Companies:
10,762
total market cap:
$132.625 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
EZCorp
EZPW
#5113
Rank
$1.56 B
Marketcap
๐บ๐ธ
United States
Country
$25.38
Share price
1.32%
Change (1 day)
72.42%
Change (1 year)
๐ณ Financial services
๐๏ธ Retail
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
EZCorp
Quarterly Reports (10-Q)
Financial Year FY2024 Q3
EZCorp - 10-Q quarterly report FY2024 Q3
Text size:
Small
Medium
Large
False
0000876523
2024
Q3
--09-30
P3Y
P2Y
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent
http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrent
http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrent
http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrent
http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent
http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent
http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent
0.0628931
0.1
0.0890313
121
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
ezpw:day
ezpw:segment
0000876523
2023-10-01
2024-06-30
0000876523
us-gaap:CommonClassAMember
2024-07-24
0000876523
us-gaap:CommonClassBMember
2024-07-24
0000876523
us-gaap:CommonClassBMember
2023-10-01
2024-06-30
0000876523
2024-06-30
0000876523
2023-06-30
0000876523
2023-09-30
0000876523
us-gaap:CommonClassAMember
2024-06-30
0000876523
us-gaap:CommonClassAMember
2023-06-30
0000876523
us-gaap:CommonClassAMember
2023-09-30
0000876523
us-gaap:CommonClassBMember
2024-06-30
0000876523
us-gaap:CommonClassBMember
2023-09-30
0000876523
us-gaap:CommonClassBMember
2023-06-30
0000876523
ezpw:MerchandiseMember
2024-04-01
2024-06-30
0000876523
ezpw:MerchandiseMember
2023-04-01
2023-06-30
0000876523
ezpw:MerchandiseMember
2023-10-01
2024-06-30
0000876523
ezpw:MerchandiseMember
2022-10-01
2023-06-30
0000876523
ezpw:JewelryScrappingMember
2024-04-01
2024-06-30
0000876523
ezpw:JewelryScrappingMember
2023-04-01
2023-06-30
0000876523
ezpw:JewelryScrappingMember
2023-10-01
2024-06-30
0000876523
ezpw:JewelryScrappingMember
2022-10-01
2023-06-30
0000876523
ezpw:PawnServiceMember
2024-04-01
2024-06-30
0000876523
ezpw:PawnServiceMember
2023-04-01
2023-06-30
0000876523
ezpw:PawnServiceMember
2023-10-01
2024-06-30
0000876523
ezpw:PawnServiceMember
2022-10-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
2024-04-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
2023-04-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
2023-10-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
2022-10-01
2023-06-30
0000876523
2024-04-01
2024-06-30
0000876523
2023-04-01
2023-06-30
0000876523
2022-10-01
2023-06-30
0000876523
us-gaap:CommonStockMember
2023-09-30
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0000876523
us-gaap:RetainedEarningsMember
2023-09-30
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0000876523
2023-10-01
2023-12-31
0000876523
us-gaap:CommonStockMember
2023-10-01
2023-12-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-01
2023-12-31
0000876523
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0000876523
us-gaap:CommonStockMember
2023-12-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000876523
us-gaap:RetainedEarningsMember
2023-12-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000876523
2023-12-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000876523
2024-01-01
2024-03-31
0000876523
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0000876523
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000876523
us-gaap:CommonStockMember
2024-03-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000876523
us-gaap:RetainedEarningsMember
2024-03-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0000876523
2024-03-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000876523
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0000876523
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0000876523
us-gaap:CommonStockMember
2024-06-30
0000876523
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000876523
us-gaap:RetainedEarningsMember
2024-06-30
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0000876523
us-gaap:CommonStockMember
2022-09-30
0000876523
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0000876523
us-gaap:RetainedEarningsMember
2022-09-30
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0000876523
2022-09-30
0000876523
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2022-12-31
0000876523
2022-10-01
2022-12-31
0000876523
us-gaap:CommonStockMember
2022-10-01
2022-12-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-10-01
2022-12-31
0000876523
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0000876523
us-gaap:CommonStockMember
2022-12-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000876523
us-gaap:RetainedEarningsMember
2022-12-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000876523
2022-12-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000876523
2023-01-01
2023-03-31
0000876523
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0000876523
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000876523
us-gaap:CommonStockMember
2023-03-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000876523
us-gaap:RetainedEarningsMember
2023-03-31
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000876523
2023-03-31
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000876523
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000876523
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000876523
us-gaap:CommonStockMember
2023-06-30
0000876523
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000876523
us-gaap:RetainedEarningsMember
2023-06-30
0000876523
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000876523
ezpw:RichDataCorporationRDCMember
2023-06-30
0000876523
ezpw:RichDataCorporationRDCMember
2024-06-30
0000876523
ezpw:RichDataCorporationRDCMember
2023-09-30
0000876523
ezpw:USPawnSegmentMember
2023-09-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
2023-09-30
0000876523
ezpw:USPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:USPawnSegmentMember
2024-06-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
2024-06-30
0000876523
ezpw:USPawnSegmentMember
2022-09-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
2022-09-30
0000876523
ezpw:USPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:USPawnSegmentMember
2023-06-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
2023-06-30
0000876523
us-gaap:ConvertibleDebtSecuritiesMember
2024-04-01
2024-06-30
0000876523
us-gaap:ConvertibleDebtSecuritiesMember
2023-04-01
2023-06-30
0000876523
us-gaap:ConvertibleDebtSecuritiesMember
2023-10-01
2024-06-30
0000876523
us-gaap:ConvertibleDebtSecuritiesMember
2022-10-01
2023-06-30
0000876523
us-gaap:RestrictedStockMember
2024-04-01
2024-06-30
0000876523
us-gaap:RestrictedStockMember
2023-04-01
2023-06-30
0000876523
us-gaap:RestrictedStockMember
2023-10-01
2024-06-30
0000876523
us-gaap:RestrictedStockMember
2022-10-01
2023-06-30
0000876523
ezpw:A2025ConvertibleNotesMember
2022-10-01
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2024-04-01
2024-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2023-10-01
2024-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2024-06-30
0000876523
srt:MinimumMember
2024-06-30
0000876523
srt:MaximumMember
2024-06-30
0000876523
ezpw:CashConvertersInternationalLimitedMember
2024-06-30
0000876523
ezpw:CashConvertersInternationalLimitedMember
2023-10-01
2024-06-30
0000876523
ezpw:CashConvertersInternationalLimitedMember
2022-10-01
2023-06-30
0000876523
ezpw:CashConvertersInternationalLimitedMember
2023-12-31
0000876523
ezpw:CashConvertersInternationalLimitedMember
2022-12-31
0000876523
ezpw:CashConvertersInternationalLimitedMember
2023-07-01
2023-12-31
0000876523
ezpw:CashConvertersInternationalLimitedMember
2022-07-01
2022-12-31
0000876523
ezpw:CashConvertedInternationalLimitedMember
2024-04-01
2024-06-30
0000876523
ezpw:CashConvertedInternationalLimitedMember
2023-10-01
2024-06-30
0000876523
ezpw:CashConvertedInternationalLimitedMember
2023-04-01
2023-06-30
0000876523
ezpw:CashConvertedInternationalLimitedMember
2022-10-01
2023-06-30
0000876523
ezpw:FoundersOneLLCMember
2021-10-01
2021-10-31
0000876523
ezpw:FoundersOneLLCMember
2022-12-02
2022-12-02
0000876523
ezpw:FoundersOneLLCMember
2022-12-02
0000876523
ezpw:FoundersOneLLCMember
2023-10-01
2023-10-31
0000876523
ezpw:FoundersOneLLCMember
2023-10-31
0000876523
ezpw:FoundersOneLLCMember
2024-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
us-gaap:FairValueInputsLevel3Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000876523
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-06-30
0000876523
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-06-30
0000876523
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-06-30
0000876523
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ezpw:SecuredPromissoryNote2.89Due2024Member
2023-06-30
0000876523
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel3Member
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:FairValueInputsLevel3Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000876523
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-06-30
0000876523
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-06-30
0000876523
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-06-30
0000876523
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-06-30
0000876523
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-06-30
0000876523
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ezpw:SecuredPromissoryNote2.89Due2024Member
2023-09-30
0000876523
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel3Member
ezpw:SecuredPromissoryNote2.89Due2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:InvestmentInUnconsolidatedAffiliateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel1Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel2Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:FairValueInputsLevel3Member
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0000876523
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-09-30
0000876523
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-09-30
0000876523
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-09-30
0000876523
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-09-30
0000876523
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-09-30
0000876523
ezpw:BajioMember
2023-04-01
2023-06-30
0000876523
ezpw:BajioMember
2022-10-01
2023-06-30
0000876523
ezpw:BajioMember
2023-06-30
0000876523
ezpw:SecuredPromissoryNote2.89Due2024Member
2019-03-31
0000876523
ezpw:SecuredPromissoryNote2.89Due2024Member
2019-04-30
0000876523
ezpw:SecuredPromissoryNote2.89Due2024Member
2019-04-01
2019-04-30
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
2022-12-31
0000876523
ezpw:SecuredPromissoryNote1200ReceivableFromFoundersMember
2023-10-01
2024-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-09-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2024-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2023-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2023-09-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2023-09-30
0000876523
us-gaap:SeniorNotesMember
2024-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2024-04-01
2024-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-04-01
2023-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2023-10-01
2024-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2022-10-01
2023-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2024-04-01
2024-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2023-04-01
2023-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2023-10-01
2024-06-30
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2022-10-01
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2023-04-01
2023-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2022-10-01
2023-06-30
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2022-12-12
0000876523
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2022-12-31
0000876523
us-gaap:SeniorNotesMember
ezpw:DebtConversionConditionOneMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2022-12-12
2022-12-12
0000876523
ezpw:DebtConversionConditionTwoMember
us-gaap:SeniorNotesMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2022-12-12
2022-12-12
0000876523
us-gaap:SeniorNotesMember
ezpw:DebtConversionConditionOneMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
us-gaap:DebtInstrumentRedemptionPeriodOneMember
2022-12-12
2022-12-12
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2022-12-31
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SeniorNotesMember
2017-07-05
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2022-12-31
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2018-05-14
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
ezpw:DebtConversionConditionOneMember
2018-05-14
2018-05-14
0000876523
ezpw:DebtConversionConditionTwoMember
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2018-05-14
2018-05-14
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
us-gaap:DebtInstrumentRedemptionPeriodOneMember
2018-05-14
2018-05-14
0000876523
us-gaap:CommonClassAMember
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
2023-10-01
2024-06-30
0000876523
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SubsequentEventMember
us-gaap:SeniorNotesMember
2024-07-01
2024-07-01
0000876523
us-gaap:CommonClassAMember
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
us-gaap:SubsequentEventMember
2024-07-01
2024-07-01
0000876523
ezpw:ConvertibleSeniorNotes2.375Due2025Member
us-gaap:SeniorNotesMember
2018-05-14
2018-05-14
0000876523
us-gaap:CommonClassAMember
ezpw:A2.875ConvertibleSeniorNotesDue2024Member
2017-07-05
2017-07-05
0000876523
us-gaap:CommonClassAMember
ezpw:ConvertibleSeniorNotes3750Due2029Member
2022-12-01
2022-12-31
0000876523
us-gaap:CommonClassAMember
2022-05-03
0000876523
us-gaap:CommonClassAMember
2022-05-03
2022-05-03
0000876523
us-gaap:CommonClassAMember
2022-05-03
2024-06-30
0000876523
us-gaap:CommonClassAMember
2024-04-01
2024-06-30
0000876523
us-gaap:CommonClassAMember
2023-10-01
2024-06-30
0000876523
us-gaap:CommonClassAMember
2023-04-01
2023-06-30
0000876523
us-gaap:CommonClassAMember
2022-10-01
2023-06-30
0000876523
2022-12-01
2022-12-31
0000876523
us-gaap:RestrictedStockMember
2023-09-30
0000876523
us-gaap:RestrictedStockMember
2023-10-01
2024-06-30
0000876523
us-gaap:RestrictedStockMember
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:MerchandiseMember
2024-04-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:USPawnSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2024-04-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:OtherInvestmentsSegmentMember
2024-04-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2024-04-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:JewelryScrappingMember
2024-04-01
2024-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:PawnServiceMember
2024-04-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2024-04-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
us-gaap:ProductAndServiceOtherMember
2024-04-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2024-04-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
2024-04-01
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:MerchandiseMember
2023-04-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:USPawnSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2023-04-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:OtherInvestmentsSegmentMember
2023-04-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2023-04-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:JewelryScrappingMember
2023-04-01
2023-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:PawnServiceMember
2023-04-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-04-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
us-gaap:ProductAndServiceOtherMember
2023-04-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-04-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
2023-04-01
2023-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:MerchandiseMember
2023-10-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:USPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2023-10-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:OtherInvestmentsSegmentMember
2023-10-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2023-10-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:JewelryScrappingMember
2023-10-01
2024-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:PawnServiceMember
2023-10-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-10-01
2024-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
us-gaap:ProductAndServiceOtherMember
2023-10-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-10-01
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
2023-10-01
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
2023-10-01
2024-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:MerchandiseMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:MerchandiseMember
2022-10-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:USPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2022-10-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
ezpw:OtherInvestmentsSegmentMember
2022-10-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:JewelryScrappingMember
2022-10-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:JewelryScrappingMember
2022-10-01
2023-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:PawnServiceMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
ezpw:PawnServiceMember
2022-10-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2022-10-01
2023-06-30
0000876523
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
us-gaap:ProductAndServiceOtherMember
2022-10-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:USPawnSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:LatinAmericanPawnSegmentMember
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2022-10-01
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
2022-10-01
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
2022-10-01
2023-06-30
0000876523
ezpw:U.S.PawnSegmentMember
us-gaap:OperatingSegmentsMember
2024-06-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
us-gaap:OperatingSegmentsMember
2024-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2024-06-30
0000876523
us-gaap:CorporateNonSegmentMember
2024-06-30
0000876523
ezpw:U.S.PawnSegmentMember
us-gaap:OperatingSegmentsMember
2023-06-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
us-gaap:OperatingSegmentsMember
2023-06-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-06-30
0000876523
us-gaap:CorporateNonSegmentMember
2023-06-30
0000876523
ezpw:U.S.PawnSegmentMember
us-gaap:OperatingSegmentsMember
2023-09-30
0000876523
ezpw:LatinAmericaPawnSegmentMember
us-gaap:OperatingSegmentsMember
2023-09-30
0000876523
us-gaap:OperatingSegmentsMember
ezpw:OtherInvestmentsSegmentMember
2023-09-30
0000876523
us-gaap:CorporateNonSegmentMember
2023-09-30
0000876523
ezpw:KeithRobertsonMember
2023-10-01
2024-06-30
0000876523
ezpw:KeithRobertsonMember
2024-04-01
2024-06-30
0000876523
ezpw:KeithRobertsonMember
2024-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File No.
0-19424
EZCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware
74-2540145
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
2500 Bee Cave Road
Bldg One
Suite 200
Rollingwood
TX
78746
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(
512
)
314-3400
Securities registered pursuant to Section 12(b) of the Act
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Non-voting Common Stock, par value $.01 per share
EZPW
NASDAQ Stock Market
(NASDAQ Global Select Market)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No ☒
The only class of voting securities of the registrant issued and outstanding is the Class B Voting Common Stock, par value $.01 per share, all of which is owned by an affiliate of the registrant. There is no trading market for the Class B Voting Common Stock.
As of July 24, 2024,
51,769,716
shares of the registrant’s Class A Non-voting Common Stock (“Class A Common Stock”), par value $.01 per share, and
2,970,171
shares of the registrant’s Class B Voting Common Stock, par value $.01 per share, were outstanding.
Table of Contents
EZCORP, Inc.
INDEX TO FORM 10-Q
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Condensed Consolidated Balance Sheets as of
June 30
, 2024 and 2023 and September 30,
2023
1
Condensed Consolidated Statements of Operations for the Three and
Nine
Months Ended
June
30
, 2024 and
2023
2
Condensed Consolidated Statements of Comprehensive Income for the Three and
Nine
Months Ended
June 30
, 2024 and 2023
3
Condensed Consolidated Statements of Stockholders’ Equity for the Periods Ended
June 30
, 2024 and
2023
4
Condensed Consolidated Statements of Cash Flows for the
Nine
Months Ended
June 30
, 2024 and
2023
5
Notes to Condensed Consolidated Financial Statements
6
Note 1: Organization and Summary of Significant Accounting Policies
6
Note 2: Goodwill
7
Note 3: Earnings Per Share
8
Note 4: Leases
9
Note 5: Strategic Investments
11
Note 6: Fair Value Measurements
12
Note 7: Debt
14
Note 8: Common Stock and Stock Compensation
17
Note 9: Commitments and Contingencies
18
Note 10: Segment Information
18
Note 11: Supplemental Consolidated Financial Information
22
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3. Quantitative and Qualitative Disclosures about Market Risk
36
Item 4. Controls and Procedures
36
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
37
Item 1A. Risk Factors
37
Item 2. Unregistered Sale of Equity Security and Use of Proceeds
37
Item 5. Other Information
37
Item 6. Exhibits
38
SIGNATURES
39
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts)
June 30,
2024
June 30,
2023
September 30,
2023
Assets:
Current assets:
Cash and cash equivalents
$
218,038
$
237,974
$
220,595
Restricted cash
9,204
8,549
8,373
Pawn loans
261,720
229,379
245,766
Pawn service charges receivable, net
40,638
34,959
38,885
Inventory, net
171,937
154,944
166,477
Prepaid expenses and other current assets
40,391
44,925
39,623
Total current assets
741,928
710,730
719,719
Investments in unconsolidated affiliates
12,297
10,247
10,987
Other investments
51,220
39,220
36,220
Property and equipment, net
59,926
61,849
68,096
Right-of-use assets, net
235,030
243,100
234,388
Goodwill
308,847
302,120
302,372
Intangible assets, net
60,164
60,009
58,216
Deferred tax asset, net
25,245
19,610
25,702
Other assets, net
15,506
10,793
12,011
Total assets
$
1,510,163
$
1,457,678
$
1,467,711
Liabilities and equity:
Current liabilities:
Current maturities of long-term debt, net
$
137,326
$
—
$
34,265
Accounts payable, accrued expenses and other current liabilities
69,742
74,458
81,605
Customer layaway deposits
20,067
18,595
18,920
Operating lease liabilities, current
58,905
56,919
57,182
Total current liabilities
286,040
149,972
191,972
Long-term debt, net
223,998
359,686
325,847
Deferred tax liability, net
416
349
435
Operating lease liabilities
188,996
197,499
193,187
Other long-term liabilities
9,258
11,130
10,502
Total liabilities
708,708
718,636
721,943
Commitments and contingencies (Note 9)
Stockholders’ equity:
Class A Non-voting Common Stock, par value $
0.01
per share; shares authorized:
100
million; issued and outstanding:
51,771,917
as of June 30, 2024;
52,214,761
as of June 30, 2023; and
51,869,569
as of September 30, 2023
518
522
519
Class B Voting Common Stock, convertible, par value $
0.01
per share; shares authorized:
3
million; issued and outstanding:
2,970,171
30
30
30
Additional paid-in capital
347,082
344,857
346,181
Retained earnings
493,830
422,549
431,140
Accumulated other comprehensive loss
(
40,005
)
(
28,916
)
(
32,102
)
Total equity
801,455
739,042
745,768
Total liabilities and equity
$
1,510,163
$
1,457,678
$
1,467,711
See accompanying notes to unaudited condensed consolidated financial statements
1
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands, except per share amount)
2024
2023
2024
2023
Revenues:
Merchandise sales
$
158,140
$
147,980
$
502,230
$
464,274
Jewelry scrapping sales
15,395
13,931
43,191
34,640
Pawn service charges
107,830
93,819
321,442
279,442
Other revenues
56
82
188
206
Total revenues
281,421
255,812
867,051
778,562
Merchandise cost of goods sold
101,211
95,069
322,680
297,285
Jewelry scrapping cost of goods sold
13,483
11,958
37,479
30,813
Gross profit
166,727
148,785
506,892
450,464
Operating expenses:
Store expenses
116,335
104,932
341,472
307,004
General and administrative
20,060
17,876
54,869
48,961
Depreciation and amortization
8,158
8,026
24,942
23,977
Loss (gain) on sale or disposal of assets and other
20
(
29
)
(
149
)
28
Other income
—
(
2,632
)
(
765
)
(
5,097
)
Total operating expenses
144,573
128,173
420,369
374,873
Operating income
22,154
20,612
86,523
75,591
Interest expense
3,539
3,414
10,381
12,994
Interest income
(
2,931
)
(
2,584
)
(
8,452
)
(
5,146
)
Equity in net (income) loss of unconsolidated affiliates
(
1,263
)
(
1,523
)
(
4,135
)
29,394
Other income
(
191
)
(
5
)
(
627
)
(
159
)
Income before income taxes
23,000
21,310
89,356
38,508
Income tax expense
5,050
3,088
21,457
10,298
Net income
$
17,950
$
18,222
$
67,899
$
28,210
Basic earnings per share
$
0.33
$
0.33
$
1.23
$
0.51
Diluted earnings per share
$
0.25
$
0.24
$
0.89
$
0.38
Weighted-average basic shares outstanding
54,898
55,367
55,022
55,776
Weighted-average diluted shares outstanding
83,008
86,825
84,309
79,559
See accompanying notes to unaudited condensed consolidated financial statements
2
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands)
2024
2023
2024
2023
Net income
$
17,950
$
18,222
$
67,899
$
28,210
Other comprehensive income:
Foreign currency translation adjustment, net of income tax (benefit) expense for our investment in unconsolidated affiliate of $(
101
) and $(
30
) for the three months ended June 30, 2024, and 2023, respectively and $(
60
) and $
706
for the nine months ended June 30, 2024, and 2023, respectively
(
16,993
)
8,101
(
7,903
)
26,753
Comprehensive income
$
957
$
26,323
$
59,996
$
54,963
See accompanying notes to unaudited condensed consolidated financial statements
3
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive Loss
Total Stockholders’ Equity
(in thousands)
Shares
Par Value
Balances as of September 30, 2023
54,840
$
549
$
346,181
$
431,140
$
(
32,102
)
$
745,768
Stock compensation
—
—
2,264
—
—
2,264
Release of restricted stock, net of shares withheld for taxes
758
8
—
—
—
8
Taxes paid related to net share settlement of equity awards
—
—
(
3,253
)
—
—
(
3,253
)
Foreign currency translation gain
—
—
—
—
4,633
4,633
Purchase and retirement of treasury stock
(
355
)
(
4
)
(
1,322
)
(
1,681
)
—
(
3,007
)
Net income
—
—
—
28,470
—
28,470
Balances as of December 31, 2023
55,243
$
553
$
343,870
$
457,929
$
(
27,469
)
$
774,883
Stock compensation
—
—
2,580
—
—
2,580
Release of restricted stock, net of shares withheld for taxes
89
1
(
1
)
—
—
—
Foreign currency translation gain
—
—
—
—
4,457
4,457
Purchase and retirement of treasury stock
(
305
)
(
3
)
(
1,275
)
(
1,725
)
—
(
3,003
)
Net income
—
—
—
21,479
—
21,479
Balances as of March 31, 2024
55,027
$
551
$
345,174
$
477,683
$
(
23,012
)
$
800,396
Stock compensation
—
—
3,101
—
—
3,101
Foreign currency translation loss
—
—
—
—
(
16,993
)
(
16,993
)
Purchase and retirement of treasury stock
(
285
)
(
3
)
(
1,193
)
(
1,803
)
—
(
2,999
)
Net income
—
—
—
17,950
—
17,950
Balances as of June 30, 2024
54,742
$
548
$
347,082
$
493,830
$
(
40,005
)
$
801,455
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive Loss
Total Stockholders’ Equity
(in thousands)
Shares
Par Value
Balances as of September 30, 2022
56,425
$
564
$
345,330
$
402,006
$
(
55,669
)
$
692,231
Stock compensation
—
—
1,886
—
—
1,886
Transfer of equity consideration for acquisition
10
—
99
—
—
99
Release of restricted stock, net of shares withheld for taxes
235
2
—
—
—
2
Taxes paid related to net share settlement of equity awards
—
—
(
1,138
)
—
—
(
1,138
)
Foreign currency translation gain
—
—
—
—
2,504
2,504
Purchase and retirement of treasury stock
(
822
)
(
7
)
(
3,165
)
(
3,855
)
—
(
7,027
)
Net income
—
—
—
16,778
—
16,778
Balances as of December 31, 2022
55,848
$
559
$
343,012
$
414,929
$
(
53,165
)
$
705,335
Stock compensation
—
—
1,855
—
—
1,855
Release of restricted stock, net of shares withheld for taxes
132
2
—
—
—
2
Taxes paid related to net share settlement of equity awards
(
1
)
—
(
11
)
—
—
(
11
)
Foreign currency translation gain
—
—
—
—
16,148
16,148
Purchase and retirement of treasury stock
(
448
)
(
5
)
(
1,768
)
(
2,178
)
—
(
3,951
)
Net loss
—
—
—
(
6,790
)
—
(
6,790
)
Balances as of March 31, 2023
55,531
$
556
$
343,088
$
405,961
$
(
37,017
)
$
712,588
Stock compensation
—
—
3,135
—
—
3,135
Foreign currency translation gain
—
—
—
—
8,101
8,101
Purchase and retirement of treasury stock
(
346
)
(
4
)
(
1,366
)
(
1,634
)
—
(
3,004
)
Net income
—
—
—
18,222
—
18,222
Balances as of June 30, 2023
55,185
$
552
$
344,857
$
422,549
$
(
28,916
)
$
739,042
See accompanying notes to unaudited condensed consolidated financial statements
4
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
June 30,
(in thousands)
2024
2023
Operating activities:
Net income
$
67,899
$
28,210
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization
24,942
23,977
Amortization of debt discount and deferred financing costs
1,212
1,135
Non-cash lease expense
43,999
41,752
Deferred income taxes
438
(
7,489
)
Other adjustments
69
(
4,894
)
Provision for inventory reserve
589
(
160
)
Stock compensation expense
7,945
6,876
Equity in net (income) loss from investment in unconsolidated affiliates
(
4,135
)
29,394
Net loss on extinguishment of debt
—
3,545
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable
(
1,593
)
(
316
)
Inventory
(
2,775
)
(
5,501
)
Prepaid expenses, other current assets and other assets
(
3,625
)
(
2,750
)
Accounts payable, accrued expenses and other liabilities
(
65,396
)
(
53,018
)
Customer layaway deposits
1,055
1,036
Income taxes
(
360
)
8,923
Dividends from unconsolidated affiliates
—
3,589
Net cash provided by operating activities
70,264
74,309
Investing activities:
Loans made
(
683,121
)
(
592,689
)
Loans repaid
391,297
343,886
Recovery of pawn loan principal through sale of forfeited collateral
272,781
251,608
Capital expenditures, net
(
16,870
)
(
27,751
)
Acquisitions, net of cash acquired
(
11,963
)
(
12,968
)
Proceeds from (issuance of) notes receivable
1,100
(
15,500
)
Investment in unconsolidated affiliate
(
993
)
(
2,133
)
Investment in other investments
(
15,000
)
(
15,000
)
Dividends from unconsolidated affiliates
3,535
—
Net cash used in investing activities
(
59,234
)
(
70,547
)
Financing activities:
Taxes paid related to net share settlement of equity awards
(
3,253
)
(
1,149
)
Proceeds from issuance of debt
—
230,000
Debt issuance cost
—
(
7,458
)
Cash paid on extinguishment of debt
—
(
1,951
)
Payments on debt
—
(
178,488
)
Purchase and retirement of treasury stock
(
9,009
)
(
13,982
)
Payments of finance leases
(
386
)
—
Net cash (used in) provided by financing activities
(
12,648
)
26,972
Effect of exchange rate changes on cash and cash equivalents and restricted cash
(
108
)
1,420
Net (decrease) increase in cash, cash equivalents and restricted cash
(
1,726
)
32,154
Cash and cash equivalents and restricted cash at beginning of period
228,968
214,369
Cash and cash equivalents and restricted cash at end of period
$
227,242
$
246,523
See accompanying notes to unaudited condensed consolidated financial statements
5
Table of Contents
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1: ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
EZCORP, Inc. (collectively with its subsidiaries, the “Company,” “we,” “us,” or “our”) is a provider of pawn loans in the United States (“U.S.”) and Latin America. Pawn loans are non-recourse loans collateralized by tangible property. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements (“Condensed Consolidated Financial Statements”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
These Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our
Annual Report on Form 10-K for the year ended September 30,
2023, filed with the Securities and Exchange Commission (“SEC”) on November 15, 2023 (“2023 Annual Report”).
In the opinion of management, the accompanying Condensed Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation. Financial results for the three and nine month periods ended June 30, 2024, are not necessarily indicative of results that may be expected for the fiscal year ending September 30, 2024 or any other period due, in part, to seasonal variations. There have been no changes that have had a material impact in significant accounting policies as described in our 2023
Annual Report
.
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of EZCORP, Inc. and its wholly-owned subsidiaries. We use the equity method of accounting for entities in which we have a 50% or less investment and exercise significant influence. We account for equity investments for which we do not have significant influence and without readily determinable fair values at cost with adjustments for observable changes in price in orderly transactions for identical or similar investments of the same issuer or impairments. All inter-company accounts and transactions have been eliminated in consolidation.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions include the determination of inventory reserves, expected credit losses, useful lives of long-lived and intangible assets, valuation of share-based compensation, valuation of equity investments, valuation of deferred tax assets and liabilities, loss contingencies related to litigation and discount rates used for operating leases. We base our estimates on historical experience, observable trends and various other assumptions we believe are reasonable. Actual results may differ materially from these estimates under different assumptions or conditions.
Merchandise Sales Revenue Recognition
Customer layaway deposits are recorded as liabilities when a customer provides a deposit for merchandise. Customer layaway deposits are generally refundable upon cancellation.
Our customer layaway deposits balance as of June 30, 2024, 2023 and September 30, 2023 was $
20.1
million, $
18.6
million and $
18.9
million, respectively, and are generally recognized as revenue within a one-year period.
Investments
We account for our investment in Rich Data Corporation (“RDC”) in accordance with Accounting Standards Codification (“ASC”) 321, Investments — Equity Securities, and we have elected to use the measurement alternative to measure this investment at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer, if any.
As of June 30, 2024, 2023 and September 30, 2023, the carrying value of our investment in RDC was $
6.2
million.
Refer to Note 5: Strategic Investments for details on our investment in Founders One, LLC (“Founders”).
6
Table of Contents
Recently Issued Accounting Pronouncements
In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06,
Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative
(“ASU 2023-06”). ASU 2023-06 will impact various disclosure areas, including the statement of cash flows, accounting changes and error corrections, earnings per share, debt, equity, derivatives, and transfers of financial assets. The amendments in this ASU 2023-06 will be effective on the date the related disclosures are removed from Regulation S-X or Regulation S-K by the SEC, and will no longer be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures
(“ASU 2023-07”). ASU 2023-07 requires disclosure of significant segment expenses regularly provided to the chief operating decision maker (“CODM”) included within segment operating profit or loss. Additionally, the ASU requires a description of how the CODM utilizes segment operating profit or loss to assess segment performance. The requirements of ASU 2023-07 are effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted, and retrospective application is required for all periods presented. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
(“ASU 2023-09”). ASU 2023-09 requires disclosure of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of this ASU 2023-09 are effective for the Company for fiscal years beginning after December 15, 2024. Early adoption is permitted, and the amendments should be applied on a prospective basis. Retrospective application is permitted. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
In March 2024, the FASB issued ASU 2024-02,
Codification Improvements—Amendments to Remove References to the Concepts Statements
(“ASU 2024-02”). ASU 2024-02 contains amendments to the Codification that remove references to various FASB Concepts Statements. The requirements of this ASU 2024-02 are effective for the Company for fiscal years beginning after December 15, 2024 and can be applied on a prospective or retrospective basis. This standard is not expected to have a significant impact on our consolidated financial statements and related disclosures.
NOTE 2: GOODWILL
The following table summarizes the changes in the carrying amount of goodwill by segment and in total:
Nine Months Ended June 30, 2024
(in thousands)
U.S. Pawn
Latin America Pawn
Consolidated
Balances as of September 30, 2023
$
255,942
$
46,430
$
302,372
Acquisitions
(a)
8,329
—
8,329
Effect of foreign currency translation changes
—
(
1,854
)
(
1,854
)
Balances as of June 30, 2024
$
264,271
$
44,576
$
308,847
Nine Months Ended June 30, 2023
(in thousands)
U.S. Pawn
Latin America Pawn
Consolidated
Balances as of September 30, 2022
$
245,503
$
41,325
$
286,828
Acquisitions
(a)
9,468
—
9,468
Effect of foreign currency translation changes
—
5,824
5,824
Balances as of June 30, 2023
$
254,971
$
47,149
$
302,120
(a) Amount represents goodwill recognized in connection with acquisitions within the U.S. Pawn segment that were immaterial, individually and in the aggregate, and we have therefore omitted certain disclosures.
7
Table of Contents
NOTE 3: EARNINGS PER SHARE
The following table reconciles the number of common shares used to compute basic and diluted
earnings
per share attributable to EZCORP Inc., shareholders:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands, except per share amounts)
2024
2023
2024
2023
Basic earnings per common share:
Net income - basic
$
17,950
$
18,222
$
67,899
$
28,210
Weighted shares outstanding - basic
54,898
55,367
55,022
55,776
Basic earnings per common share
$
0.33
$
0.33
$
1.23
$
0.51
Diluted earnings per common share:
Net income - basic
$
17,950
$
18,222
$
67,899
$
28,210
Add: Convertible Notes interest expense, net of tax*
2,427
2,644
7,501
1,885
Net income - diluted
$
20,377
$
20,866
$
75,400
$
30,095
Weighted shares outstanding - basic
54,898
55,367
55,022
55,776
Equity-based compensation awards - effect of dilution**
1,056
1,041
1,129
1,058
Convertible Notes - effect of dilution***
27,054
30,417
28,158
22,725
Weighted shares outstanding - diluted
83,008
86,825
84,309
79,559
Diluted earnings per common share
$
0.25
$
0.24
$
0.89
$
0.38
Potential common shares excluded from the calculation of diluted earnings per common share above:
Convertible Notes***
—
—
—
6,323
Restricted stock****
1,917
1,705
1,913
1,728
Total
1,917
1,705
1,913
8,051
* Effective January 1, 2024, we are required to combination settle the 2024 Convertible Notes. As such, no interest expense is included in the diluted earnings per share computation for the three months ended June 30, 2024 and only the first quarter of 2024 interest expense is included for the nine months ended June 30, 2024. The nine months ended June 30,2023 includes $
5.4
million gain on the partial extinguishment of debt, associated with the 2025 Convertible Notes, which was recorded to “Interest expense” in the Company’s condensed consolidated statement of operations. See Note 7: Debt for additional information.
** Includes time-based share-based awards and performance based awards for which targets for fiscal year tranches have been achieved and vesting is subject only to achievement of service conditions.
*** As we are required to combination settle the 2024 Convertible Notes effective January 1, 2024, the
3.4
million principal shares are not included for the three months ended June 30, 2024 and only the weighted average shares of
1.2
million are included for the nine months ended June 30, 2024. Additionally,
75,854
and
25,192
potential common shares related to the accreted value of the 2024 Convertible Notes are included for the three and nine months ended June 30, 2024, respectively, as the average market rate was above the initial conversion price of $
10.00
per share for the period ended June 30, 2024. See Note 7: Debt for conversion price, initial conversion rate and additional information on the 2024 Convertible Notes, 2025 Convertible Notes, and 2029 Convertible Notes.
**** Includes antidilutive share-based awards as well as performance-based share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period.
8
Table of Contents
NOTE 4: LEASES
We determine if a contract contains a lease at inception. Our lease portfolio consists primarily of operating leases for pawn store locations and corporate offices with lease terms ranging from
three
to
ten years
and finance leases for vehicles with lease terms ranging from
two
to
five years
.
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands)
Balance Sheet Location
June 30, 2024
June 30, 2023
September 30, 2023
Lease assets:
Operating lease right-of-use assets
Right-of-use assets, net
$
235,030
$
243,100
$
234,388
Financing lease assets
Other assets
1,832
2,076
2,178
Total lease assets
$
236,862
$
245,176
$
236,566
Lease liabilities:
Current:
Operating lease liabilities
Operating lease liabilities, current
$
58,905
$
56,919
$
57,182
Financing lease liabilities
Accounts payable, accrued expenses and other current liabilities
596
472
530
Total current lease liabilities
$
59,501
$
57,391
$
57,712
Non-current:
Operating lease liabilities
Operating lease liabilities
$
188,996
$
197,499
$
193,187
Financing lease liabilities
Other long-term liabilities
1,352
1,645
1,715
Total non-current lease liabilities
$
190,348
$
199,144
$
194,902
Total lease liabilities
$
249,849
$
256,535
$
252,614
The table below provides major components of our lease costs:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands)
2024
2023
2024
2023
Operating lease cost:
Operating lease cost *
$
20,406
$
18,701
$
59,312
$
54,219
Variable lease cost
4,318
4,188
13,176
12,068
Total operating lease cost
$
24,724
$
22,889
$
72,488
$
66,287
Financing lease cost:
Amortization of financing lease assets
$
140
$
106
$
455
$
180
Interest on financing lease liabilities
49
47
177
82
Total financing lease cost
$
189
$
153
$
632
$
262
Total lease cost
$
24,913
$
23,042
$
73,120
$
66,549
* Includes a reduction for sublease rental income of $
0.7
million and $
1.0
million for the three months ended June 30, 2024 and 2023, respectively, and $
2.4
million and $
2.8
million for the nine months ended June 30, 2024 and 2023, respectively.
Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in “Store expenses” and “General and administrative” under operating expenses, based on the underlying lease use. Cash paid for operating leases was $
15.9
million and $
19.5
million for the three months ended June 30, 2024 and 2023, respectively, and $
60.5
million and $
56.9
million for the nine months ended June 30, 2024 and 2023, respectively. Cash paid for principal and interest on finance leases was $
0.1
million and $
0.1
million, respectively, for the three months ended June 30, 2024 and $
0.4
million and $
0.2
million for the nine months ended June 30, 2024 respectively
.
There was
no
cash paid for principal or interest on finance leases during the three and nine months ended June 30, 2023.
9
Table of Contents
The weighted-average term and discount rates for leases are as follows:
Nine Months Ended
June 30,
2024
2023
Weighted-average remaining lease term (years):
Operating leases
4.88
5.11
Financing leases
3.01
3.88
Weighted-average discount rate:
Operating leases
8.33
%
8.52
%
Financing leases
11.14
%
11.14
%
As of June 30, 2024, maturities of lease liabilities under ASC 842 by fiscal year were as follows:
(in thousands)
Operating Leases
Financing Leases
Remaining 2024
$
19,113
$
196
Fiscal 2025
75,596
783
Fiscal 2026
64,879
783
Fiscal 2027
50,391
500
Fiscal 2028
35,301
36
Thereafter
56,958
—
Total lease liabilities
$
302,238
$
2,298
Less: portion representing imputed interest
54,337
350
Total net lease liabilities
$
247,901
$
1,948
Less: current portion
58,905
596
Total long term net lease liabilities
$
188,996
$
1,352
We recorded $
46.1
million and $
55.2
million in non-cash additions to our operating right-of-use assets and lease liabilities for the nine months ended June 30, 2024 and 2023, respectively. We recorded $
0.3
million and $
2.1
million in non-cash finance lease additions for the nine months ended June 30, 2024 and 2023, respectively.
10
Table of Contents
NOTE 5: STRATEGIC INVESTMENTS
Cash Converters International Limited
As of June 30, 2024, we owned
273,939,157
shares, or approximately
43.7
%, of Cash Converters. We acquired our original investment (representing approximately
30
% of the outstanding shares) in November 2009 and have increased our ownership through the acquisition of additional shares periodically since that time.
We received cash dividends from Cash Converters of $
3.5
million and $
3.6
million during th
e nine mon
ths ended June 30, 2024 and 2023, respectively.
The following tables present summary financial information for Cash Converters’ most recently reported results at December 31, 2023 after translation to U.S. dollars:
December 31,
(in thousands)
2023
2022
Current assets
$
186,572
$
189,179
Non-current assets
137,271
98,301
Total assets
$
323,843
$
287,480
Current liabilities
$
101,097
$
91,601
Non-current liabilities
79,926
56,792
Shareholders’ equity
142,820
139,087
Total liabilities and shareholders’ equity
$
323,843
$
287,480
Half-Year Ended December 31,
(in thousands)
2023
2022
Gross revenues
$
124,874
$
98,768
Gross profit
$
73,675
$
63,800
Net profit (loss)
$
6,499
$
(
73,197
)
During the
three and nine
m
onths ended June 30, 2024, we recorded our share of income of $
1.4
million and $
4.3
million, respectively, from Cash Converters. During the
three and nine
months ended June 30, 2023, we recorded our share of income of $
1.5
million and a $
29.4
million loss on our share of losses from Cash Converters, respectively, included in
“Equity in net (income) loss of unconsolidated affiliates”
in the condensed consolidated statements of operations. For the nine months ended June 30, 2023, the $
29.4
million loss includes $
32.4
million of our share of their non-cash goodwill impairment charge.
See Note 6: Fair Value Measurements for the fair value and carrying value of our investment in Cash Converters.
Founders One, LLC
In October 2021, we invested $
15.0
million in exchange for a non-redeemable voting participating preferred equity interest in Founders One, LLC (“Founders”), a then newly-formed entity with one other member.
On December 2, 2022, we contributed an additional $
15.0
million to Founders associated with our preferred interest. In addition, we loaned $
15.0
million to Founders in exchange for a Demand Promissory Note secured by the common interest in Founders held by the other member.
In October 2023, we contributed an additional $
15.0
million to Founders associated with our preferred interest, bringing our total preferred equity investment in Founders to $
45.0
million.
We have an interest in Founders, a variable interest entity, but because the Company is not the primary beneficiary, we do not consolidate Founders. Further, as we are not the appointed manager, we do not have the ability to direct the activities of the investment entity that most significantly impact its economic performance. Consequently, our preferred equity investment in Founders is accounted for utilizing the measurement alternative within ASC 321, Investments — Equity Securities. As of June 30, 2024, our $
45.0
million carrying value of the preferred equity investment and $
15.0
million Demand Promissory Note are included in “Other investments” and “Prepaid expenses and other current assets” in our condensed consolidated balance sheets, respectively. As of June 30, 2024, our maximum exposure for losses related to our investment in Founders was our $
45.0
million preferred equity investment and $
15.0
million Demand Promissory Note plus accrued and unpaid interest.
See Note 6: Fair Value Measurements for the fair value and carrying value of our loan to Founders.
11
Table of Contents
NOTE 6: FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
•
Level 1 — Quoted market prices in active markets for identical assets or liabilities.
•
Level 2 — Other observable market-based inputs or unobservable inputs that are corroborated by market data.
•
Level 3 — Unobservable inputs that are not corroborated by market data.
We have elected not to measure at fair value any eligible items for which fair value measurement is optional.
There were no transfers in or out of Level 1, Level 2 or Level 3 for financial assets or liabilities measured at fair value on a recurring basis during the periods presented.
Financial Assets and Liabilities Not Measured at Fair Value
The tables below present our estimates of fair value of financial assets and liabilities that were not measured at fair value:
Carrying Value
Estimated Fair Value
June 30, 2024
June 30, 2024
Fair Value Measurement Using
(in thousands)
Level 1
Level 2
Level 3
Financial assets:
Promissory note receivable from Founders
$
16,186
$
16,186
$
—
$
—
$
16,186
Investments in unconsolidated affiliates
12,297
40,762
39,912
—
850
Financial liabilities:
2024 Convertible Notes
$
34,386
$
34,690
$
—
$
34,690
$
—
2025 Convertible Notes
102,940
99,238
—
99,238
—
2029 Convertible Notes
223,998
262,564
—
262,564
—
Carrying Value
Estimated Fair Value
June 30, 2023
June 30, 2023
Fair Value Measurement Using
(in thousands)
Level 1
Level 2
Level 3
Financial assets:
Promissory note receivable due April 2024
$
1,242
$
1,242
$
—
$
—
$
1,242
Promissory note receivable from Founders
16,050
16,050
—
—
16,050
Investments in unconsolidated affiliates
10,247
41,367
41,367
—
—
Financial liabilities:
2024 Convertible Notes
$
34,223
$
36,126
$
—
$
36,126
$
—
2025 Convertible Notes
102,433
94,586
—
94,586
—
2029 Convertible Notes
223,030
228,294
—
228,294
—
Carrying Value
Estimated Fair Value
September 30, 2023
September 30, 2023
Fair Value Measurement Using
(in thousands)
Level 1
Level 2
Level 3
Financial assets:
Promissory note receivable due April 2024
$
1,251
$
1,251
$
—
$
—
$
1,251
Promissory note receivable from Founders
16,500
16,500
—
—
16,500
Investments in unconsolidated affiliates
10,987
35,998
35,998
—
—
Financial liabilities:
2024 Convertible Notes
$
34,265
$
35,765
$
—
$
35,765
$
—
2025 Convertible Notes
102,563
96,137
—
96,137
—
2029 Convertible Notes
223,284
224,112
—
224,112
—
12
Table of Contents
Based primarily on the short-term nature of cash and cash equivalents, pawn loans, pawn service charges receivable and other liabilities, we estimate that their carrying value approximates fair value. We consider our cash and cash equivalents, including money market accounts, to be measured using Level 1 inputs and our pawn loans, pawn service charges receivable and other liabilities to be measured using Level 3 inputs. Significant increases or decreases in the underlying assumptions used to value pawn loans, pawn service charges receivable, fees and interest receivable and other debt could significantly increase or decrease these fair value estimates.
The Company remeasured its acquisition-related contingent obligation associated with the acquisition in June 2021 of PLO del Bajio S. de R.S. de C.V., which owned stores operating under the name “Cash Apoyo Efectivo,” at the end of each reporting period. This remeasurement resulted in a $
2.6
million and $
5.1
million reduction of the obligation with an offset recorded to “Other” as an operating item in our condensed consolidated statement of operations during the three and nine months ended June 30, 2023, respectively. There is
no
remaining obligation in our Consolidated Balance Sheet as of June 30, 2023. The key assumptions used to determine the fair value of acquisition-related contingent consideration are estimated by management, not observable in the market and, therefore, considered Level 3 inputs within the fair value hierarchy.
In March 2019, we received $
1.1
million in previously escrowed seller funds as a result of settling certain indemnification claims with the seller of GPMX. In April 2019, we loaned the $
1.1
million back to the seller of GPMX in exchange for a promissory note. The interest rate on the note was
2.89
% per annum and was secured by certain marketable securities owned by the seller and held in a U.S. brokerage account. All principal and accrued interest was received in April 2024.
In December 2022, we loaned $
15.0
million to Founders in exchange for a Demand Promissory Note secured by the common interest in Founders held by the other member. As of June 30, 2024, the interest rate on the note was
15.00
% per annum, and all principal and accrued interest is due on demand. Based primarily on the short-term nature of the note, we estimate that its carrying value approximates fair value as of June 30, 2024.
We use the equity method of accounting to account for our ownership interest in Cash Converters. The inputs used to generate the fair value of the investment in Cash Converters were considered Level 1 inputs. These inputs consist of (a) the quoted stock price on the Australian Stock Exchange multiplied by (b) the number of shares we owned multiplied by (c) the applicable foreign currency exchange rate as of the end of our reporting period. We included no control premium for owning a large percentage of outstanding shares.
We measured the fair value of the 2024, 2025 and 2029 Convertible Notes using quoted price inputs. The notes are not actively traded, and thus the price inputs represent a Level 2 measurement. As the quoted price inputs are highly variable from day to day, the fair value estimates disclosed above could significantly increase or decrease.
13
Table of Contents
NOTE 7: DEBT
The following table presents the Company's debt instruments outstanding:
June 30, 2024
June 30, 2023
September 30, 2023
(in thousands)
Gross Amount
Debt Issuance Costs
Carrying Amount
Gross Amount
Debt Issuance Costs
Carrying Amount
Gross Amount
Debt Issuance Costs
Carrying Amount
2029 Convertible Notes
$
230,000
$
(
6,002
)
$
223,998
$
230,000
$
(
6,970
)
$
223,030
$
230,000
$
(
6,716
)
$
223,284
2025 Convertible Notes
103,373
(
433
)
102,940
103,373
(
940
)
102,433
103,373
(
810
)
102,563
2024 Convertible Notes
34,389
(
3
)
34,386
34,389
(
166
)
34,223
34,389
(
124
)
34,265
Total
$
367,762
$
(
6,438
)
$
361,324
$
367,762
$
(
8,076
)
$
359,686
$
367,762
$
(
7,650
)
$
360,112
Less current portion
137,762
(
436
)
137,326
—
—
—
34,389
(
124
)
34,265
Total long-term debt
$
230,000
$
(
6,002
)
$
223,998
$
367,762
$
(
8,076
)
$
359,686
$
333,373
$
(
7,526
)
$
325,847
The following table presents the Company’s contractual maturities related to the debt instruments as of June 30, 2024:
Schedule of Contractual Maturities
(in thousands)
2029 Convertible Notes
2025 Convertible Notes
2024 Convertible Notes
Total
Remaining 2024
$
—
$
—
$
34,389
$
34,389
Fiscal 2025
—
103,373
—
103,373
Fiscal 2026
—
—
—
—
Fiscal 2027
—
—
—
—
Fiscal 2028
—
—
—
—
Thereafter
230,000
—
—
230,000
Total long-term debt
$
230,000
$
103,373
$
34,389
$
367,762
14
Table of Contents
The following table presents the Company’s interest expense related to the Convertible Notes for the three and nine months ended June 30, 2024 and 2023:
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands)
2024
2023
2024
2023
2029 Convertible Notes:
Contractual interest expense
$
2,156
$
2,157
$
6,469
$
4,744
Amortization of deferred financing costs
242
239
714
488
Total interest expense
$
2,398
$
2,396
$
7,183
$
5,232
2025 Convertible Notes:
Contractual interest expense
$
613
$
614
$
1,841
$
2,170
Amortization of deferred financing costs
123
121
377
429
Gain on extinguishment
—
—
—
(
5,389
)
Total interest expense
$
736
$
735
$
2,218
$
(
2,790
)
2024 Convertible Notes:
Contractual interest expense
$
248
$
247
$
742
$
1,370
Amortization of deferred financing costs
40
39
121
218
Loss on extinguishment
—
—
—
8,935
Total interest expense
$
288
$
286
$
863
$
10,523
3.750
% Convertible Senior Notes Due 2029
In December 2022, we issued $
230.0
million aggregate principal amount of
3.750
% Convertible Senior Notes Due 2029 (the “2029 Convertible Notes”), for which $
230.0
million remains outstanding as of June 30, 2024. The 2029 Convertible Notes were issued pursuant to an indenture dated December 12, 2022 (the “2022 Indenture”) by and between the Company and Truist Bank, as trustee. The 2029 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2029 Convertible Notes pay interest semi-annually in arrears at a rate of
3.750
% per annum on June 15 and December 15 of each year, commencing June 15, 2023, and mature on December 15, 2029 (the “2029 Maturity Date”), unless converted, redeemed or repurchased in accordance with the terms prior to such date. At maturity, the holders of the 2029 Convertible Notes will be entitled to receive cash equal to the principal of the 2029 Convertible Notes plus accrued interest.
The effective interest rate for the three and nine months ended June 30, 2024 was approximately
4.28
%. As of June 30, 2024, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2029 Maturity Date assuming no early conversion.
The 2029 Convertible Notes are convertible based on an initial conversion rate of 89.0313 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $
11.23
per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2029 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to June 15, 2029, the 2029 Convertible Notes will be convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on March 31, 2023 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to
130
% of the conversion price on each applicable trading day; (2) during the
five
business day period after any
five
consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2022 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than
98
% of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2029 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2022 Indenture. On or after June 15, 2029 until the close of business on the business day immediately preceding the 2029 Maturity Date, holders of 2029 Convertible Notes may, at their option, convert their 2029 Convertible Notes at any time, regardless of the foregoing circumstances.
15
Table of Contents
We may not redeem the 2029 Convertible Notes prior to December 21, 2026. At our option, we may redeem for cash all or any portion of the 2029 Convertible Notes on or after December 21, 2026, if the last reported sale price of the Class A Common Stock has been at least
130
% of the conversion price then in effect for at least
20
trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any
30
consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to
100
% of the principal amount of the 2029 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of June 30, 2024. As of June 30, 2024, the if-converted value of the 2029 Convertible Notes did not exceed the principal amount.
Note Repurchases
In December 2022, the Company repurchased approximately $
109.4
million aggregate principal amount of
2.875
% Convertible Senior Notes Due 2024 for approximately $
117.5
million plus accrued interest and approximately $
69.1
million aggregate principal amount of
2.375
% Convertible Senior Notes Due 2025 for approximately $
62.9
million plus accrued interest and recognized a $
3.5
million loss on extinguishment of debt recorded to “Interest expense” in the Company’s condensed consolidated statement of operations for the three months ended December 31, 2022.
2.375
% 2025 Convertible Senior Notes Due 2025
In May 2018, we issued $
172.5
million aggregate principal amount of
2.375
% Convertible Senior Notes Due 2025 (the “2025 Convertible Notes”), for which $
103.4
million remains outstanding as of June 30, 2024. The 2025 Convertible Notes were issued pursuant to an indenture dated May 14, 2018 (the “2018 Indenture”) by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2018 Indenture. The 2025 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2025 Convertible Notes pay interest semi-annually in arrears at a rate of
2.375
% per annum on May 1 and November 1 of each year, commencing November 1, 2018, and mature on May 1, 2025 (the “2025 Maturity Date”), unless converted, redeemed or repurchased in accordance with the terms prior to such date.
The effective interest rate for the three and nine months ended June 30, 2024 was approximately
2.88
% for the 2025 Convertible Notes. As of June 30, 2024, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2025 Maturity Date assuming no early conversion.
The 2025 Convertible Notes are convertible based on an initial conversion rate of 62.8931 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $
15.90
per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2025 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to November 1, 2024, the 2025 Convertible Notes are convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ended on June 30, 2018 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to
130
% of the conversion price on each applicable trading day; (2) during the
five
business day period after any
five
consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2018 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than
98
% of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2025 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2018 Indenture. On or after November 1, 2024 until the close of business on the business day immediately preceding the 2025 Maturity Date, holders of 2025 Convertible Notes may, at their option, convert their 2025 Convertible Notes at any time, regardless of the foregoing circumstances.
At our option, we may redeem for cash all or any portion of the 2025 Convertible Notes if the last reported sale price of the Class A Common Stock has been at least
130
% of the conversion price then in effect for at least
20
trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any
30
consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to
100
% of the principal amount of the 2025 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of June 30, 2024. As of June 30, 2024, the if-converted value of the 2025 Convertible Notes did not exceed the principal amount.
16
Table of Contents
2.875
% Convertible Senior Notes Due 2024
In July 2017, we issued $
143.75
million aggregate principal amount of
2.875
% Convertible Senior Notes Due 2024 (the “2024 Convertible Notes”), of which $
34.4
million remains outstanding as of June 30, 2024. The 2024 Convertible Notes were issued pursuant to an indenture dated July 5, 2017 (the “2017 Indenture”) by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2017 Indenture. The 2024 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2024 Convertible Notes pay interest semi-annually in arrears at a rate of
2.875
% per annum on January 1 and July 1 of each year, commencing January 1, 2018, and mature on July 1, 2024 (the “2024 Maturity Date”), unless converted, redeemed or repurchased in accordance with the terms prior to such date. At maturity, the holders of the 2024 Convertible Notes will be entitled to receive cash equal to the principal of the 2024 Convertible Notes plus accrued interest.
The effective interest rate for the three and nine months ended June 30, 2024 was approximately
3.35
%. As of June 30, 2024, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2024 Maturity Date assuming no early conversion.
The 2024 Convertible Notes are convertible based on an initial conversion rate of 100 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $
10.00
per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2024 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments.
Until the close of business on the business day immediately preceding the 2024 Maturity Date, holders of 2024 Convertible Notes may, at their option, convert their 2024 Convertible Notes at any time.
Because we did not elect an alternative settlement method prior to January 1, 2024, conversions will be settled by combination settlement, which is $1,000 cash (per the $1,000 principal value) plus stock equal to the accreted value as defined in the 2017 Indenture.
As of June 30, 2024, based on the terms of the 2017 Indenture, the if-converted value of the 2024 Convertible Notes exceeded the principal amount by $
0.8
million, or approximately
77,000
Class A common shares.
Prior to the 2024 Maturity Date, certain holders of the 2024 Convertible Notes elected to convert their 2024 Convertible Notes, resulting in combination settlement on the 2024 Maturity Date. On July 1, 2024, the $
34.4
million aggregate principal amount outstanding plus accrued interest was repaid using cash on hand and
77,328
Class A Common Stock shares, equal to the accreted value, were issued as part of the 2024 Convertible Notes conversion
.
NOTE 8: COMMON STOCK AND STOCK COMPENSATION
Common Stock Repurchase Program
On May 3, 2022, the Company’s Board of Directors (the “Board”) authorized the repurchase of up to $
50
million of our Class A Common Stock over
three years
(the “Common Stock Repurchase Program”). Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. As of June 30, 2024, we had repurchased and retired
2,572,794
shares of our Class A Common Stock for $
23.0
million under the Common Stock Repurchase Program, of which
285,392
and
945,749
shares were repurchased and retired for $
3.0
million and $
9.0
million during the three and nine months ended June 30, 2024, respectively. During the three and nine months ended June 30, 2023,
346,310
and
1,037,703
shares were repurchased and retired for $
3.0
million and $
9.0
million, respectively, under the Common Stock Repurchase Program. The repurchase amount is allocated between “Additional paid-in capital” and “Retained earnings” in our condensed consolidated balance sheets.
Other Common Stock Repurchases
During December 2022, the Company used approximately $
5.0
million of the net proceeds from the 2029 Convertible Notes offering to repurchase for cash
578,703
shares of its Class A common stock from purchasers of the notes in privately negotiated transactions. Such transactions were authorized separately from, and not considered a part of, the publicly announced share repurchase program discussed above. The repurchase amount is allocated between “Additional paid-in capital” and “Retained earnings” in our condensed consolidated balance sheets.
17
Table of Contents
Stock Compensation
We maintain a Board-approved incentive plan to retain the services of our valued officers, directors and employees and to incentivize such persons to make contributions to our company and motivate excellent performance (the “Incentive Plan”). Under the Incentive Plan, we grant awards of restricted stock or restricted stock units to employees and non-employee directors. Awards granted to employees are typically subject to performance and service conditions. Awards granted to non-employee directors are time-based awards subject only to service conditions. Awards granted under the Incentive Plan are measured at the grant date fair value with compensation costs associated with the awards recognized over the requisite service period, usually the vesting period, on a straight-line basis.
The following table presents a summary of stock compensation activity:
Shares
Weighted Average
Grant Date Fair Value
Outstanding as of September 30, 2023
2,555,899
$
6.80
Granted
(a)
1,442,461
7.59
Released
(b)
(
1,225,328
)
5.25
Cancelled
(
63,211
)
7.32
Outstanding as of June 30, 2024
2,709,821
$
7.91
(a) Includes performance adjustment of
353,993
shares awarded above their target grants resulting from the achievement of performance targets established at the grant date.
(b)
377,231
shares were withheld to satisfy related income tax withholding.
NOTE 9: CONTINGENCIES
Currently, and from time to time, we are involved in various claims, disputes, lawsuits, investigations, and legal and regulatory proceedings. We accrue for contingencies if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Because these matters are inherently unpredictable and unfavorable developments or resolutions can occur, assessing contingencies requires judgments and is highly subjective about future events, and the amount of resulting loss may differ from these estimates. We do not believe the resolution of any particular matter will have a material adverse effect on our financial condition, results of operations or liquidity.
NOTE 10: SEGMENT INFORMATION
Our operations are primarily managed on a geographical basis and are comprised of
three
reportable segments. The factors for determining our reportable segments include the manner in which our chief operating decision maker evaluates performance for purposes of allocating resources and assessing performance.
We currently report our segments as follows:
•
U.S. Pawn — all pawn activities in the United States;
•
Latin America Pawn — all pawn activities in Mexico and other parts of Latin America; and
•
Other Investments — primarily our equity interest in the net income of Cash Converters along with our investment in RDC and our investment in and notes receivable from Founders.
There are no inter-segment revenues presented below, and the amounts below were determined in accordance with the same accounting principles used in our condensed consolidated financial statements.
18
Table of Contents
The following income (loss) before income taxes tables present revenue for each reportable segment, disaggregated revenue within our reportable segments and Corporate, segment profits and segment contribution.
Three Months Ended June 30, 2024
(in thousands)
U.S. Pawn
Latin America Pawn
Other Investments
Total Segments
Corporate Items
Consolidated
Revenues:
Merchandise sales
$
107,849
$
50,291
$
—
$
158,140
$
—
$
158,140
Jewelry scrapping sales
13,757
1,638
—
15,395
—
15,395
Pawn service charges
77,416
30,414
—
107,830
—
107,830
Other revenues
28
28
—
56
—
56
Total revenues
199,050
82,371
—
281,421
—
281,421
Merchandise cost of goods sold
67,229
33,982
—
101,211
—
101,211
Jewelry scrapping cost of goods sold
11,887
1,596
—
13,483
—
13,483
Gross profit
119,934
46,793
—
166,727
—
166,727
Segment and corporate expenses (income):
Store expenses
81,441
34,894
—
116,335
—
116,335
General and administrative
—
—
—
—
20,060
20,060
Depreciation and amortization
2,408
2,090
—
4,498
3,660
8,158
(Gain) loss on sale or disposal of assets and other
(
2
)
22
—
20
—
20
Interest expense
—
—
—
—
3,539
3,539
Interest income
—
(
370
)
(
605
)
(
975
)
(
1,956
)
(
2,931
)
Equity in net (income) loss of unconsolidated affiliates
—
—
(
1,406
)
(
1,406
)
143
(
1,263
)
Other (income) expense
—
(
184
)
12
(
172
)
(
19
)
(
191
)
Segment contribution
$
36,087
$
10,341
$
1,999
$
48,427
Income (loss) before income taxes
$
48,427
$
(
25,427
)
$
23,000
Three Months Ended June 30, 2023
(in thousands)
U.S. Pawn
Latin America Pawn
Other Investments
Total Segments
Corporate Items
Consolidated
Revenues:
Merchandise sales
$
102,177
$
45,803
$
—
$
147,980
$
—
$
147,980
Jewelry scrapping sales
13,098
833
—
13,931
—
13,931
Pawn service charges
68,790
25,029
—
93,819
—
93,819
Other revenues
27
40
15
82
—
82
Total revenues
184,092
71,705
15
255,812
—
255,812
Merchandise cost of goods sold
62,799
32,270
—
95,069
—
95,069
Jewelry scrapping cost of goods sold
11,101
857
—
11,958
—
11,958
Gross profit
110,192
38,578
15
148,785
—
148,785
Segment and corporate expenses (income):
Store expenses
75,389
29,543
—
104,932
—
104,932
General and administrative
—
—
—
—
17,876
17,876
Depreciation and amortization
2,505
2,303
—
4,808
3,218
8,026
Gain on sale or disposal of assets
—
(
29
)
—
(
29
)
—
(
29
)
Other income
—
(
2,632
)
—
(
2,632
)
—
(
2,632
)
Interest expense
—
—
—
—
3,414
3,414
Interest income
(
1
)
(
256
)
—
(
257
)
(
2,327
)
(
2,584
)
Equity in net income of unconsolidated affiliates
—
—
(
1,523
)
(
1,523
)
—
(
1,523
)
Other (income) expense
—
(
65
)
10
(
55
)
50
(
5
)
Segment contribution
$
32,299
$
9,714
$
1,528
$
43,541
Income (loss) before income taxes
$
43,541
$
(
22,231
)
$
21,310
19
Table of Contents
Nine Months Ended June 30, 2024
(in thousands)
U.S. Pawn
Latin America Pawn
Other Investments
Total Segments
Corporate Items
Consolidated
Revenues:
Merchandise sales
$
348,211
$
154,019
$
—
$
502,230
$
—
$
502,230
Jewelry scrapping sales
39,258
3,933
—
43,191
—
43,191
Pawn service charges
236,499
84,943
—
321,442
—
321,442
Other revenues
94
59
35
188
—
188
Total revenues
624,062
242,954
35
867,051
—
867,051
Merchandise cost of goods sold
218,736
103,944
—
322,680
—
322,680
Jewelry scrapping cost of goods sold
33,965
3,514
—
37,479
—
37,479
Gross profit
371,361
135,496
35
506,892
—
506,892
Segment and corporate expenses (income):
Store expenses
239,536
101,936
—
341,472
—
341,472
General and administrative
—
—
—
—
54,869
54,869
Depreciation and amortization
7,548
6,821
—
14,369
10,573
24,942
(Gain) loss on sale or disposal of assets and other
(
6
)
(
240
)
—
(
246
)
97
(
149
)
Other income
—
—
—
—
(
765
)
(
765
)
Interest expense
—
—
—
—
10,381
10,381
Interest income
—
(
1,398
)
(
1,811
)
(
3,209
)
(
5,243
)
(
8,452
)
Equity in net (income) loss of unconsolidated affiliates
—
—
(
4,278
)
(
4,278
)
143
(
4,135
)
Other (income) expense
—
(
231
)
27
(
204
)
(
423
)
(
627
)
Segment contribution
$
124,283
$
28,608
$
6,097
$
158,988
Income (loss) before income taxes
$
158,988
$
(
69,632
)
$
89,356
Nine Months Ended June 30, 2023
(in thousands)
U.S. Pawn
Latin America Pawn
Other Investments
Total Segments
Corporate Items
Consolidated
Revenues:
Merchandise sales
$
329,231
$
135,043
$
—
$
464,274
$
—
$
464,274
Jewelry scrapping sales
30,088
4,552
—
34,640
—
34,640
Pawn service charges
208,045
71,397
—
279,442
—
279,442
Other revenues
84
75
47
206
—
206
Total revenues
567,448
211,067
47
778,562
—
778,562
Merchandise cost of goods sold
203,698
93,587
—
297,285
—
297,285
Jewelry scrapping cost of goods sold
25,867
4,946
—
30,813
—
30,813
Gross profit
337,883
112,534
47
450,464
—
450,464
Segment and corporate expenses (income):
Store expenses
220,639
86,365
—
307,004
—
307,004
General and administrative
—
(
3
)
—
(
3
)
48,964
48,961
Depreciation and amortization
7,820
6,850
—
14,670
9,307
23,977
Loss (gain) on sale or disposal of assets
84
(
56
)
—
28
—
28
Other income
—
(
5,097
)
—
(
5,097
)
—
(
5,097
)
Interest expense
—
—
—
—
12,994
12,994
Interest income
(
2
)
(
723
)
—
(
725
)
(
4,421
)
(
5,146
)
Equity in net loss of unconsolidated affiliates
—
—
29,394
29,394
—
29,394
Other (income) expense
—
(
41
)
20
(
21
)
(
138
)
(
159
)
Segment contribution (loss)
$
109,342
$
25,239
$
(
29,367
)
$
105,214
Income (loss) before income taxes
$
105,214
$
(
66,706
)
$
38,508
20
Table of Contents
The following table presents separately identified segment assets:
(in thousands)
U.S. Pawn
Latin America Pawn
Other
Investments
(a)
Corporate Items
Total
As of June 30, 2024
Pawn loans
$
199,277
$
62,443
$
—
$
—
$
261,720
Pawn service charges receivable, net
35,489
5,149
—
—
40,638
Inventory, net
121,941
49,996
—
—
171,937
Total assets
1,030,571
317,888
78,136
83,568
1,510,163
As of June 30, 2023
Pawn loans
$
178,877
$
50,502
$
—
$
—
$
229,379
Pawn service charges receivable, net
30,668
4,291
—
—
34,959
Inventory, net
114,910
40,034
—
—
154,944
Total assets
943,438
312,156
66,032
136,052
1,457,678
As of September 30, 2023
Pawn loans
$
190,624
$
55,142
$
—
$
—
$
245,766
Pawn service charges receivable, net
34,318
4,567
—
—
38,885
Inventory, net
128,901
37,576
—
—
166,477
Total assets
984,539
313,164
63,707
106,301
1,467,711
(a) Segment assets as of September 30, 2023 have been recast to conform to current year presentation as CCV no longer meets the 10 percent threshold to be considered its own segment.
21
Table of Contents
NOTE 11: SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION
The following table provides supplemental information on net amounts included in our condensed consolidated balance sheets:
(in thousands)
June 30, 2024
June 30, 2023
September 30, 2023
Gross pawn service charges receivable
$
53,532
$
47,071
$
50,881
Allowance for uncollectible pawn service charges receivable
(
12,894
)
(
12,112
)
(
11,996
)
Pawn service charges receivable, net
$
40,638
$
34,959
$
38,885
Gross inventory
$
175,187
$
157,590
$
169,138
Inventory reserves
(
3,250
)
(
2,646
)
(
2,661
)
Inventory, net
$
171,937
$
154,944
$
166,477
Prepaid expenses and other
$
4,753
$
6,081
$
4,106
Accounts receivable, notes receivable and other
30,845
29,860
30,548
Income taxes prepaid and receivable
4,793
8,984
4,969
Prepaid expenses and other current assets
$
40,391
$
44,925
$
39,623
Property and equipment, gross
$
278,231
$
335,296
$
345,461
Accumulated depreciation
(
218,305
)
(
273,447
)
(
277,365
)
Property and equipment, net
$
59,926
$
61,849
$
68,096
Accounts payable
$
14,910
$
19,220
$
23,022
Accrued payroll
16,551
13,668
11,472
Incentive accrual
14,508
13,564
18,544
Other payroll related expenses
2,951
6,059
5,262
Accrued sales and VAT taxes
4,106
6,663
5,565
Accrued income taxes payable
2,115
2,646
2,628
Other current liabilities
14,601
12,638
15,112
Accounts payable, accrued expenses and other current liabilities
$
69,742
$
74,458
$
81,605
The following table provides supplemental disclosure of condensed consolidated statements of cash flows information:
Nine Months Ended
June 30,
(in thousands)
2024
2023
Supplemental disclosure of cash flow information
Cash and cash equivalents at beginning of period
$
220,595
$
206,028
Restricted cash at beginning of period
8,373
8,341
Total cash and cash equivalents and restricted cash at beginning of period
$
228,968
$
214,369
Cash and cash equivalents at end of period
$
218,038
$
237,974
Restricted cash at end of period
9,204
8,549
Total cash and cash equivalents and restricted cash at end of period
$
227,242
$
246,523
Non-cash investing and financing activities:
Pawn loans forfeited and transferred to inventory
$
276,101
$
238,899
Transfer of equity consideration for acquisition
—
99
Acquisition earn-out contingency
—
2,000
Accrued acquisition consideration
741
1,220
22
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our”, “EZCORP” or the “Company”). The following discussion should be read together with our condensed consolidated financial statements and related notes included elsewhere within this report. This discussion contains forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. See “
Part I, Item 1A — Risk Factors
”
of our Annual Report on Form 10-K for the year ended September 30,
2023, as supplemented by the information set forth in “Part I, Item 3 — Quantitative and Qualitative Disclosures about Market Risk” and “Part II, Item 1A — Risk Factors” of this Report, for a discussion of certain risks, uncertainties and assumptions associated with these statements.
Business Overview
EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a leading provider of pawn services in the United States and Latin America. Pawn loans are nonrecourse loans collateralized by personal property. We also sell merchandise, primarily collateral forfeited from unpaid loans and pre-owned merchandise purchased from customers.
We exist to serve our customers’ short-term cash needs, helping them to live and enjoy their lives. We are focused on three strategic pillars:
Strengthen the Core
Relentless focus on superior execution and operational excellence in our core pawn business
Cost Efficiency and Simplification
Shape a culture of cost efficiency through ongoing focus on simplification and optimization
Innovate and Grow
Broaden customer engagement to service more customers more frequently in more locations
Pawn Activities
At our pawn stores, we advance cash against the value of collateralized tangible personal property. We earn pawn service charges (“PSC”) for those cash advances, and the PSC rate varies by state and transaction size. At the time of the transaction, we take possession of the pawned collateral, which consists of tangible personal property, generally jewelry, consumer electronics, tools, sporting goods or musical instruments. If the customer chooses to redeem their pawn, they will repay the amount advanced plus any accrued PSC. If the customer chooses not to redeem their pawn, the pawned collateral becomes our inventory, which we sell in our retail merchandise sales activities or, in some cases, scrap for its inherent gold or precious stone content. Consequently, the success of our pawn business is largely dependent on our ability to accurately assess the probability of pawn redemption and the estimated resale or scrap value of the collateralized personal property.
Our ability to offer quality second-hand goods at prices significantly lower than original retail prices attracts value-conscious customers. The gross profit on sales of inventory depends primarily on our assessment of the estimated resale or scrap value at the time the property is either accepted as pawn collateral or purchased and our ability to sell that merchandise in a timely manner. As a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds.
23
Table of Contents
Growth and Expansion
Our strategy is to expand the number of locations we operate through opening new (“de novo”) locations and through acquisitions and investments in both Latin America, the United States and potential new markets. Our ability to open de novo stores, acquire new stores and make other related investments is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites or acquisition candidates, the alignment of acquirer/seller price expectations, the regulatory environment, local zoning ordinances, access to capital and the availability of qualified personnel.
Seasonality and Quarterly Results
In the United States, PSC is historically highest in our fourth fiscal quarter (July through September) due to a higher average loan balance during the summer lending season. PSC is historically lowest in our third fiscal quarter (April through June) following the tax refund season and merchandise sales are highest in our first and second fiscal quarters (October through March) due to the holiday season, jewelry sales surrounding Valentine’s Day and the availability of tax refunds. In Latin America, most of our customers receive additional compensation from their employers in December, and many receive additional compensation in June or July, applying downward pressure on loan balances and fueling some merchandise sales in those periods. In Mexico, we saw similar downward pressure in loan balances during the third quarter of fiscal 2023 due to a change in law related to company profit sharing payments to employees. We anticipated this change would impact pawn loan redemptions annually in May and June; however, in 2024, the demand for pawn loans in Mexico exceeded any downward pressure related to profit sharing payments. As a net effect of these and other factors and excluding discrete charges, our consolidated income before tax is generally highest in our first fiscal quarter (October through December) and lowest in our third fiscal quarter (April through June).
Financial Highlights
We remain focused on optimizing our balance of pawn loans outstanding (“PLO”) and the resulting higher PSC. The following chart presents sources of gross profit, including PSC, merchandise sales gross profit (“Merchandise sales GP”) and jewelry scrapping gross profit (“Jewelry Scrapping GP”) for the three and nine months ended June 30, 2024 and 2023:
24
Table of Contents
The following chart presents sources of gross profit by geographic disbursement for the three and nine months ended June 30, 2024 and 2023:
Results of Operations
Non-GAAP Constant Currency and Same-Store Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis (“constant currency”) and “same-store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same-store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same-store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and nine months ended June 30, 2024 and 2023 were as follows:
25
Table of Contents
June 30,
Three Months Ended
June 30,
Nine Months Ended
June 30,
2024
2023
2024
2023
2024
2023
Mexican peso
18.3
17.1
17.2
17.7
17.3
18.7
Guatemalan quetzal
7.6
7.7
7.6
7.6
7.6
7.6
Honduran lempira
24.3
24.4
24.3
24.3
24.3
24.3
Australian dollar
1.5
1.5
1.5
1.5
1.5
1.5
Operating Results
Segments
We manage our business and report our financial results in three reportable segments:
•
U.S. Pawn — Represents all pawn activities in the United States;
•
Latin America Pawn — Represents all pawn activities in Mexico and other parts of Latin America; and
•
Other Investments — Represents our equity interest in the net income of Cash Converters along with our investment in Rich Data Corporation (“RDC”) and our investment in and notes receivable from Founders.
Store Count by Segment
Three Months Ended June 30, 2024
U.S. Pawn
Latin America Pawn
Consolidated
As of March 31, 2024
535
711
1,246
New locations opened
1
6
7
Locations acquired
5
—
5
As of June 30, 2024
541
717
1,258
Three Months Ended June 30, 2023
U.S. Pawn
Latin America Pawn
Consolidated
As of March 31, 2023
527
672
1,199
New locations opened
1
12
13
As of June 30, 2023
528
684
1,212
Nine Months Ended June 30, 2024
U.S. Pawn
Latin America Pawn
Consolidated
As of September 30, 2023
529
702
1,231
New locations opened
1
20
21
Locations acquired
12
—
12
Locations combined or closed
(1)
(5)
(6)
As of June 30, 2024
541
717
1,258
Nine Months Ended June 30, 2023
U.S. Pawn
Latin America Pawn
Consolidated
As of September 30, 2022
515
660
1,175
New locations opened
3
25
28
Locations acquired
10
—
10
Locations combined or closed
—
(1)
(1)
As of June 30, 2023
528
684
1,212
26
Table of Contents
Three Months Ended June 30, 2024 vs. Three Months Ended June 30, 2023
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for our U.S. Pawn segment:
Three Months Ended June 30,
Change
(in thousands)
2024
2023
Gross profit:
Pawn service charges
$
77,416
$
68,790
13%
Merchandise sales
107,849
102,177
6%
Merchandise sales gross profit
40,620
39,378
3%
Gross margin on merchandise sales
38
%
39
%
(100)bps
Jewelry scrapping sales
13,757
13,098
5%
Jewelry scrapping sales gross profit
1,870
1,997
(6)%
Gross margin on jewelry scrapping sales
14
%
15
%
(100)bps
Other revenues
28
27
4%
Gross profit
119,934
110,192
9%
Segment operating expenses:
Store expenses
81,441
75,389
8%
Depreciation and amortization
2,408
2,505
(4)%
Gain on sale or disposal of assets and other
(2)
—
*
Segment operating contribution
$
36,087
$
32,298
12%
Other segment income
—
(1)
(100)%
Segment contribution
$
36,087
$
32,299
12%
Other data:
Net earning assets (a)
$
321,218
$
293,787
9%
Inventory turnover
2.6
2.6
—%
Average monthly ending pawn loan balance per store (b)
$
352
$
325
8%
Monthly average yield on pawn loans outstanding
14
%
14
%
—bps
General merchandise as a % of PLO
34
%
35
%
(100)bps
Jewelry as a % of PLO
66
%
65
%
100bps
*
Represents a percentage computation that is not mathematically meaningful.
(a)
Balance includes pawn loans and inventory.
(b)
Balance is calculated based upon the average of the monthly ending balances during the applicable period.
PLO ended the quarter at $199.3 million, up 11% or 10% on a same-store basis.
Total revenues was up 8% and gross profit was up 9%, reflecting increased PSC and higher merchandise sales.
PSC increased 13% as a result of higher average PLO.
Merchandise sales increased 6%, and gross margin decreased to 38% from 39%. Aged general merchandise, which is inventory over one year old, increased to 5.0% to $2.0 million of total general merchandise inventory. Excluding luxury handbags in our three Max Pawn stores in Las Vegas, aged general merchandise remains under 1%.
Net inventory increased 6%, as expected with the growth in PLO. Inventory turnover remained flat at 2.6x.
Store expenses increased 8% and 6% on a same-store basis, primarily due to increased labor in-line with store activity and to a lesser extent, expenses related to our loyalty program.
27
Table of Contents
Segment contribution increased 12% to $36.1 million, due to the changes noted above.
During the quarter, store count increased by six, due to the acquisition of five stores and opening of one de novo store.
Latin America Pawn
The following table presents selected summary financial data for the Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from its functional currencies noted above under “Results of Operations — Non-GAAP Constant Currency and Same-Store Financial Information.”
Three Months Ended June 30,
(in thousands)
2024 (GAAP)
2023 (GAAP)
Change (GAAP)
2024 (Constant Currency)
Change (Constant Currency)
Gross profit:
Pawn service charges
$
30,414
$
25,029
22%
$
29,822
19%
Merchandise sales
50,291
45,803
10%
49,263
8%
Merchandise sales gross profit
16,309
13,533
21%
15,954
18%
Gross margin on merchandise sales
32
%
30
%
200bps
32
%
200bps
Jewelry scrapping sales
1,638
833
97%
1,600
92%
Jewelry scrapping sales gross profit
42
(24)
275%
43
279%
Gross margin on jewelry scrapping sales
3
%
(3)
%
600bps
3
%
600bps
Other revenues, net
28
40
(30)%
26
(35)%
Gross profit
46,793
38,578
21%
45,845
19%
Segment operating expenses:
Store expenses
34,894
29,543
18%
34,110
15%
Depreciation and amortization
2,090
2,303
(9)%
2,044
(11)%
Other income
—
(2,632)
(100)%
—
(100)%
Loss (gain) on sale or disposal of assets and other
22
(29)
(176)%
21
(172)%
Segment operating contribution
9,787
9,393
4%
9,670
3%
Other segment income
(554)
(321)
73%
(505)
57%
Segment contribution
$
10,341
$
9,714
6%
$
10,175
5%
Other data:
Net earning assets (a)
$
112,439
$
90,536
24%
$
118,080
30%
Inventory turnover
3.0
3.4
(12)%
3.0
(12)%
Average monthly ending pawn loan balance per store (b)
$
90
$
74
22%
$
89
20%
Monthly average yield on pawn loans outstanding
16
%
17
%
(100)bps
16
%
(100)bps
General merchandise as a % of PLO
65
%
70
%
(500)bps
65
%
(500)bps
Jewelry as a % of PLO
35
%
30
%
500bps
35
%
500bps
*
Represents a percentage computation that is not mathematically meaningful.
(a)
Balance includes pawn loans and inventory.
(b)
Balance is calculated based upon the average of the monthly ending balances during the applicable period.
28
Table of Contents
2024 Change
(GAAP)
2024 Change
(Constant Currency)
Same-Store data:
PLO
20%
26%
PSC
19%
17%
Merchandise Sales
6%
4%
Merchandise Sales Gross Profit
18%
15%
Store Expenses
14%
12%
PLO improved to $62.4 million, up 24% (30% on constant currency basis). On a same-store basis, PLO increased 20% (26% on a constant currency basis) due to improved operational performance and increased loan demand.
Total revenues was up 15% (13% on constant currency basis), and gross profit increased 21% (19% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved merchandise sales gross profit.
PSC increased 22% (19% on a constant currency basis) as a result of higher average PLO.
Merchandise sales gross margin increased to 32% from 30%. Aged general merchandise was less than 1% of total merchandise inventory.
Net inventory increased 25% (32% on a constant currency basis). Inventory turnover decreased to 3.0x, from 3.4x.
Store expenses increased 18% (15% on a constant currency basis) and 14% (12% on a constant currency basis) on a same-store basis, primarily due to increased labor, in line with store activity and to a lesser extent, rent.
Segment contribution increased 6% (5% on a constant currency basis) to $10.3 million, due to the changes noted above, in addition to the impact of the prior year reversal of contingent consideration liability in connection with a previously completed acquisition, which was recorded to “Other income.”
During the quarter, store count increased by six de novo stores.
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
Three Months Ended June 30,
Change
(in thousands)
2024
2023
Gross profit:
Consumer loan fees, interest and other
$
—
$
15
(100)%
Gross profit
—
15
(100)%
Segment operating expenses:
Interest income
(605)
—
*
Equity in net income of unconsolidated affiliates
(1,406)
(1,523)
(8)%
Segment operating contribution
2,011
1,538
31%
Other segment loss
12
10
20%
Segment contribution
$
1,999
$
1,528
31%
*
Represents a percentage computation that is not mathematically meaningful.
Segment contribution was $2.0 million, an increase of $0.5 million primarily due to our interest income from our notes receivable investment in Founders offset by the decrease in our share of equity in income of Cash Converters.
29
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
Three Months Ended June 30,
Percentage Change
(in thousands)
2024
2023
Segment contribution
$
48,427
$
43,541
11%
Corporate expenses (income):
General and administrative
20,060
17,876
12%
Depreciation and amortization
3,660
3,218
14%
Interest expense
3,539
3,414
4%
Interest income
(1,956)
(2,327)
(16)%
Equity in net loss of unconsolidated affiliates
143
—
*
Other (income) expense
(19)
50
138%
Income before income taxes
23,000
21,310
8%
Income tax expense
5,050
3,088
64%
Net income
$
17,950
$
18,222
(1)%
*
Represents a percentage computation that is not mathematically meaningful.
Segment contribution increased $4.9 million or 11% over the prior year quarter, primarily due to improved operating results of the U.S. Pawn and Latin America Pawn segments above.
General and administrative expense increased $2.2 million or 12%, primarily due to labor, incentive compensation and, to a lesser extent, costs related to the implementation and ongoing support of Workday.
Income tax expense increased $2.0 million primarily due to an increase in the effective tax rate this quarter compared to the prior year. In the prior year there was a benefit to the effective tax rate due to the reversal of contingent consideration liability in connection with a previously completed acquisition.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and the foreign rate differential. See our Annual Report on Form 10-K for the year ended September 30, 2023, Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
30
Table of Contents
Nine Months Ended June 30, 2024 vs. Nine Months Ended June 30, 2023
The tables below and discussion that follows should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for the U.S. Pawn segment:
Nine Months Ended June 30,
Change
(in thousands)
2024
2023
Gross profit:
Pawn service charges
$
236,499
$
208,045
14%
Merchandise sales
348,211
329,231
6%
Merchandise sales gross profit
129,475
125,533
3%
Gross margin on merchandise sales
37
%
38
%
(100)bps
Jewelry scrapping sales
39,258
30,088
30%
Jewelry scrapping sales gross profit
5,293
4,221
25%
Gross margin on jewelry scrapping sales
13
%
14
%
(100)bps
Other revenues
94
84
12%
Gross profit
371,361
337,883
10%
Segment operating expenses:
Store expenses
239,536
220,639
9%
Depreciation and amortization
7,548
7,820
(3)%
(Gain) loss on sale or disposal of assets and other
(6)
84
107%
Segment operating contribution
124,283
109,340
14%
Other segment income
—
(2)
(100)%
Segment contribution
$
124,283
$
109,342
14%
Other data:
Average monthly ending pawn loan balance per store (a)
$
352
$
317
11%
Monthly average yield on pawn loans outstanding
14
%
14
%
—bps
(a)
Balance is calculated based upon the average of the monthly ending balances during the applicable period.
During the nine months ended June 30, 2024, net store count increased by 12 due to the acquisition of 12
stores, opening of one de novo store, and the consolidation of one store.
Pawn service charges increased 14% as a result of higher average PLO.
Merchandise sales increased 6%, and merchandise sale gross profit increased 3%, reflecting a 100bps decrease in gross margin.
Store expenses increased 9%, primarily due to increased labor in-line with store activity and to a lesser extent, expenses related to our loyalty program.
Segment contribution increased $14.9 million, or 14%, primarily due to the changes described above.
31
Table of Contents
Latin America Pawn
The following table presents selected summary financial data our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Constant Currency and Same-Store Financial Information” above.
Nine Months Ended June 30,
(in thousands)
2024 (GAAP)
2023 (GAAP)
Change (GAAP)
2024 (Constant Currency)
Change (Constant Currency)
Gross profit:
Pawn service charges
$
84,943
$
71,397
19%
$
80,401
13%
Merchandise sales
154,019
135,043
14%
144,538
7%
Merchandise sales gross profit
50,075
41,456
21%
46,938
13%
Gross margin on merchandise sales
33
%
31
%
200bps
32
%
100bps
Jewelry scrapping sales
3,933
4,552
(14)%
3,742
(18)%
Jewelry scrapping sales gross profit
419
(394)
206%
385
(198)%
Gross margin on jewelry scrapping sales
11
%
(9)
%
*
10
%
*
Other revenues, net
59
75
(21)%
55
(27)%
Gross profit
135,496
112,534
20%
127,779
14%
Segment operating expenses:
Store expenses
101,936
86,365
18%
95,812
11%
Depreciation and amortization
6,821
6,850
—%
6,385
(7)%
Other income
—
(5,097)
(100)%
—
(100)%
Gain on sale or disposal of assets and other
(240)
(56)
329%
(234)
318%
Segment operating contribution
26,979
24,472
10%
25,816
5%
Other segment income
(1,629)
(767)
112%
(1,653)
116%
Segment contribution
$
28,608
$
25,239
13%
$
27,469
9%
Other data:
Average monthly ending pawn loan balance per store (a)
$
83
$
72
15%
$
79
10%
Monthly average yield on pawn loans outstanding
16
%
17
%
(100)bps
16
%
(100)bps
*
Represents a percentage computation that is not mathematically meaningful.
(a)
Balance is calculated based upon the average of the monthly ending balances during the applicable period.
2024 Change
(GAAP)
2024 Change
(Constant Currency)
Same-Store data:
PLO
20%
26%
PSC
17%
11%
Merchandise Sales
11%
4%
Merchandise Sales Gross Profit
19%
11%
Store Expenses
14%
7%
During the nine months ended June 30, 2024, net store count increased by 15 due to the opening of twenty de novo stores and the consolidation of five stores.
PSC increased 19% to $84.9 million (13% to $80.4 million on a constant currency basis) as a result of higher average PLO.
Merchandise sales increased 14% (7% on a constant currency basis) and 11% on a same-store basis (4% on a constant currency basis). Merchandise sales gross margin increased 200 bps to 33% from 31%.
32
Table of Contents
Store expenses increased by 18% (11% on a constant currency basis) and 14% (7% on a constant currency basis) on a same-store basis, primarily due to increased labor, in line with store activity and to a lesser extent, rent.
Segment contribution increased $3.4 million, or 13% ($2.2 million, or 9%, on a constant currency basis), due to the changes noted above, in addition to the impact of the prior year reversal of contingent consideration liability in connection with a previously completed acquisition, which was recorded to “Other income.”
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
Nine Months Ended June 30,
Change
(in thousands)
2024
2023
Gross profit:
Consumer loan fees, interest and other
$
35
$
47
(26)%
Gross profit
35
47
(26)%
Segment operating expenses:
Interest income
(1,811)
—
*
Equity in net (income) loss of unconsolidated affiliates
(4,278)
29,394
115%
Segment operating contribution (loss)
6,124
(29,347)
121%
Other segment loss
27
20
35%
Segment contribution (loss)
$
6,097
$
(29,367)
121%
*
Represents a percentage computation that is not mathematically meaningful.
Segment income was $6.1 million, an increase of $35.5 million from the prior-year nine months ended June 30, 2023, primarily due to our share of the prior year net loss from Cash Converters related to their non-cash goodwill impairment charge.
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
Nine Months Ended June 30,
Percentage Change
(in thousands)
2024
2023
Segment contribution
$
158,988
$
105,214
51%
Corporate expenses (income):
General and administrative
54,869
48,964
12%
Depreciation and amortization
10,573
9,307
14%
Gain on sale or disposal of assets
97
—
*
Other income
(765)
—
*
Interest expense
10,381
12,994
(20)%
Interest income
(5,243)
(4,421)
19%
Equity in net loss of unconsolidated affiliates
143
—
*
Other income
(423)
(138)
207%
Income before income taxes
89,356
38,508
132%
Income tax expense
21,457
10,298
108%
Net income
$
67,899
$
28,210
141%
*
Represents a percentage computation that is not mathematically meaningful.
Segment contribution increased $53.8 million or 51% over the prior year nine months ended June 30, 2023, primarily due to our share of the net loss from Cash Converters related to their non-cash goodwill impairment charge during the prior year and the improved operating results of the segments above.
33
Table of Contents
General and administrative expenses increased $5.9 million or 12%, primarily due to labor, incentive compensation and, to a lesser extent, costs related to the implementation and ongoing support of Workday.
Interest expense decreased $2.6 million, primarily due to the loss on extinguishment of debt in the prior year. In December 2022, the Company repurchased approximately $109.4 million aggregate principal amount of 2.875% Convertible Senior Notes Due 2024 for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of 2.375% Convertible Senior Notes Due 2025 for approximately $62.9 million plus accrued interest and recorded a $3.5 million loss on extinguishment of debt.
Interest income increased $0.8 million, due primarily to our treasury management with increased market interest rates.
Income tax expense increased $11.2 million, primarily due to an increase in income before income taxes of $50.8 million for the nine months ended June 30, 2024 compared to the same prior year nine month period due to our share of the net loss from Cash Converters in the prior year quarter, the non-deductible loss on the convertible debt refinancing during the first quarter of 2023, and an increase in the effective tax rate this quarter compared to the prior year. In the prior year there was a benefit to the effective tax rate due to the reversal of contingent consideration liability in connection with a previously completed acquisition.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and the foreign rate differential. See Annual Report on Form 10-K for the year ended September 30, 2023, Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Liquidity and Capital Resources
Cash and Cash Equivalents
Our cash and equivalents balance was $218.0 million at June 30, 2024 compared to $220.6 million at September 30, 2023. At June 30, 2024, our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
Cash Flows
The table and discussion below presents a summary of the selected sources and uses of our cash:
Nine Months Ended
June 30,
Percentage
Change
(in thousands)
2024
2023
Net cash provided by operating activities
$
70,264
$
74,309
(5)%
Net cash used in investing activities
(59,234)
(70,547)
(16)%
Net cash (used in) provided by financing activities
(12,648)
26,972
(147)%
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(108)
1,420
(108)%
Net (decrease) increase in cash, cash equivalents and restricted cash
$
(1,726)
$
32,154
(105)%
The decrease in cash flows provided by operating activities year-over-year was primarily due to changes in working capital primarily related to the timing of payments of accounts payable and income taxes, offset by an increase in net income (when considering adjustments for non-cash items affecting net income).
The $11.3 million decrease in cash flows used in investing activities year-over-year was primarily due to a $29.6 million decrease in cash flows used to fund acquisitions, strategic investments and capital expenditures and a $21.2 million increase in cash inflows from the sale of forfeited collateral, offset by an increase of $43.0 million in net pawn lending outflows.
The $39.6 million decrease in cash flows provided by financing activities was primarily related to the December 2022 financing of the 2029 Convertible Notes, in which we issued $230.0 million principal amount of 3.750% Convertible Senior Notes Due 2029 offset by the extinguishment of approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions.
The net effect of these changes was an $1.7 million decrease in cash on hand during the current year to date period, resulting in a $227.2 million ending cash and restricted cash balance.
34
Table of Contents
Sources and Uses of Cash
In December 2022, we issued $230.0 million aggregate principal amount of 2029 Convertible Notes. In conjunction with the issuance of the 2029 Convertible Notes, we extinguished approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. See Note 7 of Notes to Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.” The shares repurchased in conjunction with the transactions discussed above were authorized separately from, and not considered part of, the publicly announced share repurchase program referred to below.
On May 3, 2022, our Board authorized the repurchase of up to $50 million of our Class A Common Stock over three years. As of June 30, 2024, we have repurchased 2,572,794 shares of our Class A Common Stock under the program for $23.0 million. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
Under the stock repurchase program, we may purchase Class A Non-Voting common stock from time to time at management’s discretion in accordance with applicable securities laws, including through open market transactions, block or privately negotiated transactions, or any combination thereof. In addition, we may purchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. See Note 8 of Notes to Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.”
On July 1, 2024, the 2024 Convertible Notes matured and the remaining $34.4 million aggregate principal amount outstanding plus accrued interest was repaid using cash on hand.
We anticipate that cash flows from operations and cash on hand will be adequate to fund ongoing operations, current debt service requirements, tax payments, any future stock repurchases, strategic investments, our contractual
obligations, planned de novo store growth, capital expenditures and working capital requirements through the next twelve months. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise.
Depending on the level of acquisition activity and other factors, our ability to repay our longer-term debt obligations, including the convertible debt maturing in 2025 and 2029, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Contractual Obligations
In “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2023, we reported that we had $736.6 million in total contractual obligations as of September 30, 2023. There have been no material changes to this total obligation since September 30, 2023.
We are responsible for the maintenance, property taxes and insurance at most of our locations. In the fiscal year ended September 30, 2023, these collectively amounted to $16.3 million.
Recently Adopted Accounting Policies and Recently Issued Accounting Pronouncements
See Note 1 of the Notes to Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements” of this Quarterly Report for recently issued accounting pronouncements including the expected dates of adoption and estimated effects, if any, on our consolidated financial statements.
35
Table of Contents
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. These statements are often, but not always, made with words or phrases like “may,” “should,” “could,” “will,” “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “projection” and similar expressions. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information and, accordingly, are subject to substantial risks, uncertainties and assumptions. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved. Important risk factors that could cause results or events to differ from current expectations are identified and described in “
Part I, Item 1A — Risk Factors
”
of our Annual Report on Form 10-K for the year ended September 30,
2023 and “Part II, Item 1A — Risk Factors” of this Report.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risks relating to our operations result primarily from changes in interest rates, gold values and foreign currency exchange rates, and are described in detail in “Part II, Item 7A — Quantitative and Qualitative Disclosures about Market Risk” of our Annual Report on Form 10-K for the year ended September 30, 2023. There have been no material changes in our reported market risks or risk management policies since the filing of our Annual Report on Form 10-K for the year ended September 30, 2023.
ITEM 4. CONTROLS AND PROCEDURES
This report includes the certifications of our Chief Executive Officer and Chief Financial Officer required by Rule 13a-14 of the Securities Exchange Act of 1934 (the “Exchange Act”). See Exhibits 31.1 and 31.2. This Item 4 includes information concerning the controls and control evaluations referred to in those certifications.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2024. Our principal executive officer and principal financial officer have concluded that as of June 30, 2024, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
36
Table of Contents
Inherent Limitations on Internal Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 9: Contingencies of Notes to Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.”
ITEM 1A. RISK FACTORS
Important risk factors that could affect our operations and financial performance, or that could cause results or events to differ from current expectations, are described in “Part I, Item 1A — Risk Factors” of our Annual Report on Form 10-K for the year ended September 30, 2023, as supplemented by the information set forth below.
Illinois recently passed the Pawnbroker Regulation Act of 2023, which went into effect on March 22, 2024.
The new law clarifies that pawn transactions are exempt from the Illinois Predatory Loan Prevention Act. It also reduces the monthly finance charge on certain pawn transactions, which is not expected to have a material adverse impact on our business in Illinois (20 stores) or the Company as a whole.
ITEM 2. Unregistered Sale of Equity Security and Use of Proceeds
The table below provides certain information about our repurchase of shares of Class A Non-voting Common Stock during the quarter ended June 30, 2024.
Share Repurchases
Total Number of Shares Purchased
(1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Programs
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Programs
(1)
(in thousands, except number of shares and average price information)
April 1, 2024 through April 30, 2024
90,451
$
11.04
90,451
$
29,010
May 1, 2024 through May 31, 2024
71,500
$
10.18
71,500
$
28,282
June 1, 2024 through June 30, 2024
123,441
$
10.27
123,441
$
27,013
Quarter ended June 30, 2024
285,392
$
10.49
285,392
$
27,013
(1)
On May 3, 2022, the Board of Directors approved a share repurchase program, under which we are authorized to repurchase up to $50 million of our Class A Non-Voting common shares over a three-year period. All repurchases under this program were in open market transactions at prevailing market prices and were executed pursuant to a trading plan under Rule 10b5-1 under the Securities Exchange Act of 1934. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
ITEM 5. Other Information
Insider Trading Arrangements
On
May 23, 2024
,
Keith Robertson
,
Chief Information Officer
,
entered
into a prearranged trading plan to sell up to
89,830
shares of the Company’s Class A Non-Voting Common Stock between September 1, 2024 and
December 31, 2024
pursuant to the terms of the plan. The plan is designed to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act and comply with the Company’s policies regarding stock transactions.
37
Table of Contents
Other than as described above, no Director or Executive Officer
adopted
, modified or
terminated
any contract, instruction, written plan or other trading arrangement relating to the purchase or sale of Company securities during the fiscal quarter ended June 30, 2024.
ITEM 6. EXHIBITS
The following exhibits are filed with, or incorporated by reference into, this report.
Incorporated by Reference
Filed Herewith
Exhibit
Description of Exhibit
Form
File No.
Exhibit
Filing Date
31.1
Certification of Principal Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
x
31.2
Certification of Principal Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
x
32.1†
Certifications of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350
x
101.INS
Inline XBRL Instance Document (the instance document does not appear in the interactive data files because the XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
x
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
x
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
x
101.LAB
Inline XBRL Taxonomy Extension Labels Linkbase Document
x
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
x
104
Cover Page Interactive Data File in Inline XBRL format (contained in Exhibit 101)
_____________________________
†
The certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
38
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EZCORP, INC.
Date:
July 31, 2024
/s/ Timothy K. Jugmans
Timothy K. Jugmans,
Chief Financial Officer
39