Farmers & Merchants Bancorp
FMAO
#7786
Rank
$0.37 B
Marketcap
$27.37
Share price
2.20%
Change (1 day)
21.32%
Change (1 year)

Farmers & Merchants Bancorp - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
X Quarterly Report Pursuant to Section 13 or 15(d)
--- of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2001
OR
Transition Report Pursuant to Section 13 or 15(d)
--- of the Securities Exchange Act of 1934
For the transition period from to
-------- --------
Commission File Number 0-14492
-----------------------------
FARMERS & MERCHANTS BANCORP, INC.
---------------------------------
(Exact name of registrant as specified in its charter)

OHIO 34-1469491
------------------------------- -------------------
(State or other jurisdiction of (I.R.S Employer
incorporation or organization) Identification No.)

North Defiance Street, Archbold, Ohio 43502
- -------------------------------------------- --------------
(Address of principal executive offices) (Zip Code)

(419) 446-2501
- --------------------------------------------------------------------------------
Registrant's telephone number, including area code

- --------------------------------------------------------------------------------
(Former name, former address and former fiscal
year, if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or Section 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. Yes X No
--- ---


Indicate the number of shares of each of the issuers classes of common
stock, as of the latest practicable date:

Common Stock, No Par Value 1,300,000
----------------------------- -------------------------------
Class Outstanding as of April 1, 2001
2
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10Q

FARMERS & MERCHANTS BANCORP, INC.
INDEX

<TABLE>
<CAPTION>
Form 10-Q Items Page
<S> <C> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets-
March 31, 2001, December 31, 2000 and March 31, 2000 1

Condensed Consolidated Statements of Net Earnings-
Three Months Ended March 31, 2000 and March 31, 2001 2

Condensed Consolidated Statements of Cash Flows-
Three Months Ended March 31, 2000 and March 31, 2001 3

Notes to Condensed Financial Statements 4

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 5

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on form 8K 6

Signatures 7
</TABLE>
3

FARMERS & MERCHANTS BANCORP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands of dollars)

<TABLE>
<CAPTION>
March 31, 2001 December 31, 2000 March 31, 2000
<S> <C> <C> <C>
ASSETS:
Cash and due from banks $ 19,513 $ 17,951 $ 16,431
Interest bearing deposits with banks 100 100 100
Federal funds sold 19,985 370 --
Investment Securities:
U.S. Treasury 7,794 7,921 7,443
U.S. Government 66,104 61,057 54,963
State & political obligations 32,323 32,157 30,263
All others 12,724 15,097 12,907
Loans and leases 472,930 480,645 466,085
Bank premises and equipment-net 10,602 10,354 10,118
Accrued interest and other assets 10,100 9,508 9,759
TOTAL ASSETS $ 652,175 $ 635,160 $ 608,069

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
Deposits:
Demand $ 35,506 $ 40,729 $ 39,351
Time and savings 501,296 475,734 459,474
Federal funds purchased and securities
sold under agreement to repurchase 22,714 18,903 20,544
Other borrowed money 20,565 30,786 24,831
Accrued interest and other liabilities 4,896 4,020 4,684
Total Liabilities 584,977 570,172 548,894

SHAREHOLDERS' EQUITY:
Common stock, no par value - authorized 1,500,000
shares; issued 1,300,000 shares 12,677 12,677 12,677
Undivided profits 52,878 51,416 47,506
Accumulated other comprehensive income 1,643 895 (1,007)
Total Shareholders' Equity 67,198 64,988 59,176

LIABILITIES AND SHAREHOLDERS' EQUITY $ 652,175 $ 635,160 $ 608,070
</TABLE>


See Notes to Condensed Consolidated Unaudited Financial Statements.
Note: The December 31, 2000 Balance Sheet has been derived from the audited
financial statements of that date.


1
4


FARMERS & MERCHANTS BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(in thousands of dollars)


<TABLE>
<CAPTION>
Three Months Ended Three Months Ended
Sept 30, 2000 Sept 30, 1999 March 31, 2001 March 31, 2000
<S> <C> <C> <C> <C>
INTEREST INCOME:
Loans and leases $ (9,723) $ 9,427 $ 10,822 $ 10,029
Investment Securities:
U.S. Treasury securities (108) 140 123 114
Securities of U.S. Government agencies (632) 746 969 765
Obligations of states and political
subdivisions (371) 409 388 382
Other (271) 237 220 286
Federal funds 93 11 160 66
Deposits in banks 27 1 29 --
Total Interest Income (10,985) 10,971 12,711 11,642
INTEREST EXPENSE:
Deposits (4,507) 4,837 6,039 5,243
Borrowed funds (569) 426 847 533
Total Interest Expense (5,076) 5,263 6,886 5,776
NET INTEREST INCOME BEFORE
PROVISION FOR LOAN LOSSES (5,909) 5,708 5,825 5,866
PROVISION FOR LOAN LOSSES (279) 471 184 167
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES (5,630) 5,237 5,641 5,699
OTHER INCOME:
Service charges (369) 400 438 381
Other (151) 244 562 386
Net securities gains (losses) -- 11 153 --
(520) 655 1,153 767
OTHER EXPENSES:
Salaries and wages (1,515) 1,562 1,783 1,662
Pension and other employee benefits (274) 403 464 375
Occupancy expense (net) (154) 155 122 130
Other operating expenses (1,384) 1,175 1,675 1,552
(3,327) 3,295 4,044 3,719
INCOME BEFORE FEDERAL INCOME TAX (2,823) 2,597 2,750 2,747
FEDERAL INCOME TAXES (745) 769 832 758
NET INCOME (2,078) 1,828 1,918 1,989
OTHER COMPREHENSIVE INCOME (NET OF TAX):
Unrealized gains (losses) on securities 2,501 (425) 748 (1,538)
COMPREHENSIVE INCOME $ 423 $ 1,403 $ 2,666 $ 451
NET INCOME PER SHARE (Based upon
weighted average number of shares outstanding
of 1,300,000 $ (1.60) $ 1.41 $ 1.48 $ 1.53
DIVIDENDS DECLARED $ 0.35 $ 0.30 $ 0.35 $ 0.35
</TABLE>



See Notes to Condensed Consolidated Unaudited Financial Statements.




2
5

FARMERS & MERCHANTS BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of dollars)

<TABLE>
<CAPTION>
Three Months Ended
March 31, 2001 March 31, 2000
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 1,918 $ 1,989
Adjustments to Reconcile Net Income to Net
Cash Provided by Operating Activities:
Depreciation and amortization 284 274
Premium amortization (75) 21
Discount amortization (29) (2)
Provision for loan losses 184 167
Provision for deferred income taxes (113) --
(Gain) loss on sale of fixed assets (2) --
(Gain) loss on sale of investment securities (153) --
Changes in Operating Assets and Liabilities:
Accrued interest receivable and other assets (479) (1,103)
Accrued interest payable and other liabilities 877 (408)
Net Cash Provided by Operating Activities 2,412 938
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (530) (216)
Proceeds from sale of fixed assets -- --
Proceeds from maturities of investment securities: 7,805 2,299
Proceeds from sale of investment securities: 2,105 --
Purchase of investment securities- (11,440) (9,737)
Net increase in loans and leases 7,531 (2,305)
Net Cash Used by Investing Activities 5,471 (9,959)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits 20,339 (4,341)
Net change in short-term borrowings 3,811 13,211
Increase in long-term borrowings -- --
Payments on long-term borrowings (10,221) (208)
Payments of dividends (455) (455)
Net Cash Provided by Financing Activities 13,474 8,207
Net change in cash and cash equivalents 21,357 (814)
Cash and cash equivalents - Beginning of year 18,241 17,345
CASH AND CASH EQUIVALENTS - END OF THE YEAR $ 39,598 $ 16,531

RECONCILIATION OF CASH AND CASH EQUIVALENTS:
Cash and cash due from banks $ 19,513 $ 16,431
Interest bearing deposits 100 100
Federal funds sold 19,985 --
$ 39,598 $ 16,531
</TABLE>


See Notes to Condensed Consolidated Unaudited Financial Statements.





3
6

FARMERS & MERCHANTS BANCORP, INC.

Notes to Condensed Consolidated Unaudited Financial Statements

NOTE 1 BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally
accepted accounting principles for interim financial information
and with the instructions for Form 10Q and Rule 10-01 of
Regulation S-X; accordingly, they do not include all of the
information and footnotes required by generally accepted
accounting principles for complete financial statements. In the
opinion of management, all adjustments, consisting of normal
recurring accruals, considered necessary for a fair presentation
have been included. Operating results for the three months ended
March 31, 2001 are not necessarily indicative of the results that
are expected for the year ended December 31, 2001. For further
information, refer to the consolidated financial statements and
footnotes thereto included in the Company's annual report on Form
10-K for the year ended December 31, 2000.






4
7


ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
RESULTS OF OPERATIONS

Farmers & Merchants Bancorp, Inc. was incorporated on February 25,
1985, under the laws of the State of Ohio. Farmers & Merchants
Bancorp, Inc., and its subsidiaries The Farmers & Merchants State
Bank and Farmers & Merchants Life Insurance Company are engaged in
commercial banking and life and disability insurance,
respectively. The executive offices of Farmers & Merchants
Bancorp, Inc. are located at 307-11 North Defiance Street,
Archbold, Ohio 43502.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity for the three months ended March 31, 2001 comes
primarily from net income from operations of $1.9 million. This
compares with net income of $2.0 million for the same period in
2000. In addition, funds were purchased from correspondents, and
the Federal Home Loan Bank.



During the quarter loan balances were reduced by 7.7 million. This
was primarily due to the payoff of several participation loans
with another institution. This also added to the increase in
liquidity as is reflected in the amount of Federal Funds sold
being held by the bank.



The following is a summary of five capital ratios as they are
calculated from the March 31, 2001 financial statements:


Primary Ratio 11.27%
Total Capital Ratio 14.39%
Risk Based Capital Tier 1 15.00%
Risk Based Capital Tier 2 21.18%
Stockholders' Equity/Total Assets 10.30%



5
8



PART II
EXHIBIT AND REPORTS ON FORM 8-K
ITEM 6
(A)
The following documents are filed as part of this report:

Exhibit No. None.
(B)
Reports on Form 8-K

No reports on Form 8-K were filed by the registrant during
the quarter ended September 30, 2000




6
9


SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Farmers & Merchants Bancorp, Inc.,



Date: May 10, 2001 By: /s/ Joe E. Crossgrove
Joe E. Crossgrove
President and Cashier

Date: May 10, 2001 By: /s/ Randal H. Schroeder
Randal H. Schroeder
Asst. Vice-President
and Chief Operating Officer






7