Companies:
10,762
total market cap:
$132.638 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FB Financial
FBK
#4102
Rank
$2.77 B
Marketcap
๐บ๐ธ
United States
Country
$51.94
Share price
0.80%
Change (1 day)
12.96%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FB Financial
Quarterly Reports (10-Q)
Financial Year FY2021 Q2
FB Financial - 10-Q quarterly report FY2021 Q2
Text size:
Small
Medium
Large
false
2021
Q2
0001649749
--12-31
P60D
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2021-01-31#DebtLongtermAndShorttermCombinedAmount
http://fasb.org/us-gaap/2021-01-31#DebtLongtermAndShorttermCombinedAmount
P3Y
P4Y
P3Y
P4Y
0001649749
2021-01-01
2021-06-30
xbrli:shares
0001649749
2021-07-30
iso4217:USD
0001649749
2021-06-30
0001649749
2020-12-31
iso4217:USD
xbrli:shares
0001649749
2021-04-01
2021-06-30
0001649749
2020-04-01
2020-06-30
0001649749
2020-01-01
2020-06-30
0001649749
us-gaap:MortgageBankingMember
2021-04-01
2021-06-30
0001649749
us-gaap:MortgageBankingMember
2020-04-01
2020-06-30
0001649749
us-gaap:MortgageBankingMember
2021-01-01
2021-06-30
0001649749
us-gaap:MortgageBankingMember
2020-01-01
2020-06-30
0001649749
us-gaap:DepositAccountMember
2021-04-01
2021-06-30
0001649749
us-gaap:DepositAccountMember
2020-04-01
2020-06-30
0001649749
us-gaap:DepositAccountMember
2021-01-01
2021-06-30
0001649749
us-gaap:DepositAccountMember
2020-01-01
2020-06-30
0001649749
us-gaap:DebitCardMember
2021-04-01
2021-06-30
0001649749
us-gaap:DebitCardMember
2020-04-01
2020-06-30
0001649749
us-gaap:DebitCardMember
2021-01-01
2021-06-30
0001649749
us-gaap:DebitCardMember
2020-01-01
2020-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2021-04-01
2021-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2020-04-01
2020-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2021-01-01
2021-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2020-01-01
2020-06-30
0001649749
us-gaap:CommonStockMember
2021-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001649749
us-gaap:RetainedEarningsMember
2021-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001649749
us-gaap:ParentMember
2021-03-31
0001649749
us-gaap:NoncontrollingInterestMember
2021-03-31
0001649749
2021-03-31
0001649749
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001649749
us-gaap:ParentMember
2021-04-01
2021-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2021-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001649749
us-gaap:RetainedEarningsMember
2021-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001649749
us-gaap:ParentMember
2021-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2021-06-30
0001649749
us-gaap:CommonStockMember
2020-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001649749
us-gaap:RetainedEarningsMember
2020-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001649749
us-gaap:ParentMember
2020-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2020-12-31
0001649749
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0001649749
us-gaap:ParentMember
2021-01-01
2021-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2020-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001649749
us-gaap:RetainedEarningsMember
2020-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001649749
us-gaap:ParentMember
2020-03-31
0001649749
us-gaap:NoncontrollingInterestMember
2020-03-31
0001649749
2020-03-31
0001649749
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0001649749
us-gaap:ParentMember
2020-04-01
2020-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-06-30
0001649749
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001649749
us-gaap:CommonStockMember
2020-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001649749
us-gaap:RetainedEarningsMember
2020-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001649749
us-gaap:ParentMember
2020-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2020-06-30
0001649749
2020-06-30
0001649749
us-gaap:CommonStockMember
2019-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001649749
us-gaap:RetainedEarningsMember
2019-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001649749
us-gaap:ParentMember
2019-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2019-12-31
0001649749
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:RetainedEarningsMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ParentMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
us-gaap:CommonStockMember
2019-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
us-gaap:RetainedEarningsMember
2019-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
us-gaap:ParentMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
us-gaap:NoncontrollingInterestMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001649749
us-gaap:RetainedEarningsMember
2020-01-01
2020-06-30
0001649749
us-gaap:ParentMember
2020-01-01
2020-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-06-30
0001649749
us-gaap:CommonStockMember
2020-01-01
2020-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-06-30
fbk:branch
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-04-01
2020-06-30
0001649749
stpr:TN
fbk:FranklinFinancialNetworkInc.Member
2020-08-15
2020-08-15
0001649749
fbk:FranklinFinancialNetworkInc.Member
2020-08-15
0001649749
fbk:FranklinFinancialNetworkInc.Member
2020-08-15
2020-08-15
0001649749
fbk:FranklinFinancialNetworkInc.Member
2021-01-01
2021-06-30
xbrli:pure
0001649749
2020-08-15
0001649749
fbk:FarmersNationalBankofScottsvilleMember
stpr:KY
2020-02-14
2020-02-14
0001649749
fbk:FarmersNationalBankofScottsvilleMember
2020-02-14
0001649749
fbk:FarmersNationalBankofScottsvilleMember
2020-02-14
2020-02-14
0001649749
fbk:FarmersNationalBankofScottsvilleMember
2021-01-01
2021-06-30
0001649749
2020-02-14
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2021-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2021-06-30
0001649749
us-gaap:MunicipalBondsMember
2021-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
2021-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
2021-06-30
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2020-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2020-12-31
0001649749
us-gaap:MunicipalBondsMember
2020-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
2020-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
2020-12-31
0001649749
us-gaap:DebtSecuritiesMember
2021-06-30
0001649749
us-gaap:DebtSecuritiesMember
2020-12-31
0001649749
us-gaap:CollateralPledgedMember
2021-06-30
0001649749
us-gaap:CollateralPledgedMember
2020-12-31
0001649749
2020-01-01
2020-12-31
fbk:security
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2020-12-31
0001649749
fbk:PaycheckProtectionProgramMember
2021-06-30
0001649749
fbk:PaycheckProtectionProgramMember
2020-12-31
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:ResidentialMortgageMember
2021-06-30
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:ResidentialMortgageMember
2020-12-31
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:CommercialLoanMember
2021-06-30
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:CommercialLoanMember
2020-12-31
0001649749
fbk:FederalReserveBankMember
2021-06-30
0001649749
fbk:FederalReserveBankMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2021-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2021-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2021-04-01
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-04-01
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2021-01-01
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2021-01-01
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-01-01
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2020-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2020-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2020-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2020-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2020-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2020-04-01
2020-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-04-01
2020-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2020-04-01
2020-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-04-01
2020-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2020-04-01
2020-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2020-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2020-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2020-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2020-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2020-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2019-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2019-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2019-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2019-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2019-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
fbk:ConstructionPortfolioSegmentMember
2019-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
fbk:ResidentialLineOfCreditMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
fbk:MultiFamilyMortgageMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
fbk:OwnerOccupiedMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
2019-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember
2019-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
fbk:ConstructionPortfolioSegmentMember
2019-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001649749
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2020-01-01
2020-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-01-01
2020-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2020-01-01
2020-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-01-01
2020-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2020-01-01
2020-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2021-06-30
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2021-06-30
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2021-06-30
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2021-06-30
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2020-12-31
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-12-31
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2020-12-31
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2020-12-31
0001649749
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2021-06-30
0001649749
us-gaap:PassMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
us-gaap:CriticizedMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:PassMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
fbk:ResidentialLineOfCreditMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
fbk:MultiFamilyMortgageMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
fbk:MultiFamilyMortgageMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:CriticizedMember
2021-06-30
0001649749
us-gaap:PassMember
2021-06-30
0001649749
us-gaap:SpecialMentionMember
2021-06-30
0001649749
us-gaap:CriticizedMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2020-12-31
0001649749
us-gaap:PassMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
us-gaap:CriticizedMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:PassMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
fbk:ResidentialLineOfCreditMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
fbk:MultiFamilyMortgageMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
fbk:MultiFamilyMortgageMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:CriticizedMember
2020-12-31
0001649749
us-gaap:PassMember
2020-12-31
0001649749
us-gaap:SpecialMentionMember
2020-12-31
0001649749
us-gaap:CriticizedMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:ResidentialLineOfCreditMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:MultiFamilyMortgageMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
2021-06-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:ResidentialLineOfCreditMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:MultiFamilyMortgageMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
2020-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
fbk:loan
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:RealEstateMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
fbk:CommercialAssetsAndFinancialAssetsMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:RealEstateMember
2021-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:CollateralPledgedMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:RealEstateMember
2021-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
fbk:ResidentialLineOfCreditMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
2021-06-30
0001649749
us-gaap:RealEstateMember
2021-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:RealEstateMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
fbk:CommercialAssetsAndFinancialAssetsMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2020-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:RealEstateMember
2020-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:RealEstateMember
2020-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
fbk:ResidentialLineOfCreditMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
2020-12-31
0001649749
us-gaap:RealEstateMember
2020-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
2020-12-31
0001649749
srt:MinimumMember
2021-01-01
2021-06-30
0001649749
srt:MaximumMember
2021-01-01
2021-06-30
0001649749
us-gaap:ResidentialRealEstateMember
2021-06-30
0001649749
us-gaap:ResidentialRealEstateMember
2020-12-31
fbk:lease
fbk:lease_renewal_option
0001649749
srt:ScenarioForecastMember
us-gaap:BuildingMember
2022-12-31
0001649749
us-gaap:CommitmentsToExtendCreditMember
2021-06-30
0001649749
us-gaap:CommitmentsToExtendCreditMember
2020-12-31
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2021-06-30
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2020-12-31
0001649749
fbk:UnfundedCommitmentsMember
2021-03-31
0001649749
fbk:UnfundedCommitmentsMember
2020-03-31
0001649749
fbk:UnfundedCommitmentsMember
2020-12-31
0001649749
fbk:UnfundedCommitmentsMember
2019-12-31
0001649749
fbk:UnfundedCommitmentsMember
2021-04-01
2021-06-30
0001649749
fbk:UnfundedCommitmentsMember
2020-04-01
2020-06-30
0001649749
fbk:UnfundedCommitmentsMember
2021-01-01
2021-06-30
0001649749
fbk:UnfundedCommitmentsMember
2020-01-01
2020-06-30
0001649749
fbk:UnfundedCommitmentsMember
2021-06-30
0001649749
fbk:UnfundedCommitmentsMember
2020-06-30
fbk:derivative
0001649749
us-gaap:SubordinatedDebtMember
2021-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
2021-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
2020-12-31
0001649749
us-gaap:InterestRateSwapMember
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodThreeMember
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodFourMember
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodFiveMember
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodThreeMember
2017-07-01
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodFourMember
2017-07-01
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodFiveMember
2017-07-01
2017-07-31
0001649749
2017-07-31
0001649749
fbk:InterestRateSwapMaturityPeriodFiveMember
2018-01-01
2018-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateContractMember
2021-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2021-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateLockCommitmentsMember
2021-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2021-06-30
0001649749
us-gaap:NondesignatedMember
2021-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateContractMember
2020-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2020-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateLockCommitmentsMember
2020-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2020-12-31
0001649749
us-gaap:NondesignatedMember
2020-12-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-12-31
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:InterestRateLockCommitmentsMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:InterestRateLockCommitmentsMember
2020-04-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:InterestRateLockCommitmentsMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:InterestRateLockCommitmentsMember
2020-01-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2020-04-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2020-01-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2020-04-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2020-01-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2020-04-01
2020-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2020-01-01
2020-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2021-04-01
2021-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2020-04-01
2020-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2021-01-01
2021-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2020-01-01
2020-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2021-04-01
2021-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2020-04-01
2020-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:NontaxableMunicipalBondsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:NontaxableMunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:NontaxableMunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:NontaxableMunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2021-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001649749
us-gaap:MortgagesMember
2021-04-01
2021-06-30
0001649749
us-gaap:MortgagesMember
2021-01-01
2021-06-30
0001649749
us-gaap:MortgagesMember
2020-04-01
2020-06-30
0001649749
us-gaap:MortgagesMember
2020-01-01
2020-06-30
0001649749
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2021-06-30
0001649749
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-04-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-04-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-04-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-01-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-01-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
2021-01-01
2021-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2021-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2020-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
fbk:segment
fbk:channel
0001649749
fbk:BankingSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2020-04-01
2020-06-30
0001649749
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
fbk:MortgageSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:BankingSegmentMember
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2020-01-01
2020-06-30
0001649749
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
fbk:MortgageSegmentMember
2020-01-01
2020-06-30
0001649749
fbk:BankingSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:BankingSegmentMember
2021-06-30
0001649749
fbk:MortgageSegmentMember
2021-06-30
0001649749
fbk:BankingSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:MortgageSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:BankingSegmentMember
2020-06-30
0001649749
fbk:MortgageSegmentMember
2020-06-30
0001649749
fbk:FarmersNationalBankofScottsvilleMember
fbk:BankingSegmentMember
2020-04-01
2020-06-30
0001649749
fbk:BankingSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:BankingSegmentMember
2020-01-01
2020-06-30
0001649749
fbk:MortgageSegmentMember
2020-01-01
2020-06-30
0001649749
fbk:BankingSegmentMember
fbk:FranklinFinancialNetworkInc.Member
2020-01-01
2020-06-30
0001649749
fbk:MortgageSegmentMember
us-gaap:PrimeRateMember
2021-06-30
0001649749
srt:ParentCompanyMember
2021-06-30
0001649749
srt:SubsidiariesMember
2021-06-30
0001649749
srt:ParentCompanyMember
2020-12-31
0001649749
srt:SubsidiariesMember
2020-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2019-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-04-01
2020-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2020-04-01
2020-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-12-31
0001649749
fbk:LongTermIncentivePlan2016Member
us-gaap:RestrictedStockUnitsRSUMember
2021-06-30
0001649749
fbk:LongTermIncentivePlan2016Member
us-gaap:RestrictedStockUnitsRSUMember
2020-12-31
0001649749
us-gaap:PerformanceSharesMember
2020-12-31
0001649749
us-gaap:PerformanceSharesMember
2019-12-31
0001649749
us-gaap:PerformanceSharesMember
2021-01-01
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
2020-01-01
2020-06-30
0001649749
us-gaap:PerformanceSharesMember
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
2020-06-30
0001649749
us-gaap:PerformanceSharesMember
fbk:ExecutivesAndOtherOfficersMember
2021-01-01
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
srt:MinimumMember
fbk:ExecutivesAndOtherOfficersMember
2021-01-01
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
fbk:ExecutivesAndOtherOfficersMember
srt:MaximumMember
2021-01-01
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
2021-04-01
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
2020-04-01
2020-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2021-01-01
2021-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2021-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2020-04-01
2020-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2021-04-01
2021-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2020-01-01
2020-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
2021-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
2020-12-31
0001649749
us-gaap:UnfundedLoanCommitmentMember
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
2021-06-30
0001649749
us-gaap:UnfundedLoanCommitmentMember
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
2020-12-31
0001649749
srt:DirectorMember
2021-06-30
0001649749
srt:DirectorMember
2020-12-31
0001649749
srt:DirectorMember
2021-04-01
2021-06-30
0001649749
srt:DirectorMember
2021-01-01
2021-06-30
0001649749
srt:DirectorMember
2020-04-01
2020-06-30
0001649749
srt:DirectorMember
2020-01-01
2020-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2021-04-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2021-01-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2020-04-01
2020-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2020-01-01
2020-06-30
0001649749
fbk:FormerMajorityShareholderMember
fbk:RegistrationRightsAgreementMember
2021-04-01
2021-06-30
0001649749
fbk:FormerMajorityShareholderMember
fbk:RegistrationRightsAgreementMember
2021-01-01
2021-06-30
0001649749
fbk:FormerMajorityShareholderMember
fbk:RegistrationRightsAgreementMember
2020-04-01
2020-06-30
0001649749
fbk:FormerMajorityShareholderMember
fbk:RegistrationRightsAgreementMember
2020-01-01
2020-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________
FORM
10-Q
______________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number
001-37875
_____________________________________________________________
FB FINANCIAL CORPORATION
(Exact name of Registrant as specified in its Charter)
______________________________________________________________
Tennessee
62-1216058
( State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
211 Commerce Street
,
Suite 300
Nashville
,
Tennessee
37201
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (
615
)
564-1212
____________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, Par Value $1.00 Per Share
FBK
New York Stock Exchange
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Small reporting company
☐
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☒
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No ☒
The number of shares of Registrant’s Common Stock outstanding as of July 30, 2021 was
47,363,275
.
1
Table of Contents
Page
PART I.
FINANCIAL INFORMATION
Glossary Of Abbreviations And Acronyms
3
Item 1.
Consolidated Financial Statements
4
Consolidated Balance Sheets as of
J
une 30
, 2021 (Unaudited) and December 31, 2020
4
Consolidated
Statements of Income (Unaudited) for the three and six months ended June 30,
202
1
and
2020
5
Consolidated
Statements of Comprehensive Income (Unaudited) for the three and six months
ended June 30, 202
1
and
2020
6
Consolidated
Statements of Changes in Shareholders' Equity (Unaudited) for the three and six
months ended June 30, 202
1
and
2020
7
Consolidated
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2
021
and
2020
9
Notes to Consolidated Financial Statements (Unaudited)
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operation
54
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
98
Item 4.
Controls and Procedures
100
Part II.
OTHER INFORMATION
Item 1.
Legal Proceedings
101
Item 1A.
Risk Factors
101
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
101
Item 6.
Exhibits
102
SIGNATURES
103
2
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this report, references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly owned banking subsidiary, FirstBank, a Tennessee state-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly owned banking subsidiary.
The acronyms and abbreviations identified below are used in the Notes to Consolidated Financial Statements (Unaudited) as well as in the Management’s Discussion and Analysis of Financial Condition and Results of Operations. You may find it helpful to refer to this page as you read this report.
ACL
Allowance For Credit Losses
GAAP
U.S. generally accepted accounting principles
AFS
Available-for-Sale
GNMA
Government National Mortgage Association
ALCO
Asset Liability Management Committee
IPO
Initial Public Offering
ASC
Accounting Standard Codification
IRC
Internal Revenue Code
ASU
Accounting Standard Update
MSR
Mortgage Servicing Rights
CAA
Consolidated Appropriations Act
JOBS Act
Jumpstart Our Business Startups Act
CARES
Coronavirus Aid, Relief, and Economic Security Act
LIBOR
London Interbank Offered Rate
CECL
Current Expected Credit Losses
LTIP
Long-Term Incentive Plan
CEO
Chief Executive Officer
MSA
Metropolitan Statistical Areas
CET1
Common Equity Tier 1
MSR
Mortgage Servicing Rights
CMA
Cash Management Advances
NIM
Net Interest Margin
CPR
Conditional Prepayment Rate
OCC
Office of the Comptroller of the Currency
CRE
Commercial Real Estate
OREO
Other Real Estate Owned
EPS
Earnings per Share
PCD
Purchased Credit Deteriorated
ESPP
Employee Stock Purchase Plan
PPP
Paycheck Protection Program
EVE
Economic Value of Equity
PSU
Performance-based Restricted Stock Units
FASB
Financial Accounting Standards Board
REIT
Real Estate Investment Trust
FBIN
FirstBank Investments of Nevada, Inc.
ROAA
Return on Average Total Assets
FBIT
FirstBank Investments of Tennessee, Inc.
ROAE
Return on Average Shareholders' Equity
FBPC
FirstBank Preferred Capital, Inc.
ROATCE
Return on Average Tangible Common Equity
FBRM
FirstBank Risk Management
ROU
Right-of-use
FDIC
Federal Deposit Insurance Corporation
RSU
Restricted Stock Units
FHLB
Federal Home Loan Bank
SBA
Small Business Administration
FHLMC
Federal Home Loan Mortgage Corporation
SEC
U.S. Securities and Exchange Commission
FNB
Farmers National
TDFI
Tennessee Department of Financial Institutions
FNMA
Federal National Mortgage Association
TDR
Troubled Debt Restructuring
FTE
Full Time Equivalent
3
PART I - FINANCIAL INFORMATION
ITEM 1 - CONSOLIDATED FINANCIAL STATEMENTS
FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts)
June 30,
December 31,
2021 (Unaudited)
2020
ASSETS
Cash and due from banks
$
60,908
$
110,991
Federal funds sold and reverse repurchase agreements
59,321
121,153
Interest-bearing deposits in financial institutions
1,596,868
1,085,754
Cash and cash equivalents
1,717,097
1,317,898
Investments:
Available-for-sale debt securities, at fair value
1,404,372
1,172,400
Equity securities, at fair value
4,803
4,591
Federal Home Loan Bank stock, at cost
29,411
31,232
Loans held for sale, at fair value
821,529
899,173
Loans
7,198,954
7,082,959
Less: allowance for credit losses
144,663
170,389
Net loans
7,054,291
6,912,570
Premises and equipment, net
142,596
145,115
Other real estate owned, net
11,986
12,111
Operating lease right-of-use assets
45,423
49,537
Interest receivable
42,083
43,603
Mortgage servicing rights, at fair value
101,615
79,997
Goodwill
242,561
242,561
Core deposit and other intangibles, net
19,592
22,426
Other assets
281,008
274,116
Total assets
$
11,918,367
$
11,207,330
LIABILITIES
Deposits
Noninterest-bearing
$
2,484,982
$
2,274,103
Interest-bearing checking
3,015,253
2,491,765
Money market and savings
3,421,281
3,254,915
Customer time deposits
1,241,540
1,375,695
Brokered and internet time deposits
40,900
61,559
Total deposits
10,203,956
9,458,037
Borrowings
183,962
238,324
Operating lease liabilities
50,396
55,187
Accrued expenses and other liabilities
108,239
164,400
Total liabilities
10,546,553
9,915,948
Commitments and contingencies (Note 9)
SHAREHOLDERS' EQUITY
Common stock, $
1
par value per share;
75,000,000
shares authorized;
47,360,950
and
47,220,743
shares issued and outstanding at
June 30, 2021 and December 31, 2020, respectively
47,361
47,222
Additional paid-in capital
902,782
898,847
Retained earnings
403,173
317,625
Accumulated other comprehensive income, net
18,405
27,595
Total FB Financial Corporation common shareholders' equity
1,371,721
1,291,289
Noncontrolling interest
93
93
Total equity
1,371,814
1,291,382
Total liabilities and shareholders' equity
$
11,918,367
$
11,207,330
See the accompanying notes to the consolidated financial statements.
4
FB Financial Corporation and subsidiaries
Consolidated statements of income
(Unaudited)
(Amounts are in thousands except share and per share amounts)
5
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Interest income:
Interest and fees on loans
$
89,861
$
61,092
$
179,273
$
124,846
Interest on securities
Taxable
3,844
2,619
6,663
5,675
Tax-exempt
1,933
1,590
3,889
3,023
Other
691
306
1,289
1,737
Total interest income
96,329
65,607
191,114
135,281
Interest expense:
Deposits
7,919
9,309
17,745
21,477
Borrowings
1,847
961
4,230
2,218
Total interest expense
9,766
10,270
21,975
23,695
Net interest income
86,563
55,337
169,139
111,586
Provision for credit losses
(
12,885
)
24,039
(
24,517
)
52,003
Provision for credit losses on unfunded commitments
(
954
)
1,882
(
3,176
)
3,483
Net interest income after provisions for credit losses
100,402
29,416
196,832
56,100
Noninterest income:
Mortgage banking income
35,499
72,168
90,831
104,913
Service charges on deposit accounts
2,266
1,858
4,605
4,421
ATM and interchange fees
5,381
3,606
9,722
6,740
Investment services and trust income
2,999
1,368
5,007
3,065
Gain (loss) from securities, net
144
(
28
)
227
35
(Loss) gain on sales or write-downs of other real estate owned
(
23
)
86
473
137
Loss from other assets
(
4
)
(
54
)
(
15
)
(
382
)
Other income
3,038
2,487
5,180
5,262
Total noninterest income
49,300
81,491
116,030
124,191
Noninterest expenses:
Salaries, commissions and employee benefits
62,367
55,258
126,938
98,880
Occupancy and equipment expense
5,356
4,096
11,205
8,274
Legal and professional fees
2,090
1,952
4,524
3,510
Data processing
2,542
2,782
4,861
5,235
Merger costs
—
1,586
—
4,636
Amortization of core deposit and other intangibles
1,394
1,205
2,834
2,408
Advertising
3,559
2,591
5,812
4,980
Other expense
15,652
11,109
31,484
21,215
Total noninterest expense
92,960
80,579
187,658
149,138
Income before income taxes
56,742
30,328
125,204
31,153
Income tax expense
13,440
7,455
29,028
7,535
Net income applicable to FB Financial Corporation and noncontrolling
interest
43,302
22,873
96,176
23,618
Net income applicable to noncontrolling interest
8
—
8
—
Net income applicable to FB Financial Corporation
$
43,294
$
22,873
$
96,168
$
23,618
Earnings per common share
Basic
$
0.91
$
0.71
$
2.03
$
0.75
Diluted
0.90
0.70
2.00
0.74
See the accompanying notes to the consolidated financial statements.
5
FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive income
(Unaudited)
(Amounts are in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Net income
$
43,302
$
22,873
$
96,176
$
23,618
Other comprehensive income (loss), net of tax:
Net change in unrealized gain in available-for-sale
securities, net of tax expenses (benefits) of $
798
, $
429
, $(
2,654
) and $
4,704
2,286
1,209
(
9,562
)
13,303
Reclassification adjustment for gain on sale of securities
included in net income, net of tax expenses of $
2
, $
0
, $
4
and $
0
(
6
)
—
(
11
)
—
Net change in unrealized loss in hedging activities, net of tax
expenses (benefits) of $
23
, $(
40
), $
135
and $(
443
)
67
(
112
)
383
(
1,257
)
Reclassification adjustment for gain on hedging activities,
net of tax expenses of $
0
, $
52
, $
0
and $
104
—
(
148
)
—
(
295
)
Total other comprehensive income (loss), net of tax
2,347
949
(
9,190
)
11,751
Comprehensive income
45,649
23,822
86,986
35,369
Comprehensive income applicable to noncontrolling interests
8
—
8
—
Comprehensive income applicable to FB Financial Corporation
$
45,641
$
23,822
$
86,978
$
35,369
See the accompanying notes to the consolidated financial statements.
6
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Unaudited)
(Amounts are in thousands except per share amounts)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income, net
Total common
shareholders' equity
Noncontrolling interests
Total shareholders' equity
Balance at March 31, 2021
$
47,332
$
900,521
$
365,192
$
16,058
$
1,329,103
$
93
$
1,329,196
Net income attributable to FB
Financial Corporation and
noncontrolling interest
—
—
43,294
—
43,294
8
43,302
Other comprehensive income, net
of taxes
—
—
—
2,347
2,347
—
2,347
Stock based compensation expense
2
2,513
—
—
2,515
—
2,515
Restricted stock units vested and
distributed, net of shares withheld
27
(
252
)
—
—
(
225
)
—
(
225
)
Shares issued under employee
stock purchase program
—
—
—
—
—
—
—
Dividends declared ($
0.11
per
share)
—
—
(
5,313
)
—
(
5,313
)
—
(
5,313
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at June 30, 2021
$
47,361
$
902,782
$
403,173
$
18,405
$
1,371,721
$
93
$
1,371,814
Balance at December 31, 2020
$
47,222
$
898,847
$
317,625
$
27,595
$
1,291,289
$
93
$
1,291,382
Net income attributable to FB
Financial Corporation and
noncontrolling interest
—
—
96,168
—
96,168
8
96,176
Other comprehensive income, net
of taxes
—
—
—
(
9,190
)
(
9,190
)
—
(
9,190
)
Stock based compensation expense
5
5,176
—
—
5,181
—
5,181
Restricted stock units vested and
distributed, net of shares withheld
112
(
2,052
)
—
—
(
1,940
)
—
(
1,940
)
Shares issued under employee
stock purchase program
22
811
—
—
833
—
833
Dividends declared ($
0.22
per
share)
—
—
(
10,620
)
—
(
10,620
)
—
(
10,620
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at June 30, 2021
$
47,361
$
902,782
$
403,173
$
18,405
$
1,371,721
$
93
$
1,371,814
7
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Unaudited)
(Amounts are in thousands except per share amounts)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income, net
Total common
shareholders' equity
Noncontrolling interests
Total shareholders' equity
Balance at March 31, 2020
$
32,067
$
460,938
$
266,385
$
22,940
$
782,330
$
—
$
782,330
Net income
—
—
22,873
—
22,873
—
22,873
Other comprehensive loss, net of
taxes
—
—
—
949
949
—
949
Stock based compensation expense
6
2,344
—
—
2,350
—
2,350
Restricted stock units vested and
distributed, net of shares withheld
28
(
352
)
—
—
(
324
)
—
(
324
)
Dividends declared ($
0.09
per
share)
—
—
(
2,962
)
—
(
2,962
)
—
(
2,962
)
Balance at June 30, 2020
$
32,101
$
462,930
$
286,296
$
23,889
$
805,216
$
—
$
805,216
Balance at December 31, 2019
$
31,034
$
425,633
$
293,524
$
12,138
$
762,329
$
—
$
762,329
Cumulative effect of change in
accounting principle
—
—
(
25,018
)
—
(
25,018
)
—
(
25,018
)
Balance at January 1, 2020
31,034
425,633
268,506
12,138
737,311
—
737,311
Net income
—
—
23,618
—
23,618
—
23,618
Other comprehensive income, net
of taxes
—
—
—
11,751
11,751
—
11,751
Common stock issued in
connection with acquisition of the
FNB Financial Corp., net of
registration costs (See Note 2)
955
33,892
—
—
34,847
—
34,847
Stock based compensation expense
11
4,222
—
—
4,233
—
4,233
Restricted stock units vested and
distributed, net of shares withheld
89
(
1,251
)
—
—
(
1,162
)
—
(
1,162
)
Shares issued under employee
stock purchase program
12
434
—
—
446
—
446
Dividends declared ($
0.18
per
share)
—
—
(
5,828
)
—
(
5,828
)
—
(
5,828
)
Balance at June 30, 2020
$
32,101
$
462,930
$
286,296
$
23,889
$
805,216
$
—
$
805,216
See the accompanying notes to the consolidated financial statements.
8
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Unaudited)
(Amounts are in thousands)
Six Months Ended June 30,
2021
2020
Cash flows from operating activities:
Net income
$
96,176
$
23,618
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization of fixed assets
4,148
3,231
Amortization of core deposit and other intangibles
2,834
2,408
Capitalization of mortgage servicing rights
(
22,167
)
(
20,063
)
Net change in fair value of mortgage servicing rights
549
35,076
Stock-based compensation expense
5,181
4,233
Provision for credit losses
(
24,517
)
52,003
Provision for credit losses on unfunded commitments
(
3,176
)
3,483
Provision for mortgage loan repurchases
(
266
)
1,227
Amortization (accretion) of premiums and discounts on acquired loans, net
284
(
2,554
)
Accretion of discounts and amortization of premiums on securities, net
4,390
2,077
Gain from securities, net
(
227
)
(
35
)
Originations of loans held for sale
(
3,308,882
)
(
2,807,047
)
Proceeds from sale of loans held for sale
3,355,152
2,739,933
Gain on sale and change in fair value of loans held for sale
(
86,031
)
(
113,888
)
Net gain or write-downs of other real estate owned
(
473
)
(
137
)
Loss on other assets
15
382
Provision for deferred income taxes
13,538
(
16,380
)
Changes in:
Other assets and interest receivable
(
14,488
)
(
102,382
)
Accrued expenses and other liabilities
(
97,146
)
47,077
Net cash used in operating activities
(
75,106
)
(
147,738
)
Cash flows from investing activities:
Activity in available-for-sale securities:
Maturities, prepayments and calls
147,906
72,360
Purchases
(
354,762
)
(
59,984
)
Net change in loans
(
4,146
)
(
196,303
)
Sales (purchases) of FHLB stock
1,821
(
1,176
)
Purchases of premises and equipment
(
1,168
)
(
4,827
)
Proceeds from the sale of other real estate owned
4,661
4,150
Net cash paid in business combinations
—
(
4,227
)
Net cash used in investing activities
(
205,688
)
(
190,007
)
Cash flows from financing activities:
Net increase in demand deposits
900,733
891,237
Net decrease in time deposits
(
154,814
)
(
82,909
)
Net increase in securities sold under agreements to repurchase
857
5,795
Payment of subordinated debt
(
40,000
)
—
Accretion of subordinated debt fair value premium and amortization of issuance costs, net
(
176
)
—
(Payments on) proceeds from other borrowings
(
15,000
)
15,000
Share based compensation withholding payments
(
1,940
)
(
1,162
)
Net proceeds from sale of common stock under employee stock purchase program
833
446
Dividends paid
(
10,492
)
(
5,751
)
Noncontrolling interest distribution
(
8
)
—
Net cash provided by financing activities
679,993
822,656
Net change in cash and cash equivalents
399,199
484,911
Cash and cash equivalents at beginning of the period
1,317,898
232,681
Cash and cash equivalents at end of the period
$
1,717,097
$
717,592
Supplemental cash flow information:
Interest paid
$
24,611
$
23,081
Taxes paid
45,335
1,590
Supplemental noncash disclosures:
Transfers from loans to other real estate owned
$
4,596
$
1,006
Transfers from premises and equipment to other real estate owned
—
841
Loans provided for sales of other real estate owned
533
—
Transfers from loans to loans held for sale
3,709
6,317
Transfers from loans held for sale to loans
29,322
14,358
Stock consideration paid in business combination
—
35,041
Trade date payable - securities
41,722
5,431
Dividends declared not paid on restricted stock units
128
77
Decrease to retained earnings for adoption of new accounting standard
—
25,018
Right-of-use assets obtained in exchange for operating lease liabilities
670
806
See the accompanying notes to the consolidated financial statements.
9
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (1)—
Basis of presentation:
Overview and presentation
FB Financial Corporation (the “Company”) is a financial holding company headquartered in Nashville, Tennessee. The Company operates through its wholly-owned subsidiary, FirstBank (the "Bank"). As of June 30, 2021, the Bank had
81
full-service branches throughout Tennessee, Alabama, southern Kentucky and north Georgia, and a national mortgage business with office locations across the Southeast, which primarily originates loans to be sold in the secondary market.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with United States generally accepted accounting principles interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the periods then ended. Actual results could differ significantly from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
As of June 30, 2021, the Company continues to qualify as an emerging growth company as defined by the "Jumpstart Our Business Startups Act," however beginning on December 31, 2021, the Company will cease to qualify.
Risks and uncertainties
The COVID-19 health pandemic that arose in 2020 created a crisis resulting in volatility in financial markets, sudden, unprecedented job losses, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages. All industries, municipalities and consumers have been impacted by the health crisis to some degree, including the markets that we serve. In attempts to “flatten the curve,” businesses not deemed essential were closed or constrained to capacity limitations, individuals were asked to restrict their movements, observe social distancing and shelter in place. These actions resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses, leading to a loss of revenues and a rapid increase in unemployment, widening of credit spreads, dislocation of bond markets, disruption of global supply chains and changes in consumer spending behavior. Although most restrictions were lifted and vaccines became widely available during the first half of 2021, during the three months ended June 30, 2021, concern began building regarding the potential impact the new Delta variant of the virus may have on the global economy and the efficacy of available vaccines to protect against widespread infection. As such, there continues to be uncertainty regarding the long term effects on the global economy, which could have a material adverse impact on the Company's business operations, asset valuations, financial condition, and results of operations.
Earnings per share
Basic EPS excludes dilution and is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding for the period, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalents and
10
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation
$
43,294
$
22,873
$
96,168
$
23,618
Dividends paid on and undistributed earnings allocated to participating securities
—
—
—
—
Earnings available to common shareholders
$
43,294
$
22,873
$
96,168
$
23,618
Weighted average basic shares outstanding
47,351,969
32,094,274
47,312,312
$
31,676,004
Basic earnings per common share
$
0.91
$
0.71
$
2.03
$
0.75
Diluted earnings per common share:
Earnings available to common shareholders
$
43,294
$
22,873
$
96,168
$
23,618
Weighted average basic shares outstanding
47,351,969
32,094,274
47,312,312
31,676,004
Weighted average diluted shares contingently issuable
(1)
641,804
412,143
664,221
433,190
Weighted average diluted shares outstanding
47,993,773
32,506,417
47,976,533
32,109,194
Diluted earnings per common share
$
0.90
$
0.70
$
2.00
$
0.74
(1)
Excludes
164,472
and
250,776
restricted stock units outstanding considered to be antidilutive for the three and six months ended June 30, 2021, respectively and
352,888
for three and six months ended June 30, 2020.
Recently adopted accounting policies:
The Company did not modify or adopt any new accounting policies during the three and six months ended June 30, 2021 that were not disclosed in the Company's 2020 audited consolidated financial statements included on Form 10-K, other than as described below.
As previously disclosed, during the three months March 31, 2021, the Company reevaluated its business segments to align all retail mortgage activities with the Mortgage segment. Previously, the Company assigned retail mortgage activities within the Banking geographical footprint to the Banking segment. See Note 12, "Segment reporting" for additional information on this change.
Recently adopted accounting standards:
Except as set forth below, the Company did not adopt any new accounting standards that were not disclosed in the Company's 2020 audited consolidated financial statements included on Form 10-K.
In January 2021, Financial Accounting Standards Board issued ASU 2021-01, "Reference Rate Reform (Topic 848): Scope". This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. The Company early adopted ASU 2021-01 upon issuance effective January 7, 2021. No contract modifications have been made under the new guidance, therefore the adoption of this update did not impact the Company's financial statements or disclosures.
Newly issued not yet effective accounting standards:
The Company has reviewed newly issued not yet effective accounting standards and concluded as of June 30, 2021, there are none that are likely to impact the Company's financial statements or disclosures.
11
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (2)—
Mergers and acquisitions:
The following mergers and acquisitions were accounted for pursuant to Accounting Standards Codification 805, "Business Combinations". Accordingly, the purchase price of each acquisition was allocated to the acquired assets and liabilities assumed based on estimated fair values as of the respective acquisition dates. The excess of the purchase price over the net assets acquired was recorded as goodwill.
Franklin Financial Network, Inc. merger
Effective August 15, 2020, the Company completed its previously announced merger with Franklin Financial Network, Inc. and its wholly owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. After consolidating duplicative locations the merger added
10
branches and expanded the Company's footprint in middle Tennessee and the Nashville metropolitan statistical area. Under the terms of the agreement, the Company acquired total assets of $
3.63
billion, loans of $
2.79
billion and assumed total deposits of $
3.12
billion. Total loans acquired includes a non-strategic institutional portfolio with a fair value of $
326,206
the Company classified as held for sale. Franklin common shareholders received
15,058,181
shares of the Company's common stock, net of the equivalent value of
44,311
shares withheld on certain Franklin employee equity awards that vested upon change in control, as consideration in connection with the merger, in addition to $
31,330
in cash consideration. Also included in the purchase price, the Company issued replacement restricted stock units for awards initially granted by Franklin during 2020 that did not vest upon change in control, with a total fair value of $
674
attributed to pre-combination service. Based on the closing price of the Company's common stock on the New York Stock Exchange of $
29.52
on August 15, 2020, the merger consideration represented approximately $
477,830
in aggregate consideration.
Goodwill of $
67,191
recorded in connection with the transaction resulted from the ongoing business contribution, reputation, operating model and expertise of Franklin. The goodwill is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the acquisition of Franklin are in alignment with the Company's banking business.
12
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents an allocation of the consideration to net assets acquired:
Purchase Price:
Equity consideration
Franklin shares outstanding
(1)
15,588,337
Franklin options converted to net shares
62,906
15,651,243
Exchange ratio to FB Financial shares
0.965
FB Financial shares to be issued as merger consideration
(2)
15,102,492
Issuance price as of August 15, 2020
$
29.52
Value of FB Financial stock to be issued as merger consideration
$
445,826
Less: tax withholding on vested restricted stock awards, units and options
(3)
(
1,308
)
Value of FB Financial stock issued
$
444,518
FB Financial shares issued
15,058,181
Franklin restricted stock units that do not vest on change in control
114,915
Replacement awards issued to Franklin employees
118,776
Fair value of replacement awards
$
3,506
Fair value of replacement awards attributable to pre-combination service
$
674
Cash consideration
Total Franklin shares and net shares outstanding
15,651,243
Cash consideration per share
$
2.00
Total cash to be paid to Franklin
(4)
$
31,330
Total purchase price
$
477,830
Fair value of net assets acquired
410,639
Goodwill resulting from merger
$
67,191
(1)
Franklin shares outstanding includes restricted stock awards and restricted stock units that vested upon change in control.
(2)
Only factors in whole share issuance. Cash was paid in lieu of fractional shares.
(3)
Represents the equivalent value of approximately
44,311
shares of FB Financial Corporation stock on August 15, 2020.
(4)
Includes $
28
of cash paid in lieu of fractional shares.
FNB Financial Corp. merger
Effective February 14, 2020, the Company completed its previously announced acquisition of FNB Financial Corp. and its wholly owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. The transaction added
four
branches and expanded the Company's footprint into Kentucky. Under the terms of the agreement, the Company acquired total assets of $
258,218
, loans of $
182,171
and assumed total deposits of $
209,535
. Farmers National shareholders received
954,797
shares of the Company's common stock as consideration in connection with the merger, in addition to $
15,001
in cash consideration. Based on the closing price of the Company's common stock on the New York Stock Exchange of $
36.70
on February 14, 2020, the merger consideration represented approximately $
50,042
in aggregate consideration.
Goodwill of $
6,319
recorded in connection with the transaction resulted from the ongoing business contribution of Farmers National and anticipated synergies arising from the combination of certain operational areas of the Company. Goodwill resulting from this transaction is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the acquisition of Farmers National are in alignment with the Company's core banking business.
13
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents the total purchase price, fair value of net assets acquired, and the goodwill as of the acquisition date.
Consideration:
Net shares issued
954,797
Purchase price per share on February 14, 2020
$
36.70
Value of stock consideration
$
35,041
Cash consideration paid
15,001
Total purchase price
$
50,042
Fair value of net assets acquired
43,723
Goodwill resulting from merger
$
6,319
Net assets acquired
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the respective acquisition dates:
As of August 15, 2020
As of February 14, 2020
Franklin Financial Network, Inc.
FNB Financial Corp.
ASSETS
Cash and cash equivalents
$
284,004
$
10,774
Investments
373,462
50,594
Mortgage loans held for sale, at fair value
38,740
—
Commercial loans held for sale, at fair value
326,206
—
Loans held for investment, net of fair value adjustments
2,427,527
182,171
Allowance for credit losses on purchased credit
deteriorated loans
(
24,831
)
(
669
)
Premises and equipment
45,471
8,049
Operating lease right-of-use assets
23,958
14
Mortgage servicing rights
5,111
—
Core deposit intangible
7,670
2,490
Other assets
124,571
4,795
Total assets
$
3,631,889
$
258,218
LIABILITIES
Deposits:
Noninterest-bearing
$
505,374
$
63,531
Interest-bearing checking
1,783,379
26,451
Money market and savings
342,093
37,002
Customer time deposits
383,433
82,551
Brokered and internet time deposits
107,452
—
Total deposits
3,121,731
209,535
Borrowings
62,435
3,192
Operating lease liabilities
24,330
14
Accrued expenses and other liabilities
12,661
1,754
Total liabilities assumed
3,221,157
214,495
Noncontrolling interests acquired
93
—
Net assets acquired
$
410,639
$
43,723
14
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Purchased credit-deteriorated loans
Under the CECL methodology, the Company is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition and measurement. The Company initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price (i.e. the "gross up" approach). There is no provision for credit loss recognized upon acquisition of a PCD loan because the initial allowance is established through gross-up of the loans' amortized cost.
The Company determined that
27.9
% of the Franklin loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the acquisition date. This included deterioration in credit metrics, such as delinquency, nonaccrual status or risk ratings as well as certain loans within designated industries of concern that have been negatively impacted by COVID-19. It was determined that
10.1
% of the Farmers National loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the February acquisition date. These were primarily delinquent loans or loans that Farmers National had classified as nonaccrual or troubled debt restructuring prior to the Company's acquisition.
As of August 15, 2020
As of February 14, 2020
Franklin Financial Network, Inc.
FNB Financial Corp.
Purchased credit-deteriorated loans
Principal balance
$
693,999
$
18,964
Allowance for credit losses at acquisition
(
24,831
)
(
669
)
Net premium attributable to other factors
8,810
63
Loans purchased credit-deteriorated fair value
$
677,978
$
18,358
Loans recognized through acquisition that have not experienced more-than-insignificant credit deterioration since origination are initially recognized at the purchase price. Expected credit losses are measured under CECL through the provision for credit losses. The Company recorded provisions for credit losses in the amounts of $
52,822
and $
2,885
as of August 15, 2020 and February 14, 2020, respectively, in the income statement related to estimated credit losses on non-PCD loans from Franklin and Farmers National, respectively. Additionally, the Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. The Company recorded an increase in provision for credit losses from unfunded commitments of $
10,499
as of August 15, 2020 related to the Franklin acquisition.
Pro forma financial information (unaudited)
The results of operations of the acquisitions have been included in the Company's consolidated financial statements prospectively beginning on the date of each acquisition. The acquisitions have been fully integrated with the Company's existing operations. Accordingly, post-acquisition net interest income, total revenues, and net income are not discernible.
The following unaudited pro forma condensed consolidated financial information presents the results of operations for the three and six months ended June 30, 2020, as though the Franklin and Farmers National acquisitions had been completed as of January 1, 2019. The unaudited estimated pro forma information combines the historical results of the mergers with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. Merger expenses are reflected in the period they were incurred. The pro forma information is not indicative of what would have occurred had the transactions taken place on January 1, 2019 and does not include the effect of cost-saving or revenue-enhancing strategies.
Three Months Ended June 30,
Six Months Ended June 30,
2020
2020
Net interest income
$
84,610
$
169,352
Total revenues
$
176,657
$
310,254
Net income applicable to FB Financial Corporation
$
32,623
$
32,149
15
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (3)—
Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income at June 30, 2021 and December 31, 2020:
June 30, 2021
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses for investments
Fair Value
Investment Securities
Available-for-sale debt securities
U.S. government agency securities
$
8,255
$
1
$
(
1
)
$
—
$
8,255
Mortgage-backed securities - residential
1,031,233
9,507
(
5,737
)
—
1,035,003
Mortgage-backed securities - commercial
14,715
446
—
—
15,161
Municipal securities
314,862
18,088
(
67
)
—
332,883
U.S. Treasury securities
10,486
48
—
—
10,534
Corporate securities
2,500
42
(
6
)
—
2,536
Total
$
1,382,051
$
28,132
$
(
5,811
)
$
—
$
1,404,372
December 31, 2020
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses for investments
Fair Value
Investment Securities
Available-for-sale debt securities
U.S. government agency securities
$
2,000
$
3
$
—
$
—
$
2,003
Mortgage-backed securities - residential
760,099
14,040
(
803
)
—
773,336
Mortgage-backed securities - commercial
20,226
1,362
—
—
21,588
Municipal securities
336,543
19,806
(
20
)
—
356,329
U.S. Treasury securities
16,480
148
—
—
16,628
Corporate securities
2,500
17
(
1
)
—
2,516
Total
$
1,137,848
$
35,376
$
(
824
)
$
—
$
1,172,400
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of June 30, 2021 and December 31, 2020, total accrued interest receivable on debt securities was $
4,630
and $
4,540
, respectively.
As of June 30, 2021 and December 31, 2020, the Company had $
4,803
and $
4,591
, in marketable equity securities recorded at fair value, respectively.
Securities pledged at June 30, 2021 and December 31, 2020 had carrying amounts of $
998,047
and $
804,821
, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity during any period presented.
At June 30, 2021 and December 31, 2020, there were
no
trade date receivables that related to sales settled after period end. At June 30, 2021 and December 31, 2020, there were $
41,722
and $
0
respectively, in trade date payables that related to purchases settled after period end.
16
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The amortized cost and fair value of debt securities by contractual maturity at June 30, 2021 and December 31, 2020 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties.
Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.
June 30,
December 31,
2021
2020
Available-for-sale
Available-for-sale
Amortized cost
Fair value
Amortized cost
Fair value
Due in one year or less
$
18,861
$
18,971
$
35,486
$
35,662
Due in one to five years
21,955
22,387
24,278
24,684
Due in five to ten years
44,248
45,746
40,038
41,332
Due in over ten years
251,039
267,104
257,721
275,798
336,103
354,208
357,523
377,476
Mortgage-backed securities - residential
1,031,233
1,035,003
760,099
773,336
Mortgage-backed securities - commercial
14,715
15,161
20,226
21,588
Total debt securities
$
1,382,051
$
1,404,372
$
1,137,848
$
1,172,400
Sales and other dispositions of available-for-sale securities were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Proceeds from sales
$
—
$
—
$
—
$
—
Proceeds from maturities, prepayments and calls
86,866
44,703
147,906
72,360
Gross realized gains
8
—
15
—
Gross realized losses
—
—
—
—
Additionally, net unrealized gains on equity securities of $
136
and $
212
were recognized in the three and six months ended June 30, 2021, respectively, and $
28
net loss and $
35
net gain were recognized in the three and six months ended June 30, 2020, respectively.
The following tables show gross unrealized losses for which an allowance for credit losses has
no
t been recorded at June 30, 2021 and December 31, 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
June 30, 2021
Less than 12 months
12 months or more
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
U.S. government agency securities
$
1,250
$
(
1
)
$
—
$
—
$
1,250
$
(
1
)
Mortgage-backed securities - residential
449,834
(
5,737
)
—
—
449,834
(
5,737
)
Municipal securities
7,979
(
67
)
—
—
7,979
(
67
)
Corporate securities
494
(
6
)
—
—
494
(
6
)
Total
$
459,557
$
(
5,811
)
$
—
$
—
$
459,557
$
(
5,811
)
December 31, 2020
Less than 12 months
12 months or more
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized loss
Mortgage-backed securities - residential
$
182,012
$
(
803
)
$
—
$
—
$
182,012
$
(
803
)
Municipal securities
3,184
(
20
)
—
—
3,184
(
20
)
Corporate Securities
499
(
1
)
499
(
1
)
Total
$
185,695
$
(
824
)
$
—
$
—
$
185,695
$
(
824
)
As of June 30, 2021 and December 31, 2020, the Company’s securities portfolio consisted of
508
and
514
securities,
32
and
16
of which were in an unrealized loss position, respectively.
17
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of June 30, 2021 and 2020, the Company evaluated available-for-sale debt securities with unrealized losses for expected credit loss and recorded
no
allowance for credit loss as the majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity, was highly rated by major credit rating agencies and have a long history of zero losses. As such,
no
provision for credit losses was recorded during the three and six months ended June 30, 2021 and 2020.
Note (4)—
Loans and allowance for credit losses:
Loans outstanding at June 30, 2021 and December 31, 2020, by class of financing receivable are as follows:
June 30,
December 31,
2021
2020
Commercial and industrial
(1)
$
1,238,940
$
1,346,122
Construction
1,145,165
1,222,220
Residential real estate:
1-to-4 family mortgage
1,126,623
1,089,270
Residential line of credit
401,343
408,211
Multi-family mortgage
363,600
175,676
Commercial real estate:
Owner occupied
923,605
924,841
Non-owner occupied
1,675,214
1,598,979
Consumer and other
324,464
317,640
Gross loans
7,198,954
7,082,959
Less: Allowance for credit losses
(
144,663
)
(
170,389
)
Net loans
$
7,054,291
$
6,912,570
(1)
Includes $
57,406
and $
212,645
of loans originated as part of the Paycheck Protection Program as of June 30, 2021 and December 31, 2020, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
As of June 30, 2021 and December 31, 2020, $
1,256,344
and $
1,248,857
, respectively, of qualifying residential mortgage loans (including loans held for sale) $
1,542,531
and $
1,532,749
, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. Additionally, as of June 30, 2021 and December 31, 2020, $
2,290,661
and $
2,463,281
, respectively, of qualifying loans were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
The components of amortized cost for loans on the consolidated balance sheet excludes accrued interest receivable as the Company elected to present accrued interest receivable separately on the balance sheet. As of June 30, 2021 and December 31, 2020, total accrued interest receivable on loans held for investment was $
35,892
and $
38,316
, respectively.
Allowance for Credit Losses
The Company estimated the allowance for credit losses under a current expected credit loss model as of June 30, 2021 and December 31, 2020. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies
18
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; TDRs and reasonably expected TDRs. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs use the same methodology as TDRs. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis. The allowance for credit losses on a TDR or a reasonably expected TDR is calculated individually using a discounted cash flow methodology, unless the loan is deemed to be collateral dependent or foreclosure is probable.
The Company performed qualitative evaluations within the Company's established qualitative framework, weighting the impact of the current economic outlook, status of federal government stimulus programs, and other considerations, in order to identify specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic. The decrease in estimated required reserve during the three and six months ended June 30, 2021 was a result of improving macroeconomic variables incorporated into the Company's reasonable and supportable forecasts when compared to both March 31, 2021 and December 31, 2020.
19
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following provide the changes in the allowance for credit losses by class of financing receivable for the three and six months ended June 30, 2021 and 2020:
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended June 30, 2021
Beginning balance -
March 31, 2021
$
14,643
$
38,622
$
19,572
$
9,268
$
11,657
$
3,609
$
50,179
$
10,404
$
157,954
Provision for credit losses
(
579
)
(
5,784
)
75
(
2,558
)
1,818
972
(
7,323
)
494
(
12,885
)
Recoveries of loans
previously charged-off
87
—
41
9
—
126
—
190
453
Loans charged off
(
360
)
—
(
16
)
(
3
)
—
—
—
(
480
)
(
859
)
Ending balance -
June 30, 2021
$
13,791
$
32,838
$
19,672
$
6,716
$
13,475
$
4,707
$
42,856
$
10,608
$
144,663
Six Months Ended June 30, 2021
Beginning balance -
December 31, 2020
$
14,748
$
58,477
$
19,220
$
10,534
$
7,174
$
4,849
$
44,147
$
11,240
$
170,389
Provision for credit losses
(
536
)
(
25,610
)
536
(
3,815
)
6,301
(
281
)
(
1,291
)
179
(
24,517
)
Recoveries of loans
previously charged-off
216
—
65
15
—
139
—
385
820
Loans charged off
(
637
)
(
29
)
(
149
)
(
18
)
—
—
—
(
1,196
)
(
2,029
)
Ending balance -
June 30, 2021
$
13,791
$
32,838
$
19,672
$
6,716
$
13,475
$
4,707
$
42,856
$
10,608
$
144,663
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended June 30, 2020
Beginning balance -
March 31, 2020
$
10,881
$
22,842
$
13,006
$
6,213
$
2,328
$
9,047
$
18,005
$
6,819
$
89,141
Provision for loan losses
(
2,663
)
12,624
(
446
)
595
2,171
(
1,630
)
12,984
404
24,039
Recoveries of loans
previously charged-off
807
151
26
24
—
3
—
103
1,114
Loans charged off
(
147
)
(
18
)
(
123
)
(
21
)
—
—
(
545
)
(
311
)
(
1,165
)
Ending balance -
June 30, 2020
$
8,878
$
35,599
$
12,463
$
6,811
$
4,499
$
7,420
$
30,444
$
7,015
$
113,129
Six Months Ended June 30, 2020
Beginning balance -
December 31, 2019
$
4,805
$
10,194
$
3,112
$
752
$
544
$
4,109
$
4,621
$
3,002
$
31,139
Impact of adopting ASC
326 on non-purchased credit deteriorated loans
5,300
1,533
7,920
3,461
340
1,879
6,822
3,633
30,888
Impact of adopted ASC
326 on purchased credit deteriorated loans
82
150
421
(
3
)
—
162
184
(
438
)
558
Provision for loan losses
(
834
)
23,578
1,218
2,580
3,615
1,408
18,919
1,519
52,003
Recoveries of loans
previously charged-off
895
151
50
39
—
17
—
296
1,448
Loans charged off
(
1,381
)
(
18
)
(
365
)
(
21
)
—
(
209
)
(
545
)
(
1,037
)
(
3,576
)
Initial allowance on loans
purchased with deteriorated credit quality
11
11
107
3
—
54
443
40
669
Ending balance -
June 30, 2020
$
8,878
$
35,599
$
12,463
$
6,811
$
4,499
$
7,420
$
30,444
$
7,015
$
113,129
20
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide the amount of the allowance for credit losses by class of financing receivable disaggregated by measurement methodology as of June 30, 2021 and December 31, 2020:
June 30, 2021
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner occupied
Consumer
and other
Total
Amount of allowance allocated to:
Individually evaluated for credit loss
$
105
$
131
$
—
$
8
$
—
$
23
$
676
$
—
$
943
Collectively evaluated for
credit loss
13,073
31,151
18,063
6,467
12,976
4,015
29,020
9,985
124,750
Purchased credit
deteriorated
613
1,556
1,609
241
499
669
13,160
623
18,970
Ending balance -
June 30, 2021
$
13,791
$
32,838
$
19,672
$
6,716
$
13,475
$
4,707
$
42,856
$
10,608
$
144,663
December 31, 2020
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner occupied
Consumer
and other
Total
Amount of allowance allocated to:
Individually evaluated for credit loss
$
373
$
95
$
—
$
9
$
—
$
30
$
1,531
$
1
$
2,039
Collectively evaluated for
credit loss
13,493
54,065
17,206
10,031
6,326
4,062
33,706
10,516
149,405
Purchased credit
deteriorated
882
4,317
2,014
494
848
757
8,910
723
18,945
Ending balance -
December 31, 2020
$
14,748
$
58,477
$
19,220
$
10,534
$
7,174
$
4,849
$
44,147
$
11,240
$
170,389
21
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide the amount of loans by class of financing receivable disaggregated by measurement methodology as of June 30, 2021, and December 31, 2020:
June 30, 2021
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Loans, net of unearned
income
Individually evaluated for credit loss
$
15,159
$
5,993
$
894
$
412
$
—
$
9,135
$
7,207
$
26
$
38,826
Collectively evaluated for
credit loss
1,176,960
1,097,065
1,038,746
384,698
354,021
822,532
1,368,161
311,481
6,553,664
Purchased credit
deteriorated
46,821
42,107
86,983
16,233
9,579
91,938
299,846
12,957
606,464
Ending balance -
June 30, 2021
$
1,238,940
$
1,145,165
$
1,126,623
$
401,343
$
363,600
$
923,605
$
1,675,214
$
324,464
$
7,198,954
December 31, 2020
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Loans, net of unearned
income
Individually evaluated for credit loss
$
15,578
$
4,851
$
848
$
412
$
—
$
7,846
$
8,631
$
39
$
38,205
Collectively evaluated for
credit loss
1,270,058
1,140,634
987,142
387,250
156,447
813,151
1,272,203
302,983
6,329,868
Purchased credit
deteriorated
60,486
76,735
101,280
20,549
19,229
103,844
318,145
14,618
714,886
Ending balance -
December 31, 2020
$
1,346,122
$
1,222,220
$
1,089,270
$
408,211
$
175,676
$
924,841
$
1,598,979
$
317,640
$
7,082,959
22
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Credit Quality
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.
Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. The total amortized cost of loans rated as Doubtful were insignificant for all periods presented.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
23
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables present the credit quality of our loan portfolio by year of origination as of June 30, 2021 and December 31, 2020. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of June 30, 2021
Term Loans
Amortized Cost Basis by Origination Year
2021
2020
2019
2018
2017
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
93,229
$
160,243
$
162,002
$
63,799
$
48,206
$
66,856
$
584,470
$
1,178,805
Special Mention
27
278
423
20
468
3,118
15,920
20,254
Classified
660
2,706
2,674
10,426
3,728
6,914
12,773
39,881
Total
93,916
163,227
165,099
74,245
52,402
76,888
613,163
1,238,940
Construction
Pass
261,384
393,404
205,133
48,972
29,372
84,769
110,748
1,133,782
Special Mention
—
160
—
—
1,209
734
—
2,103
Classified
—
32
2,199
3,967
124
2,757
201
9,280
Total
261,384
393,596
207,332
52,939
30,705
88,260
110,949
1,145,165
Residential real estate:
1-to-4 family mortgage
Pass
203,719
241,270
152,228
126,627
130,028
246,202
—
1,100,074
Special Mention
44
1,145
1,201
606
328
2,752
—
6,076
Classified
—
339
1,807
3,374
5,237
9,716
—
20,473
Total
203,763
242,754
155,236
130,607
135,593
258,670
—
1,126,623
Residential line of credit
Pass
—
—
—
—
—
—
396,297
396,297
Special Mention
—
—
—
—
—
—
344
344
Classified
—
—
—
—
—
—
4,702
4,702
Total
—
—
—
—
—
—
401,343
401,343
Multi-family mortgage
Pass
143,092
31,127
74,713
7,370
39,365
57,426
10,454
363,547
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
53
—
53
Total
143,092
31,127
74,713
7,370
39,365
57,479
10,454
363,600
Commercial real estate:
Owner occupied
Pass
64,153
138,004
187,870
89,391
90,172
256,949
58,761
885,300
Special Mention
—
—
1,335
3,649
1,464
5,749
288
12,485
Classified
—
—
3,123
2,634
4,157
14,146
1,760
25,820
Total
64,153
138,004
192,328
95,674
95,793
276,844
60,809
923,605
Non-owner occupied
Pass
226,622
162,080
166,597
300,073
202,577
505,746
54,947
1,618,642
Special Mention
—
—
—
3,500
—
8,278
—
11,778
Classified
—
—
4,136
24,616
1,542
14,455
45
44,794
Total
226,622
162,080
170,733
328,189
204,119
528,479
54,992
1,675,214
24
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of June 30, 2021
Term Loans
Amortized Cost Basis by Origination Year
2021
2020
2019
2018
2017
Prior
Revolving Loans Amortized Cost Basis
Total
Consumer and other loans
Pass
56,647
65,973
44,844
36,124
23,731
76,402
14,476
318,197
Special Mention
75
—
14
—
1
522
—
612
Classified
38
144
222
1,023
926
2,865
437
5,655
Total
56,760
66,117
45,080
37,147
24,658
79,789
14,913
324,464
Total Loans
Pass
1,048,846
1,192,101
993,387
672,356
563,451
1,294,350
1,230,153
6,994,644
Special Mention
146
1,583
2,973
7,775
3,470
21,153
16,552
53,652
Classified
698
3,221
14,161
46,040
15,714
50,906
19,918
150,658
Total
$
1,049,690
$
1,196,905
$
1,010,521
$
726,171
$
582,635
$
1,366,409
$
1,266,623
$
7,198,954
25
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
2020
2019
2018
2017
2016
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
339,074
$
185,636
$
70,549
$
59,917
$
37,573
$
42,685
$
540,960
$
1,276,394
Special Mention
231
824
561
445
915
2,580
24,826
30,382
Classified
2,501
2,688
11,227
4,425
6,582
1,277
10,646
39,346
Total
341,806
189,148
82,337
64,787
45,070
46,542
576,432
1,346,122
Construction
Pass
461,715
390,443
86,490
52,942
40,907
62,890
112,004
1,207,391
Special Mention
469
1,485
2,197
1,221
729
13
—
6,114
Classified
573
1,755
3,178
141
—
3,068
—
8,715
Total
462,757
393,683
91,865
54,304
41,636
65,971
112,004
1,222,220
Residential real estate:
1-to-4 family mortgage
Pass
283,107
176,711
164,499
157,731
111,194
162,051
—
1,055,293
Special Mention
1,423
1,829
1,209
753
721
3,865
—
9,800
Classified
448
1,428
3,806
5,473
3,622
9,400
—
24,177
Total
284,978
179,968
169,514
163,957
115,537
175,316
—
1,089,270
Residential line of credit
Pass
—
—
—
—
—
—
400,206
400,206
Special Mention
—
—
—
—
—
—
2,653
2,653
Classified
—
—
—
—
—
—
5,352
5,352
Total
—
—
—
—
—
—
408,211
408,211
Multi-family mortgage
Pass
29,006
13,446
11,843
46,561
28,330
35,339
11,094
175,619
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
57
—
57
Total
29,006
13,446
11,843
46,561
28,330
35,396
11,094
175,676
Commercial real estate:
Owner occupied
Pass
140,904
179,500
97,577
94,659
76,539
224,108
53,451
866,738
Special Mention
967
1,356
4,251
16,173
6,101
2,466
230
31,544
Classified
44
1,785
2,423
6,074
274
11,226
4,733
26,559
Total
141,915
182,641
104,251
116,906
82,914
237,800
58,414
924,841
Non-owner occupied
Pass
166,962
229,442
342,640
221,149
290,163
272,184
38,820
1,561,360
Special Mention
—
1,500
6,672
—
207
8,445
—
16,824
Classified
—
2,210
1,502
—
—
17,083
—
20,795
Total
166,962
233,152
350,814
221,149
290,370
297,712
38,820
1,598,979
Consumer and other loans
Pass
89,625
52,839
39,725
27,201
43,503
37,673
14,817
305,383
Special Mention
281
797
1,588
468
526
1,364
11
5,035
Classified
151
565
1,434
1,161
935
2,308
668
7,222
Total
90,057
54,201
42,747
28,830
44,964
41,345
15,496
317,640
26
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
2020
2019
2018
2017
2016
Prior
Revolving Loans Amortized Cost Basis
Total
Total Loans
Pass
1,510,393
1,228,017
813,323
660,160
628,209
836,930
1,171,352
6,848,384
Special Mention
3,371
7,791
16,478
19,060
9,199
18,733
27,720
102,352
Classified
3,717
10,431
23,570
17,274
11,413
44,419
21,399
132,223
Total
$
1,517,481
$
1,246,239
$
853,371
$
696,494
$
648,821
$
900,082
$
1,220,471
$
7,082,959
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables represent an analysis of the aging by class of financing receivable as of June 30, 2021 and December 31, 2020:
June 30, 2021
30-89 days
past due
90 days or
more and accruing
interest
Non-accrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial
$
757
$
104
$
15,538
$
1,222,541
$
1,238,940
Construction
1,023
487
5,303
1,138,352
1,145,165
Residential real estate:
1-to-4 family mortgage
3,753
8,002
5,094
1,109,774
1,126,623
Residential line of credit
716
48
1,189
399,390
401,343
Multi-family mortgage
—
—
53
363,547
363,600
Commercial real estate:
Owner occupied
1,100
—
8,074
914,431
923,605
Non-owner occupied
737
—
12,016
1,662,461
1,675,214
Consumer and other
2,660
457
3,162
318,185
324,464
Total
$
10,746
$
9,098
$
50,429
$
7,128,681
$
7,198,954
December 31, 2020
30-89 days
past due
90 days or
more and accruing
interest
Non-accrual
loans
Loans current on payments and accruing interest
Total
Commercial and industrial
$
3,297
$
330
$
16,005
$
1,326,490
$
1,346,122
Construction
7,607
573
4,053
1,209,987
1,222,220
Residential real estate:
1-to-4 family mortgage
7,058
10,470
5,923
1,065,819
1,089,270
Residential line of credit
3,551
239
1,757
402,664
408,211
Multi-family mortgage
—
57
—
175,619
175,676
Commercial real estate:
Owner occupied
98
—
7,948
916,795
924,841
Non-owner occupied
915
—
12,471
1,585,593
1,598,979
Consumer and other
4,469
2,027
2,603
308,541
317,640
Total
$
26,995
$
13,696
$
50,760
$
6,991,508
$
7,082,959
27
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of June 30, 2021 and December 31, 2020 by class of financing receivable.
June 30, 2021
Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial
$
14,401
$
1,137
$
119
Construction
4,254
1,049
151
Residential real estate:
1-to-4 family mortgage
1,493
3,601
91
Residential line of credit
830
359
8
Multi-family mortgage
—
53
8
Commercial real estate:
Owner occupied
7,412
662
43
Non-owner occupied
6,418
5,598
736
Consumer and other
—
3,162
162
Total
$
34,808
$
15,621
$
1,318
December 31, 2020
Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial
$
13,960
$
2,045
$
383
Construction
3,061
992
131
Residential real estate:
1-to-4 family mortgage
3,048
2,875
84
Residential line of credit
854
903
31
Multi-family mortgage
—
—
—
Commercial real estate:
Owner occupied
7,172
776
63
Non-owner occupied
4,566
7,905
1,711
Consumer and other
—
2,603
147
Total
$
32,661
$
18,099
$
2,550
The following presents interest income recognized on nonaccrual loans during the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Commercial and industrial
$
219
$
17
$
333
$
169
Construction
16
6
30
33
Residential real estate:
1-to-4 family mortgage
67
6
85
13
Residential line of credit
27
—
45
1
Multi-family mortgage
1
—
2
—
Commercial real estate:
Owner occupied
101
43
232
64
Non-owner occupied
141
109
230
128
Consumer and other
55
24
55
24
Total
$
627
$
205
$
1,012
$
432
Accrued interest receivable written off as an adjustment to interest income amounted to $
132
and $
162
for the three months ended June 30, 2021 and 2020, respectively, and $
597
and $
282
for the six months ended June 30, 2021 and 2020, respectively.
28
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Troubled debt restructurings
As of June 30, 2021 and December 31, 2020, the Company had a recorded investment in TDRs of $
42,678
and $
15,988
, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate to borrowers experiencing financial difficulty. Of these loans, $
23,608
and $
8,279
were classified as non-accrual loans as of June 30, 2021 and December 31, 2020, respectively. The Company has calculated $
1,285
and $
310
in allowances for credit losses on TDRs as of June 30, 2021 and December 31, 2020, respectively. Unfunded loan commitments related to these loans totaled $
6,153
as of June 30, 2021. There were
no
commitments to extend any additional funds on troubled debt restructurings as of December 31, 2020.
The following tables present the financial effect of TDRs recorded during the periods indicated.
Three Months Ended June 30, 2021
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
4
$
13,055
$
13,055
$
—
Commercial real estate:
Owner occupied
4
3,550
3,550
—
Residential real estate:
1-to-4 family mortgage
2
811
811
—
Residential line of credit
1
11
11
—
Total
11
$
17,427
$
17,427
$
—
Six Months Ended June 30, 2021
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
5
$
13,162
$
13,162
$
—
Commercial real estate:
Owner occupied
4
3,550
3,550
—
Non-owner occupied
1
11,997
11,997
—
Residential real estate:
1-to-4 family mortgage
2
811
811
—
Residential line of credit
1
11
11
—
Total
13
$
29,531
$
29,531
$
—
Three Months Ended June 30, 2020
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
1
$
1,153
$
1,153
$
—
Commercial real estate:
Owner occupied
1
788
788
—
Residential real estate:
1-to-4 family mortgage
1
13
13
—
Total
3
$
1,954
$
1,954
$
—
Six Months Ended June 30, 2020
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
1
$
1,153
$
1,153
$
—
Commercial real estate:
Owner occupied
1
788
788
—
Residential real estate:
1-4 family mortgage
2
77
77
—
Total
4
$
2,018
$
2,018
$
—
There were
no
loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three and six months ended June 30, 2021 and 2020. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
29
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The terms of certain other loans were modified during the three and six months ended June 30, 2021 and 2020 that did not meet the definition of a TDR. The modification of these loans usually involve either a modification of the terms of a loan to borrowers who are not experiencing financial difficulties or an insignificant delay in payments.
Collateral Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following table presents the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
June 30, 2021
Type of Collateral
Real Estate
Financial Assets and Equipment
Individually assessed allowance for credit loss
Commercial and industrial
$
696
$
14,524
$
1
Construction
5,993
—
131
Residential real estate:
1-to-4 family mortgage
1,615
—
—
Residential line of credit
1,241
—
8
Commercial real estate:
Owner occupied
10,045
—
23
Non-owner occupied
11,624
—
676
Total
$
31,214
$
14,524
$
839
December 31, 2020
Type of Collateral
Real Estate
Financial Assets and Equipment
Individually assessed allowance for credit loss
Commercial and industrial
$
—
$
1,728
$
117
Construction
3,877
—
—
Residential real estate:
1-to-4 family mortgage
226
—
—
Residential line of credit
1,174
—
9
Commercial real estate:
Owner occupied
3,391
—
30
Non-owner occupied
8,164
—
1,531
Total
$
16,832
$
1,728
$
1,687
Deferrals Program included in COVID-19 Relief
The following table outlines the Company's recorded investment and percentage of loans held for investment by class of financing receivable for executed deferrals remaining on deferral status as of June 30, 2021 or December 31, 2020, in connection with Company's COVID-19 relief programs. These deferrals typically ranged from
sixty
to
ninety days
per deferral and the majority were not considered TDRs under the interagency regulatory guidance or CARES Act, issued in March 2020. Section 541 of the Consolidated Appropriations Act (CAA) extended this relief to the earlier of January 1, 2022 or
60
days after the national emergency termination date. As of June 30, 2021 and December 31, 2020, the Company had a recorded investment in loans totaling $
1,355,475
and $
1,399,088
previously deferred that were no longer in deferral status.
30
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
June 30, 2021
December 31, 2020
% of Loans
% of Loans
Commercial and industrial
$
13
—
%
$
7,118
0.5
%
Construction
—
—
%
1,918
0.2
%
Residential real estate:
1-to-4 family mortgage
3,194
0.3
%
19,201
1.8
%
Residential line of credit
—
—
%
204
—
%
Multi-family mortgage
—
—
%
3,305
1.9
%
Commercial real estate:
Owner occupied
871
0.1
%
19,815
2.1
%
Non-owner occupied
69,587
4.2
%
139,590
8.7
%
Consumer and other
217
0.1
%
11,366
3.6
%
Total
$
73,882
1.0
%
$
202,517
2.9
%
Note (5)—
Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at fair value less estimated cost to sell the property.
The following table summarizes the other real estate owned for the three and six months ended June 30, 2021 and 2020:
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
Balance at beginning of period
$
11,177
$
17,072
$
12,111
$
18,939
Transfers from loans
3,201
641
4,596
1,006
Transfers to premises and equipment
—
—
—
(
841
)
Proceeds from sale of other real estate
owned
(
2,166
)
(
2,708
)
(
4,661
)
(
4,150
)
Gain on sale of other real estate owned
272
170
1,100
345
Loans provided for sales of other real
estate owned
(
203
)
—
(
533
)
—
Write-downs and partial liquidations
(
295
)
(
84
)
(
627
)
(
208
)
Balance at end of period
$
11,986
$
15,091
$
11,986
$
15,091
Foreclosed residential real estate properties totaled $
774
and $
1,890
as of June 30, 2021 and December 31, 2020, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $
31
and $
167
at June 30, 2021 and December 31, 2020, respectively.
Excess land and facilities held for sale resulting from branch consolidations totaled $
5,498
and $
5,703
as of June 30, 2021 and December 31, 2020, respectively.
Note (6)—
Leases:
As of June 30, 2021, the Company was the lessee in
58
operating leases and
1
finance lease of certain branch, mortgage and operations locations, of which
44
operating leases and
1
finance lease currently have remaining terms varying from greater than
one year
to
34
years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are insignificant.
Many leases include
one
or more options to renew, with renewal terms that can extend the lease up to an additional
20
years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated to be completed in late 2022.
31
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Upon commencement, the Company estimates recording a ROU asset and operating lease liability of approximately $
29,000
and $
30,000
, respectively, in connection with this lease.
Information related to the Company's leases is presented below as of June 30, 2021 and December 31, 2020:
June 30,
December 31,
Classification
2021
2020
Right-of-use assets:
Operating leases
Operating lease right-of-use assets
$
45,423
$
49,537
Finance leases
Premises and equipment, net
1,533
1,588
Total right-of-use assets
$
46,956
$
51,125
Lease liabilities:
Operating leases
Operating lease liabilities
$
50,396
$
55,187
Finance leases
Borrowings
1,555
1,598
Total lease liabilities
$
51,951
$
56,785
Weighted average remaining lease term (in years) -
operating
12.3
12.2
Weighted average remaining lease term (in years) - finance
13.9
14.4
Weighted average discount rate - operating
2.72
%
2.65
%
Weighted average discount rate - finance
1.76
%
1.76
%
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
Classification
2021
2020
2021
2020
Operating lease costs:
Amortization of right-of-use asset
Occupancy and equipment
$
2,171
$
1,389
$
4,110
$
2,678
Short-term lease cost
Occupancy and equipment
102
30
189
166
Variable lease cost
Occupancy and equipment
241
160
476
298
Gain on lease modifications and
terminations
Occupancy and equipment
(
787
)
—
(
787
)
—
Finance lease costs:
Interest on lease liabilities
Interest expense on borrowings
8
—
14
—
Amortization of right-of-use asset
Occupancy and equipment
27
—
55
—
Total lease cost
$
1,762
$
1,579
$
4,057
$
3,142
During the three and six months ended June 30, 2021, the Company recorded a $
787
gain on lease modifications and terminations on certain vacated locations that were consolidated as a result of acquisitions.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
32
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of June 30, 2021 is as follows:
Operating
Finance
Leases
Lease
Lease payments due:
June 30, 2022
$
7,734
$
115
June 30, 2023
6,759
117
June 30, 2024
5,696
119
June 30, 2025
5,002
121
June 30, 2026
4,675
122
Thereafter
30,976
1,164
Total undiscounted future minimum lease payments
60,842
1,758
Less: imputed interest
(
10,446
)
(
203
)
Lease liability
$
50,396
$
1,555
Note (7)—
Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Carrying value at beginning of period
$
104,192
$
62,581
$
79,997
$
75,521
Capitalization
10,573
12,267
22,167
20,063
Change in fair value:
Due to pay-offs/pay-downs
(
7,865
)
(
7,277
)
(
17,186
)
(
11,920
)
Due to change in valuation inputs or assumptions
(
5,285
)
(
7,063
)
16,637
(
23,156
)
Carrying value at end of period
$
101,615
$
60,508
$
101,615
$
60,508
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Servicing income:
Servicing income
$
6,788
$
5,113
$
13,719
$
10,131
Change in fair value of mortgage servicing rights
(
13,150
)
(
14,340
)
(
549
)
(
35,076
)
Change in fair value of derivative hedging instruments
10,005
1,102
(
7,859
)
15,970
Servicing income
3,643
(
8,125
)
5,311
(
8,975
)
Servicing expenses
2,693
1,992
5,225
3,393
Net servicing income (loss)
(1)
$
950
$
(
10,117
)
$
86
$
(
12,368
)
(1) Excludes benefit of custodial service related noninterest-bearing deposits held by the Bank.
33
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Data and key economic assumptions related to the Company’s mortgage servicing rights as of June 30, 2021 and December 31, 2020 are as follows:
June 30,
December 31,
2021
2020
Unpaid principal balance
$
10,527,708
$
9,787,657
Weighted-average prepayment speed (CPR)
11.07
%
14.07
%
Estimated impact on fair value of a 10% increase
$
(
4,840
)
$
(
4,493
)
Estimated impact on fair value of a 20% increase
$
(
9,311
)
$
(
8,599
)
Discount rate
11.05
%
11.49
%
Estimated impact on fair value of a 100 bp increase
$
(
3,981
)
$
(
2,942
)
Estimated impact on fair value of a 200 bp increase
$
(
7,700
)
$
(
5,674
)
Weighted-average coupon interest rate
3.35
%
3.58
%
Weighted-average servicing fee (basis points)
28
28
Weighted-average remaining maturity (in months)
329
328
The Company hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 10, "Derivatives" for additional information on these hedging instruments.
As of June 30, 2021 and December 31, 2020, mortgage escrow deposits totaled to $
166,126
and $
147,957
, respectively.
34
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (8)—
Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
Three Months Ended June 30,
2021
2020
Current
$
9,541
$
15,747
Deferred
3,899
(
8,292
)
Total
$
13,440
$
7,455
Six Months Ended June 30,
2021
2020
Current
$
15,490
$
23,915
Deferred
13,538
(
16,380
)
Total
$
29,028
$
7,535
The following table presents a reconciliation of federal income taxes at the statutory federal rate of
21
% to the Company's effective tax rates for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
2021
2020
Federal taxes calculated at statutory rate
$
11,916
21.0
%
$
6,369
21.0
%
Increase (decrease) resulting from:
State taxes, net of federal benefit
1,879
3.3
%
1,298
4.3
%
(Benefit) expense from equity based compensation
(
124
)
(
0.2
)
%
22
0.1
%
Municipal interest income, net of interest disallowance
(
419
)
(
0.7
)
%
(
310
)
(
1.0
)
%
Bank owned life insurance
(
82
)
(
0.1
)
%
(
17
)
(
0.1
)
%
Merger and offering costs
127
0.2
%
32
0.1
%
Section 162(m) limitation
21
—
%
—
—
%
Other
122
0.2
%
61
0.2
%
Income tax expense, as reported
$
13,440
23.7
%
$
7,455
24.6
%
Six Months Ended June 30,
2021
2020
Federal taxes calculated at statutory rate
$
26,293
21.0
%
$
6,542
21.0
%
Increase (decrease) resulting from:
State taxes, net of federal benefit
3,629
2.9
%
1,166
3.7
%
(Benefit) expense from equity based compensation
(
345
)
(
0.3
)
%
161
0.5
%
Municipal interest income, net of interest disallowance
(
843
)
(
0.7
)
%
(
574
)
(
1.8
)
%
Bank owned life insurance
(
166
)
(
0.1
)
%
(
35
)
(
0.1
)
%
Merger and offering costs
127
0.1
%
163
0.5
%
Section 162(m) limitation
248
0.2
%
—
—
%
Other
85
0.1
%
112
0.4
%
Income tax expense, as reported
$
29,028
23.2
%
$
7,535
24.2
%
As of August 15, 2020, the Company acquired $
8,346
of net operating losses from Franklin. The net operating loss carryforwards can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under IRC Section 382, the Company believes the net operating losses carryforward will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward is set to expire as of December 31, 2029.
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation of certain individuals. The restricted stock unit plans that existed prior to the corporation being public will have payments in 2021 after the reliance period defined in the Section 162 regulations. Under the limitations of IRC Section 162(m), the Company will not be able to realize the deferred tax asset established on certain restricted stock units granted to these
35
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
covered individuals. Therefore, a valuation allowance was established in the first quarter of 2021 for the Company's inability to take the benefit of the exercise of the restricted stock units. It is the Company’s policy to apply the IRC Section 162(m) limitations to stock based compensation first; therefore, the first quarter 2021 nondeductible IRC Section 162(m) expense was related to cash compensation and expense on the exercised restricted stock units that were above the limit as defined in IRC Section 162(m).
The components of the net deferred tax assets at June 30, 2021 and December 31, 2020, are as follows:
June 30,
December 31
2021
2020
Deferred tax assets:
Allowance for credit losses
$
40,878
$
48,409
Operating lease liabilities
13,067
14,496
Federal net operating loss
1,753
1,753
Deferred compensation
8,572
8,872
Unrealized loss on cash flow hedges
364
499
Other
19,817
19,101
Subtotal
84,451
93,130
Deferred tax liabilities:
FHLB stock dividends
$
(
561
)
$
(
561
)
Operating leases - right of use assets
(
11,831
)
(
13,197
)
Depreciation
(
7,088
)
(
7,491
)
Amortization of core deposit intangibles
(
349
)
(
684
)
Unrealized gain on equity securities
(
3,877
)
(
17
)
Unrealized gain on debt securities
(
5,987
)
(
13,027
)
Mortgage servicing rights
(
26,435
)
(
20,803
)
Goodwill
(
12,522
)
(
11,301
)
Other
(
9,828
)
(
9,653
)
Subtotal
(
78,478
)
(
76,734
)
Net deferred tax assets
$
5,973
$
16,396
Note (9)—
Commitments and contingencies:
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
Commitments may expire without being used. Off-balance sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
June 30,
December 31,
2021
2020
Commitments to extend credit, excluding interest rate lock commitments
$
2,529,697
$
2,719,996
Letters of credit
68,792
67,598
Balance at end of period
$
2,598,489
$
2,787,594
As of June 30, 2021 and December 31, 2020, loan commitments included above with floating interest rates totaled $
1.82
billion and $
1.65
billion, respectively.
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
36
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The table below presents activity within the allowance for credit losses on unfunded commitments for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Balance at beginning of period
$
14,156
$
4,618
$
16,378
$
—
Impact of CECL adoption on provision for credit losses
on unfunded commitments
—
—
—
2,947
Increase in provision for credit losses from unfunded commitments acquired in business combination
—
—
—
70
Provision for credit losses on unfunded commitments
(
954
)
1,882
(
3,176
)
3,483
Balance at end of period
$
13,202
$
6,500
$
13,202
$
6,500
In connection with the sale of mortgage loans to third party investors, the Company makes usual and customary representations and warranties as to the propriety of its origination activities. Occasionally, the investors require the Company to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $
761
and $
1,469
for the three and six months ended June 30, 2021, respectively and $
1,568
and $
4,367
for the three and six months ended June 30, 2020, respectively. The Company has established a reserve associated with loan repurchases. This reserve is recorded in accrued expenses and other liabilities on the consolidated balance sheets.
The following table summarizes the activity in the repurchase reserve:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Balance at beginning of period
$
6,284
$
3,829
$
5,928
$
3,529
Provision for loan repurchases or indemnifications
(
706
)
855
(
266
)
1,227
Losses on loans repurchased or indemnified
(
89
)
(
83
)
(
173
)
(
155
)
Balance at end of period
$
5,489
$
4,601
$
5,489
$
4,601
37
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (10)—
Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as the exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Under such commitments, interest rates for mortgage loans are typically locked in for between
45
to
90
days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuation of the rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
The Company enters into forward commitments, futures and options contracts that are not designated as hedging instruments as economic hedges to offset the changes in fair value of Mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
Additionally, the Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The Company also maintains
two
interest rate swap agreements with notional amounts totaling $
30,000
used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $
30,930
. Under these agreements, the Company receives a variable rate of interest equal to 3-month LIBOR and pays a weighted average fixed rate of interest of
2.08
%. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates. As of June 30, 2021 and December 31, 2020, the fair value of these contracts resulted in liability balances of $
1,391
and $
1,909
, respectively.
In July 2017, the Company entered into
three
interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $
30,000
, $
35,000
and $
35,000
for a period of
three
,
four
and
five years
, respectively. These interest rate swaps were designated as cash flow hedges with the objective of reducing the variability of cash flows associated with $
100,000
of FHLB borrowings. During 2018, these swaps were canceled, locking in a tax-adjusted gain of $
1,564
in other comprehensive income to be accreted over the
three
,
four
and
five-year
terms of the underlying contracts. During the year ended December 31, 2020, the Company did not renew the advances associated with the legacy cash flow hedge, and reclassified the remaining unamortized gain, from accumulated other comprehensive income to earnings.
38
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide details on the Company’s derivative financial instruments as of the dates presented:
June 30, 2021
Notional Amount
Asset
Liability
Not designated as hedging:
Interest rate contracts
$
650,268
$
26,355
$
26,168
Forward commitments
1,172,717
—
1,401
Interest rate-lock commitments
787,258
13,120
—
Futures contracts
502,500
2,707
—
Total
$
3,112,743
$
42,182
$
27,569
December 31, 2020
Notional Amount
Asset
Liability
Not designated as hedging:
Interest rate contracts
$
606,878
$
34,547
$
34,317
Forward commitments
1,358,328
—
11,633
Interest rate-lock commitments
1,191,621
34,391
—
Futures contracts
375,400
—
383
Total
$
3,532,227
$
68,938
$
46,333
June 30, 2021
Notional Amount
Asset
Liability
Designated as hedging:
Interest rate swaps
$
30,000
$
—
$
1,391
December 31, 2020
Notional Amount
Asset
Liability
Designated as hedging:
Interest rate swaps
$
30,000
$
—
$
1,909
Gains (losses) included in the consolidated statements of income related to the Company’s derivative financial instruments were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Not designated as hedging instruments (included in mortgage banking income):
Interest rate lock commitments
$
171
$
9,541
$
(
21,271
)
$
30,003
Forward commitments
(
19,200
)
(
13,993
)
24,058
(
40,450
)
Futures contracts
9,104
631
(
7,228
)
11,542
Total
$
(
9,925
)
$
(
3,821
)
$
(
4,441
)
$
1,095
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Designated as hedging:
Amount of gain reclassified from other comprehensive
income and recognized in interest expense on
borrowings, net of taxes of $
0
, $
52
, $
0
, and $
104
$
—
$
148
$
—
$
295
Loss included in interest expense on borrowings
(
143
)
(
62
)
(
280
)
(
74
)
Total
$
(
143
)
$
86
$
(
280
)
$
221
39
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following discloses the amount included in other comprehensive income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Designated as hedging:
Amount of gain (loss) recognized in other comprehensive
income, net of tax $
23
, $(
40
), $
135
, and $(
443
)
$
67
$
(
112
)
$
383
$
(
1,257
)
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments in the consolidated balance sheets.
The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below
zero
, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative Assets
Offsetting Derivative Liabilities
June 30, 2021
December 31, 2020
June 30, 2021
December 31, 2020
Gross amounts recognized
$
4,466
$
3,863
$
23,536
$
34,051
Gross amounts offset in the consolidated balance sheets
—
—
—
—
Net amounts presented in the consolidated balance sheets
4,466
3,863
23,536
34,051
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments
3,146
857
3,146
857
Less: financial collateral pledged
—
—
20,390
33,194
Net amounts
$
1,320
$
3,006
$
—
$
—
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, the Company may be required to post margin to these counterparties. At June 30, 2021 and December 31, 2020, the Company had minimum collateral posting thresholds with certain derivative counterparties and had collateral posted of $
66,557
and $
57,985
, respectively, against its obligations under these agreements. Cash collateral related to derivative contracts is recorded in other assets in the consolidated balance sheets.
Note (11)—
Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
40
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment securities - Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy.
Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale - Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. Commercial loans held for sale at fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
Derivatives - The fair value of the Company's interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.
OREO - OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights - MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loans - Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
41
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
Fair Value
June 30, 2021
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
1,717,097
$
1,717,097
$
—
$
—
$
1,717,097
Investment securities
1,409,175
—
1,409,175
—
1,409,175
Loans, net
7,054,291
—
—
7,199,111
7,199,111
Loans held for sale
821,529
—
697,407
124,122
821,529
Interest receivable
42,083
72
6,119
35,892
42,083
Mortgage servicing rights
101,615
—
—
101,615
101,615
Derivatives
42,182
—
42,182
—
42,182
Financial liabilities:
Deposits:
Without stated maturities
$
8,921,516
$
8,921,516
$
—
$
—
$
8,921,516
With stated maturities
1,282,440
—
1,292,720
—
1,292,720
Securities sold under agreement to
repurchase and federal funds sold
33,056
33,056
—
—
33,056
Subordinated debt
149,351
—
—
153,631
153,631
Other borrowings
1,555
—
1,555
—
1,555
Interest payable
4,136
169
2,442
1,525
4,136
Derivatives
28,960
—
28,960
—
28,960
Fair Value
December 31, 2020
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
1,317,898
$
1,317,898
$
—
$
—
$
1,317,898
Investment securities
1,176,991
—
1,176,991
—
1,176,991
Loans, net
6,912,570
—
—
7,058,693
7,058,693
Loans held for sale
899,173
—
683,770
215,403
899,173
Interest receivable
43,603
33
5,254
38,316
43,603
Mortgage servicing rights
79,997
—
—
79,997
79,997
Derivatives
68,938
—
68,938
—
68,938
Financial liabilities:
Deposits:
Without stated maturities
$
8,020,783
$
8,020,783
$
—
$
—
$
8,020,783
With stated maturities
1,437,254
—
1,446,605
—
1,446,605
Securities sold under agreement to
repurchase and federal funds sold
32,199
32,199
—
—
32,199
Subordinated debt
189,527
—
—
192,149
192,149
Other borrowings
16,598
—
16,598
—
16,598
Interest payable
6,772
327
4,210
2,235
6,772
Derivatives
48,242
—
48,242
—
48,242
42
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis at June 30, 2021 are presented in the following table:
At June 30, 2021
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities
$
—
$
8,255
$
—
$
8,255
Mortgage-backed securities - residential
—
1,035,003
—
1,035,003
Mortgage-backed securities - commercial
—
15,161
—
15,161
Municipal securities
—
332,883
—
332,883
Treasury securities
—
10,534
—
10,534
Corporate securities
—
2,536
—
2,536
Equity securities
—
4,803
—
4,803
Total securities
$
—
$
1,409,175
$
—
$
1,409,175
Loans held for sale
—
697,407
124,122
821,529
Mortgage servicing rights
—
—
101,615
101,615
Derivatives
—
42,182
—
42,182
Financial Liabilities:
Derivatives
—
28,960
—
28,960
The balances and levels of the assets measured at fair value on a non-recurring basis at June 30, 2021 are presented in the following table:
At June 30, 2021
Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
6,927
$
6,927
Collateral dependent loans:
Commercial and industrial
$
—
$
—
$
15,220
$
15,220
Construction
—
—
5,993
5,993
Residential real estate:
1-4 family mortgage
—
—
1,615
1,615
Residential line of credit
—
—
1,241
1,241
Commercial real estate:
Owner occupied
—
—
10,045
10,045
Non-owner occupied
—
—
11,624
11,624
Total collateral dependent loans
$
—
$
—
$
45,738
$
45,738
43
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2020 are presented in the following table:
At December 31, 2020
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities
$
—
$
2,003
$
—
$
2,003
Mortgage-backed securities - residential
—
773,336
—
773,336
Mortgage-backed securities - commercial
—
21,588
—
21,588
Municipals, tax-exempt
—
356,329
—
356,329
Treasury securities
—
16,628
—
16,628
Corporate securities
—
2,516
—
2,516
Equity securities
—
4,591
—
4,591
Total securities
$
—
$
1,176,991
$
—
$
1,176,991
Loans held for sale
$
—
$
683,770
$
215,403
$
899,173
Mortgage servicing rights
—
—
79,997
79,997
Derivatives
—
68,938
—
68,938
Financial Liabilities:
Derivatives
—
48,242
—
48,242
44
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2020 are presented in the following table:
At December 31, 2020
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other observable inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
6,662
$
6,662
Collateral dependent loans:
Commercial and industrial
$
—
$
—
$
1,728
$
1,728
Construction
—
—
3,877
3,877
Residential real estate:
1-4 family mortgage
—
—
226
226
Residential line of credit
—
—
1,174
1,174
Commercial real estate:
Owner occupied
—
—
3,391
3,391
Non-owner occupied
—
—
8,164
8,164
Total collateral dependent loans
$
—
$
—
$
18,560
$
18,560
The following tables present information as of June 30, 2021 and December 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of June 30, 2021
Financial instrument
Fair Value
Valuation technique
Significant
Unobservable inputs
Range of
inputs
Collateral dependent loans
$
45,738
Valuation of collateral
Discount for comparable sales
0
%-
30
%
Other real estate owned
$
6,927
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
15
%
As of December 31, 2020
Financial instrument
Fair Value
Valuation technique
Significant
Unobservable inputs
Range of
inputs
Collateral dependent loans
$
18,560
Valuation of collateral
Discount for comparable sales
0
%-
30
%
Other real estate owned
$
6,662
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
15
%
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the client and client's business. Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
45
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Fair value option
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
June 30,
December 31,
2021
2020
Commercial and industrial
$
124,122
$
215,403
Residential real estate:
1-4 family mortgage
697,407
683,770
Total loans held for sale
$
821,529
$
899,173
Mortgage loans held for sale
The Company measures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains (losses) of $
9,730
and $(
10,986
) resulting from fair value changes of mortgage loans were recorded in income during the three and six months ended June 30, 2021, respectively, compared to net gains of $
8,048
and $
13,866
during the three and six months ended June 30, 2020, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
Government National Mortgage Association (GNMA) optional repurchase programs allow financial institutions to buy back
individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to
100
percent of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. As of June 30, 2021, and December 31, 2020, there were $
120,880
and $
151,184
, respectively, of delinquent GNMA loans previously sold that the Company did not record on its consolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
Commercial loans held for sale
The Company also has a portfolio of shared national credits and institutional healthcare loans that were acquired during 2020 in the acquisition of Franklin. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the allowance for credit losses.
The following table sets forth the changes in fair value associated with this portfolio.
46
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Three Months Ended June 30, 2021
Principal Balance
Fair Value Discount
Fair Value
Carrying value at beginning of period
$
197,490
$
(
22,506
)
$
174,984
Change in fair value:
Pay-downs and pay-offs
(
52,226
)
—
(
52,226
)
Write-offs to discount
(
9,292
)
9,292
—
Changes in valuation included in other noninterest income
—
1,364
1,364
Carrying value at end of period
$
135,972
$
(
11,850
)
$
124,122
Six Months Ended June 30, 2021
Principal Balance
Fair Value Discount
Fair Value
Carrying value at beginning of period
$
239,063
$
(
23,660
)
$
215,403
Change in fair value:
Pay-downs and pay-offs
(
91,792
)
—
(
91,792
)
Write-offs to discount
(
11,299
)
11,299
—
Changes in valuation included in other noninterest income
—
511
511
Carrying value at end of period
$
135,972
$
(
11,850
)
$
124,122
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income in the consolidated statements of income.
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of June 30, 2021 and December 31, 2020:
June 30, 2021
Aggregate
fair value
Aggregate Unpaid Principal Balance
Difference
Mortgage loans held for sale measured at fair value
$
697,407
$
676,510
$
20,897
Commercial loans held for sale measured at fair value
118,278
124,846
(
6,568
)
Nonaccrual loans
5,844
11,126
(
5,282
)
December 31, 2020
Mortgage loans held for sale measured at fair value
$
683,770
$
651,887
$
31,883
Commercial loans held for sale measured at fair value
208,914
226,867
(
17,953
)
Past due loans of 90 days or more
83
163
(
80
)
Nonaccrual loans
6,406
12,033
(
5,627
)
Note (12)—
Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified
two
distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through
two
distinct delivery channels: retail and ConsumerDirect. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
As previously reported, on March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Results for the comparable prior period have been revised to reflect this realignment. The impact of this change on previously reported segment results was the reclassification of mortgage retail footprint total net contribution of $
5,398
and $
8,874
from the Banking segment to the Mortgage segment for the three and six months ended June 30, 2020, respectively.
47
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.
The following tables provide segment financial information for three and six months ended June 30, 2021 and 2020 as follows:
Three months ended June 30, 2021
Banking
Mortgage
Consolidated
Net interest income
$
86,553
$
10
$
86,563
Provisions for credit losses
(1)
(
13,839
)
—
(
13,839
)
Mortgage banking income
(2)
—
38,644
38,644
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
3,145
)
(
3,145
)
Other noninterest income
14,002
(
201
)
13,801
Depreciation and amortization
1,618
344
1,962
Amortization of intangibles
1,394
—
1,394
Other noninterest expense
55,182
34,422
89,604
Income before income taxes
$
56,200
$
542
$
56,742
Income tax expense
13,440
Net income applicable to FB Financial Corporation and noncontrolling
interest
43,302
Net income applicable to noncontrolling interest
(3)
8
Net income applicable to FB Financial Corporation
$
43,294
Total assets
$
10,908,107
$
1,010,260
$
11,918,367
Goodwill
242,561
—
242,561
(1)
Included $(
954
) in provision for credit losses on unfunded commitments.
(2)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)
Banking segment includes noncontrolling interest.
Three months ended June 30, 2020
Banking
Mortgage
Consolidated
Net interest income
$
55,350
$
(
13
)
$
55,337
Provisions for credit losses
(1)
25,921
—
25,921
Mortgage banking income
(2)
—
85,406
85,406
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
13,238
)
(
13,238
)
Other noninterest income
9,323
—
9,323
Depreciation and amortization
1,503
247
1,750
Amortization of intangibles
1,205
—
1,205
Other noninterest expense
(3)
39,332
38,292
77,624
(Loss) income before income taxes
$
(
3,288
)
$
33,616
$
30,328
Income tax expense
7,455
Net income applicable to FB Financial Corporation and noncontrolling
interest
22,873
Net income applicable to noncontrolling interest
(4)
—
Net income applicable to FB Financial Corporation
$
22,873
Total assets
$
6,632,506
$
623,030
$
7,255,536
Goodwill
175,441
—
175,441
(1)
Included $
1,882
in provision for credit losses on unfunded commitments.
(2)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)
Included $
1,586
of merger costs in the Banking Segment primarily related to the integration of Farmers National
(4)
Banking segment includes noncontrolling interest.
48
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Six Months Ended June 30, 2021
Banking
Mortgage
Consolidated
Net interest income
$
169,150
$
(
11
)
$
169,139
Provisions for credit losses
(1)
(
27,693
)
—
(
27,693
)
Mortgage banking income
(2)
—
99,239
99,239
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
8,408
)
(
8,408
)
Other noninterest income
25,400
(
201
)
25,199
Depreciation and amortization
3,476
672
4,148
Amortization of intangibles
2,834
—
2,834
Other noninterest expense
107,619
73,057
180,676
Income before income taxes
$
108,314
$
16,890
$
125,204
Income tax expense
29,028
Net income applicable to FB Financial Corporation and noncontrolling
interest
96,176
Net income applicable to noncontrolling interest
(3)
8
Net income applicable to FB Financial Corporation
$
96,168
Total assets
$
10,908,107
$
1,010,260
$
11,918,367
Goodwill
242,561
—
242,561
(1)
Included $(
3,176
) in provision for credit losses on unfunded commitments.
(2)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)
Banking segment includes noncontrolling interest.
Six Months Ended June 30, 2020
Banking
Mortgage
Consolidated
Net interest income
$
111,583
$
3
$
111,586
Provisions for credit losses
(1)
55,486
—
55,486
Mortgage banking income
(2)
—
124,019
124,019
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
19,106
)
(
19,106
)
Other noninterest income
19,278
—
19,278
Depreciation and amortization
2,995
497
3,492
Amortization of intangibles
2,408
—
2,408
Other noninterest expense
(3)
80,454
62,784
143,238
(Loss) income before income taxes
$
(
10,482
)
$
41,635
$
31,153
Income tax expense
7,535
Net income applicable to FB Financial Corporation and noncontrolling
interest
23,618
Net income applicable to noncontrolling interest
(4)
—
Net income applicable to FB Financial Corporation
$
23,618
Total assets
$
6,632,506
$
623,030
$
7,255,536
Goodwill
175,441
—
175,441
(1)
Includes $
3,483
in provision for credit losses on unfunded commitments.
(2)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)
Includes $
4,636
of merger costs in the Banking segment related to the Farmers National acquisition and the Franklin merger.
(4)
Banking segment includes noncontrolling interest.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, had a prime interest rate of
3.25
% as of June 30, 2021 and 2020, and is limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $
6,110
and $
3,335
for the three months ended June 30, 2021 and 2020, respectively, and $
11,510
and $
5,710
for the six months ended June 30, 2021 and 2020, respectively.
49
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (13)—
Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approaches institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Additionally, under U.S. Basel III Capital Rules, the decision was made to opt out of including accumulated other comprehensive income in regulatory capital. As of June 30, 2021 and December 31, 2020, the Bank and Company met all capital adequacy requirements to which they are subject.
In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced a final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period.
Actual and required capital amounts and ratios are included below as of the dates indicated.
Actual
Minimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
June 30, 2021
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,383,471
14.9
%
$
974,690
10.5
%
N/A
N/A
FirstBank
1,317,759
14.2
%
971,072
10.5
%
$
924,831
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,177,609
12.7
%
$
789,034
8.5
%
N/A
N/A
FirstBank
1,131,897
12.2
%
786,106
8.5
%
$
739,865
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,177,609
10.1
%
$
466,866
4.0
%
N/A
N/A
FirstBank
1,131,897
9.7
%
465,961
4.0
%
$
582,451
5.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,147,609
12.4
%
$
649,793
7.0
%
N/A
N/A
FirstBank
1,131,897
12.2
%
647,382
7.0
%
$
601,140
6.5
%
Actual
Minimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
December 31, 2020
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,358,897
15.0
%
$
952,736
10.5
%
N/A
N/A
FirstBank
1,353,279
14.9
%
951,327
10.5
%
$
906,026
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,090,364
12.0
%
$
771,262
8.5
%
N/A
N/A
FirstBank
1,142,548
12.6
%
770,122
8.5
%
$
724,820
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,090,364
10.0
%
$
435,064
4.0
%
N/A
N/A
FirstBank
1,142,548
10.5
%
435,279
4.0
%
$
544,098
5.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,060,364
11.7
%
$
635,157
7.0
%
N/A
N/A
FirstBank
1,142,548
12.6
%
634,218
7.0
%
$
588,917
6.5
%
50
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (14)—
Stock-Based Compensation
Restricted Stock Units
The Company grants restricted stock units under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes information about the changes in restricted stock units as of the dates indicated:
Six Months Ended June 30,
2021
2020
Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period
1,047,071
$
26.06
826,263
$
23.76
Granted
193,760
43.06
132,605
33.92
Vested
(
159,114
)
32.63
(
132,203
)
32.52
Forfeited
(
29,639
)
27.36
(
14,826
)
34.24
Balance at end of period
1,052,078
$
27.73
811,839
$
24.84
The total fair value of restricted stock units vested and released was $
828
and $
5,192
for the three and six months ended June 30, 2021, respectively, and $
1,048
and $
4,299
for the three and six months ended June 30, 2020, respectively.
The compensation cost related to stock grants and vesting of restricted stock units was
$
2,193
and $
4,659
for the three and six months ended June 30, 2021, respectively, and $
2,015
and $
3,817
for the three and six months ended June 30, 2020, respectively. This included
$
142
and $
299
paid to Company directors during the three and six months ended June 30, 2021, respectively, and $
231
and $
378
during the three and six months ended June 30, 2020, related to director grants and compensation elected to be settled in stock.
As of June 30, 2021 and December 31, 2020, there was $
16,091
and $
13,436
of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of
2.7
years and
2.5
years, respectively. As of June 30, 2021 and December 31, 2020, there were
2,158,408
and
2,240,434
shares available for issuance under the 2016-LTIP plan, respectively. At June 30, 2021 and December 31, 2020, there was $
741
and $
613
, respectively, accrued in other liabilities related to dividends declared to be paid upon vesting and distribution of the underlying restricted stock units.
Performance Based Restricted Stock Units
The following table summarizes information about the changes in performance stock units as of and for the six months ended June 30, 2021 and 2020.
Six Months Ended June 30,
2021
2020
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
53,147
$
36.21
—
$
—
Granted
65,304
43.20
53,147
36.21
Vested
—
—
—
—
Forfeited or expired
(
2,319
)
36.73
—
—
Balance at end of period (unvested)
116,132
$
40.13
53,147
$
36.21
The Company awards performance-based restricted stock units to executives and other officers and employees. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria during the fixed
three-year
performance period. The
51
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
number of shares issued upon vesting will range from
0
% to
200
% of the PSUs granted. The PSUs vest at the end of a
three-year
period based on average adjusted return on tangible equity as reported, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for the PSUs will be estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.
The Company recorded compensation cost of $
322
and $
522
during the three and six months ended June 30, 2021 respectively, and $
335
and $
416
for the three and six months ended June 30, 2020, respectively. As of June 30, 2021, the Company determined the probability of meeting the performance criteria for each grant, and recorded compensation cost associated with a
140.0
% (related to shares granted in 2020) and
102.5
% (related to shares granted in 2021) vesting, when factoring in the conversion of PSUs to shares of common stock. As of June 30, 2021, maximum unrecognized compensation cost at
200
% payout related to the unvested PSUs was $
7,829
, and the remaining performance period over which the cost could be recognized was
2.4
years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The purchase price is
95
% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is
200,000
shares and a participant may not purchase more than
725
shares during any offering period (and, in any event, no more than $
25
worth of common stock in any calendar year). There were
no
shares issued under ESPP during the three months ended June 30, 2021 and 2020, respectively. During the six months ended June 30, 2021 and 2020, there were
21,566
and
12,145
shares of common stock issued under the ESPP, respectively. As of June 30, 2021 and December 31, 2020, there were
2,357,440
and
2,379,006
shares available for issuance under the ESPP, respectively.
Note (15)—
Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management and executive officers of the Company and their affiliates in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their affiliates is presented below:
Loans outstanding at January 1, 2021
$
24,675
New loans and advances
1,687
Change in related party status
(
98
)
Repayments
(
4,933
)
Loans outstanding at June 30, 2021
$
21,331
Unfunded commitments to certain executive officers, certain management and directors and their associates totaled $
20,465
and $
23,059
at June 30, 2021 and December 31, 2020, respectively.
(B) Deposits:
The Bank held deposits from related parties totaling $
303,900
and $
245,084
as of June 30, 2021 and December 31, 2020, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. The Company had $
21
and $
53
in unamortized leasehold improvements related to these leases at June 30, 2021 and December 31, 2020, respectively. These improvements are being amortized over a term not to exceed the length of the lease. Lease expense for these properties totaled $
132
and $
260
for the three and six months ended June 30, 2021, respectively, and $
128
and $
256
for the three and six months ended June 30, 2020.
52
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
(D) Aviation time sharing agreement:
The Company is a participant to aviation time sharing agreements with entities owned by a certain director of the Company. During the three and six months ended June 30, 2021, the Company made payments of $
21
and $
32
, respectively, and $
58
and $
91
during the three and six months ended June 30, 2020, respectively, under these agreements.
(E) Registration rights agreement:
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company’s common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the three and six months ended June 30, 2021, the Company paid $
605
under this agreement related to the secondary offering completed during the second quarter of 2021.
No
such expenses were incurred during the three and six months ended June 30, 2020.
53
ITEM 2 – Management’s discussion and analysis of financial condition and results of operations
The following is a discussion of our financial condition at June 30, 2021 and December 31, 2020, and our results of operations for the three and six months ended June 30, 2021 and 2020, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2020, that was filed with the Securities and Exchange Commission on March 12, 2021 (our "Annual Report"), and with the accompanying unaudited notes to the consolidated financial statements set forth in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021 (this "Report").
Forward-looking statements
This quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the projected impact of the COVID-19 global pandemic on our business operations, statements relating to the benefits, costs, and synergies of the merger with Franklin Financial Network, Inc. (“Franklin”) (the “merger”), and FB Financial’s future plans, results, strategies, and expectations.
These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “projection,” and other variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management's current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond FB Financial’s control. The inclusion of these forward-looking statements should not be regarded as a representation by FB Financial or any other person that such expectations, estimates, and projections will be achieved. Accordingly, FB Financial cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) current and future economic conditions, including the effects of inflation, interest rate fluctuations, changes in the economy or supply-demand imbalances affecting local real estate prices, and high unemployment rates in the local or regional economies in which we operate and/or the US economy generally, (2) the effects of the COVID-19 pandemic, including the magnitude and duration of the pandemic and its impact on the economy, financial markets, and on our business and our customers' business, results of operations, asset quality and financial condition, as well as the efficacy, distribution, and public adoption of vaccines and the impact of the Delta variant of the coronavirus or the emergence of other new variants of the coronavirus, (3) changes in government interest rate policies and its impact on our business, net interest margin, and mortgage operations, (4) our ability to effectively manage problem credits, (5) the risk that the cost savings and any revenue synergies from the merger or another acquisition may not be realized or may take longer than anticipated to be realized, (6) the ability of FB Financial to effectively integrate and manage the larger and more complex operations of the combined company following the merger, (7) FB Financial’s ability to successfully execute its various business strategies, (8) the impact of the recent change in the U.S. presidential administration and Congress and any resulting impact on economic policy, capital markets, federal regulation, and the response to the COVD-19 pandemic; (8) the potential impact of the proposed phase-out of the LIBOR or other changes involving LIBOR (9) the effectiveness of our cyber security controls and procedures to prevent and mitigate attempted intrusions; (10) the Company's dependence on information technology systems of third party service providers and the risk of systems failures, interruptions, or breaches of security, (11) general competitive, economic, political, and market conditions. Further information regarding FB Financial and factors which could affect the forward-looking statements contained herein can be found in FB Financial's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and in any of FB Financial's subsequent filings with the Securities and Exchange Commission (the “SEC”). Many of these factors are beyond FB Financial’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this filing, and FB Financial undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for FB Financial to predict their occurrence or how they will affect the company.
FB Financial qualifies all forward-looking statements by these cautionary statements.
54
Critical accounting policies
Our financial statements are prepared in accordance with U.S. generally accepted accounting principles and general practices within the banking industry. Within our financial statements, certain financial information contains approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of any newly issued accounting standards, are discussed in further detail in Note 1, "Basis of presentation," in the notes to our consolidated financial statements in this Report.
Selected historical consolidated financial data
The following table presents certain selected historical consolidated financial data as of the dates or for the periods indicated:
As of or for the three months ended
As of or for the six months ended
As of or for the year ended
June 30,
June 30,
December 31,
(dollars in thousands, except per share data
and %)
2021
2020
2021
2020
2020
Statement of Income Data
Total interest income
$
96,329
$
65,607
$
191,114
$
135,281
$
314,644
Total interest expense
9,766
10,270
21,975
23,695
48,986
Net interest income
86,563
55,337
169,139
111,586
265,658
Provisions for credit losses
(13,839)
25,921
(27,693)
55,486
107,967
Total noninterest income
49,300
81,491
116,030
124,191
301,855
Total noninterest expense
92,960
80,579
187,658
149,138
377,085
Income before income taxes
56,742
30,328
125,204
31,153
82,461
Income tax expense
13,440
7,455
29,028
7,535
18,832
Net income applicable to FB Financial
Corporation and noncontrolling interest
43,302
22,873
96,176
23,618
63,629
Net income applicable to noncontrolling
interest
8
—
8
—
8
Net income applicable to FB Financial
Corporation
$
43,294
$
22,873
$
96,168
$
23,618
$
63,621
Net interest income (tax—equivalent basis)
$
87,321
$
55,977
$
170,689
$
112,761
$
268,497
Per Common Share
Basic net income
$
0.91
$
0.71
$
2.03
$
0.75
$
1.69
Diluted net income
0.90
0.70
2.00
0.74
1.67
Book value
(1)
28.96
25.08
28.96
25.08
27.35
Tangible book value
(4)
23.43
19.07
23.43
19.07
21.73
Cash dividends declared
0.11
0.09
0.22
0.18
0.36
Selected Balance Sheet Data
Cash and cash equivalents
$
1,717,097
$
717,592
$
1,717,097
$
717,592
$
1,317,898
Loans held for investment
7,198,954
4,827,023
7,198,954
4,827,023
7,082,959
Allowance for credit losses
(5)
(144,663)
(113,129)
(144,663)
(113,129)
(170,389)
Loans held for sale, at fair value
821,529
435,479
821,529
435,479
899,173
Investment securities, at fair value
1,409,175
751,767
1,409,175
751,767
1,176,991
Other real estate owned, net
11,986
15,091
11,986
15,091
12,111
Total assets
11,918,367
7,255,536
11,918,367
7,255,536
11,207,330
Customer deposits
10,163,056
5,937,373
10,163,056
5,937,373
9,396,478
Brokered and internet time deposits
40,900
15,428
40,900
15,428
61,559
Total deposits
10,203,956
5,952,801
10,203,956
5,952,801
9,458,037
Borrowings
183,962
328,662
183,962
328,662
238,324
Total common shareholders' equity
1,371,721
805,216
1,371,721
805,216
1,291,289
55
As of or for the three months ended
As of or for the six months ended
As of or for the year ended
June 30,
June 30,
December 31,
(dollars in thousands, except per share data
and %)
2021
2020
2021
2020
2020
Selected Ratios
Return on average:
Assets
(2)
1.46
%
1.30
%
1.66
%
0.70
%
0.75
%
Shareholders' equity
(2)
13.0
%
11.6
%
14.7
%
6.07
%
6.58
%
Tangible common equity
(4)
16.1
%
15.3
%
18.3
%
8.04
%
8.54
%
Average shareholders' equity to average
assets
11.3
%
11.2
%
11.3
%
11.6
%
11.5
%
Net interest margin (tax-equivalent basis)
3.18
%
3.50
%
3.18
%
3.70
%
3.46
%
Efficiency ratio
68.4
%
58.9
%
65.8
%
63.3
%
66.4
%
Adjusted efficiency ratio (tax-equivalent
basis)
(4)
68.9
%
57.5
%
65.8
%
60.9
%
59.2
%
Loans held for investment to deposit ratio
70.6
%
81.1
%
70.6
%
81.1
%
74.9
%
Yield on interest-earning assets
3.53
%
4.14
%
3.59
%
4.48
%
4.09
%
Cost of interest-bearing liabilities
0.49
%
0.94
%
0.57
%
1.11
%
0.94
%
Cost of total deposits
0.31
%
0.65
%
0.36
%
0.79
%
0.62
%
Credit Quality Ratios
Allowance for credit losses to loans, net of
unearned income
(5)
2.01
%
2.34
%
2.01
%
2.34
%
2.41
%
Allowance for credit losses to nonperforming
loans
(5)
243.0
%
324.8
%
243.0
%
324.8
%
264.3
%
Nonperforming loans to loans, net of unearned
income
0.83
%
0.72
%
0.83
%
0.72
%
0.91
%
Capital Ratios (Company)
Total common shareholders' equity to assets
11.5
%
11.1
%
11.5
%
11.1
%
11.5
%
Tier 1 capital (to average assets)
10.1
%
9.7
%
10.1
%
9.7
%
10.0
%
Tier 1 capital (to risk-weighted assets
(3)
12.7
%
12.1
%
12.7
%
12.1
%
12.0
%
Total capital (to risk-weighted assets)
(3)
14.9
%
13.4
%
14.9
%
13.4
%
15.0
%
Tangible common equity to tangible assets
(4)
9.52
%
8.67
%
9.52
%
8.67
%
9.38
%
Common Equity Tier 1 (to risk-weighted assets)
(CET1)
(3)
12.4
%
11.6
%
12.4
%
11.6
%
11.7
%
Capital Ratios (Bank)
Total common Shareholders' equity to assets
11.4
%
11.6
%
11.4
%
11.6
%
12.3
%
Tier 1 capital (to average assets)
9.72
%
9.70
%
9.72
%
9.70
%
10.5
%
Tier 1 capital (to risk-weighted assets)
(3)
12.2
%
12.3
%
12.2
%
12.3
%
12.6
%
Total capital to (risk-weighted assets)
(3)
14.2
%
13.5
%
14.2
%
13.5
%
14.9
%
Common Equity Tier 1 (to risk-weighted assets)
(CET1)
(3)
12.2
%
12.3
%
12.2
%
12.3
%
12.6
%
(1)
Book value per share equals our total shareholders’ equity as of the date presented divided by the number of shares of our common stock outstanding as of the date presented. The number of shares of our common stock outstanding was 47,360,950, 32,101,108, and 47,220,743 as of June 30, 2021, June 30, 2020 and December 31, 2020, respectively.
(2)
We have calculated our return on average assets and return on average equity for a period by dividing annualized net income for that period by our average assets and average equity, as the case may be, for that period. We calculate our average assets and average equity for a period by dividing the sum of our total asset balance or total stockholder’s equity balance, as the case may be, as of the close of business on each day in the relevant period and dividing by the number of days in the period.
(3)
We calculate our risk-weighted assets using the standardized method of the Basel III Framework.
(4)
These measures are not measures recognized under generally accepted accounting principles (United States), and are therefore considered to be non-GAAP financial measures. See “GAAP reconciliation and management explanation of non-GAAP financial measures” for a reconciliation of these measures to their most comparable GAAP measures.
(5)
Excludes reserve for credit losses on unfunded commitments.
56
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being "non-GAAP financial measures." The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax equivalent basis), tangible book value per common share, tangible common equity to tangible assets and return on average tangible equity.
In accordance with the SEC's rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our selected historical consolidated financial data may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our selected historical consolidated financial data when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of, and reconciliations for, each of these non-GAAP financial measures.
Adjusted Efficiency ratio (tax equivalent basis)
The adjusted efficiency ratio (tax equivalent basis) is a non-GAAP measure that excludes certain gains (losses), merger and conversion, offering, and mortgage restructuring expenses and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains or losses and changes. The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.
57
The following table presents, as of the dates set forth below, a reconciliation of our adjusted efficiency ratio (tax-equivalent basis) to our efficiency ratio:
(In Thousands, Except Share Data and %)
Three Months Ended June 30,
Six Months Ended June 30,
Year Ended December 31,
2021
2020
2021
2020
2020
Adjusted efficiency ratio (tax-equivalent
basis)
Total noninterest expense
$
92,960
$
80,579
$
187,658
$
149,138
$
377,085
Less merger and conversion and
offering expenses
605
1,586
605
4,636
34,879
Less gain on lease terminations
(787)
—
(787)
—
—
Less FHLB prepayment penalties
—
—
—
—
6,838
Adjusted noninterest expense
$
93,142
$
78,993
$
187,840
$
144,502
$
335,368
Net interest income (tax-equivalent basis)
$
87,321
$
55,977
$
170,689
$
112,761
$
268,497
Total noninterest income
49,300
81,491
116,030
124,191
301,855
Less gain on change in fair value on
commercial loans held for sale
1,364
—
511
—
3,228
Less cash life insurance benefit
—
—
—
—
715
Less (loss) gain on sales or write-downs of
other real estate owned and other assets
(23)
86
473
137
(1,491)
Less loss on other assets
(4)
(54)
(15)
(382)
(90)
Less gain (loss) from securities, net
144
(28)
227
35
1,631
Adjusted noninterest income
$
47,819
$
81,487
$
114,834
$
124,401
$
297,862
Adjusted operating revenue
$
135,140
$
137,464
$
285,523
$
237,162
$
566,359
Efficiency ratio (GAAP)
68.4
%
58.9
%
65.8
%
63.3
%
66.4
%
Adjusted efficiency ratio (tax-equivalent
basis)
68.9
%
57.5
%
65.8
%
60.9
%
59.2
%
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by the Company's management to evaluate capital adequacy. Because intangible assets such as goodwill and other intangibles vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the Company's capital position to other companies. The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total shareholders' equity to total assets.
58
The following table presents, as of the dates set forth below, tangible common equity compared with total shareholders' equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total shareholders' equity to total assets:
As of June 30,
As of December 31,
(In Thousands, Except Share Data and %)
2021
2020
2020
Tangible Assets
Total assets
$
11,918,367
$
7,255,536
$
11,207,330
Adjustments:
Goodwill
(242,561)
(175,441)
(242,561)
Core deposit and other intangibles
(19,592)
(17,671)
(22,426)
Tangible assets
$
11,656,214
$
7,062,424
$
10,942,343
Tangible Common Equity
Total common shareholders' equity
$
1,371,721
$
805,216
$
1,291,289
Adjustments:
Goodwill
(242,561)
(175,441)
(242,561)
Core deposit and other intangibles
(19,592)
(17,671)
(22,426)
Tangible common equity
$
1,109,568
$
612,104
$
1,026,302
Common shares outstanding
47,360,950
32,101,108
47,220,743
Book value per common share
$
28.96
$
25.08
$
27.35
Tangible book value per common share
$
23.43
$
19.07
$
21.73
Total common shareholders' equity to total assets
11.5
%
11.1
%
11.5
%
Tangible common equity to tangible assets
9.52
%
8.67
%
9.38
%
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders' equity and excludes the impact of goodwill and other intangibles. This measurement is also used by the Company's management to evaluate capital adequacy. The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders' equity and return on average tangible common equity to return on average shareholders' equity:
Three Months Ended June 30,
Six Months Ended June 30,
Year Ended December 31,
(In Thousands, Except %)
2021
2020
2021
2020
2020
Return on average tangible common equity
Total average common shareholders' equity
$
1,339,938
$
795,705
$
1,321,947
$
782,475
$
966,336
Adjustments:
Average goodwill
(242,561)
(175,150)
(242,561)
(173,294)
(199,104)
Average intangibles, net
(20,253)
(18,209)
(20,970)
(18,223)
(22,659)
Average tangible common equity
$
1,077,124
$
602,346
$
1,058,416
$
590,958
$
744,573
Net income applicable to FB Financial
Corporation
$
43,294
$
22,873
$
96,168
$
23,618
$
63,621
Return on average common shareholders'
equity
13.0
%
11.6
%
14.7
%
6.07
%
6.58
%
Return on average tangible common equity
16.1
%
15.3
%
18.3
%
8.04
%
8.54
%
59
Overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly owned bank subsidiary, FirstBank, the third largest bank headquartered in Tennessee, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Kentucky, Alabama and North Georgia, and mortgage offices across the Southeast. As of June 30, 2021, our footprint included 81 full-service branches serving the following Tennessee Metropolitan Statistical Areas: Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Florence and Huntsville, Alabama. We also provide banking services to 16 community markets throughout Tennessee and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States in addition to a national internet delivery channel.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, unsecured credit lines, FHLB advances, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans that we originate through our retail and online ConsumerDirect channels, as well as from mortgage servicing revenues.
Pandemic Update
During 2020, the COVID-19 health pandemic created a crisis resulting in volatility in financial markets, sudden, unprecedented job losses, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages. All industries, municipalities and consumers have been impacted by the health crisis to some degree, including the markets that we serve. In attempts to “flatten the curve”, businesses not deemed essential were closed or constrained to capacity limitations, individuals were asked to restrict their movements, observe social distancing and shelter in place. These actions resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses, leading to a loss of revenues and a rapid increase in unemployment, widening of credit spreads, dislocation of bond markets, disruption of global supply chains and changes in consumer spending behavior. As certain restrictions began lifting and more businesses were allowed to open their doors in late 2020, we began to experience a slow improvement in commerce through much of our footprint, which continued into the first half of 2021 with further easing of restrictions and increasing availability of vaccinations. Despite the pickup in economic activity, commercial and consumer activity has not returned to pre-pandemic levels. Although most restrictions were lifted and vaccines became widely available during the first half of 2021, during the three months ended June 30, 2021, concern began building regarding the potential impact the new Delta variant of the virus may have on the global economy and the efficacy of available vaccines to protect against widespread infection. As such, there continues to be uncertainty regarding the long term effects on the global economy, which could have a material adverse impact on the Company's business operations, asset valuations, financial condition, and results of operations.
The Company has taken several actions to offer various forms of support to our customers and communities impacted by the virus. In addition, the Company continues to take deliberate actions to ensure the continued health and strength of its balance sheet, including increases in liquidity and managing assets and liabilities in order to maintain a strong capital position.
Mergers and acquisitions
Franklin Financial Network, Inc.
On August 15, 2020, the Company completed its previously announced merger with Franklin Financial Network, Inc, and its wholly owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. Under the terms of the agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion. Total loans acquired included a non-strategic institutional portfolio with a fair value of $326.2 million the Company classified as held for sale. Franklin common shareholders received 15,058,181 shares of the Company's common stock, net of the equivalent value of 44,311 shares withheld on certain Franklin employee equity awards that vested upon change in control, as consideration in connection with the merger, in addition to $31.3 million in cash consideration. The Company also issued replacement restricted stock units to replace those initially granted by Franklin in 2020 that did not vest upon change in control, with a total fair value of $0.7 million attributed to pre-combination service. Based on the
60
closing price of the Company's common stock on the New York Stock Exchange of $29.52 on August 15, 2020, the merger consideration represented approximately $477.8 million in aggregate consideration.
The merger resulted in goodwill of $67.2 million being recorded based on the fair value of total assets acquired and liabilities assumed in the transaction.
The transaction added a new subsidiary to the Company, FirstBank Risk Management, which provides risk management services to the Company in the form of enhanced insurance coverages. It also added a new subsidiary to the Bank, FirstBank Investments of Tennessee, Inc., which provides investment services to the Bank. FBIT has a wholly owned subsidiary, FirstBank Investments of Nevada, Inc. to provide investment services to FBIT. FBIN has a controlling interest in a subsidiary, FirstBank Preferred Capital, Inc., which serves as a real estate investment trust, to allow the Bank to sell real estate loans to the REIT to obtain a tax benefit.
FNB Financial Corp. merger
On February 14, 2020, the Company completed its previously announced acquisition of FNB Financial Corp. and its wholly owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. The Company acquired total assets of $258.2 million, loans of $182.2 million and deposits of $209.5 million. The consideration is valued at approximately $50.0 million based on 954,797 shares of the Company's common stock (utilizing the Company's market price of $36.70 on February 14, 2020) and $15.0 million in cash consideration. The acquisition resulted in $6.3 million of goodwill.
Overview of recent financial performance
Results of operations
Three months ended June 30, 2021 compared to the three months ended June 30, 2020
Our net income increased during the three months ended June 30, 2021 to $43.3 million, up from $22.9 million for the three months ended June 30, 2020. Diluted earnings per common share was $0.90 and $0.70 for the three months ended June 30, 2021 and 2020, respectively. Our net income represented a return on average assets, or ROAA, of 1.46% and 1.30% for the three months ended June 30, 2021 and 2020, respectively and a return on average shareholders’ equity, or ROAE, of 13.0% and 11.6% for the same periods. Our ratio of return on average tangible common equity, or ROATCE for the three months ended June 30, 2021 and 2020 was 16.1% and 15.3%, respectively.
Du
ring the three months ended June 30, 2021, net interest income before the provision for credit losses increased to $86.6 million compared with $55.3 million for the three months ended June 30, 2020.
Our net interest margin, on a tax-equivalent basis, decreased to
3.18% for the three months ended June 30, 2021, compared with 3.50% for the three months ended June 30, 2020. The decrease was the combined result of sustained lower interest rates on newly issued loans for three months ended June 30, 2021 and a change in balance sheet composition which was illustrated by an increase in excess liquidity, which negatively impacted our NIM by approximately 37 basis points for the three months ended June 30, 2021. Whereas, for the three months ended June 30, 2020, excess liquidity negatively impacted our NIM by approximately 7 basis points. We estimate our excess liquidity to be interest-bearing deposits with other financial institutions in excess of 5% of average tangible assets.
We incurred a decrease in noninterest income of $32.2 million to $49.3 million for the three months ended June 30, 2021, compared with $81.5 million for the same period in the prior year. The decrease in mortgage banking income was the primary driver for the downward movement in noninterest income, which was a result of lower interest rate lock volumes during the three months ended June 30, 2021 when compared with the three months ended June 30, 2020. This decrease was partially offset by reversals in provisions for credit losses of $13.8 million (including a reversal of provision for credit losses on unfunded commitments of $1.0 million) for the three months ended June 30, 2021 compared to recognition of provisions for credit losses of $25.9 million (including a recognition of provision for credit losses on unfunded commitments of $1.9 million) for the three months ended June 30, 2020.
Noninterest expense increased to $93.0 million for the three months ended June 30, 2021, compared with $80.6 million for the three months ended June 30, 2020. The increase in noninterest expense is reflective of the increases in salaries, commissions and personnel-related costs from the incremental head count associated with our growth, including the impact of our acquisition of Franklin.
61
Six months ended June 30, 2021 compared to the six months ended June 30, 2020
Our net income increased during the six months ended June 30, 2021 to $96.2 million from $23.6 million for the six months ended June 30, 2020. Diluted earnings per common share was $2.00 and $0.74 for the six months ended June 30, 2021 and 2020, respectively. Our net income represented a return on average assets of 1.66% and 0.70% for the six months ended June 30, 2021 and 2020, respectively, and a return on average equity of 14.7% and 6.07% for the same periods. Our ratio of return on average tangible common equity for the six months ended June 30, 2021 and 2020 was 18.3% and 8.04%, respectively.
These results were significantly impacted by the improvement in economic forecasts incorporated in our current expected credit losses loss rate model, leading to a reversal in our provisions for credit losses and unfunded commitments amounting to $27.7 million for the six months ended June 30, 2021 compared with provision expenses of $55.5 million for the six months ended June 30, 2020. Our results were also impacted by our acquisition of Farmers National during the six months ended June 30, 2020, resulting in merger expenses of $4.6 million during the first half of 2020. There were no business combinations during the six months ended June 30, 2021.
During the six months ended June 30, 2021, net interest income before provisions for credit losses increased to $169.1 million compared with $111.6 million in the six months ended June 30, 2020. Our net interest margin, on a tax-equivalent basis, decreased to 3.18% for the six months ended June 30, 2021 as compared to 3.70% for the six months ended June 30, 2020, influenced b
y a sustained low interest rate environmen
t. Our NIM was also influenced by a change in balance sheet composition which was illustrated by an increase in excess liquidity, which negatively impacted our NIM by approximately 35 basis points for the six months ended June 30, 2021 compared to 4 basis points for the six months ended June 30, 2020.
Noninterest income for the six months ended June 30, 2021 decreased by $8.2 million to $116.0 million, down from $124.2 million for prior year period. The decrease in noninterest income was primarily driven by an decrease in mortgage banking income of $14.1 million to $90.8 million, which was partially offset by increases in both ATM and interchange fee income and investment services and trust income, reflecting the increase in commerce during the six months ended June 30, 2021 compared with the six months ended June 30, 2020.
Noninterest expense increased to $187.7 million for the six months ended June 30, 2021, compared with $149.1 million for the six months ended June 30, 2020. The increase in noninterest expense is reflective of the increases in salaries, commissions and personnel-related costs from the incremental head count increase associated with our growth, including the impact of our business combination with Franklin in the last half of 2020.
Financial condition
Our total assets increased by 6.34% to $11.92 billion as of June 30, 2021, as compared to $11.21 billion as of December 31, 2020. This increase reflects increased liquidity in the form of cash and cash equivalents of $399.2 million to $1.72 billion as of June 30, 2021 from $1.32 billion as of December 31, 2020, in addition to an increase of available-for-sale debt securities of $232.0 million to $1.40 billion as of June 30, 2021 from $1.17 billion as of December 31, 2020.
Business segment highlights
We operate our business in two business segments: Banking and Mortgage. As previously reported, on March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Previously disclosed results for the three and six months ended June 30, 2020 have been revised to reflect this realignment. See Note 12, “Segment reporting” in the notes to our consolidated financial statements for a description of these business segments.
Banking
Income before taxes from the Banking segment increased for the three months ended June 30, 2021 to $56.2 million, compared to a loss of $3.3 million for the three months ended June 30, 2020. These results were primarily driven by reversals in provisions for credit losses of $13.8 million (including a reversal of provision for credit losses on unfunded commitments of $1.0 million) for the three months ended June 30, 2021 compared to provisions for credit losses expense of $25.9 million (including a provision for credit losses on unfunded commitments of $1.9 million) for the three months ended June 30, 2020. Noninterest income increased to $14.0 million in the three months ended June 30, 2021 as compared to $9.3 million in the three months ended June 30, 2020. Noninterest expense increased $16.2 million to $58.2 million for three months ended June 30, 2021, primarily due to our overall growth, including increased salaries,
62
commissions and employee benefits expenses associated with incremental headcount following our acquisition of Franklin.
Income before taxes from the Banking segment increased for the six months ended June 30, 2021 to $108.3 million, compared to a loss of $10.5 million for the six months ended June 30, 2020. These results were primarily driven by increases in net interest income of $57.6 million to $169.2 million during the six months ended June 30, 2021 compared to $111.6 million during the six months ended June 30, 2020. Our provisions for credit losses on loans held for investment and unfunded loan commitments resulted in a reversal of $27.7 million of provision during the six months ended June 30, 2021 compared to expense of $55.5 million in the same period in the previous year. Noninterest income increased to $25.4 million in the six months ended June 30, 2021 as compared to $19.3 million in the six months ended June 30, 2020. Noninterest expense increased $28.1 million to $113.9 million for six months ended June 30, 2021 due to increases in salaries, commissions and employee benefits associated with our growth, including the impact of additional headcount resulting from our acquisition of Franklin and investment in additional revenue producers in our markets.
Mortgage
Income before taxes from the Mortgage segment decreased to $0.5 million for the three months ended June 30, 2021, compared with $33.6 million for the three months ended June 30, 2020; the result of lower volumes impacted by the rising interest rate environment and a decrease in refinancing activity. Noninterest income decreased $36.9 million to $35.3 million for the three months ended June 30, 2021, compared with $72.2 million the three months ended June 30, 2020.
Noninterest expense for the three months ended June 30, 2021 and 2020 was $34.8 million and $38.5 million, respectively. Lower noninterest expenses were mainly attributable to decreased mortgage commissions and other costs associated with the lower volume during the three months ended June 30, 2021 compared with the three months ended June 30, 2020.
Income before taxes from the Mortgage segment decreased to $16.9 million for the six months ended June 30, 2021 as compared to $41.6 million for the six months ended June 30, 2020 There was a decrease in mortgage banking income of $14.1 million to $90.8 million during the six months ended June 30, 2021 compared to $104.9 million for the six months ended June 30, 2020. This was a result of a 15.4% decrease in interest rate lock volume during the six months ended June 30, 2021 compared with the same period in the prior year. Generally, mortgage volume increases in lower interest rate environments and robust housing markets and decreases in rising interest rate environments and slower housing markets. This slowdown in interest rate lock volume during the six months ended June 30, 2021 reflects the slow down experienced across the industry compared with the same period in the prior year, which benefited from historically low interest rates pre-empted by the COVID-19 Pandemic.
Noninterest expense for the six months ended June 30, 2021 and 2020 was $73.7 million and $63.3 million, respectively. This increase during the six months ended June 30, 2021 is mainly attributable to additional hiring which was driven by the increased volume our business lines were experiencing. Headcount also increased following our 2020 acquisitions.
Further discussion on the components of mortgage banking income is included under the subheading 'Noninterest income' included within this management's discussion and analysis.
Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be the preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax exempt income by one minus the combined federal and blended state statutory income tax rate of 26.06% for the three and six months ended June 30, 2021 and 2020.
Net interest income
Net interest income is the most significant component of our earnings, generally comprising over 50% of our total revenues in a given period. Net interest income and margin are shaped by many factors, primarily the volume, term structure and mix of earning assets, funding mechanisms, and interest rate fluctuations. Other factors include accretion income on purchased loans, prepayment risk on mortgage and investment–related assets, and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources.
63
Factors such as general economic activity, Federal Reserve monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding, net interest income, and margin.
In response to economic uncertainty related to the COVID-19 pandemic, short term interest rates have been at historic lows. The Federal Funds Target Rate range was 0% - 0.25% as of June 30, 2020 and maintained this rate as of June 30, 2021. According to the Chair of the Board of Governors of the Federal Reserve, the Federal Funds Target Rate is not likely to drop below this range. However, the Federal Reserve does have other tools available that it can employ and has expressed an intention to do so in order to maintain a targeted level of liquidity. Furthermore, the Federal Reserve has indicated it expects only slight rate increases over the next 24 months and expects a Federal Funds Target range of 0.50% to 0.75% by 2023. Additionally, the Federal Reserve maintained their commitment to open-ended purchases of Treasury securities and agency mortgage-backed securities. During the first half of 2021, the US Treasury yield curve steepened as long-term rates rose and short-term rates remained constant. During the first half of 2020, the US Treasury curve flatten as long-term and short-term decreased significantly.
Three months ended June 30, 2021 compared to three months ended June 30, 2020
Net interest income increased 56.4% to $86.6 million for the three months ended June 30, 2021 compared to $55.3 million in the three months ended June 30, 2020. On a tax-equivalent basis, net interest income increased $31.3 million to $87.3 million for the three months ended June 30, 2021 as compared to $56.0 million for the three months ended June 30, 2020. The increase in tax-equivalent net interest income for the three months ended June 30, 2021 was primarily driven by an increase in the volume in loans held for investment combined with a decrease in our cost of funding, specifically our borrowing rate on customer time deposits, which decreased to 0.63% for the three months ended June 30, 2021 compared to 1.78% for the three months ended June 30, 2020.
Interest income, on a tax-equivalent basis, was $97.1 million for the three months ended June 30, 2021, compared to $66.2 million for the three months ended June 30, 2020, an increase of $30.8 million. Interest income on loans held for investment, on a tax-equivalent basis, increased $25.2 million to $83.4 million for the three months ended June 30, 2021 from $58.2 million for the three months ended June 30, 2020 primarily due to an increase in average balances of loans held for investment of $2.31 billion. The increase in the average loan balances period over period reflects the $2.43 billion loan portfolio acquired in the Franklin merger offset by a decrease of $116.9 million in average PPP loans during the three months ended June 30, 2021 from an average balance of $234.3 million for the three months ended June 30, 2020.
The tax-equivalent yield on loans held for investment was 4.72% for the three months ended June 30, 2021, down 18 basis points from the three months ended June 30, 2020. The decrease in yield was primarily due to sustained low contractual interest rates during the three months ended June 30, 2021 compared with the contractual rates of loans paid off or refinanced during the period. Contractual loan interest rates yielded 4.31% in the three months ended June 30, 2021 compared with 4.57% in the three months ended June 30, 2020. Excluding PPP loans, which have a 1% contractual loan yield, our contractual loan yield would have been 6 basis points higher for the three months ended June 30, 2021 compared to 18 points higher for the same period of the prior year.
64
Our NIM, on a tax-equivalent basis, decreased to 3.18% during the three months ended June 30, 2021 from 3.50% in the three months ended June 30, 2020, driven by loans issued in a declining interest rate environment and a change in balance sheet mix. The components of our loan yield, a key driver to our NIM for the three months ended June 30, 2021 and 2020, were as follows:
Three Months Ended June 30,
2021
2020
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loan yield components:
Contractual interest rate on loans held for
investment
(1)(2)
$
76,127
4.31
%
$
54,233
4.57
%
Origination and other loan fee income
(2)
6,928
0.39
%
2,823
0.24
%
(Amortization) accretion on purchased loans
(226)
(0.01)
%
976
0.08
%
Nonaccrual interest collections
535
0.03
%
169
0.01
%
Total loan yield
$
83,364
4.72
%
$
58,201
4.90
%
(1)
Includes tax-equivalent adjustment.
(2)
Includes $0.3 million and $0.6 million of loan contractual interest and $1.1 million and $0.6 million of loan fees related to PPP loans for three months ended June 30, 2021 and 2020, respectively.
Accretion on purchased loans lowered the NIM by 1 basis point for the three months ended June 30, 2021 and contributed 6 basis points to the NIM for the three months ended June 30, 2020. The decrease in accretion is due in part to the continued impact of purchase accounting resulting from our merger with Franklin, which after grossing up the amortized cost of purchased credit deteriorated loans, contributed a net premium of $11.3 million recorded as of August 15, 2020, to be amortized as a reduction to loan interest income. Excluding PPP loans, which have a contractual interest rate of 1%, our NIM would have been 5 and 11 basis points higher for the three months ended June 30, 2021 and 2020, respectively. As of June 30, 2021, we anticipate recognizing an estimated $0.4 million in deferred origination fees, net of third party costs and deferred salaries, over the remaining life of the PPP loan portfolio.
Interest expense was $9.8 million for the three months ended June 30, 2021, a decrease of $0.5 million as compared to the three months ended June 30, 2020. The primary driver was the decrease in interest expense on time deposits of $3.0 million to $2.4 million for the three months ended June 30, 2021, compared to $5.4 million for the three months ended June 30, 2020 which was partially offset by an increase in interest expense on subordinated debt of $1.4 for the same period. The average rate on customer time deposits decreased 115 basis points from 1.78% for the three months ended June 30, 2020 to 0.63% for the three months ended June 30, 2021 as more costly deposits with higher interest rates matured or renewed and repriced at lower interest rates. Total cost of deposits was 0.31% for the three months ended June 30, 2021 compared to 0.65% for the three months ended June 30, 2020. Average subordinated debt outstanding increased to $149.2 million for the three months ended June 30, 2021 from $30.9 million for the three months ended June 30, 2020 as a result of our $100.0 million issuance in the last half of 2020 and additional subordinated debt we assumed in the Franklin merger.
65
Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Three Months Ended June 30,
2021
2020
(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans
(2)(4)
$
7,085,300
$
83,364
4.72
%
$
4,775,229
$
58,201
4.90
%
Loans held for sale- mortgage
726,782
4,948
2.73
%
358,108
2,947
3.31
%
Loans held for sale-commercial
152,699
1,626
4.27
%
—
—
—
%
Securities:
Taxable
976,170
3,844
1.58
%
494,987
2,619
2.13
%
Tax-exempt
(4)
323,902
2,614
3.24
%
236,161
2,174
3.70
%
Total Securities
(4)
1,300,072
6,458
1.99
%
731,148
4,793
2.64
%
Federal funds sold and reverse repurchase agreements’
106,257
41
0.15
%
50,402
10
0.08
%
Interest-bearing deposits with other financial institutions
1,614,106
494
0.12
%
509,283
194
0.15
%
FHLB stock
31,731
156
1.97
%
16,871
102
2.43
%
Total interest earning assets
(4)
11,016,947
97,087
3.53
%
6,441,041
66,247
4.14
%
Noninterest Earning Assets:
Cash and due from banks
134,501
58,304
Allowance for credit losses
(157,990)
(91,196)
Other assets
(3)
906,992
666,463
Total noninterest earning assets
883,503
633,571
Total assets
$
11,900,450
$
7,074,612
Interest-bearing liabilities:
Interest bearing deposits:
Interest-bearing checking
$
3,027,435
$
2,689
0.36
%
$
1,161,593
$
1,717
0.59
%
Money market
(5)
2,960,264
2,816
0.38
%
1,422,344
2,179
0.62
%
Savings deposits
411,711
57
0.06
%
254,357
41
0.06
%
Customer time deposits
(5)
1,291,125
2,016
0.63
%
1,197,960
5,292
1.78
%
Brokered and internet time deposits
(5)
39,860
341
3.43
%
16,844
80
1.91
%
Time deposits
1,330,985
2,357
0.71
%
1,214,804
5,372
1.78
%
Total interest-bearing deposits
7,730,395
7,919
0.41
%
4,053,098
9,309
0.92
%
Other interest-bearing liabilities:
Securities sold under agreements to repurchase and federal
funds purchased
32,543
21
0.26
%
32,451
50
0.62
%
Federal Home Loan Bank advances
—
—
—
%
250,000
405
0.65
%
Subordinated debt
(6)
149,155
1,819
4.89
%
30,930
399
5.19
%
Other borrowings
1,569
7
1.79
%
15,000
107
2.87
%
Total other interest-bearing liabilities
183,267
1,847
4.04
%
328,381
961
1.18
%
Total Interest-bearing liabilities
7,913,662
9,766
0.49
%
4,381,479
10,270
0.94
%
Noninterest bearing liabilities:
Demand deposits
2,484,176
1,728,343
Other liabilities
162,581
169,085
Total noninterest-bearing liabilities
2,646,757
1,897,428
Total liabilities
10,560,419
6,278,907
FB Financial Corporation common shareholders' equity
1,339,938
795,705
Noncontrolling interest
93
—
Shareholders' equity
1,340,031
795,705
Total liabilities and shareholders' equity
$
11,900,450
$
7,074,612
Net interest income (tax-equivalent basis)
$
87,321
$
55,977
Interest rate spread (tax-equivalent basis)
3.04
%
3.20
%
Net interest margin (tax-equivalent basis)
(7)
3.18
%
3.50
%
Cost of total deposits
0.31
%
0.65
%
Average interest-earning assets to average interesting-bearing
liabilities
139.2
%
147.0
%
(1)
Calculated using daily averages.
(2)
Average balances of nonaccrual loans are included in average loan balances. Loan fees of $6.9 million and $2.8 million, net (amortization) accretion of $(0.2) million and $1.0 million, and nonaccrual interest collections of $0.5 million and $0.2 million are included in interest income in the three months ended June 30, 2021 and 2020, respectively.
(3)
Includes investments in premises and equipment, other real estate owned, interest receivable, MSRs, core deposit and other intangibles, goodwill and other miscellaneous assets.
66
(4)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included in the above table were $0.8 million and $0.6 million for the three months ended June 30, 2021 and 2020, respectively.
(5)
Includes $0.9 million of interest rate premium accretion on money market deposits, $0.6 million of interest rate premium accretion on customer time deposits and $0.1 million of interest rate premium accretion on brokered and internet deposits for the three months ended June 30, 2021. Amounts in the prior year comparable period are not significant.
(6)
Includes $0.1 million and $0 of interest rate premium accretion on subordinated debt for the three months ended June 30, 2021 and June 30, 2020, respectively.
(7)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
Six months ended June 30, 2021 compared to six months ended June 30, 2020
On a tax-equivalent basis, net interest income increased $57.9 million to $170.7 million for the six months ended June 30, 2021 as compared to $112.8 million for the six months ended June 30, 2020. The increase in tax-equivalent net interest income in the six months ended June 30, 2021 was primarily driven by an increase in the volume of loans held for investment outstanding as a result of the Franklin merger, coupled with a decrease in overall cost of deposits, which declined to 0.36% for the six months ended June 30, 2021, a 43 basis point reduction from the same period in 2020.
Interest income, on a tax-equivalent basis, was $192.7 million for the six months ended June 30, 2021, compared to $136.5 million for the six months ended June 30, 2020, an increase of $56.2 million. Interest income on loans held for investment, on a tax-equivalent basis, increased $46.4 million to $166.4 million for the six months ended June 30, 2021 from $120.0 million for the six months ended June 30, 2020 primarily due to increased loan volume driven by growth in average loan held for investment balances of $2.41 billion.
The tax-equivalent yield on loans held for investment was 4.77%, down 44 basis points from the six months ended June 30, 2020. The decrease in yield was primarily due to the addition of new loans which were originated in a lower interest rate environment while higher yielding loans were paid off and refinanced at lower rates. Contractual loan interest rates yielded 4.35% in the six months ended June 30, 2021 compared with 4.85% in the six months ended June 30, 2020. Excluding PPP loans, which have a 1% contractual loan yield, our contractual loan yield would have been 7 basis points higher for the six months ended June 30, 2021 compared to 10 points higher for the same period in the prior year.
Overall, our NIM, on a tax-equivalent basis, decreased to 3.18% for the six months ended June 30, 2021 from 3.70% for the six months ended June 30, 2020, driven by the sustained low interest rate environment and change in balance sheet mix, partially attributable to our acquisition of Franklin and impact of excess liquidity carried on our balance sheet. The components of our loan yield, a key driver to our net interest margin for the six months ended June 30, 2021 and 2020 were as follows:
Six Months Ended June 30,
2021
2020
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loan yield components:
Contractual interest rate on loans held for
investment
(1)(2)
$
151,955
4.35
%
$
111,615
4.85
%
Origination and other loan fee income
(2)
13,568
0.39
%
5,412
0.23
%
(Amortization) Accretion on purchased loans
(284)
(0.01)
%
2,554
0.11
%
Nonaccrual interest collections
1,192
0.04
%
437
0.02
%
Total loan yield
$
166,431
4.77
%
$
120,018
5.21
%
(1)
Includes tax-equivalent adjustment.
(2)
Includes $0.7 million and $0.6 million of loan contractual interest and $2.7 million and $0.6 million of loan fees related to PPP loans for the six months ended June 30, 2021 and 2020, respectively.
Accretion on purchased loans lowered the NIM 1 basis point and contributed 8 basis points to the NIM for the six months ended June 30, 2021 and 2020, respectively. The decrease in accretion is due to the continued impact of purchase accounting resulting from our mergers, which can fluctuate based on volume of early pay-offs. Excluding PPP loans, our NIM would have been 6 and 5 basis points higher for the six months ended June 30, 2021 and 2020, respectively.
Interest expense was $22.0 million for the six months ended June 30, 2021, a decrease of $1.7 million as compared to the six months ended June 30, 2020. The decrease was largely attributed to a reduction of interest rates on customer time deposits partially offset by an increase in volume on subordinated debt. Interest expense on customer time deposits decreased to $5.1 million for the six months ended June 30, 2021 from $11.1 million for the six months ended June 30, 2020. This primary driver of decrease was due to the average rate on customer time deposits, which decreased 111 basis points from 1.87% for the six months ended June 30, 2020 to 0.76% for the six months ended June 30, 2021.
67
The decrease in interest expense from customer deposits was partially offset by an increase in interest expense on subordinated debt of $3.4 million associated with the increase in volume from our $100.0 million subordinated note offering and additional subordinated notes acquired from Franklin.
Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Six Months Ended June 30,
2021
2020
(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans
(2)(4)
$
7,043,092
$
166,431
4.77
%
$
4,631,577
$
120,018
5.21
%
Loans held for sale-mortgage
687,635
9,238
2.71
%
286,129
4,937
3.47
%
Loans held for sale-commercial
175,135
3,783
4.36
%
—
—
—
%
Securities:
Taxable
903,830
6,663
1.49
%
503,493
5,675
2.27
%
Tax-exempt
(4)
329,074
5,260
3.22
%
216,496
4,089
3.80
%
Total Securities
(4)
1,232,904
11,923
1.95
%
719,989
9,764
2.73
%
Federal funds sold and reverse repurchase agreements
119,959
61
0.10
%
78,785
255
0.65
%
Interest-bearing deposits with other financial institutions
1,521,162
915
0.12
%
398,330
1,276
0.64
%
FHLB stock
31,597
313
2.00
%
16,539
206
2.50
%
Total interest earning assets
(4)
10,811,484
192,664
3.59
%
6,131,349
136,456
4.48
%
Noninterest Earning Assets:
Cash and due from banks
153,523
61,303
Allowance for credit losses
(164,648)
(77,128)
Other assets
(3)
900,592
622,499
Total noninterest earning assets
889,467
606,674
Total assets
$
11,700,951
$
6,738,023
Interest-bearing liabilities:
Interest bearing deposits:
Interest bearing checking
$
2,887,671
$
5,707
0.40
%
$
1,116,633
$
3,896
0.70
%
Money market deposits
(7)
2,939,177
6,431
0.44
%
1,400,394
6,150
0.88
%
Savings deposits
390,772
110
0.06
%
236,475
120
0.10
%
Customer time deposits
(7)
1,332,868
5,052
0.76
%
1,200,080
11,135
1.87
%
Brokered and internet time deposits
(7)
40,060
445
2.24
%
18,600
176
1.90
%
Time deposits
1,372,928
5,497
0.81
%
1,218,680
11,311
1.87
%
Total interest bearing deposits
7,590,548
17,745
0.47
%
3,972,182
21,477
1.09
%
Other interest-bearing liabilities:
Securities sold under agreements to repurchase and federal funds
purchased
31,946
57
0.36
%
29,641
107
0.73
%
Federal Home Loan Bank advances
—
—
—
%
250,000
1,119
0.90
%
Subordinated debt
(6)
168,965
4,160
4.96
%
30,930
820
5.33
%
Other borrowings
3,734
13
0.70
%
11,374
172
3.04
%
Total other interest-bearing liabilities
204,645
4,230
4.17
%
321,945
2,218
1.39
%
Total interest-bearing liabilities
7,795,193
21,975
0.57
%
4,294,127
23,695
1.11
%
Noninterest bearing liabilities:
Demand deposits
2,416,869
1,520,954
Other liabilities
166,849
140,467
Total noninterest-bearing liabilities
2,583,718
1,661,421
Total liabilities
10,378,911
5,955,548
FB Financial Corporation common shareholders' equity
1,321,947
782,475
Noncontrolling interest
93
—
Shareholders' equity
1,322,040
782,475
Total liabilities and shareholders' equity
$
11,700,951
$
6,738,023
Net interest income (tax-equivalent basis)
$
170,689
$
112,761
Interest rate spread (tax-equivalent basis)
3.02
%
3.37
%
Net interest margin (tax-equivalent basis)
(5)
3.18
%
3.70
%
Cost of total deposits
0.36
%
0.79
%
Average interest-earning assets to average interest-bearing liabilities
138.7
%
142.8
%
(1)
Calculated using daily averages.
(2)
Average balances of nonaccrual loans are included in average loan balances. Loan fees of $13.6 million and $5.4 million, net (amortization) accretion of $(0.3) million and $2.6 million, and nonaccrual interest collections of $1.2 million and $0.4 million are included in interest income for the six months ended June 30, 2021 and 2020, respectively.
68
(3)
Includes investments in premises and equipment, other real estate owned, interest receivable, mortgage servicing rights, core deposit and other intangibles, goodwill and other miscellaneous assets.
(4)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included in the above table were $1.6 million and $1.2 million for the six months ended June 30, 2021 and 2020, respectively.
(5)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
(6)
Includes $0.4 million and $0 of accretion on subordinated debt fair value mark for the six months ended June 30, 2021 and 2020, respectively.
(7)
Includes $1.9 million of interest rate premium accretion on money market deposits, $1.4 million on customer time deposits and $0.3 million on brokered and internet time deposits for the six months ended June 30, 2021. Amounts in the prior year comparable period are not significant.
Rate/volume analysis
The tables below present the components of the changes in net interest income for the three and six months ended June 30, 2021 and 2020. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumes and changes due to rates, with the changes in both volumes and rates allocated to these two categories based on the proportionate absolute changes in each category.
Three months ended June 30, 2021 compared to three months ended June 30, 2020
Three months ended June 30, 2021 compared to three months ended June 30, 2020 due to changes in
(in thousands on a tax-equivalent basis)
Volume
Rate
Net increase
(decrease)
Interest-earning assets:
Loans
(1)(2)
$
27,180
$
(2,017)
$
25,163
Loans held for sale - residential
2,510
(509)
2,001
Loans held for sale - commercial
1,626
—
1,626
Securities available-for-sale and other securities:
Taxable
1,895
(670)
1,225
Tax Exempt
(2)
708
(268)
440
Federal funds sold and reverse repurchase agreements
22
9
31
Time deposits in other financial institutions
338
(38)
300
FHLB stock
73
(19)
54
Total interest income
(2)
34,352
(3,512)
30,840
Interest-bearing liabilities:
Interest-bearing checking
1,657
(685)
972
Money market
(3)
1,463
(826)
637
Savings deposits
22
(6)
16
Customer time deposits
(3)
145
(3,421)
(3,276)
Brokered and internet time deposits
(3)
197
64
261
Securities sold under agreements to repurchase and federal funds purchased
—
(29)
(29)
Federal Home Loan Bank advances
(405)
—
(405)
Subordinated debt
(4)
1,442
(22)
1,420
Other borrowings
(60)
(40)
(100)
Total interest expense
4,461
(4,965)
(504)
Change in net interest income
(2)
$
29,891
$
1,453
$
31,344
(1)
Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses). Loan fees of $6.9 million and $2.8 million, (amortization) accretion of $(0.2) million and $1.0 million and nonaccrual interest collections of $0.5 million and $0.2 million are included in interest income for the three months ended June 30, 2021 and 2020, respectively.
(2)
Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3)
Includes $0.9 million and $0 of interest rate premium accretion on money market deposits, $0.6 million and $0.2 million of interest rate premium accretion on customer time deposits and $0.1 million and $0 of interest rate premium accretion (amortization) on brokered and internet deposits for the three months ended June 30, 2021 and 2020, respectively.
(4)
Includes $0.1 million and $0 of interest rate premium accretion on subordinated debt for the three months ended June 30, 2021 and 2020, respectively.
69
Six Months Ended June 30, 2021 compared to Six Months Ended June 30, 2020
Six months ended June 30, 2021 compared to six months ended June 30, 2020 due to changes in
(dollars in thousands on a tax-equivalent basis)
Volume
Rate
Net increase
(decrease)
Interest-earning assets:
Loans
(1)
$
56,985
$
(10,572)
$
46,413
Loans held for sale - residential
5,394
(1,093)
4,301
Loans held for sale - commercial
3,783
—
3,783
Securities available-for-sale and other securities:
Taxable
2,951
(1,963)
988
Tax Exempt
(2)
1,799
(628)
1,171
Federal funds sold and reverse repurchase agreements
21
(215)
(194)
Time deposits in other financial institutions
675
(1,036)
(361)
FHLB stock
149
(42)
107
Total interest income
(2)
71,757
(15,549)
56,208
Interest-bearing liabilities:
Interest bearing checking
3,500
(1,689)
1,811
Money market deposits
(4)
3,367
(3,086)
281
Savings deposits
43
(53)
(10)
Customer time deposits
(4)
503
(6,586)
(6,083)
Brokered and internet time deposits
(4)
238
31
269
Securities sold under agreements to repurchase and federal funds purchased
4
(54)
(50)
Federal Home Loan Bank advances
(1,119)
—
(1,119)
Subordinated debt
(3)
3,398
(58)
3,340
Other borrowings
(27)
(132)
(159)
Total interest expense
9,907
(11,627)
(1,720)
Change in net interest income
(2)
$
61,850
$
(3,922)
$
57,928
(1) Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for loan losses). Loan fees of $13.6 million and $5.4 million, (amortization) accretion of $(0.3) million and $2.6 million, and nonaccrual interest collections of $1.2 million and $0.4 million, are included in interest income for the six months ended June 30, 2021 and 2020, respectively.
(2) Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3) Includes $0.4 million of accretion on subordinated debt fair value mark for the six months ended June 30, 2021.
(4) Includes $1.9 million of interest rate premium accretion on money market deposits, $1.4 million on customer time deposits and $0.3 million on brokered and internet time deposits for the six months ended June 30, 2021. Amounts in the prior year comparable period were not significant.
70
Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses at an appropriate level under the current expected credit loss model. The provision for credit losses recorded represents the amount needed to maintain the appropriate level of the allowance for credit losses based on management’s quarterly estimates.
Three months ended June 30, 2021 compared to three months ended June 30, 2020
We recognized a reversal of provision for credit losses on loans held for investment for the three months ended June 30, 2021 of $12.9 million as compared to an expense of $24.0 million for the three months ended June 30, 2020. This reversal resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach, given an improvement in economic outlook and forecasts. Although the portfolio benefited from improving economic forecasts during the three months ended June 30, 2021, there is much uncertainty surrounding the impact of the COVID-19 pandemic and the Delta variant, which may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses. These evaluations weighed the impact of the current economic outlook, status of federal government stimulus programs, and geographical and demographic considerations, among other factors. See further discussion under the subheading "Allowance for credit losses."
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. As such, the Company recorded a release in the provision for credit losses on unfunded commitments of $1.0 million for the three months ended June 30, 2021 compared to a provision expense of $1.9 million for the three months ended June 30, 2020.
Six months ended June 30, 2021 compared to six months ended June 30, 2020
We recognized a reversal of provision for credit losses on loans held for investment for the six months ended June 30, 2021 of $24.5 million as compared to a expense of $52.0 million for the six months ended June 30, 2020. The reversal in total provision for credit losses was primarily the result of improving economic forecasts allowing for a reduction of our reserves, as discussed above. Additionally, the Company recorded a release to the provision for credit losses on unfunded commitments of $3.2 million for the six months ended June 30, 2021 compared to a provision of $3.5 million for the six months ended June 30, 2020.
As of June 30, 2021 and 2020, we determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the three and six months ended June 30, 2021 and 2020.
71
Noninterest income
Our noninterest income includes gains on sales of mortgage loans, unrealized change in fair value of loans held for sale and derivatives, fees on mortgage loan originations, loan servicing fees, hedging results, fees generated from deposit services, investment services and trust income, gains and losses on securities, other real estate owned and other assets and other miscellaneous noninterest income.
The following table sets forth the components of noninterest income for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Mortgage banking income
$
35,499
$
72,168
$
90,831
$
104,913
Service charges on deposit accounts
2,266
1,858
4,605
4,421
ATM and interchange fees
5,381
3,606
9,722
6,740
Investment services and trust income
2,999
1,368
5,007
3,065
Gain (loss) from securities, net
144
(28)
227
35
(Loss) gain on sales or write-downs of other real estate owned
(23)
86
473
137
Loss from other assets
(4)
(54)
(15)
(382)
Other
3,038
2,487
5,180
5,262
Total noninterest income
$
49,300
$
81,491
$
116,030
$
124,191
Three months ended June 30, 2021 compared to three months ended June 30, 2020
Noninterest income amounted to $49.3 million for the three months ended June 30, 2021, a decrease of $32.2 million, or 39.5%, as compared to $81.5 million for the three months ended June 30, 2020. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income primarily includes origination fees and realized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, and mortgage servicing fees, which includes net change in fair value of MSRs and related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments (IRLCs) at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale. Mortgage banking income was $35.5 million and $72.2 million for the three months ended June 30, 2021 and 2020, respectively.
During the three months ended June 30, 2021, the Bank’s mortgage operations had sales of $1,681.5 million which generated a sales margin of 2.94%. This compares to $1,595.4 million and 2.85% for the three months ended June 30, 2020. The industry benefited greatly from declining interest rates during the three months ended June 30, 2020, causing an increase in interest rate lock commitment volume, which has slowed in the three months ended June 30, 2021 across the industry. Mortgage banking income from gains on sale and related fair value changes decreased to $31.9 million during the three months ended June 30, 2021 compared to $80.3 million for the three months ended June 30, 2020. Total interest rate lock volume decreased $464.6 million, or 20.7%, during the three months ended June 30, 2021 over the same period in the previous year.
Our mortgage banking business is directly impacted by the interest rate environment, increased regulations, consumer demand, economic conditions, and investor demand for mortgage securities. Mortgage production, especially refinance activity, declines in rising interest rate environments. Our interest rate lock volume during three months ended June 30, 2021 was composed of 58.2% refinancing activity compared with 79.8% during the same period in the previous year. We continue to see margin compression and reduced volumes due to excess capacity in the industry, refinance fatigue and a shortage of housing in our markets. Our interest rate lock volume is expected to be materially and adversely impacted by rising interest rates and housing shortage, and we expect to see further declines in refinance activity within the mortgage industry when rates rise.
Income from mortgage servicing of $6.8 million and $5.1 million for three months ended June 30, 2021 and 2020, respectively, was partially offset by losses on changes in fair value of MSRs and related hedging activity of $3.1 million and $13.2 million in the three months ended June 30, 2021 and 2020, respectively.
72
The components of mortgage banking income for three months ended June 30, 2021 and 2020 were as follows:
Three Months Ended June 30,
(in thousands)
2021
2020
Mortgage banking income:
Origination and sales of mortgage loans
$
49,435
$
45,515
Net change in fair value of loans held for sale and derivatives
(17,579)
34,778
Change in fair value on MSRs
(3,145)
(13,238)
Mortgage servicing income
6,788
5,113
Total mortgage banking income
$
35,499
$
72,168
Interest rate lock commitment volume by line of business:
Consumer direct
$
914,163
$
1,480,878
Retail
860,370
758,228
Total
$
1,774,533
$
2,239,106
Interest rate lock commitment volume by purpose (%):
Purchase
41.9
%
20.2
%
Refinance
58.2
%
79.8
%
Mortgage sales
$
1,681,509
$
1,595,413
Mortgage sale margin
2.94
%
2.85
%
Closing volume
$
1,550,950
$
1,709,375
Outstanding principal balance of mortgage loans serviced
$
10,527,708
$
7,700,862
Income from ATM and interchange fees includes debit card interchange, ATM and other consumer fees. During the three months ended June 30, 2021, these fees increased $1.8 million to $5.4 million compared to $3.6 million during the three months ended June 30, 2020. This increase is attributable to our growth in deposits and increased volume of transactions, which is partially attributed to our acquisition of Franklin completed in 2020.
Investment services and trust income increased $1.6 million to $3.0 million during the three months ended June 30, 2021 compared to $1.4 million during the three months ended June 30, 2020. This increase is primarily due to our growth and increase in wealth management commissions.
Six months ended June 30, 2021 compared to six months ended June 30, 2020
Noninterest income amounted to $116.0 million for the six months ended June 30, 2021, a decrease of $8.2 million, or 6.6%, as compared to $124.2 million for the six months ended June 30, 2020. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income was $90.8 million and $104.9 million for the six months ended June 30, 2021 and 2020, respectively, representing a 13.4% decrease year-over-year.
During the six months ended June 30, 2021, our mortgage operations had sales of $3,253.6 million which generated a gain on sales margin of 3.30%. This compares to $2,636.9 million and 2.88% for the six months ended June 30, 2020. The increase in gain on sales margin is a result of productive market conditions. The industry benefited greatly from declining interest rates in 2020, causing a sharp increase in interest rate lock commitment volume. It is anticipated that sales will slow in the second half of 2021 as interest rates rise and housing inventory remains low in some of our markets. Mortgage banking income from gains on sale and related fair value changes increased to $85.5 million during the six months ended June 30, 2021 compared to $113.9 million for the six months ended June 30, 2020. Total interest rate lock volume decreased $669.3 million, or 15.4%, during the six months ended June 30, 2021 compared to the previous year. The volume mix of refinances and purchases also shifted during six months ended June 30, 2021 to 62.4% refinance volume compared with 79.2% during the same period in the previous year.
Our mortgage banking business is directly impacted by the interest rate environment, regulatory environment, consumer demand, economic conditions, and investor demand for mortgage securities. Mortgage production, especially refinance activity, declines in rising interest rate environments. Mortgage production volume is expected to decline in the second half of 2021 as interest rates rise, which could materially and adversely impact the profitability of our mortgage business.
Income from mortgage servicing of $13.7 million and $10.1 million for six months ended June 30, 2021 and 2020, respectively, was offset by declines in fair value of MSRs and related hedging activity of $8.4 million and $19.1 million in the six months ended June 30, 2021 and 2020, respectively.
73
The components of mortgage banking income for the six months ended June 30, 2021 and 2020 were as follows:
Six Months Ended June 30,
(dollars in thousands)
2021
2020
Mortgage banking income
Origination and sales of mortgage loans
$
107,328
$
75,905
Net change in fair value of loans held for sale and derivatives
(21,808)
37,983
Change in fair value on MSRs
(8,408)
(19,106)
Mortgage servicing income
13,719
10,131
Total mortgage banking income
$
90,831
$
104,913
Interest rate lock commitment volume by line of business:
Consumer direct
$
1,863,350
$
2,795,503
Retail
1,800,233
1,537,383
Total
$
3,663,583
$
4,332,886
Interest rate lock commitment volume by purpose (%):
Purchase
37.6
%
20.8
%
Refinance
62.4
%
79.2
%
Mortgage sales
$
3,253,579
$
2,636,889
Mortgage sale margin
3.30
%
2.88
%
Closing volume
$
3,308,882
$
2,807,047
Outstanding principal balance of mortgage loans serviced
$
10,527,708
$
7,700,862
ATM and interchange fees increased $3.0 million to $9.7 million during the six months ended June 30, 2021 as compared to $6.7 million for the six months ended June 30, 2020. This increase is attributable to our growth in deposits and increased volume of transactions, which is partially attributed to our acquisitions completed in 2020. Though we have not yet experienced a decline, our interchange fee income is expected to decline in 2022 as a result of the Durbin amendment, which limits interchange fees banking institutions with asset sizes greater than $10 billion are permitted to charge.
Noninterest expense
Our noninterest expense includes primarily salaries and employee benefits expense, occupancy expense, legal and professional fees, data processing expense, regulatory fees and deposit insurance assessments, advertising and promotion and other real estate owned expense, among others. We monitor the ratio of noninterest expense to the sum of net interest income plus noninterest income, which is commonly known as the efficiency ratio.
The following table sets forth the components of noninterest expense for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Salaries, commissions and employee benefits
$
62,367
$
55,258
$
126,938
$
98,880
Occupancy and equipment expense
5,356
4,096
11,205
8,274
Legal and professional fees
2,090
1,952
4,524
3,510
Data processing
2,542
2,782
4,861
5,235
Merger costs
—
1,586
—
4,636
Amortization of core deposit and other intangibles
1,394
1,205
2,834
2,408
Advertising
3,559
2,591
5,812
4,980
Other expense
15,652
11,109
31,484
21,215
Total noninterest expense
$
92,960
$
80,579
$
187,658
$
149,138
Three months ended June 30, 2021 compared to three months ended June 30, 2020
Noninterest expense increased by $12.4 million during the three months ended June 30, 2021 to $93.0 million as compared to $80.6 million in the three months ended June 30, 2020. Changes in selected components of noninterest expense in the above table are discussed below.
74
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 67.1% and 68.6% of total noninterest expense in the three months ended June 30, 2021 and 2020, respectively. During the three months ended June 30, 2021, salaries and employee benefits expense increased $7.1 million, or 12.9%, to $62.4 million as compared to $55.3 million for the three months ended June 30, 2020. This increase was mainly driven by an increase of $8.4 million in salaries due to the impact of our headcount increase resulting from our acquisition of Franklin and investment in additional revenue producers in our markets, which included a $4.0 million decrease in salaries in the Mortgage segment, reflective of the slowdown in production during the period.
Costs resulting from our equity compensation grants during the three months ended June 30, 2021 and 2020 amounted $2.5 million and $2.3 million, respectively. These grants comprise restricted stock units that were granted in conjunction with our 2016 IPO to all full-time associates and extended to new associates each year, in addition to annual performance grants. Additionally, this expense includes costs related to performance-based restricted stock units granted during 2021 and 2020 which resulted in $0.3 million of expense during both the three months ended June 30, 2021 and 2020.
There were no merger costs for the three months ended June 30, 2021 compared to $1.6 million in merger cost for the three months ended June 30, 2020. Merger costs during the three months ended June 30, 2020 include costs associated with the conversion related to our acquisition of Farmers National that was completed during the first quarter 2020.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $4.5 million during the three months ended June 30, 2021 to $15.7 million compared to $11.1 million during the three months ended June 30, 2020. This increase includes $2.1 million increase in software license and maintenance fees, $0.7 million increase in mortgage servicing expenses, $0.6 million in offering costs under our registration rights agreement from the secondary offering completed during the period, and additional overall increase in miscellaneous and other costs associated with our growth, including the impact of our acquisitions.
Six months ended June 30, 2021 compared to six months ended June 30, 2020
Noninterest expense increased by $38.5 million during the six months ended June 30, 2021 to $187.7 million as compared to $149.1 million in the six months ended June 30, 2020. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 67.6% and 66.3% of total noninterest expense in the six months ended June 30, 2021 and 2020, respectively. During the six months ended June 30, 2021, salaries and employee benefits expense increased $28.1 million, or 28.4%, to $126.9 million as compared to $98.9 million for the six months ended June 30, 2020. The largest components of the $28.1 million increase was an increase of $5.5 million in commissions and $16.8 million employee salaries. These increases were mainly driven by our increase in headcount as a result of our mergers. Our full-time equivalent employees increased to 1,945 as of June 30, 2021
from 1,506 as of June 30, 2020.
Costs resulting from our equity compensation grants during the six months ended June 30, 2021 and 2020 amounted to $5.2 million and $4.2 million, respectively. Additionally, during 2020 we began granting performance-based stock units, which resulted in $0.5 million and $0.4 million in expense during the six months ended June 30, 2021 and 2020, respectively.
Occupancy and equipment expense increased $2.9 million to $11.2 million during the six months ended June 30, 2021 as compared to $8.3 million in the six months ended June 30, 2020. This increase is related to increased leased property and maintenance costs which increased as a result of our merger activity and additional locations.
Merger costs amounted to $4.6 million for the six months ended June 30, 2020 related to our acquisition and conversion of Farmers National, which closed February 14, 2020. There was no such merger activity during six months ended June 30, 2021.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $10.3 million during the six months ended June 30, 2021 to $31.5 million compared to $21.2 million during the six months ended June 30, 2020. The increase reflects a $4.1 million increase in software licenses and maintenance fees, a $1.2 million increase in regulatory fees and increased other costs associated with our growth, including the impact of our 2020 acquisitions.
75
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 68.4% and 65.8% for the three and six months ended June 30, 2021, respectively, and 58.9% and 63.3% for the three and six months ended June 30, 2020, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 68.9% and 65.8% for the three and six months ended June 30, 2021, respectively, and 57.5% and 60.9% for the three and six months ended June 30, 2020, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Return on equity and assets
The following table sets forth our ROAA, ROAE, dividend payout ratio and average shareholders’ equity to average assets ratio for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
Year ended
December 31,
2021
2020
2021
2020
2020
Return on average total assets
1.46
%
1.30
%
1.66
%
0.70
%
0.75
%
Return on average shareholders' equity
13.0
%
11.6
%
14.7
%
6.07
%
6.58
%
Dividend payout ratio
12.3
%
12.9
%
11.0
%
24.7
%
22.8
%
Average shareholders’ equity to average assets
11.3
%
11.2
%
11.3
%
11.6
%
11.5
%
As previously discussed, during the three and six months ended June 30, 2021, we recognized a reversal in our provisions for credit losses of $13.8 million and $27.7 million, respectively, which contributed to an improvement in return on average total assets of 1.46% and 1.66% for the three and six months ended June 30, 2021, respectively. This compares to provisions for credit losses of $25.9 million and $55.5 million for the three and six months ended June 30, 2020 as a result of the onset of COVID-19 and impact on the macroeconomic forecasts included in our CECL model, which resulted in a return on average assets of 1.30% and 0.70%, respectively. Our return on average shareholders’ equity was 13.0% and 14.7% for the three and six months ended June 30, 2021, respectively, as compared to 11.6% and 6.07% for the three and six months ended June 30, 2020, respectively.
Income taxes
Income tax expense was $13.4 million and $7.5 million for the three months ended June 30, 2021 and 2020, respectively, and $29.0 million and $7.5 million for the six months ended June 30, 2021 and 2020, respectively. This represents effective tax rates of 23.7% and 24.6% for the three months ended June 30, 2021 and 2020, respectively, and 23.2% and 24.2% for the six months ended June 30, 2021 and 2020, respectively. The primary differences from the enacted rates are applicable state income taxes reduced for non-taxable income and tax credits, and additional deductions for equity-based compensation upon the distribution of RSUs.
We are subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation of certain individuals. The restricted stock unit plans that existed prior to coming a public company will have payments in 2021 after the reliance period defined in the Section 162 regulations. Under the limitations of IRC Section 162(m), we will not be able to realize the deferred tax asset established on certain restricted stock units granted to these covered individuals. Therefore, a valuation allowance was established in the first quarter of 2021 related to our inability to take the benefit of the exercise of the restricted stock units. It is our policy to apply the IRC Section 162(m) limitations to stock based compensation first; therefore, the 2021 nondeductible IRC Section 162(m) expense was related to cash compensation and expense on the exercised restricted stock units that were above the limit as defined in IRC Section 162(m).
76
Financial condition
The following discussion of our financial condition compares balances as of June 30, 2021 with December 31, 2020.
Total assets
Our total assets were $11.92 billion at June 30, 2021, compared to total assets of $11.21 billion as of December 31, 2020. This increase included increased levels of liquidity as we held cash and cash equivalents of $1.72 billion at June 30, 2021, an increase of $0.40 billion from $1.32 billion as of December 31, 2020. Also included in the increase in total assets from December 31, 2020 was an increase of $232.0 million in available-for-sale debt securities.
Loan portfolio
Our loan portfolio is our most significant earning asset, comprising 60.4% and 63.2% of our total assets as of June 30, 2021 and December 31, 2020, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly rather than purchasing loan syndications and loan participations from other banks (collectively, “participated loans”). At June 30, 2021 and December 31, 2020, loans held for investment included approximately $194.6 million and $206.8 million, respectively, related to purchased participation loans. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loans by type
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
As of June 30,
As of December 31,
2021
2020
(dollars in thousands)
Amount
% of
total
Amount
% of
total
Loan Type:
Commercial and industrial
(1)
$
1,238,940
17
%
$
1,346,122
19
%
Construction
1,145,165
16
%
1,222,220
17
%
Residential real estate:
1-to-4 family
1,126,623
16
%
1,089,270
15
%
Line of credit
401,343
6
%
408,211
6
%
Multi-family
363,600
5
%
175,676
2
%
Commercial real estate:
Owner-Occupied
923,605
13
%
924,841
13
%
Non-Owner Occupied
1,675,214
23
%
1,598,979
23
%
Consumer and other
324,464
4
%
317,640
5
%
Total loans
$
7,198,954
100
%
$
7,082,959
100
%
(1)
Includes $57.4 million and $212.6 million of loans originated as part of the PPP as of June 30, 2021 and December 31, 2020, respectively.
77
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At June 30, 2021 and December 31, 2020, there were no concentrations of loans exceeding 10% of total loans other than the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories. While most industries have been adversely impacted as a result of COVID–19, certain industries are more sensitive and for that reason present greater risk than other industries. The following presents industry loan categories considered to be “of concern” in relation to our total portfolio as of June 30, 2021 and December 31, 2020.
Approximate % of
total loans
Industry
Description of components
June 30, 2021
December 31, 2020
Retail lending
Includes non-owner occupied CRE, automobile, recreational vehicle and boat dealers, gas stations and convenience stores, pharmacies and drug stores, and sporting goods.
8.0
%
8.7
%
Healthcare
Includes assisted living, nursing and continuing care, medical practices, social assistance, mental health and substance abuse centers.
4.3
%
4.9
%
Hotel
Vast majority of hotel exposure is built around long-term successful hotel operators and strong flags located within our banking footprint.
4.6
%
4.9
%
Other leisure
Includes marinas, recreational vehicle parks and campgrounds, fitness and recreational sports centers, sports teams and clubs, historical sites, and theaters.
1.7
%
1.7
%
Transportation
Includes trucking exposure made up of truckload operators, equipment lessors to owner/operators, and local franchisees of major national trucking companies. Also includes air travel (no commercial airlines) and support and to a lesser extent, consumer charter and transportation and warehousing.
1.7
%
1.6
%
Restaurants
Majority made up of full service restaurants with no major concentration by operator or brand. Also includes limited service restaurants and bars.
2.2
%
2.0
%
Banking regulators have established thresholds of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above.
When a company's ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.
The table below shows concentration ratios for the Bank and Company as of June 30, 2021 and December 31, 2020, which both were within the stated thresholds.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBank
FB Financial Corporation
June 30, 2021
Construction
89.7
%
86.6
%
Commercial real estate
250.8
%
242.1
%
December 31, 2020
Construction
93.1
%
96.9
%
Commercial real estate
228.3
%
237.7
%
78
Loan categories
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.
We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. This category also includes the loans we originated as part of the PPP, established by the Coronavirus Aid, Relief and Economic Security Act. The PPP is administered by the SBA, and loans we originated as part of the PPP may be forgiven by the SBA under a set of defined rules. These federally guaranteed loans were intended to provide up to 24 weeks of payroll and other operating costs as a source of aid to small- and medium-sized businesses. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. We plan to continue to make commercial and industrial loans an area of emphasis in our lending operations in the future. Excluding PPP loans totaling $57.4 million and $212.6 million as of June 30, 2021 and December 31, 2020, respectively, our commercial and industrial loans comprised $1.18 billion, or 17%, and $1.13 billion, or 16%, respectively, of our loans held for investment.
Commercial real estate owner-occupied loans
. Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans
. Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
Residential real estate 1-4 family mortgage loans
. Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. We intend to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.
Residential line of credit loans
. Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans
. Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
Construction loans
. Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a
79
project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.
Consumer and other loans
. Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents a significant portion of our loan portfolio.
Loan maturity and sensitivities
The following tables present the contractual maturities of our loan portfolio as of June 30, 2021 and December 31, 2020. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments. As of June 30, 2021 and December 31, 2020, the Company had $22.0 million and $22.4 million, respectively, in fixed-rate loans in which the Company has entered into variable rate swap contracts.
Loan type (dollars in thousands)
Maturing in one
year or less
Maturing in one
to five years
Maturing after
five years
Total
As of June 30, 2021
Commercial and industrial
$
507,749
$
567,998
$
163,193
$
1,238,940
Commercial real estate:
Owner occupied
100,825
482,077
340,703
923,605
Non-owner occupied
95,109
804,332
775,773
1,675,214
Residential real estate:
1-to-4 family
76,140
365,486
684,997
1,126,623
Line of credit
33,996
77,182
290,165
401,343
Multi-family
4,879
234,280
124,441
363,600
Construction
579,896
416,833
148,436
1,145,165
Consumer and other
39,883
79,647
204,934
324,464
Total ($)
$
1,438,477
$
3,027,835
$
2,732,642
$
7,198,954
Total (%)
20.0
%
42.0
%
38.0
%
100.0
%
Loan type (dollars in thousands)
Maturing in one
year or less
Maturing in one
to five years
Maturing after
five years
Total
As of December 31, 2020
Commercial and industrial
$
225,384
$
955,847
$
164,891
$
1,346,122
Commercial real estate:
Owner occupied
114,993
453,426
356,422
924,841
Non-owner occupied
134,846
770,849
693,284
1,598,979
Residential real estate:
1-to-4 family
78,600
361,804
648,866
1,089,270
Line of credit
27,970
82,084
298,157
408,211
Multi-family
6,291
74,139
95,246
175,676
Construction
613,153
384,124
224,943
1,222,220
Consumer and other
29,051
77,398
211,191
317,640
Total ($)
$
1,230,288
$
3,159,671
$
2,693,000
$
7,082,959
Total (%)
17.4
%
44.6
%
38.0
%
100.0
%
80
For loans due after one year or more, the following tables present the sensitivities to changes in interest rates as of June 30, 2021 and December 31, 2020.
Loan type (dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of June 30, 2021
Commercial and industrial
$
356,868
$
374,323
$
731,191
Commercial real estate:
Owner occupied
548,249
274,531
822,780
Non-owner occupied
664,951
915,154
1,580,105
Residential real estate:
1-to-4 family
843,282
207,201
1,050,483
Line of credit
2,004
365,343
367,347
Multi-family
115,881
242,840
358,721
Construction
165,149
400,120
565,269
Consumer and other
266,727
17,854
284,581
Total ($)
$
2,963,111
$
2,797,366
$
5,760,477
Total (%)
51.4
%
48.6
%
100.0
%
Loan type (dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2020
Commercial and industrial
$
577,567
$
543,171
$
1,120,738
Commercial real estate:
Owner occupied
534,035
275,813
809,848
Non-owner occupied
609,100
855,033
1,464,133
Residential real estate:
1-to-4 family
809,012
201,658
1,010,670
Line of credit
4,647
375,594
380,241
Multi-family
86,232
83,153
169,385
Construction
182,761
426,306
609,067
Consumer and other
267,263
21,326
288,589
Total ($)
$
3,070,617
$
2,782,054
$
5,852,671
Total (%)
52.5
%
47.5
%
100.0
%
81
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of June 30, 2021 and December 31, 2020.
(dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of June 30, 2021
One year or less
$
590,905
$
847,572
$
1,438,477
One to five years
1,713,193
1,314,642
3,027,835
More than five years
1,249,918
1,482,724
2,732,642
Total ($)
$
3,554,016
$
3,644,938
$
7,198,954
Total (%)
49.4
%
50.6
%
100.0
%
(dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2020
One year or less
$
321,315
$
908,973
$
1,230,288
One to five years
1,906,319
1,253,352
3,159,671
More than five years
1,164,298
1,528,702
2,693,000
Total ($)
$
3,391,932
$
3,691,027
$
7,082,959
Total (%)
47.9
%
52.1
%
100.0
%
Of the loans shown above with floating interest rates, many have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands)
Maturing in one year or less
Weighted average level of support (bps)
Maturing in one to five years
Weighted average level of support (bps)
Maturing after five years
Weighted average level of support (bps)
Total
Weighted average level of support (bps)
As of June 30, 2021
Loans with current rates above
floors:
1-25 bps
$
57,399
22.48
$
232,419
13.94
$
191,048
14.30
$
480,866
15.10
26-50 bps
10,965
50.00
3,096
49.26
16,897
47.95
30,958
48.81
51-75 bps
805
47.99
4,299
74.41
14,161
73.08
19,265
73.46
76-100 bps
1,202
100.00
819
95.14
4,760
95.43
6,781
96.21
101-125 bps
431
120.82
142
125.00
1,867
122.01
2,440
121.98
126-150 bps
48
150.00
11,174
135.73
3,187
147.35
14,409
138.35
151-200 bps
223
177.24
1,653
178.53
5,515
177.56
7,391
177.77
201-250 bps
—
—
268
247.40
924
239.72
1,192
241.45
251 bps and above
813
321.36
696
282.23
2,753
300.93
4,262
301.77
Total loans with current rates
above floors
$
71,886
33.09
$
254,566
23.11
$
241,112
32.18
$
567,564
28.22
Loans with current rates below
floors:
1-25 bps
$
78,804
22.30
$
121,389
19.65
$
75,951
16.45
$
276,144
19.53
26-50 bps
61,034
48.37
86,743
44.16
107,435
47.62
255,212
46.63
51-75 bps
99,323
73.82
88,026
69.38
128,092
68.15
315,441
70.28
76-100 bps
65,676
96.03
121,595
88.87
96,707
93.00
283,978
91.93
101-125 bps
32,334
124.03
50,163
120.59
74,484
118.01
156,981
120.07
126-150 bps
22,963
142.85
43,805
139.30
83,427
139.85
150,195
140.15
151-200 bps
38,580
182.10
64,207
179.83
92,951
178.50
195,738
179.65
201-250 bps
23,197
233.12
20,097
223.34
48,562
223.75
91,856
226.03
251 bps and above
18,709
362.36
35,703
287.92
47,842
308.50
102,254
311.16
Total loans with current rates
below floors
$
440,620
101.79
$
631,728
97.50
$
755,451
114.85
$
1,827,799
105.71
82
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans, which can result in us carrying higher nonperforming assets. We believe this practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other miscellaneous non-earning assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans. Accrued interest receivable written off as an adjustment to interest income amounted to $0.1 million and $0.2 million for the three months ended June 30, 2021 and 2020, respectively, and $0.6 million and $0.3 million for the six months ended June 30, 2021 and 2020, respectively. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $0.5 million and $0.2 million for the three months ended June 30, 2021 and 2020, respectively, and $1.2 million and $0.4 million for the six months ended June 30, 2021 and 2020, respectively.
As of June 30, 2021 and December 31, 2020, we had $78.2 million and $84.2 million, respectively, in nonperforming assets. In addition to loans held for investment, nonperforming assets included commercial loans held for sale that were past due 90 days or more or not accruing interest. These nonperforming commercial loans held for sale represent a pool of shared national credits and institutional healthcare loans that were acquired during 2020 in our acquisition of Franklin and amounted to $5.8 million and $6.5 million as of June 30, 2021 and December 31, 2020, respectively. As of June 30, 2021 and December 31, 2020, other real estate owned included $5.5 million and $5.7 million, respectively, of excess land and facilities held for sale resulting from our acquisitions. Other nonperforming assets included other repossessed non-real estate amounting to $0.8 million and $1.2 million as of June 30, 2021
and December 31, 2020, respectively.
Government National Mortgage Association optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. At June 30, 2021 and December 31, 2020, there were $120.9 million and $151.2 million of delinquent GNMA loans that had previously been sold; however, we determined there not to be a more-than-trivial benefit of rebooking based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans. As such, these were not recorded on our balance sheets as of June 30, 2021 or December 31, 2020.
83
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
As of June 30,
As of December 31,
(dollars in thousands)
2021
2020
2020
Loan Type
Commercial and industrial
$
15,642
$
2,419
$
16,335
Construction
5,790
1,947
4,626
Residential real estate:
1-to-4 family mortgage
13,096
10,104
16,393
Residential line of credit
1,237
981
1,996
Multi-family mortgage
53
—
57
Commercial real estate:
Owner occupied
8,074
2,644
7,948
Non-owner occupied
12,016
13,339
12,471
Consumer and other
3,619
3,391
4,630
Total nonperforming loans held for investment
59,527
34,825
64,456
Loans held for sale
5,844
—
6,489
Other real estate owned
11,986
15,091
12,111
Other
816
1,306
1,170
Total nonperforming assets
$
78,173
$
51,222
$
84,226
Total nonperforming loans held for investment as a
percentage of total loans held for investment
0.83
%
0.72
%
0.91
%
Total nonperforming assets as a percentage of
total assets
0.66
%
0.71
%
0.75
%
Total accruing loans over 90 days delinquent as a
percentage of total assets
0.08
%
0.09
%
0.12
%
Loans restructured as troubled debt restructurings
$
42,678
$
13,277
$
15,988
Troubled debt restructurings as a percentage
of total loans held for investment
0.59
%
0.28
%
0.23
%
We have evaluated our nonperforming loans held for investment and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses as of June 30, 2021. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due amounting to $10.7 million at June 30, 2021 as compared to $27.0 million at December 31, 2020.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure in addition to excess facilities held for sale resulting from the consolidation of our facilities resulting from our mergers. These properties are carried at the lower of cost or fair value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for credit losses. Reductions in the carrying value subsequent to foreclosure are charged to earnings and are included in “(Loss) gain on sales or write-downs of other real estate owned” in the accompanying consolidated statements of income. During the three and six months ended June 30, 2021, other real estate owned included write-downs and partial liquidations of $0.3 million and $0.6 million, respectively, which combined with gains on sales of other real estate, resulted in a net loss of $23 thousand and net gain of $0.5 million, respectively. During the three and six months ended June 30, 2020, other real estate owned included write-downs and partial liquidations of $0.1 million and $0.2 million, respectively, which combined with net gains on sales of other real estate owned, resulted in net gains $0.1 million and $0.1 million, respectively.
84
Loan Modifications due to COVID-19
On March 22, 2020, a statement was issued by our banking regulators and titled the “Interagency Statement on Loan
Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” (the “Interagency Statement”) that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further stipulated that a qualified loan modification was exempt by law from classification as a troubled debt restructuring, from the period beginning March 1, 2020 until the earlier of December 31, 2020, or the date that is 60 days after the date on which the national emergency concerning the COVID-19 pandemic is terminated. Section 541 of the CAA extended this relief to the earlier of January 1, 2022 or 60 days after the national emergency termination date. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations.
We have numerous customers that have experienced financial distress as a direct result of COVID-19, and in response we offered financial relief in the form of a payment deferral program to assist our customers through these unprecedented times. The majority of these modifications were consistent with the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus" and the CARES Act and did not qualify as TDRs. As of June 30, 2021 and December 31, 2020, the total amortized cost of loans deferred as part of this program that were no longer in deferral status amounted to $1.36 billion and $1.40 billion, respectively. As of June 30, 2021 and December 31, 2020, recorded balances in total loans remaining in deferral status under this program amounted to $73.9 million and $202.5 million, respectively. Additionally, we service mortgages on behalf of Fannie Mae, Freddie Mac and Ginnie Mae, and as of June 30, 2021 and December 31, 2020, approximately 2% and 6%, respectively, of customers serviced on behalf of the aforementioned companies were receiving forbearance assistance. The payment deferrals program differs from forbearance, in that all deferred payments are not normally due at the end of the deferral period. Instead, the payment due date is advanced to a future time period. Generally, interest continues to accrue on loans during the deferral period, unless the loan is on nonaccrual. The majority of our loans in deferral status are considered performing loans, and we anticipate collecting on these balances. We remain proactive in monitoring our loans in deferral status by reaching out to our borrowers with payment deferrals to determine their financial capacity and whether additional payment deferrals or other loan modifications are necessary.
Classified loans
We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. We analyze loans that share similar risk characteristics collectively and loans that do not share similar risk characteristics are evaluated individually. Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category. A Special Mention loan has potential or exhibited weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date.
Classified loans include those considered substandard and doubtful. See Note 4, “Loans and allowance for credit losses” in the notes to our consolidated financial statements for a further description of these risk categories.
85
The following tables set forth information related to the credit quality of our loan portfolio as of the dates presented.
Loan type (dollars in thousands)
Pass
Special Mention
Classified
Total
As of June 30, 2021
Commercial and industrial
$
1,178,805
$
20,254
$
39,881
$
1,238,940
Construction
1,133,782
2,103
9,280
1,145,165
Residential real estate:
1-to-4 family mortgage
1,100,074
6,076
20,473
1,126,623
Residential line of credit
396,297
344
4,702
401,343
Multi-family mortgage
363,547
—
53
363,600
Commercial real estate:
Owner occupied
885,300
12,485
25,820
923,605
Non-owner occupied
1,618,642
11,778
44,794
1,675,214
Consumer and other
318,197
612
5,655
324,464
Total loans
$
6,994,644
$
53,652
$
150,658
$
7,198,954
Loan type (dollars in thousands)
Pass
Special Mention
Classified
Total
As of December 31, 2020
Commercial and industrial
$
1,276,394
$
30,382
$
39,346
$
1,346,122
Construction
1,207,391
6,114
8,715
1,222,220
Residential real estate:
1-to-4 family mortgage
1,055,293
9,800
24,177
1,089,270
Residential line of credit
400,206
2,653
5,352
408,211
Multi-family mortgage
175,619
—
57
175,676
Commercial real estate:
Owner occupied
866,738
31,544
26,559
924,841
Non-owner occupied
1,561,360
16,824
20,795
1,598,979
Consumer and other
305,383
5,035
7,222
317,640
Total loans
$
6,848,384
$
102,352
$
132,223
$
7,082,959
Allowance for credit losses
The allowance for credit losses represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off accrued interest receivable determined to be uncollectible. We determine the appropriateness of the allowance through periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, we may update information and forecasts that may cause significant changes in the estimate in those future quarters.
The allowance for credit losses was $144.7 million and $170.4 million and represented 2.01% and 2.41% of loans held for investment as of June 30, 2021 and December 31, 2020, respectively. Excluding PPP loans with a recorded investment totaling $57.4 million and $212.6 million, our ACL as a percentage of total loans held for investment would have been 2 and 7 basis points higher as of June 30, 2021 and December 31, 2020, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
In addition, we evaluated changes in reasonable and supportable forecasts of macroeconomic variables during the three and six months ended June 30, 2021, primarily due to the impact of the COVID-19 pandemic, which resulted in projected decrease in lifetime losses and overall decrease in the ACL. Specifically, we performed additional qualitative evaluations for certain categories within our loan portfolio, in line with our established qualitative framework, weighting the impact of the current economic outlook, status of federal government stimulus programs, and other considerations, in order to identify specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic.
86
We also maintain an allowance for credit losses on unfunded commitments, which decreased to $13.2 million as of June 30, 2021 from $16.4 million as of December 31, 2020, also as a result of the improving macroeconomic forecasts incorporated into our CECL loss rate model.
The following table presents the allocation of the allowance for credit losses by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the dates indicated:
As of June 30,
As of December 31,
2021
2020
(dollars in thousands)
Amount
% of
Loans
Amount
% of
Loans
Loan Type:
Commercial and industrial
$
13,791
17
%
$
14,748
19
%
Construction
32,838
16
%
58,477
17
%
Residential real estate:
1-to-4 family mortgage
19,672
16
%
19,220
15
%
Residential line of credit
6,716
6
%
10,534
6
%
Multi-family mortgage
13,475
5
%
7,174
2
%
Commercial real estate:
Owner occupied
4,707
13
%
4,849
13
%
Non-owner occupied
42,856
23
%
44,147
23
%
Consumer and other
10,608
4
%
11,240
5
%
Total allowance
$
144,663
100
%
$
170,389
100
%
87
The following table summarizes activity in our allowance for credit losses during the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
Year Ended December 31,
(dollars in thousands)
2021
2020
2021
2020
2020
Allowance for credit losses at beginning of period
$
157,954
$
89,141
$
170,389
$
31,139
$
31,139
Impact of adopting ASC 326 on non-purchased credit
deteriorated loans
—
—
—
30,888
30,888
Impact of adopting ASC 326 on purchased credit
deteriorated loans
—
—
—
558
558
Charge-offs:
Commercial and industrial
(360)
(147)
(637)
(1,381)
(11,735)
Construction
—
(18)
(29)
(18)
(18)
Residential real estate:
1-to-4 family mortgage
(16)
(123)
(149)
(365)
(403)
Residential line of credit
(3)
(21)
(18)
(21)
(22)
Multi-family mortgage
—
—
—
—
—
Commercial real estate:
Owner occupied
—
—
—
(209)
(304)
Non-owner occupied
—
(545)
—
(545)
(711)
Consumer and other
(480)
(311)
(1,196)
(1,037)
(2,112)
Total charge-offs
$
(859)
$
(1,165)
$
(2,029)
$
(3,576)
$
(15,305)
Recoveries:
Commercial and industrial
$
87
$
807
$
216
$
895
$
1,712
Construction
—
151
—
151
205
Residential real estate:
1-to-4 family mortgage
41
26
65
50
122
Residential line of credit
9
24
15
39
125
Multi-family mortgage
—
—
—
—
—
Commercial real estate:
Owner occupied
126
3
139
17
83
Non-owner occupied
—
—
—
—
—
Consumer and other
190
103
385
296
756
Total recoveries
$
453
$
1,114
$
820
$
1,448
$
3,003
Net charge-offs
(406)
(51)
(1,209)
(2,128)
(12,302)
Provision for credit losses
(12,885)
24,039
(24,517)
52,003
94,606
Initial allowance for credit losses on loans purchased
with credit deterioration
—
—
—
669
25,500
Allowance for credit losses at the end of period
$
144,663
$
113,129
$
144,663
$
113,129
$
170,389
Ratio of net charge-offs during the period to average
loans outstanding during the period
(0.02)
%
—
%
(0.03)
%
(0.09)
%
(0.22)
%
Allowance for credit losses as a percentage of loans at
end of period
(a)
2.01
%
2.34
%
2.01
%
2.34
%
2.41
%
Allowance for credit losses as a percentage of
nonperforming loans at end of period
(a)
243.0
%
324.8
%
243.0
%
324.8
%
264.3
%
(a) Excludes reserve for credit losses on unfunded commitments of $13.2 million, $6.5 million, and $16.4 million recorded in accrued expenses and other liabilities at June 30, 2021, June 30, 2020, and December 31, 2020, respectively.
88
Loans held for sale
Commercial loans held for sale
On August 15, 2020, the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the Franklin transaction that the Company has elected to account for as held for sale. The loans had a fair value of $124.1 million as of June 30, 2021 compared to $215.4 million as of December 31, 2020. The decrease is primarily attributable to loans within the portfolio being paid off through external refinancing and pay-downs. This decrease also includes gains on changes in fair value amounting to $1.4 and $0.5 million for the three and six months ended June 30, 2021, respectively, which is included in 'other noninterest income' on the consolidated statement of income.
Mortgage loans held for sale
Mortgage loans held for sale were $697.4 million at June 30, 2021 compared to $683.8 million at December 31, 2020. Interest rate lock volume for the three months ended June 30, 2021 and 2020, totaled $1.77 billion and $2.24 billion, respectively, and $3.66 billion and $4.33 billion for the six months ended June 30, 2021 and 2020, respectively. Generally, mortgage volume increases in lower interest rate environments and robust housing markets and decreases in rising interest rate environments and slower housing markets. The decrease in interest rate lock volume during the three and six months ended June 30, 2021 reflects the slow down experienced across the industry compared with the same periods in the prior year, which benefited from historically low interest rates pre-empted by the COVID-19 Pandemic. Interest rate lock commitments in the pipeline were $0.79 billion as of June 30, 2021 compared with $1.19 billion as of December 31, 2020.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within fifteen to twenty-five days after the loan is funded, depending on the economic environment and competition in the market. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Deposits
Deposits represent the Bank’s primary source of funds. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs, and initiatives such as the development of our treasury management services.
Total deposits were $10.20 billion and $9.46 billion as of June 30, 2021 and December 31, 2020, respectively. Noninterest-bearing deposits at June 30, 2021 and December 31, 2020 were $2.48 billion and $2.27 billion, respectively, while interest-bearing deposits were $7.72 billion and $7.18 billion at June 30, 2021 and December 31, 2020, respectively. This deposit growth includes increases of $523.5 million and $70.1 million in interest-bearing demand and savings deposits, respectively, in each case compared to December 31, 2020. This was offset by declines in customer time and brokered and internet time deposits of $134.2 million and $20.7 million, respectively, in each case as of June 30, 2021 compared to balances as of December 31, 2020. This change in deposit composition is a result of our balance sheet management and focus on replacing time deposits with less costly funding sources.
Included in noninterest-bearing deposits are certain mortgage escrow and related customer deposits that our third-party servicing provider, Cenlar, transfers to the Bank which totaled $166.1 million and $148.0 million at June 30, 2021 and December 31, 2020, respectively. Additionally, our deposits from municipal and governmental entities (i.e. "public deposits") totaled $1.93 billion at June 30, 2021, compared to $1.68 billion at December 31, 2020.
Our deposit base also includes certain commercial and high net worth individuals that periodically place deposits with the Bank for short periods of time and can cause fluctuations from period to period in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed within Note 15, "Related
89
party transactions" in the notes to our consolidated financial statements included in this Report. Management continues to focus on growing noninterest-bearing deposits while allowing more costly funding sources to mature.
Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid and rate analysis tables included in this management's discussion and analysis under the subheading "Results of operations" discussion.
The following table sets forth the distribution by type of our deposit accounts as of the dates indicated:
As of June 30,
As of December 31,
2021
2020
(dollars in thousands)
Amount
% of total deposits
Average rate
Amount
% of total deposits
Average rate
Deposit Type
Noninterest-bearing demand
$
2,484,982
25
%
—
%
$
2,274,103
24
%
—
%
Interest-bearing demand
3,015,253
30
%
0.40
%
2,491,765
26
%
0.61
%
Money market
2,998,527
29
%
0.44
%
2,902,230
30
%
0.76
%
Savings deposits
422,754
4
%
0.06
%
352,685
4
%
0.08
%
Customer time deposits
1,241,540
12
%
0.76
%
1,375,695
15
%
1.52
%
Brokered and internet time deposits
40,900
—
%
2.24
%
61,559
1
%
0.90
%
Total deposits
$
10,203,956
100
%
0.36
%
$
9,458,037
100
%
0.62
%
Customer Time Deposits
0.00-0.50%
$
718,719
58
%
$
454,429
34
%
0.51-1.00%
189,411
15
%
253,883
18
%
1.01-1.50%
102,929
8
%
155,755
11
%
1.51-2.00%
62,326
5
%
169,414
12
%
2.01-2.50%
91,622
8
%
159,699
12
%
Above 2.50%
76,533
6
%
182,515
13
%
Total customer time deposits
$
1,241,540
100
%
$
1,375,695
100
%
Brokered and Internet Time Deposits
0.00-0.50%
$
98
—
%
$
—
—
%
0.51-1.00%
—
—
%
—
—
%
1.01-1.50%
595
1
%
5,660
9
%
1.51-2.00%
24,952
61
%
42,311
69
%
2.01-2.50%
8,786
22
%
5,312
9
%
Above 2.50%
6,469
16
%
8,276
13
%
Total brokered and internet time deposits
40,900
100
%
61,559
100
%
Total time deposits
$
1,282,440
$
1,437,254
90
The following table sets forth our time deposits segmented by months to maturity and deposit amount as of June 30, 2021 and December 31, 2020:
As of June 30, 2021
(dollars in thousands)
Time deposits
of $100 and
greater
Time deposits
of less
than $100
Total
Months to maturity:
Three or less
$
226,948
$
102,992
$
329,940
Over Three to Six
146,782
76,149
222,931
Over Six to Twelve
199,084
128,936
328,020
Over Twelve
267,959
133,590
401,549
Total
$
840,773
$
441,667
$
1,282,440
As of December 31, 2020
(dollars in thousands)
Time deposits
of $100 and
greater
Time deposits
of less
than $100
Total
Months to maturity:
Three or less
$
203,202
$
123,080
$
326,282
Over Three to Six
228,585
106,223
334,808
Over Six to Twelve
255,486
132,240
387,726
Over Twelve
254,672
133,766
388,438
Total
$
941,945
$
495,309
$
1,437,254
Investment portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for various types of borrowings. The investment objectives guide the portfolio allocation among securities types, maturities, and other attributes.
The following table shows the carrying value of our total securities available-for-sale by investment type and the relative percentage of each investment type for the dates indicated:
As of June 30,
As of December 31,
2021
2020
(dollars in thousands)
Carrying value
% of total
Carrying value
% of total
U.S. government agency securities
$
8,255
—
%
$
2,003
—
%
Mortgage-backed securities - residential
1,035,003
74
%
773,336
67
%
Mortgage-backed securities - commercial
15,161
1
%
21,588
2
%
Municipal securities
332,883
24
%
356,329
30
%
U.S. Treasury securities
10,534
1
%
16,628
1
%
Corporate securities
2,536
—
%
2,516
—
%
Total securities available-for-sale
$
1,404,372
100
%
$
1,172,400
100
%
The fair value of our available-for-sale debt securities portfolio at June 30, 2021 was $1.40 billion compared to $1.17 billion at December 31, 2020. During the three months ended June 30, 2021 and 2020, we purchased $223.5 million and $30.4 million, respectively in investment securities and during the six months ended June 30, 2021 and 2020, we purchased $354.8 million and $60.0 million in investment securities, respectively (excluding those acquired from Farmers National during the six months ended June 30, 2020). There were no sales of securities sold during the three and six months ended June 30, 2021 and 2020. During the three months ended June 30, 2021 and 2020, maturities and calls of securities totaled $86.9 million and $44.7 million, respectively, and during the six months ended June 30, 2021 and 2020, maturities and calls of securities totaled $147.9 million and $72.4 million, respectively. As of June 30, 2021 and December 31, 2020, net unrealized gains of $22.3 million and $34.6 million, respectively, were in included in the fair value of available-for-sale debt securities.
As of June 30, 2021 and December 31, 2020, the Company had $4.8 million and $4.6 million, respectively, in equity securities recorded at fair value that primarily consisted of mutual funds. The change in the fair value of equity securities
91
resulted in a net gain of $136 thousand and a net loss of $28 thousand during the three months ended June 30, 2021 and 2020, respectively. During the six months ended June 30, 2021 and 2020, the change in the fair value of equity securities resulted in a net gain of $212 thousand and $35 thousand, respectively.
The following table sets forth the fair value, scheduled maturities and weighted average yields for our investment portfolio as of the dates indicated below:
As of June 30,
As of December 31,
2021
2020
(dollars in thousands)
Fair value
% of total investment securities
Weighted average yield
(1)
Fair value
% of total investment securities
Weighted average yield
(1)
Treasury securities:
Maturing within one year
$
10,534
0.8
%
1.66
%
$
16,628
1.4
%
1.57
%
Maturing in one to five years
—
—
%
—
%
—
—
%
—
%
Maturing in five to ten years
—
—
%
—
%
—
—
%
—
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total Treasury securities
10,534
0.8
%
1.66
%
16,628
1.4
%
1.57
%
Government agency securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
1,250
0.1
%
1.00
%
—
—
%
—
%
Maturing in five to ten years
7,005
0.5
%
1.23
%
2,003
0.2
%
2.64
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total government agency securities
8,255
0.6
%
1.19
%
2,003
0.2
%
2.64
%
Municipal securities
Maturing within one year
8,437
0.6
%
3.07
%
19,034
1.6
%
1.07
%
Maturing in one to five years
20,637
1.5
%
1.91
%
24,184
2.1
%
2.06
%
Maturing in five to ten years
36,705
2.7
%
2.94
%
37,313
3.2
%
2.76
%
Maturing after ten years
267,104
19.0
%
3.20
%
275,798
23.5
%
3.12
%
Total obligations of state and municipal subdivisions
332,883
23.8
%
3.08
%
356,329
30.4
%
3.07
%
Residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
4,339
0.3
%
2.56
%
2,975
0.3
%
3.12
%
Maturing in five to ten years
21,426
1.5
%
2.49
%
30,596
2.6
%
2.47
%
Maturing after ten years
1,024,399
72.9
%
1.51
%
761,353
64.9
%
1.45
%
Total residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC
1,050,164
74.7
%
1.52
%
794,924
67.8
%
1.50
%
Corporate securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
500
—
%
5.00
%
500
—
%
5.00
%
Maturing in five to ten years
2,036
0.1
%
4.19
%
2,016
0.2
%
4.19
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total Corporate securities
2,536
0.1
%
4.35
%
2,516
0.2
%
4.35
%
Total investment securities
$
1,404,372
100.0
%
1.90
%
$
1,172,400
100.0
%
2.29
%
(1)
Yields on a tax-equivalent basis.
92
The following table summarizes the amortized cost of debt securities classified as available-for-sale and their approximate fair values as of the dates shown:
(dollars in thousands)
Amortized cost
Gross unrealized gains
Gross unrealized losses
Fair value
Securities available-for-sale
As of June 30, 2021
U.S. government agency securities
$
8,255
$
1
$
(1)
$
8,255
Mortgage-backed securities - residential
1,031,233
9,507
(5,737)
1,035,003
Mortgage-backed securities - commercial
14,715
446
—
15,161
Municipal securities
314,862
18,088
(67)
332,883
U.S. Treasury securities
10,486
48
—
10,534
Corporate securities
2,500
42
(6)
2,536
$
1,382,051
$
28,132
$
(5,811)
$
1,404,372
As of December 31, 2020
US Government agency securities
$
2,000
$
3
$
—
$
2,003
Mortgage-backed securities - residential
760,099
14,040
(803)
773,336
Mortgage-backed securities - commercial
20,226
1,362
—
21,588
Municipal securities
336,543
19,806
(20)
356,329
U.S. Treasury securities
16,480
148
—
16,628
Corporate securities
2,500
17
(1)
2,516
$
1,137,848
$
35,376
$
(824)
$
1,172,400
Securities purchased under agreements to resell ("reverse repurchase agreements")
We enter into agreements with certain customers to purchase investment securities under agreements to resell the following day. This investment deploys some of our liquidity position into an instrument that improves the return on those funds in the current low rate environment. Additionally, we believe it positions us more favorably for a potential rising interest rate environment in the future. Securities purchased under agreements to resell totaled $30.0 million and $0 at June 30, 2021 and December 31, 2020, respectively.
Borrowed funds
Deposits and investment securities available-for-sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, purchase federal funds and engage in overnight borrowing from the Federal Reserve, correspondent banks, or enter into client repurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the source of funds to satisfy those needs, in addition to the overall interest rate environment and cost of public funds. Borrowings can include securities sold under agreements to repurchase, lines of credit, advances from the FHLB, federal funds, and subordinated debt.
93
The following table sets forth our total borrowings segmented by years to maturity as of June 30, 2021:
June 30, 2021
(dollars in thousands)
Amount
% of total
Weighted average interest rate (%)
Maturing Within:
June 30, 2022
$
33,056
18
%
0.24
%
June 30, 2023
—
—
%
—
%
June 30, 2024
—
—
%
—
%
June 30, 2025
—
—
%
—
%
June 30, 2026
—
—
%
—
%
Thereafter
149,351
82
%
4.77
%
Total
$
182,407
100
%
2.98
%
Securities sold under agreements to repurchase
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management programs a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $33.1 million and $32.2 million at June 30, 2021 and December 31, 2020, respectively.
Subordinated debt
We have two wholly-owned subsidiaries that are statutory business trusts (“Trusts”). The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. As of June 30, 2021 and December 31, 2020, our $0.9 million investment in the Trusts was included in other assets in the accompanying consolidated balance sheets, and our $30.0 million obligation is reflected as junior subordinated debt, respectively. The junior subordinated debt bears interest at floating interest rates based on a spread over 3-month LIBOR plus 315 basis points (3.30% and 3.40% at June 30, 2021 and December 31, 2020, respectively) for the $21.7 million debenture and 3-month LIBOR plus 325 basis points (3.40%
and 3.50% at June 30, 2021 and December 31, 2020, respectively) for the remaining $9.3 million. The $9.3 million debenture may be redeemed prior to the 2033 maturity date upon the occurrence of a special event, and the $21.7 million debenture may be redeemed prior to 2033 at our option.
Additionally, during 2020, we placed $100.0 million of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. This subordinated note instrument pays interest semi-annually in arrears based on a 4.5% fixed annual interest rate for the first five years of the notes. For years six through ten, the interest rate resets on a quarterly basis, and will be based on the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points. We are entitled to redeem the notes in whole or in part on any interest payment date on or after September 1, 2025. The Company has classified the issuance, net of unamortized issuance costs of $1.6 million and $1.8 million, as Tier 2 capital at June 30, 2021 and December 31, 2020, respectively.
We also assumed two issues of subordinated debt, totaling $60,000, as part of the Franklin merger. The notes, issued by Franklin in 2016, feature $40,000 of 6.875% fixed-to-floating rate subordinated notes due March 30, 2026 ("March 2026 Subordinated Notes"), and $20,000 of 7% fixed-to-floating rate subordinated notes due July 1, 2026 ("July 2026 Subordinated Notes"). During the six months ended June 30, 2021, we redeemed the $40.0 million March 2026 Subordinated Notes in full. Additionally, during the three and six months ended June 30, 2021, we recorded accretion of a purchase accounting premium of $0.1 million and $0.4 million as a reduction to interest expense on borrowings. The remaining July 2026 Subordinated Note was paid off on July 1, 2021. There was $20 million and $60.0 million related to these issuances included as Tier 2 capital as of June 30, 2021 and December 31, 2020, respectively.
Other borrowings
During the first quarter of 2020, we entered into total borrowings against a credit line in the amount $15.0 million against the line to fund the cash consideration paid in connection with the Farmers National transaction. The line of credit matured on February 21, 2021 and was repaid in full. Other borrowings on our consolidated balance sheets also includes our finance lease liability totaling $1.6 million as of both June 30, 2021 and December 31, 2020. See Note 6, "Leases" within the Notes to our consolidated financial statements for additional information regarding our finance lease.
94
Liquidity and capital resources
Bank liquidity management
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity and Interest Rate Risk Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs, maintain reserve requirements and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
Considering uncertainty surrounding the COVID-19 pandemic, we have taken steps to ensure adequate liquidity and access to funding sources. To date, we have not seen significant pressure on liquidity or sources of funding as a result of COVID-19 and have maintained higher than typical levels of liquidity in cash and cash equivalents to allow for flexibility.
As part of our liquidity management strategy, we also focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources including time deposits and borrowed funds. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. As of June 30, 2021 and December 31, 2020, securities with a carrying value of $998.0 million and $804.8 million, respectively, were pledged to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments.
Additional sources of liquidity include federal funds purchased, reverse repurchase agreements, FHLB borrowings, and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. Funds and advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. There were no outstanding overnight cash management advances or other advances with the FHLB as of June 30, 2021 or December 31, 2020. There was $1.28 billion and $1.18 billion as of June 30, 2021 and December 31, 2020, respectively available to borrow against.
We also maintain lines of credit with other commercial banks totaling $345.0 million and $335.0 million as of June 30, 2021 and December 31, 2020, respectively. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. There were no borrowings against the lines as of June 30, 2021 or December 31, 2020.
Holding company liquidity management
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” "Item 1A. Risk Factors - Risks related to our business" and " Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividend Policy," each of which is set forth in our Annual Report.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the Tennessee Department of Financial Institutions. Based upon this regulation, as of June 30, 2021 and December 31, 2020, $90.0 million and $185.7 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would
95
cause the Bank’s capital to be reduced below applicable minimum capital requirements. During the three and six months ended June 30, 2021, there were $35.0 million and $110.0 million, respectively, in cash dividends approved by the board for payment from the Bank to the holding company. During the three and six months ended June 30, 2020, the board approved a quarterly dividend from the Bank to the holding company amounting to approximately $5.3 million. None of these required approval from the TDFI. Subsequent to June 30, 2021, the board approved a dividend from the Bank to the holding company for $6.3 million that also did not require approval from the TDFI.
During the three and six months ended June 30, 2021, the Company declared and paid shareholder dividends of $0.11 per share, or $5.3 million and $0.22 per share, or $10.6 million, respectively. During the three and six months ended June 30, 2020, the Company declared and paid dividends of $0.09 per share, or $3.0 million and $0.18 per share, or $5.8 million, respectively. Subsequent to June 30, 2021, the Company declared a quarterly dividend in the amount of $0.11 per share, payable on August 23, 2021, to stockholders of record as of August 9, 2021.
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 initial public offering, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company's common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the three and six months ended June 30, 2021, the Company paid $0.6 million under this agreement related to the secondary offering completed during the second quarter of 2021. No such expenses were incurred during the three and six months ended June 30, 2020.
Capital management and regulatory capital requirements
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations.
96
The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the classifications set forth in the following table. As of June 30, 2021 and December 31, 2020, we exceeded all capital ratio requirements under prompt corrective action and other regulatory requirements, as detailed in the table below:
Actual
Required for capital
adequacy purposes
(1)
To be well
capitalized under
prompt corrective
action provision
(dollars in thousands)
Amount
Ratio
(%)
Amount
Ratio
(%)
Amount
Ratio
(%)
June 30, 2021
Total capital (to risk weighted assets)
FB Financial Corporation
$
1,383,471
14.9
%
$
974,690
10.5
%
N/A
N/A
FirstBank
$
1,317,759
14.2
%
$
971,072
10.5
%
$
924,831
10.0
%
Tier 1 capital (to risk weighted assets)
FB Financial Corporation
$
1,177,609
12.7
%
$
789,034
8.5
%
N/A
N/A
FirstBank
$
1,131,897
12.2
%
$
786,106
8.5
%
$
739,865
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,177,609
10.1
%
$
466,866
4.0
%
N/A
N/A
FirstBank
$
1,131,897
9.7
%
$
465,961
4.0
%
$
582,451
5.0
%
Common Equity Tier 1 (CET1)
FB Financial Corporation
$
1,147,609
12.4
%
$
649,793
7.0
%
N/A
N/A
FirstBank
$
1,131,897
12.2
%
$
647,382
7.0
%
$
601,140
6.5
%
December 31, 2020
Total capital (to risk weighted assets)
FB Financial Corporation
$
1,358,897
15.0
%
$
952,736
10.5
%
N/A
N/A
FirstBank
$
1,353,279
14.9
%
$
951,327
10.5
%
$
906,026
10.0
%
Tier 1 capital (to risk weighted assets)
FB Financial Corporation
$
1,090,364
12.0
%
$
771,262
8.5
%
N/A
N/A
FirstBank
$
1,142,548
12.6
%
$
770,122
8.5
%
$
724,820
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,090,364
10.0
%
$
435,064
4.0
%
N/A
N/A
FirstBank
$
1,142,548
10.5
%
$
435,279
4.0
%
$
544,098
5.0
%
Common Equity Tier 1 (CET1)
FB Financial Corporation
$
1,060,364
11.7
%
$
635,157
7.0
%
N/A
N/A
FirstBank
$
1,142,548
12.6
%
$
634,218
7.0
%
$
588,917
6.5
%
(1) Minimum ratios presented exclude the capital conservation buffer.
U.S. Basel III measures capital strength in three tiers and incorporates risk-adjusted assets to determine the risk-based capital ratios. Our common equity tier 1 capital primarily includes shareholders' equity less certain deductions for goodwill and other intangibles, net of taxes, net unrealized gains (losses) on AFS securities and derivative instruments, net of tax. Tier 1 capital is primarily comprised of common equity Tier 1 capital and included junior subordinated debentures with a carrying value of $30.0 million as of June 30, 2021 and December 31, 2020. Tier 2 capital components include a portion of the allowance for credit losses in excess of Tier 1 statutory limits and our remaining combined trust preferred security debt issuances.
In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced an interim final rule, which became final on September 30, 2020, to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period.
97
Capital Expenditures
As of June 30, 2021, we have $0.7 million in committed capital expenditures over the next twelve months related to expansion of our locations.
Shareholders’ equity
Our total shareholders’ equity was $1.37 billion at June 30, 2021 and $1.29 billion at December 31, 2020. Book value per share was $28.96 at June 30, 2021 and $27.35 at December 31, 2020, respectively. The growth in shareholders’ equity during 2021 was primarily attributable to earnings retention and changes in accumulated other comprehensive income, partially offset by declared dividends and activity related to equity-based compensation.
Off-balance sheet arrangements
In the normal course of business, we enter into various transactions, which in accordance with GAAP, are not included as part of our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit, standby and commercial letters of credit, and commitments to purchase loans, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. For further information, see Note 9, "Commitments and contingencies" in the notes to the consolidated financial statements included elsewhere in this Report.
98
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Management Committee, which is authorized by our board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in affect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage change in:
Change in interest rates
Net interest income
(1)
Year 1
Year 2
June 30,
December 31,
June 30,
December 31,
(in basis points)
2021
2020
2021
2020
+400
41.4
%
46.8
%
37.3
%
52.3
%
+300
30.6
%
34.8
%
27.7
%
39.1
%
+200
19.8
%
22.8
%
18.2
%
26.1
%
+100
9.40
%
10.7
%
8.86
%
12.9
%
-100
(5.62)
%
(3.80)
%
(8.31)
%
(6.80)
%
-200
(7.08)
%
(3.80)
%
(10.2)
%
(6.80)
%
Percentage change in:
Change in interest rates
Economic value of equity
(2)
June 30,
December 31,
(in basis points)
2021
2020
+400
13.8
%
40.0
%
+300
11.7
%
32.8
%
+200
8.86
%
24.2
%
+100
4.86
%
13.2
%
-100
(6.98)
%
(6.40)
%
-200
(10.6)
%
(6.29)
%
(1)
The percentage change represents the projected net interest income for 12 months and 24 months on a flat balance sheet in a stable interest rate environment versus the projected net income in the various rate scenarios.
(2)
The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations as of June 30, 2021 and December 31, 2020 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily core deposits. Non-interest bearing deposits continue be a strong source of funding which also increases asset sensitivity. The COVID-19 pandemic resulted in unprecedented monetary stimulus from the Federal Reserve, which included, but was not limited to, a 150 basis point decrease in the federal funds target rate. While our variable rate loan portfolio is indexed to market rates, deposits
99
typically adjust at a percentage of the overall movement in market rates, resulting in margin compression. Index floors in our variable rate loans and aggressive deposit pricing should continue to mitigate some of this pressure in the near term.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers.
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The Company has entered into interest rate swap contracts to hedge interest rate exposure on short term liabilities, as well as interest rate swap contracts to hedge interest rate exposure on subordinated debentures. These interest rate swaps are all accounted for as cash flow hedges, with the Company receiving a variable rate of interest and paying a fixed rate of interest.
The Company enters into rate lock commitments and forward loan sales contracts as part of our ongoing efforts to mitigate our interest rate risk exposure inherent in our mortgage pipeline and held for sale portfolio. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the client for a period of time, typically 30-90 days. Once an interest rate lock commitment is entered into with a client, we also enter into a forward commitment to sell the residential mortgage loan to secondary market investors. Forward loan sale contracts are contracts for delayed sale and delivery of mortgage loans to a counter party. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained.
Additionally, the Company enters into forward commitments, options and futures contracts that are not designated as hedging instruments, which serve as economic hedges of the change in fair value of its MSRs.
For more information about our derivative financial instruments, see Note 10, “Derivatives” in the notes to our consolidated financial statements.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2021, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
100
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
PART II
ITEM 1—LEGAL PROCEEDINGS
Various legal proceedings to which we or our subsidiaries are party arise from time to time in the normal course of business. As of the date of this Report, there are no material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of our or our subsidiaries’ properties are subject.
ITEM 1A—RISK FACTORS
There have been no material changes to the risk factors set forth in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2020
.
ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2021:
Period
(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
April 1 - April 30, 2021
—
—
—
$
100,000,000
May 1 - May 31, 2021
—
—
—
100,000,000
June 1 - June 30, 2021
—
—
—
100,000,000
Total
—
—
—
100,000,000
On February 18, 2021 the board of directors approved a repurchase plan for up to $100 million of Company common stock. This repurchase plan expires March 31, 2022, and purchases will be conducted pursuant to a written plan intended to comply with Rule 10b-18 promulgated under the Exchange Act. To date, the Company has not repurchased any shares of common stock under the plan.
101
ITEM 6—EXHIBITS
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Report.
EXHIBIT INDEX
Exhibit Number
Description
3.1
Amended and Restated Charter of FB Financial Corporation (incorporated by reference as Exhibit 3.1 to the Company’s Registration Statement on Form S-1/A (File No. 333-213210), filed on September 6, 2016)
3.2
Amended and Restated Bylaws of FB Financial Corporation (incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) file on November 14, 2016)
4.1
Registration Rights Agreement by and between FB Financial Corporation and James W. Ayers, dated September 15, 2016 (incorporated by reference as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016)
10.1
Employment Agreement, dated July 31, 2021, among FB Financial Corporation, FirstBank, and Christopher T. Holmes
31.1
Rule 13a-14(a) Certification of Chief Executive Officer*
31.2
Rules 13a-14(a) Certification of Chief Financial Officer*
32.1
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer**
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
102
Signatures
Pursuant to the requirements of the section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
FB Financial Corporation
/s/ Michael M. Mettee
August 6, 2021
Michael M. Mettee
Chief Financial Officer
(Principal Financial Officer)
/s/ Keith Rainwater
August 6, 2021
Keith Rainwater
Chief Accounting Officer
(Principal Accounting Officer)
103