Companies:
10,785
total market cap:
$133.889 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FB Financial
FBK
#4133
Rank
$2.77 B
Marketcap
๐บ๐ธ
United States
Country
$51.94
Share price
0.80%
Change (1 day)
12.96%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FB Financial
Quarterly Reports (10-Q)
Financial Year FY2022 Q2
FB Financial - 10-Q quarterly report FY2022 Q2
Text size:
Small
Medium
Large
false
2022
Q2
0001649749
--12-31
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2022#DebtLongtermAndShorttermCombinedAmount
http://fasb.org/us-gaap/2022#DebtLongtermAndShorttermCombinedAmount
0001649749
2022-01-01
2022-06-30
0001649749
2022-08-03
xbrli:shares
0001649749
2022-06-30
iso4217:USD
0001649749
2021-12-31
iso4217:USD
xbrli:shares
0001649749
2022-04-01
2022-06-30
0001649749
2021-04-01
2021-06-30
0001649749
2021-01-01
2021-06-30
0001649749
us-gaap:MortgageBankingMember
2022-04-01
2022-06-30
0001649749
us-gaap:MortgageBankingMember
2021-04-01
2021-06-30
0001649749
us-gaap:MortgageBankingMember
2022-01-01
2022-06-30
0001649749
us-gaap:MortgageBankingMember
2021-01-01
2021-06-30
0001649749
us-gaap:DepositAccountMember
2022-04-01
2022-06-30
0001649749
us-gaap:DepositAccountMember
2021-04-01
2021-06-30
0001649749
us-gaap:DepositAccountMember
2022-01-01
2022-06-30
0001649749
us-gaap:DepositAccountMember
2021-01-01
2021-06-30
0001649749
us-gaap:DebitCardMember
2022-04-01
2022-06-30
0001649749
us-gaap:DebitCardMember
2021-04-01
2021-06-30
0001649749
us-gaap:DebitCardMember
2022-01-01
2022-06-30
0001649749
us-gaap:DebitCardMember
2021-01-01
2021-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2022-04-01
2022-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2021-04-01
2021-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2022-01-01
2022-06-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2021-01-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2022-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001649749
us-gaap:RetainedEarningsMember
2022-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001649749
us-gaap:ParentMember
2022-03-31
0001649749
us-gaap:NoncontrollingInterestMember
2022-03-31
0001649749
2022-03-31
0001649749
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001649749
us-gaap:ParentMember
2022-04-01
2022-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001649749
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001649749
us-gaap:CommonStockMember
2022-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001649749
us-gaap:RetainedEarningsMember
2022-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001649749
us-gaap:ParentMember
2022-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-06-30
0001649749
us-gaap:CommonStockMember
2021-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001649749
us-gaap:RetainedEarningsMember
2021-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001649749
us-gaap:ParentMember
2021-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2021-12-31
0001649749
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001649749
us-gaap:ParentMember
2022-01-01
2022-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0001649749
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001649749
us-gaap:CommonStockMember
2021-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001649749
us-gaap:RetainedEarningsMember
2021-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001649749
us-gaap:ParentMember
2021-03-31
0001649749
us-gaap:NoncontrollingInterestMember
2021-03-31
0001649749
2021-03-31
0001649749
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001649749
us-gaap:ParentMember
2021-04-01
2021-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2021-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001649749
us-gaap:RetainedEarningsMember
2021-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001649749
us-gaap:ParentMember
2021-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2021-06-30
0001649749
2021-06-30
0001649749
us-gaap:CommonStockMember
2020-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001649749
us-gaap:RetainedEarningsMember
2020-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001649749
us-gaap:ParentMember
2020-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2020-12-31
0001649749
2020-12-31
0001649749
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0001649749
us-gaap:ParentMember
2021-01-01
2021-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0001649749
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-06-30
fbk:branch
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-04-01
2022-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-06-30
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-06-30
0001649749
us-gaap:MunicipalBondsMember
2022-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
2022-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
2022-06-30
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2021-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2021-12-31
0001649749
us-gaap:MunicipalBondsMember
2021-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
2021-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0001649749
us-gaap:DebtSecuritiesMember
2022-06-30
0001649749
us-gaap:DebtSecuritiesMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
2022-06-30
0001649749
us-gaap:CollateralPledgedMember
2021-12-31
0001649749
2021-01-01
2021-12-31
fbk:security
0001649749
us-gaap:DebtSecuritiesMember
2022-04-01
2022-06-30
0001649749
us-gaap:DebtSecuritiesMember
2022-03-31
0001649749
us-gaap:DebtSecuritiesMember
2022-01-01
2022-06-30
0001649749
us-gaap:DebtSecuritiesMember
2021-04-01
2021-06-30
0001649749
us-gaap:DebtSecuritiesMember
2021-06-30
0001649749
us-gaap:DebtSecuritiesMember
2021-03-31
0001649749
us-gaap:DebtSecuritiesMember
2021-01-01
2021-06-30
0001649749
us-gaap:DebtSecuritiesMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
fbk:PaycheckProtectionProgramMember
2022-06-30
0001649749
fbk:PaycheckProtectionProgramMember
2021-12-31
0001649749
us-gaap:ResidentialMortgageMember
srt:FederalHomeLoanBankOfCincinnatiMember
2022-06-30
0001649749
us-gaap:ResidentialMortgageMember
srt:FederalHomeLoanBankOfCincinnatiMember
2021-12-31
0001649749
us-gaap:CommercialLoanMember
srt:FederalHomeLoanBankOfCincinnatiMember
2022-06-30
0001649749
us-gaap:CommercialLoanMember
srt:FederalHomeLoanBankOfCincinnatiMember
2021-12-31
0001649749
fbk:FederalReserveBankMember
2022-06-30
0001649749
fbk:FederalReserveBankMember
2021-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2022-03-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-03-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2020-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CriticizedMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:PassMember
fbk:ConstructionPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:SpecialMentionMember
fbk:ConstructionPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CriticizedMember
fbk:ConstructionPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:PassMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:SpecialMentionMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CriticizedMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:PassMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:SpecialMentionMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CriticizedMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:PassMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:SpecialMentionMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CriticizedMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:PassMember
fbk:TotalCommercialLoansMember
2022-06-30
0001649749
us-gaap:SpecialMentionMember
fbk:TotalCommercialLoansMember
2022-06-30
0001649749
us-gaap:CriticizedMember
fbk:TotalCommercialLoansMember
2022-06-30
0001649749
fbk:TotalCommercialLoansMember
2022-06-30
0001649749
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CriticizedMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:PassMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:SpecialMentionMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CriticizedMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:PassMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:SpecialMentionMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CriticizedMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:PassMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:SpecialMentionMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CriticizedMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:PassMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:SpecialMentionMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CriticizedMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:PassMember
fbk:TotalCommercialLoansMember
2021-12-31
0001649749
us-gaap:SpecialMentionMember
fbk:TotalCommercialLoansMember
2021-12-31
0001649749
us-gaap:CriticizedMember
fbk:TotalCommercialLoansMember
2021-12-31
0001649749
fbk:TotalCommercialLoansMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-06-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-06-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-06-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConstructionPortfolioSegmentMember
2022-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
2022-06-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
2022-06-30
0001649749
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
fbk:loan
0001649749
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:CollateralPledgedMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2022-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CollateralPledgedMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2022-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CollateralPledgedMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2022-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CollateralPledgedMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:RealEstateMember
2022-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CollateralPledgedMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:RealEstateMember
2022-06-30
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
2022-06-30
0001649749
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
fbk:CommercialAssetsAndFinancialAssetsMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:CollateralPledgedMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:RealEstateMember
2021-12-31
0001649749
fbk:CommercialAssetsAndFinancialAssetsMember
2021-12-31
0001649749
us-gaap:ResidentialRealEstateMember
2022-06-30
0001649749
us-gaap:ResidentialRealEstateMember
2021-12-31
fbk:lease
0001649749
srt:MinimumMember
2022-01-01
2022-06-30
0001649749
srt:MaximumMember
2022-01-01
2022-06-30
fbk:lease_renewal_option
0001649749
srt:ScenarioForecastMember
us-gaap:BuildingMember
2022-12-31
xbrli:pure
0001649749
fbk:FranklinFinancialNetworkInc.Member
2022-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
2021-12-31
0001649749
us-gaap:StateAndLocalJurisdictionMember
fbk:YearToDateYTDMember
2022-06-30
0001649749
us-gaap:CommitmentsToExtendCreditMember
2022-06-30
0001649749
us-gaap:CommitmentsToExtendCreditMember
2021-12-31
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2022-06-30
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2021-12-31
0001649749
fbk:UnfundedCommitmentsMember
2022-03-31
0001649749
fbk:UnfundedCommitmentsMember
2021-03-31
0001649749
fbk:UnfundedCommitmentsMember
2021-12-31
0001649749
fbk:UnfundedCommitmentsMember
2020-12-31
0001649749
fbk:UnfundedCommitmentsMember
2022-04-01
2022-06-30
0001649749
fbk:UnfundedCommitmentsMember
2021-04-01
2021-06-30
0001649749
fbk:UnfundedCommitmentsMember
2022-01-01
2022-06-30
0001649749
fbk:UnfundedCommitmentsMember
2021-01-01
2021-06-30
0001649749
fbk:UnfundedCommitmentsMember
2022-06-30
0001649749
fbk:UnfundedCommitmentsMember
2021-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateContractMember
2022-06-30
0001649749
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2022-06-30
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2022-06-30
0001649749
us-gaap:NondesignatedMember
2022-06-30
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateContractMember
2021-12-31
0001649749
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2021-12-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2021-12-31
0001649749
us-gaap:NondesignatedMember
2021-12-31
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2022-04-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2022-01-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
us-gaap:FutureMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:OptionOnSecuritiesMember
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:OptionOnSecuritiesMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:OptionOnSecuritiesMember
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:OptionOnSecuritiesMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001649749
fbk:MortgageBankingIncomeMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001649749
us-gaap:SubordinatedDebtMember
2022-06-30
fbk:agreement
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001649749
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
fbk:AccruedLiabilitiesAndOtherLiabilitiesMember
us-gaap:SubordinatedDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-04-01
2021-06-30
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2021-04-01
2021-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-06-30
0001649749
2022-01-01
2022-03-31
fbk:instrument
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001649749
fbk:FixedRateMoneyMarketDepositsOneMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001649749
fbk:FixedRateMoneyMarketDepositsOneMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsTwoMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsTwoMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
fbk:DebtLongTermAndShortTermCombinedAmountMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
fbk:DepositsSavingsDepositsMember
2022-06-30
0001649749
us-gaap:InterestRateSwapMember
fbk:DebtLongTermAndShortTermCombinedAmountMember
us-gaap:SubordinatedDebtMember
2022-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:MunicipalBondsMember
2022-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2022-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:MunicipalBondsMember
2021-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2021-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ResidentialLineOfCreditMember
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:NonOwnerOccupiedMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2022-06-30
0001649749
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2021-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:MortgagesMember
2022-04-01
2022-06-30
0001649749
us-gaap:MortgagesMember
2022-01-01
2022-06-30
0001649749
us-gaap:MortgagesMember
2021-04-01
2021-06-30
0001649749
us-gaap:MortgagesMember
2021-01-01
2021-06-30
0001649749
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2022-06-30
0001649749
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2021-12-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-04-01
2022-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-06-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2021-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
fbk:segment
fbk:channel
0001649749
2022-05-10
2022-05-10
0001649749
fbk:InterestRateLockVolumeMember
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:RealGeniusDeliveryChannelMember
2022-04-01
2022-06-30
0001649749
fbk:InterestRateLockVolumeMember
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:RealGeniusDeliveryChannelMember
2022-01-01
2022-06-30
0001649749
fbk:InterestRateLockVolumeMember
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:RealGeniusDeliveryChannelMember
2021-04-01
2021-06-30
0001649749
fbk:InterestRateLockVolumeMember
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:RealGeniusDeliveryChannelMember
2021-01-01
2021-06-30
0001649749
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:SalesVolumeMember
fbk:RealGeniusDeliveryChannelMember
2022-04-01
2022-06-30
0001649749
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:SalesVolumeMember
fbk:RealGeniusDeliveryChannelMember
2022-01-01
2022-06-30
0001649749
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:SalesVolumeMember
fbk:RealGeniusDeliveryChannelMember
2021-04-01
2021-06-30
0001649749
us-gaap:SalesRevenueNetMember
fbk:MortgageSegmentMember
fbk:SalesVolumeMember
fbk:RealGeniusDeliveryChannelMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:MortgageSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:BankingSegmentMember
2022-04-01
2022-06-30
0001649749
fbk:BankingSegmentMember
2022-06-30
0001649749
fbk:MortgageSegmentMember
2022-06-30
0001649749
fbk:BankingSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:MortgageSegmentMember
2021-04-01
2021-06-30
0001649749
fbk:BankingSegmentMember
2021-06-30
0001649749
fbk:MortgageSegmentMember
2021-06-30
0001649749
fbk:BankingSegmentMember
2022-01-01
2022-06-30
0001649749
fbk:BankingSegmentMember
2021-01-01
2021-06-30
0001649749
fbk:MortgageSegmentMember
2021-01-01
2021-06-30
0001649749
srt:ParentCompanyMember
2022-06-30
0001649749
srt:SubsidiariesMember
2022-06-30
0001649749
srt:ParentCompanyMember
2021-12-31
0001649749
srt:SubsidiariesMember
2021-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-04-01
2022-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2022-04-01
2022-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001649749
srt:DirectorMember
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-06-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
fbk:LongTermIncentivePlan2016Member
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
2021-12-31
0001649749
us-gaap:PerformanceSharesMember
2022-01-01
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
2022-06-30
0001649749
fbk:ExecutivesAndOtherOfficersMember
us-gaap:PerformanceSharesMember
2022-01-01
2022-06-30
0001649749
srt:MinimumMember
fbk:ExecutivesAndOtherOfficersMember
us-gaap:PerformanceSharesMember
2022-01-01
2022-06-30
0001649749
fbk:ExecutivesAndOtherOfficersMember
srt:MaximumMember
us-gaap:PerformanceSharesMember
2022-01-01
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
2022-04-01
2022-06-30
0001649749
us-gaap:PerformanceSharesMember
2021-04-01
2021-06-30
0001649749
us-gaap:PerformanceSharesMember
2021-01-01
2021-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2022-01-01
2022-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2022-06-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2021-01-01
2021-06-30
0001649749
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
us-gaap:UnfundedLoanCommitmentMember
2022-06-30
0001649749
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
us-gaap:UnfundedLoanCommitmentMember
2021-12-31
0001649749
srt:DirectorMember
2022-06-30
0001649749
srt:DirectorMember
2021-12-31
0001649749
srt:DirectorMember
2022-04-01
2022-06-30
0001649749
srt:DirectorMember
2022-01-01
2022-06-30
0001649749
srt:DirectorMember
2021-04-01
2021-06-30
0001649749
srt:DirectorMember
2021-01-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
srt:DirectorMember
fbk:FBKAviationLLCMember
2022-04-01
2022-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
srt:DirectorMember
fbk:FBKAviationLLCMember
2022-01-01
2022-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
srt:DirectorMember
fbk:FBKAviationLLCMember
2021-01-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
srt:DirectorMember
fbk:FBKAviationLLCMember
2021-04-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2021-04-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2021-01-01
2021-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2022-01-01
2022-06-30
0001649749
fbk:AviationTimeSharingAgreementMember
2022-04-01
2022-06-30
0001649749
fbk:RegistrationRightsAgreementMember
fbk:FormerMajorityShareholderMember
2021-04-01
2021-06-30
0001649749
fbk:RegistrationRightsAgreementMember
fbk:FormerMajorityShareholderMember
2021-01-01
2021-06-30
0001649749
fbk:RegistrationRightsAgreementMember
fbk:FormerMajorityShareholderMember
2022-01-01
2022-06-30
0001649749
fbk:RegistrationRightsAgreementMember
fbk:FormerMajorityShareholderMember
2022-04-01
2022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________
FORM
10-Q
______________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number
001-37875
_____________________________________________________________
FB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
______________________________________________________________
Tennessee
62-1216058
( State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
211 Commerce Street
,
Suite 300
Nashville
,
Tennessee
37201
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (
615
)
564-1212
___________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, Par Value $1.00 Per Share
FBK
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Small reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
The number of shares of registrant’s Common Stock outstanding as of August 3, 2022 was
46,883,935
.
1
Table of Contents
Page
PART I.
FINANCIAL INFORMATION
Glossary Of Abbreviations And Acronyms
3
Item 1.
Consolidated Financial Statements
4
Consolidated Balance Sheets as of
J
une 30
, 2022 (Unaudited) and December 31, 2021
4
Consolidated Statements of Income (Unaudited) for the t
hree
and six months
ended
June
3
0
,
2022 and 2021
5
Consolidated Statements of Comprehensive Income (Unaudited) for the three
and six months
e
n
ded June
30, 2022 and 2021
6
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) for the thr
ee and six mo
nths ended
J
une 30
, 2022
and 2021
7
Consolidated Statements of Cash Flows (Unaudited) for the
six
months ended
J
une
3
0
, 2022
and 2021
9
Notes to Consolidated Financial Statements (Unaudited)
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operation
49
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
87
Item 4.
Controls and Procedures
88
Part II.
OTHER INFORMATION
Item 1.
Legal Proceedings
89
Item 1A.
Risk Factors
89
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
89
Item 6.
Exhibits
91
SIGNATURES
92
2
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 (this "Report"), references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned banking subsidiary, FirstBank, a Tennessee state-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly-owned banking subsidiary.
The acronyms and abbreviations identified below are used in the Notes to the Consolidated Financial Statements (Unaudited) as well as in the Management’s discussion and analysis of financial condition and results of operations. You may find it helpful to refer to this page as you read this Report.
ACL
Allowance for credit losses
GAAP
U.S. generally accepted accounting principles
AFS
Available-for-sale
GNMA
Government National Mortgage Association
ALCO
Asset Liability Management Committee
IRLC
Interest rate lock commitment
ASC
Accounting Standard Codification
LIBOR
London Interbank Offered Rate
ASU
Accounting Standard Update
MSR
Mortgage servicing rights
CARES
Coronavirus Aid, Relief, and Economic Security Act
NIM
Net interest margin
CECL
Current expected credit losses
OREO
Other real estate owned
CEO
Chief Executive Officer
PPP
Paycheck Protection Program
CET1
Common Equity Tier 1
PSU
Performance-based restricted stock units
COVID-19
Coronavirus pandemic
ROAA
Return on average total assets
CPR
Conditional prepayment rate
ROAE
Return on average shareholders' equity
EPS
Earnings per share
ROATCE
Return on average tangible common equity
ESPP
Employee Stock Purchase Plan
ROU
Right-of-use
EVE
Economic value of equity
RSU
Restricted stock units
FASB
Financial Accounting Standards Board
SBA
Small Business Administration
FDIC
Federal Deposit Insurance Corporation
SDN List
Specially Designated Nationals and Blocked Persons
Federal Reserve
Board of Governors of the Federal Reserve
System
SEC
U.S. Securities and Exchange Commission
FHLB
Federal Home Loan Bank
SOFR
Secured overnight financing rate
FHLMC
Federal Home Loan Mortgage Corporation
TDFI
Tennessee Department of Financial Institutions
FNMA
Federal National Mortgage Association
TDR
Troubled debt restructuring
3
PART I - FINANCIAL INFORMATION
ITEM 1 - CONSOLIDATED FINANCIAL STATEMENTS
FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts)
June 30,
December 31,
2022 (Unaudited)
2021
ASSETS
Cash and due from banks
$
79,402
$
91,333
Federal funds sold and reverse repurchase agreements
233,588
128,087
Interest-bearing deposits in financial institutions
559,871
1,578,320
Cash and cash equivalents
872,861
1,797,740
Investments:
Available-for-sale debt securities, at fair value
1,618,241
1,678,525
Equity securities, at fair value
3,103
3,367
Federal Home Loan Bank stock, at cost
34,581
32,217
Loans held for sale, at fair value
260,215
752,223
Loans
8,624,337
7,604,662
Less: allowance for credit losses
126,272
125,559
Net loans
8,498,065
7,479,103
Premises and equipment, net
142,474
143,739
Other real estate owned, net
9,398
9,777
Operating lease right-of-use assets
41,070
41,686
Interest receivable
40,393
38,528
Mortgage servicing rights, at fair value
158,678
115,512
Goodwill
242,561
242,561
Core deposit and other intangibles, net
14,515
16,953
Bank-owned life insurance
74,605
73,519
Other assets
183,102
172,236
Total assets
$
12,193,862
$
12,597,686
LIABILITIES
Deposits
Noninterest-bearing
$
2,895,520
$
2,740,214
Interest-bearing checking
3,338,561
3,418,666
Money market and savings
3,131,463
3,546,936
Customer time deposits
1,171,941
1,103,594
Brokered and internet time deposits
5,817
27,487
Total deposits
10,543,302
10,836,897
Borrowings
160,400
171,778
Operating lease liabilities
45,917
46,367
Accrued expenses and other liabilities
124,298
109,949
Total liabilities
10,873,917
11,164,991
Commitments and contingencies (Note 8)
SHAREHOLDERS' EQUITY
Common stock, $
1
par value per share;
75,000,000
shares authorized;
46,881,896
and
47,549,241
shares issued and outstanding at
June 30, 2022 and December 31, 2021, respectively
46,882
47,549
Additional paid-in capital
864,614
892,529
Retained earnings
528,851
486,666
Accumulated other comprehensive (loss) income, net
(
120,495
)
5,858
Total FB Financial Corporation common shareholders' equity
1,319,852
1,432,602
Noncontrolling interest
93
93
Total equity
1,319,945
1,432,695
Total liabilities and shareholders' equity
$
12,193,862
$
12,597,686
See the accompanying notes to the consolidated financial statements.
4
FB Financial Corporation and subsidiaries
Consolidated statements of income
(Unaudited)
(Amounts are in thousands except share and per share amounts)
5
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Interest income:
Interest and fees on loans
$
99,655
$
89,861
$
186,519
$
179,273
Interest on securities
Taxable
6,499
3,844
11,919
6,663
Tax-exempt
1,842
1,933
3,708
3,889
Other
2,218
691
3,195
1,289
Total interest income
110,214
96,329
205,341
191,114
Interest expense:
Deposits
6,591
7,919
12,053
17,745
Borrowings
1,452
1,847
2,935
4,230
Total interest expense
8,043
9,766
14,988
21,975
Net interest income
102,171
86,563
190,353
169,139
Provision for credit losses
8,181
(
12,885
)
2,052
(
24,517
)
Provision for credit losses on unfunded commitments
4,137
(
954
)
6,019
(
3,176
)
Net interest income after provisions for credit losses
89,853
100,402
182,282
196,832
Noninterest income:
Mortgage banking income
22,559
35,499
52,090
90,831
Service charges on deposit accounts
2,908
2,266
5,822
4,605
ATM and interchange fees
5,353
5,381
10,440
9,722
Investment services and trust income
2,275
2,999
4,407
5,007
(Loss) gain from securities, net
(
109
)
144
(
261
)
227
(Loss) gain on sales or write-downs of other real estate owned
(
26
)
(
23
)
(
524
)
473
Gain (loss) from other assets
18
(
4
)
82
(
15
)
Other income
236
3,038
2,550
5,180
Total noninterest income
33,214
49,300
74,606
116,030
Noninterest expenses:
Salaries, commissions and employee benefits
55,181
62,367
114,624
126,938
Occupancy and equipment expense
5,853
5,356
11,256
11,205
Legal and professional fees
3,116
2,090
5,723
4,524
Data processing
2,404
2,542
4,885
4,861
Amortization of core deposit and other intangibles
1,194
1,394
2,438
2,834
Advertising
2,031
3,559
6,064
5,812
Mortgage restructuring expense
12,458
—
12,458
—
Other expense
14,760
15,652
28,821
31,484
Total noninterest expense
96,997
92,960
186,269
187,658
Income before income taxes
26,070
56,742
70,619
125,204
Income tax expense
6,717
13,440
16,030
29,028
Net income applicable to FB Financial Corporation
and noncontrolling interest
19,353
43,302
54,589
96,176
Net income applicable to noncontrolling interest
8
8
8
8
Net income applicable to FB Financial Corporation
$
19,345
$
43,294
$
54,581
$
96,168
Earnings per common share
Basic
$
0.41
$
0.91
$
1.15
$
2.03
Diluted
0.41
0.90
$
1.15
$
2.00
See the accompanying notes to the consolidated financial statements.
5
FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive (loss) income
(Unaudited)
(Amounts are in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Net income
$
19,353
$
43,302
$
54,589
$
96,176
Other comprehensive (loss) income, net of tax:
Net change in unrealized (loss) gain in available-for-sale
securities, net of tax (benefits) expense of $(
17,343
), $
798
, $(
44,826
) and $(
2,654
)
(
49,233
)
2,286
(
127,408
)
(
9,562
)
Reclassification adjustment for gain on sale of securities
included in net income, net of tax expenses of $
0
, $
2
, $
1
and $
4
(
1
)
(
6
)
(
2
)
(
11
)
Net change in unrealized gain in hedging activities, net of tax
expenses of $
99
, $
23
, $
372
and $
135
283
67
1,057
383
Total other comprehensive (loss) income, net of tax
(
48,951
)
2,347
(
126,353
)
(
9,190
)
Comprehensive (loss) income applicable to FB Financial Corporation
and noncontrolling interest
(
29,598
)
45,649
(
71,764
)
86,986
Comprehensive income applicable to noncontrolling interest
8
8
8
8
Comprehensive (loss) income applicable to FB Financial Corporation
$
(
29,606
)
$
45,641
$
(
71,772
)
$
86,978
See the accompanying notes to the consolidated financial statements.
6
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Unaudited)
(Amounts are in thousands except per share amounts)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income (loss), net
Total common
shareholders' equity
Noncontrolling interest
Total shareholders' equity
Balance at March 31, 2022
$
47,488
$
888,168
$
515,664
$
(
71,544
)
$
1,379,776
$
93
$
1,379,869
Net income attributable to FB
Financial Corporation and
noncontrolling interest
—
—
19,345
—
19,345
8
19,353
Other comprehensive income, net of
taxes
—
—
—
(
48,951
)
(
48,951
)
—
(
48,951
)
Repurchase of common stock
(
650
)
(
25,890
)
—
—
(
26,540
)
—
(
26,540
)
Stock based compensation expense
1
3,037
—
—
3,038
—
3,038
Restricted stock units vested and
distributed, net of shares withheld
43
(
701
)
—
—
(
658
)
—
(
658
)
Dividends declared ($
0.13
per share)
—
—
(
6,158
)
—
(
6,158
)
—
(
6,158
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at June 30, 2022
$
46,882
$
864,614
$
528,851
$
(
120,495
)
$
1,319,852
$
93
$
1,319,945
Balance at December 31, 2021
$
47,549
$
892,529
$
486,666
$
5,858
$
1,432,602
$
93
$
1,432,695
Net income attributable to FB
Financial Corporation and
noncontrolling interest
—
—
54,581
—
54,581
8
54,589
Other comprehensive income, net of
taxes
—
—
—
(
126,353
)
(
126,353
)
—
(
126,353
)
Repurchase of common stock
(
795
)
(
31,948
)
—
—
(
32,743
)
—
(
32,743
)
Stock based compensation expense
2
5,618
—
—
5,620
—
5,620
Restricted stock units vested and
distributed, net of shares withheld
111
(
2,257
)
—
—
(
2,146
)
—
(
2,146
)
Shares issued under employee stock
purchase program
15
672
—
—
687
—
687
Dividends declared ($
0.26
per share)
—
—
(
12,396
)
—
(
12,396
)
—
(
12,396
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at June 30, 2022
$
46,882
$
864,614
$
528,851
$
(
120,495
)
$
1,319,852
$
93
$
1,319,945
See the accompanying notes to the consolidated financial statements.
7
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Unaudited)
(Amounts are in thousands except per share amounts)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income, net
Total common
shareholders' equity
Noncontrolling interest
Total shareholders' equity
Balance at March 31, 2021
$
47,332
$
900,521
$
365,192
$
16,058
$
1,329,103
$
93
$
1,329,196
Net income attributable to FB
Financial Corporation and
noncontrolling interest
—
—
43,294
—
43,294
8
43,302
Other comprehensive loss, net of
taxes
—
—
—
2,347
2,347
—
2,347
Stock based compensation
expense
2
2,513
—
—
2,515
—
2,515
Restricted stock units vested and
distributed net of shares withheld
27
(
252
)
—
—
(
225
)
—
(
225
)
Dividends declared ($
0.11
per
share)
—
—
(
5,313
)
—
(
5,313
)
—
(
5,313
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at June 30, 2021
$
47,361
$
902,782
$
403,173
$
18,405
$
1,371,721
$
93
$
1,371,814
Balance at December 31, 2020
$
47,222
$
898,847
$
317,625
$
27,595
$
1,291,289
$
93
$
1,291,382
Net income attributable to FB
Financial Corporation and
noncontrolling interest
—
—
96,168
—
96,168
8
96,176
Other comprehensive loss, net of
taxes
—
—
—
(
9,190
)
(
9,190
)
—
(
9,190
)
Stock based compensation
expense
5
5,176
—
—
5,181
—
5,181
Restricted stock units vested and
distributed net of shares withheld
112
(
2,052
)
—
—
(
1,940
)
—
(
1,940
)
Shares issued under employee
stock purchase program
22
811
—
—
833
—
833
Dividends declared ($
0.22
per
share)
—
—
(
10,620
)
—
(
10,620
)
—
(
10,620
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at June 30, 2021
$
47,361
$
902,782
$
403,173
$
18,405
$
1,371,721
$
93
$
1,371,814
8
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Unaudited)
(Amounts are in thousands)
Six Months Ended June 30,
2022
2021
Cash flows from operating activities:
Net income applicable to FB Financial Corporation and noncontrolling interest
$
54,589
$
96,176
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization of fixed assets and software
4,048
4,148
Amortization of core deposit and other intangibles
2,438
2,834
Capitalization of mortgage servicing rights
(
15,070
)
(
22,167
)
Net change in fair value of mortgage servicing rights
(
28,096
)
549
Stock-based compensation expense
5,620
5,181
Provision for credit losses
2,052
(
24,517
)
Provision for credit losses on unfunded commitments
6,019
(
3,176
)
Provision for mortgage loan repurchases
(
1,189
)
(
266
)
Amortization of premiums and accretion of discounts on acquired loans, net
2,288
284
Amortization of premiums and accretion of discounts on securities, net
3,692
4,390
Loss (gain) from securities, net
261
(
227
)
Originations of loans held for sale
(
1,719,488
)
(
3,308,882
)
Proceeds from sale of loans held for sale
2,213,443
3,355,152
Gain on sale and change in fair value of loans held for sale
(
35,410
)
(
86,031
)
Net loss (gain) or write-downs of other real estate owned
524
(
473
)
(Gain) loss on other assets
(
82
)
15
Provision for deferred income taxes
12,461
13,538
Earnings on bank-owned life insurance
(
728
)
(
792
)
Changes in:
Operating leases
166
(
677
)
Other assets and interest receivable
13,566
(
17,810
)
Accrued expenses and other liabilities
7,279
(
92,355
)
Net cash provided by (used in) operating activities
528,383
(
75,106
)
Cash flows from investing activities:
Activity in available-for-sale securities:
Sales
1,218
—
Maturities, prepayments and calls
126,349
147,906
Purchases
(
243,209
)
(
354,762
)
Net change in loans
(
1,029,702
)
(
95,938
)
Net change in commercial loans held for sale
39,300
91,792
Sales of FHLB stock
—
2,346
Purchases of FHLB stock
(
2,364
)
(
525
)
Purchases of premises and equipment
(
3,224
)
(
1,168
)
Proceeds from the sale of premises and equipment
875
—
Proceeds from the sale of other real estate owned
418
4,661
Net cash used in investing activities
(
1,110,339
)
(
205,688
)
Cash flows from financing activities:
Net (decrease) increase in demand deposits
(
334,155
)
900,733
Net increase (decrease) in time deposits
46,677
(
154,814
)
Net (decrease) increase in securities sold under agreements to repurchase
(
9,010
)
857
Payments on subordinated debt
—
(
40,000
)
Amortization of issuance costs and (accretion) of subordinated debt fair value premium, net
193
(
176
)
Payments on other borrowings
—
(
15,000
)
Share based compensation withholding payments
(
2,146
)
(
1,940
)
Net proceeds from sale of common stock under employee stock purchase program
687
833
Repurchase of common stock
(
32,743
)
—
Dividends paid
(
12,418
)
(
10,492
)
Noncontrolling interest distribution
(
8
)
(
8
)
Net cash (used in) provided by financing activities
(
342,923
)
679,993
Net change in cash and cash equivalents
(
924,879
)
399,199
Cash and cash equivalents at beginning of the period
1,797,740
1,317,898
Cash and cash equivalents at end of the period
$
872,861
$
1,717,097
Supplemental cash flow information:
Interest paid
$
15,638
$
24,611
Taxes paid
726
45,335
Supplemental noncash disclosures:
Transfers from loans to other real estate owned
$
563
$
4,596
Loans provided for sales of other real estate owned
—
533
Transfers from loans to loans held for sale
20,016
3,709
Transfers from loans held for sale to loans
14,179
29,322
Trade date payable - securities
—
41,722
Dividends declared not paid on restricted stock units
118
128
Right-of-use assets obtained in exchange for operating lease liabilities
2,317
670
See the accompanying notes to the consolidated financial statements.
9
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (1)—
Basis of presentation:
Overview and presentation
FB Financial Corporation (the “Company”) is a financial holding company headquartered in Nashville, Tennessee. The Company operates through its wholly-owned subsidiaries, FirstBank (the "Bank") and FirstBank Risk Management, Inc. As of June 30, 2022, the Bank had
81
full-service branches throughout Tennessee, Alabama, southern Kentucky and north Georgia, and a national mortgage business with office locations across the Southeast, which primarily originates loans to be sold in the secondary market.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported results of operations for the reporting periods and the related disclosures. Although management's estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that actual conditions could vary from those anticipated, which could affect the Company's financial condition and results of operations. Actual results could differ significantly from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Earnings per share
Basic EPS excludes dilution and is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding for the period, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
10
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation
$
19,345
$
43,294
$
54,581
$
96,168
Dividends paid on and undistributed earnings allocated to participating securities
—
—
—
—
Earnings available to common shareholders
$
19,345
$
43,294
$
54,581
$
96,168
Weighted average basic shares outstanding
47,111,055
47,351,969
47,320,784
47,312,312
Basic earnings per common share
$
0.41
$
0.91
$
1.15
$
2.03
Diluted earnings per common share:
Earnings available to common shareholders
$
19,345
$
43,294
$
54,581
$
96,168
Weighted average basic shares outstanding
47,111,055
47,351,969
47,320,784
47,312,312
Weighted average diluted shares contingently issuable
(1)
100,595
641,804
145,507
664,221
Weighted average diluted shares outstanding
47,211,650
47,993,773
47,466,291
47,976,533
Diluted earnings per common share
$
0.41
$
0.90
$
1.15
$
2.00
(1)
Excludes
202,661
and
10,678
restricted stock units outstanding considered to be antidilutive for the three and six months ended June 30, 2022 and
164,472
and
250,776
restricted stock units outstanding considered to be antidilutive for three and six months ended June 30, 2021.
Recently adopted accounting policies:
The Company did not modify or adopt any new accounting policies during the three and six months ended June 30, 2022 that were not disclosed in the Company's 2021 audited consolidated financial statements included on Form 10-K, other than as described below.
As previously disclosed, during the three months ended March 31, 2022, the Company added to the existing accounting policy related to derivative financial instruments and hedging activities as described in Note 1 of the Company's 2021 Annual Report on Form 10-K in accordance with ASC 815,
"Derivatives and Hedging,"
as a result of entering into designated fair value hedges during the period.
The Company enters into fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
Recently adopted accounting standards:
The Company did not adopt any new accounting standards that were not disclosed in the Company's 2021 audited consolidated financial statements included on Form 10-K.
Newly issued not yet effective accounting standards:
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The FASB is issuing this update to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, to amend a related illustrative example, and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The ASU becomes effective January 1, 2024 and the Company is evaluating the potential impact of this standard on its consolidated financial statements and related disclosures.
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the corresponding period. Adoption of this update will not have an impact on the Company's consolidated financial statements or related disclosures.
11
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Additionally, in March 2022, the FASB issued ASU 2022-02, "'Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the effect that ASU 2022-02 will have on its consolidated financial statements and related disclosures.
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a custodian to record a liability with a corresponding asset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets. The guidance in this update requires that reporting companies implement SAB 121 no later than the financial statements covering the first interim or annual period ending after June 15, 2022, with retrospective application back to the beginning of the fiscal year. During the three months ended March 31, 2022, the Company became a founding member of the USDF Consortium ("the Consortium"), which plans to utilize blockchain and bank-issued digital dollars technology to streamline peer-to-peer financial transactions. While the Company does not currently hold or facilitate transactions with crypto-assets, the Company is evaluating the potential future financial statement and disclosure impact from adopting this guidance when it becomes applicable based on the Company's crypto-asset activities.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date thereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as HTM may be made any time after March 12, 2020.
Our LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU 2020-04 and ASU 2021-01 are not expected to have a material impact on our consolidated financial statements.
Subsequent events
The Company has evaluated, for consideration of recognition or disclosure, subsequent events that occurred through the date of issuance of these financial statements. The Company has determined that there were no subsequent events that occurred after June 30, 2022, but prior to the issuance of these financial statements that would have a material impact on the Company’s consolidated financial statements.
12
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (2)—
Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income at June 30, 2022 and December 31, 2021:
June 30, 2022
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses for investments
Fair Value
Investment Securities
Available-for-sale debt securities
U.S. government agency securities
$
45,154
$
4
$
(
3,099
)
$
—
$
42,059
Mortgage-backed securities - residential
1,297,033
325
(
132,426
)
—
1,164,932
Mortgage-backed securities - commercial
21,539
—
(
871
)
—
20,668
Municipal securities
301,175
810
(
28,821
)
—
273,164
U.S. Treasury securities
112,844
—
(
3,051
)
—
109,793
Corporate securities
8,006
—
(
381
)
—
7,625
Total
$
1,785,751
$
1,139
$
(
168,649
)
$
—
$
1,618,241
December 31, 2021
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses for investments
Fair Value
Investment Securities
Available-for-sale debt securities
U.S. government agency securities
$
34,023
$
18
$
(
171
)
$
—
$
33,870
Mortgage-backed securities - residential
1,281,285
6,072
(
17,985
)
—
1,269,372
Mortgage-backed securities - commercial
15,024
272
(
46
)
—
15,250
Municipal securities
322,052
16,718
(
160
)
—
338,610
U.S. Treasury securities
14,914
—
(
6
)
—
14,908
Corporate securities
6,500
40
(
25
)
—
6,515
Total
$
1,673,798
$
23,120
$
(
18,393
)
$
—
$
1,678,525
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of June 30, 2022 and December 31, 2021, total accrued interest receivable on debt securities was $
5,662
and $
5,051
, respectively.
As of June 30, 2022 and December 31, 2021, the Company had $
3,103
and $
3,367
, in marketable equity securities recorded at fair value, respectively.
Securities pledged at June 30, 2022 and December 31, 2021 had carrying amounts of $
1,312,460
and $
1,226,646
, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.
Investment securities transactions are recorded as of the trade date. At June 30, 2022 and December 31, 2021, there were
no
trade date receivables or payables that related to sales or purchases settled after period end.
13
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The amortized cost and fair value of debt securities by contractual maturity at June 30, 2022 and December 31, 2021 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties.
Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
June 30,
December 31,
2022
2021
Available-for-sale
Available-for-sale
Amortized cost
Fair value
Amortized cost
Fair value
Due in one year or less
$
3,078
$
3,077
$
21,851
$
21,884
Due in one to five years
157,083
152,339
54,847
55,307
Due in five to ten years
58,406
55,967
45,714
46,975
Due in over ten years
248,612
221,258
255,077
269,737
467,179
432,641
377,489
393,903
Mortgage-backed securities - residential
1,297,033
1,164,932
1,281,285
1,269,372
Mortgage-backed securities - commercial
21,539
20,668
15,024
15,250
Total debt securities
$
1,785,751
$
1,618,241
$
1,673,798
$
1,678,525
Sales and other dispositions of available-for-sale securities were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Proceeds from sales
$
1,218
$
—
$
1,218
$
—
Proceeds from maturities, prepayments and calls
126,349
86,866
126,349
147,906
Gross realized gains
1
8
3
15
Gross realized losses
—
—
—
—
Additionally, the change in the fair value of equity securities and sale of equity securities resulted in a net loss of $
110
and a net gain of $
136
for the three months ended June 30, 2022 and 2021, respectively, and in a net loss of $
264
and a net gain of $
212
for the six months ended June 30, 2022 and 2021, respectively.
The following tables show gross unrealized losses for which an allowance for credit losses has
no
t been recorded at June 30, 2022 and December 31, 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
June 30, 2022
Less than 12 months
12 months or more
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
U.S. government agency securities
$
41,061
$
(
3,099
)
$
—
$
—
$
41,061
$
(
3,099
)
Mortgage-backed securities - residential
928,511
(
101,181
)
191,387
(
31,245
)
1,119,898
(
132,426
)
Mortgage-backed securities - commercial
20,668
(
871
)
—
—
20,668
(
871
)
Municipal securities
216,587
(
28,536
)
939
(
285
)
217,526
(
28,821
)
U.S. Treasury securities
108,125
(
3,051
)
—
—
108,125
(
3,051
)
Corporate securities
7,743
(
381
)
—
—
7,743
(
381
)
Total
$
1,322,695
$
(
137,119
)
$
192,326
$
(
31,530
)
$
1,515,021
$
(
168,649
)
14
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2021
Less than 12 months
12 months or more
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized loss
U.S. government agency securities
$
18,360
$
(
171
)
$
—
$
—
$
18,360
$
(
171
)
Mortgage-backed securities - residential
$
871,368
$
(
14,295
)
$
102,799
$
(
3,690
)
$
974,167
$
(
17,985
)
Mortgage-backed securities - commercial
7,946
(
46
)
—
—
7,946
(
46
)
Municipal securities
11,414
(
160
)
—
—
11,414
(
160
)
U.S. Treasury securities
14,908
(
6
)
—
—
14,908
(
6
)
Corporate securities
4,119
(
25
)
—
—
4,119
(
25
)
Total
$
928,115
$
(
14,703
)
$
102,799
$
(
3,690
)
$
1,030,914
$
(
18,393
)
As of June 30, 2022 and December 31, 2021, the Company’s securities portfolio consisted of
509
and
511
securities,
416
and
80
of which were in an unrealized loss position, respectively.
During the three months ended June 30, 2022, the Company's available-for-sale debt securities portfolio unrealized value declined $
66,577
to an unrealized loss position of $
167,510
as of June 30, 2022 from an unrealized loss position of $
100,933
as of March 31, 2022. During the six months ended June 30, 2022, the Company's available-for-sale debt securities portfolio unrealized value declined $
172,237
from an unrealized gain position of $
4,727
as of December 31, 2021.
During the three months ended June 30, 2021, the Company's available-for-sale debt securities portfolio unrealized value increased $
3,076
to an unrealized gain position of $
22,321
as of June 30, 2021 from an unrealized gain position of $
19,245
as of March 31, 2021. During the six months ended June 30, 2021, the Company's available-for-sale debt securities portfolio unrealized value declined $
12,231
from an unrealized gain position of $
34,552
as of December 31, 2020.
The majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity or highly rated by major credit rating agencies and the Company has historically not recorded any losses associated with these investments. As such, as of June 30, 2022 and December 31, 2021, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the three and six months ended June 30, 2022 or 2021.
Note (3)—
Loans and allowance for credit losses:
Loans outstanding as of June 30, 2022 and December 31, 2021, by class of financing receivable are as follows:
June 30,
December 31,
2022
2021
Commercial and industrial
(1)
$
1,479,424
$
1,290,565
Construction
1,575,331
1,327,659
Residential real estate:
1-to-4 family mortgage
1,457,452
1,270,467
Residential line of credit
425,485
383,039
Multi-family mortgage
391,970
326,551
Commercial real estate:
Owner occupied
1,053,872
951,582
Non-owner occupied
1,885,122
1,730,165
Consumer and other
355,681
324,634
Gross loans
8,624,337
7,604,662
Less: Allowance for credit losses
(
126,272
)
(
125,559
)
Net loans
$
8,498,065
$
7,479,103
(1)
Includes $
1,289
and $
3,990
of loans originated as part of the Paycheck Protection Program as of June 30, 2022 and December 31, 2021, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
15
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of June 30, 2022 and December 31, 2021, $
980,762
and $
1,136,294
, respectively, of qualifying residential mortgage loans (including loans held for sale) and $
1,570,759
and $
1,581,673
, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. Additionally, as of June 30, 2022 and December 31, 2021, qualifying loans of $
2,892,283
and $
2,440,097
, respectively, were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
The components of amortized cost for loans on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of June 30, 2022 and December 31, 2021, accrued interest receivable on loans held for investment was $
33,209
and $
31,676
, respectively.
Allowance for Credit Losses
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
16
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The Company performed qualitative evaluations within the Company's established qualitative framework, weighting the impact of the current economic outlook (including uncertainty due to inflation, negative economic forecasts, predicted Federal Reserve rate increases) status of federal government stimulus programs, and other considerations. The increase in estimated required reserve during the three and six months ended June 30, 2022 was a result of increased loan growth and a tightening monetary policy environment both of which were incorporated into the Company's reasonable and supportable forecasts when compared to June 30, 2022 and December 31, 2021. Qualitative adjustments included projected slower GDP growth over the next two to three fiscal years, expected elevated unemployment levels, and expected interest rate increases in the short-term from Federal Reserve. The qualitative evaluations above include weighted projections that the economy may be nearing a recession. These considerations were slightly offset as the Company removed the impact of COVID troubled industries from its calculation.
The following tables provide the changes in the allowance for credit losses by class of financing receivable for the three and six months ended June 30, 2022 and 2021:
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three months ended June 30, 2022
Beginning balance -
March 31, 2022
$
12,699
$
31,782
$
21,024
$
6,545
$
6,398
$
8,416
$
21,290
$
11,895
$
120,049
Provision for credit losses
(
783
)
6,590
383
314
105
(
1,102
)
1,246
1,428
8,181
Recoveries of loans
previously charged-off
26
11
14
16
—
15
—
348
430
Loans charged off
(
1,751
)
—
(
23
)
—
—
—
—
(
614
)
(
2,388
)
Ending balance -
June 30, 2022
$
10,191
$
38,383
$
21,398
$
6,875
$
6,503
$
7,329
$
22,536
$
13,057
$
126,272
Six Months Ended June 30, 2022
Beginning balance -
December 31, 2021
$
15,751
$
28,576
$
19,104
$
5,903
$
6,976
$
12,593
$
25,768
$
10,888
$
125,559
Provision for credit losses
(
4,789
)
9,796
2,291
955
(
473
)
(
5,289
)
(
3,232
)
2,793
2,052
Recoveries of loans
previously charged-off
984
11
26
17
—
25
—
565
1,628
Loans charged off
(
1,755
)
—
(
23
)
—
—
—
—
(
1,189
)
(
2,967
)
Ending balance -
June 30, 2022
$
10,191
$
38,383
$
21,398
$
6,875
$
6,503
$
7,329
$
22,536
$
13,057
$
126,272
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended June 30, 2021
Beginning balance -
March 31, 2021
$
14,643
$
38,622
$
19,572
$
9,268
$
11,657
$
3,609
$
50,179
$
10,404
$
157,954
Provision for loan losses
(
579
)
(
5,784
)
75
(
2,558
)
1,818
972
(
7,323
)
494
(
12,885
)
Recoveries of loans
previously charged-off
87
—
41
9
—
126
—
190
453
Loans charged off
(
360
)
—
(
16
)
(
3
)
—
—
—
(
480
)
(
859
)
Ending balance -
June 30, 2021
$
13,791
$
32,838
$
19,672
$
6,716
$
13,475
$
4,707
$
42,856
$
10,608
$
144,663
Six Months Ended June 30, 2021
Beginning balance -
December 31, 2020
$
14,748
$
58,477
$
19,220
$
10,534
$
7,174
$
4,849
$
44,147
$
11,240
$
170,389
Provision for credit losses
(
536
)
(
25,610
)
536
(
3,815
)
6,301
(
281
)
(
1,291
)
179
(
24,517
)
Recoveries of loans
previously charged-off
216
—
65
15
—
139
—
385
820
Loans charged off
(
637
)
(
29
)
(
149
)
(
18
)
—
—
—
(
1,196
)
(
2,029
)
Ending balance -
June 30, 2021
$
13,791
$
32,838
$
19,672
$
6,716
$
13,475
$
4,707
$
42,856
$
10,608
$
144,663
17
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Credit Quality - Commercial Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.
Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
18
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
During the six months ended June 30, 2022, the Company revised the presentation of the below credit quality vintage tables without change to accounting or credit policies. The updated presentation disaggregates between commercial and consumer loan types with consumer loans reported as either performing or nonperforming based on their delinquency and accrual status. As such, the tables presented below as of December 31, 2021 have been revised to align with current period presentation.
The following tables present the credit quality of our commercial loan portfolio by year of origination as of June 30, 2022 and December 31, 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of June 30, 2022
Commercial Term Loans
Amortized Cost Basis by Origination Year
2022
2021
2020
2019
2018
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
172,954
$
258,774
$
81,540
$
108,279
$
45,779
$
69,018
$
713,271
$
1,449,615
Special Mention
27
48
—
949
617
1
2,892
4,534
Classified
—
957
2,197
450
2,808
9,375
9,488
25,275
Total
172,981
259,779
83,737
109,678
49,204
78,394
725,651
1,479,424
Construction
Pass
363,575
655,142
244,421
85,768
20,128
51,482
150,348
1,570,864
Special Mention
332
1,348
9
—
—
2,587
—
4,276
Classified
—
—
—
—
—
—
191
191
Total
363,907
656,490
244,430
85,768
20,128
54,069
150,539
1,575,331
Residential real estate:
Multi-family mortgage
Pass
65,674
171,158
33,338
72,098
4,245
37,339
6,911
390,763
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
1,207
—
1,207
Total
65,674
171,158
33,338
72,098
4,245
38,546
6,911
391,970
Commercial real estate:
Owner occupied
Pass
148,727
181,856
124,643
159,095
73,107
273,556
66,424
1,027,408
Special Mention
107
—
—
1,483
3,144
1,533
197
6,464
Classified
—
—
242
6,030
1,401
11,629
698
20,000
Total
148,834
181,856
124,885
166,608
77,652
286,718
67,319
1,053,872
Non-owner occupied
Pass
297,437
431,172
133,593
162,956
258,273
530,258
54,403
1,868,092
Special Mention
—
—
—
—
241
551
—
792
Classified
—
—
—
582
3,402
12,254
—
16,238
Total
297,437
431,172
133,593
163,538
261,916
543,063
54,403
1,885,122
Total commercial loans
Pass
1,048,367
1,698,102
617,535
588,196
401,532
961,653
991,357
6,306,742
Special Mention
466
1,396
9
2,432
4,002
4,672
3,089
16,066
Classified
—
957
2,439
7,062
7,611
34,465
10,377
62,911
Total commercial loans
$
1,048,833
$
1,700,455
$
619,983
$
597,690
$
413,145
$
1,000,790
$
1,004,823
$
6,385,719
19
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2021
Commercial Term Loans
Amortized Cost Basis by Origination Year
2021
2020
2019
2018
2017
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
273,232
$
95,279
$
140,938
$
52,162
$
33,997
$
57,020
$
596,667
$
1,249,295
Special Mention
79
9
949
632
3
1,519
12,367
15,558
Classified
918
2,391
2,376
3,089
3,370
6,425
7,143
25,712
Total
274,229
97,679
144,263
55,883
37,370
64,964
616,177
1,290,565
Construction
Pass
677,258
280,828
135,768
23,916
15,313
67,818
117,176
1,318,077
Special Mention
62
184
—
—
1,208
1,384
—
2,838
Classified
—
—
2,922
2,882
3
737
200
6,744
Total
677,320
281,012
138,690
26,798
16,524
69,939
117,376
1,327,659
Residential real estate:
Multi-family mortgage
Pass
166,576
32,242
64,345
7,124
5,602
38,526
10,891
325,306
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
1,245
—
1,245
Total
166,576
32,242
64,345
7,124
5,602
39,771
10,891
326,551
Commercial real estate:
Owner occupied
Pass
170,773
131,471
174,257
83,698
69,939
236,998
57,123
924,259
Special Mention
—
—
1,502
3,541
885
2,555
213
8,696
Classified
—
—
3,102
768
3,295
9,616
1,846
18,627
Total
170,773
131,471
178,861
88,007
74,119
249,169
59,182
951,582
Non-owner occupied
Pass
462,478
154,048
165,917
264,855
170,602
414,859
46,541
1,679,300
Special Mention
—
—
3,747
3,388
—
969
—
8,104
Classified
—
—
1,898
23,849
1,506
15,508
—
42,761
Total
462,478
154,048
171,562
292,092
172,108
431,336
46,541
1,730,165
Total commercial loans
Pass
1,750,317
693,868
681,225
431,755
295,453
815,221
828,398
5,496,237
Special Mention
141
193
6,198
7,561
2,096
6,427
12,580
35,196
Classified
918
2,391
10,298
30,588
8,174
33,531
9,189
95,089
Total commercial loans
$
1,751,376
$
696,452
$
697,721
$
469,904
$
305,723
$
855,179
$
850,167
$
5,626,522
20
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Credit Quality - Consumer Loans
For consumer and residential loan classes, the company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality.
The following tables present the credit quality by classification (performing or nonperforming) of our consumer loan portfolio by year of origination as of June 30, 2022 and December 31, 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of June 30, 2022
Consumer Term Loans
Amortized Cost Basis by Origination Year
2022
2021
2020
2019
2018
Prior
Revolving Loans Amortized Cost Basis
Total
Residential real estate:
1-to-4 family mortgage
Performing
360,922
471,972
171,459
102,401
81,481
253,220
—
1,441,455
Nonperforming
—
3,019
3,699
1,353
1,368
6,558
—
15,997
Total
360,922
474,991
175,158
103,754
82,849
259,778
—
1,457,452
Residential line of credit
Performing
—
—
—
—
—
—
423,980
423,980
Nonperforming
—
—
—
—
—
—
1,505
1,505
Total
—
—
—
—
—
—
425,485
425,485
Consumer and other
Performing
72,176
65,356
47,669
34,779
29,873
90,011
10,104
349,968
Nonperforming
—
347
991
641
1,421
2,313
—
5,713
Total
72,176
65,703
48,660
35,420
31,294
92,324
10,104
355,681
Total consumer loans
Performing
433,098
537,328
219,128
137,180
111,354
343,231
434,084
2,215,403
Nonperforming
—
3,366
4,690
1,994
2,789
8,871
1,505
23,215
Total consumer loans
$
433,098
$
540,694
$
223,818
$
139,174
$
114,143
$
352,102
$
435,589
$
2,238,618
21
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2021
Consumer Term Loans
Amortized Cost Basis by Origination Year
2021
2020
2019
2018
2017
Prior
Revolving Loans Amortized Cost Basis
Total
Residential real estate:
1-to-4 family mortgage
Performing
521,533
204,690
121,775
100,164
109,087
199,262
—
1,256,511
Nonperforming
1,232
3,734
977
2,429
1,765
3,819
—
13,956
Total
522,765
208,424
122,752
102,593
110,852
203,081
—
1,270,467
Residential line of credit
Performing
—
—
—
—
—
—
381,303
381,303
Nonperforming
—
—
—
—
—
—
1,736
1,736
Total
—
—
—
—
—
—
383,039
383,039
Consumer and other
Performing
82,910
55,123
38,281
32,893
21,856
74,248
14,478
319,789
Nonperforming
199
345
545
1,352
861
1,496
47
4,845
Total
83,109
55,468
38,826
34,245
22,717
75,744
14,525
324,634
Total consumer loans
Performing
604,443
259,813
160,056
133,057
130,943
273,510
395,781
1,957,603
Nonperforming
1,431
4,079
1,522
3,781
2,626
5,315
1,783
20,537
Total consumer loans
$
605,874
$
263,892
$
161,578
$
136,838
$
133,569
$
278,825
$
397,564
$
1,978,140
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables represent an analysis of the aging by class of financing receivable as of June 30, 2022 and December 31, 2021:
June 30, 2022
30-89 days
past due
90 days or
more and accruing
interest
Non-accrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial
$
1,929
$
55
$
3,414
$
1,474,026
$
1,479,424
Construction
2,654
2,675
—
1,570,002
1,575,331
Residential real estate:
1-to-4 family mortgage
13,989
9,675
6,322
1,427,466
1,457,452
Residential line of credit
912
48
1,457
423,068
425,485
Multi-family mortgage
—
329
46
391,595
391,970
Commercial real estate:
Owner occupied
323
707
6,416
1,046,426
1,053,872
Non-owner occupied
282
—
7,263
1,877,577
1,885,122
Consumer and other
8,397
1,096
4,617
341,571
355,681
Total
$
28,486
$
14,585
$
29,535
$
8,551,731
$
8,624,337
22
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2021
30-89 days
past due
90 days or
more and accruing
interest
Non-accrual
loans
Loans current on payments and accruing interest
Total
Commercial and industrial
$
1,030
$
63
$
1,520
$
1,287,952
$
1,290,565
Construction
4,852
718
3,622
1,318,467
1,327,659
Residential real estate:
1-to-4 family mortgage
11,007
9,363
4,593
1,245,504
1,270,467
Residential line of credit
319
—
1,736
380,984
383,039
Multi-family mortgage
—
—
49
326,502
326,551
Commercial real estate:
Owner occupied
1,417
—
6,710
943,455
951,582
Non-owner occupied
427
—
14,084
1,715,654
1,730,165
Consumer and other
7,398
1,591
3,254
312,391
324,634
Total
$
26,450
$
11,735
$
35,568
$
7,530,909
$
7,604,662
The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of June 30, 2022 and December 31, 2021 by class of financing receivable.
June 30, 2022
Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial
$
2,829
$
585
$
4
Residential real estate:
1-to-4 family mortgage
2,672
3,650
67
Residential line of credit
1,086
371
6
Multi-family mortgage
—
46
1
Commercial real estate:
Owner occupied
3,933
2,483
48
Non-owner occupied
6,854
409
33
Consumer and other
—
4,617
233
Total
$
17,374
$
12,161
$
392
December 31, 2021
Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial
$
1,085
$
435
$
6
Construction
2,882
740
99
Residential real estate:
1-to-4 family mortgage
378
4,215
60
Residential line of credit
797
939
11
Multi-family mortgage
—
49
2
Commercial real estate:
Owner occupied
5,346
1,364
206
Non-owner occupied
13,898
186
7
Consumer and other
—
3,254
164
Total
$
24,386
$
11,182
$
555
23
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following presents interest income recognized on nonaccrual loans for the three months ended June 30, 2022 and 2021:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Commercial and industrial
$
83
$
219
$
137
$
333
Construction
7
16
26
30
Residential real estate:
1-to-4 family mortgage
55
67
107
85
Residential line of credit
21
27
61
45
Multi-family mortgage
2
1
2
2
Commercial real estate:
Owner occupied
63
101
88
232
Non-owner occupied
76
141
146
230
Consumer and other
54
55
69
55
Total
$
361
$
627
$
636
$
1,012
Accrued interest receivable written off as an adjustment to interest income amounted to $
123
and $
132
for the three months ended June 30, 2022 and 2021, respectively, and $
307
and $
597
for the six months ended June 30, 2022 and 2021, respectively.
Troubled debt restructurings
As of June 30, 2022 and December 31, 2021, the Company had a recorded investment in TDRs of $
17,054
and $
32,435
, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate to borrowers experiencing financial difficulty. Of these loans, $
10,286
and $
11,084
were classified as non-accrual loans as of June 30, 2022 and December 31, 2021, respectively. The Company has calculated $
78
and $
1,245
in allowances for credit losses on TDRs as of June 30, 2022 and December 31, 2021, respectively. There were no significant unfunded loan commitments to extend additional funds on troubled debt restructurings as of June 30, 2022 or December 31, 2021.
The following tables present the financial effect of TDRs recorded during the periods indicated:
Three Months Ended June 30, 2022
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
1
$
55
$
55
$
—
Residential real estate:
Residential line of credit
1
49
49
—
Total
2
$
104
$
104
$
—
Six Months Ended June 30, 2022
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
1
$
55
$
55
$
—
Residential real estate:
1-to-4 family mortgage
1
80
80
—
Residential line of credit
1
49
49
—
Consumer and other
1
22
22
—
Total
4
$
206
$
206
$
—
24
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Three Months Ended June 30, 2021
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
4
$
13,055
$
13,055
$
—
Commercial real estate:
Owner occupied
4
3,550
3,550
—
Residential real estate:
1-to-4 family mortgage
2
811
811
—
Residential line of credit
1
11
11
—
Total
11
$
17,427
$
17,427
$
—
Six Months Ended June 30, 2021
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
5
$
13,162
$
13,162
$
—
Commercial real estate:
Owner occupied
4
3,550
3,550
—
Non-owner occupied
1
11,997
11,997
—
Residential real estate:
1-4 family mortgage
2
811
811
—
Residential line of credit
1
11
11
—
Total
13
$
29,531
$
29,531
$
—
Troubled debt restructurings for which there was a payment default within twelve months following the modification totaled $
304
during the six months ended June 30, 2022. There were
no
loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended June 30, 2022 nor the three and six months ended June 30, 2021. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The terms of certain other loans were modified during the three and six months ended June 30, 2022 and 2021 that did not meet the definition of a TDR. The modification of these loans usually involve either a modification of the terms of a loan to borrowers who are not experiencing financial difficulties or an insignificant delay in payments.
25
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Collateral Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
June 30, 2022
Type of Collateral
Real Estate
Financial Assets and Equipment
Total
Individually assessed allowance for credit loss
Commercial and industrial
$
1,396
$
2,235
$
3,631
$
—
Residential real estate:
1-to-4 family mortgage
883
—
883
—
Residential line of credit
1,401
—
1,401
1
Commercial real estate:
Owner occupied
8,015
—
8,015
45
Non-owner occupied
6,855
—
6,855
—
Consumer and other
24
—
24
1
Total
$
18,574
$
2,235
$
20,809
$
47
December 31, 2021
Type of Collateral
Real Estate
Financial Assets and Equipment
Total
Individually assessed allowance for credit loss
Commercial and industrial
$
799
$
1,090
$
1,889
$
—
Construction
3,580
—
3,580
92
Residential real estate:
1-to-4 family mortgage
338
—
338
—
Residential line of credit
1,400
—
1,400
10
Commercial real estate:
Owner occupied
8,117
71
8,188
200
Non-owner occupied
13,899
—
13,899
—
Consumer and other
25
—
25
1
Total
$
28,158
$
1,161
$
29,319
$
303
26
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (4)—
Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at fair value less estimated cost to sell the property.
The following table summarizes the other real estate owned for the three and six months ended June 30, 2022 and 2021:
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Balance at beginning of period
$
9,721
$
11,177
$
9,777
$
12,111
Transfers from loans
—
3,201
563
4,596
Proceeds from sale of other real estate
owned
(
297
)
(
2,166
)
(
418
)
(
4,661
)
(Loss) gain on sale of other real estate owned
(
26
)
272
(
130
)
1,100
Loans provided for sales of other real
estate owned
—
(
203
)
—
(
533
)
Write-downs and partial liquidations
—
(
295
)
(
394
)
(
627
)
Balance at end of period
$
9,398
$
11,986
$
9,398
$
11,986
Foreclosed residential real estate properties totaled $
970
and $
775
as of June 30, 2022 and December 31, 2021, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $
419
at June 30, 2022. As of December 31, 2021, there were
no
such residential foreclosure proceedings in process.
Excess land and facilities held for sale resulting from branch consolidations totaled $
2,980
and $
3,348
as of June 30, 2022 and December 31, 2021, respectively.
Note (5)—
Leases:
As of June 30, 2022, the Company was the lessee in
56
operating leases and
1
finance lease of certain branch, mortgage and operations locations, of which
45
operating leases and
1
finance lease currently have remaining terms varying from greater than
one year
to
33
years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are insignificant.
Many leases include
one
or more options to renew, with renewal terms that can extend the lease up to an additional
20
years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated commencement is in the third quarter of 2022. Upon commencement, the Company anticipates recording an ROU asset and operating lease liability of approximately $
23,000
and $
26,000
, respectively, in connection with the initial term of this lease based on current information available, subject to changes based on borrowing rate changes and the Company's evaluation of renewal options and other terms.
27
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Information related to the Company's leases is presented below as of June 30, 2022 and December 31, 2021:
June 30,
December 31,
Classification
2022
2021
Right-of-use assets:
Operating leases
Operating lease right-of-use assets
$
41,070
$
41,686
Finance leases
Premises and equipment, net
1,422
1,487
Total right-of-use assets
$
42,492
$
43,173
Lease liabilities:
Operating leases
Operating lease liabilities
$
45,917
$
46,367
Finance leases
Borrowings
1,466
1,518
Total lease liabilities
$
47,383
$
47,885
Weighted average remaining lease term (in years) -
operating
11.9
12.4
Weighted average remaining lease term (in years) -
finance
12.9
13.4
Weighted average discount rate - operating
2.74
%
2.73
%
Weighted average discount rate - finance
1.76
%
1.76
%
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
Classification
2022
2021
2022
2021
Operating lease costs:
Amortization of right-of-use asset
Occupancy and equipment
$
1,851
$
2,171
$
3,561
$
4,110
Short-term lease cost
Occupancy and equipment
144
102
255
189
Variable lease cost
Occupancy and equipment
293
241
549
476
Lease impairment
Mortgage restructuring expense
364
—
364
—
Gain on lease modifications and
terminations
Occupancy and equipment
—
(
787
)
(
18
)
(
787
)
Finance lease costs:
Interest on lease liabilities
Interest expense on borrowings
6
8
15
14
Amortization of right-of-use asset
Occupancy and equipment
28
27
65
55
Total lease cost
$
2,686
$
1,762
$
4,791
$
4,057
During the three months and six months ended June 30, 2022, the Company recorded $
364
of lease impairment related to vacating two locations associated with the Mortgage restructuring. Additionally, during the six months ended June 30, 2022 and 2021, the Company recorded gains of $
18
and $
787
, respectively, related to early lease terminations and modifications on other vacated locations.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
28
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of June 30, 2022 is as follows:
Operating
Finance
Leases
Lease
Lease payments due:
June 30, 2023
$
3,886
$
58
June 30, 2024
6,735
118
June 30, 2025
5,447
120
June 30, 2026
5,125
121
June 30, 2027
5,039
123
Thereafter
28,877
1,102
Total undiscounted future minimum lease payments
55,109
1,642
Less: imputed interest
(
9,192
)
(
176
)
Lease liability
$
45,917
$
1,466
Note (6)—
Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Carrying value at beginning of period
$
144,675
$
104,192
$
115,512
$
79,997
Capitalization
5,258
10,573
15,070
22,167
Change in fair value:
Due to pay-offs/pay-downs
(
5,024
)
(
7,865
)
(
9,495
)
(
17,186
)
Due to change in valuation inputs or assumptions
13,769
(
5,285
)
37,591
16,637
Carrying value at end of period
$
158,678
$
101,615
$
158,678
$
101,615
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Servicing income:
Servicing income
$
7,966
$
6,788
$
15,395
$
13,719
Change in fair value of mortgage servicing rights
8,745
(
13,150
)
28,096
(
549
)
Change in fair value of derivative hedging instruments
(
9,897
)
10,005
(
28,995
)
(
7,859
)
Servicing income
6,814
3,643
14,496
5,311
Servicing expenses
3,377
2,693
5,925
5,225
Net servicing income
(1)
$
3,437
$
950
$
8,571
$
86
(1) Excludes benefit of custodial servicing related noninterest-bearing deposits held by the Bank.
29
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Data and key economic assumptions related to the Company’s mortgage servicing rights as of June 30, 2022 and December 31, 2021 are as follows:
June 30,
December 31,
2022
2021
Unpaid principal balance
$
11,160,382
$
10,759,286
Weighted-average prepayment speed (CPR)
5.13
%
9.31
%
Estimated impact on fair value of a 10% increase
$
(
4,617
)
$
(
4,905
)
Estimated impact on fair value of a 20% increase
$
(
8,901
)
$
(
9,429
)
Discount rate
10.5
%
9.81
%
Estimated impact on fair value of a 100 bp increase
$
(
7,274
)
$
(
4,785
)
Estimated impact on fair value of a 200 bp increase
$
(
13,943
)
$
(
9,198
)
Weighted-average coupon interest rate
3.23
%
3.23
%
Weighted-average servicing fee (basis points)
27
27
Weighted-average remaining maturity (in months)
330
330
The Company economically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 9, "Derivatives" for additional information on these hedging instruments.
As of June 30, 2022 and December 31, 2021, mortgage escrow deposits totaled to $
133,180
and $
127,617
, respectively.
Note (7)—
Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
Three Months Ended June 30,
2022
2021
Current
$
3,569
$
9,541
Deferred
3,148
3,899
Total
$
6,717
$
13,440
Six Months Ended June 30,
2022
2021
Current
$
3,569
$
15,490
Deferred
12,461
13,538
Total
$
16,030
$
29,028
30
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents a reconciliation of federal income taxes at the statutory federal rate of
21
% to the Company's effective tax rates for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30,
2022
2021
Federal taxes calculated at statutory rate
$
5,475
21.0
%
$
11,916
21.0
%
Increase (decrease) resulting from:
State taxes, net of federal benefit
1,582
6.1
%
1,879
3.3
%
Benefit from equity based compensation
(
15
)
(
0.1
)
%
(
124
)
(
0.2
)
%
Municipal interest income, net of interest disallowance
(
444
)
(
1.7
)
%
(
419
)
(
0.7
)
%
Bank-owned life insurance
(
79
)
(
0.3
)
%
(
82
)
(
0.1
)
%
Offering costs
—
—
%
127
0.2
%
Section 162(m) limitation
40
0.2
%
21
—
%
Other
158
0.6
%
121
0.2
%
Income tax expense, as reported
$
6,717
25.8
%
$
13,440
23.7
%
Six Months Ended June 30,
2022
2021
Federal taxes calculated at statutory rate
$
14,830
21.0
%
$
26,293
21.0
%
Increase (decrease) resulting from:
State taxes, net of federal benefit
2,533
3.6
%
3,629
2.9
%
Benefit from equity based compensation
(
306
)
(
0.4
)
%
(
345
)
(
0.3
)
%
Municipal interest income, net of interest disallowance
(
888
)
(
1.3
)
%
(
843
)
(
0.7
)
%
Bank-owned life insurance
(
153
)
(
0.2
)
%
(
166
)
(
0.1
)
%
Offering costs
—
—
%
127
0.1
%
Section 162(m) limitation
162
0.1
%
248
0.2
%
Other
(
148
)
(
0.1
)
%
85
0.1
%
Income tax expense, as reported
$
16,030
22.7
%
$
29,028
23.2
%
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.
31
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The components of the net deferred tax (liabilities) assets at June 30, 2022 and December 31, 2021, are as follows:
June 30,
December 31,
2022
2021
Deferred tax assets:
Allowance for credit losses
$
36,547
$
35,233
Operating lease liabilities
12,346
12,478
Net operating loss
1,392
1,370
Amortization of core deposit intangibles
115
—
Deferred compensation
4,794
5,484
Unrealized loss on debt securities
43,504
—
Unrealized loss on cash flow hedges
—
205
Other assets
7,150
8,301
Subtotal
105,848
63,071
Deferred tax liabilities:
FHLB stock dividends
$
(
484
)
$
(
484
)
Operating leases - right of use assets
(
11,117
)
(
11,287
)
Depreciation
(
7,915
)
(
7,938
)
Amortization of core deposit intangibles
—
(
116
)
Unrealized gain on equity securities
(
2,333
)
(
2,407
)
Unrealized gain on cash flow hedges
(
168
)
—
Unrealized gain on debt securities
—
(
1,324
)
Mortgage servicing rights
(
41,345
)
(
30,098
)
Goodwill
(
14,806
)
(
13,743
)
Other liabilities
(
2,507
)
(
2,494
)
Subtotal
(
80,675
)
(
69,891
)
Net deferred tax assets (liabilities)
$
25,173
$
(
6,820
)
The Company had a net operating loss carryforward generated as a result of a previous acquisition amounting to $
5,851
and $
6,523
as of June 30, 2022 and December 31, 2021, respectively. The net operating loss carryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, the Company believes the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward expires on December 31, 2029.
During the six months ended June 30, 2022, the Company generated a state net operating loss carryforward of $
3,227
, which may have varying expiration periods. No such loss was generated during the three months ended June 30, 2022 or the three and six months ended June 30, 2021. The Company expects to generate sufficient taxable income to utilize the loss generated.
Note (8)—
Commitments and contingencies:
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
Commitments may expire without being used. Off-balance sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
June 30,
December 31,
2022
2021
Commitments to extend credit, excluding interest rate lock commitments
$
3,356,089
$
3,106,594
Letters of credit
66,265
77,427
Balance at end of period
$
3,422,354
$
3,184,021
As of June 30, 2022 and December 31, 2021, loan commitments included above with floating interest rates totaled $
2.58
billion and $
2.26
billion, respectively.
32
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Balance at beginning of period
$
16,262
$
14,156
$
14,380
$
16,378
Provision for credit losses on unfunded commitments
4,137
(
954
)
6,019
(
3,176
)
Balance at end of period
$
20,399
$
13,202
$
20,399
$
13,202
In connection with the sale of mortgage loans to third party investors, the Company makes usual and customary representations and warranties as to the propriety of its origination activities. Occasionally, the investors require the Company to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $
198
and $
1,546
for the three and six months ended June 30, 2022, respectively, and $
761
and $
1,469
for the three and six months ended June 30, 2021, respectively. The Company has established a reserve associated with loan repurchases.
The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Balance at beginning of period
$
4,317
$
6,284
$
4,802
$
5,928
Provision for loan repurchases or indemnifications
(
800
)
(
706
)
(
1,189
)
(
266
)
Losses on loans repurchased or indemnified
(
72
)
(
89
)
(
168
)
(
173
)
Balance at end of period
$
3,445
$
5,489
$
3,445
$
5,489
Note (9)—
Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as the exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line items “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
Derivatives not designated as hedging instruments
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Under such commitments, interest rates for mortgage loans are typically locked in for between
45
to
90
days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuation of the rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
The Company enters into forward commitments, futures and options contracts as economic hedges to offset the changes in fair value of Mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
Additionally, the Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
33
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
June 30, 2022
Notional Amount
Asset
Liability
Interest rate contracts
$
533,633
$
29,701
$
29,683
Forward commitments
492,000
1,915
—
Interest rate-lock commitments
292,716
3,758
—
Futures contracts
318,000
952
—
Total
$
1,636,349
$
36,326
$
29,683
December 31, 2021
Notional Amount
Asset
Liability
Interest rate contracts
$
600,048
$
19,265
$
19,138
Forward commitments
1,180,000
—
1,077
Interest rate-lock commitments
487,396
7,197
—
Futures contracts
429,000
922
—
Total
$
2,696,444
$
27,384
$
20,215
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Included in mortgage banking income:
Interest rate lock commitments
$
2,007
$
171
$
(
3,439
)
$
(
21,271
)
Forward commitments
14,432
(
19,200
)
52,335
24,058
Futures contracts
(
9,165
)
9,104
(
25,700
)
(
7,228
)
Option contracts
—
—
36
—
Total
$
7,274
$
(
9,925
)
$
23,232
$
(
4,441
)
Derivatives designated as cash flow hedges
The Company also maintains
two
interest rate swap agreements with notional amounts totaling $
30,000
used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $
30,930
. Under these agreements, the Company receives a variable rate of interest equal to 3-month LIBOR and pays a weighted average fixed rate of interest of
2.08
%. Upon the cessation of LIBOR in June 2023, the rate will convert to SOFR plus an adjustment in accordance with market standards. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates.
The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
June 30, 2022
December 31, 2021
Notional Amount
Estimated fair value
Balance sheet location
Estimated fair value
Balance sheet location
Interest rate swap agreements-
subordinated debt
$
30,000
$
644
Other assets
$
(
785
)
Accrued expenses and other liabilities
The Company's consolidated statements of income included losses of $
101
and $
240
for the three and six months ended June 30, 2022, respectively, and $
143
and $
280
for the three and six months ended June 30, 2021, respectively, in interest expense on borrowings related to these cash flow hedges. The cash flow hedges were effective during the periods presented and as a result qualified for hedge accounting treatment. As such, no amounts were reclassified from accumulated other comprehensive (loss) income into earnings during either period presented.
34
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following discloses the amount included in other comprehensive (loss) income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Amount of gain recognized in other comprehensive
income, net of tax expense of $
99
, $
23
, $
372
and $
135
$
283
$
67
$
1,057
$
383
Derivatives designated as fair value hedges
During the first quarter of 2022, the Company entered into
three
designated fair value hedges to mitigate the effect of changing rates on the fair value of various fixed rate liabilities, including certain money market deposits and subordinated debt. The hedging strategy converts the fixed interest rates of the hedged items to the daily compounded SOFR in arrears paid monthly. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
As of June 30, 2022, the fair value hedges were deemed effective.
June 30, 2022
Notional Amount
Remaining Maturity (In Years)
Receive Fixed Rate
Pay Floating Rate
Estimated fair value
Derivatives included in other liabilities:
Interest rate swap
agreement- subordinated
debt
$
100,000
1.67
1.45625
%
SOFR
$
(
2,509
)
Interest rate swap
agreement- fixed rate
money market deposits
75,000
2.14
1.49500
%
SOFR
(
2,294
)
Interest rate swap
agreement- fixed rate
money market deposits
125,000
2.14
1.49500
%
SOFR
(
3,823
)
Total
$
300,000
1.98
1.48208
%
$
(
8,626
)
The following discloses the amount of income included in interest expense on borrowings and deposits, related to these fair value hedging instruments:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2022
Designated fair value hedge:
Interest expense on deposits
$
395
$
708
Interest expense on borrowings
186
348
Total
$
581
$
1,056
The following amounts were recorded on the balance sheet related to cumulative adjustments for fair value hedges as of June 30, 2022:
Line item on the balance sheet
Carrying Amount of the Hedged Item
Cumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Borrowings
$
96,298
(1)
$
(
2,509
)
Money market and savings deposits
202,114
(2)
(
6,117
)
(1) The carrying value also includes unamortized subordinated debt issuance costs of $
1,193
.
(2) The carrying value also includes and purchase accounting fair value premium of $
8,231
.
35
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments in the consolidated balance sheets.
The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below
zero
, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative Assets
Offsetting Derivative Liabilities
June 30, 2022
December 31, 2021
June 30, 2022
December 31, 2021
Gross amounts recognized
$
28,850
$
4,990
$
13,726
$
15,733
Gross amounts offset in the consolidated balance sheets
—
—
—
—
Net amounts presented in the consolidated balance sheets
28,850
4,990
13,726
15,733
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments
9,724
4,297
9,724
4,297
Less: financial collateral pledged
—
—
4,002
11,436
Net amounts
$
19,126
$
693
$
—
$
—
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, the Company may be required to post margin to these counterparties. As of June 30, 2022 and December 31, 2021, the Company had minimum collateral posting thresholds with certain derivative counterparties and had collateral posted of $
35,391
and $
57,868
, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in other assets on the consolidated balance sheets.
Note (10)—
Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
36
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment Securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale
Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. Commercial loans held for sale's fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
37
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Collateral dependent loans
Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
Fair Value
June 30, 2022
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
872,861
$
872,861
$
—
$
—
$
872,861
Investment securities
1,621,344
—
1,621,344
—
1,621,344
Loans, net
8,498,065
—
—
8,438,565
8,438,565
Loans held for sale
260,215
—
222,400
37,815
260,215
Interest receivable
40,393
77
7,037
33,279
40,393
Mortgage servicing rights
158,678
—
—
158,678
158,678
Derivatives
36,970
—
36,970
—
36,970
Financial liabilities:
Deposits:
Without stated maturities
$
9,365,544
$
9,365,544
$
—
$
—
$
9,365,544
With stated maturities
1,177,758
—
1,185,639
—
1,185,639
Securities sold under agreement to
repurchase and federal funds sold
31,706
31,706
—
—
31,706
Subordinated debt
127,228
—
—
123,714
123,714
Interest payable
2,512
45
954
1,513
2,512
Derivatives
38,309
—
38,309
—
38,309
Fair Value
December 31, 2021
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
1,797,740
$
1,797,740
$
—
$
—
$
1,797,740
Investment securities
1,681,892
—
1,681,892
—
1,681,892
Loans, net
7,479,103
—
—
7,566,717
7,566,717
Loans held for sale
752,223
—
672,924
79,299
752,223
Interest receivable
38,528
36
6,461
32,031
38,528
Mortgage servicing rights
115,512
—
—
115,512
115,512
Derivatives
27,384
—
27,384
—
27,384
Financial liabilities:
Deposits:
Without stated maturities
$
9,705,816
$
9,705,816
$
—
$
—
$
9,705,816
With stated maturities
1,131,081
—
1,137,647
—
1,137,647
Securities sold under agreement to
repurchase and federal funds sold
40,716
40,716
—
—
40,716
Subordinated debt
129,544
—
—
133,021
133,021
Interest payable
3,162
140
1,510
1,512
3,162
Derivatives
21,000
—
21,000
—
21,000
38
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis at June 30, 2022 are presented in the following table:
At June 30, 2022
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities
$
—
$
42,059
$
—
$
42,059
Mortgage-backed securities - residential
—
1,164,932
—
1,164,932
Mortgage-backed securities - commercial
—
20,668
—
20,668
Municipal securities
—
273,164
—
273,164
Treasury securities
—
109,793
—
109,793
Corporate securities
—
7,625
—
7,625
Equity securities
—
3,103
—
3,103
Total securities
$
—
$
1,621,344
$
—
$
1,621,344
Loans held for sale
$
—
$
222,400
$
37,815
$
260,215
Mortgage servicing rights
—
—
158,678
158,678
Derivatives
—
36,970
—
36,970
Financial Liabilities:
Derivatives
—
38,309
—
38,309
The balances and levels of the assets measured at fair value on a non-recurring basis at June 30, 2022 are presented in the following table:
At June 30, 2022
Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
1,836
$
1,836
Collateral dependent loans:
Residential real estate:
Residential line of credit
—
—
315
315
Commercial real estate:
Owner occupied
—
—
2,151
2,151
Consumer and other
—
—
24
24
Total collateral dependent loans
$
—
$
—
$
2,502
$
2,502
39
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2021 are presented in the following table:
At December 31, 2021
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities
$
—
$
33,870
$
—
$
33,870
Mortgage-backed securities - residential
—
1,269,372
—
1,269,372
Mortgage-backed securities - commercial
—
15,250
—
15,250
Municipal securities
—
338,610
—
338,610
Treasury securities
—
14,908
—
14,908
Corporate securities
—
6,515
—
6,515
Equity securities
—
3,367
—
3,367
Total securities
$
—
$
1,681,892
$
—
$
1,681,892
Loans held for sale
$
—
$
672,924
$
79,299
$
752,223
Mortgage servicing rights
—
—
115,512
115,512
Derivatives
—
27,384
—
27,384
Financial Liabilities:
Derivatives
—
21,000
—
21,000
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table:
At December 31, 2021
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
6,308
$
6,308
Collateral dependent loans:
Construction
—
—
606
606
Residential real estate:
Residential line of credit
—
—
592
592
Commercial real estate:
Owner occupied
—
—
729
729
Non-owner occupied
—
—
3,526
3,526
Consumer and other
—
—
24
24
Total collateral dependent loans
$
—
$
—
$
5,477
$
5,477
The following tables present information as of June 30, 2022 and December 31, 2021 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of June 30, 2022
Financial instrument
Fair Value
Valuation technique
Significant
unobservable inputs
Range of
inputs
Collateral dependent loans
$
2,502
Valuation of collateral
Discount for comparable sales
10
%-
35
%
Other real estate owned
$
1,836
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
15
%
40
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2021
Financial instrument
Fair Value
Valuation technique
Significant
unobservable inputs
Range of
inputs
Collateral dependent loans
$
5,477
Valuation of collateral
Discount for comparable sales
10
%-
35
%
Other real estate owned
$
6,308
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
15
%
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of June 30, 2022 and December 31, 2021, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $
2,537
and $
5,781
, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
Fair value option
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
June 30,
December 31,
2022
2021
Commercial and industrial
$
37,815
$
79,299
Residential real estate:
1-4 family mortgage
222,400
672,924
Total loans held for sale
$
260,215
$
752,223
Mortgage loans held for sale
The Company measures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains (losses) of $
4,671
and $(
12,203
) resulting from fair value changes of mortgage loans were recorded in income during the three and six months ended June 30, 2022, respectively, compared to net gains (losses) of $
9,730
and $(
10,986
) during the three and six months ended June 30, 2021, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
Government National Mortgage Association optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to
100
percent of the remaining principal balance of
41
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. As of June 30, 2022, and December 31, 2021, there were $
24,480
and $
94,648
, respectively, of delinquent GNMA loans previously sold that the Company did not record on its consolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
Commercial loans held for sale
The Company also has a portfolio of shared national credits and institutional healthcare loans that were acquired during 2020 in the acquisition of Franklin. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the allowance for credit losses.
The following tables sets forth the changes in fair value associated with this portfolio for the three and six months ended June 30, 2022 and 2021.
Three Months Ended June 30, 2022
Principal Balance
Fair Value Discount
Fair Value
Carrying value at beginning of period
$
85,816
$
(
7,637
)
$
78,179
Change in fair value:
Pay-downs and pay-offs
(
38,354
)
—
(
38,354
)
Write-offs to discount
—
—
—
Changes in valuation included in other noninterest income
—
(
2,010
)
(
2,010
)
Carrying value at end of period
$
47,462
$
(
9,647
)
$
37,815
Six Months Ended June 30, 2022
Principal Balance
Fair Value Discount
Fair Value
Carrying value at beginning of period
$
86,762
$
(
7,463
)
$
79,299
Change in fair value:
Pay-downs and pay-offs
(
39,300
)
—
(
39,300
)
Write-offs to discount
—
—
—
Changes in valuation included in other noninterest income
—
(
2,184
)
(
2,184
)
Carrying value at end of period
$
47,462
$
(
9,647
)
$
37,815
Three Months Ended June 30, 2021
Principal balance
Fair Value discount
Fair Value
Carrying value at beginning of period
$
197,490
$
(
22,506
)
$
174,984
Change in fair value:
Pay-downs and pay-offs
(
52,226
)
—
(
52,226
)
Write-offs to discount
(
9,292
)
9,292
—
Changes in valuation included in other noninterest income
—
1,364
1,364
Carrying value at end of period
$
135,972
$
(
11,850
)
$
124,122
Six Months Ended June 30, 2021
Principal balance
Fair Value discount
Fair Value
Carrying value at beginning of period
$
239,063
$
(
23,660
)
$
215,403
Change in fair value:
Pay-downs and pay-offs
(
91,792
)
—
(
91,792
)
Write-offs to discount
(
11,299
)
11,299
—
Changes in valuation included in other noninterest income
—
511
511
Carrying value at end of period
$
135,972
$
(
11,850
)
$
124,122
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in interest income in the consolidated statements of income.
42
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of June 30, 2022 and December 31, 2021:
June 30, 2022
Aggregate
fair value
Aggregate Unpaid Principal Balance
Difference
Mortgage loans held for sale measured at fair value
$
222,400
$
219,696
$
2,704
Commercial loans held for sale measured at fair value
36,356
37,733
(
1,377
)
Nonaccrual commercial loans held for sale
1,459
9,729
(
8,270
)
December 31, 2021
Aggregate
fair value
Aggregate Unpaid Principal Balance
Difference
Mortgage loans held for sale measured at fair value
$
672,924
$
658,017
$
14,907
Commercial loans held for sale measured at fair value
74,082
76,863
(
2,781
)
Nonaccrual commercial loans held for sale
5,217
9,899
(
4,682
)
Note (11)—
Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified
two
distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. For the periods prior to and for the six months ended June 30, 2022, the Company offered conforming residential mortgage loans and services through
two
delivery channels: retail and our national direct-to-consumer internet delivery channel. Additionally, the Mortgage segment activities include the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. Additionally, the Banking segment includes the results of the Company's specialty lending group, which is concentrated in manufactured housing lending. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market and uses proceeds from loan sales to repay obligations due to the Banking segment.
On May 10, 2022, the Company announced the restructuring of its Mortgage segment, including the exit from the direct-to-consumer delivery channel, which is
one
of
two
delivery channels in the Mortgage segment. For the three and six months ended June 30, 2022, the direct-to-consumer channel comprised
13.7
% and
33.0
%, respectively, of the Company's total interest rate lock volume compared to
51.5
% and
50.9
% for the three and six months ended June 30, 2021, respectively. For the three and six months ended June 30, 2022, the direct-to-consumer channel comprised
37.4
% and
45.3
% of the Company's sales volume, and
54.9
% and
53.9
% for the three and six months ended June 30, 2021, respectively. As a result of exiting this channel, the Company incurred $
12,458
of restructuring expenses during the three and six months ended June 30, 2022. The current repositioning of our Mortgage segment does not qualify to be reported as discontinued operations. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in the loan portfolio.
43
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide segment financial information for the periods indicated:
Three Months Ended June 30, 2022
Banking
(4)
Mortgage
Consolidated
Net interest income
$
102,171
$
—
$
102,171
Provisions for credit losses
(1)
12,318
—
12,318
Mortgage banking income
(2)
—
23,711
23,711
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
1,152
)
(
1,152
)
Other noninterest income
10,699
(
44
)
10,655
Depreciation and amortization
1,731
281
2,012
Amortization of intangibles
1,194
—
1,194
Other noninterest expense
(3)
56,395
37,396
93,791
Income (loss) before income taxes
$
41,232
$
(
15,162
)
$
26,070
Income tax expense
6,717
Net income applicable to FB Financial Corporation and noncontrolling
interest
19,353
Net income applicable to noncontrolling interest
(4)
8
Net income applicable to FB Financial Corporation
$
19,345
Total assets
$
11,469,762
$
724,100
$
12,193,862
Goodwill
242,561
—
242,561
(1)
Includes $
4,137
in provision for credit losses on unfunded commitments.
(2)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)
Includes $
12,458
in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer delivery channel.
(4)
Banking segment includes noncontrolling interest.
Three Months Ended June 30, 2021
Banking
(3)
Mortgage
Consolidated
Net interest income
$
86,553
$
10
$
86,563
Provisions for credit losses
(1)
(
13,839
)
—
(
13,839
)
Mortgage banking income
(2)
—
38,644
38,644
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
3,145
)
(
3,145
)
Other noninterest income
14,002
(
201
)
13,801
Depreciation and amortization
1,618
344
1,962
Amortization of intangibles
1,394
—
1,394
Other noninterest expense
55,182
34,422
89,604
Income before income taxes
$
56,200
$
542
$
56,742
Income tax expense
13,440
Net income applicable to FB Financial Corporation and noncontrolling
interest
43,302
Net income applicable to noncontrolling interest
(3)
8
Net income applicable to FB Financial Corporation
$
43,294
Total assets
$
10,908,107
$
1,010,260
$
11,918,367
Goodwill
242,561
—
242,561
(1) Includes $(
954
) in provision for credit losses on unfunded commitments.
(2) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3) Banking segment includes noncontrolling interest.
44
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
45
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Six Months Ended June 30, 2022
Banking
(4)
Mortgage
Consolidated
Net interest income
$
190,355
$
(
2
)
$
190,353
Provisions for credit losses
(1)
8,071
—
8,071
Mortgage banking income
(2)
—
52,989
52,989
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
899
)
(
899
)
Other noninterest income
22,682
(
166
)
22,516
Depreciation and amortization
3,441
607
4,048
Amortization of intangibles
2,438
—
2,438
Other noninterest expense
(3)
113,025
66,758
179,783
Income (loss) before income taxes
$
86,062
$
(
15,443
)
$
70,619
Income tax expense
16,030
Net income applicable to FB Financial Corporation and noncontrolling
interest
54,589
Net income applicable to noncontrolling interest
(4)
8
Net income applicable to FB Financial Corporation
$
54,581
Total assets
$
11,469,762
$
724,100
$
12,193,862
Goodwill
242,561
—
242,561
(1) Includes $
6,019
in provision for credit losses on unfunded commitments.
(2) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3) Includes $
12,458
in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer delivery channel.
(4) Banking segment includes noncontrolling interest.
Six Months Ended June 30, 2021
Banking
(3)
Mortgage
Consolidated
Net interest income
$
169,150
$
(
11
)
$
169,139
Provisions for credit losses
(1)
(
27,693
)
—
(
27,693
)
Mortgage banking income
(2)
—
99,239
99,239
Change in fair value of mortgage servicing rights, net of hedging
(2)
—
(
8,408
)
(
8,408
)
Other noninterest income
25,400
(
201
)
25,199
Depreciation and amortization
3,476
672
4,148
Amortization of intangibles
2,834
—
2,834
Other noninterest expense
(3)
107,619
73,057
180,676
Income before income taxes
$
108,314
$
16,890
$
125,204
Income tax expense
29,028
Net income applicable to FB Financial Corporation and noncontrolling
interest
96,176
Net income applicable to noncontrolling interest
(3)
8
Net income applicable to FB Financial Corporation
$
96,168
Total assets
$
10,908,107
$
1,010,260
$
11,918,367
Goodwill
242,561
—
242,561
(1)
Includes $(
3,176
) in provision for credit losses on unfunded commitments.
(2)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)
Banking segment includes noncontrolling interest.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, is limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $
4,850
and $
10,516
for the three and six months ended June 30, 2022, respectively, and $
6,110
and $
11,510
for the three and six months ended June 30, 2021, respectively.
Note (12)—
Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
46
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Under regulatory guidance for non-advanced approaches institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Additionally, under U.S. Basel III Capital Rules, the decision was made to opt out of including accumulated other comprehensive income in regulatory capital. As of June 30, 2022 and December 31, 2021, the Bank and Company met all capital adequacy requirements to which they are subject.
In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced a final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintained the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL through December 31, 2021. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.
Actual and required capital amounts and ratios are included below as of the dates indicated.
As oAs of June 30, 2022
Actual
Minimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,460,110
13.6
%
$
1,123,435
10.5
%
N/A
N/A
FirstBank
1,432,889
13.4
%
1,122,420
10.5
%
$
1,068,971
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,257,361
11.8
%
$
909,448
8.5
%
N/A
N/A
FirstBank
1,230,140
11.5
%
908,625
8.5
%
$
855,177
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,257,361
10.2
%
$
494,009
4.0
%
N/A
N/A
FirstBank
1,230,140
10.0
%
494,191
4.0
%
$
617,738
5.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,227,361
11.5
%
$
748,957
7.0
%
N/A
N/A
FirstBank
1,230,140
11.5
%
748,280
7.0
%
$
694,831
6.5
%
As of December 31, 2021
Actual
Minimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,434,581
14.5
%
$
1,039,984
10.5
%
N/A
N/A
FirstBank
1,396,407
14.1
%
1,038,760
10.5
%
$
989,295
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,251,874
12.6
%
$
841,892
8.5
%
N/A
N/A
FirstBank
1,213,700
12.3
%
840,901
8.5
%
$
791,436
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,251,874
10.5
%
$
474,831
4.0
%
N/A
N/A
FirstBank
1,213,700
10.2
%
474,044
4.0
%
$
592,555
5.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,221,874
12.3
%
$
693,322
7.0
%
N/A
N/A
FirstBank
1,213,700
12.3
%
692,507
7.0
%
$
643,042
6.5
%
47
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (13)—
Stock-Based Compensation:
Restricted Stock Units
The Company grants RSUs under compensation arrangements for the benefit of employees, executive officers, and directors. RSU grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes information about the changes in restricted stock units for the six months ended June 30, 2022:
Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
492,320
$
36.06
Granted
139,785
43.82
Vested
(
159,385
)
36.68
Forfeited
(
37,917
)
33.15
Balance at end of period (unvested)
434,803
$
38.48
The total fair value of restricted stock units vested and released was $
2,449
and $
5,846
for the three and six months ended June 30, 2022, respectively, and $
828
and $
5,192
for the three and six months ended June 30, 2021, respectively.
The compensation cost related to stock grants and vesting of restricted stock units was
$
2,196
and $
4,052
for the three and six months ended June 30, 2022, respectively, and $
2,193
and $
4,659
for the three and six months ended June 30, 2021, respectively. This included amounts paid related to director grants and compensation elected to be settled in stock amounting to
$
148
and $
314
during the three and six months ended June 30, 2022, respectively, and $
142
and $
299
during the three and six months ended June 30, 2021, respectively.
As of June 30, 2022, there was $
13,122
of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of
2.5
years. Additionally, as of June 30, 2022, there were
1,770,128
shares available for issuance under the Company's stock compensation plans. As of June 30, 2022 and December 31, 2021, there were $
252
and $
274
, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying restricted stock units.
Performance Based Restricted Stock Units
The following table summarizes information about the changes in PSUs as of and for the six months ended June 30, 2022.
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
115,750
$
40.13
Granted
69,010
44.44
Vested
—
—
Forfeited or expired
(
9,501
)
43.16
Balance at end of period (unvested)
175,259
$
41.67
The Company awards performance-based restricted stock units to executives and other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed
three-year
performance period. The number of shares issued upon vesting will range from
0
% to
200
% of the PSUs granted. The Company's performance relative to the peer group will be measured based on calculated non-GAAP adjusted return on average tangible common equity, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.
48
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of June 30, 2022, the Company determined the probability of meeting the performance criteria for each grant and recorded compensation cost associated when factoring in the conversion of PSUs to shares of common stock.
Grant Year
Vest Year
Shares Outstanding
2020
2023
49,964
2021
2024
60,654
2022
2025
64,641
The Company recorded compensation cost of $
842
and $
1,568
during the three and six months ended June 30, 2022 respectively, and $
322
and $
522
for the three and six months ended June 30, 2021, respectively. As of June 30, 2022, maximum unrecognized compensation cost at
200
% payout related to the unvested PSUs was $
11,502
, and the remaining performance period over which the cost could be recognized was
2.1
years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is
95
% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is
200,000
shares and a participant may not purchase more than
725
shares during any offering period (and, in any event, no more than $
200,000
worth of common stock in any calendar year). There were no shares issued under ESPP during the three months ended June 30, 2022 and June 30, 2021, respectively. There were
15,152
and
21,566
shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $
588
and $
811
, during the six months ended June 30, 2022 and 2021, respectively. As of June 30, 2022, there were
2,326,544
shares available for issuance under the ESPP, respectively.
Note (14)—
Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management and executive officers of the Company and their affiliates in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their affiliates is presented below:
Loans outstanding at January 1, 2022
$
29,010
New loans and advances
52,577
Change in related party status
(
9,939
)
Repayments
(
868
)
Loans outstanding at June 30, 2022
$
70,780
Unfunded commitments to certain executive officers, certain management and directors and their associates totaled $
38,832
and $
10,994
at June 30, 2022 and December 31, 2021, respectively.
(B) Deposits:
The Bank held deposits from related parties tota
ling $
323,089
a
nd $
312,956
as of June 30, 2022 and December 31, 2021, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. The Company had $
2
and $
6
in unamortized leasehold improvements related to these leases at June 30, 2022 and December 31, 2021, respectively. These improvements are being amortized over a term not to exceed the length of the lease. Lease expense for these properties totaled $
100
and $
201
for the three and six months ended June 30, 2022, respectively, and $
132
and $
260
for the three and six months ended June 30, 2021.
(D) Aviation time sharing agreements:
During the year ended December 31, 2021, the Bank formed a subsidiary, FBK Aviation, LLC and purchased an aircraft under this entity. FBK Aviation, LLC also established a non-exclusive aircraft lease agreement with an entity owned by one
49
of the Company's directors. During the three and six months ended June 30, 2022, the Company recognized income amounting to $
8
and $
19
, respectively, under this agreement.
No
such income was recognized during the three and six months ended June 30, 2021. Additionally, the Company is a participant to an aviation time sharing agreement with an entity owned by a certain director of the Company. During the three and six months ended June 30, 2021, the Company made payments of $
21
and $
32
, respectively, under this agreement.
No
such payments were made during the three and six months ended June 30, 2022.
(E) Registration rights agreement:
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company’s common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the three and six months ended June 30, 2021, the Company paid $
605
under this agreement related to the secondary offering completed during the second quarter of 2021.
No
such expenses were incurred during the three and six months ended June 30, 2022.
50
ITEM 2 – Management’s discussion and analysis of financial condition and results of operations
The following is a discussion of our financial condition at June 30, 2022 and December 31, 2021, and our results of operations for the three and six months ended June 30, 2022 and 2021, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2021, that was filed with the SEC on February 25, 2022, and with the accompanying unaudited notes to the consolidated financial statements set forth in this Report.
Forward-looking statements
Certain statements contained in this Report that are not historical in nature may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the Company’s business operations, assets, valuations, financial conditions, results of operations, future plans, strategies, and expectations, including statements regarding the Company’s Mortgage segment restructuring. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “project,” and other variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management's current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond the Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by the Company or any other person that such expectations, estimates, and projections will be achieved. Accordingly, the Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) current and future economic conditions, including the effects of inflation, interest rate fluctuations, changes in the economy or global supply chain, supply-demand imbalances affecting local real estate prices, and high unemployment rates in the local or regional economies in which the Company operates and/or the US economy generally, (2) the ongoing effects of the COVID-19 pandemic, including the magnitude and duration of the pandemic and the emergence of new variants and the impact on general economic and financial market conditions and on the Company’s business and the Company’s customers' business, results of operations, asset quality and financial condition, (3) vaccines' efficacy against the virus, including new variants, (4) changes in government interest rate policies and its impact on the Company’s business, NIM, and mortgage operations, (5) the Company’s ability to effectively manage problem credits, (6) the Company’s ability to identify potential candidates for, consummate, and achieve synergies from, potential future acquisitions, (7) difficulties and delays in integrating acquired businesses or fully realizing costs savings, revenue synergies and other benefits from future and prior acquisitions, (8) the Company’s ability to successfully execute its various business strategies, (9) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, including legislative developments, (10) the potential impact of the phase-out of LIBOR or other changes involving LIBOR, (11) the effectiveness of the Company’s cybersecurity controls and procedures to prevent and mitigate attempted intrusions, (12) the Company's dependence on information technology systems of third party service providers and the risk of systems failures, interruptions, or breaches of security, and (13) general competitive, economic, political, and market conditions, including global economic and political conditions. Further information regarding the Company and factors which could affect the forward-looking statements contained herein can be found in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, and in any of the Company’s subsequent filings with the SEC. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Report, and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the company. The Company qualifies all forward-looking statements by these cautionary statements.
Critical accounting policies
Our financial statements are prepared in accordance with U.S. GAAP and general practices within the banking industry. Within our financial statements, certain financial information contains approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods.
51
We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of any newly issued accounting standards if applicable, are discussed in further detail in Note 1, "Basis of presentation," in the notes to our consolidated financial statements in our Annual Report.
Financial highlights
The following table presents certain selected historical consolidated income statement data and key performance indicators as of the dates or for the periods indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.
As of or for the three months ended
As of or for the six months ended,
As of or for the year-ended
June 30,
June 30,
December 31,
(dollars in thousands, except per share data and %)
2022
2021
2022
2021
2021
Statement of Income Data
Net interest income
102,171
86,563
$
190,353
$
169,139
$
347,370
Provisions for credit losses
12,318
(13,839)
8,071
(27,693)
(40,993)
Total noninterest income
33,214
49,300
74,606
116,030
228,255
Total noninterest expense
96,997
92,960
186,269
187,658
373,567
Income before income taxes
26,070
56,742
70,619
125,204
243,051
Income tax expense
6,717
13,440
16,030
29,028
52,750
Net income applicable to noncontrolling interest
8
8
8
8
16
Net income applicable to FB Financial Corporation
$
19,345
$
43,294
$
54,581
$
96,168
$
190,285
Net income applicable to FB Financial Corporation and
noncontrolling interest
19,353
43,302
54,589
96,176
190,301
Net interest income (tax-equivalent basis)
$
102,926
$
87,321
$
191,858
$
170,689
$
350,456
Per Common Share
Basic net income
$
0.41
$
0.91
$
1.15
$
2.03
$
4.01
Diluted net income
0.41
0.90
1.15
2.00
3.97
Book value
(1)
28.15
28.96
28.15
28.96
30.13
Tangible book value
(4)
22.67
23.43
22.67
23.43
24.67
Cash dividends declared
0.13
0.11
0.26
0.22
0.44
Selected Ratios
Return on average:
Assets
(2)
0.62
%
1.46
%
0.88
%
1.66
%
1.61
%
Common shareholders' equity
(2)
5.74
%
13.0
%
7.95
%
14.7
%
14.0
%
Tangible common equity
(4)
7.09
%
16.1
%
9.78
%
18.3
%
17.3
%
Average shareholders' equity to average assets
10.9
%
11.3
%
11.0
%
11.3
%
11.5
%
Net interest margin (tax-equivalent basis)
3.52
%
3.18
%
3.28
%
3.18
%
3.19
%
Efficiency ratio
71.6
%
68.4
%
70.3
%
65.8
%
64.9
%
Adjusted efficiency ratio (tax-equivalent basis)
(4)
61.1
%
68.9
%
64.5
%
65.8
%
65.8
%
Loans held for investment to deposit ratio
81.8
%
70.6
%
81.8
%
70.6
%
70.2
%
Yield on interest-earning assets
3.80
%
3.53
%
3.54
%
3.59
%
3.53
%
Cost of interest-bearing liabilities
0.40
%
0.49
%
0.37
%
0.57
%
0.48
%
Cost of total deposits
0.25
%
0.31
%
0.22
%
0.36
%
0.30
%
Credit Quality Ratios
Allowance for credit losses to loans, net of unearned
income
(5)
1.46
%
2.01
%
1.46
%
2.01
%
1.65
%
Total nonperforming assets as a percentage of total assets
0.46
%
0.66
%
0.46
%
0.66
%
0.50
%
Net charge-offs as a percentage of average loans HFI
(0.09)
%
(0.02)
%
(0.03)
%
(0.03)
%
(0.08)
%
Nonperforming loans HFI to loans HFI, net of unearned
income
0.51
%
0.83
%
0.51
%
0.83
%
0.62
%
52
As of or for the three months ended
As of or for the six months ended,
As of or for the year ended
June 30,
June 30,
December 31,
2022
2021
2022
2021
2021
Capital Ratios (Company)
Total common shareholders' equity to assets
10.8
%
11.5
%
10.8
%
11.5
%
11.4
%
Tier 1 capital (to average assets)
10.2
%
10.1
%
10.2
%
10.1
%
10.5
%
Tier 1 capital (to risk-weighted assets
(3)
11.8
%
12.7
%
11.8
%
12.7
%
12.6
%
Total capital (to risk-weighted assets)
(3)
13.6
%
14.9
%
13.6
%
14.9
%
14.5
%
Tangible common equity to tangible assets
(4)
8.90
%
9.52
%
8.90
%
9.52
%
9.51
%
Common Equity Tier 1 (to risk-weighted
assets) (CET1)
(3)
11.5
%
12.4
%
11.5
%
12.4
%
12.3
%
Capital Ratios (Bank)
Total common Shareholders' equity to assets
10.9
%
11.4
%
10.9
%
11.4
%
11.3
%
Tier 1 capital (to average assets)
10.0
%
9.72
%
10.0
%
9.72
%
10.2
%
Tier 1 capital (to risk-weighted assets)
(3)
11.5
%
12.2
%
11.5
%
12.2
%
12.3
%
Total capital to (risk-weighted assets)
(3)
13.4
%
14.2
%
13.4
%
14.2
%
14.1
%
Common Equity Tier 1 (to risk-weighted
assets) (CET1)
(3)
11.5
%
12.2
%
11.5
%
12.2
%
12.3
%
(1)
Book value per share equals our total common shareholders’ equity as of the date presented divided by the number of shares of our common stock outstanding as of the date presented. The number of shares of our common stock outstanding was 46,881,896, 47,360,950 and 47,549,241 as of June 30, 2022, June 30, 2021 and December 31, 2021, respectively.
(2)
We have calculated our return on average assets and return on average common equity for a period by dividing annualized net income or loss for that period by our average assets and average equity, as the case may be, for that period. We calculate our average assets and average common equity for a period by dividing the sum of our total asset balance or total common shareholders' equity balance, as the case may be, as of the close of business on each day in the relevant period and dividing by the number of days in the period.
(3)
We calculate our risk-weighted assets using the standardized method of the Basel III Framework.
(4)
These measures are not measures recognized under generally accepted accounting principles (United States), and are therefore considered to be non-GAAP financial measures. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a reconciliation of these measures to their most comparable GAAP measures.
(5)
Excludes reserve for credit losses on unfunded commitments.
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being "non-GAAP financial measures." The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax equivalent basis), tangible book value per common share, tangible common equity, tangible common equity to tangible assets and return on average tangible common equity.
In accordance with the SEC's rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our financial highlights may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our financial highlights when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of, and reconciliations for, each of these non-GAAP financial measures.
Adjusted Efficiency ratio (tax-equivalent basis)
The adjusted efficiency ratio (tax-equivalent basis) is a non-GAAP measure that excludes certain gains (losses), Mortgage restructuring expenses, offering expenses, and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains or losses and changes. The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.
53
The following table presents, as of the dates set forth below, a reconciliation of our adjusted efficiency ratio (tax-equivalent basis) to our efficiency ratio:
(In Thousands, Except Share Data and %)
Three Months Ended June 30,
Six Months Ended June 30,
Year Ended December 31,
2022
2021
2022
2021
2021
Adjusted efficiency ratio (tax-equivalent
basis)
Total noninterest expense
$
96,997
$
92,960
$
186,269
$
187,658
$
373,567
Less mortgage restructuring expenses
12,458
—
12,458
—
—
Less offering expenses
—
605
—
605
605
Less gain on lease terminations
—
(787)
—
(787)
(787)
Less certain charitable contributions
—
—
—
—
1,422
Adjusted noninterest expense
$
84,539
$
93,142
$
173,811
$
187,840
$
372,327
Net interest income (tax-equivalent basis)
$
102,926
$
87,321
$
191,858
$
170,689
$
350,456
Total noninterest income
33,214
49,300
74,606
116,030
228,255
Less (loss) gain on change in fair value on
commercial loans held for sale
(2,010)
1,364
(2,184)
511
11,172
Less loss on swap cancellation
—
—
—
—
(1,510)
Less (loss) gain on sales or write-downs of
other real estate owned
(26)
(23)
(524)
473
2,504
Less gain (loss) on other assets
18
(4)
82
(15)
323
Less (loss) gain from securities, net
(109)
144
(261)
227
324
Adjusted noninterest income
$
35,341
$
47,819
$
77,493
$
114,834
$
215,442
Adjusted operating revenue
$
138,267
$
135,140
$
269,351
$
285,523
$
565,898
Efficiency ratio (GAAP)
71.6
%
68.4
%
70.3
%
65.8
%
64.9
%
Adjusted efficiency ratio (tax-equivalent
basis)
61.1
%
68.9
%
64.5
%
65.8
%
65.8
%
54
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by the Company's management to evaluate capital adequacy. Because intangible assets such as goodwill and other intangibles vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the Company's capital position to other companies. The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total common shareholders' equity to total assets.
The following table presents, as of the dates set forth below, tangible common equity compared with total common shareholders' equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total common shareholders' equity to total assets:
As of June 30,
As of December 31,
(In Thousands, Except Share Data and %)
2022
2021
2021
Tangible Assets
Total assets
$
12,193,862
$
11,918,367
$
12,597,686
Adjustments:
Goodwill
(242,561)
(242,561)
(242,561)
Core deposit and other intangibles
(14,515)
(19,592)
(16,953)
Tangible assets
$
11,936,786
$
11,656,214
$
12,338,172
Tangible Common Equity
Total common shareholders' equity
$
1,319,852
$
1,371,721
$
1,432,602
Adjustments:
Goodwill
(242,561)
(242,561)
(242,561)
Core deposit and other intangibles
(14,515)
(19,592)
(16,953)
Tangible common equity
$
1,062,776
$
1,109,568
$
1,173,088
Common shares outstanding
46,881,896
47,360,950
47,549,241
Book value per common share
$
28.15
$
28.96
$
30.13
Tangible book value per common share
$
22.67
$
23.43
$
24.67
Total common shareholders' equity to total assets
10.8
%
11.5
%
11.4
%
Tangible common equity to tangible assets
8.90
%
9.52
%
9.51
%
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders' equity and excludes the impact of goodwill and other intangibles. This measurement is also used by the Company's management to evaluate capital adequacy. The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders' equity and return on average tangible common equity to return on average shareholders' equity:
Three Months Ended June 30,
Six Months Ended June 30,
Year Ended December 31,
(In Thousands, Except %)
2022
2021
2022
2021
2021
Return on average tangible common equity
Total average common shareholders' equity
$
1,352,701
$
1,339,938
$
1,384,269
$
1,321,947
$
1,361,637
Adjustments:
Average goodwill
(242,561)
(242,561)
(242,561)
(242,561)
(242,561)
Average intangibles, net
(15,144)
(20,253)
(15,757)
(20,970)
(19,606)
Average tangible common equity
$
1,094,996
$
1,077,124
$
1,125,951
$
1,058,416
$
1,099,470
Net income applicable to FB Financial
Corporation
$
19,345
$
43,294
$
54,581
$
96,168
$
190,285
Return on average common shareholders'
equity
5.74
%
13.0
%
7.95
%
14.7
%
14.0
%
Return on average tangible common equity
7.09
%
16.1
%
9.78
%
18.3
%
17.3
%
55
Company overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned bank subsidiary, FirstBank, the third largest bank headquartered in Tennessee, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Kentucky, Alabama and North Georgia, and mortgage offices across the Southeast. As of June 30, 2022, our footprint included 81 full-service branches serving the following Tennessee Metropolitan Statistical Areas: Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Birmingham, Florence and Huntsville, Alabama. We also provide banking services to 16 community markets throughout Tennessee and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, unsecured credit lines, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans, as well as from mortgage servicing revenues.
Recent developments
Mortgage restructuring
On May 10, 2022, we announced the restructuring of our Mortgage segment (referred to herein as "Mortgage restructuring"), including the exit from our direct-to-consumer channel, which is one of two delivery channels in the Mortgage segment. For the three months ended June 30, 2022 and 2021, our direct-to-consumer delivery channel comprised 13.7% and 51.5% of the Company's total interest rate lock volume and 37.4% and 54.9% of the Company's sales volume, respectively. For the six months ended June 30, 2022 and 2021, our direct-to-consumer delivery channel comprised 33.0% and 50.9% of the Company's total interest rate lock volume and 45.3% and 53.9% of the Company's sales volume, respectively. As a result of exiting this channel, we recorded restructuring expenses of $12.5 million during the three and six months ended June 30, 2022 and expect to complete the wind-down of the channel in the third quarter of 2022. The current repositioning of our Mortgage segment will not be reported as discontinued operations. We plan to continue originating and selling residential mortgage loans within our Mortgage segment through our traditional consumer-facing mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in our loan portfolio.
Overview of recent financial performance
Results of operations
Three months ended June 30, 2022 compared to the three months ended June 30, 2021
Our net income decreased during the three months ended June 30, 2022 to $19.4 million, down from $43.3 million for the three months ended June 30, 2021. Diluted earnings per common share were $0.41 and $0.90 for the three months ended June 30, 2022 and 2021, respectively. Our net income represented a return on average assets, or ROAA, of 0.62% and 1.46% for the three months ended June 30, 2022 and 2021, respectively and a return on average shareholders’ equity, or ROAE, of 5.74% and 13.0% for the same periods. Our ratio of return on average tangible common equity, or ROATCE for the three months ended June 30, 2022 and 2021 was 7.09% and 16.1%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
Du
ring the three months ended June 30, 2022, our net interest income increased to $102.2 million compared with $86.6 million for the three months ended June 30, 2021.
Our net interest margin, on a tax-equivalent basis, increased to
3.52% for the three months ended June 30, 2022, compared with 3.18% for the three months ended June 30, 2021. The increase was primarily driven by our loan growth, increased interest rates and a shift in balance sheet composition during the three months ended June 30, 2022 compared to the three months ended June 30, 2021. The change in our balance sheet composition was illustrated by a decrease in excess liquidity, which we estimate to be interest-bearing deposits with other financial institutions in excess of 5% of average tangible assets. Excess liquidity is estimated to have negatively impacted our NIM by approximately 14 basis points for the three months ended June 30, 2022. This compares to excess liquidity representing an estimated 37 basis points of negative impact to NIM during the three months ended June 30, 2021.
56
We experienced a decrease in noninterest income of $16.1 million to $33.2 million for the three months ended June 30, 2022, compared with $49.3 million for the same period in the prior year. The decrease of $12.9 million in mortgage banking income was the primary driver for the downward movement in noninterest income, which was a result of a 60.5% decrease in interest rate lock volume in addition to margin compression during the three months ended June 30, 2022 when compared with the three months ended June 30, 2021.
Noninterest expense increased to $97.0 million for the three months ended June 30, 2022, compared with $93.0 million for the three months ended June 30, 2021. The increase in noninterest expense reflects costs related to our Mortgage restructuring amounting to
$12.5 million
for the three months ended June 30, 2022 partially offset by decreases in salaries, commissions and employee benefit expenses due to a decrease in mortgage production volume.
Six months ended June 30, 2022 compared to the six months ended June 30, 2021
Our net income decreased during the six months ended June 30, 2022 to $54.6 million from $96.2 million for the six months ended June 30, 2021. Diluted earnings per common share were $1.15 and $2.00 for the six months ended June 30, 2022 and 2021, respectively. Our net income represented a return on average assets of 0.88% and 1.66% for the six months ended June 30, 2022 and 2021, respectively, and a return on average equity of 7.95% and 14.7% for the same periods. Our ratio of return on average tangible common equity for the six months ended June 30, 2022 and 2021 were 9.78% and 18.3%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
During the six months ended June 30, 2022, our net interest income increased to $190.4 million compared with $169.1 million in the six months ended June 30, 2021. The increase was primarily driven by an increase in loan production volume and increased interest rates, offset primarily by decreased excess liquidity, which was reinvested in available-for-sale securities.
Our net interest margin, on a tax-equivalent basis, increased to 3.28% for the six months ended June 30, 2022 as compared to 3.18% for the six months ended June 30, 2021. In addition to
an increase in average loans HFI of $1.00 billion for the
six months ended June 30, 2022 compared to the six months ended June 30, 2021, our NIM was also influenced by a reduction in excess liquidity carried on the balance sheet, which we estimate negatively impacted our NIM by approximately 22 basis points for the six months ended June 30, 2022 compared to 35 basis points for the six months ended June 30, 2021.
Noninterest income for the six months ended June 30, 2022 decreased by $41.4 million to $74.6 million, down from $116.0 million in the same period in the prior year. The decrease in noninterest income was primarily made up of a $38.7 million decrease in mortgage banking income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021. These results were impacted by lower interest rate lock volumes and compressing margins in our Mortgage segment during the six months ended June 30, 2022 compared with the six months ended June 30, 2021.
Noninterest expense decreased to $186.3 million for the six months ended June 30, 2022, compared with $187.7 million for the six months ended June 30, 2021. The decrease in noninterest expense is reflective of the $17.3 million decrease in salaries, commissions and employee-related costs in the Mortgage segment related to the reduction in mortgage production, which was partially offset by mortgage restructuring expenses incurred during the six months ended June 30, 2022 compared to the same period in the prior year.
Business segment highlights
We operate our business in two business segments: Banking and Mortgage. See Note 11, “Segment reporting” in the notes to our consolidated financial statements for a description of these business segments.
Banking
Income before taxes from the Banking segment decreased for the three months ended June 30, 2022 to $41.2 million, compared to $56.2 million for the three months ended June 30, 2021. These results were primarily driven by an increase in provisions for credit losses of $26.2 million to $12.3 million (including a provision for credit losses on unfunded commitments of $4.1 million) for the three months ended June 30, 2022 compared to a net reversal in provisions for credit losses of $13.8 million for the three months ended June 30, 2021, reflecting our growth in loans held for investment. Noninterest income decreased to $10.7 million in the three months ended June 30, 2022 as compared to $14.0 million in the three months ended June 30, 2021. The decrease in our noninterest income during the three months ended June 30, 2022 is partially attributable to a $2.0 million loss on the change in the fair value of our commercial loans held for sale which is a decrease of $3.4 million from the $1.4 gain recognized during the three months ended June 30, 2021.
57
Noninterest expense during the three months ended June 30, 2022 was $59.3 million, which remained relatively steady compared to $58.2 million of noninterest expense for three months ended June 30, 2021.
Income before taxes from the Banking segment decreased for the six months ended June 30, 2022 to $86.1 million, compared to $108.3 million for the six months ended June 30, 2021. Net interest income increased by $21.2 million to $190.4 million during the six months ended June 30, 2022 compared to $169.2 million during the six months ended June 30, 2021. Our provisions for credit losses on loans held for investment and unfunded loan commitments resulted in $8.1 million of provision expense during the six months ended June 30, 2022 compared to $27.7 million reversal of provision expense in the same period in the previous year. Noninterest income decreased to $22.7 million in the six months ended June 30, 2022 as compared to $25.4 million in the six months ended June 30, 2021. Similar to the discussion above, the change in the fair value of our commercial loans held for sale was one of the main drivers in the decrease in our noninterest income period-over-period. During the six months ended June 30, 2022, we recognized $2.2 loss on the change in the in the fair value of our commercial loans held for sale compared to a $0.5 million gain for the six months ended June 30, 2021. Noninterest expense was $118.9 million for six months ended June 30, 2022 which is a 4.37% increase compared to the same period in the previous year.
Mortgage
The Mortgage segment reported a pre-tax loss of $15.2 million for the three months ended June 30, 2022, compared to income of $0.5 million for the three months ended June 30, 2021. The loss includes $12.5 million in Mortgage restructuring expenses associated with the wind-down of our direct-to-consumer internet delivery channel incurred during the three months ended June 30, 2022. Noninterest income decreased by $12.8 million to $22.5 million for the three months ended June 30, 2022, compared with $35.3 million for the three months ended June 30, 2021, primarily related to a decrease in mortgage banking income and slowdown in production volume.
Noninterest expense for the three months ended June 30, 2022 and 2021 was $37.7 million and $34.8 million, respectively, and total noninterest expense excluding mortgage restructuring expenses for the three months ended June 30, 2022 was $25.2 million. This reflects a decrease in salaries, commissions and employee benefits due to a reduction in production volume is the result of lower volumes impacted by the rising interest rate environment and a decrease in refinancing activity.
Activity in our Mortgage segment resulted in a pre-tax net loss of $15.4 million for the six months ended June 30, 2022 as compared to income of $16.9 million for the six months ended June 30, 2021. There was a decrease in mortgage banking income of $38.7 million to $52.1 million during the six months ended June 30, 2022 compared to $90.8 million for the six months ended June 30, 2021. This was a result of a 45.1% decrease in interest rate lock volume during the six months ended June 30, 2022 compared with the same period in the prior year. Noninterest expense for the six months ended June 30, 2022 and 2021 was $67.4 million and $73.7 million, respectively, reflecting decreases in commissions and incentive costs associated with the decrease in production volume partially offset by mortgage restructuring expenses of $12.5 million during the current period compared with the same period in the previous year.
Further discussion on the components of mortgage banking income and additional details related to the Mortgage restructuring are included under the subheadings 'Noninterest income' and 'Noninterest expense', respectively, included within this management's discussion and analysis.
Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be the preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax exempt income by one minus the combined federal and blended state statutory income tax rate of 26.06% for the three and six months ended June 30, 2022 and 2021.
58
Net interest income
Net interest income is the most significant component of our earnings, generally comprising over 50% of our total revenues in a given period. Net interest income and margin are shaped by many factors, primarily the volume, term structure and mix of earning assets, funding mechanisms, and interest rate fluctuations. Other factors include accretion or amortization of discounts or premiums on purchased loans, prepayment risk on mortgage and investment–related assets, and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding, net interest income, and margin.
During the three and six months ended June 30, 2022, the US Treasury yield curve inverted as long-term rates increased at a slower pace than short-term rates. This compares to the three and six months ended June 30, 2021, when the US Treasury yield curve steepened as long-term rates rose and short-term rates remained constant. The Federal Funds Target Rate range was 0% - 0.25% and 1.50% - 1.75% as of December 31, 2021 and June 30, 2022, respectively. Effective July 28, 2022, the Federal Reserve increased the target range for the federal funds rate to 2.25% to 2.50% and additional increases in the target range are anticipated to slow inflation.
Three months ended June 30, 2022 compared to three months ended June 30, 2021
On a tax-equivalent basis, net interest income increased by $15.6 million to $102.9 million for the three months ended June 30, 2022 as compared to $87.3 million for the three months ended June 30, 2021. The increase in tax-equivalent net interest income for the three months ended June 30, 2022 was primarily driven by an increase in volume of loans held for investment combined with a decrease in our cost of funding, specifically our interest rate on money market deposits, which decreased to 0.20% for the three months ended June 30, 2022 compared to 0.38% for the three months ended June 30, 2021.
Interest income, on a tax-equivalent basis, was $111.0 million for the three months ended June 30, 2022, compared to $97.1 million for the three months ended June 30, 2021, an increase of $13.9 million. This increase was largely driven by growth in our loans HFI portfolio. Interest income on loans HFI, on a tax-equivalent basis, increased $13.3 million to $96.7 million for the three months ended June 30, 2022 from $83.4 million for the three months ended June 30, 2021 primarily due to an increase in average loans HFI of $1.24 billion. The increased volume attributed $14.4 million to the total increase in interest income from loans HFI.
The tax-equivalent yield on loans held for investment was 4.66% for the three months ended June 30, 2022, down 6 basis points from the three months ended June 30, 2021. The decrease in yield was primarily due to loans with higher contractual rates maturing and loans originated at lower interest rates. Contractual loan interest rates yielded 4.24% in the three months ended June 30, 2022 compared with 4.31% in the three months ended June 30, 2021. Excluding PPP loans, which have a 1.00% contractual loan yield, our contractual loan yield would have been 6 basis points higher for three months ended June 30, 2021. PPP loans did not impact our contractual loan yield for the three months ended June 30, 2022.
Our NIM, on a tax-equivalent basis, increased to 3.52% during the three months ended June 30, 2022 from 3.18% in the three months ended June 30, 2021, driven a change in balance sheet mix which is reflected in our average interest-bearing deposits with other financial institutions to average earning assets ratio which decreased to 9.23% for the three months ended June 30, 2022 compared to 14.7% for the three months ended June 30, 2021.
59
The components of our loan yield, a key driver to our NIM for the three months ended June 30, 2022 and 2021, were as follows:
Three Months Ended June 30,
2022
2021
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loans HFI yield components:
Contractual interest rate on loans held for investment
(1)(2)
$
88,005
4.24
%
$
76,127
4.31
%
Origination and other loan fee income
(2)
6,927
0.33
%
6,928
0.39
%
Accretion (amortization) on purchased loans
64
—
%
(226)
(0.01)
%
Nonaccrual interest collections
546
0.03
%
535
0.03
%
Syndicated fee income
1,150
0.06
%
—
—
%
Total loans HFI yield
$
96,692
4.66
%
$
83,364
4.72
%
1.
Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
2.
Includes $0.3 million of loan contractual interest and $1.1 million of loan fees related to PPP loans for three months ended June 30, 2021. Amounts in the current period are not meaningful.
Origination and other loan fees including syndication fee income increased the NIM by 28 basis point for the three months ended June 30, 2022 compared to a 25 basis point increase for the three months ended June 30, 2021.
Interest expense was $8.0 million for the three months ended June 30, 2022, a decrease of $1.7 million as compared to the three months ended June 30, 2021. The primary driver was a decrease in interest expense on money market deposits of $1.4 million to $1.4 million for the three months ended June 30, 2022, compared to $2.8 million for the three months ended June 30, 2021 which was partially offset by an increase in interest expense on interest-bearing checking deposits of $0.6 for the same period. Further, during the first quarter of 2022, we entered into three designated fair value hedges to mitigate the effect of changing rates on various fixed rate liabilities, including certain money market deposits and subordinated debt. The fair value hedge on money market deposits lowered interest expense by $0.4 million during the three months ended June 30, 2022.
60
Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Three Months Ended June 30,
2022
2021
(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans
(2)(4)
$
8,323,778
$
96,692
4.66
%
$
7,085,300
$
83,364
4.72
%
Loans held for sale- mortgage
(8)
215,779
2,350
4.37
%
726,782
4,948
2.73
%
Loans held for sale-commercial
56,460
718
5.10
%
152,699
1,626
4.27
%
Securities:
(8)
Taxable
1,474,999
6,499
1.77
%
976,170
3,844
1.58
%
Tax-exempt
(4)
307,719
2,492
3.25
%
323,902
2,614
3.24
%
Total Securities
(4)
1,782,718
8,991
2.02
%
1,300,072
6,458
1.99
%
Federal funds sold and reverse repurchase agreements’
221,929
421
0.76
%
106,257
41
0.15
%
Interest-bearing deposits with other financial institutions
1,081,474
1,551
0.58
%
1,614,106
494
0.12
%
FHLB stock
34,536
246
2.86
%
31,731
156
1.97
%
Total interest earning assets
(4)
11,716,674
110,969
3.80
%
11,016,947
97,087
3.53
%
Noninterest Earning Assets:
Cash and due from banks
91,230
134,501
Allowance for credit losses
(120,297)
(157,990)
Other assets
(3)
739,872
906,992
Total noninterest earning assets
710,805
883,503
Total assets
$
12,427,479
$
11,900,450
Interest-bearing liabilities:
Interest bearing deposits:
Interest-bearing checking
$
3,415,135
$
3,285
0.39
%
$
3,027,435
$
2,689
0.36
%
Money market
(5)
2,842,026
1,416
0.20
%
2,960,264
2,816
0.38
%
Savings deposits
508,511
68
0.05
%
411,711
57
0.06
%
Customer time deposits
(5)
1,129,668
1,798
0.64
%
1,291,125
2,016
0.63
%
Brokered and internet time deposits
(5)
6,387
24
1.51
%
39,860
341
3.43
%
Time deposits
1,136,055
1,822
0.64
%
1,330,985
2,357
0.71
%
Total interest-bearing deposits
7,901,727
6,591
0.33
%
7,730,395
7,919
0.41
%
Other interest-bearing liabilities:
Securities sold under agreements to repurchase and federal funds
purchased
27,233
12
0.18
%
32,543
21
0.26
%
Subordinated debt
(6)
129,691
1,434
4.43
%
149,155
1,819
4.89
%
Other borrowings
1,480
6
1.63
%
1,569
7
1.79
%
Total other interest-bearing liabilities
158,404
1,452
3.68
%
183,267
1,847
4.04
%
Total Interest-bearing liabilities
8,060,131
8,043
0.40
%
7,913,662
9,766
0.49
%
Noninterest bearing liabilities:
Demand deposits
2,879,662
2,484,176
Other liabilities
134,892
162,581
Total noninterest-bearing liabilities
3,014,554
2,646,757
Total liabilities
11,074,685
10,560,419
FB Financial Corporation common shareholders' equity
1,352,701
1,339,938
Noncontrolling interest
93
93
Shareholders' equity
1,352,794
1,340,031
Total liabilities and shareholders' equity
$
12,427,479
$
11,900,450
Net interest income (tax-equivalent basis)
$
102,926
$
87,321
Interest rate spread (tax-equivalent basis)
3.40
%
3.04
%
Net interest margin (tax-equivalent basis)
(7)
3.52
%
3.18
%
Cost of total deposits
0.25
%
0.31
%
Average interest-earning assets to average interesting-bearing liabilities
145.4
%
139.2
%
(1)
Calculated using daily averages.
(2)
Average balances of nonaccrual loans are included in average loan balances. Syndicated loan fee income of $1.2 million and $0 million, origination and other loan fee income of $6.9 million and $6.9 million, net accretion (amortization) of $0.1 million and $(0.2) million, and nonaccrual interest collections of $0.5 million and $0.5 million are included in interest income in the three months ended June 30, 2022 and 2021, respectively.
(3)
Includes investments in premises and equipment, other real estate owned, interest receivable, MSRs, core deposit and other intangibles, goodwill and other miscellaneous assets.
(4)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included were $0.8 million for both the three months ended June 30, 2022 and 2021.
(5)
Includes $0.9 million and $0.9 million of interest rate premium accretion on money market deposits, $207 thousand and $625 thousand of interest rate premium accretion on customer time deposits and $11 thousand and $127 thousand of interest rate premium accretion on brokered and internet deposits for the three months ended June 30, 2022 and 2021, respectively.
(6)
Includes $114 thousand of interest rate premium accretion on subordinated debt for the three months ended June 30, 2021. There was no such accretion for three months ended June 30, 2022.
(7)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
(8)
Excludes the average balance for unrealized gains (losses) for mortgage loans held for sale and investments carried at fair value.
61
Six months ended June 30, 2022 compared to six months ended June 30, 2021
On a tax-equivalent basis, net interest income increased $21.2 million to $191.9 million for the six months ended June 30, 2022 as compared to $170.7 million for the six months ended June 30, 2021. The increase in tax-equivalent net interest income for the six months ended June 30, 2022 was primarily driven by an increase in the average volume of loans held for investment outstanding, coupled with a decrease in overall cost of deposits, which declined to 0.22% for the six months ended June 30, 2022, a 14 basis point reduction from the six months ended June 30, 2021.
Interest income, on a tax-equivalent basis, was $206.8 million for the six months ended June 30, 2022, compared to $192.7 million for the six months ended June 30, 2021, an increase of $14.1 million. Interest income on loans held for investment, on a tax-equivalent basis, increased $12.8 million to $179.2 million for the six months ended June 30, 2022 from $166.4 million for the six months ended June 30, 2021. This is due to an increase in the average loans held for investment balance outstanding which increased to $8.04 billion for the six months ended June 30, 2022 compared to $7.04 billion for the six months ended June 30, 2021. The increase in average loan balance is due to the increased economic activity in our primary markets and combined with lower than expected payoffs during the period. The effect of the increase in the average loans held for investment balance outstanding was partially offset by a 28 basis point decrease in the average yield on loans HFI period-over-period to 4.49% for the six months ended June 30, 2022. The decrease in yield was primarily due to the addition of new loans which were originated in a lower interest rate environment while higher yielding loans were paid off and refinanced at lower rates. Contractual loan interest rates yielded 4.18% in the six months ended June 30, 2022 compared with 4.35% in the six months ended June 30, 2021. Excluding PPP loans, which have a 1% contractual loan yield, our contractual loan yield would have been 7 points higher for the six months ended June 30, 2021. PPP loans did not impact our contractual loan yield for the six months ended June 30, 2022.
Our yield on interest-earning assets decreased to 3.54% for the six months ended June 30, 2022 from 3.59% for the six months ended June 30, 2021 largely due to the decrease in the average yield on loans HFI period-over-period detailed above. The decrease was further amplified by a $345.4 million decrease in our average mortgage loans held for sale portfolio for the six months ended June 30, 2022 compared to the same balance for the six months ended June 30, 2021. This balance decreased due to lower mortgage origination volumes which resulted from an increasing interest rate environment, continued housing inventory shortages, and compressed margins.
Interest expense was $15.0 million for the six months ended June 30, 2022, a decrease of $7.0 million as compared to the six months ended June 30, 2021. The decrease was largely attributed to a reduction of interest rates on money market deposits. Interest expense on money market deposits decreased to $3.0 million for the six months ended June 30, 2022 from $6.4 million for the six months ended June 30, 2021. The average rate on money market deposits decreased 23 basis points from 0.44% for the six months ended June 30, 2021 to 0.21% for the six months ended June 30, 2022. Further, the decrease in interest expense during the period was attributable to $1.9 million decrease in interest expense on customer time deposits period-over-period. During the six months ended June 30, 2022, we entered into three designated fair value hedges to mitigate the effect of changing rates on various fixed rate liabilities, including certain money market deposits and subordinated debt. The fair value hedge on money market deposits lowered interest expense by $0.7 million during the six months ended June 30, 2022.
The average balance on our subordinated debt decreased to $129.6 million for the six months ended June 30, 2022 compared to $169.0 million for the six months ended June 30, 2021. As a result, interest expense on subordinated debt decreased to $2.9 million for the six months ended June 30, 2022 compared to $4.2 million for the six months ended June 30, 2021. The fair value hedge on subordinated debt lowered interest expense by $0.3 million during the six months ended June 30, 2022.
62
Overall, our NIM, on a tax-equivalent basis, increased to 3.28% for the six months ended June 30, 2022 from 3.18% for the six months ended June 30, 2021, driven by the change in balance sheet composition. Our average interest-earning assets to average interest-bearing liabilities increased to 143.9% for the six months ended June 30, 2022 from 138.7% for the six months ended June 30, 2021. The change in our balance sheet composition was further illustrated by an decrease in excess liquidity, which we estimate to be interest-bearing deposits with other financial institutions in excess of 5% of average tangible assets. Excess liquidity is estimated to have negatively impacted our NIM by approximately 22 basis points for the six months ended June 30, 2022. This compares to excess liquidity representing 35 basis points of negative impact to our NIM during the six months ended June 30, 2021. Our NIM for the six months ended June 30, 2022 was negatively affected by 4 basis points from a $2.2 million in accelerated purchase accounting premium on purchased loans which was primarily driven by two purchased credit deteriorated loans with balances totaling $21.4 million paying off early.
The components of our loan yield, a key driver to our net interest margin for the six months ended June 30, 2022 and 2021 were as follows:
Six Months Ended June 30,
2022
2021
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loans HFI yield components:
Contractual interest rate on loans held for
investment
(1)(2)
$
166,794
4.18
%
$
151,955
4.35
%
Origination and other loan fee income
(2)
11,909
0.30
%
13,568
0.39
%
Amortization on purchased loans
(2,288)
(0.06)
%
(284)
(0.01)
%
Nonaccrual interest collections
1,590
0.04
%
1,192
0.04
%
Syndicated loan fee income
1,150
0.03
%
—
—
%
Total loans HFI yield
$
179,155
4.49
%
$
166,431
4.77
%
(1)
Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
(2)
Includes $0.7 million of loan contractual interest and $2.7 million of loan fee income related to PPP loans for the six months ended June 30, 2021, respectively. Amounts in the current year period are not significant.
Net amortization on purchased loans lowered the NIM by 4 basis points for the six months ended June 30, 2022. For the six months ended June 30, 2021, amortization on purchased loans lowered the NIM by 1 basis point. The increase in net amortization is due to the continued impact of purchase accounting resulting from our mergers, which can fluctuate based on volume of early pay-offs as discussed above. As a result of the Franklin merger, a $11.3 million premium was recorded on August 15, 2020 which is being amortized as a reduction to loan interest income. As of June 30, 2022 and December 31, 2021, the remaining net discount on all acquired loans amounted to $4.6 million and $2.3 million, respectively. Excluding PPP loans, our NIM would have been 6 basis points higher for the six months ended June 30, 2021. PPP loans did not impact our NIM for the six months ended June 30, 2022. In addition, our NIM was positively impacted by a decrease in our total cost of deposits of 14 basis points to 0.22% for the six months ended June 30, 2022 from 0.36% for the six months ended June 30, 2021.
63
Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Six Months Ended June 30,
2022
2021
(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans
(2)(4)
$
8,044,722
$
179,155
4.49
%
$
7,043,092
$
166,431
4.77
%
Loans held for sale-mortgage
(8)
342,190
5,916
3.49
%
687,635
9,238
2.71
%
Loans held for sale-commercial
67,452
1,646
4.92
%
175,135
3,783
4.36
%
Securities:
(8)
Taxable
1,428,342
11,919
1.68
%
903,830
6,663
1.49
%
Tax-exempt
(4)
313,254
5,015
3.23
%
329,074
5,260
3.22
%
Total Securities
(4)
1,741,596
16,934
1.96
%
1,232,904
11,923
1.95
%
Federal funds sold and reverse repurchase agreements
214,421
613
0.58
%
119,959
61
0.10
%
Interest-bearing deposits with other financial institutions
1,342,639
2,189
0.33
%
1,521,162
915
0.12
%
FHLB stock
33,719
393
2.35
%
31,597
313
2.00
%
Total interest earning assets
(4)
11,786,739
206,846
3.54
%
10,811,484
192,664
3.59
%
Noninterest Earning Assets:
Cash and due from banks
92,318
153,523
Allowance for credit losses
(123,072)
(164,648)
Other assets
(3)
777,475
900,592
Total noninterest earning assets
746,721
889,467
Total assets
$
12,533,460
$
11,700,951
Interest-bearing liabilities:
Interest bearing deposits:
Interest bearing checking
$
3,487,046
$
5,742
0.33
%
$
2,887,671
$
5,707
0.40
%
Money market deposits
(7)
2,929,401
2,988
0.21
%
2,939,177
6,431
0.44
%
Savings deposits
498,285
132
0.05
%
390,772
110
0.06
%
Customer time deposits
(7)
1,103,672
3,118
0.57
%
1,332,868
5,052
0.76
%
Brokered and internet time deposits
(7)
11,200
73
1.31
%
40,060
445
2.24
%
Time deposits
1,114,872
3,191
0.58
%
1,372,928
5,497
0.81
%
Total interest bearing deposits
8,029,604
12,053
0.30
%
7,590,548
17,745
0.47
%
Other interest-bearing liabilities:
Securities sold under agreements to repurchase and federal funds purchased
28,637
26
0.18
%
31,946
57
0.36
%
Subordinated debt
(6)
129,642
2,894
4.50
%
168,965
4,160
4.96
%
Other borrowings
1,491
15
2.03
%
3,734
13
0.70
%
Total other interest-bearing liabilities
159,770
2,935
3.70
%
204,645
4,230
4.17
%
Total interest-bearing liabilities
8,189,374
14,988
0.37
%
7,795,193
21,975
0.57
%
Noninterest bearing liabilities:
Demand deposits
2,823,685
2,416,869
Other liabilities
136,039
166,849
Total noninterest-bearing liabilities
2,959,724
2,583,718
Total liabilities
11,149,098
10,378,911
FB Financial Corporation common shareholders' equity
1,384,269
1,321,947
Noncontrolling interest
93
93
Shareholders' equity
1,384,362
1,322,040
Total liabilities and shareholders' equity
$
12,533,460
$
11,700,951
Net interest income (tax-equivalent basis)
$
191,858
$
170,689
Interest rate spread (tax-equivalent basis)
3.17
%
3.02
%
Net interest margin (tax-equivalent basis)
(5)
3.28
%
3.18
%
Cost of total deposits
0.22
%
0.36
%
Average interest-earning assets to average interest-bearing liabilities
143.9
%
138.7
%
(1)
Calculated using daily averages.
(2)
Average balances of nonaccrual loans and overdrafts (before deduction of ACL) are included in average loan balances. Syndication fee income $1.2 million and $0, origination and other loan fee income of $11.9 million and $13.6 million, net amortization of $2.3 million and $0.3 million, and nonaccrual interest collections of $1.6 million and $1.2 million are included in interest income for the six months ended June 30, 2022 and 2021, respectively.
(3)
Includes investments in premises and equipment, OREO, interest receivable, mortgage servicing rights, core deposit and other intangibles, goodwill and other miscellaneous assets.
(4)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. For the six months ended June 30, 2022 and 2021, the net taxable-equivalent adjustment amounts included was $1.5 million and $1.6 million for the six months ended June 30, 2022 and 2021, respectively.
(5)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
(6)
Includes $0.4 million of accretion on subordinated debt fair value premium for the six months ended June 30, 2021. There was no such accretion for six months ended June 30, 2022.
(7)
Includes $1.9 million and $1.9 million of interest rate premium accretion on money market deposits, $0.5 million and $1.4 million on customer time deposits and $0.1 million and $0.3 million on brokered and internet time deposits for the six months ended June 30, 2022 and 2021, respectively.
(8)
Excludes the average balance for unrealized gains (losses) for mortgage loans held for sale and investments carried at fair value.
64
Rate/volume analysis
The tables below present the components of the changes in net interest income for the three and six months ended June 30, 2022 and 2021. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumes and changes due to rates, with the changes in both volumes and rates allocated to these two categories based on the proportionate absolute changes in each category.
Three months ended June 30, 2022 compared to three months ended June 30, 2021
Three months ended June 30, 2022 compared to three months ended June 30, 2021 due to changes in
(in thousands on a tax-equivalent basis)
Volume
Yield/ rate
Net increase
(decrease)
Interest-earning assets:
Loans
(1)(2)
$
14,387
$
(1,059)
$
13,328
Loans held for sale - residential
(5,565)
2,967
(2,598)
Loans held for sale - commercial
(1,224)
316
(908)
Securities available-for-sale and other securities:
Taxable
2,198
457
2,655
Tax Exempt
(2)
(131)
9
(122)
Federal funds sold and reverse repurchase agreements
219
161
380
Time deposits in other financial institutions
(764)
1,821
1,057
FHLB stock
20
70
90
Total interest income
(2)
9,140
4,742
13,882
Interest-bearing liabilities:
Interest-bearing checking
373
223
596
Money market
(3)
(59)
(1,341)
(1,400)
Savings deposits
13
(2)
11
Customer time deposits
(3)
(257)
39
(218)
Brokered and internet time deposits
(3)
(126)
(191)
(317)
Securities sold under agreements to repurchase and federal funds
purchased
(2)
(7)
(9)
Subordinated debt
(4)
(215)
(170)
(385)
Other borrowings
—
(1)
(1)
Total interest expense
(273)
(1,450)
(1,723)
Change in net interest income
(2)
$
9,413
$
6,192
$
15,605
(1)
Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses). Syndicated loan fee income of $1.2 million and $0 million, origination and other loan fee income of $6.9 million and $6.9 million, net accretion (amortization) of $0.1 million and $(0.2) million, and nonaccrual interest collections of $0.5 million and $0.5 million are included in interest income in the three months ended June 30, 2022 and 2021, respectively.
(2)
Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3)
Includes $0.9 million and $0.9 million of interest rate premium accretion on money market deposits, $207 thousand and $625 thousand of interest rate premium accretion on customer time deposits and $11 thousand and $127 thousand of interest rate premium accretion on brokered and internet deposits for the three months ended June 30, 2022 and 2021, respectively.
(4)
Includes $114 thousand of interest rate premium accretion on subordinated debt for the three months ended June 30, 2021. There was no such accretion for three months ended June 30, 2022.
65
Six months ended June 30, 2022 compared to six months ended June 30, 2021
Six months ended June 30, 2022 compared to six months ended June 30, 2021 due to changes in
(dollars in thousands on a tax-equivalent basis)
Volume
Yield/ rate
Net increase
(decrease)
Interest-earning assets:
Loans
(1)
$
22,306
$
(9,582)
$
12,724
Loans held for sale - residential
(5,972)
2,650
(3,322)
Loans held for sale - commercial
(2,628)
491
(2,137)
Securities available-for-sale and other securities:
Taxable
4,377
879
5,256
Tax Exempt
(2)
(253)
8
(245)
Federal funds sold and reverse repurchase agreements
270
282
552
Time deposits in other financial institutions
(291)
1,565
1,274
FHLB stock
25
55
80
Total interest income
(2)
17,834
(3,652)
14,182
Interest-bearing liabilities:
Interest bearing checking
987
(952)
35
Money market deposits
(4)
(10)
(3,433)
(3,443)
Savings deposits
28
(6)
22
Customer time deposits
(4)
(648)
(1,286)
(1,934)
Brokered and internet time deposits
(4)
(188)
(184)
(372)
Securities sold under agreements to repurchase and federal funds
purchased
(3)
(28)
(31)
Subordinated debt
(3)
(878)
(388)
(1,266)
Other borrowings
(23)
25
2
Total interest expense
(735)
(6,252)
(6,987)
Change in net interest income
(2)
$
18,569
$
2,600
$
21,169
(1)
Average loans are gross, including nonaccrual loans and overdrafts (before deduction of ACL). Syndication fee income $1.2 million and $0, origination and other loan fee income of $11.9 million and $13.6 million, net amortization of $2.3 million and $0.3 million, and nonaccrual interest collections of $1.6 million and $1.2 million are included in interest income for the six months ended June 30, 2022 and 2021, respectively.
(2)
Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3)
Includes $0.4 million of accretion on subordinated debt fair value premium for the six months ended June 30, 2021. There was no such accretion for six months ended June 30, 2022.
(4)
Includes $1.9 million and $1.9 million of interest rate premium accretion on money market deposits, $0.5 million and $1.4 million on customer time deposits and $0.1 million and $0.3 million on brokered and internet time deposits for the six months ended June 30, 2022 and 2021, respectively.
66
Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1, "Basis of presentation" in the notes to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2021 for a detailed discussion regarding ACL methodology.
Three months ended June 30, 2022 compared to three months ended June 30, 2021
We recognized a provision for credit losses on loans held for investment of $8.2 million as compared to a reversal of provision for credit losses of $12.9 million for the three months ended June 30, 2022 and 2021, respectively. The provision for the three months ended June 30, 2022 resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach. These evaluations weighed the impact of the current economic outlook, status of federal government stimulus programs, and geographical and demographic considerations, among other factors. We increased our required reserve due to projected slower GDP growth over the next two to three fiscal years, expected elevated unemployment levels, and expected Federal Reserve interest rate increases in the short term. These considerations were slightly offset as we removed the impact of COVID troubled industries from our calculation. See further discussion under the subheading "Allowance for credit losses."
We estimate expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, we consider the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. We recorded a provision expense on unfunded commitments of $4.1 million for the three months ended June 30, 2022 compared to a release in the provision for credit losses of $1.0 million for the three months ended June 30, 2021. The increase in provision expense on unfunded commitments period-over-period is due to a $141.9 million increase in our unfunded commitment balance during the three months ended June 30, 2022, and more specifically in our construction category, which inherently carry a higher risk and associated reserve than the bulk of our portfolio (see "
Loan Portfolio"
section below for further information about our commitment categories). This compares to a $64.5 million decrease in our unfunded commitments for the three months ended June 30, 2021. This shift in concentration in our unfunded commitments combined with the updated economic variables in our forward looking model compared to improving economic variables used for the three months ended June 30, 2021 are the primary drivers of the increase in the provision for credit losses on unfunded commitments during the three months ended June 30, 2022.
During the three months ended June 30, 2022, our available-for-sale debt securities portfolio unrealized value declined $66.6 million to an unrealized loss position of $167.5 million as of June 30, 2022 from an unrealized loss position of $100.9 million as of March 31, 2022. During the three months ended June 30, 2021, our available-for-sale debt securities portfolio unrealized value increased $3.1 million to an unrealized gain position of $22.3 million as of June 30, 2021 from an unrealized gain position of $19.2 million as of March 31, 2021. The majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity or highly rated by major credit rating agencies and we historically have not recorded any losses associated with these investments. As such, as of June 30, 2022 and December 31, 2021, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the three months ended June 30, 2022 or 2021.
Six months ended June 30, 2022 compared to six months ended June 30, 2021
We recognized a provision for credit losses on loans held for investment for the six months ended June 30, 2022 of $2.1 million. For the six months ended June 30, 2021, we recorded a release in the provision for credit losses on loans held for investment of $24.5 million. The current period provision resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach driven by an $1.00 billion increase in average loans held for investments outstanding period-over-period and the increased possibility of a future recession. In addition, there continues to be uncertainty surrounding the increasing inflation. Further, there continues to be a shortfall in the labor market, inflation has become elevated and interest rates are continuing to rise. Our customers are impacted by all these factors. The conflict between Russia and Ukraine has also led to uncertainty surrounding its potential impact and hardship on the U.S. economy. These factors may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses. These evaluations weighed the impact of the current economic outlook and geographical and demographic considerations, among other factors.
67
For the six months ended June 30, 2022, the Company recorded a provision for credit losses on unfunded commitments of $6.0 million compared to a release in provision of $3.2 million for the six months ended June 30, 2021. The increase in the provision for credit losses on unfunded commitments is primarily due to the increase in the total loan commitment balance and the macroeconomic factors discussed above. During the six months ended June 30, 2022, our unfunded commitment balance increased by $238.3 million compared to a decrease of $189.1 million for the six months ended June 30, 2021.
During the six months ended June 30, 2022, the unrealized value in our available-for-sale debt securities portfolio declined $172.2 million from an unrealized gain position of $4.7 million as of December 31, 2021. During the six months ended June 30, 2021, the Company's available-for-sale debt securities portfolio unrealized value declined $12.2 million from an unrealized gain position of $34.6 million as of December 31, 2020. Based on our evaluation of potential credit risk in the portfolio, no provision for credit losses on available-for-sale debt securities was required during the six months ended June 30, 2022 or 2021.
Noninterest income
Our noninterest income includes gains on sales of mortgage loans, unrealized change in fair value of loans held for sale and derivatives, fees on mortgage loan originations, loan servicing fees, hedging results, fees generated from deposit services, investment services and trust income, gains and losses on securities, other real estate owned and other assets and other miscellaneous noninterest income.
The following table sets forth the components of noninterest income for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2022
2021
2022
2021
Mortgage banking income
$
22,559
$
35,499
$
52,090
$
90,831
Service charges on deposit accounts
2,908
2,266
5,822
4,605
ATM and interchange fees
5,353
5,381
10,440
9,722
Investment services and trust income
2,275
2,999
4,407
5,007
(Loss) gain from securities, net
(109)
144
(261)
227
(Loss) gain on sales or write-downs of other real estate owned
(26)
(23)
(524)
473
Gain (loss) from other assets
18
(4)
82
(15)
Other income
236
3,038
2,550
5,180
Total noninterest income
$
33,214
$
49,300
$
74,606
$
116,030
Three months ended June 30, 2022 compared to three months ended June 30, 2021
Noninterest income amounted to $33.2 million for the three months ended June 30, 2022, a decrease of $16.1 million, or 32.6%, as compared to $49.3 million for the three months ended June 30, 2021. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income primarily includes origination fees and realized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, and mortgage servicing fees, which includes net change in fair value of MSRs and related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale. Mortgage banking income was $22.6 million and $35.5 million for the three months ended June 30, 2022 and 2021, respectively.
During the three months ended June 30, 2022, the Bank’s mortgage operations had sales of $869.7 million which generated a sales margin of 2.43%. This compares to $1,681.5 million and 2.94% for the three months ended June 30, 2021. The industry benefited greatly from declining interest rates during the three months ended June 30, 2021, causing an increase in interest rate lock commitment volume, which slowed dramatically in the three months ended June 30, 2022 across the industry. Mortgage banking income from gains on sale and related fair value changes decreased to $15.7 million during the three months ended June 30, 2022 compared to $31.9 million for the three months ended June 30, 2021. Total interest rate lock volume decreased $1,073.7 million, or 60.5%, during the three months ended June 30, 2022 over the same period in the previous year.
68
Our mortgage business is directly impacted by the interest rate environment, increased regulations, consumer demand, economic conditions, and investor demand for mortgage production. Mortgage production, especially refinance activity, declines in rising interest rate environments. Our interest rate lock volume during three months ended June 30, 2022 was composed of 16.0% refinancing activity compared with 58.2% during the same period in the previous year. We continue to see margin compression and reduced volumes due to excess capacity in the industry, refinance fatigue and a shortage of housing inventory in our markets. Our interest rate lock volume can be materially and adversely impacted by rising interest rates and overcapacity in the market, and we expect to see further declines in interest rate lock volume and consequently, mortgage banking income in the current environment. Our direct-to-consumer channel is particularly dependent on the support of a strong refinance market and the current lack of demand and interest rate environment is unfavorable for future profitability in this delivery channel. As a result of poor performance and declining profitability projections, we announced on May 10, 2022 that we are exiting the direct-to-consumer internet delivery channel within our Mortgage segment. For the three months ended June 30, 2022 and 2021, direct-to-consumer comprised 13.7% and 51.5% of the Company's total interest rate lock volume and 37.4% and 54.9% of the Company's sales volume, respectively. As a result of exiting this channel, we incurred restructuring charges of $12.5 million during the three months ended June 30, 2022 and anticipate being fully exited in the third quarter of 2022. This realignment of our Mortgage segment will allow us to direct resources to our traditional consumer mortgage retail channel, which has historically yielded more predictable and consistent results. Additionally, we plan to retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in our loan portfolio. The exit of this channel is expected to provide regulatory capital relief resulting from MSRs and also produce lower interest rate lock volume and consequently, mortgage banking income going forward.
Income from mortgage servicing of $8.0 million and $6.8 million for three months ended June 30, 2022 and 2021, respectively, was partially offset by losses on changes in fair value of MSRs and related hedging activity of $1.2 million and $3.1 million in the three months ended June 30, 2022 and 2021, respectively.
The components of mortgage banking income for three months ended June 30, 2022 and 2021 were as follows:
Three Months Ended June 30,
(in thousands)
2022
2021
Mortgage banking income:
Origination and sales of mortgage loans
$
21,099
$
49,435
Net change in fair value of loans held for sale and derivatives
(5,354)
(17,579)
Change in fair value on MSRs
(1,152)
(3,145)
Mortgage servicing income
7,966
6,788
Total mortgage banking income
$
22,559
$
35,499
Interest rate lock commitment volume by line of business:
Direct-to-consumer
$
95,756
$
914,163
Retail
605,114
860,370
Total
$
700,870
$
1,774,533
Interest rate lock commitment volume by purpose (%):
Purchase
84.0
%
41.9
%
Refinance
16.0
%
58.2
%
Mortgage sales
$
869,688
$
1,681,509
Mortgage sale margin
2.43
%
2.94
%
Closing volume
$
725,755
$
1,550,950
Outstanding principal balance of mortgage loans serviced
$
11,160,382
$
10,527,708
Other noninterest income for the three months ended June 30, 2022 decreased $2.8 million to $0.2 million compared with $3.0 million for the three months ended June 30, 2021. This includes a $2.0 million loss associated with our commercial loans held for sale portfolio for the three months ended June 30, 2022 compared with $1.4 million gain for the three months ended June 30, 2021.
Six months ended June 30, 2022 compared to six months ended June 30, 2021
Noninterest income amounted to $74.6 million for the six months ended June 30, 2022, a decrease of $41.4 million, or 35.7%, as compared to $116.0 million for the six months ended June 30, 2021. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income was $52.1 million and $90.8 million for the six months ended June 30, 2022 and 2021, respectively, representing a $38.7 million, or 42.7% decrease year-over-year.
69
During the six months ended June 30, 2022, our mortgage operations had sales of $2.15 billion which generated a gain on sales margin of 2.34%. This compares to $3.25 billion and 3.30% for the six months ended June 30, 2021. The decrease in gain on sales margin is a result of over-capacity in the industry and compressing margins. Sales of mortgage loans HFS continue to slow with the rise of interest rates and the housing inventory remaining low in many of our markets. Mortgage banking income from gains on sale and related fair value changes decreased to $37.6 million during the six months ended June 30, 2022 compared to $85.5 million for the six months ended June 30, 2021. Total interest rate lock volume decreased $1,653.6 million, or 45.1%, during the six months ended June 30, 2022 compared to the same period in the previous year. Market conditions during the six months ended June 30, 2022, including declining consumer demand for mortgages and increased interest rates have also shifted the mix of interest rate lock commitments by purpose to 34.0% refinance volume to compared with 62.4% during the same period in the previous year.
As previously discussed, during the second quarter of 2022, we began the process of winding down our direct-to-consumer internet delivery channel within our Mortgage segment. For the six months ended June 30, 2022 and 2021, direct-to-consumer comprised 33.0% and 50.9% of the Company's total interest rate lock volume and 45.3% and 53.9% of the Company's sales volume, respectively. As a result of exiting this channel, we incurred restructuring charges of $12.5 million during the six months ended June 30, 2022.
Income from mortgage servicing was $15.4 million and $13.7 million for six months ended June 30, 2022 and 2021, respectively, was partially offset by losses on changes in fair value of MSRs and related hedging activity of $0.9 million. This compares to a decline in fair value of MSRs and related hedging activity for six months ended June 30, 2021 amounting to $8.4 million.
The components of mortgage banking income for the six months ended June 30, 2022 and 2021 were as follows:
Six Months Ended June 30,
(dollars in thousands)
2022
2021
Mortgage banking income
Origination and sales of mortgage loans
$
50,496
$
107,328
Net change in fair value of loans held for sale and derivatives
(12,902)
(21,808)
Change in fair value on MSRs
(899)
(8,408)
Mortgage servicing income
15,395
13,719
Total mortgage banking income
$
52,090
$
90,831
Interest rate lock commitment volume by line of business:
Direct-to-consumer
$
663,848
$
1,863,350
Retail
1,346,129
1,800,233
Total
$
2,009,977
$
3,663,583
Interest rate lock commitment volume by purpose (%):
Purchase
66.0
%
37.6
%
Refinance
34.0
%
62.4
%
Mortgage sales
$
2,154,170
$
3,253,579
Mortgage sale margin
2.34
%
3.30
%
Closing volume
$
1,719,488
$
3,308,882
Outstanding principal balance of mortgage loans serviced
$
11,160,382
$
10,527,708
ATM and interchange fees increased $0.7 million to $10.4 million during the six months ended June 30, 2022 as compared to $9.7 million for the six months ended June 30, 2021. This increase is attributable to our growth in deposits and increased volume of transactions. Though we have not yet experienced a decline, our interchange fee income is expected to decline beginning the second half of 2022 as a result of the Durbin amendment, which limits interchange fees banking institutions with asset sizes greater than $10 billion are permitted to charge.
Other income decreased $2.6 million to $2.6 million during the six months ended June 30, 2022 as compared to $5.2 million during the six months ended June 30, 2021. This decrease is primarily related to $2.2 million loss from change in fair value of commercial loans held for sale that were acquired through business combination.
Noninterest expense
Our noninterest expense includes primarily salaries and employee benefits expense, occupancy expense, legal and professional fees, data processing expense, regulatory fees and deposit insurance assessments, advertising and
70
promotion and other real estate owned expense, among others. We monitor the ratio of noninterest expense to the sum of net interest income plus noninterest income, which is commonly known as the efficiency ratio.
The following table sets forth the components of noninterest expense for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2022
2021
2022
2021
Salaries, commissions and employee benefits
$
55,181
$
62,367
$
114,624
$
126,938
Occupancy and equipment expense
5,853
5,356
11,256
11,205
Legal and professional fees
3,116
2,090
5,723
4,524
Data processing
2,404
2,542
4,885
4,861
Amortization of core deposit and other intangibles
1,194
1,394
2,438
2,834
Advertising
2,031
3,559
6,064
5,812
Mortgage restructuring expense
12,458
—
12,458
—
Other expense
14,760
15,652
28,821
31,484
Total noninterest expense
$
96,997
$
92,960
$
186,269
$
187,658
Three months ended June 30, 2022 compared to three months ended June 30, 2021
Noninterest expense increased by $4.0 million during the three months ended June 30, 2022 to $97.0 million as compared to $93.0 million in the three months ended June 30, 2021. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 56.9% and 67.1% of total noninterest expense in the three months ended June 30, 2022 and 2021, respectively. During the three months ended June 30, 2022, salaries and employee benefits expense decreased $7.2 million, or 11.5%, to $55.2 million as compared to $62.4 million for the three months ended June 30, 2021. This decrease was mainly driven by a decrease of $7.8 million in salaries and commissions in the Mortgage segment during the three months ended June 30, 2022 from the same period in 2021, reflective of the slowdown in production and restructuring during the current period.
Costs resulting from our equity compensation grants during the three months ended June 30, 2022 and 2021 amounted $3.0 million and $2.5 million, respectively.
Advertising expense includes expenses related to sponsorships, advertising, marketing, customer relations and business development and public relations. During the three months ended June 30, 2022, advertising expense decreased $1.5 million to $2.0 million as compared to $3.6 million in the three months ended June 30, 2021. This decrease is primarily attributable to decreased costs of lead generation in our Mortgage segment driven by the Mortgage restructuring and reduction in production.
Mortgage restructuring expenses of $12.5 million were reported during the three months ended June 30, 2022 related to the exit from our direct-to-consumer internet delivery channel. These expenses primarily include $10.0 million related to salaries, commissions and employee benefits expense, including the acceleration of vesting on restricted stock units. Other components of this expense includes $1.1 million related to software license and maintenance fees, $0.4 million impairment of our operating lease right-of-use assets, and $0.9 million loss on disposal of fixed assets.
Six months ended June 30, 2022 compared to six months ended June 30, 2021
Noninterest expense decreased by $1.4 million during the six months ended June 30, 2022 to $186.3 million as compared to $187.7 million in the six months ended June 30, 2021. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 61.5% and 67.6% of total noninterest expense in the six months ended June 30, 2022 and 2021, respectively. During the six months ended June 30, 2022, salaries and employee benefits expense decreased $12.3 million, or 9.7%, to $114.6 million as compared to $126.9 million for the six months ended June 30, 2021. This decrease includes a $14.3 million decrease in incentive and commission compensation during the six months ended June 30, 2022, which was largely driven by the decrease in mortgage production volume and profitability during the period.
71
Mortgage restructuring expenses of $12.5 million were reported during the six months ended June 30, 2022 related to the exit from our direct-to-consumer internet delivery channel as discussed above.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense decreased $2.7 million during the six months ended June 30, 2022 to $28.8 million compared to $31.5 million during the six months ended June 30, 2021. The change includes a $1.2 million decrease in franchise tax expense, which reflects the impact of $1.4 million in Tennessee state tax credits. These credits have historically been reflected in the income tax expense line item and were required to be reported in our pre-tax results as the Company produced no taxable income during the six months ended June 30, 2022. During the six months ended June 30, 2021, we incurred $0.6 million in offering costs under our registration rights agreement from the secondary offering completed during the period. There were no such costs during the six months ended June 30, 2022.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 71.6% and 70.3% for the three and six months ended June 30, 2022, respectively, and 68.4% and 65.8% for the three and six months ended June 30, 2021, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 61.1% and 64.5% for the three and six months ended June 30, 2022, respectively, and 68.9% and 65.8% for the three and six months ended June 30, 2021, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Income taxes
Income tax expense was $6.7 million and $13.4 million for the three months ended June 30, 2022 and 2021, respectively, and $16.0 million and $29.0 million for the six months ended June 30, 2022 and 2021, respectively. This represents effective tax rates of 25.8% and 23.7% for the three months ended June 30, 2022 and 2021, respectively, and 22.7% and 23.2% for the six months ended June 30, 2022 and 2021, respectively. The primary differences from the enacted rates are applicable state income taxes and certain expenses that are not deductible reduced for non-taxable income and additional deductions for equity-based compensation upon vesting of restricted stock units. State taxes, net of federal benefits, increased our effective tax rate by 6.1% and 3.3% for the three months ended June 30, 2022 and 2021 and by 3.6% and 2.9% for the six months ended June 30, 2022 and 2021, respectively. This increase included the impact of the $1.4 million in Tennessee state tax credits moving to other noninterest expense during the three months ended June 30, 2022 versus in income tax expense in previous periods. We had a net operating loss carryforward generated as a result of a previous acquisition which amounted to $5.9 million and $6.5 million as of June 30, 2022 and December 31, 2021, respectively. The net operating loss carryforward can be used to offset taxable income in future periods and reducing income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, we believe the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. Our determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward expires on December 31, 2029.
During the six months ended June 30, 2022, we generated a state net operating loss carryforward of $3.2 million, which may have varying expiration periods. No such loss was generated during the three months ended June 30, 2022 or the three and six months ended June 30, 2021. We expect to generate sufficient taxable income to utilize the loss generated.
The Company is subject to Section 162(m), which limits the deductibility of compensation paid to certain individuals. The restricted stock unit plans that existed prior to the corporation being public vested after the reliance period as defined in the underlying Treasury Regulations. It is our policy to apply the Section 162(m) limitations to stock-based compensation, including our restricted stock unit plan, first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, we have disallowed a portion of compensation paid to the applicable individuals.
72
Financial condition
The following discussion of our financial condition compares balances as of June 30, 2022 and December 31, 2021.
Loan portfolio
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
June 30,
December 31,
2022
2021
(dollars in thousands)
Committed
Amount Outstanding
% of total outstanding
Committed
Amount Outstanding
% of total outstanding
Loan Type:
Commercial and industrial
(1)
$
2,482,613
$
1,479,424
17
%
$
2,060,028
$
1,290,565
17
%
Construction
3,097,486
1,575,331
18
%
2,886,088
1,327,659
17
%
Residential real estate:
1-to-4 family
1,458,401
1,457,452
17
%
1,272,477
1,270,467
17
%
Line of credit
1,021,721
425,485
5
%
935,571
383,039
5
%
Multi-family
403,712
391,970
5
%
339,882
326,551
4
%
Commercial real estate:
Owner-Occupied
1,103,796
1,053,872
12
%
1,005,534
951,582
13
%
Non-Owner Occupied
1,981,584
1,885,122
22
%
1,839,990
1,730,165
23
%
Consumer and other
404,030
355,681
4
%
351,153
324,634
4
%
Total loans
$
11,953,343
$
8,624,337
100
%
$
10,690,723
$
7,604,662
100
%
(1)
Includes $1.3 million and $4.0 million of PPP loans outstanding as of June 30, 2022 and December 31, 2021, respectively.
Our loans HFI portfolio is our most significant earning asset, comprising 70.7% and 60.4% of our total assets as of June 30, 2022 and December 31, 2021, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly in the markets we serve, but we are also party to loan syndications and participations from other banks (collectively, “participated loans”). At June 30, 2022 and December 31, 2021, loans held for investment included approximately $281.2 million and $263.9 million, respectively, related to purchased participated loans. All loans, whether or not we act as a participant, are underwritten to the same standards as all other loans we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Our lending activity is heavily concentrated in the geographic market areas we serve, with highest concentration in Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses. As of June 30, 2022 and December 31, 2021, there were no concentrations of loans exceeding 10% of total loans other than the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories.
Banking regulators have established thresholds of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above.
When a company's ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.
73
The table below shows concentration ratios for the Bank and Company as of June 30, 2022 and December 31, 2021.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBank
FB Financial Corporation
June 30, 2022
Construction
119.2
%
116.8
%
Commercial real estate
293.6
%
287.7
%
December 31, 2021
Construction
102.7
%
99.8
%
Commercial real estate
263.5
%
256.0
%
Loan categories
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.
We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. This category also includes the loans we originated as part of the PPP, established by the Coronavirus Aid, Relief and Economic Security Act amounting to $1.3 million and $4.0 million as of June 30, 2022 and December 31, 2021, respectively. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. We plan to continue to make commercial and industrial loans an area of emphasis in our lending operations in the future.
Construction loans.
Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.
Residential real estate 1-4 family mortgage loans.
Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. We intend to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.
Residential line of credit loans.
Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans.
Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
74
Commercial real estate owner-occupied loans.
Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans.
Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions
Consumer and other loans.
Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat, manufactured homes (without real estate) and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles, manufactured homes and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents a significant portion of our loan portfolio.
Loan maturity and sensitivities
The following table presents the contractual maturities of our loan portfolio as of June 30, 2022. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments.
Loan type (dollars in thousands)
Maturing in one
year or less
Maturing in one
to five years
Maturing in
five years to fifteen years
Maturing after
fifteen years
Total
As of June 30, 2022
Commercial and industrial
$
600,243
$
656,889
$
221,435
$
857
$
1,479,424
Commercial real estate:
Owner occupied
117,694
523,398
370,285
42,495
1,053,872
Non-owner occupied
172,785
796,838
886,124
29,375
1,885,122
Residential real estate:
1-to-4 family
70,078
387,215
276,597
723,562
1,457,452
Line of credit
24,460
91,627
308,698
700
425,485
Multi-family
14,963
232,590
127,843
16,574
391,970
Construction
844,659
494,392
214,051
22,229
1,575,331
Consumer and other
38,903
84,543
59,505
172,730
355,681
Total ($)
$
1,883,785
$
3,267,492
$
2,464,538
$
1,008,522
$
8,624,337
Total (%)
21.8
%
37.9
%
28.6
%
11.7
%
100.0
%
75
For loans due after one year or more, the following table presents the interest rate composition for loans outstanding as of June 30, 2022. As of June 30, 2022 and December 31, 2021, the Company had $20.9 million and $21.5 million, respectively, in fixed-rate loans in which the Company has entered into variable rate swap contracts.
Loan type (dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of June 30, 2022
Commercial and industrial
$
451,804
$
427,377
$
879,181
Commercial real estate:
Owner occupied
705,645
230,533
936,178
Non-owner occupied
874,222
838,115
1,712,337
Residential real estate:
1-to-4 family
1,119,428
267,946
1,387,374
Line of credit
4,929
396,096
401,025
Multi-family
182,329
194,678
377,007
Construction
304,624
426,048
730,672
Consumer and other
302,760
14,018
316,778
Total ($)
$
3,945,741
$
2,794,811
$
6,740,552
Total (%)
58.5
%
41.5
%
100.0
%
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of June 30, 2022.
(dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of June 30, 2022
One year or less
$
554,228
$
1,329,557
$
1,883,785
One to five years
1,957,151
1,310,341
3,267,492
Five to fifteen years
1,226,970
1,237,568
2,464,538
Over fifteen years
761,620
246,902
1,008,522
Total ($)
$
4,499,969
$
4,124,368
$
8,624,337
Total (%)
52.2
%
47.8
%
100.0
%
76
Of the loans shown above with floating interest rates as of June 30, 2022, many have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands)
Maturing in one year or less
Weighted average level of support (bps)
Maturing in one to five years
Weighted average level of support (bps)
Maturing in five years to fifteen years
Weighted average level of support (bps)
Maturing after
fifteen years
Weighted average level of support (bps)
Total
Weighted average level of support (bps)
Loans with
current rates
above floors:
1-25 bps
$
49,506
23.64
$
10,681
23.38
$
54,749
15.50
$
1,846
21.84
$
116,782
19.77
26-50 bps
52,148
49.51
23,339
48.72
54,108
39.27
9,672
44.00
139,267
45.01
51-75 bps
169,393
74.37
121,979
71.72
76,787
71.85
12,902
71.50
381,061
72.92
76-100 bps
92,552
98.11
161,553
96.18
169,638
97.15
5,963
98.13
429,706
97.01
101-125 bps
202,599
123.24
71,121
121.25
74,664
120.39
79,531
109.43
427,915
119.85
126-150 bps
272,416
149.26
179,760
148.25
148,004
148.39
16,063
149.45
616,243
148.76
151-200 bps
124,075
173.85
172,316
170.26
122,953
171.11
16,902
172.54
436,246
171.61
201-250 bps
2,149
236.65
12,099
224.82
90,352
224.01
12,506
229.02
117,106
224.86
251 bps and
above
16,959
307.70
6,564
349.36
46,148
317.67
34,975
355.79
104,646
330.79
Total loans with
current rates
above floors
$
981,797
120.55
$
759,412
125.49
$
837,403
133.58
$
190,360
164.43
$
2,768,972
128.86
Loans at interest
rate floors
providing
support:
1-25 bps
$
8,406
24.48
$
22,468
11.80
$
21,746
16.48
$
7,111
18.42
$
59,731
16.07
26-50 bps
4,839
45.20
34,290
50.00
4,167
38.60
1,021
50.00
44,317
48.40
51-75 bps
4,591
74.75
7,423
75.00
5,086
73.81
5,818
72.99
22,918
74.17
76-100 bps
—
—
7,726
98.72
1,303
88.31
141
77.00
9,170
96.90
101-125 bps
2,672
120.32
25,857
123.13
8,818
113.78
107
125.00
37,454
120.74
126-150 bps
15
150.00
8,502
146.58
9,604
133.80
—
—
18,121
139.81
151-200 bps
—
—
27,196
187.58
15,863
161.40
—
—
43,059
177.94
201-250 bps
1
240.00
—
—
3,964
215.06
—
—
3,965
215.06
Total loans at
interest rate
floors
providing
support
$
20,524
53.19
$
133,462
96.14
$
70,551
95.12
$
14,198
44.44
$
238,735
89.07
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans, which can result in us carrying higher nonperforming assets. We believe this practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other miscellaneous non-earning assets. As of June 30, 2022 and December 31, 2021, we had $55.5 million and $63.0 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans. Accrued interest receivable written off
77
as an adjustment to interest income amounted to $0.1 million for both the three months ended June 30, 2022 and 2021, and $0.3 million and $0.6 million for the six months ended June 30, 2022 and 2021, respectively. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $0.5 million both for the three months ended June 30, 2022 and 2021, and $1.6 million and $1.2 million for the six months ended June 30, 2022 and 2021, respectively.
In addition to loans held for investment, nonperforming assets included commercial loans held for sale that were past due 90 days or more or not accruing interest. These nonperforming commercial loans held for sale represent a pool of previously acquired shared national credits and institutional healthcare loans that amounted to $1.5 million and $5.2 million as of June 30, 2022 and December 31, 2021, respectively. As of June 30, 2022 and December 31, 2021, other real estate owned included $3.0 million and $3.3 million, respectively, of excess land and facilities held for sale resulting from our prior acquisitions. Other nonperforming assets also included other repossessed non-real estate amounting to $0.5 million and $0.7 million as of June 30, 2022
and December 31, 2021, respectively.
GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. At June 30, 2022 and December 31, 2021, there were $24.5 million and $94.6 million of delinquent GNMA loans that had previously been sold; however, we determined there not to be a more-than-trivial benefit of rebooking based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans. As such, these were not recorded on our balance sheets as of June 30, 2022 or December 31, 2021.
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
June 30,
December 31,
(dollars in thousands)
2022
2021
2021
Loan Type
Commercial and industrial
$
3,469
$
15,642
$
1,583
Construction
2,675
5,790
4,340
Residential real estate:
1-to-4 family mortgage
15,997
13,096
13,956
Residential line of credit
1,505
1,237
1,736
Multi-family mortgage
375
53
49
Commercial real estate:
Owner occupied
7,123
8,074
6,710
Non-owner occupied
7,263
12,016
14,084
Consumer and other
5,713
3,619
4,845
Total nonperforming loans held for investment
$
44,120
$
59,527
$
47,303
Loans held for sale
1,459
5,844
5,217
Other real estate owned
9,398
11,986
9,777
Other
527
816
686
Total nonperforming assets
$
55,504
$
78,173
$
62,983
Total nonperforming loans held for investment as a percentage of total loans HFI
0.51
%
0.83
%
0.62
%
Total nonperforming assets as a percentage of total assets
0.46
%
0.66
%
0.50
%
Total nonaccrual loans HFI as a percentage of loans HFI
0.34
%
0.70
%
0.47
%
Total accruing loans over 90 days delinquent as a percentage of total assets
0.12
%
0.08
%
0.09
%
Loans restructured as troubled debt restructurings
$
17,054
$
42,678
$
32,435
Troubled debt restructurings as a percentage of total loans held for investment
0.20
%
0.59
%
0.43
%
We have evaluated our nonperforming loans held for investment and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses as of June 30, 2022 and December 31, 2021. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include
78
loans 30-89 days past due amounting to $28.5 million at June 30, 2022 as compared to $26.5 million at December 31, 2021.
Allowance for credit losses
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The allowance for credit losses represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off accrued interest receivable determined to be uncollectible. We determine the appropriateness of the allowance through periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, we may update information and forecasts that may cause significant changes in the estimate in those future quarters. See "Critical Accounting Estimates- Allowance for credit losses" within management's discussion and analysis in our Form 10-K for additional information regarding our methodology.
The following table presents the allocation of the allowance for credit losses by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the dates indicated:
June 30, 2022
December 31, 2021
(dollars in thousands)
Amount
% of
Loans
ACL
as a % of loans HFI category
Amount
% of
Loans
ACL
as a % of loans HFI category
Loan Type:
Commercial and industrial
$
10,191
17
%
0.69
%
$
15,751
17
%
1.22
%
Construction
38,383
18
%
2.44
%
28,576
17
%
2.15
%
Residential real estate:
1-to-4 family mortgage
21,398
17
%
1.47
%
19,104
17
%
1.50
%
Residential line of credit
6,875
5
%
1.62
%
5,903
5
%
1.54
%
Multi-family mortgage
6,503
5
%
1.66
%
6,976
4
%
2.14
%
Commercial real estate:
Owner occupied
7,329
12
%
0.70
%
12,593
13
%
1.32
%
Non-owner occupied
22,536
22
%
1.20
%
25,768
23
%
1.49
%
Consumer and other
13,057
4
%
3.67
%
10,888
4
%
3.35
%
Total allowance
$
126,272
100
%
1.46
%
$
125,559
100
%
1.65
%
79
The following table summarizes activity in our allowance for credit losses during the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
Year Ended December 31,
(dollars in thousands)
2022
2021
2022
2021
2021
Allowance for credit losses at beginning of period
$
120,049
$
157,954
$
125,559
$
170,389
$
170,389
Charge-offs:
Commercial and industrial
(1,751)
(360)
(1,755)
(637)
(4,036)
Construction
—
—
—
(29)
(30)
Residential real estate:
1-to-4 family mortgage
(23)
(16)
(23)
(149)
(154)
Residential line of credit
—
(3)
—
(18)
(18)
Multi-family mortgage
—
—
—
—
(1)
Commercial real estate:
Non-owner occupied
—
—
—
—
(1,566)
Consumer and other
(614)
(480)
(1,189)
(1,196)
(2,063)
Total charge-offs
$
(2,388)
$
(859)
$
(2,967)
$
(2,029)
$
(7,868)
Recoveries:
Commercial and industrial
$
26
$
87
$
984
$
216
$
861
Construction
11
—
11
—
3
Residential real estate:
1-to-4 family mortgage
14
41
26
65
125
Residential line of credit
16
9
17
15
115
Commercial real estate:
Owner occupied
15
126
25
139
156
Consumer and other
348
190
565
385
773
Total recoveries
$
430
$
453
$
1,628
$
820
$
2,033
Net charge-offs
(1,958)
(406)
(1,339)
(1,209)
(5,835)
Provision for credit losses
8,181
(12,885)
2,052
(24,517)
(38,995)
Allowance for credit losses at the end of period
$
126,272
$
144,663
$
126,272
$
144,663
$
125,559
Ratio of net charge-offs during the period to average loans
outstanding during the period
(0.09)
%
(0.02)
%
(0.03)
%
(0.03)
%
(0.08)
%
Allowance for credit losses as a percentage of loans at end of period
(1)
1.46
%
2.01
%
1.46
%
2.01
%
1.65
%
Allowance for credit losses as a percentage of nonaccrual loans HFI
(1)
427.5
%
286.9
%
427.5
%
286.9
%
353.0
%
Allowance for credit losses as a percentage of nonperforming loans at end
of period
(1)
286.2
%
243.0
%
286.2
%
243.0
%
265.4
%
(1) Excludes reserve for credit losses on unfunded commitments of $20.4 million, $13.2 million and $14.4 million recorded in accrued expenses and other liabilities at June 30, 2022, June 30, 2021, and December 31, 2021, respectively.
80
The following tables details our provision for credit losses and net charge-offs to average loans outstanding by loan category during the periods indicated:
Provision for credit losses
(1)
Net charge-offs
Average loans held for investment
Ratio of annualized net recoveries (charge-offs) to average loans
(dollars in thousands)
Three months ended June 30, 2022
Commercial and industrial
$
(783)
$
(1,725)
$
1,430,769
(0.48)
%
Construction
6,590
11
1,510,077
—
%
Residential real estate:
1-to-4 family mortgage
383
(9)
1,403,214
—
%
Residential line of credit
314
16
413,126
0.02
%
Multi-family mortgage
105
—
405,324
—
%
Commercial real estate::
Owner occupied
(1,102)
15
1,032,523
0.01
%
Non-owner occupied
1,246
—
1,795,905
—
%
Consumer and other
1,428
(266)
332,840
(0.32)
%
Total
$
8,181
$
(1,958)
$
8,323,778
(0.09)
%
Three months ended June 30, 2021
Commercial and industrial
$
(579)
$
(273)
$
1,278,142
(0.09)
%
Construction
(5,784)
—
1,133,436
—
%
Residential real estate:
1-to-4 family mortgage
75
25
1,095,914
0.01
%
Residential line of credit
(2,558)
6
393,828
0.01
%
Multi-family mortgage
1,818
—
304,890
—
%
Commercial real estate::
Owner occupied
972
126
921,496
0.05
%
Non-owner occupied
(7,323)
—
1,649,955
—
%
Consumer and other
494
(290)
307,639
(0.38)
%
Total
$
(12,885)
$
(406)
$
7,085,300
(0.02)
%
Six months ended June 30, 2022
Commercial and industrial
$
(4,789)
$
(771)
$
1,383,591
(0.11)
%
Construction
9,796
11
1,446,157
—
%
Residential real estate:
1-to-4 family mortgage
2,291
3
1,354,941
—
%
Residential line of credit
955
17
399,707
0.01
%
Multi-family mortgage
(473)
—
382,753
—
%
Commercial real estate::
Owner occupied
(5,289)
25
1,004,676
0.01
%
Non-owner occupied
(3,232)
—
1,747,587
—
%
Consumer and other
2,793
(624)
325,310
(0.39)
%
Total
$
2,052
$
(1,339)
$
8,044,722
(0.03)
%
Six months ended June 30, 2021
Commercial and industrial
$
(536)
$
(421)
$
1,289,988
(0.07)
%
Construction
(25,610)
(29)
1,109,972
(0.01)
%
Residential real estate:
1-to-4 family mortgage
536
(84)
1,093,481
(0.02)
%
Residential line of credit
(3,815)
(3)
395,809
—
%
Multi-family mortgage
6,301
—
275,551
—
%
Commercial real estate::
Owner occupied
(281)
139
903,841
0.03
%
Non-owner occupied
(1,291)
—
1,669,467
—
%
Consumer and other
179
(811)
304,983
(0.54)
%
Total
$
(24,517)
$
(1,209)
$
7,043,092
(0.03)
%
(1) Excludes provision for credit losses on unfunded commitments of $4.1 million and $(1.0) million recorded for the three months ended June 30, 2022 and 2021, respectively, and $6.0 million and $(3.2) million for the six months ended June 30, 2022 and 2021, respectively.
81
Provision for credit losses
(1)
Net recoveries (charge-offs)
Average loans held for investment
Ratio of annualized net recoveries (charge-offs) to average loans
(dollars in thousands)
Year ended December 31, 2021
Commercial and industrial
$
4,178
$
(3,175)
$
1,271,476
(0.25)
%
Construction
(29,874)
(27)
1,138,769
—
%
Residential real estate:
1-to-4 family mortgage
(87)
(29)
1,130,019
—
%
Residential line of credit
(4,728)
97
392,907
0.02
%
Multi-family mortgage
(197)
(1)
310,874
—
%
Commercial real estate::
Owner occupied
7,588
156
917,334
0.02
%
Non-owner occupied
(16,813)
(1,566)
1,683,413
(0.09)
%
Consumer and other
938
(1,290)
352,421
(0.37)
%
Total
$
(38,995)
$
(5,835)
$
7,197,213
(0.08)
%
1) Excludes reversal of provision for credit losses on unfunded commitments of $2.0 million recorded for the year ended December 31, 2021, respectively.
The allowance for credit losses was $126.3 million and $125.6 million and represented 1.46% and 1.65% of loans held for investment as of June 30, 2022 and December 31, 2021, respectively.
The primary reason for the increase in the allowance for credit losses is due to loan growth and a tightening monetary policy environment during the three and six months ended June 30, 2022. Specifically, we performed qualitative evaluations within our established qualitative framework, weighting the impact of the current economic outlook (including inflation, employment, global conflicts and supply chain concerns), status of federal government stimulus programs, and other considerations. Further, we increased our required reserve due to projected slower GDP growth over the next two to three fiscal years; expected elevated unemployment levels; and due to expected Federal Reserve interest rate increases in the short term. The qualitative evaluations above include weighted projections that the economy may be nearing a recession. We considered the conflict between Russia and Ukraine which has also led to uncertainty surrounding its potential impact and hardship on the U.S. economy. These considerations were slightly offset as the Company removed the impact of COVID troubled industries from its calculation during the three and six months ended June 30, 2022.
We experienced an improvement in credit quality indicators including lower nonaccrual loans and lower total nonperforming assets compared to December 31, 2021. Our total nonperforming loans as a percentage of loans held for investment as of June 30, 2022 was 0.51% compared to 0.62% as of December 31, 2021.
We also maintain an allowance for credit losses on unfunded commitments, which increased to $20.4 million as of June 30, 2022 from $14.4 million as of December 31, 2021 due to an increase in unfunded loan commitment balances, particularly in our construction pipeline, and due to the economic outlook noted above.
Loans held for sale
Commercial loans held for sale
The Company's loans held for sale includes a previously acquired portfolio of commercial loans, including shared national credits and institutional healthcare loans that the Company has elected to account for as held for sale. The loans had a fair value of $37.8 million as of June 30, 2022 compared to $79.3 million as of December 31, 2021. The change is attributable to loans within the portfolio being paid off through external refinancing and pay-downs and was partially offset by loan fundings on pre-existing loan commitments.
This decrease also includes losses recognized on the change in fair value of the portfolio which is included in 'other noninterest income' on the consolidated statement of income of $2.0 million and $2.2 million for the three and six months ended June 30, 2022, respectively, compared to gains of $1.4 million and $0.5 million for the three and six months ended June 30, 2021, respectively.
82
Mortgage loans held for sale
Mortgage loans held for sale were $222.4 million at June 30, 2022 compared to $672.9 million at December 31, 2021. Interest rate lock volume for the three months ended June 30, 2022 and 2021 totaled $0.70 billion and $1.77 billion, respectively, and $2.01 billion and $3.66 billion for the six months ended June 30, 2022 and 2021, respectively. Generally, mortgage volume decreases in rising interest rate environments and slower housing markets and increases in lower interest rate environments and robust housing markets. The decrease in interest rate lock volume during the three and six months ended June 30, 2022 reflects the slow down experienced across the industry compared with the three and six months ended June 30, 2021, which benefited from historically low interest rates pre-empted by the COVID-19 Pandemic. Interest rate lock commitments in the pipeline were $292.7 million as of June 30, 2022 compared with $487.4 million as of December 31, 2021. We expect to experience declines in mortgage loans held for sale through the remainder of 2022 associated with our exit from our direct-to-consumer channel, which was announced during the second quarter of 2022.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within fifteen to twenty-five days after the loan is funded, depending on the economic environment and competition in the market. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Deposits
Deposits represent the Bank’s primary source of funds. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs, and initiatives such as the development of our treasury management services.
Total deposits were $10.54 billion and $10.84 billion as of June 30, 2022 and December 31, 2021, respectively. Noninterest-bearing deposits at June 30, 2022 and December 31, 2021 were $2.90 billion and $2.74 billion, respectively, while interest-bearing deposits were $7.64 billion and $8.10 billion at June 30, 2022 and December 31, 2021, respectively. This deposit decrease is primarily due a decrease in money market deposits outstanding of $451.2 million from December 31, 2021. This was offset by increases in customer time and saving deposits of $68.3 million and $35.7 million, respectively, in each case as of June 30, 2022 compared to balances as of December 31, 2021. This change in deposit composition is a result of our balance sheet management and focus on replacing time deposits with less costly funding sources. This strategy lowered the cost of our deposits for the six months ended June 30, 2022 to 0.22% compared to 0.36% for the six months ended June 30, 2021. Also, during the six months ended June 30, 2022, the Company entered into two designated fair value hedges to mitigate interest rate exposure associated with certain fixed-rate money market deposits. The aggregate fair value of these hedges included in the carrying amount of total money market deposits as of June 30, 2022 was $6.1 million.
Included in noninterest-bearing deposits are certain mortgage escrow and related customer deposits that our third-party servicing provider, Cenlar, transfers to the Bank which totaled $133.2 million and $127.6 million at June 30, 2022 and December 31, 2021, respectively. Additionally, our deposits from municipal and governmental entities (i.e. "public deposits") totaled $2.34 billion at June 30, 2022, compared to $2.29 billion at December 31, 2021.
Our deposit base also includes certain commercial and high net worth individuals that periodically place deposits with the Bank for short periods of time and can cause fluctuations from period to period in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed within Note 14, "Related party transactions" in the notes to our consolidated financial statements included in this Report.
Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid and rate analysis tables included in this management's discussion and analysis under the subheading "Results of operations" discussion.
83
The following table sets forth the distribution by type of our deposit accounts as of the dates indicated:
As of June 30,
As of December 31,
2022
2021
(dollars in thousands)
Amount
% of total deposits
Average rate
Amount
% of total deposits
Average rate
Deposit Type
Noninterest-bearing demand
$
2,895,520
27
%
—
%
$
2,740,214
26
%
—
%
Interest-bearing demand
3,338,561
32
%
0.33
%
3,418,666
32
%
0.35
%
Money market
2,615,192
25
%
0.21
%
3,066,347
28
%
0.36
%
Savings deposits
516,271
5
%
0.05
%
480,589
4
%
0.06
%
Customer time deposits
1,171,941
11
%
0.57
%
1,103,594
10
%
0.67
%
Brokered and internet time deposits
5,817
—
%
1.31
%
27,487
—
%
1.69
%
Total deposits
$
10,543,302
100
%
0.22
%
$
10,836,897
100
%
0.30
%
Total Uninsured Deposits
$
5,572,038
53
%
$
4,877,819
45
%
Customer Time Deposits
0.00-0.50%
$
762,313
65
%
$
792,020
72
%
0.51-1.00%
60,776
5
%
97,644
9
%
1.01-1.50%
22,292
2
%
78,539
7
%
1.51-2.00%
212,111
18
%
36,090
3
%
2.01-2.50%
28,278
2
%
44,653
4
%
Above 2.50%
86,171
8
%
54,648
5
%
Total customer time deposits
$
1,171,941
100
%
$
1,103,594
100
%
Brokered and Internet Time Deposits
0.00-0.50%
$
99
2
%
$
99
—
%
0.51-1.00%
—
—
%
—
—
%
1.01-1.50%
247
4
%
595
2
%
1.51-2.00%
757
13
%
16,358
60
%
2.01-2.50%
4,215
72
%
4,464
16
%
Above 2.50%
499
9
%
5,971
22
%
Total brokered and internet time deposits
$
5,817
100
%
$
27,487
100
%
Total time deposits
$
1,177,758
$
1,131,081
Other earning assets
Securities purchased under agreements to resell ("reverse repurchase agreements")
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our liquidity position into an instrument that improves the return on those funds in low interest rate environments. Additionally, we believe it positions us more favorably for a rising interest rate environment. Securities purchased under agreements to resell totaled $195.6 million and $74.2 million at June 30, 2022 and December 31, 2021, respectively.
Investment portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for various lines of credit and other borrowings. The investment objectives guide the portfolio allocation among securities types, maturities, and other attributes.
The fair value of our available-for-sale debt securities portfolio was $1.62 billion and $1.68 billion as of June 30, 2022 and December 31, 2021, respectively. As of June 30, 2022 and December 31, 2021, the Company had $3.1 million and $3.4 million, respectively, in equity securities recorded at fair value that primarily consisted of mutual funds.
During the three months ended June 30, 2022 and 2021, we purchased $73.1 million and $223.5 million in investment securities, respectively. During the six months ended June 30, 2022 and 2021, we purchased $243.2 million and $354.8 million in investment securities, respectively. During the three and six months ended June 30, 2022, we sold $1.2 million in
84
investment securities. There were no sales of securities sold during the three and six months ended June 30, 2021. During the three months ended June 30, 2022 and 2021, maturities and calls of securities totaled $65.3 million and $86.9 million, respectively. During the six months ended June 30, 2022 and 2021, maturities and calls of securities totaled $126.3 million and $147.9 million, respectively.
Included in the fair value of available-for-sale debt securities were net unrealized losses of $167.5 million at June 30, 2022 compared net unrealized gains of $4.7 million at December 31, 2021. Our available-for-sale debt securities portfolio incurred unrealized losses during the period due to a rising interest rate environment, but we believe we are well positioned to mitigate the impact of future rate increases due to the low duration of our portfolio. During the three months ended June 30, 2022 and 2021, the change in the fair value of equity securities resulted in a net loss of $ 110 thousand and a net gain of $136 thousand, respectively. During the six months ended June 30, 2022 and 2021, the change in the fair value of equity securities resulted in a net loss of $264 thousand and a net gain of $212 thousand, respectively.
The following table sets forth the fair value, scheduled maturities and weighted average yields for our available-for-sale debt securities portfolio as of the dates indicated below:
As of June 30,
As of December 31,
2022
2021
(dollars in thousands)
Fair value
% of total investment securities
Weighted average yield
(1)
Fair value
% of total investment securities
Weighted average yield
(1)
Treasury securities:
Maturing within one year
$
—
—
%
—
%
$
—
—
%
—
%
Maturing in one to five years
109,793
6.8
%
2.10
%
14,908
0.9
%
1.24
%
Maturing in five to ten years
—
—
%
—
%
—
—
%
—
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total Treasury securities
109,793
6.8
%
2.10
%
14,908
0.9
%
1.24
%
Government agency securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
21,904
1.3
%
1.58
%
20,141
1.2
%
1.33
%
Maturing in five to ten years
19,157
1.2
%
1.54
%
13,729
0.8
%
1.40
%
Maturing after ten years
998
0.1
%
0.64
%
—
—
%
—
%
Total government agency securities
42,059
2.6
%
1.54
%
33,870
2.0
%
1.36
%
Municipal securities:
Maturing within one year
3,077
0.2
%
2.14
%
21,884
1.3
%
1.26
%
Maturing in one to five years
20,271
1.3
%
2.24
%
19,903
1.2
%
2.05
%
Maturing in five to ten years
29,556
1.8
%
3.50
%
27,086
1.6
%
3.38
%
Maturing after ten years
220,260
13.6
%
3.11
%
269,737
16.1
%
3.14
%
Total obligations of state and municipal subdivisions
273,164
16.9
%
3.08
%
338,610
20.2
%
2.97
%
Residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
3,912
0.2
%
2.72
%
4,041
0.2
%
2.55
%
Maturing in five to ten years
23,833
1.5
%
2.66
%
17,368
1.0
%
2.28
%
Maturing after ten years
1,157,855
71.6
%
1.85
%
1,263,213
75.3
%
1.51
%
Total residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC
1,185,600
73.3
%
1.87
%
1,284,622
76.5
%
1.53
%
Corporate securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
371
—
%
5.00
%
355
—
%
5.06
%
Maturing in five to ten years
7,254
0.4
%
3.87
%
6,160
0.4
%
4.05
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total Corporate securities
7,625
0.4
%
3.94
%
6,515
0.4
%
4.13
%
Total available-for-sale debt securities
$
1,618,241
100.0
%
2.09
%
$
1,678,525
100.0
%
1.83
%
(1)
Yields on a tax-equivalent basis.
85
Borrowed funds
Deposits and investment securities available-for-sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, purchase federal funds and engage in overnight borrowing from the Federal Reserve, correspondent banks, or enter into client repurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the source of funds to satisfy those needs, in addition to the overall interest rate environment and cost of public funds. Borrowings can include securities sold under agreements to repurchase, lines of credit, advances from the FHLB, federal funds purchased, and subordinated debt.
Securities sold under agreements to repurchase
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management programs a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $31.7 million and $40.7 million at June 30, 2022 and December 31, 2021, respectively.
Subordinated debt
We have two wholly-owned subsidiaries that are statutory business trusts (“Trusts”). The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. As of June 30, 2022 and December 31, 2021, our $0.9 million investment in the Trusts was included in other assets in the accompanying consolidated balance sheets, and our $30.0 million obligation is reflected as junior subordinated debt, respectively. The junior subordinated debt bears interest at floating interest rates based on a spread over 3-month LIBOR plus 315 basis points (5.35% and 3.37% at June 30, 2022 and December 31, 2021, respectively) for the $21.7 million debenture and 3-month LIBOR plus 325 basis points (5.50% and 3.47% at June 30, 2022 and December 31, 2021, respectively) for the remaining $9.3 million. The $9.3 million debenture may be redeemed prior to the 2033 maturity date upon the occurrence of a special event, and the $21.7 million debenture may be redeemed prior to 2033 at our option. The Company classified both debentures as additional Tier 1 capital as of June 30, 2022 and December 31, 2021.
We also have $100.0 million of ten year fixed-to-floating rate subordinated notes scheduled to mature on September 1, 2030. This subordinated note pays interest semi-annually in arrears based on a 4.5% fixed annual interest rate for the first five years of the notes. For years six through ten, the interest rate resets on a quarterly basis, and will be based on the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points. We are entitled to redeem the notes in whole or in part on any interest payment date on or after September 1, 2025. During the first quarter of 2022, the Company entered into a designated fair value hedge to mitigate our interest rate exposure associated with these notes. The estimated fair value of the hedge included in borrowings on the consolidated balance sheet as of June 30, 2022 was $2.5 million. The Company classified the subordinated notes issuance, net of the impact of the designated fair value hedge and unamortized issuance costs, as Tier 2 capital as of June 30, 2022, and net of unamortized issuance costs as of December 31, 2021.
Other borrowings
Other borrowings on our consolidated balance sheets includes our finance lease liability totaling $1.4 million and $1.5 million as of June 30, 2022 and December 31, 2021, respectively. See Note 5, "Leases" within the Notes to our consolidated financial statements for additional information regarding our finance lease.
Liquidity and capital resources
Bank liquidity management
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity and Interest Rate Risk Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs, maintain reserve requirements and otherwise sustain our operations. We accomplish this through management of the
86
maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
As part of our liquidity management strategy, we also focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources including time deposits and borrowed funds. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. As of June 30, 2022 and December 31, 2021, securities with a carrying value of $1.31 billion and $1.23 billion, respectively, were pledged to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments.
Additional sources of liquidity include federal funds purchased, reverse repurchase agreements, FHLB borrowings, and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. Funds and advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. There were no outstanding overnight cash management advances or other advances with the FHLB as of June 30, 2022 or December 31, 2021. There was $1.16 billion and $1.23 billion as of June 30, 2022 and December 31, 2021, respectively available to borrow against.
We also maintain lines of credit with other commercial banks totaling $315.0 million and $325.0 million as of June 30, 2022 and December 31, 2021, respectively. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. There were no borrowings against these lines as of June 30, 2022 or December 31, 2021. We also had an additional $50.0 million available through the promontory network as of both June 30, 2022 and December 31, 2021.
Holding company liquidity management
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” "Item 1A. Risk Factors - Risks related to our business" and " Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividend Policy," each of which is set forth in our Annual Report.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the Tennessee Department of Financial Institutions. Based upon this regulation, as of June 30, 2022 and December 31, 2021, $105.4 million and $170.8 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. During the three and six months ended June 30, 2022, there were $17.3 million and $34.5 million in cash dividends approved by the board for payment from the Bank to the holding company. During the three and six months ended June 30, 2021, there were $35.0 million and $110.0 million, respectively, in cash dividends approved by the board for payment from the Bank to the holding company. None of these required approval from the TDFI. Subsequent to June 30, 2022, the board approved a dividend from the Bank to the holding company to be paid in the third quarter for $7.3 million that also did not require approval from the TDFI.
87
During the three and six months ended June 30, 2022, the Company declared and paid shareholder dividends of $0.13 per share, or $6.2 million and $0.26 per share, or $12.4 million, respectively. During the three and six months ended June 30, 2021, the Company declared and paid dividends of $0.11 per share, or $5.3 million and $0.22 per share, or $10.6 million, respectively. Subsequent to June 30, 2022, the Company declared a quarterly dividend in the amount of $0.13 per share, payable on August 22, 2022, to stockholders of record as of August 8, 2022.
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.32 billion at June 30, 2022 and $1.43 billion at December 31, 2021. Book value per share was $28.15 at June 30, 2022 and $30.13 at December 31, 2021, respectively. The decrease in shareholders’ equity, during the first half of 2022, was primarily attributable to a decrease in accumulated other comprehensive income related to unrealized losses on our available-for-sale securities portfolio. Additionally, our capital was impacted by retained net income, dividends paid, and $32.7 million in common stock repurchases during the six months ended June 30, 2022.
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. As of June 30, 2022 and December 31, 2021, we met all capital adequacy requirements for which we are subject. See additional discussion regarding our capital adequacy and ratios at within Note 12, "Minimum capital requirements" in the notes to our consolidated financial statements contained herein.
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Management Committee, which is authorized by our board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. Economic Value of Equity measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in affect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
88
The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage change in:
Net interest income
(1)
Year 1
Year 2
Change in interest rates
June 30,
December 31,
June 30,
December 31,
(in basis points)
2022
2021
2022
2021
+400
19.4
%
40.9
%
29.3
%
54.8
%
+300
14.4
%
30.2
%
21.8
%
40.8
%
+200
10.7
%
20.9
%
15.7
%
28.3
%
+100
6.08
%
10.8
%
8.66
%
14.7
%
-100
(6.29)
%
(6.32)
%
(9.19)
%
(10.2)
%
-200
(14.1)
%
(8.73)
%
(21.2)
%
(13.5)
%
Percentage change in:
Economic value of equity
(2)
Change in interest rates
June 30,
December 31,
(in basis points)
2022
2021
+400
(10.6)
%
5.30
%
+300
(7.21)
%
5.67
%
+200
(3.58)
%
5.72
%
+100
(1.01)
%
3.90
%
-100
(0.34)
%
(8.13)
%
-200
(3.61)
%
(21.4)
%
(1)
The
percentage change represents the projected net interest income for 12 months and 24 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
(2)
The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations as of June 30, 2022 and December 31, 2021 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily core deposits. Non-interest bearing deposits continue be a strong source of funding which also increases asset sensitivity. While our variable rate loan portfolio is indexed to market rates, deposits typically adjust at a percentage of the overall movement in market rates.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers.
For more information about our derivative financial instruments, see Note 9, “Derivatives” in the notes to our consolidated financial statements.
ITEM 4 — Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure
89
controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
PART II
ITEM 1—LEGAL PROCEEDINGS
Various legal proceedings to which we or our subsidiaries are party arise from time to time in the normal course of business. As of the date of this Report, there are no material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of our or our subsidiaries’ properties are subject.
ITEM 1A—RISK FACTORS
There have been no material changes to the risk factors set forth in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2022:
Period
(a)
Total number of shares purchased
(1)
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
(2)
April 1 - April 30, 2022
337,120
$
41.18
337,120
$
86,107,381
May 1 - May 31, 2022
231,097
39.7
231,097
76,925,788
June 1 - June 30, 2022
81,783
42.58
81,783
73,440,676
Total
650,000
$
40.83
650,000
73,440,676
(1)
On March 14, 2022, the Company announced the board of directors’ authorization of a share repurchase program pursuant to which the Company may purchase up to $100 million in shares of the Company’s issued and outstanding common stock. The purchase authorizations granted under the new repurchase plan will terminate either on the date on which the maximum dollar amount is repurchased under the new repurchase plan or on January 31, 2024, whichever date occurs earlier. The new repurchase plan will be conducted pursuant to a written plan and is intended to comply with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended.
(2)
Amounts are inclusive of commissions and fees related to the stock repurchases.
90
91
ITEM 6—EXHIBITS
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Report.
EXHIBIT INDEX
Exhibit Number
Description
3.1
Amended and Restated Charter of FB Financial Corporation (incorporated by reference as Exhibit 3.1 to the Company’s Registration Statement on Form S-1/A (File No. 333-213210), filed on September 6, 2016)
3.2
Amended and Restated Bylaws of FB Financial Corporation (incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) Filed on November 14, 2016)
4.1
Registration Rights Agreement by and between FB Financial Corporation and James W. Ayers, dated September 15, 2016 (incorporated by reference as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016)
31.1
Rule 13a-14(a) Certification of Chief Executive Officer*
31.2
Rule 13a-14(a) Certification of Chief Financial Officer*
32.1
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer**
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
†
Represents a management contract or a compensatory plan or arrangement.
92
Signatures
Pursuant to the requirements of the section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
FB Financial Corporation
/s/ Michael M. Mettee
August 8, 2022
Michael M. Mettee
Chief Financial Officer
(Principal Financial Officer)
/s/ Keith Rainwater
August 8, 2022
Keith Rainwater
Chief Accounting Officer
(Principal Accounting Officer)