Companies:
10,793
total market cap:
$134.284 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FB Financial
FBK
#4079
Rank
$2.85 B
Marketcap
๐บ๐ธ
United States
Country
$53.41
Share price
1.48%
Change (1 day)
14.64%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FB Financial
Quarterly Reports (10-Q)
Financial Year FY2023 Q3
FB Financial - 10-Q quarterly report FY2023 Q3
Text size:
Small
Medium
Large
false
2023
Q3
0001649749
--12-31
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2023#DebtLongtermAndShorttermCombinedAmount
http://fasb.org/us-gaap/2023#DebtLongtermAndShorttermCombinedAmount
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerIncludingAssessedTax http://investors.firstbankonline.com/20230930#NoninterestExpenseOther
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerIncludingAssessedTax http://investors.firstbankonline.com/20230930#NoninterestExpenseOther
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerIncludingAssessedTax http://investors.firstbankonline.com/20230930#NoninterestExpenseOther
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerIncludingAssessedTax http://investors.firstbankonline.com/20230930#NoninterestExpenseOther
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#AccruedLiabilitiesAndOtherLiabilities
P3Y
P3Y
P3Y
P3Y
0001649749
2023-01-01
2023-09-30
0001649749
2023-10-27
xbrli:shares
0001649749
2023-09-30
iso4217:USD
0001649749
2022-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
iso4217:USD
xbrli:shares
0001649749
2023-07-01
2023-09-30
0001649749
2022-07-01
2022-09-30
0001649749
2022-01-01
2022-09-30
0001649749
us-gaap:MortgageBankingMember
2023-07-01
2023-09-30
0001649749
us-gaap:MortgageBankingMember
2022-07-01
2022-09-30
0001649749
us-gaap:MortgageBankingMember
2023-01-01
2023-09-30
0001649749
us-gaap:MortgageBankingMember
2022-01-01
2022-09-30
0001649749
us-gaap:DepositAccountMember
2023-07-01
2023-09-30
0001649749
us-gaap:DepositAccountMember
2022-07-01
2022-09-30
0001649749
us-gaap:DepositAccountMember
2023-01-01
2023-09-30
0001649749
us-gaap:DepositAccountMember
2022-01-01
2022-09-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2023-07-01
2023-09-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2022-07-01
2022-09-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2023-01-01
2023-09-30
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2022-01-01
2022-09-30
0001649749
us-gaap:DebitCardMember
2023-07-01
2023-09-30
0001649749
us-gaap:DebitCardMember
2022-07-01
2022-09-30
0001649749
us-gaap:DebitCardMember
2023-01-01
2023-09-30
0001649749
us-gaap:DebitCardMember
2022-01-01
2022-09-30
0001649749
us-gaap:CommonStockMember
2022-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001649749
us-gaap:RetainedEarningsMember
2022-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001649749
us-gaap:ParentMember
2022-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-06-30
0001649749
2022-06-30
0001649749
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001649749
us-gaap:ParentMember
2022-07-01
2022-09-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001649749
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
us-gaap:RestrictedStockUnitsRSUMember
2022-07-01
2022-09-30
0001649749
us-gaap:ParentMember
us-gaap:RestrictedStockUnitsRSUMember
2022-07-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-07-01
2022-09-30
0001649749
us-gaap:CommonStockMember
2022-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001649749
us-gaap:RetainedEarningsMember
2022-09-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001649749
us-gaap:ParentMember
2022-09-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-09-30
0001649749
2022-09-30
0001649749
us-gaap:CommonStockMember
2023-06-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001649749
us-gaap:RetainedEarningsMember
2023-06-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001649749
us-gaap:ParentMember
2023-06-30
0001649749
us-gaap:NoncontrollingInterestMember
2023-06-30
0001649749
2023-06-30
0001649749
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001649749
us-gaap:ParentMember
2023-07-01
2023-09-30
0001649749
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001649749
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001649749
us-gaap:ParentMember
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ParentMember
2023-07-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
2023-07-01
2023-09-30
0001649749
us-gaap:CommonStockMember
2023-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001649749
us-gaap:RetainedEarningsMember
2023-09-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001649749
us-gaap:ParentMember
2023-09-30
0001649749
us-gaap:NoncontrollingInterestMember
2023-09-30
0001649749
us-gaap:CommonStockMember
2021-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001649749
us-gaap:RetainedEarningsMember
2021-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001649749
us-gaap:ParentMember
2021-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2021-12-31
0001649749
2021-12-31
0001649749
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001649749
us-gaap:ParentMember
2022-01-01
2022-09-30
0001649749
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-09-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001649749
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-09-30
0001649749
us-gaap:ParentMember
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-09-30
0001649749
us-gaap:CommonStockMember
2022-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001649749
us-gaap:RetainedEarningsMember
2022-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001649749
us-gaap:ParentMember
2022-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2022-12-31
0001649749
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001649749
us-gaap:ParentMember
2023-01-01
2023-09-30
0001649749
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-09-30
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001649749
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001649749
us-gaap:AdditionalPaidInCapitalMember
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001649749
us-gaap:ParentMember
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ParentMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
2023-01-01
2023-09-30
fbk:branch
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-07-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-09-30
0001649749
fbk:TerminationCostsMember
us-gaap:SubsequentEventMember
2023-10-16
2023-10-16
0001649749
us-gaap:SubsequentEventMember
2023-10-16
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-09-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-09-30
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-09-30
0001649749
us-gaap:MunicipalBondsMember
2023-09-30
0001649749
us-gaap:USTreasurySecuritiesMember
2023-09-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
2023-09-30
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001649749
us-gaap:MunicipalBondsMember
2022-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
2022-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
2022-12-31
0001649749
us-gaap:DebtSecuritiesMember
2023-09-30
0001649749
us-gaap:DebtSecuritiesMember
2022-12-31
0001649749
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
us-gaap:CollateralPledgedMember
2022-12-31
fbk:security
0001649749
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:ResidentialMortgageMember
srt:FederalHomeLoanBankOfCincinnatiMember
2023-09-30
0001649749
us-gaap:ResidentialMortgageMember
srt:FederalHomeLoanBankOfCincinnatiMember
2022-12-31
0001649749
us-gaap:CommercialLoanMember
srt:FederalHomeLoanBankOfCincinnatiMember
2023-09-30
0001649749
us-gaap:CommercialLoanMember
srt:FederalHomeLoanBankOfCincinnatiMember
2022-12-31
0001649749
fbk:CommercialAndIndustrialLoanMember
fbk:FederalReserveBankMember
2023-09-30
0001649749
fbk:CommercialAndIndustrialLoanMember
fbk:FederalReserveBankMember
2022-12-31
0001649749
fbk:CommercialAndIndustrialLoanMember
2023-09-30
fbk:loanPortfolioPool
0001649749
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2023-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2023-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2023-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2023-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2023-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2023-07-01
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2023-07-01
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-07-01
2023-09-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-07-01
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2023-07-01
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2023-07-01
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2023-07-01
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2023-01-01
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2023-01-01
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-09-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2023-01-01
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2023-01-01
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2023-01-01
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2022-06-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2022-06-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2022-06-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-06-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-07-01
2022-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-07-01
2022-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2022-07-01
2022-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-07-01
2022-09-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-07-01
2022-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2022-07-01
2022-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2022-07-01
2022-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-07-01
2022-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2022-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-09-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2022-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2022-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2021-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2021-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2021-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2021-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
2022-01-01
2022-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2022-01-01
2022-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-09-30
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2022-01-01
2022-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2022-01-01
2022-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2022-01-01
2022-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2023-09-30
0001649749
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:PassMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:CriticizedMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:PassMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:SpecialMentionMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:CriticizedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:PassMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:SpecialMentionMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:CriticizedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:PassMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:NonOwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:CriticizedMember
2023-09-30
0001649749
fbk:TotalCommercialLoansMember
us-gaap:PassMember
2023-09-30
0001649749
fbk:TotalCommercialLoansMember
us-gaap:SpecialMentionMember
2023-09-30
0001649749
fbk:TotalCommercialLoansMember
us-gaap:CriticizedMember
2023-09-30
0001649749
fbk:TotalCommercialLoansMember
2023-09-30
0001649749
fbk:TotalCommercialLoansMember
2023-01-01
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001649749
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2022-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:CriticizedMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:PassMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:SpecialMentionMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:CriticizedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:PassMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:SpecialMentionMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:CriticizedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:PassMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:NonOwnerOccupiedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:CriticizedMember
2022-12-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:PassMember
2022-12-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:SpecialMentionMember
2022-12-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:CriticizedMember
2022-12-31
0001649749
fbk:TotalCommercialLoansMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2023-09-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2023-09-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2023-09-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConstructionPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:OneToFourFamilyMortgagesMember
2023-09-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-09-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetPastDueMember
2023-09-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:OwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:OwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:NonOwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:NonOwnerOccupiedMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001649749
us-gaap:FinancialAssetPastDueMember
2023-09-30
0001649749
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001649749
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConstructionPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:OneToFourFamilyMortgagesMember
2022-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:OwnerOccupiedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:OwnerOccupiedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
fbk:NonOwnerOccupiedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
fbk:NonOwnerOccupiedMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
2022-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001649749
us-gaap:ResidentialMortgageMember
2023-07-01
2023-09-30
fbk:loan
0001649749
fbk:CommercialAndIndustrialLoanMember
2023-07-01
2023-09-30
0001649749
us-gaap:ResidentialMortgageMember
2023-01-01
2023-09-30
0001649749
fbk:CommercialAndIndustrialLoanMember
2023-01-01
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
fbk:ConstructionPortfolioSegmentMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
fbk:NonOwnerOccupiedMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
fbk:BusinessAssetsMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001649749
us-gaap:RealEstateMember
2023-09-30
0001649749
fbk:FarmlandMember
2023-09-30
0001649749
fbk:BusinessAssetsMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
fbk:BusinessAssetsMember
2022-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:RealEstateMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:BusinessAssetsMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:CollateralPledgedMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:BusinessAssetsMember
2022-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:RealEstateMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:BusinessAssetsMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:CollateralPledgedMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:RealEstateMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:BusinessAssetsMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
fbk:NonOwnerOccupiedMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
fbk:BusinessAssetsMember
2022-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2022-12-31
0001649749
us-gaap:RealEstateMember
2022-12-31
0001649749
fbk:BusinessAssetsMember
2022-12-31
0001649749
us-gaap:ResidentialRealEstateMember
2023-09-30
0001649749
us-gaap:ResidentialRealEstateMember
2022-12-31
fbk:lease
fbk:lease_renewal_option
0001649749
srt:MinimumMember
2023-01-01
2023-09-30
xbrli:pure
0001649749
2022-01-01
2022-12-31
0001649749
us-gaap:CommitmentsToExtendCreditMember
2023-09-30
0001649749
us-gaap:CommitmentsToExtendCreditMember
2022-12-31
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2023-09-30
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2022-12-31
0001649749
fbk:UnfundedCommitmentsMember
2023-06-30
0001649749
fbk:UnfundedCommitmentsMember
2022-06-30
0001649749
fbk:UnfundedCommitmentsMember
2022-12-31
0001649749
fbk:UnfundedCommitmentsMember
2021-12-31
0001649749
fbk:UnfundedCommitmentsMember
2023-07-01
2023-09-30
0001649749
fbk:UnfundedCommitmentsMember
2022-07-01
2022-09-30
0001649749
fbk:UnfundedCommitmentsMember
2023-01-01
2023-09-30
0001649749
fbk:UnfundedCommitmentsMember
2022-01-01
2022-09-30
0001649749
fbk:UnfundedCommitmentsMember
2023-09-30
0001649749
fbk:UnfundedCommitmentsMember
2022-09-30
0001649749
srt:MaximumMember
2023-01-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateContractMember
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2023-09-30
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2023-09-30
0001649749
us-gaap:NondesignatedMember
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:InterestRateContractMember
2022-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2022-12-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-12-31
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2022-12-31
0001649749
us-gaap:NondesignatedMember
2022-12-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2023-07-01
2023-09-30
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-07-01
2022-09-30
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2023-01-01
2023-09-30
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-01-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2023-07-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2022-07-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2023-01-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:ForwardContractsMember
2022-01-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2023-07-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2022-07-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2023-01-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:FutureMember
2022-01-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:OptionOnSecuritiesMember
2023-07-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:OptionOnSecuritiesMember
2022-07-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:OptionOnSecuritiesMember
2023-01-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
us-gaap:OptionOnSecuritiesMember
2022-01-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
2023-07-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
2022-07-01
2022-09-30
0001649749
us-gaap:NondesignatedMember
2023-01-01
2023-09-30
0001649749
us-gaap:NondesignatedMember
2022-01-01
2022-09-30
0001649749
us-gaap:SubordinatedDebtMember
2023-09-30
fbk:agreement
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2022-12-31
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
fbk:FixedRateMoneyMarketDepositsOneMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
fbk:FixedRateMoneyMarketDepositsOneMember
2022-12-31
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsTwoMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsTwoMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2022-12-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
fbk:FixedRateMoneyMarketDepositsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2023-07-01
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2022-07-01
2022-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2023-01-01
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2022-01-01
2022-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001649749
fbk:DepositsSavingsDepositsMember
us-gaap:InterestRateSwapMember
2023-09-30
0001649749
fbk:DepositsSavingsDepositsMember
us-gaap:InterestRateSwapMember
2022-12-31
0001649749
us-gaap:InterestRateSwapMember
fbk:DebtLongTermAndShortTermCombinedAmountMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
fbk:DebtLongTermAndShortTermCombinedAmountMember
2022-12-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
fbk:DebtLongTermAndShortTermCombinedAmountMember
2023-09-30
0001649749
us-gaap:InterestRateSwapMember
us-gaap:SubordinatedDebtMember
fbk:DebtLongTermAndShortTermCombinedAmountMember
2022-12-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-09-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:MunicipalBondsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2022-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
fbk:NonOwnerOccupiedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001649749
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueOptionOtherEligibleItemsMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueOptionOtherEligibleItemsMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueOptionOtherEligibleItemsMember
fbk:LoansInsuredOrGuaranteedByGovernmentAuthoritiesOtherMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueOptionOtherEligibleItemsMember
fbk:LoansInsuredOrGuaranteedByGovernmentAuthoritiesOtherMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueOptionOtherEligibleItemsMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueOptionOtherEligibleItemsMember
2022-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:GovernmentNationalMortgageAssociationGnmaInsuredLoansMember
2023-09-30
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:GovernmentNationalMortgageAssociationGnmaInsuredLoansMember
2022-12-31
0001649749
us-gaap:MortgagesMember
2023-07-01
2023-09-30
0001649749
us-gaap:MortgagesMember
2023-01-01
2023-09-30
0001649749
us-gaap:MortgagesMember
2022-07-01
2022-09-30
0001649749
us-gaap:MortgagesMember
2022-01-01
2022-09-30
0001649749
fbk:LoansHeldForSaleAndDerivativesMember
2023-07-01
2023-09-30
0001649749
fbk:LoansHeldForSaleAndDerivativesMember
2023-01-01
2023-09-30
0001649749
fbk:LoansHeldForSaleAndDerivativesMember
2022-07-01
2022-09-30
0001649749
fbk:LoansHeldForSaleAndDerivativesMember
2022-01-01
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2023-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-07-01
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2023-07-01
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-07-01
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-12-31
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-01-01
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2023-01-01
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-01-01
2023-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-06-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-07-01
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-07-01
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-07-01
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2021-12-31
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-01-01
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-01-01
2022-09-30
0001649749
fbk:FranklinFinancialNetworkInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-01-01
2022-09-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2023-09-30
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
fbk:segment
0001649749
fbk:MortgageSegmentMember
2022-01-01
2022-09-30
0001649749
fbk:InterestRateLockCommitmentSegmentMember
2023-07-01
2023-09-30
0001649749
fbk:InterestRateLockCommitmentSegmentMember
2022-07-01
2022-09-30
0001649749
fbk:InterestRateLockCommitmentSegmentMember
2023-01-01
2023-09-30
0001649749
fbk:InterestRateLockCommitmentSegmentMember
2022-01-01
2022-09-30
0001649749
fbk:MortgageSegmentMember
2023-07-01
2023-09-30
0001649749
fbk:MortgageSegmentMember
2022-07-01
2022-09-30
0001649749
fbk:MortgageSegmentMember
2023-01-01
2023-09-30
0001649749
fbk:BankingSegmentMember
2023-07-01
2023-09-30
0001649749
fbk:BankingSegmentMember
2023-09-30
0001649749
fbk:MortgageSegmentMember
2023-09-30
0001649749
fbk:BankingSegmentMember
2022-07-01
2022-09-30
0001649749
fbk:BankingSegmentMember
2022-09-30
0001649749
fbk:MortgageSegmentMember
2022-09-30
0001649749
fbk:BankingSegmentMember
2023-01-01
2023-09-30
0001649749
fbk:BankingSegmentMember
2022-01-01
2022-09-30
0001649749
srt:ParentCompanyMember
2023-09-30
0001649749
srt:SubsidiariesMember
2023-09-30
0001649749
srt:ParentCompanyMember
2022-12-31
0001649749
srt:SubsidiariesMember
2022-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2022-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2023-07-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2023-01-01
2023-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2022-07-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2022-01-01
2022-09-30
0001649749
us-gaap:RestrictedStockUnitsRSUMember
fbk:LongTermIncentivePlan2016Member
2023-09-30
0001649749
us-gaap:ShareBasedCompensationAwardTrancheOneMember
us-gaap:PerformanceSharesMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
fbk:ShareBasedPaymentArrangementTrancheFourMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
2022-12-31
0001649749
us-gaap:PerformanceSharesMember
2023-09-30
0001649749
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
us-gaap:PerformanceSharesMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
srt:MinimumMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
srt:MaximumMember
2023-01-01
2023-09-30
0001649749
us-gaap:ShareBasedCompensationAwardTrancheOneMember
us-gaap:PerformanceSharesMember
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2023-01-01
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2023-09-30
0001649749
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
us-gaap:PerformanceSharesMember
2023-09-30
0001649749
us-gaap:PerformanceSharesMember
2022-07-01
2022-09-30
0001649749
us-gaap:PerformanceSharesMember
2022-01-01
2022-09-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2023-01-01
2023-09-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2023-09-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2023-07-01
2023-09-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2022-07-01
2022-09-30
0001649749
fbk:EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2022-01-01
2022-09-30
0001649749
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
us-gaap:UnfundedLoanCommitmentMember
2023-09-30
0001649749
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001649749
srt:DirectorMember
2023-07-01
2023-09-30
0001649749
srt:DirectorMember
2023-01-01
2023-09-30
0001649749
srt:DirectorMember
2022-07-01
2022-09-30
0001649749
srt:DirectorMember
2022-01-01
2022-09-30
0001649749
srt:DirectorMember
fbk:FBKAviationLLCMember
fbk:AviationTimeSharingAgreementMember
2023-07-01
2023-09-30
0001649749
srt:DirectorMember
fbk:FBKAviationLLCMember
fbk:AviationTimeSharingAgreementMember
2023-01-01
2023-09-30
0001649749
srt:DirectorMember
fbk:FBKAviationLLCMember
fbk:AviationTimeSharingAgreementMember
2022-07-01
2022-09-30
0001649749
srt:DirectorMember
fbk:FBKAviationLLCMember
fbk:AviationTimeSharingAgreementMember
2022-01-01
2022-09-30
0001649749
us-gaap:PreferredStockMember
2023-09-30
0001649749
us-gaap:PreferredStockMember
2022-12-31
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2023-09-30
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2023-01-01
2023-09-30
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2023-07-01
2023-09-30
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2022-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________
FORM
10-Q
______________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number
001-37875
_____________________________________________________________
FB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
______________________________________________________________
Tennessee
62-1216058
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1221 Broadway
,
Suite 1300
Nashville
,
Tennessee
37203
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (
615
)
564-1212
___________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, Par Value $1.00 Per Share
FBK
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Small reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
The number of shares of registrant’s Common Stock outstanding as of October 27, 2023 was
46,843,400
.
1
Table of Contents
Page
PART I.
FINANCIAL INFORMATION
Glossary Of Abbreviations And Acronyms
3
Item 1.
Consolidated Financial Statements
4
Consolidated Balance Sheets as of
September
30, 2023 (Unaudited) and December 31, 2022
4
Consolidated Statements of Income (Unaudited) for the three and
nine
months ended
Se
ptember
30, 2023 and 2022
5
Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2023 and 2022
6
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) for the three and
nine
months ended
S
eptember
30, 2023
and 2022
7
Consolidated Statements of Cash Flows (Unaudited) for the
nine
months ended
S
eptember
30, 2023 and 2022
9
Condensed Notes to Consolidated Financial Statements (Unaudited)
11
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operation
50
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
92
Item 4.
Controls and Procedures
94
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
95
Item 1A.
Risk Factors
95
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
95
Item 5.
Other Information
95
Item 6.
Exhibits
96
SIGNATURES
97
2
PART I
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned banking subsidiary, FirstBank, a Tennessee state-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or FirstBank, our wholly-owned banking subsidiary.
The acronyms and abbreviations identified below are used in the Notes to the Consolidated Financial Statements (unaudited) as well as in the Management’s discussion and analysis of financial condition and results of operations. You may find it helpful to refer to this page as you read this Report.
ACL
Allowance for credit losses
GAAP
U.S. generally accepted accounting principles
AFS
Available-for-sale
GDP
Gross domestic product
ALCO
Asset Liability Management Committee
GNMA
Government National Mortgage Association
ASC
Accounting Standard Codification
HELOC
Home equity line of credit
ASU
Accounting Standard Update
HFI
Held for investment
Bank
FirstBank, subsidiary bank
HFS
Held for sale
CD
Certificate of Deposit
IRLC
Interest rate lock commitment
CECL
Current expected credit losses
ISDA
International Swaps and Derivatives Association
CEO
Chief Executive Officer
LIBOR
London Interbank Offered Rate
CET1
Common Equity Tier 1
MSR
Mortgage servicing rights
C&I
Commercial and Industrial
NIM
Net interest margin
Company
FB Financial Corporation
OREO
Other real estate owned
CPR
Conditional prepayment rate
PSU
Performance-based restricted stock units
CRE
Commercial real estate
Report
Form 10-Q for the quarterly period ended September 30, 2023
EPS
Earnings per share
ROAA
Return on average assets
ESPP
Employee Stock Purchase Plan
ROAE
Return on average common equity
EVE
Economic value of equity
ROATCE
Return on average tangible common equity
FASB
Financial Accounting Standards Board
RSU
Restricted stock units
FDIC
Federal Deposit Insurance Corporation
SEC
U.S. Securities and Exchange Commission
Federal Reserve
Board of Governors of the Federal Reserve
System
SOFR
Secured overnight financing rate
FHLB
Federal Home Loan Bank
TDFI
Tennessee Department of Financial Institutions
FHLMC
Federal Home Loan Mortgage Corporation
TDR
Trouble debt restructuring
FNMA
Federal National Mortgage Association
3
FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts)
September 30,
December 31,
2023 (Unaudited)
2022
ASSETS
Cash and due from banks
$
188,317
$
259,872
Federal funds sold and reverse repurchase agreements
129,885
210,536
Interest-bearing deposits in financial institutions
530,116
556,644
Cash and cash equivalents
848,318
1,027,052
Investments:
Available-for-sale debt securities, at fair value
1,348,219
1,471,186
Equity securities, at fair value
2,934
2,990
Federal Home Loan Bank stock, at cost
34,809
58,641
Loans held for sale (includes $
81,784
and $
113,240
at fair value, respectively)
103,858
139,451
Loans held for investment
9,287,225
9,298,212
Less: allowance for credit losses on loans HFI
146,134
134,192
Net loans held for investment
9,141,091
9,164,020
Premises and equipment, net
156,081
146,316
Operating lease right-of-use assets
56,240
60,043
Interest receivable
49,205
45,684
Mortgage servicing rights, at fair value
172,710
168,365
Bank-owned life insurance
75,739
75,329
Other real estate owned, net
1,504
5,794
Goodwill
242,561
242,561
Core deposit and other intangibles, net
9,549
12,368
Other assets
246,813
227,956
Total assets
$
12,489,631
$
12,847,756
LIABILITIES
Deposits
Noninterest-bearing
$
2,358,435
$
2,676,631
Interest-bearing checking
2,554,641
3,059,984
Money market and savings
4,119,357
3,697,245
Customer time deposits
1,431,119
1,420,131
Brokered and internet time deposits
175,516
1,843
Total deposits
10,639,068
10,855,834
Borrowings
226,689
415,677
Operating lease liabilities
67,542
69,754
Accrued expenses and other liabilities
183,338
180,973
Total liabilities
11,116,637
11,522,238
SHAREHOLDERS' EQUITY
Common stock, $
1
par value per share;
75,000,000
shares authorized;
46,839,159
and
46,737,912
shares issued and outstanding, respectively
46,839
46,738
Additional paid-in capital
862,340
861,588
Retained earnings
656,120
586,532
Accumulated other comprehensive loss, net
(
192,398
)
(
169,433
)
Total FB Financial Corporation common shareholders' equity
1,372,901
1,325,425
Noncontrolling interest
93
93
Total equity
1,372,994
1,325,518
Total liabilities and shareholders' equity
$
12,489,631
$
12,847,756
See the accompanying notes to the consolidated financial statements.
4
FB Financial Corporation and subsidiaries
Consolidated statements of income
(Unaudited)
(Amounts are in thousands, except per share amounts)
5
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Interest income:
Interest and fees on loans
$
153,882
$
116,664
$
443,458
$
303,183
Interest on investment securities
Taxable
6,399
6,843
19,449
18,762
Tax-exempt
1,795
1,818
5,407
5,526
Other
11,836
3,158
35,261
6,353
Total interest income
173,912
128,483
503,575
333,824
Interest expense:
Deposits
69,826
13,133
187,946
25,186
Borrowings
3,160
3,966
9,500
6,901
Total interest expense
72,986
17,099
197,446
32,087
Net interest income
100,926
111,384
306,129
301,737
Provision for credit losses on loans HFI
6,031
8,189
13,603
10,241
(Reversal of) provision for credit losses on unfunded commitments
(
3,210
)
3,178
(
11,369
)
9,197
Net interest income after provision for (reversal of) credit losses
98,105
100,017
303,895
282,299
Noninterest income:
Mortgage banking income
11,998
12,384
36,316
64,474
Service charges on deposit accounts
2,959
3,208
9,197
9,030
Investment services and trust income
3,072
2,227
8,227
6,634
ATM and interchange fees
2,639
2,614
7,664
13,054
Loss from investment securities, net
(
14,197
)
(
140
)
(
14,156
)
(
401
)
Gain (loss) on sales or write-downs of other real estate owned and
other assets
115
429
465
(
13
)
Other income
1,456
1,870
7,491
4,420
Total noninterest income
8,042
22,592
55,204
97,198
Noninterest expenses:
Salaries, commissions and employee benefits
54,491
51,028
155,299
165,652
Occupancy and equipment expense
6,428
6,011
18,618
17,267
Legal and professional fees
1,760
4,448
7,067
10,171
Data processing
2,338
2,334
6,796
7,219
Advertising
2,124
2,050
6,258
8,114
Amortization of core deposit and other intangibles
889
1,108
2,819
3,546
Mortgage restructuring expense
—
—
—
12,458
Other expense
14,967
14,868
47,872
43,689
Total noninterest expense
82,997
81,847
244,729
268,116
Income before income taxes
23,150
40,762
114,370
111,381
Income tax expense
3,975
8,931
23,507
24,961
Net income applicable to FB Financial Corporation
and noncontrolling interest
19,175
31,831
90,863
86,420
Net income applicable to noncontrolling interest
—
—
8
8
Net income applicable to FB Financial Corporation
$
19,175
$
31,831
$
90,855
$
86,412
Earnings per common share:
Basic
$
0.41
$
0.68
$
1.94
$
1.83
Diluted
0.41
0.68
1.94
1.83
See the accompanying notes to the consolidated financial statements.
5
FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive (loss) income
(Unaudited)
(Amounts are in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net income
$
19,175
$
31,831
$
90,863
$
86,420
Other comprehensive (loss) income, net of tax:
Net unrealized loss in available-for-sale
securities, net of tax benefit of $(
13,819
), $(
23,750
), $(
11,650
) and $(
68,576
)
(
39,316
)
(
67,353
)
(
33,110
)
(
194,761
)
Reclassification adjustment for loss (gain) on sale of securities
included in net income, net of tax benefit (expense) of $
3,674
, $
—
, $
3,674
, and $(
1
)
10,426
(
1
)
10,426
(
3
)
Net unrealized (loss) gain in hedging activities, net of tax (benefit)
expense of $(
35
), $
145
, $(
99
) and $
517
(
101
)
409
(
281
)
1,466
Total other comprehensive loss, net of tax
(
28,991
)
(
66,945
)
(
22,965
)
(
193,298
)
Comprehensive (loss) income applicable to FB Financial Corporation
and noncontrolling interest
(
9,816
)
(
35,114
)
67,898
(
106,878
)
Comprehensive income applicable to noncontrolling interest
—
—
8
8
Comprehensive (loss) income applicable to FB Financial Corporation
$
(
9,816
)
$
(
35,114
)
$
67,890
$
(
106,886
)
See the accompanying notes to the consolidated financial statements.
6
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Unaudited)
(Amounts are in thousands except per share amounts)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income (loss), net
Total common
shareholders' equity
Noncontrolling interest
Total shareholders' equity
Balance at June 30, 2022:
$
46,882
$
864,614
$
528,851
$
(
120,495
)
$
1,319,852
$
93
$
1,319,945
Net income attributable to FB Financial
Corporation and noncontrolling interest
—
—
31,831
—
31,831
—
31,831
Other comprehensive loss, net of taxes
—
—
—
(
66,945
)
(
66,945
)
—
(
66,945
)
Stock based compensation expense
1
2,532
—
—
2,533
—
2,533
Restricted stock units vested, net of
taxes
31
(
520
)
—
—
(
489
)
—
(
489
)
Shares issued under employee stock
purchase program
12
513
—
—
525
—
525
Dividends declared ($
0.13
per share)
—
—
(
6,146
)
—
(
6,146
)
—
(
6,146
)
Balance at September 30, 2022
$
46,926
$
867,139
$
554,536
$
(
187,440
)
$
1,281,161
$
93
$
1,281,254
Balance at June 30, 2023:
$
46,799
$
859,516
$
644,043
$
(
163,407
)
$
1,386,951
$
93
$
1,387,044
Net income attributable to FB Financial
Corporation and noncontrolling interest
—
—
19,175
—
19,175
—
19,175
Other comprehensive loss, net of taxes
—
—
—
(
28,991
)
(
28,991
)
—
(
28,991
)
Stock based compensation expense
1
2,783
—
—
2,784
—
2,784
Restricted stock units vested, net of
taxes
26
(
348
)
—
—
(
322
)
—
(
322
)
Performance-based restricted stock
units vested, net of taxes
—
—
—
—
—
—
—
Shares issued under employee stock
purchase program
13
389
—
—
402
—
402
Dividends declared ($
0.15
per share)
—
—
(
7,098
)
—
(
7,098
)
—
(
7,098
)
Balance at September 30, 2023
$
46,839
$
862,340
$
656,120
$
(
192,398
)
$
1,372,901
$
93
$
1,372,994
See the accompanying notes to the consolidated financial statements.
7
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Unaudited)
(Amounts are in thousands except per share amounts)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income (loss), net
Total common
shareholders' equity
Noncontrolling interest
Total shareholders' equity
Balance at December 31, 2021:
$
47,549
$
892,529
$
486,666
$
5,858
$
1,432,602
$
93
$
1,432,695
Net income attributable to FB Financial
Corporation and noncontrolling interest
—
—
86,412
—
86,412
8
86,420
Other comprehensive loss, net of taxes
—
—
—
(
193,298
)
(
193,298
)
—
(
193,298
)
Repurchase of common stock
(
795
)
(
31,948
)
—
—
(
32,743
)
—
(
32,743
)
Stock based compensation expense
3
8,150
—
—
8,153
—
8,153
Restricted stock units vested, net of
taxes
142
(
2,777
)
—
—
(
2,635
)
—
(
2,635
)
Shares issued under employee stock
purchase program
27
1,185
—
—
1,212
—
1,212
Dividends declared ($
0.39
per share)
—
—
(
18,542
)
—
(
18,542
)
—
(
18,542
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at September 30, 2022
$
46,926
$
867,139
$
554,536
$
(
187,440
)
$
1,281,161
$
93
$
1,281,254
Balance at December 31, 2022:
$
46,738
$
861,588
$
586,532
$
(
169,433
)
$
1,325,425
$
93
$
1,325,518
Net income attributable to FB Financial
Corporation and noncontrolling interest
—
—
90,855
—
90,855
8
90,863
Other comprehensive income, net of
taxes
—
—
—
(
22,965
)
(
22,965
)
—
(
22,965
)
Repurchase of common stock
(
136
)
(
4,808
)
—
—
(
4,944
)
—
(
4,944
)
Stock based compensation expense
7
8,310
—
—
8,317
—
8,317
Restricted stock units vested, net of
taxes
141
(
2,069
)
—
—
(
1,928
)
—
(
1,928
)
Performance-based restricted stock
units vested, net of taxes
68
(
1,383
)
—
—
(
1,315
)
—
(
1,315
)
Shares issued under employee stock
purchase program
21
702
—
—
723
—
723
Dividends declared ($
0.45
per share)
—
—
(
21,267
)
—
(
21,267
)
—
(
21,267
)
Noncontrolling interest distribution
—
—
—
—
—
(
8
)
(
8
)
Balance at September 30, 2023
$
46,839
$
862,340
$
656,120
$
(
192,398
)
$
1,372,901
$
93
$
1,372,994
See the accompanying notes to the consolidated financial statements.
8
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Unaudited)
(Amounts are in thousands)
Nine Months Ended September 30,
2023
2022
Cash flows from operating activities:
Net income applicable to FB Financial Corporation and noncontrolling interest
$
90,863
$
86,420
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of fixed assets and software
7,361
6,105
Amortization of core deposit and other intangibles
2,819
3,546
Amortization of issuance costs on subordinated debt
290
291
Capitalization of mortgage servicing rights
(
6,134
)
(
19,523
)
Net change in fair value of mortgage servicing rights
1,789
(
36,392
)
Stock-based compensation expense
8,317
8,153
Provision for credit losses on loans HFI
13,603
10,241
(Reversal of) provision for credit losses on unfunded commitments
(
11,369
)
9,197
Provision for mortgage loan repurchases
(
650
)
(
1,989
)
(Accretion) amortization of discounts and premiums on acquired loans, net
(
617
)
1,339
Amortization of premiums and accretion of discounts on securities, net
3,959
5,178
Loss from investment securities, net
14,156
401
Originations of loans held for sale
(
970,131
)
(
2,129,129
)
Repurchases of loans held for sale
—
(
194
)
Proceeds from sale of loans held for sale
1,013,584
2,796,313
Gain on sale and change in fair value of loans held for sale
(
25,847
)
(
43,648
)
Net (gain) loss on write-downs of other real estate owned and other assets
(
465
)
13
Provision for deferred income taxes
1,660
15,879
Earnings on bank-owned life insurance
(
1,382
)
(
1,099
)
Changes in:
Operating lease assets and liabilities, net
1,591
4,485
Other assets and interest receivable
(
14,596
)
(
23,220
)
Accrued expenses and other liabilities
7,911
51,583
Net cash provided by operating activities
136,712
743,950
Cash flows from investing activities:
Activity in available-for-sale securities:
Sales
75,857
1,218
Maturities, prepayments and calls
91,361
170,701
Purchases
(
82,829
)
(
242,639
)
Net change in loans
21,419
(
1,480,809
)
Sales of FHLB stock
31,825
—
Purchases of FHLB stock
(
7,993
)
(
26,370
)
Purchases of premises and equipment
(
16,563
)
(
6,060
)
Proceeds from the sale of premises and equipment
105
875
Proceeds from the sale of other real estate owned
5,692
4,753
Proceeds from the sale of other assets
1,197
4
Proceeds from bank-owned life insurance
236
—
Net cash provided by (used in) investing activities
120,307
(
1,578,327
)
Cash flows from financing activities:
Net decrease in deposits
(
219,798
)
(
820,640
)
Net decrease in securities sold under agreements to repurchase and federal funds
purchased
(
12,240
)
(
11,708
)
Net (decrease) increase in short-term FHLB advances
(
175,000
)
540,000
Share based compensation withholding payments
(
3,243
)
(
2,635
)
Net proceeds from sale of common stock under employee stock purchase program
723
1,212
Repurchase of common stock
(
4,944
)
(
32,743
)
Dividends paid on common stock
(
21,026
)
(
18,401
)
Dividend equivalent payments made upon vesting of equity compensation
(
217
)
(
150
)
Noncontrolling interest distribution
(
8
)
(
8
)
Net cash used in financing activities
(
435,753
)
(
345,073
)
Net change in cash and cash equivalents
(
178,734
)
(
1,179,450
)
Cash and cash equivalents at beginning of the period
1,027,052
1,797,740
Cash and cash equivalents at end of the period
$
848,318
$
618,290
9
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows (continued)
(Unaudited)
(Amounts are in thousands)
Nine Months Ended September 30,
2023
2022
Supplemental cash flow information:
Interest paid
$
185,513
$
31,322
Taxes paid, net
37,875
808
Supplemental noncash disclosures:
Transfers from loans to other real estate owned
$
657
$
984
Transfers from loans to other assets
2,233
—
Transfers from other real estate owned to other assets
75
—
Loans provided for sales of other assets
516
—
Transfers from loans to loans held for sale
11,351
42,997
Transfers from loans held for sale to loans
3,076
23,183
(Decrease) increase in rebooked GNMA loans under optional repurchase program
(
4,137
)
26,485
Trade date payable - securities
10,930
—
Trade date receivable - securities
789
—
Dividends declared not paid on restricted stock units
241
173
Right-of-use assets obtained in exchange for operating lease liabilities
5,617
24,605
See the accompanying notes to the consolidated financial statements.
10
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (1)—
Basis of presentation:
Overview and presentation
FB Financial Corporation (the "Company") is a financial holding company headquartered in Nashville, Tennessee. The Company operates primarily through its wholly-owned subsidiary bank, FirstBank (the "Bank") and the Bank's subsidiaries. As of September 30, 2023, the Bank had
81
full-service branches throughout Tennessee, Alabama, southern Kentucky and north Georgia, and a mortgage business with office locations across the Southeast, which primarily originates loans to be sold to third party private investors or government sponsored agencies in the secondary market.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported results of operations for the reporting periods and the related disclosures. Although management's estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that actual conditions could vary from those anticipated, which could cause the Company's financial condition and results of operations to vary significantly from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Earnings per share
Basic EPS excludes dilution and is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding for the period, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities are required to calculate basic and diluted EPS using the two-class method. Certain share-based payment awards granted by the Company include non-forfeitable dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
11
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following is a summary of the basic and diluted earnings per common share calculations for each of the periods presented:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Basic earnings per common share:
Net income applicable to FB Financial Corporation
$
19,175
$
31,831
$
90,855
$
86,412
Dividends paid on and undistributed earnings allocated to participating securities
—
—
—
—
Earnings available to common shareholders
$
19,175
$
31,831
$
90,855
$
86,412
Weighted average basic shares outstanding
46,818,612
46,908,520
46,759,703
47,181,853
Basic earnings per common share
$
0.41
$
0.68
$
1.94
$
1.83
Diluted earnings per common share:
Earnings available to common shareholders
$
19,175
$
31,831
$
90,855
$
86,412
Weighted average basic shares outstanding
46,818,612
46,908,520
46,759,703
47,181,853
Weighted average diluted shares contingently issuable
(1)
37,810
116,091
42,840
133,247
Weighted average diluted shares outstanding
46,856,422
47,024,611
46,802,543
47,315,100
Diluted earnings per common share
$
0.41
$
0.68
$
1.94
$
1.83
(1)
Excludes
217,546
and
218,815
restricted stock units outstanding considered to be antidilutive for the three and nine months ended September 30, 2023 and
15,408
and
11,888
restricted stock units outstanding considered to be antidilutive for the three and nine months ended September 30, 2022.
Recently adopted accounting standards:
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a one-time sale and/or transfer to AFS or trading to be made for held-to-maturity debt securities that both reference an eligible reference rate and were classified as held-to-maturity before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date thereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as held-to-maturity may be made any time after March 12, 2020. In December 2022, the FASB issued ASU 2022-06, "Reference rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848" to extend the date to December 31, 2024 for companies to apply the relief in Topic 848. The Company has implemented its transition plan away from LIBOR following the benchmark's discontinuation effective June 30, 2023. The application of this guidance did not have a material impact to the consolidated financial statements or related disclosures.
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the corresponding period. The Company adopted the update effective January 1, 2023. The adoption of this standard did not have an impact on the consolidated financial statements or disclosures.
12
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Additionally, in March 2022, the FASB issued ASU 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables by year of origination in the vintage disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company prospectively adopted the amendment effective January 1, 2023 and updated its disclosures beginning with the first quarter of 2023. Refer to Note 3 for further information. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.
Newly issued not yet effective accounting standards:
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The FASB issued this update to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, to amend a related illustrative example, and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The ASU becomes effective January 1, 2024 and the adoption is not expected to have a significant impact on the Company's consolidated financial statements or related disclosures.
In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842): Common Control Arrangements” as part of the Post-Implementation Review process of Topic 842 around related party arrangements between entities under common control. Under previous guidance, a lessee is generally required to amortize leasehold improvements that it owns over the shorter of the useful life of those improvements or the lease term. However, due to the nature of leasehold improvements made under leases between entities under common control, ASU 2023-01 requires a lessee in a common-control arrangement to amortize such leasehold improvements that it owns over the improvements' useful life to the common control group, regardless of the lease term. The ASU becomes effective January 1, 2024 and is not expected to have a material impact on the Company's consolidated financial statements or related disclosures.
Additionally, in March 2023, the FASB issued ASU 2023-02, "Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method". The amendments in this update permit reporting entities to elect to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The ASU becomes effective January 1, 2024. The adoption of this accounting pronouncement will have no impact on the Company's historical consolidated financial statements but could influence the Company's decisions with respect to investments in certain tax credits prospectively.
Subsequent events
On October 16, 2023, the Company incurred approximately $
898
of termination costs in connection with an announced reduction-in-force which affected employees across the Company's operations. Additionally, on October 16, 2023, the Company announced the plans for the closure of
7
branches. Estimated costs of closing these branches have not yet been determined. Closure of these branches is conditional on customer notifications and is expected to occur in the first quarter of 2024.
13
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (2)—
Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive loss at September 30, 2023 and December 31, 2022:
September 30, 2023
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses for investments
Fair Value
Investment Securities
Available-for-sale debt securities
U.S. government agency securities
$
107,300
$
112
$
(
1,611
)
$
—
$
105,801
Mortgage-backed securities - residential
1,083,311
—
(
212,237
)
—
871,074
Mortgage-backed securities - commercial
18,517
—
(
1,840
)
—
16,677
Municipal securities
289,009
67
(
44,465
)
—
244,611
U.S. Treasury securities
111,630
—
(
4,832
)
—
106,798
Corporate securities
3,500
—
(
242
)
—
3,258
Total
$
1,613,267
$
179
$
(
265,227
)
$
—
$
1,348,219
December 31, 2022
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses for investments
Fair Value
Investment Securities
Available-for-sale debt securities
U.S. government agency securities
$
45,167
$
—
$
(
5,105
)
$
—
$
40,062
Mortgage-backed securities - residential
1,224,522
—
(
190,329
)
—
1,034,193
Mortgage-backed securities - commercial
19,209
—
(
1,565
)
—
17,644
Municipal securities
295,375
458
(
31,413
)
—
264,420
U.S. Treasury securities
113,301
—
(
5,621
)
—
107,680
Corporate securities
8,000
—
(
813
)
—
7,187
Total
$
1,705,574
$
458
$
(
234,846
)
$
—
$
1,471,186
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of September 30, 2023 and December 31, 2022, total accrued interest receivable on debt securities was $
5,159
and $
5,470
, respectively.
Securities pledged at September 30, 2023 and December 31, 2022 had carrying amounts of $
853,637
and $
1,191,021
, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of debt securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.
Investment securities transactions are recorded as of the trade date. At September 30, 2023, there were $
789
and $
10,930
trade date receivables and payables, respectively, that related to sales and purchases settled after period end. At December 31, 2022, there were
no
such trade date receivables or payables.
14
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The amortized cost and fair value of debt securities by contractual maturity as of September 30, 2023 and December 31, 2022 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties.
Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
September 30,
December 31,
2023
2022
Available-for-sale
Available-for-sale
Amortized cost
Fair value
Amortized cost
Fair value
Due in one year or less
$
64,611
$
63,615
$
4,277
$
4,225
Due in one to five years
80,999
74,854
161,556
152,181
Due in five to ten years
60,133
56,477
61,290
57,859
Due in over ten years
305,696
265,522
234,720
205,084
511,439
460,468
461,843
419,349
Mortgage-backed securities - residential
1,083,311
871,074
1,224,522
1,034,193
Mortgage-backed securities - commercial
18,517
16,677
19,209
17,644
Total debt securities
$
1,613,267
$
1,348,219
$
1,705,574
$
1,471,186
Sales and other dispositions of available-for-sale securities were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Proceeds from sales
$
75,857
$
—
$
75,857
$
1,218
Proceeds from maturities, prepayments and calls
32,946
44,352
91,361
170,701
Gross realized gains
19
1
19
4
Gross realized losses
14,119
—
14,119
—
The following tables show gross unrealized losses for which an allowance for credit losses has
no
t been recorded at September 30, 2023 and December 31, 2022, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
September 30, 2023
Less than 12 months
12 months or more
Total
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
U.S. government agency securities
$
16,401
$
(
23
)
$
13,606
$
(
1,588
)
$
30,007
$
(
1,611
)
Mortgage-backed securities - residential
—
—
871,074
(
212,237
)
871,074
(
212,237
)
Mortgage-backed securities - commercial
—
—
16,677
(
1,840
)
16,677
(
1,840
)
Municipal securities
69,271
(
2,892
)
173,513
(
41,573
)
242,784
(
44,465
)
U.S. Treasury securities
—
—
106,798
(
4,832
)
106,798
(
4,832
)
Corporate securities
—
—
3,258
(
242
)
3,258
(
242
)
Total
$
85,672
$
(
2,915
)
$
1,184,926
$
(
262,312
)
$
1,270,598
$
(
265,227
)
15
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2022
Less than 12 months
12 months or more
Total
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
U.S. government agency securities
$
23,791
$
(
2,802
)
$
16,271
$
(
2,303
)
$
40,062
$
(
5,105
)
Mortgage-backed securities - residential
316,656
(
32,470
)
717,537
(
157,859
)
1,034,193
(
190,329
)
Mortgage-backed securities - commercial
11,104
(
968
)
6,540
(
597
)
17,644
(
1,565
)
Municipal securities
196,419
(
26,811
)
36,726
(
4,602
)
233,145
(
31,413
)
U.S. Treasury securities
94,248
(
4,122
)
13,432
(
1,499
)
107,680
(
5,621
)
Corporate securities
4,008
(
492
)
3,179
(
321
)
7,187
(
813
)
Total
$
646,226
$
(
67,665
)
$
793,685
$
(
167,181
)
$
1,439,911
$
(
234,846
)
As of September 30, 2023 and December 31, 2022, the Company’s debt securities portfolio consisted of
472
and
503
securities,
464
and
454
of which were in an unrealized loss position, respectively.
The majority of the investment portfolio was either government guaranteed, an issuance of a government sponsored entity, or highly rated by major credit rating agencies, and the Company has historically not recorded any credit losses associated with these investments. Municipal securities with market values below amortized cost at September 30, 2023 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities, and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of September 30, 2023 and December 31, 2022, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis. Therefore, there was no allowance for credit losses recognized on available-for-sale debt securities as of September 30, 2023 or December 31, 2022.
Equity Securities
As of September 30, 2023 and December 31, 2022, the Company had $
2,934
and $
2,990
, in marketable equity securities recorded at fair value, respectively. The Company had equity securities without readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $
24,487
and $
22,496
at September 30, 2023 and December 31, 2022, respectively. Additionally, the Company had $
34,809
and $
58,641
of FHLB stock carried at cost at September 30, 2023 and December 31, 2022, respectively, included separately from the other equity securities discussed above.
The change in the fair value of equity securities and sale of equity securities with readily determinable fair values resulted in a net loss of $
97
and of $
141
for the three months ended September 30, 2023 and 2022, respectively, and in a net loss of $
56
and of $
405
for the nine months ended September 30, 2023 and 2022, respectively.
16
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (3)—
Loans and allowance for credit losses on loans HFI:
Loans outstanding as of September 30, 2023 and December 31, 2022, by class of financing receivable are as follows:
September 30,
December 31,
2023
2022
Commercial and industrial
$
1,667,857
$
1,645,783
Construction
1,532,306
1,657,488
Residential real estate:
1-to-4 family mortgage
1,553,096
1,573,121
Residential line of credit
517,082
496,660
Multi-family mortgage
501,323
479,572
Commercial real estate:
Owner-occupied
1,206,351
1,114,580
Non-owner occupied
1,911,913
1,964,010
Consumer and other
397,297
366,998
Gross loans
9,287,225
9,298,212
Less: Allowance for credit losses on loans HFI
(
146,134
)
(
134,192
)
Net loans
$
9,141,091
$
9,164,020
As of September 30, 2023 and December 31, 2022, $
1,012,837
and $
909,734
, respectively, of qualifying residential mortgage loans (including loans held for sale) and $
1,719,881
and $
1,763,730
, respectively, of qualifying commercial mortgage loans were pledged to the FHLB system securing advances against the Bank’s line of credit. Additionally, as of September 30, 2023 and December 31, 2022, qualifying commercial and industrial, construction and consumer loans, of $
3,145,288
and $
3,118,172
, respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program.
The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of September 30, 2023 and December 31, 2022, accrued interest receivable on loans held for investment amounted to $
41,926
and $
38,507
, respectively.
Allowance for Credit Losses on Loans HFI
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from Moody's that are applicable to each type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
17
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The Company performed evaluations within it’s established qualitative framework, assessing the impact of the current economic outlook, including: continued actions taken by the Federal Reserve with regard to monetary policy, interest rates and the potential impact of those actions, potential impact of persistent high inflation on economic growth, failures of several U.S. banks in the first half of 2023, potential negative economic forecasts, and other considerations. The increase in the allowance for credit losses on loans HFI as of September 30, 2023 compared with December 31, 2022 is primarily the result of deterioration in economic forecasts between periods. These forecasts included weighted projections that the economy may be nearing a recession, reflected through deterioration in asset quality projected over life of the loan portfolio. As of September 30, 2023, the macroeconomic forecast was based solely using the Moody’s baseline scenario, which showed a slightly more negative outlook than the comparative baseline as of December 31, 2022, which used a weighting of two economic forecasts from Moody’s in order to align with management’s best estimate over the reasonable and supportable forecast period. At December 31, 2022, the Moody’s baseline scenario was more heavily weighted while the downside scenario received a smaller weighting. While the primary driver of the increase in allowance for credit losses on loans HFI was the deterioration in economic forecasts between periods, a portion of the increase was attributable to reserves on individually evaluated loans. Most notably, the Company had a single commercial and industrial relationship that was moved to nonaccrual during the three months ended September 30, 2023 and had a specific reserve of $
3,143
.
The Company calculates its allowance for credit losses on loans HFI using a lifetime loss rate methodology and disaggregates the loan portfolio into
three
pools. The following presents a summary of quantitative and qualitative factors considered as of September 30, 2023, which resulted in changes in the allowance for credit losses compared to December 31, 2022 as described below.
Pool
Source of repayment
Quantitative and Qualitative factors considered
Commercial and Industrial
Repayment is largely dependent
upon the operation of the borrower's business.
Quantitative:
Prepayment speeds are modeled in the form of a prepayment benchmarking that directly impacts the ACL output for all C&I loans and lines of credit. Loss rates incorporate a peer scaling factor.
Qualitative:
Uncertainty in the economic outlook, including the effects of inflation and the interest rate environment, along with slight deterioration in asset quality are driving an increase in the qualitative reserves in the ACL attributable to C&I loans.
Retail
Repayment is primarily dependent on the personal cash flow of the borrower.
Quantitative:
Average FICO scores, remaining life of the portfolio, delinquency composition, prepayment speeds leveraging Equifax and Moody's data
Qualitative:
High modeled loss rates and the relatively strong housing market within the bank’s footprint are driving a qualitative decrease in the ACL.
Commercial Real Estate
Repayment is primarily dependent on lease income generated from the underlying collateral.
Quantitative:
Prepayment speeds leverage a reverse-compounding formula. Loss rates incorporate a peer scaling factor.
Qualitative:
Uncertainty in the economic outlook, including the effects of inflation and the interest rate environment, are driving an increase the qualitative reserves in the ACL attributable to CRE loans.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell.
18
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Effective January 1, 2023, the Company prospectively adopted the accounting guidance in ASU 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures", which eliminates the recognition and measurement of TDRs. Upon adoption of this guidance, the Company no longer measures an allowance for credit losses for TDRs it reasonably expects will occur, and it evaluates all loan modifications according to the accounting guidance for loan refinancing and modifications to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. After adoption, the Company now derecognizes the existing loan and accounts for the modified loan as a new loan if the effective yield on the modified loan is at least equal to the effective yield for comparable loans with similar collection risks and the modifications to the original loan are more than minor. If a loan modification does not meet these conditions, it extends the existing loan’s amortized cost basis and accounts for the modified loan as a continuation of the existing loan. Substantially all of its loan modifications involving borrowers experiencing financial difficulty are accounted for as a continuation of the existing loan.
Prior to January 1, 2023, loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs. Reasonably expected TDRs and TDRs used the same methodology to estimate credit losses. In cases where the expected credit loss could only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance was measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the three and nine months ended September 30, 2023 and 2022:
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended September 30, 2023
Beginning balance -
June 30, 2023
$
11,311
$
39,920
$
27,407
$
9,185
$
6,828
$
8,467
$
22,877
$
14,669
$
140,664
Provision for (reversal of)
credit losses on loans
HFI
6,293
(
2,025
)
(
1,724
)
(
23
)
20
2,046
(
130
)
1,574
6,031
Recoveries of loans
previously charged-off
112
—
16
1
—
13
—
93
235
Loans charged off
(
154
)
—
(
4
)
—
—
—
—
(
638
)
(
796
)
Ending balance -
September 30, 2023
$
17,562
$
37,895
$
25,695
$
9,163
$
6,848
$
10,526
$
22,747
$
15,698
$
146,134
Nine Months Ended September 30, 2023
Beginning balance -
December 31, 2022
$
11,106
$
39,808
$
26,141
$
7,494
$
6,490
$
7,783
$
21,916
$
13,454
$
134,192
Provision for (reversal of)
credit losses on loans
HFI
6,475
(
1,923
)
(
466
)
1,668
358
2,792
831
3,868
13,603
Recoveries of loans
previously charged-off
192
10
56
1
—
95
—
440
794
Loans charged off
(
211
)
—
(
36
)
—
—
(
144
)
—
(
2,064
)
(
2,455
)
Ending balance -
September 30, 2023
$
17,562
$
37,895
$
25,695
$
9,163
$
6,848
$
10,526
$
22,747
$
15,698
$
146,134
19
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended September 30, 2022
Beginning balance -
June 30, 2022
$
10,191
$
38,383
$
21,398
$
6,875
$
6,503
$
7,329
$
22,536
$
13,057
$
126,272
Provision for (reversal of)
credit losses on loans
HFI
5
3,044
3,975
77
(
629
)
688
247
782
8,189
Recoveries of loans
previously charged-off
342
—
13
—
—
51
—
70
476
Loans charged off
—
—
(
20
)
—
—
—
—
(
441
)
(
461
)
Ending balance -
September 30, 2022
$
10,538
$
41,427
$
25,366
$
6,952
$
5,874
$
8,068
$
22,783
$
13,468
$
134,476
Nine Months Ended September 30, 2022
Beginning balance -
December 31, 2021
$
15,751
$
28,576
$
19,104
$
5,903
$
6,976
$
12,593
$
25,768
$
10,888
$
125,559
(Reversal of) provision for
credit losses on loans
HFI
(
4,784
)
12,840
6,266
1,032
(
1,102
)
(
4,601
)
(
2,985
)
3,575
10,241
Recoveries of loans
previously charged-off
1,326
11
39
17
—
76
—
635
2,104
Loans charged off
(
1,755
)
—
(
43
)
—
—
—
—
(
1,630
)
(
3,428
)
Ending balance -
September 30, 2022
$
10,538
$
41,427
$
25,366
$
6,952
$
5,874
$
8,068
$
22,783
$
13,468
$
134,476
Credit Quality - Commercial Type Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.
Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
20
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following tables present the credit quality of the Company's commercial type loan portfolio as of September 30, 2023 and December 31, 2022 and the gross charge-offs for the nine months ended September 30, 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
Effective January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02 which requires the presentation of gross charge-offs by year of origination. The Company prospectively adopted ASU 2022-02; therefore, prior period activity of gross charge-offs by year of origination are not included in the below tables.
As of and for the nine months
ended September 30, 2023
2023
2022
2021
2020
2019
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
173,571
$
318,859
$
161,099
$
44,240
$
74,359
$
76,543
$
770,102
$
1,618,773
Special Mention
—
3,597
3,650
1,886
154
554
16,763
26,604
Classified
479
3,331
2,981
1,851
418
6,417
7,003
22,480
Total
174,050
325,787
167,730
47,977
74,931
83,514
793,868
1,667,857
Current-period gross
charge-offs
—
—
200
—
—
—
11
211
Construction
Pass
126,434
693,076
301,232
54,005
64,365
46,581
222,274
1,507,967
Special Mention
—
11,710
2,712
4
—
665
—
15,091
Classified
—
2,974
297
5,977
—
—
—
9,248
Total
126,434
707,760
304,241
59,986
64,365
47,246
222,274
1,532,306
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Residential real estate:
Multi-family mortgage
Pass
28,892
143,075
147,585
93,134
30,125
43,865
13,540
500,216
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
1,107
—
1,107
Total
28,892
143,075
147,585
93,134
30,125
44,972
13,540
501,323
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Commercial real estate:
Owner occupied
Pass
66,870
265,604
238,442
116,923
155,174
292,046
48,698
1,183,757
Special Mention
—
1,310
1,843
—
158
4,061
—
7,372
Classified
—
6,152
667
—
1,240
3,965
3,198
15,222
Total
66,870
273,066
240,952
116,923
156,572
300,072
51,896
1,206,351
Current-period gross
charge-offs
—
—
144
—
—
—
—
144
Non-owner occupied
Pass
20,929
463,203
448,364
120,945
160,039
614,751
50,233
1,878,464
Special Mention
—
5,341
3,027
—
391
10,521
2,151
21,431
Classified
—
—
1,954
—
—
10,064
—
12,018
Total
20,929
468,544
453,345
120,945
160,430
635,336
52,384
1,911,913
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Total commercial loan types
Pass
416,696
1,883,817
1,296,722
429,247
484,062
1,073,786
1,104,847
6,689,177
Special Mention
—
21,958
11,232
1,890
703
15,801
18,914
70,498
Classified
479
12,457
5,899
7,828
1,658
21,553
10,201
60,075
Total
$
417,175
$
1,918,232
$
1,313,853
$
438,965
$
486,423
$
1,111,140
$
1,133,962
$
6,819,750
Current-period gross
charge-offs
$
—
$
—
$
344
$
—
$
—
$
—
$
11
$
355
21
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2022
2022
2021
2020
2019
2018
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
396,643
$
204,000
$
67,231
$
90,894
$
39,780
$
62,816
$
762,717
$
1,624,081
Special Mention
125
7
—
160
143
771
2,520
3,726
Classified
65
823
1,916
1,651
273
6,913
6,335
17,976
Total
396,833
204,830
69,147
92,705
40,196
70,500
771,572
1,645,783
Construction
Pass
682,885
495,723
142,233
84,599
17,360
44,326
188,906
1,656,032
Special Mention
—
—
15
—
—
707
—
722
Classified
80
309
—
—
—
345
—
734
Total
682,965
496,032
142,248
84,599
17,360
45,378
188,906
1,657,488
Residential real estate:
Multi-family mortgage
Pass
142,912
147,168
96,819
33,547
6,971
37,385
13,604
478,406
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
—
1,166
—
1,166
Total
142,912
147,168
96,819
33,547
6,971
38,551
13,604
479,572
Commercial real estate:
Owner occupied
Pass
237,862
223,883
110,748
148,405
66,101
246,414
57,220
1,090,633
Special Mention
101
683
—
168
2,225
1,258
5,000
9,435
Classified
—
1,293
224
4,589
1,276
7,018
112
14,512
Total
237,963
225,859
110,972
153,162
69,602
254,690
62,332
1,114,580
Non-owner occupied
Pass
467,360
440,319
131,497
159,205
210,752
473,607
60,908
1,943,648
Special Mention
—
—
—
—
82
2,459
—
2,541
Classified
—
2,258
—
146
3,270
12,147
—
17,821
Total
467,360
442,577
131,497
159,351
214,104
488,213
60,908
1,964,010
Total commercial loan types
Pass
1,927,662
1,511,093
548,528
516,650
340,964
864,548
1,083,355
6,792,800
Special Mention
226
690
15
328
2,450
5,195
7,520
16,424
Classified
145
4,683
2,140
6,386
4,819
27,589
6,447
52,209
Total
$
1,928,033
$
1,516,466
$
550,683
$
523,364
$
348,233
$
897,332
$
1,097,322
$
6,861,433
22
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Credit Quality - Consumer Type Loans
For consumer and residential loan classes, the company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality.
The following tables present the credit quality by classification (performing or nonperforming) of the Company's consumer type loan portfolio as of September 30, 2023 and December 31, 2022 and the gross charge-offs for the nine months ended September 30, 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
Effective January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02 which requires the presentation of gross charge-offs by year of origination. The Company prospectively adopted ASU 2022-02; therefore, prior period balances for gross charge-offs by year of origination are not included below.
As of and for the nine months
ended September 30, 2023
2023
2022
2021
2020
2019
Prior
Revolving Loans Amortized Cost Basis
Total
Residential real estate:
1-to-4 family mortgage
Performing
$
144,807
$
513,172
$
403,190
$
148,530
$
85,472
$
239,905
$
—
$
1,535,076
Nonperforming
—
4,585
2,847
3,401
448
6,739
—
18,020
Total
144,807
517,757
406,037
151,931
85,920
246,644
—
1,553,096
Current-period gross
charge-offs
—
16
—
4
—
16
—
36
Residential line of credit
Performing
—
—
—
—
—
—
514,592
514,592
Nonperforming
—
—
—
—
—
—
2,490
2,490
Total
—
—
—
—
—
—
517,082
517,082
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Consumer and other
Performing
78,288
95,910
47,756
35,648
25,257
96,766
7,175
386,800
Nonperforming
113
1,076
2,179
1,880
1,323
3,924
2
10,497
Total
78,401
96,986
49,935
37,528
26,580
100,690
7,177
397,297
Current-period gross
charge-offs
1,022
519
116
120
38
247
2
2,064
Total consumer type loans
Performing
223,095
609,082
450,946
184,178
110,729
336,671
521,767
2,436,468
Nonperforming
113
5,661
5,026
5,281
1,771
10,663
2,492
31,007
Total
$
223,208
$
614,743
$
455,972
$
189,459
$
112,500
$
347,334
$
524,259
$
2,467,475
Current-period gross
charge-offs
$
1,022
$
535
$
116
$
124
$
38
$
263
$
2
$
2,100
23
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 2022
2022
2021
2020
2019
2018
Prior
Revolving Loans Amortized Cost Basis
Total
Residential real estate:
1-to-4 family mortgage
Performing
$
568,210
$
448,401
$
160,715
$
93,548
$
68,113
$
211,019
$
—
$
1,550,006
Nonperforming
1,227
5,163
5,472
1,778
2,044
7,431
—
23,115
Total
569,437
453,564
166,187
95,326
70,157
218,450
—
1,573,121
Residential line of credit
Performing
—
—
—
—
—
—
495,129
495,129
Nonperforming
—
—
—
—
—
—
1,531
1,531
Total
—
—
—
—
—
—
496,660
496,660
Consumer and other
Performing
118,637
56,779
41,008
29,139
26,982
82,318
4,175
359,038
Nonperforming
166
1,396
1,460
906
1,507
2,525
—
7,960
Total
118,803
58,175
42,468
30,045
28,489
84,843
4,175
366,998
Total consumer type loans
Performing
686,847
505,180
201,723
122,687
95,095
293,337
499,304
2,404,173
Nonperforming
1,393
6,559
6,932
2,684
3,551
9,956
1,531
32,606
Total
$
688,240
$
511,739
$
208,655
$
125,371
$
98,646
$
303,293
$
500,835
$
2,436,779
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables represent an analysis of the aging by class of financing receivable as of September 30, 2023 and December 31, 2022:
September 30, 2023
30-89 days
past due and accruing
interest
90 days or
more and accruing
interest
Nonaccrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial
$
6,522
$
38
$
12,070
$
1,649,227
$
1,667,857
Construction
2,301
—
2,454
1,527,551
1,532,306
Residential real estate:
1-to-4 family mortgage
20,003
8,346
9,674
1,515,073
1,553,096
Residential line of credit
1,440
1,341
1,149
513,152
517,082
Multi-family mortgage
—
—
35
501,288
501,323
Commercial real estate:
Owner occupied
534
—
3,521
1,202,296
1,206,351
Non-owner occupied
—
—
5,402
1,906,511
1,911,913
Consumer and other
10,030
1,924
8,573
376,770
397,297
Total
$
40,830
$
11,649
$
42,878
$
9,191,868
$
9,287,225
24
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2022
30-89 days
past due and accruing
interest
90 days or
more and accruing
interest
Nonaccrual
loans
Loans current on payments and accruing interest
Total
Commercial and industrial
$
1,650
$
136
$
1,307
$
1,642,690
$
1,645,783
Construction
1,246
—
389
1,655,853
1,657,488
Residential real estate:
1-to-4 family mortgage
15,470
16,639
6,476
1,534,536
1,573,121
Residential line of credit
772
131
1,400
494,357
496,660
Multi-family mortgage
—
—
42
479,530
479,572
Commercial real estate:
Owner occupied
1,948
—
5,410
1,107,222
1,114,580
Non-owner occupied
102
—
5,956
1,957,952
1,964,010
Consumer and other
10,108
1,509
6,451
348,930
366,998
Total
$
31,296
$
18,415
$
27,431
$
9,221,070
$
9,298,212
The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of September 30, 2023 and December 31, 2022 by class of financing receivable.
September 30, 2023
Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Commercial and industrial
$
1,244
$
10,826
$
3,333
Construction
1,482
972
67
Residential real estate:
1-to-4 family mortgage
2,340
7,334
138
Residential line of credit
706
443
8
Multi-family mortgage
—
35
1
Commercial real estate:
Owner occupied
3,410
111
4
Non-owner occupied
5,360
42
1
Consumer and other
—
8,573
465
Total
$
14,542
$
28,336
$
4,017
December 31, 2022
Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Commercial and industrial
$
790
$
517
$
10
Construction
—
389
7
Residential real estate:
1-to-4 family mortgage
2,834
3,642
78
Residential line of credit
1,134
266
4
Multi-family mortgage
1
41
1
Commercial real estate:
Owner occupied
5,200
210
1
Non-owner occupied
5,755
201
5
Consumer and other
—
6,451
327
Total
$
15,714
$
11,717
$
433
25
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following presents interest income recognized on nonaccrual loans for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Commercial and industrial
$
302
$
26
$
350
$
163
Construction
—
5
52
31
Residential real estate:
1-to-4 family mortgage
83
78
232
185
Residential line of credit
34
37
85
98
Multi-family mortgage
1
—
2
2
Commercial real estate:
Owner occupied
—
61
97
149
Non-owner occupied
58
89
195
235
Consumer and other
100
113
416
182
Total
$
578
$
409
$
1,429
$
1,045
Accrued interest receivable written off as an adjustment to interest income amounted to $
322
and $
666
for the three and nine months ended September 30, 2023, respectively, and $
151
and $
458
for the three and nine months ended September 30, 2022, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty
Occasionally, the Company may make certain modifications of loans to borrowers experiencing financial difficulty. These modifications may be in the form of an interest rate reduction, a term extension or a combination thereof.
Upon the Company's determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI.
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
During the three months ended September 30, 2023, the Company modified
one
residential mortgage loan with a balance of $
31
and
one
commercial and industrial loan with a balance of $
187
in the form of term extensions for borrowers experiencing financial difficulties. During the nine months ended September 30, 2023, the Company modified
three
residential mortgage loans with balances totaling $
165
and
one
commercial and industrial loan with a balance of $
187
in the form of term extensions for borrowers experiencing financial difficulties.
Troubled debt restructurings
The following disclosure is presented in accordance with GAAP in effect prior to the adoption of ASU 2022-02. The Company has included this disclosure as of December 31, 2022 or for the three and nine months ended September 30, 2022.
Prior to the Company's adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. ASU 2022-02 eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023. Loans that were restructured in a TDR prior to the adoption of ASU 2022-02 will continue to be accounted for under the historical TDR accounting until the loan is paid off, liquidated or subsequently modified. See Note 1, "Basis of presentation" for more information on the Company's adoption of ASU 2022-02.
26
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents the financial effect of TDRs recorded during the periods indicated:
Three Months Ended September 30, 2022
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
1
$
207
$
117
$
—
Residential real estate:
1-to-4 family mortgage
1
252
568
—
Total
2
$
459
$
685
$
—
Nine Months Ended September 30, 2022
Number of loans
Pre-modification outstanding recorded investment
Post-modification outstanding recorded investment
Charge offs and specific reserves
Commercial and industrial
2
$
262
$
172
$
—
Residential real estate:
1-to-4 family mortgage
2
332
648
—
Residential line of credit
1
49
49
—
Consumer and other
1
22
22
—
Total
6
$
665
$
891
$
—
Troubled debt restructurings for which there was a payment default within twelve months following the modification totaled $
304
during the nine months ended September 30, 2022. There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended September 30, 2022. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
Collateral-Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
September 30, 2023
Type of Collateral
Real Estate
Farmland
Business Assets
Total
Individually assessed allowance for credit loss
Commercial and industrial
$
470
$
363
$
10,818
$
11,651
$
3,251
Construction
7,160
—
—
7,160
60
Residential real estate:
1-to-4 family mortgage
9,402
—
—
9,402
132
Residential line of credit
706
—
—
706
—
Commercial real estate:
Owner occupied
2,462
1,165
—
3,627
—
Non-owner occupied
5,360
—
—
5,360
—
Consumer and other
118
—
—
118
23
Total
$
25,678
$
1,528
$
10,818
$
38,024
$
3,466
27
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2022
Type of Collateral
Real Estate
Business Assets
Total
Individually assessed allowance for credit loss
Commercial and industrial
$
2,596
$
—
$
2,596
$
—
Residential real estate:
1-to-4 family mortgage
4,467
—
4,467
194
Residential line of credit
1,135
—
1,135
—
Commercial real estate:
Owner occupied
5,424
—
5,424
—
Non-owner occupied
5,755
—
5,755
—
Consumer and other
134
—
134
—
Total
$
19,511
$
—
$
19,511
$
194
Note (4)—
Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at the lower of the carrying amount of the underlying loan or the fair value of the real estate less costs to sell.
The following table summarizes the other real estate owned for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Balance at beginning of period
$
1,974
$
9,398
$
5,794
$
9,777
Transfers from loans
64
421
657
984
Transfers to other assets
(
75
)
—
(
75
)
—
Proceeds from sale of other real estate owned
(
537
)
(
4,335
)
(
5,692
)
(
4,753
)
Gain on sale of other real estate owned
93
483
835
353
Write-downs and partial liquidations
(
15
)
(
48
)
(
15
)
(
442
)
Balance at end of period
$
1,504
$
5,919
$
1,504
$
5,919
Foreclosed residential real estate properties totaled $
726
and $
840
as of September 30, 2023 and December 31, 2022, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $
5,090
and $
2,653
as of September 30, 2023 and December 31, 2022, respectively.
Note (5)—
Leases:
As of September 30, 2023, the Company was the lessee in
55
operating leases and
1
finance lease of certain branch, mortgage and operations locations with original terms greater than one year. Leases with initial terms of less than one year and insignificant equipment leases are not recorded on the Company's consolidated balance sheets.
Many leases include
1
or more options to renew, with renewal terms that can extend the lease up to an additional
20
years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
28
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Information related to the Company's leases is presented below as of September 30, 2023 and December 31, 2022:
September 30,
December 31,
Classification
2023
2022
Right-of-use assets:
Operating leases
Operating lease right-of-use assets
$
56,240
$
60,043
Finance leases
Premises and equipment, net
1,284
1,367
Total right-of-use assets
$
57,524
$
61,410
Lease liabilities:
Operating leases
Operating lease liabilities
$
67,542
$
69,754
Finance leases
Borrowings
1,350
1,420
Total lease liabilities
$
68,892
$
71,174
Weighted average remaining lease term (in years) -
operating
11.7
12.1
Weighted average remaining lease term (in years) -
finance
11.6
12.4
Weighted average discount rate - operating
3.31
%
3.08
%
Weighted average discount rate - finance
1.76
%
1.76
%
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
Classification
2023
2022
2023
2022
Operating lease costs:
Amortization of right-of-use asset
Occupancy and equipment
$
2,104
$
2,269
$
6,226
$
5,830
Short-term lease cost
Occupancy and equipment
133
132
397
387
Variable lease cost
Occupancy and equipment
238
215
862
764
Lease impairment
Mortgage restructuring expense
—
—
—
364
Gain on lease modifications and terminations
Occupancy and equipment
—
—
(
73
)
(
18
)
Finance lease costs:
Interest on lease liabilities
Interest expense on borrowings
6
7
18
22
Amortization of right-of-use asset
Occupancy and equipment
28
27
83
92
Sublease income
Occupancy and equipment
(
254
)
(
371
)
(
750
)
(
747
)
Total lease cost
$
2,255
$
2,279
$
6,763
$
6,694
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
29
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of September 30, 2023 is as follows:
Operating
Finance
Leases
Lease
Lease payments due:
September 30, 2024
$
2,225
$
30
September 30, 2025
8,244
120
September 30, 2026
8,213
121
September 30, 2027
8,097
123
September 30, 2028
7,741
125
Thereafter
49,415
977
Total undiscounted future minimum lease payments
83,935
1,496
Less: imputed interest
(
16,393
)
(
146
)
Lease liabilities
$
67,542
$
1,350
Note (6)—
Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Carrying value at beginning of period
$
166,433
$
158,678
$
168,365
$
115,512
Capitalization
2,073
4,453
6,134
19,523
Change in fair value:
Due to pay-offs/pay-downs
(
3,306
)
(
3,670
)
(
9,095
)
(
13,165
)
Due to change in valuation inputs or assumptions
7,510
11,966
7,306
49,557
Carrying value at end of period
$
172,710
$
171,427
$
172,710
$
171,427
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Servicing income:
Servicing income
$
7,363
$
8,104
$
22,717
$
23,499
Change in fair value of mortgage servicing rights
4,204
8,296
(
1,789
)
36,392
Change in fair value of derivative hedging instruments
(
7,928
)
(
12,641
)
(
9,564
)
(
41,636
)
Servicing income
3,639
3,759
11,364
18,255
Servicing expenses
1,953
1,923
6,167
7,848
Net servicing income
$
1,686
$
1,836
$
5,197
$
10,407
30
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Data and key economic assumptions related to the Company’s mortgage servicing rights as of September 30, 2023 and December 31, 2022 are as follows:
September 30,
December 31,
2023
2022
Unpaid principal balance of mortgage loans sold and serviced for others
$
10,875,274
$
11,086,582
Weighted-average prepayment speed (CPR)
5.47
%
5.55
%
Estimated impact on fair value of a 10% increase
$
(
4,332
)
$
(
4,886
)
Estimated impact on fair value of a 20% increase
$
(
8,414
)
$
(
9,447
)
Discount rate
9.56
%
9.10
%
Estimated impact on fair value of a 100 bp increase
$
(
8,267
)
$
(
8,087
)
Estimated impact on fair value of a 200 bp increase
$
(
15,820
)
$
(
15,475
)
Weighted-average coupon interest rate
3.44
%
3.31
%
Weighted-average servicing fee (basis points)
27
27
Weighted-average remaining maturity (in months)
334
332
The Company economically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 9, "Derivatives" for additional information on these hedging instruments.
As of September 30, 2023 and December 31, 2022, mortgage escrow deposits totaled to $
122,644
and $
75,612
, respectively.
Note (7)—
Income taxes:
The following table presents a reconciliation of income taxes for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Federal taxes calculated at statutory rate
$
4,862
21.0
%
$
8,560
21.0
%
$
24,018
21.0
%
$
23,390
21.0
%
(Decrease) increase
resulting from:
State taxes, net of federal benefit
(
469
)
(
2.0
)
%
1,018
2.5
%
429
0.4
%
3,551
3.2
%
(Benefit) expense from equity based
compensation
(
11
)
0.0
%
(
82
)
(
0.2
)
%
173
0.2
%
(
388
)
(
0.3
)
%
Municipal interest income, net of interest disallowance
(
448
)
(
1.9
)
%
(
443
)
(
1.1
)
%
(
1,355
)
(
1.2
)
%
(
1,331
)
(
1.2
)
%
Bank-owned life insurance
(
84
)
(
0.4
)
%
(
78
)
(
0.2
)
%
(
290
)
(
0.3
)
%
(
231
)
(
0.2
)
%
Section 162(m) limitation
57
0.2
%
39
0.1
%
287
0.3
%
201
0.2
%
Other
68
0.3
%
(
83
)
(
0.2
)
%
245
0.2
%
(
231
)
(
0.3
)
%
Income tax expense, as reported
$
3,975
17.2
%
$
8,931
21.9
%
$
23,507
20.6
%
$
24,961
22.4
%
Note (8)—
Commitments and contingencies:
Commitments to extend credit & letters of credit
Some financial instruments, such as loan commitments, credit lines and letters of credit, are issued to meet customer financing needs. These unfunded loan commitment agreements provide credit or support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
31
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The same credit and underwriting policies the Company uses to evaluate and underwrite loans are also used to originate unfunded loan commitments, including obtaining collateral at exercise of the commitment. These unfunded loan commitments are only recorded in the consolidated financial statements when drawn upon and many expire without being used. The Company's maximum off-balance sheet exposure to credit loss from these unfunded loan commitments is represented by the contractual amount of these instruments.
September 30,
December 31,
2023
2022
Commitments to extend credit, excluding interest rate lock commitments
$
3,127,902
$
3,563,982
Letters of credit
70,602
71,250
Balance at end of period
$
3,198,504
$
3,635,232
As of September 30, 2023 and December 31, 2022, unfunded loan commitments included above with floating interest rates totaled $
2,667,768
and $
2,961,683
, respectively.
As part of its credit loss process, the Company estimates expected credit losses on its unfunded loan commitments under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded loan commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Balance at beginning of period
$
14,810
$
20,399
$
22,969
$
14,380
(Reversal of) provision for credit losses on unfunded
commitments
(
3,210
)
3,178
(
11,369
)
9,197
Balance at end of period
$
11,600
$
23,577
$
11,600
$
23,577
Loan repurchases or indemnifications
In connection with the sale of mortgage loans to third party private investors or government sponsored agencies, the Company makes representations and warranties as to the propriety of its origination activities, which are typical and customary to these types of transactions. Occasionally, the investors require the Company to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a recorded valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $
1,631
and $
6,328
for the three and nine months ended September 30, 2023, respectively and $
4,442
and $
5,988
for the three and nine months ended September 30, 2022, respectively. The Company has established a reserve associated with loan repurchases.
The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Balance at beginning of period
$
1,129
$
3,445
$
1,621
$
4,802
Provision for loan repurchases or indemnifications
(
200
)
(
800
)
(
650
)
(
1,989
)
Losses on loans repurchased or indemnified
—
16
(
42
)
(
152
)
Balance at end of period
$
929
$
2,661
$
929
$
2,661
Legal Proceedings
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.
32
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (9)—
Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as interest rate exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line items “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
Derivatives not designated as hedging instruments
The Company enters into interest rate-lock commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding. Under such commitments, interest rates for these loans are typically locked in for between
45
to
90
days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell these loans to third party private investors or government sponsored agencies in the secondary market. Gains and losses arising from changes in the valuation of the interest rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
The Company also enters into forward commitments, futures and options contracts as economic hedges to offset the changes in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
Additionally, the Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
September 30, 2023
Notional Amount
Asset
Liability
Interest rate contracts
$
579,054
$
48,635
$
48,568
Forward commitments
226,250
1,118
—
Interest rate-lock commitments
112,810
1,075
—
Futures contracts
259,000
—
1,981
Total
$
1,177,114
$
50,828
$
50,549
December 31, 2022
Notional Amount
Asset
Liability
Interest rate contracts
$
560,310
$
45,775
$
45,762
Forward commitments
207,000
306
—
Interest rate-lock commitments
118,313
1,433
—
Futures contracts
494,300
—
3,790
Total
$
1,379,923
$
47,514
$
49,552
(Losses) gains included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Included in mortgage banking income:
Interest rate lock commitments
$
(
537
)
$
(
3,980
)
$
(
358
)
$
(
7,419
)
Forward commitments
1,418
4,795
2,154
57,130
Futures contracts
(
7,009
)
(
10,105
)
(
7,593
)
(
35,805
)
Option contracts
—
—
(
1,125
)
36
Total
$
(
6,128
)
$
(
9,290
)
$
(
6,922
)
$
13,942
33
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Derivatives designated as cash flow hedges
The Company also maintains
two
interest rate swap agreements with notional amounts totaling $
30,000
used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $
30,930
. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates. Under these agreements, the Company receives a variable rate of interest equal to the ISDA recommended fallback rate of SOFR plus a credit spread adjustment and pays a weighted average fixed rate of interest of
2.08
%.
The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
September 30, 2023
December 31, 2022
Notional Amount
Estimated fair value
Balance sheet location
Estimated fair value
Balance sheet location
Interest rate swap agreements-
subordinated debt
$
30,000
$
875
Other assets
$
1,255
Other assets
The Company's consolidated statements of income included gains of $
267
and $
696
for the three and nine months ended September 30, 2023, respectively, and a gain of $
26
and loss of $
214
for the three and nine months ended September 30, 2022, respectively, in interest expense on borrowings related to these cash flow hedges. The cash flow hedges were effective during the periods presented and as a result qualified for hedge accounting treatment. As such,
no
amounts were reclassified from accumulated other comprehensive loss into earnings during either period presented.
The following discloses the amount included in other comprehensive (loss) income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Amount of (loss) gain recognized in other comprehensive (loss) income, net of tax (benefit) expense of $(
35
), $
145
, $(
99
) and $
517
$
(
101
)
$
409
$
(
281
)
$
1,466
Derivatives designated as fair value hedges
The Company utilizes designated fair value hedges to mitigate the effect of changing rates on the fair value of various fixed rate liabilities, including certain money market deposits and subordinated debt. The hedging strategy converts the fixed interest rates of the hedged items to the daily compounded SOFR in arrears paid monthly. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
As of September 30, 2023 and December 31, 2022, the fair value hedges were deemed effective.
September 30, 2023
December 31, 2022
Remaining Maturity (In Years)
Receive Fixed Rate
Pay Floating Rate
Notional Amount
Estimated fair value
Notional Amount
Estimated fair value
Derivatives included in other liabilities:
Interest rate swap
agreement- fixed rate
money market deposits
0.89
1.50
%
SOFR
75,000
(
2,556
)
75,000
(
3,693
)
Interest rate swap
agreement- fixed rate
money market deposits
0.89
1.50
%
SOFR
125,000
(
4,259
)
125,000
(
6,154
)
Interest rate swap
agreement- subordinated
debt
0.42
1.46
%
SOFR
$
100,000
$
(
1,661
)
$
100,000
$
(
3,830
)
Total
0.73
1.48
%
$
300,000
$
(
8,476
)
$
300,000
$
(
13,677
)
34
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following discloses the amount of (expense) income included in interest expense on borrowings and deposits, related to these fair value hedging instruments:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Designated fair value hedge:
Interest (expense) income on deposits
$
(
1,927
)
$
(
331
)
$
(
5,204
)
$
377
Interest (expense) income on borrowings
(
977
)
(
181
)
(
2,631
)
167
Total
$
(
2,904
)
$
(
512
)
$
(
7,835
)
$
544
The following amounts were recorded on the balance sheet related to cumulative adjustments of fair value hedges as of the dates presented:
Carrying Amount of the Hedged Item
Cumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Line item on the balance sheet
September 30, 2023
December 31, 2022
September 30, 2023
December 31, 2022
Money market and savings deposits
196,757
196,520
(1)
(
6,815
)
(
9,847
)
Borrowings
$
97,630
$
95,171
(2)
$
(
1,661
)
$
(
3,830
)
(1) The carrying value also includes an unaccreted purchase accounting fair value premium of $
3,572
and $
6,367
as of September 30, 2023 and December 31, 2022,
respectively.
(2) The carrying value also includes unamortized subordinated debt issuance costs of $
709
and $
999
as of September 30, 2023 and December 31, 2022, respectively.
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments in the consolidated balance sheets.
The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below
zero
, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Gross amounts not offset in the consolidated balance sheets
Gross amounts recognized
Gross amounts offset in the consolidated balance sheets
Net amounts presented in the consolidated balance sheets
Financial instruments
Financial collateral pledged
Net Amount
September 30, 2023
Derivative financial assets
$
49,510
$
—
$
49,510
$
9,428
$
—
$
40,082
Derivative financial liabilities
$
15,980
$
—
$
15,980
$
9,428
$
6,552
$
—
December 31, 2022
Derivative financial assets
$
44,273
$
—
$
44,273
$
14,229
$
—
$
30,044
Derivative financial liabilities
$
20,251
$
—
$
20,251
$
14,229
$
6,022
$
—
Most derivative contracts with customers are secured by collateral. Additionally, in accordance with the interest rate agreements with derivative counterparties, the Company may be required to post collateral with these derivative counterparties. As of September 30, 2023 and December 31, 2022, the Company had collateral posted of $
11,339
and $
23,325
, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in "Other assets" on the consolidated balance sheets.
35
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (10)—
Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
36
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment Securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale
Loans held for sale are carried at fair value. For mortgage loans HFS, fair value is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. Rebooked guaranteed GNMA optional repurchase loans included in loans held for sale do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option and are carried at their principal balance. For commercial loans held for sale, fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loans
Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
37
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
Fair Value
September 30, 2023
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
848,318
$
848,318
$
—
$
—
$
848,318
Investment securities
1,351,153
—
1,351,153
—
1,351,153
Net loans held for investment
9,141,091
—
—
8,859,673
8,859,673
Loans held for sale, at fair value
81,784
—
72,524
9,260
81,784
Interest receivable
49,205
851
6,428
41,926
49,205
Mortgage servicing rights
172,710
—
—
172,710
172,710
Derivatives
51,703
—
51,703
—
51,703
Financial liabilities:
Deposits:
Without stated maturities
$
9,032,433
$
9,032,433
$
—
$
—
$
9,032,433
With stated maturities
1,606,635
—
1,610,908
—
1,610,908
Securities sold under agreements to
repurchase and federal funds purchased
74,705
74,705
—
—
74,705
Federal Home Loan Bank advances
—
—
—
—
—
Subordinated debt, net
128,560
—
—
119,605
119,605
Interest payable
20,581
3,906
16,300
375
20,581
Derivatives
59,025
—
59,025
—
59,025
Fair Value
December 31, 2022
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
1,027,052
$
1,027,052
$
—
$
—
$
1,027,052
Investment securities
1,474,176
—
1,474,176
—
1,474,176
Net loans held for investment
9,164,020
—
—
9,048,943
9,048,943
Loans held for sale, at fair value
113,240
—
82,750
30,490
113,240
Interest receivable
45,684
126
6,961
38,597
45,684
Mortgage servicing rights
168,365
—
—
168,365
168,365
Derivatives
48,769
—
48,769
—
48,769
Financial liabilities:
Deposits:
Without stated maturities
$
9,433,860
$
9,433,860
$
—
$
—
$
9,433,860
With stated maturities
1,421,974
—
1,422,544
—
1,422,544
Securities sold under agreements to
repurchase and federal funds purchased
86,945
86,945
—
—
86,945
Federal Home Loan Bank advances
175,000
—
175,000
—
175,000
Subordinated debt, net
126,101
—
—
118,817
118,817
Interest payable
8,648
2,571
4,559
1,518
8,648
Derivatives
63,229
—
63,229
—
63,229
38
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis as of September 30, 2023 are presented in the following table:
At September 30, 2023
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities
$
—
$
105,801
$
—
$
105,801
Mortgage-backed securities - residential
—
871,074
—
871,074
Mortgage-backed securities - commercial
—
16,677
—
16,677
Municipal securities
—
244,611
—
244,611
U.S. Treasury securities
—
106,798
—
106,798
Corporate securities
—
3,258
—
3,258
Equity securities, at fair value
—
2,934
—
2,934
Total securities
$
—
$
1,351,153
$
—
$
1,351,153
Loans held for sale, at fair value
$
—
$
72,524
$
9,260
$
81,784
Mortgage servicing rights
—
—
172,710
172,710
Derivatives
—
51,703
—
51,703
Financial Liabilities:
Derivatives
—
59,025
—
59,025
The balances and levels of the assets measured at fair value on a non-recurring basis as of September 30, 2023 are presented in the following table:
At September 30, 2023
Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
550
$
550
Collateral dependent net loans held for
investment:
Commercial and industrial
—
—
6,687
6,687
Construction
—
—
540
540
Residential real estate:
1-4 family mortgage
$
—
$
—
$
426
$
426
Consumer and other
—
—
74
74
Total collateral dependent loans
$
—
$
—
$
7,727
$
7,727
39
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis as of December 31, 2022 are presented in the following table:
At December 31, 2022
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities
$
—
$
40,062
$
—
$
40,062
Mortgage-backed securities - residential
—
1,034,193
—
1,034,193
Mortgage-backed securities - commercial
—
17,644
—
17,644
Municipal securities
—
264,420
—
264,420
U.S. Treasury securities
—
107,680
—
107,680
Corporate securities
—
7,187
—
7,187
Equity securities, at fair value
—
2,990
—
2,990
Total securities
$
—
$
1,474,176
$
—
$
1,474,176
Loans held for sale, at fair value
$
—
$
82,750
$
30,490
$
113,240
Mortgage servicing rights
—
—
168,365
168,365
Derivatives
—
48,769
—
48,769
Financial Liabilities:
Derivatives
—
63,229
—
63,229
The balances and levels of the assets measured at fair value on a non-recurring basis as of December 31, 2022 are presented in the following table:
At December 31, 2022
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
2,497
$
2,497
Collateral dependent net loans held for
investment:
Residential real estate:
1-4 family mortgage
$
—
$
—
$
366
$
366
Commercial real estate:
Non-owner occupied
—
—
2,494
2,494
Total collateral dependent loans
$
—
$
—
$
2,860
$
2,860
The following tables present information as of September 30, 2023 and December 31, 2022 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
September 30, 2023
Financial instrument
Fair Value
Valuation technique
Significant
unobservable inputs
Range of
inputs
Collateral dependent net loans
held for investment
$
7,727
Valuation of collateral
Discount for comparable sales
0
%-
40
%
Other real estate owned
$
550
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
15
%
40
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2022
Financial instrument
Fair Value
Valuation technique
Significant
unobservable inputs
Range of
inputs
Collateral dependent loans
held for investment
$
2,860
Valuation of collateral
Discount for comparable sales
10
%-
35
%
Other real estate owned
$
2,497
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
15
%
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of September 30, 2023 and December 31, 2022, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $
11,192
and $
3,054
, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses.
Appraisals for both collateral dependent loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
Fair value option
The following table summarizes the Company's loans held for sale as of the dates presented:
September 30,
December 31,
2023
2022
Loans held for sale under a fair value option:
Commercial loans held for sale
$
9,260
$
30,490
Mortgage loans held for sale
72,524
82,750
Total loans held for sale, at fair value
81,784
113,240
Loans held for sale not accounted for under a fair value option:
Mortgage loans held for sale - guaranteed GNMA repurchase option
22,074
26,211
Total loans held for sale
$
103,858
$
139,451
Mortgage loans held for sale
The Company measures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net losses of $
376
and $
556
resulting from fair value changes of mortgage loans were recorded in income during the three and nine months ended September 30, 2023, respectively, compared to net losses of $
4,276
and $
16,479
during the three and nine months ended September 30, 2022, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The net change in fair value of these loans held for sale and derivatives resulted in net losses of $
582
and $
129
for the three and nine months ended September 30, 2023, respectively, compared to net losses of $
2,460
and $
15,362
during the three and nine months ended September 30, 2022, respectively. The change in fair value of both loans held for sale and the related derivative instruments are recorded in mortgage banking Income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from
41
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
Rebooked GNMA optional repurchase loans do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. As such, these loans are excluded from the below disclosures.
Commercial loans held for sale
The Company has a portfolio of acquired commercial loans. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the ACL.
The following tables set forth the changes in fair value associated with this portfolio for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30, 2023
Principal Balance
Fair Value Discount
Fair Value
Carrying value at beginning of period
$
12,232
$
(
2,965
)
$
9,267
Change in fair value:
Changes in valuation included in other noninterest income
—
(
7
)
(
7
)
Carrying value at end of period
$
12,232
$
(
2,972
)
$
9,260
Nine Months Ended September 30, 2023
Principal Balance
Fair Value Discount
Fair Value
Carrying value at beginning of period
$
34,357
$
(
3,867
)
$
30,490
Change in fair value:
Pay-downs and pay-offs
(
22,125
)
—
(
22,125
)
Changes in valuation included in other noninterest income
—
895
895
Carrying value at end of period
$
12,232
$
(
2,972
)
$
9,260
Three Months Ended September 30, 2022
Principal balance
Fair Value discount
Fair Value
Carrying value at beginning of period
$
47,462
$
(
9,647
)
$
37,815
Change in fair value:
Pay-downs and pay-offs
(
3,706
)
—
(
3,706
)
Write-offs to discount
(
8,729
)
8,729
—
Changes in valuation included in other noninterest income
—
(
387
)
(
387
)
Carrying value at end of period
$
35,027
$
(
1,305
)
$
33,722
Nine Months Ended September 30, 2022
Principal balance
Fair Value discount
Fair Value
Carrying value at beginning of period
$
86,762
$
(
7,463
)
$
79,299
Change in fair value:
Pay-downs and pay-offs
(
43,006
)
—
(
43,006
)
Write-offs to discount
(
8,729
)
8,729
—
Changes in valuation included in other noninterest income
—
(
2,571
)
(
2,571
)
Carrying value at end of period
$
35,027
$
(
1,305
)
$
33,722
42
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in interest income in the consolidated statements of income.
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of September 30, 2023 and December 31, 2022:
September 30, 2023
Aggregate
fair value
Aggregate Unpaid Principal Balance
Difference
Mortgage loans held for sale measured at fair value
$
72,524
$
71,850
$
674
Nonaccrual commercial loans held for sale
9,260
12,232
(
2,972
)
December 31, 2022
Aggregate
fair value
Aggregate Unpaid Principal Balance
Difference
Mortgage loans held for sale measured at fair value
$
82,750
$
81,520
$
1,230
Commercial loans held for sale measured at fair value
21,201
22,126
(
925
)
Nonaccrual commercial loans held for sale
9,289
12,231
(
2,942
)
Note (11)—
Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified
two
distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through its Mortgage segment, whose activities also include the servicing of residential mortgage loans and the packaging and securitization of loans to third party private investors or government sponsored agencies.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. Management feels this approach provides a better indication of the operating performance of this segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including the core banking business as well as the investment portfolio, electronic delivery channels and areas that primarily support the Banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and reporting. Additionally, the Banking segment includes the results of the Company's specialty lending group, which is focuses on manufactured housing lending. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market and uses proceeds from loan sales to repay obligations due to the Banking segment. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP; therefore, the financial results of the Company's individual segments are not necessarily comparable with similar information reported by other financial institutions.
During the second quarter of 2022, the Mortgage segment exited the direct-to-consumer internet delivery channel, resulting in the recognition of $
12,458
of restructuring expenses during the nine months ended September 30, 2022. The repositioning of the Mortgage segment did not qualify to be reported as discontinued operations. The Company continues to originate and sell residential mortgage loans and retain mortgage servicing rights within its Mortgage segment through its retail channel, and continues to hold residential mortgage loans in the loan HFI portfolio.
43
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Interest rate lock commitment volume and sales volume included in the Mortgage segment are as follows for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer
$
—
$
—
$
—
$
663,848
Retail
373,068
408,879
1,151,061
1,755,008
Total
$
373,068
$
408,879
$
1,151,061
$
2,418,856
Mortgage loan sales
$
325,321
$
569,655
$
987,954
$
2,723,825
The following tables provide segment financial information for the periods indicated:
Three Months Ended September 30, 2023
Banking
(2)
Mortgage
Consolidated
Net interest income
$
100,926
$
—
$
100,926
Provisions for credit losses
2,821
—
2,821
Mortgage banking income
—
15,722
15,722
Change in fair value of mortgage servicing rights, net of hedging
(1)
—
(
3,724
)
(
3,724
)
Other noninterest income
(
4,031
)
75
(
3,956
)
Depreciation and amortization
2,514
167
2,681
Amortization of intangibles
889
—
889
Other noninterest expense
67,571
11,856
79,427
Income before income taxes
$
23,100
$
50
$
23,150
Income tax expense
3,975
Net income applicable to FB Financial Corporation and noncontrolling
interest
19,175
Net income applicable to noncontrolling interest
(2)
—
Net income applicable to FB Financial Corporation
$
19,175
Total assets
$
11,900,598
$
589,033
$
12,489,631
Goodwill
242,561
—
242,561
(1) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2) Banking segment includes noncontrolling interest.
Three Months Ended September 30, 2022
Banking
(2)
Mortgage
Consolidated
Net interest income
$
111,384
$
—
$
111,384
Provisions for credit losses
11,367
—
11,367
Mortgage banking income
—
16,729
16,729
Change in fair value of mortgage servicing rights, net of hedging
(1)
—
(
4,345
)
(
4,345
)
Other noninterest income
10,293
(
85
)
10,208
Depreciation and amortization
1,867
190
2,057
Amortization of intangibles
1,108
—
1,108
Other noninterest expense
62,911
15,771
78,682
Income (loss) before income taxes
$
44,424
$
(
3,662
)
$
40,762
Income tax expense
8,931
Net income applicable to FB Financial Corporation and noncontrolling
interest
31,831
Net income applicable to noncontrolling interest
(2)
—
Net income applicable to FB Financial Corporation
$
31,831
Total assets
$
11,648,610
$
609,472
$
12,258,082
Goodwill
242,561
—
242,561
(1) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2) Banking segment includes noncontrolling interest.
44
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Nine Months Ended September 30, 2023
Banking
(2)
Mortgage
Consolidated
Net interest income
$
306,129
$
—
$
306,129
Provisions for credit losses
2,234
—
2,234
Mortgage banking income
—
47,669
47,669
Change in fair value of mortgage servicing rights, net of hedging
(1)
—
(
11,353
)
(
11,353
)
Other noninterest income
18,942
(
54
)
18,888
Depreciation and amortization
6,783
578
7,361
Amortization of intangibles
2,819
—
2,819
Other noninterest expense
197,375
37,174
234,549
Income (loss) before income taxes
$
115,860
$
(
1,490
)
$
114,370
Income tax expense
23,507
Net income applicable to FB Financial Corporation and noncontrolling
interest
90,863
Net income applicable to noncontrolling interest
(2)
8
Net income applicable to FB Financial Corporation
$
90,855
Total assets
$
11,900,598
$
589,033
$
12,489,631
Goodwill
242,561
—
242,561
(1) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2) Banking segment includes noncontrolling interest.
Nine Months Ended September 30, 2022
Banking
(3)
Mortgage
Consolidated
Net interest income
$
301,739
$
(
2
)
$
301,737
Provisions for credit losses
19,438
—
19,438
Mortgage banking income
—
69,718
69,718
Change in fair value of mortgage servicing rights, net of hedging
(1)
—
(
5,244
)
(
5,244
)
Other noninterest income
32,975
(
251
)
32,724
Depreciation and amortization
5,308
797
6,105
Amortization of intangibles
3,546
—
3,546
Other noninterest expense
(2)
175,936
82,529
258,465
Income (loss) before income taxes
$
130,486
$
(
19,105
)
$
111,381
Income tax expense
24,961
Net income applicable to FB Financial Corporation and noncontrolling
interest
86,420
Net income applicable to noncontrolling interest
(3)
8
Net income applicable to FB Financial Corporation
$
86,412
Total assets
$
11,648,610
$
609,472
$
12,258,082
Goodwill
242,561
—
242,561
(1)
Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2)
Includes $
12,458
in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer internet delivery channel.
(3)
Banking segment includes noncontrolling interest.
The Banking segment provides the Mortgage segment with a warehouse line of credit that is used to originate mortgage loans until those mortgage loans can be sold at which time the warehouse line of credit is repaid. The warehouse line of credit, which is eliminated in consolidation, is limited based on interest income earned by the Mortgage segment. The amount of interest paid by the Mortgage segment to the Banking segment under this warehouse line of credit is recorded as interest income to the Company's Banking segment and as interest expense to the Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by the Mortgage segment to the Banking segment under this warehouse line of credit was $
4,033
and $
12,283
for the three and nine months ended September 30, 2023, respectively, and $
4,143
and $
14,659
for the three and nine months ended September 30, 2022, respectively.
45
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (12)—
Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approach institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Minimum risk-based capital adequacy ratios below include a capital conservation buffer of 2.50%. As of September 30, 2023 and December 31, 2022, the Bank and Company met all capital adequacy requirements to which they are subject. Additionally, under U.S. Basel III Capital Rules, the Bank and Company opted out of including accumulated other comprehensive income in regulatory capital.
The Company elected to phase-in the impact related to adopting FASB ASU 2016-13 over the permissible five-year transition relief period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL in the first two years after adoption. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three-year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.
Actual and required capital amounts and ratios are included below as of the dates indicated.
September 30, 2023
Actual
Minimum Capital
Adequacy with
Capital Buffer
To be Well-Capitalized
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,608,166
14.1
%
$
1,197,701
10.5
%
N/A
N/A
FirstBank
1,574,078
13.8
%
1,195,510
10.5
%
$
1,138,581
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,380,228
12.1
%
$
969,568
8.5
%
N/A
N/A
FirstBank
1,346,139
11.8
%
967,793
8.5
%
$
910,864
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,380,228
11.0
%
$
500,573
4.0
%
N/A
N/A
FirstBank
1,346,139
10.8
%
499,962
4.0
%
$
624,952
5.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,350,228
11.8
%
$
798,468
7.0
%
N/A
N/A
FirstBank
1,346,139
11.8
%
797,006
7.0
%
$
740,077
6.5
%
December 31, 2022
Actual
Minimum Capital
Adequacy with
Capital Buffer
To be Well-Capitalized
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,528,344
13.1
%
$
1,225,161
10.5
%
N/A
N/A
FirstBank
1,506,543
12.9
%
1,222,922
10.5
%
$
1,164,688
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,315,386
11.3
%
$
991,797
8.5
%
N/A
N/A
FirstBank
1,293,585
11.1
%
989,985
8.5
%
$
931,750
8.0
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,315,386
10.5
%
$
499,648
4.0
%
N/A
N/A
FirstBank
1,293,585
10.4
%
499,194
4.0
%
$
623,992
5.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,285,386
11.0
%
$
816,774
7.0
%
N/A
N/A
FirstBank
1,293,585
11.1
%
815,281
7.0
%
$
757,047
6.5
%
46
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (13)—
Stock-Based Compensation:
Restricted Stock Units
The Company grants RSUs under compensation arrangements for the benefit of employees, executive officers, and directors. RSU grants are subject to time-based vesting. Compensation cost associated with time-based vesting RSUs is recognized on a straight-line basis based on the grant date fair value of the awards. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes changes in restricted stock units for the nine months ended September 30, 2023:
Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
365,155
$
39.02
Granted
166,591
35.90
Vested
(
199,776
)
38.05
Forfeited
(
2,571
)
41.03
Balance at end of period (unvested)
329,399
$
38.03
The total fair value of restricted stock units vested was $
1,208
and $
7,601
for the three and nine months ended September 30, 2023, respectively, and $
1,474
and $
7,320
for the three and nine months ended September 30, 2022, respectively.
The compensation cost related to these grants and vesting of restricted stock units was $
1,965
and
$
5,859
for the three and nine months ended September 30, 2023, respectively, and $
1,701
and $
5,753
for the three and nine months ended September 30, 2022, respectively. This includes amounts paid related to grants and compensation for directors elected to be settled in stock amounting to $
179
and
$
626
during the three and nine months ended September 30, 2023, respectively, and $
171
and $
485
for the three and nine months ended September 30, 2022, respectively.
As of September 30, 2023, there was $
9,082
of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of
2.07
years. Additionally, as of September 30, 2023, there were
1,506,871
shares available for issuance under the Company's stock compensation plans. As of September 30, 2023 and December 31, 2022, there was $
316
and $
292
, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying restricted stock units.
47
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Performance-Based Restricted Stock Units
The Company awards PSUs to executives, other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed
three
-year
performance period. The number of shares issued upon vesting will range from
0
% to
200
% of the PSUs granted. The Company's performance relative to a predefined peer group will be measured based on non-GAAP core return on average tangible common equity ratio, which is adjusted for unusual gains/losses, merger expenses, and other items as approved by the Compensation Committee of the Company's board of directors. Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards.
The following table summarizes information about the changes in PSUs as of and for the nine months ended September 30, 2023:
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
161,667
$
41.73
Granted
86,010
37.17
Performance adjustment
(1)
51,444
36.93
Vested
(
104,833
)
36.93
Forfeited or expired
(
4,752
)
43.58
Balance at end of period (unvested)
189,536
$
40.91
(1)
PSUs are presented as outstanding, granted and forfeited in the table above assuming targets are met and the awards pay out at
100
%. PSU
awards are settled with payouts ranging from
0
% and
200
% of the target award value based on the Company's performance relative to a predefined
peer group over a fixed
three
-year performance period. The performance adjustment represents the difference in shares ultimately awarded due to
performance attainment above or below target.
The following table summarizes data related to the Company's outstanding PSUs as of September 30, 2023:
Grant Year
Grant Price
Performance Period
PSUs Outstanding
2021
(1)
$
43.20
2021 to 2023
50,638
2022
(2)
$
44.44
2022 to 2024
55,660
2023
(2)
$
37.17
2023 to 2025
83,238
(1)
Vesting factor will be either at
0
%,
25
%,
100
%, or
200
% of PSUs outstanding based on the Company's performance relative to a predefined peer
group over a fixed
three
-year performance period.
(2)
Vesting factor will be interpolated between
0
% and
200
% of PSUs outstanding based on the Company's performance relative to a predefined peer
group over a fixed
three
-year performance period.
The Company recorded compensation cost of $
819
and $
2,458
for the three and nine months ended September 30, 2023, respectively, and $
832
and $
2,400
for the three and nine months ended September 30, 2022, respectively. As of September 30, 2023, maximum unrecognized compensation cost at
200
% payout related to the unvested PSUs was $
12,696
, and the weighted average remaining performance period over which the cost could be recognized was
2.01
years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is
95
% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is
200,000
shares and a participant may not purchase more than
725
shares during any offering period (and, in any event, no more than $
25
worth of common stock in any calendar year). There were
12,306
and
11,798
shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $
381
and $
499
, during the three months ended September 30, 2023 and 2022, respectively. There were
20,520
and
26,950
shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $
686
and $
1,087
, during the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, there were
2,294,226
shares available for issuance under the ESPP.
48
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (14)—
Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management, significant shareholders, and executive officers of the Company and their related interests in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their related interests is presented below:
Loans outstanding at January 1, 2023
$
82,559
New loans and advances
7,392
Change in related party status
(
37,812
)
Repayments
(
3,576
)
Loans outstanding at September 30, 2023
$
48,563
Unfunded commitments to certain executive officers, certain management and directors and their related interests totaled $
54,086
and $
31,564
at September 30, 2023 and December 31, 2022, respectively.
(B) Deposits:
The Bank held deposits from related parties tota
ling $
295,797
a
nd $
347,660
as of September 30, 2023 and December 31, 2022, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. Lease expense for these properties totaled $
102
and $
295
for the three and nine months ended September 30, 2023, respectively, and $
96
and $
297
for the three and nine months ended September 30, 2022, respectively.
(D) Aviation lease:
During the year ended December 31, 2021, the Bank formed a subsidiary, FBK Aviation, LLC and purchased an aircraft under this entity. FBK Aviation, LLC also maintains a non-exclusive aircraft lease agreement with an entity owned by one of the Company's directors. The Company recognized income of $
15
and $
26
during the three and nine months ended September 30, 2023, respectively, and $
17
and $
36
during the three and nine months ended September 30, 2022, respectively, under this agreement.
(E) Equity investment in preferred stock and master loan purchase agreement:
During the year ended December 31, 2022, the Company invested in preferred stock of a privately held entity of which an executive officer of the Company is on the Board of directors of the investee. This investment is included in other assets on the consolidated balance sheets with a carrying amount of $
10,000
as of both September 30, 2023 and December 31, 2022, and is being accounted for as an equity security without readily determinable market value. No gains or losses have been recognized to date associated with this investment.
Concurrently, the Company also entered a separate master loan purchase agreement with the entity to purchase up to $
250,000
in manufactured loan housing production over an initial
five-year
term. During the three and nine months ended September 30, 2023, the Company purchased $
12,676
and $
19,125
of loans HFI under this agreement, respectively. As of September 30, 2023, the amortized cost of these loans HFI amounted to $
19,006
. There were
no
loans recorded under the master loan purchase agreement as of December 31, 2022.
49
ITEM 2 – Management’s discussion and analysis of financial condition and results of operations
The following is a discussion of our financial condition as of September 30, 2023 and December 31, 2022, and our results of operations for the three and nine months ended September 30, 2023 and 2022, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2022, that was filed with the SEC on February 28, 2023, and with the accompanying unaudited notes to the condensed consolidated financial statements set forth in this Report.
Forward-looking statements
Certain statements contained in this Report that are not historical in nature may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the Company’s future plans, results, strategies, and expectations, including expectations around changing economic markets. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “project,” and other variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management's current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond the Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by the Company or any other person that such expectations, estimates, and projections will be achieved. Accordingly, the Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) current and future economic conditions, including the effects of inflation, interest rate fluctuations, changes in the economy or global supply chain, supply-demand imbalances affecting local real estate prices, and high unemployment rates in the local or regional economies in which the Company operates and/or the US economy generally, (2) changes in government interest rate policies and its impact on the Company’s business, net interest margin, and mortgage operations, (3) any continuation of the recent turmoil in the banking industry, including the associated impact to the Company and other financial institutions of any regulatory changes or other mitigation efforts taken by government agencies in response, (4) increased competition for deposits, (5) the Company’s ability to effectively manage problem credits, (6) any deterioration in commercial real estate market fundamentals, (7) the Company’s ability to identify potential candidates for, consummate, and achieve synergies from, potential future acquisitions, (8) the Company’s ability to successfully execute its various business strategies, (9) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, including legislative developments, (10) the potential impact of the phase-out of LIBOR or other changes involving LIBOR, (11) the effectiveness of the Company’s cybersecurity controls and procedures to prevent and mitigate attempted intrusions, (12) the Company's dependence on information technology systems of third party service providers and the risk of systems failures, interruptions, or breaches of security, and (13) the impact of natural disasters, pandemics, and/or acts of war or terrorism, (14) events giving rise to international or regional political instability, including the broader impacts of such events on financial markets and/or global macroeconomic environments, and (15) general competitive, economic, political, and market conditions. Further information regarding the Company and factors which could affect the forward-looking statements contained herein can be found in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and in any of the Company’s subsequent filings with the SEC. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Report, and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company. The Company qualifies all forward-looking statements by these cautionary statements
.
50
Critical accounting policies
Our financial statements are prepared in accordance with GAAP and general practices within the banking industry. Within our financial statements, certain financial information contains approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of any newly issued accounting standards if applicable, are discussed in further detail in Note 1, "Basis of presentation," in the notes to our consolidated financial statements in our Annual Report.
51
Financial highlights
The following table presents certain selected historical consolidated income statement and balance sheet data and key performance indicators and other measures as of the dates or for the periods indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.
As of or for the three months ended
As of or for the nine months ended,
As of or for the year-ended
September 30,
September 30,
December 31,
(dollars in thousands, except share data)
2023
2022
2023
2022
2022
Selected Statement of Income Data
Net interest income
100,926
111,384
$
306,129
$
301,737
$
412,235
Provisions for credit losses
2,821
11,367
2,234
19,438
18,982
Total noninterest income
8,042
22,592
55,204
97,198
114,667
Total noninterest expense
82,997
81,847
244,729
268,116
348,346
Income before income taxes
23,150
40,762
114,370
111,381
159,574
Income tax expense
3,975
8,931
23,507
24,961
35,003
Net income applicable to noncontrolling
interest
—
—
8
8
16
Net income applicable to FB Financial
Corporation
$
19,175
$
31,831
$
90,855
$
86,412
$
124,555
Per Common Share
Basic net income
$
0.41
$
0.68
$
1.94
$
1.83
$
2.64
Diluted net income
0.41
0.68
1.94
1.83
2.64
Book value
(1)
29.31
27.30
29.31
27.30
28.36
Tangible book value
(2)
23.93
21.85
23.93
21.85
22.90
Cash dividends declared
0.15
0.13
0.45
0.39
0.52
Selected Balance Sheet Data
Cash and cash equivalents
$
848,318
$
618,290
$
848,318
$
618,290
$
1,027,052
Loans HFI
9,287,225
9,105,016
9,287,225
9,105,016
9,298,212
Allowance for credit losses on loans HFI
(146,134)
(134,476)
(146,134)
(134,476)
(134,192)
Loans held for sale
103,858
130,733
103,858
130,733
139,451
Investment securities, at fair value
1,351,153
1,485,133
1,351,153
1,485,133
1,474,176
Total assets
12,489,631
12,258,082
12,489,631
12,258,082
12,847,756
Noninterest-bearing deposits
2,358,435
2,966,514
2,358,435
2,966,514
2,676,631
Interest-bearing deposits (non-brokered)
8,105,713
7,038,566
8,105,713
7,038,566
8,178,453
Brokered deposits
174,920
1,002
174,920
1,002
750
Total deposits
10,639,068
10,006,082
10,639,068
10,006,082
10,855,834
Estimated insured or collateralized
deposits
(4)
7,570,639
6,653,463
7,570,639
6,653,463
7,288,641
Borrowings
226,689
722,940
226,689
722,940
415,677
Total common shareholders' equity
1,372,901
1,281,161
1,372,901
1,281,161
1,325,425
Selected Ratios
Return on average:
Assets
(3)
0.61
%
1.05
%
0.95
%
0.93
%
1.01
%
Common shareholders' equity
(3)
5.46
%
9.45
%
8.86
%
8.45
%
9.23
%
Tangible common equity
(2)
6.67
%
11.7
%
10.9
%
10.4
%
11.4
%
Efficiency ratio
76.2
%
61.1
%
67.7
%
67.2
%
66.1
%
Adjusted efficiency ratio (tax-equivalent
basis)
(2)
63.1
%
60.7
%
63.3
%
63.3
%
62.7
%
Loans HFI to deposit ratio
87.3
%
91.0
%
87.3
%
91.0
%
85.7
%
Net interest margin (tax-equivalent basis)
3.42
%
3.93
%
3.44
%
3.50
%
3.57
%
Yield on interest-earning assets
5.87
%
4.53
%
5.64
%
3.86
%
4.16
%
Cost of total deposits
2.58
%
0.52
%
2.30
%
0.32
%
0.54
%
Cost of interest-bearing liabilities
3.41
%
0.90
%
3.05
%
0.54
%
0.87
%
Estimated uninsured and uncollateralized
deposits as a percentage of total deposits
(4)
28.8
%
33.5
%
28.8
%
33.5
%
32.9
%
52
As of or for the three months ended
As of or for the nine months ended,
As of or for the year ended
September 30,
September 30,
December 31,
2023
2022
2023
2022
2022
Credit Quality Ratios
Allowance for credit losses on loans HFI as a
percentage of loans HFI
1.57
%
1.48
%
1.57
%
1.48
%
1.44
%
Net charge-offs as a percentage of average
loans HFI
(0.02)
%
—
%
(0.02)
%
(0.02)
%
(0.02)
%
Nonperforming loans HFI to total loans HFI
0.59
%
0.47
%
0.59
%
0.47
%
0.49
%
Nonperforming assets as a percentage of total
assets
0.71
%
0.62
%
0.71
%
0.62
%
0.68
%
Capital Ratios (Company)
Total common shareholders' equity to assets
11.0
%
10.5
%
11.0
%
10.5
%
10.3
%
Tangible common equity to tangible assets
(2)
9.16
%
8.54
%
9.16
%
8.54
%
8.50
%
Tier 1 leverage
11.0
%
10.7
%
11.0
%
10.7
%
10.5
%
Tier 1 risk-based capital
12.1
%
11.2
%
12.1
%
11.2
%
11.3
%
Total risk-based capital
14.1
%
13.0
%
14.1
%
13.0
%
13.1
%
Common Equity Tier 1 (CET1)
11.8
%
10.9
%
11.8
%
10.9
%
11.0
%
Capital Ratios (Bank)
Total common shareholders' equity to assets
11.0
%
10.5
%
11.0
%
10.5
%
10.4
%
Tier 1 leverage
10.8
%
10.5
%
10.8
%
10.5
%
10.4
%
Tier 1 risk-based capital
11.8
%
10.9
%
11.8
%
10.9
%
11.1
%
Total risk-based capital
13.8
%
12.8
%
13.8
%
12.8
%
12.9
%
Common Equity Tier 1 (CET1)
11.8
%
10.9
%
11.8
%
10.9
%
11.1
%
(1)
Book value per share equals our total common shareholders’ equity divided by the number of shares of our common stock outstanding as of the date presented.
(2)
Non-GAAP financial measure; See "GAAP reconciliation and management explanation of non-GAAP financial measures” and non-GAAP reconciliations herein.
(3)
ROAA and ROAE is calculated by dividing annualized net income or loss for that period by our average assets or average equity for the same period.
(4)
Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being "non-GAAP financial measures." The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax equivalent basis), tangible book value per common share, tangible common equity to tangible assets, and return on average tangible common equity.
In accordance with the SEC's rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our financial highlights may differ from that of other companies reporting measures with similar names. As a result of differences in how companies report non-GAAP measures, presentations by other banking organizations may not be comparable with ours. The following reconciliation tables provide a more detailed analysis of, and reconciliations for, each of these non-GAAP financial measures.
53
Adjusted Efficiency ratio (tax-equivalent basis)
The adjusted efficiency ratio (tax-equivalent basis) is a non-GAAP measure that excludes certain gains (losses), mortgage restructuring expenses, and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains or losses and changes. The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.
The following table presents a reconciliation of our adjusted efficiency ratio (tax-equivalent basis) to our efficiency ratio for the periods below:
(dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
Year Ended December 31,
2023
2022
2023
2022
2022
Adjusted efficiency ratio (tax-equivalent
basis)
Total noninterest expense
$
82,997
$
81,847
$
244,729
$
268,116
$
348,346
Less early retirement and severance costs
4,809
—
6,235
—
—
Less mortgage restructuring expense
—
—
—
12,458
12,458
Adjusted noninterest expense
$
78,188
$
81,847
$
238,494
$
255,658
$
335,888
Net interest income (tax-equivalent basis)
$
101,762
$
112,145
$
308,638
$
304,003
$
415,282
Total noninterest income
8,042
22,592
55,204
97,198
114,667
Less (loss) gain on change in fair value of
commercial loans held for sale acquired in
previous business combination
(7)
(387)
895
(2,571)
(5,133)
Less gain (loss) on sales or write-downs of
other real estate owned and other assets
115
429
465
(13)
(265)
Less loss from securities, net
(14,197)
(140)
(14,156)
(401)
(376)
Adjusted noninterest income
22,131
22,690
68,000
100,183
120,441
Adjusted operating revenue
$
123,893
$
134,835
$
376,638
$
404,186
$
535,723
Efficiency ratio
76.2
%
61.1
%
67.7
%
67.2
%
66.1
%
Adjusted efficiency ratio (tax-equivalent
basis)
63.1
%
60.7
%
63.3
%
63.3
%
62.7
%
54
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by our management to evaluate capital adequacy. Because intangible assets such as goodwill and other intangibles vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the Company's capital position to other companies. The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total common shareholders' equity to total assets.
The following table presents, as of the dates set forth below, tangible common equity compared with total common shareholders' equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total common shareholders' equity to total assets:
September 30,
December 31,
(dollars in thousands, except share data)
2023
2022
2022
Tangible assets
Total assets
$
12,489,631
$
12,258,082
$
12,847,756
Adjustments:
Goodwill
(242,561)
(242,561)
(242,561)
Intangibles, net
(9,549)
(13,407)
(12,368)
Tangible assets
$
12,237,521
$
12,002,114
$
12,592,827
Tangible common equity
Total common shareholders' equity
$
1,372,901
$
1,281,161
$
1,325,425
Adjustments:
Goodwill
(242,561)
(242,561)
(242,561)
Intangibles, net
(9,549)
(13,407)
(12,368)
Tangible common equity
$
1,120,791
$
1,025,193
$
1,070,496
Common shares outstanding
46,839,159
46,926,377
46,737,912
Book value per common share
$
29.31
$
27.30
$
28.36
Tangible book value per common share
$
23.93
$
21.85
$
22.90
Total common shareholders' equity to total assets
11.0
%
10.5
%
10.3
%
Tangible common equity to tangible assets
9.16
%
8.54
%
8.50
%
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders' equity and excludes the impact of goodwill and other intangibles. This measurement is also used by our management to evaluate capital adequacy. The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders' equity and return on average tangible common equity to return on average shareholders' equity:
Three Months Ended September 30,
Nine Months Ended September 30,
Year Ended December 31,
(dollars in thousands)
2023
2022
2023
2022
2022
Return on average tangible common equity
Total average common shareholders' equity
$
1,393,253
$
1,336,143
$
1,371,278
$
1,368,025
$
1,349,583
Adjustments:
Average goodwill
(242,561)
(242,561)
(242,561)
(242,561)
(242,561)
Average intangibles, net
(10,011)
(13,953)
(10,922)
(15,149)
(14,573)
Average tangible common equity
$
1,140,681
$
1,079,629
$
1,117,795
$
1,110,315
$
1,092,449
Net income applicable to FB Financial
Corporation
$
19,175
$
31,831
$
90,855
$
86,412
$
124,555
Return on average common shareholders'
equity
5.46
%
9.45
%
8.86
%
8.45
%
9.23
%
Return on average tangible common equity
6.67
%
11.7
%
10.9
%
10.4
%
11.4
%
55
Company overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned subsidiary bank, FirstBank, and the Bank's subsidiaries. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Kentucky, Alabama and North Georgia. As of September 30, 2023, our footprint included 81 full-service branches serving the following Tennessee Metropolitan Statistical Areas: Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Birmingham, Florence and Huntsville, Alabama. Our banking services extend to 16 community markets throughout Tennessee and North Georgia. FirstBank also provides retail mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, however we have other sources of funds including unsecured credit lines, brokered CDs, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary mortgage loan market, as well as from mortgage servicing revenues.
Recent developments
Recent banking events
The banking sector experienced significant volatility during the first nine months of 2023, including high-profile bank failures, continuing interest rate hikes and recessionary concerns. We have proactively positioned the balance sheet to mitigate the risks affecting the Company and the overall banking industry in order to serve our clients and communities.
As of September 30, 2023, we carried on-balance sheet liquidity of $1.35 billion. We maintain the ability to access $6.78 billion of contingent liquidity from the FHLB, Federal Reserve, brokered CDs, and unsecured lines of credit. Our available-for-sale debt securities portfolio is 10.8% of total assets and we do not maintain any held-to-maturity investment securities. Management considers our current liquidity position to be more than adequate to meet both short-term and long-term liquidity needs. Refer to the section 'Liquidity and capital resources' for additional information.
Further, our capital ratios of the Company, and its subsidiary bank are well above the standards to be considered well-capitalized under regulatory requirements. Refer to the section 'Shareholders' equity and capital management' for additional details.
Non-performing assets were 0.71% of total assets as of September 30, 2023 and net charge-offs during both the three and nine months ended September 30, 2023 were 0.02%, which we believe reflects our disciplined underwriting and conservative lending philosophy. Refer to the section 'Asset quality' for additional information.
While the high-profile bank failures and other concerns have impacted the entire banking industry and future events cannot be predicted, we remain committed to safe and sound community banking practices that have been a cornerstone of the Company's values and historical performance.
Overview of recent financial performance
Results of operations
Three months ended September 30, 2023 compared to the three months ended September 30, 2022
Our net income decreased during the three months ended September 30, 2023 to $19.2 million from $31.8 million for the three months ended September 30, 2022. Diluted earnings per common share was $0.41 and $0.68 for the three months ended September 30, 2023 and 2022, respectively. Our net income represented a return on average assets, or ROAA, of 0.61% and 1.05% for the three months ended September 30, 2023 and 2022, respectively, and a return on average shareholders’ equity, or ROAE, of 5.46% and 9.45% for the same periods. Our ratio of return on average tangible common equity, or ROATCE for the three months ended September 30, 2023 and 2022 was 6.67% and 11.7%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
Du
ring the three months ended September 30, 2023, our net interest income before provisions for credit losses was $100.9 million compared with $111.4 million for the three months ended September 30, 2022.
Our net interest margin, on
56
a tax-equivalent basis, decreased to
3.42% for the three months ended September 30, 2023, compared with 3.93% for the three months ended September 30, 2022. The decrease was primarily driven by higher interest rates increasing our total cost of funds compared to the increase in the interest income on interest-earnings assets during the three months ended September 30, 2023 compared to the three months ended September 30, 2022.
We experienced a decrease in noninterest income of $14.6 million to $8.0 million for the three months ended September 30, 2023, compared with $22.6 million for the same period in the prior year. The primary driver of the decrease in noninterest income was the result of management's election to sell $76.6 million of available-for-sale securities, which contributed toward a $14.2 million net loss on investment securities during the three months ended September 30, 2023. Refer to the section “Other earnings assets” for additional information on the sale of the available-for sale securities.
Noninterest expense increased to $83.0 million for the three months ended September 30, 2023
, compared with $81.8 million for the three months ended September 30, 2022. The increase in noninterest expense is reflective of $4.8 million in early retirement and severance costs associated with our efficiency and scalability initiatives during the
three months ended September 30, 2023
offset by a decrease in legal and professional fees.
Nine months ended September 30, 2023 compared to the nine months ended September 30, 2022
Our net income increased during the nine months ended September 30, 2023 to $90.9 million from $86.4 million for the nine months ended September 30, 2022. Diluted earnings per common share were $1.94 and $1.83 for the nine months ended September 30, 2023 and 2022, respectively. Our net income represented a ROAA of 0.95% and 0.93% for the nine months ended September 30, 2023 and 2022, respectively, and a ROAE of 8.86% and 8.45% for the same periods. Our ROATCE for the nine months ended September 30, 2023 and 2022 were 10.9% and 10.4%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
During the nine months ended September 30, 2023, our net interest income before provisions for credit losses increased to $306.1 million compared with $301.7 million in the nine months ended September 30, 2022. Our net interest margin, on a tax-equivalent basis, decreased to 3.44% for the nine months ended September 30, 2023 as compared to 3.50% for the nine months ended September 30, 2022. The decrease was primarily driven by our total cost of funds increasing relative to the increase in the interest income on interest-earnings assets due to higher interest rates.
Noninterest income for the nine months ended September 30, 2023 decreased by $42.0 million to $55.2 million, down from $97.2 million for the nine months ended September 30, 2022. The decrease in noninterest income was due to a $28.2 million decrease in mortgage banking income for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. These results were impacted by increasing interest rates, compressing margins, and a decrease in demand for residential mortgages during the nine months ended September 30, 2023 compared with the nine months ended September 30, 2022. The change also reflects the restructuring of our mortgage business (referred to herein as "Mortgage restructuring"), including the exit of our direct-to-consumer internet delivery channel during the second quarter of 2022. Refer to the section "Business segment highlights" for additional information on the restructuring of our Mortgage segment. Additionally contributing to the decrease in noninterest income during the nine months ended September 30, 2023 was a $14.2 million net loss on investment securities primarily related to the sale of $76.6 million of available-for-sale securities. Refer to the section “Other earnings assets” for additional information on the sale of the available-for sale securities.
Noninterest expense decreased to $244.7 million for the nine months ended September 30, 2023, compared with $268.1 million for the nine months ended September 30, 2022. The decrease in noninterest expense is reflective of the $25.8 million decrease in salaries, commissions and employee-related costs in the Mortgage segment related to the restructuring of our Mortgage segment and reduced headcount and mortgage production. The decrease was partially offset by a $6.2 million increase in early retirement and severance costs primarily associated with our efficiency and scalability initiatives and a $2.5 million in regulatory fees and assessments. Additionally, the decrease reflects $12.5 million in mortgage restructuring expenses incurred during the nine months ended September 30, 2022.
57
Business segment highlights
We operate our business in two business segments: Banking and Mortgage. See Note 11, “Segment reporting” in the notes to our unaudited consolidated financial statements contained herein for a description of these business segments.
Banking
Three months ended September 30, 2023 compared to three months ended September 30, 2022
Income before taxes from the Banking segment decreased for the three months ended September 30, 2023 to $23.1 million, compared to $44.4 million for the three months ended September 30, 2022. These results included a $10.5 million decrease in net interest income to $100.9 million for the three months ended September 30, 2023 compared with $111.4 million for the three months ended September 30, 2022. The provision for credit losses on loans HFI and unfunded loan commitments decreased to $2.8 million for the three months ended September 30, 2023 compared to $11.4 million for the three months ended September 30, 2022, reflecting a decrease in unfunded loan commitments in the construction and land development category by $774.5 million from September 30, 2022. The Banking segment recorded a noninterest loss of $4.0 million for the three months ended September 30, 2023 compared to noninterest income of $10.3 million for the three months ended September 30, 2022. This includes a net loss on investment securities of $14.2 million primarily associated with the sale of $76.6 million available-for-sale securities during the three months ended September 30, 2023 compared with a net loss on investment securities of $0.1 million for the three months ended September 30, 2022. Noninterest expense increased during the three months ended September 30, 2023 to $71.0 million from $65.9 million for three months ended September 30, 2022 due primarily to increases in salaries and early retirement and severance costs offset by a decrease in legal and professional fees.
Nine months ended September 30, 2023 compared to the nine months ended September 30, 2022
Income before taxes from the Banking segment decreased for the nine months ended September 30, 2023 to $115.9 million, compared to $130.5 million for the nine months ended September 30, 2022. Net interest income increased by $4.4 million to $306.1 million during the nine months ended September 30, 2023 compared to $301.7 million during the nine months ended September 30, 2022. Our provisions for credit losses on loans HFI and unfunded loan commitments resulted in $2.2 million of provision expense during the nine months ended September 30, 2023 compared to $19.4 million during the nine months ended September 30, 2022. Noninterest income decreased to $18.9 million in the nine months ended September 30, 2023 as compared to $33.0 million in the nine months ended September 30, 2022. Similar to the discussion above, the decrease includes a net loss on investment securities of $14.2 million primarily associated with the sale of $76.6 million available-for-sale securities during the nine months ended September 30, 2023 compared with a net loss on investment securities of $0.4 million for the nine months ended September 30, 2022. Noninterest expense increased to $207.0 million for nine months ended September 30, 2023 compared to $184.8 million for the nine months ended September 30, 2022 due to increases in salaries, early retirement and severance costs, regulatory fees and assessments, occupancy, and marketing.
Mortgage
Three months ended September 30, 2023 compared to three months ended September 30, 2022
The Mortgage segment reported pre-tax income of $0.1 million for the three months ended September 30, 2023, compared to a pre-tax loss of $3.7 million for the three months ended September 30, 2022. Noninterest income decreased by $0.2 million to $12.1 million for the three months ended September 30, 2023, compared with $12.3 million for the three months ended September 30, 2022, which was related to a decrease in mortgage banking income. Further discussion related to the change in mortgage banking income is included under the subheading 'Noninterest income' included within this management's discussion and analysis. Noninterest expense for the three months ended September 30, 2023 and 2022 was $12.0 million and $16.0 million, respectively. This decrease is reflective of decreases in salaries, commissions, incentives and employee benefits due to a reduction in production volume.
58
Nine months ended September 30, 2023 compared to the nine months ended September 30, 2022
Activity in our Mortgage segment resulted in a pre-tax net loss of $1.5 million for the nine months ended September 30, 2023 compared to a pre-tax net loss of $19.1 million for the nine months ended September 30, 2022. Mortgage banking income decreased $28.2 million to $36.3 million during the nine months ended September 30, 2023 compared to $64.5 million for the nine months ended September 30, 2022. Further discussion on the components of mortgage banking income is included under the subheading 'Noninterest income' within this management's discussion and analysis. Noninterest expense for the nine months ended September 30, 2023 and 2022 was $37.8 million and $83.3 million, respectively, This decrease is reflective of the mortgage restructuring expense mentioned above in addition to decreases in marketing, legal and professional fees, occupancy, salaries, commissions and incentive costs associated with the decrease in production volume and headcount reduction from the Mortgage restructuring.
Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be the preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax-exempt income by one minus the combined federal and blended state statutory income tax rate of 26.06% for the three and nine months ended September 30, 2023 and 2022.
Net interest income
Net interest income is the most significant component of our earnings, generally comprising over 50% of our total revenues in a given period. Net interest income and margin are shaped by many factors, primarily the volume, term structure and mix of earning assets, funding mechanisms, and interest rate fluctuations. Other factors include accretion or amortization of discounts or premiums on purchased loans, prepayment risk on mortgage and investment–related assets, and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding, net interest income, and margin.
During the three and nine months ended September 30, 2023, the US Treasury yield curve became less inverted as long-term note and bond rates increased at a faster pace than shorter-term note rates. The curve remained inverted as of September 30, 2023, which is in contrast to the more normalized upward sloping US Treasury yield curve during the three and nine months ended September 30, 2022. The Federal Funds Target Rate range was 5.25% - 5.50% and 3.00% - 3.25% as of September 30, 2023 and September 30, 2022, respectively.
Three months ended September 30, 2023 compared to three months ended September 30, 2022
On a tax-equivalent basis, net interest income decreased to $101.8 million for the three months ended September 30, 2023 as compared to $112.1 million for the three months ended September 30, 2022. Interest income, on a tax-equivalent basis, was $174.7 million for the three months ended September 30, 2023, compared to $129.2 million for the three months ended September 30, 2022, an increase of $45.5 million, which was primarily driven by increases in both interest rates and volume on loans HFI and interest-bearing deposits with other financial institutions, partially offset by an increase in our deposits.
Interest income on loans HFI, on a tax-equivalent basis, increased $38.6 million to $153.0 million for the three months ended September 30, 2023 from $114.5 million for the three months ended September 30, 2022 primarily due to higher interest rates with a secondary driver of increased volume. The tax-equivalent yield on loans held for investment was 6.54% for the three months ended September 30, 2023, up 138 basis points from the three months ended September 30, 2022. Our estimated contractual loan interest yield was 6.32% for the three months ended September 30, 2023 compared with 4.79% in the three months ended September 30, 2022. Additionally, average loans HFI increased to $9.28 billion for the three months ended September 30, 2023 compared to $8.81 billion for the three months ended September 30, 2022 due to strong demand in our primary markets and funding of prior loan commitments.
59
The components of our loan yield for the three months ended September 30, 2023 and 2022 were as follows:
Three Months Ended September 30,
2023
2022
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loan HFI yield components:
Contractual interest rate on loans HFI
(1)
$
147,806
6.32
%
$
106,405
4.79
%
Origination and other loan fee income
4,345
0.19
%
6,665
0.30
%
Accretion on purchased loans
312
0.01
%
949
0.05
%
Nonaccrual interest collections
575
0.02
%
469
0.02
%
Total loan HFI yield
$
153,038
6.54
%
$
114,488
5.16
%
(1)
Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
Origination and other loan fees impacted our NIM by 15 basis point and 23 basis points for the three months ended September 30, 2023 and 2022, respectively.
Interest income on interest-bearing deposits with other financial institutions increased to $9.6 million for the three months ended September 30, 2023 from $1.9 million for the three months ended September 30, 2022 due to higher interest rates and an increase in volume. The yield on interest-bearing deposits with other financial institutions increased 345 basis points to 5.48% for the three months ended September 30, 2023 compared to 2.03% for the three months ended September 30, 2022. Additionally, average interest-bearing deposits with other financial institutions increased to $696.6 million for the three months ended September 30, 2023 compared to $361.7 million for the three months ended September 30, 2022.
Interest expense was $73.0 million for the three months ended September 30, 2023, an increase of $55.9 million as compared to the three months ended September 30, 2022. The primary driver was increases in interest expense on money market, interest-bearing checking and customer time deposit products. Interest expense on money market deposits increased $30.2 million to $34.9 million for the three months ended September 30, 2023 compared to $4.7 million for the three months ended September 30, 2022. Interest expense on interest-bearing checking deposit products increased $14.7 million to $20.5 million for the three months ended September 30, 2023 compared to $5.8 million for the three months ended September 30, 2022. Interest expense on customer time deposits increased $9.4 million to $11.9 million for the three months ended September 30, 2023 compared to $2.5 million for the three months ended September 30, 2022. These increases were most significantly influenced by increasing interest rates. The average rate on money market deposits increased 305 basis points from 0.73% for the three months ended September 30, 2022 to 3.78% for the three months ended September 30, 2023. The average rate on interest-bearing checking deposits increased 223 basis points from 0.82% for the three months ended September 30, 2022 to 3.05% for the three months ended September 30, 2023. The average rate on customer time deposits increased 250 basis points from 0.87% for the three months ended September 30, 2022 to 3.37% for the three months ended September 30, 2023. Total cost of interest-bearing deposits was 3.33% for the three months ended September 30, 2023 compared to 0.74% for the three months ended September 30, 2022. As interest rates on deposits increase, we tend to experience some movement between deposit types as customers seek higher interest rates and shift from noninterest-bearing deposit accounts to interest-bearing deposit products.
The average balance on our FHLB advances decreased $315.3 million to $13.9 million for the three months ended September 30, 2023 compared to $329.1 million for the three months ended September 30, 2022. As a result, interest expense on subordinated debt decreased to $0.2 million for the three months ended September 30, 2023 compared to $2.2 million for the three months ended September 30, 2022.
Overall, our NIM, on a tax-equivalent basis, decreased to 3.42% for the three months ended September 30, 2023 from 3.93% for the three months ended September 30, 2022, driven by the increase in both interest rates and volume of loans HFI and interest-bearing deposits with other financial institutions, partially offset by an increase in cost of funds previously discussed.
60
Average balance and interest yield/rate analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Three Months Ended September 30,
2023
2022
(dollars in thousands on tax-equivalent basis)
Average
balances
Interest
income/
expense
Average
yield/
rate
Average
balances
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans held for investment
(1)(2)
$
9,280,530
$
153,038
6.54
%
$
8,810,094
$
114,488
5.16
%
Loans held for sale- mortgage
60,291
1,047
6.89
%
124,358
1,626
5.19
%
Loans held for sale-commercial
9,259
—
—
%
36,291
670
7.32
%
Investment securities:
Taxable
1,344,052
6,399
1.89
%
1,469,934
6,843
1.85
%
Tax-exempt
(2)
291,863
2,428
3.30
%
298,905
2,459
3.26
%
Total investment securities
(2)
1,635,915
8,827
2.14
%
1,768,839
9,302
2.09
%
Federal funds sold and reverse repurchase agreements
95,326
1,375
5.72
%
160,597
877
2.17
%
Interest-bearing deposits with other financial institutions
696,600
9,620
5.48
%
361,684
1,850
2.03
%
FHLB stock
36,624
841
9.11
%
49,478
431
3.46
%
Total interest earning assets
(2)
11,814,545
174,748
5.87
%
11,311,341
129,244
4.53
%
Noninterest Earning Assets:
Cash and due from banks
128,780
109,681
Allowance for credit losses on loans HFI
(140,033)
(127,710)
Other assets
(3)(4)
753,866
744,803
Total noninterest earning assets
742,613
726,774
Total assets
$
12,557,158
$
12,038,115
Interest-bearing liabilities:
Interest bearing deposits:
Interest-bearing checking
$
2,668,970
$
20,506
3.05
%
$
2,821,415
$
5,831
0.82
%
Money market deposits
3,661,262
34,902
3.78
%
2,551,521
4,684
0.73
%
Savings deposits
410,403
65
0.06
%
515,882
70
0.05
%
Customer time deposits
1,400,290
11,909
3.37
%
1,151,843
2,535
0.87
%
Brokered and internet time deposits
182,652
2,444
5.31
%
3,501
13
1.47
%
Time deposits
1,582,942
14,353
3.60
%
1,155,344
2,548
0.87
%
Total interest-bearing deposits
8,323,577
69,826
3.33
%
7,044,162
13,133
0.74
%
Other interest-bearing liabilities:
Securities sold under agreements to repurchase and federal funds
purchased
30,520
349
4.54
%
29,580
12
0.16
%
Federal Home Loan Bank advances
13,859
204
5.84
%
329,130
2,155
2.60
%
Subordinated debt
127,605
2,600
8.08
%
127,263
1,792
5.59
%
Other borrowings
1,365
7
2.03
%
1,457
7
1.91
%
Total other interest-bearing liabilities
173,349
3,160
7.23
%
487,430
3,966
3.23
%
Total Interest-bearing liabilities
8,496,926
72,986
3.41
%
7,531,592
17,099
0.90
%
Noninterest bearing liabilities:
Demand deposits
2,410,280
2,973,650
Other liabilities
(4)
256,606
196,637
Total noninterest-bearing liabilities
2,666,886
3,170,287
Total liabilities
11,163,812
10,701,879
FB Financial Corporation common shareholders' equity
1,393,253
1,336,143
Noncontrolling interest
93
93
Shareholders' equity
1,393,346
1,336,236
Total liabilities and shareholders' equity
$
12,557,158
$
12,038,115
Net interest income (tax-equivalent basis)
(2)
$
101,762
$
112,145
Interest rate spread (tax-equivalent basis)
(2)
2.46
%
3.63
%
Net interest margin (tax-equivalent basis)
(2)(5)
3.42
%
3.93
%
Cost of total deposits
2.58
%
0.52
%
Average interest-earning assets to average interest-bearing liabilities
139.0
%
150.2
%
(1)
Average balances of nonaccrual loans and overdrafts are included in average loan balances (before deduction of ACL).
(2)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included were $0.8 million for both the three months ended September 30, 2023 and 2022.
(3)
Includes average net unrealized losses on investment securities available for sale of $232.6 million and $160.2 million for the three months ended September 30, 2023 and 2022, respectively.
(4)
Includes average of optional rights to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days of $19.1 million and $25.9 million for the three months ended September 30, 2023 and 2022, respectively.
(5)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total interest earning assets.
61
Yield/rate and volume analysis
The table below presents the components of the changes in net interest income for the three months ended September 30, 2023 and 2022. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volume and changes due to interest rates, with the changes in both volume and interest rates allocated to these two categories based on the proportionate absolute changes in each category.
Three months ended September 30, 2023 compared to three months ended September 30, 2022 due to changes in
(dollars in thousands on a tax-equivalent basis)
Volume
Yield/ rate
Net increase
(decrease)
Interest-earning assets:
Loans held for investment
(1)(2)
$
7,758
$
30,792
$
38,550
Loans held for sale - mortgage
(1,113)
534
(579)
Loans held for sale - commercial
—
(670)
(670)
Investment securities:
Taxable
(599)
155
(444)
Tax Exempt
(2)
(59)
28
(31)
Federal funds sold and reverse repurchase agreements
(941)
1,439
498
Interest-bearing deposits with other financial institutions
4,625
3,145
7,770
FHLB stock
(295)
705
410
Total interest income
(2)
9,376
36,128
45,504
Interest-bearing liabilities:
Interest-bearing checking
(1,171)
15,846
14,675
Money market deposits
10,579
19,639
30,218
Savings deposits
(17)
12
(5)
Customer time deposits
2,113
7,261
9,374
Brokered and internet time deposits
2,397
34
2,431
Securities sold under agreements to repurchase and federal funds
purchased
11
326
337
Federal Home Loan Bank advances
(4,641)
2,690
(1,951)
Subordinated debt
7
801
808
Total interest expense
9,278
46,609
55,887
Change in net interest income
(2)
$
98
$
(10,481)
$
(10,383)
(1)
Average loans are presented gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses on loans HFI).
(2)
Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $0.8 million for both the three months ended September 30, 2023 and 2022.
62
Nine months ended September 30, 2023 compared to the nine months ended September 30, 2022
On a tax-equivalent basis, net interest income increased $4.6 million to $308.6 million for the nine months ended September 30, 2023 as compared to $304.0 million for the nine months ended September 30, 2022. Interest income, on a tax-equivalent basis, was $506.1 million for the nine months ended September 30, 2023, compared to $336.1 million for the nine months ended September 30, 2022, an increase of $170.0 million, which was primarily driven by increases in both interest rates and volume on loans HFI, partially offset by an increase in our cost of deposits. Total interest income represents an increase in yield on interest-earning assets to 5.64% for the nine months ended September 30, 2023 compared with 3.86% for the nine months ended September 30, 2022.
Interest income on loans HFI, on a tax-equivalent basis, increased $147.3 million to $440.9 million for the nine months ended September 30, 2023 from $293.6 million for the nine months ended September 30, 2022 due primarily to increasing interest rates; however, the change was also heavily influenced by an increase in volume of average loans HFI. The average yield on loans HFI increased by 158 basis points period-over-period to 6.31% for the nine months ended September 30, 2023 from 4.73% for the nine months ended September 30, 2022. Our estimated contractual loan interest yield was 6.13% in the nine months ended September 30, 2023 compared with 4.40% in the nine months ended September 30, 2022. Additionally, average loans HFI increased to $9.34 billion for the nine months ended September 30, 2023 compared to $8.30 billion for the nine months ended September 30, 2022. The increase in average loans HFI is due to strong demand in our primary markets and additional funding during the nine months ended September 30, 2023 of commitments made in prior periods.
The components of our loan yield for the nine months ended September 30, 2023 and 2022 were as follows:
Nine Months Ended September 30,
2023
2022
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loans HFI yield components:
Contractual interest rate on loans HFI
(1)
$
428,000
6.13
%
$
273,199
4.40
%
Origination and other loan fee income
11,353
0.16
%
18,574
0.30
%
Accretion (amortization) on purchased loans
617
0.01
%
(1,339)
(0.02)
%
Nonaccrual interest collections
950
0.01
%
2,059
0.03
%
Syndicated loan fee income
—
—
%
1,150
0.02
%
Total loans HFI yield
$
440,920
6.31
%
$
293,643
4.73
%
(1)
Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
Origination and other loan fees (including syndication fee income for the nine months ended September 30, 2022) impacted our NIM by 13 basis points and 23 basis points for the nine months ended September 30, 2023 and 2022, respectively.
Interest expense was $197.4 million for the nine months ended September 30, 2023, an increase of $165.4 million as compared to $32.1 million for the nine months ended September 30, 2022. The increase was largely attributed to a rise in interest rates in interest-bearing deposit accounts, and specifically on money market, interest-bearing checking and customer time deposit products. Interest expense on money market deposits increased $81.8 million to $89.5 million for the nine months ended September 30, 2023 compared to $7.7 million for the nine months ended September 30, 2022. Interest expense on interest-bearing checking deposits increased $51.7 million to $63.3 million for the nine months ended September 30, 2023 from $11.6 million for the nine months ended September 30, 2022. Interest expense on customer time deposits increased $26.1 million to $31.8 million for the nine months ended September 30, 2023 from $5.7 million for the nine months ended September 30, 2022. The average rate on money market deposits increased 303 basis points from 0.37% for the nine months ended September 30, 2022 to 3.40% for the nine months ended September 30, 2023. The average rate on interest-bearing checking deposits increased 237 basis points from 0.47% for the nine months ended September 30, 2022 to 2.84% for the nine months ended September 30, 2023. The average rate on customer time deposits increased 230 basis points from 0.67% for the nine months ended September 30, 2022 to 2.97% for the nine months ended September 30, 2023. Total cost of interest-bearing deposits was 2.97% for the nine months ended September 30, 2023 compared to 0.44% for the nine months ended September 30, 2022.
Overall, our NIM, on a tax-equivalent basis, decreased to 3.44% for the nine months ended September 30, 2023 from 3.50% for the nine months ended September 30, 2022, driven by the increase in interest rates and volume of loans HFI, partially offset by an increase in cost of funds previously discussed. Additionally, there was a shift in our balance sheet
63
composition, including a decline in excess liquidity, which we define as interest-bearing deposits with other financial institutions in excess of 5% of average tangible assets. Excess liquidity is estimated to have negatively impacted our NIM by approximately 2 basis point for the nine months ended September 30, 2023 compared to approximately 13 basis points for the nine months ended September 30, 2022.
Average balance and interest yield/rate analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Nine Months Ended September 30,
2023
2022
(dollars in thousands on a tax-equivalent basis)
Average balances
Interest
income/
expense
Average
yield/
rate
Average balances
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans held for investment
(1)(2)
$
9,337,932
$
440,920
6.31
%
$
8,302,649
$
293,643
4.73
%
Mortgage loans held for sale
59,982
2,979
6.64
%
269,794
7,542
3.74
%
Commercial loans held for sale
11,721
162
1.85
%
56,951
2,316
5.44
%
Investment securities:
Taxable
1,373,461
19,449
1.89
%
1,442,397
18,762
1.74
%
Tax-exempt
(2)
293,408
7,313
3.33
%
308,418
7,474
3.24
%
Total investment securities
(2)
1,666,869
26,762
2.15
%
1,750,815
26,236
2.00
%
Federal funds sold and reverse repurchase agreements
114,706
4,280
4.99
%
196,282
1,490
1.01
%
Interest-bearing deposits with other financial institutions
760,895
28,457
5.00
%
1,012,061
4,039
0.53
%
FHLB stock
41,912
2,524
8.05
%
39,030
824
2.82
%
Total interest earning assets
(2)
11,994,017
506,084
5.64
%
11,627,582
336,090
3.86
%
Noninterest Earning Assets:
Cash and due from banks
133,881
98,202
Allowance for credit losses on loans HFI
(137,958)
(124,635)
Other assets
(3)(4)
757,606
759,791
Total noninterest earning assets
753,529
733,358
Total assets
$
12,747,546
$
12,360,940
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing checking
$
2,985,265
$
63,317
2.84
%
$
3,262,730
$
11,573
0.47
%
Money market deposits
3,517,106
89,465
3.40
%
2,802,070
7,672
0.37
%
Savings deposits
433,811
192
0.06
%
504,215
202
0.05
%
Customer time deposits
1,432,680
31,788
2.97
%
1,119,905
5,653
0.67
%
Brokered and internet time deposits
80,902
3,184
5.26
%
8,605
86
1.34
%
Time deposits
1,513,582
34,972
3.09
%
1,128,510
5,739
0.68
%
Total interest-bearing deposits
8,449,764
187,946
2.97
%
7,697,525
25,186
0.44
%
Other interest-bearing liabilities:
Securities sold under agreements to repurchase and federal funds purchased
29,249
492
2.25
%
28,954
38
0.18
%
Federal Home Loan Bank advances
38,736
1,487
5.13
%
110,916
2,155
2.60
%
Subordinated debt
126,970
7,498
7.90
%
128,387
4,686
4.88
%
Other borrowings
1,478
23
2.08
%
1,480
22
1.99
%
Total other interest-bearing liabilities
196,433
9,500
6.47
%
269,737
6,901
3.42
%
Total interest-bearing liabilities
8,646,197
197,446
3.05
%
7,967,262
32,087
0.54
%
Noninterest-bearing liabilities:
Demand deposits
2,475,850
2,874,223
Other liabilities
(4)
254,128
151,337
Total noninterest-bearing liabilities
2,729,978
3,025,560
Total liabilities
11,376,175
10,992,822
FB Financial Corporation common shareholders' equity
1,371,278
1,368,025
Noncontrolling interest
93
93
Shareholders' equity
1,371,371
1,368,118
Total liabilities and shareholders' equity
$
12,747,546
$
12,360,940
Net interest income (tax-equivalent basis)
(2)
$
308,638
$
304,003
Interest rate spread (tax-equivalent basis)
(2)
2.59
%
3.32
%
Net interest margin (tax-equivalent basis)
(2)(5)
3.44
%
3.50
%
Cost of total deposits
2.30
%
0.32
%
Average interest-earning assets to average interest-bearing liabilities
138.7
%
145.9
%
(1)
Average balances of nonaccrual loans and overdrafts (before deduction of ACL) are included in average loan balances.
(2)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net tax-equivalent adjustment amounts included in income were $2.5 million and $2.3 million for nine months ended September 30, 2023 and 2022, respectively.
(3)
Includes average net unrealized losses on investment securities available for sale of $222.5 million and $107.1 million for the nine months ended September 30, 2023 and 2022, respectively.
(4)
Includes average of optional rights to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days of $21.1 million and $8.7 million for the nine months ended September 30, 2023 and 2022, respectively.
(5)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
64
Yield/rate and volume analysis
The table below presents the components of the changes in net interest income for the nine months ended September 30, 2023 and 2022. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volume and changes due to interest rates, with the changes in both volume and interest rates allocated to these two categories based on the proportionate absolute changes in each category.
Nine months ended September 30, 2023 compared to nine months ended September 30, 2022 due to changes in
(dollars in thousands on a tax-equivalent basis)
Volume
Yield/ rate
Net increase
(decrease)
Interest-earning assets:
Loans held for investment
(1)(2)
$
48,884
$
98,393
$
147,277
Loans held for sale - mortgage
(10,420)
5,857
(4,563)
Loans held for sale - commercial
(625)
(1,529)
(2,154)
Investment securities:
Taxable
(976)
1,663
687
Tax Exempt
(2)
(374)
213
(161)
Federal funds sold and reverse repurchase agreements
(3,044)
5,834
2,790
Interest-bearing deposits with other financial institutions
(9,393)
33,811
24,418
FHLB stock
174
1,526
1,700
Total interest income
(2)
24,226
145,768
169,994
Interest-bearing liabilities:
Interest-bearing checking deposits
(5,885)
57,629
51,744
Money market deposits
18,188
63,605
81,793
Savings deposits
(31)
21
(10)
Customer time deposits
6,940
19,195
26,135
Brokered and internet time deposits
2,845
253
3,098
Securities sold under agreements to repurchase and federal funds
purchased
5
449
454
Federal Home Loan Bank advances
(2,771)
2,103
(668)
Subordinated debt
(84)
2,896
2,812
Other borrowings
—
1
1
Total interest expense
19,207
146,152
165,359
Change in net interest income
(2)
$
5,019
$
(384)
$
4,635
(1)
Average loans are presented gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses on loans HFI).
(2)
Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $2.5 million and $2.3 million for the nine months ended September 30, 2023 and 2022, respectively.
65
Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance for credit losses is complex and involves a high degree of judgment and subjectivity. Refer to Note 1, "Basis of presentation" in the notes to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2022 for a detailed discussion regarding ACL methodology.
Our allowance for credit losses calculation as of September 30, 2023 resulted from management’s best estimate of losses over the life of loans and unfunded commitments in our portfolio in accordance with the CECL approach. Our calculation considered impacts of projected slower GDP growth over the next two years, expected elevated unemployment levels, and potentially more interest rate increases from the Federal Reserve. We also considered the current global economic environment, including continued pressures on supply chains (and more specifically, oil and energy) and increased uncertainty due primarily to inflation surrounding the potential impact and hardship on the U.S. economy. The evaluations above include considered projections that the economy may be nearing a recession. These factors may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses.
Three months ended September 30, 2023 compared to three months ended September 30, 2022
We recognized a provision for credit losses on loans HFI of $6.0 million and $8.2 million for the three months ended September 30, 2023 and 2022, respectively. The decrease in our provision for credit losses on loans HFI during the three months ended September 30, 2023 was a result of decreased loan growth and the factors discussed above compared to the strong loan growth used for the three months ended September 30, 2022. The decrease was partially offset by an increase in our provision for credit losses on loans HFI due to a single commercial and industrial relationship moving to nonaccrual status during the three months ended September 30, 2023.
We also estimate expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, we consider the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. We recorded a reversal of provision for credit losses on unfunded commitments of $3.2 million and a provision expense of $3.2 million for the three months ended September 30, 2023 and 2022, respectively. The credit is due to a $59.5 million decrease in our unfunded commitments during the three months ended September 30, 2023, including a $220.8 million decrease in our construction category.
During the three months ended September 30, 2023 and 2022, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the three months ended September 30, 2023 or 2022.
Nine months ended September 30, 2023 compared to nine months ended September 30, 2022
We recognized a provision for credit losses on loans HFI for the nine months ended September 30, 2023 of $13.6 million. This compares to a provision for credit losses on loans HFI of $10.2 million recorded for the nine months ended September 30, 2022. The current period provision on loans HFI resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach driven by a single commercial and industrial relationship moving to nonaccrual status and the deteriorating economic forecasts as discussed in further detail above. For the nine months ended September 30, 2022, the modest increase in the provision for credit losses on loans HFI was driven by an increase in loans HFI outstanding period-over-period.
For the nine months ended September 30, 2023, we recorded a reversal of provision for credit losses on unfunded commitments of $11.4 million compared to provision expense of $9.2 million during the nine months ended September 30, 2022. The decrease in the provision for credit losses on unfunded commitments is primarily due to our intentional decrease in unfunded loan commitments from December 31, 2022, including a $716.8 million decrease in our construction category and $51.3 million decrease in the non-owner occupied commercial real estate category.
During the nine months ended September 30, 2023 and 2022, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the nine months ended September 30, 2023 or 2022.
66
Noninterest income
The following table sets forth the components of noninterest income for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2023
2022
2023
2022
Mortgage banking income
$
11,998
$
12,384
$
36,316
$
64,474
Service charges on deposit accounts
2,959
3,208
9,197
9,030
Investment services and trust income
3,072
2,227
8,227
6,634
ATM and interchange fees
2,639
2,614
7,664
13,054
Loss from investment securities, net
(14,197)
(140)
(14,156)
(401)
Gain (loss) on sales or write-downs of other real estate owned and other assets
115
429
465
(13)
Other income
1,456
1,870
7,491
4,420
Total noninterest income
$
8,042
$
22,592
$
55,204
$
97,198
Three months ended September 30, 2023 compared to three months ended September 30, 2022
Noninterest income amounted to $8.0 million for the three months ended September 30, 2023, a decrease of $14.6 million, or 64.4%, as compared to $22.6 million for the three months ended September 30, 2022. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income primarily includes origination fees and realized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, and mortgage servicing fees, which includes net change in fair value of MSRs and related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale.
Mortgage banking income was $12.0 million and $12.4 million for the three months ended September 30, 2023 and 2022, respectively. The decrease includes a decrease from gains on sale and related fair value changes of $0.3 million to $8.4 million during the three months ended September 30, 2023 compared to $8.6 million for the three months ended September 30, 2022. This was impacted by the reduction in interest rate lock volume of $35.8 million, or 8.76%, during the three months ended September 30, 2023 over the same period in the previous year. In addition to being impacted by the interest rate environment and depressed consumer demand.
67
The components of mortgage banking income for three months ended September 30, 2023 and 2022 were as follows:
Three Months Ended September 30,
(dollars in thousands)
2023
2022
Mortgage banking income:
Gains and fees from origination and sale of mortgage
loans held for sale
$
8,941
$
11,085
Net change in fair value of loans held for sale and derivatives
(582)
(2,460)
Change in fair value on MSRs
(3,724)
(4,345)
Mortgage servicing income
7,363
8,104
Total mortgage banking income
$
11,998
$
12,384
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer
$
—
$
—
Retail
373,068
408,879
Total
$
373,068
$
408,879
Interest rate lock commitment volume by purpose (%):
Purchase
88.5
%
85.8
%
Refinance
11.5
%
14.2
%
Mortgage sales
$
325,321
$
569,655
Mortgage sale margin
2.75
%
1.95
%
Closing volume
$
328,169
$
409,641
Outstanding principal balance of mortgage loans serviced
$
10,875,274
$
11,233,249
Net loss from investment securities was $14.2 million and $0.1 million for the three months ended September 30, 2023 and 2022, respectively. The net loss from investment securities during the three months ended September 30, 2023 is primarily the result of management's election to sell $76.6 million of available-for-sale securities to reinvest the proceeds of the sale into higher yielding available-for-sale securities. Refer to the section “Other earnings assets” for additional information on the sale of the available-for sale securities.
68
Nine months ended September 30, 2023 compared to nine months ended September 30, 2022
Noninterest income amounted to $55.2 million for the nine months ended September 30, 2023, a decrease of $42.0 million, or 43.2%, as compared to $97.2 million for the nine months ended September 30, 2022. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income was $36.3 million and $64.5 million for the nine months ended September 30, 2023 and 2022, respectively, representing a $28.2 million decrease, or 43.7% year-over-year. The total decrease includes a reduction in income from gains on sale and related fair value changes, which decreased to $25.0 million during the nine months ended September 30, 2023 compared to $46.2 million for the nine months ended September 30, 2022. This change was caused by a decrease in interest rate lock volume of $1.27 billion, or 52.4%, for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. In addition to being impacted by the interest rate environment, affordability constraints and a decline in consumer demand, this decrease also reflects the impact of the Mortgage restructuring and discontinuance of our direct-to-consumer internet delivery channel during the second quarter of 2022. For the nine months ended September 30, 2022, direct-to-consumer comprised 27.4% our total interest rate lock volume and 37.6% of our sales volume, respectively.
The components of mortgage banking income for the nine months ended September 30, 2023 and 2022 were as follows:
Nine Months Ended September 30,
(dollars in thousands)
2023
2022
Mortgage banking income
Gains and fees from origination and sale of mortgage
loans held for sale
$
25,081
$
61,581
Net change in fair value of loans held for sale and derivatives
(129)
(15,362)
Change in fair value on MSRs
(11,353)
(5,244)
Mortgage servicing income
22,717
23,499
Total mortgage banking income
$
36,316
$
64,474
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer
$
—
$
663,848
Retail
1,151,061
1,755,008
Total
$
1,151,061
$
2,418,856
Interest rate lock commitment volume by purpose (%):
Purchase
87.9
%
69.7
%
Refinance
12.1
%
30.3
%
Mortgage sales
$
987,954
$
2,723,825
Mortgage sale margin
2.54
%
2.26
%
Closing volume
$
970,131
$
2,129,129
Outstanding principal balance of mortgage loans serviced
$
10,875,274
$
11,233,249
ATM and interchange fees decreased $5.4 million to $7.7 million during the nine months ended September 30, 2023 as compared to $13.1 million for the nine months ended September 30, 2022. The decrease was primarily attributable to the expiration of our temporary exemption from the Durbin amendment during the second half of 2022. The Durbin amendment limits the amount of interchange transaction fees that banks with asset sizes greater than $10 billion are permitted to charge retailers for debit card processing. Interchange fee income varies with size and volume of transactions, which can fluctuate with seasonality, consumer spending habits and economic conditions. While our volume of interchange transactions increased approximately 7.00% during the nine months ended September 30, 2023 from the previous year, interchange fee income declined by 43.1%, the majority of which related to the application of the fee cap imposed by the Durbin amendment impacting the current period.
Net loss from investment securities was $14.2 million and $0.4 million for the nine months ended September 30, 2023 and 2022, respectively. The net loss from investment securities during the nine months ended September 30, 2023 is primarily the result of management's election to sell $76.6 million of available-for-sale securities to reinvest the proceeds of the sale into higher yielding available-for-sale securities. Refer to the section “Other earnings assets” for additional information on the sale of the available-for sale securities.
69
Other income increased $3.1 million to $7.5 million during the nine months ended September 30, 2023 as compared to $4.4 million during the nine months ended September 30, 2022. This increase is primarily related to a $0.9 million gain associated with the change in fair value of the commercial loans held for sale portfolio during the nine months ended September 30, 2023 compared to a $2.6 million loss for the nine months ended September 30, 2022. Additional information on our commercial loans held for sale portfolio is included under the subheading 'Loans held for sale' within this management's discussion and analysis.
Noninterest expense
The following table sets forth the components of noninterest expense for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2023
2022
2023
2022
Salaries, commissions and employee benefits
$
54,491
$
51,028
$
155,299
$
165,652
Occupancy and equipment expense
6,428
6,011
18,618
17,267
Legal and professional fees
1,760
4,448
7,067
10,171
Data processing
2,338
2,334
6,796
7,219
Advertising
2,124
2,050
6,258
8,114
Amortization of core deposit and other intangibles
889
1,108
2,819
3,546
Mortgage restructuring expense
—
—
—
12,458
Other expense
14,967
14,868
47,872
43,689
Total noninterest expense
$
82,997
$
81,847
$
244,729
$
268,116
Three months ended September 30, 2023 compared to three months ended September 30, 2022
Noninterest expense increased by $1.2 million during the three months ended September 30, 2023 to $83.0 million as compared to $81.8 million in the three months ended September 30, 2022. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expense representing 65.7% and 62.3% of total noninterest expense for the three months ended September 30, 2023 and 2022, respectively. For the three months ended September 30, 2023, salaries and employee benefits expense increased $3.5 million, or 6.79%, to $54.5 million as compared to $51.0 million for the three months ended September 30, 2022. This increase was mainly driven by $4.8 million in early retirement and severance costs incurred during the three months ended September 30, 2023, which includes the acceleration in vesting of certain equity grants. The increase is partially offset by decreases in incentive and commission-based compensation during the three months ended September 30, 2023, which was driven by the decrease in mortgage production volume and decline in profitability during the period.
Legal and professional expense includes expenses related to legal, consulting, external audit and tax advisory services, compliance, and other professional licenses and fees. Legal and professional expense decreased by $2.7 million during the three months ended September 30, 2023 to $1.8 million as compared to $4.4 million during the three months ended September 30, 2022. The decrease in legal and professional expenses was due to decreases in consulting, legal, and other fees as these were temporarily increased during the three months ended September 30, 2022 due to the acceleration of some of our internal projects.
Nine months ended September 30, 2023 compared to nine months ended September 30, 2022
Noninterest expense decreased by $23.4 million during the nine months ended September 30, 2023 to $244.7 million as compared to $268.1 million in the nine months ended September 30, 2022. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expense representing 63.5% and 61.8% of total noninterest expense for the nine months ended September 30, 2023 and 2022, respectively. For the nine months ended September 30, 2023, salaries and employee benefits expense decreased $10.4 million, or 6.25%, to $155.3 million as compared to $165.7 million for the nine months ended September 30, 2022. The decrease was attributable to a $10.0 million decrease in salaries in the Mortgage segment due to the Mortgage restructuring. Additionally, the decrease was attributable to a $10.7 million decrease in incentive and commission-based compensation
70
during the nine months ended September 30, 2023, which was driven by the decrease in mortgage production volume and decline in profitability during the period. The decrease was partially offset by a $6.2 million increase in early retirement and severance costs primarily associated with our efficiency and scalability initiatives.
Legal and professional expense decreased by $3.1 million during the nine months ended September 30, 2023 to $7.1 million as compared to $10.2 million during the nine months ended September 30, 2022. As discussed above, the decrease in legal and professional expenses was due to decreases in consulting, legal, and other fees as these were temporarily increased during the nine months ended September 30, 2022 due to the acceleration of some of our internal projects.
Advertising expense includes expenses related to sponsorships, advertising, marketing, customer relations and business development and public relations. During the nine months ended September 30, 2023, advertising expense decreased $1.9 million to $6.3 million compared to $8.1 million during the nine months ended September 30, 2022. This decrease is primarily attributable to realigning our expenses after the Mortgage restructuring to reflect the decrease in production.
Mortgage restructuring expense of $12.5 million was reported during the nine months ended September 30, 2022 related to the exit from our direct-to-consumer internet delivery channel. These expenses primarily include $10.0 million related to salaries, commissions and employee benefits expense, including the acceleration of vesting on restricted stock units. Other components of this expense includes $1.1 million related to software license and maintenance fees, $0.4 million impairment of our operating lease right-of-use assets, and $0.9 million loss on disposal of fixed assets.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $4.2 million during the nine months ended September 30, 2023 to $47.9 million compared to $43.7 million during the nine months ended September 30, 2022. This increase includes a $2.5 million increase in regulatory fees and assessments.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 76.2% and 67.7% for the three and nine months ended September 30, 2023, respectively, and 61.1% and 67.2% for the three and nine months ended September 30, 2022, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 63.1% and 63.3% for the three and nine months ended September 30, 2023, respectively, and 60.7% and 63.3% for the three and nine months ended September 30, 2022, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Income taxes
Income tax expense was $4.0 million and $8.9 million for the three months ended September 30, 2023 and 2022, respectively, and $23.5 million and $25.0 million for the nine months ended September 30, 2023 and 2022, respectively. This represents effective tax rates of 17.2% and 21.9% for the three months ended September 30, 2023 and 2022, respectively, and 20.6% and 22.4% for the nine months ended September 30, 2023 and 2022, respectively. The primary differences from the enacted rates are applicable state income taxes and certain expenses that are not deductible reduced for non-taxable income and additional deductions for equity-based compensation upon vesting of restricted stock units. State taxes, net of federal benefits, decreased our effective tax rate by 2.00% and increased our effective tax rate by 2.50% for the three months ended September 30, 2023 and 2022 and increased our effective tax rate by 0.40% and 3.19% for the nine months ended September 30, 2023 and 2022, respectively.
71
Financial condition
The following discussion of our financial condition compares balances as of September 30, 2023 and December 31, 2022.
Loan portfolio
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
September 30,
December 31,
2023
2022
(dollars in thousands)
Committed
Amount Outstanding
% of total outstanding
Committed
Amount Outstanding
% of total outstanding
Loan Type:
Commercial and industrial
$
2,977,247
$
1,667,857
18
%
$
2,671,861
$
1,645,783
18
%
Construction
2,454,525
1,532,306
16
%
3,296,503
1,657,488
18
%
Residential real estate:
1-to-4 family mortgage
1,554,042
1,553,096
17
%
1,573,950
1,573,121
17
%
Residential line of credit
1,202,679
517,082
6
%
1,151,750
496,660
5
%
Multi-family mortgage
523,274
501,323
5
%
496,664
479,572
5
%
Commercial real estate:
Owner-occupied
1,259,326
1,206,351
13
%
1,156,534
1,114,580
12
%
Non-owner occupied
2,005,823
1,911,913
21
%
2,109,218
1,964,010
21
%
Consumer and other
422,183
397,297
4
%
393,632
366,998
4
%
Total loans
$
12,399,099
$
9,287,225
100
%
$
12,850,112
$
9,298,212
100
%
Our loans HFI portfolio is our most significant earning asset, comprising 74.4% and 72.4% of our total assets at September 30, 2023 and December 31, 2022, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly in the markets we serve, but we are also party to loan syndications and participations from other banks (collectively, “participated loans”). As of September 30, 2023 and December 31, 2022, loans held for investment included approximately $285.0 million and $280.5 million, respectively, related to participated loans. We also sell loan participations to unaffiliated third parties as part of our credit risk management and balance sheet management strategy. During the three months ended September 30, 2023 and 2022, we sold $14.5 million and $29.4 million loan participations, respectively. During the nine months ended September 30, 2023 and 2022, we sold $30.8 million and $37.0 million loan participations, respectively. All loans, whether or not we act as a participant, are underwritten to the same standards as all other loans we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Our lending activity is heavily concentrated in the geographic market areas we serve, with highest concentration in Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses on loans HFI. As of September 30, 2023 and December 31, 2022, there were no concentrations of loans exceeding 10% of total loans other than our exposure to Tennessee and the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories.
Banking regulators have established guidelines of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial
72
real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above.
When our ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management. The table below shows concentration ratios for the Bank and Company as of September 30, 2023 and December 31, 2022.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBank
FB Financial Corporation
September 30, 2023
Construction
104.3
%
102.0
%
Commercial real estate
270.4
%
264.3
%
December 31, 2022
Construction
119.0
%
117.2
%
Commercial real estate
296.5
%
291.9
%
73
Loan categories:
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.
We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees.
Construction loans.
Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.
1-4 family mortgage loans.
Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. Our future origination volume could be impacted by any deterioration of housing values in our markets and increased unemployment or underemployment.
Residential line of credit loans.
Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may also be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans.
Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. The value of these loans may be affected by unemployment or underemployment, and market values of real estate among other factors.
Commercial real estate owner-occupied loans.
Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans.
Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
Consumer and other loans.
Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat, manufactured homes (without real estate) and other recreational vehicle loans and personal lines of credit. These loans are generally secured by vehicles, manufactured homes, and other household goods. The collateral securing consumer loans may depreciate over time. We seek to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S.
74
As part of our lending policy and risk management activities, the Company tracks lending exposure of commercial and industrial and owner-occupied commercial real estate by industry classification (as defined by the North American Industry Classification System) and type to determine potential risks associated with industry concentrations, and if any risk issues could lead to additional credit loss exposure. The table below provides a summary of our commercial and industrial and owner-occupied commercial real estate portfolios by industry classification.
September 30, 2023
(dollars in thousands)
Committed
Amount Outstanding
Nonperforming
Commercial and industrial
Real estate rental and leasing
$
635,886
$
354,656
$
190
Finance and insurance
492,828
315,769
—
Construction
427,333
127,707
44
Manufacturing
263,079
176,663
85
Retail trade
160,411
119,001
9,761
Wholesale trade
158,705
90,317
809
Professional, scientific and technical services
138,062
72,385
195
Administrative and support and waste management and
remediation services
104,212
52,808
138
Transportation and warehousing
104,049
85,391
187
Health care and social assistance
90,259
56,718
150
Other services (except public administration)
78,840
44,187
—
Educational services
67,267
30,979
—
Information
60,332
36,202
—
Accommodation and food services
43,172
26,933
101
Arts, entertainment and recreation
33,053
29,690
—
Agriculture, forestry, fishing and hunting
28,243
20,316
315
Other
91,516
28,135
133
Total
$
2,977,247
$
1,667,857
$
12,108
Commercial real estate owner-occupied
Real estate rental and leasing
$
256,110
$
246,900
$
461
Other services (except public administration)
181,334
177,306
134
Retail trade
155,497
149,289
—
Health care and social assistance
129,263
120,176
250
Accommodation and food services
107,267
107,096
—
Manufacturing
87,232
83,013
90
Wholesale trade
68,709
65,196
—
Construction
65,829
61,855
6
Arts, entertainment and recreation
35,275
34,023
—
Professional, scientific and technical services
33,525
32,140
199
Agriculture, forestry, fishing and hunting
23,982
22,056
915
Transportation and warehousing
23,642
22,009
—
Educational services
22,113
21,788
—
Finance and insurance
16,864
16,461
—
Management of companies and enterprises
16,645
14,775
—
Information
16,227
14,351
871
Other
19,812
17,917
595
Total
$
1,259,326
$
1,206,351
$
3,521
75
Additionally, the Company tracks lending exposure of non-owner occupied commercial real estate and construction by collateral property type to determine potential risks associated with collateral types, and if any risk issues could lead to additional credit loss exposure. The following table provides a summary of our non-owner occupied commercial real estate and construction loan portfolios by collateral property type:
September 30, 2023
(dollars in thousands)
Committed
Amount Outstanding
Nonperforming
Commercial real estate non-owner occupied
Retail
$
479,648
$
470,402
$
—
Office
384,242
355,443
41
Warehouse/industrial
348,490
321,431
—
Hotel
314,268
310,570
5,361
Land-mobile home park
115,440
109,491
—
Self-storage
104,511
100,317
—
Healthcare facility
65,924
65,783
—
Assisted living and special care facilities
49,428
49,178
—
Restaurants, bars and event venues
48,148
40,020
—
Recreation/sport/entertainment
28,647
28,647
—
Other
67,077
60,631
—
Total
$
2,005,823
$
1,911,913
$
5,402
Construction
Consumer:
Construction
$
239,923
$
159,398
$
530
Land
45,668
43,939
75
Commercial:
Multi-family
535,296
210,689
—
Land
304,755
247,411
600
Retail
91,182
47,266
—
Self-storage
44,931
29,808
—
Hotel
32,669
13,807
—
Healthcare facility
29,315
21,319
—
Assisted living
27,680
27,280
—
Entertainment
19,000
588
—
Convenience stores
16,843
8,487
—
Office
15,381
9,678
—
Car washes
15,324
6,028
—
Other
33,702
14,498
350
Residential Development:
Construction
821,776
545,943
899
Land
130,547
100,455
—
Lots
50,533
45,712
—
Total
$
2,454,525
$
1,532,306
$
2,454
76
Loan maturity and sensitivities
The following table presents the contractual maturities of our loan portfolio as of September 30, 2023. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments.
September 30, 2023
Loan type (dollars in thousands)
Maturing in one
year or less
Maturing in one
to five years
Maturing in
five to fifteen years
Maturing after
fifteen years
Total
Commercial and industrial
$
724,871
$
787,952
$
154,052
$
982
$
1,667,857
Commercial real estate:
Owner-occupied
107,126
624,277
448,685
26,263
1,206,351
Non-owner occupied
198,077
903,289
792,734
17,813
1,911,913
Residential real estate:
1-to-4 family mortgage
79,780
422,304
245,298
805,714
1,553,096
Residential line of credit
40,160
97,579
379,022
321
517,082
Multi-family mortgage
60,235
290,384
135,340
15,364
501,323
Construction
892,254
503,006
132,188
4,858
1,532,306
Consumer and other
28,409
72,482
64,614
231,792
397,297
Total ($)
$
2,130,912
$
3,701,273
$
2,351,933
$
1,103,107
$
9,287,225
Total (%)
22.9
%
39.9
%
25.3
%
11.9
%
100.0
%
For loans due after one year or more, the following table presents the interest rate composition for loans outstanding as of September 30, 2023.
September 30, 2023
Loan type (dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
Commercial and industrial
$
422,366
$
520,620
$
942,986
Commercial real estate:
Owner-occupied
805,991
293,234
1,099,225
Non-owner occupied
983,743
730,093
1,713,836
Residential real estate:
1-to-4 family mortgage
1,144,545
328,771
1,473,316
Residential line of credit
3,170
473,752
476,922
Multi-family mortgage
335,549
105,539
441,088
Construction
208,228
431,824
640,052
Consumer and other
348,342
20,546
368,888
Total ($)
$
4,251,934
$
2,904,379
$
7,156,313
Total (%)
59.4
%
40.6
%
100.0
%
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of September 30, 2023. As of September 30, 2023 and December 31, 2022, we had $17.7 million and $17.4 million, respectively, in fixed-rate loans in which we have entered into variable rate swap contracts.
September 30, 2023
(dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
As of September 30, 2023
One year or less
$
617,927
$
1,512,985
$
2,130,912
One to five years
2,250,768
1,450,505
3,701,273
Five to fifteen years
1,218,905
1,133,028
2,351,933
Over fifteen years
782,261
320,846
1,103,107
Total ($)
$
4,869,861
$
4,417,364
$
9,287,225
Total (%)
52.4
%
47.6
%
100.0
%
77
Of the loans shown above with floating interest rates as of September 30, 2023, many have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands)
Maturing in one year or less
Weighted average level of support (bps)
Maturing in one to five years
Weighted average level of support (bps)
Maturing in five years to fifteen years
Weighted average level of support (bps)
Maturing after
fifteen years
Weighted average level of support (bps)
Total
Weighted average level of support (bps)
Loans with
current rates
above floors:
1-25 bps
$
99
20
$
—
—
$
—
—
$
—
—
$
99
20
26-50 bps
1,126
50
—
—
—
—
—
—
1,126
50
51-75 bps
1,182
75
2,290
75
417
53
136
53
4,025
72
76-100 bps
11,870
100
1,916
100
3,120
100
—
—
16,906
100
101-200 bps
26,028
144
86,098
170
16,434
163
12,223
167
140,783
164
201-300 bps
77,933
266
112,959
261
89,282
250
20,883
263
301,057
259
301-400 bps
172,835
371
145,975
363
179,075
356
31,882
369
529,767
364
401-500 bps
545,473
463
327,997
464
358,931
470
46,952
463
1,279,353
465
501-600 bps
233,108
532
309,271
527
240,367
536
158,133
532
940,879
531
601 bps and
above
973
680
19,674
752
18,072
698
28,845
624
67,564
682
Total loans with
current rates
above floors
$
1,070,627
436
$
1,006,180
425
$
905,698
441
$
299,054
479
$
3,281,559
438
Loans at interest
rate floors
providing
support:
1-25 bps
$
1,732
22
$
—
—
$
—
—
$
—
—
$
1,732
22
26-50 bps
—
—
—
—
273
47
—
—
273
47
51-75 bps
37
62
—
—
—
—
—
—
37
62
Total loans at
interest rate
floors
providing
support
$
1,769
23
$
—
—
$
273
47
$
—
—
$
2,042
26
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans. This practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other repossessed non-earning assets. As of September 30, 2023 and December 31, 2022, we had $88.7 million and $87.5 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans. Accrued interest receivable written off as an adjustment to interest income amounted to $0.3 million and $0.2 million for the three months ended September 30, 2023 and 2022, respectively, and $0.7 million and $0.5 million for the nine months ended September 30, 2023 and 2022, respectively. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $0.6 million and $0.5 million for the three months ended September 30, 2023 and 2022, respectively, and $1.0 million and $2.1 million for the nine months ended September 30, 2023 and 2022, respectively.
78
Nonperforming loans HFI increased $8.7 million to $54.5 million as of September 30, 2023 compared to $45.8 million as of December 31, 2022. The increase is primarily attributable to a single commercial and industrial relationship moving to nonaccrual status.
In addition to loans HFI, we also include loans HFS that have stopped accruing interest or become 90 days or more past due. Our nonperforming commercial loans HFS represent a pool of acquired commercial loans. These loans amounted to $9.3 million as of both September 30, 2023 and December 31, 2022.
As of September 30, 2023 and December 31, 2022, we had $22.1 million and $26.2 million, respectively, of delinquent GNMA loans previously sold included on our consolidated balance sheets in loans held for sale. These are considered nonperforming assets as we do not earn any interest on the unexercised option to repurchase these loans.
As of September 30, 2023 and December 31, 2022, other real estate owned included $0.1 million and $2.1 million, respectively, of excess land and facilities held for sale resulting from our prior acquisitions. Other nonperforming assets also included other repossessed non-real estate amounting to $1.3 million and $0.4 million as of September 30, 2023 and December 31, 2022, respectively.
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
September 30,
December 31,
(dollars in thousands)
2023
2022
2022
Loan Type
Commercial and industrial
$
12,108
$
1,768
$
1,443
Construction
2,454
—
389
Residential real estate:
1-to-4 family mortgage
18,020
19,347
23,115
Residential line of credit
2,490
1,880
1,531
Multi-family mortgage
35
44
42
Commercial real estate:
Owner-occupied
3,521
4,873
5,410
Non-owner occupied
5,402
6,960
5,956
Consumer and other
10,497
7,755
7,960
Total nonperforming loans held for investment
$
54,527
$
42,627
$
45,846
Commercial loans held for sale
9,260
—
9,289
Mortgage loans held for sale
(1)
22,074
26,485
26,211
Other real estate owned
1,504
5,919
5,794
Other repossessed assets
1,300
639
351
Total nonperforming assets
$
88,665
$
75,670
$
87,491
Nonperforming loans held for investment as a percentage of total loans HFI
0.59
%
0.47
%
0.49
%
Nonperforming assets as a percentage of total assets
0.71
%
0.62
%
0.68
%
Nonaccrual loans HFI as a percentage of loans HFI
0.46
%
0.29
%
0.30
%
(1) Represents optional right to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days.
We have evaluated our loans HFI classified as nonperforming and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses on loans HFI as of September 30, 2023 and December 31, 2022. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due that continue to accrue interest amounting to $40.8 million at September 30, 2023 as compared to $31.3 million at December 31, 2022.
Allowance for credit losses
We calculate our expected credit loss using a lifetime loss rate methodology. We utilize probability-weighted forecasts, which consider multiple macroeconomic variables from Moody's that are applicable to the type of loan. Each of our loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and our prepayment history.
The allowance for credit losses represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable
79
forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off accrued interest receivable determined to be uncollectible. We determine the appropriateness of the allowance through periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. See "Critical Accounting Estimates- Allowance for credit losses" within management's discussion and analysis in our Form 10-K and Note 3 “Loans and allowance for credit losses on loans HFI“ in the notes to the consolidated financial statements in this report for additional information regarding our methodology.
The following table presents the allocation of the allowance for credit losses on loans HFI by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the dates indicated:
September 30,
December 31,
2023
2022
(dollars in thousands)
Amount
ACL
as a % of loans HFI category
Amount
ACL
as a % of loans HFI category
Loan Type:
Commercial and industrial
$
17,562
1.05
%
$
11,106
0.67
%
Construction
37,895
2.47
%
39,808
2.40
%
Residential real estate:
1-to-4 family mortgage
25,695
1.65
%
26,141
1.66
%
Residential line of credit
9,163
1.77
%
7,494
1.51
%
Multi-family mortgage
6,848
1.37
%
6,490
1.35
%
Commercial real estate:
Owner-occupied
10,526
0.87
%
7,783
0.70
%
Non-owner occupied
22,747
1.19
%
21,916
1.12
%
Consumer and other
15,698
3.95
%
13,454
3.67
%
Total allowance for credit losses on loans HFI
$
146,134
1.57
%
$
134,192
1.44
%
80
The following table summarizes activity in our allowance for credit losses on loans HFI during the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
Year Ended December 31,
(dollars in thousands)
2023
2022
2023
2022
2022
Allowance for credit losses on loans HFI at beginning of period
$
140,664
$
126,272
$
134,192
$
125,559
$
125,559
Charge-offs:
Commercial and industrial
(154)
—
(211)
(1,755)
(2,087)
Residential real estate:
1-to-4 family mortgage
(4)
(20)
(36)
(43)
(77)
Commercial real estate:
Owner-occupied
—
—
(144)
—
(15)
Non-owner occupied
—
—
—
—
(268)
Consumer and other
(638)
(441)
(2,064)
(1,630)
(2,254)
Total charge-offs
$
(796)
$
(461)
$
(2,455)
$
(3,428)
$
(4,701)
Recoveries:
Commercial and industrial
$
112
$
342
$
192
$
1,326
$
2,005
Construction
—
—
10
11
11
Residential real estate:
1-to-4 family mortgage
16
13
56
39
54
Residential line of credit
1
—
1
17
17
Commercial real estate:
Owner-occupied
13
51
95
76
88
Consumer and other
93
70
440
635
766
Total recoveries
$
235
$
476
$
794
$
2,104
$
2,941
Net (charge-offs) recoveries
(561)
15
(1,661)
(1,324)
(1,760)
Provision for credit losses on loans HFI
6,031
8,189
13,603
10,241
10,393
Allowance for credit losses on loans HFI at the end of
period
$
146,134
$
134,476
$
146,134
$
134,476
$
134,192
Ratio of net charge-offs during the period to
average loans outstanding during the period
(0.02)
%
—
%
(0.02)
%
(0.02)
%
(0.02)
%
Allowance for credit losses on loans HFI as a percentage of
loans at end of period
1.57
%
1.48
%
1.57
%
1.48
%
1.44
%
Allowance for credit losses on loans HFI as a percentage of
nonaccrual loans HFI
340.8
%
505.1
%
340.8
%
505.1
%
489.2
%
Allowance for credit losses on loans HFI as a percentage of
nonperforming loans at end of period
268.0
%
315.5
%
268.0
%
315.5
%
292.7
%
81
The following tables details our provision for credit losses on loans HFI and net (charge-offs) recoveries to average loans HFI outstanding by loan category during the periods indicated:
Provision for (reversal of) credit losses on loans HFI
Net (charge-offs) recoveries
Average loans HFI
Ratio of annualized net (charge-offs) recoveries to average loans HFI
(dollars in thousands)
Three months ended September 30, 2023
Commercial and industrial
$
6,293
$
(42)
$
1,670,570
(0.01)
%
Construction
(2,025)
—
1,576,975
—
%
Residential real estate:
1-to-4 family mortgage
(1,724)
12
1,549,929
—
%
Residential line of credit
(23)
1
508,509
—
%
Multi-family mortgage
20
—
513,579
—
%
Commercial real estate:
Owner-occupied
2,046
13
1,180,755
—
%
Non-owner occupied
(130)
—
1,891,470
—
%
Consumer and other
1,574
(545)
388,743
(0.56)
%
Total
$
6,031
$
(561)
$
9,280,530
(0.02)
%
Three months ended September 30, 2022
Commercial and industrial
$
5
$
342
$
1,505,262
0.09
%
Construction
3,044
—
1,577,025
—
%
Residential real estate:
1-to-4 family mortgage
3,975
(7)
1,495,509
—
%
Residential line of credit
77
—
443,881
—
%
Multi-family mortgage
(629)
—
385,030
—
%
Commercial real estate:
Owner-occupied
688
51
1,146,149
0.02
%
Non-owner occupied
247
—
1,904,720
—
%
Consumer and other
782
(371)
352,518
(0.42)
%
Total
$
8,189
$
15
$
8,810,094
—
%
Nine Months Ended September 30, 2023
Commercial and industrial
$
6,475
$
(19)
$
1,674,103
—
%
Construction
(1,923)
10
1,650,585
—
%
Residential real estate:
1-to-4 family mortgage
(466)
20
1,559,052
—
%
Residential line of credit
1,668
1
503,558
—
%
Multi-family mortgage
358
—
499,082
—
%
Commercial real estate:
Owner-occupied
2,792
(49)
1,153,056
(0.01)
%
Non-owner occupied
831
—
1,922,824
—
%
Consumer and other
3,868
(1,624)
375,672
(0.58)
%
Total
$
13,603
$
(1,661)
$
9,337,932
(0.02)
%
Nine Months ended September 30, 2022
Commercial and industrial
$
(4,784)
$
(429)
$
1,424,734
(0.04)
%
Construction
12,840
11
1,491,710
—
%
Residential real estate:
1-to-4 family mortgage
6,266
(4)
1,405,879
—
%
Residential line of credit
1,032
17
415,006
0.01
%
Multi-family mortgage
(1,102)
—
383,093
—
%
Commercial real estate:
Owner-occupied
(4,601)
76
1,049,851
0.01
%
Non-owner occupied
(2,985)
—
1,798,010
—
%
Consumer and other
3,575
(995)
334,366
(0.40)
%
Total
$
10,241
$
(1,324)
$
8,302,649
(0.02)
%
82
(Reversal of) provision for credit losses on loans HFI
Net (charge-offs) recoveries
Average loans HFI
Ratio of net (charge-offs) recoveries to average loans HFI
(dollars in thousands)
Year ended December 31, 2022
Commercial and industrial
$
(4,563)
$
(82)
$
1,466,685
(0.01)
%
Construction
11,221
11
1,549,622
—
%
Residential real estate:
1-to-4 family mortgage
7,060
(23)
1,438,801
—
%
Residential line of credit
1,574
17
431,826
—
%
Multi-family mortgage
(486)
—
411,509
—
%
Commercial real estate:
Owner-occupied
(4,883)
73
1,060,523
0.01
%
Non-owner occupied
(3,584)
(268)
1,839,577
(0.01)
%
Consumer and other
4,054
(1,488)
343,107
(0.43)
%
Total
$
10,393
$
(1,760)
$
8,541,650
(0.02)
%
The allowance for credit losses on loans HFI was $146.1 million and $134.2 million and represented 1.57% and 1.44% of loans held for investment as of September 30, 2023 and December 31, 2022, respectively. For the three months ended September 30, 2023, we experienced net charge-offs of $0.6 million, or 0.02% of average loans HFI, compared to net recoveries of $15 thousand, or 0.00% for the three months ended September 30, 2022. For the nine months ended September 30, 2023, we experienced net charge-offs of $1.7 million, or 0.02% of average loans HFI, compared to net charge-offs of $1.3 million, or 0.02% for the nine months ended September 30, 2022. Our ratio of total nonperforming loans HFI as a percentage of total loans HFI increased by 10 basis points to 0.59% as of September 30, 2023 compared to December 31, 2022 primarily due to a single commercial and industrial relationship moving to nonaccrual status.
The primary reason for the increase in the allowance for credit losses on loans HFI is due to a worsening economic outlook that was incorporated into our macroeconomic forecast as of September 30, 2023 compared to December 31, 2022. Specifically, we performed evaluations within our established qualitative framework, assessing the impact continued actions taken by the Federal Reserve with regard to monetary policy, interest rates and the potential impact of those actions, potential impact of persistent high inflation on economic growth, failures of several U.S. banks in the first half of 2023, potential negative economic forecasts, and other considerations. In addition, approximately 26% of the dollar increase in allowance for credit losses on loans HFI during the period was due to a single commercial and industrial relationship moving to nonaccrual status. As a ratio of ACL to loans HFI by loan type, our commercial and industrial, HELOC and consumer and other portfolios incurred the largest increases period-over-period. These portfolios are heavily reliant on the strength of the economy; and therefore, they are adversely affected by inflation and high interest rates.
We also maintain an allowance for credit losses on unfunded commitments, which decreased to $11.6 million as of September 30, 2023 from $23.0 million as of December 31, 2022 due to a 12.4% or $440.0 million decrease in unfunded loan commitments during the period. Notably, there was a $716.8 million decrease in unfunded loan commitments in our construction loan category pipeline which resulted in an $11.4 million decrease in required ACL related to unfunded commitments. Our unfunded commitments in our construction loan category decreased as a result of management's concentrated effort over the last few quarters to reduce commitments in specific categories judged to be inherently higher risk considering the current and projected economic conditions. Partially offsetting the decrease in unfunded loan commitments in our construction portfolio was a $283.3 million increase in unfunded loan commitments for commercial and industrial loans compared to December 31, 2022.
Loans held for sale
Commercial loans held for sale
Our loans held for sale includes a previously acquired portfolio of commercial loans. The loans had a fair value of $9.3 million as of September 30, 2023 compared to $30.5 million as of December 31, 2022. The change is primarily attributable to loans within the portfolio being paid off through external refinancing and pay-downs.
This decrease also includes gains recognized on the change in fair value of the portfolio which is included in 'other noninterest income' on the consolidated statement of income of $0.9 million for the nine months ended September 30, 2023 compared to losses of $0.4 million and $2.6 million for the three and nine months ended September 30, 2022, respectively. The loss recognized on the change in fair value of the portfolio for the three months ended September 30, 2023 was not meaningful.
83
Mortgage loans held for sale
Mortgage loans held for sale consisted of $72.5 million of residential real estate mortgage loans in the process of being sold to third party private investors or government sponsored agencies and $22.1 million of GNMA optional repurchase loans. This compares to $82.8 million of residential real estate mortgage loans in the process of being sold to third parties and $26.2 million of GNMA optional repurchase loans as of December 31, 2022.
Generally, mortgage volume decreases in rising interest rate environments and slower housing markets and increases in lower interest rate environments and robust housing markets. Interest rate lock volume for the three months ended September 30, 2023 and 2022 totaled $373.1 million and $408.9 million, respectively, and $1.15 billion and $2.42 billion for the nine months ended September 30, 2023 and 2022, respectively. The decrease in interest rate lock volume during the three and nine months ended September 30, 2023 reflects the slow down experienced across the industry compared with the three and nine months ended September 30, 2022, which benefited from lower interest rates relative to the rising rates experienced during the three and nine months ended September 30, 2023. The decrease noted for the year-over-year nine months ended periods also reflects the exit from our direct-to-consumer internet delivery channel completed during 2022. Interest rate lock volume within our direct-to-consumer internet delivery channel for the nine months ended September 30, 2022 totaled $663.8 million. Interest rate lock commitments in the pipeline were $112.8 million as of September 30, 2023 compared with $118.3 million as of December 31, 2022.
Mortgage loans in the process of being sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within fifteen to twenty-five days after the loan is funded, depending on the economic environment and competition in the market. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Other earning assets
Securities purchased under agreements to resell ("reverse repurchase agreements")
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our liquidity position into an instrument that improves the return on those funds. Securities purchased under agreements to resell totaled $47.1 million and $75.4 million at September 30, 2023 and December 31, 2022, respectively.
Federal Funds Sold
Federal funds may fluctuate from period to period depending upon our liquidity position at the time and our strategy for deploying liquidity. Federal funds sold totaled $82.8 million and $135.1 million at September 30, 2023 and December 31, 2022, respectively.
Available-for-sale debt securities portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for various lines of credit and other borrowings. The investment objectives guide the portfolio allocation among security types, maturities, and other attributes.
The fair value of our available-for-sale debt securities portfolio was $1.35 billion and $1.47 billion as of September 30, 2023 and December 31, 2022, respectively. Included in the fair value of available-for-sale debt securities were net unrealized losses of $265.0 million and $234.4 million as of September 30, 2023 and December 31, 2022, respectively. Current net unrealized losses are due to interest rate increases.
During the three and nine months ended September 30, 2023, we sold $76.6 million of available-for-sale debt securities with a weighted average yield of 1.36%. The sales contributed to a pre-tax loss on securities of $14.2 million. We primarily sold collateralized mortgage obligation and U.S. government agency securities. During the three and nine months ended September 30, 2023, we purchased $92.9 million and $93.8 million of available-for-sale debt securities, respectively. We reinvested the proceeds from the sales primarily into U.S. government agency available-for-sale debt securities with a
84
weighted average yield of 6.43%. During the three and nine months ended September 30, 2023, maturities and calls of securities totaled $33.0 million and $91.4 million, respectively.
During the nine months ended September 30, 2022, we sold $1.2 million of available-for-sale debt securities. There were no available-for-sale debt securities sold during the three months ended September 30, 2022. During the three and nine months ended September 30, 2022, we purchased $0.9 million and $242.6 million of available-for-sale debt securities, respectively. During the three and nine months ended September 30, 2022, maturities and calls of securities totaled $44.4 million and $170.7 million, respectively.
The following table sets forth the fair value, scheduled maturities and weighted average yields for our available-for-sale debt securities portfolio as of the dates indicated below:
September 30,
December 31,
2023
2022
(dollars in thousands)
Fair value
% of total investment securities
Weighted average yield
(1)
Fair value
% of total investment securities
Weighted average yield
(1)
Treasury securities:
Maturing within one year
$
60,900
4.6
%
2.51
%
$
729
—
%
2.40
%
Maturing in one to five years
45,898
3.4
%
1.59
%
106,951
7.3
%
2.10
%
Maturing in five to ten years
—
—
%
—
%
—
—
%
—
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total Treasury securities
106,798
8.0
%
2.10
%
107,680
7.3
%
2.10
%
Government agency securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
12,656
0.9
%
1.96
%
27,082
1.8
%
1.50
%
Maturing in five to ten years
5,992
0.4
%
6.40
%
12,011
0.8
%
1.70
%
Maturing after ten years
87,153
6.5
%
5.55
%
969
0.1
%
3.32
%
Total government agency securities
105,801
7.8
%
5.12
%
40,062
2.7
%
1.60
%
Municipal securities:
Maturing within one year
2,715
0.2
%
1.93
%
3,496
0.2
%
2.18
%
Maturing in one to five years
16,300
1.2
%
4.76
%
17,775
1.2
%
2.38
%
Maturing in five to ten years
47,227
3.5
%
3.82
%
39,034
2.7
%
3.12
%
Maturing after ten years
178,369
13.2
%
2.98
%
204,115
13.9
%
3.18
%
Total obligations of state and municipal subdivisions
244,611
18.1
%
3.11
%
264,420
18.0
%
3.10
%
Residential and commercial mortgage-backed securities guaranteed by FNMA, GNMA and FHLMC:
Maturing within one year
197
—
%
1.72
%
—
—
%
—
%
Maturing in one to five years
3,284
0.2
%
2.89
%
3,834
0.3
%
2.73
%
Maturing in five to ten years
32,401
2.4
%
2.95
%
23,683
1.6
%
2.65
%
Maturing after ten years
851,869
63.3
%
1.88
%
1,024,320
69.6
%
1.84
%
Total residential and commercial mortgage- backed securities guaranteed by FNMA, GNMA and FHLMC
887,751
65.9
%
1.92
%
1,051,837
71.5
%
1.86
%
Corporate securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
—
—
%
—
%
373
—
%
5.00
%
Maturing in five to ten years
3,258
0.2
%
4.33
%
6,814
0.5
%
3.87
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total Corporate securities
3,258
0.2
%
4.33
%
7,187
0.5
%
3.94
%
Total available-for-sale debt securities
$
1,348,219
100.0
%
2.41
%
$
1,471,186
100.0
%
2.10
%
(1)
Yields on a tax-equivalent basis.
85
Equity Securities
We had $2.9 million and $3.0 million in marketable equity securities recorded at fair value that primarily consisted of mutual funds as of September 30, 2023 and December 31, 2022, respectively. During the three months ended September 30, 2023 and 2022, the change in the fair value of equity securities resulted in a net loss of $97 thousand and $141 thousand, respectively. During the nine months ended September 30, 2023 and 2022, the change in the fair value of equity securities resulted in net losses of $56 thousand and $405 thousand, respectively.
Deposits
Deposits represent the Bank’s primary source of funding. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs, and initiatives such as the development of our treasury management services.
Total deposits were $10.64 billion and $10.86 billion as of September 30, 2023 and December 31, 2022, respectively. Noninterest-bearing deposits at September 30, 2023 and December 31, 2022 were $2.36 billion and $2.68 billion, respectively, while interest-bearing deposits were $8.28 billion and $8.18 billion at September 30, 2023 and December 31, 2022, respectively.
The decrease in noninterest-bearing deposits of $318.2 million from December 31, 2022 to September 30, 2023 is attributable to migration to interest-yielding products such as money market and savings deposits, which increased by $422.1 million from December 31, 2022. Also included in noninterest-bearing deposits are certain mortgage escrow deposits from our third-party mortgage servicing provider, which amounted to $122.6 million and $75.6 million as of September 30, 2023 and December 31, 2022, respectively.
Interest-bearing checking deposits decreased by $505.3 million from December 31, 2022 due largely to decreases in our deposits from municipal and governmental entities, also known as public funds, which decreased by $454.7 million during the period. The decline in public funds was primarily seasonal.
Additionally, brokered and internet time deposits increased by $173.7 million to $175.5 million as of September 30, 2023 compared to December 31, 2022, which was a result of our balance sheet and liquidity management strategy, which included purchasing brokered time deposits in order to increase the liquidity of our balance sheet and lower our cost of funding.
As a result of the rising interest rate environment and the shift in our deposit composition, we have experienced an increase in our cost of interest-bearing deposits and total cost of deposits. Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid, and rate analysis tables included in this management's discussion and analysis under the subheading "Results of operations" discussion.
We utilize designated fair value hedges to mitigate interest rate exposure associated with certain fixed-rate money market deposits. The aggregate fair value of these hedges included in the carrying amount of total money market deposits as of September 30, 2023 and December 31, 2022 was $6.8 million and $9.8 million, respectively.
Our deposit base also includes certain commercial and high net worth individuals that periodically place deposits with the Bank for short periods of time and can cause fluctuations from period to period in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed within Note 14, "Related party transactions" in the notes to our consolidated financial statements included in this Report.
86
The following table sets forth the distribution by type of our deposit accounts as of the dates indicated:
September 30,
December 31,
2023
2022
(dollars in thousands)
Amount
% of total deposits
Average rate
(1)
Amount
% of total deposits
Average rate
(1)
Deposit Type
Noninterest-bearing demand
$
2,358,435
22
%
—
%
$
2,676,631
25
%
—
%
Interest-bearing demand
2,554,641
24
%
2.84
%
3,059,984
28
%
0.70
%
Money market
3,722,560
35
%
3.40
%
3,226,102
30
%
0.80
%
Savings deposits
396,797
4
%
0.06
%
471,143
4
%
0.05
%
Customer time deposits
1,431,119
13
%
2.97
%
1,420,131
13
%
0.99
%
Brokered and internet time deposits
175,516
2
%
5.26
%
1,843
—
%
1.36
%
Total deposits
$
10,639,068
100
%
2.30
%
$
10,855,834
100
%
0.54
%
Customer Time Deposits
(2)
0.00-1.00%
$
85,511
6
%
$
387,739
27
%
1.01-2.00%
137,041
10
%
341,721
24
%
2.01-3.00%
56,476
4
%
89,916
6
%
3.01-4.00%
389,219
27
%
342,576
24
%
4.01-5.00%
644,166
45
%
224,308
16
%
Above 5.00%
118,706
8
%
33,871
3
%
Total customer time deposits
$
1,431,119
100
%
$
1,420,131
100
%
Brokered and Internet Time Deposits
(2)
0.00-1.00%
$
99
—
%
$
99
5
%
1.01-2.00%
—
—
%
747
41
%
2.01-3.00%
497
—
%
747
41
%
3.01-4.00%
—
—
%
250
13
%
4.01-5.00%
—
—
%
—
—
%
Above 5.00%
174,920
100
%
—
—
%
Total brokered and internet time deposits
$
175,516
100
%
$
1,843
100
%
Total time deposits
$
1,606,635
$
1,421,974
(1) Average rates are presented for the nine months ended September 30, 2023 and the year-ended December 31, 2022, respectively.
(2) Rates are presented as of period-end.
Further details related to our deposit customer base is presented below as of the dates indicated:
September 30,
December 31,
2023
2022
(dollars in thousands)
Amount
% of total deposits
Amount
% of total deposits
Deposits by customer segment
(1)
Consumer
$
4,893,792
46
%
$
4,985,544
46
%
Commercial
4,126,424
39
%
3,796,698
35
%
Public
1,618,852
15
%
2,073,592
19
%
Total deposits
$
10,639,068
100
%
$
10,855,834
100
%
(1) Segments are determined based on the customer account level.
87
The below sets forth maturity information on time deposits below and in excess of the FDIC insurance limit as of September 30, 2023:
September 30, 2023
(dollars in thousands)
Amount
Weighted average interest rate at period end
Time deposits of $250 and less
Months to maturity:
Three or less
$
200,118
3.15
%
Over Three to Six
155,022
3.27
%
Over Six to Twelve
373,379
3.87
%
Over Twelve
424,847
3.83
%
Total
$
1,153,366
3.65
%
Time deposits of greater than $250
Months to maturity:
Three or less
$
90,603
3.53
%
Over Three to Six
64,347
3.83
%
Over Six to Twelve
172,358
4.26
%
Over Twelve
125,961
3.92
%
Total
$
453,269
3.95
%
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Collateralized deposits are included within our total uninsured deposits.
Further details related to our estimated insured or collateralized deposits and uninsured and uncollateralized deposits is presented below as of the dates indicated:
September 30,
December 31,
2023
2022
Estimated insured or collateralized deposits
(2)
$
7,570,639
$
7,288,641
Estimated uninsured deposits
(1)
$
4,836,231
$
5,644,534
Estimated uninsured and uncollateralized deposits
(2)
$
3,068,429
$
3,567,193
Estimated uninsured and uncollateralized deposits as a % of total deposits
(2)
28.8
%
32.9
%
(1) Amounts are shown on an unconsolidated basis consistent with regulatory reporting requirements.
(2) Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
Borrowed funds
Deposits and investment securities available-for-sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, purchase federal funds and engage in overnight borrowing from the Federal Reserve, correspondent banks, or enter into client repurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the source of funds to satisfy those needs, in addition to the overall interest rate environment and cost of public funds.
Securities sold under agreements to repurchase and federal funds purchased
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management programs as a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $19.7 million and $21.9 million at September 30, 2023 and December 31, 2022, respectively.
We also maintain lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased are short-term borrowings that typically mature within one to ninety days. Borrowings against these lines (i.e., federal funds purchased) totaled $55.0 million and $65.0 million as of September 30, 2023 and December 31, 2022, respectively.
88
FHLB short-term borrowings
As a member of the FHLB system, we may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, we maintain a line of credit that as of September 30, 2023 and December 31, 2022 had total borrowing capacity of $1.59 billion and $1.27 billion, respectively. As of September 30, 2023 and December 31, 2022, we had qualifying loans pledged as collateral securing these lines amounting to $2.73 billion and $2.67 billion, respectively. Overnight cash advances against this line totaled $175.0 million as of December 31, 2022. There were no such advances outstanding as of September 30, 2023.
Subordinated debt
During the year-ended December 31, 2003, we formed two separate trusts which issued $9.0 million (“Trust I”) and $21.0 million (“Trust II”) of floating rate trust preferred securities as part of a pooled offering of such securities. We issued junior subordinated debentures of $9.3 million, which included proceeds of common securities which we purchased for $0.3 million, and junior subordinated debentures of $21.7 million which included proceeds of common securities of $0.7 million. The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by us. Both issuances were to the trusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts.
Additionally, during the year ended December 31, 2020, we placed $100.0 million of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. We mitigate our interest rate exposure associated with these notes through the use of fair value hedging instruments. See Note 9, "Derivatives" in the notes to the consolidated financial statements for additional details related to these instruments.
Further information related to our subordinated debt as of September 30, 2023 is detailed below:
(dollars in thousands)
Year established
Maturity
Call date
Total debt outstanding
Interest rate
Coupon structure
Subordinated debt issued by trust preferred securities:
FBK Trust I
(1)
2003
06/09/2033
6/09/2008
(2)
$
9,280
8.91%
3-month SOFR plus 3.51%
FBK Trust II
(1)
2003
06/26/2033
6/26/2008
(3)
21,650
8.81%
3-month SOFR plus 3.41%
Additional subordinated debt:
FBK subordinated debt I
(4)
2020
09/01/2030
9/1/2025
(5)
100,000
4.50%
Semi-annual fixed
(6)
Unamortized debt issuance costs
(709)
Fair value hedge
(See Note 9, "Derivatives" )
(1,661)
Total subordinated debt, net
$
128,560
(1)The Company classifies $30.0 million of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company may also redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of the occurrence of a
special event, at the redemption price and must be redeemed no later than 2033.
(3)The Company may also redeem the second junior subordinated debentures listed, in whole or in part on any distribution payment date, at the redemption price and must
be redeemed no later than 2033.
(4)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased out 20% per year in
the final five years before maturity.
(5)The Company may redeem the notes in whole or in part on any interest payment date on or after September 1, 2025.
(6)Beginning on September 1, 2025 the coupon structure migrates to the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points through the end of
the term of the debenture.
Other borrowings
Other borrowings on our consolidated balance sheets includes our finance lease liability totaling $1.3 million and $1.4 million as of September 30, 2023 and December 31, 2022, respectively. In addition, other borrowings on our consolidated balance sheets include guaranteed rebooked GNMA loans previously sold that have become past due over 90 days and are eligible for repurchase totaling $22.1 million and $26.2 million as of September 30, 2023 and December 31, 2022, respectively. See Note 5, "Leases" and Note 10, "Fair value of financial instruments" within the Notes to our unaudited consolidated financial statements herein for additional information regarding our finance lease and guaranteed GNMA loans eligible for repurchase, respectively.
89
Liquidity and capital resources
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to optimize our net interest margin. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
As part of our liquidity management strategy, we focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. Increasing interest rates generally attracts customers to higher cost interest-bearing deposit products as they seek to maximize their yield.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Available-for-sale debt securities within our investment portfolio are used to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments. As of September 30, 2023 and December 31, 2022, we had pledged securities related to these items with carrying values of $853.6 million and $1.19 billion, respectively.
Additional sources of liquidity include federal funds purchased, repurchase agreements, FHLB borrowings, and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. Overnight advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. As of December 31, 2022, we had outstanding overnight cash advances from the FHLB totaling $175.0 million. As of September 30, 2023, there were no outstanding overnight cash advances from the FHLB. As of September 30, 2023, there was $1.59 billion available to borrow against with a remaining capacity of $1.01 billion. As of December 31, 2022, there was $1.27 billion available to borrow against with a remaining capacity of $830.0 million.
We also maintained unsecured lines of credit with other commercial banks totaling $350.0 million as of both September 30, 2023 and December 31, 2022. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. Borrowings against these lines (i.e., federal funds purchased) totaled $55.0 million and $65.0 million as of September 30, 2023 and December 31, 2022, respectively. As of both September 30, 2023 and December 31, 2022, we also had $50.0 million available through the IntraFi network, which allows us to offer banking customers access to FDIC insurance protection on deposits through our Bank which exceed FDIC insurance limits.
90
Our current on-balance sheet liquidity and available sources of liquidity are summarized in the table below:
September 30,
December 31,
(dollars in thousands)
2023
2022
Current on-balance sheet liquidity:
Cash and cash equivalents
$
848,318
$
1,027,052
Unpledged available-for-sale debt securities
494,582
280,165
Equity securities, at fair value
2,934
2,990
Total on-balance sheet liquidity
$
1,345,834
$
1,310,207
Available sources of liquidity:
Unsecured borrowing capacity
(1)
$
3,371,911
$
3,595,812
FHLB remaining borrowing capacity
1,005,295
829,959
Federal Reserve discount window
2,398,285
2,470,000
Total available sources of liquidity
$
6,775,491
$
6,895,771
On-balance sheet liquidity as a percentage of total assets
10.8
%
10.2
%
On-balance sheet liquidity and available sources of liquidity as a percentage of estimated
uninsured and uncollateralized deposits
(2)
264.7
%
230.0
%
(1)
Includes capacity available per internal policy in the form of brokered deposits and unsecured lines of credit.
(2)
Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
The Company also maintains the ability to access capital markets to meet its liquidity needs. The Company has an active shelf registration statement filed with the SEC which allows it to raise capital in various forms, including through the sale of common stock, preferred stock, depository shares, debt securities, rights, warrants and units. Specific terms and prices would be determined at the time of any such offering. In the past, the Company has utilized capital markets to generate liquidity in the form of common stock and subordinated debt primarily for the purpose of funding acquisitions.
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid by the Bank to the Company. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation”, "Item 1A. Risk Factors - Risks related to our business" and "Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividend Policy", each of which is set forth in our Annual Report.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the Tennessee Department of Financial Institutions. Based upon this regulation, as of September 30, 2023 and December 31, 2022, $196.9 million and $161.3 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. During the three and nine months ended September 30, 2023, there were $8.5 million and $40.5 million in cash dividends approved by the board for payment from the Bank to the holding company. During the three and nine months ended September 30, 2022, there were $7.3 million and $41.8 million in cash dividends approved by the board for payment from the Bank to the holding company. None of these required approval from the TDFI. Subsequent to September 30, 2023, the board approved a dividend from the Bank to the holding company to be paid in the third quarter for $8.5 million that also did not require approval from the TDFI.
During the three and nine months ended September 30, 2023, the Company declared shareholder dividends of $0.15 per share, or $7.1 million and $0.45 per share, or $21.3 million, respectively. During the three and nine months ended September 30, 2022, the Company declared shareholder dividends of $0.13 per share, or $6.1 million and $0.39 per share, or $18.5 million, respectively. Subsequent to September 30, 2023, the Company declared a quarterly dividend in the amount of $0.15 per share, payable on November 21, 2023, to stockholders of record as of November 7, 2023.
91
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.37 billion as of September 30, 2023 and $1.33 billion as of December 31, 2022. Book value per common share was $29.31 as of September 30, 2023 and $28.36 as of December 31, 2022. The increase in shareholders’ equity was primarily attributable to an increase in retained net income, net of dividend declarations. The increase in shareholders’ equity as of September 30, 2023 was partially off-set by a decrease in accumulated other comprehensive income of $23.0 million related to unrealized losses on our available-for-sale securities portfolio and by dividends declared of $21.3 million.
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. As of September 30, 2023 and December 31, 2022, we met all capital adequacy requirements for which we were subject. See additional discussion regarding our capital adequacy and ratios at within Note 12, "Minimum capital requirements" in the notes to our consolidated financial statements contained herein.
September 30, 2023
FB Financial Corporation
FirstBank
To be Well-Capitalized
(1)
Total Risk-Based Capital ratio
14.1
%
13.8
%
10.0
%
Tier 1 Capital ratio
12.1
%
11.8
%
8.0
%
Common Equity Tier 1 ratio (CET1)
11.8
%
11.8
%
6.5
%
Leverage ratio
11.0
%
10.8
%
5.0
%
(1) Applicable to Bank level capital.
Capital ratios are well above regulatory requirements for well-capitalized institutions. Management’s use of risk-based capital ratios in its analysis of the measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company.
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Management Committee, which is authorized by our board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. Economic Value of Equity ("EVE") measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in affect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
92
The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage change in:
Net interest income
(1)
Change in interest rates
September 30,
December 31,
(in basis points)
2023
2022
+400
18.1
%
20.6
%
+300
13.7
%
15.1
%
+200
9.18
%
10.8
%
+100
4.67
%
5.98
%
-100
(4.93)
%
(6.32)
%
-200
(10.6)
%
(13.2)
%
Percentage change in:
Economic value of equity
(2)
Change in interest rates
September 30,
December 31,
(in basis points)
2023
2022
+400
(8.90)
%
(9.90)
%
+300
(7.86)
%
(7.00)
%
+200
(4.52)
%
(4.00)
%
+100
(1.74)
%
(1.66)
%
-100
0.20
%
0.99
%
-200
(1.38)
%
1.07
%
(1)
The
percentage change represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
(2)
The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations as of September 30, 2023 and December 31, 2022 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily customer deposits. Our variable rate loan portfolio is indexed to market rates and timing of repricing of loans and deposits varies in proportion to market rate fluctuations. We actively monitor and perform stress tests on our deposit beta's as part of our overall management of interest rate risk. This requires the use of various assumptions based on historical relationships of these variables in reaching any conclusion. Since these correlations are based on competitive pricing in the market, we anticipate that our future results will likely be different from the scenario results presented above and such differences could be material.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers. For more information about our derivative financial instruments, see Note 9, “Derivatives” in the notes to our consolidated financial statements.
93
ITEM 4 — CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
94
PART II
ITEM 1—LEGAL PROCEEDINGS
Various legal proceedings to which we or our subsidiaries are party arise from time to time in the normal course of business. As of the date of this Report, there are no material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of our or our subsidiaries’ properties are subject.
ITEM 1A—RISK FACTORS
The following risk factor supplements and should be read in conjunction with the risk factors set forth in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2022 and our Quarterly Report on Form 10-Q for the period ended March 31, 2023.
Failure to address the federal debt ceiling in a timely manner, downgrade of the U.S. credit rating, and uncertain credit and financial market conditions may affect the stability of securities issued or guaranteed by the federal government, which may adversely affect the valuation or liquidity of our investment securities portfolio and increase future borrowing costs.
As a result of uncertain political, credit and financial market conditions, including the potential consequences of the federal government defaulting on its obligations for a period of time due to federal debt ceiling limitations or other unresolved political issues, investments in financial instruments issued or guaranteed by the federal government pose credit default and liquidity risks. Downgrades to the U.S. credit rating could affect the stability of securities issued or guaranteed by the federal government and the valuation or liquidity of our portfolio of such investment securities, and could result in our counterparties requiring additional collateral for our borrowings. Further, unless and until U.S. political, credit and financial market conditions have been sufficiently resolved or stabilized, it may increase our future borrowing costs.
ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On March 14, 2022, the Company announced the board of directors’ authorization of a share repurchase program pursuant to which the Company may purchase up to $100 million in shares of the Company’s issued and outstanding common stock. The purchase authorizations granted under the new repurchase plan will terminate either on the date on which the maximum dollar amount is repurchased under the new repurchase plan or on January 31, 2024, whichever date occurs earlier. This repurchase plan will be conducted pursuant to a written plan and is intended to comply with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended.
The Company did not complete any share repurchases during the three months ended September 30, 2023. The dollar value of shares that may yet be repurchased under the program was $61,249,538 as of September 30, 2023.
ITEM 5 — OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the quarter ended September 30, 2023, none of the Company’s directors or executive officers
adopted
, modified, or
terminated
any contract, instruction, or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
95
ITEM 6—EXHIBITS
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Report.
EXHIBIT INDEX
Exhibit Number
Description
3.1
Amended and Restated Charter, as amended for SEC filing purposes only (incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (File No. 001-37875) filed on August 4, 2023)
3.2
Amended and Restated Bylaws of FB Financial Corporation (incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016)
4.1
Registration Rights Agreement by and between FB Financial Corporation and James W. Ayers, dated September 15, 2016 (incorporated by reference as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016)
10.1
Employment Agreement, dated
July 31, 2023
, by and among FB Financial Corporation, FirstBank, and
Mark E. Hickman
*†
31.1
Rule 13a-14(a) Certification of Chief Executive Officer*
31.2
Rule 13a-14(a) Certification of Chief Financial Officer*
32.1
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer**
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
†
Represents a management contract or a compensatory plan or arrangement.
96
Signatures
Pursuant to the requirements of the section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
FB Financial Corporation
/s/ Michael M. Mettee
November 3, 2023
Michael M. Mettee
Chief Financial Officer
(Principal Financial Officer)
/s/ Jonathan Pennington
November 3, 2023
Jonathan Pennington
Chief Accounting Officer
(Principal Accounting Officer)
97