Companies:
10,762
total market cap:
$132.985 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FB Financial
FBK
#4106
Rank
$2.77 B
Marketcap
๐บ๐ธ
United States
Country
$51.94
Share price
0.80%
Change (1 day)
12.96%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FB Financial
Quarterly Reports (10-Q)
Financial Year FY2025 Q1
FB Financial - 10-Q quarterly report FY2025 Q1
Text size:
Small
Medium
Large
false
2025
Q1
0001649749
--12-31
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2024#DebtLongtermAndShorttermCombinedAmount
http://fasb.org/us-gaap/2024#DebtLongtermAndShorttermCombinedAmount
http://fasb.org/us-gaap/2024#RevenueFromContractWithCustomerIncludingAssessedTax http://investors.firstbankonline.com/20250331#NoninterestExpenseOther
http://fasb.org/us-gaap/2024#RevenueFromContractWithCustomerIncludingAssessedTax http://investors.firstbankonline.com/20250331#NoninterestExpenseOther
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#AccruedLiabilitiesAndOtherLiabilities
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#AccruedLiabilitiesAndOtherLiabilities
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
fbk:branch
fbk:security
xbrli:pure
fbk:lease
fbk:segment
fbk:boardSeat
0001649749
2025-01-01
2025-03-31
0001649749
2025-04-30
0001649749
2025-03-31
0001649749
2024-12-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001649749
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001649749
2024-01-01
2024-03-31
0001649749
us-gaap:MortgageBankingMember
2025-01-01
2025-03-31
0001649749
us-gaap:MortgageBankingMember
2024-01-01
2024-03-31
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2025-01-01
2025-03-31
0001649749
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
2024-01-01
2024-03-31
0001649749
us-gaap:DepositAccountMember
2025-01-01
2025-03-31
0001649749
us-gaap:DepositAccountMember
2024-01-01
2024-03-31
0001649749
us-gaap:DebitCardMember
2025-01-01
2025-03-31
0001649749
us-gaap:DebitCardMember
2024-01-01
2024-03-31
0001649749
us-gaap:CommonStockMember
2023-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001649749
us-gaap:RetainedEarningsMember
2023-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001649749
us-gaap:ParentMember
2023-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2023-12-31
0001649749
2023-12-31
0001649749
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001649749
us-gaap:ParentMember
2024-01-01
2024-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001649749
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ParentMember
2024-01-01
2024-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ParentMember
2024-01-01
2024-03-31
0001649749
us-gaap:PerformanceSharesMember
2024-01-01
2024-03-31
0001649749
us-gaap:CommonStockMember
2024-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001649749
us-gaap:RetainedEarningsMember
2024-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001649749
us-gaap:ParentMember
2024-03-31
0001649749
us-gaap:NoncontrollingInterestMember
2024-03-31
0001649749
2024-03-31
0001649749
us-gaap:CommonStockMember
2024-12-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001649749
us-gaap:RetainedEarningsMember
2024-12-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001649749
us-gaap:ParentMember
2024-12-31
0001649749
us-gaap:NoncontrollingInterestMember
2024-12-31
0001649749
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001649749
us-gaap:ParentMember
2025-01-01
2025-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001649749
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ParentMember
2025-01-01
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ParentMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
2025-01-01
2025-03-31
0001649749
us-gaap:CommonStockMember
2025-03-31
0001649749
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001649749
us-gaap:RetainedEarningsMember
2025-03-31
0001649749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001649749
us-gaap:ParentMember
2025-03-31
0001649749
us-gaap:NoncontrollingInterestMember
2025-03-31
0001649749
fbk:SouthernStatesBancsharesInc.Member
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-03-31
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-03-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:MunicipalBondsMember
2025-03-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0001649749
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0001649749
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:MunicipalBondsMember
2024-12-31
0001649749
us-gaap:USTreasurySecuritiesMember
2024-12-31
0001649749
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001649749
us-gaap:DebtSecuritiesMember
2025-03-31
0001649749
us-gaap:DebtSecuritiesMember
2024-12-31
0001649749
us-gaap:CollateralPledgedMember
2025-03-31
0001649749
us-gaap:CollateralPledgedMember
2024-12-31
0001649749
us-gaap:EquityMethodInvestmentsMember
2025-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2025-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2024-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2025-03-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2024-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2025-03-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2024-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-12-31
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:ResidentialMortgageMember
2025-03-31
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:ResidentialMortgageMember
2024-12-31
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:CommercialLoanMember
2025-03-31
0001649749
srt:FederalHomeLoanBankOfCincinnatiMember
us-gaap:CommercialLoanMember
2024-12-31
0001649749
fbk:CommercialAndIndustrialLoanMember
fbk:FederalReserveBankMember
2025-03-31
0001649749
fbk:CommercialAndIndustrialLoanMember
fbk:FederalReserveBankMember
2024-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2025-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2025-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2025-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:PassMember
2025-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:SpecialMentionMember
2025-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:CriticizedMember
2025-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
fbk:OwnerOccupiedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:OwnerOccupiedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CriticizedMember
fbk:OwnerOccupiedMember
2025-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CriticizedMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:PassMember
2025-03-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:SpecialMentionMember
2025-03-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:CriticizedMember
2025-03-31
0001649749
fbk:TotalCommercialLoansMember
2025-03-31
0001649749
fbk:TotalCommercialLoansMember
2025-01-01
2025-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2024-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2024-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:PassMember
2024-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
us-gaap:CriticizedMember
2024-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
fbk:OwnerOccupiedMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:OwnerOccupiedMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CriticizedMember
fbk:OwnerOccupiedMember
2024-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
fbk:NonOwnerOccupiedMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
fbk:NonOwnerOccupiedMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CriticizedMember
fbk:NonOwnerOccupiedMember
2024-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:PassMember
2024-12-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:SpecialMentionMember
2024-12-31
0001649749
fbk:TotalCommercialLoansMember
us-gaap:CriticizedMember
2024-12-31
0001649749
fbk:TotalCommercialLoansMember
2024-12-31
0001649749
fbk:TotalCommercialLoansMember
2024-01-01
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2025-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
fbk:ResidentialLineOfCreditMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
fbk:ResidentialLineOfCreditMember
2025-03-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformingFinancingReceivableMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:NonperformingFinancingReceivableMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
fbk:OneToFourFamilyMortgagesMember
2024-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
fbk:ResidentialLineOfCreditMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
fbk:ResidentialLineOfCreditMember
2024-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:PerformingFinancingReceivableMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:NonperformingFinancingReceivableMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetPastDueMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetPastDueMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FinancialAssetPastDueMember
2025-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateBelowMarketReductionMember
us-gaap:CommercialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityMember
fbk:ConstructionPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateBelowMarketReductionMember
fbk:ConstructionPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityAndInterestRateReductionMember
fbk:ConstructionPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateBelowMarketReductionMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateBelowMarketReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateBelowMarketReductionMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityAndInterestRateReductionMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateBelowMarketReductionMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2025-01-01
2025-03-31
0001649749
us-gaap:ExtendedMaturityMember
fbk:ConstructionPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
us-gaap:PaymentDeferralMember
fbk:ConstructionPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
us-gaap:ExtendedMaturityMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2024-01-01
2024-03-31
0001649749
us-gaap:PaymentDeferralMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
2024-01-01
2024-03-31
0001649749
us-gaap:ExtendedMaturityMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
us-gaap:PaymentDeferralMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-01-01
2024-03-31
0001649749
us-gaap:ExtendedMaturityMember
2024-01-01
2024-03-31
0001649749
us-gaap:PaymentDeferralMember
2024-01-01
2024-03-31
0001649749
us-gaap:PaymentDeferralMember
us-gaap:CommercialPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:PaymentDeferralMember
fbk:ConstructionPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
us-gaap:PaymentDeferralMember
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
2025-01-01
2025-03-31
0001649749
us-gaap:PaymentDeferralMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
2025-01-01
2025-03-31
0001649749
us-gaap:PaymentDeferralMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-01-01
2025-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
fbk:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2025-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:ResidentialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2025-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2025-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
2025-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2025-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
fbk:ConstructionPortfolioSegmentMember
2024-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
fbk:ConstructionPortfolioSegmentMember
2024-03-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConstructionPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:FinancingReceivables30To89DaysPastDueMember
2024-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2024-03-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:FinancialAssetNotPastDueMember
2024-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:FinancingReceivables30To89DaysPastDueMember
2024-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2024-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:ResidentialPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:FinancialAssetNotPastDueMember
2024-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-03-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
fbk:ConsumerAndOtherPortfolioSegmentMember
2024-03-31
0001649749
fbk:FinancingReceivables30To89DaysPastDueMember
2024-03-31
0001649749
fbk:FinancialAssetEqualToOrGreaterThan90DaysPastDueMember
2024-03-31
0001649749
us-gaap:FinancialAssetNotPastDueMember
2024-03-31
0001649749
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
fbk:FarmlandMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
fbk:BusinessAssetsMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:RealEstateMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
fbk:FarmlandMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
fbk:BusinessAssetsMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:CollateralPledgedMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:RealEstateMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:FarmlandMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:BusinessAssetsMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:CollateralPledgedMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:RealEstateMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
fbk:FarmlandMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
fbk:BusinessAssetsMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:CollateralPledgedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:RealEstateMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:FarmlandMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:BusinessAssetsMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:CollateralPledgedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:RealEstateMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:FarmlandMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:BusinessAssetsMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:CollateralPledgedMember
2025-03-31
0001649749
us-gaap:RealEstateMember
2025-03-31
0001649749
fbk:FarmlandMember
2025-03-31
0001649749
fbk:BusinessAssetsMember
2025-03-31
0001649749
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
fbk:FarmlandMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
fbk:BusinessAssetsMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:RealEstateMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
fbk:FarmlandMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
fbk:BusinessAssetsMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:CollateralPledgedMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:RealEstateMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:FarmlandMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
fbk:BusinessAssetsMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:OneToFourFamilyMortgagesMember
us-gaap:CollateralPledgedMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:RealEstateMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
fbk:FarmlandMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
fbk:BusinessAssetsMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:ResidentialLineOfCreditMember
us-gaap:CollateralPledgedMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:RealEstateMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
fbk:FarmlandMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
fbk:BusinessAssetsMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
fbk:MultiFamilyMortgageMember
us-gaap:CollateralPledgedMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:RealEstateMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:FarmlandMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
fbk:BusinessAssetsMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:OwnerOccupiedMember
us-gaap:CollateralPledgedMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:RealEstateMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:FarmlandMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
fbk:BusinessAssetsMember
2024-12-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
fbk:NonOwnerOccupiedMember
us-gaap:CollateralPledgedMember
2024-12-31
0001649749
us-gaap:RealEstateMember
2024-12-31
0001649749
fbk:FarmlandMember
2024-12-31
0001649749
fbk:BusinessAssetsMember
2024-12-31
0001649749
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001649749
fbk:ConstructionPortfolioSegmentMember
2023-12-31
0001649749
fbk:OneToFourFamilyMortgagesMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001649749
fbk:ConsumerAndOtherPortfolioSegmentMember
2023-12-31
0001649749
fbk:ResidentialLineOfCreditMember
us-gaap:ResidentialPortfolioSegmentMember
2024-03-31
0001649749
fbk:MultiFamilyMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2024-03-31
0001649749
fbk:OwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-03-31
0001649749
fbk:NonOwnerOccupiedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-03-31
0001649749
us-gaap:ResidentialRealEstateMember
2025-03-31
0001649749
us-gaap:ResidentialRealEstateMember
2024-12-31
0001649749
srt:MinimumMember
2025-01-01
2025-03-31
0001649749
2024-01-01
2024-12-31
0001649749
us-gaap:CommitmentsToExtendCreditMember
2025-03-31
0001649749
us-gaap:CommitmentsToExtendCreditMember
2024-12-31
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2025-03-31
0001649749
fbk:CommitmentsUnderLetterOfCreditMember
2024-12-31
0001649749
fbk:UnfundedCommitmentsMember
2024-12-31
0001649749
fbk:UnfundedCommitmentsMember
2023-12-31
0001649749
fbk:UnfundedCommitmentsMember
2025-01-01
2025-03-31
0001649749
fbk:UnfundedCommitmentsMember
2024-01-01
2024-03-31
0001649749
fbk:UnfundedCommitmentsMember
2025-03-31
0001649749
fbk:UnfundedCommitmentsMember
2024-03-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2025-03-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2025-03-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2024-12-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2024-12-31
0001649749
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubordinatedDebtMember
2024-01-01
2024-03-31
0001649749
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-01-01
2024-03-31
0001649749
us-gaap:DesignatedAsHedgingInstrumentMember
2024-01-01
2024-03-31
0001649749
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2025-03-31
0001649749
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2025-03-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2025-03-31
0001649749
us-gaap:FutureMember
us-gaap:NondesignatedMember
2025-03-31
0001649749
us-gaap:NondesignatedMember
2025-03-31
0001649749
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2024-12-31
0001649749
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2024-12-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2024-12-31
0001649749
us-gaap:FutureMember
us-gaap:NondesignatedMember
2024-12-31
0001649749
us-gaap:NondesignatedMember
2024-12-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2025-01-01
2025-03-31
0001649749
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2024-01-01
2024-03-31
0001649749
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2025-01-01
2025-03-31
0001649749
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2024-01-01
2024-03-31
0001649749
us-gaap:FutureMember
us-gaap:NondesignatedMember
2025-01-01
2025-03-31
0001649749
us-gaap:FutureMember
us-gaap:NondesignatedMember
2024-01-01
2024-03-31
0001649749
us-gaap:NondesignatedMember
2025-01-01
2025-03-31
0001649749
us-gaap:NondesignatedMember
2024-01-01
2024-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OneToFourFamilyMortgagesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OneToFourFamilyMortgagesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OneToFourFamilyMortgagesMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:OneToFourFamilyMortgagesMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:NonOwnerOccupiedMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
fbk:ConstructionPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:ConstructionPortfolioSegmentMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
fbk:MultiFamilyMortgageMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MinimumMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MinimumMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
fbk:LoansInsuredOrGuaranteedByGovernmentAuthoritiesOtherMember
us-gaap:FairValueOptionOtherEligibleItemsMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
fbk:LoansInsuredOrGuaranteedByGovernmentAuthoritiesOtherMember
us-gaap:FairValueOptionOtherEligibleItemsMember
2024-12-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:GovernmentNationalMortgageAssociationGnmaInsuredLoansMember
2025-03-31
0001649749
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:GovernmentNationalMortgageAssociationGnmaInsuredLoansMember
2024-12-31
0001649749
us-gaap:MortgagesMember
2025-01-01
2025-03-31
0001649749
us-gaap:MortgagesMember
2024-01-01
2024-03-31
0001649749
fbk:LoansHeldForSaleAndDerivativesMember
2025-01-01
2025-03-31
0001649749
fbk:LoansHeldForSaleAndDerivativesMember
2024-01-01
2024-03-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001649749
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2025-03-31
0001649749
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001649749
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001649749
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001649749
fbk:BankingSegmentMember
2025-01-01
2025-03-31
0001649749
fbk:MortgageSegmentMember
2025-01-01
2025-03-31
0001649749
fbk:BankingSegmentMember
2025-03-31
0001649749
fbk:MortgageSegmentMember
2025-03-31
0001649749
fbk:BankingSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:MortgageSegmentMember
2024-01-01
2024-03-31
0001649749
fbk:BankingSegmentMember
2024-03-31
0001649749
fbk:MortgageSegmentMember
2024-03-31
0001649749
srt:ParentCompanyMember
2025-03-31
0001649749
srt:SubsidiariesMember
2025-03-31
0001649749
srt:ParentCompanyMember
2024-12-31
0001649749
srt:SubsidiariesMember
2024-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2024-12-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2025-01-01
2025-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
srt:DirectorMember
2024-01-01
2024-03-31
0001649749
us-gaap:RestrictedStockUnitsRSUMember
fbk:LongTermIncentivePlan2016Member
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
fbk:ShareBasedPaymentArrangementTrancheFourMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
2024-12-31
0001649749
us-gaap:PerformanceSharesMember
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2025-01-01
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2025-03-31
0001649749
us-gaap:PerformanceSharesMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2025-03-31
0001649749
us-gaap:EmployeeStockMember
fbk:EmployeeStockPurchasePlanMember
2025-01-01
2025-03-31
0001649749
us-gaap:EmployeeStockMember
fbk:EmployeeStockPurchasePlanMember
2025-03-31
0001649749
us-gaap:EmployeeStockMember
fbk:EmployeeStockPurchasePlanMember
2024-01-01
2024-03-31
0001649749
us-gaap:UnfundedLoanCommitmentMember
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
2025-03-31
0001649749
us-gaap:UnfundedLoanCommitmentMember
fbk:CertainExecutiveOfficersCertainManagementAndDirectorsAndTheirAssociatesMember
2024-12-31
0001649749
srt:DirectorMember
2025-01-01
2025-03-31
0001649749
srt:DirectorMember
2024-01-01
2024-03-31
0001649749
fbk:FBKAviationLLCMember
srt:DirectorMember
fbk:AviationTimeSharingAgreementMember
2025-01-01
2025-03-31
0001649749
fbk:FBKAviationLLCMember
srt:DirectorMember
fbk:AviationTimeSharingAgreementMember
2024-01-01
2024-03-31
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2025-03-31
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2025-01-01
2025-03-31
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2024-01-01
2024-03-31
0001649749
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________
FORM
10-Q
______________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number
001-37875
_____________________________________________________________
FB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
______________________________________________________________
Tennessee
62-1216058
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1221 Broadway
,
Suite 1300
Nashville
,
Tennessee
37203
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (
615
)
564-1212
___________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, Par Value $1.00 Per Share
FBK
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Small reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
The number of shares of registrant’s Common Stock outstanding as of April 30, 2025 was
45,952,178
.
1
Table of Contents
Page
PART I.
FINANCIAL INFORMATION
Glossary Of Abbreviations And Acronyms
3
Item 1.
Consolidated Financial Statements
4
Consolidated Balance Sheets as of
March 31, 20
25
(Unaudited) and December 31,
2024
4
Consolidated Statements of Income (Unaudited) for the three
months ended
March 31, 202
5 and
2024
5
Consolidated Statements of Comprehensive Income (Unaudited) for the three
months ended
March 31, 2025 and
202
4
6
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) for the thre
e
months ended
March 31
,
2025 and
2024
7
Consolidated Statements of Cash Flows (Unaudited) for the
three months
ended
March 31, 2025 and
2024
8
Condensed Notes to Consolidated Financial Statements (Unaudited)
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operation
44
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
77
Item 4.
Controls and Procedures
79
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
80
Item 1A.
Risk Factors
80
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
80
Item 5.
Other Information
80
Item 6.
Exhibits
81
SIGNATURES
82
2
PART I
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (this “Report”), references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned banking subsidiary, FirstBank, a Tennessee state-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly-owned banking subsidiary.
The acronyms and abbreviations identified below are used in the Notes to the consolidated financial statements as well as in the Management’s discussion and analysis of financial condition and results of operations. You may find it helpful to refer to this page as you read this Report.
ACL
Allowance for credit losses
Federal Reserve
Board of Governors of the Federal Reserve System
AFS
Available-for-sale
FHLB
Federal Home Loan Bank
ALCO
Asset Liability Management Committee
GAAP
U.S. generally accepted accounting principles
ASC
Accounting Standard Codification
GNMA
Government National Mortgage Association
ASU
Accounting Standard Update
HFI
Held for investment
Bank
FirstBank, subsidiary bank
NIM
Net interest margin
BOLI
Bank-owned life insurance
OREO
Other real estate owned
CD
Certificate of Deposit
PSU
Performance-based restricted stock units
CECL
Current expected credit losses
Report
Form 10-Q for the quarterly period ended March 31, 2025
Company
FB Financial Corporation
ROAA
Return on average assets
CPR
Conditional prepayment rate
ROAE
Return on average common equity
CRE
Commercial real estate
ROATCE
Return on average tangible common equity
ESPP
Employee Stock Purchase Plan
RSU
Restricted stock units
EVE
Economic value of equity
SEC
U.S. Securities and Exchange Commission
FASB
Financial Accounting Standards Board
SOFR
Secured overnight financing rate
FDIC
Federal Deposit Insurance Corporation
Southern States
Southern States Bancshares, Inc.
FDM
Financial Difficulty Modification
TDFI
Tennessee Department of Financial Institutions
3
FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts)
March 31,
December 31,
2025 (Unaudited)
2024
ASSETS
Cash and due from banks
$
149,607
$
120,153
Federal funds sold and reverse repurchase agreements
109,982
125,825
Interest-bearing deposits in financial institutions
535,117
796,510
Cash and cash equivalents
794,706
1,042,488
Investments:
Available-for-sale debt securities, at fair value
1,580,720
1,538,008
Federal Home Loan Bank stock, at cost
32,234
32,749
Loans held for sale (includes $
145,618
and $
95,403
at fair value, respectively)
172,770
126,760
Loans held for investment
9,771,536
9,602,384
Less: allowance for credit losses on loans HFI
150,531
151,942
Net loans held for investment
9,621,005
9,450,442
Premises and equipment, net
146,272
148,899
Operating lease right-of-use assets
47,381
47,963
Interest receivable
51,268
49,611
Mortgage servicing rights, at fair value
156,379
162,038
Bank-owned life insurance
72,400
72,504
Other real estate owned, net
3,326
4,409
Goodwill
242,561
242,561
Core deposit and other intangibles, net
5,106
5,762
Other assets
210,321
233,288
Total assets
$
13,136,449
$
13,157,482
LIABILITIES
Deposits
Noninterest-bearing
$
2,163,934
$
2,116,232
Interest-bearing checking
2,776,958
2,906,425
Money market and savings
4,482,908
4,338,483
Customer time deposits
1,363,770
1,380,205
Brokered and internet time deposits
414,428
469,089
Total deposits
11,201,998
11,210,434
Borrowings
168,944
176,789
Operating lease liabilities
59,174
60,024
Accrued expenses and other liabilities
104,278
142,604
Total liabilities
11,534,394
11,589,851
SHAREHOLDERS’ EQUITY
Common stock, $
1
par value per share;
75,000,000
shares authorized;
46,514,547
and
46,663,120
shares issued and outstanding, respectively
46,515
46,663
Additional paid-in capital
854,715
860,266
Retained earnings
792,685
762,293
Accumulated other comprehensive loss, net
(
91,953
)
(
101,684
)
Total FB Financial Corporation common shareholders’ equity
1,601,962
1,567,538
Noncontrolling interest
93
93
Total equity
1,602,055
1,567,631
Total liabilities and shareholders’ equity
$
13,136,449
$
13,157,482
See the accompanying notes to the consolidated financial statements.
4
FB Financial Corporation and subsidiaries
Consolidated statements of income
(Amounts are in thousands, except per share amounts)
(Unaudited)
5
Three Months Ended March 31,
2025
2024
Interest income:
Interest and fees on loans
$
153,185
$
155,606
Interest on investment securities
Taxable
14,471
9,105
Tax-exempt
1,033
1,442
Other
11,017
9,975
Total interest income
179,706
176,128
Interest expense:
Deposits
70,249
72,625
Borrowings
1,816
4,013
Total interest expense
72,065
76,638
Net interest income
107,641
99,490
Provision for credit losses on loans HFI
1,906
1,852
Provision for (reversal of) credit losses on unfunded commitments
386
(
1,070
)
Net interest income after provision for credit losses
105,349
98,708
Noninterest income:
Mortgage banking income
12,426
12,585
Investment services and trust income
3,711
3,230
Service charges on deposit accounts
3,479
3,141
ATM and interchange fees
2,677
2,944
Gain (loss) from investment securities, net
16
(
16,213
)
(Loss) gain on sales or write-downs of premises and equipment, other real estate
owned and other assets, net
(
625
)
565
Other income
1,348
1,710
Total noninterest income
23,032
7,962
Noninterest expenses:
Salaries, commissions and employee benefits
48,351
44,618
Occupancy and equipment expense
6,597
6,614
Advertising
2,487
1,171
Data processing
2,313
2,408
Legal and professional fees
1,992
1,919
Amortization of core deposit and other intangibles
656
789
Merger and integration costs
401
—
Other expense
16,752
14,901
Total noninterest expense
79,549
72,420
Income before income taxes
48,832
34,250
Income tax expense
9,471
6,300
Net income applicable to FB Financial Corporation and noncontrolling
interest
39,361
27,950
Net income applicable to noncontrolling interest
—
—
Net income applicable to FB Financial Corporation
$
39,361
$
27,950
Earnings per common share:
Basic
$
0.84
$
0.60
Diluted
0.84
0.59
See the accompanying notes to the consolidated financial statements.
5
FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive income
(Amounts are in thousands)
(Unaudited)
Three Months Ended March 31,
2025
2024
Net income
$
39,361
$
27,950
Other comprehensive income, net of tax:
Net unrealized gain (loss) in available-for-sale securities, net of tax expense (benefit) of $
3,489
and $(
3,432
)
9,743
(
9,573
)
Reclassification adjustment for (gain) loss on securities included in net income, net of tax
(expense) benefit of $(
4
) and $
4,225
(
12
)
11,988
Net unrealized loss in hedging activities, net of tax benefit of $
62
—
(
174
)
Total other comprehensive income, net of tax
9,731
2,241
Comprehensive income applicable to FB Financial Corporation and noncontrolling interest
49,092
30,191
Comprehensive income applicable to noncontrolling interest
—
—
Comprehensive income applicable to FB Financial Corporation
$
49,092
$
30,191
See the accompanying notes to the consolidated financial statements.
6
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Amounts are in thousands except per share amounts)
(Unaudited)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive loss, net
Total common
shareholders’ equity
Noncontrolling interest
Total shareholders’ equity
Balance at December 31, 2023:
$
46,849
$
864,258
$
678,412
$
(
134,725
)
$
1,454,794
$
93
$
1,454,887
Net income attributable to FB Financial
Corporation and noncontrolling interest
—
—
27,950
—
27,950
—
27,950
Other comprehensive income, net of
taxes
—
—
—
2,241
2,241
—
2,241
Stock-based compensation expense
1
2,819
—
—
2,820
—
2,820
Restricted stock units vested, net of
taxes
11
(
292
)
—
—
(
281
)
—
(
281
)
Performance-based restricted stock
units vested, net of taxes
25
(
370
)
—
—
(
345
)
—
(
345
)
Shares issued under employee stock
purchase program
11
388
—
—
399
—
399
Dividends declared ($
0.17
per share)
—
—
(
8,052
)
—
(
8,052
)
—
(
8,052
)
Balance at March 31, 2024:
$
46,897
$
866,803
$
698,310
$
(
132,484
)
$
1,479,526
$
93
$
1,479,619
Balance at December 31, 2024:
$
46,663
$
860,266
$
762,293
$
(
101,684
)
$
1,567,538
$
93
$
1,567,631
Net income attributable to FB Financial
Corporation and noncontrolling interest
—
—
39,361
—
39,361
—
39,361
Other comprehensive income, net of
taxes
—
—
—
9,731
9,731
—
9,731
Repurchase of common stock
(
209
)
(
9,683
)
—
—
(
9,892
)
—
(
9,892
)
Stock-based compensation expense
1
4,830
—
—
4,831
—
4,831
Restricted stock units vested, net of
taxes
19
(
460
)
—
—
(
441
)
—
(
441
)
Performance-based restricted stock
units vested, net of taxes
33
(
654
)
—
—
(
621
)
—
(
621
)
Shares issued under employee stock
purchase program
8
416
—
—
424
—
424
Dividends declared ($
0.19
per share)
—
(
8,969
)
—
(
8,969
)
—
(
8,969
)
Balance at March 31, 2025:
$
46,515
$
854,715
$
792,685
$
(
91,953
)
$
1,601,962
$
93
$
1,602,055
See the accompanying notes to the consolidated financial statements.
7
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Amounts are in thousands)
(Unaudited)
Three Months Ended March 31,
2025
2024
Cash flows from operating activities:
Net income applicable to FB Financial Corporation and noncontrolling interest
$
39,361
$
27,950
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of fixed assets and software
2,767
2,841
Amortization of core deposit and other intangibles
656
789
Amortization of issuance costs on subordinated debt
97
96
Capitalization of mortgage servicing rights
(
421
)
(
1,131
)
Net change in fair value of mortgage servicing rights
6,080
(
294
)
Stock-based compensation expense
4,831
2,820
Provision for credit losses on loans HFI
1,906
1,852
Provision for (reversal of) credit losses on unfunded commitments
386
(
1,070
)
Provision for mortgage loan repurchases
18
50
Accretion of discounts and premiums on acquired loans, net
(
2
)
(
387
)
(Accretion) amortization of premiums and discounts on securities, net
(
609
)
1,356
(Gain) loss from investment securities, net
(
16
)
16,213
Originations of loans held for sale
(
271,383
)
(
258,352
)
Proceeds from sale of loans held for sale
229,175
251,548
Gain on sale and change in fair value of loans held for sale
(
8,418
)
(
8,279
)
Net loss (gain) on write-downs of premises and equipment, other real estate
owned and other assets
625
(
565
)
Provision for deferred income taxes
5,100
207
Equity method investment loss
495
—
Earnings on bank-owned life insurance
(
446
)
(
431
)
Changes in:
Operating lease assets and liabilities, net
(
268
)
(
207
)
Other assets and interest receivable
12,314
(
665
)
Accrued expenses and other liabilities
(
38,706
)
1,927
Net cash (used in) provided by operating activities
(
16,458
)
36,268
Cash flows from investing activities:
Activity in available-for-sale securities:
Sales
—
207,882
Maturities, prepayments and calls
74,860
66,627
Purchases
(
103,731
)
(
281,579
)
Net change in loans
(
174,919
)
117,904
Net sales of FHLB stock
515
242
Purchases of premises and equipment
(
1,663
)
(
1,620
)
Proceeds from the sale of premises and equipment
1,831
137
Proceeds from the sale of other real estate owned
2,668
389
Proceeds from the sale of other assets
243
161
Proceeds from bank-owned life insurance
550
—
Net cash (used in) provided by investing activities
(
199,646
)
110,143
Cash flows from financing activities:
Net decrease in deposits
(
8,436
)
(
47,856
)
Net decrease in securities sold under agreements to repurchase and
federal funds purchased
(
3,712
)
(
30,535
)
Stock-based compensation withholding payments
(
1,062
)
(
626
)
Net proceeds from sale of common stock under employee stock purchase program
424
399
Repurchase of common stock
(
9,892
)
—
Dividends paid on common stock
(
8,865
)
(
7,965
)
Dividend equivalent payments made upon vesting of equity compensation
(
135
)
(
30
)
Net cash used in financing activities
(
31,678
)
(
86,613
)
Net change in cash and cash equivalents
(
247,782
)
59,798
Cash and cash equivalents at beginning of the period
1,042,488
810,932
Cash and cash equivalents at end of the period
$
794,706
$
870,730
8
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows (continued)
(Amounts are in thousands)
(Unaudited)
Three Months Ended March 31,
2025
2024
Supplemental cash flow information:
Interest paid
$
77,434
$
74,943
Taxes (refunded) paid, net
(
8,761
)
277
Supplemental noncash disclosures:
Transfers from loans to other real estate owned
$
2,067
$
753
Transfers from loans to other assets
1,471
1,031
Transfers from loans to loans held for sale
968
167
Transfers from loans held for sale to loans
1,379
40
Loans provided for sales of other assets
675
65
Decrease in rebooked GNMA loans under optional repurchase program
(
4,205
)
(
353
)
Dividends declared not paid on restricted stock units and performance stock units
104
87
Right-of-use assets obtained in exchange for operating lease liabilities
301
—
See the accompanying notes to the consolidated financial statements.
9
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (1)—
Basis of presentation
Overview and presentation
FB Financial Corporation is a financial holding company headquartered in Nashville, Tennessee. The Company operates primarily through its wholly-owned subsidiary bank, FirstBank and its subsidiaries. As of March 31, 2025, the Bank had
77
full-service branches throughout Tennessee, Alabama, Kentucky and North Georgia, and provided commercial and consumer banking services to the Asheville, North Carolina market. The Bank also operates a mortgage business with office locations across the Southeast, which primarily originates loans to be sold to third party private investors or government sponsored agencies in the secondary market.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported results of operations for the reporting periods and the related disclosures. Although management’s estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that actual conditions could vary from those anticipated, which could cause the Company’s financial condition and results of operations to vary significantly from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Recently announced acquisition
On March 31, 2025, the Company announced it has entered into an agreement and plan of merger (the “Merger Agreement”) for the acquisition of Southern States Bancshares, Inc., the parent company of Southern States Bank. As of March 31, 2025, Southern States had approximately $
2,851,145
of total assets, $
2,261,272
of total loans and $
2,425,631
of deposits.
In connection with the Merger Agreement, Southern States will be merged into the Company and immediately following, Southern States Bank will merge into FirstBank. The Merger Agreement has been approved by the Board of Directors of each company. The transaction is subject to regulatory approvals, approval by the Company’s and Southern States’ shareholders and certain other customary closing conditions. The transaction is anticipated to close in the third quarter of 2025.
Earnings per common share
Basic EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under stock-based compensation plans where securities have been granted but are not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.
10
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following is a summary of the basic and diluted earnings per common share calculations for each of the periods presented:
Three Months Ended March 31,
2025
2024
Basic earnings per common share:
Earnings available to common shareholders
$
39,361
$
27,950
Weighted average basic shares outstanding
46,674,698
46,874,882
Basic earnings per common share
$
0.84
$
0.60
Diluted earnings per common share:
Earnings available to common shareholders
$
39,361
$
27,950
Weighted average basic shares outstanding
46,674,698
46,874,882
Weighted average diluted shares contingently issuable
(1)
349,513
123,991
Weighted average diluted shares outstanding
47,024,211
46,998,873
Diluted earnings per common share
$
0.84
$
0.59
(1)
Excludes
2,949
restricted stock units outstanding considered to be antidilutive for the three months ended March 31, 2024. There were
no
such units for the three months ended March 31, 2025.
Recently adopted accounting standards:
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this update are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The ASU requires disclosures to include significant segment expenses that are regularly provided to the chief operating decision maker, a description of other segment items by reportable segment, and any additional measures of a segment's profit or loss used by the chief operating decision maker when deciding how to allocate resources. The ASU also requires all annual disclosures currently required by Topic 280, “Segment Reporting,” to be included in interim periods. The Company adopted this standard effective December 31, 2024, for annual financial statements and subsequent interim periods beginning in 2025, and retrospectively updated its disclosures. Refer to Note 11 for further information. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.
In December 2023, the FASB issued ASU 2023-08, “Intangibles – Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets.” This update requires entities to present crypto assets measured at fair value separately from other intangible assets on the balance sheet and reflect changes from remeasurement in the net income. Additionally, an entity that receives crypto assets as noncash consideration in the ordinary course of business and converts them nearly immediately into cash is required to classify those cash receipts as cash flows from operating activities. Lastly, the update requires entities to provide interim and annual disclosures about the types of crypto assets they hold and any changes in their holdings of crypto assets. This guidance became effective January 1, 2025. The Company does not currently hold or facilitate transactions with crypto-assets; however, the Company would evaluate any crypto-asset activities and the applicable financial statement and disclosure requirements in accordance with the guidance.
Newly issued not yet effective accounting standards:
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update enhance the transparency and decision usefulness of income tax disclosures. This ASU requires disclosures of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of the ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted, and the amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is evaluating the impact this will have on the Company’s income tax disclosures.
In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This update is intended to provide investors more detailed disclosures around specific types of expenses. This ASU requires certain details for expenses presented on the face of the consolidated statements of income as well as selling expenses to be presented in
11
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
the notes to the financial statements. This update is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The disclosure updates are required to be applied prospectively with the option for retrospective application. The Company is evaluating the impact this will have on the Company's consolidated financial statements and related disclosures.
Subsequent events
The Company has evaluated, for consideration of recognition or disclosure, subsequent events that occurred through the date of issuance of these financial statements. The Company has determined that there were no subsequent events that occurred after March 31, 2025, but prior to the issuance of these financial statements that would have a material impact on the Company’s consolidated financial statements.
Note (2)—
Investment securities
The following tables summarize the amortized cost, allowance for credit losses and fair value of the AFS debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive loss, net at March 31, 2025 and December 31, 2024:
March 31, 2025
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses on investments
Fair Value
Investment Securities
AFS debt securities
U.S. government agency securities
$
604,416
$
417
$
(
1,891
)
$
—
$
602,942
Mortgage-backed securities - residential
917,760
147
(
101,351
)
—
816,556
Mortgage-backed securities - commercial
15,724
—
(
896
)
—
14,828
Municipal securities
169,993
26
(
24,623
)
—
145,396
Corporate securities
1,000
—
(
2
)
—
998
Total
$
1,708,893
$
590
$
(
128,763
)
$
—
$
1,580,720
December 31, 2024
Amortized cost
Gross unrealized gains
Gross unrealized losses
Allowance for credit losses on investments
Fair Value
Investment Securities
AFS debt securities
U.S. government agency securities
$
564,752
$
172
$
(
1,917
)
$
—
$
563,007
Mortgage-backed securities - residential
927,883
393
(
117,277
)
—
810,999
Mortgage-backed securities - commercial
15,965
—
(
1,108
)
—
14,857
Municipal securities
169,498
20
(
21,661
)
—
147,857
U.S. Treasury securities
299
—
—
—
299
Corporate securities
1,000
—
(
11
)
—
989
Total
$
1,679,397
$
585
$
(
141,974
)
$
—
$
1,538,008
The components of amortized cost for AFS debt securities on the consolidated balance sheets exclude accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of March 31, 2025 and December 31, 2024, total accrued interest receivable on AFS debt securities was $
5,208
and $
6,401
, respectively.
AFS debt securities pledged at March 31, 2025 and December 31, 2024 had carrying amounts of $
877,603
and $
937,043
, respectively, and were pledged to secure public deposits and repurchase agreements.
Within AFS debt securities, there were no aggregate holdings of any single issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders’ equity during any period presented.
AFS debt securities transactions are recorded as of the trade date. At March 31, 2025 and December 31, 2024, there were
no
trade date receivables
no
r payables that related to sales or purchases settled after period end.
12
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables show gross unrealized losses on AFS debt securities for which an allowance for credit losses has
no
t been recorded at March 31, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
March 31, 2025
Less than 12 months
12 months or more
Total
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
U.S. government agency securities
$
463,989
$
(
1,603
)
$
30,129
$
(
288
)
$
494,118
$
(
1,891
)
Mortgage-backed securities - residential
206,838
(
3,976
)
441,419
(
97,375
)
648,257
(
101,351
)
Mortgage-backed securities - commercial
2,216
(
12
)
12,612
(
884
)
14,828
(
896
)
Municipal securities
33,641
(
2,951
)
107,585
(
21,672
)
141,226
(
24,623
)
Corporate securities
—
—
998
(
2
)
998
(
2
)
Total
$
706,684
$
(
8,542
)
$
592,743
$
(
120,221
)
$
1,299,427
$
(
128,763
)
December 31, 2024
Less than 12 months
12 months or more
Total
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
Fair Value
Gross Unrealized Loss
U.S. government agency securities
$
494,885
$
(
1,908
)
$
714
$
(
9
)
$
495,599
$
(
1,917
)
Mortgage-backed securities - residential
209,078
(
8,956
)
441,502
(
108,321
)
650,580
(
117,277
)
Mortgage-backed securities - commercial
2,222
(
19
)
12,635
(
1,089
)
14,857
(
1,108
)
Municipal securities
34,059
(
2,376
)
110,173
(
19,285
)
144,232
(
21,661
)
Corporate securities
—
—
989
(
11
)
989
(
11
)
Total
$
740,244
$
(
13,259
)
$
566,013
$
(
128,715
)
$
1,306,257
$
(
141,974
)
As of March 31, 2025 and December 31, 2024, the Company’s AFS debt securities portfolio consisted of
277
and
271
individual securities,
251
and
248
of which were in an unrealized loss position, respectively.
The majority of the investment portfolio was either government guaranteed, an issuance of a government sponsored entity or highly rated by major credit rating agencies, and the Company has historically not recorded any credit losses associated with these investments. Municipal debt securities with market values below amortized cost at March 31, 2025 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these AFS debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of March 31, 2025 and December 31, 2024, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, it is not likely that the Company will be required to sell these securities before recovery of their amortized cost basis. Therefore, there was no allowance for credit losses recognized on AFS debt securities as of March 31, 2025 or December 31, 2024. Periodically, AFS debt securities may be sold, or the composition of the portfolio realigned to improve yields, quality or marketability, or to implement changes in investment or asset/liability strategy, including maintaining collateral requirements and raising funds for liquidity purposes or preparing for anticipated changes in market interest rates.
13
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The amortized cost and fair value of AFS debt securities by contractual maturity as of March 31, 2025 and December 31, 2024 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
March 31,
December 31,
2025
2024
Available-for-sale
Available-for-sale
Amortized cost
Fair Value
Amortized cost
Fair Value
Due in one year or less
$
305
$
304
$
849
$
847
Due in one to five years
5,267
5,207
4,186
4,600
Due in five to ten years
247,933
245,040
225,954
222,943
Due in over ten years
521,904
498,785
504,560
483,762
775,409
749,336
735,549
712,152
Mortgage-backed securities - residential
917,760
816,556
927,883
810,999
Mortgage-backed securities - commercial
15,724
14,828
15,965
14,857
Total AFS debt securities
$
1,708,893
$
1,580,720
$
1,679,397
$
1,538,008
Sales and other dispositions of AFS debt securities were as follows:
Three Months Ended March 31,
2025
2024
Proceeds from sales
$
—
$
207,882
Proceeds from maturities, prepayments and calls
74,860
66,627
Gross realized gains
16
90
Gross realized losses
—
16,303
Equity Securities
The Company has equity securities without a readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $
23,923
and $
23,459
at March 31, 2025 and December 31, 2024, respectively. Additionally, the Company had $
32,234
and $
32,749
of FHLB stock carried at cost at March 31, 2025 and December 31, 2024, respectively, included separately from the other equity securities discussed above.
Equity method investment
The Company holds equity securities of a privately held entity which originates manufactured housing loans through utilization of its proprietary technology. As of March 31, 2025 and December 31, 2024, the Company has the ability to exercise significant influence over this entity and therefore accounts for the equity securities under the equity method. Under this method, the carrying value of the investment is adjusted to reflect the Company’s proportionate share of the investee's profit or loss. This investment is reported in other assets on the consolidated balance sheets with carrying amounts of $
19,475
and $
19,970
as of March 31, 2025 and December 31, 2024, respectively. The Company's investment includes a basis difference of $
17,103
, which is accounted for as equity method goodwill.
14
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (3)—
Loans and allowance for credit losses on loans HFI
Loans outstanding as of March 31, 2025 and December 31, 2024, by class of financing receivable are as follows:
March 31,
December 31,
2025
2024
Commercial and industrial
$
1,782,981
$
1,691,213
Construction
1,022,299
1,087,732
Residential real estate:
1-to-4 family mortgage
1,632,574
1,616,754
Residential line of credit
613,868
602,475
Multi-family mortgage
648,326
653,769
Commercial real estate:
Owner-occupied
1,356,007
1,357,568
Non-owner occupied
2,153,825
2,099,129
Consumer and other
561,656
493,744
Gross loans
9,771,536
9,602,384
Less: Allowance for credit losses on loans HFI
(
150,531
)
(
151,942
)
Net loans
$
9,621,005
$
9,450,442
As of March 31, 2025 and December 31, 2024, $
996,088
and $
988,177
, respectively, of qualifying residential mortgage loans (including loans held for sale) and $
1,707,868
and $
1,620,510
, respectively, of qualifying commercial mortgage loans were pledged to the FHLB system securing advances against the Bank’s line of credit. Additionally, as of March 31, 2025 and December 31, 2024, qualifying commercial and industrial, construction and consumer loans, of $
2,658,942
and $
2,561,352
, respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program.
The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of March 31, 2025 and December 31, 2024, accrued interest receivable on loans HFI amounted to $
43,380
and $
40,970
, respectively.
Credit Quality - Commercial Type Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics may be evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.
Special Mention.
Loans rated Special Mention are those that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful loans have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
15
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables present the credit quality of the Company's commercial type loan portfolio as of March 31, 2025 and December 31, 2024 and the gross charge-offs for the three months ended March 31, 2025 and the year ended December 31, 2024 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.
As of and for the three months
ended March 31, 2025
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
104,642
$
194,223
$
172,248
$
113,893
$
49,312
$
125,115
$
947,922
$
1,707,355
Special Mention
—
2,038
2,202
6,297
168
1,284
24,376
36,365
Classified
152
—
104
17,224
2,431
6,517
12,833
39,261
Total
104,794
196,261
174,554
137,414
51,911
132,916
985,131
1,782,981
Current-period gross
charge-offs
—
—
54
—
—
2,245
602
2,901
Construction
Pass
44,178
205,719
89,629
279,129
89,330
75,327
187,408
970,720
Special Mention
—
—
383
14,969
389
576
—
16,317
Classified
—
—
—
12,559
281
8,335
14,087
35,262
Total
44,178
205,719
90,012
306,657
90,000
84,238
201,495
1,022,299
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Residential real estate:
Multi-family mortgage
Pass
12,865
17,142
3,781
227,362
233,578
120,593
23,128
638,449
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
—
9,856
21
—
9,877
Total
12,865
17,142
3,781
227,362
243,434
120,614
23,128
648,326
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Commercial real estate:
Owner occupied
Pass
35,831
180,824
102,166
250,386
208,625
462,157
93,943
1,333,932
Special Mention
—
—
—
1,162
1,745
6,091
—
8,998
Classified
—
—
—
6,045
972
5,639
421
13,077
Total
35,831
180,824
102,166
257,593
211,342
473,887
94,364
1,356,007
Current-period gross
charge-offs
—
—
—
—
—
17
—
17
Non-owner occupied
Pass
60,465
197,654
41,688
515,372
448,797
787,681
78,862
2,130,519
Special Mention
—
—
4,817
—
935
10,233
—
15,985
Classified
—
—
—
—
—
7,321
—
7,321
Total
60,465
197,654
46,505
515,372
449,732
805,235
78,862
2,153,825
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Total commercial loan types
Pass
257,981
795,562
409,512
1,386,142
1,029,642
1,570,873
1,331,263
6,780,975
Special Mention
—
2,038
7,402
22,428
3,237
18,184
24,376
77,665
Classified
152
—
104
35,828
13,540
27,833
27,341
104,798
Total
$
258,133
$
797,600
$
417,018
$
1,444,398
$
1,046,419
$
1,616,890
$
1,382,980
$
6,963,438
Current-period gross
charge-offs
$
—
$
—
$
54
$
—
$
—
$
2,262
$
602
$
2,918
16
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
As of and for the year ended
December 31, 2024
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and industrial
Pass
$
194,185
$
182,677
$
130,148
$
56,460
$
29,735
$
104,236
$
909,398
$
1,606,839
Special Mention
2,684
2,425
7,609
277
285
2,015
24,345
39,640
Classified
—
175
19,125
4,424
1,659
6,201
13,150
44,734
Total
196,869
185,277
156,882
61,161
31,679
112,452
946,893
1,691,213
Current-period gross
charge-offs
—
116
950
506
1,234
7
8,267
11,080
Construction
Pass
190,058
116,122
349,716
99,225
27,616
54,099
199,596
1,036,432
Special Mention
156
87
15,432
389
10
576
—
16,650
Classified
—
—
7,314
290
8,335
—
18,711
34,650
Total
190,214
116,209
372,462
99,904
35,961
54,675
218,307
1,087,732
Current-period gross
charge-offs
—
—
122
—
—
—
—
122
Residential real estate:
Multi-family mortgage
Pass
40,076
3,800
232,415
223,076
51,948
69,652
21,883
642,850
Special Mention
—
—
—
—
—
—
—
—
Classified
—
—
—
9,919
—
1,000
—
10,919
Total
40,076
3,800
232,415
232,995
51,948
70,652
21,883
653,769
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Commercial real estate:
Owner occupied
Pass
185,416
103,060
247,049
215,798
102,580
396,288
84,226
1,334,417
Special Mention
—
—
1,370
2,582
—
6,133
—
10,085
Classified
—
—
6,324
235
61
5,371
1,075
13,066
Total
185,416
103,060
254,743
218,615
102,641
407,792
85,301
1,357,568
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Non-owner occupied
Pass
198,591
36,027
526,417
445,598
111,943
689,158
58,255
2,065,989
Special Mention
—
4,836
—
1,527
—
19,311
—
25,674
Classified
—
—
—
136
—
7,330
—
7,466
Total
198,591
40,863
526,417
447,261
111,943
715,799
58,255
2,099,129
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Total commercial loan types
Pass
808,326
441,686
1,485,745
1,040,157
323,822
1,313,433
1,273,358
6,686,527
Special Mention
2,840
7,348
24,411
4,775
295
28,035
24,345
92,049
Classified
—
175
32,763
15,004
10,055
19,902
32,936
110,835
Total
$
811,166
$
449,209
$
1,542,919
$
1,059,936
$
334,172
$
1,361,370
$
1,330,639
$
6,889,411
Current-period gross
charge-offs
—
116
1,072
506
1,234
7
8,267
11,202
17
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Credit Quality - Consumer Type Loans
For consumer and residential loan classes, the Company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables present the credit quality by classification (performing or nonperforming) of the Company’s consumer type loan portfolio as of March 31, 2025 and December 31, 2024 and the gross charge-offs for the three months ended March 31, 2025 and the year ended December 31, 2024 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.
As of and for the three months
ended March 31, 2025
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Total
Residential real estate:
1-to-4 family mortgage
Performing
$
70,029
$
214,285
$
158,079
$
433,883
$
347,820
$
383,899
$
—
$
1,607,995
Nonperforming
—
43
368
7,058
7,373
9,737
—
24,579
Total
70,029
214,328
158,447
440,941
355,193
393,636
—
1,632,574
Current-period gross
charge-offs
—
—
3
—
—
—
—
3
Residential line of credit
Performing
—
—
—
—
—
—
611,665
611,665
Nonperforming
—
—
—
—
—
—
2,203
2,203
Total
—
—
—
—
—
—
613,868
613,868
Current-period gross
charge-offs
—
—
—
—
—
—
—
—
Consumer and other
Performing
36,971
161,239
94,914
77,682
34,207
139,633
616
545,262
Nonperforming
—
1,898
2,829
1,740
2,581
7,345
1
16,394
Total
36,971
163,137
97,743
79,422
36,788
146,978
617
561,656
Current-period gross
charge-offs
385
185
76
103
86
135
2
972
Total consumer type loans
Performing
107,000
375,524
252,993
511,565
382,027
523,532
612,281
2,764,922
Nonperforming
—
1,941
3,197
8,798
9,954
17,082
2,204
43,176
Total
$
107,000
$
377,465
$
256,190
$
520,363
$
391,981
$
540,614
$
614,485
$
2,808,098
Current-period gross
charge-offs
$
385
$
185
$
79
$
103
$
86
$
135
$
2
$
975
18
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
As of and for the year ended
December 31, 2024
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
Residential real estate:
1-to-4 family mortgage
Performing
$
223,520
$
165,395
$
443,372
$
360,188
$
129,674
$
266,661
$
—
$
1,588,810
Nonperforming
27
941
7,254
6,357
4,192
9,173
—
27,944
Total
223,547
166,336
450,626
366,545
133,866
275,834
—
1,616,754
Prior-period gross
charge-offs
10
54
150
130
67
28
—
439
Residential line of credit
Performing
—
—
—
—
—
—
600,581
600,581
Nonperforming
—
—
—
—
—
—
1,894
1,894
Total
—
—
—
—
—
—
602,475
602,475
Prior-period gross
charge-offs
—
—
—
—
—
—
73
73
Consumer and other
Performing
139,684
93,817
76,286
35,507
29,387
102,233
652
477,566
Nonperforming
1,300
1,749
1,686
3,139
2,548
5,755
1
16,178
Total
140,984
95,566
77,972
38,646
31,935
107,988
653
493,744
Prior-period gross
charge-offs
1,593
511
302
278
69
298
—
3,051
Total consumer type loans
Performing
363,204
259,212
519,658
395,695
159,061
368,894
601,233
2,666,957
Nonperforming
1,327
2,690
8,940
9,496
6,740
14,928
1,895
46,016
Total
$
364,531
$
261,902
$
528,598
$
405,191
$
165,801
$
383,822
$
603,128
$
2,712,973
Prior-period gross
charge-offs
1,603
565
452
408
136
326
73
3,563
Nonaccrual and Past Due Loans
The following tables represent an analysis of the aging by class of financing receivable as of March 31, 2025 and December 31, 2024:
March 31, 2025
30-89 days
past due and accruing
interest
90 days or
more and accruing
interest
Nonaccrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial
$
2,257
$
4,592
$
4,163
$
1,771,969
$
1,782,981
Construction
1,858
26
10,364
1,010,051
1,022,299
Residential real estate:
1-to-4 family mortgage
20,775
15,372
9,207
1,587,220
1,632,574
Residential line of credit
2,338
658
1,545
609,327
613,868
Multi-family mortgage
—
—
21
648,305
648,326
Commercial real estate:
Owner occupied
230
—
8,643
1,347,134
1,356,007
Non-owner occupied
320
3,512
2,663
2,147,330
2,153,825
Consumer and other
14,096
4,262
12,132
531,166
561,656
Total
$
41,874
$
28,422
$
48,738
$
9,652,502
$
9,771,536
19
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
December 31, 2024
30-89 days
past due and accruing
interest
90 days or
more and accruing
interest
Nonaccrual
loans
Loans current on payments and accruing interest
Total
Commercial and industrial
$
1,204
$
730
$
9,661
$
1,679,618
$
1,691,213
Construction
3,288
538
10,915
1,072,991
1,087,732
Residential real estate:
1-to-4 family mortgage
24,376
15,319
12,625
1,564,434
1,616,754
Residential line of credit
2,302
357
1,537
598,279
602,475
Multi-family mortgage
979
—
21
652,769
653,769
Commercial real estate:
Owner occupied
1,996
94
9,551
1,345,927
1,357,568
Non-owner occupied
—
3,512
2,667
2,092,950
2,099,129
Consumer and other
13,710
3,797
12,381
463,856
493,744
Total
$
47,855
$
24,347
$
59,358
$
9,470,824
$
9,602,384
The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of March 31, 2025 and December 31, 2024 by class of financing receivable.
March 31, 2025
Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Commercial and industrial
$
2,128
$
2,035
$
138
Construction
1,654
8,710
390
Residential real estate:
1-to-4 family mortgage
—
9,207
183
Residential line of credit
—
1,545
28
Multi-family mortgage
—
21
3
Commercial real estate:
Owner occupied
6,041
2,602
205
Non-owner occupied
2,224
439
91
Consumer and other
—
12,132
634
Total
$
12,047
$
36,691
$
1,672
December 31, 2024
Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Commercial and industrial
$
5,294
$
4,367
$
2,177
Construction
1,653
9,262
1,383
Residential real estate:
1-to-4 family mortgage
1,562
11,063
211
Residential line of credit
148
1,389
26
Multi-family mortgage
—
21
1
Commercial real estate:
Owner occupied
6,415
3,136
137
Non-owner occupied
2,224
443
6
Consumer and other
—
12,381
646
Total
$
17,296
$
42,062
$
4,587
20
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following presents interest income recognized on nonaccrual loans for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
2025
2024
Commercial and industrial
$
3
$
224
Construction
6
61
Residential real estate:
1-to-4 family mortgage
—
—
Residential line of credit
7
16
Multi-family mortgage
—
—
Commercial real estate:
Owner occupied
8
49
Non-owner occupied
—
35
Consumer and other
4
—
Total
$
28
$
385
Accrued interest receivable written off as an adjustment to interest income amounted to $
287
and $
201
for the three months ended March 31, 2025 and 2024, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty
Occasionally, the Company may make certain modifications of loans to borrowers experiencing financial difficulty. These modifications may be in the form of an interest rate reduction, a term extension, principal forgiveness, payment deferral or a combination thereof. Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Tables within this section exclude loans that were paid off or are otherwise no longer in the loan portfolio as of period end.
The following tables present the amortized cost of FDM loans as of March 31, 2025 and 2024 by class of financing receivable and type of concession granted that were modified during the three months ended March 31, 2025 and 2024.
Three months ended
March 31, 2025
Term extension
Interest rate reduction
Interest rate reduction and term extension
Total
% of total class of financing receivables
Commercial and
industrial
$
152
$
—
$
—
$
152
—
%
Construction
539
—
—
539
0.1
%
Residential real estate:
1-to-4 family mortgage
—
—
85
85
—
%
Commercial real estate:
Owner occupied
—
143
—
143
—
%
Consumer and other
—
—
63
63
—
%
Total
$
691
$
143
$
148
$
982
—
%
21
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Three months ended
March 31, 2024
Term extension
Payment deferral and term extension
Total
% of total class of financing receivables
Construction
$
—
$
14,316
$
14,316
1.1
%
Commercial real estate:
Non-owner occupied
10,351
—
10,351
0.5
%
Consumer and other
22
—
22
—
%
Total
$
10,373
$
14,316
$
24,689
0.3
%
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:
Three months ended
March 31, 2025
Weighted average term extension
(in months)
Weighted average interest rate reduction
Commercial and industrial
36
—
%
Construction
6
—
%
Residential real estate:
1-to-4 family mortgage
62
2.25
%
Commercial real estate:
Owner occupied
—
2.50
%
Consumer and other
13
2.00
%
Three months ended
March 31, 2024
Weighted average term extension
(in months)
Weighted average payment deferral
(in months)
Construction
6
3
Commercial real estate:
Non-owner occupied
6
—
Consumer and other
42
—
During the three months ended March 31, 2025, consumer and other loans of $
14
defaulted that were previously modified in the prior 12 months by receiving a term extension. In addition, during the three months ended March 31, 2025, 1-to-4 family mortgage residential real estate loans of $
626
defaulted that were previously modified in the prior 12 months by receiving a combination of payment deferral and term extension.
No
financing receivables modified in the preceding twelve months had a payment default during the three months ended March 31, 2024. For FDM loans, a subsequent payment default is defined as the earlier of the FDM loans being placed on non-accrual status or reaching 30 days past due with respect to principal and/or interest payments. At March 31, 2025 and December 31, 2024, the Company did not have any material commitments to lend additional funds to borrowers whose loans were classified as an FDM loans.
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
The tables below depict the performance of loans HFI as of March 31, 2025 and 2024 made to borrowers experiencing financial difficulty that were modified in the prior twelve months.
22
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
March 31, 2025
30-89 days
past due and accruing
interest
90 days or
more and accruing
interest
Nonaccrual
loans
(1)
Loans current
on payments
and accruing
interest
Total
Commercial and industrial
$
—
$
—
$
2,128
$
152
$
2,280
Construction
—
—
2,008
539
2,547
Residential real estate:
1-to-4 family mortgage
367
—
—
2,098
2,465
Residential line of credit
—
—
—
28
28
Commercial real estate:
Owner-occupied
—
—
—
143
143
Consumer and other
14
—
—
159
173
Total
$
381
$
—
$
4,136
$
3,119
$
7,636
(1) Loans were on non-accrual when modified and subsequently classified as FDM.
March 31, 2024
30-89 days
past due and accruing
interest
90 days or
more and accruing
interest
Nonaccrual
loans
(1)
Loans current
on payments
and accruing
interest
Total
Commercial and industrial
$
—
$
—
$
179
$
—
$
179
Construction
—
—
—
14,316
14,316
Residential real estate:
1-to-4 family mortgage
—
—
65
—
65
Commercial real estate:
Non-owner occupied
—
—
—
10,351
10,351
Consumer and other
—
—
—
22
22
Total
$
—
$
—
$
244
$
24,689
$
24,933
(1) Loans were on non-accrual when modified and subsequently classified as FDM.
Collateral-Dependent Loans
For collateral-dependent loans, or those loans for which repayment is expected to be provided substantially through the operation or sale of collateral, where the borrower is also experiencing financial difficulty, the following tables present the loans by class of financing receivable.
March 31, 2025
Type of Collateral
Real Estate
Farmland
Business Assets
Total
Commercial and industrial
$
—
$
—
$
2,540
$
2,540
Construction
25,189
1,654
—
26,843
Residential real estate:
1-to-4 family mortgage
281
—
—
281
Multi-family mortgage
9,856
—
—
9,856
Commercial real estate:
Owner occupied
—
6,041
—
6,041
Non-owner occupied
6,883
—
—
6,883
Total
$
42,209
$
7,695
$
2,540
$
52,444
23
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
December 31, 2024
Type of Collateral
Real Estate
Farmland
Business Assets
Total
Commercial and industrial
$
—
$
—
$
8,492
$
8,492
Construction
22,047
1,653
—
23,700
Residential real estate:
1-to-4 family mortgage
1,843
—
—
1,843
Residential line of credit
148
—
—
148
Multi-family mortgage
9,919
—
—
9,919
Commercial real estate:
Owner occupied
—
6,415
—
6,415
Non-owner occupied
6,886
—
—
6,886
Total
$
40,843
$
8,068
$
8,492
$
57,403
Allowance for Credit Losses on Loans HFI
The Company performed evaluations within its established qualitative framework, assessing the impact of the current economic outlook, including unemployment and gross domestic product, as well as macroeconomic events which may impact our loan portfolio, such as supply chain concerns, global conflicts, and possible tariffs. All qualitative adjustments are applied at the pool or segment level based on the perceived risk. Segments may be identified using credit quality ratings, loan-to-value, collateral type and purpose. The decrease in the allowance for credit losses on loans HFI as of March 31, 2025 compared with December 31, 2024 is primarily the result of charge-offs during the quarter, slightly improved economic forecast assumptions and reductions in exposure to construction lending.
The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the three months ended March 31, 2025 and 2024:
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended March 31, 2025
Beginning balance -
December 31, 2024
$
16,667
$
31,698
$
25,340
$
10,952
$
10,512
$
11,993
$
25,531
$
19,249
$
151,942
Provision for (reversal of)
credit losses on loans
HFI
1,713
(
6,046
)
854
244
904
77
2,787
1,373
1,906
Recoveries of loans
previously charged-off
42
—
9
—
—
21
1
503
576
Loans charged-off
(
2,901
)
—
(
3
)
—
—
(
17
)
—
(
972
)
(
3,893
)
Ending balance -
March 31, 2025
$
15,521
$
25,652
$
26,200
$
11,196
$
11,416
$
12,074
$
28,319
$
20,153
$
150,531
Commercial
and industrial
Construction
1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended March 31, 2024
Beginning balance -
December 31, 2023
$
19,599
$
35,372
$
26,505
$
9,468
$
8,842
$
10,653
$
22,965
$
16,922
$
150,326
(Reversal of) provision for
credit losses on loans
HFI
(
2,298
)
2,028
(
433
)
470
131
56
984
914
1,852
Recoveries of loans
previously charged-off
14
—
56
—
—
40
—
306
416
Loans charged-off
(
43
)
(
92
)
—
(
20
)
—
—
—
(
772
)
(
927
)
Ending balance -
March 31, 2024
$
17,272
$
37,308
$
26,128
$
9,918
$
8,973
$
10,749
$
23,949
$
17,370
$
151,667
24
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (4)—
Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at the lower of the carrying amount of the underlying loan or the fair value of the real estate less costs to sell.
The following table summarizes the other real estate owned for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
2025
2024
Balance at beginning of period
$
4,409
$
3,192
Transfers from loans
2,067
753
Proceeds from sale of other real estate owned
(
2,668
)
(
389
)
(Loss) gain on sale of other real estate owned
(
482
)
57
Balance at end of period
$
3,326
$
3,613
Included within the other real estate owned balance above, foreclosed residential real estate properties totaled $
1,797
and $
2,880
as of March 31, 2025 and December 31, 2024, respectively.
The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $
5,777
and $
7,652
as of March 31, 2025 and December 31, 2024, respectively.
Note (5)—
Leases
As of March 31, 2025, the Company was the lessee in
48
operating leases and
1
finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional
20
years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
Information related to the Company’s leases is presented below as of March 31, 2025 and December 31, 2024:
March 31,
December 31,
Classification
2025
2024
Right-of-use assets:
Operating leases
Operating lease right-of-use assets
$
47,381
$
47,963
Finance leases
Premises and equipment, net
1,118
1,145
Total right-of-use assets
$
48,499
$
49,108
Lease liabilities:
Operating leases
Operating lease liabilities
$
59,174
$
60,024
Finance leases
Borrowings
1,204
1,229
Total lease liabilities
$
60,378
$
61,253
Weighted average remaining lease term (in years) -
operating
10.9
11.0
Weighted average remaining lease term (in years) -
finance
10.1
10.4
Weighted average discount rate - operating
3.49
%
3.47
%
Weighted average discount rate - finance
1.76
%
1.76
%
25
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended March 31,
Classification
2025
2024
Operating lease costs:
Amortization of right-of-use asset
Occupancy and equipment
$
1,878
$
1,927
Short-term lease cost
Occupancy and equipment
85
97
Variable lease cost
Occupancy and equipment
494
336
Finance lease costs:
Interest on lease liabilities
Interest expense on borrowings
5
6
Amortization of right-of-use asset
Occupancy and equipment
28
28
Sublease income
Occupancy and equipment
(
205
)
(
172
)
Total lease cost
$
2,285
$
2,222
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of March 31, 2025 is as follows:
Operating
Finance
Leases
Lease
Lease payments due:
March 31, 2026
$
8,516
$
122
March 31, 2027
8,386
124
March 31, 2028
7,784
126
March 31, 2029
6,807
127
March 31, 2030
5,917
129
Thereafter
34,845
688
Total undiscounted future minimum lease payments
72,255
1,316
Less: imputed interest
(
13,081
)
(
112
)
Lease liabilities
$
59,174
$
1,204
26
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (6)—
Mortgage servicing rights
Changes in the Company’s mortgage servicing rights were as follows for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
2025
2024
Carrying value at beginning of period
$
162,038
$
164,249
Capitalization
421
1,131
Change in fair value:
Due to payoffs/paydowns
(
3,111
)
(
2,724
)
Due to change in valuation inputs or assumptions
(
2,969
)
3,018
Carrying value at end of period
$
156,379
$
165,674
The following table summarizes servicing income and expense, which are included in mortgage banking income and other noninterest expense, respectively, in the consolidated statements of income for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
2025
2024
Servicing income
$
7,077
$
7,347
Change in fair value of mortgage servicing rights
(
6,080
)
294
Change in fair value of derivative hedging instruments
3,011
(
3,335
)
Servicing income
4,008
4,306
Servicing expenses
1,722
1,947
Net servicing income
$
2,286
$
2,359
Data and key economic assumptions, as well as the valuation's sensitivity to interest rate fluctuations, related to the Company’s mortgage servicing rights as of March 31, 2025 and December 31, 2024 are as follows:
March 31,
December 31,
2025
2024
Unpaid principal balance of mortgage loans sold and serviced for others
$
10,061,485
$
10,235,048
Weighted-average prepayment speed (CPR)
6.40
%
6.04
%
Estimated impact on fair value of a 10% increase
$
(
4,317
)
$
(
4,213
)
Estimated impact on fair value of a 20% increase
$
(
8,361
)
$
(
8,168
)
Discount rate
9.79
%
10.18
%
Estimated impact on fair value of a 100 bp increase
$
(
7,294
)
$
(
7,515
)
Estimated impact on fair value of a 200 bp increase
$
(
13,976
)
$
(
14,397
)
Weighted-average coupon interest rate
3.59
%
3.59
%
Weighted-average servicing fee (basis points)
27
27
Weighted-average remaining maturity (in months)
337
336
The sensitivity calculations above are hypothetical changes and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by the Company, which were not included in the above sensitivities, would serve to offset the estimated impacts to fair value included in the table above. See Note 9, “Derivatives” for additional information on these derivative instruments.
As of March 31, 2025 and December 31, 2024, the Company held mortgage escrow deposits totaling $
93,956
and $
68,995
, respectively, related to loans sold with servicing retained.
27
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (7)—
Income taxes
The following table presents a reconciliation of income taxes for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
2025
2024
Federal taxes calculated at statutory rate
$
10,255
21.0
%
$
7,192
21.0
%
Increase (decrease) resulting from:
State taxes, net of federal benefit
459
0.9
%
133
0.4
%
(Benefit) expense from stock-based compensation
(
133
)
(
0.3
)
%
55
0.2
%
Municipal interest income, net of interest disallowance
(
396
)
(
0.8
)
%
(
373
)
(
1.1
)
%
Bank-owned life insurance
(
94
)
(
0.2
)
%
(
90
)
(
0.3
)
%
Section 162(m) limitation
586
1.2
%
160
0.5
%
Other
(
1,206
)
(
2.4
)
%
(
777
)
(
2.3
)
%
Income tax expense, as reported
$
9,471
19.4
%
$
6,300
18.4
%
Note (8)—
Commitments and contingencies
Commitments to extend credit and letters of credit
The Company issues certain financial instruments to meet customer financing needs, including loan commitments, credit lines and letters of credit. The agreements associated with these type of unfunded loan commitments provide credit or support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
The same credit and underwriting policies the Company uses to evaluate and underwrite loans are also used to originate unfunded loan commitments, including obtaining collateral at exercise of the commitment. These unfunded loan commitments are only recorded in the consolidated financial statements when drawn upon and many expire without being used. The Company’s maximum off-balance sheet exposure to credit loss from these unfunded loan commitments is represented by the contractual amount of these instruments.
March 31,
December 31,
2025
2024
Commitments to extend credit, excluding interest rate lock commitments
$
2,795,637
$
2,770,105
Letters of credit
64,459
69,855
Balance at end of period
$
2,860,096
$
2,839,960
As of March 31, 2025 and December 31, 2024, unfunded loan commitments included above with floating interest rates totaled $
2,631,883
and $
2,573,218
, respectively.
As part of the credit loss process, the Company estimates expected credit losses on its unfunded loan commitments under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded loan commitments included in accrued expenses and other liabilities on the Company’s consolidated balance sheets:
Three Months Ended March 31,
2025
2024
Balance at beginning of period
$
6,107
$
8,770
Provision for (reversal of) credit losses on unfunded commitments
386
(
1,070
)
Balance at end of period
$
6,493
$
7,700
Loan repurchases or indemnifications
In connection with the sale of mortgage loans to third-party private investors or government sponsored agencies, the Company makes representations and warranties as to the propriety of its origination activities, which are typical and customary to these types of transactions. Occasionally, investors require the Company to repurchase loans sold to them
28
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
or otherwise indemnify the investor against certain losses under the terms of the warranties. When the Company is required to repurchase the loans, the loans are recorded at fair value in loans HFI. The total principal amount of loans repurchased (or indemnified for) was $
1,233
and $
2,078
for the three months ended March 31, 2025 and 2024, respectively.
The Company maintains a reserve associated with potential losses on loans previously sold included in accrued expenses and other liabilities on the Company's consolidated balance sheets.
The following table summarizes this activity:
Three Months Ended March 31,
2025
2024
Balance at beginning of period
$
697
$
899
Provision for loan repurchases or indemnifications
18
50
Losses on loans repurchased or indemnified
(
56
)
(
19
)
Balance at end of period
$
659
$
930
Legal Proceedings
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.
Note (9)—
Derivatives
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as interest rate exposure for its customers. Derivative financial instruments are included in the consolidated balance sheet line items other assets or other liabilities at fair value in accordance with ASC 815, “Derivatives and Hedging.” See Note 1, “Basis of presentation and summary of significant accounting policies,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 for additional information on the Company’s accounting policies related to derivative instruments and hedging activities.
Derivatives designated as fair value hedges
The Company periodically enters into fair value hedging relationships using interest rates swaps to mitigate the Company’s exposure to losses in market value as interest rates change. Derivative instruments that are used as part of the Company’s interest rate risk management strategy include interest rate swaps that relate to pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date. The critical terms of the interest rate swaps match the terms of the corresponding hedged items. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis.
At both March 31, 2025 and December 31, 2024, the Company did
not
hold any interest rate swaps designated as fair value hedges. The Company did hold interest rate swaps designated as fair value hedges for a period of time during the three months ended March 31, 2024.
During the three months ended March 31, 2024, the Company had $
1,843
of amortization expense in interest expense on deposits related to terminated fair value hedges and $
645
of expense included in interest expense on borrowings related to fair value hedges.
Derivatives designated as cash flow hedges
The Company periodically enters into cash flow hedging relationships using interest rate swaps to mitigate the exposure to the variability in future cash flows or other forecast transactions associated with its floating rate assets and liabilities. The Company uses interest rate swap agreements to hedge the repricing characteristics of its floating rate subordinated debt. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis. The ongoing periodic measures of hedge ineffectiveness are based on the expected change in cash flows of the hedged item caused by changes in the benchmark interest rate.
At both March 31, 2025 and December 31, 2024, the Company did
not
have any interest rate swaps that were designated as cash flow hedges. The Company did hold interest rate swaps designated as cash flow hedges during the three months ended March 31, 2024.
29
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The Company’s consolidated statements of income included income of $
247
for the three months ended March 31, 2024 in interest expense on borrowings related to these cash flow hedges. The cash flow hedges were highly effective during this period and as a result qualified for hedge accounting treatment. As such, no amounts were reclassified from accumulated other comprehensive loss into earnings as a result of hedge ineffectiveness during the period.
For the three months ended March 31, 2024, the Company had a $
174
loss recognized in other comprehensive income, net of tax benefit of $
62
, for derivative instruments designated as cash flow hedges.
No
such activity was recorded during the three months ended March 31, 2025.
Derivatives not designated as hedging instruments
Derivatives not designated under hedge accounting rules include those that are entered into as either economic hedges as part of the Company’s overall risk management strategy or to facilitate client needs. Economic hedges are those that are not designated as a fair value or cash flow hedge for accounting purposes but are necessary to economically manage the risk exposure associated with the assets and liabilities of the Company.
The Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The Company enters into interest rate-lock commitments on residential loan commitments that will be held for resale. These are considered derivative instruments with no hedge accounting designation, and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Gains and losses arising from changes in the valuation of the interest rate-lock commitments are recognized currently in earnings and are reflected under the line-item mortgage banking income in the consolidated statements of income.
The Company also enters into forwards, futures and option contracts to economically hedge the change in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line-item mortgage banking income in the consolidated statements of income.
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
March 31, 2025
Notional Amount
Asset
Liability
Interest rate contracts
$
528,367
$
24,081
$
24,144
Forward commitments
204,000
—
428
Interest rate-lock commitments
118,200
2,069
—
Futures contracts
214,500
—
49
Total
$
1,065,067
$
26,150
$
24,621
December 31, 2024
Notional Amount
Asset
Liability
Interest rate contracts
$
565,152
$
29,298
$
29,377
Forward commitments
140,000
6
—
Interest rate-lock commitments
65,687
647
—
Futures contracts
217,000
—
3,006
Total
$
987,839
$
29,951
$
32,383
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Three Months Ended March 31,
2025
2024
Included in mortgage banking income:
Interest rate lock commitments
$
1,421
$
869
Forward commitments
(
209
)
100
Futures contracts
2,311
(
2,997
)
Total
$
3,523
$
(
2,028
)
30
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Netting of Derivative Instruments
Certain financial instruments, including derivatives, may be eligible for offset on the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments on the consolidated balance sheets. The following table presents the Company’s gross derivative positions as recognized on the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Gross amounts not offset on the consolidated balance sheets
Gross amounts recognized
Gross amounts offset on the consolidated balance sheets
Net amounts presented on the consolidated balance sheets
Financial instruments
Financial collateral pledged
Net Amount
March 31, 2025
Derivative financial assets
$
21,872
$
—
$
21,872
$
2,260
$
—
$
19,612
Derivative financial liabilities
$
8,754
$
—
$
8,754
$
2,260
$
6,494
$
—
December 31, 2024
Derivative financial assets
$
28,379
$
—
$
28,379
$
1,030
$
—
$
27,349
Derivative financial liabilities
$
9,144
$
—
$
9,144
$
1,030
$
8,114
$
—
Collateral Requirements
Most derivative contracts with customers are secured by collateral. Additionally, in accordance with the interest rate agreements with derivative counterparties, the Company may be required to post collateral with these derivative counterparties. As of March 31, 2025 and December 31, 2024, the Company had collateral posted of $
23,737
and $
20,961
, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in other assets on the consolidated balance sheets.
Note (10)—
Fair value of financial instruments
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
31
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and nonrecurring basis using the following methods and assumptions:
Investment securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2.
Loans held for sale
Mortgage loans held for sale are carried at fair value determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of properties obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. OREO valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral- dependent loans
Collateral-dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral-dependent loans are classified as Level 3.
32
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The balances and levels of the assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 are presented in the following tables:
At March 31, 2025
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
AFS debt securities:
U.S. government agency securities
$
—
$
602,942
$
—
$
602,942
Mortgage-backed securities - residential
—
816,556
—
816,556
Mortgage-backed securities - commercial
—
14,828
—
14,828
Municipal securities
—
145,396
—
145,396
Corporate securities
—
998
—
998
Total securities
$
—
$
1,580,720
$
—
$
1,580,720
Loans held for sale, at fair value
$
—
$
145,618
$
—
$
145,618
Mortgage servicing rights
—
—
156,379
156,379
Derivatives
—
26,150
—
26,150
Financial Liabilities:
Derivatives
—
24,621
—
24,621
At December 31, 2024
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:
Financial assets:
AFS debt securities:
U.S. government agency securities
$
—
$
563,007
$
—
$
563,007
Mortgage-backed securities - residential
—
810,999
—
810,999
Mortgage-backed securities - commercial
—
14,857
—
14,857
Municipal securities
—
147,857
—
147,857
U.S. Treasury securities
—
299
—
299
Corporate securities
—
989
—
989
Total securities
$
—
$
1,538,008
$
—
$
1,538,008
Loans held for sale, at fair value
$
—
$
95,403
$
—
$
95,403
Mortgage servicing rights
—
—
162,038
162,038
Derivatives
—
29,951
—
29,951
Financial Liabilities:
Derivatives
—
32,383
—
32,383
33
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The balances and levels of the assets measured at fair value on a nonrecurring basis as of March 31, 2025 and December 31, 2024 are presented in the following tables:
At March 31, 2025
Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Nonrecurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
231
$
231
Collateral-dependent net loans held for
investment:
Commercial and industrial
—
—
348
348
Construction
—
—
24,373
24,373
Residential real estate:
1-to-4 family mortgage
—
—
277
277
Multifamily
—
—
8,987
8,987
Commercial real estate:
Non-owner occupied
—
—
2,810
2,810
Total collateral-dependent loans
$
—
$
—
$
36,795
$
36,795
At December 31, 2024
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Nonrecurring valuations:
Financial assets:
Other real estate owned
$
—
$
—
$
2,873
$
2,873
Collateral-dependent net loans held for
investment:
Commercial and industrial
$
—
$
—
$
694
$
694
Construction
—
—
20,818
20,818
Residential real estate:
Multifamily
—
—
9,000
9,000
Total collateral-dependent loans
$
—
$
—
$
30,512
$
30,512
34
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The significant unobservable inputs (Level 3) used in the valuation and changes in fair value associated with the Company’s mortgage servicing rights for the three months ended March 31, 2025 and 2024 are detailed at Note 6, “Mortgage servicing rights.”
The following tables present information as of March 31, 2025 and December 31, 2024 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
March 31, 2025
Financial instrument
Fair Value
Valuation technique
Significant
unobservable inputs
Range of
inputs
Collateral-dependent net loans
held for investment
$
36,795
Valuation of collateral
Discount for comparable sales
10
%
Other real estate owned
$
231
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
10
%
December 31, 2024
Financial instrument
Fair Value
Valuation technique
Significant
unobservable inputs
Range of
inputs
Collateral-dependent net loans
held for investment
$
30,512
Valuation of collateral
Discount for comparable sales
10
%-
40
%
Other real estate owned
$
2,873
Appraised value of property less costs to sell
Discount for costs to sell
0
%-
10
%
Fair value for collateral-dependent loans is determined based on the estimated value of the collateral securing the loans, less estimated selling costs and closing costs related to liquidation of the collateral. For loans secured by real estate, the fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. For non-real estate collateral, fair value is determined based on various sources, including third party asset valuation and internally determined values based on cost adjusted or other judgmentally determined factors.
Collateral-dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management’s knowledge of the borrower and borrower’s business. As of March 31, 2025 and December 31, 2024, total amortized cost of collateral-dependent loans measured on a nonrecurring basis amounted to $
39,250
and $
34,712
, respectively. The allowance for credit losses is calculated as the amount for which the loan’s amortized cost basis exceeds fair value.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset’s fair value at the date of foreclosure are charged to the allowance for credit losses.
Appraisals for both collateral-dependent loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral-dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
35
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Fair value option
The following table summarizes the Company’s loans held for sale as of the dates presented:
March 31,
December 31,
2025
2024
Loans held for sale under a fair value option:
Mortgage loans held for sale
145,618
95,403
Loans held for sale not accounted for under a fair value option:
Mortgage loans held for sale - guaranteed GNMA repurchase option
27,152
31,357
Total loans held for sale
$
172,770
$
126,760
Mortgage loans held for sale
Net gains of $
2,201
and $
203
resulting from fair value changes of mortgage loans were recorded in income during the three months ended March 31, 2025 and 2024, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans held for sale. The net change in fair value of these loans held for sale and derivatives resulted in a net gains of $
2,816
and $
1,821
for the three months ended March 31, 2025 and 2024, respectively. The change in fair value of mortgage loans held for sale and the related derivative instruments are recorded in mortgage banking income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of March 31, 2025 and December 31, 2024:
March 31,
December 31,
2025
2024
Aggregate fair value
$
145,618
$
95,403
Aggregate unpaid principal balance
141,932
93,918
Difference
$
3,686
$
1,485
36
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Non-financial instruments are excluded from the table below.
Fair Value
March 31, 2025
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
794,706
$
794,706
$
—
$
—
$
794,706
Investment securities
1,580,720
—
1,580,720
—
1,580,720
Net loans held for investment
9,621,005
—
—
9,443,311
9,443,311
Loans held for sale, at fair value
145,618
—
145,618
—
145,618
Interest receivable
51,268
879
7,009
43,380
51,268
Mortgage servicing rights
156,379
—
—
156,379
156,379
Derivatives
26,150
—
26,150
—
26,150
Financial liabilities:
Deposits:
Without stated maturities
$
9,423,800
$
9,423,800
$
—
$
—
$
9,423,800
With stated maturities
1,778,198
—
1,774,652
—
1,774,652
Securities sold under agreements to
repurchase and federal funds purchased
9,787
9,787
—
—
9,787
Subordinated debt, net
130,801
—
—
127,531
127,531
Interest payable
18,813
3,640
14,798
375
18,813
Derivatives
24,621
—
24,621
—
24,621
Fair Value
December 31, 2024
Carrying amount
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
1,042,488
$
1,042,488
$
—
$
—
$
1,042,488
Investment securities
1,538,008
—
1,538,008
—
1,538,008
Net loans held for investment
9,450,442
—
—
9,221,311
9,221,311
Loans held for sale, at fair value
95,403
—
95,403
—
95,403
Interest receivable
49,611
629
8,012
40,970
49,611
Mortgage servicing rights
162,038
—
—
162,038
162,038
Derivatives
29,951
—
29,951
—
29,951
Financial liabilities:
Deposits:
Without stated maturities
$
9,361,140
$
9,361,140
$
—
$
—
$
9,361,140
With stated maturities
1,849,294
—
1,846,989
—
1,846,989
Securities sold under agreements to
repurchase and federal funds purchased
13,499
13,499
—
—
13,499
Subordinated debt, net
130,704
—
—
126,684
126,684
Interest payable
24,182
3,759
18,923
1,500
24,182
Derivatives
32,383
—
32,383
—
32,383
37
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (11)—
Segment reporting
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified
two
distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through its Mortgage segment, whose activities include the servicing of residential mortgage loans and securitization of loans to third party private investors or government sponsored agencies.
The chief operating decision maker uses income before income taxes as the measure of segment profit or loss to assess the performance of and allocate resources to each segment. Interest income provides the primary revenue in the Banking segment, and mortgage banking income provides the primary revenue in the Mortgage segment. Interest expense, provision for credit losses, and salaries, commissions and employee benefits provide the significant expenses in the Banking segment, and salaries, commissions and employee benefits provide the significant expenses in the Mortgage segment. These figures are regularly provided to the chief operating decision maker and are monitored through budget-to-actual variance review.
The Company assigns a transfer rate to allocate net interest income to products and business segments. Through this process, the Company formulates a loan funding charge and a deposit funding credit for its entire loan and deposit portfolios. The intent of the transfer rate methodology is to transfer interest rate risk among the segments and allow management to better measure the net interest margin contribution of its products and business segments. Changes in management structure or allocation methodologies and procedures result in changes in reported segment financial data. Prior period results have been adjusted to conform to the current methodology.
The following tables present selected financial information with respect to the Company’s reportable segments for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31, 2025
Banking
Mortgage
Consolidated
Interest income
$
178,915
$
791
$
179,706
Interest expense
73,156
(
1,091
)
72,065
Net interest income
105,759
1,882
107,641
Provisions for credit losses
2,189
103
2,292
Net interest income after provision for credit losses
103,570
1,779
105,349
Mortgage banking income
—
15,495
15,495
Change in fair value of mortgage servicing rights, net of hedging
(1)
—
(
3,069
)
(
3,069
)
Other noninterest income (loss)
10,660
(
54
)
10,606
Total noninterest income
10,660
12,372
23,032
Salaries, commissions and employee benefits
41,469
6,882
48,351
Depreciation and amortization
2,743
24
2,767
Amortization of intangibles
656
—
656
Other noninterest expense
(2)
22,041
5,734
27,775
Total noninterest expense
66,909
12,640
79,549
Income before income taxes
$
47,321
$
1,511
$
48,832
Income tax expense
9,471
Net income applicable to FB Financial Corporation and noncontrolling
interest
39,361
Net income applicable to noncontrolling interest
—
Net income applicable to FB Financial Corporation
$
39,361
Total assets
$
12,490,097
$
646,352
$
13,136,449
Goodwill
242,561
—
242,561
(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income.
(2) Other noninterest expense for Banking includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Other noninterest expense for Mortgage includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees, servicing expenses and other expenses.
38
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended March 31, 2024
Banking
Mortgage
Consolidated
Interest income
$
176,420
$
(
292
)
$
176,128
Interest expense
77,958
(
1,320
)
76,638
Net interest income
98,462
1,028
99,490
Provisions for (reversals of) credit losses
838
(
56
)
782
Net interest income after provision for credit losses
97,624
1,084
98,708
Mortgage banking income
—
15,626
15,626
Change in fair value of mortgage servicing rights, net of hedging
(1)
—
(
3,041
)
(
3,041
)
Other noninterest (loss) income
(
4,794
)
171
(
4,623
)
Total noninterest (loss) income
(
4,794
)
12,756
7,962
Salaries, commissions and employee benefits
37,790
6,828
44,618
Depreciation and amortization
2,708
133
2,841
Amortization of intangibles
789
—
789
Other noninterest expense
(2)
18,908
5,264
24,172
Total noninterest expense
60,195
12,225
72,420
Income before income taxes
$
32,635
$
1,615
$
34,250
Income tax expense
6,300
Net income applicable to FB Financial Corporation and noncontrolling
interest
27,950
Net income applicable to noncontrolling interest
—
Net income applicable to FB Financial Corporation
$
27,950
Total assets
$
11,979,904
$
568,416
$
12,548,320
Goodwill
242,561
—
242,561
(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income.
(2) Other noninterest expense for Banking includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Other noninterest expense for Mortgage includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees, servicing expenses and other expenses.
39
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (12)—
Minimum capital requirements
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approach institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Minimum risk-based capital adequacy ratios below include a capital conservation buffer of 2.50%. As of March 31, 2025 and December 31, 2024, the Bank and Company met all capital adequacy requirements to which they are subject. Additionally, under U.S. Basel III Capital Rules, the Bank and Company opted out of including accumulated other comprehensive income in regulatory capital.
Actual and required capital amounts and ratios are included below as of the dates indicated.
March 31, 2025
Actual
Minimum Requirement for Capital Adequacy with
Capital Buffer
To Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,739,703
15.2
%
$
1,202,607
10.5
%
N/A
N/A
FirstBank
1,677,611
14.8
%
1,191,615
10.5
%
$
1,134,871
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,496,448
13.1
%
$
973,539
8.5
%
N/A
N/A
FirstBank
1,435,648
12.7
%
964,640
8.5
%
$
907,897
8.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,466,448
12.8
%
$
801,738
7.0
%
N/A
N/A
FirstBank
1,435,648
12.7
%
794,410
7.0
%
$
737,666
6.5
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,496,448
11.4
%
$
523,095
4.0
%
N/A
N/A
FirstBank
1,435,648
11.0
%
521,397
4.0
%
$
651,746
5.0
%
December 31, 2024
Actual
Minimum Requirement for Capital Adequacy with
Capital Buffer
To Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to risk-weighted assets)
FB Financial Corporation
$
1,721,941
15.2
%
$
1,187,163
10.5
%
N/A
N/A
FirstBank
1,650,305
14.7
%
1,175,095
10.5
%
$
1,119,138
10.0
%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation
$
1,480,722
13.1
%
$
961,037
8.5
%
N/A
N/A
FirstBank
1,410,505
12.6
%
951,267
8.5
%
$
895,310
8.0
%
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation
$
1,450,722
12.8
%
$
791,442
7.0
%
N/A
N/A
FirstBank
1,410,505
12.6
%
783,397
7.0
%
$
727,440
6.5
%
Tier 1 Capital (to average assets)
FB Financial Corporation
$
1,480,722
11.3
%
$
522,557
4.0
%
N/A
N/A
FirstBank
1,410,505
10.8
%
521,538
4.0
%
$
651,923
5.0
%
Note: December 31, 2024 represents the final year of the 5-year CECL adoption phase out with 25% of the initial impact of CECL adoption being adjusted out of regulatory capital calculations.
40
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (13)—
Stock-based compensation
Restricted Stock Units
The Company grants RSUs under compensation arrangements for the benefit of certain employees and directors. RSU grants are subject to time-based vesting with associated compensation recognized on a straight-line basis based on the grant date fair value of the awards. The total number of RSUs granted represents the number of awards eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes changes in RSUs for the three months ended March 31, 2025:
Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
345,436
$
36.71
Granted
121,249
49.34
Vested
(
20,285
)
36.02
Forfeited
(
945
)
37.11
Balance at end of period (unvested)
445,455
$
40.18
The total fair value of RSUs vested and released was $
731
and $
668
for the three months ended March 31, 2025 and 2024, respectively.
The compensation cost related to the grants and vesting of RSUs was $
2,906
and $
2,706
for the three months ended March 31, 2025 and 2024, respectively. This includes amounts paid related to grants and compensation for directors elected to be settled in stock amounting to $
243
and $
199
for the three months ended March 31, 2025 and 2024, respectively.
As of March 31, 2025, there was $
9,871
of total unrecognized compensation cost related to unvested RSUs which is expected to be recognized over a weighted-average period of
2.18
years. Additionally, as of March 31, 2025, there were
1,299,540
shares available for issuance under the Company’s stock compensation plans. As of March 31, 2025 and December 31, 2024, there was $
363
and $
344
, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying RSUs.
Performance-Based Restricted Stock Units
The Company awards PSUs to certain employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company’s achievement of certain performance metrics over a fixed
three-year
performance period. The number of shares issued upon vesting can range from
0
% to
200
% of the PSUs granted.
For PSUs granted prior to December 31, 2023, performance factors will be based on the Company’s achievement of core return on average tangible common equity over the performance period relative to a predefined peer group.
For PSUs granted after December 31, 2023, performance factors will be based on a combination of the same metric discussed above as well as the Company’s adjusted tangible book value over the performance period.
Compensation expense for PSUs is estimated each period based on the fair value of the Company’s stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards.
41
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following table summarizes information about the changes in PSUs as of and for the three months ended March 31, 2025:
Performance Stock
Units
Outstanding
(1)
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)
223,393
$
38.06
Granted
75,329
49.33
Performance adjustment
(2)
348
44.09
Vested
(
50,269
)
44.09
Balance at end of period (unvested)
248,801
$
40.23
(1)
PSUs are presented as outstanding, granted and forfeited in the table above assuming targets are met and the awards pay out at
100
%.
(2)
The performance adjustment represents the difference in shares ultimately awarded due to performance attainment above or below target.
The following table summarizes data related to the Company’s outstanding PSUs as of March 31, 2025:
Grant Year
Grant Price
Performance Period
PSUs Outstanding
2022
$
37.17
2023 to 2025
74,682
2023
$
35.60
2024 to 2026
98,790
2024
$
49.33
2025 to 2027
75,329
The Company recorded compensation cost $
1,925
and $
114
for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, maximum unrecognized compensation cost at
200
% payout related to the unvested PSUs was $
16,179
, and the weighted average remaining performance period over which the cost could be recognized was
2.28
years. As of March 31, 2025 and December 31, 2024, there was $
167
and $
217
, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying PSUs.
Employee Stock Purchase Plan
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is
95
% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is
200,000
shares, limited to
725
shares for each participating employee. There were
8,161
and
10,606
shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $
340
and $
388
during the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, there were
2,264,203
shares available for issuance under the ESPP.
Note (14)—
Related party transactions
Loans
The Bank has made and expects to continue to make loans to
management, executive officers, the directors and significant shareholders
of the Company and their related interests in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to
management, executive officers, the directors and significant shareholders
of the Bank and their related interests is presented below:
Loans outstanding at January 1, 2025
$
31,406
New loans and advances
1,863
Change in related party status
—
Repayments
(
287
)
Loans outstanding at March 31, 2025
$
32,982
Unfunded commitments to management, executive officers, the directors, and significant shareholders and their related interests totaled $
27,282
and $
14,510
at March 31, 2025 and December 31, 2024, respectively.
42
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Deposits
The Bank held deposits from related parties totaling $
262,237
and $
282,963
as of March 31, 2025 and December 31, 2024, respectively.
Leases
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. Lease expense for these properties totaled $
102
and $
90
for the three months ended March 31, 2025 and 2024, respectively.
Aviation lease
Through a wholly-owned subsidiary, FBK Aviation, LLC, the Company owns and maintains an aircraft. FBK Aviation, LLC maintains non-exclusive aircraft leases with entities owned by certain directors. The Company recognized income of $
19
and $
24
during the three months ended March 31, 2025 and 2024, respectively, under these agreements.
Equity investment in preferred stock and master loan purchase agreement
The Company holds an equity investment in a privately held entity which originates manufactured housing loans through utilization of its proprietary developed technology. As a result of the investment, the Company holds
two
board seats on the entity’s board of directors. The Company also has a master loan purchase agreement with the entity to purchase up to $
250,000
in manufactured housing loan production over an initial
five-year
term. Under this agreement, the Company purchased $
9,494
and $
9,225
of loans for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025 and December 31, 2024, the amortized cost of these loans HFI amounted to $
95,093
and $
86,890
, respectively. See Note 2, “Investment securities”, for additional information on this investment.
43
ITEM 2 – Management’s discussion and analysis of financial condition and results of operations
The following is a discussion of our financial condition as of March 31, 2025 and December 31, 2024, and our results of operations for the three months ended March 31, 2025 and 2024, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, that was filed with the SEC on February 25, 2025, and with the accompanying unaudited notes to the condensed consolidated financial statements set forth in this Report.
Forward-looking statements
Certain statements contained in this Report that are not historical in nature may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the Company’s future plans, results, strategies, and expectations, including expectations around changing economic markets and statements regarding the proposed merger of Southern States Bancshares, Inc. (“Southern States”) with the Company (the “Proposed Merger”) and expectations with regard to the benefits of the Proposed Merger. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” and other variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management’s current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond the Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by the Company or any other person that such expectations, estimates, and projections will be achieved. Accordingly, the Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) current and future economic conditions, including the effects of inflation, interest rate fluctuations, changes in the economy or global supply chain, supply-demand imbalances affecting local real estate prices, and high unemployment rates in the local or regional economies in which the Company operates and/or the US economy generally, (2) changes or the lack of changes in government interest rate policies and the associated impact on the Company’s business, net interest margin, and mortgage operations, (3) increased competition for deposits, (4) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio, (5) any deterioration in commercial real estate market fundamentals, (6) risks associated with the Proposed Merger, including (a) the risk that the cost savings and any revenue synergies from the Proposed Merger is less than or different from expectations, (b) disruption from the Proposed Merger with customer, supplier, or employee relationships, (c) the occurrence of any event, change, or other circumstances that could give rise to the termination of the Agreement and Plan of Merger by and between the Company and Southern States, (d) the failure to obtain necessary regulatory approvals for the Proposed Merger, (e) the failure to obtain the approval of the Company’s and Southern States’ shareholders in connection with the Proposed Merger, (f) the possibility that the costs, fees, expenses and charges related to the Proposed Merger may be greater than anticipated, including as a result of unexpected or unknown factors, events, or liabilities, (g) the failure of the conditions to the Proposed Merger to be satisfied, (h) the risks related to the integration of the combined businesses, including the risk that the integration will be materially delayed or will be more costly or difficult than expected, (i) the diversion of management time on merger-related issues, (j) the ability of the Company to effectively manage the larger and more complex operations of the combined company following the Proposed Merger, (k) the risks associated with the Company’s pursuit of future acquisitions, (l) the risk of expansion into new geographic or product markets, (m) reputational risk and the reaction of the parties’ customers to the Proposed Merger, (n) the Company’s ability to successfully execute its various business strategies, including its ability to execute on potential acquisition opportunities, (o) the risk of potential litigation or regulatory action related to the Proposed Merger, and (p) general competitive, economic, political, and market conditions, (7) the Company’s ability to identify potential candidates for, consummate, and achieve synergies from, other potential future acquisitions, (8) the Company’s ability to manage any unexpected outflows of uninsured deposits and avoid selling investment securities or other assets at an unfavorable time or at a loss, (9) the Company’s ability to successfully execute its various business strategies, (10) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, including legislative developments, (11) the effectiveness of the Company’s controls and procedures to detect, prevent, mitigate and otherwise manage the risk of fraud or misconduct by internal or external parties, including attempted physical-security and cybersecurity attacks, denial-of-service attacks, hacking, phishing, social-engineering
44
attacks, malware intrusion, data-corruption attempts, system breaches, identity theft, ransomware attacks, environmental conditions, and intentional acts of destruction, (12) the Company’s dependence on information technology systems of third party service providers and the risk of systems failures, interruptions, or breaches of security, (13) the impact, extent and timing of technological changes, (14) concentrations of credit or deposit exposure, (15) the impact of natural disasters, pandemics, acts of war or terrorism, or other catastrophic events, (16) events giving rise to international or regional political instability, including the broader impacts of such events on financial markets and/or global macroeconomic environments, and/or (17) general competitive, economic, political, and market conditions. Further information regarding the Company and factors which could affect the forward-looking statements contained herein can be found in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and in any of the Company’s subsequent filings with the SEC. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Report, and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company.
The Company qualifies all forward-looking statements by these cautionary statements.
Critical accounting policies
Our financial statements are prepared in accordance with GAAP and general practices within the banking industry. Within our financial statements, certain financial information contains approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of any newly issued accounting standards if applicable, are discussed in further detail in Note 1, “Basis of presentation and summary of significant accounting policies,” in the notes to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2024.
45
Financial highlights
The following table presents certain selected historical consolidated income statement and balance sheet data and key performance indicators and other measures as of the dates or for the periods indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.
As of or for the three months ended
As of or for the year-ended
March 31,
December 31,
(dollars in thousands, except share data)
2025
2024
2024
Selected Balance Sheet Data
Cash and cash equivalents
$
794,706
$
870,730
$
1,042,488
Investment securities, at fair value
1,580,720
1,464,682
1,538,008
Loans held for sale
172,770
82,704
126,760
Loans HFI
9,771,536
9,288,909
9,602,384
Allowance for credit losses on loans HFI
(150,531)
(151,667)
(151,942)
Total assets
13,136,449
12,548,320
13,157,482
Interest-bearing deposits (non-brokered)
8,623,636
8,191,962
8,625,113
Brokered deposits
414,428
130,845
469,089
Noninterest-bearing deposits
2,163,934
2,182,121
2,116,232
Total deposits
11,201,998
10,504,928
11,210,434
Borrowings
168,944
360,821
176,789
Allowance for credit losses on unfunded commitments
6,493
7,700
6,107
Total common shareholders’ equity
1,601,962
1,479,526
1,567,538
Selected Statement of Income Data
Total interest income
$
179,706
$
176,128
$
725,538
Total interest expense
72,065
76,638
309,035
Net interest income
107,641
99,490
416,503
Provisions for credit losses
2,292
782
12,004
Total noninterest income
23,032
7,962
39,070
Total noninterest expense
79,549
72,420
296,899
Income before income taxes
48,832
34,250
146,670
Income tax expense
9,471
6,300
30,619
Net income applicable to noncontrolling interest
—
—
16
Net income applicable to FB Financial Corporation
$
39,361
$
27,950
$
116,035
Net interest income (tax-equivalent basis)
$
108,427
$
100,199
$
419,091
Per Common Share
Basic net income
$
0.84
$
0.60
$
2.48
Diluted net income
0.84
0.59
2.48
Book value
(1)
34.44
31.55
33.59
Tangible book value
(2)
29.12
26.21
28.27
Cash dividends declared
0.19
0.17
0.68
Selected Ratios
Return on average:
Assets
(3)
1.21
%
0.89
%
0.91
%
Common shareholders’ equity
(3)
10.1
%
7.70
%
7.71
%
Tangible common equity
(2)
11.9
%
9.29
%
9.24
%
Efficiency ratio
60.9
%
67.4
%
65.2
%
Core efficiency ratio (tax-equivalent basis)
(2)
59.9
%
58.1
%
57.3
%
Loans HFI to deposit ratio
87.2
%
88.4
%
85.7
%
Noninterest-bearing deposits to total deposits
19.3
%
20.8
%
18.9
%
Net interest margin (tax-equivalent basis)
3.55
%
3.42
%
3.51
%
Yield on interest-earning assets
5.91
%
6.03
%
6.10
%
Cost of interest-bearing liabilities
3.16
%
3.56
%
3.53
%
Cost of total deposits
2.54
%
2.76
%
2.76
%
46
As of or for the three months ended
As of or for the year ended
March 31,
December 31,
2025
2024
2024
Credit Quality Ratios
Allowance for credit losses on loans HFI as a percentage of loans HFI
1.54
%
1.63
%
1.58
%
Annualized net charge-offs as a percentage of average loans HFI
(0.14)
%
(0.02)
%
(0.14)
%
Nonperforming loans HFI as a percentage of loans HFI
0.79
%
0.73
%
0.87
%
Nonperforming assets as a percentage of total assets
(4)
0.84
%
0.75
%
0.93
%
Capital Ratios (Company)
Total common shareholders’ equity to assets
12.2
%
11.8
%
11.9
%
Tangible common equity to tangible assets
(2)
10.5
%
9.99
%
10.2
%
Tier 1 leverage
11.4
%
11.3
%
11.3
%
Tier 1 risk-based capital
13.1
%
12.8
%
13.1
%
Total risk-based capital
15.2
%
15.0
%
15.2
%
Common Equity Tier 1
12.8
%
12.6
%
12.8
%
(1)
Book value per share equals our total common shareholders’ equity divided by the number of shares of our common stock outstanding as of the date presented.
(2)
Non-GAAP financial measure; See "GAAP reconciliation and management explanation of non-GAAP financial measures” and non-GAAP reconciliations herein.
(3)
ROAA and ROAE is calculated by dividing annualized net income or loss by average assets or average equity.
(4)
Includes $27.2 million, $20.9 million and $31.4 million of optional rights to repurchase delinquent GNMA loans as of March 31, 2025, March 31, 2024 and December 31, 2024, respectively.
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being “non-GAAP financial measures.” The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax-equivalent basis), tangible book value per common share, tangible common equity to tangible assets and return on average tangible common equity.
In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our consolidated statements of income, balance sheets or statements of cash flows. The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our selected historical consolidated financial data may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our selected historical consolidated financial data when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of these, and reconciliation for, each of non-GAAP financial measures.
Core efficiency ratio (tax-equivalent basis)
The core efficiency ratio (tax-equivalent basis) is a non-GAAP measure that excludes certain gains, losses and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.
47
The following table presents a reconciliation of our core efficiency ratio (tax-equivalent basis) to our efficiency ratio for the periods below:
(dollars in thousands)
Three Months Ended March 31,
Year Ended December 31,
2025
2024
2024
Core efficiency ratio (tax-equivalent basis)
Total noninterest expense
$
79,549
$
72,420
$
296,899
Less early retirement and severance costs
—
—
1,478
Less FDIC special assessment
—
500
500
Less merger and integration costs
401
—
—
Core noninterest expense
$
79,148
$
71,920
$
294,921
Net interest income
$
107,641
$
99,490
$
416,503
Net interest income (tax-equivalent basis)
108,427
100,199
419,091
Total noninterest income
23,032
7,962
39,070
Less gain (loss) from securities, net
16
(16,213)
(56,378)
Less (loss) gain on sales or write-downs of
other real estate owned and other assets
(625)
565
(2,167)
Less cash life insurance benefit
—
—
2,057
Core noninterest income
$
23,641
$
23,610
$
95,558
Total revenue
$
130,673
$
107,452
$
455,573
Core revenue (tax-equivalent basis)
$
132,068
$
123,809
$
514,649
Efficiency ratio
60.9
%
67.4
%
65.2
%
Core efficiency ratio (tax-equivalent basis)
59.9
%
58.1
%
57.3
%
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by management to evaluate capital adequacy. Because intangible assets, such as goodwill and other intangibles, vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare our capital position to other companies. The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total shareholders’ equity to total assets.
The following table presents, as of the dates set forth below, tangible common equity compared with total common shareholders’ equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total common shareholders’ equity to total assets
:
48
March 31,
December 31,
(dollars in thousands, except share data)
2025
2024
2024
Tangible assets
Total assets
$
13,136,449
$
12,548,320
$
13,157,482
Adjustments:
Goodwill
(242,561)
(242,561)
(242,561)
Intangibles, net
(5,106)
(7,920)
(5,762)
Tangible assets
$
12,888,782
$
12,297,839
$
12,909,159
Tangible common equity
Total common shareholders’ equity
$
1,601,962
$
1,479,526
$
1,567,538
Adjustments:
Goodwill
(242,561)
(242,561)
(242,561)
Intangibles, net
(5,106)
(7,920)
(5,762)
Tangible common equity
$
1,354,295
$
1,229,045
$
1,319,215
Common shares outstanding
46,514,547
46,897,378
46,663,120
Book value per common share
$
34.44
$
31.55
$
33.59
Tangible book value per common share
$
29.12
$
26.21
$
28.27
Total common shareholders’ equity to total assets
12.2
%
11.8
%
11.9
%
Tangible common equity to tangible assets
10.5
%
9.99
%
10.2
%
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders’ equity and excludes the impact of goodwill and other intangibles. This measurement is used by management to provide a depiction of our profitability without being impacted by intangible assets, as intangible assets are not directly managed to generate earnings. The most directly comparable financial measure calculated in accordance with GAAP is return on average common shareholders' equity.
The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders’ equity and return on average tangible common equity to return on average shareholders’ equity:
Three Months Ended March 31,
Year Ended December 31,
(dollars in thousands)
2025
2024
2024
Return on average tangible common equity
Total average common shareholders’ equity
$
1,583,958
$
1,460,736
$
1,505,739
Adjustments:
Average goodwill
(242,561)
(242,561)
(242,561)
Average intangibles, net
(5,426)
(8,299)
(7,177)
Average tangible common equity
$
1,335,971
$
1,209,876
$
1,256,001
Net income applicable to FB Financial Corporation
$
39,361
$
27,950
$
116,035
Return on average common shareholders’ equity
10.1
%
7.70
%
7.71
%
Return on average tangible common equity
11.9
%
9.29
%
9.24
%
Company overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned subsidiary bank, FirstBank, and its subsidiaries. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Alabama, Kentucky, North Carolina and North Georgia. As of March 31, 2025, our footprint included 77 full-service branches serving markets across Tennessee, including Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky, and Birmingham, Florence and Huntsville, Alabama. Additionally, our banking services extend to community markets throughout our footprint. FirstBank also provides retail mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States.
49
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, however we have other sources of funds including unsecured credit lines, brokered CDs, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary mortgage loan market, as well as from mortgage servicing revenues.
Overview of recent financial performance
Results of operations
Three months ended March 31, 2025 compared to three months ended March 31, 2024
Our net income increased during the three months ended March 31, 2025 to $39.4 million from $28.0 million for the three months ended March 31, 2024. Diluted earnings per common share were $0.84 and $0.59 for the three months ended March 31, 2025 and 2024, respectively. Our net income represented a ROAA of 1.21% and 0.89% for the three months ended March 31, 2025 and 2024, respectively, and a ROAE of 10.1% and 7.70% for the same periods. Our ROATCE for the three months ended March 31, 2025 and 2024 were 11.9% and 9.29%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
Net interest income increased to $107.6 million for the three months ended March 31, 2025 compared with $99.5 million for the three months ended March 31, 2024. Net interest income for the three months ended March 31, 2025 reflected our efforts to balance the growth of our asset and deposit bases while managing the impact of interest rates. Our net interest margin, on a tax-equivalent basis, increased to 3.55% for the three months ended March 31, 2025 as compared to 3.42% for the three months ended March 31, 2024.
Provision for credit losses of $2.3 million was recognized for the three months ended March 31, 2025 and $0.8 million for the period ended March 31, 2024. The increase was primarily due to charge-off activity and increases in unfunded commitments.
Noninterest income for the three months ended March 31, 2025 increased by $15.1 million to $23.0 million, compared to $8.0 million for the three months ended March 31, 2024. The increase was primarily driven by the recognition of a $16.2 million net loss on investment securities stemming from the sale of $207.9 million of AFS debt securities during the three months ended March 31, 2024. Refer to the section “Other earning assets” for additional information on the sale of the AFS debt securities.
Noninterest expense increased to $79.5 million for the three months ended March 31, 2025, compared with $72.4 million for the three months ended March 31, 2024. The increase in noninterest expense is due to increases in salaries, commissions and employee benefits of $3.7 million, advertising of $1.3 million and other noninterest expense of $1.9 million, including a $1.0 million increase in technology and platform fees and a franchise tax benefit of $0.2 million recognized during the three months ended March 31, 2024.
Business segment highlights
We operate our business in two business segments: Banking and Mortgage. See Note 11, “Segment reporting” in the notes to our consolidated financial statements contained herein for a description of these business segments.
Banking
Three months ended March 31, 2025 compared to the three months ended March 31, 2024
The Banking segment contributed $47.3 million of income before taxes for the current period as compared to $32.6 million for the previous period. Net interest income totaled $105.8 million during the three months ended March 31, 2025 compared to $98.5 million during the previous period. Provisions for credit losses on loans HFI and unfunded loan commitments resulted in $2.2 million of provision expense during the current period as compared to $0.8 million during the previous period. The Banking segment recorded noninterest income of $10.7 million in the current period as compared to a $4.8 million loss in the previous period. This increase was mainly attributable to a net loss on investment securities of $16.2 million from the sale of $207.9 million AFS debt securities during the previous period. Noninterest expense increased to $66.9 million for the current period compared to $60.2 million for the for the previous period due primarily to an increase in salaries and benefits, advertising, technology and platform fees, merger and integration costs and a minor franchise tax benefit recognized in the previous period.
50
Mortgage
Three months ended March 31, 2025 compared to the three months ended March 31, 2024
The Mortgage segment contributed $1.5 million of income before taxes for the current period, as compared to $1.6 million of income before taxes in the prior period. Net interest income was $1.9 million for the current period and $1.0 million for the prior period. Provisions for credit losses on loans HFI and unfunded loan commitments resulted in provision expense of $0.1 million during the current period compared to a reversal of $0.1 million of provision expense during the prior period. Mortgage banking income remained relatively stable between periods at $12.4 million and $12.6 million in the current and prior periods, respectively.
The components of mortgage banking income for the three months ended March 31, 2025 and 2024 were as follows:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Mortgage banking income
Gains and fees from origination and sale of mortgage
loans held for sale
$
5,602
$
6,458
Net change in fair value of loans held for sale and derivatives
2,816
1,821
Change in fair value on MSRs, net of hedging
(3,069)
(3,041)
Mortgage servicing income
7,077
7,347
Total mortgage banking income
$
12,426
$
12,585
Interest rate lock commitment volume
$
381,777
$
377,166
Interest rate lock commitment volume by purpose (%):
Purchase
86.1
%
84.9
%
Refinance
13.9
%
15.1
%
Mortgage sales
$
222,805
$
243,461
Mortgage sale margin
2.51
%
2.65
%
Closing volume
$
271,383
$
258,352
Outstanding principal balance of mortgage loans serviced
$
10,061,485
$
10,651,075
Noninterest expense for the current and prior periods were $12.6 million and $12.2 million, respectively. This increase is reflective of an increase in allocated support and overhead expenses.
Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and core efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments.
Our tax-exempt income is converted to a tax-equivalent basis by adjusting for the combined federal and blended state statutory income tax rate of 26.06% for the three months ended March 31, 2025 and 2024.
Net interest income
Net interest income is the principle component of our earnings and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Net interest income and margin are shaped by fluctuations in interest rates as well as changes in volume and mix of earning assets and interest-bearing liabilities.
During the three months ended March 31, 2025, the U.S. Treasury yield curve fell in intermediate and longer-term maturities given uncertainty around tariffs and economic growth. In contrast, during the three months ended March 31, 2024, the U.S. Treasury yield curve remained inverted, reflecting tighter monetary policy and higher short-term interest rates. The Federal Funds Target Rate range was 4.25% - 4.50% and 5.25% - 5.50% as of March 31, 2025 and March 31, 2024, respectively.
Net interest income increased $8.2 million to $108.4 million for the three months ended March 31, 2025 as compared to $100.2 million for the three months ended March 31, 2024. Net interest margin was 3.55% for the three months ended March 31, 2025 compared to 3.42% for the three months ended March 31, 2024. The increases in net interest income and net interest margin were primarily driven by decreases in interest expense paid on interest-bearing deposits and increases in interest income on investment securities and interest-bearing deposits with other financial institutions.
51
Interest income recognized on loans HFI decreased $2.8 million to $152.2 million for the three months ended March 31, 2025 from $155.0 million for the three months ended March 31, 2024. This decrease was attributable to a decline in the overall yield on loans HFI, partially offset by an increase in average balances. The yield on loans HFI decreased 23 basis points to 6.41% for the three months ended March 31, 2025 from 6.64% for the three months ended March 31, 2024.
The components of our loan yield for the three months ended March 31, 2025 and 2024 were as follows:
Three Months Ended March 31,
2025
2024
(dollars in thousands)
Interest
income
Average
yield
Interest
income
Average
yield
Loans HFI yield components:
Contractual interest rate on loans HFI
(1)
$
149,819
6.31
%
$
152,875
6.55
%
Origination and other loan fee income
1,797
0.08
%
1,436
0.06
%
Accretion on purchased loans
2
—
%
387
0.02
%
Nonaccrual interest collections
556
0.02
%
258
0.01
%
Total loans HFI yield
$
152,174
6.41
%
$
154,956
6.64
%
(1)
Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
Interest income on investment securities increased $4.8 million to $15.9 million
for the three months ended March 31, 2025 from $11.1 million for the three months ended March 31, 2024. The increase was attributable to the increase in yield on these investments from the recent portfolio restructuring transactions. The yield on investment securities was 3.76% for the three months ended March 31, 2025, an increase of 105 basis points from 2.71% for the three months ended March 31, 2024.
Interest income on deposits with other financial institutions increased $1.8 million to $8.9 million for the three months ended March 31, 2025 from $7.1 million for the three months ended March 31, 2024. This increase is primarily volume driven as average balances increased to $811.2 million for the three months ended March 31, 2025 from $530.4 million for the three months ended March 31, 2024.
Interest expense was $72.1 million for the three months ended March 31, 2025, a decrease of $4.6 million as compared to $76.6 million for the three months ended March 31, 2024. The decrease was largely attributed to a decline in the rate paid on interest-bearing deposit accounts, partially offset by increases in average balances on interest-bearing deposit accounts.
Interest expense on interest-bearing deposit accounts totaled $70.2 million for the three months ended March 31, 2025, a $2.4 million decrease from the $72.6 million recognized for the three months ended March 31, 2024. The decline in interest expense on interest-bearing deposit accounts was led by declines in money market and customer time deposits which decreased $3.2 million and $1.4 million, respectively, for the three months ended March 31, 2025 as compared to the same period in the previous year. Offsetting these declines in interest expense within interest-bearing deposit accounts, we experienced an increase in interest expense from brokered time deposits, which increased $3.0 million for the three months ended March 31, 2025 to the same period in the previous year, due to an increase in the average balances outstanding as we took advantage of favorable relative terms available and issued brokered deposits towards the end of 2024. The average rate paid on interest-bearing deposits was 3.13% for the three months ended March 31, 2025 compared to 3.49% for the three months ended March 31, 2024.
Interest expense recognized on other borrowings decreased $1.6 million to $6 thousand for the three months ended March 31, 2025 due to the repayment of the Bank Term Funding Program which was paid off towards the end of 2024.
52
Average balance and interest yield/rate analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Three Months Ended March 31,
2025
2024
(dollars in thousands)
Average balances
Interest
income/
expense
Average
yield/
rate
Average balances
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans HFI
(1)(2)
$
9,621,057
$
152,174
6.41
%
$
9,386,794
$
154,956
6.64
%
Mortgage loans held for sale
93,944
1,433
6.19
%
48,566
851
7.05
%
Investment securities:
Taxable
1,541,868
14,471
3.81
%
1,399,237
9,105
2.62
%
Tax-exempt
(2)
167,958
1,397
3.37
%
241,379
1,950
3.25
%
Total investment securities
(2)
1,709,826
15,868
3.76
%
1,640,616
11,055
2.71
%
Federal funds sold and reverse repurchase agreements
123,390
1,374
4.52
%
155,380
2,126
5.50
%
Interest-bearing deposits with other financial institutions
811,216
8,902
4.45
%
530,390
7,066
5.36
%
FHLB stock
32,493
741
9.25
%
34,051
783
9.25
%
Total interest-earning assets
(2)
12,391,926
180,492
5.91
%
11,795,797
176,837
6.03
%
Noninterest-earning assets:
Cash and due from banks
123,158
167,732
Allowance for credit losses on loans HFI
(152,234)
(150,605)
Other assets
(3)(4)
844,119
777,155
Total noninterest-earning assets
815,043
794,282
Total assets
$
13,206,969
$
12,590,079
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing checking
$
2,840,211
$
18,267
2.61
%
$
2,539,084
$
19,016
3.01
%
Money market deposits
4,083,754
34,360
3.41
%
3,849,080
37,570
3.93
%
Savings deposits
353,865
66
0.08
%
377,963
62
0.07
%
Customer time deposits
1,373,045
12,702
3.75
%
1,457,377
14,124
3.90
%
Brokered and internet time deposits
443,923
4,854
4.43
%
140,292
1,853
5.31
%
Time deposits
1,816,968
17,556
3.92
%
1,597,669
15,977
4.02
%
Total interest-bearing deposits
9,094,798
70,249
3.13
%
8,363,796
72,625
3.49
%
Other interest-bearing liabilities:
Securities sold under agreements to
repurchase and federal funds purchased
11,046
6
0.22
%
24,219
149
2.47
%
Subordinated debt
130,755
1,804
5.60
%
129,718
2,286
7.09
%
Other borrowings
1,220
6
1.99
%
131,318
1,578
4.83
%
Total other interest-bearing liabilities
143,021
1,816
5.15
%
285,255
4,013
5.66
%
Total interest-bearing liabilities
9,237,819
72,065
3.16
%
8,649,051
76,638
3.56
%
Noninterest-bearing liabilities:
Demand deposits
2,134,924
2,227,175
Other liabilities
(4)
250,175
253,024
Total noninterest-bearing liabilities
2,385,099
2,480,199
Total liabilities
11,622,918
11,129,250
FB Financial Corporation common
shareholders’ equity
1,583,958
1,460,736
Noncontrolling interest
93
93
Shareholders’ equity
1,584,051
1,460,829
Total liabilities and shareholders’ equity
$
13,206,969
$
12,590,079
Net interest income (tax-equivalent basis)
(2)
$
108,427
$
100,199
Interest rate spread (tax-equivalent basis)
(2)
2.75
%
2.47
%
Net interest margin (tax-equivalent basis)
(2)(5)
3.55
%
3.42
%
Cost of total deposits
2.54
%
2.76
%
Average interest-earning assets to average
interest-bearing liabilities
134.1
%
136.4
%
(1)
Average balances of nonaccrual loans and overdrafts are included in average loan balances.
(2)
Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net tax-equivalent adjustment amounts included in income were $0.8 million and $0.7 million for three months ended March 31, 2025 and 2024, respectively.
(3)
Includes average net unrealized losses on investment securities available for sale of $132.3 million and $194.1 million for the three months ended March 31, 2025 and 2024, respectively.
(4)
Includes average of optional rights to repurchase government guaranteed GNMA mortgage loans previously sold that meet certain defined delinquency criteria of $30.7 million and $20.8 million for the three months ended March 31, 2025 and 2024, respectively.
(5)
The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
53
Yield/rate and volume analysis
The tables below present the components of the changes in net interest income for the three months ended March 31, 2025 and 2024. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volume and changes due to interest rates, with the changes in both volume and interest rates allocated to these two categories based on the proportionate absolute changes in each category.
Three months ended March 31, 2025 compared to three months ended March 31, 2024 due to changes in
(dollars in thousands)
Volume
Yield/rate
Net increase
(decrease)
Interest-earning assets:
Loans HFI
(1)(2)
$
3,705
$
(6,487)
$
(2,782)
Loans held for sale - mortgage
692
(110)
582
Investment securities:
Taxable
1,339
4,027
5,366
Tax-exempt
(2)
(611)
58
(553)
Federal funds sold and reverse repurchase agreements
(356)
(396)
(752)
Interest-bearing deposits with other financial institutions
3,082
(1,246)
1,836
FHLB stock
(36)
(6)
(42)
Total interest income
(2)
7,815
(4,160)
3,655
Interest-bearing liabilities:
Interest-bearing checking deposits
1,937
(2,686)
(749)
Money market deposits
1,975
(5,185)
(3,210)
Savings deposits
(4)
8
4
Customer time deposits
(780)
(642)
(1,422)
Brokered and internet time deposits
3,320
(319)
3,001
Securities sold under agreements to repurchase and federal funds
purchased
(7)
(136)
(143)
Subordinated debt
14
(496)
(482)
Other borrowings
(640)
(932)
(1,572)
Total interest expense
5,815
(10,388)
(4,573)
Change in net interest income
(2)
$
2,000
$
6,228
$
8,228
(1)
Average loans are presented gross, including nonaccrual loans and overdrafts.
(2)
Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $0.8 million and $0.7 million for the three months ended March 31, 2025 and 2024, respectively.
Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1, “Basis of presentation and summary of significant accounting policies” in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 for a detailed discussion regarding ACL methodology.
Our allowance for credit losses calculation as of March 31, 2025 resulted from management’s best estimate of losses over the life of loans and unfunded commitments in our portfolio in accordance with the CECL approach. Our calculation as of March 31, 2025 included economic forecasts for unemployment, gross domestic product, as well as other macroeconomic events which may impact our loan portfolio, such as supply chain concerns, global conflicts and possible tariffs. These factors may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses.
We recognized a provision for credit losses on loans HFI for both the three months ended March 31, 2025 and 2024 of $1.9 million. The current period provision on loans HFI is due to growth in loan balances in most categories and charge-off
54
activity offset by notable decreases in multi-family and construction lending and slight improvement in economic forecasts. For the three months ended March 31, 2024, the provision on loans HFI was impacted by projected deterioration in the CRE portfolio which was adjusted qualitatively.
We recorded a provision for credit losses on unfunded commitments of $0.4 million and a reversal of $1.1 million for the three months ended March 31, 2025 and 2024, respectively. For the three months ended March 31, 2025, the increase in provision for credit losses on unfunded commitments was driven by an increase in outstanding construction commitments partially offset by a broader decrease of outstanding commitment balances across other categories from year end balances. The increase in construction unfunded commitments was attributable to reduced utilization of existing construction lines which caused an increase in the available commitment in these relationships. The reversal of provision for credit losses on unfunded commitments for the three months ended March 31, 2024 is primarily due to management's concentrated effort to reduce unfunded loan commitments during the period including a $135.3 million decrease in our construction category as these projects moved to permanent financing for the three months ended March 31, 2024. As such, this resulted in a $1.0 million decrease in required ACL related to the unfunded commitments in our construction portfolio for the three months ended March 31, 2024.
During the three months ended March 31, 2025 and 2024, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on AFS debt securities during the three months ended March 31, 2025 and 2024.
Noninterest income
The following table sets forth the components of noninterest income for the periods indicated:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Mortgage banking income
$
12,426
$
12,585
Investment services and trust income
3,711
3,230
Service charges on deposit accounts
3,479
3,141
ATM and interchange fees
2,677
2,944
Gain (loss) from investment securities, net
16
(16,213)
(Loss) gain on sales or write-downs of premises and equipment, other real estate owned and other assets
(625)
565
Other income
1,348
1,710
Total noninterest income
$
23,032
$
7,962
Noninterest income amounted to $23.0 million for the three months ended March 31, 2025, an increase of $15.1 million
,
as compared to $8.0 million for the three months ended March 31, 2024. Excluding the recognition of the $16.2 million of net loss from investment securities sales recognized during the three months ended March 31, 2024, noninterest income declined $1.2 million.
The increase in total noninterest income was driven by the net loss from investment securities during the three months ended March 31, 2024, offset by a net loss on sales or write-downs of premises and equipment, other real estate owned and other assets.
Mortgage banking income includes origination fees, gains and losses on the sale of mortgage loans, changes in fair value of mortgage loans and related derivatives, as well as mortgage servicing income, which includes the change in fair value of MSRs and related derivatives. Mortgage banking income was $12.4 million for the three months ended March 31, 2025, a decrease of $0.2 million compared to the prior period.
Investment services and trust income is comprised of wealth management fees and trust and insurance income. This caption increased $0.5 million during the three months ended March 31, 2025 to $3.7 million as compared to $3.2 million during the three months ended March 31, 2024. The increase is primarily attributable to fees earned from higher assets under management stemming from existing account growth.
Service charges on deposit accounts include overdraft fees, account analysis fees and other customer transaction-related service charges. Service charges on deposit accounts increased $0.3 million during the three months ended March 31, 2025 to $3.5 million as compared to $3.1 million during the three months ended March 31, 2024.
55
ATM and interchange fees represent income related to customers' utilization of their debit cards and interchange income. ATM and interchange fees were $2.7 million
for the three months ended March 31, 2025, compared to $2.9 million for the three months ended March 31, 2024.
Net loss from investment securities was $16 thousand for the three months ended March 31, 2025 compared to a net loss of $16.2 million for the three months ended March 31, 2024. The net gain from investment securities during the three months ended March 31, 2025 stemmed from gains on called AFS debt securities while the net loss in the prior year primarily related to the sale of $207.9 million of AFS debt securities during that period.
Net loss on sales or write-downs of premises and equipment, other real estate owned and other assets was $0.6 million for the three months ended March 31, 2025 compared to a net gain of $0.6 million for the three months ended March 31, 2024. The loss on sales or write-downs of premises and equipment, other real estate owned and other assets during the three months ended March 31, 2025 is primarily due to a $0.5 million decrease in gain on disposal of fixed assets and a loss of $0.5 million
on sale of other real estate owned.
Other income is comprised of income recognized that does not typically fit into one of the other noninterest income categories and includes components such as BOLI income, swap fees, and equity investments income. Other income decreased $0.4 million to $1.3 million during the three months ended March 31, 2025 as compared to $1.7 million during the three months ended March 31, 2024. This decrease was primarily related to a $0.5 million loss associated with our proportionate share of loss of our equity method investment during the three months ended March 31, 2025.
Noninterest expense
The following table sets forth the components of noninterest expense for the periods indicated:
Three Months Ended March 31,
(dollars in thousands)
2025
2024
Salaries, commissions and employee benefits
$
48,351
$
44,618
Occupancy and equipment expense
6,597
6,614
Advertising
2,487
1,171
Data processing
2,313
2,408
Legal and professional fees
1,992
1,919
Amortization of core deposit and other intangibles
656
789
Merger and integration costs
401
—
Other expense
16,752
14,901
Total noninterest expense
$
79,549
$
72,420
Noninterest expense increased by $7.1 million, or 10%, during the three months ended March 31, 2025 to $79.5 million as compared to $72.4 million in the three months ended March 31, 2024. The increase in noninterest expense was attributable to increases in salaries and employee benefits, advertising, merger and integration costs and other noninterest expense.
Salaries, commissions and employee benefits expense is comprised of salaries and wages in addition to other employee benefit costs and represents the largest component of noninterest expense. For the three months ended March 31, 2025, salaries, commissions and employee benefits expense increased $3.7 million, or 8%, to $48.4 million as compared to $44.6 million for the three months ended March 31, 2024. This change was driven by an increase in the overall headcount of the organization, increases in the benefit costs, as well as higher performance-based compensation attributable to positive 2024 financial results.
Occupancy and equipment expense includes occupancy, depreciation and equipment expense. Occupancy and equipment expense of $6.6 million was recognized for both the three months ended March 31, 2025 and 2024.
Data processing is comprised of all third-party core operating system and processing charges as well as payroll processing. Data processing fees were $2.3 million
for the three months ended March 31, 2025, compared to $2.4 million for the three months ended March 31, 2024.
56
Legal and professional fees represent fees incurred for the various support functions, which includes legal, consulting, outsourcing and other professional related fees. Legal and professional fees were $2.0 million and $1.9 million for the three months ended March 31, 2025 and 2024, respectively.
Advertising includes expenses related to sponsorships, advertising, marketing, customer relations and business development and public relations. During the three months ended March 31, 2025, advertising expense increased $1.3 million to $2.5 million compared to $1.2 million during the three months ended March 31, 2024. This increase was primarily attributable to customer marketing campaigns during three months ended March 31, 2025 combined with favorable, volume based marketing rebate activity recorded in the prior year period.
Amortization of core deposit and other intangibles were $0.7 million
for the three months ended March 31, 2025, compared to $0.8 million for the three months ended March 31, 2024.
Merger and integration costs were $0.4 million
for the three months ended March 31, 2025 associated with the recently announced and proposed merger with Southern States Bancshares, Inc.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $1.9 million during the three months ended March 31, 2025 to $16.8 million compared to $14.9 million during the three months ended March 31, 2024. The increase was primarily related to technology and platform fee increases, as well as a minor franchise tax benefit recognized in the prior year period.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is a measure of the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. This ratio is calculated by dividing noninterest expense by the sum of net interest income and noninterest income. For a core efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 60.9% and 67.4% for the three months ended March 31, 2025 and 2024, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 59.9% and 58.1% for the three months ended March 31, 2025 and 2024, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Income taxes
Income tax expense was $9.5 million and $6.3 million for the three months ended March 31, 2025 and 2024, respectively. This represents effective tax rates of 19.4% and 18.4% for the three months ended March 31, 2025 and 2024, respectively. The primary differences from the enacted Federal rates are applicable state income taxes and certain expenses that are not deductible, reduced for non-taxable income. Refer to Note 7 “Income taxes” in the notes to the consolidated financial statements for additional information regarding the Company's income tax expense and effective tax rates.
57
Financial condition
The following discussion of our financial condition compares balances as of March 31, 2025 and December 31, 2024.
Loan portfolio
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
March 31,
December 31,
2025
2024
(dollars in thousands)
Committed
Amount Outstanding
% of total outstanding
Committed
Amount Outstanding
% of total outstanding
Loan Type:
Commercial and industrial
$
3,132,472
$
1,782,981
18
%
$
3,062,626
$
1,691,213
18
%
Construction
1,563,291
1,022,299
10
%
1,585,865
1,087,732
11
%
Residential real estate:
1-to-4 family mortgage
1,637,668
1,632,574
17
%
1,624,053
1,616,754
17
%
Residential line of credit
1,357,281
613,868
6
%
1,336,506
602,475
6
%
Multi-family mortgage
657,912
648,326
7
%
665,813
653,769
7
%
Commercial real estate:
Owner-occupied
1,424,573
1,356,007
14
%
1,436,424
1,357,568
14
%
Non-owner occupied
2,217,773
2,153,825
22
%
2,154,027
2,099,129
22
%
Consumer and other
576,203
561,656
6
%
507,175
493,744
5
%
Total loans
$
12,567,173
$
9,771,536
100
%
$
12,372,489
$
9,602,384
100
%
Our loans HFI portfolio is our most significant earning asset, comprising 74.4% and 73.0% of our total assets at March 31, 2025 and December 31, 2024, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer type loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly in the markets we serve. However, we also participate in loan syndications and participations from other banks (collectively, “participated loans”). As of March 31, 2025 and December 31, 2024, loans HFI included approximately $215.9 million and $177.6 million, respectively, related to participated loans.
We also sell loan participations to unaffiliated third-parties as part of our credit risk management and balance sheet management strategy. During the three months ended March 31, 2025 and 2024, we sold $1.1
million and $8.0 million in loan participations, respectively. All loans, whether or not we act as a participant, are underwritten to the same standards as all other loans we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Our lending activity is heavily concentrated in the geographic market areas we serve, with the highest concentration in Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses on loans HFI. As of March 31, 2025 and December 31, 2024, there were no concentrations of loans exceeding 10% of total loans other than our geographic exposure to Tennessee and Alabama, as well as the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories. For additional details related to the concentrations within our loan portfolio, refer to the industry classification and collateral property type concentration tables detailed later in this section.
Banking regulators have established guidelines of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above. When our ratios are in excess of one or both of
58
these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.
The table below shows concentration ratios for the Bank and Company as of March 31, 2025 and December 31, 2024.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBank
FB Financial Corporation
March 31, 2025
Construction
64.5
%
62.1
%
Commercial real estate
243.3
%
234.3
%
December 31, 2024
Construction
70.1
%
67.1
%
Commercial real estate
249.3
%
238.5
%
59
Loan categories:
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.
Commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses, and farmers for working capital and operating needs and business expansions. This category also includes loans secured by manufactured housing receivables made primarily to manufactured housing communities. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees.
Construction loans.
Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis and repayment depends upon project completion and sale, refinancing, or operation of the real estate.
1-to-4 family mortgage loans.
Our residential real estate 1-to-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.
Residential line of credit loans.
Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-to-4 residential properties. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.
Multi-family residential loans.
Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.
Commercial real estate owner-occupied loans.
Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower.
Commercial real estate non-owner occupied loans.
Our commercial real estate non-owner occupied loans include loans to finance commercial real estate investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale or refinancing of the property or rental income from such property.
Consumer and other loans.
Consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes (without real estate) and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods, with repayment depending primarily on the cash flow of the borrower. Other loans also include loans to states and political subdivisions in the U.S. and are repaid through tax revenues or refinancing.
60
As part of our lending policy and risk management activities, we track lending exposure of commercial and industrial and owner-occupied commercial real estate by industry classification (as defined by the North American Industry Classification System) and type to determine potential risks associated with industry concentrations, and if any risk issues could lead to additional credit loss exposure. The table below provides a summary of our commercial and industrial and owner-occupied commercial real estate portfolios by industry classification.
March 31, 2025
(dollars in thousands)
Committed
Amount Outstanding
Nonperforming
Commercial and industrial
Real estate rental and leasing
$
463,155
$
277,699
$
412
Finance and insurance
437,963
284,339
—
Construction
376,286
107,843
684
Manufacturing
261,758
174,401
—
Wholesale trade
212,908
118,676
151
Professional, scientific and technical services
207,951
126,803
9
Information
205,910
115,261
—
Educational services
164,028
40,482
—
Retail trade
122,225
87,298
2,347
Other services (except public administration)
120,057
75,280
17
Administrative and support and waste management and
remediation services
107,235
68,953
—
Health care and social assistance
96,716
58,714
475
Transportation and warehousing
92,732
84,644
4,142
Accommodation and food services
63,578
55,570
104
Arts, entertainment and recreation
59,394
34,230
—
Management of companies and enterprises
45,007
26,691
—
Other
95,569
46,097
414
Total
$
3,132,472
$
1,782,981
$
8,755
Commercial real estate owner-occupied
Real estate rental and leasing
$
254,516
$
239,937
$
—
Other services (except public administration)
204,482
198,857
3,476
Retail trade
180,047
174,228
958
Health care and social assistance
124,457
121,372
212
Manufacturing
119,255
116,559
45
Accommodation and food services
108,166
107,337
—
Wholesale trade
81,321
78,448
—
Construction
76,782
67,631
—
Transportation and warehousing
76,280
62,969
—
Professional, scientific and technical services
38,431
37,451
92
Arts, entertainment and recreation
37,975
35,912
—
Agriculture, forestry, fishing and hunting
25,973
23,359
676
Educational services
18,792
18,615
—
Management of companies and enterprises
18,613
16,443
—
Finance and insurance
18,228
16,596
2,668
Administrative and support and waste management and
remediation services
15,119
14,188
506
Other
26,136
26,105
10
Total
$
1,424,573
$
1,356,007
$
8,643
61
Additionally, we track our lending exposure of non-owner occupied commercial real estate and construction by collateral property type to determine potential risks associated with collateral types, and if any risk issues could lead to additional credit loss exposure.
The table below provides a summary of our non-owner occupied commercial real estate and construction loan portfolios by collateral property type.
March 31, 2025
(dollars in thousands)
Committed
Amount Outstanding
Nonperforming
Commercial real estate non-owner occupied
Retail
$
491,131
$
480,509
$
3,512
Office
376,265
364,890
14
Warehouse and industrial
373,005
344,545
—
Hotel
318,830
318,597
2,649
Assisted living and special care facilities
147,418
147,358
—
Self-storage
138,045
137,051
—
Land-Manufactured housing
111,754
109,960
—
Healthcare facility
80,632
80,480
—
Restaurants, bars and event venues
37,410
32,223
—
Recreation, sports and entertainment
35,839
34,714
—
Other
107,444
103,498
—
Total
$
2,217,773
$
2,153,825
$
6,175
Construction
Consumer:
Construction
$
203,041
$
134,969
$
2,711
Land
40,698
33,761
26
Commercial:
Land
263,219
222,705
1,654
Multi-family
181,743
124,962
—
Office
27,504
17,199
5,999
Retail
23,665
18,314
—
Recreation, sports and entertainment
18,252
8,930
—
Self-storage
12,721
358
—
Convenience store and gas station
8,494
7,274
—
Car wash
3,973
3,973
—
Other
58,871
21,148
—
Residential Development:
Construction
565,339
326,390
—
Land
122,650
69,759
—
Lots
33,121
32,557
—
Total
$
1,563,291
$
1,022,299
$
10,390
62
Loan maturity and sensitivities
The following table presents the contractual maturities of our loan portfolio as of March 31, 2025. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments.
March 31, 2025
Loan type (dollars in thousands)
Maturing in one
year or less
Maturing in one
to five years
Maturing in
five to fifteen years
Maturing after
fifteen years
Total
Commercial and industrial
$
791,429
$
828,675
$
162,137
$
740
$
1,782,981
Construction
503,845
466,252
49,585
2,617
1,022,299
Residential real estate:
1-to-4 family mortgage
100,282
506,539
185,193
840,560
1,632,574
Residential line of credit
65,968
107,174
440,726
—
613,868
Multi-family mortgage
91,024
419,012
117,990
20,300
648,326
Commercial real estate:
Owner-occupied
137,535
847,070
358,796
12,606
1,356,007
Non-owner occupied
293,744
1,278,564
572,424
9,093
2,153,825
Consumer and other
35,186
87,568
108,715
330,187
561,656
Total ($)
$
2,019,013
$
4,540,854
$
1,995,566
$
1,216,103
$
9,771,536
Total (%)
20.7
%
46.5
%
20.4
%
12.4
%
100.0
%
For loans due after one year or more, the following table presents the interest rate composition for loans outstanding as of March 31, 2025.
March 31, 2025
Loan type (dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
Commercial and industrial
$
440,654
$
550,898
$
991,552
Construction
121,123
397,331
518,454
Residential real estate:
1-to-4 family mortgage
1,134,267
398,025
1,532,292
Residential line of credit
4,008
543,892
547,900
Multi-family mortgage
314,729
242,573
557,302
Commercial real estate:
Owner-occupied
842,776
375,696
1,218,472
Non-owner occupied
982,310
877,771
1,860,081
Consumer and other
469,016
57,454
526,470
Total ($)
$
4,308,883
$
3,443,640
$
7,752,523
Total (%)
55.6
%
44.4
%
100.0
%
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of March 31, 2025.
March 31, 2025
Contractual maturity (dollars in thousands)
Fixed
interest rate
Floating
interest rate
Total
One year or less
$
611,020
$
1,407,993
$
2,019,013
One to five years
2,443,708
2,097,146
4,540,854
Five to fifteen years
979,103
1,016,463
1,995,566
Over fifteen years
886,072
330,031
1,216,103
Total ($)
$
4,919,903
$
4,851,633
$
9,771,536
Total (%)
50.3
%
49.7
%
100.0
%
63
Of the loans shown above with floating interest rates as of March 31, 2025, many have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands)
Maturing in one year or less
Weighted average level of support (bps)
Maturing in one to five years
Weighted average level of support (bps)
Maturing in five years to fifteen years
Weighted average level of support (bps)
Maturing after
fifteen years
Weighted average level of support (bps)
Total
Weighted average level of support (bps)
Loans with
current rates
above floors:
1-25 bps
$
2,285
25
$
15,002
15
$
797
3
$
—
—
$
18,084
15
26-50 bps
5,637
49
55,617
35
901
50
197
50
62,352
36
51-75 bps
1,911
75
19,757
68
576
75
4,731
69
26,975
69
76-100 bps
19,508
100
50,649
90
10,092
96
1,422
96
81,671
93
101-200 bps
149,104
171
229,472
161
49,917
171
11,048
131
439,541
165
201-300 bps
217,928
274
378,601
257
242,781
275
32,514
271
871,824
267
301-400 bps
351,345
359
325,260
365
326,064
366
42,237
361
1,044,906
363
401-500 bps
275,128
427
271,005
435
169,670
435
208,476
438
924,279
433
501-600 bps
3,636
592
3,304
579
10,848
559
1,344
525
19,132
566
601 bps and
above
4,514
1,021
26,055
646
2,527
693
2,229
745
35,325
704
Total loans with
current rates
above floors
$
1,030,996
328
$
1,374,722
289
$
814,173
341
$
304,198
393
$
3,524,089
321
Loans at interest
rate floors
providing
support:
1-25 bps
$
2,384
25
$
13,230
20
$
381
2
$
130
2
$
16,125
20
26-50 bps
3,373
50
8,942
31
1,840
27
—
—
14,155
35
51-75 bps
232
75
1,894
52
528
68
—
—
2,654
57
76-100 bps
900
100
410
77
—
—
—
—
1,310
93
101-200 bps
30
117
240
102
—
—
—
—
270
104
Total loans at
interest rate
floors
providing
support
$
6,919
49
$
24,716
28
$
2,749
31
$
130
2
$
34,514
32
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including interest rate reduction, a term extension, principal forgiveness, payment deferral, or a combination thereof, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans. This practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other repossessed non-earning assets. As of March 31, 2025 and December 31, 2024, we had $110.4 million and $121.9 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Accrued interest receivable written off as an adjustment to interest income amounted to $0.3 million and $0.2 million for the three months ended March 31, 2025 and 2024, respectively. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $0.6 million and $0.3 million for the three months ended March 31, 2025 and 2024, respectively.
64
Nonperforming loans HFI decreased by $6.5 million to $77.2 million as of March 31, 2025 compared to $83.7 million as of December 31, 2024. The decrease in nonperforming loans primarily occurred in our 1-to-4 family mortgage residential real estate, commercial and industrial and construction portfolios.
As of March 31, 2025 and December 31, 2024, we had $27.2 million and $31.4 million, respectively, of delinquent GNMA optional repurchase loans previously sold included on our consolidated balance sheets in loans held for sale. These are considered nonperforming assets as we do not earn any interest on the unexercised option to repurchase these loans.
As of both March 31, 2025 and December 31, 2024, other real estate owned included $0.1 million of excess land and facilities held for sale resulting from our prior acquisitions. Other repossessed assets also included other repossessed non-real estate amounting to $2.8 million and $2.4 million as of March 31, 2025 and December 31, 2024, respectively.
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
March 31,
December 31,
(dollars in thousands)
2025
2024
2024
Loan Type:
Commercial and industrial
$
8,755
$
24,643
$
10,391
Construction
10,390
5,662
11,453
Residential real estate:
1-to-4 family mortgage
24,579
18,435
27,944
Residential line of credit
2,203
2,209
1,894
Multi-family mortgage
21
31
21
Commercial real estate:
Owner-occupied
8,643
3,069
9,645
Non-owner occupied
6,175
3,250
6,179
Consumer and other
16,394
10,451
16,178
Total nonperforming loans HFI
$
77,160
$
67,750
$
83,705
Mortgage loans held for sale
(1)
27,152
20,876
31,357
Other real estate owned
3,326
3,613
4,409
Other repossessed assets
2,791
1,834
2,444
Total nonperforming assets
$
110,429
$
94,073
$
121,915
Nonperforming loans HFI as a percentage of total loans HFI
0.79
%
0.73
%
0.87
%
Nonperforming assets as a percentage of total assets
0.84
%
0.75
%
0.93
%
Nonaccrual loans HFI as a percentage of loans HFI
0.50
%
0.59
%
0.62
%
(1) Represents optional right to repurchase government guaranteed GNMA mortgage loans previously sold that meet certain defined delinquency criteria.
We have evaluated our loans HFI classified as nonperforming and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses on loans HFI as of March 31, 2025 and December 31, 2024. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due that continue to accrue interest amounting to $41.9 million at March 31, 2025 as compared to $47.9 million at December 31, 2024. The decrease from December 31, 2024 to March 31, 2025 primarily occurred within our 1-to-4 family mortgage residential real estate, commercial real estate owner occupied and construction portfolios offset with an increase in our commercial and industrial portfolio.
65
Allowance for credit losses
The allowance for credit losses represents the portion of the loan’s amortized cost basis that we do not expect to collect due to credit losses over the loan’s life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan’s amortized cost basis, excluding accrued interest receivable, as we promptly charge off uncollectible accrued interest receivable.
We calculate our expected credit loss using a lifetime loss rate methodology. We utilize probability-weighted forecasts, which consider multiple macroeconomic variables that are applicable to each type of loan. See Note 1, “Basis of presentation and summary of significant accounting policies,” in the notes to our consolidated financial statements in our Annual Report that was filed with the SEC on February 25, 2025 for additional information regarding our methodology.
The following table presents the allocation of the allowance for credit losses on loans HFI by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the dates indicated:
March 31,
December 31,
2025
2024
(dollars in thousands)
Amount
ACL
as a % of loans HFI category
Amount
ACL
as a % of loans HFI category
Loan Type:
Commercial and industrial
$
15,521
0.87
%
$
16,667
0.99
%
Construction
25,652
2.51
%
31,698
2.91
%
Residential real estate:
1-to-4 family mortgage
26,200
1.60
%
25,340
1.57
%
Residential line of credit
11,196
1.82
%
10,952
1.82
%
Multi-family mortgage
11,416
1.76
%
10,512
1.61
%
Commercial real estate:
Owner-occupied
12,074
0.89
%
11,993
0.88
%
Non-owner occupied
28,319
1.31
%
25,531
1.22
%
Consumer and other
20,153
3.59
%
19,249
3.90
%
Total allowance for credit losses on loans HFI
$
150,531
1.54
%
$
151,942
1.58
%
66
The following table summarizes activity in our allowance for credit losses on loans HFI during the periods indicated:
Three Months Ended March 31,
Year Ended
December 31,
(dollars in thousands)
2025
2024
2024
Allowance for credit losses on loans HFI at beginning of period
$
151,942
$
150,326
$
150,326
Charge-offs:
Commercial and industrial
(2,901)
(43)
(11,080)
Construction
—
(92)
(122)
Residential real estate:
1-to-4 family mortgage
(3)
—
(439)
Residential line of credit
—
(20)
(73)
Commercial real estate:
Owner-occupied
(17)
—
—
Consumer and other
(972)
(772)
(3,051)
Total charge-offs
$
(3,893)
$
(927)
$
(14,765)
Recoveries:
Commercial and industrial
$
42
$
14
$
428
Residential real estate:
1-to-4 family mortgage
9
56
84
Residential line of credit
—
—
18
Commercial real estate:
Owner-occupied
21
40
245
Non-owner occupied
1
—
—
Consumer and other
503
306
939
Total recoveries
$
576
$
416
$
1,714
Net charge-offs
(3,317)
(511)
(13,051)
Provision for credit losses on loans HFI
1,906
1,852
14,667
Allowance for credit losses on loans HFI at the end of period
$
150,531
$
151,667
$
151,942
Ratio of net charge-offs during the period to average loans outstanding during the
period
(0.14)
%
(0.02)
%
(0.14)
%
Allowance for credit losses on loans HFI as a percentage of loans
1.54
%
1.63
%
1.58
%
Allowance for credit losses on loans HFI as a percentage of nonaccrual loans HFI
308.9
%
276.3
%
256.0
%
Allowance for credit losses on loans HFI as a percentage of nonperforming loans
195.1
%
223.9
%
181.5
%
67
The following tables details our provision for (reversal of)
credit losses on loans HFI and net (charge-offs) recoveries to average loans HFI outstanding by loan category during the periods indicated:
Provision for (reversal of) credit losses on loans HFI
Net (charge-offs) recoveries
Average loans HFI
Ratio of net (charge-offs) recoveries to average loans HFI
(dollars in thousands)
Three Months Ended March 31, 2025
Commercial and industrial
$
1,713
$
(2,859)
$
1,680,148
(0.69)
%
Construction
(6,046)
—
1,066,337
—
%
Residential real estate:
1-to-4 family mortgage
854
6
1,625,880
—
%
Residential line of credit
244
—
605,413
—
%
Multi-family mortgage
904
—
632,646
—
%
Commercial real estate:
Owner-occupied
77
4
1,347,025
—
%
Non-owner occupied
2,787
1
2,093,165
—
%
Consumer and other
1,373
(469)
570,443
(0.33)
%
Total
$
1,906
$
(3,317)
$
9,621,057
(0.14)
%
Three Months Ended March 31, 2024
Commercial and industrial
$
(2,298)
$
(29)
$
1,709,052
(0.01)
%
Construction
2,028
(92)
1,323,850
(0.03)
%
Residential real estate:
1-to-4 family mortgage
(433)
56
1,574,970
0.01
%
Residential line of credit
470
(20)
533,924
(0.02)
%
Multi-family mortgage
131
—
614,019
—
%
Commercial real estate:
Owner-occupied
56
40
1,235,782
0.01
%
Non-owner occupied
984
—
1,976,451
—
%
Consumer and other
914
(466)
418,746
(0.45)
%
Total
$
1,852
$
(511)
$
9,386,794
(0.02)
%
Year Ended December 31, 2024
Commercial and industrial
$
7,720
$
(10,652)
$
1,655,250
(0.64)
%
Construction
(3,552)
(122)
1,199,414
(0.01)
%
Residential real estate:
1-to-4 family mortgage
(810)
(355)
1,587,111
(0.02)
%
Residential line of credit
1,539
(55)
562,877
(0.01)
%
Multi-family mortgage
1,670
—
629,920
—
%
Commercial real estate:
Owner occupied
1,095
245
1,278,683
0.02
%
Non-owner occupied
2,566
—
2,021,677
—
%
Consumer and other
4,439
(2,112)
449,526
(0.47)
%
Total
$
14,667
$
(13,051)
$
9,384,458
(0.14)
%
The ACL on loans HFI was $150.5 million and $151.9 million and represented 1.54% and 1.58% of loans HFI as of March 31, 2025 and December 31, 2024, respectively. For further information related to the change in the ACL refer to “Provision for credit losses” section herein and Note 3, “Loans and allowance for credit losses on loans HFI” in the notes to our consolidated financial statements.
For the three months ended March 31, 2025, we experienced net charge-offs of $3.3 million, or 0.14% of average loans HFI, compared to net charge-offs of $0.5 million, or 0.02% for the three months ended March 31, 2024. The increase was driven by a $2.8 million full charge-off of a single commercial and industrial relationship during the three months ended March 31, 2025. Our ratio of total nonperforming loans HFI as a percentage of total loans HFI decreased by 8 basis points to 0.79% as of March 31, 2025 compared to December 31, 2024. See above within this section for further information related to this decrease.
Management has made a concerted effort to reduce exposure to construction lending. The reduction in construction balances and the corresponding allowance reduction offset some of the additional allowance needed related to growth in other loan segments.
68
We also maintain an allowance for credit losses on unfunded commitments in other liabilities, which increased to $6.5 million as of March 31, 2025 from $6.1 million as of December 31, 2024 due to a $25.5 million increase in unfunded loan commitments during the period. Notably, construction unfunded loan commitments increased during the three months ended March 31, 2025 due to reduced utilization on existing revolving lines and a seasonal increase in new projects.
Loans held for sale
Mortgage loans held for sale consisted of $145.6 million of residential real estate mortgage loans in the process of being sold to third-party private investors or government sponsored agencies and $27.2 million of GNMA optional repurchase loans. This compares to $95.4 million of residential real estate mortgage loans in the process of being sold to third-party private investors or government sponsored agencies and $31.4 million of GNMA optional repurchase loans as of December 31, 2024.
Deposits
Deposits represent the Bank’s primary source of funding. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs and our treasury management services.
Total deposits were $11.20 billion and $11.21 billion as of March 31, 2025 and December 31, 2024, respectively.
Noninterest-bearing deposits at March 31, 2025 and December 31, 2024 were $2.16 billion and $2.12 billion, respectively which include mortgage escrow deposits which increased to $94.0 million as of March 31, 2025 from $69.0 million as of December 31, 2024.
Our interest-bearing deposits were $9.04 billion and $9.09 billion at March 31, 2025 and December 31, 2024, respectively.
Interest-bearing checking deposits decreased to $2.78 billion at March 31, 2025 as compared to $2.91 billion at December 31, 2024. The decrease was a result of management's effort to manage down higher cost deposits.
Partially offsetting the decrease in interest-bearing checking was our deposits from municipal and governmental entities, also known as public funds, which increased by $82.8 million during the period. The increase in public funds was largely due to seasonal inflows.
Money market and savings deposits accounts increased by $144.4 million from December 31, 2024 primarily due to seasonal factors.
Customer time deposits decreased by $16.4 million from December 31, 2024 which was largely driven by management's decision not to renew certain maturing deposits given the change in market interest rates.
Additionally, brokered and internet time deposits decreased by $54.7 million to $414.4 million as of March 31, 2025 compared to December 31, 2024 as a result of brokered deposits being paid down.
We have experienced a decrease in our cost of interest-bearing deposits due to a decrease in the interest rate environment. Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid, and rate analysis tables included in this management’s discussion and analysis under the subheading “Results of operations” discussion.
Our deposit base may include certain deposits from related parties as disclosed within Note 14, “Related party transactions” in the notes to our consolidated financial statements included in this Report.
69
The following table sets forth the distribution by type of our deposit accounts as of the dates indicated:
March 31,
December 31,
2025
2024
(dollars in thousands)
Amount
% of total deposits
Average rate
(1)
Amount
% of total deposits
Average rate
(1)
Deposit Type
Noninterest-bearing demand
$
2,163,934
19
%
—
%
$
2,116,232
19
%
—
%
Interest-bearing checking
2,776,958
25
%
2.61
%
2,906,425
26
%
3.05
%
Money market
4,126,348
37
%
3.41
%
3,986,777
36
%
3.84
%
Savings deposits
356,560
3
%
0.08
%
351,706
3
%
0.07
%
Customer time deposits
1,363,770
12
%
3.75
%
1,380,205
12
%
3.97
%
Brokered and internet time deposits
414,428
4
%
4.43
%
469,089
4
%
4.86
%
Total deposits
$
11,201,998
100
%
2.54
%
$
11,210,434
100
%
2.76
%
Customer Time Deposits
(2)
0.00-1.00%
$
80,558
6
%
$
65,302
5
%
1.01-2.00%
57,227
4
%
63,582
5
%
2.01-3.00%
143,626
11
%
74,171
5
%
3.01-4.00%
524,302
38
%
264,863
19
%
4.01-5.00%
535,519
39
%
875,916
63
%
Above 5.00%
22,538
2
%
36,371
3
%
Total customer time deposits
$
1,363,770
100
%
$
1,380,205
100
%
Brokered and Internet Time Deposits
(2)
0.00-1.00%
$
—
—
%
$
—
—
%
1.01-2.00%
—
—
%
—
—
%
2.01-3.00%
—
—
%
—
—
%
3.01-4.00%
169,088
41
%
169,088
36
%
4.01-5.00%
199,725
48
%
199,888
43
%
Above 5.00%
45,615
11
%
100,113
21
%
Total brokered and internet time deposits
$
414,428
100
%
$
469,089
100
%
Total time deposits
$
1,778,198
$
1,849,294
(1) Average rates are presented for the three months ended March 31, 2025 and the year ended December 31, 2024, respectively.
(2) Rates are presented as of period-end.
Further details related to our deposit customer base is presented below as of the dates indicated:
March 31,
December 31,
2025
2024
(dollars in thousands)
Amount
% of total deposits
Amount
% of total deposits
Deposits by customer segment
(1)
Consumer
$
4,868,544
43
%
$
4,853,609
43
%
Commercial
4,695,923
42
%
4,802,105
43
%
Public
1,637,531
15
%
1,554,720
14
%
Total deposits
$
11,201,998
100
%
$
11,210,434
100
%
(1) Segments are determined based on the customer account level.
70
The tables below set forth maturity information on time deposits and amounts in excess of the FDIC insurance limit as of March 31, 2025:
(dollars in thousands)
Amount
Weighted average interest rate at period end
Time deposits of $250 and less
Months to maturity:
Three or less
$
420,627
4.14
%
Over Three to Six
423,226
3.82
%
Over Six to Twelve
227,054
3.29
%
Over Twelve
253,697
3.30
%
Total
$
1,324,604
3.73
%
Time deposits of greater than $250
Months to maturity:
Three or less
$
171,733
4.35
%
Over Three to Six
172,140
3.88
%
Over Six to Twelve
66,686
3.48
%
Over Twelve
43,035
3.07
%
Total
$
453,594
3.92
%
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Collateralized deposits are included within our total uninsured deposits.
Further details related to our estimated insured or collateralized deposits and uninsured and uncollateralized deposits is presented below as of the dates indicated:
March 31,
December 31,
2025
2024
Estimated insured or collateralized deposits
(1)
$
8,210,241
$
8,346,796
Estimated uninsured and uncollateralized deposits
(1)
$
2,991,757
$
2,863,638
Estimated uninsured and uncollateralized deposits as a % of total deposits
(1)
26.7
%
25.5
%
Estimated uninsured deposits
(2)
$
4,676,572
$
4,478,898
(1) Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
(2) Amounts are shown on an unconsolidated basis consistent with regulatory reporting requirements.
71
Other earning assets
Securities purchased under agreements to resell (
“
reverse repurchase agreements
”
)
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our liquidity position into an instrument that improves the return on those funds. Securities purchased under agreements to resell totaled $61.8 million and $61.1 million at March 31, 2025 and December 31, 2024, respectively.
Federal Funds Sold
Federal funds may fluctuate from period to period depending upon our liquidity position at the time and our strategy for deploying liquidity. Federal funds sold totaled $48.2 million and $64.8 million at March 31, 2025 and December 31, 2024, respectively.
AFS debt securities portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for certain deposit types, various lines of credit and other borrowings. The investment objectives guide the portfolio allocation among security types, maturities, and other attributes.
The fair value of our AFS debt securities portfolio was $1.58 billion and $1.54 billion as of March 31, 2025 and December 31, 2024, respectively. Included in the fair value of AFS debt securities were net unrealized losses of $128.2 million and $141.4 million as of March 31, 2025 and December 31, 2024, respectively. Current net unrealized losses are driven by prevailing interest rate levels versus interest rate levels when many of the bonds were purchased.
During the three months ended March 31, 2025, there were no AFS debt securities sold and we purchased $103.7 million of AFS debt securities. Maturities, prepayments and calls of AFS debt securities totaled $74.9 million for the three months ended March 31, 2025.
During the three months ended March 31, 2024, we sold $207.9 million of AFS debt securities. The sales contributed to a pre-tax loss on securities of $16.2 million. We primarily sold agency collateralized mortgage obligations, agency mortgage-backed securities, U.S. Treasury and municipal securities. We reinvested the proceeds from the sales primarily into U.S. government agency AFS debt securities in order increase the effective yield of our portfolio. Including the reinvestment of these proceeds, we purchased $281.6 million of AFS debt securities during the three months ended March 31, 2024 and had maturities, prepayments and calls of AFS debt securities which totaled $66.6 million.
72
The following table sets forth the fair value, scheduled maturities and weighted average yields for our AFS debt securities portfolio as of the dates indicated below:
March 31,
December 31,
2025
2024
(dollars in thousands)
Fair value
% of total investment securities
Weighted average yield
(1)
Fair value
% of total investment securities
Weighted average yield
(1)
U.S. Treasury securities:
Maturing within one year
$
—
—
%
—
%
$
299
—
%
4.25
%
Maturing in one to five years
—
—
%
—
%
—
—
%
—
%
Maturing in five to ten years
—
—
%
—
%
—
—
%
—
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total U.S. Treasury securities
—
—
%
—
%
299
—
%
4.25
%
U.S. government agency securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
—
—
%
—
%
—
—
%
—
%
Maturing in five to ten years
226,826
14.3
%
4.73
%
207,220
13.5
%
5.28
%
Maturing after ten years
376,116
23.8
%
5.03
%
355,787
23.1
%
5.47
%
Total U.S. government agency securities
602,942
38.1
%
4.92
%
563,007
36.6
%
5.40
%
Municipal securities:
Maturing within one year
304
—
%
3.57
%
548
—
%
4.26
%
Maturing in one to five years
4,209
0.3
%
3.76
%
3,611
0.2
%
3.56
%
Maturing in five to ten years
18,214
1.2
%
3.03
%
15,723
1.0
%
3.06
%
Maturing after ten years
122,669
7.8
%
2.94
%
127,975
8.3
%
2.93
%
Total municipal securities
145,396
9.3
%
2.96
%
147,857
9.5
%
2.96
%
Mortgage-backed securities - residential and commercial:
Maturing within one year
2,218
0.1
%
3.48
%
2,222
0.1
%
3.35
%
Maturing in one to five years
313
—
%
2.12
%
343
—
%
2.16
%
Maturing in five to ten years
13,360
0.8
%
2.75
%
13,424
0.9
%
2.73
%
Maturing after ten years
815,493
51.6
%
3.06
%
809,867
52.8
%
3.10
%
Total mortgage-backed securities - residential and commercial
831,384
52.5
%
3.06
%
825,856
53.8
%
3.09
%
Corporate securities:
Maturing within one year
—
—
%
—
%
—
—
%
—
%
Maturing in one to five years
998
0.1
%
7.34
%
989
0.1
%
7.98
%
Maturing in five to ten years
—
—
%
—
%
—
—
%
—
%
Maturing after ten years
—
—
%
—
%
—
—
%
—
%
Total corporate securities
998
0.1
%
7.34
%
989
0.1
%
7.98
%
Total AFS debt securities
$
1,580,720
100.0
%
3.76
%
$
1,538,008
100.0
%
3.93
%
(1)
Yields on a tax-equivalent basis.
Borrowed funds
Deposits are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, borrow from the Federal Reserve’s Discount Window, one-off borrowing programs from the Federal Reserve, purchase federal funds and engage in overnight borrowing with correspondent banks, or enter into client repurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the sources of funds to satisfy those needs, in addition to the overall interest rate environment and cost of public funds.
Securities sold under agreements to repurchase and federal funds purchased
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management products
73
as a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $9.8 million and $13.5 million at March 31, 2025 and December 31, 2024, respectively.
We also maintain lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased are short-term borrowings that typically mature within one to ninety days. There were no such borrowings against these lines (i.e., federal funds purchased) as of March 31, 2025 or December 31, 2024.
FHLB short-term advances
As a member of the FHLB system, we may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, we maintain a line of credit that as of March 31, 2025 and December 31, 2024 had total borrowing capacity of $1.48 billion and $1.40 billion, respectively. As of March 31, 2025 and December 31, 2024, we had qualifying loans pledged as collateral securing these lines amounting to $2.70 billion and $2.61 billion, respectively. There were no FHLB advances outstanding as of March 31, 2025 or December 31, 2024.
Subordinated debt
During the year ended December 31, 2003, we formed two separate trusts which issued $9.0 million and $21.0 million of floating rate trust preferred securities as part of a pooled offering of such securities. We issued junior subordinated debentures of $9.3 million, which included proceeds of common securities which we purchased for $0.3 million, and junior subordinated debentures of $21.7 million which included proceeds of common securities of $0.7 million. The trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by us. Both issuances were to the trusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts.
Additionally, during the year ended December 31, 2020, we placed $100.0 million of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030.
Further information related to our subordinated debt as of March 31, 2025 is detailed below:
(dollars in thousands)
Year established
Maturity
Call date
Total debt outstanding
Interest rate
Coupon structure
Subordinated debt issued by trust preferred securities:
FBK Trust I
(1)
2003
06/09/2033
6/09/2008
$
9,280
7.81%
3-month SOFR plus 3.51%
FBK Trust II
(1)
2003
06/26/2033
6/26/2008
21,650
7.71%
3-month SOFR plus 3.41%
Additional subordinated debt:
FBK subordinated debt I
(2)
2020
09/01/2030
9/1/2025
100,000
4.50%
Semi-annual fixed
(3)
Unamortized debt issuance costs
(129)
Total subordinated debt, net
$
130,801
(1)The Company classifies $30.0 million of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company classifies the issuance, net of unamortized issuance costs as Tier 2 capital, which will be phased out 20% per year in the final five years before maturity.
(3)Beginning on September 1, 2025 the coupon structure migrates to the 3-month SOFR plus a spread of 439 basis points through the end of the term of the debenture.
Other borrowings
Other borrowings on our consolidated balance sheets includes our finance lease liability totaling $1.2 million as of both March 31, 2025 and December 31, 2024. In addition, other borrowings on our consolidated balance sheets include guaranteed rebooked GNMA loans previously sold that meet certain defined delinquency criteria and are eligible for repurchase totaling $27.2 million and $31.4 million as of March 31, 2025 and December 31, 2024, respectively. See Note 5, “Leases” and Note 10, “Fair value of financial instruments” within the notes to our consolidated financial statements herein for additional information regarding our finance lease and guaranteed GNMA loans eligible for repurchase, respectively.
74
Liquidity and capital resources
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to optimize our net interest margin. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
As part of our liquidity management strategy, we focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. Increasing interest rates generally attracts customers to higher cost interest-bearing deposit products as they seek to maximize their yield.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. AFS debt securities within our investment portfolio are typically used to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments. As of March 31, 2025 and December 31, 2024, we had pledged securities with carrying values of $877.6 million and $937.0 million, respectively.
Additional sources of liquidity include federal funds purchased, repurchase agreements, FHLB borrowings and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. Overnight advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. There were no FHLB advances outstanding as of March 31, 2025 or December 31, 2024. As of March 31, 2025, we had the ability to borrow $1.48 billion through FHLB advances with remaining capacity of $1.48 billion. As of December 31, 2024, there was $1.40 billion available to borrow against with a remaining capacity of $1.40 billion.
We also maintained unsecured lines of credit with other commercial banks totaling $370.0 million as of both March 31, 2025 and December 31, 2024. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. There were no such borrowings against these lines (i.e., federal funds purchased) as of March 31, 2025 or December 31, 2024. As of both March 31, 2025 and December 31, 2024, we also had $50.0 million available through the IntraFi network, which allows us to offer banking customers access to FDIC insurance protection on deposits through our Bank which exceed FDIC insurance limits.
75
Our current on-balance sheet liquidity and available sources of liquidity are summarized in the table below:
March 31,
December 31,
(dollars in thousands)
2025
2024
Current on-balance sheet liquidity:
Cash and cash equivalents
$
794,706
$
1,042,488
Unpledged AFS debt securities
703,117
600,965
Total on-balance sheet liquidity
$
1,497,823
$
1,643,453
Available sources of liquidity:
Unsecured borrowing capacity
(1)
$
3,369,107
$
3,318,091
FHLB remaining borrowing capacity
1,476,688
1,397,905
Federal Reserve discount window
2,134,448
2,053,541
Total available sources of liquidity
$
6,980,243
$
6,769,537
On-balance sheet liquidity as a percentage of total assets
11.4
%
12.5
%
On-balance sheet liquidity and available sources of liquidity as a percentage of estimated
uninsured and uncollateralized deposits
(2)
283.4
%
293.8
%
(1)
Includes capacity available per internal policy in the form of brokered deposits and unsecured lines of credit.
(2)
Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
The Company also maintains the ability to access capital markets to meet its liquidity needs. The Company may utilize various methods to raise capital, including through the sale of common stock, preferred stock, debt securities, warrants, rights, or other securities. Specific terms and prices would be determined at the time of any such offering. In the past, the Company has utilized capital markets to generate liquidity in the form of common stock and subordinated debt primarily for the purpose of funding acquisitions.
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid by the Bank to the Company. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” “Item 1A. Risk Factors - Risks related to our business” and “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividends,” each of which is set forth in our Annual Report on Form 10-K for the year ended December 31, 2024.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the TDFI. Based upon this regulation, as of March 31, 2025 and December 31, 2024, $139.5 million and $185.9 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. During the three months ended March 31, 2025, there were $9.8 million in cash dividends approved by the board for payment from the Bank to the holding company. During the three months ended March 31, 2024, there were $8.5 million in cash dividends approved by the board for payment from the Bank to the holding company. None of these required approval from the TDFI. Subsequent to March 31, 2025, the Board approved a dividend from the Bank to the holding company to be paid in the second quarter for $52.3 million that also did not require approval from the TDFI.
During the three months ended March 31, 2025, the Company declared shareholder dividends of $0.19 per share, or $9.0 million. During the three months ended March 31, 2024, the Company declared shareholder dividends of $0.17 per share, or $8.1 million. Subsequent to March 31, 2025, the Company declared a quarterly dividend in the amount of $0.19 per share, payable on May 27, 2025, to stockholders of record as of May 13, 2025.
76
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.60 billion and $1.57 billion as of March 31, 2025 and December 31, 2024, respectively. The increase in shareholders’ equity was primarily attributable to net income of $39.4 million and $9.7 million in net unrealized gains in AFS debt securities, net of tax expenses. This increase was partially off-set by dividends declared of $9.0 million and stock repurchases of $9.9 million. Book value per common share was $34.44 as of March 31, 2025 and $33.59 as of December 31, 2024.
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. As of March 31, 2025 and December 31, 2024, we met all capital adequacy requirements for which we were subject. See additional discussion regarding our capital adequacy and ratios within Note 12, “Minimum capital requirements” in the notes to our consolidated financial statements contained herein.
March 31, 2025
FB Financial Corporation
FirstBank
To be Well-Capitalized
(1)
Total risk-based capital
15.2
%
14.8
%
10.0
%
Tier 1 risk-based capital
13.1
%
12.7
%
8.0
%
Common Equity Tier 1 ratio
12.8
%
12.7
%
6.5
%
Tier 1 leverage
11.4
%
11.0
%
5.0
%
(1) Applicable to Bank level capital.
Capital ratios are well above regulatory requirements for well-capitalized institutions. Management uses risk-based capital ratios in its analysis of the measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company.
ITEM 3 — Quantitative and Qualitative Disclosures About Market Risk
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The ALCO, which is authorized by our Board of Directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
77
The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage change in:
Net interest income
(1)
Change in interest rates
March 31,
December 31,
(in basis points)
2025
2024
+400
9.78
%
10.4
%
+300
7.97
%
8.39
%
+200
5.53
%
5.78
%
+100
2.88
%
2.97
%
-100
(3.05)
%
(2.87)
%
-200
(6.11)
%
(6.06)
%
Percentage change in:
Economic value of equity
(2)
Change in interest rates
March 31,
December 31,
(in basis points)
2025
2024
+400
(12.4)
%
(14.5)
%
+300
(10.5)
%
(12.3)
%
+200
(6.72)
%
(7.92)
%
+100
(3.14)
%
(3.80)
%
-100
2.53
%
3.08
%
-200
4.23
%
5.17
%
(1)
The
percentage change represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
(2)
The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations as of March 31, 2025 and December 31, 2024 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily customer deposits. Our floating-rate loan portfolio is indexed to market rates and the timing and magnitude of loan and deposit repricing varies in proportion to market rate fluctuations. We actively monitor and perform stress tests on our deposit betas as part of our overall management of interest rate risk. This requires the use of various assumptions based on historical relationships of these variables in reaching any conclusion. Since these correlations are based on competitive pricing in the market, we anticipate that our future results will likely be different from the scenario results presented above and such differences could be material.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers. For more information about our derivative financial instruments, see Note 9, “Derivatives” in the notes to our consolidated financial statements.
78
ITEM 4 — CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2025, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
79
PART II
ITEM 1—LEGAL PROCEEDINGS
Various legal proceedings to which we or our subsidiaries are party arise from time to time in the normal course of business. As of the date of this Report, there are no material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of our or our subsidiaries’ properties are subject.
ITEM 1A—RISK FACTORS
There have been no material changes to the risk factors set forth in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about repurchases of common stock by the Company during the quarter ended
March 31, 2025
:
Period
(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
(1)
January 1 - January 31
—
$
—
—
$
87,300,693
February 1 - February 28
—
—
—
87,300,693
March 1 - March 31
208,680
47.40
208,680
77,408,942
Total
208,680
$
47.40
208,680
$
77,408,942
On March 21, 2024, the Company announced that its board of directors re-authorized the Company’s stock repurchase program pursuant to which the Company may purchase up to $100 million in shares of the Company’s issued and outstanding common stock. The current repurchase plan will terminate either on the date on which the maximum dollar amount is repurchased under the new repurchase plan or on January 31, 2026, whichever date occurs earlier. The repurchase plan will be conducted pursuant to a written plan and is intended to comply with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended.
ITEM 5 — OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the quarter ended March 31, 2025, none of the Company’s directors or executive officers
adopted
, modified, or
terminated
any contract, instruction, or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
80
ITEM 6—EXHIBITS
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Report.
EXHIBIT INDEX
Exhibit Number
Description
2.1
Agreement and Plan of Merger, dated as of March 31, 2025, by and between FB Financial Corporation and Southern States Bancshares, Inc. (incorporated by reference to Exhibit 2.1 the Company's Current Report on Form 8-K (File No. 001-37875) filed on March 31, 2025)
3.1
Amended and Restated Charter, as amended for SEC filing purposes only (incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 2024 (File No. 001-37875) filed on February 25, 2025)
3.2
Amended and Restated Bylaws of FB Financial Corporation (incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016)
4.1
Registration Rights Agreement by and between FB Financial Corporation and James W. Ayers, dated September 15, 2016 (incorporated by reference as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016)
31.1
Rule 13a-14(a) Certification of Chief Executive Officer*
31.2
Rule 13a-14(a) Certification of Chief Financial Officer*
32.1
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer**
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
81
Signatures
Pursuant to the requirements of the section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
FB Financial Corporation
/s/ Michael M. Mettee
May 5, 2025
Michael M. Mettee
Chief Financial Officer
(Principal Financial Officer)
/s/ Jonathan Pennington
May 5, 2025
Jonathan Pennington
Chief Accounting Officer
(Principal Accounting Officer)
82