Companies:
10,652
total market cap:
$141.575 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Federal Realty Investment Trust
FRT
#2179
Rank
$9.18 B
Marketcap
๐บ๐ธ
United States
Country
$105.76
Share price
-0.42%
Change (1 day)
3.35%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Federal Realty Investment Trust
Annual Reports (10-K)
Financial Year 2015
Federal Realty Investment Trust - 10-K annual report 2015
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ý
ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2015
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 1-07533
FEDERAL REALTY INVESTMENT TRUST
(Exact Name of Registrant as Specified in its Declaration of Trust)
Maryland
52-0782497
(State of Organization)
(IRS Employer Identification No.)
1626 East Jefferson Street, Rockville, Maryland
20852
(Address of Principal Executive Offices)
(Zip Code)
(301) 998-8100
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange On Which Registered
Common Shares of Beneficial Interest, $.01 par value per share, with associated Common Share Purchase Rights
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
ý
Yes
¨
No
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
¨
Yes
ý
No
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
¨
No
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
ý
Yes
¨
No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
ý
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer
ý
Accelerated Filer
¨
Non-Accelerated Filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨
Yes
ý
No
The aggregate market value of the Registrant's common shares held by non-affiliates of the Registrant, based upon the closing sales price of the Registrant's common shares on
June 30, 2015
was
$8.9 billion
.
The number of Registrant’s common shares outstanding on
February 5, 2016
was
69,669,864
.
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
ANNUAL REPORT ON FORM 10-K
FISCAL YEAR ENDED
DECEMBER 31, 2015
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s Proxy Statement to be filed with the Securities and Exchange Commission for the Registrant’s
2015
annual meeting of shareholders to be held in May
2016
will be incorporated by reference into Part III hereof.
TABLE OF CONTENTS
PART I
Item 1.
Business
3
Item 1A.
Risk Factors
7
Item 1B.
Unresolved Staff Comments
15
Item 2.
Properties
16
Item 3.
Legal Proceedings
23
Item 4.
Mine Safety Disclosures
23
PART II
Item 5.
Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities
24
Item 6.
Selected Financial Data
27
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
49
Item 8.
Financial Statements and Supplementary Data
50
Item 9.
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
50
Item 9A.
Controls and Procedures
50
Item 9B.
Other Information
52
PART III
Item 10.
Trustees, Executive Officers and Corporate Governance
53
Item 11.
Executive Compensation
53
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
53
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
53
Item 14.
Principal Accountant Fees and Services
53
PART IV
Item 15.
Exhibits and Financial Statement Schedules
53
SIGNATURES
54
2
Table of Contents
PART I
ITEM 1. BUSINESS
References to “we,” “us,” “our” or the “Trust” refer to Federal Realty Investment Trust and our business and operations conducted through our directly or indirectly owned subsidiaries.
General
We are an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of high quality retail and mixed-use properties located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, as well as in California and South Florida. As of
December 31, 2015
, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as
90
predominantly retail real estate projects comprising approximately
21.4 million
square feet. In total, the real estate projects were
94.3%
leased and
93.5%
occupied at
December 31, 2015
. A joint venture in which we owned a
30%
interest owned
six
retail real estate projects totaling approximately
0.8 million
square feet as of
December 31, 2015
. In total, the joint venture properties in which we owned an interest were
93.6%
leased and
85.3%
occupied at
December 31, 2015
. On
January 13, 2016
, we acquired our partner's
70%
interest in the joint venture and subsequently own 100% of the related properties. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for
48
consecutive years.
We were founded in 1962 as a REIT under the laws of the District of Columbia and re-formed as a REIT in the state of Maryland in 1999. We operate in a manner intended to qualify as a REIT for tax purposes pursuant to provisions of the Internal Revenue Code of 1986, as amended (the “Code”). Our principal executive offices are located at 1626 East Jefferson Street, Rockville, Maryland 20852. Our telephone number is (301) 998-8100. Our website address is
www.federalrealty.com
. The information contained on our website is not a part of this report and is not incorporated herein by reference.
Business Objectives and Strategies
Our primary business objective is to own, manage, acquire and redevelop a portfolio of high quality retail focused properties that will:
•
provide increasing cash flow for distribution to shareholders;
•
generate higher internal growth than the shopping center industry;
•
provide potential for capital appreciation; and
•
protect investor capital.
Our portfolio includes, and we continue to acquire and redevelop, high quality retail in many formats ranging from regional, community and neighborhood shopping centers that often are anchored by grocery stores to mixed-use properties that are typically centered around a retail component but also include office, residential and/or hotel components.
Operating Strategies
Our core operating strategy is to actively manage our properties to maximize rents and maintain occupancy levels by attracting and retaining a strong and diverse base of tenants and replacing less relevant, weaker, underperforming tenants with stronger ones. Our properties are generally located in some of the most densely populated and affluent areas of the country. These strong demographics help our tenants generate higher sales, which has enabled us to maintain higher occupancy rates, charge higher rental rates, and maintain steady rent growth, all of which increase the value of our portfolio. Our operating strategies also include:
•
increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
•
maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
•
monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
•
minimizing overhead and operating costs;
•
monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
3
Table of Contents
•
developing local and regional market expertise in order to capitalize on market and retailing trends;
•
leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants, investors and financing sources;
•
providing exceptional customer service; and
•
creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
Investing Strategies
Our investment strategy is to deploy capital at risk-adjusted rates of return that exceed our long-term weighted average cost of capital in projects that have potential for future income growth and increased value. Our investments primarily fall into one of the following four categories:
•
renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
•
renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
•
acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
•
developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
Investment Criteria
When we evaluate potential redevelopment, retenanting, expansion, acquisition and development opportunities, we consider such factors as:
•
the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
•
the anticipated growth rate of operating income generated by the property;
•
the ability to increase the long-term value of the property through redevelopment and retenanting;
•
the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
•
the geographic area in which the property is located, including the population density and household incomes, as well as the population and income trends in that geographic area;
•
competitive conditions in the vicinity of the property, including competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
•
access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
•
the level and success of our existing investments in the market area;
•
the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
•
the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
Financing Strategies
Our financing strategies are designed to enable us to maintain an investment grade balance sheet while retaining sufficient flexibility to fund our operating and investing activities in the most cost-efficient way possible. Our financing strategies include:
•
maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
•
managing our exposure to variable-rate debt;
•
maintaining an available line of credit to fund operating and investing needs on a short-term basis;
•
taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt does not mature in any one year;
•
selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
•
utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
4
Table of Contents
◦
the sale of our equity or debt securities through public offerings, including our at-the-market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
◦
the incurrence of indebtedness through unsecured or secured borrowings,
◦
the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in exchange for a tax deferred contribution of property; these units receive the same distributions as our common shares and the holders of these units have the right to exchange their units for cash or the same number of our common shares, at our option), or
◦
the use of joint venture arrangements.
Employees
At
February 5, 2016
, we had 299 full-time employees and 137 part-time employees. None of our employees are represented by a collective bargaining unit. We believe that our relationship with our employees is good.
Tax Status
We elected to be taxed as a REIT under the federal income tax laws when we filed our 1962 tax return. As a REIT, we are generally not subject to federal income tax on taxable income that we distribute to our shareholders. Under the Code, REITs are subject to numerous organizational and operational requirements, including the requirement to generally distribute at least
90%
of taxable income each year. We will be subject to federal income tax on our taxable income (including any applicable alternative minimum tax) at regular corporate rates if we fail to qualify as a REIT for tax purposes in any taxable year, or to the extent we distribute less than 100% of our taxable income. We will also generally not qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Even if we qualify as a REIT for federal income tax purposes, we may be subject to certain state and local income and franchise taxes and to federal income and excise taxes on our undistributed taxable income.
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, which we refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real estate businesses, subject to certain limitations under the Code. A TRS is subject to federal and state income taxes. Our TRS activities have not been material.
Governmental Regulations Affecting Our Properties
We and our properties are subject to a variety of federal, state and local environmental, health, safety and similar laws, including without limitation:
•
the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
•
the Resource Conservation & Recovery Act;
•
the Federal Clean Water Act;
•
the Federal Clean Air Act;
•
the Toxic Substances Control Act;
•
the Occupational Safety & Health Act; and
•
the Americans with Disabilities Act.
The application of these laws to a specific property that we own depends on a variety of property-specific circumstances, including the current and former uses of the property, the building materials used at the property and the physical layout of the property. Under certain environmental laws, principally CERCLA, we, as the owner or operator of properties currently or previously owned, may be required to investigate and clean up certain hazardous or toxic substances, asbestos-containing materials, or petroleum product releases at the property. We may also be held liable to a governmental entity or third parties for property damage and for investigation and clean up costs incurred in connection with the contamination, whether or not we knew of, or were responsible for, such contamination. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. As the owner or operator of real estate, we also may be liable under common law to third parties for damages and injuries resulting from environmental contamination emanating from the real estate. Such costs or liabilities could exceed the value of the affected real estate. The presence of contamination or the failure to remediate contamination may adversely affect our ability to sell or lease real estate or to borrow using the real estate as collateral.
Neither existing environmental, health, safety and similar laws nor the costs of our compliance with these laws has had a material adverse effect on our financial condition or results of operations, and management does not believe they will in the future. In addition, we have not incurred, and do not expect to incur, any material costs or liabilities due to environmental contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or
5
Table of Contents
changed laws or regulations on properties we currently own or may acquire in the future. We have no current plans for substantial capital expenditures with respect to compliance with environmental, health, safety and similar laws and we carry environmental insurance which covers a number of environmental risks for most of our properties.
Competition
Numerous commercial developers and real estate companies compete with us with respect to the leasing and the acquisition of properties. Some of these competitors may possess greater capital resources than we do, although we do not believe that any single competitor or group of competitors in any of the primary markets where our properties are located are dominant in that market. This competition may:
•
reduce the number of properties available for acquisition;
•
increase the cost of properties available for acquisition;
•
interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
•
adversely affect our ability to minimize expenses of operation.
Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs, superstores, and other forms of sales and marketing of goods and services, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants.
Available Information
Copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) are available free of charge through the Investors section of our website at
www.federalrealty.com
as soon as reasonably practicable after we electronically file the material with, or furnish the material to, the Securities and Exchange Commission, or the SEC.
Our Corporate Governance Guidelines, Code of Business Conduct, Code of Ethics applicable to our Chief Executive Officer and senior financial officers, Whistleblower Policy, organizational documents and the charters of our audit committee, compensation committee and nominating and corporate governance committee are all available in the Corporate Governance section of the Investors section of our website.
Amendments to the Code of Ethics or Code of Business Conduct or waivers that apply to any of our executive officers or our senior financial officers will be disclosed in that section of our website as well.
You may obtain a printed copy of any of the foregoing materials from us by writing to us at Investor Relations, Federal Realty Investment Trust, 1626 East Jefferson Street, Rockville, Maryland 20852.
6
Table of Contents
ITEM 1A. RISK FACTORS
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Also, documents that we “incorporate by reference” into this Annual Report on Form 10-K, including documents that we subsequently file with the SEC will contain forward-looking statements. When we refer to forward-looking statements or information, sometimes we use words such as “may,” “will,” “could,” “should,” “plans,” “intends,” “expects,” “believes,” “estimates,” “anticipates” and “continues.” In particular, the below risk factors describe forward-looking information. The risk factors describe risks that may affect these statements but are not all-inclusive, particularly with respect to possible future events. Many things can happen that can cause actual results to be different from those we describe. These factors include, but are not limited to the following:
Revenue from our properties may be reduced or limited if the retail operations of our tenants are not successful.
Revenue from our properties depends primarily on the ability of our tenants to pay the full amount of rent and other charges due under their leases on a timely basis. Some of our leases provide for the payment, in addition to base rent, of additional rent above the base amount according to a specified percentage of the gross sales generated by the tenants and generally provide for reimbursement of real estate taxes and expenses of operating the property. Economic and/or competitive conditions may impact the success of our tenants’ retail operations and therefore the amount of rent and expense reimbursements we receive from our tenants. While demand for our retail spaces has been strong, there can be no assurance that this will continue. Any reduction in our tenants’ abilities to pay base rent, percentage rent or other charges on a timely basis, including the filing by any of our tenants for bankruptcy protection, will adversely affect our financial condition and results of operations. In the event of default by a tenant, we may experience delays and unexpected costs in enforcing our rights as landlord under lease terms, which may also adversely affect our financial condition and results of operations.
Our net income depends on the success and continued presence of our “anchor” tenants.
Our net income could be adversely affected in the event of a downturn in the business, or the bankruptcy or insolvency, of any anchor store or anchor tenant. Anchor tenants generally occupy large amounts of square footage, pay a significant portion of the total rents at a property and contribute to the success of other tenants by drawing significant numbers of customers to a property. The closing of one or more anchor stores at a property could adversely affect that property and result in lease terminations by, or reductions in rent from, other tenants whose leases may permit termination or rent reduction in those circumstances or whose own operations may suffer as a result. While our anchor tenant space is currently 96.1% occupied, we have seen an overall decrease in the number of tenants available to fill anchor spaces. Therefore, tenant demand for certain of our anchor spaces may decrease and as a result, we may see an increase in vacancy and/or a decrease in rents for those spaces that could have a negative impact to our net income.
We may be unable to collect balances due from tenants that file for bankruptcy protection.
If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-petition amounts owed by that party. In addition, a tenant that files for bankruptcy protection may terminate our lease in which event we would have a general unsecured claim that would likely be for less than the full amount owed to us for the remainder of the lease term, which could adversely affect our financial condition and results of operations.
We may experience difficulty or delay in renewing leases or re-leasing space.
We derive most of our revenue directly or indirectly from rent received from our tenants. We are subject to the risks that, upon expiration or termination of leases, whether by their terms, as a result of a tenant bankruptcy, general economic conditions or otherwise, leases for space in our properties may not be renewed, space may not be re-leased, or the terms of renewal or re-lease, including the cost of required renovations or concessions to tenants, may be less favorable than current lease terms and may include decreases in rental rates. As a result, our net income could be reduced.
The amount of debt we have and the restrictions imposed by that debt could adversely affect our business and financial condition.
As of
December 31, 2015
, we had approximately
$2.6 billion
of debt outstanding. Of that outstanding debt, approximately
$482.8 million
was secured by all or a portion of
nine
of our real estate projects and approximately
$71.6 million
represented capital lease obligations on four of our properties. In addition, we owned a 30% interest in a joint venture that had
$34.4 million
of debt secured by two properties as of
December 31, 2015
. On
January 13, 2016
, we acquired our partner's 70% interest in the joint venture, and assumed 100% of the related debt. Approximately
$2.6 billion
(
97.6%
) of our debt as of
December 31, 2015
is fixed rate debt, which includes all of our property secured debt, our capital lease obligations and our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements. Our joint venture’s debt of
$34.4
7
Table of Contents
million
, which is unconsolidated as of
December 31, 2015
, is also fixed rate debt. Our organizational documents do not limit the level or amount of debt that we may incur. The amount of our debt outstanding from time to time could have important consequences to our shareholders. For example, it could:
•
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
•
limit our ability to make distributions on our outstanding common shares and preferred shares;
•
make it difficult to satisfy our debt service requirements;
•
require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
•
limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
•
limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
•
limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
Our ability to make scheduled principal payments of, to pay interest on, or to refinance our indebtedness will depend primarily on our future performance, which to a certain extent is subject to economic, financial, competitive and other factors beyond our control. There can be no assurance that our business will continue to generate sufficient cash flow from operations in the future to service our debt or meet our other cash needs. If we are unable to generate this cash flow from our business, we may be required to refinance all or a portion of our existing debt, sell assets or obtain additional financing to meet our debt obligations and other cash needs, including the payment of dividends required to maintain our status as a real estate investment trust. We cannot assure you that any such refinancing, sale of assets or additional financing would be possible on terms that we would find acceptable.
We are obligated to comply with financial and other covenants pursuant to our debt obligations that could restrict our operating activities, and the failure to comply with such covenants could result in defaults that accelerate payment under our debt agreements.
Our revolving credit facility, term loan and certain series of notes include financial covenants that may limit our operating activities in the future. We are also required to comply with additional covenants that include, among other things, provisions:
•
relating to the maintenance of property securing a mortgage;
•
restricting our ability to pledge assets or create liens;
•
restricting our ability to incur additional debt;
•
restricting our ability to amend or modify existing leases at properties securing a mortgage;
•
restricting our ability to enter into transactions with affiliates; and
•
restricting our ability to consolidate, merge or sell all or substantially all of our assets.
As of
December 31, 2015
, we were in compliance with all of our financial covenants. If we were to breach any of our debt covenants, including the covenants listed above, and did not cure the breach within any applicable cure period, our lenders could require us to repay the debt immediately, and, if the debt is secured, could immediately begin proceedings to take possession of the property securing the loan. Many of our debt arrangements, including our public notes, term loan and our revolving credit facility, are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations and the market value of our shares.
Our development activities have inherent risks.
The ground-up development of improvements on real property, as opposed to the renovation and redevelopment of existing improvements, presents substantial risks. We generally do not look to acquire raw land for future development; however, we do intend to complete the development and construction of future phases of projects we already own, such as Assembly Row in Somerville, Massachusetts and Pike & Rose in North Bethesda, Maryland. We may undertake development of these and other projects on our own or bring in third parties if it is justifiable on a risk-adjusted return basis. We may also choose to delay completion of a project if market conditions do not allow an appropriate return. If conditions arise and we are not able or decide not to complete a project or if the expected cash flows of our project do not exceed the book value, an impairment of the project may be required. If additional phases of any of our existing projects or if any new projects are not successful, it may adversely affect our financial condition and results of operations.
8
Table of Contents
During
2015
, construction commenced on the development of Phase II at both Assembly Row and Pike & Rose. At Santana Row, we continue our on-going redevelopment efforts, and are constructing a new 234,500 square foot office building, which has been fully leased to one tenant. A further discussion of these projects, expected costs, and current status can be found in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in the "Outlook" subsection.
In addition to the risks associated with real estate investment in general, as described elsewhere and the specific risks above, the risks associated with our remaining development activities include:
•
contractor changes may delay the completion of development projects and increase overall costs;
•
significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
•
delivery of residential product (both rental units and for sale condominium units) into uncertain residential environments may result in lower rents or sale prices than underwritten;
•
substantial amount of our investment is related to infrastructure, the value of which may be negatively impacted if we do not complete subsequent phases;
•
failure or inability to obtain construction or permanent financing on favorable terms;
•
failure or inability to obtain public funding from governmental agencies to fund infrastructure projects, including expected public funding in connection with our development at Assembly Row;
•
expenditure of money and time on projects that may never be completed;
•
failure or inability of partners to perform on hotel joint ventures;
•
the third-party developer of office or other buildings may not deliver or may encounter delays in delivering space as planned;
•
difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
•
inability to achieve projected rental rates or anticipated pace of lease-up;
•
higher than estimated construction or operating costs, including labor and material costs; and
•
possible delay in completion of a project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
Redevelopments and acquisitions may fail to perform as expected.
Our investment strategy includes the redevelopment and acquisition of high quality, retail focused properties in densely populated areas with high average household incomes and significant barriers to adding competitive retail supply. The redevelopment and acquisition of properties entail risks that include the following, any of which could adversely affect our results of operations and our ability to meet our obligations:
•
our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time;
•
we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
•
we may not be able to integrate an acquisition into our existing operations successfully;
•
properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
•
our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
•
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
Our ability to grow will be limited if we cannot obtain additional capital.
Our growth strategy is focused on the redevelopment of properties we already own and the acquisition of additional properties. We believe that it will be difficult to fund our expected growth with cash from operating activities because, in addition to other requirements, we are generally required to distribute to our shareholders at least
90%
of our taxable income each year to continue to qualify as a REIT for federal income tax purposes. As a result, we must rely primarily upon the availability of debt or equity capital, which may or may not be available on favorable terms or at all. Debt could include the sale of debt securities and mortgage loans from third parties. If economic conditions and conditions in the capital markets are not favorable at the time we need to raise capital, we may need to obtain capital on less favorable terms. Additionally, we cannot guarantee that additional financing, refinancing or other capital will be available in the amounts we desire or on favorable terms. Our access to
9
Table of Contents
debt or equity capital depends on a number of factors, including the market’s perception of our growth potential and risk profile, our ability to pay dividends, and our current and potential future earnings. Depending on the outcome of these factors as well as the impact of the economic environment, we could experience delay or difficulty in implementing our growth strategy on satisfactory terms, or be unable to implement this strategy.
Rising interest rates could adversely affect our cash flow and the market price of our outstanding debt and preferred shares.
Of our approximately
$2.6 billion
of debt outstanding as of
December 31, 2015
, approximately
$337.9 million
bears interest at variable rates of which
$275.0 million
is effectively fixed through
two
interest rate swap agreements. We have a
$600.0 million
revolving credit facility, on which
$53.5 million
is outstanding at
December 31, 2015
, that bears interest at
LIBOR plus 90 basis points
. We may borrow additional funds at variable interest rates in the future. Increases in interest rates would increase the interest expense on our variable rate debt and reduce our cash flow, which could adversely affect our ability to service our debt and meet our other obligations and also could reduce the amount we are able to distribute to our shareholders. The interest rate on our
$275.0 million
term loan is currently fixed at
2.62%
as a result of
two
interest rate swap agreements. We may enter into this type of hedging arrangements or other transactions for all or a portion of our variable rate debt to limit our exposure to rising interest rates. However, the amounts we are required to pay under the term loan and any other variable rate debt to which hedging or similar arrangements relate may increase in the event of non-performance by the counterparties to any of our hedging arrangements. In addition, an increase in market interest rates may lead purchasers of our debt securities and preferred shares to demand a higher annual yield, which could adversely affect the market price of our outstanding debt securities and preferred shares and the cost and/or timing of refinancing or issuing additional debt securities or preferred shares.
The market value of our debt and equity securities is subject to various factors that may cause significant fluctuations or volatility.
As with other publicly traded securities, the market price of our debt and equity securities depends on various factors, which may change from time to time and/or may be unrelated to our financial condition, operating performance or prospects that may cause significant fluctuations or volatility in such prices. These factors include, among others:
•
general economic and financial market conditions;
•
level and trend of interest rates;
•
our ability to access the capital markets to raise additional capital;
•
the issuance of additional equity or debt securities;
•
changes in our funds from operations (“FFO”) or earnings estimates;
•
changes in our debt or analyst ratings;
•
our financial condition and performance;
•
market perception of our business compared to other REITs; and
•
market perception of REITs, in general, compared to other investment alternatives.
Loss of our key management could adversely affect performance and the value of our common shares.
We are dependent on the efforts of our key management. Although we believe qualified replacements could be found for any departures of key executives, the loss of their services could adversely affect our performance and the value of our common shares.
Our performance and value are subject to general risks associated with the real estate industry.
Our economic performance and the value of our real estate assets, and, consequently, the value of our investments, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to our shareholders will be adversely affected. As a real estate company, we are susceptible to the following real estate industry risks:
•
economic downturns in general, or in the areas where our properties are located;
•
adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
•
changes in tenant preferences that reduce the attractiveness of our properties to tenants;
•
zoning or regulatory restrictions;
•
decreases in market rental rates;
•
weather conditions that may increase or decrease energy costs and other weather-related expenses;
•
costs associated with the need to periodically repair, renovate and re-lease space; and
•
increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and
10
Table of Contents
competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
Each of these risks could result in decreases in market rental rates and increases in vacancy rates, which could adversely affect our financial condition and results of operation.
Many real estate costs are fixed, even if income from our properties decreases.
Our financial results depend primarily on leasing space in our properties to tenants on terms favorable to us. Costs associated with real estate investment, such as real estate taxes, insurance and maintenance costs, generally are not reduced even when a property is not fully occupied, rental rates decrease, or other circumstances cause a reduction in income from the property. As a result, cash flow from the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent our properties on favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays and may incur substantial legal costs. Additionally, new properties that we may acquire or redevelop may not produce any significant revenue immediately, and the cash flow from existing operations may be insufficient to pay the operating expenses and debt service associated with such new properties until they are fully occupied.
Competition may limit our ability to purchase new properties and generate sufficient income from tenants.
Numerous commercial developers and real estate companies compete with us in seeking tenants for our existing properties and properties for acquisition. This competition may:
•
reduce properties available for acquisition;
•
increase the cost of properties available for acquisition;
•
reduce rents payable to us;
•
interfere with our ability to attract and retain tenants;
•
lead to increased vacancy rates at our properties; and
•
adversely affect our ability to minimize expenses of operation.
Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs and other forms of sales and marketing of goods, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants. If we are unable to continue to attract appropriate retail tenants to our properties, or to purchase new properties in our geographic markets, it could materially affect our ability to generate net income, service our debt and make distributions to our shareholders.
We may be unable to sell properties when appropriate because real estate investments are illiquid.
Real estate investments generally cannot be sold quickly. In addition, there are some limitations under federal income tax laws applicable to real estate and to REITs in particular that may limit our ability to sell our assets. We may not be able to alter our portfolio promptly in response to changes in economic or other conditions including being unable to sell a property at a return we believe is appropriate due to the economic environment. Our inability to respond quickly to adverse changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our shareholders.
Our insurance coverage on our properties may be inadequate.
We currently carry comprehensive insurance on all of our properties, including insurance for liability, fire, flood, earthquake, environmental matters, rental loss and acts of terrorism. All of these policies contain coverage limitations. We believe these coverages are of the types and amounts customarily obtained for or by an owner of similar types of real property assets located in the areas where our properties are located. We intend to obtain similar insurance coverage on subsequently acquired properties.
The availability of insurance coverage may decrease and the prices for insurance may increase as a consequence of significant losses incurred by the insurance industry and other factors outside our control. As a result, we may be unable to renew or duplicate our current insurance coverage in adequate amounts or at reasonable prices. In addition, insurance companies may no longer offer coverage against certain types of losses, such as losses due to terrorist acts and toxic mold, or, if offered, the expense of obtaining these types of insurance may not be justified. We therefore may cease to have insurance coverage against certain types of losses and/or there may be decreases in the limits of insurance available. If an uninsured loss or a loss in excess of our insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property, but still remain obligated for any mortgage debt or other financial obligations related to the property. We cannot guarantee that material losses in excess of insurance proceeds will not occur in the future. If any of our properties were to experience a catastrophic loss, it could seriously disrupt our operations, delay revenue and result
11
Table of Contents
in large expenses to repair or rebuild the property. Also, due to inflation, changes in codes and ordinances, environmental considerations and other factors, it may not be feasible to use insurance proceeds to replace a building after it has been damaged or destroyed. Further, we may be unable to collect insurance proceeds if our insurers are unable to pay or contest a claim. Events such as these could adversely affect our results of operations and our ability to meet our obligations, including distributions to our shareholders.
We may have limited flexibility in dealing with our jointly owned investments.
Our organizational documents do not limit the amount of funds that we may invest in properties and assets owned jointly with other persons or entities. As of
December 31, 2015
, we held nine predominantly retail real estate projects jointly with other persons in addition to our joint venture with affiliates of a discretionary fund created and advised by Clarion Partners (“Clarion”) and properties owned in a “downREIT” structure. Additionally, we have entered into a joint venture agreement related to the hotel component of Phase II of our Pike & Rose development project. We may make additional joint investments in the future. Our existing and future joint investments may subject us to special risks, including the possibility that our partners or co-investors might become bankrupt, that those partners or co-investors might have economic or other business interests or goals which are unlike or incompatible with our business interests or goals, that those partners or co-investors might be in a position to take action contrary to our suggestions or instructions, or in opposition to our policies or objectives, and that disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration or some other form of dispute resolution. Although as of
December 31, 2015
, we held the controlling interests in all of our existing co-investments (except the Clarion and hotel investments discussed above), we generally must obtain the consent of the co-investor or meet defined criteria to sell or to finance these properties. Joint ownership gives a third party the opportunity to influence the return we can achieve on some of our investments and may adversely affect our ability to make distributions to our shareholders. We may also be liable for the actions of our co-investors.
On
January 13, 2016
we acquired our partner's 70% interest in our Clarion joint venture, and subsequently own 100% of the related properties.
Environmental laws and regulations could reduce the value or profitability of our properties.
All real property and the operations conducted on real property are subject to federal, state and local laws, ordinances and regulations relating to hazardous materials, environmental protection and human health and safety. Under various federal, state and local laws, ordinances and regulations, we and our tenants may be required to investigate and clean up certain hazardous or toxic substances released on or in properties we own or operate, and also may be required to pay other costs relating to hazardous or toxic substances. This liability may be imposed without regard to whether we or our tenants knew about the release of these types of substances or were responsible for their release. The presence of contamination or the failure to properly remediate contamination at any of our properties may adversely affect our ability to sell or lease those properties or to borrow funds by using those properties as collateral. The costs or liabilities could exceed the value of the affected real estate. We are not aware of any environmental condition with respect to any of our properties that management believes would have a material adverse effect on our business, assets or results of operations taken as a whole. The uses of any of our properties prior to our acquisition of the property and the building materials used at the property are among the property-specific factors that will affect how the environmental laws are applied to our properties. If we are subject to any material environmental liabilities, the liabilities could adversely affect our results of operations and our ability to meet our obligations.
We cannot predict what other environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted or what environmental conditions may be found to exist on the properties in the future. Compliance with existing and new laws and regulations may require us or our tenants to spend funds to remedy environmental problems. Our tenants, like many of their competitors, have incurred, and will continue to incur, capital and operating expenditures and other costs associated with complying with these laws and regulations, which will adversely affect their potential profitability.
Generally, our tenants must comply with environmental laws and meet remediation requirements. Our leases typically impose obligations on our tenants to indemnify us from any compliance costs we may incur as a result of the environmental conditions on the property caused by the tenant. If a lease does not require compliance or if a tenant fails to or cannot comply, we could be forced to pay these costs. If not addressed, environmental conditions could impair our ability to sell or re-lease the affected properties in the future or result in lower sales prices or rent payments.
12
Table of Contents
The Americans with Disabilities Act of 1990 could require us to take remedial steps with respect to existing or newly acquired properties.
Our existing properties, as well as properties we may acquire, as commercial facilities, are required to comply with Title III of the Americans with Disabilities Act of 1990. Investigation of a property may reveal non-compliance with this Act. The requirements of this Act, or of other federal, state or local laws or regulations, also may change in the future and restrict further renovations of our properties with respect to access for disabled persons. Future compliance with this Act may require expensive changes to the properties.
The revenues generated by our tenants could be negatively affected by various federal, state and local laws to which they are subject.
We and our tenants are subject to a wide range of federal, state and local laws and regulations, such as local licensing requirements, consumer protection laws and state and local fire, life-safety and similar requirements that affect the use of the properties. The leases typically require that each tenant comply with all laws and regulations. Failure to comply could result in fines by governmental authorities, awards of damages to private litigants, or restrictions on the ability to conduct business on such properties. Non-compliance of this sort could reduce our revenues from a tenant, could require us to pay penalties or fines relating to any non-compliance, and could adversely affect our ability to sell or lease a property.
Failure to qualify as a REIT for federal income tax purposes would cause us to be taxed as a corporation, which would substantially reduce funds available for payment of distributions.
We believe that we are organized and qualified as a REIT for federal income tax purposes and currently intend to operate in a manner that will allow us to continue to qualify as a REIT under the Code. However, we cannot assure you that we will remain qualified as such in the future.
Qualification as a REIT involves the application of highly technical and complex Code provisions and applicable income tax regulations that have been issued under the Code. Certain facts and circumstances not entirely within our control may affect our ability to qualify as a REIT. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying rents and certain other income. Satisfying this requirement could be difficult, for example, if defaults by tenants were to reduce the amount of income from qualifying rents. As a REIT, we must generally make annual distributions to shareholders of at least
90%
of our taxable income. In addition, new legislation, new regulations, new administrative interpretations or new court decisions may significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification. Any modification in the tax treatment of REITs could have a significant adverse impact to our net income.
If we fail to qualify as a REIT:
•
we would not be allowed a deduction for distributions to shareholders in computing taxable income;
•
we would be subject to federal income tax at regular corporate rates;
•
we could be subject to the federal alternative minimum tax;
•
unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
•
we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
•
we would no longer be required by law to make any distributions to our shareholders.
We may be required to incur additional debt to qualify as a REIT.
As a REIT, we must generally make annual distributions to shareholders of at least
90%
of our taxable income. We are subject to income tax on amounts of undistributed taxable income and net capital gain. In addition, we would be subject to a 4% excise tax if we fail to distribute sufficient income to meet a minimum distribution test based on our ordinary income, capital gain and aggregate undistributed income from prior years. We intend to make distributions to shareholders to comply with the Code’s distribution provisions and to avoid federal income and excise tax. We may need to borrow funds to meet our distribution requirements because:
•
our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
•
non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
13
Table of Contents
In these circumstances, we might have to borrow funds on terms we might otherwise find unfavorable and we may have to borrow funds even if our management believes the market conditions make borrowing financially unattractive. Current tax law also allows us to pay a portion of our distributions in shares instead of cash.
To maintain our status as a REIT, we limit the amount of shares any one shareholder can own.
The Code imposes certain limitations on the ownership of the stock of a REIT. For example, not more than 50% in value of our outstanding shares of capital stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code) during the last half of any taxable year. To protect our REIT status, our declaration of trust prohibits any one shareholder from owning (actually or constructively) more than 9.8% in value of the outstanding common shares or of any class or series of outstanding preferred shares. The constructive ownership rules are complex. Shares of our capital stock owned, actually or constructively, by a group of related individuals and/or entities may be treated as constructively owned by one of those individuals or entities. As a result, the acquisition of less than 9.8% in value of the outstanding common shares and/or a class or series of preferred shares (or the acquisition of an interest in an entity that owns common shares or preferred shares) by an individual or entity could cause that individual or entity (or another) to own constructively more than 9.8% in value of the outstanding capital stock. If that happened, either the transfer of ownership would be void or the shares would be transferred to a charitable trust and then sold to someone who can own those shares without violating the 9.8% ownership limit.
The Board of Trustees may waive these restrictions on a case-by-case basis. In addition, the Board of Trustees and two-thirds of our shareholders eligible to vote at a shareholder meeting may remove these restrictions if they determine it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. The 9.8% ownership restrictions may delay, defer or prevent a transaction or a change of our control that might involve a premium price for the common shares or otherwise be in the shareholders’ best interest.
We cannot assure you we will continue to pay dividends at historical rates.
Our ability to continue to pay dividends on our common shares at historical rates or to increase our common share dividend rate, and our ability to pay preferred share dividends and service our debt securities, will depend on a number of factors, including, among others, the following:
•
our financial condition and results of future operations;
•
the performance of lease terms by tenants;
•
the terms of our loan covenants; and
•
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
If we do not maintain or increase the dividend on our common shares, it could have an adverse effect on the market price of our common shares and other securities. Any preferred shares we may offer in the future may have a fixed dividend rate that would not increase with any increases in the dividend rate of our common shares. Conversely, payment of dividends on our common shares may be subject to payment in full of the dividends on any preferred shares and payment of interest on any debt securities we may offer.
Certain tax and anti-takeover provisions of our declaration of trust and bylaws may inhibit a change of our control.
Certain provisions contained in our declaration of trust and bylaws and the Maryland General Corporation Law, as applicable to Maryland REITs, may discourage a third party from making a tender offer or acquisition proposal to us. If this were to happen, it could delay, deter or prevent a change in control or the removal of existing management. These provisions also may delay or prevent the shareholders from receiving a premium for their common shares over then-prevailing market prices. These provisions include:
•
the REIT ownership limit described above;
•
authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
•
special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
•
the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
•
a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
•
advance-notice requirements for proposals to be presented at shareholder meetings.
In addition, if we elect to be governed by it in the future, the Maryland Control Share Acquisition Law could delay or prevent a change in control. Under Maryland law, unless a REIT elects not to be subject to this law, “control shares” acquired in a “control share acquisition” have no voting rights except to the extent approved by shareholders by a vote of two-thirds of the
14
Table of Contents
votes entitled to be cast on the matter, excluding shares owned by the acquirer and by officers or trustees who are employees of the REIT. “Control shares” are voting shares that would entitle the acquirer to exercise voting power in electing trustees within specified ranges of voting power. A “control share acquisition” means the acquisition of control shares, with some exceptions.
Our bylaws state that the Maryland control share acquisition law will not apply to any acquisition by any person of our common shares. This bylaw provision may be repealed, in whole or in part, at any time, whether before or after an acquisition of control shares, by a vote of a majority of the shareholders entitled to vote, and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent control share acquisition.
We may amend or revise our business policies without your approval.
Our Board of Trustees may amend or revise our operating policies without shareholder approval. Our investment, financing and borrowing policies and policies with respect to all other activities, such as growth, debt, capitalization and operations, are determined by the Board of Trustees. The Board of Trustees may amend or revise these policies at any time and from time to time at its discretion. A change in these policies could adversely affect our financial condition and results of operations, and the market price of our securities.
The current business plan adopted by our Board of Trustees focuses on our investment in high quality retail based properties that are typically neighborhood and community shopping centers or mixed-use properties, principally through redevelopments and acquisitions. If this business plan is not successful, it could have a material adverse effect on our financial condition and results of operations.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Annual Report on Form 10-K. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the above risks and the risk factors.
Natural disasters and severe weather conditions could have an adverse impact on our cash flow and operating results.
Changing weather patterns and climatic conditions, such as global warming, may have added to the unpredictability and frequency of natural disasters and severe weather conditions and created additional uncertainty as to future trends and exposures. Our operations are located in areas that are subject to natural disasters and severe weather conditions such as hurricanes, earthquakes, droughts, snow storms, floods and fires. The occurrence of natural disasters or severe weather conditions can delay new development projects, increase investment costs to repair or replace damaged properties, increase operation costs, increase future property insurance costs, and negatively impact the tenant demand for lease space. If insurance is unavailable to us or is unavailable on acceptable terms, or if our insurance is not adequate to cover business interruption or losses from these events, our earnings, liquidity or capital resources could be adversely affected.
We face risks relating to cybersecurity attacks that could cause loss of confidential information and other business disruptions.
We rely extensively on computer systems to process transactions and manage our business, and our business is at risk from and may be impacted by cybersecurity attacks. These could include attempts to gain unauthorized access to our data and computer systems. Attacks can be both individual and/or highly organized attempts organized by very sophisticated hacking organizations. We employ a number of measures to prevent, detect and mitigate these threats, which include password encryption, frequent password change events, firewall detection systems, anti-virus software in-place, frequent backups, a redundant data system for core applications and annual penetration testing; however, there is no guarantee such efforts will be successful in preventing a cyber attack. A cybersecurity attack could compromise the confidential information of our employees, tenants and vendors. A successful attack could disrupt and otherwise adversely affect our business operations.
Changes in accounting standards may adversely impact our financial results.
The Financial Accounting Standards Board ("FASB"), in conjunction with the SEC, has several key projects on their agenda that could impact how we currently account for our material transactions, including lease accounting and other convergence projects with the International Accounting Standards Board. At this time, we are unable to predict with certainty which, if any, proposals may be passed or what level of impact any such proposal could have on the presentation of our consolidated financial statements, our results of operations and our financial ratios required by our debt covenants.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
15
Table of Contents
ITEM 2. PROPERTIES
General
As of
December 31, 2015
, we owned or had a majority ownership interest in community and neighborhood shopping centers and mixed-used properties which are operated as
90
predominantly retail real estate projects comprising approximately
21.4 million
square feet. These properties are located primarily in densely populated and affluent communities in strategic metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, as well as California and South Florida. No single property accounted for over 10% of our
2015
total revenue. We believe that our properties are adequately covered by commercial general liability, fire, flood, earthquake, terrorism and business interruption insurance provided by reputable companies, with commercially reasonable exclusions, deductibles and limits.
Tenant Diversification
As of
December 31, 2015
, we had approximately
2,700
leases, with tenants ranging from sole proprietors to major national and international retailers. No one tenant or affiliated group of tenants accounted for more than
2.9%
of our annualized base rent as of
December 31, 2015
. As a result of our tenant diversification, we believe our exposure to any one bankruptcy filing in the retail sector has not been and will not be significant, however, multiple filings by a number of retailers could have a significant impact.
Geographic Diversification
Our
90
real estate projects are located in
12
states and the District of Columbia. The following table shows the number of projects, the gross leasable area (“GLA”) of commercial space and the percentage of total portfolio gross leasable area of commercial space in each state as of
December 31, 2015
.
State
Number of
Projects
Gross Leasable
Area
Percentage
of Gross
Leasable
Area
(In square feet)
Maryland
18
3,977,000
18.6
%
California
14
3,854,000
18.0
%
Virginia
15
3,601,000
16.8
%
Pennsylvania(1)
10
2,299,000
10.8
%
Massachusetts
7
1,789,000
8.4
%
New Jersey
6
1,718,000
8.0
%
Florida
4
1,316,000
6.2
%
New York
5
1,138,000
5.3
%
Illinois
4
752,000
3.5
%
Connecticut(1)
3
397,000
1.9
%
Michigan
1
217,000
1.0
%
District of Columbia
2
168,000
0.8
%
North Carolina
1
153,000
0.7
%
Total
90
21,379,000
100.0
%
(1)
Additionally, we own two participating mortgages totaling approximately
$29.9 million
secured by multiple buildings in Manayunk, Pennsylvania, and an
$11.7 million
mortgage secured by a shopping center in Norwalk, Connecticut.
Leases, Lease Terms and Lease Expirations
Our leases are classified as operating leases and typically are structured to require the monthly payment of minimum rents in advance, subject to periodic increases during the term of the lease, percentage rents based on the level of sales achieved by tenants, and reimbursement of a majority of on-site operating expenses and real estate taxes. These features in our leases generally reduce our exposure to higher costs and allow us to participate in improved tenant sales.
Commercial property leases generally range from
three
to
ten
years; however, certain leases, primarily with anchor tenants, may be longer. Many of our leases contain tenant options that enable the tenant to extend the term of the lease at expiration at pre-established rental rates that often include fixed rent increases, consumer price index adjustments or other market rate adjustments from the prior base rent. Leases on residential units are generally for a period of
one
year or less and, in
2015
, represented approximately
6.1%
of total rental income.
16
Table of Contents
The following table sets forth the schedule of lease expirations for our commercial leases in place as of
December 31, 2015
for each of the 10 years beginning with
2016
and after
2025
in the aggregate assuming that none of the tenants exercise future renewal options. Annualized base rents reflect in-place contractual rents as of
December 31, 2015
.
Year of Lease Expiration
Leased
Square
Footage
Expiring
Percentage of
Leased Square
Footage
Expiring
Annualized
Base Rent
Represented by
Expiring Leases
Percentage of Annualized Base Rent Represented by Expiring Leases
2016
1,117,000
6
%
$
33,337,000
6
%
2017
2,601,000
13
%
67,645,000
13
%
2018
2,507,000
13
%
63,129,000
12
%
2019
2,632,000
13
%
65,970,000
13
%
2020
2,026,000
10
%
55,177,000
11
%
2021
2,115,000
11
%
54,767,000
10
%
2022
1,390,000
7
%
34,514,000
7
%
2023
885,000
4
%
27,868,000
5
%
2024
1,050,000
5
%
31,088,000
6
%
2025
1,299,000
6
%
36,668,000
7
%
Thereafter
2,364,000
12
%
55,055,000
10
%
Total
19,986,000
100
%
$
525,218,000
100
%
Lease Rollovers
For
2015
, we signed leases for a total of
1,593,000
square feet of retail space including
1,405,000
square feet of comparable space leases (leases for which there was a prior tenant) at an average rental increase of
17%
on a cash basis and
29%
on a straight-line basis. New leases for comparable spaces were signed for
547,000
square feet at an average rental increase of
22%
on a cash basis and
35%
on a straight-line basis. Renewals for comparable spaces were signed for
859,000
square feet at an average rental increase of
14%
on a cash basis and
24%
on a straight-line basis. Tenant improvements and incentives for comparable spaces were $60.98 per square foot for new leases and $8.79 per square foot for renewals in
2015
.
For
2014
, we signed leases for a total of
1,765,000
square feet of retail space including
1,545,000
square feet of comparable space leases (leases for which there was a prior tenant) at an average rental increase of
16%
on a cash basis and
29%
on a straight-line basis. New leases for comparable spaces were signed for
704,000
square feet at an average rental increase of
25%
on a cash basis and
38%
on a straight-line basis. Renewals for comparable spaces were signed for
840,000
square feet at an average rental increase of
11%
on a cash basis and
23%
on a straight-line basis. Tenant improvements and incentives for comparable spaces were $44.46 per square foot for new leases and $1.27 for renewal leases in
2014
.
The rental increases associated with comparable spaces generally include all leases signed in arms-length transactions reflecting market leverage between landlords and tenants during the period. The comparison between average rent for expiring leases and new leases is determined by including minimum rent and percentage rent paid on the expiring lease and minimum rent and in some instances, projections of first lease year percentage rent, to be paid on the new lease. In atypical circumstances, management may exercise judgment as to how to most effectively reflect the comparability of spaces reported in this calculation. The change in rental income on comparable space leases is impacted by numerous factors including current market rates, location, individual tenant creditworthiness, use of space, market conditions when the expiring lease was signed, capital investment made in the space and the specific lease structure.
The leases signed in
2015
generally become effective over the following two years though some may not become effective until
2018
and beyond. Further, there is risk that some new tenants will not ultimately take possession of their space and that tenants for both new and renewal leases may not pay all of their contractual rent due to operating, financing or other matters. However, these increases do provide information about the tenant/landlord relationship and the potential increase we may achieve in rental income over time.
Historically, we have executed comparable space leases for 1.2 to 1.5 million square feet of retail space each year and expect the volume for
2016
will be in line with our historical averages with overall positive increases in rental income. However, changes in rental income associated with individual signed leases on comparable spaces may be positive or negative, and we can provide no assurance that the rents on new leases will continue to increase at the above disclosed levels, if at all.
17
Table of Contents
Retail and Residential Properties
The following table sets forth information concerning all real estate projects in which we owned an equity interest, had a leasehold interest, or otherwise controlled and are consolidated as of
December 31, 2015
. Except as otherwise noted, we are the sole owner of our retail real estate projects. Principal tenants are the largest tenants in the project based on square feet leased or are tenants important to a project’s success due to their ability to attract retail customers.
Property, City, State, Zip Code
Year
Completed
Year
Acquired
Square Feet(1)
/Apartment
Units
Average Rent
Per Square
Foot(2)
Percentage
Leased(3)
Principal Tenant(s)
California
150 Post Street
San Francisco, CA 94108
1908, 1965
1997
105,000
$35.18
83%
H & M
Colorado Blvd
Pasadena, CA 91103(4)
1905-1988
1996/1998
69,000
$41.05
100%
Pottery Barn
Banana Republic
Crow Canyon Commons
San Ramon, CA 94583
1980, 1998, 2006
2005/2007
241,000
$26.44
95%
Sprouts
Rite Aid Sports Authority
Orchard Supply Hardware
East Bay Bridge
Emeryville & Oakland, CA 94608
1994-2001, 2011, 2012
2012
438,000
$17.72
99%
Home Depot Michaels Pak-N-Save Target
Nordstrom Rack
Sports Authority
Escondido Promenade
Escondido, CA 92029(5)
1987
1996/2010
298,000
$24.34
98%
TJ Maxx
Toys R Us
Dick's Sporting Goods
Ross Dress For Less
Hermosa Avenue
Hermosa Beach, CA 90254
1922
1997
24,000
$37.64
100%
Hollywood Blvd
Hollywood, CA 90028(6)
1929, 1991
1999
180,000
$33.56
91%
Marshalls La La Land DSW
L.A. Fitness
Kings Court
Los Gatos, CA 95032(4)(7)
1960
1998
80,000
$31.46
100%
Lunardi’s Supermarket
CVS
Old Town Center
Los Gatos, CA 95030
1962, 1998
1997
95,000
$38.55
97%
Gap
Banana Republic Anthropologie
Plaza El Segundo / The Point
El Segundo, CA 90245(5)(10)
2006-2007
2011/2015
450,000
$41.63
98%
H&M
Anthropologie
Best Buy
HomeGoods
Whole Foods
Dick's Sporting Goods Container Store
Santana Row
San Jose, CA 95128
2002, 2009
1997
651,000
$50.13
98%
H&M Crate & Barrel
Container Store
Best Buy
CineArts Theatre
Hotel Valencia
Santana Row Residential
San Jose, CA 95128
2003-2006, 2011, 2014
1997, 2012
662 units
N/A
95%
San Antonio Center
Mountain View, CA 94040 (4)(7)
1958, 1964-1965, 1974-1975, 1995-1997
2015
376,000
$12.67
96%
Kohl's
Walmart
Trader Joe's
24 Hour Fitness
Jo-Ann Stores
Third Street Promenade
Santa Monica, CA 90401
1888-2000
1996-2000
209,000
$71.00
99%
Abercrombie & Fitch
J. Crew
Old Navy
Banana Republic
Westgate Center
San Jose, CA 95129
1960-1966
2004
638,000
$17.38
98%
Nike Factory Target Walmart Neighborhood Market
Burlington Coat Factory
Ross Dress For Less
Michaels Nordstrom Rack J. Crew Gap Factory Store
18
Table of Contents
Property, City, State, Zip Code
Year
Completed
Year
Acquired
Square Feet(1)
/Apartment
Units
Average Rent
Per Square
Foot(2)
Percentage
Leased(3)
Principal Tenant(s)
Connecticut
Bristol Plaza
Bristol, CT 06010
1959
1995
266,000
$13.17
92%
Stop & Shop
TJ Maxx
Darien
Darien, CT 06820
1920-2009
2013
95,000
$28.30
97%
Stop & Shop Equinox
Greenwich Avenue
Greenwich Avenue, CT 06830
1968
1995
36,000
$61.00
100%
Saks Fifth Avenue
District of Columbia
Friendship Center
Washington, DC 20015
1998
2001
119,000
$28.12
100%
Marshalls DSW Maggiano’s
Nordstrom Rack
Sam’s Park & Shop
Washington, DC 20008
1930
1995
49,000
$44.28
86%
Petco
Florida
CocoWalk
Coconut Grove, FL 33133 (5)(13)
1990/1994, 1922-1973
2015
216,000
$36.20
82%
Cinepolis Theaters
Gap
Youfit Health Club
Del Mar Village
Boca Raton, FL 33433
1982, 1994 & 2007
2008/2014
196,000
$16.21
74%
Winn Dixie
CVS
The Shops at Sunset Place
South Miami, FL 33143 (5)(10)
1999
2015
515,000
$22.53
82%
AMC Theaters
L.A. Fitness
Barnes & Noble
GameTime
Tower Shops
Davie, FL 33324
1989
2011/2014
389,000
$20.14
98%
Ulta Best Buy
DSW
Old Navy
Ross Dress For Less
TJ Maxx
Trader Joe's
Illinois
Crossroads
Highland Park, IL 60035
1959
1993
168,000
$22.29
91%
Golfsmith
Guitar Center
L.A. Fitness
Finley Square
Downers Grove, IL 60515
1974
1995
315,000
$12.49
91%
Bed, Bath & Beyond
Petsmart
Buy Buy Baby
Michaels
Garden Market
Western Springs, IL 60558
1958
1994
140,000
$13.30
100%
Mariano's Fresh Market Walgreens
North Lake Commons
Lake Zurich, IL 60047
1989
1994
129,000
$10.95
85%
Jewel Osco
Maryland
Bethesda Row
Bethesda, MD 20814(4)
1945-1991 2001, 2008
1993-2006 2008/2010
533,000
$49.07
98%
Apple Computer
Barnes & Noble
Equinox Giant Food
Landmark Theater
Bethesda Row Residential
Bethesda, MD 20814
2008
1993
180 units
N/A
95%
Congressional Plaza
Rockville, MD 20852(5)
1965
1965
325,000
$40.10
97%
Buy Buy Baby
Last Call Studio by Neiman Marcus
Container Store The Fresh Market
Congressional Plaza Residential
Rockville, MD 20852(5)
2003
1965
146 units
N/A
91%
Courthouse Center
Rockville, MD 20852
1975
1997
35,000
$23.60
66%
Federal Plaza
Rockville, MD 20852
1970
1989
248,000
$34.48
99%
Micro Center
Ross Dress For Less
TJ Maxx
Trader Joe’s
Free State Shopping Center
Bowie, MD 20715(9)
1970
2007
279,000
$16.61
94%
Giant Food
TJ Maxx
Ross Dress For Less
Office Depot
19
Table of Contents
Property, City, State, Zip Code
Year
Completed
Year
Acquired
Square Feet(1)
/Apartment
Units
Average Rent
Per Square
Foot(2)
Percentage
Leased(3)
Principal Tenant(s)
Gaithersburg Square
Gaithersburg, MD 20878
1966
1993
207,000
$26.53
92%
Bed, Bath & Beyond
Ross Dress For Less Ashley Furniture HomeStore
Governor Plaza
Glen Burnie, MD 21961
1963
1985
243,000
$18.95
100%
Aldi
Dick’s Sporting Goods
Laurel
Laurel, MD 20707
1956
1986
389,000
$22.41
80%
L.A. Fitness Giant Food
Marshalls
Montrose Crossing
Rockville, MD 20852 (5)(10)
1960-1979, 1996, 2011
2011/2013
366,000
$24.56
93%
A.C. Moore Giant Food
Sports Authority
Barnes & Noble
Marshalls
Perring Plaza
Baltimore, MD 21134
1963
1985
395,000
$14.35
100%
Micro Center Burlington Coat Factory
Home Depot
Shoppers Food Warehouse
Jo-Ann Stores
Pike & Rose
North Bethesda, MD 20852 (12)
1963, 2014
1982/2007/2012
208,000
$44.14
96%
iPic Theater Gap/Gap Kids
Sport & Health
Pike & Rose Residential
North Bethesda, MD 20852 (12)
2014
1982/2007
389 units
N/A
73%
Plaza Del Mercado
Silver Spring, MD 20906(9)
1969
2004
96,000
$35.46
92%
CVS
Quince Orchard
Gaithersburg, MD 20877(4)
1975
1993
267,000
$21.78
96%
Aldi
HomeGoods L.A. Fitness Staples
Rockville Town Square
Rockville, MD 20852 (8)
2006-2007
2006-2007
187,000
$29.59
93%
CVS
Gold’s Gym
Rollingwood Apartments
Silver Spring, MD 20910
9 three-story buildings(10)
1960
1971
282 units
N/A
95%
THE AVENUE at White Marsh
Baltimore, MD 21236(7)(10)
1997
2007
305,000
$24.24
99%
AMC Loews
Old Navy
Barnes & Noble
A.C. Moore
The Shoppes at Nottingham Square
Baltimore, MD 21236
2005-2006
2007
32,000
$48.13
100%
White Marsh Other
Baltimore, MD 21236
1985
2007
73,000
$31.67
98%
White Marsh Plaza
Baltimore, MD 21236
1987
2007
80,000
$21.80
96%
Giant Food
Wildwood
Bethesda, MD 20814
1958
1969
84,000
$95.44
99%
CVS
Balducci’s
Massachusetts
Assembly Row/
Assembly Square Marketplace
Somerville, MA 02145 (12)
2005, 2014
2005-2011, 2013
738,000
$22.49
100%
AMC Theatres LEGOLAND Discovery Center Saks Fifth Avenue Off 5th Nike Factory J. Crew Legal on the Mystic Bed, Bath & Beyond
TJ Maxx
Atlantic Plaza
North Reading, MA 01864(9)
1960
2004
123,000
$15.83
90%
Stop & Shop
Campus Plaza
Bridgewater, MA 02324(9)
1970
2004
116,000
$14.86
100%
Roche Brothers
Burlington Coat Factory
Chelsea Commons
Chelsea, MA 02150(10)
1962-1969, 2008
2006-2008
222,000
$11.43
100%
Sav-A-Lot
Home Depot
Planet Fitness
Chelsea Commons Residential
Chelsea, MA 02150
2013
2008
56 units
N/A
95%
Dedham Plaza
Dedham, MA 02026
1959
1993
241,000
$15.90
92%
Star Market
20
Table of Contents
Property, City, State, Zip Code
Year
Completed
Year
Acquired
Square Feet(1)
/Apartment
Units
Average Rent
Per Square
Foot(2)
Percentage
Leased(3)
Principal Tenant(s)
Linden Square
Wellesley, MA 02481
1960, 2008
2006
223,000
$46.08
94%
Roche Brothers Supermarket
CVS
North Dartmouth
North Dartmouth, MA 02747
2004
2006
48,000
$15.71
100%
Stop & Shop
Queen Anne Plaza
Norwell, MA 02061
1967
1994
149,000
$16.64
100%
HomeGoods
TJ Maxx
Hannaford
Saugus Plaza
Saugus, MA 01906
1976
1996
168,000
$11.99
100%
Kmart
Super Stop & Shop
Michigan
Gratiot Plaza
Roseville, MI 48066
1964
1973
217,000
$11.91
99%
Bed, Bath & Beyond
Best Buy
Kroger
DSW
North Carolina
Eastgate
Chapel Hill, NC 27514
1963
1986
153,000
$24.06
91%
Stein Mart
Trader Joe’s
New Jersey
Brick Plaza
Brick Township, NJ 08723(4)
1958
1989
422,000
$19.56
74%
Barnes & Noble
AMC Loews
Sports Authority
Brook 35
Sea Girt, NJ 08750(5)(7)(10)
1986, 2004
2014
98,000
$34.79
98%
Ann Taylor
Banana Republic
Coach
Williams-Sonoma
Ellisburg
Cherry Hill, NJ 08034
1959
1992
268,000
$15.94
97%
Whole Foods Buy Buy Baby
Stein Mart
Mercer Mall
Lawrenceville, NJ 08648(4)(8)
1975
2003
527,000
$23.60
99%
Raymour & Flanigan
Bed, Bath & Beyond
DSW
TJ Maxx
Shop Rite
Nordstrom Rack
REI
The Grove at Shrewsbury
Shrewsbury, NJ 07702(5)(7)(10)
1988, 1993 & 2007
2014
192,000
$43.51
99%
Lululemon
Brooks Brothers
Anthropologie
Pottery Barn
J. Crew
Banana Republic
Williams-Sonoma
Troy
Parsippany-Troy, NJ 07054
1966
1980
211,000
$27.92
67%
L.A. Fitness
New York
Fresh Meadows
Queens, NY 11365
1949
1997
404,000
$30.60
100%
Island of Gold Modell's AMC Loews
Kohl’s Michaels
Greenlawn Plaza
Greenlawn, NY 11743(9)(10)
1975, 2004
2006
106,000
$17.18
93%
Greenlawn Farms
Tuesday Morning
Hauppauge
Hauppauge, NY 11788
1963
1998
134,000
$28.10
100%
Shop Rite
A.C. Moore
Huntington
Huntington, NY 11746
1962
1988/2007
279,000
$25.92
100%
Nordstrom Rack Bed, Bath & Beyond
Buy Buy Baby
Michaels
Huntington Square
East Northport, NY 11731(4)
1980, 2007
2010
74,000
$26.90
93%
Barnes & Noble
Melville Mall
Huntington, NY 11747(4)
1974
2006
247,000
$24.01
73%
Dick's Sporting Goods
Marshalls
Macy's Backstage
21
Table of Contents
Property, City, State, Zip Code
Year
Completed
Year
Acquired
Square Feet(1)
/Apartment
Units
Average Rent
Per Square
Foot(2)
Percentage
Leased(3)
Principal Tenant(s)
Pennsylvania
Andorra
Philadelphia, PA 19128
1953
1988
265,000
$15.65
95%
Acme Markets
Kohl’s
Staples
L.A. Fitness
Bala Cynwyd
Bala Cynwyd, PA 19004
1955
1993
294,000
$23.77
100%
Acme Markets
Lord & Taylor
Michaels
L.A. Fitness
Flourtown
Flourtown, PA 19031
1957
1980
156,000
$20.81
97%
Giant Food
Movie Tavern
Lancaster
Lancaster, PA 17601(8)
1958
1980
127,000
$17.73
97%
Giant Food
Michaels
Langhorne Square
Levittown, PA 19056
1966
1985
219,000
$17.39
100%
Marshalls
Redner’s Warehouse Market
Lawrence Park
Broomall, PA 19008
1972
1980
364,000
$20.45
96%
Acme Markets
TJ Maxx
HomeGoods Virginia College
Northeast
Philadelphia, PA 19114
1959
1983
288,000
$12.02
87%
Burlington Coat Factory
Home Gallery
Marshalls
Town Center of New Britain
New Britain, PA 18901
1969
2006
124,000
$9.91
90%
Giant Food
Rite Aid
Willow Grove
Willow Grove, PA 19090
1953
1984
211,000
$19.51
99%
Home Goods
Marshalls Barnes & Noble
Wynnewood
Wynnewood, PA 19096
1948
1996
251,000
$27.24
100%
DSW Bed, Bath & Beyond
Giant Food
Old Navy
Virginia
29
th
Place Charlottesville, VA 22091(10)
1975-2001
2007
169,000
$17.60
98%
HomeGoods DSW Stein Mart Staples
Barcroft Plaza
Falls Church, VA 22041(9)(10)
1963, 1972 & 1990
2006-2007
100,000
$24.61
92%
Harris Teeter
Bank of America
Barracks Road
Charlottesville, VA 22905
1958
1985
497,000
$25.05
99%
Anthropologie
Bed, Bath & Beyond
Harris Teeter
Kroger
Barnes & Noble
Old Navy
Michaels
Ulta
Falls Plaza/Falls Plaza—East
Falls Church, VA 22046
1960-1962
1967/1972
144,000
$34.43
97%
Giant Food
CVS
Staples
Graham Park Plaza
Fairfax, VA 22042
1971
1983
260,000
$27.77
93%
Stein Mart
Giant Food L.A. Fitness
Idylwood Plaza
Falls Church, VA 22030
1991
1994
73,000
$46.59
100%
Whole Foods
Leesburg Plaza
Leesburg, VA 20176
1967
1998
236,000
$23.04
94%
Giant Food
Pier 1 Imports
Office Depot
Petsmart
Mount Vernon/South Valley/
7770 Richmond Hwy
Alexandria, VA 22306(4)(7)
1966, 1972,1987 & 2001
2003/2006
569,000
$17.14
97%
Shoppers Food Warehouse
Bed, Bath & Beyond
Michaels
Home Depot
TJ Maxx
Gold’s Gym Staples
DSW
Old Keene Mill
Springfield, VA 22152
1968
1976
92,000
$41.19
84%
Whole Foods
Walgreens
22
Table of Contents
Property, City, State, Zip Code
Year
Completed
Year
Acquired
Square Feet(1)
/Apartment
Units
Average Rent
Per Square
Foot(2)
Percentage
Leased(3)
Principal Tenant(s)
Pan Am
Fairfax, VA 22031
1979
1993
227,000
$22.37
98%
Michaels
Micro Center
Safeway
Pentagon Row
Arlington, VA 22202
2001-2002
1998/2010
299,000
$38.63
78%
Harris Teeter
Bed, Bath & Beyond
DSW
Pike 7 Plaza
Vienna, VA 22180
1968
1997/2015
164,000
$42.75
99%
DSW
Staples
TJ Maxx
Tower Shopping Center
Springfield, VA 22150
1960
1998
112,000
$24.38
92%
Talbots L.A. Mart
Total Wine & More
Tyson’s Station
Falls Church, VA 22043
1954
1978
49,000
$43.20
92%
Trader Joe's
Village at Shirlington
Arlington, VA 22206(8)
1940, 2006-2009
1995
265,000
$36.17
88%
AMC Loews
Carlyle Grand Café
Harris Teeter
Willow Lawn
Richmond, VA 23230
1957
1983
445,000
$17.91
93%
Kroger
Old Navy
Ross Dress For Less
Staples
Total All Regions—Retail(11)
21,379,000
$26.28
94%
Total All Regions—Residential
1,715 units
90%
_____________________
(1)
Represents the GLA of the commercial portion of the property. Some of our properties include office space which is included in this square footage but is not material in total.
(2)
Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis including adjustments for concessions) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces.
(3)
Percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
(4)
All or a portion of this property is owned pursuant to a ground lease.
(5)
We own the controlling interest in this center.
(6)
We own a 90% general and limited partnership interest in these buildings.
(7)
We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
(8)
All or a portion of this property is subject to a capital lease obligation.
(9)
Properties acquired through a joint venture arrangement with affiliates of a discretionary fund created and advised by Clarion Partners. On January 13, 2016, we acquired Clarion's 70% interest in these properties.
(10)
All or a portion of this property is encumbered by a mortgage loan.
(11)
Aggregate information is calculated on a GLA weighted-average basis, excluding properties owned through a joint venture arrangement with affiliates of a discretionary fund created and advised by Clarion Partners.
(12)
Portion of property is currently under development. See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(13)
This property includes partial interests in eight buildings in addition to our initial acquisition. See further discussion in Note 3 to the Financial Statements.
ITEM 3. LEGAL PROCEEDINGS
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
23
Table of Contents
PART II
ITEM 5. MARKET FOR OUR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common shares trade on the New York Stock Exchange under the symbol “FRT.” Listed below are the high and low closing prices of our common shares as reported on the New York Stock Exchange and the dividends declared for each of the periods indicated.
Price Per Share
Dividends
Declared
Per Share
High
Low
2015
Fourth quarter
$
149.96
$
135.60
$
0.940
Third quarter
$
139.05
$
124.96
$
0.940
Second quarter
$
149.20
$
127.84
$
0.870
First quarter
$
150.27
$
135.74
$
0.870
2014
Fourth quarter
$
137.18
$
118.28
$
0.870
Third quarter
$
125.80
$
117.12
$
0.870
Second quarter
$
123.11
$
112.07
$
0.780
First quarter
$
114.72
$
100.90
$
0.780
On
February 5, 2016
, there were 2,840 holders of record of our common shares.
Our ongoing operations generally will not be subject to federal income taxes as long as we maintain our REIT status and distribute to shareholders at least 100% of our taxable income. Under the Code, REITs are subject to numerous organizational and operational requirements, including the requirement to generally distribute at least
90%
of taxable income.
Future distributions will be at the discretion of our Board of Trustees and will depend on our actual net income available for common shareholders, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Trustees deems relevant. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our regular annual dividend rate for
48
consecutive years.
Our total annual dividends paid per common share for
2015
and
2014
were
$3.55
per share and
$3.21
per share, respectively. The annual dividend amounts are different from dividends as calculated for federal income tax purposes. Distributions to the extent of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to a shareholder as ordinary dividend income. Distributions in excess of current and accumulated earnings and profits will be treated as a nontaxable reduction of the shareholder’s basis in such shareholder’s shares, to the extent thereof, and thereafter as taxable capital gain. Distributions that are treated as a reduction of the shareholder’s basis in its shares will have the effect of increasing the amount of gain, or reducing the amount of loss, recognized upon the sale of the shareholder’s shares. No assurances can be given regarding what portion, if any, of distributions in
2016
or subsequent years will constitute a return of capital for federal income tax purposes. During a year in which a REIT earns a net long-term capital gain, the REIT can elect under Section 857(b)(3) of the Code to designate a portion of dividends paid to shareholders as capital gain dividends. If this election is made, then the capital gain dividends are generally taxable to the shareholder as long-term capital gains.
The following table reflects the income tax status of distributions per share paid to common shareholders:
Year Ended
December 31,
2015
2014
Ordinary dividend
$
3.515
$
3.178
Capital gain
0.035
0.032
$
3.550
$
3.210
Distributions on our 5.417% Series 1 Cumulative Convertible Preferred Shares were paid at the rate of $1.354 per share per annum commencing on the issuance date of March 8, 2007. We do not believe that the preferential rights available to the holders of our preferred shares or the financial covenants contained in our debt agreements had or will have an adverse effect
24
Table of Contents
on our ability to pay dividends in the normal course of business to our common shareholders or to distribute amounts necessary to maintain our qualification as a REIT.
Total Stockholder Return Performance
The following performance graph compares the cumulative total shareholder return on Federal Realty's common shares with the S&P 500 Index and the index of equity real estate investment trusts prepared by the National Association of Real Estate Investment Trusts ("NAREIT") for the five fiscal years commencing December 31, 2010, and ending December 31, 2015, assuming an investment of $100 and the reinvestment of all dividends into additional common shares during the holding period. Equity real estate investment trusts are defined as those that derive more than 75% of their income from equity investments in real estate assets. The FTSE NAREIT Equity REIT Total Return Index includes all tax qualified real estate investment trusts listed on the NYSE, NYSE Amex (formerly known as the American Stock Exchange), or the NASDAQ National Market. Stock performance for the past five years is not necessarily indicative of future results.
Recent Sales of Unregistered Shares
Under the terms of various operating partnership agreements of certain of our affiliated limited partnerships, the interest of limited partners in those limited partnerships may be redeemed, subject to certain conditions, for cash or an equivalent number of our common shares, at our option. During the three months ended
December 31, 2015
, there were no redemptions of operating partnership units. All other equity securities sold by us during
2015
that were not registered have been previously reported in a Quarterly Report on Form 10-Q.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
During 2015, 9,915 restricted common shares were forfeited by former employees.
The following information describes stock repurchases during the fourth quarter of the fiscal year ended
December 31, 2015
:
25
Table of Contents
Period
Total number of shares purchased (1)
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Maximum number or approximate dollar amount of shares that may yet be purchased under the plans or programs
October 1, 2015 - October 31, 2015
29,064
$
142.05
—
$
—
(1) Represents shares delivered in payment of withholding taxes in connection with restricted stock vesting by participants.
26
Table of Contents
ITEM 6. SELECTED FINANCIAL DATA
The following table includes certain financial information on a consolidated historical basis. You should read this section in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 8. Financial Statements and Supplementary Data.”
Year Ended December 31,
2015
2014
2013
2012
2011
(In thousands, except per share data and ratios)
Operating Data:
Rental income
$
727,812
$
666,322
$
620,089
$
580,114
$
536,749
Property operating income(1)
$
510,595
$
474,167
$
446,959
$
426,721
$
381,335
Income from continuing operations
$
190,094
$
167,888
$
137,811
$
142,972
$
130,319
Gain on sale of real estate
$
28,330
$
4,401
$
28,855
$
11,860
$
15,075
Net income
$
218,424
$
172,289
$
167,608
$
156,232
$
149,612
Net income attributable to the Trust
$
210,219
$
164,535
$
162,681
$
151,925
$
143,917
Net income available for common shareholders
$
209,678
$
163,994
$
162,140
$
151,384
$
143,376
Net cash provided by operating activities
$
359,835
$
346,130
$
314,498
$
296,633
$
244,711
Net cash used in investing activities
$
(353,763
)
$
(396,150
)
$
(345,198
)
$
(273,558
)
$
(196,369
)
Net cash (used in) provided by financing activities
$
(32,977
)
$
9,044
$
82,639
$
(53,893
)
$
3,667
Dividends declared on common shares
$
250,388
$
224,190
$
198,965
$
182,813
$
171,335
Weighted average number of common shares outstanding:
Basic
68,797
67,322
65,331
63,881
62,438
Diluted
68,981
67,492
65,483
64,056
62,603
Earnings per common share, basic:
Continuing operations
$
2.63
$
2.35
$
2.01
$
2.15
$
1.98
Discontinued operations
—
—
0.38
0.02
0.31
Gain on sale of real estate
0.41
0.07
0.08
0.19
—
Total
$
3.04
$
2.42
$
2.47
$
2.36
$
2.29
Earnings per common share, diluted:
Continuing operations
$
2.62
$
2.34
$
2.00
$
2.14
$
1.97
Discontinued operations
—
—
0.38
0.02
0.31
Gain on sale of real estate
0.41
0.07
0.08
0.19
—
Total
$
3.03
$
2.41
$
2.46
$
2.35
$
2.28
Dividends declared per common share
$
3.62
$
3.30
$
3.02
$
2.84
$
2.72
Other Data:
Funds from operations available to common shareholders(2)
$
352,857
$
327,597
$
289,938
$
277,237
$
251,576
EBITDA(3)
$
504,696
$
447,495
$
446,555
$
410,918
$
374,131
Adjusted EBITDA(3)
$
476,366
$
443,094
$
417,700
$
399,058
$
357,030
Ratio of EBITDA to combined fixed charges and preferred share dividends(3)(4)
3.9
x
3.5
x
3.3
x
3.3
x
3.5
x
Ratio of Adjusted EBITDA to combined fixed charges and preferred share dividends(3)(4)
3.6
x
3.5
x
3.1
x
3.2
x
3.3
x
27
Table of Contents
As of December 31,
2015
2014
2013
2012
2011
(In thousands)
Balance Sheet Data:
Real estate, at cost
$
6,064,406
$
5,608,998
$
5,149,463
$
4,779,674
$
4,426,444
Total assets
$
4,911,709
$
4,546,870
$
4,219,294
$
3,898,565
$
3,666,210
Mortgages payable and capital lease obligations
$
554,442
$
635,345
$
660,127
$
832,482
$
810,616
Notes payable
$
343,600
$
290,519
$
300,822
$
299,575
$
295,159
Senior notes and debentures
$
1,744,324
$
1,483,813
$
1,360,913
$
1,076,545
$
1,004,635
Preferred shares
$
9,997
$
9,997
$
9,997
$
9,997
$
9,997
Shareholders’ equity
$
1,781,931
$
1,692,556
$
1,471,297
$
1,310,593
$
1,240,604
Number of common shares outstanding
69,493
68,606
66,701
64,815
63,544
(1)
Property operating income is a non-GAAP measure that consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
The reconciliation of operating income to property operating income is as follows:
2015
2014
2013
2012
2011
(In thousands)
Operating income
$
300,154
$
271,037
$
254,161
$
253,862
$
226,462
General and administrative
35,645
32,316
31,970
31,158
28,985
Depreciation and amortization
174,796
170,814
160,828
141,701
125,888
Property operating income
$
510,595
$
474,167
$
446,959
$
426,721
$
381,335
(2)
Funds from operations ("FFO") is a supplemental non-GAAP financial measure of real estate companies’ operating performances. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with U.S. GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains on the sale of real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income.
We consider FFO available for common shareholders a meaningful, additional measure of operating performance primarily because it excludes the assumption that the value of the real estate assets diminishes predictably over time, as implied by the historical cost convention of GAAP and the recording of depreciation. We use FFO primarily as one of several means of assessing our operating performance in comparison with other REITs. Comparison of our presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs. Additional information regarding our calculation of FFO is contained in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
28
Table of Contents
The reconciliation of net income to FFO available for common shareholders is as follows:
2015
2014
2013
2012
2011
(In thousands)
Net income
$
218,424
$
172,289
$
167,608
$
156,232
$
149,612
Net income attributable to noncontrolling interests
(8,205
)
(7,754
)
(4,927
)
(4,307
)
(5,695
)
Gain on sale of real estate
(28,330
)
(4,401
)
(28,855
)
(11,860
)
(15,075
)
Gain on deconsolidation of VIE
—
—
—
—
(2,026
)
Depreciation and amortization of real estate assets
152,888
152,505
144,873
125,611
113,188
Amortization of initial direct costs of leases
15,026
12,391
10,694
10,935
10,432
Depreciation of joint venture real estate assets
1,344
1,555
1,504
1,513
1,771
Funds from operations
351,147
326,585
290,897
278,124
252,207
Dividends on preferred shares
(541
)
(541
)
(541
)
(541
)
(541
)
Income attributable to operating partnership units
3,398
3,027
888
943
981
Income attributable to unvested shares
(1,147
)
(1,474
)
(1,306
)
(1,289
)
(1,071
)
Funds from operations available for common shareholders
$
352,857
$
327,597
$
289,938
$
277,237
$
251,576
(3) The SEC has stated that EBITDA is a non-GAAP measure as calculated in the table below. Adjusted EBITDA is a non-GAAP measure that means net income or loss plus net interest expense, income taxes, depreciation and amortization, gain or loss on sale of real estate and impairments of real estate if any. Adjusted EBITDA is presented because it approximates a key performance measure in our debt covenants, but it should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP. Adjusted EBITDA as presented may not be comparable to other similarly titled measures used by other REITs.
The reconciliation of net income to EBITDA and adjusted EBITDA for the periods presented is as follows:
2015
2014
2013
2012
2011
(In thousands)
Net income
$
218,424
$
172,289
$
167,608
$
156,232
$
149,612
Depreciation and amortization
174,796
170,814
161,099
142,039
126,568
Interest expense
92,553
93,941
104,977
113,336
98,465
Early extinguishment of debt
19,072
10,545
13,304
—
(296
)
Other interest income
(149
)
(94
)
(433
)
(689
)
(218
)
EBITDA
504,696
447,495
446,555
410,918
374,131
Gain on sale of real estate
(28,330
)
(4,401
)
(28,855
)
(11,860
)
(15,075
)
Gain on deconsolidation of VIE
—
—
—
—
(2,026
)
Adjusted EBITDA
$
476,366
$
443,094
$
417,700
$
399,058
$
357,030
(4) Fixed charges consist of interest on borrowed funds (including capitalized interest), amortization of debt discount/ premiums and debt costs, costs related to the early extinguishment of debt, and the portion of rent expense representing an interest factor. Excluding the $19.1 million, $10.5 million, and $13.3 million of early extinguishment of debt charge from fixed charges in 2015, 2014, and 2013, respectively, the ratio of EBITDA and adjusted EBITDA to combined fixed charges and preferred share dividends is 4.5x and 4.3x, respectively, for 2015, 3.9x and 3.8x, respectively, for 2014, and 3.7x and 3.4x, respectively for 2013.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements in this section or elsewhere in this report may be deemed “forward-looking statements”. See “Item 1A. Risk Factors” in this report for important information regarding these forward-looking statements and certain risk and uncertainties
29
Table of Contents
that may affect us. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing in “Item 8. Financial Statements and Supplementary Data” of this report.
Overview
We are an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of high quality retail and mixed-use properties located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, as well as in California and South Florida. As of
December 31, 2015
, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as
90
predominantly retail real estate projects comprising approximately
21.4 million
square feet. In total, the real estate projects were
94.3%
leased and
93.5%
occupied at
December 31, 2015
. A joint venture in which we owned a
30%
interest owned
six
retail real estate projects totaling approximately
0.8 million
square feet as of
December 31, 2015
. In total, the joint venture properties in which we owned a
30%
interest were
93.6%
leased and
85.3%
occupied at
December 31, 2015
. On
January 13, 2016
, we acquired our partner's
70%
interest in the joint venture and subsequently own 100% of the related properties. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for
48
consecutive years.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, referred to as “GAAP”, requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past and current events and economic conditions. In addition, information relied upon by management in preparing such estimates includes internally generated financial and operating information, external market information, when available, and when necessary, information obtained from consultations with third party experts. Actual results could differ from these estimates. A discussion of possible risks which may affect these estimates is included in “Item 1A. Risk Factors” of this report. Management considers an accounting estimate to be critical if changes in the estimate could have a material impact on our consolidated results of operations or financial condition.
Our significant accounting policies are more fully described in Note 2 to the consolidated financial statements; however, the most critical accounting policies, which involve the use of estimates and assumptions as to future uncertainties and, therefore, may result in actual amounts that differ from estimates, are as follows:
Revenue Recognition and Accounts Receivable
Our leases with tenants are classified as operating leases. Substantially all such leases contain fixed escalations which occur at specified times during the term of the lease. Base rents are recognized on a straight-line basis from when the tenant controls the space through the term of the related lease, net of valuation adjustments, based on management’s assessment of credit, collection and other business risk. Percentage rents, which represent additional rents based upon the level of sales achieved by certain tenants, are recognized at the end of the lease year or earlier if we have determined the required sales level is achieved and the percentage rents are collectible. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods in which the related expenditures are incurred. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the lease agreement. Lease termination fees for which the tenant has relinquished control of the space are generally recognized on the termination date. When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement.
Current accounts receivable from tenants primarily relate to contractual minimum rent and percentage rent as well as real estate tax and other cost reimbursements. Accounts receivable from straight-line rent is typically longer term in nature and relates to the cumulative amount by which straight-line rental income recorded to date exceeds cash rents billed to date under the contractual lease agreement.
We make estimates of the collectability of our current accounts receivable and straight-line rents receivable which requires significant judgment by management. The collectability of receivables is affected by numerous factors including current economic conditions, bankruptcies, and the ability of the tenant to perform under the terms of their lease agreement. While we make estimates of potentially uncollectible amounts and provide an allowance for them through bad debt expense, actual collectability could differ from those estimates which could affect our net income. With respect to the allowance for current uncollectible tenant receivables, we assess the collectability of outstanding receivables by evaluating such factors as nature and age of the receivable, past history and current financial condition of the specific tenant including our assessment of the tenant’s ability to meet its contractual lease obligations, and the status of any pending disputes or lease negotiations with the tenant. At
December 31, 2015
and
2014
, our allowance for doubtful accounts was
$11.7 million
and
$12.4 million
, respectively.
30
Table of Contents
Historically, we have recognized bad debt expense between 0.3% and 1.3% of rental income and it was 0.2% in
2015
reflecting positive economic changes and their impact to our tenants. A change in the estimate of collectability of a receivable would result in a change to our allowance for doubtful accounts and correspondingly bad debt expense and net income. For example, in the event our estimates were not accurate and we were required to increase our allowance by 1% of rental income, our bad debt expense would have increased and our net income would have decreased by $7.3 million.
Due to the nature of the accounts receivable from straight-line rents, the collection period of these amounts typically extends beyond one year. Our experience relative to unbilled straight-line rents is that a portion of the amounts otherwise recognizable as revenue is never billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors. Accordingly, the extended collection period for straight-line rents along with our evaluation of tenant credit risk may result in the nonrecognition of a portion of straight-line rental income until the collection of such income is reasonably assured. If our evaluation of tenant credit risk changes indicating more straight-line revenue is reasonably collectible than previously estimated and realized, the additional straight-line rental income is recognized as revenue. If our evaluation of tenant credit risk changes indicating a portion of realized straight-line rental income is no longer collectible, a reserve and bad debt expense is recorded. At
December 31, 2015
and
2014
, accounts receivable includes approximately
$72.7 million
and
$66.1 million
, respectively, related to straight-line rents. Correspondingly, these estimates of collectability have a direct impact on our net income.
Real Estate
The nature of our business as an owner, redeveloper and operator of retail shopping centers and mixed-use properties means that we invest significant amounts of capital. Depreciation and maintenance costs relating to our properties constitute substantial costs for us as well as the industry as a whole. We capitalize real estate investments and depreciate them on a straight-line basis in accordance with GAAP and consistent with industry standards based on our best estimates of the assets’ physical and economic useful lives. We periodically review the estimated lives of our assets and implement changes, as necessary, to these estimates and, therefore, to our depreciation rates. These reviews may take into account such factors as the historical retirement and replacement of our assets, expected redevelopments, and general economic and real estate factors. Certain events, such as unforeseen competition or changes in customer shopping habits, could substantially alter our assumptions regarding our ability to realize the expected return on investment in the property and therefore reduce the economic life of the asset and affect the amount of depreciation expense to be charged against both the current and future revenues. These assessments have a direct impact on our net income. The longer the economic useful life, the lower the depreciation expense will be for that asset in a fiscal period, which in turn will increase our net income. Similarly, having a shorter economic useful life would increase the depreciation for a fiscal period and decrease our net income.
Land, buildings and real estate under development are recorded at cost. We compute depreciation using the straight-line method with useful lives ranging generally from 35 years to a maximum of 50 years on buildings and major improvements. Maintenance and repair costs are charged to operations as incurred. Tenant work and other major improvements, which improve or extend the life of the asset, are capitalized and depreciated over the life of the lease or the estimated useful life of the improvements, whichever is shorter. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives ranging from 2 to 20 years.
Capitalized costs associated with leases are depreciated or amortized over the base term of the lease. Unamortized leasing costs are charged to expense if the applicable tenant vacates before the expiration of its lease. Undepreciated tenant work is written-off if the applicable tenant vacates and the tenant work is replaced or has no future value. Additionally, we make estimates as to the probability of certain development and redevelopment projects being completed. If we determine the redevelopment is no longer probable of completion, we immediately expense all capitalized costs which are not recoverable.
Interest costs on developments and major redevelopments are capitalized as part of developments and redevelopments not yet placed in service. Capitalization of interest commences when development activities and expenditures begin and end upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete and ready for its intended use upon completion of tenant improvements, but no later than one year from completion of major construction activity. We make judgments as to the time period over which to capitalize such costs and these assumptions have a direct impact on net income because capitalized costs are not subtracted in calculating net income. If the time period for capitalizing interest is extended, more interest is capitalized, thereby decreasing interest expense and increasing net income during that period.
Certain external and internal costs directly related to the development, redevelopment and leasing of real estate, including pre-construction costs, real estate taxes, insurance, construction costs and salaries and related costs of personnel directly involved, are capitalized. We capitalized external and internal costs related to both development and redevelopment activities of
$232 million
and
$8 million
, respectively, for
2015
and
$277 million
and
$7 million
, respectively, for
2014
. We capitalized external
31
Table of Contents
and internal costs related to other property improvements of
$42 million
and
$2 million
, respectively, for
2015
and
$45 million
and
$2 million
, respectively, for
2014
. We capitalized external and internal costs related to leasing activities of
$17 million
and
$6 million
, respectively, for
2015
and
$29 million
and
$7 million
, respectively, for
2014
. The amount of capitalized internal costs for salaries and related benefits for development and redevelopment activities, other property improvements, and leasing activities were
$7 million
,
$1 million
, and
$6 million
, for both
2015
and
2014
. Total capitalized costs were
$307 million
and
$367 million
for
2015
and
2014
, respectively.
When applicable, as lessee, we classify our leases of land and building as operating or capital leases. We are required to use judgment and make estimates in determining the lease term, the estimated economic life of the property and the interest rate to be used in determining whether or not the lease meets the qualification of a capital lease and is recorded as an asset.
Real Estate Acquisitions
Upon acquisition of operating real estate properties, we estimate the fair value of assets and liabilities acquired including land, building, improvements, leasing costs, intangibles such as in-place leases, assumed debt, and current assets and liabilities, if any. Based on these estimates, we allocate the purchase price to the applicable assets and liabilities. We utilize methods similar to those used by independent appraisers in estimating the fair value of acquired assets and liabilities. The value allocated to in-place leases is amortized over the related lease term and reflected as rental income in the statement of operations. We consider qualitative and quantitative factors in evaluating the likelihood of a tenant exercising a below market renewal option and include such renewal options in the calculation of in-place lease value when we consider these to be bargain renewal options. If the value of below market lease intangibles includes renewal option periods, we include such renewal periods in the amortization period utilized. If a tenant vacates its space prior to contractual termination of its lease, the unamortized balance of any in-place lease value is written off to rental income.
Long-Lived Assets and Impairment
There are estimates and assumptions made by management in preparing the consolidated financial statements for which the actual results will be determined over long periods of time. This includes the recoverability of long-lived assets, including our properties that have been acquired or redeveloped and our investment in certain joint ventures. Management’s evaluation of impairment includes review for possible indicators of impairment as well as, in certain circumstances, undiscounted and discounted cash flow analysis. Since most of our investments in real estate are wholly-owned or controlled assets which are held for use, a property with impairment indicators is first tested for impairment by comparing the undiscounted cash flows, including residual value, to the current net book value of the property. If the undiscounted cash flows are less than the net book value, the property is written down to expected fair value.
The calculation of both discounted and undiscounted cash flows requires management to make estimates of future cash flows including revenues, operating expenses, required maintenance and development expenditures, market conditions, demand for space by tenants and rental rates over long periods. Because our properties typically have a long life, the assumptions used to estimate the future recoverability of book value requires significant management judgment. Actual results could be significantly different from the estimates. These estimates have a direct impact on net income, because recording an impairment charge results in a negative adjustment to net income.
Contingencies
We are sometimes involved in lawsuits, warranty claims, and environmental matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Any difference between our estimate of a potential loss and the actual outcome would result in an increase or decrease to net income.
In addition, we reserve for estimated losses, if any, associated with warranties given to a buyer at the time an asset is sold or other potential liabilities relating to that sale, taking any insurance policies into account. These warranties may extend up to ten years and the calculation of potential liability requires significant judgment. If changes in facts and circumstances indicate that warranty reserves are understated, we will accrue additional reserves at such time a liability has been incurred and the costs can be reasonably estimated. Warranty reserves are released once the legal liability period has expired or all related work has been substantially completed. Any changes to our estimated warranty losses would result in an increase or decrease in net income.
32
Table of Contents
Self-Insurance
We are self-insured for general liability costs up to predetermined retained amounts per claim, and we believe that we maintain adequate accruals to cover our retained liability. We currently do not maintain third party stop-loss insurance policies to cover liability costs in excess of predetermined retained amounts. Our accrual for self-insurance liability is determined by management and is based on claims filed and an estimate of claims projected to be incurred but not yet reported. Management considers a number of factors, including third-party actuarial analysis, previous experience in our portfolio, and future increases in costs of claims, when making these determinations. If our liability costs differ from these accruals, it will increase or decrease our net income.
Recently Adopted and Recently Issued Accounting Pronouncements
See Note 2 to the consolidated financial statements.
2015
Significant Property Acquisitions and Dispositions
In January 2015, we acquired a controlling interest in San Antonio Center, a
376,000
square foot shopping center in Mountain View, California based on a total value of
$62.2 million
. Our effective interest approximate
s
80%
and was funded by the assumption of our share of
$18.7 million
of mortgage debt,
58,000
downREIT operating partnership units, and
$27 million
of cash. A portion of the land is controlled under a long-term ground lease. Approximately
$8.1 million
of assets acquired were allocated to lease intangibles and included within other assets. Approximately
$19.1 million
was
allocated to lease intangibles primarily related to "below market leases," and is included within other liabilities. Additionally,
$16.3 million
was allocated to noncontrolling interests. We incurred
$1.8 million
of acquisition costs, of which
$1.1 million
were incurred in 2015, and included in "general and administrative expense" in
2015
and
2014
.
On February 25, 2015, we acquired the interest of one of the noncontrolling interest holders in The Grove at Shrewsbury for
$8.8 million
. As this noncontrolling interest was mandatorily redeemable, it was classified as a liability and was included in "other liabilities and deferred credits" on the accompanying
December 31, 2014
consolidated balance sheet.
On April 24, 2015, we sold our Houston Street property in San Antonio, Texas for a sales price of
$46.1 million
, resulting in a gain of
$11.5 million
.
On
May 4, 2015
, we acquired CocoWalk,
a
198,000
square foot retail property located in the Coconut Grove neighborhood of Miami, Florida for
$87.5 million
. The acquisition was completed through a newly formed entity ("CocoWalk LLC") for which we own a preferred interest and an
80%
common interest. Approxima
tely
$1.5 million
and
$4.3 million
of net assets acquired were allocated to other
assets for "above market leases," and other liabilities for "below market leases," respectively. Additionally, approximately
$6.9 million
was allocated to noncontrolling interests.
On
July 1, 2015
and
December 16, 2015
, we acquired partial interests in
eight
buildings in the Coconut Grove neighborhood of Miami, Florida for
$7.8 million
through our CocoWalk LLC entity. In total, w
e incurred
$1.1 million
in acquisition costs
which are included in "general and administrative expenses" in
2015
.
On July 8, 2015 we acquired a parcel of land adjacent to our Pike 7 Plaza property for
$5.0 million
.
On
October 1, 2015
, we acquired The Shops at Sunset Place, a
515,000
square foot mixed-use property located in South Miami, Florida based on a gross value of
$110.2 million
. The acquisition was completed through a newly formed entity for which we own an
85%
interest. Approximately
$4.8 million
and
$6.6 million
of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively. Additionally, approximately
$6.3 million
was allocated to noncontrolling interests. We incurred
$0.9 million
of acquisition costs, which are included in "general and administrative expenses" in
2015
. The transaction includes the assumption of an existing
$70.8 million
mortgage loan.
On November 19, 2015, we sold our Courtyard Shops property in Wellington, Florida for a sales price of
$52.8 million
, resulting in a gain of
$16.8 million
.
Subsequent Event -
2016
Property Acquisition
On
January 13, 2016
, we acquired our partner's
70%
equity interest in our joint venture arrangement with affiliates of a discretionary fund created and advised by Clarion Partners (“Clarion”), for
$153.7 million
, which includes
$130 million
of cash and the assumption of three interest only mortgage loans with a total principal balance of
$34.4 million
. With the acquisition, we gained control of the
six
underlying properties, which will be consolidated as of the acquisition date.
33
Table of Contents
2015
Significant Debt and Equity Transactions
In connection with the acquisition of San Antonio Center in January 2015, we assumed a mortgage loan with a face amount of
$18.7 million
and a fair value of
$19.3 million
. The mortgage loan bore interest at
5.27%
, and had an original maturity date of
January 1, 2016
. On November 2, 2015, we repaid the mortgage loan at par for
$18.1 million
.
On March 16, 2015, we issued
$200.0 million
aggregate principal amount of
4.50%
senior unsecured notes due December 1, 2044. The notes were offered at
105.38%
of the principal amount with a yield to maturity of
4.18%
. The notes have the same terms and are of the same series as the
$250.0 million
senior notes issued on November 14, 2014. Our net proceeds from the March note offering after issuance premium, underwriting fees and other costs were
$208.6 million
. The proceeds were used on April 11, 2015 to repay our
$200.0 million
6.20%
notes
prior to the original maturity date of January 15, 2017. The redemption price of
$222.2 million
included a make-whole premium of
$19.2 million
and accrued but unpaid interest of
$3.0 million
. The make-whole premium is included in "early extinguishment of debt" in
2015
.
On
August 3, 2015 we repaid
the following mortgage loans
, which had a weighted average interest rate of
7.9%
,
at par prior to their maturity date of November 1, 2015:
Principal Payoff Amount
(In millions)
Barracks Road
$
35.3
Brick Plaza
25.9
Wynnewood
25.5
Lawrence Park
25.0
Wildwood
22.0
Hauppauge
13.3
$
147.0
On September 28, 2015, we issued
$250.0 million
of fixed rate senior notes that mature on
January 15, 2021
and bear interest at
2.55%
. The net proceeds from this note offering after issuance discounts, underwriting fees, and other costs were approximately
$247.5 million
.
In connection with the acquisition of The Shops at Sunset Place on
October 1, 2015
, we assumed a mortgage loan with a face amount of
$70.8 million
and a fair value of
$76.5 million
. The mortgage loan bears interest at
5.62%
and has a maturity date of
September 1, 2020
.
On May 11, 2015 we replaced our existing at the market (“ATM”) equity program with a new ATM equity program in which we may from time to time offer and sell common shares having an aggregate offering price of up to
$300.0 million
. We intend to use the net proceeds to fund potential acquisition opportunities, fund our development and redevelopment pipeline, repay amounts of outstanding under our revolving credit facility and/or for general corporate purposes. For the three months ended
December 31, 2015
, we issued
63,007
common shares at a weighted average price per share of
$144.54
for net cash proceeds of
$9.0 million
and paid
$0.1 million
in commissions and less than
$0.1 million
in additional offering expenses related to the sales of these common shares. For the
year
ended
December 31, 2015
, we issued
813,414
common shares at a weighted average price per share of
$135.01
for net cash proceeds of
$108.5 million
and paid
$1.1 million
in commissions and
$0.2 million
in additional offering expenses related to the sales of these common shares. As of
December 31, 2015
, we had the capacity to issue up to
$190.2 million
in common shares under our ATM equity program.
Outlook
We seek growth in earnings, funds from operations, and cash flows primarily through a combination of the following:
•
growth in our same-center portfolio,
•
growth in our portfolio from property development and redevelopments, and
•
expansion of our portfolio through property acquisitions.
Our same-center growth is primarily driven by increases in rental rates on new leases and lease renewals and changes in portfolio occupancy. Over the long-term, the infill nature and strong demographics of our properties provide a strategic advantage allowing us to maintain relatively high occupancy and increase rental rates. We have generally continued to see an encouraging operating environment for many of our tenants as well as strong levels of interest from prospective tenants for our retail spaces. While there can be no assurance that these conditions will continue, we believe the locations of our centers and diverse tenant base partially mitigates any negative changes in the economic environment. However, any significant reduction in our tenants' abilities to pay base rent, percentage rent or other charges, will adversely affect our financial condition and
34
Table of Contents
results of operations. We seek to maintain a mix of strong national, regional, and local retailers. At
December 31, 2015
, no single tenant accounted for more than
2.9%
of annualized base rent.
Our properties are located primarily in densely populated and/or affluent areas with high barriers to entry which allow us to take advantage of redevelopment opportunities that enhance our operating performance through renovation, expansion, reconfiguration, and/or retenanting. We evaluate our properties on an ongoing basis to identify these types of opportunities. In
2016
, we expect to have redevelopment projects stabilizing with projected costs of approximately $154 million.
We continue our ongoing redevelopment efforts at Santana Row, and are currently proceeding with our next phase of redevelopment which is a six story building with 234,500 square feet of office space and 670 parking spaces. During the third quarter 2015, we executed a lease with Splunk Inc. for the entire building. The building is expected to cost between $110 and $115 million and stabilize in 2017. After current phases, we have approximately 9 acres remaining for further redevelopment and entitlements in place for an additional 395 residential units and 634,000 square feet of commercial space. Additionally, we control an additional 12 acres of land adjacent to Santana Row.
We continue to invest in the development at Assembly Row which is a long-term multi-phased mixed-use development project we expect to be involved in over the coming years. The carrying value of the development portion of this project at
December 31, 2015
is approximately
$395 million
. The project currently has zoning entitlements to build
3.4 million
square feet of commercial-use buildings,
1,843
residential units, and a
170
room hotel. The first phase consists of approximately 331,000 square feet of retail space and 98,000 square feet of office space (both owned by the Trust) and 445 residential units owned by AvalonBay Communities. The Massachusetts Bay Transit Authority (MBTA) constructed the new orange line T-Stop at the property, which opened in September 2014. Minimal amounts of construction remain to be completed on the first phase. The retail space in Phase I opened during 2014 and currently is 100% leased. Additionally, as of
December 31, 2015
, 74,000 square feet of office space is open, and we expect the remainder to open through the first half of 2016. Phase I is expected to stabilize in 2016. Total expected costs for Phase I of Assembly Row, net of reimbursements expected, range from $194 million to $196 million, of which $193 million has been incurred to date.
We are also proceeding with development of Phase II of Assembly Row which will include 167,000 square feet of retail space, a 160 room boutique hotel and 447 residential units. The hotel will be owned and operated by a joint venture in which we will be a partner. Total expected costs range from $270 million to $285 million and stabilization is expected in 2018/2019. Construction commenced on Phase II in July 2015. Phase II is also expected to include 134 for-sale condominium units with an expected total cost of $70 million to $75 million. Additionally, as part of the second phase, we entered into a ground lease agreement with Partners HealthCare to bring more than 700,000 square feet of office space to Assembly Row. The ground lease agreement includes a purchase option. Partners HealthCare commenced construction on this new building in September 2014 and plans to relocate over 4,500 employees to Assembly Row starting in 2016.
We invested $41 million in Assembly Row in
2015
and expect to invest between $100 million and $125 million in Assembly Row in
2016
.
Our Pike & Rose project in North Bethesda, MD, a long-term multi-phased mixed-use development project, currently has zoning entitlements to build 1.6 million square feet of commercial-use buildings and 1,605 residential units. Phase I of Pike & Rose includes 493 residential units, 157,000 square feet of retail space and 79,000 square feet of office space. In late June 2014, our 174 unit residential building opened and achieved stabilized occupancy in the 1st quarter 2015. As of
December 31, 2015
, 132,000 square feet of the retail space and 45,000 square feet of the office space in Phase I is open, and in July the first tenants moved into our 319 unit residential building. We expect the remaining retail, office and 319 unit residential building to open in early 2016, and expect Phase I to stabilize in 2016. Total expected costs for Phase I of Pike & Rose range from $265 million to $270 million of which $259 million has been incurred to date.
Additionally, we are proceeding with development of Phase II of Pike & Rose and building construction has commenced. Phase II will include approximately 190,000 square feet of retail space, a 177 room select-service hotel and 272 residential units, as well as a pre-leased auto dealership building. Total expected costs range from $200 million to $207 million and stabilization is expected in 2018/2019. The hotel will be owned and operated by a joint venture in which we will be a partner. Phase II is also expected to include 104 for-sale condominium units with an expected cost of $53 million to $58 million. We invested $88 million in Pike & Rose in
2015
and expect to invest between $105 million and $130 million in Pike & Rose in
2016
.
The development of future phases of Assembly Row, Pike & Rose and Santana Row will be pursued opportunistically based on, among other things, market conditions, tenant demand, and our evaluation of whether those phases will generate an appropriate financial return.
35
Table of Contents
We continue to review acquisition opportunities in our primary markets that complement our portfolio and provide long-term growth opportunities. Initially, some of our acquisitions do not contribute significantly to earnings growth; however, we believe they provide long-term re-leasing growth, redevelopment opportunities, and other strategic opportunities. Any growth from acquisitions is contingent on our ability to find properties that meet our qualitative standards at prices that meet our financial hurdles. Changes in interest rates may affect our success in achieving earnings growth through acquisitions by affecting both the price that must be paid to acquire a property, as well as our ability to economically finance the property acquisition. Generally, our acquisitions are initially financed by available cash and/or borrowings under our revolving credit facility which may be repaid later with funds raised through the issuance of new equity or new long-term debt. We may also finance our acquisitions through the issuance of common shares, preferred shares, or downREIT units as well as through new or assumed mortgages.
At
December 31, 2015
, the leasable square feet in our properties was
93.5%
occupied and
94.3%
leased. The leased rate is higher than the occupied rate due to leased spaces that are being redeveloped or improved or that are awaiting permits and, therefore, are not yet ready to be occupied. Our occupancy and leased rates are subject to variability over time due to factors including acquisitions, the timing of the start and stabilization of our redevelopment projects, lease expirations and tenant bankruptcies.
Same-Center
Throughout this section, we have provided certain information on a “same-center” basis. Information provided on a same-center basis includes the results of properties that we owned and operated for the entirety of both periods being compared except for properties for which significant redevelopment or expansion occurred during either of the periods being compared and properties classified as discontinued operations. For the year ended
December 31, 2015
and the comparison of
2015
and
2014
, all or a portion of 77 properties were considered same-center and fourteen properties were considered redevelopment or expansion. For the year ended
December 31, 2015
, three properties were moved from acquisition to same-center, three properties were moved from same-center to redevelopment, two properties were removed from same-center as they were sold during 2015, and one property was moved from redevelopment to same-center, compared to the designations as of
December 31, 2014
. For the year ended
December 31, 2014
and the comparison of
2014
and
2013
, all or a portion of 78 properties were considered same-center and thirteen properties were considered redevelopment or expansion. For the year ended
December 31, 2014
, two properties were moved from same-center to redevelopment, one property was moved from redevelopment to same-center, and one property was moved from redevelopment as it was vacant and was demolished in 2014, compared to the designations as of
December 31, 2013
. While there is judgment surrounding changes in designations, we typically move redevelopment properties to same-center once they have stabilized, which is typically considered 95% occupancy or when the growth expected from the redevelopment has been included in the comparable periods. We typically remove properties from same center when the redevelopment has or is expected to have a significant impact to property operating income within the calendar year. Acquisitions are moved to same-center once we have owned the property for the entirety of comparable periods and the property is not under significant redevelopment or expansion.
36
Table of Contents
YEAR ENDED
DECEMBER 31, 2015
COMPARED TO YEAR ENDED
DECEMBER 31, 2014
Change
2015
2014
Dollars
%
(Dollar amounts in thousands)
Rental income
$
727,812
$
666,322
$
61,490
9.2
%
Other property income
11,810
14,758
(2,948
)
(20.0
)%
Mortgage interest income
4,390
5,010
(620
)
(12.4
)%
Total property revenue
744,012
686,090
57,922
8.4
%
Rental expenses
147,593
135,417
12,176
9.0
%
Real estate taxes
85,824
76,506
9,318
12.2
%
Total property expenses
233,417
211,923
21,494
10.1
%
Property operating income
510,595
474,167
36,428
7.7
%
Other interest income
149
94
55
58.5
%
Income from real estate partnerships
1,416
1,243
173
13.9
%
Interest expense
(92,553
)
(93,941
)
1,388
(1.5
)%
Early extinguishment of debt
(19,072
)
(10,545
)
(8,527
)
80.9
%
General and administrative expense
(35,645
)
(32,316
)
(3,329
)
10.3
%
Depreciation and amortization
(174,796
)
(170,814
)
(3,982
)
2.3
%
Total other, net
(320,501
)
(306,279
)
(14,222
)
4.6
%
Income from continuing operations
190,094
167,888
22,206
13.2
%
Gain on sale of real estate
28,330
4,401
23,929
543.7
%
Net income
218,424
172,289
46,135
26.8
%
Net income attributable to noncontrolling interests
(8,205
)
(7,754
)
(451
)
5.8
%
Net income attributable to the Trust
$
210,219
$
164,535
$
45,684
27.8
%
Property Revenues
Total property revenue increased
$57.9 million
, or
8.4%
, to
$744.0 million
in
2015
compared to
$686.1 million
in
2014
. The percentage occupied at our shopping centers decreased to
93.5%
at
December 31, 2015
compared to
94.7%
at
December 31, 2014
. Changes in the components of property revenue are discussed below.
Rental Income
Rental income consists primarily of minimum rent, cost reimbursements from tenants and percentage rent. Rental income
increased
$61.5 million
, or
9.2%
, to
$727.8 million
in
2015
compared to
$666.3 million
in
2014
due primarily to the following:
•
an increase of $22.1 million from Assembly Row and Pike & Rose as portions of both projects opened beginning in second quarter 2014 through 2015,
•
an increase of $16.6 million attributable to properties acquired in
2015
and 2014,
•
an increase of $15.7 million at same-center properties due primarily to higher rental rates of approximately $10.0 million, a $4.0 million increase in recovery income (primarily the result of reimbursements for higher real estate taxes and other tenant reimbursables), and occupancy impacts of approximately $0.8 million, and
•
an increase of $10.4 million at redevelopment properties due primarily to the lease-up of our new 212 unit residential building at Santana Row and the lease-up of four of our retail redevelopments,
partially offset by,
•
a decrease of $3.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
37
Table of Contents
Other Property Income
Other property income decreased
$2.9 million
, or
20.0%
, to
$11.8 million
in
2015
compared to
$14.8 million
in
2014
. Included in other property income are items which, although recurring, inherently tend to fluctuate more than rental income from period to period, such as lease termination fees. This decrease is primarily due to lower lease termination and other fees at our same-center and redevelopment properties.
Property Expenses
Total property expenses increased
$21.5 million
, or
10.1%
, to
$233.4 million
in
2015
compared to
$211.9 million
in
2014
. Changes in the components of property expenses are discussed below.
Rental Expenses
Rental expenses increased
$12.2 million
, or
9.0%
, to
$147.6 million
in
2015
compared to
$135.4 million
in
2014
. This increase is primarily due to the following:
•
an increase of $5.3 million related to properties acquired in
2015
and
2014
,
•
an increase of $4.3 million related to Assembly Row and Pike & Rose, as portions of these projects opened beginning in second quarter 2014,
•
an increase of $3.2 million in repairs and maintenance expenses at same-center and redevelopment properties primarily due to higher snow removal costs, and
•
an increase of $0.6 million in utilities at our same-center properties,
partially offset by
•
a decrease of $1.2 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
As a result of the changes in rental income and rental expenses as discussed above, rental expenses as a percentage of rental income plus other property income increased to
20.0%
for the year ended December 31,
2015
from
19.9%
for the year ended
December 31, 2014
.
Real Estate Taxes
Real estate tax expense increased
$9.3 million
, or
12.2%
to
$85.8 million
in
2015
compared to
$76.5 million
in
2014
due primarily to Assembly Row and Pike & Rose, higher assessments at our same-center and redevelopment properties, and properties acquired in
2015
and
2014
, partially offset by the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Property Operating Income
Property operating income increased
$36.4 million
, or
7.7%
, to
$510.6 million
in
2015
compared to
$474.2 million
in
2014
.
This increase is primarily due to portions of Assembly Row and Pike & Rose opening beginning in second quarter 2014, growth in earnings at same-center and redevelopment properties, and properties acquired in
2015
and
2014
, partially offset by the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Other
Interest Expense
Interest expense decreased
$1.4 million
, or
1.5%
, to
$92.6 million
in
2015
compared to
$93.9 million
in
2014
. This decrease is due primarily to the following:
•
a decrease of $12.2 million due to a lower overall weighted average borrowing rate, and
partially offset by
•
an increase of $8.1 million due to higher borrowings.
•
a decrease of $2.8 million in capitalized interest due primarily to Phase I of Assembly Row and Pike & Rose, as portions of both projects opened beginning second quarter 2014.
Gross interest costs were
$110.7 million
and
$114.9 million
in
2015
and
2014
, respectively. Capitalized interest was
$18.1 million
and
$21.0 million
in
2015
and
2014
, respectively.
38
Table of Contents
Early Extinguishment of Debt
The
$19.1 million
early extinguishment of debt in
2015
relates to the make-whole premium paid as part of the early redemption of our 6.20% senior notes, partially offset by the related net write-off of unamortized premium and debt fees.
The
$10.5 million
early extinguishment of debt in
2014
relates to the make-whole premium paid as part of the early redemption of our 5.65% senior notes, the prepayment premium on our East Bay Bridge mortgage loan, and the related write-off of unamortized debt fees and mortgage premium balance.
General and Administrative Expense
General and administrative expense increased
$3.3 million
, or
10.3%
, to
$35.6 million
in
2015
from
$32.3 million
in
2014
. This increase is primarily due to higher personnel related costs and higher transaction costs.
Depreciation and Amortization
Depreciation and amortization expense increased
$4.0 million
, or
2.3%
, to
$174.8 million
in
2015
from
$170.8 million
in
2014
. This increase is due primarily to depreciation on Assembly Row and Pike & Rose and properties acquired in
2015
, partially offset by accelerated depreciation in 2014 due to the change in use of a redevelopment property.
Gain on Sale of Real Estate
The
$28.3 million
gain on sale of real estate for 2015 is due to the sale of our Houston Street property in April 2015 and the sale of our Courtyard Shops property in November 2015.
The
$4.4 million
gain on sale of real estate for 2014 is due to our portion of the gain resulting from the Partnership's sale of the fee interest in Pleasant Shops in Weymouth, Massachusetts.
39
Table of Contents
YEAR ENDED
DECEMBER 31, 2014
COMPARED TO YEAR ENDED
DECEMBER 31, 2013
Change
2014
2013
Dollars
%
(Dollar amounts in thousands)
Rental income
$
666,322
$
620,089
$
46,233
7.5
%
Other property income
14,758
12,169
2,589
21.3
%
Mortgage interest income
5,010
5,155
(145
)
(2.8
)%
Total property revenue
686,090
637,413
48,677
7.6
%
Rental expenses
135,417
118,695
16,722
14.1
%
Real estate taxes
76,506
71,759
4,747
6.6
%
Total property expenses
211,923
190,454
21,469
11.3
%
Property operating income
474,167
446,959
27,208
6.1
%
Other interest income
94
433
(339
)
(78.3
)%
Income from real estate partnership
1,243
1,498
(255
)
(17.0
)%
Interest expense
(93,941
)
(104,977
)
11,036
(10.5
)%
Early extinguishment of debt
(10,545
)
(13,304
)
2,759
(20.7
)%
General and administrative expense
(32,316
)
(31,970
)
(346
)
1.1
%
Depreciation and amortization
(170,814
)
(160,828
)
(9,986
)
6.2
%
Total other, net
(306,279
)
(309,148
)
2,869
(0.9
)%
Income from continuing operations
167,888
137,811
30,077
21.8
%
Discontinued operations - income
—
942
(942
)
(100.0
)%
Discontinued operations - gain on sale of real estate
—
23,861
(23,861
)
100.0
%
Gain on sale of real estate
4,401
4,994
(593
)
(11.9
)%
Net income
172,289
167,608
4,681
2.8
%
Net income attributable to noncontrolling interests
(7,754
)
(4,927
)
(2,827
)
57.4
%
Net income attributable to the Trust
$
164,535
$
162,681
$
1,854
1.1
%
Property Revenues
Total property revenue increased
$48.7 million
, or
7.6%
, to
$686.1 million
in
2014
compared to
$637.4 million
in
2013
. The percentage occupied at our shopping centers decreased to
94.7%
at
December 31, 2014
compared to
95.1%
at
December 31, 2013
. Changes in the components of property revenue are discussed below.
Rental Income
Rental income consists primarily of minimum rent, cost reimbursements from tenants and percentage rent. Rental income increased
$46.2 million
, or
7.5%
, to
$666.3 million
in
2014
compared to
$620.1 million
in
2013
due primarily to the following:
•
an increase of $17.7 million at same-center properties due primarily to higher rental rates of approximately $9.4 million and a $7.4 million increase in recovery income (largely the result of reimbursements for higher snow removal costs),
•
an increase of $16.6 million attributable to properties acquired in
2014
and
2013
,
•
an increase of $8.0 million at redevelopment properties due primarily to the lease-up of our new 212 unit residential building at Santana Row and the net impact of other redevelopment properties, and
•
an increase of $6.4 million from Assembly Row and Pike &Rose as portions of both projects opened in 2014,
partially offset by,
•
a decrease of $1.9 million from Mid-Pike Plaza as the property was demolished in 2014 for the future development of Pike & Rose.
40
Table of Contents
Other Property Income
Other property income increased
$2.6 million
, or
21.3%
, to
$14.8 million
in
2014
compared to
$12.2 million
in
2013
. Included in other property income are items which, although recurring, inherently tend to fluctuate more than rental income from period to period, such as lease termination fees. This increase is primarily due an increase in lease termination fees at same-center properties.
Property Expenses
Total property expenses increased
$21.5 million
, or
11.3%
, to
$211.9 million
in
2014
compared to
$190.5 million
in
2013
. Changes in the components of property expenses are discussed below.
Rental Expenses
Rental expenses increased
$16.7 million
, or
14.1%
, to
$135.4 million
in
2014
compared to
$118.7 million
in
2013
. This increase is primarily due to the following:
•
an increase of $5.6 million in repairs and maintenance expenses at same-center and redevelopment properties primarily due to higher snow removal costs,
•
an increase of $5.4 million related to Assembly Row and Pike & Rose, as portions of these projects opened in 2014,
•
an increase of $3.2 million related to properties acquired in
2014
and
2013
,
•
an increase of $1.6 million in bad debt expense at same-center properties, and
•
an increase of $0.8 million in utilities at our same-center and redevelopment properties primarily due to higher electric costs and usage as a result of the harsh winter.
As a result of the changes in rental income and rental expenses as discussed above, rental expenses as a percentage of rental income plus other property income increased to
19.9%
for the year ended
December 31, 2014
from
18.8%
for the year ended
December 31, 2013
.
Real Estate Taxes
Real estate tax expense increased
$4.7 million
, or
6.6%
to
$76.5 million
in
2014
compared to
$71.8 million
in
2013
due primarily to higher assessments and lower refunds at our same-center and redevelopment properties and real estate taxes on properties acquired in 2014 and 2013.
Property Operating Income
Property operating income increased
$27.2 million
, or
6.1%
, to
$474.2 million
in
2014
compared to
$447.0 million
in
2013
. This increase is primarily due to growth in earnings at same-center properties, properties acquired in 2014 and 2013, and earnings from our redevelopment properties, partially offset by a decline in earnings at Mid-Pike Plaza, which was demolished in 2014.
Other
Interest Expense
Interest expense decreased
$11.0 million
, or
10.5%
, to
$93.9 million
in
2014
compared to
$105.0 million
in
2013
. This decrease is due primarily to the following:
•
a decrease of $12.0 million due to a lower overall weighted average borrowing rate, and
•
an increase of $4.8 million in capitalized interest due primarily to our ongoing development projects at Assembly Row and Pike & Rose,
partially offset by
•
an increase of $5.6 million due to higher borrowings.
Gross interest costs were
$114.9 million
and
$121.2 million
in
2014
and
2013
, respectively. Capitalized interest was
$21.0 million
and
$16.2 million
in
2014
and
2013
, respectively.
41
Table of Contents
Early Extinguishment of Debt
The
$10.5 million
early extinguishment of debt in
2014
relates to the make-whole premium paid as part of the early redemption of our 5.65% senior notes, the prepayment premium on our East Bay Bridge mortgage loan, and the related write-off of unamortized debt fees and mortgage premium balance.
The
$13.3 million
early extinguishment of debt in
2013
relates to the make-whole premiums paid as part of the early redemption of our 5.40% senior notes and 5.95% senior notes, the prepayment premium on our 7.5% mortgage loans, and the related write-off of unamortized debt fees.
Depreciation and Amortization
Depreciation and amortization expense increased
$10.0 million
, or
6.2%
, to
$170.8 million
in
2014
from
$160.8 million
in
2013
. This increase is due primarily to 2014 acquisitions and redevelopment projects placed in service during 2014, partially offset by accelerated depreciation in 2013 due to the change in use of a redevelopment property.
Discontinued Operations— Income
Income from discontinued operations represents the operating income of properties that were disposed prior to January 1, 2014, which were required to be reported separately from results of ongoing operations. The reported operating income of
$0.9 million
for 2013 primarily represents the operating income for the period during which we owned properties sold in
2013
.
Discontinued Operations—Gain on Sale of Real Estate
The
$23.9 million
gain on sale of real estate from discontinued operations for 2013 is due to the sale of the fee interest in our final building at Fifth Avenue on July 22, 2013 and the sale of the fee interest in our building in Forest Hills on September 10, 2013.
Gain on Sale of Real Estate
The
$4.4 million
gain on sale of real estate for 2014 is due to our portion of the gain resulting from the Partnership's sale of the fee interest in Pleasant Shops in Weymouth, Massachusetts.
The
$5.0 million
gain on sale of real estate for 2013 is primarily due to the sale of the fee interest in the land under an office building at our Village of Shirlington property in Arlington, Virginia, that was subject to a long term ground lease. The ground lease included an option for the tenant to purchase the fee interest.
Liquidity and Capital Resources
Due to the nature of our business and strategy, we typically generate significant amounts of cash from operations. The cash generated from operations is primarily paid to our common and preferred shareholders in the form of dividends. As a REIT, we must generally make annual distributions to shareholders of at least
90%
of our taxable income.
Our short-term liquidity requirements consist primarily of normal recurring operating expenses, obligations under our capital and operating leases, regular debt service requirements (including debt service relating to additional or replacement debt, as well as scheduled debt maturities), recurring expenditures, non-recurring expenditures (such as tenant improvements and redevelopments) and dividends to common and preferred shareholders. Our long-term capital requirements consist primarily of maturities under our long-term debt agreements, development and redevelopment costs and potential acquisitions.
We intend to operate with and maintain a conservative capital structure that will allow us to maintain strong debt service coverage and fixed-charge coverage ratios as part of our commitment to investment-grade debt ratings. In the short and long term, we may seek to obtain funds through the issuance of additional equity, unsecured and/or secured debt financings, joint venture relationships relating to existing properties or new acquisitions, and property dispositions that are consistent with this conservative structure.
At
December 31, 2015
, we had
$21.0 million
of cash and cash equivalents and
$53.5 million
borrowings outstanding on our
$600.0 million
revolving credit facility that matures on
April 21, 2017
, subject to a one-year extension at our option. In addition, we have an option (subject to bank approval) to increase the credit facility through an accordion feature to $1.0 billion. Our
$275.0 million
unsecured term loan that matures on
November 21, 2018
, subject to a one-year extension at our option, also has an option (subject to bank approval) to increase the term loan through an accordion feature to $350.0 million. As of
December 31, 2015
, we had the capacity to issue up to
$190.2 million
in common shares under our ATM equity program.
For
2015
, the maximum amount of borrowings outstanding under our revolving credit facility was
$324.0 million
, the weighted average amount of borrowings outstanding was
$109.7 million
and the weighted average interest rate, before amortization of
42
Table of Contents
debt fees, was
1.1%
. During
2015
, we accessed the public debt markets twice, issuing $200 million of 4.50% senior notes in March 2015, that mature on December 1, 2044 and in September 2015, issuing $250 million of 2.55% senior notes that mature on January 15, 2021. The net proceeds of these two offerings after net issuance premium, underwriting fees, and other costs were approximately
$456.2 million
. We used the net proceeds from these transactions to redeem our 6.20% senior notes prior to their original maturity date of January 15, 2017, and repay $147 million of mortgage debt that had a weighted average interest rate of 7.9%. During 2016, we have only $9.4 million of debt maturing.
We currently believe that cash flows from operations, cash on hand, our ATM equity program, our revolving credit facility and our general ability to access the capital markets will be sufficient to finance our operations and fund our debt service requirements and capital expenditures.
Our overall capital requirements during
2016
will depend upon acquisition opportunities, the level of improvements and redevelopments on existing properties and the timing and cost of development of Assembly Row, Pike & Rose and future phases of Santana Row. While the amount of future expenditures will depend on numerous factors, we expect to continue to see higher levels of capital investments in our properties under development and redevelopment which is the result of construction on Phase II at both Assembly Row and Pike & Rose and construction of the 234,500 square foot office building at Santana Row. With respect to other capital investments related to our existing properties, we expect to incur levels consistent with prior years. Our capital investments will be funded on a short-term basis with cash flow from operations, cash on hand and/or our revolving credit facility, and on a long-term basis, with long-term debt or equity including shares issued under our ATM equity program. If necessary, we may access the debt or equity capital markets to finance significant acquisitions. Given our past ability to access the capital markets, we expect debt or equity to be available to us. Although there is no intent at this time, if market conditions deteriorate, we may also delay the timing of certain development and redevelopment projects as well as limit future acquisitions, reduce our operating expenditures, or re-evaluate our dividend policy.
In addition to conditions in the capital markets which could affect our ability to access those markets, the following factors could affect our ability to meet our liquidity requirements:
•
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
•
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
Summary of Cash Flows
Year Ended December 31,
2015
2014
(In thousands)
Cash provided by operating activities
$
359,835
$
346,130
Cash used in investing activities
(353,763
)
(396,150
)
Cash (used in) provided by financing activities
(32,977
)
9,044
Decrease in cash and cash equivalents
(26,905
)
(40,976
)
Cash and cash equivalents, beginning of year
47,951
88,927
Cash and cash equivalents, end of year
$
21,046
$
47,951
Net cash provided by operating activities increased
$13.7 million
to
$359.8 million
during
2015
from
$346.1 million
during
2014
. The increase was primarily attributable to higher net income before certain non-cash items, partially offset by the timing of interest payments and other operating costs.
Net cash used in investing activities decreased
$42.4 million
to
$353.8 million
during
2015
from
$396.2 million
during
2014
. The decrease in net cash used was primarily attributable to:
•
$91.3 million decrease in capital investments and leasing costs,
•
$87.0 million increase in proceeds from the sale of real estate, as we sold both Houston Street and Courtyard Shops in 2015,
•
$5.3 million increase in repayment of mortgage and other notes receivable, and
•
$3.9 million decrease in contributions to real estate partnerships,
43
Table of Contents
partially offset by
•
$145.2 million increase in acquisitions of real estate.
Net cash provided by financing activities decreased
$42.0 million
to
$33.0 million
used during
2015
from
$9.0 million
provided in
2014
. The decrease was primarily attributable to:
•
$105.3 million decrease in net proceeds from the issuance of common shares due primarily to the sale of
0.8 million
shares under our ATM equity program at a weighted average price of
$135.01
during 2015 compared to
1.8 million
shares at a weighted average price of
$122.09
during 2014,
•
$86.9 million increase in repayment of mortgages, capital leases and notes payable primarily due to the payoff of seven mortgages totaling
$165.1 million
in 2015 compared to the repayment of two mortgages totaling
$84.3 million
in 2014,
•
$85.0 million increase due to the redemption of $
200.0 million
of senior notes with a make-whole premium of $19.2 million in 2015, as compared to the redemption of $125.0 million of senior notes with a make-whole premium of $9.2 million in 2014, and
•
$28.1 million increase in dividends paid to shareholders due to an increase in the dividend rate and increased number of shares outstanding,
partially offset by
•
$211.6 million increase from net proceeds on senior note issuances due to $456.2 million from the re-opening of our 4.5% senior notes in March 2015 and the issuance of 2.55% notes in September 2015 as compared to $244.6 million from our 4.50% senior notes issued in November 2014, and
•
$53.5 million increase in net borrowings on our revolving credit facility.
Contractual Commitments
The following table provides a summary of our fixed, noncancelable obligations as of
December 31, 2015
:
Commitments Due by Period
Total
Less Than
1 Year
1-3 Years
3-5 Years
After 5
Years
(In thousands)
Fixed rate debt (principal and interest)(1)
$
3,536,531
$
105,776
$
696,128
$
389,996
$
2,344,631
Fixed rate debt - unconsolidated real estate partnership (principal and interest)(2)
10,674
10,674
—
—
—
Capital lease obligations (principal and interest)
183,395
5,788
11,597
11,600
154,410
Variable rate debt (principal only)(3)
62,900
9,400
53,500
—
—
Operating leases
171,649
2,750
5,586
5,989
157,324
Real estate commitments
67,500
—
—
—
67,500
Development, redevelopment, and capital improvement obligations
380,682
259,254
121,423
5
—
Contractual operating obligations
40,610
20,535
15,666
4,349
60
Hotel joint venture obligations (4)
415
291
124
—
—
Total contractual obligations
$
4,454,356
$
414,468
$
904,024
$
411,939
$
2,723,925
_____________________
(1)
Fixed rate debt includes our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements.
(2)
Amounts reflect our share, as of
December 31, 2015
, of principal and interest payments on our unconsolidated joint venture's fixed rate debt. On January 13, 2016, we acquired our partner's
70%
equity interest in the joint venture. Our 2016 obligation after this transaction is
$35.6 million
.
(3)
Variable rate debt includes a $9.4 million bond that had an interest rate of
0.03%
at
December 31, 2015
and our revolving credit facility, which currently has
$53.5 million
outstanding and bears interest at LIBOR plus 0.90%.
(4)
Amounts include our share of our hotel joint venture related obligations.
44
Table of Contents
In addition to the amounts set forth in the table above and other liquidity requirements previously discussed, the following potential commitments exist:
(a) Under the terms of the Congressional Plaza partnership agreement, from and after January 1, 1986, an unaffiliated third party has the right to require us and the other minority partner to purchase its
29.47%
interest in Congressional Plaza at the interest’s then-current fair market value. If the other minority partner defaults in their obligation, we must purchase the full interest. Based on management’s current estimate of fair market value as of
December 31, 2015
, our estimated liability upon exercise of the put option would range from approximately
$78 million
to
$82 million
.
(b) Under the terms of a partnership which owns a project in southern California, if certain leasing and revenue levels are obtained for the property owned by the partnership, the other partner may require us to purchase their
10%
partnership interest at a formula price based upon property operating income. The purchase price for the partnership interest will be paid using our common shares or, subject to certain conditions, cash. If the other partner does not redeem their interest, we may choose to purchase the partnership interest upon the same terms.
(c) Under the terms of various other partnership agreements, the partners have the right to exchange their operating partnership units for cash or the same number of our common shares, at our option. As of
December 31, 2015
, a total of
934,405
operating partnership units are outstanding.
(d) The other member in Montrose Crossing has the right to require us to purchase all of its
10.1%
interest in Montrose Crossing at the interest's then-current fair market value. If the other member fails to exercise its put option, we have the right to purchase its interest on or after December 27, 2021 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from approximately
$8 million
to
$9 million
.
(e)
Two
of the members in Plaza El Segundo have the right to require us to purchase their
10.0%
and
11.8%
ownership interests at the interests' then-current fair market value. If the members fail to exercise their put options, we have the right to purchase each of their interests on or after December 30, 2026 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from approximately
$21 million
to
$24 million
. Also, between January 1, 2017 and February 1, 2017, we have an option to purchase the preferred interest of another member in Plaza El Segundo. The purchase price will be the lesser of fair value or the
$4.9 million
stated value of the preferred interest plus any accrued and unpaid preferred returns.
(f) Effective
January 1, 2017
, the other member in The Grove at Shrewsbury and Brook 35 has the right to require us to purchase all of its approximately
4.8%
interest in The Grove at Shrewsbury and approximately
8.8%
interest in Brook 35 at the interests' then-current fair market value. Based on management's current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from
$9 million
to
$10 million
.
(g) At
December 31, 2015
, we had letters of credit outstanding of approximately
$13.0 million
which are collateral for existing indebtedness and other obligations of the Trust.
Off-Balance Sheet Arrangements
At
December 31, 2015
, we had a joint venture arrangement (the “Partnership”) with affiliates of a discretionary fund created and advised by Clarion Partners (“Clarion”). We owned
30%
of the equity in the Partnership and Clarion owned
70%
. We held a general partnership interest, however, Clarion also held a general partnership interest and had substantive participating rights. We could not make significant decisions without Clarion’s approval. Accordingly, we accounted for our interest in the Partnership using the equity method. As of
December 31, 2015
, the Partnership owned
six
retail real estate properties. We were the manager of the Partnership and its properties, earning fees for acquisitions, management, leasing and financing. We also had the opportunity to receive performance-based earnings through our Partnership interest. Accounting policies for the Partnership were similar to accounting policies followed by the Trust. At
December 31, 2015
, our investment in the Partnership was
$31.7 million
and the Partnership had
$34.4 million
of mortgages payable outstanding.
On
January 13, 2016
, we acquired Clarion's 70% interest and assumed the related mortgage obligations.
Other than the joint venture described above and items disclosed in the Contractual Commitments Table, we have no off-balance sheet arrangements as of
December 31, 2015
that are reasonably likely to have a current or future material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
45
Table of Contents
Debt Financing Arrangements
The following is a summary of our total debt outstanding as of
December 31, 2015
:
Description of Debt
Original
Debt
Issued
Principal Balance as of December 31, 2015
Stated Interest Rate as of December 31, 2015
Maturity Date
(Dollars in thousands)
Mortgages payable (1)
Secured fixed rate
Plaza El Segundo
Acquired
$
175,000
6.33
%
August 5, 2017
The Grove at Shrewsbury (East)
Acquired
43,557
5.82
%
October 1, 2017
The Grove at Shrewsbury (West)
Acquired
11,024
6.38
%
March 1, 2018
Rollingwood Apartments
24,050
21,716
5.54
%
May 1, 2019
The Shops at Sunset Place
Acquired
70,542
5.62
%
September 1, 2020
29th Place
Acquired
4,753
5.91
%
January 31, 2021
THE AVENUE at White Marsh
52,705
52,705
3.35
%
January 1, 2022
Montrose Crossing
80,000
74,329
4.20
%
January 10, 2022
Brook 35
11,500
11,500
4.65
%
July 1, 2029
Chelsea
Acquired
6,868
5.36
%
January 15, 2031
Subtotal
471,994
Net unamortized premium
10,828
Total mortgages payable
482,822
Notes payable
Unsecured fixed rate
Term Loan (2)
275,000
275,000
LIBOR + 0.90%
November 21, 2018
Various
7,239
5,700
11.31
%
Various through 2028
Unsecured variable rate
Escondido (municipal bonds) (3)
9,400
9,400
0.03
%
October 1, 2016
Revolving credit facility (4)
600,000
53,500
LIBOR + 0.90%
April 21, 2017
Total notes payable
343,600
Senior notes and debentures
Unsecured fixed rate
5.90% notes
150,000
150,000
5.90
%
April 1, 2020
2.55% notes
250,000
250,000
2.55
%
January 15, 2021
3.00% notes
250,000
250,000
3.00
%
August 1, 2022
2.75% notes
275,000
275,000
2.75
%
June 1, 2023
3.95% notes
300,000
300,000
3.95
%
January 15, 2024
7.48% debentures
50,000
29,200
7.48
%
August 15, 2026
6.82% medium term notes
40,000
40,000
6.82
%
August 1, 2027
4.50% notes
450,000
450,000
4.50
%
December 1, 2044
Subtotal
1,744,200
Net unamortized premium
124
Total senior notes and debentures
1,744,324
Capital lease obligations
Various
71,620
Various
Various through 2106
Total debt and capital lease obligations
$
2,642,366
_____________________
1)
Mortgages payable do not include our
30%
share (
$10.3 million
) of the
$34.4 million
debt of the partnership with a discretionary fund created and advised by Clarion Partners. On
January 13, 2016
, we acquired Clarion's 70% joint venture interest and assumed 100% of the related debt.
2)
We entered into
two
interest rate swap agreements that fix the LIBOR portion of the interest rate on the term loan at 1.72%. The spread on the term loan is 90 basis points resulting in a fixed rate of
2.62%
.
3)
The bonds require monthly interest only payments through maturity. The bonds bear interest at a variable rate determined weekly, which would enable the bonds to be remarketed at
100%
of their principal amount. The Escondido Promenade property is not encumbered by a lien.
4)
The maximum amount drawn under our revolving credit facility during
2015
was
$324.0 million
and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was
1.09%
.
46
Table of Contents
Our revolving credit facility, term loan and other debt agreements include financial and other covenants that may limit our operating activities in the future. As of
December 31, 2015
, we were in compliance with all of the financial and other covenants. If we were to breach any of our debt covenants and did not cure the breach within an applicable cure period, our lenders could require us to repay the debt immediately and, if the debt is secured, could immediately begin proceedings to take possession of the property securing the loan. Many of our debt arrangements, including our public notes, term loan and our revolving credit facility, are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations and the market value of our shares. Our organizational documents do not limit the level or amount of debt that we may incur.
The following is a summary of our scheduled principal repayments as of
December 31, 2015
:
Unsecured
Secured
Capital Lease
Total
(In thousands)
2016
$
9,812
$
5,665
$
34
$
15,511
2017
53,957
(1)
222,469
34
276,460
2018
275,507
15,477
37
291,021
2019
561
25,006
42
25,609
2020
150,623
64,687
46
215,356
Thereafter
1,597,340
138,690
71,427
1,807,457
$
2,087,800
$
471,994
$
71,620
$
2,631,414
(2)
_____________________
1)
Our
$600.0 million
revolving credit facility matures on
April 21, 2017
, subject to a one-year extension at our option. As of
December 31, 2015
, there was
$53.5 million
outstanding under this credit facility.
2)
The total debt maturities differs from the total reported on the consolidated balance sheet due to the unamortized net premium or discount on certain mortgage loans and senior notes as of
December 31, 2015
.
Interest Rate Hedging
We may use derivative instruments to manage exposure to variable interest rate risk. We generally enter into interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to manage the risk of interest rates rising prior to the issuance of debt. We enter into derivative instruments that qualify as cash flow hedges and do not enter into derivative instruments for speculative purposes.
The interest rate swaps associated with our cash flow hedges are recorded at fair value on a recurring basis. We assess effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in other comprehensive (loss) income which is included in accumulated other comprehensive loss on our consolidated balance sheet and our consolidated statement of shareholders' equity. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. In addition, we evaluate the default risk of the counterparty by monitoring the credit worthiness of the counterparty which includes reviewing debt ratings and financial performance. However, management does not anticipate non-performance by the counterparty. If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected.
As of
December 31, 2015
, we are party to
two
interest rate swap agreements that effectively fixed the rate on the term loan at
2.62%
. Both swaps were designated and qualified as cash flow hedges and were recorded at fair value. Hedge ineffectiveness has not impacted earnings in
2015
,
2014
and
2013
, and we do not anticipate it will have a significant effect in the future.
REIT Qualification
We intend to maintain our qualification as a REIT under Section 856(c) of the Code. As a REIT, we generally will not be subject to corporate federal income taxes on income we distribute to our shareholders as long as we satisfy certain technical requirements of the Code, including the requirement to distribute at least 90% of our taxable income to our shareholders.
47
Table of Contents
Funds From Operations
Funds from operations (“FFO”) is a supplemental non-GAAP financial measure of real estate companies’ operating performance. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with the U.S. GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains and losses on the sale of real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income and net cash provided by operating activities. It should be noted that FFO:
•
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
•
should not be considered an alternative to net income as an indication of our performance; and
•
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
We consider FFO available for common shareholders a meaningful, additional measure of operating performance primarily because it excludes the assumption that the value of the real estate assets diminishes predictably over time, as implied by the historical cost convention of GAAP and the recording of depreciation. We use FFO primarily as one of several means of assessing our operating performance in comparison with other REITs. Comparison of our presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs.
An increase or decrease in FFO available for common shareholders does not necessarily result in an increase or decrease in aggregate distributions because our Board of Trustees is not required to increase distributions on a quarterly basis unless necessary for us to maintain REIT status. However, we must distribute at least
90%
of our taxable income to remain qualified as a REIT. Therefore, a significant increase in FFO will generally require an increase in distributions to shareholders although not necessarily on a proportionate basis.
In addition to FFO, we have also included FFO excluding the "early extinguishment of debt" charges in 2015, 2014, and 2013 which relate to the early redemption of our 6.20% senior notes in 2015, our 5.65% senior notes and East Bay Bridge mortgage loan in 2014, and our 5.40% senior notes, 5.95% senior notes, and 7.50% mortgages loans in 2013. We believe the unusual nature of these charges, being make-whole payments on the remaining principal and interest on the redeemed notes/mortgages, is worthy of separate evaluation and consequently have provided both relevant metrics.
48
Table of Contents
The reconciliation of net income to FFO available for common shareholders and to FFO available for common shareholders excluding early extinguishment of debt is as follows:
Year Ended December 31,
2015
2014
2013
(In thousands, except per share data)
Net income
$
218,424
$
172,289
$
167,608
Net income attributable to noncontrolling interests
(8,205
)
(7,754
)
(4,927
)
Gain on sale of real estate
(28,330
)
(4,401
)
(28,855
)
Depreciation and amortization of real estate assets
152,888
152,505
144,873
Amortization of initial direct costs of leases
15,026
12,391
10,694
Depreciation of joint venture real estate assets
1,344
1,555
1,504
Funds from operations
351,147
326,585
290,897
Dividends on preferred shares
(541
)
(541
)
(541
)
Income attributable to operating partnership units
3,398
3,027
888
Income attributable to unvested shares
(1,147
)
(1,474
)
(1,306
)
Funds from operations available for common shareholders
352,857
327,597
289,938
Early extinguishment of debt, net of allocation to unvested shares
19,006
10,498
13,244
Funds from operations available for common shareholders excluding early extinguishment of debt
$
371,863
$
338,095
$
303,182
Weighted average number of common shares, diluted (1)
69,920
68,410
65,778
Funds from operations available for common shareholders, per diluted share
$
5.05
$
4.79
$
4.41
Funds from operations available for common shareholders excluding early extinguishment of debt, per diluted share
$
5.32
$
4.94
$
4.61
_____________________
(1)
The weighted average common shares used to compute FFO per diluted common share includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our use of financial instruments, such as debt instruments, subjects us to market risk which may affect our future earnings and cash flows, as well as the fair value of our assets. Market risk generally refers to the risk of loss from changes in interest rates and market prices. We manage our market risk by attempting to match anticipated inflow of cash from our operating, investing and financing activities with anticipated outflow of cash to fund debt payments, dividends to common and preferred shareholders, investments, capital expenditures and other cash requirements.
We may enter into certain types of derivative financial instruments to further reduce interest rate risk. We use interest rate protection and swap agreements, for example, to convert some of our variable rate debt to a fixed-rate basis or to hedge anticipated financing transactions. We use derivatives for hedging purposes rather than speculation and do not enter into financial instruments for trading purposes. As of
December 31, 2015
, we were party to
two
interest rate swap agreements that effectively fix the rate on the
$275.0 million
term loan at
2.62%
.
Interest Rate Risk
The following discusses the effect of hypothetical changes in market rates of interest on interest expense for our variable rate debt and on the fair value of our total outstanding debt, including our fixed-rate debt. Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our debt. Quoted market prices were used to estimate the fair value of our marketable senior notes and debentures and discounted cash flow analysis is generally used to estimate the fair value of our mortgages and notes payable. Considerable judgment is necessary to estimate the fair value of financial
49
Table of Contents
instruments. This analysis does not purport to take into account all of the factors that may affect our debt, such as the effect that a changing interest rate environment could have on the overall level of economic activity or the action that our management might take to reduce our exposure to the change. This analysis assumes no change in our financial structure.
Fixed Interest Rate Debt
The majority of our outstanding debt obligations (maturing at various times through 2044 or, with respect to capital lease obligations through 2106) have fixed interest rates which limit the risk of fluctuating interest rates. However, interest rate fluctuations may affect the fair value of our fixed rate debt instruments. At
December 31, 2015
, we had
$2.5 billion
of fixed-rate debt outstanding, including our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements; we also had capital lease obligations of
$71.6 million
. If market interest rates used to calculate the fair value on our fixed-rate debt instruments at
December 31, 2015
had been
1.0%
higher, the fair value of those debt instruments on that date would have decreased by approximately
$157.9 million
. If market interest rates used to calculate the fair value on our fixed-rate debt instruments at
December 31, 2015
had been
1.0%
lower, the fair value of those debt instruments on that date would have increased by approximately
$179.5 million
.
Variable Interest Rate Debt
Generally, we believe that our primary interest rate risk is due to fluctuations in interest rates on our variable rate debt. At
December 31, 2015
, we had
$62.9 million
of variable rate debt outstanding which consisted of
$53.5 million
on our revolving credit facility and
$9.4 million
of municipal bonds. Based upon this amount of variable rate debt and the specific terms, if market interest rates increased
1.0%
, our annual interest expense would increase by approximately
$0.6 million
, and our net income and cash flows for the year would decrease by approximately
$0.6 million
. Conversely, if market interest rates decreased
1.0%
, our annual interest expense would decrease by approximately
$0.5 million
with a corresponding increase in our net income and cash flows for the year.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Our consolidated financial statements and supplementary data are included as a separate section of this Annual Report on Form 10-K commencing on page F-1 and are incorporated herein by reference.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Quarterly Assessment
We carried out an assessment as of
December 31, 2015
of the effectiveness of the design and operation of our disclosure controls and procedures and our internal control over financial reporting. This assessment was done under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer. Rules adopted by the Securities and Exchange Commission ("SEC") require that we present the conclusions of our principal executive officer and our principal financial officer about the effectiveness of our disclosure controls and procedures and the conclusions of our management about the effectiveness of our internal control over financial reporting as of the end of the period covered by this annual report.
Principal Executive Officer and Principal Financial Officer Certifications
Included as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K are forms of “Certification” of our principal executive officer and our principal financial officer. The forms of Certification are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002. This section of this Annual Report on Form 10-K that you are currently reading is the information concerning the assessment referred to in the Section 302 certifications and this information should be read in conjunction with the Section 302 certifications for a more complete understanding of the topics presented.
50
Table of Contents
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our Exchange Act reports, such as this report on Form 10-K, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our President and Chief Executive Officer and Executive Vice President-Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. These controls and procedures are based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) promulgated under the Exchange Act. Rules adopted by the SEC require that we present the conclusions of the Chief Executive Officer and Chief Financial Officer about the effectiveness of our disclosure controls and procedures as of the end of the period covered by this annual report.
Internal Control over Financial Reporting
Establishing and maintaining internal control over financial reporting is a process designed by, or under the supervision of, our President and Chief Executive Officer and Executive Vice President-Chief Financial Officer, as appropriate, and effected by our employees, including management and our Board of Trustees, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America. This process includes policies and procedures that:
•
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
•
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
•
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
Limitations on the Effectiveness of Controls
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or internal control over financial reporting will prevent all errors and fraud. In designing and evaluating our control system, management recognized that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, that may affect our operation have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions that cannot be anticipated at the present time, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.
Scope of the Evaluations
The evaluation by our Chief Executive Officer and our Chief Financial Officer of our disclosure controls and procedures and our internal control over financial reporting included a review of our procedures and procedures performed by internal audit, as well as discussions with our Disclosure Committee and others in our organization, as appropriate. In conducting this evaluation, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013
Internal Control—Integrated Framework.
In the course of the evaluation, we sought to identify data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, were being undertaken. The evaluation of our disclosure controls and procedures and our internal control over financial reporting is done on a quarterly basis, so that the conclusions concerning the effectiveness of such controls can be reported in our Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K.
Our internal control over financial reporting is also assessed on an ongoing basis by personnel in our accounting department and by our independent auditors in connection with their audit and review activities. The overall goals of these various evaluation activities are to monitor our disclosure controls and procedures and our internal control over financial reporting and to make modifications as necessary. Our intent in this regard is that the disclosure controls and procedures and internal control over financial reporting will be maintained and updated (including with improvements and corrections) as conditions warrant.
51
Table of Contents
Among other matters, we sought in our evaluation to determine whether there were any “significant deficiencies” or “material weaknesses” in our internal control over financial reporting, or whether we had identified any acts of fraud involving personnel who have a significant role in our internal control over financial reporting. This information is important both for the evaluation generally and because the Section 302 certifications require that our Chief Executive Officer and our Chief Financial Officer disclose that information to the Audit Committee of our Board of Trustees and our independent auditors and also require us to report on related matters in this section of the Annual Report on Form 10-K. In the Public Company Accounting Oversight Board’s Auditing Standard No. 5, a “deficiency” in internal control over financial reporting exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A “significant deficiency” is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the company’s financial reporting. A “material weakness” is defined in Auditing Standard No. 5 as a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. We also sought to deal with other control matters in the evaluation, and in any case in which a problem was identified, we considered what revision, improvement and/or correction was necessary to be made in accordance with our on-going procedures.
Periodic Evaluation and Conclusion of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that such controls and procedures were effective as of the end of the period covered by this report and provides reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Periodic Evaluation and Conclusion of Internal Control over Financial Reporting
Our Chief Executive Officer and Chief Financial Officer have conducted an evaluation of the effectiveness of the design and operation of our internal control over financial reporting as of the end of our most recent fiscal year. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that such internal control over financial reporting was effective as of the end of our most recent fiscal year and provides reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.
Statement of Our Management
Our management has issued a report on its assessment of the Trust’s internal control over financial reporting, which appears on page F-2 of this Annual Report on Form 10-K.
Statement of Our Independent Registered Public Accounting Firm
Grant Thornton LLP, our independent registered public accounting firm that audited the financial statements included in this Annual Report on Form 10-K, has issued an attestation report on the Trust’s internal control over financial reporting, which appears on page F-3 of this Annual Report on Form 10-K.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting during our fourth fiscal quarter of
2015
that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
Not applicable.
52
Table of Contents
PART III
Certain information required in Part III is omitted from this Report but is incorporated herein by reference from our Proxy Statement for the
2016
Annual Meeting of Shareholders (as amended or supplemented, the “Proxy Statement”).
ITEM 10. TRUSTEES, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The tables and narrative in the Proxy Statement identifying our Trustees and Board committees under the caption “Election of Trustees” and “Corporate Governance”, the sections of the Proxy Statement entitled “Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance” and other information included in the Proxy Statement required by this Item 10 are incorporated herein by reference.
We have adopted a Code of Ethics, which is applicable to our Chief Executive Officer and senior financial officers. The Code of Ethics is available in the Corporate Governance section of the Investors section of our website at
www.federalrealty.com
.
ITEM 11. EXECUTIVE COMPENSATION
The sections of the Proxy Statement entitled “Summary Compensation Table,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Committee Report,” “Trustee Compensation” and “Compensation Discussion and Analysis” and other information included in the Proxy Statement required by this Item 11 are incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The sections of the Proxy Statement entitled “Share Ownership” and “Equity Compensation Plan Information” and other information included in the Proxy Statement required by this Item 12 are incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND TRUSTEE INDEPENDENCE
The sections of the Proxy Statement entitled “Certain Relationship and Related Transactions” and “Independence of Trustees” and other information included in the Proxy Statement required by this Item 13 are incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The sections of the Proxy Statement entitled “Ratification of Independent Registered Public Accounting Firm” and “Relationship with Independent Registered Public Accounting Firm” and other information included in the Proxy Statement required by this Item 14 are incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Financial Statements
Our consolidated financial statements and notes thereto, together with Management’s Report on Internal Control over Financial Reporting and Reports of Independent Registered Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on page
F-1
.
(2) Financial Statement Schedules
Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K commencing on page
F-30
.
(3) Exhibits
A list of exhibits to this Annual Report on Form 10-K is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.
(b) See Exhibit Index
(c) Not Applicable
53
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized this
February 9, 2016
.
Federal Realty Investment Trust
By:
/
S
/ D
ONALD
C. W
OOD
Donald C. Wood
President, Chief Executive Officer and Trustee
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated. Each person whose signature appears below hereby constitutes and appoints each of Donald C. Wood and Dawn M. Becker as his or her attorney-in-fact and agent, with full power of substitution and resubstitution for him or her in any and all capacities, to sign any or all amendments to this Report and to file same, with exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his or her substitutes may do or cause to be done by virtue hereof.
Signature
Title
Date
/
S
/ D
ONALD
C. W
OOD
President, Chief Executive Officer and
February 9, 2016
Donald C. Wood
Trustee (Principal Executive Officer)
/
S
/ JAMES M. TAYLOR, JR.
Executive Vice President-Chief Financial
February 9, 2016
James M. Taylor, Jr.
Officer and Treasurer (Principal
Financial and Accounting Officer)
/
S
/ J
OSEPH
S. V
ASSALLUZZO
Non-Executive Chairman
February 9, 2016
Joseph S. Vassalluzzo
/
S
/ J
ON
E. B
ORTZ
Trustee
February 9, 2016
Jon E. Bortz
/
S
/ D
AVID
W. F
AEDER
Trustee
February 9, 2016
David W. Faeder
/
S
/ K
RISTIN
G
AMBLE
Trustee
February 9, 2016
Kristin Gamble
/
S
/ G
AIL
P. S
TEINEL
Trustee
February 9, 2016
Gail P. Steinel
/
S
/ W
ARREN
M. T
HOMPSON
Trustee
February 9, 2016
Warren M. Thompson
54
Table of Contents
Item 8 and Item 15(a)(1) and (2)
Index to Consolidated Financial Statements and Schedules
Consolidated Financial Statements
Page No.
Management Assessment Report on Internal Control over Financial Reporting
F-2
Report of Independent Registered Public Accounting Firm
F-3
Report of Independent Registered Public Accounting Firm
F-4
Consolidated Balance Sheets
F-5
Consolidated Statements of Comprehensive Income
F-6
Consolidated Statement of Shareholders’ Equity
F-7
Consolidated Statements of Cash Flows
F-8
Notes to Consolidated Financial Statements
F-9
Financial Statement Schedules
Schedule III—Summary of Real Estate and Accumulated Depreciation
F-30
Schedule IV—Mortgage Loans on Real Estate
F-37
All other schedules have been omitted either because the information is not applicable, not material, or is disclosed in our consolidated financial statements and related notes.
F-1
Table of Contents
Management Assessment Report on Internal Control over Financial Reporting
The management of Federal Realty Investment Trust (the "Trust") is responsible for establishing and maintaining adequate internal control over financial reporting. Establishing and maintaining internal control over financial reporting is a process designed by, or under the supervision of, our President and Chief Executive Officer and Executive Vice President - Chief Financial Officer and Treasurer, as appropriate, and effected by our employees, including management and our Board of Trustees, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. This process includes policies and procedures that:
•
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
•
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
•
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our internal control over financial reporting will prevent all errors and fraud. In designing and evaluating our control system, management recognized that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, that may affect our operation have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Management conducted an assessment of the effectiveness of the Trust’s internal control over financial reporting as of
December 31, 2015
. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013
Internal Control—Integrated Framework.
Based on this assessment, management concluded that our internal control over financial reporting is effective, based on those criteria, as of
December 31, 2015
.
Grant Thornton LLP, the independent registered public accounting firm that audited the Trust’s consolidated financial statements included in this Annual Report on Form 10-K, has issued an attestation report on the Trust’s internal control over financial reporting, which appears on page F-3 of this Annual Report on Form 10-K.
F-2
Table of Contents
Report of Independent Registered Public Accounting Firm
Trustees and Shareholders of Federal Realty Investment Trust
We have audited the internal control over financial reporting of Federal Realty Investment Trust (a Maryland real estate investment trust) and Subsidiaries (collectively, the "Trust") as of
December 31, 2015
, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Trust’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Assessment Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Trust’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Federal Realty Investment Trust and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2015
, based on criteria established in the 2013
Internal
Control—Integrated Framework
issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Trust as of and for the year ended
December 31, 2015
and our report dated
February 9, 2016
expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP
McLean, Virginia
February 9, 2016
F-3
Table of Contents
Report of Independent Registered Public Accounting Firm
Trustees and Shareholders of Federal Realty Investment Trust
We have audited the accompanying consolidated balance sheets of Federal Realty Investment Trust (a Maryland real estate investment trust) and Subsidiaries (collectively, the "Trust") as of
December 31, 2015
and
2014
, and the related consolidated statements of comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended
December 31, 2015
. Our audits of the basic consolidated financial statements included the financial statement schedules listed in the index appearing under Item 15(a)(2). These financial statements and financial statement schedules are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Federal Realty Investment Trust and Subsidiaries as of
December 31, 2015
and
2014
, and the results of their operations and their cash flows for each of the three years in the period ended
December 31, 2015
, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Trust’s internal control over financial reporting as of
December 31, 2015
, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated
February 9, 2016
expressed an unqualified opinion.
/s/ GRANT THORNTON LLP
McLean, Virginia
February 9, 2016
F-4
Table of Contents
Federal Realty Investment Trust
Consolidated Balance Sheets
December 31,
2015
2014
(In thousands, except share and per share data)
ASSETS
Real estate, at cost
Operating (including $485,971 and $282,303 of consolidated variable interest entities, respectively)
$
5,630,771
$
5,128,757
Construction-in-progress
433,635
480,241
6,064,406
5,608,998
Less accumulated depreciation and amortization (including $35,782 and $26,618 of consolidated variable interest entities, respectively)
(1,574,041
)
(1,467,050
)
Net real estate
4,490,365
4,141,948
Cash and cash equivalents
21,046
47,951
Accounts and notes receivable, net
110,402
93,291
Mortgage notes receivable, net
41,618
50,988
Investment in real estate partnerships
41,546
37,457
Prepaid expenses and other assets
190,203
160,167
Debt issuance costs, net of accumulated amortization of $11,092 and $11,441, respectively
16,529
15,068
TOTAL ASSETS
$
4,911,709
$
4,546,870
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Mortgages payable (including $254,241 and $187,632 of consolidated variable interest entities, respectively)
$
482,822
$
563,698
Capital lease obligations
71,620
71,647
Notes payable
343,600
290,519
Senior notes and debentures
1,744,324
1,483,813
Accounts payable and accrued expenses
146,532
145,685
Dividends payable
66,338
60,620
Security deposits payable
15,439
14,115
Other liabilities and deferred credits
121,787
105,164
Total liabilities
2,992,462
2,735,261
Commitments and contingencies (Note 9)
Redeemable noncontrolling interests
137,316
119,053
Shareholders’ equity
Preferred shares, authorized 15,000,000 shares, $.01 par: 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
9,997
9,997
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 69,493,392 and 68,605,783 shares issued and outstanding, respectively
696
687
Additional paid-in capital
2,381,867
2,281,223
Accumulated dividends in excess of net income
(724,701
)
(683,991
)
Accumulated other comprehensive loss
(4,110
)
(3,515
)
Total shareholders’ equity of the Trust
1,663,749
1,604,401
Noncontrolling interests
118,182
88,155
Total shareholders’ equity
1,781,931
1,692,556
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
4,911,709
$
4,546,870
The accompanying notes are an integral part of these consolidated statements.
F-5
Table of Contents
Federal Realty Investment Trust
Consolidated Statements of Comprehensive Income
Year Ended December 31,
2015
2014
2013
(In thousands, except per share data)
REVENUE
Rental income
$
727,812
$
666,322
$
620,089
Other property income
11,810
14,758
12,169
Mortgage interest income
4,390
5,010
5,155
Total revenue
744,012
686,090
637,413
EXPENSES
Rental expenses
147,593
135,417
118,695
Real estate taxes
85,824
76,506
71,759
General and administrative
35,645
32,316
31,970
Depreciation and amortization
174,796
170,814
160,828
Total operating expenses
443,858
415,053
383,252
OPERATING INCOME
300,154
271,037
254,161
Other interest income
149
94
433
Interest expense
(92,553
)
(93,941
)
(104,977
)
Early extinguishment of debt
(19,072
)
(10,545
)
(13,304
)
Income from real estate partnerships
1,416
1,243
1,498
INCOME FROM CONTINUING OPERATIONS
190,094
167,888
137,811
DISCONTINUED OPERATIONS
Discontinued operations - income
—
—
942
Discontinued operations - gain on sale of real estate
—
—
23,861
Results from discontinued operations
—
—
24,803
INCOME BEFORE GAIN ON SALE OF REAL ESTATE
190,094
167,888
162,614
Gain on sale of real estate
28,330
4,401
4,994
NET INCOME
218,424
172,289
167,608
Net income attributable to noncontrolling interests
(8,205
)
(7,754
)
(4,927
)
NET INCOME ATTRIBUTABLE TO THE TRUST
210,219
164,535
162,681
Dividends on preferred shares
(541
)
(541
)
(541
)
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
$
209,678
$
163,994
$
162,140
EARNINGS PER COMMON SHARE, BASIC
Continuing operations
$
2.63
$
2.35
$
2.01
Discontinued operations
—
—
0.38
Gain on sale of real estate
0.41
0.07
0.08
$
3.04
$
2.42
$
2.47
Weighted average number of common shares, basic
68,797
67,322
65,331
EARNINGS PER COMMON SHARE, DILUTED
Continuing operations
$
2.62
$
2.34
$
2.00
Discontinued operations
—
—
0.38
Gain on sale of real estate
0.41
0.07
0.08
$
3.03
$
2.41
$
2.46
Weighted average number of common shares, diluted
68,981
67,492
65,483
NET INCOME
$
218,424
$
172,289
$
167,608
Other comprehensive (loss) income - change in value of interest rate swaps
(595
)
(2,098
)
10,971
COMPREHENSIVE INCOME
217,829
170,191
178,579
Comprehensive income attributable to noncontrolling interests
(8,205
)
(7,754
)
(4,927
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
$
209,624
$
162,437
$
173,652
The accompanying notes are an integral part of these consolidated statements.
F-6
Table of Contents
Federal Realty Investment Trust
Consolidated Statement of Shareholders’ Equity
Shareholders’ Equity of the Trust
Preferred Shares
Common Shares
Additional
Paid-in
Capital
Accumulated
Dividends in
Excess of Net
Income
Accumulated
Other
Comprehensive
Loss
Noncontrolling Interests
Total Shareholders' Equity
Shares
Amount
Shares
Amount
(In thousands, except share data)
BALANCE AT DECEMBER 31, 2012
399,896
$
9,997
64,815,446
$
648
$
1,875,525
$
(586,970
)
$
(12,388
)
$
23,781
$
1,310,593
Net income, excluding $2,887 attributable to redeemable noncontrolling interests
—
—
—
—
—
162,681
—
2,040
164,721
Other comprehensive income - change in value of interest rate swaps
—
—
—
—
—
—
10,971
—
10,971
Dividends declared to common shareholders
—
—
—
—
—
(198,965
)
—
—
(198,965
)
Dividends declared to preferred shareholders
—
—
—
—
—
(541
)
—
—
(541
)
Distributions declared to noncontrolling interests
—
—
—
—
—
—
—
(1,887
)
(1,887
)
Common shares issued
—
—
1,735,089
18
185,164
—
—
—
185,182
Exercise of stock options
—
—
16,554
—
1,015
—
—
—
1,015
Shares issued under dividend reinvestment plan
—
—
20,026
—
2,130
—
—
—
2,130
Share-based compensation expense, net of forfeitures
—
—
108,803
1
11,198
—
—
—
11,199
Shares withheld for employee taxes
—
—
(16,972
)
—
(1,842
)
—
—
—
(1,842
)
Conversion and redemption of OP units
—
—
22,476
—
(625
)
—
—
(797
)
(1,422
)
Adjustment to redeemable noncontrolling interests
—
—
—
—
(9,857
)
—
—
—
(9,857
)
BALANCE AT DECEMBER 31, 2013
399,896
9,997
66,701,422
667
2,062,708
(623,795
)
(1,417
)
23,137
1,471,297
Net income, excluding $3,452 attributable to redeemable noncontrolling interests
—
—
—
—
—
164,535
—
4,302
168,837
Other comprehensive loss - change in value of interest rate swaps
—
—
—
—
—
—
(2,098
)
—
(2,098
)
Dividends declared to common shareholders
—
—
—
—
—
(224,190
)
—
—
(224,190
)
Dividends declared to preferred shareholders
—
—
—
—
—
(541
)
—
—
(541
)
Distributions declared to noncontrolling interests
—
—
—
—
—
—
—
(4,620
)
(4,620
)
Common shares issued
—
—
1,768,703
18
213,562
—
—
—
213,580
Exercise of stock options
—
—
29,218
1
2,261
—
—
—
2,262
Shares issued under dividend reinvestment plan
—
—
18,705
—
2,168
—
—
—
2,168
Share-based compensation expense, net of forfeitures
—
—
117,647
1
12,940
—
—
—
12,941
Shares withheld for employee taxes
—
—
(29,912
)
—
(3,335
)
—
—
—
(3,335
)
Redemption of OP units
—
—
—
—
(49
)
—
—
(14
)
(63
)
Contributions from noncontrolling interests
—
—
—
—
—
—
—
65,350
65,350
Adjustment to redeemable noncontrolling interests
—
—
—
—
(9,032
)
—
—
—
(9,032
)
BALANCE AT DECEMBER 31, 2014
399,896
9,997
68,605,783
687
2,281,223
(683,991
)
(3,515
)
88,155
1,692,556
Net income, excluding $3,423 attributable to redeemable noncontrolling interests
—
—
—
—
—
210,219
—
4,782
215,001
Other comprehensive loss - change in value of interest rate swaps
—
—
—
—
—
—
(595
)
—
(595
)
Dividends declared to common shareholders
—
—
—
—
—
(250,388
)
—
—
(250,388
)
Dividends declared to preferred shareholders
—
—
—
—
—
(541
)
—
—
(541
)
Distributions declared to noncontrolling interests
—
—
—
—
—
—
—
(5,269
)
(5,269
)
Common shares issued
—
—
813,548
8
108,537
—
—
—
108,545
Exercise of stock options
—
—
29,940
—
1,991
—
—
—
1,991
Shares issued under dividend reinvestment plan
—
—
16,524
—
2,296
—
—
—
2,296
Share-based compensation expense, net of forfeitures
—
—
52,213
1
12,073
—
—
—
12,074
Shares withheld for employee taxes
—
—
(64,227
)
(9,211
)
—
—
—
(9,211
)
Redemption of OP units
—
—
39,611
—
4,072
—
—
(4,223
)
(151
)
Contributions from noncontrolling interests
—
—
—
—
—
—
—
34,737
34,737
Adjustment to redeemable noncontrolling interests
—
—
—
—
(19,114
)
—
—
—
(19,114
)
BALANCE AT DECEMBER 31, 2015
399,896
$
9,997
69,493,392
$
696
$
2,381,867
$
(724,701
)
$
(4,110
)
$
118,182
$
1,781,931
The accompanying notes are an integral part of these consolidated statements.
F-7
Table of Contents
Federal Realty Investment Trust
Consolidated Statements of Cash Flows
Year Ended December 31,
2015
2014
2013
(In thousands)
OPERATING ACTIVITIES
Net income
$
218,424
$
172,289
$
167,608
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization, including discontinued operations
174,796
170,814
161,099
Gain on sale of real estate
(28,330
)
(4,401
)
(28,855
)
Early extinguishment of debt
19,072
10,545
13,304
Income from real estate partnerships
(1,416
)
(1,243
)
(1,498
)
Other, net
177
733
2,704
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
Increase in accounts receivable, net
(9,200
)
(3,063
)
(6,321
)
(Increase) decrease in prepaid expenses and other assets
(7,422
)
(4,222
)
69
(Decrease) increase in accounts payable and accrued expenses
(9,995
)
4,253
5,325
Increase in security deposits and other liabilities
3,729
425
1,063
Net cash provided by operating activities
359,835
346,130
314,498
INVESTING ACTIVITIES
Acquisition of real estate
(154,313
)
(9,154
)
(87,276
)
Capital expenditures - development and redevelopment
(236,437
)
(314,654
)
(243,073
)
Capital expenditures - other
(46,096
)
(46,304
)
(47,069
)
Proceeds from sale of real estate
97,422
10,406
42,866
Investment in real estate partnerships
(2,802
)
(6,731
)
—
Distribution from real estate partnership in excess of earnings
512
565
790
Leasing costs
(22,382
)
(35,286
)
(12,393
)
Repayment of mortgage and other notes receivable, net
10,333
5,008
957
Net cash used in investing activities
(353,763
)
(396,150
)
(345,198
)
FINANCING ACTIVITIES
Net borrowings (repayments) under revolving credit facility, net of costs
53,500
—
(1,929
)
Issuance of senior notes, net of costs
456,151
244,579
564,389
Redemption and retirement of senior notes
(219,228
)
(134,240
)
(293,360
)
Issuance of mortgages, capital leases and notes payable, net of costs
—
—
860
Repayment of mortgages, capital leases and notes payable
(181,315
)
(94,422
)
(173,735
)
Issuance of common shares
110,855
216,155
186,548
Dividends paid to common and preferred shareholders
(243,314
)
(215,216
)
(193,016
)
Distributions to and redemptions of noncontrolling interests
(9,626
)
(7,812
)
(7,118
)
Net cash (used in) provided by financing activities
(32,977
)
9,044
82,639
(Decrease) Increase in cash and cash equivalents
(26,905
)
(40,976
)
51,939
Cash and cash equivalents at beginning of year
47,951
88,927
36,988
Cash and cash equivalents at end of year
$
21,046
$
47,951
$
88,927
The accompanying notes are an integral part of these consolidated statements.
F-8
Table of Contents
Federal Realty Investment Trust
Notes to Consolidated Financial Statements
December 31, 2015
,
2014
and
2013
NOTE 1—BUSINESS AND ORGANIZATION
Federal Realty Investment Trust (the “Trust”) is an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of retail and mixed-use properties. Our properties are located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Mid-Atlantic and Northeast regions of the United States, as well as in California and South Florida. As of
December 31, 2015
, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as
90
predominantly retail real estate projects.
We operate in a manner intended to enable us to qualify as a REIT for federal income tax purposes. A REIT that distributes at least
90%
of its taxable income to its shareholders each year and meets certain other conditions is not taxed on that portion of its taxable income which is distributed to its shareholders.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
Our consolidated financial statements include the accounts of the Trust, its corporate subsidiaries, and all entities in which the Trust has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). The equity interests of other investors are reflected as noncontrolling interests or redeemable noncontrolling interests. All significant intercompany transactions and balances are eliminated in consolidation. We account for our interests in joint ventures, which we do not control, using the equity method of accounting.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, referred to as “GAAP,” requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.
Revenue Recognition and Accounts Receivable
Our leases with tenants are classified as operating leases. Substantially all such leases contain fixed escalations which occur at specified times during the term of the lease. Base rents are recognized on a straight-line basis from when the tenant controls the space through the term of the related lease, net of valuation adjustments, based on management’s assessment of credit, collection and other business risk. Percentage rents, which represent additional rents based upon the level of sales achieved by certain tenants, are recognized at the end of the lease year or earlier if we have determined the required sales level is achieved and the percentage rents are collectible. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods in which the related expenditures are incurred. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the lease agreement. Lease termination fees for which the tenant has relinquished control of the space are generally recognized on the termination date. When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement.
We make estimates of the collectability of our accounts receivable related to minimum rents, straight-line rents, expense reimbursements and other revenue. Accounts receivable is carried net of this allowance for doubtful accounts. Our determination as to the collectability of accounts receivable and correspondingly, the adequacy of this allowance, is based primarily upon evaluations of individual receivables, current economic conditions, historical experience and other relevant factors. The allowance for doubtful accounts is increased or decreased through bad debt expense. Accounts receivable are written-off when they are deemed to be uncollectible and we are no longer actively pursuing collection. At
December 31, 2015
and
2014
, our allowance for doubtful accounts was
$11.7 million
and
$12.4 million
, respectively.
In some cases, primarily relating to straight-line rents, the collection of accounts receivable extends beyond
one
year. Our experience relative to unbilled straight-line rents is that a portion of the amounts otherwise recognizable as revenue is never billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors. Accordingly, the extended collection period for straight-line rents along with our evaluation of tenant credit risk may result in the nonrecognition of a portion of straight-line rental income until the collection of such income is reasonably assured. If our evaluation of tenant credit risk changes indicating more straight-line revenue is reasonably collectible than previously estimated
F-9
Table of Contents
and realized, the additional straight-line rental income is recognized as revenue. If our evaluation of tenant credit risk changes indicating a portion of realized straight-line rental income is no longer collectible, a reserve and bad debt expense is recorded. At
December 31, 2015
and
2014
, accounts receivable include approximately
$72.7 million
and
$66.1 million
, respectively, related to straight-line rents.
Real Estate
Land, buildings and improvements are recorded at cost. Depreciation is computed using the straight-line method. Estimated useful lives range generally from
35
years to a maximum of
50
years on buildings and major improvements. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives ranging from
2
to
20
years. Maintenance and repairs that do not improve or extend the useful lives of the related assets are charged to operations as incurred. Tenant improvements are capitalized and depreciated over the life of the related lease or their estimated useful life, whichever is shorter. If a tenant vacates its space prior to contractual termination of its lease, the undepreciated balance of any tenant improvements are written off if they are replaced or have no future value. In
2015
,
2014
and
2013
, real estate depreciation expense was
$156.5 million
,
$155.7 million
and
$147.7 million
, respectively, including amounts from real estate sold and assets under capital lease obligations.
Sales of real estate are recognized only when sufficient down payments have been obtained, possession and other attributes of ownership have been transferred to the buyer and we have no significant continuing involvement. The application of these criteria can be complex and requires us to make assumptions. We believe these criteria were met for all real estate sold during the periods presented.
Our methodology of allocating the cost of acquisitions to assets acquired and liabilities assumed is based on estimated fair values, replacement cost and/or appraised values. When we acquire operating real estate properties, the purchase price is allocated to land, building, improvements, leasing costs, intangibles such as in-place leases, assumed debt, if any, and to current assets and liabilities acquired, if any. The value allocated to in-place leases is amortized over the related lease term and reflected as rental income in the consolidated statements of comprehensive income. We consider qualitative and quantitative factors in evaluating the likelihood of a tenant exercising a below market renewal option and include such renewal options in the calculation of in-place lease value when we consider these to be bargain renewal options. If the value of below market lease intangibles includes renewal option periods, we include such renewal periods in the amortization period utilized. If a tenant vacates its space prior to contractual termination of its lease, the unamortized balance of any in-place lease value is written off to rental income.
Transaction costs related to the acquisition of a business, such as broker fees, transfer taxes, legal, accounting, valuation, and other professional and consulting fees, are expensed as incurred and included in “general and administrative expenses” in our consolidated statements of comprehensive income. The acquisition of an operating shopping center typically qualifies as a business. For asset acquisitions not meeting the definition of a business, transaction costs are capitalized as part of the acquisition cost.
When applicable, as lessee, we classify our leases of land and building as operating or capital leases. We are required to use judgment and make estimates in determining the lease term, the estimated economic life of the property and the interest rate to be used in determining whether or not the lease meets the qualification of a capital lease and is recorded as an asset.
We capitalize certain costs related to the development and redevelopment of real estate including pre-construction costs, real estate taxes, insurance, construction costs and salaries and related costs of personnel directly involved. Additionally, we capitalize interest costs related to development and redevelopment activities. Capitalization of these costs begin when the activities and related expenditures commence and cease when the project is substantially complete and ready for its intended use at which time the project is placed in service and depreciation commences. Additionally, we make estimates as to the probability of certain development and redevelopment projects being completed. If we determine the development or redevelopment is no longer probable of completion, we expense all capitalized costs which are not recoverable.
We review for impairment on a property by property basis. Impairment is recognized on properties held for use when the expected undiscounted cash flows for a property are less than its carrying amount at which time the property is written-down to fair value. Properties held for sale are recorded at the lower of the carrying amount or the expected sales price less costs to sell.
Effective January 1, 2014, we adopted ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,” which amended the definition of a discontinued operation to include only the disposal of a component of an entity that represents a strategic shift that has or will have a major impact on an entity's operations and financial results. The properties we have sold subsequent to January 1, 2014 do not qualify for discontinued operations presentation and thus, the results of those disposals are included in "income from continuing operations." Prior to January 1, 2014, the sale or disposal of a “component of an entity” was treated as discontinued operations. The operating properties sold
F-10
Table of Contents
by us prior to January 1, 2014 typically met the definition of a component of an entity and as such the revenues and expenses associated with sold properties were reclassified to discontinued operations for all periods presented.
Cash and Cash Equivalents
We define cash and cash equivalents as cash on hand, demand deposits with financial institutions and short term liquid investments with an initial maturity, when purchased, under
three
months. Cash balances in individual banks may exceed the federally insured limit by the Federal Deposit Insurance Corporation (the “FDIC”). At
December 31, 2015
, we had
$18.1 million
in excess of the FDIC insured limit.
Prepaid Expenses and Other Assets
Prepaid expenses and other assets consist primarily of lease costs, prepaid property taxes and acquired above market leases. Capitalized lease costs are direct costs incurred which were essential to originate a lease and would not have been incurred had the leasing transaction not taken place and include third party commissions and salaries and related costs of personnel directly related to time spent obtaining a lease. Capitalized lease costs are amortized over the life of the related lease. If a tenant vacates its space prior to the contractual termination of its lease, the unamortized balance of any previously capitalized lease costs are written off.
Debt Issuance Costs
Costs related to the issuance of debt instruments are capitalized and are amortized as interest expense over the estimated life of the related issue using the straight-line method which approximates the effective interest method. If a debt instrument is paid off prior to its original maturity date, the unamortized balance of debt issuance costs are written off to interest expense or, if significant, included in “early extinguishment of debt.”
Derivative Instruments
At times, we may use derivative instruments to manage exposure to variable interest rate risk. We generally enter into interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to manage the risk of interest rates rising prior to the issuance of debt. We enter into derivative instruments that qualify as cash flow hedges and do not enter into derivative instruments for speculative purposes.
The interest rate swaps associated with our cash flow hedges are recorded at fair value on a recurring basis. We assess effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in accumulated other comprehensive loss and is subsequently reclassified into interest expense as interest is incurred on the related variable rate debt; within the next twelve months, we expect to reclassify an estimated
$2.9 million
as an increase to interest expense. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. In addition, we evaluate the default risk of the counterparty by monitoring the credit worthiness of the counterparty. When ineffectiveness exists, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected. Hedge ineffectiveness did not impact earnings in
2015
,
2014
or
2013
, and we do not anticipate it will have a significant effect in the future.
See Note 8 for additional disclosures relating to our two existing interest rate swap agreements.
Mortgage Notes Receivable
We have made certain mortgage loans that, because of their nature, qualify as loan receivables. At the time the loans were made, we did not intend for the arrangement to be anything other than a financing and did not contemplate a real estate investment. We evaluate each investment to determine whether the loan arrangement qualifies as a loan, joint venture or real estate investment and the appropriate accounting thereon. Such determination affects our balance sheet classification of these investments and the recognition of interest income derived therefrom. On some of the loans we receive additional interest, however, we never receive in excess of
50%
of the residual profit in the project, and because the borrower has either a substantial investment in the project or has guaranteed all or a portion of our loan (or a combination thereof), the loans qualify for loan accounting. The amounts under these arrangements are presented as mortgage notes receivable at
December 31, 2015
and
2014
.
F-11
Table of Contents
Mortgage notes receivable are recorded at cost, net of any valuation adjustments. Interest income is accrued as earned. Mortgage notes receivable are considered past due based on the contractual terms of the note agreement. On a quarterly basis, we evaluate the collectability of each mortgage note receivable based on various factors which may include payment history, expected fair value of the collateral securing the loan, internal and external credit information and/or economic trends. A loan is considered impaired when, based upon current information and events, it is probable that we will be unable to collect all amounts due under the existing contractual terms. When a loan is considered impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the mortgage note receivable to the present value of expected future cash flows. Since all of our loans are collateralized by either a first or second mortgage, the loans have risk characteristics similar to the risks in owning commercial real estate.
Share Based Compensation
We grant share based compensation awards to employees and trustees typically in the form of restricted common shares, common shares, and options. We measure stock based compensation expense based on the grant date fair value of the award and recognize the expense ratably over the requisite service period, which is typically the vesting period. See Note 15 for further discussion regarding our share based compensation plans and policies.
Variable Interest Entities
Certain entities that do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties or in which equity investors do not have the characteristics of a controlling financial interest qualify as VIEs. VIEs are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE has both the power to direct the activities that most significantly impact economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
We have evaluated our investments in certain joint ventures including our real estate partnership with affiliates of a discretionary fund created and advised by Clarion Partners as of
December 31, 2015
and determined that these joint ventures do not meet the requirements of a variable interest entity and, therefore, consolidation of these ventures is not required. These investments are accounted for using the equity method. See Note 19 for additional information regarding our
January 13, 2016
acquisition of Clarion's
70%
interest in this partnership. We have also determined that our hotel joint venture at our Pike & Rose project does not meet the requirement of a variable interest entity and have accounted for our related investment using the equity method. We have evaluated our mortgage loans receivable and determined that entities obligated under the mortgage loans are not VIEs for all periods presented. Our equity method investment balances and mortgage notes receivable are presented separately in our consolidated balance sheets.
On
October 16, 2006
, we acquired the leasehold interest in Melville Mall under a
20
year master lease. Additionally, we loaned the owner of Melville Mall
$34.2 million
secured by a second mortgage on the property. On
June 3, 2014
, we repaid the third party mortgage loan, and effectively became the first mortgage lender on the property. We have an option to purchase the shopping center on or after
October 16, 2021
for a price of
$5.0 million
plus the assumption/repayment of the first and second mortgages. If we fail to exercise our purchase option, the owner of Melville Mall has a put option which would require us to purchase Melville Mall in
2023
for
$5.0 million
and the assumption of the owner’s mortgage debt. We have determined that this property is held in a variable interest entity for which we are the primary beneficiary. Accordingly, beginning
October 16, 2006
, we consolidated this property and its operations. At
December 31, 2015
and
2014
, net real estate assets related to Melville Mall included in our consolidated balance sheets are approximately
$65.0 million
and
$61.9 million
, respectively.
In conjunction with the acquisition of Darien Shopping Center, we entered into a Reverse Section 1031 like-kind exchange agreement with a third party intermediary. The exchange agreement was for a maximum of
180 days
and allowed us, for tax purposes, to defer gains on sale of other properties sold within this period. From April 3, 2013 to September 10, 2013, the third party intermediary was the legal owner of the property, although we controlled the activities that most significantly impacted the property, retained all of the economic benefits and risks associated with the property, and were the primary beneficiary. Accordingly, effective April 3, 2013, we consolidated Darien Shopping Center and its operations even during the period it was held by a third party intermediary.
We determined the joint venture that owns Plaza El Segundo is a variable interest entity for which we are the primary beneficiary. We are the managing member and own
48.2%
of the entity. We control the significant operating decisions, consequently having the power to direct the activities that most significantly impact economic performance of the VIE, and have the obligation to absorb the majority of the losses and receive the majority of the benefits. Therefore, the entity is consolidated in our financial statements as of December 30, 2011. As of
December 31, 2015
and
2014
, net real estate assets related to Plaza El Segundo included in our consolidated balance sheets are approximately
$172.2 million
and
$178.1 million
,
F-12
Table of Contents
respectively, and mortgages payable (net of unamortized premium) of
$178.3 million
and
$180.3 million
, respectively. Plaza El Segundo's creditors do not have recourse to our general credit. Our maximum exposure to loss is approximately
$19.5 million
.
On January 1, 2014 we entered into an agreement to acquire the interest of one of the noncontrolling interest holders in The Grove at Shrewsbury in 2015. The entity that held this interest was a variable interest entity for which we were the primary beneficiary. As of
December 31, 2014
, net real estate assets related to this entity's interest in The Grove at Shrewsbury included in our consolidated balance sheet were approximately
$15.7 million
, and a mortgage payable (net of unamortized premium) of
$7.4 million
. On February 25, 2015, we acquired the interest of the noncontrolling interest holder for
$8.8 million
. As this noncontrolling interest was mandatorily redeemable, it was classified as a liability and was included in "other liabilities and deferred credits" on the accompanying
December 31, 2014
consolidated balance sheet.
We have determined the joint venture that owns CocoWalk and other partial interests in buildings in the Coconut Grove neighborhood of Miami, Florida, is a variable interest entity for which we are the primary beneficiary. We own an
80%
common interest of the entity, as well as a preferred interest.
We control the significant operating decisions, consequently having the power to direct the activities that most significantly impact economic performance of the entity, and have the obligation to absorb the majority of the losses and receive the majority of the benefits. Therefore, the entity is consolidated in our financial statements as of May 4, 2015. As of
December 31, 2015
, net real estate assets related to CocoWalk included in our consolidated balance sheets are approximately
$97.2 million
. Our maximum exposure to loss is approximately
$88.8 million
.
We have determined the joint venture that owns The Shops at Sunset Place is a variable interest entity for which we are the primary beneficiary. We own an
85%
common interest of the entity.
We control the significant operating decisions, consequently having the power to direct the activities that most significantly impact economic performance of the entity, and have the obligation to absorb the majority of the losses and receive the majority of the benefits. Therefore, the entity is consolidated in our financial statements as of October 1, 2015. As of
December 31, 2015
, net real estate assets related to
The Shops at Sunset Place
included in our consolidated balance sheets are approximately
$115.8 million
, and the entity has a mortgage payable (net of unamortized premium) of
$75.9 million
. Our maximum exposure to loss is approximately
$35.5 million
.
Redeemable Noncontrolling Interests
We have certain noncontrolling interests that are redeemable for cash upon the occurrence of an event that is not solely in our control and therefore are classified outside of permanent equity. We adjust the carrying amounts of these noncontrolling interests that are currently redeemable to redemption value at the balance sheet date. Adjustments to the carrying amount to reflect changes in redemption value are recorded as adjustments to additional paid-in capital in shareholders' equity. These amounts are classified within the mezzanine section of the consolidated balance sheets.
The following table provides a rollforward of the redeemable noncontrolling interests:
Year Ended
December 31,
2015
2014
(In thousands)
Beginning balance
$
119,053
$
104,425
Net income
3,423
3,452
Distributions & Redemptions
(4,286
)
(3,714
)
Contributions
12
5,858
Change in redemption value
19,114
9,032
Ending balance
$
137,316
$
119,053
Income Taxes
We operate in a manner intended to enable us to qualify as a REIT for federal income tax purposes. A REIT that distributes at least
90%
of its taxable income to its shareholders each year and meets certain other conditions is not taxed on that portion of its taxable income which is distributed to its shareholders. Therefore, federal income taxes on our taxable income have been and are generally expected to be immaterial. We are obligated to pay state taxes, generally consisting of franchise or gross receipts taxes in certain states. Such state taxes also have not been material.
F-13
Table of Contents
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, which we refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real estate businesses, subject to certain limitations under the Internal Revenue Code of 1986, as amended (the “Code”). A TRS is subject to federal and state income taxes. Our TRS activities have not been material.
With few exceptions, we are no longer subject to U.S. federal, state, and local tax examinations by tax authorities for years before
2011
. As of
December 31, 2015
and
2014
, we had
no
material unrecognized tax benefits. While we currently have
no
material unrecognized tax benefits, as a policy, we recognize penalties and interest accrued related to unrecognized tax benefits as income tax expense.
Segment Information
Our primary business is the ownership, management, and redevelopment of retail and mixed-use properties. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. We evaluate financial performance using property operating income, which consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes.
No
individual property constitutes more than
10% of our revenues or property operating income
and we have no operations outside of the United States of America. Therefore, we have aggregated our properties into
one
reportable segment as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies, are typically located in major metropolitan areas, and have similar tenant mixes.
Recently Issued Accounting Pronouncements
In January 2015, the FASB issued ASU 2015-01, "Income Statement - Extraordinary and Unusual Items." ASU 2015-01 eliminates the concept, and related presentation and disclosure requirements, of an extraordinary item. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include those items that are both unusual in nature and infrequently occurring. ASU 2015-01 is effective for us in the first quarter of 2016 and is not expected to have a significant impact on our consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02, "Amendments to the Consolidation Analysis." ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are variable or voting interest entities, eliminates the presumption that the general partner should consolidate a limited partnership, modifies the consolidation analysis for reporting entities that are involved in variable interest entities, particularly those that have fee arrangements and related party relationships, and provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that operate as registered money market funds. ASU 2015-02 is effective for us in the first quarter of 2016, and is not expected to have a significant impact on our consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." ASU 2015-03 requires debt issuance costs related to a debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, rather than classified as an asset. Recognition and measurement of debt issuance costs are not affected. Subsequently, in August 2015, the FASB issued ASU 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements," which allows an entity to present the costs related to securing a line-of- credit arrangement as an asset, regardless of whether there are any outstanding borrowings. ASU 2015-03 and ASU 2015-15 are effective for us in the first quarter of 2016 and are not expected to have a significant impact on our consolidated financial statements.
In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09, "Revenue from Contracts with Customers," which will now be effective for us in the first quarter of 2018. We are currently assessing the impact of this standard to our consolidated financial statements.
In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments." ASU 2015-16 requires that, if the initial accounting for the business combination is incomplete as of the end of the reporting period in which the acquisition occurs, the acquirer records provisional amounts based on information available at the acquisition date. The acquirer would then adjust these amounts in the current period, as it obtains more information about facts and circumstances that existed as of the acquisition date. Under the current guidance, an acquirer must revise comparative information on the income statement and balance sheet for any prior periods affected. ASU 2015-16 is effective for us in the first quarter of 2016, and is not expected to have a significant impact on our consolidated financial statements.
F-14
Table of Contents
Consolidated Statements of Cash Flows—Supplemental Disclosures
The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows:
Year Ended December 31,
2015
2014
2013
(In thousands)
SUPPLEMENTAL DISCLOSURES:
Total interest costs incurred
$
110,675
$
114,912
$
121,158
Interest capitalized
(18,122
)
(20,971
)
(16,181
)
Interest expense
$
92,553
$
93,941
$
104,977
Cash paid for interest, net of amounts capitalized
$
116,335
$
100,011
$
120,934
Cash paid for income taxes
$
274
$
278
$
410
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Mortgage loans assumed with acquisition
$
89,516
$
68,282
$
—
DownREIT operating partnership units issued with acquisition
$
7,742
$
65,348
$
—
Mortgage loans refinanced
$
—
$
64,205
$
—
Repayment of note payable with public funding/related construction-in-progress offset
$
—
$
10,000
$
—
Shares issued under dividend reinvestment plan
$
1,977
$
1,855
$
1,779
See Note 3 for additional disclosures relating to the San Antonio Center,
CocoWalk, and The Shops at Sunset Place
acquisitions.
Capitalized lease costs are direct costs incurred which were essential to originate a lease and would not have been incurred had the leasing transaction not taken place. These costs include third party commissions and salaries and personnel costs related to obtaining a lease. Capitalized lease costs are amortized over the initial term of the related lease which generally ranges from
three
to
ten
years. We view these lease costs as part of the up-front initial investment we made in order to generate a long-term cash inflow and therefore, we classify cash outflows related to leasing costs as an investing activity in our consolidated statements of cash flows.
NOTE 3—REAL ESTATE
A summary of our real estate investments and related encumbrances is as follows:
Cost
Accumulated
Depreciation and
Amortization
Encumbrances
(In thousands)
December 31, 2015
Retail and mixed-use properties
$
5,929,569
$
(1,526,934
)
$
461,106
Retail properties under capital leases
124,590
(38,509
)
71,620
Residential
10,247
(8,598
)
21,716
$
6,064,406
$
(1,574,041
)
$
554,442
December 31, 2014
Retail and mixed-use properties
$
5,478,085
$
(1,423,682
)
$
541,568
Retail properties under capital leases
121,069
(35,179
)
71,647
Residential
9,844
(8,189
)
22,130
$
5,608,998
$
(1,467,050
)
$
635,345
Retail and mixed-use properties includes the residential portion of Santana Row, Bethesda Row, Pike & Rose, Congressional Plaza and Chelsea Commons. The residential property investment is our investment in Rollingwood Apartments.
F-15
Table of Contents
2015 Significant Property Acquisitions and Dispositions
In January 2015, we acquired a controlling interest in San Antonio Center, a
376,000
square foot shopping center in Mountain View, California based on a total value of
$62.2 million
. Our effective interest approximate
s
80%
and was funded by the assumption of our share of
$18.7 million
of mortgage debt,
58,000
downREIT operating partnership units, and
$27 million
of cash. A portion of the land is controlled under a long-term ground lease. Approximately
$8.1 million
of assets acquired were allocated to lease intangibles and included within other assets. Approximately
$19.1 million
was
allocated to lease intangibles primarily related to "below market leases," and is included within other liabilities. Additionally,
$16.3 million
was allocated to noncontrolling interests. We incurred
$1.8 million
of acquisition costs, of which
$1.1 million
were incurred in 2015, and included in "general and administrative expense" in
2015
and
2014
.
On February 25, 2015, we acquired the interest of one of the noncontrolling interest holders in The Grove at Shrewsbury for
$8.8 million
. As this noncontrolling interest was mandatorily redeemable, it was classified as a liability and was included in "other liabilities and deferred credits" on the accompanying
December 31, 2014
consolidated balance sheet.
On April 24, 2015, we sold our Houston Street property in San Antonio, Texas for a sales price of
$46.1 million
, resulting in a gain of
$11.5 million
.
On
May 4, 2015
, we acquired CocoWalk,
a
198,000
square foot retail property located in the Coconut Grove neighborhood of Miami, Florida for
$87.5 million
. The acquisition was completed through a newly formed entity ("CocoWalk LLC") for which we own a preferred interest and an
80%
common interest. Approxima
tely
$1.5 million
and
$4.3 million
of net assets acquired were allocated to other
assets for "above market leases," and other liabilities for "below market leases," respectively. Additionally, approximately
$6.9 million
was allocated to noncontrolling interests.
On
July 1, 2015
and
December 16, 2015
, we acquired partial interests in
eight
buildings in the Coconut Grove neighborhood of Miami, Florida for
$7.8 million
through our CocoWalk LLC entity. In total, w
e incurred
$1.1 million
in acquisition costs
which are included in "general and administrative expenses" in
2015
.
On July 8, 2015 we acquired a parcel of land adjacent to our Pike 7 Plaza property for
$5.0 million
.
On
October 1, 2015
, we acquired The Shops at Sunset Place, a
515,000
square foot mixed-use property located in South Miami, Florida based on a gross value of
$110.2 million
. The acquisition was completed through a newly formed entity for which we own an
85%
interest. Approximately
$4.8 million
and
$6.6 million
of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively. Additionally, approximately
$6.3 million
was allocated to noncontrolling interests. We incurred
$0.9 million
of acquisition costs, which are included in "general and administrative expenses" in
2015
. The transaction includes the assumption of an existing
$70.8 million
mortgage loan.
On
November 19, 2015
, we sold our Courtyard Shops property in Wellington, Florida for a sales price of
$52.8 million
, resulting in a gain of
$16.8 million
.
2014 Significant Property Acquisition
Effective January 1, 2014, we acquired a controlling interest in The Grove at Shrewsbury, a
187,000
square foot shopping center in Shrewsbury, New Jersey, and Brook 35, a
99,000
square foot shopping center in Sea Girt, New Jersey for a gross value of
$161 million
. Our effective economic interest approximates
84%
and was funded by the assumption of our share of
$68 million
of mortgage debt,
632,000
downREIT operating partnership units, and
$13 million
of cash (which was in an escrow account at December 31, 2013). Approximately
$1.7 million
and
$2.3 million
of net assets acquired were allocated to other assets for "above market leases" and other liabilities for "below market leases," respectively. Additionally,
$71.1 million
was allocated to redeemable and nonredeemable noncontrolling interests. We incurred
$2.0 million
of acquisition costs, of which
$1.0 million
were incurred in 2014, and are included in "general and administrative expenses" in 2014 and 2013, on the accompanying consolidated statements of comprehensive income.
NOTE 4—MORTGAGE NOTES RECEIVABLE
At
December 31, 2015
and
2014
, we had
three
and
four
mortgage notes receivable, respectively, with aggregate carrying amounts of
$41.6 million
and
$51.0 million
, respectively. At
December 31, 2015
, all of the loans were secured by first mortgages on retail buildings, and at
December 31, 2014
,
$41.2 million
of the loans were secured by first mortgages on retail buildings. We have a note that matured on June 30, 2015 and is currently in default. The estimated net realizable value of the related collateral supports the carrying amount of the note.
At
December 31, 2015
and
2014
, our mortgages had a weighted average interest rate of
9.0%
. Under the terms of certain of these mortgages, we receive additional interest based upon the gross income of the secured properties and upon sale, share in the appreciation of the properties.
F-16
Table of Contents
NOTE 5—REAL ESTATE PARTNERSHIPS
As of
December 31, 2015
, we had a joint venture arrangement (the “Partnership”) with affiliates of a discretionary fund created and advised by Clarion Partners (“Clarion”). We owned
30%
of the equity in the Partnership and Clarion owned
70%
. We held a general partnership interest, however, Clarion also held a general partnership interest and had substantive participating rights. We could not make significant decisions without Clarion’s approval. Accordingly, we accounted for our interest in the Partnership using the equity method. As of
December 31, 2015
, the Partnership owned
six
retail real estate properties. We were the manager of the Partnership and its properties, earning fees for acquisitions, dispositions, management, leasing, and financing. Intercompany profit generated from fees was eliminated in consolidation. We also had the opportunity to receive performance-based earnings through our Partnership interest. Accounting policies for the Partnership were similar to accounting policies followed by the Trust. As of
December 31, 2015
, we made total contributions of
$48.8 million
and received total distributions of
$32.4 million
. On
January 13, 2016
, we acquired Clarion's
70%
interest in the partnership, as further discussed in Note 19.
The following tables provide summarized operating results and the financial position of the Partnership:
Year Ended December 31,
2015
2014
2013
(In thousands)
OPERATING RESULTS
Revenue
$
17,405
$
18,329
$
19,209
Expenses
Other operating expenses
5,992
5,948
5,999
Depreciation and amortization
4,974
5,678
5,506
Interest expense
2,062
2,759
3,363
Total expenses
13,028
14,385
14,868
Net income before gain on sale of real estate
4,377
3,944
4,341
Gain on sale of real estate
—
14,507
—
Net income
$
4,377
$
18,451
$
4,341
Our share of net income from real estate partnership before gain on sale of real estate
$
1,557
$
1,423
$
1,498
Our share of gain on sale of real estate
$
—
$
4,401
$
—
December 31,
2015
2014
(In thousands)
BALANCE SHEETS
Real estate, net
$
146,906
$
149,203
Cash
2,690
2,864
Other assets
5,495
5,346
Total assets
$
155,091
$
157,413
Mortgages payable
$
34,385
$
34,385
Other liabilities
3,554
3,673
Partners’ capital
117,152
119,355
Total liabilities and partners’ capital
$
155,091
$
157,413
Our share of unconsolidated debt
$
10,316
$
10,316
Our investment in real estate partnership
$
31,745
$
32,367
On June 5, 2014, the Partnership repaid an
$11.9 million
mortgage loan secured by one of its properties at par prior to the original maturity date of July 5, 2014. The partners made additional capital contributions totaling
$11.9 million
to repay the mortgage loan, of which our contribution was
$3.6 million
.
On July 24, 2014, the Partnership sold the fee interest in Pleasant Shops in Weymouth, Massachusetts for a sales price of
$34.3 million
, resulting in a gain on sale of
$14.5 million
. Our share of the gain was
$4.4 million
. The partners received distributions totaling
$32.8 million
as a result of the sale, of which our distribution was
$10.4 million
.
F-17
Table of Contents
On September 2, 2014, the Partnership repaid a
$10.5 million
mortgage loan secured by one of its properties at par prior to the original maturity date of December 1, 2014. The partners made additional capital contributions totaling
$10.5 million
to repay the mortgage loan, of which our contribution was
$3.2 million
.
NOTE 6—ACQUIRED IN-PLACE LEASES
Acquired above market leases are included in prepaid expenses and other assets and had a balance of
$39.4 million
and
$32.7 million
and accumulated amortization of
$22.9 million
and
$19.3 million
at
December 31, 2015
and
2014
, respectively. Acquired below market leases are included in other liabilities and deferred credits and had a balance of
$133.4 million
and
$109.8 million
and accumulated amortization of
$40.7 million
and
$37.0 million
at
December 31, 2015
and
2014
, respectively. The value allocated to in-place leases is amortized over the related lease term and reflected as additional rental income for below market leases or a reduction of rental income for above market leases in the consolidated statements of comprehensive income. Rental income included amortization from acquired above market leases of
$4.4 million
,
$3.4 million
and
$2.8 million
in
2015
,
2014
and
2013
, respectively and amortization from acquired below market leases of
$7.1 million
,
$5.8 million
and
$5.9 million
in
2015
,
2014
and
2013
, respectively. The remaining weighted-average amortization period as of
December 31, 2015
, is
4.4 years
and
20.5 years
for above market leases and below market leases, respectively.
The amortization for acquired in-place leases during the next five years and thereafter, assuming no early lease terminations, is as follows:
Above Market
Leases
Below Market
Leases
(In thousands)
Year ending December 31,
2016
$
4,629
$
8,080
2017
3,189
7,036
2018
2,369
5,849
2019
1,236
5,469
2020
983
4,602
Thereafter
4,131
61,678
$
16,537
$
92,714
F-18
Table of Contents
NOTE 7—DEBT
The following is a summary of our total debt outstanding as of
December 31, 2015
and
2014
:
Principal Balance as of December 31,
Stated Interest Rate as of
Description of Debt
2015
2014
December 31, 2015
Stated Maturity Date
Mortgages payable
(Dollars in thousands)
Barracks Road
$
—
$
35,985
7.95
%
November 1, 2015
Hauppauge
—
13,566
7.95
%
November 1, 2015
Lawrence Park
—
25,507
7.95
%
November 1, 2015
Wildwood
—
22,420
7.95
%
November 1, 2015
Wynnewood
—
25,994
7.95
%
November 1, 2015
Brick Plaza
—
26,415
7.42
%
November 1, 2015
Plaza El Segundo
175,000
175,000
6.33
%
August 5, 2017
The Grove at Shrewsbury (East)
43,557
44,519
5.82
%
October 1, 2017
The Grove at Shrewsbury (West)
11,024
11,242
6.38
%
March 1, 2018
Rollingwood Apartments
21,716
22,130
5.54
%
May 1, 2019
The Shops at Sunset Place
70,542
—
5.62
%
September 1, 2020
29
th
Place
4,753
4,941
5.91
%
January 31, 2021
THE AVENUE at White Marsh
52,705
52,705
3.35
%
January 1, 2022
Montrose Crossing
74,329
75,867
4.20
%
January 10, 2022
Brook 35
11,500
11,500
4.65
%
July 1, 2029
Chelsea
6,868
7,074
5.36
%
January 15, 2031
Subtotal
471,994
554,865
Net unamortized premium
10,828
8,833
Total mortgages payable
482,822
563,698
Notes payable
Escondido (municipal bonds)
9,400
9,400
0.03
%
October 1, 2016
Revolving credit facility
53,500
—
LIBOR + 0.90%
April 21, 2017
Term loan
275,000
275,000
LIBOR + 0.90%
November 21, 2018
Various
5,700
6,119
11.31
%
Various through 2028
Total notes payable
343,600
290,519
Senior notes and debentures
6.20% notes
—
200,000
6.20
%
January 15, 2017
5.90% notes
150,000
150,000
5.90
%
April 1, 2020
2.55% notes
250,000
—
2.55
%
January 15, 2021
3.00% notes
250,000
250,000
3.00
%
August 1, 2022
2.75% notes
275,000
275,000
2.75
%
June 1, 2023
3.95% notes
300,000
300,000
3.95
%
January 15, 2024
7.48% debentures
29,200
29,200
7.48
%
August 15, 2026
6.82% medium term notes
40,000
40,000
6.82
%
August 1, 2027
4.50% notes
450,000
250,000
4.50
%
December 1, 2044
Subtotal
1,744,200
1,494,200
Net unamortized premium (discount)
124
(10,387
)
Total senior notes and debentures
1,744,324
1,483,813
Capital lease obligations
Various
71,620
71,647
Various
Various through 2106
Total debt and capital lease obligations
$
2,642,366
$
2,409,677
In connection with the acquisition of San Antonio Center in January 2015, we assumed a mortgage loan with a face amount of
$18.7 million
and a fair value of
$19.3 million
. The mortgage loan had a stated interest rate of
5.27%
, and had an original maturity date of
January 1, 2016
. On November 2, 2015, we repaid the mortgage loan at par for
$18.1 million
.
On March 16, 2015, we issued
$200.0 million
aggregate principal amount of
4.50%
senior unsecured notes due December 1, 2044. The notes were offered at
105.38%
of the principal amount with a yield to maturity of
4.18%
. The notes have the same terms and are of the same series as the
$250.0 million
senior notes issued on November 14, 2014. Our net proceeds from the March note offering after issuance premium, underwriting fees and other costs were
$208.6 million
. The proceeds were used on April 11, 2015 to repay our
$200.0 million
6.20%
notes
prior to the original maturity date of January 15, 2017. The redemption
F-19
Table of Contents
price of
$222.2 million
included a make-whole premium of
$19.2 million
and accrued but unpaid interest of
$3.0 million
. The make-whole premium is included in "early extinguishment of debt" in the year ended
December 31, 2015
.
On
August 3, 2015 we repaid
the following mortgage loans
, which had a weighted average interest rate of
7.9%
,
at par prior to their maturity date of November 1, 2015:
Principal Payoff Amount
(In millions)
Barracks Road
$
35.3
Brick Plaza
25.9
Wynnewood
25.5
Lawrence Park
25.0
Wildwood
22.0
Hauppauge
13.3
$
147.0
On September 28, 2015, we issued
$250.0 million
of fixed rate senior notes that mature on
January 15, 2021
and bear interest at
2.55%
. The net proceeds from this note offering after issuance discounts, underwriting fees, and other costs were approximately
$247.5 million
.
In connection with the acquisition of Sunset Place on
October 1, 2015
, we assumed a mortgage loan with a face amount of
$70.8 million
and a fair value of
$76.5 million
. The mortgage loan bears interest at
5.62%
and has a maturity date of
September 1, 2020
.
During
2015
,
2014
and
2013
, the maximum amount of borrowings outstanding under our revolving credit facility was
$324.0 million
,
$79.5 million
and
$76.0 million
, respectively. The weighted average amount of borrowings outstanding was
$109.7 million
,
$12.5 million
and
$10.5 million
, respectively, and the weighted average interest rate, before amortization of debt fees, was
1.1%
,
1.1%
and
1.3%
, respectively. The revolving credit facility requires an annual facility fee of
$0.9 million
. At
December 31, 2015
, our revolving credit facility had
$53.5 million
outstanding, and had
no
balance outstanding at
December 31, 2014
.
Our revolving credit facility and certain notes require us to comply with various financial covenants, including the maintenance of minimum shareholders’ equity and debt coverage ratios and a maximum ratio of debt to net worth. As of
December 31, 2015
, we were in compliance with all loan covenants.
Scheduled principal payments on mortgages payable, notes payable, senior notes and debentures as of
December 31, 2015
are as follows:
Mortgages
Payable
Notes
Payable
Senior Notes and
Debentures
Total
Principal
(In thousands)
Year ending December 31,
2016
$
5,665
$
9,812
$
—
$
15,477
2017
222,469
53,957
(1)
—
276,426
2018
15,477
275,507
—
290,984
2019
25,006
561
—
25,567
2020
64,687
623
150,000
215,310
Thereafter
138,690
3,140
1,594,200
1,736,030
$
471,994
$
343,600
$
1,744,200
$
2,559,794
(2)
_____________________
(1)
Our
$600.0 million
revolving credit facility matures on
April 21, 2017
, subject to a
one
-year extension at our option. As of
December 31, 2015
, there was
$53.5 million
outstanding under this credit facility.
(2)
The total debt maturities differ from the total reported on the consolidated balance sheet as of
December 31, 2015
due to the unamortized discount or premium on certain senior notes and mortgages payable.
F-20
Table of Contents
Future minimum lease payments and their present value for property under capital leases as of
December 31, 2015
, are as follows:
(In thousands)
Year ending December 31,
2016
$
5,788
2017
5,797
2018
5,800
2019
5,800
2020
5,800
Thereafter
154,410
183,395
Less amount representing interest
(111,775
)
Present value
$
71,620
NOTE 8—FAIR VALUE OF FINANCIAL INSTRUMENTS
A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability in an orderly transaction. The hierarchy for inputs used in measuring fair value are as follows:
1.
Level 1 Inputs—quoted prices in active markets for identical assets or liabilities
2.
Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities
3.
Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
Except as disclosed below, the carrying amount of our financial instruments approximates their fair value. The fair value of our mortgages payable, notes payable and senior notes and debentures is sensitive to fluctuations in interest rates. Quoted market prices (Level 1) were used to estimate the fair value of our marketable senior notes and debentures and discounted cash flow analysis (Level 2) is generally used to estimate the fair value of our mortgages and notes payable. Considerable judgment is necessary to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. A summary of the carrying amount and fair value of our mortgages payable, notes payable and senior notes and debentures is as follows:
December 31, 2015
December 31, 2014
Carrying
Value
Fair Value
Carrying
Value
Fair Value
(In thousands)
Mortgages and notes payable
$
826,422
$
833,931
$
854,217
$
880,866
Senior notes and debentures
$
1,744,324
$
1,786,758
$
1,483,813
$
1,579,868
As of
December 31, 2015
, we have
two
interest rate swap agreements with a notional amount of
$275.0 million
that are measured at fair value on a recurring basis. The interest rate swap agreements fix the variable portion of our
$275.0 million
term loan at
1.72%
through
November 1, 2018
. The fair values of the interest rate swap agreements are based on the estimated amounts we would receive or pay to terminate the contracts at the reporting date and are determined using interest rate pricing models and interest rate related observable inputs. The fair value of our swaps at
December 31, 2015
and
2014
, was a liability of
$4.1 million
, and
$3.5 million
, respectively, and are included in "accounts payable and accrued expenses" on our consolidated balance sheets. The value of our interest rate swaps decreased
$0.6 million
and
$2.1 million
(including
$4.3 million
for both years reclassified from other comprehensive loss to earnings) for
2015
and
2014
, respectively. These decreases in value are included in "accumulated other comprehensive loss." A summary of our financial liabilities that are measured at fair value on a recurring basis, by level within the fair value hierarchy is as follows:
F-21
Table of Contents
December 31, 2015
December 31, 2014
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Interest rate swaps
$
—
$
4,110
$
—
$
4,110
$
—
$
3,515
$
—
$
3,515
NOTE 9—COMMITMENTS AND CONTINGENCIES
We are sometimes involved in lawsuits, warranty claims, and environmental matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.
We are currently a party to various legal proceedings. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Legal fees related to litigation are expensed as incurred. Other than as described below, we do not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on our financial position or overall trends in results of operations; however, litigation is subject to inherent uncertainties. Also under our leases, tenants are typically obligated to indemnify us from and against all liabilities, costs and expenses imposed upon or asserted against us (1) as owner of the properties due to certain matters relating to the operation of the properties by the tenant, and (2) where appropriate, due to certain matters relating to the ownership of the properties prior to their acquisition by us.
We reserve for estimated losses, if any, associated with warranties given to a buyer at the time real estate is sold or other potential liabilities relating to that sale, taking any insurance policies into account. These warranties may extend up to
ten
years and require significant judgment. If changes in facts and circumstances indicate that warranty reserves are understated, we will accrue additional reserves at such time a liability has been incurred and the costs can be reasonably estimated. Warranty reserves are released once the legal liability period has expired or all related work has been substantially completed. Any increases to our estimated warranty losses would usually result in a decrease in net income.
We are self-insured for general liability costs up to predetermined retained amounts per claim, and we believe that we maintain adequate accruals to cover our retained liability. We currently do not maintain third party stop-loss insurance policies to cover liability costs in excess of predetermined retained amounts. Our accrual for self-insurance liability is determined by management and is based on claims filed and an estimate of claims incurred but not yet reported. Management considers a number of factors, including third-party actuarial analysis, previous experience in our portfolio, and future increases in costs of claims, when making these determinations. If our liability costs exceed these accruals, it will reduce our net income.
At
December 31, 2015
and
2014
, our reserves for warranties and general liability costs were
$7.7 million
and
$7.2 million
, respectively, and are included in “accounts payable and accrued expenses” in our consolidated balance sheets. Any potential losses which exceed our estimates would result in a decrease in our net income. During
2015
and
2014
, we made payments from these reserves of
$1.8 million
and
$1.4 million
, respectively. Although we consider the reserve to be adequate, there can be no assurance that the reserve will prove to be adequate over-time to cover losses due to the difference between the assumptions used to estimate the reserve and actual losses.
At
December 31, 2015
, we had letters of credit outstanding of approximately
$13.0 million
which are collateral for existing indebtedness and other obligations of the Trust.
As of
December 31, 2015
in connection with capital improvement, development, and redevelopment projects, the Trust has contractual obligations of approximately
$381.1 million
.
F-22
Table of Contents
We are obligated under ground lease agreements on several shopping centers requiring minimum annual payments as follows, as of
December 31, 2015
:
(In thousands)
Year ending December 31,
2016
$
2,750
2017
2,785
2018
2,801
2019
2,988
2020
3,001
Thereafter
157,324
$
171,649
A master lease for Mercer Mall includes a fixed purchase price option for
$55 million
in
2023
. If we fail to exercise our purchase option, the owner of Mercer Mall has a put option which would require us to purchase Mercer Mall for
$60 million
in
2025
.
Under the terms of the Congressional Plaza partnership agreement, from and after January 1, 1986, an unaffiliated third party has the right to require us and the other minority partner to purchase its
29.47%
interest in Congressional Plaza at the interest’s then-current fair market value. If the other minority partner defaults in their obligation, we must purchase the full interest. Based on management’s current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from approximately
$78 million
to
$82 million
.
Under the terms of a partnership which owns a project in southern California, if certain leasing and revenue levels are obtained for the property owned by the partnership, the other partner may require us to purchase their
10%
partnership interest at a formula price based upon property operating income. The purchase price for the partnership interest will be paid using our common shares or, subject to certain conditions, cash. If the other partner does not redeem their interest, we may choose to purchase the partnership interest upon the same terms.
A master lease for Melville Mall includes a fixed purchase price option in
2021
for
$5 million
. If we fail to exercise our purchase option, the owner of Melville Mall has a put option which would require us to purchase Melville Mall in
2023
for
$5 million
.
The other member in Montrose Crossing has the right to require us to purchase all of its
10.1%
interest in Montrose Crossing at the interest's then-current fair market value. If the other member fails to exercise its put option, we have the right to purchase its interest on or after December 27, 2021 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from approximately
$8 million
to
$9 million
.
Two
of the members in Plaza El Segundo have the right to require us to purchase their
10.0%
and
11.8%
ownership interests at the interests' then-current fair market value. If the members fail to exercise their put options, we have the right to purchase each of their interests on or after December 30, 2026 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from approximately
$21 million
to
$24 million
. Also, between January 1, 2017 and February 1, 2017, we have an option to purchase the preferred interest of another member in Plaza El Segundo. The purchase price will be the lesser of fair value or the
$4.9 million
stated value of the preferred interest plus any accrued and unpaid preferred returns.
Effective
January 1, 2017
, the other member in The Grove at Shrewsbury and Brook 35 has the right to require us to purchase all of its approximately
4.8%
interest in The Grove at Shrewsbury and approximately
8.8%
interest in Brook 35 at the interests' then-current fair market value. Based on management's current estimate of fair market value as of
December 31, 2015
, our estimated maximum liability upon exercise of the put option would range from
$9 million
to
$10 million
.
Under the terms of certain partnership agreements, the partners have the right to exchange their operating partnership units for cash or the same number of our common shares, at our option. A total of
934,405
operating partnership units are outstanding which have a total fair value of
$136.5 million
, based on our closing stock price on
December 31, 2015
.
F-23
Table of Contents
NOTE 10—SHAREHOLDERS’ EQUITY
We have a Dividend Reinvestment Plan (the “Plan”), whereby shareholders may use their dividends and optional cash payments to purchase shares. In
2015
,
2014
and
2013
,
16,524
shares,
18,705
shares and
20,026
shares, respectively, were issued under the Plan.
As of
December 31, 2015
,
2014
, and
2013
, we had
399,896
shares of
5.417%
Series 1 Cumulative Convertible Preferred Shares (“Series 1 Preferred Shares”) outstanding that have a liquidation preference of
$25
per share and
par value
$0.01
per share. The Series 1 Preferred Shares accrue dividends at a rate of
5.417%
per year and are convertible at any time by the holders to our common shares at a conversion rate of
$104.69
per share. The Series 1 Preferred Shares are also convertible under certain circumstances at our election. The holders of the Series 1 Preferred Shares have no voting rights.
On May 11, 2015, we replaced our existing at-the-market (“ATM”) equity program with a new ATM equity program in which we may from time to time offer and sell common shares having an aggregate offering price of up to
$300.0 million
. We intend to use the net proceeds to fund potential acquisition opportunities, fund our development and redevelopment pipeline, repay amounts of outstanding under our revolving credit facility and/or for general corporate purposes. For the
year
ended
December 31, 2015
, we issued
813,414
common shares at a weighted average price per share of
$135.01
for net cash proceeds of
$108.5 million
and paid
$1.1 million
in commissions and
$0.2 million
in additional offering expenses related to the sales of these common shares. For the
year
ended
December 31, 2014
, we issued
1,768,583
common shares at a weighted average price per share of
$122.09
for net cash proceeds of
$213.6 million
and paid
$2.2 million
in commissions and
$0.2 million
in additional offering expenses related to the sales of these common shares. As of
December 31, 2015
, we had the capacity to issue up to
$190.2 million
in common shares under our ATM equity program.
NOTE 11—DIVIDENDS
The following table provides a summary of dividends declared and paid per share:
Year Ended December 31,
2015
2014
2013
Declared
Paid
Declared
Paid
Declared
Paid
Common shares
$
3.620
$
3.550
$
3.300
$
3.210
$
3.020
$
2.970
5.417% Series 1 Cumulative Convertible Preferred shares
$
1.354
$
1.354
$
1.354
$
1.354
$
1.354
$
1.354
A summary of the income tax status of dividends per share paid is as follows:
Year Ended December 31,
2015
2014
2013
Common shares
Ordinary dividend
$
3.515
$
3.178
$
2.911
Capital gain
0.035
0.032
0.059
$
3.550
$
3.210
$
2.970
5.417% Series 1 Cumulative Convertible Preferred shares
Ordinary dividend
$
1.340
$
1.340
$
1.327
Capital gain
0.014
0.014
0.027
$
1.354
$
1.354
$
1.354
On
November 4, 2015
, the Trustees declared a quarterly cash dividend of
$0.94
per common share, payable
January 15, 2016
to common shareholders of record on
January 4, 2016
.
NOTE 12—OPERATING LEASES
At
December 31, 2015
, our
90
predominantly retail shopping center and mixed-use properties are located in
12
states and the District of Columbia. There are approximately
2,700
leases with tenants providing a wide range of retail products and services. These tenants range from sole proprietorships to national retailers; no one tenant or corporate group of tenants accounts for more than
2.9%
of annualized base rent.
Our leases with commercial property and residential tenants are classified as operating leases. Commercial property leases generally range from
three
to
ten
years (certain leases with anchor tenants may be longer), and in addition to minimum rents,
F-24
Table of Contents
may provide for percentage rents based on the tenant’s level of sales achieved and cost recoveries for the tenant’s share of certain operating costs. Leases on apartments are generally for a period of
1 year
or less.
As of
December 31, 2015
, minimum future commercial property rentals from noncancelable operating leases, before any reserve for uncollectible amounts and assuming no early lease terminations, at our operating properties are as follows:
(In thousands)
Year ending December 31,
2016
$
518,325
2017
470,881
2018
406,311
2019
348,429
2020
288,395
Thereafter
1,759,140
$
3,791,481
NOTE 13—COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows:
Year Ended December 31,
2015
2014
2013
(In thousands)
Minimum rents
Retail and commercial
$
509,825
$
472,602
$
448,058
Residential
42,797
36,099
28,902
Cost reimbursement
148,110
135,592
122,578
Percentage rent
11,911
10,169
9,359
Other
15,169
11,860
11,192
Total rental income
$
727,812
$
666,322
$
620,089
Minimum rents include the following:
Year Ended December 31,
2015
2014
2013
(In millions)
Straight-line rents
$
7.6
$
5.1
$
5.4
Net amortization of above and below market leases
$
2.7
$
2.4
$
3.1
F-25
Table of Contents
The principal components of rental expenses are as follows:
Year Ended December 31,
2015
2014
2013
(In thousands)
Repairs and maintenance
$
62,420
$
55,444
$
46,600
Utilities
23,003
20,499
19,219
Management fees and costs
18,639
17,416
16,250
Payroll
12,673
11,554
9,237
Marketing
9,046
9,532
8,664
Insurance
7,875
6,462
6,811
Ground Rent
2,540
1,952
1,916
Bad debt expense
1,168
2,021
442
Other operating
10,229
10,537
9,556
Total rental expenses
$
147,593
$
135,417
$
118,695
NOTE 14—DISCONTINUED OPERATIONS
During 2013 and prior to our adoption of ASU 2014-08 as further discussed in Note 2, certain disposal transactions were considered discontinued operations. A summary of the financial information for the discontinued operations is as follows:
Year Ended December 31,
2013
Revenue from discontinued operations
$
1.5
Income from discontinued operations
$
0.9
NOTE 15—SHARE-BASED COMPENSATION PLANS
A summary of share-based compensation expense included in net income is as follows:
Year Ended December 31,
2015
2014
2013
(In thousands)
Share-based compensation incurred
Grants of common shares
$
12,074
$
12,892
$
10,907
Grants of options
—
49
292
12,074
12,941
11,199
Capitalized share-based compensation
(868
)
(1,188
)
(1,024
)
Share-based compensation expense
$
11,206
$
11,753
$
10,175
As of
December 31, 2015
, we have grants outstanding under
two
share-based compensation plans. In May 2010, our shareholders approved the 2010 Performance Incentive Plan, as amended (“the 2010 Plan”), which authorized the grant of share options, common shares and other share-based awards for up to
2,450,000
common shares of beneficial interest. Our 2001 Long Term Incentive Plan (the “2001 Plan”), which expired in May 2010, authorized the grant of share options, common shares and other share-based awards of
3,250,000
common shares of beneficial interest.
Option awards under both plans are required to have an exercise price at least equal to the closing trading price of our common shares on the date of grant. Options and restricted share awards under these plans generally vest over
three
to
six
years and option awards typically have a
ten
-year contractual term. We pay dividends on unvested shares. Certain options and share awards provide for accelerated vesting if there is a change in control. Additionally, the vesting on certain option and share awards can accelerate in part or in full upon retirement based on the age of the retiree or upon termination without cause.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model. Expected volatilities, term, dividend yields, employee exercises and estimated forfeitures are primarily based on historical data. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The fair value of each share award is determined
F-26
Table of Contents
based on the closing trading price of our common shares on the grant date.
No
options were granted in
2015
,
2014
and
2013
. The following table provides a summary of option activity for
2015
:
Shares
Under
Option
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual Term
Aggregate
Intrinsic
Value
(In years)
(In thousands)
Outstanding at December 31, 2014
343,742
$
61.55
Granted
—
—
Exercised
(29,940
)
68.04
Forfeited or expired
—
—
Outstanding at December 31, 2015
313,802
$
60.93
2.5
$
26,726
Exercisable at December 31, 2015
313,802
$
60.93
2.5
$
26,726
The total cash received from options exercised during
2015
,
2014
and
2013
was
$2.0 million
,
$2.3 million
and
$1.0 million
, respectively. The total intrinsic value of options exercised during the years ended
December 31, 2015
,
2014
and
2013
was
$2.1 million
,
$1.1 million
and
$0.7 million
, respectively.
The following table provides a summary of restricted share activity for
2015
:
Shares
Weighted-Average
Grant-Date Fair
Value
Unvested at December 31, 2014
306,968
$
100.45
Granted
62,128
141.08
Vested
(181,967
)
95.99
Forfeited
(9,915
)
111.21
Unvested at December 31, 2015
177,214
$
118.68
The weighted-average grant-date fair value of stock awarded in
2015
,
2014
and
2013
was
$141.08
,
$111.45
and
$106.70
, respectively. The total vesting-date fair value of shares vested during the year ended
December 31, 2015
,
2014
and
2013
, was
$26.1 million
,
$12.1 million
and
$10.6 million
, respectively.
As of
December 31, 2015
, there was
$11.8 million
of total unrecognized compensation cost related to unvested share-based compensation arrangements (i.e. options and unvested shares) granted under our plans. This cost is expected to be recognized over the next
8.4 years
with a weighted-average period of
2.0 years
.
Subsequent to
December 31, 2015
, common shares were awarded under various compensation plans as follows:
Date
Award
Vesting Term
Beneficiary
January 4, 2016
4,622
Shares
Immediate
Trustees
February 3, 2016
135,063
Restricted shares
3-8 years
Officers and key employees
February 3, 2016
682
Options
5 years
Officers and key employees
NOTE 16—SAVINGS AND RETIREMENT PLANS
We have a savings and retirement plan in accordance with the provisions of Section 401(k) of the Code. Generally, employees can elect, at their discretion, to contribute a portion of their compensation up to a maximum of
$18,000
for
2015
, and $
17,500
for
2014
and
2013
. Under the plan, we contribute
50%
of each employee’s elective deferrals up to
5%
of eligible earnings. In addition, we may make discretionary contributions within the limits of deductibility set forth by the Code. Our full-time employees are immediately eligible to become plan participants. Employees are eligible to receive matching contributions immediately on their participation; however, these matching payments will not vest until their third anniversary of employment for new employees who joined the Trust after December 31, 2011, and their first anniversary of employment for all other participants. Our expense for the years ended
December 31, 2015
,
2014
and
2013
was approximately
$504,000
,
$442,000
and
$384,000
, respectively.
A non-qualified deferred compensation plan for our officers and certain other employees was established in 1994 that allows the participants to defer a portion of their income. As of
December 31, 2015
and
2014
, we are liable to participants for approximately
$9.7 million
and
$10.3 million
, respectively, under this plan. Although this is an unfunded plan, we have
F-27
Table of Contents
purchased certain investments to match this obligation. Our obligation under this plan and the related investments are both included in the accompanying consolidated financial statements.
NOTE 17—EARNINGS PER SHARE
We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an earnings allocation methodology whereby EPS for each class of common stock and participating securities is calculated according to dividends declared and participation rights in undistributed earnings. For
2015
, we had
0.2 million
weighted average unvested shares outstanding, and in
2014
and
2013
, we had
0.3 million
, which are considered participating securities. Therefore, we have allocated our earnings for basic and diluted EPS between common shares and unvested shares; the portion of earnings allocated to the unvested shares is reflected as “earnings allocated to unvested shares” in the reconciliation below.
In the dilutive EPS calculation, dilutive stock options were calculated using the treasury stock method consistent with prior periods. There were
no
anti-dilutive stock options in
2015
,
2014
, or
2013
. The conversions of downREIT operating partnership units and
5.417%
Series 1 Cumulative Convertible Preferred Shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
Year Ended December 31,
2015
2014
2013
(In thousands, except per share data)
NUMERATOR
Income from continuing operations
$
190,094
$
167,888
$
137,811
Less: Preferred share dividends
(541
)
(541
)
(541
)
Less: Income from continuing operations attributable to noncontrolling interests
(8,205
)
(7,754
)
(4,927
)
Less: Earnings allocated to unvested shares
(797
)
(1,003
)
(889
)
Income from continuing operations available for common shareholders
180,551
158,590
131,454
Results from discontinued operations attributable to the Trust
—
—
24,803
Gain on sale of real estate
28,330
4,401
4,994
Net income available for common shareholders, basic and diluted
$
208,881
$
162,991
$
161,251
DENOMINATOR
Weighted average common shares outstanding—basic
68,797
67,322
65,331
Effect of dilutive securities:
Stock options
184
170
152
Weighted average common shares outstanding—diluted
68,981
67,492
65,483
EARNINGS PER COMMON SHARE, BASIC
Continuing operations
$
2.63
$
2.35
$
2.01
Discontinued operations
—
—
0.38
Gain on sale of real estate
0.41
0.07
0.08
$
3.04
$
2.42
$
2.47
EARNINGS PER COMMON SHARE, DILUTED
Continuing operations
$
2.62
$
2.34
$
2.00
Discontinued operations
—
—
0.38
Gain on sale of real estate
0.41
0.07
0.08
$
3.03
$
2.41
$
2.46
Income from continuing operations attributable to the Trust
$
181,889
$
160,134
$
132,884
F-28
Table of Contents
NOTE 18—SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
Summarized quarterly financial data is as follows:
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(In thousands, except per share data)
2015
Revenue
$
184,792
$
181,461
$
185,252
$
192,507
Operating income
$
72,122
$
76,201
$
75,917
$
75,914
Net income(1)
$
48,203
$
45,673
$
54,550
$
69,998
Net income attributable to the Trust(1)
$
46,186
$
43,632
$
52,447
$
67,954
Net income available for common shareholders(1)
$
46,051
$
43,497
$
52,311
$
67,819
Earnings per common share—basic(1)
$
0.67
$
0.63
$
0.75
$
0.98
Earnings per common share—diluted(1)
$
0.67
$
0.63
$
0.75
$
0.97
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(In thousands, except per share data)
2014
Revenue
$
170,828
$
167,947
$
170,938
$
176,377
Operating income
$
63,444
$
68,361
$
67,622
$
71,610
Net income(1)
$
40,545
$
45,416
$
49,049
$
37,279
Net income attributable to the Trust(1)
$
38,753
$
43,545
$
47,075
$
35,162
Net income available for common shareholders(1)
$
38,618
$
43,410
$
46,939
$
35,027
Earnings per common share—basic(1)
$
0.58
$
0.64
$
0.69
$
0.51
Earnings per common share—diluted(1)
$
0.57
$
0.64
$
0.69
$
0.51
(1)
Second and fourth quarter 2015 include an
$11.5 million
and
$16.8 million
gain on sale, respectively, from our Houston Street and Courtyard Shops properties as further discussed in Note 3. Third quarter 2014 includes a
$4.4 million
gain on sale reflecting our share of the Partnership's sale of Pleasant Shops as further discussed in Note 5.
NOTE 19—SUBSEQUENT EVENT
On
January 13, 2016
, we acquired our partner's
70%
equity interest in our unconsolidated real estate partnership further discussed in Note 5, for
$153.7 million
, which includes
$130 million
of cash and the assumption of three interest only mortgage loans with a total principal balance of
$34.4 million
. With the acquisition, we gained control of the
six
underlying properties, which will be consolidated as of the acquisition date.
F-29
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
150 POST STREET (California)
CA
$
11,685
$
9,181
$
16,200
$
11,685
$
25,381
$
37,066
$
17,181
1908/1965
10/23/1997
35 years
29TH PLACE (Virginia)
VA
4,732
10,211
18,863
11,441
10,225
30,290
40,515
8,893
1975 - 2001
5/30/2007
35 years
ANDORRA (Pennsylvania)
PA
2,432
12,346
10,967
2,432
23,313
25,745
17,389
1953
1/12/1988
35 years
ASSEMBLY ROW/ASSEMBLY SQUARE MARKETPLACE (Massachusetts)
MA
93,252
34,196
346,444
93,252
380,640
473,892
28,839
2005, 2012-2014
2005-2013
35 years
BALA CYNWYD (Pennsylvania)
PA
3,565
14,466
23,077
3,566
37,542
41,108
17,580
1955
9/22/1993
35 years
BARRACKS ROAD (Virginia)
VA
4,363
16,459
40,076
4,363
56,535
60,898
39,146
1958
12/31/1985
35 years
BETHESDA ROW (Maryland)
MD
46,579
35,406
143,006
44,880
180,111
224,991
62,238
1945-2008
12/31/93, 6/2/97, 1/20/06, 9/25/08, 9/30/08, & 12/27/10
35 - 50 years
BRICK PLAZA (New Jersey)
NJ
—
24,715
36,645
3,945
57,415
61,360
44,188
1958
12/28/1989
35 years
BRISTOL PLAZA (Connecticut)
CT
3,856
15,959
9,973
3,856
25,932
29,788
15,596
1959
9/22/1995
35 years
BROOK 35 (New Jersey)
NJ
11,500
7,128
38,355
1,334
7,128
39,689
46,817
2,662
1986/2004
1/1/2014
35 years
CHELSEA COMMONS (Massachusetts)
MA
6,602
9,417
19,466
13,853
9,396
33,340
42,736
6,482
1962/1969/2008
8/25/06, 1/30/07, & 7/16/08
35 years
COCOWALK (Florida)
FL
28,149
70,091
719
28,149
70,810
98,959
1,764
1990/1994, 1922-1973
5/4/15, 7/1/15, & 12/16/15
35 years
COLORADO BLVD (California)
CA
5,262
4,071
8,669
5,262
12,740
18,002
9,804
1905-1988
12/31/96 & 8/14/98
35 years
CONGRESSIONAL PLAZA (Maryland)
MD
2,793
7,424
80,282
1,020
89,479
90,499
48,023
1965/2003
4/1/1965
35 years
COURTHOUSE CENTER (Maryland)
MD
1,750
1,869
1,114
1,750
2,983
4,733
1,658
1975
12/17/1997
35 years
CROSSROADS (Illinois)
IL
4,635
11,611
15,188
4,635
26,799
31,434
14,909
1959
7/19/1993
35 years
CROW CANYON COMMONS (California)
CA
27,245
54,575
6,414
27,245
60,989
88,234
17,659
Late 1970's/
1998/2006
12/29/05 & 2/28/07
35 years
F-30
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
DARIEN (Connecticut)
CT
29,809
18,302
280
29,809
18,582
48,391
1,777
1920-2009
4/3/2013
35 years
DEDHAM PLAZA (Massachusetts)
MA
12,287
12,918
9,887
12,287
22,805
35,092
13,797
1959
12/31/1993
35 years
DEL MAR VILLAGE (Florida)
FL
15,624
41,712
3,063
15,587
44,812
60,399
17,250
1982/1994/2007
5/30/08, 7/11/08, & 10/14/14
35 years
EAST BAY BRIDGE (California)
CA
29,079
138,035
8,666
29,079
146,701
175,780
14,449
1994-2001, 2011/2012
12/21/2012
35 years
EASTGATE (North Carolina)
NC
1,608
5,775
20,754
1,608
26,529
28,137
18,307
1963
12/18/1986
35 years
ELLISBURG (New Jersey)
NJ
4,028
11,309
19,590
4,013
30,914
34,927
18,354
1959
10/16/1992
35 years
ESCONDIDO PROMENADE (California)
CA
19,117
15,829
12,158
19,117
27,987
47,104
13,477
1987
12/31/96 & 11/10/10
35 years
FALLS PLAZA (Virginia)
VA
1,798
1,270
9,779
1,819
11,028
12,847
7,928
1960/1962
9/30/67 & 10/05/72
25 years
FEDERAL PLAZA (Maryland)
MD
10,216
17,895
37,860
10,216
55,755
65,971
39,128
1970
6/29/1989
35 years
FINLEY SQUARE (Illinois)
IL
9,252
9,544
16,032
9,252
25,576
34,828
17,459
1974
4/27/1995
35 years
FLOURTOWN (Pennsylvania)
PA
1,345
3,943
11,353
1,345
15,296
16,641
4,886
1957
4/25/1980
35 years
FRESH MEADOWS (New York)
NY
24,625
25,255
31,046
24,633
56,293
80,926
33,120
1946-1949
12/5/1997
35 years
FRIENDSHIP CENTER (District of Columbia)
DC
12,696
20,803
4,020
12,696
24,823
37,519
9,900
1998
9/21/2001
35 years
GAITHERSBURG SQUARE (Maryland)
MD
7,701
5,271
13,702
5,973
20,701
26,674
16,778
1966
4/22/1993
35 years
GARDEN MARKET (Illinois)
IL
2,677
4,829
5,387
2,677
10,216
12,893
6,540
1958
7/28/1994
35 years
GOVERNOR PLAZA (Maryland)
MD
2,068
4,905
20,184
2,068
25,089
27,157
18,201
1963
10/1/1985
35 years
GRAHAM PARK PLAZA (Virginia)
VA
1,237
15,096
18,002
1,169
33,166
34,335
25,958
1971
7/21/1983
35 years
GRATIOT PLAZA (Michigan)
MI
525
1,601
17,439
525
19,040
19,565
16,001
1964
3/29/1973
25.75 years
GREENWICH AVENUE (Connecticut)
CT
7,484
5,444
1,169
7,484
6,613
14,097
3,782
1968
4/12/1995
35 years
HAUPPAUGE (New York)
NY
8,791
15,262
4,593
8,426
20,220
28,646
10,295
1963
8/6/1998
35 years
HERMOSA AVENUE (California)
CA
1,116
280
4,512
1,368
4,540
5,908
2,978
1922
9/17/1997
35 years
F-31
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
HOLLYWOOD BLVD (California)
CA
8,300
16,920
21,199
8,300
38,119
46,419
11,765
1929/1991
3/22/99 & 6/18/99
35 years
HUNTINGTON (New York)
NY
12,195
16,008
16,134
12,195
32,142
44,337
13,323
1962
12/12/88, 10/26/07, & 11/24/15
35 years
HUNTINGTON SQUARE (New York)
NY
—
10,075
2,164
—
12,239
12,239
2,236
1980/2004-2007
8/16/2010
35 years
IDYLWOOD PLAZA (Virginia)
VA
4,308
10,026
2,402
4,308
12,428
16,736
8,031
1991
4/15/1994
35 years
KINGS COURT (California)
CA
—
10,714
898
—
11,612
11,612
7,881
1960
8/24/1998
26 years
LANCASTER (Pennsylvania)
PA
4,907
—
2,103
11,451
75
13,479
13,554
7,714
1958
4/24/1980
22 years
LANGHORNE SQUARE (Pennsylvania)
PA
720
2,974
18,068
720
21,042
21,762
13,690
1966
1/31/1985
35 years
LAUREL (Maryland)
MD
7,458
22,525
25,425
7,464
47,944
55,408
34,298
1956
8/15/1986
35 years
LAWRENCE PARK (Pennsylvania)
PA
5,723
7,160
19,371
5,734
26,520
32,254
23,597
1972
7/23/1980
22 years
LEESBURG PLAZA (Virginia)
VA
8,184
10,722
17,279
8,184
28,001
36,185
13,117
1967
9/15/1998
35 years
LINDEN SQUARE (Massachusetts)
MA
79,382
19,247
48,869
79,269
68,229
147,498
17,647
1960-2008
8/24/2006
35 years
MELVILLE MALL (New York)
NY
35,622
32,882
5,483
35,622
38,365
73,987
9,029
1974
10/16/2006
35 years
MERCER MALL (New Jersey)
NJ
55,682
28,684
48,028
42,395
28,684
90,423
119,107
33,853
1975
10/14/2003
25 - 35 years
MONTROSE CROSSING (Maryland)
MD
74,329
48,624
91,819
13,103
48,624
104,922
153,546
16,687
1960s, 1970s, 1996 & 2011
12/27/11, 12/19/13
35 years
MOUNT VERNON/SOUTH VALLEY/7770 RICHMOND HWY. (Virginia)
VA
10,068
33,501
39,297
10,230
72,636
82,866
28,716
1966/1972/1987/2001
3/31/03, 3/21/03, & 1/27/06
35 years
TOWN CENTER OF NEW BRITAIN (Pennsylvania)
PA
1,282
12,285
1,390
1,379
13,578
14,957
4,197
1969
6/29/2006
35 years
NORTH DARTMOUTH (Massachusetts)
MA
9,366
—
—
9,366
—
9,366
—
2004
8/24/2006
NORTHEAST (Pennsylvania)
PA
1,152
10,596
13,551
1,153
24,146
25,299
18,837
1959
8/30/1983
35 years
NORTH LAKE COMMONS (Illinois)
IL
2,782
8,604
5,044
2,628
13,802
16,430
7,557
1989
4/27/1994
35 years
F-32
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
OLD KEENE MILL (Virginia)
VA
638
998
4,775
638
5,773
6,411
5,045
1968
6/15/1976
33.33 years
OLD TOWN CENTER (California)
CA
3,420
2,765
31,655
3,420
34,420
37,840
20,669
1962, 1997-1998
10/22/1997
35 years
PAN AM (Virginia)
VA
8,694
12,929
7,230
8,695
20,158
28,853
13,972
1979
2/5/1993
35 years
PENTAGON ROW (Virginia)
VA
—
2,955
93,726
—
96,681
96,681
40,084
1999 - 2002
1998 & 11/22/10
35 years
PERRING PLAZA (Maryland)
MD
2,800
6,461
21,156
2,800
27,617
30,417
21,389
1963
10/1/1985
35 years
PIKE & ROSE (Maryland)
MD
31,471
10,335
324,723
26,199
340,330
366,529
5,488
1963 & 2012-2014
5/18/82, 10/26/07, & 7/31/12
50 years
PIKE 7 PLAZA (Virginia)
VA
14,970
22,799
3,945
14,914
26,800
41,714
14,907
1968
3/31/1997 & 7/8/2015
35 years
PLAZA EL SEGUNDO/THE POINT (California)
CA
178,313
62,127
153,556
55,296
62,127
208,852
270,979
24,548
2006 & 2007
12/30/11, 6/14/13, 7/26/13 & 12/27/13
35 years
QUEEN ANNE PLAZA (Massachusetts)
MA
3,319
8,457
6,421
3,319
14,878
18,197
8,908
1967
12/23/1994
35 years
QUINCE ORCHARD (Maryland)
MD
3,197
7,949
24,155
2,928
32,373
35,301
16,012
1975
4/22/1993
35 years
ROCKVILLE TOWN SQUARE (Maryland)
MD
4,492
—
8,092
41,995
—
50,087
50,087
13,887
2005 - 2007
2006 - 2007
50 years
ROLLINGWOOD APTS. (Maryland)
MD
21,716
552
2,246
7,449
572
9,675
10,247
8,598
1960
1/15/1971
25 years
SAM'S PARK & SHOP (District of Columbia)
DC
4,840
6,319
1,395
4,840
7,714
12,554
4,634
1930
12/1/1995
35 years
SAN ANTONIO CENTER (California)
CA
39,920
32,466
383
39,920
32,849
72,769
1,621
1958, 1964-1965, 1974-1975, 1995-1997
1/9/2015
35 years
SANTANA ROW (California)
CA
66,682
7,502
658,473
57,578
675,079
732,657
150,940
1999-2006, 2009, 2011, 2014
3/5/97, 7/13/12, 9/6/12, 4/30/13 & 9/23/13
40 - 50 years
SAUGUS PLAZA (Massachusetts)
MA
4,383
8,291
2,581
4,383
10,872
15,255
5,846
1976
10/1/1996
35 years
F-33
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
THE AVENUE AT WHITE MARSH (Maryland)
MD
52,705
20,682
72,432
7,028
20,685
79,457
100,142
25,294
1997
3/8/2007
35 years
THE GROVE AT SHREWSBURY (New Jersey)
NJ
56,997
18,016
103,115
995
18,021
104,105
122,126
6,980
1988/1993/2007
1/1/2014 & 10/6/14
35 years
THE SHOPPES AT NOTTINGHAM SQUARE (Maryland)
MD
4,441
12,849
163
4,441
13,012
17,453
3,979
2005 - 2006
3/8/2007
35 years
THE SHOPS AT SUNSET PLACE (Florida)
FL
75,928
64,499
50,853
1,229
64,499
52,082
116,581
743
1999
10/1/2015
35 years
THIRD STREET PROMENADE (California)
CA
22,645
12,709
43,181
25,125
53,410
78,535
30,043
1888-2000
1996-2000
35 years
TOWER (Virginia)
VA
7,170
10,518
3,764
7,280
14,172
21,452
7,878
1953-1960
8/24/1998
35 years
TOWER SHOPS (Florida)
FL
29,940
43,390
20,045
29,962
63,413
93,375
10,777
1989
1/19/11 & 6/13/14
35 years
TROY (New Jersey)
NJ
3,126
5,193
26,281
4,311
30,289
34,600
19,580
1966
7/23/1980
22 years
TYSON'S STATION (Virginia)
VA
388
453
3,752
475
4,118
4,593
3,425
1954
1/17/1978
17 years
VILLAGE AT SHIRLINGTON (Virginia)
VA
6,539
9,761
14,808
36,838
4,234
57,173
61,407
22,623
1940, 2006-2009
12/21/1995
35 years
WESTGATE CENTER (California)
CA
6,319
107,284
32,392
6,319
139,676
145,995
37,056
1960-1966
3/31/2004
35 years
WHITE MARSH PLAZA (Maryland)
MD
3,478
21,413
262
3,478
21,675
25,153
7,123
1987
3/8/2007
35 years
WHITE MARSH OTHER (Maryland)
MD
34,281
1,843
925
34,311
2,738
37,049
673
1985
3/8/2007
35 years
WILDWOOD (Maryland)
MD
9,111
1,061
8,793
9,111
9,854
18,965
8,191
1958
5/5/1969
33.33 years
WILLOW GROVE (Pennsylvania)
PA
1,499
6,643
21,857
1,499
28,500
29,999
24,244
1953
11/20/1984
35 years
WILLOW LAWN (Virginia)
VA
3,192
7,723
79,673
7,790
82,798
90,588
52,272
1957
12/5/1983
35 years
WYNNEWOOD (Pennsylvania)
PA
8,055
13,759
19,912
8,055
33,671
41,726
20,061
1948
10/29/1996
35 years
TOTALS
$
554,442
$
1,222,871
$
1,910,686
$
2,930,849
$
1,209,804
$
4,854,602
$
6,064,406
$
1,574,041
F-34
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2015
Reconciliation of Total Cost
(in thousands)
Balance, December 31, 2012
$
4,779,674
Additions during period
Acquisitions
76,359
Improvements
329,522
Deduction during period—dispositions and retirements of property
(36,092
)
Balance, December 31, 2013
5,149,463
Additions during period
Acquisitions
174,328
Improvements
329,674
Deduction during period—dispositions and retirements of property and transfer to joint venture
(44,467
)
Balance, December 31, 2014
5,608,998
Additions during period
Acquisitions
291,726
Improvements
281,471
Deduction during period—dispositions and retirements of property
(117,789
)
Balance, December 31, 2015
$
6,064,406
_____________________
(1)
For Federal tax purposes, the aggregate cost basis is approximately
$5.3 billion
as of
December 31, 2015
.
F-35
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2015
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
Balance, December 31, 2012
$
1,224,295
Additions during period—depreciation and amortization expense
147,730
Deductions during period—dispositions and retirements of property
(21,554
)
Balance, December 31, 2013
1,350,471
Additions during period—depreciation and amortization expense
155,662
Deductions during period—dispositions and retirements of property
(39,083
)
Balance, December 31, 2014
1,467,050
Additions during period—depreciation and amortization expense
156,513
Deductions during period—dispositions and retirements of property
(49,522
)
Balance, December 31, 2015
$
1,574,041
F-36
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2015
(Dollars in thousands)
Column A
Column B
Column C
Column D
Column E
Column F
Column G
Column H
Description of Lien
Interest Rate
Maturity Date
Periodic Payment
Terms
Prior
Liens
Face Amount
of Mortgages
Carrying
Amount
of Mortgages(1)
Principal
Amount
of Loans
Subject to
delinquent
Principal
or Interest
Mortgage on
retail buildings in Philadelphia, PA
8% or 10%
based on
timing of
draws, plus
participation
May 2021
Interest only
monthly; balloon payment due at maturity
$
—
$
20,653
$
20,653
(2)
$
—
Mortgage on retail buildings in Philadelphia, PA
10% plus participation
May 2021
Interest only monthly;
balloon payment due
at maturity
—
9,250
9,250
—
Mortgage on retail building in Norwalk, CT
7%
June 2015
Interest only; balloon payment due at maturity
—
11,715
11,715
11,715
(3
)
$
—
$
41,618
$
41,618
$
11,715
_____________________
(1)
For Federal tax purposes, the aggregate tax basis is approximately
$41.6 million
as of
December 31, 2015
.
(2)
This mortgage is available for up to
$25.0 million
.
(3)
This note matured on June 30, 2015, is currently in default, and we have initiated foreclosure proceedings. The estimated net realizable value of the related collateral supports the carrying amount of the note.
F-37
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2015
Reconciliation of Carrying Amount
(in thousands)
Balance, December 31, 2012
$
55,648
Deductions during period:
Collection and satisfaction of loans
(1,057
)
Amortization of discount
564
Balance, December 31, 2013
55,155
Deductions during period:
Collection and satisfaction of loans
(4,778
)
Amortization of discount
611
Balance, December 31, 2014
50,988
Additions during period:
Issuance of loans
368
Deductions during period:
Collection and satisfaction of loans
(10,692
)
Amortization of discount
954
Balance, December 31, 2015
$
41,618
F-38
Table of Contents
EXHIBIT INDEX
Exhibit
No.
Description
3.1
Declaration of Trust of Federal Realty Investment Trust dated May 5, 1999 as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2004, as corrected by the Certificate of Correction of Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated June 17, 2004, as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2009 (previously filed as Exhibit 3.1 to the Trust’s Registration Statement on Form S-3 (File No. 333-160009) and incorporated herein by reference)
3.2
Amended and Restated Bylaws of Federal Realty Investment Trust dated February 12, 2003, as amended October 29, 2003, May 5, 2004, February 17, 2006 and May 6, 2009 (previously filed as Exhibit 3.2 to the Trust’s Registration Statement on Form S-3 (File No. 333-160009) and incorporated herein by reference)
4.1
Specimen Common Share certificate (previously filed as Exhibit 4(i) to the Trust’s Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 1-07533) and incorporated herein by reference)
4.2
Articles Supplementary relating to the 5.417% Series 1 Cumulative Convertible Preferred Shares of Beneficial Interest (previously filed as Exhibit 4.1 to the Trust’s Current Report on Form 8-K filed on March 13, 2007, (File No. 1-07533) and incorporated herein by reference)
4.3
** Indenture dated December 1, 1993 related to the Trust’s 7.48% Debentures due August 15, 2026; and 6.82% Medium Term Notes due August 1, 2027; (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 33-51029), and amended on Form S-3 (File No. 33-63687), filed on December 13, 1993 and incorporated herein by reference)
4.4
** Indenture dated September 1, 1998 related to the Trust’s 5.65% Notes due 2016; 6.20% Notes due 2017; 5.90% Notes due 2020; 3.00% Notes due 2022; 2.75% Notes due 2023; 3.95% Notes due 2024; 4.50% Notes due 2044; 2.55% Notes due 2021 (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 333-63619) filed on September 17, 1998 and incorporated herein by reference)
10.1
* Severance Agreement between the Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (File No. 1-07533) (the "1999 1Q Form 10-Q") and incorporated herein by reference)
10.2
* Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the 1999 1Q Form 10-Q and incorporated herein by reference)
10.3
* Amendment to Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.12 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 1-07533) (the “2004 Form 10-K”) and incorporated herein by reference)
10.4
2001 Long-Term Incentive Plan (previously filed as Exhibit 99.1 to the Trust’s S-8 Registration Number 333-60364 filed on May 7, 2001 and incorporated herein by reference)
10.5
* Health Coverage Continuation Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.26 to the 2004 Form 10-K and incorporated herein by reference)
10.6
* Severance Agreement between the Trust and Dawn M. Becker dated April 19, 2000 (previously filed as Exhibit 10.26 to the Trust’s 2005 2Q Form 10-Q and incorporated herein by reference)
10.7
* Amendment to Severance Agreement between the Trust and Dawn M. Becker dated February 16, 2005 (previously filed as Exhibit 10.27 to the 2004 Form 10-K and incorporated herein by reference)
10.8
Form of Restricted Share Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.28 to the 2004 Form 10-K and incorporated herein by reference)
10.9
Form of Restricted Share Award Agreement for long term vesting and retention awards for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-07533) (the "2010 Form 10-K") and incorporated herein by reference)
10.10
Form of Option Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of the 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.32 to the 2005 Form 10-K and incorporated herein by reference)
1
Table of Contents
Exhibit
No.
Description
10.11
Amended and Restated 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.34 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 1-07533) and incorporated herein by reference)
10.12
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
10.13
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.27 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
10.14
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.28 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
10.15
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as Exhibit 10.30 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
10.16
2010 Performance Incentive Plan (previously filed as Appendix A to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
10.17
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as Appendix A to the Trust’s Proxy Supplement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
10.18
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as Exhibit 10.36 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
10.19
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.34 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.20
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.21
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.39 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.22
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as Exhibit 10.40 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.23
Form of Restricted Share Award Agreement, dated as of February 10, 2011, between the Trust and Dawn M. Becker (previously filed as Exhibit 10.41 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.24
* Severance Agreement between the Trust and James M. Taylor dated July 30, 2012 (previously filed as Exhibit 10.35 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 1-07533) and incorporated herein by reference)
10.25
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
10.26
Term Loan Agreement dated as of November 22, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Capital One, N.A., Syndication Agent, PNC Capital Markets, LLC, as a Lead Arranger and Book Manager, and Capital One, N.A., as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on November 28, 2011 and incorporated herein by reference)
2
Table of Contents
Exhibit
No.
Description
10.27
Revised Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-07533) (the "2012 Form 10-K") and incorporated herein by reference)
10.28
Revised Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.36 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.29
Revised Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (previously filed as Exhibit 10.37 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.30
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.31
First Amendment to the Credit Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2013 and incorporated herein by reference)
10.32
First Amendment to the Term Loan Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.40 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 1-07533) and incorporated herein by reference
10.33
Second Amendment to Term Loan Agreement, dated as of August 28, 2014, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on September 2, 2014 and incorporated herein by reference)
21.1
Subsidiaries of Federal Realty Investment Trust (filed herewith)
23.1
Consent of Grant Thornton LLP (filed herewith)
31.1
Rule 13a-14(a) Certification of Chief Executive Officer (filed herewith)
31.2
Rule 13a-14(a) Certification of Chief Financial Officer (filed herewith)
32.1
Section 1350 Certification of Chief Executive Officer (filed herewith)
32.2
Section 1350 Certification of Chief Financial Officer (filed herewith)
101
The following materials from Federal Realty Investment Trust’s Annual Report on Form 10-K for the year ended December 31, 2015, formatted in XBRL (Extensible Business Reporting Language): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Comprehensive Income, (3) the Consolidated Statement of Shareholders’ Equity, (4) the Consolidated Statements of Cash Flows, and (5) Notes to Consolidated Financial Statements that have been detail tagged.
_____________________
* Management contract or compensatory plan required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K.
** Pursuant to Regulation S-K Item 601(b)(4)(iii), the Trust by this filing agrees, upon request, to furnish to the Securities and Exchange Commission a copy of other instruments defining the rights of holders of long-term debt of the Trust.
3