Companies:
10,652
total market cap:
$141.589 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Federal Realty Investment Trust
FRT
#2176
Rank
$9.19 B
Marketcap
๐บ๐ธ
United States
Country
$105.89
Share price
-0.30%
Change (1 day)
3.48%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Federal Realty Investment Trust
Annual Reports (10-K)
Financial Year 2016
Federal Realty Investment Trust - 10-K annual report 2016
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ý
ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2016
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 1-07533
FEDERAL REALTY INVESTMENT TRUST
(Exact Name of Registrant as Specified in its Declaration of Trust)
Maryland
52-0782497
(State of Organization)
(IRS Employer Identification No.)
1626 East Jefferson Street, Rockville, Maryland
20852
(Address of Principal Executive Offices)
(Zip Code)
(301) 998-8100
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange On Which Registered
Common Shares of Beneficial Interest, $.01 par value per share, with associated Common Share Purchase Rights
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
ý
Yes
¨
No
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
¨
Yes
ý
No
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
¨
No
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
ý
Yes
¨
No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
ý
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer
ý
Accelerated Filer
¨
Non-Accelerated Filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨
Yes
ý
No
The aggregate market value of the Registrant's common shares held by non-affiliates of the Registrant, based upon the closing sales price of the Registrant's common shares on
June 30, 2016
was
$11.8 billion
.
The number of Registrant’s common shares outstanding on
February 8, 2017
was
72,105,659
.
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
ANNUAL REPORT ON FORM 10-K
FISCAL YEAR ENDED
DECEMBER 31, 2016
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s Proxy Statement to be filed with the Securities and Exchange Commission for the Registrant’s
2016
annual meeting of shareholders to be held in May
2017
will be incorporated by reference into Part III hereof.
TABLE OF CONTENTS
PART I
Item 1.
Business
3
Item 1A.
Risk Factors
7
Item 1B.
Unresolved Staff Comments
16
Item 2.
Properties
16
Item 3.
Legal Proceedings
24
Item 4.
Mine Safety Disclosures
25
PART II
Item 5.
Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities
26
Item 6.
Selected Financial Data
28
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
49
Item 8.
Financial Statements and Supplementary Data
49
Item 9.
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
49
Item 9A.
Controls and Procedures
49
Item 9B.
Other Information
52
PART III
Item 10.
Trustees, Executive Officers and Corporate Governance
53
Item 11.
Executive Compensation
53
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
53
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
53
Item 14.
Principal Accountant Fees and Services
53
PART IV
Item 15.
Exhibits and Financial Statement Schedules
53
Item 16.
Form 10-K Summary
54
SIGNATURES
55
2
Table of Contents
PART I
ITEM 1. BUSINESS
References to “we,” “us,” “our” or the “Trust” refer to Federal Realty Investment Trust and our business and operations conducted through our directly or indirectly owned subsidiaries.
General
We are an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of high quality retail and mixed-use properties located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, as well as in California and South Florida. As of
December 31, 2016
, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as
96
predominantly retail real estate projects comprising approximately
22.6 million
square feet. In total, the real estate projects were
94.4%
leased and
93.3%
occupied at
December 31, 2016
. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for
49
consecutive years.
We were founded in 1962 as a REIT under the laws of the District of Columbia and re-formed as a REIT in the state of Maryland in 1999. We operate in a manner intended to qualify as a REIT for tax purposes pursuant to provisions of the Internal Revenue Code of 1986, as amended (the “Code”). Our principal executive offices are located at 1626 East Jefferson Street, Rockville, Maryland 20852. Our telephone number is (301) 998-8100. Our website address is
www.federalrealty.com
. The information contained on our website is not a part of this report and is not incorporated herein by reference.
Business Objectives and Strategies
Our primary business objective is to own, manage, acquire and redevelop a portfolio of high quality retail focused properties that will:
•
provide increasing cash flow for distribution to shareholders;
•
generate higher internal growth than the shopping center industry;
•
provide potential for capital appreciation; and
•
protect investor capital.
Our portfolio includes, and we continue to acquire and redevelop, high quality retail in many formats ranging from regional, community and neighborhood shopping centers that often are anchored by grocery stores to mixed-use properties that are typically centered around a retail component but also include office, residential and/or hotel components.
Operating Strategies
Our core operating strategy is to actively manage our properties to maximize rents and maintain occupancy levels by attracting and retaining a strong and diverse base of tenants and replacing less relevant, weaker, underperforming tenants with stronger ones. Our properties are generally located in some of the most densely populated and affluent areas of the country. These strong demographics help our tenants generate higher sales, which has enabled us to maintain higher occupancy rates, charge higher rental rates, and maintain steady rent growth, all of which increase the value of our portfolio. Our operating strategies also include:
•
increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
•
maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
•
monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
•
minimizing overhead and operating costs;
•
monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
•
developing local and regional market expertise in order to capitalize on market and retailing trends;
•
leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants;
3
Table of Contents
•
providing exceptional customer service; and
•
creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
Investing Strategies
Our investment strategy is to deploy capital at risk-adjusted rates of return that exceed our long-term weighted average cost of capital in projects that have potential for future income growth and increased value. Our investments primarily fall into one of the following four categories:
•
renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
•
renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
•
acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
•
developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
Investment Criteria
When we evaluate potential redevelopment, retenanting, expansion, acquisition and development opportunities, we consider such factors as:
•
the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
•
the anticipated growth rate of operating income generated by the property;
•
the ability to increase the long-term value of the property through redevelopment and retenanting;
•
the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
•
the geographic area in which the property is located, including the population density and household incomes, as well as the population and income trends in that geographic area;
•
competitive conditions in the vicinity of the property, including competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
•
access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
•
the level and success of our existing investments in the market area;
•
the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
•
the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
Financing Strategies
Our financing strategies are designed to enable us to maintain an investment grade balance sheet while retaining sufficient flexibility to fund our operating and investing activities in the most cost-efficient way possible. Our financing strategies include:
•
maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
•
managing our exposure to variable-rate debt;
•
maintaining an available line of credit to fund operating and investing needs on a short-term basis;
•
taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt does not mature in any one year;
•
selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
•
utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
◦
the sale of our equity or debt securities through public offerings, including our at-the-market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
◦
the incurrence of indebtedness through unsecured or secured borrowings,
4
Table of Contents
◦
the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in exchange for a tax deferred contribution of property; these units receive the same distributions as our common shares and the holders of these units have the right to exchange their units for cash or the same number of our common shares, at our option), or
◦
the use of joint venture arrangements.
Employees
At
February 8, 2017
, we had 312 full-time employees and 17 part-time employees. None of our employees are represented by a collective bargaining unit. We believe that our relationship with our employees is good.
Tax Status
We elected to be taxed as a REIT under the federal income tax laws when we filed our 1962 tax return. As a REIT, we are generally not subject to federal income tax on taxable income that we distribute to our shareholders. Under the Code, REITs are subject to numerous organizational and operational requirements, including the requirement to generally distribute at least
90%
of taxable income each year. We will be subject to federal income tax on our taxable income (including any applicable alternative minimum tax) at regular corporate rates if we fail to qualify as a REIT for tax purposes in any taxable year, or to the extent we distribute less than 100% of our taxable income. We will also generally not qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Even if we qualify as a REIT for federal income tax purposes, we may be subject to certain state and local income and franchise taxes and to federal income and excise taxes on our undistributed taxable income.
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, which we refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real estate businesses, subject to certain limitations under the Code. A TRS is subject to federal and state income taxes. Our TRS activities have not been material.
Governmental Regulations Affecting Our Properties
We and our properties are subject to a variety of federal, state and local environmental, health, safety and similar laws, including without limitation:
•
the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
•
the Resource Conservation & Recovery Act;
•
the Federal Clean Water Act;
•
the Federal Clean Air Act;
•
the Toxic Substances Control Act;
•
the Occupational Safety & Health Act; and
•
the Americans with Disabilities Act.
The application of these laws to a specific property that we own depends on a variety of property-specific circumstances, including the current and former uses of the property, the building materials used at the property and the physical layout of the property. Under certain environmental laws, principally CERCLA, we, as the owner or operator of properties currently or previously owned, may be required to investigate and clean up certain hazardous or toxic substances, asbestos-containing materials, or petroleum product releases at the property. We may also be held liable to a governmental entity or third parties for property damage and for investigation and clean up costs incurred in connection with the contamination, whether or not we knew of, or were responsible for, such contamination. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. As the owner or operator of real estate, we also may be liable under common law to third parties for damages and injuries resulting from environmental contamination emanating from the real estate. Such costs or liabilities could exceed the value of the affected real estate. The presence of contamination or the failure to remediate contamination may adversely affect our ability to sell or lease real estate or to borrow using the real estate as collateral.
Neither existing environmental, health, safety and similar laws nor the costs of our compliance with these laws has had a material adverse effect on our financial condition or results of operations, and management does not believe they will in the future. In addition, we have not incurred, and do not expect to incur, any material costs or liabilities due to environmental contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or changed laws or regulations on properties we currently own or may acquire in the future. We have no current plans for substantial capital expenditures with respect to compliance with environmental, health, safety and similar laws and we carry environmental insurance which covers a number of environmental risks for most of our properties.
5
Table of Contents
Competition
Numerous commercial developers and real estate companies compete with us with respect to the leasing and the acquisition of properties. Some of these competitors may possess greater capital resources than we do, although we do not believe that any single competitor or group of competitors in any of the primary markets where our properties are located are dominant in that market. This competition may:
•
reduce the number of properties available for acquisition;
•
increase the cost of properties available for acquisition;
•
interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
•
adversely affect our ability to minimize expenses of operation.
Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs, superstores, and other forms of sales and marketing of goods and services, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants.
Available Information
Copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) are available free of charge through the Investors section of our website at
www.federalrealty.com
as soon as reasonably practicable after we electronically file the material with, or furnish the material to, the Securities and Exchange Commission, or the SEC.
Our Corporate Governance Guidelines, Code of Business Conduct, Code of Ethics applicable to our Chief Executive Officer and senior financial officers, Whistleblower Policy, organizational documents and the charters of our audit committee, compensation committee and nominating and corporate governance committee are all available in the Corporate Governance section of the Investors section of our website.
Amendments to the Code of Ethics or Code of Business Conduct or waivers that apply to any of our executive officers or our senior financial officers will be disclosed in that section of our website as well.
You may obtain a printed copy of any of the foregoing materials from us by writing to us at Investor Relations, Federal Realty Investment Trust, 1626 East Jefferson Street, Rockville, Maryland 20852.
6
Table of Contents
ITEM 1A. RISK FACTORS
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Also, documents that we “incorporate by reference” into this Annual Report on Form 10-K, including documents that we subsequently file with the SEC will contain forward-looking statements. When we refer to forward-looking statements or information, sometimes we use words such as “may,” “will,” “could,” “should,” “plans,” “intends,” “expects,” “believes,” “estimates,” “anticipates” and “continues.” In particular, the below risk factors describe forward-looking information. The risk factors describe risks that may affect these statements but are not all-inclusive, particularly with respect to possible future events. Many things can happen that can cause actual results to be different from those we describe. These factors include, but are not limited to the following:
Revenue from our properties may be reduced or limited if the retail operations of our tenants are not successful.
Revenue from our properties depends primarily on the ability of our tenants to pay the full amount of rent and other charges due under their leases on a timely basis. Some of our leases provide for the payment, in addition to base rent, of additional rent above the base amount according to a specified percentage of the gross sales generated by the tenants and generally provide for reimbursement of real estate taxes and expenses of operating the property. Economic and/or competitive conditions may impact the success of our tenants’ retail operations and therefore the amount of rent and expense reimbursements we receive from our tenants. While demand for our retail spaces has been strong, there can be no assurance that this will continue. Any reduction in our tenants’ abilities to pay base rent, percentage rent or other charges on a timely basis, including the filing by any of our tenants for bankruptcy protection, will adversely affect our financial condition and results of operations. In the event of default by a tenant, we may experience delays and unexpected costs in enforcing our rights as landlord under lease terms, which may also adversely affect our financial condition and results of operations.
Our net income depends on the success and continued presence of our “anchor” tenants.
Our net income could be adversely affected in the event of a downturn in the business, or the bankruptcy or insolvency, of any anchor store or anchor tenant. Anchor tenants generally occupy large amounts of square footage, pay a significant portion of the total rents at a property and contribute to the success of other tenants by drawing significant numbers of customers to a property. The closing of one or more anchor stores at a property could adversely affect that property and result in lease terminations by, or reductions in rent from, other tenants whose leases may permit termination or rent reduction in those circumstances or whose own operations may suffer as a result. We currently are experiencing higher levels of anchor vacancy and expect this will persist over the next few years while we are actively releasing vacant space, and in some cases, redeveloping the shopping center. Our anchor tenant space is currently 97.1% leased and 96.3% occupied. We also have seen an overall decrease in the number of tenants available to fill anchor spaces. Therefore, tenant demand for certain of our anchor spaces may decrease and as a result, we may see an increase in vacancy and/or a decrease in rents for those spaces that could have a negative impact to our net income.
We may be unable to collect balances due from tenants that file for bankruptcy protection.
If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-petition amounts owed by that party. In addition, a tenant that files for bankruptcy protection may terminate our lease in which event we would have a general unsecured claim that would likely be for less than the full amount owed to us for the remainder of the lease term, which could adversely affect our financial condition and results of operations.
We may experience difficulty or delay in renewing leases or re-leasing space.
We derive most of our revenue directly or indirectly from rent received from our tenants. We are subject to the risks that, upon expiration or termination of leases, whether by their terms, as a result of a tenant bankruptcy, general economic conditions or otherwise, leases for space in our properties may not be renewed, space may not be re-leased, or the terms of renewal or re-lease, including the cost of required renovations or concessions to tenants, may be less favorable than current lease terms and may include decreases in rental rates. As a result, our net income could be reduced.
The amount of debt we have and the restrictions imposed by that debt could adversely affect our business and financial condition.
As of
December 31, 2016
, we had approximately
$2.8 billion
of debt outstanding. Of that outstanding debt, approximately
$466.3 million
was secured by all or a portion of
nine
of our real estate projects and approximately
$71.6 million
represented capital lease obligations on four of our properties. All of our debt outstanding as of
December 31, 2016
is fixed rate debt, which includes all of our property secured debt, our capital lease obligations and our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements. Our organizational documents do not limit the level or amount of debt that we may
7
Table of Contents
incur. The amount of our debt outstanding from time to time could have important consequences to our shareholders. For example, it could:
•
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
•
limit our ability to make distributions on our outstanding common shares and preferred shares;
•
make it difficult to satisfy our debt service requirements;
•
require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
•
limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
•
limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
•
limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
Our ability to make scheduled principal payments of, to pay interest on, or to refinance our indebtedness will depend primarily on our future performance, which to a certain extent is subject to economic, financial, competitive and other factors beyond our control. There can be no assurance that our business will continue to generate sufficient cash flow from operations in the future to service our debt or meet our other cash needs. If we are unable to generate this cash flow from our business, we may be required to refinance all or a portion of our existing debt, sell assets or obtain additional financing to meet our debt obligations and other cash needs, including the payment of dividends required to maintain our status as a real estate investment trust. We cannot assure you that any such refinancing, sale of assets or additional financing would be possible on terms that we would find acceptable.
We are obligated to comply with financial and other covenants pursuant to our debt obligations that could restrict our operating activities, and the failure to comply with such covenants could result in defaults that accelerate payment under our debt agreements.
Our revolving credit facility, term loan and certain series of notes include financial covenants that may limit our operating activities in the future. We are also required to comply with additional covenants that include, among other things, provisions:
•
relating to the maintenance of property securing a mortgage;
•
restricting our ability to pledge assets or create liens;
•
restricting our ability to incur additional debt;
•
restricting our ability to amend or modify existing leases at properties securing a mortgage;
•
restricting our ability to enter into transactions with affiliates; and
•
restricting our ability to consolidate, merge or sell all or substantially all of our assets.
As of
December 31, 2016
, we were in compliance with all of our financial covenants. If we were to breach any of our debt covenants, including the covenants listed above, and did not cure the breach within any applicable cure period, our lenders could require us to repay the debt immediately, and, if the debt is secured, could immediately begin proceedings to take possession of the property securing the loan. Many of our debt arrangements, including our public notes, term loan and our revolving credit facility, are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations and the market value of our shares.
Adverse changes in our credit rating could affect our borrowing capacity and borrowing terms
Our credit worthiness is rated by nationally recognized credit rating agencies. The credit ratings assigned are based on our operating performance, liquidity and leverage ratios, financial condition and prospects, and other factors viewed by the credit rating agencies as relevant to our industry and the economic outlook in general. Our credit rating can affect the amount of capital we access, as well as the terms of certain existing and future financing we obtain. Since we depend on debt financing to fund the growth of our business, an adverse change in our credit rating, including actual changes in outlook, or even the initiation of review of our credit rating that could result in an adverse change, could have a material adverse effect on us.
8
Table of Contents
Our development activities have inherent risks.
The ground-up development of improvements on real property, as opposed to the renovation and redevelopment of existing improvements, presents substantial risks. We generally do not look to acquire raw land for future development; however, we do intend to complete the development and construction of future phases of projects we already own, such as Assembly Row in Somerville, Massachusetts and Pike & Rose in North Bethesda, Maryland. We may undertake development of these and other projects on our own or bring in third parties if it is justifiable on a risk-adjusted return basis. We may also choose to delay completion of a project if market conditions do not allow an appropriate return. If conditions arise and we are not able or decide not to complete a project or if the expected cash flows of our project do not exceed the book value, an impairment of the project may be required. If additional phases of any of our existing projects or if any new projects are not successful, it may adversely affect our financial condition and results of operations.
During
2016
, construction continued on the development of Phase II at both Assembly Row and Pike & Rose. At Santana Row, we continue our on-going redevelopment efforts, completed construction of a new 234,500 square foot office building that is pre-leased to Splunk Inc., and are also proceeding with construction of an eight story 284,000 square foot office building, which will include 29,000 square feet of retail space and 1,300 parking spaces. A further discussion of these projects, expected costs, and current status can be found in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in the "Outlook" subsection.
In addition to the risks associated with real estate investment in general, as described elsewhere and the specific risks above, the risks associated with our remaining development activities include:
•
contractor changes may delay the completion of development projects and increase overall costs;
•
significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
•
delivery of residential product (both rental units and for sale condominium units) into uncertain residential environments may result in lower rents or sale prices than underwritten;
•
substantial amount of our investment is related to infrastructure, the value of which may be negatively impacted if we do not complete subsequent phases;
•
failure or inability to obtain construction or permanent financing on favorable terms;
•
failure or inability to obtain public funding from governmental agencies to fund infrastructure projects, including public funding in connection with our development at Assembly Row;
•
expenditure of money and time on projects that may never be completed;
•
failure or inability of partners to perform on hotel joint ventures;
•
the third-party developer of office or other buildings may not deliver or may encounter delays in delivering space as planned;
•
difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
•
inability to achieve projected rental rates or anticipated pace of lease-up;
•
higher than estimated construction or operating costs, including labor and material costs; and
•
possible delay in completion of a project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
Redevelopments and acquisitions may fail to perform as expected.
Our investment strategy includes the redevelopment and acquisition of high quality, retail focused properties in densely populated areas with high average household incomes and significant barriers to adding competitive retail supply. The redevelopment and acquisition of properties entail risks that include the following, any of which could adversely affect our results of operations and our ability to meet our obligations:
•
our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time;
•
we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
•
we may not be able to integrate an acquisition into our existing operations successfully;
•
properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
•
our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
9
Table of Contents
•
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
Our ability to grow will be limited if we cannot obtain additional capital.
Our growth strategy is focused on the redevelopment of properties we already own and the acquisition of additional properties. We believe that it will be difficult to fund our expected growth with cash from operating activities because, in addition to other requirements, we are generally required to distribute to our shareholders at least
90%
of our taxable income each year to continue to qualify as a REIT for federal income tax purposes. As a result, we must rely primarily upon the availability of debt or equity capital, which may or may not be available on favorable terms or at all. Debt could include the sale of debt securities and mortgage loans from third parties. If economic conditions and conditions in the capital markets are not favorable at the time we need to raise capital, we may need to obtain capital on less favorable terms. Additionally, we cannot guarantee that additional financing, refinancing or other capital will be available in the amounts we desire or on favorable terms. Our access to debt or equity capital depends on a number of factors, including the market’s perception of our growth potential and risk profile, our ability to pay dividends, and our current and potential future earnings. Depending on the outcome of these factors as well as the impact of the economic environment, we could experience delay or difficulty in implementing our growth strategy on satisfactory terms, or be unable to implement this strategy.
Rising interest rates could adversely affect our cash flow and the market price of our outstanding debt and preferred shares.
Of our approximately
$2.8 billion
of debt outstanding as of
December 31, 2016
, approximately
$275.0 million
bears interest at variable rates which is effectively fixed at
2.62%
through
two
interest rate swap agreements. We have an
$800.0 million
revolving credit facility, on which
no
balance is outstanding at
December 31, 2016
, that bears interest at
LIBOR plus 82.5 basis points
. We may borrow additional funds at variable interest rates in the future. Increases in interest rates would increase the interest expense on our variable rate debt and reduce our cash flow, which could adversely affect our ability to service our debt and meet our other obligations and also could reduce the amount we are able to distribute to our shareholders. We may enter into this type of hedging arrangements or other transactions for all or a portion of our variable rate debt to limit our exposure to rising interest rates. However, the amounts we are required to pay under the term loan and any other variable rate debt to which hedging or similar arrangements relate may increase in the event of non-performance by the counterparties to any of our hedging arrangements. In addition, an increase in market interest rates may lead purchasers of our debt securities and preferred shares to demand a higher annual yield, which could adversely affect the market price of our outstanding debt securities and preferred shares and the cost and/or timing of refinancing or issuing additional debt securities or preferred shares.
The market value of our debt and equity securities is subject to various factors that may cause significant fluctuations or volatility.
As with other publicly traded securities, the market price of our debt and equity securities depends on various factors, which may change from time to time and/or may be unrelated to our financial condition, operating performance or prospects that may cause significant fluctuations or volatility in such prices. These factors include, among others:
•
general economic and financial market conditions;
•
level and trend of interest rates;
•
our ability to access the capital markets to raise additional capital;
•
the issuance of additional equity or debt securities;
•
changes in our funds from operations (“FFO”) or earnings estimates;
•
changes in our debt or analyst ratings;
•
our financial condition and performance;
•
market perception of our business compared to other REITs; and
•
market perception of REITs, in general, compared to other investment alternatives.
Loss of our key management could adversely affect performance and the value of our common shares.
We are dependent on the efforts of our key management. Although we believe qualified replacements could be found for any departures of key executives, the loss of their services could adversely affect our performance and the value of our common shares.
Our performance and value are subject to general risks associated with the real estate industry.
Our economic performance and the value of our real estate assets, and, consequently, the value of our investments, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and
10
Table of Contents
capital expenditures, our cash flow and ability to pay distributions to our shareholders will be adversely affected. As a real estate company, we are susceptible to the following real estate industry risks:
•
economic downturns in general, or in the areas where our properties are located;
•
adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
•
changes in tenant preferences that reduce the attractiveness of our properties to tenants;
•
zoning or regulatory restrictions;
•
decreases in market rental rates;
•
weather conditions that may increase or decrease energy costs and other weather-related expenses;
•
costs associated with the need to periodically repair, renovate and re-lease space; and
•
increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
Each of these risks could result in decreases in market rental rates and increases in vacancy rates, which could adversely affect our financial condition and results of operation.
Many real estate costs are fixed, even if income from our properties decreases.
Our financial results depend primarily on leasing space in our properties to tenants on terms favorable to us. Costs associated with real estate investment, such as real estate taxes, insurance and maintenance costs, generally are not reduced even when a property is not fully occupied, rental rates decrease, or other circumstances cause a reduction in income from the property. As a result, cash flow from the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent our properties on favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays and may incur substantial legal costs. Additionally, new properties that we may acquire or redevelop may not produce any significant revenue immediately, and the cash flow from existing operations may be insufficient to pay the operating expenses and debt service associated with such new properties until they are fully occupied.
Competition may limit our ability to purchase new properties and generate sufficient income from tenants.
Numerous commercial developers and real estate companies compete with us in seeking tenants for our existing properties and properties for acquisition. This competition may:
•
reduce properties available for acquisition;
•
increase the cost of properties available for acquisition;
•
reduce rents payable to us;
•
interfere with our ability to attract and retain tenants;
•
lead to increased vacancy rates at our properties; and
•
adversely affect our ability to minimize expenses of operation.
Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs and other forms of sales and marketing of goods, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants. If we are unable to continue to attract appropriate retail tenants to our properties, or to purchase new properties in our geographic markets, it could materially affect our ability to generate net income, service our debt and make distributions to our shareholders.
We may be unable to sell properties when appropriate because real estate investments are illiquid.
Real estate investments generally cannot be sold quickly. In addition, there are some limitations under federal income tax laws applicable to real estate and to REITs in particular that may limit our ability to sell our assets. We may not be able to alter our portfolio promptly in response to changes in economic or other conditions including being unable to sell a property at a return we believe is appropriate due to the economic environment. Our inability to respond quickly to adverse changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our shareholders.
Our insurance coverage on our properties may be inadequate.
We currently carry comprehensive insurance on all of our properties, including insurance for liability, fire, flood, earthquake, environmental matters, rental loss and acts of terrorism. All of these policies contain coverage limitations. We believe these coverages are of the types and amounts customarily obtained for or by an owner of similar types of real property assets located in the areas where our properties are located. We intend to obtain similar insurance coverage on subsequently acquired properties.
11
Table of Contents
The availability of insurance coverage may decrease and the prices for insurance may increase as a consequence of significant losses incurred by the insurance industry and other factors outside our control. As a result, we may be unable to renew or duplicate our current insurance coverage in adequate amounts or at reasonable prices. In addition, insurance companies may no longer offer coverage against certain types of losses, such as losses due to terrorist acts and toxic mold, or, if offered, the expense of obtaining these types of insurance may not be justified. We therefore may cease to have insurance coverage against certain types of losses and/or there may be decreases in the limits of insurance available. If an uninsured loss or a loss in excess of our insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property, but still remain obligated for any mortgage debt or other financial obligations related to the property. We cannot guarantee that material losses in excess of insurance proceeds will not occur in the future. If any of our properties were to experience a catastrophic loss, it could seriously disrupt our operations, delay revenue and result in large expenses to repair or rebuild the property. Also, due to inflation, changes in codes and ordinances, environmental considerations and other factors, it may not be feasible to use insurance proceeds to replace a building after it has been damaged or destroyed. Further, we may be unable to collect insurance proceeds if our insurers are unable to pay or contest a claim. Events such as these could adversely affect our results of operations and our ability to meet our obligations, including distributions to our shareholders.
We may have limited flexibility in dealing with our jointly owned investments.
Our organizational documents do not limit the amount of funds that we may invest in properties and assets owned jointly with other persons or entities. As of
December 31, 2016
, we held nine predominantly retail real estate projects jointly with other persons in addition to properties owned in a “downREIT” structure. Additionally, we have entered into a joint venture agreement related to the hotel component of Phase II of our Pike & Rose and Assembly Row development projects. We may make additional joint investments in the future. Our existing and future joint investments may subject us to special risks, including the possibility that our partners or co-investors might become bankrupt, that those partners or co-investors might have economic or other business interests or goals which are unlike or incompatible with our business interests or goals, that those partners or co-investors might be in a position to take action contrary to our suggestions or instructions, or in opposition to our policies or objectives, and that disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration or some other form of dispute resolution. Although as of
December 31, 2016
, we held the controlling interests in all of our existing co-investments (except the hotel investments discussed above), we generally must obtain the consent of the co-investor or meet defined criteria to sell or to finance these properties. Joint ownership gives a third party the opportunity to influence the return we can achieve on some of our investments and may adversely affect our ability to make distributions to our shareholders. We may also be liable for the actions of our co-investors.
Environmental laws and regulations could reduce the value or profitability of our properties.
All real property and the operations conducted on real property are subject to federal, state and local laws, ordinances and regulations relating to hazardous materials, environmental protection and human health and safety. Under various federal, state and local laws, ordinances and regulations, we and our tenants may be required to investigate and clean up certain hazardous or toxic substances released on or in properties we own or operate, and also may be required to pay other costs relating to hazardous or toxic substances. This liability may be imposed without regard to whether we or our tenants knew about the release of these types of substances or were responsible for their release. The presence of contamination or the failure to properly remediate contamination at any of our properties may adversely affect our ability to sell or lease those properties or to borrow funds by using those properties as collateral. The costs or liabilities could exceed the value of the affected real estate. We are not aware of any environmental condition with respect to any of our properties that management believes would have a material adverse effect on our business, assets or results of operations taken as a whole. The uses of any of our properties prior to our acquisition of the property and the building materials used at the property are among the property-specific factors that will affect how the environmental laws are applied to our properties. If we are subject to any material environmental liabilities, the liabilities could adversely affect our results of operations and our ability to meet our obligations.
We cannot predict what other environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted or what environmental conditions may be found to exist on the properties in the future. Compliance with existing and new laws and regulations may require us or our tenants to spend funds to remedy environmental problems. Our tenants, like many of their competitors, have incurred, and will continue to incur, capital and operating expenditures and other costs associated with complying with these laws and regulations, which will adversely affect their potential profitability.
Generally, our tenants must comply with environmental laws and meet remediation requirements. Our leases typically impose obligations on our tenants to indemnify us from any compliance costs we may incur as a result of the environmental conditions on the property caused by the tenant. If a lease does not require compliance or if a tenant fails to or cannot comply, we could be
12
Table of Contents
forced to pay these costs. If not addressed, environmental conditions could impair our ability to sell or re-lease the affected properties in the future or result in lower sales prices or rent payments.
The Americans with Disabilities Act of 1990 could require us to take remedial steps with respect to existing or newly acquired properties.
Our existing properties, as well as properties we may acquire, as commercial facilities, are required to comply with Title III of the Americans with Disabilities Act of 1990. Investigation of a property may reveal non-compliance with this Act. The requirements of this Act, or of other federal, state or local laws or regulations, also may change in the future and restrict further renovations of our properties with respect to access for disabled persons. Future compliance with this Act may require expensive changes to the properties.
The revenues generated by our tenants could be negatively affected by various federal, state and local laws to which they are subject.
We and our tenants are subject to a wide range of federal, state and local laws and regulations, such as local licensing requirements, consumer protection laws and state and local fire, life-safety and similar requirements that affect the use of the properties. The leases typically require that each tenant comply with all laws and regulations. Failure to comply could result in fines by governmental authorities, awards of damages to private litigants, or restrictions on the ability to conduct business on such properties. Non-compliance of this sort could reduce our revenues from a tenant, could require us to pay penalties or fines relating to any non-compliance, and could adversely affect our ability to sell or lease a property.
Failure to qualify as a REIT for federal income tax purposes would cause us to be taxed as a corporation, which would substantially reduce funds available for payment of distributions.
We believe that we are organized and qualified as a REIT for federal income tax purposes and currently intend to operate in a manner that will allow us to continue to qualify as a REIT under the Code. However, we cannot assure you that we will remain qualified as such in the future.
Qualification as a REIT involves the application of highly technical and complex Code provisions and applicable income tax regulations that have been issued under the Code. Certain facts and circumstances not entirely within our control may affect our ability to qualify as a REIT. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying rents and certain other income. Satisfying this requirement could be difficult, for example, if defaults by tenants were to reduce the amount of income from qualifying rents. As a REIT, we must generally make annual distributions to shareholders of at least
90%
of our taxable income. In addition, new legislation, new regulations, new administrative interpretations or new court decisions may significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification. Any modification in the tax treatment of REITs could have a significant adverse impact to our net income.
If we fail to qualify as a REIT:
•
we would not be allowed a deduction for distributions to shareholders in computing taxable income;
•
we would be subject to federal income tax at regular corporate rates;
•
we could be subject to the federal alternative minimum tax;
•
unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
•
we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
•
we would no longer be required by law to make any distributions to our shareholders.
We may be required to incur additional debt to qualify as a REIT.
As a REIT, we must generally make annual distributions to shareholders of at least
90%
of our taxable income. We are subject to income tax on amounts of undistributed taxable income and net capital gain. In addition, we would be subject to a 4% excise tax if we fail to distribute sufficient income to meet a minimum distribution test based on our ordinary income, capital gain and aggregate undistributed income from prior years. We intend to make distributions to shareholders to comply with the Code’s distribution provisions and to avoid federal income and excise tax. We may need to borrow funds to meet our distribution requirements because:
•
our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
13
Table of Contents
•
non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
In these circumstances, we might have to borrow funds on terms we might otherwise find unfavorable and we may have to borrow funds even if our management believes the market conditions make borrowing financially unattractive. Current tax law also allows us to pay a portion of our distributions in shares instead of cash.
To maintain our status as a REIT, we limit the amount of shares any one shareholder can own.
The Code imposes certain limitations on the ownership of the stock of a REIT. For example, not more than 50% in value of our outstanding shares of capital stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code) during the last half of any taxable year. To protect our REIT status, our declaration of trust prohibits any one shareholder from owning (actually or constructively) more than 9.8% in value of the outstanding common shares or of any class or series of outstanding preferred shares. The constructive ownership rules are complex. Shares of our capital stock owned, actually or constructively, by a group of related individuals and/or entities may be treated as constructively owned by one of those individuals or entities. As a result, the acquisition of less than 9.8% in value of the outstanding common shares and/or a class or series of preferred shares (or the acquisition of an interest in an entity that owns common shares or preferred shares) by an individual or entity could cause that individual or entity (or another) to own constructively more than 9.8% in value of the outstanding capital stock. If that happened, either the transfer of ownership would be void or the shares would be transferred to a charitable trust and then sold to someone who can own those shares without violating the 9.8% ownership limit.
The Board of Trustees may waive these restrictions on a case-by-case basis. In addition, the Board of Trustees and two-thirds of our shareholders eligible to vote at a shareholder meeting may remove these restrictions if they determine it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. The 9.8% ownership restrictions may delay, defer or prevent a transaction or a change of our control that might involve a premium price for the common shares or otherwise be in the shareholders’ best interest.
We cannot assure you we will continue to pay dividends at historical rates.
Our ability to continue to pay dividends on our common shares at historical rates or to increase our common share dividend rate, and our ability to pay preferred share dividends and service our debt securities, will depend on a number of factors, including, among others, the following:
•
our financial condition and results of future operations;
•
the performance of lease terms by tenants;
•
the terms of our loan covenants; and
•
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
If we do not maintain or increase the dividend on our common shares, it could have an adverse effect on the market price of our common shares and other securities. Any preferred shares we may offer in the future may have a fixed dividend rate that would not increase with any increases in the dividend rate of our common shares. Conversely, payment of dividends on our common shares may be subject to payment in full of the dividends on any preferred shares and payment of interest on any debt securities we may offer.
Certain tax and anti-takeover provisions of our declaration of trust and bylaws may inhibit a change of our control.
Certain provisions contained in our declaration of trust and bylaws and the Maryland General Corporation Law, as applicable to Maryland REITs, may discourage a third party from making a tender offer or acquisition proposal to us. If this were to happen, it could delay, deter or prevent a change in control or the removal of existing management. These provisions also may delay or prevent the shareholders from receiving a premium for their common shares over then-prevailing market prices. These provisions include:
•
the REIT ownership limit described above;
•
authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
•
special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
•
the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
•
a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
•
advance-notice requirements for proposals to be presented at shareholder meetings.
14
Table of Contents
In addition, if we elect to be governed by it in the future, the Maryland Control Share Acquisition Law could delay or prevent a change in control. Under Maryland law, unless a REIT elects not to be subject to this law, “control shares” acquired in a “control share acquisition” have no voting rights except to the extent approved by shareholders by a vote of two-thirds of the votes entitled to be cast on the matter, excluding shares owned by the acquirer and by officers or trustees who are employees of the REIT. “Control shares” are voting shares that would entitle the acquirer to exercise voting power in electing trustees within specified ranges of voting power. A “control share acquisition” means the acquisition of control shares, with some exceptions.
Our bylaws state that the Maryland control share acquisition law will not apply to any acquisition by any person of our common shares. This bylaw provision may be repealed, in whole or in part, at any time, whether before or after an acquisition of control shares, by a vote of a majority of the shareholders entitled to vote, and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent control share acquisition.
We may amend or revise our business policies without your approval.
Our Board of Trustees may amend or revise our operating policies without shareholder approval. Our investment, financing and borrowing policies and policies with respect to all other activities, such as growth, debt, capitalization and operations, are determined by the Board of Trustees. The Board of Trustees may amend or revise these policies at any time and from time to time at its discretion. A change in these policies could adversely affect our financial condition and results of operations, and the market price of our securities.
The current business plan adopted by our Board of Trustees focuses on our investment in high quality retail based properties that are typically neighborhood and community shopping centers or mixed-use properties, principally through redevelopments and acquisitions. If this business plan is not successful, it could have a material adverse effect on our financial condition and results of operations.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Annual Report on Form 10-K. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the above risks and the risk factors.
Natural disasters and severe weather conditions could have an adverse impact on our cash flow and operating results.
Changing weather patterns and climatic conditions, such as global warming, may have added to the unpredictability and frequency of natural disasters and severe weather conditions and created additional uncertainty as to future trends and exposures. Our operations are located in areas that are subject to natural disasters and severe weather conditions such as hurricanes, earthquakes, droughts, snow storms, floods and fires. The occurrence of natural disasters or severe weather conditions can delay new development projects, increase investment costs to repair or replace damaged properties, increase operation costs, increase future property insurance costs, and negatively impact the tenant demand for lease space. If insurance is unavailable to us or is unavailable on acceptable terms, or if our insurance is not adequate to cover business interruption or losses from these events, our earnings, liquidity or capital resources could be adversely affected.
We face risks relating to cybersecurity attacks that could cause loss of confidential information and other business disruptions.
We rely extensively on computer systems to process transactions and manage our business, and our business is at risk from and may be impacted by cybersecurity attacks. These could include attempts to gain unauthorized access to our data and computer systems. Attacks can be both individual and/or highly organized attempts organized by very sophisticated hacking organizations. We employ a number of measures to prevent, detect and mitigate these threats, which include password encryption, frequent password change events, firewall detection systems, anti-virus software in-place, frequent backups, a redundant data system for core applications and annual penetration testing; however, there is no guarantee such efforts will be successful in preventing a cyber attack. A cybersecurity attack could compromise the confidential information of our employees, tenants and vendors. A successful attack could disrupt and otherwise adversely affect our business operations.
Changes in accounting standards may adversely impact our financial results.
The Financial Accounting Standards Board ("FASB"), in conjunction with the SEC, has several key projects on their agenda and recently issued standards that could impact how we currently account for our material transactions, including lease accounting and other convergence projects with the International Accounting Standards Board. At this time, we are unable to predict with certainty which, if any, proposals may be passed or what level of impact any such proposal could have on the presentation of our consolidated financial statements, our results of operations and our financial ratios required by our debt covenants.
15
Table of Contents
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
General
As of
December 31, 2016
, we owned or had a majority ownership interest in community and neighborhood shopping centers and mixed-used properties which are operated as
96
predominantly retail real estate projects comprising approximately
22.6 million
square feet. These properties are located primarily in densely populated and affluent communities in strategic metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. No single property accounted for over 10% of our
2016
total revenue. We believe that our properties are adequately covered by commercial general liability, fire, flood, earthquake, terrorism and business interruption insurance provided by reputable companies, with commercially reasonable exclusions, deductibles and limits.
Tenant Diversification
As of
December 31, 2016
, we had approximately
2,900
leases, with tenants ranging from sole proprietors to major national and international retailers. No one tenant or affiliated group of tenants accounted for more than
3.1%
of our annualized base rent as of
December 31, 2016
. As a result of our tenant diversification, we believe our exposure to any one bankruptcy filing in the retail sector has not been and will not be significant, however, multiple filings by a number of retailers could have a significant impact.
Geographic Diversification
Our
96
real estate projects are located in
12
states and the District of Columbia. The following table shows the number of projects, the gross leasable area (“GLA”) of commercial space and the percentage of total portfolio gross leasable area of commercial space in each state as of
December 31, 2016
.
State
Number of
Projects
Gross Leasable
Area
Percentage
of Gross
Leasable
Area
(In square feet)
Maryland
20
4,394,000
19.4
%
California
14
4,137,000
18.3
%
Virginia
16
3,735,000
16.5
%
Pennsylvania(1)
10
2,300,000
10.2
%
Massachusetts
9
2,052,000
9.1
%
New Jersey
6
1,721,000
7.6
%
Florida
4
1,355,000
6.0
%
New York
6
1,248,000
5.5
%
Illinois
4
753,000
3.3
%
Connecticut
3
397,000
1.7
%
Michigan
1
217,000
1.0
%
District of Columbia
2
168,000
0.7
%
North Carolina
1
153,000
0.7
%
Total
96
22,630,000
100.0
%
(1)
Additionally, we own two participating mortgages totaling approximately
$29.9 million
secured by multiple buildings in Manayunk, Pennsylvania.
Leases, Lease Terms and Lease Expirations
Our leases are classified as operating leases and typically are structured to require the monthly payment of minimum rents in advance, subject to periodic increases during the term of the lease, percentage rents based on the level of sales achieved by tenants, and reimbursement of a majority of on-site operating expenses and real estate taxes. These features in our leases generally reduce our exposure to higher costs and allow us to participate in improved tenant sales.
16
Table of Contents
Commercial property leases generally range from
three
to
ten
years; however, certain leases, primarily with anchor tenants, may be longer. Many of our leases contain tenant options that enable the tenant to extend the term of the lease at expiration at pre-established rental rates that often include fixed rent increases, consumer price index adjustments or other market rate adjustments from the prior base rent. Leases on residential units are generally for a period of
one
year or less and, in
2016
, represented approximately
6.6%
of total rental income.
The following table sets forth the schedule of lease expirations for our commercial leases in place as of
December 31, 2016
for each of the 10 years beginning with
2017
and after
2026
in the aggregate assuming that none of the tenants exercise future renewal options. Annualized base rents reflect in-place contractual rents as of
December 31, 2016
.
Year of Lease Expiration
Leased
Square
Footage
Expiring
Percentage of
Leased Square
Footage
Expiring
Annualized
Base Rent
Represented by
Expiring Leases
Percentage of Annualized Base Rent Represented by Expiring Leases
2017
1,365,000
7
%
$
39,813,000
7
%
2018
2,789,000
13
%
69,380,000
12
%
2019
2,814,000
13
%
70,995,000
12
%
2020
2,209,000
11
%
58,764,000
10
%
2021
2,522,000
12
%
71,346,000
13
%
2022
2,476,000
12
%
58,671,000
10
%
2023
1,027,000
5
%
32,492,000
6
%
2024
1,111,000
5
%
33,493,000
6
%
2025
1,329,000
6
%
38,095,000
7
%
2026
843,000
4
%
28,029,000
5
%
Thereafter
2,566,000
12
%
65,336,000
12
%
Total
21,051,000
100
%
$
566,414,000
100
%
Lease Rollovers
For
2016
, we signed leases for a total of
1,688,000
square feet of retail space including
1,473,000
square feet of comparable space leases (leases for which there was a prior tenant) at an average rental increase of
13%
on a cash basis and
26%
on a straight-line basis. New leases for comparable spaces were signed for
543,000
square feet at an average rental increase of
24%
on a cash basis and
40%
on a straight-line basis. Renewals for comparable spaces were signed for
930,000
square feet at an average rental increase of
7%
on a cash basis and
17%
on a straight-line basis. Tenant improvements and incentives for comparable spaces were
$66.47
per square foot for new leases and
$10.28
per square foot for renewals in
2016
.
For
2015
, we signed leases for a total of
1,593,000
square feet of retail space including
1,405,000
square feet of comparable space leases (leases for which there was a prior tenant) at an average rental increase of
17%
on a cash basis and
29%
on a straight-line basis. New leases for comparable spaces were signed for
547,000
square feet at an average rental increase of
22%
on a cash basis and
35%
on a straight-line basis. Renewals for comparable spaces were signed for
859,000
square feet at an average rental increase of
14%
on a cash basis and
24%
on a straight-line basis. Tenant improvements and incentives for comparable spaces were
$60.98
per square foot for new leases and
$8.79
for renewal leases in
2015
.
The rental increases associated with comparable spaces generally include all leases signed in arms-length transactions reflecting market leverage between landlords and tenants during the period. The comparison between average rent for expiring leases and new leases is determined by including minimum rent and percentage rent paid on the expiring lease and minimum rent and in some instances, projections of first lease year percentage rent, to be paid on the new lease. In atypical circumstances, management may exercise judgment as to how to most effectively reflect the comparability of spaces reported in this calculation. The change in rental income on comparable space leases is impacted by numerous factors including current market rates, location, individual tenant creditworthiness, use of space, market conditions when the expiring lease was signed, capital investment made in the space and the specific lease structure.
The leases signed in
2016
generally become effective over the following two years though some may not become effective until
2019
and beyond. Further, there is risk that some new tenants will not ultimately take possession of their space and that tenants for both new and renewal leases may not pay all of their contractual rent due to operating, financing or other matters. However, these increases do provide information about the tenant/landlord relationship and the potential increase we may achieve in rental income over time.
17
Table of Contents
Historically, we have executed comparable space leases for 1.2 to 1.5 million square feet of retail space each year and expect the volume for
2017
will be in line with our historical averages with overall positive increases in rental income. However, changes in rental income associated with individual signed leases on comparable spaces may be positive or negative, and we can provide no assurance that the rents on new leases will continue to increase at the above disclosed levels, if at all.
18
Table of Contents
Retail and Residential Properties
The following table sets forth information concerning all real estate projects in which we owned an equity interest, had a leasehold interest, or otherwise controlled and are consolidated as of
December 31, 2016
. Except as otherwise noted, we are the sole owner of our retail real estate projects. Principal tenants are the largest tenants in the project based on square feet leased or are tenants important to a project’s success due to their ability to attract retail customers.
Property, City, State, Zip Code
Year Completed
Year Acquired
Square Feet(1) /Apartment Units
Average Rent Per Square Foot(2)
Percentage Leased(3)
Principal Tenant(s)
California
150 Post Street
San Francisco, CA 94108
1908, 1965
1997
105,000
$44.41
81%
Shreve & Co.
Colorado Blvd
Pasadena, CA 91103(4)
1905-1988
1996/1998
69,000
$44.18
100%
Pottery Barn
Banana Republic
Crow Canyon Commons
San Ramon, CA 94583
1980, 1998,
2006
2005/2007
241,000
$27.37
91%
Sprouts
Rite Aid
Orchard Supply Hardware
East Bay Bridge
Emeryville & Oakland, CA 94608
1994-2001,
2011, 2012
2012
439,000
$18.17
100%
Home Depot
Michaels
Pak-N-Save
Target
Nordstrom Rack
Ashley Furniture
Ulta
Escondido Promenade
Escondido, CA 92029(5)
1987
1996/2010
298,000
$24.59
98%
TJ Maxx
Toys R Us
Dick's Sporting Goods
Ross Dress For Less
Hermosa Avenue
Hermosa Beach, CA 90254
1922
1997
23,000
$42.27
100%
Hollywood Blvd
Hollywood, CA 90028
1929, 1991
1999
180,000
$33.98
91%
Marshalls
La La Land
DSW
L.A. Fitness
Kings Court
Los Gatos, CA 95032(4)(6)
1960
1998
79,000
$32.03
100%
Lunardi's Supermarket
CVS
Old Town Center
Los Gatos, CA 95030
1962, 1998
1997
98,000
$41.51
99%
Gap
Banana Republic
Anthropologie
Plaza El Segundo / The Point
El Segundo, CA 90245(5)(8)
2006-2007, 2016
2011/2013
494,000
$43.26
96%
H&M
Anthropologie
Best Buy
HomeGoods
Whole Foods
Dick's Sporting Goods
Container Store
San Antonio Center
Mountain View, CA 94040(4)(5)(6)
1958,
1964-1965,
1974-1975,
1995-1997
2015
376,000
$13.36
95%
Kohl's
Walmart
Trader Joe's
24 Hour Fitness
Jo-Ann Stores
Santana Row
San Jose, CA 95128(4)
2002, 2009, 2016
1997
888,000
49.81
99%
H&M
Crate & Barrel
Container Store
Best Buy
CineArts Theatre
Hotel Valencia
Splunk, Inc.
Santana Row Residential
San Jose, CA 95128
2003-2006,
2011, 2014
1997/2012
662 units
N/A
95%
Third Street Promenade
Santa Monica, CA 90401
1888-2000
1996-2000
209,000
$76.01
94%
Abercrombie & Fitch
J. Crew
Old Navy
Banana Republic
Westgate Center
San Jose, CA 95129
1960-1966
2004
638,000
$17.96
96%
Nike Factory
Target
Walmart Neighborhood Market
Burlington Coat Factory
Ross Dress For Less
Michaels
Nordstrom Rack
J. Crew
Gap Factory Store
19
Table of Contents
Property, City, State, Zip Code
Year Completed
Year Acquired
Square Feet(1) /Apartment Units
Average Rent Per Square Foot(2)
Percentage Leased(3)
Principal Tenant(s)
Connecticut
Bristol Plaza
Bristol, CT 06010
1959
1995
266,000
$13.36
94%
Stop & Shop
TJ Maxx
Darien
Darien, CT 06820
1920-2009
2013
95,000
$28.42
97%
Stop & Shop
Equinox
Greenwich Avenue
Greenwich Avenue, CT 06830
1968
1995
36,000
$70.15
100%
Saks Fifth Avenue
District of Columbia
Friendship Center
Washington, DC 20015
1998
2001
119,000
$29.01
100%
Marshalls
DSW
Maggiano's
Nordstrom Rack
Sam's Park & Shop
Washington, DC 20008
1930
1995
49,000
$45.16
86%
Petco
Florida
CocoWalk
Coconut Grove, FL 33133(5)(11)
1990/1994,
1922-1973
2015/2016
222,000
$36.24
78%
Cinepolis Theaters
Gap
Youfit Health Club
Del Mar Village
Boca Raton, FL 33433
1982, 1994
& 2007
2008/2014
196,000
$16.11
91%
Winn Dixie
CVS
The Shops at Sunset Place
South Miami, FL 33143(5)(8)
1999
2015
523,000
$21.43
84%
AMC Theaters
L.A. Fitness
Barnes & Noble
GameTime
Restoration Hardware Outlet
Tower Shops
Davie, FL 33324
1989
2011/2014
414,000
$21.80
99%
Ulta
Best Buy
DSW
Old Navy
Ross Dress for Less
TJ Maxx
Trader Joe's
Illinois
Crossroads
Highland Park, IL 60035
1959
1993
168,000
$22.14
88%
Binny's
Guitar Center
L.A. Fitness
Finley Square
Downers Grove, IL 60515
1974
1995
316,000
$12.67
99%
Bed, Bath & Beyond
Petsmart
Buy Buy Baby
Michaels
Garden Market
Western Springs, IL 60558
1958
1994
140,000
$12.85
98%
Mariano's Fresh Market
Walgreens
North Lake Commons
Lake Zurich, IL 60047
1989
1994
129,000
$11.55
85%
Jewel Osco
Maryland
Bethesda Row
Bethesda, MD 20814(4)
1945-1991
2001, 2008
1993-2006/
2008/2010
534,000
$49.20
95%
Apple Computer
Barnes & Noble
Equinox
Giant Food
Landmark Theather
Bethesda Row Residential
Bethesda, MD 20814
2008
1993
180 units
N/A
97%
Congressional Plaza
Rockville, MD 20852(5)
1965
1965
325,000
$40.09
97%
Buy Buy Baby
Last Call Studio by Neiman Marcus
Container Store
The Fresh Market
Saks Fifth Avenue Off 5th
Ulta
Congressional Plaza Residential
Rockville, MD 20852(5)
2003, 2016
1965
194 units
N/A
97%
Courthouse Center
Rockville, MD 20852
1975
1997
35,000
$23.31
66%
Federal Plaza
Rockville, MD 20852
1970
1989
248,000
$35.30
99%
Micro Center
Ross Dress For Less
TJ Maxx
Trader Joe's
20
Table of Contents
Property, City, State, Zip Code
Year Completed
Year Acquired
Square Feet(1) /Apartment Units
Average Rent Per Square Foot(2)
Percentage Leased(3)
Principal Tenant(s)
Free State Shopping Center
Bowie, MD 20715(12)
1970
2007
265,000
$18.51
90%
Giant Food
TJ Maxx
Ross Dress For Less
Office Depot
Gaithersburg Square
Gaithersburg, MD 20878
1966
1993
207,000
$27.51
94%
Bed, Bath & Beyond
Ross Dress For Less
Ashley Furniture
HomeStore
Governor Plaza
Glen Burnie, MD 21961
1963
1985
243,000
$19.56
100%
Aldi
Dick's Sporting Goods
Laurel
Laurel, MD 20707
1956
1986
389,000
$21.71
86%
L.A. Fitness
Giant Food
Marshalls
Montrose Crossing
Rockville, MD 20852(5)(8)
1960-1979,
1996, 2011
2011/2013
364,000
$25.74
92%
A.C. Moore
Giant Food
Barnes & Noble
Marshalls
Value City Furniture
Perring Plaza
Baltimore, MD 21134
1963
1985
395,000
$14.44
100%
Micro Center
Burlington Coat Factory
Home Depot
Shoppers Food Warehouse
Jo-Ann Stores
Pike & Rose
North Bethesda, MD 20852(10)
1963, 2014
1982/2007/
2012
251,000
$43.63
100%
iPic Theater
Gap/Gap Kids
Sport & Health
Nike
Bank of America
Pike & Rose Residential
North Bethesda, MD 20852(10)
2014, 2016
1982/2007
493 units
N/A
96%
Plaza Del Mercado
Silver Spring, MD 20906(12)
1969
2004
105,000
$30.91
91%
CVS
Aldi
Quince Orchard
Gaithersburg, MD 20877(4)
1975
1993
267,000
$23.37
95%
Aldi
HomeGoods
L.A. Fitness
Staples
Rockville Town Square
Rockville, MD 20852(4)(7)
2006-2007
2006/2007
187,000
$27.46
92%
CVS
Gold's Gym
Rollingwood Apartments
Silver Spring, MD 20910
9 three-story buildings(8)
1960
1971
282 units
N/A
97%
THE AVENUE at White Marsh
Baltimore, MD 21236(6)(8)
1997
2007
311,000
$24.27
99%
AMC Loews
Old Navy
Barnes & Noble
A.C. Moore
Ulta
The Shoppes at Nottingham Square
Baltimore, MD 21236
2005-2006
2007
32,000
$49.25
96%
White Marsh Other
Baltimore, MD 21236
1985
2007
73,000
$31.49
97%
White Marsh Plaza
Baltimore, MD 21236
1987
2007
80,000
$22.06
96%
Giant Food
Wildwood
Bethesda, MD 20814
1958
1969
83,000
$97.30
98%
CVS
Balducci's
Massachusetts
Assembly Row/
Assembly Square Marketplace
Somerville, MA 02145(10)
2005, 2014
2005-2011/
2013
761,000
$23.45
94%
AMC Theaters
LEGOLAND Discovery Center
Saks Fifth Avenue Off 5th
Nike Factory
J. Crew
Legal on the Mystic
Bed, Bath & Beyond
TJ Maxx
Atlantic Plaza
North Reading, MA 01864(12)
1960
2004
123,000
$16.25
92%
Stop & Shop
Campus Plaza
Bridgewater, MA 02324(12)
1970
2004
116,000
$15.26
98%
Roche Brothers
Burlington Coat Factory
21
Table of Contents
Property, City, State, Zip Code
Year Completed
Year Acquired
Square Feet(1) /Apartment Units
Average Rent Per Square Foot(2)
Percentage Leased(3)
Principal Tenant(s)
Chelsea Commons
Chelsea, MA 02150(8)
1962-1969,
2008
2006-2008
222,000
$12.01
100%
Sav-A-Lot
Home Depot
Planet Fitness
Chelsea Commons Residential
Chelsea, MA 02150
2013
2008
56 units
N/A
96%
Dedham Plaza
Dedham, MA 02026
1959
1993/2016
241,000
$16.50
94%
Star Market
Linden Square
Wellesley, MA 02481
1960, 2008
2006
223,000
$47.15
95%
Roche Brothers
Supermarket
CVS
North Dartmouth
North Dartmouth, MA 02747
2004
2006
48,000
$15.31
100%
Stop & Shop
Queen Anne Plaza
Norwell, MA 02061
1967
1994
149,000
$17.72
100%
HomeGoods
TJ Maxx
Big Y Foods
Saugus Plaza
Saugus, MA 01906
1976
1996
169,000
$12.22
100%
Super Stop & Shop
Kmart
Michigan
Gratiot Plaza
Roseville, MI 48066
1964
1973
217,000
$12.04
100%
Bed, Bath & Beyond
Best Buy
Kroger
DSW
New Jersey
Brick Plaza
Brick Township, NJ 08723(4)
1958
1989
422,000
$20.13
68%
Barnes & Noble
AMC Lowes
Ulta
Brook 35
Sea Grit, NJ 08750(5)(6)(8)
1986, 2004
2014
98,000
$35.25
100%
Ann Taylor
Banana Republic
Coach
Williams-Sonoma
Ellisburg
Cherry Hill, NJ 08034
1959
1992
268,000
$15.81
97%
Whole Foods
Buy Buy Baby
Stein Mart
Mercer Mall
Lawrenceville, NJ 08648(4)(7)
1975
2003
530,000
$24.25
98%
Raymour & Flanigan
Bed, Bath & Beyond
DSW
TJ Maxx
Shop Rite
Nordstrom Rack
REI
The Grove at Shrewsbury
Shrewsbury, NJ 07702(5)(6)(8)
1988, 1993
& 2007
2014
192,000
$44.77
100%
Lululemon
Brooks Brothers
Anthropologie
Pottery Barn
J. Crew
Banana Republic
Williams-Sonoma
Troy
Parsippany-Troy, NJ 07054
1966
1980
211,000
$28.57
67%
L.A. Fitness
New York
Fresh Meadows
Queens, NY 11365
1949
1997
404,000
$31.81
99%
Island of Gold
Modell's
AMC Loews
Kohl's
Michaels
Greenlawn Plaza
Greenlawn, NY 11743 (12)
1975, 2004
2006
106,000
$17.63
94%
Greenlawn Farms
Tuesday Morning
Hauppauge
Hauppauge, NY 11788
1963
1998
134,000
$28.80
100%
Shop Rite
A.C. Moore
Huntington
Huntington, NY 11746
1962
1988/2007/ 2015
279,000
$25.74
99%
Nordstrom Rack
Bed, Bath & Beyond
Buy Buy Baby
Michaels
Ulta
Huntington Square
East Northport, NY 11731(4)
1980, 2007
2010
74,000
$27.69
93%
Barnes & Noble
Melville Mall
Huntington, NY 11747(4)
1974
2006
251,000
$26.58
95%
Dick's Sporting Goods
Marshalls
Macy's Backstage
Field & Stream
22
Table of Contents
Property, City, State, Zip Code
Year Completed
Year Acquired
Square Feet(1) /Apartment Units
Average Rent Per Square Foot(2)
Percentage Leased(3)
Principal Tenant(s)
North Carolina
Eastgate Crossing
Chapel Hill, NC 27514
1963
1986
153,000
$24.25
94%
Stein Mart
Trader Joe's
Ulta
Pennsylvania
Andorra
Philadelphia, PA 19128
1953
1988
265,000
$15.55
93%
Acme Markets
Kohl's
Staples
L.A. Fitness
Bala Cynwyd
Bala Cynwyd, PA 19004
1955
1993
295,000
$24.47
100%
Acme Markets
Lord & Taylor
Michaels
L.A. Fitness
Flourtown
Flourtown, PA 19031
1957
1980
156,000
$21.57
98%
Giant Food
Movie Tavern
Lancaster
Lancaster, PA 17601(4)(7)
1958
1980
127,000
$17.82
98%
Giant Food
Michaels
Langhorne Square
Levittown, PA 19056
1966
1985
219,000
$16.79
98%
Marshalls
Redner's Warehouse Market
Lawrence Park
Broomall, PA 19008
1972
1980
364,000
$20.58
96%
Acme Markets
TJ Maxx
HomeGoods
Brightwood Career Institute
Northeast
Philadelphia, PA 19114
1959
1983
288,000
$12.57
87%
Burlington Coat Factory
Home Gallery
Marshalls
Town Center of New Britain
New Britain, PA 18901
1969
2006
124,000
$9.86
89%
Giant Food
Rite Aid
Willow Grove
Willow Grove, PA 19090
1953
1984
211,000
$19.09
96%
Home Goods
Marshalls
Barnes & Noble
Wynnewood
Wynnewood, PA 19096
1948
1996
251,000
$27.48
100%
DSW
Bed, Bath & Beyond
Giant Food
Old Navy
Virginia
29th Place
Charlottesville, VA 22091(8)
1975-2001
2007
169,000
$17.80
97%
HomeGoods
DSW
Stein Mart
Staples
Barcoft Plaza
Falls Church, VA 22041(12)
1963, 1972, 1990, & 2000
2006/2007/ 2016
115,000
$24.52
90%
Harris Teeter
Bank of America
Barracks Road
Charlottesville, VA 22905
1958
1985
498,000
$26.36
98%
Anthropologie
Bed, Bath & Beyond
Harris Teeter
Kroger
Barnes & Noble
Old Navy
Michaels
Ulta
Nike
Falls Plaza
Falls Church, VA 22046
1960-1962
1967/1972
144,000
$34.88
97%
Giant Food
CVS
Staples
Graham Park Plaza
Fairfax, VA 22042
1971
1983
260,000
$27.24
91%
Stein Mart
Giant Food
L.A. Fitness
Idylwood Plaza
Falls Church, VA 22030
1991
1994
73,000
$46.61
98%
Whole Foods
Leesburg Plaza
Leesburg, VA 20176
1967
1998
236,000
$23.09
92%
Giant Food
Pier 1 Imports
Office Depot
Petsmart
23
Table of Contents
Property, City, State, Zip Code
Year Completed
Year Acquired
Square Feet(1) /Apartment Units
Average Rent Per Square Foot(2)
Percentage Leased(3)
Principal Tenant(s)
Mount Vernon/South Valley/
7770 Richmond Hwy
Alexandria, VA 22306(4)(6)
1966,
1972,1987
& 2001
2003/2006
569,000
$17.76
97%
Shoppers Food Warehouse
Bed, Bath & Beyond
Michaels
Home Depot
TJ Maxx
Gold's Gym
Staples
DSW
Old Keene Mill
Springfield, VA 22152
1968
1976
92,000
$38.98
100%
Whole Foods
Walgreens
Pan Am
Fairfax, VA 22031
1979
1993
227,000
$24.87
98%
Michaels
Micro Center
Safeway
Pentagon Row
Arlington, VA 22202
2001-2002
1998/2010
299,000
$39.25
83%
Harris Teeter
Bed, Bath & Beyond
DSW
TJ Maxx
Pike 7 Plaza
Vienna, VA 22180
1968
1997/2015
164,000
$45.06
100%
DSW
Staples
TJ Maxx
Tower Shopping Center
Springfield, VA 22150
1960
1998
112,000
$24.87
88%
Talbots
L.A. Mart
Total Wine & More
Tyson's Station
Falls Church, VA 22043
1954
1978
49,000
$44.63
95%
Trader Joe's
Village at Shirlington
Arlington, VA 22206(4)(7)
1940,
2006-2009
1995
266,000
$37.59
89%
AMC Loews
Carlyle Grand Café
Harris Teeter
Willow Lawn
Richmond, VA 23230
1957
1983
462,000
$18.64
92%
Kroger
Old Navy
Ross Dress For Less
Staples
DSW
Total All Regions—Retail(9)
22,630,000
$26.91
94%
Total All Regions—Residential
1,867 units
96%
_____________________
(1)
Represents the GLA of the commercial portion of the property. Some of our properties include office space which is included in this square footage.
(2)
Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis excluding rent abatements) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces.
(3)
Percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
(4)
All or a portion of this property is owned pursuant to a ground lease.
(5)
We own the controlling interest in this center.
(6)
We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
(7)
All or a portion of this property is subject to a capital lease obligation.
(8)
All or a portion of this property is encumbered by a mortgage loan.
(9)
Aggregate information is calculated on a GLA weighted-average basis.
(10)
Portion of property is currently under development. See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(11)
This property includes partial interests in eight buildings in addition to our initial acquisition. See further discussion in Note 3 to the Financial Statements.
(12)
On January 13, 2016, we acquired the 70% controlling interest in these properties and now own the properties 100%. The year acquired reflects the year we first acquired an equity interest in the property.
ITEM 3. LEGAL PROCEEDINGS
In November 2016, we were included as a defendant in a class action lawsuit related to predatory towing by a third party company we had retained to provide towing services at several of our properties in Montgomery County, Maryland. We were not named as a defendant in the litigation prior to the certification of the defendant class. In December 2015, the towing company defendant reached a settlement with the plaintiff class that resulted in a $22 million judgment being entered against them. After the judgment was entered, the Circuit Court for Montgomery County, Maryland certified a defendant class of approximately 600 property owners, including us. We believe this is the first time a Maryland court has certified a defendant class that has resulted in a complete denial of due process to the members of that class and together with the others, filed a Writ of Mandamus challenging the certification of the defendant class. The hearing of the Writ by the Court of Appeals is discretionary. Because of the specific facts and circumstances of our contractual relationship with the towing company, we do
24
Table of Contents
not believe we should have been included in the defendant class nor do we believe we should have any liability in this matter. We are currently pursuing all available legal remedies and intend to vigorously defend ourselves in the matter, including defenses based on the total lack of due process afforded to us to present our unique facts and circumstances. We believe our potential loss in this matter ranges from $0 to an undetermined share of the $22 million judgment. The judgment does not provide any guidance for how the judgment amount is to be shared amongst the defendant class.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
25
Table of Contents
PART II
ITEM 5. MARKET FOR OUR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common shares trade on the New York Stock Exchange under the symbol “FRT.” Listed below are the high and low closing prices of our common shares as reported on the New York Stock Exchange and the dividends declared for each of the periods indicated.
Price Per Share
Dividends
Declared
Per Share
High
Low
2016
Fourth quarter
$
148.74
$
136.98
$
0.980
Third quarter
$
170.35
$
153.93
$
0.980
Second quarter
$
165.55
$
149.75
$
0.940
First quarter
$
158.96
$
144.82
$
0.940
2015
Fourth quarter
$
149.96
$
135.60
$
0.940
Third quarter
$
139.05
$
124.96
$
0.940
Second quarter
$
149.20
$
127.84
$
0.870
First quarter
$
150.27
$
135.74
$
0.870
On
February 8, 2017
, there were 2,706 holders of record of our common shares.
Our ongoing operations generally will not be subject to federal income taxes as long as we maintain our REIT status and distribute to shareholders at least 100% of our taxable income. Under the Code, REITs are subject to numerous organizational and operational requirements, including the requirement to generally distribute at least
90%
of taxable income.
Future distributions will be at the discretion of our Board of Trustees and will depend on our actual net income available for common shareholders, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Trustees deems relevant. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our regular annual dividend rate for
49
consecutive years.
Our total annual dividends paid per common share for
2016
and
2015
were
$3.80
per share and
$3.55
per share, respectively. The annual dividend amounts are different from dividends as calculated for federal income tax purposes. Distributions to the extent of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to a shareholder as ordinary dividend income. Distributions in excess of current and accumulated earnings and profits will be treated as a nontaxable reduction of the shareholder’s basis in such shareholder’s shares, to the extent thereof, and thereafter as taxable capital gain. Distributions that are treated as a reduction of the shareholder’s basis in its shares will have the effect of increasing the amount of gain, or reducing the amount of loss, recognized upon the sale of the shareholder’s shares. No assurances can be given regarding what portion, if any, of distributions in
2017
or subsequent years will constitute a return of capital for federal income tax purposes. During a year in which a REIT earns a net long-term capital gain, the REIT can elect under Section 857(b)(3) of the Code to designate a portion of dividends paid to shareholders as capital gain dividends. If this election is made, then the capital gain dividends are generally taxable to the shareholder as long-term capital gains.
The following table reflects the income tax status of distributions per share paid to common shareholders:
Year Ended
December 31,
2016
2015
Ordinary dividend
$
3.800
$
3.515
Capital gain
—
0.035
$
3.800
$
3.550
Distributions on our 5.417% Series 1 Cumulative Convertible Preferred Shares were paid at the rate of $1.354 per share per annum commencing on the issuance date of March 8, 2007. We do not believe that the preferential rights available to the holders of our preferred shares or the financial covenants contained in our debt agreements had or will have an adverse effect
26
Table of Contents
on our ability to pay dividends in the normal course of business to our common shareholders or to distribute amounts necessary to maintain our qualification as a REIT.
Total Stockholder Return Performance
The following performance graph compares the cumulative total shareholder return on Federal Realty's common shares with the S&P 500 Index and the index of equity real estate investment trusts prepared by the National Association of Real Estate Investment Trusts ("NAREIT") for the five fiscal years commencing December 31, 2011, and ending December 31, 2016, assuming an investment of $100 and the reinvestment of all dividends into additional common shares during the holding period. Equity real estate investment trusts are defined as those that derive more than 75% of their income from equity investments in real estate assets. The FTSE NAREIT Equity REIT Total Return Index includes all tax qualified real estate investment trusts listed on the NYSE, NYSE MKT, or the NASDAQ National Market. Stock performance for the past five years is not necessarily indicative of future results.
Recent Sales of Unregistered Shares
Under the terms of various operating partnership agreements of certain of our affiliated limited partnerships, the interest of limited partners in those limited partnerships may be redeemed, subject to certain conditions, for cash or an equivalent number of our common shares, at our option. During the three months ended
December 31, 2016
, there were no redemptions of operating partnership units. All other equity securities sold by us during
2016
that were not registered have been previously reported in a Quarterly Report on Form 10-Q.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
During 2016, 18,537 restricted common shares were forfeited by former employees.
From time to time, we could be deemed to have repurchased shares as a result of shares withheld for tax purposes upon a stock compensation related vesting event.
27
Table of Contents
ITEM 6. SELECTED FINANCIAL DATA
The following table includes certain financial information on a consolidated historical basis. You should read this section in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 8. Financial Statements and Supplementary Data.”
Year Ended December 31,
2016
2015
2014
2013
2012
(In thousands, except per share data and ratios)
Operating Data:
Rental income
$
786,583
$
727,812
$
666,322
$
620,089
$
580,114
Property operating income(1)
$
547,979
$
510,595
$
474,167
$
446,959
$
426,721
Operating income
$
320,995
$
300,154
$
271,037
$
254,161
$
253,862
Income from continuing operations
$
226,425
$
190,094
$
167,888
$
137,811
$
142,972
Gain on sale of real estate and change in control of interests
$
32,458
$
28,330
$
4,401
$
28,855
$
11,860
Net income
$
258,883
$
218,424
$
172,289
$
167,608
$
156,232
Net income attributable to the Trust
$
249,910
$
210,219
$
164,535
$
162,681
$
151,925
Net income available for common shareholders
$
249,369
$
209,678
$
163,994
$
162,140
$
151,384
Net cash provided by operating activities
$
419,254
$
359,835
$
346,130
$
314,498
$
296,633
Net cash used in investing activities
$
(590,221
)
$
(353,763
)
$
(396,150
)
$
(345,198
)
$
(273,558
)
Net cash provided by (used in) financing activities
$
173,289
$
(32,977
)
$
9,044
$
82,639
$
(53,893
)
Dividends declared on common shares
274,402
250,388
224,190
$
198,965
$
182,813
Weighted average number of common shares outstanding:
Basic
70,877
68,797
67,322
65,331
63,881
Diluted
71,049
68,981
67,492
65,483
64,056
Earnings per common share, basic:
Continuing operations
$
3.07
$
2.63
$
2.35
$
2.01
$
2.15
Discontinued operations
—
—
—
0.38
0.02
Gain on sale of real estate and change in control of interests, net
0.44
0.41
0.07
0.08
0.19
Total
$
3.51
$
3.04
$
2.42
$
2.47
$
2.36
Earnings per common share, diluted:
Continuing operations
$
3.06
$
2.62
$
2.34
$
2.00
$
2.14
Discontinued operations
—
—
—
0.38
0.02
Gain on sale of real estate and change in control of interests, net
0.44
0.41
0.07
0.08
0.19
Total
$
3.50
$
3.03
$
2.41
$
2.46
$
2.35
Dividends declared per common share
$
3.84
$
3.62
$
3.30
$
3.02
$
2.84
Other Data:
Funds from operations available to common shareholders(2)
$
406,359
$
352,857
$
327,597
$
289,938
$
277,237
EBITDA(3)
$
547,088
$
504,696
$
447,495
$
446,555
$
410,918
Adjusted EBITDA(3)
$
514,630
$
476,366
$
443,094
$
417,700
$
399,058
Ratio of EBITDA to combined fixed charges and preferred share dividends(3)(4)
4.8
x
3.9
x
3.5
x
3.3
x
3.3
Ratio of Adjusted EBITDA to combined fixed charges and preferred share dividends(3)(4)
4.5
x
3.6
x
3.5
x
3.1
x
3.2
28
Table of Contents
As of December 31,
2016
2015
2014
2013
2012
(In thousands)
Balance Sheet Data:
Real estate, at cost
$
6,759,073
$
6,064,406
$
5,608,998
$
5,149,463
$
4,779,674
Total assets
$
5,423,279
$
4,896,559
$
4,534,237
$
4,208,727
$
3,890,315
Mortgages payable and capital lease obligations
$
542,707
$
552,704
$
633,955
$
659,329
$
831,022
Notes payable
$
279,151
$
341,961
$
288,339
$
298,736
$
297,125
Senior notes and debentures
$
1,976,594
$
1,732,551
$
1,474,749
$
1,353,229
$
1,072,204
Preferred shares
$
9,997
$
9,997
$
9,997
$
9,997
$
9,997
Shareholders’ equity
$
2,075,835
$
1,781,931
$
1,692,556
$
1,471,297
$
1,310,593
Number of common shares outstanding
71,996
69,493
68,606
66,701
64,815
(1)
Property operating income is a non-GAAP measure that consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
The reconciliation of operating income to property operating income is as follows:
2016
2015
2014
2013
2012
(In thousands)
Operating income
$
320,995
$
300,154
$
271,037
$
254,161
$
253,862
General and administrative
33,399
35,645
32,316
31,970
31,158
Depreciation and amortization
193,585
174,796
170,814
160,828
141,701
Property operating income
$
547,979
$
510,595
$
474,167
$
446,959
$
426,721
(2)
Funds from operations ("FFO") is a supplemental non-GAAP financial measure of real estate companies’ operating performances. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains on the sale of real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income.
We consider FFO available for common shareholders a meaningful, additional measure of operating performance primarily because it excludes the assumption that the value of the real estate assets diminishes predictably over time, as implied by the historical cost convention of GAAP and the recording of depreciation. We use FFO primarily as one of several means of assessing our operating performance in comparison with other REITs. Comparison of our presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs. Additional information regarding our calculation of FFO is contained in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
29
Table of Contents
The reconciliation of net income to FFO available for common shareholders is as follows:
2016
2015
2014
2013
2012
(In thousands)
Net income
$
258,883
$
218,424
$
172,289
$
167,608
$
156,232
Net income attributable to noncontrolling interests
(8,973
)
(8,205
)
(7,754
)
(4,927
)
(4,307
)
Gain on sale of real estate and change in control of interests, net
(31,133
)
(28,330
)
(4,401
)
(28,855
)
(11,860
)
Depreciation and amortization of real estate assets
169,198
154,232
154,060
146,377
127,124
Amortization of initial direct costs of leases
16,875
15,026
12,391
10,694
10,935
Funds from operations
404,850
351,147
326,585
290,897
278,124
Dividends on preferred shares
(541
)
(541
)
(541
)
(541
)
(541
)
Income attributable to operating partnership units
3,145
3,398
3,027
888
943
Income attributable to unvested shares
(1,095
)
(1,147
)
(1,474
)
(1,306
)
(1,289
)
Funds from operations available for common shareholders
$
406,359
$
352,857
$
327,597
$
289,938
$
277,237
(3) The SEC has stated that EBITDA is a non-GAAP measure as calculated in the table below. Adjusted EBITDA is a non-GAAP measure that means net income or loss plus net interest expense, income taxes, depreciation and amortization, gain or loss on sale of real estate and impairments of real estate if any. Adjusted EBITDA is presented because it approximates a key performance measure in our debt covenants, but it should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP. Adjusted EBITDA as presented may not be comparable to other similarly titled measures used by other REITs.
The reconciliation of net income to EBITDA and adjusted EBITDA for the periods presented is as follows:
2016
2015
2014
2013
2012
(In thousands)
Net income
$
258,883
$
218,424
$
172,289
$
167,608
$
156,232
Depreciation and amortization
193,585
174,796
170,814
161,099
142,039
Interest expense
94,994
92,553
93,941
104,977
113,336
Early extinguishment of debt
—
19,072
10,545
13,304
—
Other interest income
(374
)
(149
)
(94
)
(433
)
(689
)
EBITDA
547,088
504,696
447,495
446,555
410,918
Gain on sale of real estate and change in control of interests
(32,458
)
(28,330
)
(4,401
)
(28,855
)
(11,860
)
Adjusted EBITDA
$
514,630
$
476,366
$
443,094
$
417,700
$
399,058
(4) Fixed charges consist of interest on borrowed funds (including capitalized interest), amortization of debt discount/ premiums and debt costs, costs related to the early extinguishment of debt, and the portion of rent expense representing an interest factor. Excluding the $19.1 million, $10.5 million, and $13.3 million early extinguishment of debt charge from fixed charges in 2015, 2014, and 2013, respectively, the ratio of EBITDA and adjusted EBITDA to combined fixed charges and preferred share dividends is 4.5x and 4.3x, respectively, for 2015, 3.9x and 3.8x, respectively, for 2014, and 3.7x and 3.4x, respectively for 2013.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements in this section or elsewhere in this report may be deemed “forward-looking statements”. See “Item 1A. Risk Factors” in this report for important information regarding these forward-looking statements and certain risk and uncertainties that may affect us. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing in “Item 8. Financial Statements and Supplementary Data” of this report.
30
Table of Contents
Overview
We are an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of high quality retail and mixed-use properties located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. As of
December 31, 2016
, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as
96
predominantly retail real estate projects comprising approximately
22.6 million
square feet. In total, the real estate projects were
94.4%
leased and
93.3%
occupied at
December 31, 2016
. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for
49
consecutive years.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, referred to as “GAAP”, requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past and current events and economic conditions. In addition, information relied upon by management in preparing such estimates includes internally generated financial and operating information, external market information, when available, and when necessary, information obtained from consultations with third party experts. Actual results could differ from these estimates. A discussion of possible risks which may affect these estimates is included in “Item 1A. Risk Factors” of this report. Management considers an accounting estimate to be critical if changes in the estimate could have a material impact on our consolidated results of operations or financial condition.
Our significant accounting policies are more fully described in Note 2 to the consolidated financial statements; however, the most critical accounting policies, which involve the use of estimates and assumptions as to future uncertainties and, therefore, may result in actual amounts that differ from estimates, are as follows:
Revenue Recognition and Accounts Receivable
Our leases with tenants are classified as operating leases. Substantially all such leases contain fixed escalations which occur at specified times during the term of the lease. Base rents are recognized on a straight-line basis from when the tenant controls the space through the term of the related lease, net of valuation adjustments, based on management’s assessment of credit, collection and other business risk. Percentage rents, which represent additional rents based upon the level of sales achieved by certain tenants, are recognized at the end of the lease year or earlier if we have determined the required sales level is achieved and the percentage rents are collectible. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods in which the related expenditures are incurred. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the lease agreement. Lease termination fees for which the tenant has relinquished control of the space are generally recognized on the termination date. When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement.
Current accounts receivable from tenants primarily relate to contractual minimum rent and percentage rent as well as real estate tax and other cost reimbursements. Accounts receivable from straight-line rent is typically longer term in nature and relates to the cumulative amount by which straight-line rental income recorded to date exceeds cash rents billed to date under the contractual lease agreement.
We make estimates of the collectability of our current accounts receivable and straight-line rents receivable which requires significant judgment by management. The collectability of receivables is affected by numerous factors including current economic conditions, bankruptcies, and the ability of the tenant to perform under the terms of their lease agreement. While we make estimates of potentially uncollectible amounts and provide an allowance for them through bad debt expense, actual collectability could differ from those estimates which could affect our net income. With respect to the allowance for current uncollectible tenant receivables, we assess the collectability of outstanding receivables by evaluating such factors as nature and age of the receivable, past history and current financial condition of the specific tenant including our assessment of the tenant’s ability to meet its contractual lease obligations, and the status of any pending disputes or lease negotiations with the tenant. At
December 31, 2016
and
2015
, our allowance for doubtful accounts was
$11.9 million
and
$11.7 million
, respectively. Historically, we have recognized bad debt expense between 0.3% and 1.3% of rental income and it was 0.3% in
2016
. A change in the estimate of collectability of a receivable would result in a change to our allowance for doubtful accounts and correspondingly bad debt expense and net income. For example, in the event our estimates were not accurate and we were required to increase our allowance by 1% of rental income, our bad debt expense would have increased and our net income would have decreased by $7.9 million.
31
Table of Contents
Due to the nature of the accounts receivable from straight-line rents, the collection period of these amounts typically extends beyond one year. Our experience relative to unbilled straight-line rents is that a portion of the amounts otherwise recognizable as revenue is never billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors. Accordingly, the extended collection period for straight-line rents along with our evaluation of tenant credit risk may result in the nonrecognition of a portion of straight-line rental income until the collection of such income is reasonably assured. If our evaluation of tenant credit risk changes indicating more straight-line revenue is reasonably collectible than previously estimated and realized, the additional straight-line rental income is recognized as revenue. If our evaluation of tenant credit risk changes indicating a portion of realized straight-line rental income is no longer collectible, a reserve and bad debt expense is recorded. At
December 31, 2016
and
2015
, accounts receivable includes approximately
$80.6 million
and
$72.7 million
, respectively, related to straight-line rents. Correspondingly, these estimates of collectability have a direct impact on our net income.
Real Estate
The nature of our business as an owner, redeveloper and operator of retail shopping centers and mixed-use properties means that we invest significant amounts of capital. Depreciation and maintenance costs relating to our properties constitute substantial costs for us as well as the industry as a whole. We capitalize real estate investments and depreciate them on a straight-line basis in accordance with GAAP and consistent with industry standards based on our best estimates of the assets’ physical and economic useful lives. We periodically review the estimated lives of our assets and implement changes, as necessary, to these estimates and, therefore, to our depreciation rates. These reviews may take into account such factors as the historical retirement and replacement of our assets, expected redevelopments, and general economic and real estate factors. Certain events, such as unforeseen competition or changes in customer shopping habits, could substantially alter our assumptions regarding our ability to realize the expected return on investment in the property and therefore reduce the economic life of the asset and affect the amount of depreciation expense to be charged against both the current and future revenues. These assessments have a direct impact on our net income. The longer the economic useful life, the lower the depreciation expense will be for that asset in a fiscal period, which in turn will increase our net income. Similarly, having a shorter economic useful life would increase the depreciation for a fiscal period and decrease our net income.
Land, buildings and real estate under development are recorded at cost. We calculate depreciation using the straight-line method with useful lives ranging generally from 35 years to a maximum of 50 years on buildings and major improvements. Maintenance and repair costs are charged to operations as incurred. Tenant work and other major improvements, which improve or extend the life of the asset, are capitalized and depreciated over the life of the lease or the estimated useful life of the improvements, whichever is shorter. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives ranging from 2 to 20 years.
Capitalized costs associated with leases are depreciated or amortized over the base term of the lease. Unamortized leasing costs are charged to expense if the applicable tenant vacates before the expiration of its lease. Undepreciated tenant work is written-off if the applicable tenant vacates and the tenant work is replaced or has no future value. Additionally, we make estimates as to the probability of certain development and redevelopment projects being completed. If we determine the redevelopment is no longer probable of completion, we immediately expense all capitalized costs which are not recoverable.
Interest costs on developments and major redevelopments are capitalized as part of developments and redevelopments not yet placed in service. Capitalization of interest commences when development activities and expenditures begin and end upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete and ready for its intended use upon completion of tenant improvements, but no later than one year from completion of major construction activity. We make judgments as to the time period over which to capitalize such costs and these assumptions have a direct impact on net income because capitalized costs are not subtracted in calculating net income. If the time period for capitalizing interest is extended, more interest is capitalized, thereby decreasing interest expense and increasing net income during that period.
Certain external and internal costs directly related to the development, redevelopment and leasing of real estate, including pre-construction costs, real estate taxes, insurance, construction costs and salaries and related costs of personnel directly involved, are capitalized. We capitalized external and internal costs related to both development and redevelopment activities of
$420 million
and
$9 million
, respectively, for
2016
and
$232 million
and
$8 million
, respectively, for
2015
. We capitalized external and internal costs related to other property improvements of
$61 million
and
$3 million
, respectively, for
2016
and
$42 million
and
$2 million
, respectively, for
2015
. We capitalized external and internal costs related to leasing activities of
$13 million
and
$6 million
, respectively, for
2016
and
$17 million
and
$6 million
, respectively, for
2015
. The amount of capitalized internal costs for salaries and related benefits for development and redevelopment activities, other property improvements, and leasing activities were
$8 million
,
$2 million
, and
$6 million
, for
2016
and
$7 million
,
$1 million
, and
$6 million
for
2015
. Total capitalized costs were
$511 million
and
$307 million
for
2016
and
2015
, respectively.
32
Table of Contents
When applicable, as lessee, we classify our leases of land and building as operating or capital leases. We are required to use judgment and make estimates in determining the lease term, the estimated economic life of the property and the interest rate to be used in determining whether or not the lease meets the qualification of a capital lease and is recorded as an asset.
Real Estate Acquisitions
Upon acquisition of operating real estate properties, we estimate the fair value of assets and liabilities acquired including land, building, improvements, leasing costs, intangibles such as in-place leases, assumed debt, and current assets and liabilities, if any. Based on these estimates, we allocate the purchase price to the applicable assets and liabilities. We utilize methods similar to those used by independent appraisers in estimating the fair value of acquired assets and liabilities. The value allocated to in-place leases is amortized over the related lease term and reflected as rental income in the statement of operations. We consider qualitative and quantitative factors in evaluating the likelihood of a tenant exercising a below market renewal option and include such renewal options in the calculation of in-place lease value when we consider these to be bargain renewal options. If the value of below market lease intangibles includes renewal option periods, we include such renewal periods in the amortization period utilized. If a tenant vacates its space prior to contractual termination of its lease, the unamortized balance of any in-place lease value is written off to rental income.
Long-Lived Assets and Impairment
There are estimates and assumptions made by management in preparing the consolidated financial statements for which the actual results will be determined over long periods of time. This includes the recoverability of long-lived assets, including our properties that have been acquired or redeveloped and our investment in certain joint ventures. Management’s evaluation of impairment includes review for possible indicators of impairment as well as, in certain circumstances, undiscounted and discounted cash flow analysis. Since most of our investments in real estate are wholly-owned or controlled assets which are held for use, a property with impairment indicators is first tested for impairment by comparing the undiscounted cash flows, including residual value, to the current net book value of the property. If the undiscounted cash flows are less than the net book value, the property is written down to expected fair value.
The calculation of both discounted and undiscounted cash flows requires management to make estimates of future cash flows including revenues, operating expenses, required maintenance and development expenditures, market conditions, demand for space by tenants and rental rates over long periods. Because our properties typically have a long life, the assumptions used to estimate the future recoverability of book value requires significant management judgment. Actual results could be significantly different from the estimates. These estimates have a direct impact on net income, because recording an impairment charge results in a negative adjustment to net income.
Contingencies
We are sometimes involved in lawsuits, warranty claims, and environmental matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Any difference between our estimate of a potential loss and the actual outcome would result in an increase or decrease to net income.
In addition, we reserve for estimated losses, if any, associated with warranties given to a buyer at the time an asset is sold or other potential liabilities relating to that sale, taking any insurance policies into account. These warranties may extend up to ten years and the calculation of potential liability requires significant judgment. If changes in facts and circumstances indicate that warranty reserves are understated, we will accrue additional reserves at such time a liability has been incurred and the costs can be reasonably estimated. Warranty reserves are released once the legal liability period has expired or all related work has been substantially completed. Any changes to our estimated warranty losses would result in an increase or decrease in net income.
33
Table of Contents
Self-Insurance
We are self-insured for general liability costs up to predetermined retained amounts per claim, and we believe that we maintain adequate accruals to cover our retained liability. We currently do not maintain third party stop-loss insurance policies to cover liability costs in excess of predetermined retained amounts. Our accrual for self-insurance liability is determined by management and is based on claims filed and an estimate of claims projected to be incurred but not yet reported. Management considers a number of factors, including third-party actuarial analysis, previous experience in our portfolio, and future increases in costs of claims, when making these determinations. If our liability costs differ from these accruals, it will increase or decrease our net income.
Recently Adopted and Recently Issued Accounting Pronouncements
See Note 2 to the consolidated financial statements.
2016
Property Acquisitions and Disposition
On
January 13, 2016
, we acquired our partner's
70%
interest in our joint venture arrangement (the "Partnership") with affiliates of a discretionary fund created and advised by Clarion Partners ("Clarion") for
$153.7 million
, which included the payment of
$130 million
of cash and the assumption of mortgage loans totaling
$34.4 million
. As a result of the transaction, we gained control of the
six
underlying properties, and effective January 13, 2016, have consolidated the properties. We also recognized a gain on acquisition of the controlling interest of
$25.7 million
related to the difference between the carrying value and fair value of the previously held equity interest. Approximately
$7.3 million
and
$4.9 million
of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively. We incurred
$0.2 million
of acquisition costs, of which
$0.1 million
were incurred in 2016, and included in "general and administrative expenses" on the consolidated statements of comprehensive income in
2016
and 2015.
On
May 12, 2016
, an unconsolidated joint venture that we hold an interest in sold a building in Coconut Grove, Florida. Our share of the gain, net of noncontrolling interests, was
$0.5 million
.
On
July 26, 2016
, we acquired an additional building in the Coconut Grove neighborhood of Miami, Florida for
$5.9 million
through our CocoWalk LLC entity. We incurred
$0.2 million
in acquisition costs which are included in "general and administrative expenses" in
2016
.
On
November 7, 2016
, we acquired a building adjacent to our Barcroft Plaza property for
$5.3 million
, and incurred
$0.1 million
of acquisition costs which are included in "general and administrative expenses" in
2016
.
Subsequent Event - 2017 Property Acquisition
On
February 1, 2017
, we acquired a leasehold interest in Hastings Ranch Plaza, a
274,000
square foot shopping center in Pasadena, California for
$29.5 million
.
2016
Significant Debt and Equity Transactions
On January 13, 2016, in connection with the acquisition of our partner's
70%
interest in our unconsolidated real estate partnership, we assumed interest only mortgage loans with a face amount of
$34.4 million
and a fair value of
$34.7 million
. These mortgage loans had a weighted average interest rate of
5.95%
and were repaid at par on
April 1, 2016
.
On
March 7, 2016
, we issued
1.0 million
common shares at
$149.43
per share, in an underwritten public offering, for cash proceeds of
$149.3 million
, net of expenses.
On
April 20, 2016
, we upsized our
$600.0 million
revolving credit facility to
$800.0 million
and extended the maturity date to
April 20, 2020
, subject to two six-month extensions at our option. Under the amended credit facility, the spread over LIBOR is
82.5
basis points based on our current credit rating. In addition, we have an option (subject to bank approval) to increase the credit facility through an accordion feature to
$1.5 billion
.
On
July 12, 2016
, we issued
$250.0 million
of fixed rate senior unsecured notes that mature on
August 1, 2046
and bear interest at
3.625%
. The notes were offered at
97.756%
of the principal amount with a yield to maturity of
3.75%
. The net proceeds from this note offering after issuance discounts, underwriting fees, and other costs were
$241.8 million
.
On October 1, 2016 we repaid the
$9.4 million
Escondido municipal bonds at par.
On November 4, 2016 we replaced our existing at the market (“ATM”) equity program with a new ATM equity program in which we may from time to time offer and sell common shares having an aggregate offering price of up to
$400.0 million
. We intend to use the net proceeds to fund potential acquisition opportunities, fund our development and redevelopment pipeline, repay amounts outstanding under our revolving credit facility and/or for general corporate purposes. For the three months ended
December 31, 2016
, we issued
206,400
common shares under our ATM equity program at a weighted average price per
34
Table of Contents
share of
$141.16
for net cash proceeds of
$28.7 million
and paid
$0.3 million
in commissions and
$0.1 million
in additional offering expenses related to the sales of these common shares. For the
year
ended
December 31, 2016
, we issued
1,156,571
common shares under our ATM equity program at a weighted average price per share of
$152.92
for net cash proceeds of
$174.8 million
and paid
$1.8 million
in commissions and
$0.2 million
in additional offering expenses related to the sales of these common shares. As of
December 31, 2016
, we had the capacity to issue up to
$370.9 million
in common shares under our ATM equity program.
Outlook
We seek growth in earnings, funds from operations, and cash flows primarily through a combination of the following:
•
growth in our same-center portfolio,
•
growth in our portfolio from property development and redevelopments, and
•
expansion of our portfolio through property acquisitions.
Our same-center growth is primarily driven by increases in rental rates on new leases and lease renewals and changes in portfolio occupancy. Over the long-term, the infill nature and strong demographics of our properties provide a strategic advantage allowing us to maintain relatively high occupancy and increase rental rates. We continued to see strong levels of interest from prospective tenants for our retail spaces; however, the time it takes to complete new lease deals is longer, as tenants have become more selective and more deliberate in their decision-making process. We have also experienced extended periods of time for some government agencies to process permits and inspections further delaying rent commencement on newly leased spaces. Additionally, we have seen an overall decrease in number of tenants available to fill anchor spaces. We believe the locations of our centers and diverse tenant base partially mitigates any negative changes in the economic environment. However, any significant reduction in our tenants' abilities to pay base rent, percentage rent or other charges, will adversely affect our financial condition and results of operations. We seek to maintain a mix of strong national, regional, and local retailers. At
December 31, 2016
, no single tenant accounted for more than
3.1%
of annualized base rent.
Our properties are located primarily in densely populated and/or affluent areas with high barriers to entry which allow us to take advantage of redevelopment opportunities that enhance our operating performance through renovation, expansion, reconfiguration, and/or retenanting. We evaluate our properties on an ongoing basis to identify these types of opportunities. We currently have redevelopment projects underway with a projected cost of approximately $188 million that we expect to stabilize in the next several years.
We continue our ongoing redevelopment efforts at Santana Row. In 2016, we completed and opened our $113 million six story building with 234,500 square feet of office space and 670 parking spaces that was pre-leased to Splunk Inc. We are also proceeding with an eight story 284,000 square foot office building which will include 29,000 square feet of retail space and 1,300 parking spaces. The building is expected to cost between $205 and $215 million and to deliver in 2019. After current phases, we have approximately 4 acres remaining for further redevelopment and entitlements in place for an additional 395 residential units and 321,000 square feet of commercial space. Additionally, we control 12 acres of land adjacent to Santana Row.
We continue to invest in the development at Assembly Row which is a long-term multi-phased mixed-use development project we expect to be involved in over the coming years. The carrying value of the development portion of this project at
December 31, 2016
is approximately
$541 million
. The project currently has zoning entitlements to build
3.4 million
square feet of commercial-use buildings,
1,840
residential units, and a
170
room hotel. The first phase consists of approximately 331,000 square feet of retail space and 98,000 square feet of office space (both owned by the Trust) and 445 residential units owned by AvalonBay Communities (AvalonBay Communities has exercised their purchase option for the land related to the residential buildings, which is expected to close in 2017). The Massachusetts Bay Transit Authority (MBTA) constructed the new orange line T-Stop at the property, which opened in September 2014. The retail and office space in Phase I are fully delivered and are 100% leased. Total costs for Phase I of Assembly Row are $196 million.
We are also proceeding with development of Phase II of Assembly Row which will include 161,000 square feet of retail space, a 159 room boutique hotel and 447 residential units. The hotel will be owned and operated by a joint venture in which we are a partner. Total expected costs range from $270 million to $285 million and delivery is expected in 2017/2018. Phase II will also include 122 for-sale condominium units with an expected total cost of $70 million to $75 million. Additionally, as part of the second phase, we entered into a ground lease agreement with Partners HealthCare to bring 741,500 square feet of office space to Assembly Row. The ground lease agreement includes a purchase option, which was exercised and is expected to close in 2017. Partners HealthCare commenced construction on this new building in September 2014 and during the second quarter of 2016, started relocating its employees to Assembly Row.
35
Table of Contents
We invested $153 million in Assembly Row in
2016
and expect to invest between $140 million and $165 million in Assembly Row in
2017
, net of public funding.
Our Pike & Rose project in North Bethesda, MD, a long-term multi-phased mixed-use development project, currently has zoning entitlements to build 1.6 million square feet of commercial-use buildings and 1,605 residential units. Phase I of Pike & Rose includes 493 residential units, 159,000 square feet of retail space and 80,000 square feet of office space. Phase I reached stabilized physical occupancy in the fourth quarter of 2016. Total costs for Phase I of Pike & Rose range from $265 million to $270 million.
Additionally, we are proceeding with development of Phase II of Pike & Rose. Phase II will include approximately 216,000 square feet of retail space, a 177 room select-service hotel and 272 residential units. Total expected costs range from $200 million to $207 million and delivery is expected in 2017/2018. The hotel will be owned and operated by a joint venture in which we are a partner. Phase II will also include 99 for-sale condominium units with an expected cost of $53 million to $58 million.
We invested $100 million in Pike & Rose in
2016
and expect to invest between $105 million and $130 million in Pike & Rose in
2017
.
The development of future phases of Assembly Row, Pike & Rose and Santana Row will be pursued opportunistically based on, among other things, market conditions, tenant demand, and our evaluation of whether those phases will generate an appropriate financial return.
We continue to review acquisition opportunities in our primary markets that complement our portfolio and provide long-term growth opportunities. Initially, some of our acquisitions do not contribute significantly to earnings growth; however, we believe they provide long-term re-leasing growth, redevelopment opportunities, and other strategic opportunities. Any growth from acquisitions is contingent on our ability to find properties that meet our qualitative standards at prices that meet our financial hurdles. Changes in interest rates may affect our success in achieving earnings growth through acquisitions by affecting both the price that must be paid to acquire a property, as well as our ability to economically finance the property acquisition. Generally, our acquisitions are initially financed by available cash and/or borrowings under our revolving credit facility which may be repaid later with funds raised through the issuance of new equity or new long-term debt. We may also finance our acquisitions through the issuance of common shares, preferred shares, or downREIT units as well as through new or assumed mortgages.
At
December 31, 2016
, the leasable square feet in our properties was
93.3%
occupied and
94.4%
leased. The leased rate is higher than the occupied rate due to leased spaces that are being redeveloped or improved or that are awaiting permits and, therefore, are not yet ready to be occupied. Our occupancy and leased rates are subject to variability over time due to factors including acquisitions, the timing of the start and stabilization of our redevelopment projects, lease expirations and tenant bankruptcies.
Same-Center
Throughout this section, we have provided certain information on a “same-center” basis. Information provided on a same-center basis includes the results of properties that we owned and operated for the entirety of both periods being compared except for properties for which significant redevelopment or expansion occurred during either of the periods being compared. For the year ended
December 31, 2016
and the comparison of
2016
and
2015
, all or a portion of 76 properties were considered same-center and 17 properties were considered redevelopment or expansion. For the year ended
December 31, 2016
, three properties or portions of properties were moved from same-center to redevelopment and one property was moved from redevelopment to same-center, compared to the designations as of
December 31, 2015
. For the year ended
December 31, 2015
and the comparison of
2015
and
2014
, all or a portion of 77 properties were considered same-center and 14 properties were considered redevelopment or expansion. For the year ended
December 31, 2015
, three properties were moved from acquisition to same-center, three properties were moved from same-center to redevelopment, two properties were removed from same-center as they were sold during 2015, and one property was moved from redevelopment to same-center, compared to the designations as of
December 31, 2014
. While there is judgment surrounding changes in designations, we typically move redevelopment properties to same-center once they have stabilized, which is typically considered 95% occupancy or when the growth expected from the redevelopment has been included in the comparable periods. We typically remove properties from same center when the redevelopment has or is expected to have a significant impact to property operating income within the calendar year. Acquisitions are moved to same-center once we have owned the property for the entirety of comparable periods and the property is not under significant redevelopment or expansion.
36
Table of Contents
YEAR ENDED
DECEMBER 31, 2016
COMPARED TO YEAR ENDED
DECEMBER 31, 2015
Change
2016
2015
Dollars
%
(Dollar amounts in thousands)
Rental income
$
786,583
$
727,812
$
58,771
8.1
%
Other property income
11,015
11,810
(795
)
(6.7
)%
Mortgage interest income
3,993
4,390
(397
)
(9.0
)%
Total property revenue
801,591
744,012
57,579
7.7
%
Rental expenses
158,326
147,593
10,733
7.3
%
Real estate taxes
95,286
85,824
9,462
11.0
%
Total property expenses
253,612
233,417
20,195
8.7
%
Property operating income
(1)
547,979
510,595
37,384
7.3
%
General and administrative expense
(33,399
)
(35,645
)
2,246
(6.3
)%
Depreciation and amortization
(193,585
)
(174,796
)
(18,789
)
10.7
%
Operating income
320,995
300,154
20,841
6.9
%
Other interest income
374
149
225
151.0
%
Income from real estate partnerships
50
1,416
(1,366
)
(96.5
)%
Interest expense
(94,994
)
(92,553
)
(2,441
)
2.6
%
Early extinguishment of debt
—
(19,072
)
19,072
(100.0
)%
Total other, net
(94,570
)
(110,060
)
15,490
(14.1
)%
Income from continuing operations
226,425
190,094
36,331
19.1
%
Gain on sale of real estate and change in control of interests
32,458
28,330
4,128
14.6
%
Net income
258,883
218,424
40,459
18.5
%
Net income attributable to noncontrolling interests
(8,973
)
(8,205
)
(768
)
9.4
%
Net income attributable to the Trust
$
249,910
$
210,219
$
39,691
18.9
%
(1) Property operating income is a non-GAAP financial measure. See Item 6. Selected Financial Data for further discussion.
Property Revenues
Total property revenue increased
$57.6 million
, or
7.7%
, to
$801.6 million
in
2016
compared to
$744.0 million
in
2015
. The percentage occupied at our shopping centers decreased to
93.3%
at
December 31, 2016
compared to
93.5%
at
December 31, 2015
. Changes in the components of property revenue are discussed below.
Rental Income
Rental income consists primarily of minimum rent, cost reimbursements from tenants and percentage rent. Rental income increased
$58.8 million
, or
8.1%
, to
$786.6 million
in
2016
compared to
$727.8 million
in
2015
due primarily to the following:
•
an increase of $16.9 million attributable to properties acquired in 2015 and 2016,
•
an increase of $15.3 million from the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
•
an increase of $11.7 million from Assembly Row and Pike & Rose as portions of both projects opened in 2015 and early 2016,
•
an increase of $10.6 million at redevelopment properties due primarily to the lease-up of The Point at Plaza El Segundo, as well as six of our other retail redevelopments, and the opening of the new office building at Santana Row, partially offset by lower occupancy as we start redeveloping centers, and
•
an increase of $9.5 million at same-center properties due primarily to higher rental rates of approximately $12.8 million, higher recoveries of $1.8 million primarily the net result of higher real estate tax expense offset by lower snow removal expense, partially offset by lower average occupancy of approximately $4.7 million,
37
Table of Contents
partially offset by,
•
a decrease of $4.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Other Property Income
Other property income decreased
$0.8 million
, or
6.7%
, to
$11.0 million
in
2016
compared to
$11.8 million
in
2015
. The decrease is primarily due to a decrease in fee income as we no longer earn fees on the former Clarion joint venture properties.
Property Expenses
Total property expenses increased
$20.2 million
, or
8.7%
, to
$253.6 million
in
2016
compared to
$233.4 million
in
2015
. Changes in the components of property expenses are discussed below.
Rental Expenses
Rental expenses increased
$10.7 million
, or
7.3%
, to
$158.3 million
in
2016
compared to
$147.6 million
in
2015
. This increase is primarily due to the following:
•
an increase of $6.1 million related to properties acquired in
2015
and
2016
,
•
an increase of $3.2 million from the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
•
an increase of $2.0 million related to Assembly Row and Pike & Rose, as portions of both projects opened in 2015 and early 2016,
•
an increase of $2.0 million at redevelopment properties,
partially offset by
•
a decrease of $1.9 million in repairs and maintenance expenses at same-center properties primarily due to lower snow removal costs, and
•
a decrease of $1.1 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
As a result of the changes in rental income and rental expenses as discussed above, rental expenses as a percentage of rental income plus other property income decreased slightly to
19.9%
for the year ended December 31,
2016
from
20.0%
for the year ended
December 31, 2015
.
Real Estate Taxes
Real estate tax expense increased
$9.5 million
, or
11.0%
to
$95.3 million
in
2016
compared to
$85.8 million
in
2015
due primarily to the following:
•
an increase of $4.2 million at same-center properties due to higher assessments,
•
an increase of $2.2 million from properties acquired in 2015 and 2016,
•
an increase of $1.9 million due to the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
•
an increase of $1.1 million from redevelopment properties, and
•
an increase of $0.8 million related to Assembly Row and Pike & Rose,
partially offset by
•
a decrease of $0.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Property Operating Income
Property operating income increased
$37.4 million
, or
7.3%
, to
$548.0 million
in
2016
compared to
$510.6 million
in
2015
.
This increase is primarily due to growth in earnings at same-center and redevelopment properties, the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016, portions of Assembly Row and Pike & Rose opening in 2015 and early 2016, and properties acquired in 2015, partially offset by the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
38
Table of Contents
Other Operating Expenses
General and Administrative Expense
General and administrative expense decreased
$2.2 million
, or
6.3%
, to
$33.4 million
in
2016
from
$35.6 million
in
2015
. This decrease is primarily due lower transaction costs, partially offset by higher personnel related costs.
Depreciation and Amortization
Depreciation and amortization expense increased
$18.8 million
, or
10.7%
, to
$193.6 million
in
2016
from
$174.8 million
in
2015
. This increase is due primarily to the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016, Assembly Row and Pike & Rose, depreciation on redevelopment related assets, and properties acquired in 2015.
Operating Income
Operating income increased
$20.8 million
, or
6.9%
, to
$321.0 million
in
2016
compared to
$300.2 million
in
2015
. This increase is primarily due to properties acquired in 2015, portions of Assembly Row and Pike & Rose opening in 2015 and early 2016, growth in earnings at redevelopment and same-center properties, and the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016, partially offset by the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Other
Interest Expense
Interest expense increased
$2.4 million
, or
2.6%
, to
$95.0 million
in
2016
compared to
$92.6 million
in
2015
. This increase is due primarily to an increase of $8.6 million due to higher borrowings, partially offset by a decrease of $6.2 million due to a lower overall weighted average borrowing rate.
Gross interest costs were
$113.0 million
and
$110.7 million
in
2016
and
2015
, respectively. Capitalized interest was
$18.0 million
and
$18.1 million
in
2016
and
2015
, respectively.
Early Extinguishment of Debt
The
$19.1 million
early extinguishment of debt in
2015
relates to the make-whole premium paid as part of the early redemption of our 6.20% senior notes in the second quarter of 2015, partially offset by the related write-off of unamortized premium and debt fees.
Gain on Sale of Real Estate and Change in Control of Interests
The
$32.5 million
gain on sale of real estate and change in control of interests is primarily the result of our obtaining control of six properties when we acquired Clarion’s 70% interest in the partnership that owned those properties (see discussion in Note 3 to the consolidated financial statements). The properties were previously accounted for under the equity method of accounting. We consolidated these assets effective January 13, 2016, and consequently recognized a gain of $25.7 million upon obtaining the controlling interest. 2016 also included a $1.8 million gain related to the May 2016 sale of a building in Coconut Grove, Florida by an unconsolidated joint venture (our share of the gain, net of noncontrolling interests, was $0.5 million) and a $4.9 million gain due to the reversal of the warranty reserve for condominium units at Santana Row, as the statutorily mandated latent construction defect period ended in third quarter 2016 and no further claims have been filed.
The
$28.3 million
gain on sale of real estate for 2015 is due to the sale of our Houston Street property in April 2015 and the sale of our Courtyard Shops property in November 2015.
39
Table of Contents
YEAR ENDED
DECEMBER 31, 2015
COMPARED TO YEAR ENDED
DECEMBER 31, 2014
Change
2015
2014
Dollars
%
(Dollar amounts in thousands)
Rental income
$
727,812
$
666,322
$
61,490
9.2
%
Other property income
11,810
14,758
(2,948
)
(20.0
)%
Mortgage interest income
4,390
5,010
(620
)
(12.4
)%
Total property revenue
744,012
686,090
57,922
8.4
%
Rental expenses
147,593
135,417
12,176
9.0
%
Real estate taxes
85,824
76,506
9,318
12.2
%
Total property expenses
233,417
211,923
21,494
10.1
%
Property operating income
(1)
510,595
474,167
36,428
7.7
%
General and administrative expenses
(35,645
)
(32,316
)
(3,329
)
10.3
%
Depreciation and amortization
(174,796
)
(170,814
)
(3,982
)
2.3
%
Operating income
300,154
271,037
29,117
10.7
%
Other interest income
149
94
55
58.5
%
Income from real estate partnerships
1,416
1,243
173
13.9
%
Interest expense
(92,553
)
(93,941
)
1,388
(1.5
)%
Early extinguishment of debt
(19,072
)
(10,545
)
(8,527
)
80.9
%
Total other, net
(110,060
)
(103,149
)
(6,911
)
6.7
%
Income from continuing operations
190,094
167,888
22,206
13.2
%
Gain on sale of real estate
28,330
4,401
23,929
543.7
%
Net income
218,424
172,289
46,135
26.8
%
Net income attributable to noncontrolling interests
(8,205
)
(7,754
)
(451
)
5.8
%
Net income attributable to the Trust
$
210,219
$
164,535
$
45,684
27.8
%
(1) Property operating income is a non-GAAP financial measure. See Item 6. Selected Financial Data for further discussion.
Property Revenues
Total property revenue increased
$57.9 million
, or
8.4%
, to
$744.0 million
in
2015
compared to
$686.1 million
in
2014
. The percentage occupied at our shopping centers decreased to
93.5%
at
December 31, 2015
compared to
94.7%
at
December 31, 2014
. Changes in the components of property revenue are discussed below.
Rental Income
Rental income consists primarily of minimum rent, cost reimbursements from tenants and percentage rent. Rental income increased
$61.5 million
, or
9.2%
, to
$727.8 million
in
2015
compared to
$666.3 million
in
2014
due primarily to the following:
•
an increase of $22.1 million from Assembly Row and Pike & Rose as portions of both projects opened beginning in second quarter 2014 through 2015,
•
an increase of $16.6 million attributable to properties acquired in
2015
and 2014,
•
an increase of $15.7 million at same-center properties due primarily to higher rental rates of approximately $10.0 million, a $4.0 million increase in recovery income (primarily the result of reimbursements for higher real estate taxes and other tenant reimbursables), and occupancy impacts of approximately $0.8 million, and
•
an increase of $10.4 million at redevelopment properties due primarily to the lease-up of our new 212 unit residential building at Santana Row and the lease-up of four of our retail redevelopments,
partially offset by,
•
a decrease of $3.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
40
Table of Contents
Other Property Income
Other property income decreased
$2.9 million
, or
20.0%
, to
$11.8 million
in
2015
compared to
$14.8 million
in
2014
. Included in other property income are items which, although recurring, inherently tend to fluctuate more than rental income from period to period, such as lease termination fees. This decrease is primarily due to lower lease termination and other fees at our same-center and redevelopment properties.
Property Expenses
Total property expenses increased
$21.5 million
, or
10.1%
, to
$233.4 million
in
2015
compared to
$211.9 million
in
2014
. Changes in the components of property expenses are discussed below.
Rental Expenses
Rental expenses increased
$12.2 million
, or
9.0%
, to
$147.6 million
in
2015
compared to
$135.4 million
in
2014
. This increase is primarily due to the following:
•
an increase of $5.3 million related to properties acquired in
2015
and
2014
,
•
an increase of $4.3 million related to Assembly Row and Pike & Rose, as portions of these projects opened beginning in second quarter 2014,
•
an increase of $3.2 million in repairs and maintenance expenses at same-center and redevelopment properties primarily due to higher snow removal costs, and
•
an increase of $0.6 million in utilities at our same-center properties,
partially offset by
•
a decrease of $1.2 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
As a result of the changes in rental income and rental expenses as discussed above, rental expenses as a percentage of rental income plus other property income increased to
20.0%
for the year ended
December 31, 2015
from
19.9%
for the year ended
December 31, 2014
.
Real Estate Taxes
Real estate tax expense increased
$9.3 million
, or
12.2%
to
$85.8 million
in
2015
compared to
$76.5 million
in
2014
due primarily to Assembly Row and Pike & Rose, higher assessments at our same-center and redevelopment properties, and properties acquired in
2015
and
2014
, partially offset by the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Property Operating Income
Property operating income increased
$36.4 million
, or
7.7%
, to
$510.6 million
in
2015
compared to
$474.2 million
in
2014
. This increase is primarily due to portions of Assembly Row and Pike & Rose opening beginning in second quarter 2014, growth in earnings at same-center and redevelopment properties, and properties acquired in
2015
and
2014
, partially offset by the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
Other Operating Expense
General and Administrative Expense
General and administrative expense increased $3.3 million, or 10.3%, to
$35.6 million
in
2015
from
$32.3 million
in
2014
. This increase is primarily due to higher personnel related costs and higher transaction costs.
Depreciation and Amortization
Depreciation and amortization expense increased $4.0 million, or 2.3%, to
$174.8 million
in
2015
from
$170.8 million
in
2014
. This increase is due primarily to depreciation on Assembly Row and Pike & Rose and properties acquired in
2015
, partially offset by accelerated depreciation in 2014 due to the change in use of a redevelopment property.
Operating Income
Operating income increased
$29.1 million
, or
10.7%
, to
$300.2 million
in
2015
compared to
$271.0 million
in
2014
. This increase is primarily due to growth in earnings at our same-center and redevelopment properties, portions of Assembly Row
41
Table of Contents
and Pike & Rose opening beginning in second quarter 2014, and properties acquired in
2015
and
2014
, partially offset by higher personnel related costs.
Other
Interest Expense
Interest expense decreased
$1.4 million
, or
1.5%
, to
$92.6 million
in
2015
compared to
$93.9 million
in
2014
. This decrease is due primarily to the following:
•
a decrease of $12.2 million due to a lower overall weighted average borrowing rate, and
partially offset by
•
an increase of $8.1 million due to higher borrowings.
•
a decrease of $2.8 million in capitalized interest due primarily to Phase I of Assembly Row and Pike & Rose, as portions of both projects opened beginning second quarter 2014.
Gross interest costs were
$110.7 million
and
$114.9 million
in
2015
and
2014
, respectively. Capitalized interest was
$18.1 million
and
$21.0 million
in
2015
and
2014
, respectively.
Early Extinguishment of Debt
The
$19.1 million
early extinguishment of debt in
2015
relates to the make-whole premium paid as part of the early redemption of our 6.20% senior notes, partially offset by the related net write-off of unamortized premium and debt fees.
The
$10.5 million
early extinguishment of debt in
2014
relates to the make-whole premium paid as part of the early redemption of our 5.65% senior notes, the prepayment premium on our East Bay Bridge mortgage loan, and the related write-off of unamortized debt fees and mortgage premium balance.
Gain on sale of Real Estate
The
$28.3 million
gain on sale of real estate for 2015 is due to the sale of our Houston Street property in April 2015 and the
sale of our Courtyard Shops property in November 2015.
The
$4.4 million
gain on sale of real estate for 2014 is due to our portion of the gain resulting from the Partnership's sale of the fee interest in Pleasant Shops in Weymouth, Massachusetts.
Liquidity and Capital Resources
Due to the nature of our business and strategy, we typically generate significant amounts of cash from operations. The cash generated from operations is primarily paid to our common and preferred shareholders in the form of dividends. As a REIT, we must generally make annual distributions to shareholders of at least
90%
of our taxable income.
Our short-term liquidity requirements consist primarily of normal recurring operating expenses, obligations under our capital and operating leases, regular debt service requirements (including debt service relating to additional or replacement debt, as well as scheduled debt maturities), recurring expenditures, non-recurring expenditures (such as tenant improvements and redevelopments) and dividends to common and preferred shareholders. Our long-term capital requirements consist primarily of maturities under our long-term debt agreements, development and redevelopment costs and potential acquisitions.
We intend to operate with and maintain a conservative capital structure that will allow us to maintain strong debt service coverage and fixed-charge coverage ratios as part of our commitment to investment-grade debt ratings. In the short and long term, we may seek to obtain funds through the issuance of additional equity, unsecured and/or secured debt financings, joint venture relationships relating to existing properties or new acquisitions, and property dispositions that are consistent with this conservative structure.
At
December 31, 2016
, we had
$23.4 million
of cash and cash equivalents and
no
outstanding balance on our revolving credit facility. On April 20, 2016, we upsized our $600.0 million revolving credit facility to
$800.0 million
and extended the maturity date to
April 20, 2020
, subject to two six-month extensions at our option. In addition, we have an option (subject to bank approval) to increase the credit facility through an accordion feature to $1.5 billion. Our
$275.0 million
unsecured term loan that matures on
November 21, 2018
, subject to a one-year extension at our option, also has an option (subject to bank approval) to increase the term loan through an accordion feature to $350.0 million. As of
December 31, 2016
, we had the capacity to issue up to
$370.9 million
in common shares under our ATM equity program.
42
Table of Contents
For
2016
, the maximum amount of borrowings outstanding under our revolving credit facility was
$251.5 million
, the weighted average amount of borrowings outstanding was
$77.3 million
and the weighted average interest rate, before amortization of debt fees, was
1.3%
. On
March 7, 2016
we issued
1.0 million
common shares at
$149.43
per share, in an underwritten public offering, for net cash proceeds of
$149.3 million
. On
July 12, 2016
, we issued
$250.0 million
of fixed rate senior unsecured notes that mature on
August 1, 2046
and bear interest at
3.625%
. The notes were offered at
97.756%
of the principal amount with a yield to maturity of
3.75%
. The net proceeds from this note offering after issuance discounts, underwriting fees, and other costs were
$241.8 million
. During 2017, we have $216.7 million of debt maturing. We currently believe that cash flows from operations, cash on hand, our ATM equity program, our revolving credit facility and our general ability to access the capital markets will be sufficient to finance our operations and fund our debt service requirements and capital expenditures.
Our overall capital requirements during
2017
will depend upon acquisition opportunities, the level of improvements and redevelopments on existing properties and the timing and cost of development of Assembly Row, Pike & Rose and future phases of Santana Row. While the amount of future expenditures will depend on numerous factors, we expect to continue to see higher levels of capital investments in our properties under development and redevelopment which is the result of construction on Phase II at both Assembly Row and Pike & Rose, construction of our next phase of Santana Row, and our redevelopment pipeline. With respect to other capital investments related to our existing properties, we expect to incur levels consistent with prior years. Our capital investments will be funded on a short-term basis with cash flow from operations, cash on hand and/or our revolving credit facility, and on a long-term basis, with long-term debt or equity including shares issued under our ATM equity program. If necessary, we may access the debt or equity capital markets to finance significant acquisitions. Given our past ability to access the capital markets, we expect debt or equity to be available to us. Although there is no intent at this time, if market conditions deteriorate, we may also delay the timing of certain development and redevelopment projects as well as limit future acquisitions, reduce our operating expenditures, or re-evaluate our dividend policy.
In addition to conditions in the capital markets which could affect our ability to access those markets, the following factors could affect our ability to meet our liquidity requirements:
•
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
•
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
Summary of Cash Flows
Year Ended December 31,
2016
2015
(In thousands)
Cash provided by operating activities
$
419,254
$
359,835
Cash used in investing activities
(590,221
)
(353,763
)
Cash provided by (used in) financing activities
173,289
(32,977
)
Increase (decrease) in cash and cash equivalents
2,322
(26,905
)
Cash and cash equivalents, beginning of year
21,046
47,951
Cash and cash equivalents, end of year
$
23,368
$
21,046
Net cash provided by operating activities increased
$59.4 million
to
$419.3 million
during
2016
from
$359.8 million
during
2015
. The increase was primarily attributable to higher net income before certain non-cash items, timing of payments from tenants, and the timing of interest payments and other operating costs.
Net cash used in investing activities increased
$236.5 million
to
$590.2 million
during
2016
from
$353.8 million
during
2015
. The increase in net cash used was primarily attributable to:
•
$150.7 million increase in capital investments and leasing costs as we continue to invest in Assembly Row, Pike & Rose, Santana Row, and other current redevelopments, and
•
$97.4 million decrease in proceeds from the sale of real estate, as we sold both Houston Street and Courtyard Shops in 2015,
partially offset by
•
$11.4 million decrease in acquisitions of real estate.
43
Table of Contents
Net cash provided by financing activities increased
$206.3 million
to
$173.3 million
provided during
2016
from
$33.0 million
used in
2015
. The increase was primarily attributable to:
•
the April 2015 redemption of $
200.0 million
of senior notes with a make-whole premium of $19.2 million,
•
a $218.2 million increase in net proceeds from the issuance of common shares as we issued 1.0 million common shares at $149.43 per share in an underwritten public offering in March 2016, and we sold
1.2 million
common shares under our ATM equity program at a weighted average price of
$152.92
during 2016 compared to
0.8 million
shares at a weighted average price of
$135.01
during 2015, and
•
a $131.8 million decrease in repayment of mortgages, capital leases and notes payable due to the payoff of $34.4 million of mortgage loans on April 1, 2016, compared to the payoff of seven mortgages totaling
$165.1 million
in 2015.
partially offset by
•
$241.8 million in net proceeds from the issuance of 3.625% senior notes in July 2016, compared to $456.2 million in net proceeds from the re-opening of the 4.50% senior notes in March 2015 and the issuance of 2.55% senior notes in September 2015,
•
a $110.4 million increase in net repayments on our revolving credit facility,
•
a $24.4 million increase in dividends paid to shareholders due to an increase in the dividend rate and increased number of shares outstanding, and
•
$13.0 million acquisition of the 10% noncontrolling interest of a partnership which owns a project in Southern California.
Contractual Commitments
The following table provides a summary of our fixed, noncancelable obligations as of
December 31, 2016
:
Commitments Due by Period
Total
Less Than
1 Year
1-3 Years
3-5 Years
After 5
Years
(In thousands)
Fixed rate debt (principal and interest)(1)
$
3,953,012
$
328,834
$
498,118
$
622,547
$
2,503,513
Capital lease obligations (principal and interest)
177,232
5,797
11,600
11,600
148,235
Variable rate debt (principal only)(2)
—
—
—
—
—
Operating leases
185,345
2,070
6,195
6,382
170,698
Real estate commitments
70,070
2,570
—
—
67,500
Development, redevelopment, and capital improvement obligations
429,246
351,972
77,274
—
—
Contractual operating obligations
47,769
18,382
19,839
9,488
60
Hotel joint venture obligations (3)
16,092
12,873
3,219
—
—
Total contractual obligations
$
4,878,766
$
722,498
$
616,245
$
650,017
$
2,890,006
_____________________
(1)
Fixed rate debt includes our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements.
(2)
Variable rate debt includes our revolving credit facility, which currently has
no
balance outstanding and bears interest at LIBOR plus 0.825%.
(3)
Amounts include our share of our hotel joint venture construction related obligations.
In addition to the amounts set forth in the table above and other liquidity requirements previously discussed, the following potential commitments exist:
(a) Under the terms of the Congressional Plaza partnership agreement, a minority partner has the right to require us and the other minority partner to purchase its
29.47%
interest in Congressional Plaza at the interest’s then-current fair market value. If the other minority partner defaults in their obligation, we must purchase the full interest. Based on management’s current estimate of fair market value as of
December 31, 2016
, our estimated liability upon exercise of the put option would range from approximately
$89 million
to
$93 million
.
44
Table of Contents
(b) Under the terms of various other partnership agreements, the partners have the right to exchange their operating partnership units for cash or the same number of our common shares, at our option. As of
December 31, 2016
, a total of
763,797
operating partnership units are outstanding.
(c) The other member in Montrose Crossing has the right to require us to purchase all of its
10.1%
interest in Montrose Crossing at the interest's then-current fair market value. If the other member fails to exercise its put option, we have the right to purchase its interest on or after December 27, 2021 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from approximately
$9 million
to
$10 million
.
(d)
Two
of the members in Plaza El Segundo have the right to require us to purchase their
10.0%
and
11.8%
ownership interests at the interests' then-current fair market value. If the members fail to exercise their put options, we have the right to purchase each of their interests on or after December 30, 2026 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from approximately
$21 million
to
$24 million
. Also, we exercised our option to acquire the preferred interest of a member in our Plaza El Segundo partnership for
$4.9 million
. The transaction is expected to close in 2018.
(e) Effective
January 1, 2017
, the other member in The Grove at Shrewsbury and Brook 35 has the right to require us to purchase all of its approximately
4.8%
interest in The Grove at Shrewsbury and approximately
8.8%
interest in Brook 35 at the interests' then-current fair market value. Based on management's current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from
$10 million
to
$11 million
.
(f) At
December 31, 2016
, we had letters of credit outstanding of approximately
$1.3 million
.
Off-Balance Sheet Arrangements
Other than the items disclosed in the Contractual Commitments Table, we have no off-balance sheet arrangements as of
December 31, 2016
that are reasonably likely to have a current or future material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
45
Table of Contents
Debt Financing Arrangements
The following is a summary of our total debt outstanding as of
December 31, 2016
:
Description of Debt
Original
Debt
Issued
Principal Balance as of December 31, 2016
Stated Interest Rate as of December 31, 2016
Maturity Date
(Dollars in thousands)
Mortgages payable
Secured fixed rate
Plaza El Segundo
Acquired
$
175,000
6.33
%
August 5, 2017
The Grove at Shrewsbury (East)
Acquired
42,536
5.82
%
October 1, 2017
The Grove at Shrewsbury (West)
Acquired
10,792
6.38
%
March 1, 2018
Rollingwood Apartments
24,050
21,283
5.54
%
May 1, 2019
The Shops at Sunset Place
Acquired
68,634
5.62
%
September 1, 2020
29th Place
Acquired
4,553
5.91
%
January 31, 2021
THE AVENUE at White Marsh
52,705
52,705
3.35
%
January 1, 2022
Montrose Crossing
80,000
72,726
4.20
%
January 10, 2022
Brook 35
11,500
11,500
4.65
%
July 1, 2029
Chelsea
Acquired
6,576
5.36
%
January 15, 2031
Subtotal
466,305
Net unamortized premium and debt issuance costs
4,812
Total mortgages payable
471,117
Notes payable
Unsecured fixed rate
Term Loan (1)
275,000
275,000
LIBOR + 0.90%
November 21, 2018
Various
7,239
5,247
11.31
%
Various through 2028
Unsecured variable rate
Revolving credit facility (2)
800,000
—
LIBOR + 0.825%
April 20, 2020
Subtotal
280,247
Net unamortized debt issuance cost
(1,096
)
Total notes payable
279,151
Senior notes and debentures
Unsecured fixed rate
5.90% notes
150,000
150,000
5.90
%
April 1, 2020
2.55% notes
250,000
250,000
2.55
%
January 15, 2021
3.00% notes
250,000
250,000
3.00
%
August 1, 2022
2.75% notes
275,000
275,000
2.75
%
June 1, 2023
3.95% notes
300,000
300,000
3.95
%
January 15, 2024
7.48% debentures
50,000
29,200
7.48
%
August 15, 2026
6.82% medium term notes
40,000
40,000
6.82
%
August 1, 2027
4.50% notes
450,000
450,000
4.50
%
December 1, 2044
3.625% notes
250,000
250,000
3.625
%
August 1, 2046
Subtotal
1,994,200
Net unamortized (discount)/premium and debt issuance costs
(17,606
)
Total senior notes and debentures
1,976,594
Capital lease obligations
Various
71,590
Various
Various through 2106
Total debt and capital lease obligations
$
2,798,452
_____________________
1)
We entered into
two
interest rate swap agreements that fix the LIBOR portion of the interest rate on the term loan at 1.72%. The spread on the term loan is 90 basis points resulting in a fixed rate of
2.62%
.
2)
The maximum amount drawn under our revolving credit facility during
2016
was
$251.5 million
and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was
1.30%
.
Our revolving credit facility, term loan and other debt agreements include financial and other covenants that may limit our operating activities in the future. As of
December 31, 2016
, we were in compliance with all of the financial and other covenants. If we were to breach any of our debt covenants and did not cure the breach within an applicable cure period, our lenders could require us to repay the debt immediately and, if the debt is secured, could immediately begin proceedings to take
46
Table of Contents
possession of the property securing the loan. Many of our debt arrangements, including our public notes, term loan and our revolving credit facility, are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations and the market value of our shares. Our organizational documents do not limit the level or amount of debt that we may incur.
The following is a summary of our scheduled principal repayments as of
December 31, 2016
:
Unsecured
Secured
Capital Lease
Total
(In thousands)
2017
$
462
$
222,445
$
38
$
222,945
2018
275,513
(1)
15,477
37
291,027
2019
567
25,006
42
25,615
2020
150,629
(2)
64,687
46
215,362
2021
250,700
5,984
51
256,735
Thereafter
1,596,576
132,706
71,376
1,800,658
$
2,274,447
$
466,305
$
71,590
$
2,812,342
(3)
_____________________
1)
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a one-year extension at our option.
2)
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two six-month extensions at our option. As of
December 31, 2016
, there was
no
outstanding balance under this credit facility.
3)
The total debt maturities differs from the total reported on the consolidated balance sheet due to the unamortized net premium/(discount) and debt issuance costs on certain mortgage loans, notes payable, and senior notes as of
December 31, 2016
.
Interest Rate Hedging
We may use derivative instruments to manage exposure to variable interest rate risk. We generally enter into interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to manage the risk of interest rates rising prior to the issuance of debt. We enter into derivative instruments that qualify as cash flow hedges and do not enter into derivative instruments for speculative purposes.
The interest rate swaps associated with our cash flow hedges are recorded at fair value on a recurring basis. We assess effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in other comprehensive (loss) income which is included in accumulated other comprehensive loss on our consolidated balance sheet and our consolidated statement of shareholders' equity. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. In addition, we evaluate the default risk of the counterparty by monitoring the credit worthiness of the counterparty which includes reviewing debt ratings and financial performance. However, management does not anticipate non-performance by the counterparty. If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected.
As of
December 31, 2016
, we are party to
two
interest rate swap agreements that effectively fixed the rate on the term loan at
2.62%
. Both swaps were designated and qualified as cash flow hedges and were recorded at fair value. Hedge ineffectiveness has not impacted earnings in
2016
,
2015
and
2014
, and we do not anticipate it will have a significant effect in the future.
REIT Qualification
We intend to maintain our qualification as a REIT under Section 856(c) of the Code. As a REIT, we generally will not be subject to corporate federal income taxes on income we distribute to our shareholders as long as we satisfy certain technical requirements of the Code, including the requirement to distribute at least 90% of our taxable income to our shareholders.
47
Table of Contents
Funds From Operations
Funds from operations (“FFO”) is a supplemental non-GAAP financial measure of real estate companies’ operating performance. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with U.S. GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains and losses on the sale of real estate, and impairment write-downs of depreciable real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income and net cash provided by operating activities. It should be noted that FFO:
•
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
•
should not be considered an alternative to net income as an indication of our performance; and
•
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
We consider FFO available for common shareholders a meaningful, additional measure of operating performance primarily because it excludes the assumption that the value of the real estate assets diminishes predictably over time, as implied by the historical cost convention of GAAP and the recording of depreciation. We use FFO primarily as one of several means of assessing our operating performance in comparison with other REITs. Comparison of our presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs.
An increase or decrease in FFO available for common shareholders does not necessarily result in an increase or decrease in aggregate distributions because our Board of Trustees is not required to increase distributions on a quarterly basis unless necessary for us to maintain REIT status. However, we must distribute at least
90%
of our taxable income to remain qualified as a REIT. Therefore, a significant increase in FFO will generally require an increase in distributions to shareholders although not necessarily on a proportionate basis.
The reconciliation of net income to FFO available for common shareholders is as follows:
Year Ended December 31,
2016
2015
2014
(In thousands, except per share data)
Net income
$
258,883
$
218,424
$
172,289
Net income attributable to noncontrolling interests
(8,973
)
(8,205
)
(7,754
)
Gain on sale of real estate and change in control of interests, net
(31,133
)
(28,330
)
(4,401
)
Depreciation and amortization of real estate assets
169,198
154,232
154,060
Amortization of initial direct costs of leases
16,875
15,026
12,391
Funds from operations
404,850
351,147
326,585
Dividends on preferred shares
(541
)
(541
)
(541
)
Income attributable to operating partnership units
3,145
3,398
3,027
Income attributable to unvested shares
(1,095
)
(1,147
)
(1,474
)
Funds from operations available for common shareholders (1)
$
406,359
$
352,857
$
327,597
Weighted average number of common shares, diluted (2)
71,869
69,920
68,410
Funds from operations available for common shareholders, per diluted share (1)
$
5.65
$
5.05
$
4.79
_____________________
(1)
If the $19.1 million and the
$10.5 million
early extinguishment of debt charge incurred in 2015 and 2014, respectively, was excluded, our FFO available for common shareholders for 2015 and 2014 would have been
$371.9 million
and
$338.1 million
, respectively, and FFO available for common shareholders, per diluted share would have been
$5.32
and
$4.94
, respectively.
(2)
The weighted average common shares used to compute FFO per diluted common share includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
48
Table of Contents
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our use of financial instruments, such as debt instruments, subjects us to market risk which may affect our future earnings and cash flows, as well as the fair value of our assets. Market risk generally refers to the risk of loss from changes in interest rates and market prices. We manage our market risk by attempting to match anticipated inflow of cash from our operating, investing and financing activities with anticipated outflow of cash to fund debt payments, dividends to common and preferred shareholders, investments, capital expenditures and other cash requirements.
We may enter into certain types of derivative financial instruments to further reduce interest rate risk. We use interest rate protection and swap agreements, for example, to convert some of our variable rate debt to a fixed-rate basis or to hedge anticipated financing transactions. We use derivatives for hedging purposes rather than speculation and do not enter into financial instruments for trading purposes. As of
December 31, 2016
, we were party to
two
interest rate swap agreements that effectively fix the rate on the
$275.0 million
term loan at
2.62%
.
Interest Rate Risk
The following discusses the effect of hypothetical changes in market rates of interest on interest expense for our variable rate debt and on the fair value of our total outstanding debt, including our fixed-rate debt. Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our debt. Quoted market prices were used to estimate the fair value of our marketable senior notes and debentures and discounted cash flow analysis is generally used to estimate the fair value of our mortgages and notes payable. Considerable judgment is necessary to estimate the fair value of financial instruments. This analysis does not purport to take into account all of the factors that may affect our debt, such as the effect that a changing interest rate environment could have on the overall level of economic activity or the action that our management might take to reduce our exposure to the change. This analysis assumes no change in our financial structure.
Fixed Interest Rate Debt
The majority of our outstanding debt obligations (maturing at various times through 2046 or, with respect to capital lease obligations through 2106) have fixed interest rates which limit the risk of fluctuating interest rates. However, interest rate fluctuations may affect the fair value of our fixed rate debt instruments. At
December 31, 2016
, we had
$2.7 billion
of fixed-rate debt outstanding, including our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements; we also had capital lease obligations of
$71.6 million
. If market interest rates used to calculate the fair value on our fixed-rate debt instruments at
December 31, 2016
had been
1.0%
higher, the fair value of those debt instruments on that date would have decreased by approximately
$176.9 million
. If market interest rates used to calculate the fair value on our fixed-rate debt instruments at
December 31, 2016
had been
1.0%
lower, the fair value of those debt instruments on that date would have increased by approximately
$205.3 million
.
Variable Interest Rate Debt
Generally, we believe that our primary interest rate risk is due to fluctuations in interest rates on our variable rate debt. At
December 31, 2016
, we had
no
variable rate debt outstanding.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Our consolidated financial statements and supplementary data are included as a separate section of this Annual Report on Form 10-K commencing on page F-1 and are incorporated herein by reference.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Quarterly Assessment
We carried out an assessment as of
December 31, 2016
of the effectiveness of the design and operation of our disclosure controls and procedures and our internal control over financial reporting. This assessment was done under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer. Rules adopted by the Securities and Exchange Commission ("SEC") require that we present the conclusions of our principal executive officer and our principal financial officer about the effectiveness of our disclosure controls and procedures and the conclusions of our management about the effectiveness of our internal control over financial reporting as of the end of the period covered by this annual report.
49
Table of Contents
Principal Executive Officer and Principal Financial Officer Certifications
Included as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K are forms of “Certification” of our principal executive officer and our principal financial officer. The forms of Certification are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002. This section of this Annual Report on Form 10-K that you are currently reading is the information concerning the assessment referred to in the Section 302 certifications and this information should be read in conjunction with the Section 302 certifications for a more complete understanding of the topics presented.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our Exchange Act reports, such as this report on Form 10-K, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our President and Chief Executive Officer and Executive Vice President-Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. These controls and procedures are based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) promulgated under the Exchange Act. Rules adopted by the SEC require that we present the conclusions of the Chief Executive Officer and Chief Financial Officer about the effectiveness of our disclosure controls and procedures as of the end of the period covered by this annual report.
Internal Control over Financial Reporting
Establishing and maintaining internal control over financial reporting is a process designed by, or under the supervision of, our President and Chief Executive Officer and Executive Vice President-Chief Financial Officer, as appropriate, and effected by our employees, including management and our Board of Trustees, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America. This process includes policies and procedures that:
•
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
•
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
•
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
Limitations on the Effectiveness of Controls
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or internal control over financial reporting will prevent all errors and fraud. In designing and evaluating our control system, management recognized that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, that may affect our operation have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions that cannot be anticipated at the present time, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.
Scope of the Evaluations
The evaluation by our Chief Executive Officer and our Chief Financial Officer of our disclosure controls and procedures and our internal control over financial reporting included a review of our procedures and procedures performed by internal audit, as well as discussions with our Disclosure Committee and others in our organization, as appropriate. In conducting this evaluation, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013
Internal Control—Integrated Framework.
In the course of the evaluation, we sought to identify data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, were being undertaken. The evaluation of our disclosure controls and procedures and our internal control over financial
50
Table of Contents
reporting is done on a quarterly basis, so that the conclusions concerning the effectiveness of such controls can be reported in our Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K.
Our internal control over financial reporting is also assessed on an ongoing basis by personnel in our accounting department and by our independent auditors in connection with their audit and review activities. The overall goals of these various evaluation activities are to monitor our disclosure controls and procedures and our internal control over financial reporting and to make modifications as necessary. Our intent in this regard is that the disclosure controls and procedures and internal control over financial reporting will be maintained and updated (including with improvements and corrections) as conditions warrant. Among other matters, we sought in our evaluation to determine whether there were any “significant deficiencies” or “material weaknesses” in our internal control over financial reporting, or whether we had identified any acts of fraud involving personnel who have a significant role in our internal control over financial reporting. This information is important both for the evaluation generally and because the Section 302 certifications require that our Chief Executive Officer and our Chief Financial Officer disclose that information to the Audit Committee of our Board of Trustees and our independent auditors and also require us to report on related matters in this section of the Annual Report on Form 10-K. In the Public Company Accounting Oversight Board’s Auditing Standard No. 5, a “deficiency” in internal control over financial reporting exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A “significant deficiency” is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the company’s financial reporting. A “material weakness” is defined in Auditing Standard No. 5 as a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. We also sought to deal with other control matters in the evaluation, and in any case in which a problem was identified, we considered what revision, improvement and/or correction was necessary to be made in accordance with our on-going procedures.
Periodic Evaluation and Conclusion of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that such controls and procedures were effective as of the end of the period covered by this report and provides reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Periodic Evaluation and Conclusion of Internal Control over Financial Reporting
Our Chief Executive Officer and Chief Financial Officer have conducted an evaluation of the effectiveness of the design and operation of our internal control over financial reporting as of the end of our most recent fiscal year. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that such internal control over financial reporting was effective as of the end of our most recent fiscal year and provides reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.
Statement of Our Management
Our management has issued a report on its assessment of the Trust’s internal control over financial reporting, which appears on page F-2 of this Annual Report on Form 10-K.
Statement of Our Independent Registered Public Accounting Firm
Grant Thornton LLP, our independent registered public accounting firm that audited the financial statements included in this Annual Report on Form 10-K, has issued an attestation report on the Trust’s internal control over financial reporting, which appears on page F-3 of this Annual Report on Form 10-K.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting during our fourth fiscal quarter of
2016
that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
51
Table of Contents
ITEM 9B. OTHER INFORMATION
Not applicable.
52
Table of Contents
PART III
Certain information required in Part III is omitted from this Report but is incorporated herein by reference from our Proxy Statement for the
2017
Annual Meeting of Shareholders (as amended or supplemented, the “Proxy Statement”).
ITEM 10. TRUSTEES, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The tables and narrative in the Proxy Statement identifying our Trustees and Board committees under the caption “Election of Trustees” and “Corporate Governance”, the sections of the Proxy Statement entitled “Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance” and other information included in the Proxy Statement required by this Item 10 are incorporated herein by reference.
We have adopted a Code of Ethics, which is applicable to our Chief Executive Officer and senior financial officers. The Code of Ethics is available in the Corporate Governance section of the Investors section of our website at
www.federalrealty.com
.
ITEM 11. EXECUTIVE COMPENSATION
The sections of the Proxy Statement entitled “Summary Compensation Table,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Committee Report,” “Trustee Compensation” and “Compensation Discussion and Analysis” and other information included in the Proxy Statement required by this Item 11 are incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The sections of the Proxy Statement entitled “Share Ownership” and “Equity Compensation Plan Information” and other information included in the Proxy Statement required by this Item 12 are incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND TRUSTEE INDEPENDENCE
The sections of the Proxy Statement entitled “Certain Relationship and Related Transactions” and “Independence of Trustees” and other information included in the Proxy Statement required by this Item 13 are incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The sections of the Proxy Statement entitled “Ratification of Independent Registered Public Accounting Firm” and “Relationship with Independent Registered Public Accounting Firm” and other information included in the Proxy Statement required by this Item 14 are incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Financial Statements
Our consolidated financial statements and notes thereto, together with Management’s Report on Internal Control over Financial Reporting and Reports of Independent Registered Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on page
F-1
.
(2) Financial Statement Schedules
Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K commencing on page
F-31
.
(3) Exhibits
A list of exhibits to this Annual Report on Form 10-K is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.
(b) See Exhibit Index
(c) Not Applicable
53
Table of Contents
ITEM 16. FORM 10-K SUMMARY
Not applicable.
54
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized this
February 13, 2017
.
Federal Realty Investment Trust
By:
/
S
/ D
ONALD
C. W
OOD
Donald C. Wood
President, Chief Executive Officer and Trustee
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated. Each person whose signature appears below hereby constitutes and appoints each of Donald C. Wood and Dawn M. Becker as his or her attorney-in-fact and agent, with full power of substitution and resubstitution for him or her in any and all capacities, to sign any or all amendments to this Report and to file same, with exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his or her substitutes may do or cause to be done by virtue hereof.
Signature
Title
Date
/
S
/ D
ONALD
C. W
OOD
President, Chief Executive Officer and
February 13, 2017
Donald C. Wood
Trustee (Principal Executive Officer)
/
S
/ D
ANIEL
G
UGLIELMONE
Executive Vice President-Chief Financial
February 13, 2017
Daniel Guglielmone
Officer and Treasurer (Principal
Financial and Accounting Officer)
/
S
/ J
OSEPH
S. V
ASSALLUZZO
Non-Executive Chairman
February 13, 2017
Joseph S. Vassalluzzo
/
S
/ J
ON
E. B
ORTZ
Trustee
February 13, 2017
Jon E. Bortz
/
S
/ D
AVID
W. F
AEDER
Trustee
February 13, 2017
David W. Faeder
/
S
/ K
RISTIN
G
AMBLE
Trustee
February 13, 2017
Kristin Gamble
/S/
E
LIZABETH
I.
H
OLLAND
Trustee
February 13, 2017
Elizabeth I. Holland
/
S
/ G
AIL
P. S
TEINEL
Trustee
February 13, 2017
Gail P. Steinel
/
S
/ W
ARREN
M. T
HOMPSON
Trustee
February 13, 2017
Warren M. Thompson
55
Table of Contents
Item 8 and Item 15(a)(1) and (2)
Index to Consolidated Financial Statements and Schedules
Consolidated Financial Statements
Page No.
Management Assessment Report on Internal Control over Financial Reporting
F-2
Report of Independent Registered Public Accounting Firm
F-3
Report of Independent Registered Public Accounting Firm
F-4
Consolidated Balance Sheets
F-5
Consolidated Statements of Comprehensive Income
F-6
Consolidated Statement of Shareholders’ Equity
F-7
Consolidated Statements of Cash Flows
F-8
Notes to Consolidated Financial Statements
F-9
Financial Statement Schedules
Schedule III—Summary of Real Estate and Accumulated Depreciation
F-31
Schedule IV—Mortgage Loans on Real Estate
F-39
All other schedules have been omitted either because the information is not applicable, not material, or is disclosed in our consolidated financial statements and related notes.
F-1
Table of Contents
Management Assessment Report on Internal Control over Financial Reporting
The management of Federal Realty Investment Trust (the "Trust") is responsible for establishing and maintaining adequate internal control over financial reporting. Establishing and maintaining internal control over financial reporting is a process designed by, or under the supervision of, our President and Chief Executive Officer and Executive Vice President - Chief Financial Officer and Treasurer, as appropriate, and effected by our employees, including management and our Board of Trustees, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. This process includes policies and procedures that:
•
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
•
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
•
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our internal control over financial reporting will prevent all errors and fraud. In designing and evaluating our control system, management recognized that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, that may affect our operation have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Management conducted an assessment of the effectiveness of the Trust’s internal control over financial reporting as of
December 31, 2016
. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013
Internal Control—Integrated Framework.
Based on this assessment, management concluded that our internal control over financial reporting is effective, based on those criteria, as of
December 31, 2016
.
Grant Thornton LLP, the independent registered public accounting firm that audited the Trust’s consolidated financial statements included in this Annual Report on Form 10-K, has issued an attestation report on the Trust’s internal control over financial reporting, which appears on page F-3 of this Annual Report on Form 10-K.
F-2
Table of Contents
Report of Independent Registered Public Accounting Firm
Trustees and Shareholders of Federal Realty Investment Trust
We have audited the internal control over financial reporting of Federal Realty Investment Trust (a Maryland real estate investment trust) and Subsidiaries (collectively, the "Trust") as of
December 31, 2016
, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Trust’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Assessment Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Trust’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Federal Realty Investment Trust and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2016
, based on criteria established in the 2013
Internal
Control—Integrated Framework
issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Trust as of and for the year ended
December 31, 2016
and our report dated
February 13, 2017
expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP
Arlington, Virginia
February 13, 2017
F-3
Table of Contents
Report of Independent Registered Public Accounting Firm
Trustees and Shareholders of Federal Realty Investment Trust
We have audited the accompanying consolidated balance sheets of Federal Realty Investment Trust (a Maryland real estate investment trust) and Subsidiaries (collectively, the "Trust") as of
December 31, 2016
and
2015
, and the related consolidated statements of comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended
December 31, 2016
. Our audits of the basic consolidated financial statements included the financial statement schedules listed in the index appearing under Item 15(a)(2). These financial statements and financial statement schedules are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Federal Realty Investment Trust and Subsidiaries as of
December 31, 2016
and
2015
, and the results of their operations and their cash flows for each of the three years in the period ended
December 31, 2016
, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Trust’s internal control over financial reporting as of
December 31, 2016
, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated
February 13, 2017
expressed an unqualified opinion.
/s/ GRANT THORNTON LLP
Arlington, Virginia
February 13, 2017
F-4
Table of Contents
Federal Realty Investment Trust
Consolidated Balance Sheets
December 31,
2016
2015
(In thousands, except share and per share data)
ASSETS
Real estate, at cost
Operating (including $1,226,918 and $1,192,336 of consolidated variable interest entities, respectively)
$
6,125,957
$
5,630,771
Construction-in-progress
599,260
433,635
Assets held for sale
33,856
—
6,759,073
6,064,406
Less accumulated depreciation and amortization (including $209,239 and $176,057 of consolidated variable interest entities, respectively)
(1,729,234
)
(1,574,041
)
Net real estate
5,029,839
4,490,365
Cash and cash equivalents
23,368
21,046
Accounts and notes receivable, net
116,749
110,402
Mortgage notes receivable, net
29,904
41,618
Investment in real estate partnerships
14,864
41,546
Prepaid expenses and other assets
208,555
191,582
TOTAL ASSETS
$
5,423,279
$
4,896,559
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Mortgages payable (including $439,120 and $448,315 of consolidated variable interest entities, respectively)
$
471,117
$
481,084
Capital lease obligations
71,590
71,620
Notes payable
279,151
341,961
Senior notes and debentures
1,976,594
1,732,551
Accounts payable and accrued expenses
201,756
146,532
Dividends payable
71,440
66,338
Security deposits payable
16,285
15,439
Other liabilities and deferred credits
115,817
121,787
Total liabilities
3,203,750
2,977,312
Commitments and contingencies (Note 9)
Redeemable noncontrolling interests
143,694
137,316
Shareholders’ equity
Preferred shares, authorized 15,000,000 shares, $.01 par: 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
9,997
9,997
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 71,995,897 and 69,493,392 shares issued and outstanding, respectively
722
696
Additional paid-in capital
2,718,325
2,381,867
Accumulated dividends in excess of net income
(749,734
)
(724,701
)
Accumulated other comprehensive loss
(2,577
)
(4,110
)
Total shareholders’ equity of the Trust
1,976,733
1,663,749
Noncontrolling interests
99,102
118,182
Total shareholders’ equity
2,075,835
1,781,931
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
5,423,279
$
4,896,559
The accompanying notes are an integral part of these consolidated statements.
F-5
Table of Contents
Federal Realty Investment Trust
Consolidated Statements of Comprehensive Income
Year Ended December 31,
2016
2015
2014
(In thousands, except per share data)
REVENUE
Rental income
$
786,583
$
727,812
$
666,322
Other property income
11,015
11,810
14,758
Mortgage interest income
3,993
4,390
5,010
Total revenue
801,591
744,012
686,090
EXPENSES
Rental expenses
158,326
147,593
135,417
Real estate taxes
95,286
85,824
76,506
General and administrative
33,399
35,645
32,316
Depreciation and amortization
193,585
174,796
170,814
Total operating expenses
480,596
443,858
415,053
OPERATING INCOME
320,995
300,154
271,037
Other interest income
374
149
94
Interest expense
(94,994
)
(92,553
)
(93,941
)
Early extinguishment of debt
—
(19,072
)
(10,545
)
Income from real estate partnerships
50
1,416
1,243
INCOME FROM CONTINUING OPERATIONS
226,425
190,094
167,888
Gain on sale of real estate and change in control of interests
32,458
28,330
4,401
NET INCOME
258,883
218,424
172,289
Net income attributable to noncontrolling interests
(8,973
)
(8,205
)
(7,754
)
NET INCOME ATTRIBUTABLE TO THE TRUST
249,910
210,219
164,535
Dividends on preferred shares
(541
)
(541
)
(541
)
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
$
249,369
$
209,678
$
163,994
EARNINGS PER COMMON SHARE, BASIC
Continuing operations
$
3.07
$
2.63
$
2.35
Gain on sale of real estate and change in control of interests, net
0.44
0.41
0.07
$
3.51
$
3.04
$
2.42
Weighted average number of common shares, basic
70,877
68,797
67,322
EARNINGS PER COMMON SHARE, DILUTED
Continuing operations
$
3.06
$
2.62
$
2.34
Gain on sale of real estate and change in control of interests, net
0.44
0.41
0.07
$
3.50
$
3.03
$
2.41
Weighted average number of common shares, diluted
71,049
68,981
67,492
NET INCOME
$
258,883
$
218,424
$
172,289
Other comprehensive income (loss) - change in value of interest rate swaps
1,533
(595
)
(2,098
)
COMPREHENSIVE INCOME
260,416
217,829
170,191
Comprehensive income attributable to noncontrolling interests
(8,973
)
(8,205
)
(7,754
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
$
251,443
$
209,624
$
162,437
The accompanying notes are an integral part of these consolidated statements.
F-6
Table of Contents
Federal Realty Investment Trust
Consolidated Statement of Shareholders’ Equity
Shareholders’ Equity of the Trust
Preferred Shares
Common Shares
Additional
Paid-in
Capital
Accumulated
Dividends in
Excess of Net
Income
Accumulated
Other
Comprehensive
Loss
Noncontrolling Interests
Total Shareholders' Equity
Shares
Amount
Shares
Amount
(In thousands, except share data)
BALANCE AT DECEMBER 31, 2013
399,896
$
9,997
66,701,422
$
667
$
2,062,708
$
(623,795
)
$
(1,417
)
$
23,137
1,471,297
Net income, excluding $3,452 attributable to redeemable noncontrolling interests
—
—
—
—
—
164,535
—
4,302
168,837
Other comprehensive loss - change in value of interest rate swaps
—
—
—
—
—
—
(2,098
)
—
(2,098
)
Dividends declared to common shareholders
—
—
—
—
—
(224,190
)
—
—
(224,190
)
Dividends declared to preferred shareholders
—
—
—
—
—
(541
)
—
—
(541
)
Distributions declared to noncontrolling interests
—
—
—
—
—
—
—
(4,620
)
(4,620
)
Common shares issued
—
—
1,768,703
18
213,562
—
—
—
213,580
Exercise of stock options
—
—
29,218
1
2,261
—
—
—
2,262
Shares issued under dividend reinvestment plan
—
—
18,705
—
2,168
—
—
—
2,168
Share-based compensation expense, net of forfeitures
—
—
117,647
1
12,940
—
—
—
12,941
Shares withheld for employee taxes
—
—
(29,912
)
—
(3,335
)
—
—
—
(3,335
)
Redemption of OP units
—
—
—
—
(49
)
—
—
(14
)
(63
)
Contributions from noncontrolling interests
—
—
—
—
—
—
—
65,350
65,350
Adjustment to redeemable noncontrolling interests
—
—
—
—
(9,032
)
—
—
—
(9,032
)
BALANCE AT DECEMBER 31, 2014
399,896
9,997
68,605,783
687
2,281,223
(683,991
)
(3,515
)
88,155
1,692,556
Net income, excluding $3,423 attributable to redeemable noncontrolling interests
—
—
—
—
—
210,219
—
4,782
215,001
Other comprehensive loss - change in value of interest rate swaps
—
—
—
—
—
—
(595
)
—
(595
)
Dividends declared to common shareholders
—
—
—
—
—
(250,388
)
—
—
(250,388
)
Dividends declared to preferred shareholders
—
—
—
—
—
(541
)
—
—
(541
)
Distributions declared to noncontrolling interests
—
—
—
—
—
—
—
(5,269
)
(5,269
)
Common shares issued
—
—
813,548
8
108,537
—
—
—
108,545
Exercise of stock options
—
—
29,940
—
1,991
—
—
—
1,991
Shares issued under dividend reinvestment plan
—
—
16,524
—
2,296
—
—
—
2,296
Share-based compensation expense, net of forfeitures
—
—
52,213
1
12,073
—
—
—
12,074
Shares withheld for employee taxes
—
—
(64,227
)
(9,211
)
—
—
—
(9,211
)
Conversion and redemption of OP units
—
—
39,611
—
4,072
—
—
(4,223
)
(151
)
Contributions from noncontrolling interests
—
—
—
—
—
—
—
34,737
34,737
Adjustment to redeemable noncontrolling interests
—
—
—
—
(19,114
)
—
—
—
(19,114
)
BALANCE AT DECEMBER 31, 2015
399,896
$
9,997
69,493,392
$
696
$
2,381,867
$
(724,701
)
$
(4,110
)
$
118,182
$
1,781,931
Net income, excluding $2,713 attributable to redeemable noncontrolling interests
—
—
—
—
—
249,910
—
6,260
256,170
Other comprehensive income - change in value of interest rate swaps
—
—
—
—
—
—
1,533
—
1,533
Dividends declared to common shareholders
—
—
—
—
—
(274,402
)
—
—
(274,402
)
Dividends declared to preferred shareholders
—
—
—
—
—
(541
)
—
—
(541
)
Distributions declared to noncontrolling interests
—
—
—
—
—
—
—
(7,546
)
(7,546
)
Common shares issued
—
—
2,156,671
21
324,170
—
—
—
324,191
Exercise of stock options
—
—
55,365
1
4,541
—
—
—
4,542
Shares issued under dividend reinvestment plan
—
—
15,619
—
2,387
—
—
—
2,387
Share-based compensation expense, net of forfeitures
—
—
134,913
2
11,225
—
—
—
11,227
Shares withheld for employee taxes
—
—
(30,671
)
—
(4,451
)
—
—
—
(4,451
)
Conversion and redemption of OP units
—
—
170,608
2
18,677
—
—
(18,679
)
—
Contributions from noncontrolling interests
—
—
—
—
—
—
—
885
885
Adjustment to redeemable noncontrolling interests
—
—
—
—
(20,091
)
—
—
—
(20,091
)
BALANCE AT DECEMBER 31, 2016
399,896
$
9,997
71,995,897
$
722
$
2,718,325
$
(749,734
)
$
(2,577
)
$
99,102
$
2,075,835
The accompanying notes are an integral part of these consolidated statements.
F-7
Table of Contents
Federal Realty Investment Trust
Consolidated Statements of Cash Flows
Year Ended December 31,
2016
2015
2014
(In thousands)
OPERATING ACTIVITIES
Net income
$
258,883
$
218,424
$
172,289
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
193,585
174,796
170,814
Gain on sale of real estate and change in control of interests
(32,458
)
(28,330
)
(4,401
)
Early extinguishment of debt
—
19,072
10,545
Income from real estate partnerships
(50
)
(1,416
)
(1,243
)
Other, net
(89
)
177
733
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
Decrease (increase) in accounts receivable, net
1,868
(9,200
)
(3,063
)
Increase in prepaid expenses and other assets
(5,241
)
(7,422
)
(4,222
)
Increase (decrease) in accounts payable and accrued expenses
4,759
(9,995
)
4,253
(Decrease) increase in security deposits and other liabilities
(2,003
)
3,729
425
Net cash provided by operating activities
419,254
359,835
346,130
INVESTING ACTIVITIES
Acquisition of real estate
(142,958
)
(154,313
)
(9,154
)
Capital expenditures - development and redevelopment
(379,720
)
(236,437
)
(314,654
)
Capital expenditures - other
(57,560
)
(46,096
)
(46,304
)
Proceeds from sale of real estate
—
97,422
10,406
Investment in real estate partnerships
(7,220
)
(2,802
)
(6,731
)
Distribution from real estate partnership in excess of earnings
3,910
512
565
Leasing costs
(18,299
)
(22,382
)
(35,286
)
Repayment of mortgage and other notes receivable, net
11,626
10,333
5,008
Net cash used in investing activities
(590,221
)
(353,763
)
(396,150
)
FINANCING ACTIVITIES
Net (repayments) borrowings under revolving credit facility, net of costs
(56,916
)
53,500
—
Issuance of senior notes, net of costs
241,795
456,151
244,579
Redemption and retirement of senior notes
—
(219,228
)
(134,240
)
Repayment of mortgages, capital leases, notes, and other payables
(49,559
)
(181,315
)
(94,422
)
Issuance of common shares, net of costs
329,103
110,855
216,155
Dividends paid to common and preferred shareholders
(267,694
)
(243,314
)
(215,216
)
Distributions to and redemptions of noncontrolling interests
(10,422
)
(9,626
)
(7,812
)
Redemption of redeemable noncontrolling interests
(13,018
)
—
—
Net cash provided by (used in) financing activities
173,289
(32,977
)
9,044
Increase (decrease) in cash and cash equivalents
2,322
(26,905
)
(40,976
)
Cash and cash equivalents at beginning of year
21,046
47,951
88,927
Cash and cash equivalents at end of year
$
23,368
$
21,046
$
47,951
The accompanying notes are an integral part of these consolidated statements.
F-8
Table of Contents
Federal Realty Investment Trust
Notes to Consolidated Financial Statements
December 31, 2016
,
2015
and
2014
NOTE 1—BUSINESS AND ORGANIZATION
Federal Realty Investment Trust (the “Trust”) is an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of retail and mixed-use properties. Our properties are located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Mid-Atlantic and Northeast regions of the United States, California, and South Florida. As of
December 31, 2016
, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as
96
predominantly retail real estate projects.
We operate in a manner intended to enable us to qualify as a REIT for federal income tax purposes. A REIT that distributes at least
90%
of its taxable income to its shareholders each year and meets certain other conditions is not taxed on that portion of its taxable income which is distributed to its shareholders.
NOTE
2
—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
Our consolidated financial statements include the accounts of the Trust, its corporate subsidiaries, and all entities in which the Trust has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). The equity interests of other investors are reflected as noncontrolling interests or redeemable noncontrolling interests. All significant intercompany transactions and balances are eliminated in consolidation. We account for our interests in joint ventures, which we do not control, using the equity method of accounting. Certain 2015 amounts have been reclassified to conform to current period presentation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, referred to as “GAAP,” requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.
Revenue Recognition and Accounts Receivable
Our leases with tenants are classified as operating leases. Substantially all such leases contain fixed escalations which occur at specified times during the term of the lease. Base rents are recognized on a straight-line basis from when the tenant controls the space through the term of the related lease, net of valuation adjustments, based on management’s assessment of credit, collection and other business risk. Percentage rents, which represent additional rents based upon the level of sales achieved by certain tenants, are recognized at the end of the lease year or earlier if we have determined the required sales level is achieved and the percentage rents are collectible. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods in which the related expenditures are incurred. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the lease agreement. Lease termination fees for which the tenant has relinquished control of the space are generally recognized on the termination date. When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement.
We make estimates of the collectability of our accounts receivable related to minimum rents, straight-line rents, expense reimbursements and other revenue. Accounts receivable is carried net of this allowance for doubtful accounts. Our determination as to the collectability of accounts receivable and correspondingly, the adequacy of this allowance, is based primarily upon evaluations of individual receivables, current economic conditions, historical experience and other relevant factors. The allowance for doubtful accounts is increased or decreased through bad debt expense. Accounts receivable are written-off when they are deemed to be uncollectible and we are no longer actively pursuing collection. At
December 31, 2016
and
2015
, our allowance for doubtful accounts was
$11.9 million
and
$11.7 million
, respectively.
In some cases, primarily relating to straight-line rents, the collection of accounts receivable extends beyond
one
year. Our experience relative to unbilled straight-line rents is that a portion of the amounts otherwise recognizable as revenue is never billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors. Accordingly, the extended collection period for straight-line rents along with our evaluation of tenant credit risk may result in the nonrecognition of a portion of straight-line rental income until the collection of such income is reasonably assured. If our
F-9
Table of Contents
evaluation of tenant credit risk changes indicating more straight-line revenue is reasonably collectible than previously estimated and realized, the additional straight-line rental income is recognized as revenue. If our evaluation of tenant credit risk changes indicating a portion of realized straight-line rental income is no longer collectible, a reserve and bad debt expense is recorded. At
December 31, 2016
and
2015
, accounts receivable include approximately
$80.6 million
and
$72.7 million
, respectively, related to straight-line rents.
Real Estate
Land, buildings and improvements are recorded at cost. Depreciation is computed using the straight-line method. Estimated useful lives range generally from
35
years to a maximum of
50
years on buildings and major improvements. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives ranging from
2
to
20
years. Maintenance and repairs that do not improve or extend the useful lives of the related assets are charged to operations as incurred. Tenant improvements are capitalized and depreciated over the life of the related lease or their estimated useful life, whichever is shorter. If a tenant vacates its space prior to contractual termination of its lease, the undepreciated balance of any tenant improvements are written off if they are replaced or have no future value. In
2016
,
2015
and
2014
, real estate depreciation expense was
$173.2 million
,
$156.5 million
and
$155.7 million
, respectively, including amounts from real estate sold and assets under capital lease obligations.
Sales of real estate are recognized only when sufficient down payments have been obtained, possession and other attributes of ownership have been transferred to the buyer and we have no significant continuing involvement. The application of these criteria can be complex and requires us to make assumptions. We believe these criteria were met for all real estate sold during the periods presented.
Our methodology of allocating the cost of acquisitions to assets acquired and liabilities assumed is based on estimated fair values, replacement cost and/or appraised values. When we acquire operating real estate properties, the purchase price is allocated to land, building, improvements, leasing costs, intangibles such as in-place leases, assumed debt, if any, and to current assets and liabilities acquired, if any. The value allocated to in-place leases is amortized over the related lease term and reflected as rental income in the consolidated statements of comprehensive income. We consider qualitative and quantitative factors in evaluating the likelihood of a tenant exercising a below market renewal option and include such renewal options in the calculation of in-place lease value when we consider these to be bargain renewal options. If the value of below market lease intangibles includes renewal option periods, we include such renewal periods in the amortization period utilized. If a tenant vacates its space prior to contractual termination of its lease, the unamortized balance of any in-place lease value is written off to rental income.
Transaction costs related to the acquisition of a business, such as broker fees, transfer taxes, legal, accounting, valuation, and other professional and consulting fees, are expensed as incurred and included in “general and administrative expenses” in our consolidated statements of comprehensive income. The acquisition of an operating shopping center typically qualifies as a business. For asset acquisitions not meeting the definition of a business, transaction costs are capitalized as part of the acquisition cost. See "Recently Issued Accounting Pronouncements" for further discussion.
When applicable, as lessee, we classify our leases of land and building as operating or capital leases. We are required to use judgment and make estimates in determining the lease term, the estimated economic life of the property and the interest rate to be used in determining whether or not the lease meets the qualification of a capital lease and is recorded as an asset.
We capitalize certain costs related to the development and redevelopment of real estate including pre-construction costs, real estate taxes, insurance, construction costs and salaries and related costs of personnel directly involved. Additionally, we capitalize interest costs related to development and redevelopment activities. Capitalization of these costs begin when the activities and related expenditures commence and cease when the project is substantially complete and ready for its intended use at which time the project is placed in service and depreciation commences. Additionally, we make estimates as to the probability of certain development and redevelopment projects being completed. If we determine the development or redevelopment is no longer probable of completion, we expense all capitalized costs which are not recoverable.
We review for impairment on a property by property basis. Impairment is recognized on properties held for use when the expected undiscounted cash flows for a property are less than its carrying amount at which time the property is written-down to fair value. Properties held for sale are recorded at the lower of the carrying amount or the expected sales price less costs to sell.
Cash and Cash Equivalents
We define cash and cash equivalents as cash on hand, demand deposits with financial institutions and short term liquid investments with an initial maturity, when purchased, under
three
months. Cash balances in individual banks may exceed the
F-10
Table of Contents
federally insured limit by the Federal Deposit Insurance Corporation (the “FDIC”). At
December 31, 2016
, we had
$19.7 million
in excess of the FDIC insured limit.
Prepaid Expenses and Other Assets
Prepaid expenses and other assets consist primarily of lease costs, prepaid property taxes and acquired above market leases. Capitalized lease costs are direct costs incurred which were essential to originate a lease and would not have been incurred had the leasing transaction not taken place and include third party commissions and salaries and related costs of personnel directly related to time spent obtaining a lease. Capitalized lease costs are amortized over the life of the related lease. If a tenant vacates its space prior to the contractual termination of its lease, the unamortized balance of any previously capitalized lease costs are written off.
Debt Issuance Costs
Costs related to the issuance of debt instruments are deferred and are amortized as interest expense over the estimated life of the related issue using the straight-line method which approximates the effective interest method. If a debt instrument is paid off prior to its original maturity date, the unamortized balance of debt issuance costs are written off to interest expense or, if significant, included in “early extinguishment of debt.” Effective January 1, 2016, we adopted ASU 2015-03 "Simplifying the Presentation of Debt Issuance Costs," and ASU 2015-15 "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements," which impacts the balance sheet presentation of debt issuance costs. See "Recently Adopted Accounting Pronouncements" for further discussion.
Derivative Instruments
At times, we may use derivative instruments to manage exposure to variable interest rate risk. We generally enter into interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to manage the risk of interest rates rising prior to the issuance of debt. We enter into derivative instruments that qualify as cash flow hedges and do not enter into derivative instruments for speculative purposes.
The interest rate swaps associated with our cash flow hedges are recorded at fair value on a recurring basis. We assess effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in accumulated other comprehensive loss and is subsequently reclassified into interest expense as interest is incurred on the related variable rate debt; within the next twelve months, we expect to reclassify an estimated
$2.1 million
as an increase to interest expense. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. In addition, we evaluate the default risk of the counterparty by monitoring the credit worthiness of the counterparty. When ineffectiveness exists, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected. Hedge ineffectiveness did not impact earnings in
2016
,
2015
or
2014
, and we do not anticipate it will have a significant effect in the future.
See Note
8
for additional disclosures relating to our
two
existing interest rate swap agreements.
Mortgage Notes Receivable
We have made certain mortgage loans that, because of their nature, qualify as loan receivables. At the time the loans were made, we did not intend for the arrangement to be anything other than a financing and did not contemplate a real estate investment. We evaluate each investment to determine whether the loan arrangement qualifies as a loan, joint venture or real estate investment and the appropriate accounting thereon. Such determination affects our balance sheet classification of these investments and the recognition of interest income derived therefrom. We receive additional interest, however, we never receive in excess of
50%
of the residual profit in the project, and because the borrower has either a substantial investment in the project or has guaranteed all or a portion of our loan (or a combination thereof), the loans qualify for loan accounting. The amounts under these arrangements are presented as mortgage notes receivable at
December 31, 2016
and
2015
.
Mortgage notes receivable are recorded at cost, net of any valuation adjustments. Interest income is accrued as earned. Mortgage notes receivable are considered past due based on the contractual terms of the note agreement. On a quarterly basis, we evaluate the collectability of each mortgage note receivable based on various factors which may include payment history, expected fair value of the collateral securing the loan, internal and external credit information and/or economic trends. A loan is considered impaired when, based upon current information and events, it is probable that we will be unable to collect all amounts due under the existing contractual terms. When a loan is considered impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the mortgage note receivable to the present value of expected future cash
F-11
Table of Contents
flows. Since our loans are collateralized by a first mortgage, the loans have risk characteristics similar to the risks in owning commercial real estate.
Share Based Compensation
We grant share based compensation awards to employees and trustees typically in the form of restricted common shares, common shares, and options. We measure stock based compensation expense based on the grant date fair value of the award and recognize the expense ratably over the requisite service period, which is typically the vesting period. See Note
14
for further discussion regarding our share based compensation plans and policies.
Variable Interest Entities
Effective January 1, 2016, we adopted ASU 2015-02, "Amendments to the Consolidation Analysis," as further discussed in "Recently Adopted Accounting Pronouncements." Certain entities that do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties or in which equity investors do not have the characteristics of a controlling financial interest qualify as VIEs. VIEs are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE has both the power to direct the activities that most significantly impact economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
We have evaluated our investments in shopping center related ventures and identified
14
entities that meet the criteria of a VIE in which we hold a variable interest (including
10
entities newly deemed to be a VIE under ASU 2015-02, effective January 1, 2016). For each of these entities we control the significant operating decisions and consequently have the power to direct the activities that most significantly impact the economic performance of the entities. As we also have the obligation to absorb the majority of the losses and/or the right to receive a majority of the benefits for each of these entities, all are consolidated in our financial statements. As of December 31, 2016, net real estate assets and mortgage payables related to variable interest entities included in our consolidated balance sheet are approximately
$1.0 billion
and
$439.1 million
, respectively.
In addition, our equity method investment in the Pike & Rose hotel joint venture is now considered a variable interest in a VIE under ASU 2015- 02 effective January 1, 2016. As we do not control the activities that most significantly impact the economic performance of the joint venture, we are not the primary beneficiary and do not consolidate. As of December 31, 2016 our investment in the joint venture and maximum exposure to loss was
$13.5 million
, which is our total required contribution to complete construction of the hotel.
We have also evaluated our mortgage notes receivable investments and determined that the entities obligated under the mortgage notes are not VIEs. Our equity method investment and mortgage notes receivable balances are presented separately in our consolidated balance sheets.
Redeemable Noncontrolling Interests
We have certain noncontrolling interests that are redeemable for cash upon the occurrence of an event that is not solely in our control and therefore are classified outside of permanent equity. We adjust the carrying amounts of these noncontrolling interests that are currently redeemable to redemption value at the balance sheet date. Adjustments to the carrying amount to reflect changes in redemption value are recorded as adjustments to additional paid-in capital in shareholders' equity. These amounts are classified within the mezzanine section of the consolidated balance sheets.
The following table provides a rollforward of the redeemable noncontrolling interests:
Year Ended
December 31,
2016
2015
(In thousands)
Beginning balance
$
137,316
$
119,053
Net income
2,713
3,423
Distributions & Redemptions
(16,426
)
(4,286
)
Contributions
—
12
Change in redemption value
20,091
19,114
Ending balance
$
143,694
$
137,316
F-12
Table of Contents
On
February 12, 2016
, we acquired the
10%
noncontrolling interest in the partnership that owns our Hollywood Blvd project for
$13.0 million
, bringing our ownership interest to
100%
.
Income Taxes
We operate in a manner intended to enable us to qualify as a REIT for federal income tax purposes. A REIT that distributes at least
90%
of its taxable income to its shareholders each year and meets certain other conditions is not taxed on that portion of its taxable income which is distributed to its shareholders. Therefore, federal income taxes on our taxable income have been and are generally expected to be immaterial. We are obligated to pay state taxes, generally consisting of franchise or gross receipts taxes in certain states. Such state taxes also have not been material.
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, which we refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real estate businesses, subject to certain limitations under the Internal Revenue Code of 1986, as amended (the “Code”). A TRS is subject to federal and state income taxes. Our TRS activities have not been material.
With few exceptions, we are no longer subject to U.S. federal, state, and local tax examinations by tax authorities for years before
2012
. As of
December 31, 2016
and
2015
, we had
no
material unrecognized tax benefits. While we currently have
no
material unrecognized tax benefits, as a policy, we recognize penalties and interest accrued related to unrecognized tax benefits as income tax expense.
Segment Information
Our primary business is the ownership, management, and redevelopment of retail and mixed-use properties. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. We evaluate financial performance using property operating income, which consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes.
No
individual property constitutes more than
10% of our revenues or property operating income
and we have no operations outside of the United States of America. Therefore, we have aggregated our properties into
one
reportable segment as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies, are typically located in major metropolitan areas, and have similar tenant mixes.
Recently Adopted Accounting Pronouncements
In February 2015, the FASB issued ASU 2015-02, which modifies the evaluation of whether limited partnerships and similar legal entities are variable or voting interest entities, eliminates the presumption that the general partner should consolidate a limited partnership, modifies the consolidation analysis for reporting entities that are involved in variable interest entities, particularly those that have fee arrangements and related party relationships, and provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that operate as registered money market funds. We adopted the standard effective January 1, 2016, and as a result, partnerships controlling
ten
properties (previously consolidated as voting interest entities) are now considered to be variable interest entities. As we have the obligation to absorb losses and the right to receive benefits and control the activities that most significantly impact the economic performance of these entities, we are the primary beneficiary and we will continue to consolidate each of these entities. Net real estate assets of
$566.1 million
and mortgage payables of
$194.9 million
were included in our consolidated balance sheet at January 1, 2016 for these newly classified variable interest entities. In addition, our equity method investment in the Pike & Rose hotel joint venture is now considered a variable interest in a variable interest entity. As we do not control the activities that most significantly impact the economic performance of the joint venture, we are not the primary beneficiary and do not consolidate. Our investment in the joint venture was
$6.6 million
at January 1, 2016, and our maximum exposure to loss is approximately
$13.5 million
.
In April 2015, the FASB issued ASU 2015-03, which requires debt issuance costs related to a debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, rather than classified as an asset. Recognition and measurement of debt issuance costs are not affected. Subsequently, in August 2015, the FASB issued ASU 2015-15, which allows an entity to present the costs related to securing a line-of credit arrangement as an asset, regardless of whether there are any outstanding borrowings. We adopted the standards effective January 1, 2016 and have adjusted our balance sheet presentation in both periods to reflect the net debt issuance costs as a reduction of the respective liability. The adoption resulted in a
$15.2 million
decrease to total assets and liabilities at December 31, 2015, for this reclassification. Debt issuance costs related to our revolving credit facility continue to be classified as an asset and are included in "prepaids and other assets" in our consolidated balance sheets.
F-13
Table of Contents
Recently Issued Accounting Pronouncements
In May 2014, the the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 supersedes nearly all existing revenue recognition guidance under GAAP and replaces it with a core revenue recognition principle, that an entity will recognize revenue when it transfers control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and creates a five-step model for revenue recognition in accordance with this principle. ASU 2014-09 also requires new disclosures in both interim and annual reporting periods. The guidance in ASU 2014-09 does not apply to contracts within the scope of ASC 840, Leases. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 to the first quarter of 2018. In March 2016, April 2016, May 2016, and December 2016, the FASB issued ASU 2016-08, ASU 2016-10, ASU 2016-12, and ASU 2016-20, respectively, as clarifications to ASU 2014-09. ASU 2016-08 clarifies how to identify the unit of accounting for the principal versus agent evaluation, how to apply the control principle to certain types of arrangements, such as service transactions, and reframed the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent. ASU 2016-10 clarifies the existing guidance on identifying performance obligations and licensing implementation. ASU 2016-12 adds practical expedients related to the transition for contract modifications and further defines a completed contract, clarifies the objective of the collectability assessment and how revenue is recognized if collectability is not probable, and when non-cash considerations should be measured. ASU 2016-20 corrects or improves guidance in thirteen narrow focus aspects of the guidance. ASU 2014-09, including all of the various ASUs noted above clarifying the revenue recognition guidance, are effective for us in the first quarter of 2018. While we are still completing the assessment of the impact of this standard to our consolidated financial statements, we believe the majority of our revenue falls outside of the scope of this guidance.We intend to implement the standard retrospectively with the cumulative effect recognized in retained earnings at the date of initial application.
In February 2016, the FASB issued ASU 2016-02, "Leases." ASU 2016-02 significantly changes the accounting for leases by requiring lessees to recognize assets and liabilities for leases greater than 12 months on their balance sheet. The lessor model stays substantially the same; however, there were modifications to conform lessor accounting with the lessee model, eliminate real estate specific guidance, further define certain lease and non-lease components, and change the definition of initial direct costs of leases requiring significantly more leasing related costs to be expensed upfront. ASU 2016-02 is effective for us in the first quarter of 2019, and we are currently assessing the impact of this standard to our consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation." ASU 2016-09 simplifies the accounting for share-based payment transactions, including a policy election option with respect to accounting for forfeitures either as they occur or estimating forfeitures (as is currently required), as well as increasing the amount an employer can withhold to cover income taxes on equity awards. ASU 2016-09 is effective for us in the first quarter of 2017. We plan on accounting for forfeitures as they occur, and we do not expect the adoption will have a material effect on our financial position or results of operations.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses." ASU 2016-13 changes the impairment model for most financial assets and certain other instruments, requiring the use of an "expected credit loss" model and adding more disclosure requirements. ASU 2016-13 is effective for us in the first quarter of 2020, and we are currently assessing the impact of this standard to our consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments." ASU 2016-15 provides classification guidance for eight specific topics including debt extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees. ASU 2016-15 is effective for us in the first quarter of 2018, and we are currently assessing the impact of this standard to our consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, "Statement of Cash Flows - Restricted Cash." ASU 2016-18 requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or cash equivalents. Therefore, amounts generally described as restricted cash and equivalents should be included with cash and cash equivalents when reconciling the beginning and end of period total amounts on the statement of cash flows. Currently, there is no specific guidance to address how to classify or present these changes. ASU 2016-18 is effective for us in the first quarter of 2018, and we are currently assessing the impact of this standard to our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01, "Clarifying the Definition of a Business." ASU 2017-01 changes the definition of a business to exclude acquisitions where substantially all of the fair value of the assets acquired are concentrated in a single identifiable asset or a group of similar identifiable assets. Given this change in definition, we believe most of our shopping center acquisitions will no longer be considered business combinations but rather asset acquisitions. While there are various differences between the accounting for an asset acquisition and a business combination, we expect the largest impact
F-14
Table of Contents
will be that transaction costs are capitalized for asset acquisitions rather than currently expensed when they are considered business combinations. Based on acquisitions in the past several years, transactions costs for a single shopping center acquisition have typically ranged from
$0.2
to
$2.4 million
with significantly higher transaction costs expected for an acquisition of a larger portfolio. The new guidance will be applied prospectively to any transactions occurring in the period of adoption. ASU 2017-01 is effective January 1, 2019, however, we expect to early adopt this standard in 2017.
Consolidated Statements of Cash Flows—Supplemental Disclosures
The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows:
Year Ended December 31,
2016
2015
2014
(In thousands)
SUPPLEMENTAL DISCLOSURES:
Total interest costs incurred
$
113,016
$
110,675
$
114,912
Interest capitalized
(18,022
)
(18,122
)
(20,971
)
Interest expense
$
94,994
$
92,553
$
93,941
Cash paid for interest, net of amounts capitalized
$
90,185
$
116,335
$
100,011
Cash paid for income taxes
$
296
$
274
$
278
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Mortgage loans assumed with acquisition
$
34,385
$
89,516
$
68,282
DownREIT operating partnership units redeemed for common shares
$
18,679
$
4,114
$
—
DownREIT operating partnership units issued with acquisition
$
—
$
7,742
$
65,348
Mortgage loans refinanced
$
—
$
—
$
64,205
Repayment of note payable with public funding/related construction-in-progress offset
$
—
$
—
$
10,000
Shares issued under dividend reinvestment plan
$
2,017
$
1,977
$
1,855
See Note 3 for additional disclosures relating to the Clarion Partners, San Antonio Center,
CocoWalk, and The Shops at Sunset Place
acquisitions.
Capitalized lease costs are direct costs incurred which were essential to originate a lease and would not have been incurred had the leasing transaction not taken place. These costs include third party commissions and salaries and personnel costs related to obtaining a lease. Capitalized lease costs are amortized over the initial term of the related lease which generally ranges from
three
to
ten
years. We view these lease costs as part of the up-front initial investment we made in order to generate a long-term cash inflow and therefore, we classify cash outflows related to leasing costs as an investing activity in our consolidated statements of cash flows.
F-15
Table of Contents
NOTE
3
—REAL ESTATE
A summary of our real estate investments and related encumbrances is as follows:
Cost
Accumulated
Depreciation and
Amortization
Encumbrances
(In thousands)
December 31, 2016
Retail and mixed-use properties
$
6,621,170
$
(1,677,938
)
$
449,896
Retail properties under capital leases
127,359
(42,308
)
71,590
Residential
10,544
(8,988
)
21,221
$
6,759,073
$
(1,729,234
)
$
542,707
December 31, 2015
Retail and mixed-use properties
$
5,929,569
$
(1,526,934
)
$
459,454
Retail properties under capital leases
124,590
(38,509
)
71,620
Residential
10,247
(8,598
)
21,630
$
6,064,406
$
(1,574,041
)
$
552,704
Retail and mixed-use properties includes the residential portion of Santana Row, Bethesda Row, Pike & Rose, Congressional Plaza and Chelsea Commons. The residential property investment is our investment in Rollingwood Apartments.
2016 Property Acquisitions and Disposition
On
January 13, 2016
, we acquired our partner's
70%
interest in our joint venture arrangement (the "Partnership") with affiliates of a discretionary fund created and advised by Clarion Partners ("Clarion") for
$153.7 million
, which included the payment of
$130.0 million
of cash and the assumption of mortgage loans totaling
$34.4 million
. As a result of the transaction, we gained control of the
six
underlying properties, and effective January 13, 2016, have consolidated the properties. We also recognized a gain on acquisition of the controlling interest of
$25.7 million
related to the difference between the carrying value and fair value of the previously held equity interest. Approximately
$7.3 million
and
$4.9 million
of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively. We incurred
$0.2 million
of acquisition costs, of which
$0.1 million
were incurred in 2016, and included in "general and administrative expenses" on the consolidated statements of comprehensive income in
2016
and
2015
.
On
May 12, 2016
, an unconsolidated joint venture that we hold an interest in sold a building in Coconut Grove, Florida. Our share of the gain, net of noncontrolling interests, was
$0.5 million
.
On
July 26, 2016
, we acquired an additional building in the Coconut Grove neighborhood of Miami, Florida for
$5.9 million
through our CocoWalk LLC entity. We incurred
$0.2 million
in acquisition costs which are included in "general and administrative expenses" in
2016
.
On
November 7, 2016
, we acquired a building adjacent to our Barcroft Plaza property for
$5.3 million
, and incurred
$0.1 million
of acquisition costs which are included in "general and administrative expenses" in
2016
.
2015 Significant Property Acquisitions and Dispositions
In January 2015, we acquired a controlling interest in San Antonio Center, a
376,000
square foot shopping center in Mountain View, California based on a total value of
$62.2 million
. Our effective interest approximate
s
80%
and was funded by the assumption of our share of
$18.7 million
of mortgage debt,
58,000
downREIT operating partnership units, and
$27 million
of cash. A portion of the land is controlled under a long-term ground lease. Approximately
$8.1 million
of assets acquired were allocated to lease intangibles and included within other assets. Approximately
$19.1 million
was
allocated to lease intangibles primarily related to "below market leases," and is included within other liabilities. Additionally,
$16.3 million
was allocated to noncontrolling interests. We incurred
$1.8 million
of acquisition costs, of which
$1.1 million
were incurred in 2015, and included in "general and administrative expense" in
2015
and
2014
.
On February 25, 2015, we acquired the interest of one of the noncontrolling interest holders in The Grove at Shrewsbury for
$8.8 million
. As this noncontrolling interest was mandatorily redeemable, it was classified as a liability until it was settled in February 2015.
On April 24, 2015, we sold our Houston Street property in San Antonio, Texas for a sales price of
$46.1 million
, resulting in a gain of
$11.5 million
.
F-16
Table of Contents
On
May 4, 2015
, we acquired CocoWalk,
a
198,000
square foot retail property located in the Coconut Grove neighborhood of Miami, Florida for
$87.5 million
. The acquisition was completed through a newly formed entity ("CocoWalk LLC") for which we own a preferred interest and an
80%
common interest. Approxima
tely
$1.5 million
and
$4.3 million
of net assets acquired were allocated to other
assets for "above market leases," and other liabilities for "below market leases," respectively. Additionally, approximately
$6.9 million
was allocated to noncontrolling interests.
On
July 1, 2015
and
December 16, 2015
, we acquired partial interests in
eight
buildings in the Coconut Grove neighborhood of Miami, Florida for
$7.8 million
through our CocoWalk LLC entity. In total, w
e incurred
$1.1 million
in acquisition costs
which are included in "general and administrative expenses" in
2015
.
On July 8, 2015 we acquired a parcel of land adjacent to our Pike 7 Plaza property for
$5.0 million
.
On
October 1, 2015
, we acquired The Shops at Sunset Place, a
515,000
square foot mixed-use property located in South Miami, Florida based on a gross value of
$110.2 million
. The acquisition was completed through a newly formed entity for which we own an
85%
interest. Approximately
$4.8 million
and
$6.6 million
of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively. Additionally, approximately
$6.3 million
was allocated to noncontrolling interests. We incurred
$0.9 million
of acquisition costs, which are included in "general and administrative expenses" in
2015
. The transaction includes the assumption of an existing
$70.8 million
mortgage loan.
On
November 19, 2015
, we sold our Courtyard Shops property in Wellington, Florida for a sales price of
$52.8 million
, resulting in a gain of
$16.8 million
.
Assets held for sale
We lease three parcels of land at our Assembly Row property to two ground lessees. During 2016, both lessees exercised purchase options under the related ground leases. We expect the related sale transactions to close in 2017. The total cost basis of the related land is
$33.9 million
and is included in "assets held for sale" on our consolidated balance sheet as of
December 31, 2016
.
NOTE 4—MORTGAGE NOTES RECEIVABLE
At
December 31, 2016
and
2015
, we had
two
and
three
mortgage notes receivable, respectively, with aggregate carrying amounts of
$29.9 million
and
$41.6 million
, respectively, and a weighted average interest rate of
9.9%
and
9.0%
, respectively. The loans were secured by first mortgages on retail buildings. Under the terms of the
two
remaining mortgages, we receive additional interest based upon the gross income of the secured properties and upon sale, share in the appreciation of the properties.
NOTE 5—REAL ESTATE PARTNERSHIPS
As of
December 31, 2015
, we had a joint venture arrangement (the “Partnership”) with affiliates of a discretionary fund created and advised by Clarion Partners (“Clarion”). We owned
30%
of the equity in the Partnership and Clarion owned
70%
. We held a general partnership interest, however, Clarion also held a general partnership interest and had substantive participating rights. We could not make significant decisions without Clarion’s approval. Accordingly, we accounted for our interest in the Partnership using the equity method. As of
December 31, 2015
, the Partnership owned
six
retail real estate properties. We were the manager of the Partnership and its properties, earning fees for acquisitions, dispositions, management, leasing, and financing. Intercompany profit generated from fees was eliminated in consolidation. We also had the opportunity to receive performance-based earnings through our Partnership interest. Accounting policies for the Partnership were similar to accounting policies followed by the Trust. On
January 13, 2016
, we acquired Clarion's
70%
interest in the partnership, as further discussed in Note 3.
The following tables provide summarized operating results and the financial position of the Partnership:
F-17
Table of Contents
Year Ended December 31,
2015
2014
OPERATING RESULTS
Revenue
$
17,405
$
18,329
Expenses
Other operating expenses
5,992
5,948
Depreciation and amortization
4,974
5,678
Interest expense
2,062
2,759
Total expenses
13,028
14,385
Net income before gain on sale of real estate
4,377
3,944
Gain on sale of real estate
—
14,507
Net income
$
4,377
$
18,451
Our share of net income from real estate partnership before gain on sale of real estate
$
1,557
$
1,423
Our share of gain on sale of real estate
$
—
$
4,401
December 31,
2015
(In thousands)
BALANCE SHEETS
Real estate, net
$
146,906
Cash
2,690
Other assets
5,495
Total assets
$
155,091
Mortgages payable
$
34,385
Other liabilities
3,554
Partners’ capital
117,152
Total liabilities and partners’ capital
$
155,091
Our share of unconsolidated debt
$
10,316
Our investment in real estate partnership
$
31,745
In 2014, the Partnership repaid
$22.4 million
of mortgage loans at par, which were funded by capital contributions totaling
$22.4 million
, of which our contribution was
$6.7 million
.
On
July 24, 2014
, the Partnership sold the fee interest in Pleasant Shops in Weymouth, Massachusetts for a sales price of
$34.3 million
, resulting in a gain on sale of
$14.5 million
. Our share of the gain was
$4.4 million
. The partners received distributions totaling
$32.8 million
as a result of the sale, of which our distribution was
$10.4 million
.
NOTE 6—ACQUIRED IN-PLACE LEASES
Acquired above market leases are included in prepaid expenses and other assets and had a balance of
$45.3 million
and
$39.4 million
and accumulated amortization of
$28.1 million
and
$22.9 million
at
December 31, 2016
and
2015
, respectively. Acquired below market leases are included in other liabilities and deferred credits and had a balance of
$138.3 million
and
$133.4 million
and accumulated amortization of
$48.9 million
and
$40.7 million
at
December 31, 2016
and
2015
, respectively. The value allocated to in-place leases is amortized over the related lease term and reflected as additional rental income for below market leases or a reduction of rental income for above market leases in the consolidated statements of comprehensive income. Rental income included amortization from acquired above market leases of
$6.7 million
,
$4.4 million
and
$3.4 million
in
2016
,
2015
and
2014
, respectively and amortization from acquired below market leases of
$8.5 million
,
$7.1 million
and
$5.8 million
in
2016
,
2015
and
2014
, respectively. The remaining weighted-average amortization period as of
December 31, 2016
, is
4.7 years
and
19.5 years
for above market leases and below market leases, respectively.
F-18
Table of Contents
The amortization for acquired in-place leases during the next five years and thereafter, assuming no early lease terminations, is as follows:
Above Market
Leases
Below Market
Leases
(In thousands)
Year ending December 31,
2017
$
4,468
$
7,538
2018
3,013
6,345
2019
1,718
5,951
2020
1,356
4,993
2021
1,136
4,377
Thereafter
5,551
60,122
$
17,242
$
89,326
F-19
Table of Contents
NOTE 7—DEBT
The following is a summary of our total debt outstanding as of
December 31, 2016
and
2015
:
Principal Balance as of December 31,
Stated Interest Rate as of
Description of Debt
2016
2015
December 31, 2016
Stated Maturity Date
Mortgages payable
(Dollars in thousands)
Plaza El Segundo
$
175,000
$
175,000
6.33
%
August 5, 2017
The Grove at Shrewsbury (East)
42,536
43,557
5.82
%
October 1, 2017
The Grove at Shrewsbury (West)
10,792
11,024
6.38
%
March 1, 2018
Rollingwood Apartments
21,283
21,716
5.54
%
May 1, 2019
The Shops at Sunset Place
68,634
70,542
5.62
%
September 1, 2020
29
th
Place
4,553
4,753
5.91
%
January 31, 2021
THE AVENUE at White Marsh
52,705
52,705
3.35
%
January 1, 2022
Montrose Crossing
72,726
74,329
4.20
%
January 10, 2022
Brook 35
11,500
11,500
4.65
%
July 1, 2029
Chelsea
6,576
6,868
5.36
%
January 15, 2031
Subtotal
466,305
471,994
Net unamortized premium and debt issuance costs
4,812
9,090
Total mortgages payable
471,117
481,084
Notes payable
Escondido (municipal bonds)
—
9,400
October 1, 2016
Revolving credit facility
—
53,500
LIBOR + 0.825%
April 20, 2020
Term loan
275,000
275,000
LIBOR + 0.90%
November 21, 2018
Various
5,247
5,700
11.31
%
Various through 2028
Subtotal
280,247
343,600
Net unamortized debt issuance costs
(1,096
)
(1,639
)
Total notes payable
279,151
341,961
Senior notes and debentures
5.90% notes
150,000
150,000
5.90
%
April 1, 2020
2.55% notes
250,000
250,000
2.55
%
January 15, 2021
3.00% notes
250,000
250,000
3.00
%
August 1, 2022
2.75% notes
275,000
275,000
2.75
%
June 1, 2023
3.95% notes
300,000
300,000
3.95
%
January 15, 2024
7.48% debentures
29,200
29,200
7.48
%
August 15, 2026
6.82% medium term notes
40,000
40,000
6.82
%
August 1, 2027
4.50% notes
450,000
450,000
4.50
%
December 1, 2044
3.625% notes
250,000
—
3.625
%
August 1, 2046
Subtotal
1,994,200
1,744,200
Net unamortized (discount)/premium and debt issuance costs
(17,606
)
(11,649
)
Total senior notes and debentures
1,976,594
1,732,551
Capital lease obligations
Various
71,590
71,620
Various
Various through 2106
Total debt and capital lease obligations
$
2,798,452
$
2,627,216
On January 13, 2016, in connection with the acquisition of our partner's
70%
interest in our unconsolidated real estate partnership, we assumed interest only mortgage loans with a face amount of
$34.4 million
and a fair value of
$34.7 million
. These mortgage loans had a weighted average interest rate of
5.95%
and were repaid at par on
April 1, 2016
.
On
April 20, 2016
, we upsized our
$600.0 million
revolving credit facility to
$800.0 million
and extended the maturity date to
April 20, 2020
, subject to two six-month extensions at our option. Under the amended credit facility, the spread over LIBOR is
82.5
basis points based on our current credit rating. In addition, we have an option (subject to bank approval) to increase the credit facility through an accordion feature to
$1.5 billion
. The revolving credit facility requires an annual facility fee of
$1.0 million
. During
2016
,
2015
and
2014
, the maximum amount of borrowings outstanding under our revolving credit facility was
$251.5 million
,
$324.0 million
and
$79.5 million
, respectively. The weighted average amount of borrowings outstanding was
$77.3 million
,
$109.7 million
and
$12.5 million
, respectively, and the weighted average interest rate, before amortization of debt fees, was
1.3%
,
1.1%
and
1.1%
, respectively. At
December 31, 2016
, our revolving credit facility had
no
balance outstanding, and had
$53.5 million
outstanding at
December 31, 2015
.
F-20
Table of Contents
On
July 12, 2016
, we issued
$250.0 million
of fixed rate senior unsecured notes that mature on
August 1, 2046
and bear interest at
3.625%
. The notes were offered at
97.756%
of the principal amount with a yield to maturity of
3.75%
. The net proceeds from this note offering after issuance discounts, underwriting fees, and other costs were
$241.8 million
.
On October 1, 2016 we repaid the
$9.4 million
Escondido municipal bonds at par.
Our revolving credit facility and certain notes require us to comply with various financial covenants, including the maintenance of minimum shareholders’ equity and debt coverage ratios and a maximum ratio of debt to net worth. As of
December 31, 2016
, we were in compliance with all loan covenants.
Scheduled principal payments on mortgages payable, notes payable, senior notes and debentures as of
December 31, 2016
are as follows:
Mortgages
Payable
Notes
Payable
Senior Notes and
Debentures
Total
Principal
(In thousands)
Year ending December 31,
2017
$
222,445
$
462
$
—
$
222,907
2018
15,477
275,513
(1)
—
290,990
2019
25,006
567
—
25,573
2020
64,687
629
(2)
150,000
215,316
2021
5,984
700
250,000
256,684
Thereafter
132,706
2,376
1,594,200
1,729,282
$
466,305
$
280,247
$
1,994,200
$
2,740,752
(3)
_____________________
(1)
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a
one
-year extension at our option.
(2)
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two
six
-month extensions at our option. As of
December 31, 2016
, there was
no
outstanding balance under this credit facility.
(3)
The total debt maturities differ from the total reported on the consolidated balance sheet as of
December 31, 2016
due to the unamortized premium/(discount) and debt issuance costs on certain mortgages payable, notes payable, and senior notes.
Future minimum lease payments and their present value for property under capital leases as of
December 31, 2016
, are as follows:
(In thousands)
Year ending December 31,
2017
$
5,797
2018
5,800
2019
5,800
2020
5,800
2021
5,800
Thereafter
148,235
177,232
Less amount representing interest
(105,642
)
Present value
$
71,590
NOTE
8
—FAIR VALUE OF FINANCIAL INSTRUMENTS
A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability in an orderly transaction. The hierarchy for inputs used in measuring fair value are as follows:
1.
Level 1 Inputs—quoted prices in active markets for identical assets or liabilities
2.
Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities
F-21
Table of Contents
3.
Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
Except as disclosed below, the carrying amount of our financial instruments approximates their fair value. The fair value of our mortgages payable, notes payable and senior notes and debentures is sensitive to fluctuations in interest rates. Quoted market prices (Level 1) were used to estimate the fair value of our marketable senior notes and debentures and discounted cash flow analysis (Level 2) is generally used to estimate the fair value of our mortgages and notes payable. Considerable judgment is necessary to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. A summary of the carrying amount and fair value of our mortgages payable, notes payable and senior notes and debentures is as follows:
December 31, 2016
December 31, 2015
Carrying
Value
Fair Value
Carrying
Value
Fair Value
(In thousands)
Mortgages and notes payable
$
750,268
$
760,260
$
823,045
$
833,931
Senior notes and debentures
$
1,976,594
$
2,015,973
$
1,732,551
$
1,786,758
As of
December 31, 2016
, we have
two
interest rate swap agreements with a notional amount of
$275.0 million
that are measured at fair value on a recurring basis. The interest rate swap agreements fix the variable portion of our
$275.0 million
term loan at
1.72%
through
November 1, 2018
. The fair values of the interest rate swap agreements are based on the estimated amounts we would receive or pay to terminate the contracts at the reporting date and are determined using interest rate pricing models and interest rate related observable inputs. The fair value of our swaps at
December 31, 2016
and
2015
, was a liability of
$2.6 million
and
$4.1 million
, respectively, and are included in "accounts payable and accrued expenses" on our consolidated balance sheets. The value of our interest rate swaps increased
$1.5 million
and decreased
$0.6 million
(including
$3.5 million
and
$4.3 million
respectively, reclassified from other comprehensive loss to earnings) for
2016
and
2015
, respectively. These changes in value are included in "accumulated other comprehensive income/loss." A summary of our financial liabilities that are measured at fair value on a recurring basis, by level within the fair value hierarchy is as follows:
December 31, 2016
December 31, 2015
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Interest rate swaps
$
—
$
2,577
$
—
$
2,577
$
—
$
4,110
$
—
$
4,110
NOTE 9—COMMITMENTS AND CONTINGENCIES
We are sometimes involved in lawsuits, warranty claims, and environmental matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.
We are currently a party to various legal proceedings. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Legal fees related to litigation are expensed as incurred. Other than as described below, we do not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on our financial position or overall trends in results of operations; however, litigation is subject to inherent uncertainties. Also under our leases, tenants are typically obligated to indemnify us from and against all liabilities, costs and expenses imposed upon or asserted against us (1) as owner of the properties due to certain matters relating to the operation of the properties by the tenant, and (2) where appropriate, due to certain matters relating to the ownership of the properties prior to their acquisition by us.
In November 2016, we were included as a defendant in a class action lawsuit related to predatory towing by a third party company we had retained to provide towing services at several of our properties in Montgomery County, Maryland. We were
F-22
Table of Contents
not named as a defendant in the litigation prior to the certification of the defendant class. In December 2015, the towing company defendant reached a settlement with the plaintiff class that resulted in a
$22 million
judgment being entered against them. After the judgment was entered, the Circuit Court for Montgomery County, Maryland certified a defendant class of approximately
600
property owners, including us. We believe this is the first time a Maryland court has certified a defendant class that has resulted in a complete denial of due process to the members of that class and together with others in the defendant class, filed a Writ of Mandamus challenging the certification of the defendant class. The hearing of the Writ by the Court of Appeals is discretionary. Because of the specific facts and circumstances of our contractual relationship with the towing company, we do not believe we should have been included in the defendant class nor do we believe we should have any liability in this matter. We are currently pursuing all available legal remedies and intend to vigorously defend ourselves in the matter, including defenses based on the total lack of due process afforded to us to present our unique facts and circumstances. We believe our potential loss in this matter ranges from
$0
to an undetermined share of the
$22 million
judgment. The judgment does not provide any guidance for how the judgment amount is to be shared amongst the defendant class.
We are self-insured for general liability costs up to predetermined retained amounts per claim, and we believe that we maintain adequate accruals to cover our retained liability. We currently do not maintain third party stop-loss insurance policies to cover liability costs in excess of predetermined retained amounts. Our accrual for self-insurance liability is determined by management and is based on claims filed and an estimate of claims incurred but not yet reported. Management considers a number of factors, including third-party actuarial analysis, previous experience in our portfolio, and future increases in costs of claims, when making these determinations. If our liability costs exceed these accruals, it will reduce our net income.
We reserve for estimated losses, if any, associated with warranties given to a buyer at the time real estate is sold or other potential liabilities relating to that sale, taking any insurance policies into account. These warranties may extend up to
ten
years and require significant judgment. If changes in facts and circumstances indicate that warranty reserves are understated, we will accrue additional reserves at such time a liability has been incurred and the costs can be reasonably estimated. Warranty reserves are released once the legal liability period has expired or all related work has been substantially completed. During 2016, the legal liability period relating to our latent defect warranty on condominiums sold at Santana Row expired. Upon expiration, we released the remaining
$4.9 million
warranty reserve which is included in "gain on sale of real estate and change in control of interests" in the consolidated statement of comprehensive income for the year ended
December 31, 2016
.
At
December 31, 2016
and
2015
, our reserves for warranties and general liability costs were
$2.8 million
and
$7.7 million
, respectively, and are included in “accounts payable and accrued expenses” in our consolidated balance sheets. Any potential losses which exceed our estimates would result in a decrease in our net income. During
2016
and
2015
, we made payments from these reserves of
$2.0 million
and
$1.8 million
, respectively. Although we consider the reserve to be adequate, there can be no assurance that the reserve will prove to be adequate over-time to cover losses due to the difference between the assumptions used to estimate the reserve and actual losses.
At
December 31, 2016
, we had letters of credit outstanding of approximately
$1.3 million
.
As of
December 31, 2016
in connection with capital improvement, development, and redevelopment projects, the Trust has contractual obligations of approximately
$445.3 million
.
We are obligated under ground lease agreements on several shopping centers requiring minimum annual payments as follows, as of
December 31, 2016
:
(In thousands)
Year ending December 31,
2017
$
2,070
2018
3,021
2019
3,174
2020
3,187
2021
3,195
Thereafter
170,698
$
185,345
A master lease for Mercer Mall includes a fixed purchase price option for
$55 million
in
2023
. If we fail to exercise our purchase option, the owner of Mercer Mall has a put option which would require us to purchase Mercer Mall for
$60 million
in
2025
.
F-23
Table of Contents
Under the terms of the Congressional Plaza partnership agreement, a minority partner has the right to require us and the other minority partner to purchase its
29.47%
interest in Congressional Plaza at the interest’s then-current fair market value. If the other minority partner defaults in their obligation, we must purchase the full interest. Based on management’s current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from approximately
$89 million
to
$93 million
.
A master lease for Melville Mall includes a fixed purchase price option in
2021
for
$5 million
. If we fail to exercise our purchase option, the owner of Melville Mall has a put option which would require us to purchase Melville Mall in
2023
for
$5 million
.
The other member in Montrose Crossing has the right to require us to purchase all of its
10.1%
interest in Montrose Crossing at the interest's then-current fair market value. If the other member fails to exercise its put option, we have the right to purchase its interest on or after December 27, 2021 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from approximately
$9 million
to
$10 million
.
Two
of the members in Plaza El Segundo have the right to require us to purchase their
10.0%
and
11.8%
ownership interests at the interests' then-current fair market value. If the members fail to exercise their put options, we have the right to purchase each of their interests on or after December 30, 2026 at fair market value. Based on management’s current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from approximately
$21 million
to
$24 million
. Also, we exercised our option to acquire the preferred interest of a member in our Plaza El Segundo partnership for
$4.9 million
. The transaction is expected to close in 2018.
Effective
January 1, 2017
, the other member in The Grove at Shrewsbury and Brook 35 has the right to require us to purchase all of its approximately
4.8%
interest in The Grove at Shrewsbury and approximately
8.8%
interest in Brook 35 at the interests' then-current fair market value. Based on management's current estimate of fair market value as of
December 31, 2016
, our estimated maximum liability upon exercise of the put option would range from
$10 million
to
$11 million
.
Under the terms of certain partnership agreements, the partners have the right to exchange their operating partnership units for cash or the same number of our common shares, at our option. A total of
763,797
downREIT operating partnership units are outstanding which have a total fair value of
$108.5 million
, based on our closing stock price on
December 31, 2016
.
On
February 12, 2016
, we acquired the
10%
noncontrolling interest of a partnership which owns a project in southern California for
$13.0 million
, bringing our ownership interest to
100%
.
NOTE 10—SHAREHOLDERS’ EQUITY
We have a Dividend Reinvestment Plan (the “Plan”), whereby shareholders may use their dividends and optional cash payments to purchase shares. In
2016
,
2015
and
2014
,
15,619
shares,
16,524
shares and
18,705
shares, respectively, were issued under the Plan.
As of
December 31, 2016
,
2015
, and
2014
, we had
399,896
shares of
5.417%
Series 1 Cumulative Convertible Preferred Shares (“Series 1 Preferred Shares”) outstanding that have a liquidation preference of
$25
per share and
par value
$0.01
per share. The Series 1 Preferred Shares accrue dividends at a rate of
5.417%
per year and are convertible at any time by the holders to our common shares at a conversion rate of
$104.69
per share. The Series 1 Preferred Shares are also convertible under certain circumstances at our election. The holders of the Series 1 Preferred Shares have no voting rights.
On
March 7, 2016
, we issued
1.0 million
common shares at
$149.43
per share, in an underwritten public offering, for cash proceeds of
$149.3 million
, net of expenses.
On November 4, 2016, we replaced our existing at-the-market (“ATM”) equity program with a new ATM equity program in which we may from time to time offer and sell common shares having an aggregate offering price of up to
$400.0 million
. We intend to use the net proceeds to fund potential acquisition opportunities, fund our development and redevelopment pipeline, repay amounts of outstanding under our revolving credit facility and/or for general corporate purposes. For the
year
ended
December 31, 2016
, we issued
1,156,571
common shares at a weighted average price per share of
$152.92
for net cash proceeds of
$174.8 million
and paid
$1.8 million
in commissions and
$0.2 million
in additional offering expenses related to the sales of these common shares. For the
year
ended
December 31, 2015
, we issued
813,414
common shares at a weighted average price per share of
$135.01
for net cash proceeds of
$108.5 million
and paid
$1.1 million
in commissions and
$0.2 million
in additional offering expenses related to the sales of these common shares. As of
December 31, 2016
, we had the capacity to issue up to
$370.9 million
in common shares under our ATM equity program.
F-24
Table of Contents
NOTE 11—DIVIDENDS
The following table provides a summary of dividends declared and paid per share:
Year Ended December 31,
2016
2015
2014
Declared
Paid
Declared
Paid
Declared
Paid
Common shares
$
3.840
$
3.800
$
3.620
$
3.550
$
3.300
$
3.210
5.417% Series 1 Cumulative Convertible Preferred shares
$
1.354
$
1.354
$
1.354
$
1.354
$
1.354
$
1.354
A summary of the income tax status of dividends per share paid is as follows:
Year Ended December 31,
2016
2015
2014
Common shares
Ordinary dividend
$
3.800
$
3.515
$
3.178
Capital gain
—
0.035
0.032
$
3.800
$
3.550
$
3.210
5.417% Series 1 Cumulative Convertible Preferred shares
Ordinary dividend
$
1.354
$
1.340
$
1.340
Capital gain
—
0.014
0.014
$
1.354
$
1.354
$
1.354
On
November 2, 2016
, the Trustees declared a quarterly cash dividend of
$0.98
per common share, payable
January 17, 2017
to common shareholders of record on
January 3, 2017
.
NOTE 12—OPERATING LEASES
At
December 31, 2016
, our
96
predominantly retail shopping center and mixed-use properties are located in
12
states and the District of Columbia. There are approximately
2,900
leases with tenants providing a wide range of retail products and services. These tenants range from sole proprietorships to national retailers; no one tenant or corporate group of tenants accounts for more than
3.1%
of annualized base rent.
Our leases with commercial property and residential tenants are classified as operating leases. Commercial property leases generally range from
three
to
ten
years (certain leases with anchor tenants may be longer), and in addition to minimum rents, may provide for percentage rents based on the tenant’s level of sales achieved and cost recoveries for the tenant’s share of certain operating costs. Leases on apartments are generally for a period of
1 year
or less.
As of
December 31, 2016
, minimum future commercial property rentals from noncancelable operating leases, before any reserve for uncollectible amounts and assuming no early lease terminations, at our operating properties are as follows:
(In thousands)
Year ending December 31,
2017
$
542,941
2018
488,668
2019
427,595
2020
365,231
2021
297,953
Thereafter
1,681,024
$
3,803,412
F-25
Table of Contents
NOTE 13—COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows:
Year Ended December 31,
2016
2015
2014
(In thousands)
Minimum rents
Retail and commercial
$
549,552
$
509,825
$
472,602
Residential
49,465
42,797
36,099
Cost reimbursement
158,042
148,110
135,592
Percentage rent
10,977
11,911
10,169
Other
18,547
15,169
11,860
Total rental income
$
786,583
$
727,812
$
666,322
Minimum rents include the following:
Year Ended December 31,
2016
2015
2014
(In millions)
Straight-line rents
$
8.1
$
7.6
$
5.1
Net amortization of above and below market leases
$
1.8
$
2.7
$
2.4
The principal components of rental expenses are as follows:
Year Ended December 31,
2016
2015
2014
(In thousands)
Repairs and maintenance
$
64,942
$
62,420
$
55,444
Utilities
24,968
23,003
20,499
Management fees and costs
20,823
18,639
17,416
Payroll
13,832
12,673
11,554
Marketing
8,520
9,046
9,532
Insurance
7,758
7,875
6,462
Ground rent
2,561
2,540
1,952
Bad debt expense
2,375
1,168
2,021
Other operating
12,547
10,229
10,537
Total rental expenses
$
158,326
$
147,593
$
135,417
NOTE
14
—SHARE-BASED COMPENSATION PLANS
A summary of share-based compensation expense included in net income is as follows:
Year Ended December 31,
2016
2015
2014
(In thousands)
Grants of common shares and options
$
11,227
$
12,074
$
12,941
Capitalized share-based compensation
(1,310
)
(868
)
(1,188
)
Share-based compensation expense
$
9,917
$
11,206
$
11,753
As of
December 31, 2016
, we have grants outstanding under
two
share-based compensation plans. In May 2010, our shareholders approved the 2010 Performance Incentive Plan, as amended (“the 2010 Plan”), which authorized the grant of share options, common shares and other share-based awards for up to
2,450,000
common shares of beneficial interest. Our
F-26
Table of Contents
2001 Long Term Incentive Plan (the “2001 Plan”), which expired in May 2010, authorized the grant of share options, common shares and other share-based awards of
3,250,000
common shares of beneficial interest.
Option awards under both plans are required to have an exercise price at least equal to the closing trading price of our common shares on the date of grant. Options and restricted share awards under these plans generally vest over
three
to
seven
years and option awards typically have a
ten
-year contractual term. We pay dividends on unvested shares. Certain options and share awards provide for accelerated vesting if there is a change in control. Additionally, the vesting on certain option and share awards can accelerate in part or in full upon retirement based on the age of the retiree or upon termination without cause.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model. Expected volatilities, term, dividend yields, employee exercises and estimated forfeitures are primarily based on historical data. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The fair value of each share award is determined based on the closing trading price of our common shares on the grant date.
No
options were granted in
2015
and
2014
.
The following table provides a summary of the weighted-average assumption used to value options granted in 2016:
Volatility
18.8
%
Expected dividend yield
2.8
%
Expected term (in years)
6.0
Risk free interest rate
1.5
%
The following table provides a summary of option activity for
2016
:
Shares
Under
Option
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual Term
Aggregate
Intrinsic
Value
(In years)
(In thousands)
Outstanding at December 31, 2015
313,802
$
60.93
Granted
682
152.34
Exercised
(55,365
)
82.03
Forfeited or expired
—
—
Outstanding at December 31, 2016
259,119
$
56.66
1.7
$
22,148
Exercisable at December 31, 2016
258,437
$
56.41
1.7
$
22,148
The weighted-average grant-date fair value of options granted during 2016 was
$19.52
per share. The total cash received from options exercised during
2016
,
2015
and
2014
was
$4.5 million
,
$2.0 million
and
$2.3 million
, respectively. The total intrinsic value of options exercised during the years ended
December 31, 2016
,
2015
and
2014
was
$4.2 million
,
$2.1 million
and
$1.1 million
, respectively.
The following table provides a summary of restricted share activity for
2016
:
Shares
Weighted-Average
Grant-Date Fair
Value
Unvested at December 31, 2015
177,214
$
118.68
Granted
153,450
152.70
Vested
(94,774
)
116.62
Forfeited
(18,537
)
129.08
Unvested at December 31, 2016
217,353
$
142.70
The weighted-average grant-date fair value of stock awarded in
2016
,
2015
and
2014
was
$152.70
,
$141.08
and
$111.45
, respectively. The total vesting-date fair value of shares vested during the year ended
December 31, 2016
,
2015
and
2014
, was
$13.8 million
,
$26.1 million
and
$12.1 million
, respectively.
As of
December 31, 2016
, there was
$15.0 million
of total unrecognized compensation cost related to unvested share-based compensation arrangements (i.e. options and unvested shares) granted under our plans. This cost is expected to be recognized over the next
7.4 years
with a weighted-average period of
2.5 years
.
F-27
Table of Contents
Subsequent to
December 31, 2016
, common shares were awarded under various compensation plans as follows:
Date
Award
Vesting Term
Beneficiary
January 3, 2017
4,751
Shares
Immediate
Trustees
February 7, 2017
101,009
Restricted shares
3-4 years
Officers and key employees
NOTE 15—SAVINGS AND RETIREMENT PLANS
We have a savings and retirement plan in accordance with the provisions of Section 401(k) of the Code. Generally, employees can elect, at their discretion, to contribute a portion of their compensation up to a maximum of
$18,000
for
2016
and
2015
, and $
17,500
for
2014
. Under the plan, we contribute
50%
of each employee’s elective deferrals up to
5%
of eligible earnings. In addition, we may make discretionary contributions within the limits of deductibility set forth by the Code. Our full-time employees are immediately eligible to become plan participants. Employees are eligible to receive matching contributions immediately on their participation; however, these matching payments will not vest until their third anniversary of employment. Our expense for the years ended
December 31, 2016
,
2015
and
2014
was approximately
$602,000
,
$504,000
and
$442,000
, respectively.
A non-qualified deferred compensation plan for our officers and certain other employees was established in 1994 that allows the participants to defer a portion of their income. As of
December 31, 2016
and
2015
, we are liable to participants for approximately
$10.5 million
and
$9.7 million
, respectively, under this plan. Although this is an unfunded plan, we have purchased certain investments to match this obligation. Our obligation under this plan and the related investments are both included in the accompanying consolidated financial statements.
NOTE 16—EARNINGS PER SHARE
We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an earnings allocation methodology whereby EPS for each class of common stock and participating securities is calculated according to dividends declared and participation rights in undistributed earnings. For
2016
and
2015
, we had
0.2 million
weighted average unvested shares outstanding, respectively, and in
2014
, we had
0.3 million
which are considered participating securities. Therefore, we have allocated our earnings for basic and diluted EPS between common shares and unvested shares; the portion of earnings allocated to the unvested shares is reflected as “earnings allocated to unvested shares” in the reconciliation below.
In the dilutive EPS calculation, dilutive stock options were calculated using the treasury stock method consistent with prior periods. There were
no
anti-dilutive stock options in
2016
,
2015
, or
2014
. The conversions of downREIT operating partnership units and
5.417%
Series 1 Cumulative Convertible Preferred Shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
F-28
Table of Contents
Year Ended December 31,
2016
2015
2014
(In thousands, except per share data)
NUMERATOR
Income from continuing operations
$
226,425
$
190,094
$
167,888
Less: Preferred share dividends
(541
)
(541
)
(541
)
Less: Income from continuing operations attributable to noncontrolling interests
(7,648
)
(8,205
)
(7,754
)
Less: Earnings allocated to unvested shares
(702
)
(797
)
(1,003
)
Income from continuing operations available for common shareholders
217,534
180,551
158,590
Gain on sale of real estate and change in control of interests, net
31,133
28,330
4,401
Net income available for common shareholders, basic and diluted
$
248,667
$
208,881
$
162,991
DENOMINATOR
Weighted average common shares outstanding—basic
70,877
68,797
67,322
Effect of dilutive securities:
Stock options
172
184
170
Weighted average common shares outstanding—diluted
71,049
68,981
67,492
EARNINGS PER COMMON SHARE, BASIC
Continuing operations
$
3.07
$
2.63
$
2.35
Gain on sale of real estate and change in control of interests, net
0.44
0.41
0.07
$
3.51
$
3.04
$
2.42
EARNINGS PER COMMON SHARE, DILUTED
Continuing operations
$
3.06
$
2.62
$
2.34
Gain on sale of real estate and change in control of interests, net
0.44
0.41
0.07
$
3.50
$
3.03
$
2.41
Income from continuing operations attributable to the Trust
$
218,777
$
181,889
$
160,134
F-29
Table of Contents
NOTE 17—SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
Summarized quarterly financial data is as follows:
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(In thousands, except per share data)
2016
Revenue
$
198,344
$
197,981
$
201,157
$
204,109
Operating income
$
76,922
$
80,135
$
80,461
$
83,477
Net income(1)
$
79,063
$
58,898
$
61,198
$
59,724
Net income attributable to the Trust(1)
$
76,955
$
55,941
$
58,977
$
58,037
Net income available for common shareholders(1)
$
76,820
$
55,806
$
58,841
$
57,902
Earnings per common share—basic(1)
$
1.10
$
0.79
$
0.82
$
0.81
Earnings per common share—diluted(1)
$
1.10
$
0.78
$
0.82
$
0.80
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(In thousands, except per share data)
2015
Revenue
$
184,792
$
181,461
$
185,252
$
192,507
Operating income
$
72,122
$
76,201
$
75,917
$
75,914
Net income(1)
$
48,203
$
45,673
$
54,550
$
69,998
Net income attributable to the Trust(1)
$
46,186
$
43,632
$
52,447
$
67,954
Net income available for common shareholders(1)
$
46,051
$
43,497
$
52,311
$
67,819
Earnings per common share—basic(1)
$
0.67
$
0.63
$
0.75
$
0.98
Earnings per common share—diluted(1)
$
0.67
$
0.63
$
0.75
$
0.97
(1)
First quarter 2016 includes a
$25.7 million
gain on change in control of interests from our Clarion Partners acquisition as further discussed in Note 3. Third quarter 2016 includes a
$4.9 million
gain on sale from the reversal of our warranty reserve on condominiums sold at Santana Row as further discussed in Note 9. Second and fourth quarter 2015 include an
$11.5 million
and
$16.8 million
gain on sale, respectively, from our Houston Street and Courtyard Shops properties as further discussed in Note 3.
NOTE 18—SUBSEQUENT EVENTS
On
January 12, 2017
, we exercised our purchase option on non-controlling interests in San Antonio Center for
$2.6 million
of cash and
44,195
of
downREIT operating partnership units.
On
February 1, 2017
, we acquired a leasehold interest in Hastings Ranch Plaza, a
274,000
square foot shopping center in Pasadena, California for
$29.5 million
.
F-30
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
150 POST STREET (California)
CA
$
11,685
$
9,181
$
15,243
$
11,685
$
24,424
$
36,109
$
16,232
1908/1965
10/23/1997
35 years
29TH PLACE (Virginia)
VA
4,514
10,211
18,863
11,730
10,195
30,609
40,804
10,522
1975 - 2001
5/30/2007
35 years
ANDORRA (Pennsylvania)
PA
2,432
12,346
11,013
2,432
23,359
25,791
18,269
1953
1/12/1988
35 years
ASSEMBLY ROW/ASSEMBLY SQUARE MARKETPLACE (Massachusetts)
MA
93,252
34,196
500,278
94,552
533,174
627,726
36,044
2005, 2012-2014
2005-2013
35 years
ATLANTIC PLAZA (Massachusetts)
MA
6,293
17,109
1,780
6,293
18,889
25,182
885
1960
1/13/2016
35 years
BALA CYNWYD (Pennsylvania)
PA
3,565
14,466
22,502
2,581
37,952
40,533
18,950
1955
9/22/1993
35 years
BARCROFT PLAZA (Virginia)
VA
12,617
29,603
630
12,617
30,233
42,850
984
1963, 1972, 1990, & 2000
1/13/16 & 11/7/16
35 years
BARRACKS ROAD (Virginia)
VA
4,363
16,459
42,978
4,363
59,437
63,800
39,882
1958
12/31/1985
35 years
BETHESDA ROW (Maryland)
MD
46,579
35,406
144,090
44,880
181,195
226,075
67,697
1945-2008
12/31/93, 6/2/97, 1/20/06, 9/25/08, 9/30/08, & 12/27/10
35 - 50 years
BRICK PLAZA (New Jersey)
NJ
—
24,715
45,437
3,945
66,207
70,152
45,645
1958
12/28/1989
35 years
BRISTOL PLAZA (Connecticut)
CT
3,856
15,959
10,963
3,856
26,922
30,778
16,623
1959
9/22/1995
35 years
BROOK 35 (New Jersey)
NJ
11,242
7,128
38,355
1,635
7,128
39,990
47,118
4,070
1986/2004
1/1/2014
35 years
CAMPUS PLAZA (Massachusetts)
MA
16,710
13,412
265
16,710
13,677
30,387
611
1970
1/13/2016
35 years
CHELSEA COMMONS (Massachusetts)
MA
6,328
9,417
19,466
13,958
9,396
33,445
42,841
7,486
1962/1969/2008
8/25/06, 1/30/07, & 7/16/08
35 years
COCOWALK (Florida)
FL
33,160
71,001
2,716
32,504
74,373
106,877
4,276
1990/1994, 1922-1973
5/4/15, 7/1/15, 12/16/15, & 7/26/16
35 years
COLORADO BLVD (California)
CA
5,262
4,071
10,032
5,262
14,103
19,365
10,262
1905-1988
12/31/96 & 8/14/98
35 years
F-31
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
CONGRESSIONAL PLAZA (Maryland)
MD
2,793
7,424
90,748
1,020
99,945
100,965
50,640
1965/2003
4/1/1965
35 years
COURTHOUSE CENTER (Maryland)
MD
1,750
1,869
1,286
1,750
3,155
4,905
1,793
1975
12/17/1997
35 years
CROSSROADS (Illinois)
IL
4,635
11,611
15,879
4,635
27,490
32,125
15,719
1959
7/19/1993
35 years
CROW CANYON COMMONS (California)
CA
27,245
54,575
7,679
27,245
62,254
89,499
19,516
Late 1970's/
1998/2006
12/29/05 & 2/28/07
35 years
DARIEN (Connecticut)
CT
29,809
18,302
810
29,809
19,112
48,921
2,424
1920-2009
4/3/2013
35 years
DEDHAM PLAZA (Massachusetts)
MA
14,834
12,918
10,564
14,834
23,482
38,316
14,734
1959
12/31/93 & 12/14/16
35 years
DEL MAR VILLAGE (Florida)
FL
15,624
41,712
5,252
15,587
47,001
62,588
18,573
1982/1994/2007
5/30/08, 7/11/08, & 10/14/14
35 years
EAST BAY BRIDGE (California)
CA
29,079
138,035
10,487
29,079
148,522
177,601
19,797
1994-2001, 2011/2012
12/21/2012
35 years
EASTGATE CROSSING (North Carolina)
NC
1,608
5,775
23,647
1,608
29,422
31,030
18,859
1963
12/18/1986
35 years
ELLISBURG (New Jersey)
NJ
4,028
11,309
19,112
4,013
30,436
34,449
19,374
1959
10/16/1992
35 years
ESCONDIDO PROMENADE (California)
CA
19,117
15,829
12,402
19,117
28,231
47,348
14,590
1987
12/31/96 & 11/10/10
35 years
FALLS PLAZA (Virginia)
VA
1,798
1,270
10,900
1,819
12,149
13,968
8,287
1960/1962
9/30/67 & 10/05/72
25 years
FEDERAL PLAZA (Maryland)
MD
10,216
17,895
39,531
10,216
57,426
67,642
40,896
1970
6/29/1989
35 years
FINLEY SQUARE (Illinois)
IL
9,252
9,544
17,995
9,252
27,539
36,791
18,537
1974
4/27/1995
35 years
FLOURTOWN (Pennsylvania)
PA
1,345
3,943
11,604
1,345
15,547
16,892
5,424
1957
4/25/1980
35 years
FREE STATE SHOPPING CENTER (Maryland)
MD
18,581
41,658
3,739
18,581
45,397
63,978
1,864
1970
1/13/2016
35 years
FRESH MEADOWS (New York)
NY
24,625
25,255
36,465
24,633
61,712
86,345
35,528
1946-1949
12/5/1997
35 years
FRIENDSHIP CENTER (District of Columbia)
DC
12,696
20,803
4,071
12,696
24,874
37,570
10,909
1998
9/21/2001
35 years
GAITHERSBURG SQUARE (Maryland)
MD
7,701
5,271
13,929
5,973
20,928
26,901
17,291
1966
4/22/1993
35 years
GARDEN MARKET (Illinois)
IL
2,677
4,829
6,089
2,677
10,918
13,595
7,016
1958
7/28/1994
35 years
F-32
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
GOVERNOR PLAZA (Maryland)
MD
2,068
4,905
20,401
2,068
25,306
27,374
19,389
1963
10/1/1985
35 years
GRAHAM PARK PLAZA (Virginia)
VA
1,237
15,096
18,523
1,169
33,687
34,856
27,137
1971
7/21/1983
35 years
GRATIOT PLAZA (Michigan)
MI
525
1,601
17,694
525
19,295
19,820
16,620
1964
3/29/1973
25.75 years
GREENLAWN PLAZA (New York)
NY
10,590
20,869
213
10,590
21,082
31,672
875
1975/2004
1/13/2016
35 years
GREENWICH AVENUE (Connecticut)
CT
7,484
5,444
1,199
7,484
6,643
14,127
3,980
1968
4/12/1995
35 years
HAUPPAUGE (New York)
NY
8,791
15,262
4,577
8,419
20,211
28,630
10,977
1963
8/6/1998
35 years
HERMOSA AVENUE (California)
CA
1,116
280
4,459
1,368
4,487
5,855
3,129
1922
9/17/1997
35 years
HOLLYWOOD BLVD (California)
CA
8,300
16,920
21,502
8,370
38,352
46,722
13,294
1929/1991
3/22/99 & 6/18/99
35 years
HUNTINGTON (New York)
NY
12,195
16,008
18,372
12,195
34,380
46,575
14,516
1962
12/12/88, 10/26/07, & 11/24/15
35 years
HUNTINGTON SQUARE (New York)
NY
—
10,075
2,101
—
12,176
12,176
2,777
1980/2004-2007
8/16/2010
35 years
IDYLWOOD PLAZA (Virginia)
VA
4,308
10,026
2,453
4,308
12,479
16,787
8,505
1991
4/15/1994
35 years
KINGS COURT (California)
CA
—
10,714
952
—
11,666
11,666
8,331
1960
8/24/1998
26 years
LANCASTER (Pennsylvania)
PA
4,907
—
2,103
11,759
75
13,787
13,862
7,992
1958
4/24/1980
22 years
LANGHORNE SQUARE (Pennsylvania)
PA
720
2,974
18,236
720
21,210
21,930
14,439
1966
1/31/1985
35 years
LAUREL (Maryland)
MD
7,458
22,525
25,986
7,464
48,505
55,969
35,839
1956
8/15/1986
35 years
LAWRENCE PARK (Pennsylvania)
PA
5,723
7,160
20,117
5,734
27,266
33,000
24,029
1972
7/23/1980
22 years
LEESBURG PLAZA (Virginia)
VA
8,184
10,722
17,120
8,184
27,842
36,026
13,920
1967
9/15/1998
35 years
LINDEN SQUARE (Massachusetts)
MA
79,382
19,247
49,410
79,269
68,770
148,039
19,737
1960-2008
8/24/2006
35 years
MELVILLE MALL (New York)
NY
35,622
32,882
15,370
35,622
48,252
83,874
10,403
1974
10/16/2006
35 years
MERCER MALL (New Jersey)
NJ
55,618
28,684
48,028
44,258
28,717
92,253
120,970
37,484
1975
10/14/2003
25 - 35 years
F-33
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
MONTROSE CROSSING (Maryland)
MD
72,726
48,624
91,819
13,772
48,624
105,591
154,215
20,987
1960s, 1970s, 1996 & 2011
12/27/11, 12/19/13
35 years
MOUNT VERNON/SOUTH VALLEY/7770 RICHMOND HWY. (Virginia)
VA
10,068
33,501
40,545
10,230
73,884
84,114
31,396
1966/1972/1987/2001
3/31/03, 3/21/03, & 1/27/06
35 years
NORTH DARTMOUTH (Massachusetts)
MA
9,366
—
2
9,366
2
9,368
—
2004
8/24/2006
NORTHEAST (Pennsylvania)
PA
1,152
10,596
16,482
1,153
27,077
28,230
19,721
1959
8/30/1983
35 years
NORTH LAKE COMMONS (Illinois)
IL
2,782
8,604
5,638
2,628
14,396
17,024
8,106
1989
4/27/1994
35 years
OLD KEENE MILL (Virginia)
VA
638
998
5,625
638
6,623
7,261
5,159
1968
6/15/1976
33.33 years
OLD TOWN CENTER (California)
CA
3,420
2,765
30,571
3,420
33,336
36,756
20,065
1962, 1997-1998
10/22/1997
35 years
PAN AM (Virginia)
VA
8,694
12,929
7,262
8,695
20,190
28,885
14,504
1979
2/5/1993
35 years
PENTAGON ROW (Virginia)
VA
—
2,955
95,154
—
98,109
98,109
42,881
1999 - 2002
1998 & 11/22/10
35 years
PERRING PLAZA (Maryland)
MD
2,800
6,461
21,677
2,800
28,138
30,938
22,232
1963
10/1/1985
35 years
PIKE & ROSE (Maryland)
MD
31,471
10,335
427,582
26,199
443,189
469,388
13,498
1963 & 2012-2014
5/18/82, 10/26/07, & 7/31/12
50 years
PIKE 7 PLAZA (Virginia)
VA
14,970
22,799
4,564
14,914
27,419
42,333
15,818
1968
3/31/1997 & 7/8/2015
35 years
PLAZA DEL MERCADO (Maryland)
MD
10,305
21,553
10,558
10,305
32,111
42,416
853
1969
1/13/2016
35 years
PLAZA EL SEGUNDO/THE POINT (California)
CA
176,209
62,127
153,556
63,039
64,463
214,259
278,722
32,104
2006/2007/2016
12/30/11, 6/14/13, 7/26/13 & 12/27/13
35 years
QUEEN ANNE PLAZA (Massachusetts)
MA
3,319
8,457
6,504
3,319
14,961
18,280
9,386
1967
12/23/1994
35 years
QUINCE ORCHARD (Maryland)
MD
3,197
7,949
26,927
2,928
35,145
38,073
17,738
1975
4/22/1993
35 years
ROCKVILLE TOWN SQUARE (Maryland)
MD
4,474
—
8,092
41,924
—
50,016
50,016
14,806
2005 - 2007
2006 - 2007
50 years
F-34
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
ROLLINGWOOD APTS. (Maryland)
MD
21,221
552
2,246
7,746
572
9,972
10,544
8,988
1960
1/15/1971
25 years
SAM'S PARK & SHOP (District of Columbia)
DC
4,840
6,319
1,585
4,840
7,904
12,744
4,925
1930
12/1/1995
35 years
SAN ANTONIO CENTER (California)
CA
39,920
32,466
1,114
39,920
33,580
73,500
3,206
1958, 1964-1965, 1974-1975, 1995-1997
1/9/2015
35 years
SANTANA ROW (California)
CA
66,682
7,502
732,733
57,578
749,339
806,917
166,872
1999-2006, 2009, 2011, 2014, 2016
3/5/97, 7/13/12, 9/6/12, 4/30/13 & 9/23/13
40 - 50 years
SAUGUS PLAZA (Massachusetts)
MA
4,383
8,291
2,583
4,383
10,874
15,257
6,274
1976
10/1/1996
35 years
THE AVENUE AT WHITE MARSH (Maryland)
MD
52,436
20,682
72,432
12,961
20,685
85,390
106,075
28,432
1997
3/8/2007
35 years
THE GROVE AT SHREWSBURY (New Jersey)
NJ
54,212
18,016
103,115
2,625
18,021
105,735
123,756
10,395
1988/1993/2007
1/1/2014 & 10/6/14
35 years
THE SHOPPES AT NOTTINGHAM SQUARE (Maryland)
MD
4,441
12,849
170
4,441
13,019
17,460
4,447
2005 - 2006
3/8/2007
35 years
THE SHOPS AT SUNSET PLACE (Florida)
FL
72,229
64,499
50,853
5,425
64,499
56,278
120,777
3,697
1999
10/1/2015
35 years
THIRD STREET PROMENADE (California)
CA
22,645
12,709
43,693
25,125
53,922
79,047
31,389
1888-2000
1996-2000
35 years
TOWER (Virginia)
VA
7,170
10,518
4,019
7,280
14,427
21,707
8,465
1953-1960
8/24/1998
35 years
TOWER SHOPS (Florida)
FL
29,940
43,390
22,840
29,962
66,208
96,170
13,142
1989
1/19/11 & 6/13/14
35 years
TOWN CENTER OF NEW BRITAIN (Pennsylvania)
PA
1,282
12,285
1,575
1,470
13,672
15,142
4,659
1969
6/29/2006
35 years
TROY (New Jersey)
NJ
3,126
5,193
26,770
4,501
30,588
35,089
20,415
1966
7/23/1980
22 years
TYSON'S STATION (Virginia)
VA
388
453
3,782
475
4,148
4,623
3,583
1954
1/17/1978
17 years
VILLAGE AT SHIRLINGTON (Virginia)
VA
6,591
9,761
14,808
38,650
4,234
58,985
63,219
24,877
1940, 2006-2009
12/21/1995
35 years
WESTGATE CENTER (California)
CA
6,319
107,284
35,823
6,319
143,107
149,426
42,865
1960-1966
3/31/2004
35 years
F-35
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Descriptions
Encumbrance
Initial cost to company
Cost
Capitalized
Subsequent
to
Acquisition
Gross amount at which carried at
close of period
Accumulated
Depreciation
and
Amortization
Date
of
Construction
Date
Acquired
Life on which
depreciation
in latest
income
statements is
computed
Land
Building and
Improvements
Land
Building and
Improvements
Total
WHITE MARSH PLAZA (Maryland)
MD
3,478
21,413
337
3,478
21,750
25,228
7,932
1987
3/8/2007
35 years
WHITE MARSH OTHER (Maryland)
MD
34,281
1,843
8,432
34,311
10,245
44,556
752
1985
3/8/2007
35 years
WILDWOOD (Maryland)
MD
9,111
1,061
9,484
9,111
10,545
19,656
8,484
1958
5/5/1969
33.33 years
WILLOW GROVE (Pennsylvania)
PA
1,499
6,643
21,954
1,499
28,597
30,096
25,190
1953
11/20/1984
35 years
WILLOW LAWN (Virginia)
VA
3,192
7,723
82,479
7,790
85,604
93,394
55,812
1957
12/5/1983
35 years
WYNNEWOOD (Pennsylvania)
PA
8,055
13,759
21,001
8,055
34,760
42,815
21,597
1948
10/29/1996
35 years
TOTALS
$
542,707
$
1,305,525
$
2,055,800
$
3,397,748
$
1,294,800
$
5,464,273
$
6,759,073
$
1,729,234
F-36
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2016
Reconciliation of Total Cost
(in thousands)
Balance, December 31, 2013
$
5,149,463
Additions during period
Acquisitions
174,328
Improvements
329,674
Deduction during period—dispositions and retirements of property and transfer to joint venture
(44,467
)
Balance, December 31, 2014
5,608,998
Additions during period
Acquisitions
291,726
Improvements
281,471
Deduction during period—dispositions and retirements of property
(117,789
)
Balance, December 31, 2015
6,064,406
Additions during period
Acquisitions
229,296
Improvements
483,932
Deduction during period—dispositions and retirements of property
(18,561
)
Balance, December 31, 2016
$
6,759,073
_____________________
(1)
For Federal tax purposes, the aggregate cost basis is approximately
$6.0 billion
as of
December 31, 2016
.
F-37
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2016
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
Balance, December 31, 2013
$
1,350,471
Additions during period—depreciation and amortization expense
155,662
Deductions during period—dispositions and retirements of property
(39,083
)
Balance, December 31, 2014
1,467,050
Additions during period—depreciation and amortization expense
156,513
Deductions during period—dispositions and retirements of property
(49,522
)
Balance, December 31, 2015
1,574,041
Additions during period—depreciation and amortization expense
173,244
Deductions during period—dispositions and retirements of property
(18,051
)
Balance, December 31, 2016
$
1,729,234
F-38
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2016
(Dollars in thousands)
Column A
Column B
Column C
Column D
Column E
Column F
Column G
Column H
Description of Lien
Interest Rate
Maturity Date
Periodic Payment
Terms
Prior
Liens
Face Amount
of Mortgages
Carrying
Amount
of Mortgages(1)
Principal
Amount
of Loans
Subject to
delinquent
Principal
or Interest
Mortgage on
retail buildings in Philadelphia, PA
8% or 10%
based on
timing of
draws, plus
participation
May 2021
Interest only
monthly; balloon payment due at maturity
$
—
$
20,654
$
20,654
(2)
$
—
Mortgage on retail buildings in Philadelphia, PA
10% plus participation
May 2021
Interest only monthly;
balloon payment due
at maturity
—
9,250
9,250
—
$
—
$
29,904
$
29,904
$
—
_____________________
(1)
For Federal tax purposes, the aggregate tax basis is approximately
$29.9 million
as of
December 31, 2016
.
(2)
This mortgage is available for up to
$25.0 million
.
F-39
Table of Contents
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2016
Reconciliation of Carrying Amount
(in thousands)
Balance, December 31, 2013
$
55,155
Deductions during period:
Collection and satisfaction of loans
(4,778
)
Amortization of discount
611
Balance, December 31, 2014
50,988
Additions during period:
Issuance of loans
368
Deductions during period:
Collection and satisfaction of loans
(10,692
)
Amortization of discount
954
Balance, December 31, 2015
41,618
Deductions during period:
Collection and satisfaction of loans
(11,714
)
Balance, December 31, 2016
$
29,904
F-40
Table of Contents
EXHIBIT INDEX
Exhibit
No.
Description
3.1
Declaration of Trust of Federal Realty Investment Trust dated May 5, 1999 as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2004, as corrected by the Certificate of Correction of Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated June 17, 2004, as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2009 (previously filed as Exhibit 3.1 to the Trust’s Registration Statement on Form S-3 (File No. 333-160009) and incorporated herein by reference)
3.2
Amended and Restated Bylaws of Federal Realty Investment Trust dated February 12, 2003, as amended October 29, 2003, May 5, 2004, February 17, 2006, May 6, 2009, and November 2, 2016.
4.1
Specimen Common Share certificate (previously filed as Exhibit 4(i) to the Trust’s Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 1-07533) and incorporated herein by reference)
4.2
Articles Supplementary relating to the 5.417% Series 1 Cumulative Convertible Preferred Shares of Beneficial Interest (previously filed as Exhibit 4.1 to the Trust’s Current Report on Form 8-K filed on March 13, 2007, (File No. 1-07533) and incorporated herein by reference)
4.3
** Indenture dated December 1, 1993 related to the Trust’s 7.48% Debentures due August 15, 2026; and 6.82% Medium Term Notes due August 1, 2027; (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 33-51029), and amended on Form S-3 (File No. 33-63687), filed on December 13, 1993 and incorporated herein by reference)
4.4
** Indenture dated September 1, 1998 related to the Trust’s 5.65% Notes due 2016; 6.20% Notes due 2017; 5.90% Notes due 2020; 3.00% Notes due 2022; 2.75% Notes due 2023; 3.95% Notes due 2024; 4.50% Notes due 2044; 2.55% Notes due 2021; 3.625% Notes due 2046 (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 333-63619) filed on September 17, 1998 and incorporated herein by reference)
10.1
* Severance Agreement between the Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (File No. 1-07533) (the "1999 1Q Form 10-Q") and incorporated herein by reference)
10.2
* Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the 1999 1Q Form 10-Q and incorporated herein by reference)
10.3
* Amendment to Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.12 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 1-07533) (the “2004 Form 10-K”) and incorporated herein by reference)
10.4
2001 Long-Term Incentive Plan (previously filed as Exhibit 99.1 to the Trust’s S-8 Registration Number 333-60364 filed on May 7, 2001 and incorporated herein by reference)
10.5
* Health Coverage Continuation Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.26 to the 2004 Form 10-K and incorporated herein by reference)
10.6
* Severance Agreement between the Trust and Dawn M. Becker dated April 19, 2000 (previously filed as Exhibit 10.26 to the Trust’s 2005 2Q Form 10-Q and incorporated herein by reference)
10.7
* Amendment to Severance Agreement between the Trust and Dawn M. Becker dated February 16, 2005 (previously filed as Exhibit 10.27 to the 2004 Form 10-K and incorporated herein by reference)
10.8
Form of Restricted Share Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.28 to the 2004 Form 10-K and incorporated herein by reference)
10.9
Form of Restricted Share Award Agreement for long term vesting and retention awards for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-07533) (the "2010 Form 10-K") and incorporated herein by reference)
10.10
Form of Option Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of the 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.32 to the 2005 Form 10-K and incorporated herein by reference)
1
Table of Contents
Exhibit
No.
Description
10.11
Amended and Restated 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.34 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 1-07533) and incorporated herein by reference)
10.12
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
10.13
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.27 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
10.14
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.28 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
10.15
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as Exhibit 10.30 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
10.16
2010 Performance Incentive Plan (previously filed as Appendix A to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
10.17
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as Appendix A to the Trust’s Proxy Supplement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
10.18
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as Exhibit 10.36 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
10.19
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.34 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.20
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.21
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.39 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.22
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as Exhibit 10.40 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.23
Form of Restricted Share Award Agreement, dated as of February 10, 2011, between the Trust and Dawn M. Becker (previously filed as Exhibit 10.41 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.24
* Severance Agreement between the Trust and James M. Taylor dated July 30, 2012 (previously filed as Exhibit 10.35 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 1-07533) and incorporated herein by reference)
10.25
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
10.26
Term Loan Agreement dated as of November 22, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Capital One, N.A., Syndication Agent, PNC Capital Markets, LLC, as a Lead Arranger and Book Manager, and Capital One, N.A., as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on November 28, 2011 and incorporated herein by reference)
2
Table of Contents
Exhibit
No.
Description
10.27
Revised Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-07533) (the "2012 Form 10-K") and incorporated herein by reference)
10.28
Revised Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.36 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.29
Revised Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (previously filed as Exhibit 10.37 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.30
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
10.31
First Amendment to the Credit Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2013 and incorporated herein by reference)
10.32
First Amendment to the Term Loan Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.40 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 1-07533) and incorporated herein by reference
10.33
Second Amendment to Term Loan Agreement, dated as of August 28, 2014, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on September 2, 2014 and incorporated herein by reference)
10.34
Second Amendment to Credit Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
10.35
Third Amendment to Term Loan Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
10.36
Severance Agreement between the Trust and Daniel Guglielmone dated August 15, 2016 (previously filed as Exhibit 10.36 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 1-07533 and incorporated herein by reference)
21.1
Subsidiaries of Federal Realty Investment Trust (filed herewith)
23.1
Consent of Grant Thornton LLP (filed herewith)
31.1
Rule 13a-14(a) Certification of Chief Executive Officer (filed herewith)
31.2
Rule 13a-14(a) Certification of Chief Financial Officer (filed herewith)
32.1
Section 1350 Certification of Chief Executive Officer (filed herewith)
32.2
Section 1350 Certification of Chief Financial Officer (filed herewith)
101
The following materials from Federal Realty Investment Trust’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Comprehensive Income, (3) the Consolidated Statement of Shareholders’ Equity, (4) the Consolidated Statements of Cash Flows, and (5) Notes to Consolidated Financial Statements that have been detail tagged.
_____________________
* Management contract or compensatory plan required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K.
** Pursuant to Regulation S-K Item 601(b)(4)(iii), the Trust by this filing agrees, upon request, to furnish to the Securities and Exchange Commission a copy of other instruments defining the rights of holders of long-term debt of the Trust.
3