Federated Hermes
FHI
#3293
Rank
$4.38 B
Marketcap
$57.81
Share price
-0.41%
Change (1 day)
59.08%
Change (1 year)

Federated Hermes - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q



(Mark One)

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---------- EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002
------------------------------------------

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
----------------- ----------------


Commission File Number 001-14818
-----------

Federated Investors, Inc.
-------------------------
(Exact name of registrant as specified in its charter)


Pennsylvania 25-1111467
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)


Federated Investors Tower
Pittsburgh, Pennsylvania 15222-3779
------------------------ ----------
(Address of principal executive offices) (Zip Code)

(Registrant's telephone number, including area code) 412-288-1900
------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No ______.


Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the last practicable date: As of May 10, 2002, the
Registrant had outstanding 9,000 shares of Class A Common Stock and 114,350,371
shares of Class B Common Stock.

Table of Contents
- -----------------------------------------------------------------------------

Page
No.
Part I. Financial Information

Item 1. Financial Statements

Consolidated Balance Sheets at March 31, 2002, and 3
December 31, 2001

Consolidated Statements of Income for the Three Months
Ended March 31, 4
2002 and 2001

Consolidated Statements of Cash Flows for the Three
Months Ended March 31, 5
2002 and 2001

Notes to Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial 9
Condition and Results of Operations

Item 3. Quantitative and Qualitative Disclosures About Market 14
Risk

Part II. Other Information

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits required by Item 601 of Regulation S-K 15

(b) Reports on Form 8-K 15

Signatures 16




Special Note Regarding Forward-Looking Information
- ------------------------------------------------------------------------------

Certain statements under "Management's Discussion and Analysis of Financial
Condition and Results of Operations" included in Future Cash Requirements and
elsewhere in this report, constitute forward-looking statements, which involve
known and unknown risks, uncertainties, and other factors that may cause the
actual results, levels of activity, performance, achievements, or industry
results, to be materially different from any future results, levels of activity,
performance or achievements expressed or implied by such forward-looking
statements. For a discussion of such risk factors, see the section titled Risk
Factors and Cautionary Statements in Federated's Annual Report on Form 10-K for
the year ended December 31, 2001, and other reports on file with the Securities
and Exchange Commission. Many of these factors may be more likely to occur as a
result of the ongoing threat of terrorism. As a result of the foregoing and
other factors, no assurance can be given as to future results, levels of
activity, performance or achievements, and neither we nor any other person
assumes responsibility for the accuracy and completeness of such statements.

7

Part I, Item I. Financial Statements
Consolidated Balance Sheets
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(dollars in thousands)
(unaudited) March 31, December
31,
2002 2001
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Current Assets:
Cash and cash equivalents $ 84,624 $ 73,511
Securities available for sale 1,036 4,602
Receivables, net of reserve of $211 and $315, 32,835 32,581
respectively
Accrued revenues 6,826 6,596
Prepaid expenses 3,653 2,633
Current deferred tax asset, net 1,496 2,025
Other current assets 814 361
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total current assets 131,284 122,309
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Long-Term Assets:
Intangible assets, net 243,255 211,893
Deferred sales commissions, net of accumulated
amortization of $50,973 and 57,751 56,875
$47,222, respectively
Property and equipment, net of accumulated
depreciation of $49,145 and 34,162 34,521
$47,264, respectively
Other long-term assets 5,620 5,955
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total long-term assets 340,788 309,244
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total assets $ 472,072 $ 431,553
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Current Liabilities:
Cash overdraft $ 213 $ 5,085
Current portion of long-term debt - recourse 265 157
Accrued expenses 76,709 58,275
Accounts payable 28,285 29,102
Income taxes payable 27,613 26,543
Other current liabilities 2,727 5,946
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total current liabilities 135,812 125,108
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Long-Term Liabilities:
Long-term debt - recourse 562 0
Long-term debt - nonrecourse 55,324 54,954
Long-term deferred tax liability, net 9,988 7,036
Other long-term liabilities 7,366 6,995
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total long-term liabilities 73,240 68,985
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total liabilities 209,052 194,093
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Minority interest (88) 363
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Shareholders' Equity:
Common stock:
Class A, no par value, 20,000 shares authorized, 189 189
9,000 shares issued and outstanding
Class B, no par value, 900,000,000 shares 82,404 82,299
authorized, 129,505,456 shares issued
Additional paid-in capital from treasury stock 3,573 3,543
transactions
Retained earnings 458,491 411,447
Treasury stock, at cost, 14,822,085 and 14,144,515
shares Class B common stock, respectively (280,928) (259,62)
Employee restricted stock plan (409) (469)
Accumulated other comprehensive loss (212) (286)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total shareholders' equity 263,108 237,097
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total liabilities, minority $ 472,072 $ 431,553
interest, and shareholders' equity
- -------------------------------------------------------------------------------
(The accompanying notes are an integral part of these consolidated
financial statements.)

Consolidated Statements of Income
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(dollars in thousands, except per share data)
(unaudited)

Three Months Ended March 31, 2002 2001
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Revenue:
Investment-advisory fees, net-affiliates $ 113,583$ 94,459
Investment-advisory fees, net-other 2,858
2,543
Administrative-service fees, net-affiliates 31,111 24,601
Administrative-service fees, net-other 5,132
5,221
Other service fees, net-affiliates 21,789 32,444
Other service fees, net-other 6,225
6,711
Commission income 761
1,067
Other, net 161
384
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total revenue 181,620 167,430
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Operating Expenses:
Compensation and related 48,536 39,645
Advertising and promotional 17,904 16,162
Systems and communications 6,318
7,490
Office and occupancy 6,288
6,462
Professional service fees 5,661
6,980
Travel and related 2,433
3,219
Amortization of deferred sales commissions 3,750 12,648
Amortization of intangible assets 3,061
2,011
Other 1,998 1,097
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total operating expenses 95,949 95,714
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Operating income 85,671 71,716
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Nonoperating Income (Expense):
Interest and dividends 575 4,498
Loss on sale of securities available for sale, net (119) (496)
Debt expense - recourse (99) )
(1,797
Debt expense - nonrecourse (1,054) )
(6,146
Other, net 1 (18)
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Total nonoperating expenses, net (696) (3,959)
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Income before minority interest and income taxes 84,975 67,757
Minority interest 2,664
2,648
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Income before income taxes 82,311 65,109
Income tax provision 29,988 23,465
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

Net income $ 52,323$ 41,644
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Earnings per share:
Basic $ 0.46$ 0.36
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Diluted $ 0.44$ 0.35
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Cash dividends per share $ 0.046$ 0.037
- -------------------------------------------------------------------------------
(The accompanying notes are an integral part of these consolidated financial
statements.)
Consolidated Statements of Cash Flows
- -------------------------------------------------------------------------------
(dollars in thousands)
(unaudited)

Three Months Ended March 31, 2002 2001
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Operating Activities:
Net income $ 52,323$ 41,644
Adjustments to reconcile net income to net cash
provided by
operating activities:
Amortization of intangible assets 3,061 2,011
Depreciation and other amortization 1,796 2,263
Amortization of deferred sales commissions 3,750 12,648
Minority interest 2,664 2,648
Gain on disposal of assets (985) (670)
Provision (benefit) for deferred income taxes 1,813 (711)
Tax benefit from exercise of stock options 80 2,540
Deferred sales commissions paid (19,486) (20,428)
Contingent deferred sales charges received 219 10,085
Proceeds from sale of certain future revenues 15,743 17,134
Other changes in assets and liabilities:
(Increase) decrease in receivables, net (254) 1,172
Increase in other assets (899) (1,760)
Decrease in accounts payable and accrued (15,465) (20,774)
expenses
Increase in income taxes payable 1,071 12,808
(Decrease) increase in other current liabilities (8,468) 7,617
Increase in other long-term liabilities 1,074 6
- ------------------------------------------------------------------------------
- -----------------------------------------------------------------------------

Net cash provided by operating activities 38,037 68,233
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

Investing Activities:
Additions to property and equipment (694) (1,784)
Proceeds from disposal of property and equipment 0 25
Cash paid for business acquisitions and joint (365) (38)
venture
Purchases of securities available for sale (10) (504)
Proceeds from redemptions of securities available 3,596 52,354
for sale
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

Net cash provided by investing activities 2,527 50,053
- -------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

Financing Activities:
Distributions to minority interest (3,115) (3,095)
Dividends paid (5,279) (4,328)
Proceeds from exercise of options 161 367
Purchase of treasury stock (21,431) )
(19,192
Proceeds from new borrowings - nonrecourse 3,225 3,509
Payments on debt - nonrecourse (2,855) (22,351)
Payments on debt - recourse (157) (84)
- ------------------------------------------------------------------------------

Net cash used by financing activities (29,451) 945,174)
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

Net increase in cash and cash equivalents 11,113 73,112
Cash and cash equivalents, beginning of period 73,511 149,920
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

Cash and cash equivalents, end of period $ 84,624$ 223,032
- -------------------------------------------------------------------------------
(The accompanying notes are an integral part of these consolidated financial
statements.)

Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------
(Unaudited)

(1) Basis of Presentation

The interim consolidated financial statements of Federated Investors, Inc.
(Federated) included herein have been prepared in accordance with accounting
principles generally accepted in the United States. In the opinion of
management, the financial statements reflect all adjustments which are of a
normal recurring nature and necessary for a fair statement of the results for
the interim periods presented.

In preparing the unaudited interim consolidated financial statements,
management is required to make estimates and assumptions that affect the amounts
reported in the financial statements. Actual results may differ from such
estimates and such differences may be material to the financial statements.

These financial statements should be read in conjunction with Federated's
Annual Report on Form 10-K for the year ended December 31, 2001. Certain items
previously reported have been reclassified to conform with the current year's
presentation.

(2) Intangible Assets and Goodwill

On January 1, 2002, Federated adopted the provisions of Statement of
Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). SFAS 142 states that goodwill and other intangible assets with
indefinite useful lives should no longer be amortized but rather tested at least
annually for impairment. This statement requires that goodwill be tested for
impairment using a two-step process that begins with an estimation of the fair
value of a reporting unit. This first step is a screen for potential impairment,
and if impairment has occurred, the second step measures the amount of
impairment. Management is in the process of identifying and determining the fair
value of its reporting unit(s) for purposes of completing this first step of the
impairment test. At this time, management does not anticipate having to record
any material impairment charges as a result of performing this analysis.

Federated continues to amortize identifiable intangible assets, including
investment advisory contracts and noncompete agreements, over their useful
lives, which range from four to 14 years. The following table shows the balances
of identifiable intangible assets as of March 31, 2002 and December 31, 2001,
and the related cost and accumulated amortization:

<table>
<caption>
March 31, 2002 December 31, 2001
-------------------------------------------------------
-------------------------------------------------------
Accumulated Carrying Accumulated Carrying
in thousands Cost Amortization Value Cost Amortization Value
- ----------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------
<s> <c> <c> <c> <c> <c> <c>
Investment advisory $80,233$ (15,700)$ 64,533$78,920$ (13,511 $ 65,409
contracts
Noncompete agreements 15,400 (2,909) 12,491 15,400 (2,139 ) 13,261
Other 1,827 (526) 1,301 1,780 (424 ) 1,356
- ----------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------
Total identifiable $97,460$ (19,135)$ 78,325$96,100$ (16,074) $ 80,026
intangible assets
- ----------------------------------------------------------------------------------
</table>

The balance of goodwill at March 31, 2002, was $164.9 million as compared
to $131.9 million at December 31, 2001. The $33.0 million increase in goodwill,
reflects the first contingent purchase price amount payable for the acquisition
of substantially all of the business of Edgemont Asset Management Corporation
completed in the second quarter 2001. The first contingent purchase price
payment was made on May 8, 2002, and represented approximately 20% of the total
amount of contingent purchase price available to be paid over the first 6 years
following the closing date of the acquisition, provided certain revenue targets
are met.


Amortization expense for identifiable intangible assets for the three-month
periods ended March 31, 2002 and 2001, was $3.1 million and $1.3 million
respectively. The following table presents adjusted net income for the
three-month periods ended March 31, 2002 and 2001, reflecting prior year net
income and basic and diluted earnings per share as though Federated had adopted
the provisions of SFAS 142 on January 1, 2001:

in thousands, except per share data, for the three months 2002 2001
ended March 31,
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Net income $ 52,323 $ 41,644
Add back: Goodwill amortization, net of tax 0 681
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Adjusted net income $ 52,323 $ 42,325
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Basic earnings per share $ 0.46 $ 0.36
Add back: Goodwill amortization, net of tax 0.00 0.01
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Adjusted basic earnings per share $ 0.46 $ 0.37
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Diluted earnings per share $ 0.44 $ 0.35
Add back: Goodwill amortization, net of tax 0.00 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Adjusted diluted earnings per share $ 0.44 $ 0.35
- --------------------------------------------------------------------------------


(3) Long-Term Debt - Recourse

During the first quarter 2002, Federated repaid all outstanding liabilities
on the capital leases held as of December 31, 2001. Federated entered into a new
capital lease for computer hardware during the first quarter 2002 and recorded
$0.8 million in recourse debt. This lease has an interest rate of 4.55% and a
term of three years.


(4) B-Share Programs and Long-Term Debt - Nonrecourse

Federated sells its rights to future cash flow streams associated with
B-share deferred sales commissions (distribution and servicing fees as well as
contingent deferred sales charges (CDSCs)) to an independent third party. For
accounting purposes, sales of distribution fees and CDSCs are accounted for as
sales and the related gains are included in "Other service fees, net -
affiliates" in the Consolidated Statements of Income. Sales of Federated's
rights to future servicing fees are accounted for as financings due to
Federated's ongoing involvement in performing shareholder-servicing activities.
Accordingly, various tranches of nonrecourse debt have been recorded. Total
nonrecourse debt at March 31, 2002, and December 31, 2001, was $55.3 million and
$55.0 million, respectively. The tranches carry interest rates ranging from
5.80% to 8.60%. The current B-share program allows Federated to finance deferred
sales commissions through December 2003.


(5) Common Stock

(a) Cash Dividends and Stock Repurchases

Federated's Second Amended and Restated Credit Agreement (Credit Facility)
contains restrictions on payments of dividends and purchases of treasury stock.
The Credit Facility limits cash payments for dividends to 50% of net income
earned during the period from January 1, 2000, to and including the payment
date, less certain payments for dividends and stock repurchases. As of March 31,
2002, approximately $161.4 million was available to pay dividends under this
restriction. The Credit Facility limits cash payments for purchases of treasury
stock to $125.0 million plus the amount allowable for dividend payments less
certain additional stock repurchases. As of March 31, 2002, approximately $186.4
million was available to repurchase stock under this restriction.

Cash dividends of $0.046 per share or approximately $5.3 million were paid
in the first quarter of 2002 to holders of common shares.

As of March 31, 2002, under Federated's current share buyback programs,
Federated can repurchase approximately 6.3 million additional shares subject to
the cash payment limit imposed by Federated's Credit Facility.

(b) Employee Stock Purchase Plan

Federated offers an Employee Stock Purchase Plan which allows employees to
purchase a maximum of 750,000 shares of Class B common stock. Employees may
contribute up to 10% of their salary to purchase shares of Federated's Class B
common stock on a quarterly basis at the market price. The shares under the plan
may be newly issued shares, treasury shares or shares purchased on the open
market. As of March 31, 2002, a total of 49,573 shares had been purchased by
employees in this plan.

(6) Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share:

in thousands, except per share data for the three 2002 2001
months ended March 31,
- --------------------------------------------------------------------------------
Numerator
Net income $ $
52,323 41,644
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Denominator
Basic weighted-average shares outstanding
113,169 115,154
Dilutive potential shares from stock-based 5,022 5,160
compensation
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Diluted weighted-average shares outstanding
118,191 120,314
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Basic earnings per share $ $
0.46 0.36
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Diluted earnings per share $ $
0.44 0.35
- --------------------------------------------------------------------------------


(7) Comprehensive Income

Comprehensive income was $52.4 million and $40.4 million for the
three-month periods ended March 31, 2002 and 2001, respectively.


(8) Subsequent Event

On April 8, 2002, Federated signed Amendment No. 1 to the Second Amended
and Restated Credit Agreement. The amendment increased Federated's available
letter of credit from $25.0 million to $150.0 million.

On April 24, 2002, the board of directors declared a dividend of $0.057 per
share to be paid on May 15, 2002, to shareholders of record as of May 7, 2002.




The discussion and analysis below should be read in conjunction with the
consolidated financial statements appearing elsewhere in this report. We have
presumed that the readers of this interim financial information have read or
have access to management's discussion and analysis of financial condition and
results of operations appearing in Federated's Annual Report on Form 10-K for
the year ended December 31, 2001.

General

Federated is a leading provider of investment management products and
related financial services. The majority of our revenue is derived from
advising, distributing and servicing Federated mutual funds, separately managed
accounts and other related products, in both domestic and international markets.
We also derive revenue through servicing third-party mutual funds.

Investment advisory, distribution and the majority of our servicing fees
are based on the net asset value of investment portfolios that we manage or
administer. As such, these revenues are dependent upon factors including market
conditions and the ability to attract and maintain assets. Accordingly, revenues
will fluctuate with changes in the total value and composition of the assets
under management or administration.


Asset Highlights

Managed Assets at Period End
Percent
in millions as of March 31, 2002 2001 Change
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

By Asset Class
Money market $ 132,205 $ 107,733 23%
Equity 23,025 19,957 15%
Fixed-income 22,370 18,757 19%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total managed assets $ 177,600 $ 146,447 21%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

By Product
Type
Funds:
Money market $ 131,109 $ 106,990 23%
Equity 21,125 18,249 16%
Fixed-income 18,533 15,112 23%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total fund assets $ 170,767 $ 140,351 22%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Separate Accounts:
Money market $ 1,096 $ 743 48%
Equity 1,900 1,708 11%
Fixed-income 3,837 3,645 5%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total separate $ 6,833 $ 6,096 12%
account assets
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total managed assets $ 177,600 $ 146,447 21%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


Average Managed Assets
Percent
in millions for the three months ended 2002 2001 Change
March 31,
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Money market $ 139,417 $ 106,258 31%
Equity 22,334 21,620 3%
Fixed-income 21,841 18,685 17%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total average managed $ 183,592 $ 146,563 25%
assets
- --------------------------------------------------------------------------------

Period-End and Average Administered Assets
Percent
in millions 2002 2001 Change
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Period-end assets as of March 31, $ 42,790 $ 41,870 2%
Average assets for the three months $ 43,550 $ 42,077 4%
ended March 31,
- --------------------------------------------------------------------------------


Components of Changes in Equity and Fixed-Income Fund Managed Assets

in millions for the three months ended 2002 2001
March 31,
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Equity Funds
Beginning assets $ 20,760 $ 20,641
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Sales 1,563 1,668
Redemptions (1,306 ) (1,738 )
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Net sales 257 (70 )
(redemptions)
Net exchanges 36 (65 )
Other* 72 (2,257 )
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Ending assets $ 21,125 $ 18,249
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Fixed-Income Funds
Beginning assets $ 17,378 $ 14,268
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Sales 3,182 1,959
Redemptions (2,169 ) (1,398 )
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Net sales 1,013 561
Net exchanges 34 (13 )
Other* 108 296
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Ending assets $ 18,533 $ 15,112
- --------------------------------------------------------------------------------

* Includes changes in the market value of securities held by the funds,
reinvested dividends and distributions and net investment income.

The March 31, 2002, period-end managed assets increased 21% over period-end
managed assets at March 31, 2001. Average managed assets for the three months
ended March 31, 2002, grew 25% over average managed assets for the three months
ended March 31, 2001. These increases in total and average assets primarily
reflect strong money market and fixed-income fund sales in 2001 and the first
quarter 2002 as well as the addition of the Federated Kaufmann Fund in the
second quarter 2001. Money market funds led in average asset growth with a 31%
increase. Market conditions were favorable for growth in money market funds.
Declining short-term interest rates in 2001 gave money market funds a persistent
yield advantage as compared to the direct market. Rapid and sustained
fluctuations in the equity markets in 2001 also caused investors to increase
their allocations to money market investments. Additionally, Federated benefited
from the quality and performance of its products, the strength of its
relationships and an increase in cash-management relationships with
corporations, universities, government entities and broker/dealer organizations.
Changes in Federated's average asset mix period over period, which reflect
shifts in investor demands, have a direct impact on Federated's total revenue
per dollar of assets managed as money market and fixed-income funds generally
carry lower management fees per invested dollar than equity funds. The following
table shows the percent of total revenue derived from each asset type for the
three months ended March 31:

Relative
Contribution to Total Revenue
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
2002 2001
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Money market fund assets 47% 40%
Equity fund assets 30% 34%
Fixed-income fund assets 16% 19%
Other activities 7% 7%
- -------------------------------------------------------------------------------


The increase in revenue derived from money market fund assets and decreases
in revenue from equity and fixed-income fund assets reflects not only strong
growth in money market fund assets experienced during 2001 and first quarter
2002 but also a change in the way Federated accounts for 12b-1 cash flows
associated with Class B shares of Federated mutual funds (see "B-Share Programs"
included on page 12 for a detailed explanation).

Administered assets will decrease in the second quarter 2002 due to the
planned internalization of the administration business of a $9.0 billion
customer. Due to the relatively lower margins generated by administered assets
as compared to managed assets, the anticipated decrease in administered assets
will not have a material impact on Federated's results of operations.

Results of Operations

Net Income. The table below presents the highlights of our operations for the
three-month periods ended March 31, 2002 and 2001:

Percent
Three Months Ended March 31, 2002 2001 Change Change
- --------------------------------------------------------------------------------
----------
Net income (in millions) $ 52.3 41.6 10.7 26%

Earnings per share
Basic $ 0.46 0.36 0.10 28%
Diluted $ 0.44 0.35 0.09 26%

Revenue (in millions)
Revenue from managed assets $170.1 155.1 15.0 10%
Service-related revenue
from 11.5 12.3 (0.8 ) (7%)
sources other than
managed assets
- --------------------------------------------------------------------------------
Total Revenue $181.6 167.4 14.2 8%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Operating margin 47.% 42.8 % 4.4 % 10%

- --------------------------------------------------------------------------------

Net income for the three-month period ended March 2002 increased 26%
compared to the same period last year. The increase reflects increased revenue
from managed assets as a result of significant growth in assets, improved
operating margins and reduced nonoperating expenses. Diluted earnings per share
for the first quarter 2002 increased 26% compared to the same period of 2001 due
to increased net income and reduced weighted-average diluted shares outstanding
resulting from stock repurchases during 2001 and the first quarter 2002.

Revenue. Revenue for the first quarter 2002 increased $14.2 million as
compared to the same period of 2001. Revenue from managed assets for the first
quarter 2001 included $13.5 million in 12b-1 fees associated with Class B shares
of Federated's mutual funds. Due to the fourth quarter 2001 sale of Federated's
retained interest in residual cash flows associated with the B shares, 2002
revenues do not include these fees (see "B-Share Programs" included on page 12
for a detailed explanation). Excluding the 12b-1 fees for the first quarter
2001, total revenue for the first quarter 2002 increased $27.7 million or 18%
over first quarter 2001. This increase is the result of increased revenue from
managed assets. Revenue from average assets grew period over period, but to a
lesser degree than the growth in assets due to a higher rate of asset growth in
money market and fixed-income funds, which earn, on average, lower fees per
invested dollar than equity funds.

Service-related revenues from sources other than managed assets decreased
$0.8 million during the first quarter 2002 largely due to changes in the
services provided to customers.

Operating Expenses. Operating expenses for the three-month periods ended
March 31, are set forth in the following table:

Percent
(in millions) 2002 2001 Change Change
- --------------------------------------------------------------------------------
Compensation and related $ 48.5 $ 39.6 $ 8.9 22%
Advertising and promotional 17.9 16.2 1.7 10%
Amortization of deferred sales 3.8 12.6 (8.8) (70%)
commissions
Amortization of intangible assets 3.1 2.0 1.1 55%
All other 22.6 25.3 (2.7) (11%)
- --------------------------------------
- --------------------------------------------------------------------------------
Total Operating Expenses $ 95.9 $ 95.7 $ 0.2 0%
- --------------------------------------------------------------------------------

Total operating expenses for the first quarter 2002 increased $0.2 million
as compared to the same period last year. Compensation and related expense for
the three months ended March 31, 2002, increased as compared to the same period
last year as a result of increased base salary and variable-based compensation
due largely to the acquisition of substantially all of the business of Edgemont
Asset Management Corporation in 2001 (the Kaufmann Acquisition). The increase in
advertising and promotional expense reflects increases in marketing allowances
due primarily to significant asset and sales growth. Amortization of deferred
sales commissions decreased for the first quarter 2002 as compared to the same
period last year primarily as a result of the fourth quarter 2001 sale of
Federated's retained interest in residual cash flows associated with the B
shares (see "B-Share Programs" below for a detailed explanation). Amortization
of intangible assets increased in 2002 as a result of the Kaufmann Acquisition
partially offset by the discontinuation of goodwill amortization (see Note (2)
to the Consolidated Financial Statements) and by the full amortization of
certain assets during 2001.

Nonoperating Income (Expense). Nonoperating income (expense) for the three
months ended March 31, 2002, decreased $3.3 million compared to the same period
last year. Interest and dividend income decreased in 2002 due to lower
investment balances as a result of cash used for the Kaufmann Acquisition in the
second quarter 2001 and lower investment yields in 2002. Debt expense decreased
in 2002 as a result of lower levels of outstanding debt. Recourse debt levels
were lower due to the early retirement of Federated's 7.96% Senior Secured Notes
in the fourth quarter 2001. Nonrecourse debt levels were lower due to the fourth
quarter 2001 sale of Federated's retained interest in residual cash flows
associated with Class B shares of Federated's mutual funds (see "B-Share
Programs" below for a detailed explanation).

Income Taxes. The income tax provision for the three-month period ended
March 31, 2002 was $30.0 million as compared to $23.5 million for the same
period of 2001. The effective tax rate was 36.4% and 36.0% for the first quarter
2002 and 2001, respectively.

B-Share Programs. Federated funds upfront commissions paid to
broker/dealers on the sale of Class B shares of Federated mutual funds (B
shares) through the sale of the rights to future cash flow streams associated
with B-share commissions to an independent third party. Rights to future 12b-1
fees and contingent deferred sales charges (CDSCs) sold through September 2000
were accounted for as financings for reporting purposes as a result of
Federated's retained interest in the residual cash flows under this program.
Rights to future shareholder service fees were also accounted for as financings
due to the same retained interest as well as Federated's ongoing involvement in
performing shareholder-servicing activities. Accordingly, sales commissions paid
were capitalized and nonrecourse debt was recorded.

On December 31, 2001, Federated sold its retained interest in the residual
cash flows under this B-share program to an independent third party. As a
result, Federated recognized sale treatment accounting for B-share 12b-1 fees
and CDSCs sold under this program. The recognition of sale treatment resulted in
the reversal of asset and liability balances associated with this program as of
December 31, 2001. Beginning January 1, 2002, Federated no longer recognizes
revenue and expense items in its Consolidated Statements of Income for these
sold 12b-1 fees and CDSCs or the related asset and liability balances. "Other
service fees, net-affiliates," "Amortization of deferred sales commissions" and
"Debt expense - nonrecourse" for the three months ended March 31, 2001, included
$13.5 million, $7.5 million and $5.2 million, respectively, recorded in
connection with the financing accounting treatment of future 12b-1 fees and
CDSCs sold under this B-share program.

Federated continues to account for the prior sale of rights to future
shareholder service fees as financings as a result of Federated's ongoing
involvement in performing shareholder-servicing activities.

Rights to future B-share-related 12b-1 fees and CDSCs sold subsequent to
September 2000 have been and continue to be accounted for as sales and gains on
these sales are recorded in "Other service fees, net-affiliates" in the
Consolidated Statements of Income. The sale of rights to future shareholder
service fees continues to be accounted for as financings.


Liquidity and Capital Resources

At March 31, 2002, liquid assets, consisting of cash and cash equivalents,
the current portion of securities available for sale and receivables, totaled
$118.5 million as compared to $110.7 million at December 31, 2001.

Operating Activities. Cash provided by operating activities totaled $38.0
million for the three-month period ended March 31, 2002, as compared to $68.2
million for the same period of 2001. This decrease is largely attributable to
the effects of certain payments made in the first quarter 2002 and the
elimination of CDSCs received on Class B shares of Federated's mutual funds as a
result of the fourth quarter 2001 sale of Federated's retained interest in
residual cash flows associated with the B shares (see "B-Share Programs" on page
12 for a detailed explanation), partially offset by increased profitability in
2002. First quarter 2002 cash payments included taxes paid on the sale of
Federated's retained interest in the residual cash flows and the payment of
normal operating expenses accrued as of the end of 2001.

Investing Activities. During the first quarter 2002, Federated received
$3.6 million from redemptions of available-for-sale securities and paid $0.7
million to acquire property and equipment.

Financing Activities. During the three months ended March 31, 2002,
Federated used $29.5 million for financing activities. Of this amount, $21.4
million was used to repurchase 689,570 shares of Class B common stock. As of
March 31, 2002, Federated can repurchase an additional 6.3 million shares
through its authorized programs. Repurchases under these programs are subject to
restrictions under Federated's Second Amended and Restated Credit Agreement,
which limit cash payments for additional stock repurchases to $158.7 million
after considering earnings through March 31, 2002, certain stock repurchases
through April 30, 2002, and the dividend payment on May 15, 2002 (see Note (5)
to the Consolidated Financial Statements).

During the first quarter 2002, Federated paid dividends of $5.3 million or
$0.046 per share. In April 2002, Federated's board of directors declared a
dividend of $0.057 per share that will be paid on May 15, 2002, to shareholders
of record as of May 7, 2002. After considering earnings through March 31, 2002,
certain stock repurchases through April 30, 2002, and the dividend payment on
May 15, 2002, Federated, given current debt covenants, has the ability to pay
dividends of approximately $144.2 million.

Payments on debt - nonrecourse were significantly lower during the first
quarter 2002 than similar payments made in the first quarter 2001 as a result of
the fourth quarter 2001 sale of Federated's retained interest in residual cash
flows associated with the B shares (see "B-Share Programs" on page 12 for a
detailed explanation).

Future Cash Requirements. Management expects that the principal uses of
cash will be to advance sales commissions, repurchase company stock, fund
strategic business acquisitions including making a contingent payment relating
to the Kaufmann Acquisition equal to $33.1 million in May 2002, pay shareholder
dividends, pay incentive compensation, fund property and equipment acquisitions,
fund minimum lease payments and seed new products. Management believes that
Federated's existing liquid assets, together with the expected continuing cash
flow from operations, its borrowing capacity under the current credit facility,
the B-share program and its ability to issue stock will be sufficient to meet
its present and reasonably foreseeable cash needs.

Alternative Products

Federated acts as the investment manager for two high-yield collateralized
bond obligation (CBO) products and a mortgage-backed CBO pursuant to the terms
of an investment management agreement between Federated and each CBO. As of
March 31, 2002, assets managed by Federated in the CBOs totaled $1.0 billion.
The financial condition and results of operations of these CBOs are not included
in Federated's Consolidated Financial Statements as of and for the three-month
period ended March 31, 2002, or for any prior period. In each case, there exists
a majority owner(s) that is an independent third party from Federated owning at
least three percent equity in the CBO. Federated does not maintain control over
these entities, has not guaranteed any of the notes issued by the CBOs nor has
any obligations or commitments associated with them.

Critical Accounting Policies

Federated's Consolidated Financial Statements have been prepared in
accordance with accounting principles generally accepted in the United States.
In preparing the financial statements, management is required to make estimates
and assumptions that affect the amounts reported in the Consolidated Financial
Statements and accompanying notes. Of the significant accounting policies
described in Federated's Annual Report on Form 10-K for the year ended December
31, 2001, management believes that its policy regarding the identification,
valuation and impairment of intangible assets involves a high degree of judgment
and complexity due to the significant use of assumptions. Significant
differences between actual results and the assumptions used in the valuation and
impairment analyses could have a significant impact on the carrying value of the
assets. (See Note (1) to the Consolidated Financial Statements included in
Federated's Annual Report on Form 10-K for the year ended December 31, 2001, and
Note (2) to the Consolidated Financial Statements included herein).


Part I, Item 3. Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------------

In the normal course of our business, Federated is exposed to the risk of
loss due to fluctuations in the securities market and general economy.
Management is responsible for identifying, assessing and managing market and
other risks. At March 31, 2002, Federated was exposed to price risk with regard
to its investments in fluctuating-value mutual funds. This is the risk that the
fair value of the investments will decline and ultimately result in the
recognition of a loss for Federated. Federated's investments are primarily money
market funds and mutual funds with investments which have a duration of two
years or less. Federated also invests in mutual funds sponsored by Federated
(performance seeds) in order to provide investable cash to the fund allowing the
fund to establish a performance history. Federated may use derivative financial
instruments to hedge these investments. As of March 31, 2002, the fair value of
the performance seed investments was $0.9 million. Federated did not hold any
derivative investments to hedge its performance seeds at March 31, 2002.

As of March 31, 2002, Federated is also exposed to interest rate and credit
risk relating to its investments in asset-backed securities. In periods of
either rising default rates or interest rates, the carrying value of the
investment may be adversely affected by unfavorable changes in cash flow
estimates, declines in the value of the underlying fixed-rate securities, and
increased expected returns. At March 31, 2002, Federated's investments in
asset-backed securities totaled $2.5 million.

It is also important to note that a significant portion of Federated's
revenue is based on the market value of managed and administered assets.
Declines in the market values of assets as a result of changes in market or
other conditions will therefore negatively impact revenue and net income.


Part II, Item 6. Exhibits and Reports on Form 8-K
- ------------------------------------------------------------------------------

(a) The following exhibits required to be filed by Item 601 of Regulation S-K
are filed herewith and incorporated by reference herein:

Exhibit 10.1 Material contracts - Amendment No. 1 to the Second Amended and
Restated Credit Agreement, dated April 8, 2002, by and among Federated
Investors, Inc., the banks set forth therein and PNC Bank, National Association
(filed herewith)

Exhibit 10.2 Material contracts - Employment agreement, dated May 13, 2002,
between Federated Investors, Inc. and an executive officer (filed herewith)


(b) Reports on Form 8-K: No reports on Form 8-K not previously disclosed in the
Annual Report on Form 10-K for the year ended December 31, 2001, were filed
during the period subject to this Quarterly Report on Form 10-Q.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Federated Investors, Inc.
(Registrant)

Date May 14, 2002 By: /s/ J. Christopher Donahue
J. Christopher Donahue
President and
Chief Executive Officer


Date May 14, 2002 By: /s/ Thomas R. Donahue
Thomas R. Donahue
Chief Financial Officer