FedEx
FDX
#310
Rank
$76.03 B
Marketcap
$322.25
Share price
0.73%
Change (1 day)
31.84%
Change (1 year)

FedEx - 10-Q quarterly report FY


Text size:
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


(Mark One)

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTER ENDED NOVEMBER 30, 1999, OR


/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO
__________.


COMMISSION FILE NUMBER: 333-39483


FDX CORPORATION
(Exact name of registrant as specified in its charter)


Delaware 62-1721435
(State of incorporation) (I.R.S. Employer
Identification No.)
942 South Shady Grove Road
Memphis, Tennessee 38120
(Address of principal (Zip Code)
executive offices)

(901) 818-7200
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes /X/ No / /


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock Outstanding Shares at December 31, 1999
Common Stock, par value $.10 per share 289,956,501

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
FDX CORPORATION


INDEX


PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
PAGE
<S> <C>
Condensed Consolidated Balance Sheets
November 30, 1999 and May 31, 1999.............................. 3-4

Condensed Consolidated Statements of Income
Three and Six Months Ended November 30, 1999 and 1998........... 5

Condensed Consolidated Statements of Cash Flows
Six Months Ended November 30, 1999 and 1998..................... 6

Notes to Condensed Consolidated Financial Statements................. 7-12

Review of Condensed Consolidated Financial Statements
by Independent Public Accountants............................... 13

Report of Independent Public Accountants............................. 14

Management's Discussion and Analysis of Results of Operations
and Financial Condition......................................... 15-22


PART II. OTHER INFORMATION


Item 1. Legal Proceedings........................................... 23

Item 6. Exhibits and Reports on Form 8-K............................ 23


EXHIBIT INDEX........................................................ E-1
</TABLE>

- 2 -
FDX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS


ASSETS
- ------

<TABLE>
<CAPTION>
November 30,
1999 May 31,
(Unaudited) 1999
------------ -----------
(In thousands)
<S> <C> <C>
Current Assets:
Cash and cash equivalents......................................$ 517,893 $ 325,323
Receivables, less allowances of
$80,327,000 and $68,305,000.................................. 2,378,934 2,153,166
Spare parts, supplies and fuel................................. 277,559 291,922
Deferred income taxes.......................................... 322,129 290,721
Prepaid expenses and other..................................... 72,949 79,896
----------- -----------

Total current assets....................................... 3,569,464 3,141,028


Property and Equipment, at Cost..................................... 14,478,808 13,719,907
Less accumulated depreciation and amortization................. 7,609,418 7,160,690
----------- -----------

Net property and equipment................................. 6,869,390 6,559,217


Other Assets:
Goodwill....................................................... 439,575 344,002
Other.......................................................... 659,798 603,964
----------- -----------
Total other assets......................................... 1,099,373 947,966
----------- -----------
$11,538,227 $10,648,211
=========== ===========

</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.


- 3 -
FDX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS


LIABILITIES AND STOCKHOLDERS' INVESTMENT
- ----------------------------------------

<TABLE>
<CAPTION>
November 30,
1999 May 31,
(Unaudited) 1999
----------- -----------
(In thousands)
<S> <C> <C>
Current Liabilities:
Short-term borrowings...............................................$ 200,000 $ -
Current portion of long-term debt................................... 7,576 14,938
Accrued salaries and employee benefits.............................. 698,315 740,492
Accounts payable.................................................... 1,119,505 1,133,952
Accrued expenses.................................................... 973,858 895,375
----------- -----------

Total current liabilities....................................... 2,999,254 2,784,757

Long-Term Debt, Less Current Portion..................................... 1,849,989 1,359,668

Deferred Income Taxes.................................................... 299,702 293,462

Other Liabilities........................................................ 1,748,896 1,546,632

Commitments and Contingencies (Notes 7 and 8)

Common Stockholders' Investment:
Common Stock, $.10 par value;
800,000,000 shares authorized, 298,573,887
and 297,987,200 issued.......................................... 29,857 29,799
Additional paid-in capital.......................................... 1,065,446 1,061,312
Retained earnings .................................................. 3,945,348 3,615,797
Treasury stock, at cost............................................. (352,726) (1,281)
Deferred compensation and other..................................... (24,487) (17,247)
Accumulated other comprehensive income.............................. (23,052) (24,688)
----------- -----------

Total common stockholders' investment........................... 4,640,386 4,663,692
----------- -----------
$11,538,227 $10,648,211
=========== ===========

</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.


- 4 -
FDX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
November 30, November 30,
-------------------------- ----------------------------
1999 1998 1999 1998
----------- ---------- ----------- ----------
(In thousands, except per share amounts)
<S> <C> <C> <C> <C>

Revenues ........................................ $4,570,104 $4,209,237 $8,890,081 $8,291,539

Operating Expenses:
Salaries and employee benefits ............. 1,873,804 1,756,999 3,704,637 3,505,115
Purchased transportation.................... 437,409 397,142 827,717 768,363
Rentals and landing fees.................... 393,512 347,717 760,219 679,228
Depreciation and amortization............... 285,360 252,196 562,622 502,373
Maintenance and repairs..................... 278,092 236,367 533,361 484,077
Fuel ....................................... 225,101 153,710 409,561 303,141
Other....................................... 772,291 728,119 1,503,622 1,428,412
---------- ---------- ---------- ----------
4,265,569 3,872,250 8,301,739 7,670,709
---------- ---------- ---------- ----------

Operating Income................................. 304,535 336,987 588,342 620,830

Other Income (Expense):
Interest, net............................... (26,589) (24,853) (47,197) (50,087)
Other, net.................................. 4,982 270 4,663 (2,991)
---------- ---------- ---------- ----------

(21,607) (24,583) (42,534) (53,078)
---------- ---------- ---------- ----------

Income Before Income Taxes....................... 282,928 312,404 545,808 567,752

Provision for Income Taxes....................... 111,745 129,648 215,591 235,617
---------- ---------- ---------- ----------

Net Income....................................... $ 171,183 $ 182,756 $ 330,217 $ 332,135
========== ========== ========== ==========

Earnings per common share:
Basic....................................... $ .58 $ .62 $ 1.12 $ 1.13
========== ========== ========== ==========
Assuming dilution........................... $ .57 $ .61 $ 1.10 $ 1.11
========== ========== ========== ==========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.


- 5 -
FDX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

<TABLE>
<CAPTION>
Six Months Ended
November 30,
----------------------
1999 1998
--------- ---------
(In thousands)

<S> <C> <C>
Net Cash Provided by Operating Activities.......................... $ 676,454 $ 887,115

Investing Activities:
Purchases of property and equipment........................... (838,586) (964,163)
Proceeds from disposition of property
and equipment:
Sale-leaseback transactions............................... - 80,995
Reimbursements of A300 and MD11 deposits.................. 24,377 25,130
Other dispositions........................................ 142,979 154,087
Acquisition of business....................................... (115,768) -
Other, net.................................................... (13,848) (692)
--------- ---------

Net cash used in investing activities.............................. (800,846) (704,643)

Financing Activities:
Short-term borrowings, net.................................... 200,000 422,512
Proceeds from debt issuances.................................. 497,120 -
Principal payments on debt.................................... (12,564) (167,690)
Proceeds from stock issuances................................. 12,662 5,753
Purchase of treasury stock.................................... (369,508) -
Other, net.................................................... (10,748) (8,169)
--------- ---------

Net cash provided by financing activities.......................... 316,962 252,406
--------- ---------

Net increase in cash and cash equivalents.......................... 192,570 434,878
Cash and cash equivalents at beginning of period................... 325,323 229,565
--------- ---------

Cash and cash equivalents at end of period......................... $ 517,893 $ 664,443
========= =========

Cash payments for:
Interest (net of capitalized interest)........................ $ 51,251 $ 56,798
========= =========
Income taxes.................................................. $ 210,859 $ 202,257
========= =========

Non-cash investing and financing activities:
Fair value of assets surrendered under
exchange agreements (with two airlines)..................... $ 19,450 $ 26,006
Fair value of assets acquired under
exchange agreements......................................... 18,903 14,300
--------- ---------
Fair value of assets surrendered in
excess of assets acquired................................... $ 547 $ 11,706
========= =========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.


- 6 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These interim financial statements of FDX Corporation (the "Company")
have been prepared in accordance with generally accepted accounting principles
for interim financial information, the instructions to Quarterly Report on Form
10-Q and Rule 10-01 of Regulation S-X, and should be read in conjunction with
the Company's Annual Report on Form 10-K for the year ended May 31, 1999.
Accordingly, significant accounting policies and other disclosures normally
provided have been omitted since such items are disclosed therein.

In the opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments necessary to present
fairly the consolidated financial position of the Company as of November 30,
1999 and the consolidated results of its operations for the three and six-month
periods ended November 30, 1999 and 1998, and its consolidated cash flows for
the six-month periods ended November 30, 1999 and 1998. Operating results for
the three and six-month periods ended November 30, 1999 are not necessarily
indicative of the results that may be expected for the year ending May 31, 2000.

In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS No. 137, which is
effective for fiscal years beginning after June 15, 2000. The Statement requires
an entity to recognize all derivatives as either assets or liabilities in the
balance sheet and to measure those instruments at fair value. The impact, if
any, on earnings, comprehensive income and financial position of the adoption of
SFAS No. 133 will depend on the amount, timing and nature of any agreements
entered into by the Company. Management has not yet completed its estimate of
the effect of adoption of this Statement.

The Company has entered into contracts on behalf of its subsidiary
Federal Express Corporation ("FedEx"), that are designed to limit FedEx's
exposure to fluctuations in jet fuel prices. Under these contracts, the Company
makes (or receives) payments based on the difference between a fixed price and
the market price of jet fuel, as determined by an index of spot market prices
representing various geographic regions. The difference is recorded as an
increase or decrease in fuel expenses. As of early January 2000, contracts in
place to fix the price of jet fuel cover a small percentage of the estimated
gallons of usage for the third quarter of 2000 and approximately 40 percent of
the estimated usage for the fourth quarter of 2000. Through early January 2000,
contracts covering 2001 fix the price of approximately one-third of the
estimated requirements for jet fuel.

Certain prior period amounts have been reclassified to conform to the
current presentation.

(2) ACQUISITION

On September 10, 1999, the Company's FDX Logistics subsidiary acquired the
assets of GeoLogistics Air Services, Inc., an airfreight forwarder servicing
freight shipments between the United States and Puerto Rico, for approximately
$116,000,000 in cash in a business combination accounted for as a purchase. This


- 7 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)

(2) ACQUISITION (CONTINUED)

business is operating under the name Caribbean Transportation Services, Inc.
("CTS"). Its operating results are included in the operations of the Company
from the date of acquisition. The excess of purchase price over the estimated
fair value of the net assets acquired ($103,000,000) has been recorded as
goodwill and is being amortized ratably over 15 years.

Pro forma results would not differ materially from reported results in
any of the periods presented.


(3) COMPREHENSIVE INCOME

The following table provides a reconciliation of net income reported in
the Company's consolidated financial statements to comprehensive income (in
thousands):

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
November 30, November 30,
------------------------ -----------------------
1999 1998 1999 1998
-------- -------- --------- --------
<S> <C> <C> <C> <C>

Net income....................................... $171,183 $182,756 $330,217 $332,135
Other comprehensive income:
Unrealized gain (loss) on
available-for-sale securities ............... 969 -- (3,062) --
Tax effect.................................... (378) -- 1,194 --
-------- -------- -------- --------
Net of tax.................................. 591 -- (1,868) --

Foreign currency translation
adjustments................................. 2,912 20,583 4,236 3,762
Tax effect.................................... (577) (3,284) (732) 92
-------- -------- ------- --------
Net of tax.................................. 2,335 17,299 3,504 3,854
-------- -------- ------- --------


Comprehensive income.......................... $174,109 $200,055 $331,853 $335,989
======== ======== ======== ========
</TABLE>


(4) FINANCING ARRANGEMENTS


At November 30, 1999, short-term borrowings comprise funds drawn on a
credit agreement executed on October 13, 1999. The interest rate on these
borrowings is 7.21%. Principal and interest are payable on January 28, 2000, at
which time the facility will be terminated.

During the second quarter, the Company issued $500,000,000 of commercial
paper which was outstanding at November 30, 1999. Interest rates on these
borrowings approximate 6.6%. The commercial paper is reflected in Long-Term Debt
based on the Company's ability and intent to refinance this instrument with
long-term debt.

The Company has a $1,000,000,000 revolving credit agreement with domestic
and foreign banks. The revolving credit agreement comprises two parts. The first
part provides for a commitment of $800,000,000 through January 27, 2003. The
second part provides for a 364-day commitment of $200,000,000. This portion of
the agreement, originally set to expire on January 14, 2000, was amended October
15, 1999 to expire October 13, 2000. Interest rates on borrowings under this
agreement are generally determined by maturities selected and prevailing market
conditions. Commercial paper borrowings, which are backed by unused

- 8 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)

(4) FINANCING ARRANGEMENTS (CONTINUED)


commitments under this revolving credit agreement, and the short-term borrowings
under the credit agreement described above reduce the amount available under the
revolving credit agreement. At November 30, 1999, $300,000,000 of the commitment
amount was available.

(5) COMPUTATION OF EARNINGS PER SHARE

The calculation of basic and diluted earnings per share for the three and
six-month periods ended November 30, 1999 and 1998 was as follows (in thousands,
except per share amounts):

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
November 30, November 30,
------------------------ ----------------------
1999 1998 1999 1998
--------- --------- -------- ---------
<S> <C> <C> <C> <C>
Net income applicable to common
stockholders.................................. $171,183 $182,756 $330,217 $332,135
======== ======== ======== ========

Average shares of common stock
outstanding................................... 293,415 295,107 295,793 294,987
======== ======== ======== ========

Basic earnings per share......................... $ .58 $ .62 $ 1.12 $ 1.13
======== ======== ======== ========

Average shares of common stock
outstanding................................... 293,415 295,107 295,793 294,987

Common equivalent shares:
Assumed exercise of outstanding
dilutive options............................. 12,906 10,749 13,056 11,733
Less shares repurchased from
proceeds of assumed exercise
of options................................... (8,240) (8,004) (7,888) (8,423)
-------- -------- -------- --------
Average common and common
equivalent shares............................. 298,081 297,852 300,961 298,297
======== ======== ======== ========

Earnings per share,
assuming dilution............................. $ .57 $ .61 $ 1.10 $ 1.11
======== ======== ======== ========
</TABLE>

In September 1999, the Company's Board of Directors approved a plan that
authorized the purchase of up to 15,000,000, or approximately five percent, of
the Company's outstanding shares of common stock. As of November 30, 1999, the
Company had acquired 8,856,500 shares under the plan at an average cost of
$40.56 per share and reissued 181,184 of these shares to fund employee benefits.
The remaining shares (8,675,316) are being held in treasury for general
corporate purposes.


- 9 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)


(6) BUSINESS SEGMENT INFORMATION

FDX is a global transportation and logistics provider whose operations are
primarily represented by FedEx, the world's largest express transportation
company, and RPS, a business-to-business ground small-package carrier. These
operating companies comprise the Company's reportable segments. Other operating
companies included in the FDX portfolio are Viking Freight, Inc., a
less-than-truckload carrier operating principally in the western United States;
Roberts Express, Inc., a critical-shipment carrier; and FDX Logistics, Inc., a
contract logistics provider. Amounts included in Other in the following table
also include certain unallocated corporate items.

The following table provides a reconciliation of reportable segment
revenues and operating income to the Company's consolidated financial statement
totals (in thousands):

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
November 30, November 30,
------------------------------- ----------------------
1999 1998 1999 1998
--------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Revenue
FedEx.................................... $3,736,027 $3,482,236 $7,322,833 $6,899,419
RPS...................................... 521,062 480,836 996,958 921,417
Other.................................... 313,015 246,165 570,290 470,703
---------- ---------- ---------- ----------
$4,570,104 $4,209,237 $8,890,081 $8,291,539
========== ========== ========== ==========

Operating income
FedEx.................................... $ 211,216 $ 250,939 $ 420,159 $ 470,011
RPS...................................... 65,637 61,236 116,150 109,819
Other.................................... 27,682 24,812 52,033 41,000
---------- ---------- ---------- ---------
$ 304,535 $ 336,987 $ 588,342 $ 620,830
========== ========== ========== ==========
</TABLE>

(7) COMMITMENTS

As of November 30, 1999, the Company's purchase commitments for the
remainder of 2000 and annually thereafter under various contracts are as follows
(in thousands):

<TABLE>
<CAPTION>
Aircraft-
Aircraft Related(1) Other(2) Total
-------- ---------- ---------- --------
<S> <C> <C> <C> <C>
2000 (remainder) $ 11,500 $158,500 $309,000 $479,000
2001 245,800 324,200 97,500 667,500
2002 242,800 337,500 11,400 591,700
2003 439,600 461,300 7,600 908,500
2004 235,200 188,500 7,600 431,300
</TABLE>

(1) Primarily aircraft modifications, rotables, spare parts and spare engines.

(2) Primarily vehicles, facilities, computers and other equipment.

FedEx is committed to purchase three DC10s, 30 MD11s and 75 Ayres ALM
200s to be delivered through 2007. Deposits and progress payments of $5,717,000
have been made toward these purchases.

FedEx has entered into agreements with two airlines to acquire 53 DC10
aircraft (44 of which had been received as of November 30, 1999), spare parts,
aircraft engines and other equipment, and maintenance services in exchange for a
combination of aircraft engine noise reduction kits and cash. Delivery of these
aircraft began in 1997 and will continue through 2001. Additionally, these


- 10 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)


(7) COMMITMENTS (CONTINUED)

airlines may exercise put options through December 31, 2003, requiring FedEx
to purchase up to 22 additional DC10s along with additional aircraft engines
and equipment.

During the six-month period ended November 30, 1999, FedEx acquired
five A300s and one MD11 under operating leases. These aircraft were included
as purchase commitments as of May 31, 1999. At the time of delivery, FedEx
sold its rights to purchase these aircraft to third parties who reimbursed
FedEx for its deposits on the aircraft and paid additional consideration.
FedEx then entered into operating leases with each of the third parties who
purchased the aircraft from the manufacturer.

Lease commitments added since May 31, 1999 for the five A300s and one
MD11 are as follows (in thousands):

<TABLE>

<S> <C>
2000 $ 17,700
2001 33,800
2002 32,500
2003 32,900
2004 34,600
Thereafter 740,400
</TABLE>

(8) LEGAL PROCEEDINGS

There were two separate class-action lawsuits against FedEx generally
alleging that FedEx breached its contract with the plaintiffs in transporting
packages shipped by them. These lawsuits alleged that FedEx continued to collect
a 6.25% federal excise tax on the transportation of property shipped by air
after the excise tax expired on December 31, 1995, until it was reinstated in
August of 1996. The plaintiffs sought certification as a class action, damages,
an injunction to enjoin FedEx from continuing to collect the excise tax referred
to above, and an award of attorneys' fees and costs. One case was filed in
Circuit Court of Greene County, Alabama. On October 6, 1999, the Greene County
Circuit Court dismissed all claims against FedEx by entering summary judgment.
Time for appeal has expired and this decision is final.

The other case, which was filed in the Supreme Court of New York, New
York County, and contained allegations and requests for relief substantially
similar to the Alabama case, was dismissed with prejudice on FedEx's motion on
October 7, 1997. The court found that there was no breach of contract and that
the other causes of action were preempted by federal law. The plaintiffs
appealed the dismissal. This case originally alleged that FedEx continued to
collect the excise tax on the transportation of property shipped by air after
the tax expired on December 31, 1996. The New York complaint was later amended
to cover the first expiration period of the tax (December 31, 1995 through
August 27, 1996) covered in the original Alabama complaint. The dismissal was
affirmed by the appellate court on March 2, 1999. On December 20, 1999, the
highest appellate court in New York denied the plaintiffs' request to appeal the
dismissal of the excise tax class action. The plaintiffs may ask for re-argument
within thirty days, but the Company believes it is very unlikely any such
request would be granted.

The air transportation excise tax expired on December 31, 1995, was
reenacted by Congress effective August 27, 1996, and expired again on
December 31, 1996. The excise tax was then reenacted by Congress effective
March 7, 1997. The expiration of the tax relieved FedEx of its obligation to
pay the tax during the periods of expiration. The Taxpayer Relief Act of 1997,
signed by President Clinton in August 1997, extended the tax for ten years
through September 30, 2007.


- 11 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)


(8) LEGAL PROCEEDINGS (CONTINUED)

In the opinion of management, the aggregate liability, if any, with
respect to the above mentioned suits and any other claims arising in the normal
course of business will not materially adversely affect the financial position
or results of operations of the Company.


- 12 -
REVIEW OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
BY INDEPENDENT PUBLIC ACCOUNTANTS


Arthur Andersen LLP, independent public accountants, has performed a
review of the condensed consolidated balance sheet of the Company as of November
30, 1999, and the related condensed consolidated statements of income for the
three and six-month periods ended November 30, 1999 and 1998 and the condensed
consolidated statements of cash flows for the six-month periods ended November
30, 1999 and 1998, included herein, as indicated in their report thereon
included on page 14.


- 13 -
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Stockholders of FDX Corporation:

We have reviewed the accompanying condensed consolidated balance sheet of
FDX Corporation and subsidiaries as of November 30, 1999 and the related
condensed consolidated statements of income for the three and six-month periods
ended November 30, 1999 and 1998 and the condensed consolidated statements of
cash flows for the six-month periods ended November 30, 1999 and 1998.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of FDX Corporation and
subsidiaries as of May 31, 1999 and the related consolidated statements of
income, changes in stockholders' investment and comprehensive income and cash
flows for the year then ended. In our report dated June 29, 1999, we expressed
an unqualified opinion on those financial statements, which are not presented
herein. In our opinion, the accompanying condensed consolidated balance sheet of
FDX Corporation and subsidiaries as of May 31, 1999, is fairly stated in all
material respects in relation to the consolidated balance sheet from which it
has been derived.


/s/ Arthur Andersen LLP
-----------------------
Arthur Andersen LLP


Memphis, Tennessee
December 15, 1999


- 14 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

Consolidated results

Operating results for the second quarter ended November 30, 1999 continue
to reflect higher fuel prices and lower than expected volume growth in U.S.
domestic markets at Federal Express Corporation ("FedEx"), the Company's largest
business segment. Strong package volume growth in certain international markets
contributed positively to earnings for the second quarter and year-to-date
periods. Higher fuel costs and recent trends in domestic and international
package volume growth are expected to continue for the remainder of 2000.

Cost controls to restrain short-term spending combined with productivity
enhancements have been implemented in light of lower volume growth. Also, the
FedEx sales force is being realigned to include a greater emphasis on small
and medium-sized customers and to target growth in higher-yielding packages.
Management believes these changes in tandem with other actions currently
under consideration will improve the long-term growth of the Company's share
of the express package market, which has eroded slightly in the current
fiscal year. Certain capital spending projects are also being delayed;
however, the Company plans to continue to make strategic capital investments
in support of its long-term growth goals.

Increased fuel prices negatively affected second quarter operating
income by $55 million and year-to-date operating income by $82 million
compared to the comparable periods in the prior year. In order to offset most
of the effects of substantially higher fuel costs during the second half of
the fiscal year, FedEx announced on December 30, 1999 that it would impose a
fuel surcharge of 3% on most FedEx U.S. domestic and international services
effective February 1, 2000. The surcharge will apply to all shipments
tendered within the United States and all U.S. export shipments, where
legally and contractually possible. The Company has also entered into
contracts designed to limit the Company's exposure to further increases in
fuel prices.

Other income and expense declined in the second quarter as a slight
increase in interest expense was more than offset by gains on the sales of
equipment. The effective tax rate was 39.5% for both the second quarter and
first half of 2000 versus 41.5% in the comparable prior year periods, reflecting
stronger results from international operations.

Actual results for the remainder of 2000 may vary depending upon many
factors such as economic growth rates, rates of volume growth in the U.S.
domestic markets at both of the Company's principal business segments, the
actions of competitors, the spot prices of aviation and diesel fuel (which
have continued to increase in the early part of the Company's third quarter),
the extent to which the Company enters into additional contracts designed to
limit its exposure to fluctuations in jet fuel prices, the amount and
duration of the fuel surcharge and any other pricing actions and the impact
those actions may have on demand for the Company's services.

- 15 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FEDERAL EXPRESS CORPORATION

The following table compares revenues and operating income (in millions)
and selected statistics (in thousands, except yield amounts) for the three- and
six-month periods ended November 30:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------
Three Months Ended Percent Six Months Ended Percent
1999 1998 Change 1999 1998 Change
---- ---- ------ ----- ------ ------
<S> <C> <C> <C> <C> <C> <C>
Revenues:
Package:
U.S. overnight $1,844 $1,777 + 4 $3,677 $3,556 + 3
U.S. deferred 588 558 + 5 1,147 1,102 + 4
International Priority (IP) 881 762 +15 1,699 1,487 +14
------ ------ ------ ------
Total package revenue 3,313 3,097 + 7 6,523 6,145 + 6

Freight:
U.S. 144 107 +35 274 207 +32
International 127 139 - 9 253 272 - 7
------ ------ ------ ------
Total freight revenue 271 246 +10 527 479 +10

Other 152 139 +10 273 275 -
------ ------ ------ ------
Total revenues $3,736 $3,482 + 7 $7,323 $6,899 + 6
====== ====== ====== ======

Operating income $ 211 $ 251 -16 $ 420 $ 470 -11
====== ====== ====== ======

Package statistics:
Average daily packages:
U.S. overnight 2,011 1,954 + 3 1,981 1,916 + 4
U.S. deferred 913 895 + 2 876 864 + 1
IP 323 285 +13 310 275 +13
------ ------ ------ ------
Composite 3,247 3,134 + 4 3,167 3,055 + 4

Revenue per package (yield):
U.S. overnight $14.56 $14.44 + 1 $14.50 $14.38 + 1
U.S. deferred 10.22 9.89 + 3 10.24 9.89 + 4
IP 43.31 42.45 + 2 42.88 41.96 + 2
Composite 16.20 15.69 + 3 16.09 15.59 + 3

Freight statistics:
Average daily pounds:
U.S. 5,072 4,480 +13 4,810 4,199 +15
International 2,574 2,719 - 5 2,539 2,669 - 5
------ ------ ------ ------
Composite 7,646 7,199 + 6 7,349 6,868 + 7

Revenue per pound (yield):
U.S. $ .45 $ .38 +18 $ .45 $ .38 +18
International .78 .81 - 4 .78 .79 - 1
Composite .56 .54 + 4 .56 .54 + 4

=============================================================================================================
</TABLE>
- 16 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FEDERAL EXPRESS CORPORATION (CONTINUED)

Revenues

While total revenue increased at FedEx by 7% in the second quarter and
6% for the first half of the year, growth rates in U.S. domestic overnight
package volume continued to lag behind the levels that management expected.
However, strong revenue growth in high-yielding IP services, especially in
Asia and Europe, continued in the second quarter and is expected to remain at
current levels for the remainder of the fiscal year. U.S deferred package
revenue growth was near management expectations for the quarter and the
year-to-date periods as management continues to restrict the growth of these
lower-yielding services. List price increases, including an average 2.8%
domestic rate increase in March 1999 and FedEx's ongoing yield-management
program also contributed to the slight increase in yields in the current
quarter. In order to stimulate U.S. domestic revenue growth in
higher-yielding package products, FedEx is realigning its sales force. The
changes will include a greater emphasis on small and medium-sized customers
and modifications to the sales incentive program to target higher-yielding
packages. Actual results, however, may vary depending on a number of factors,
including the impact of competitive pricing changes, customer responses to
yield-management initiatives and the fuel surcharge, changing customer demand
patterns, actions by FedEx's competitors, regulatory conditions for aviation
rights and economic conditions.

Total freight revenue also continued to increase in the current quarter
and for the year-to-date period due to higher average daily pounds and yields in
U.S. freight, offset by declines in international freight pounds and yields.

Other revenue included charter services, sales of engine noise reduction
kits, Canadian domestic revenue, logistics services and other.


Operating Income

Operating income declined in the second quarter and year-to-date periods
due to higher fuel costs and lower than expected growth in U.S. package
services. Fuel expenses increased 44% and 34% for the quarter and year-to-date
periods, respectively. For the quarter, average cost per gallon for aircraft
fuel increased 38% and gallons consumed increased 8%. Year to date, average cost
per gallon increased 29% and gallons consumed increased 7%. The Company has
entered into contracts designed to limit its exposure to jet fuel price
fluctuations. As of early January 2000, contracts in place to fix the price of
jet fuel cover a small percentage of the estimated gallons of usage for the
third quarter of 2000 and approximately 40% of the estimated usage for the
fourth quarter of 2000. Through early January 2000, contracts covering 2001 fix
the price of approximately one-third of the estimated requirements for jet fuel.

In order to offset most of the effects of substantially higher fuel
costs during the second half of the fiscal year, FedEx announced on December
30, 1999 that it would impose a fuel surcharge of 3% on most FedEx U.S.
domestic and international services effective February 1, 2000. The surcharge
will apply to all shipments tendered within the United States and all U.S.
export shipments, where legally and contractually possible.

Also, FedEx continues to execute cost containment and productivity
enhancement programs which management believes could reduce anticipated
second half 2000 operating expenses by up to $75 million. These cost
reductions are expected to be achieved by lowering discretionary spending and
limiting staffing additions, but will not affect plans for strategic spending
in support of long-term growth goals. The actual impact of the fuel surcharge
and management's cost containment plans on operating income will depend on a
number of factors such as the impact of competitive pricing changes, customer
responses

- 17 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FEDERAL EXPRESS CORPORATION (CONTINUED)


to yield-management initiatives, changing customer demand patterns, actions by
FedEx's competitors and general economic conditions.

Rentals and landing fees increased due to an increase in aircraft and
facilities leases entered into based on planned volume growth. Aircraft lease
expense for the quarter and year-to-date periods rose 16% and 15%, respectively.
As of November 30, 1999, FedEx had 102 wide-bodied aircraft under operating
lease compared with 93 as of November 30, 1998. Management expects
year-over-year increases in lease expense to continue if the Company enters into
additional aircraft rental agreements during 2000 and thereafter.

Maintenance and repairs increased 18% in the second quarter and 11% year
to date compared to the prior year periods. Given FedEx's increasing fleet size
and age and variety of aircraft types, management believes that maintenance and
repairs expense will continue to increase for the remainder of 2000. In part,
this higher expense will likely be attributed to scheduled maintenance and
repairs expense and a greater number of routine cycle checks resulting from
fleet usage and certain Federal Aviation Administration directives.

Salaries and employee benefits increased only 6% in the second quarter
and 5% for the year-to-date period as higher costs in connection with the
agreement with the Fedex Pilots Association that became effective May 31, 1999
were offset by improved productivity and lower provisions for incentive
compensation.

Contributions from the sales of engine noise reduction kits declined $14
million for the quarter and $28 million year to date. Management expects similar
declines for each of the remaining quarters of the year.

RPS, INC.

The following table compares revenues and operating income (in millions)
and selected package statistics (in thousands, except yield amounts) for the
three- and six-month periods ended November 30:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
Three Months Ended Percent Six Months Ended Percent
1999 1998 Change 1999 1998 Change
---- ---- ------ ---- ----- ------
<S> <C> <C> <C> <C> <C> <C>
Revenues $521 $481 + 8 $997 $922 + 8
- --------------------------------------------------------------------------------------------------------------
Operating income $ 66 $ 61 + 7 $116 $110 + 6
- --------------------------------------------------------------------------------------------------------------
Average daily packages 1,541 1,464 + 5 1,453 1,386 + 5
Revenue per package (yield) $ 5.45 $ 5.30 + 3 $ 5.49 $ 5.28 + 4
==============================================================================================================

</TABLE>

Revenues

RPS revenues grew 8% for both the quarter and the first half of the year
reflecting yield increases and higher average daily packages. Yields were
positively impacted by a rate increase of 2.3% in February 1999 and a better mix
of higher-yielding packages. Weather conditions in the eastern United States
during the second quarter negatively affected package volume.

RPS continues to expand capacity in order to accommodate volume growth,
while maintaining or improving yields. RPS recently opened two additional hub
facilities and will continue to expand package processing capacity to


- 18 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


RPS, INC. (CONTINUED)

meet its aggressive growth plans. Actual results will depend on the impact of
competitive pricing changes, customer responses to yield-management initiatives
and changing customer demand patterns.

Operating Income

Operating income for the quarter and the first half of the year
reflect higher operating costs during periods of investment in capacity
expansion and technology. The effects of these higher costs were partially
mitigated by improved yield, effective cost controls and lower provisions for
incentive compensation. Depreciation expense increased 18% for the second
quarter and first half periods as new terminal facilities were opened late in
1999 and throughout the first half of 2000.

In the first quarter of 2000, RPS began testing new delivery services to
residential areas. To date, the tests have been favorable and the Company
currently expects to offer the new services by the spring of calendar 2000 to
approximately 50% of the U. S. population. Year-to-date costs associated with
this test have been minimal, but will accelerate as the test progresses. If the
services are implemented there will be additional start-up and capital costs
associated with the implementation. The actual results of these new services, if
they are ultimately offered, will depend upon a number of factors such as
consumer demand for and satisfaction with the RPS product, the service coverage
and brand awareness of the RPS product, competitive pricing, the extent of the
Company's ability to penetrate the business-to-consumer electronic commerce
market and the ability to attract and retain qualified contractors for the
delivery network.


OTHER OPERATIONS

Other operations include Viking Freight, Inc. ("Viking"), a regional less
than truckload freight carrier operating in the western United States; Roberts
Express, Inc. ("Roberts"), a critical shipment carrier; FDX Logistics, Inc.
("Logistics"), a contract logistics provider; and certain unallocated corporate
items. Other operations also include the results of Caribbean Transportation
Services, Inc. from the time of its acquisition by Logistics in September, 1999.

Revenue and operating income from other operations increased 27% and 12%
for the quarter and 21% and 27% year to date compared to the prior year periods.
The increase in revenue is due to substantially higher revenues at Roberts and
Logistics, combined with double-digit revenue growth at Viking. The increase in
operating income is due to strong earnings at Roberts and Viking, offset by the
results at Logistics. Viking posted an operating margin of 10.8% for the second
quarter and 10.4% for the year-to-date period.


FINANCIAL CONDITION

Liquidity

Cash and cash equivalents totaled $518 million at November 30, 1999.
Management believes that cash flow from operations, the Company's commercial
paper program, the revolving bank credit facility and other borrowing
arrangements will adequately meet the Company's working capital and stock
repurchase program needs for the foreseeable future.

On September 27, 1999, the Company's Board of Directors approved a plan
that authorizes the purchase of up to 15 million, or approximately 5%, of the
Company's outstanding shares of common stock. Through November 30, 1999, the


- 19 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FINANCIAL CONDITION (CONTINUED)

Company had acquired 8,856,500 shares under the plan at an average cost of
$40.56 per share and reissued 181,184 shares to fund employee benefits. The
purchase of these treasury shares was funded principally through the issuance of
commercial paper. Shares held in treasury will be used for general corporate
purposes.


Capital Resources

The Company's operations are capital intensive, characterized by
significant investments in aircraft, vehicles, computer and telecommunications
equipment, package handling facilities and sort equipment. The amount and timing
of capital additions depend on various factors including volume growth, domestic
and international economic conditions, new or enhanced services, geographical
expansion of services, competition, availability of satisfactory financing and
actions of regulatory authorities.

Capital expenditures for the first six months of 2000 totaled $839
million and included aircraft, aircraft modifications, vehicles and ground
support equipment, customer automation and computer equipment and facilities.
In 1999 expenditures primarily included one MD11, aircraft modifications,
vehicles and ground support equipment and customer automation and computer
equipment. As a result of lower than expected U.S. domestic volume growth at
FedEx, the Company has reduced planned capital expenditures for 2000 by
$200 million. For information on the Company's purchase commitments, see Note 7
of Notes to Condensed Consolidated Financial Statements.

Management believes that the capital resources available to the Company
provide flexibility to access the most efficient markets for financing its
capital acquisitions, including aircraft, and are adequate for the Company's
future capital needs.

Market Risk Sensitive Instruments and Positions

There have been no material changes in the Company's market risk
sensitive instruments and positions since its disclosure in its Annual Report on
Form 10-K for the year ended May 31, 1999.


Euro Currency Conversion

On January 1, 1999, 11 of the 15 member countries of the European Union
fixed conversion rates between their existing sovereign currencies ("legacy
currencies") and a single currency called the euro. On January 4, 1999, the euro
began trading on currency exchanges and became available for non-cash
transactions. The legacy currencies will remain legal tender through December
31, 2001. Beginning January 1, 2002, euro-denominated bills and coins will be
introduced, and by July 1, 2002, legacy currencies will no longer be legal
tender.

The Company established euro task forces to develop and implement euro
conversion plans. The work of the task forces in preparing for the introduction
of the euro and the phasing out of the various legacy currencies includes
numerous facets such as converting information technology systems, adapting
billing and payment systems and modifying processes for preparing financial
reports and records.

Since January 1, 1999, the Company's subsidiaries have been able to quote
rates to customers, generate billings and accept payments, in both euro and
legacy currencies. Based on the work of the Company's euro task forces to date,
the Company believes that the introduction of the euro, any price transparency


- 20 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FINANCIAL CONDITION (CONTINUED)

brought about by its introduction and the phasing out of the legacy currencies
will not have a material impact on the Company's consolidated financial
position, results of operations or cash flows. Costs associated with the euro
project are being expensed as incurred and are being funded entirely by internal
cash flows.


YEAR 2000 COMPLIANCE

Introduction

The Company's operating subsidiaries rely heavily on sophisticated
information technology ("IT") for their business operations. For example, FedEx
maintains electronic connections with approximately two million customers via
its proprietary products and technologies. The Company's Year 2000 ("Y2K")
computer compliance issues were, therefore, broad and complex. The FedEx Y2K
Project Office, which was established in 1996, coordinates and supports FedEx's
continuing Y2K compliance effort. The Company also used a major international
consulting firm to assist its subsidiaries in their Y2K program management.

The Company's Y2K compliance efforts focused on business-critical areas
including its IT systems, non-IT systems and interfaces with third parties.
Hardware, software, systems, technologies and applications were considered
"business-critical" if a failure either would have had a material adverse impact
on the Company's business, financial condition or results of operations or would
have involved a safety risk to employees or customers. In the Company's previous
filings with the Securities and Exchange Commission on Form 10-Q and 10-K,
extensive descriptions and definitions of business-critical items were
presented.

State of Readiness

Nothing has come to the Company's attention which would cause it to
believe that its Y2K compliance effort was not successful. While the Company
will continue to monitor for Y2K related problems, to date no significant Y2K
issues have been encountered.

Costs to Address Y2K Compliance

Since 1996, the Company has incurred approximately $108 million on Y2K
compliance ($15 million in the first half of 2000), which includes internal and
external software/hardware analysis, repair, vendor and supplier assessments,
risk mitigation planning, and related costs. The Company currently expects that
it will incur additional total costs of approximately $12 million on Y2K
matters, including depreciation of $6 million. Remaining Y2K expenditures will
include project management of the corporate contingency effort and the command
and control center, further system audit and validation, and project management
to ensure compliance of new systems development. The Company classifies costs as
Y2K for reporting purposes if they remedy only Y2K risks or result in the
formulation of contingency plans and would otherwise be unnecessary in the
normal course of business.

The Company's Y2K compliance effort is being funded entirely by internal
cash flows. For the fiscal year ending May 31, 2000, Y2K expenditures are
expected to be less than 10% of the Company's total IT expense budget. Although
there are opportunity costs to the Company's Y2K compliance effort, management
believes that no significant information technology projects have been deferred
due to this work.

Contingency Planning and Risks

FedEx's key contingency plans addressed the activities to be performed in
preparation for and during a Y2K-related failure that could have an immediate
and


- 21 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


YEAR 2000 COMPLIANCE (CONTINUED)


significant impact on normal operations. Possible failures were identified and
contingency plans were formulated. These plans included items such as
alternative operating locations, alternative procedures for mission critical
functions and procedures for company-wide communications. These are in addition
to the Company's operational contingency plans for the pick-up, delivery and
movement of packages. FedEx created a Y2K contingency command and control center
that links to its other operations command and control centers. Key command and
control personnel were on site commencing December 31, 1999.

Other contingency plans for FedEx and the Company's other operating
subsidiaries, including those covering vendor and supplier issues, continue
to be in place to minimize Y2K-related risks including those that vendors and
suppliers might pose if they are behind in their own Y2K efforts.

* * *


STATEMENTS IN THIS "MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION" OR MADE BY MANAGEMENT OF THE COMPANY THAT
CONTAIN MORE THAN HISTORICAL INFORMATION MAY BE CONSIDERED FORWARD-LOOKING
STATEMENTS (AS SUCH TERM IS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995), WHICH ARE SUBJECT TO RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY
DIFFER MATERIALLY FROM THOSE EXPRESSED IN THE FORWARD-LOOKING STATEMENTS BECAUSE
OF IMPORTANT FACTORS IDENTIFIED IN THIS SECTION.


- 22 -
PART II. OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS

Note 8 Legal Proceedings in Part I is hereby incorporated by reference.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

<TABLE>
<CAPTION>

Exhibit
Number Description of Exhibit
-------- -----------------------
<S> <C>
3.1 Amended and Restated Certificate of Incorporation of FDX
Corporation, as amended.

10.1 Extension Agreement dated as of October 15, 1999 to Credit
Agreement dated as of December 10, 1998 among the Company and
First National Bank of Chicago, individually and as agent,
and certain lenders.

12.1 Computation of Ratio of Earnings to Fixed Charges.

15.1 Letter re Unaudited Interim Financial Statements.

27 Financial Data Schedule (electronic filing only).
</TABLE>

(b) Reports on Form 8-K.

During the quarter ended November 30, 1999, the Registrant filed one
Current Report on Form 8-K dated September 27, 1999. The report was filed
under Item 5, Other Events, and Item 7, Financial Statements and
Exhibits, and contained a press release announcing the authorization of
the repurchase of up to 15 million shares of the Company's common stock.


- 23 -
SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


FDX CORPORATION
(Registrant)



Date: January 12, 2000 /S/ JAMES S. HUDSON
-------------------------------------------
JAMES S. HUDSON
CORPORATE VICE PRESIDENT
STRATEGIC FINANCIAL PLANNING & CONTROL
(PRINCIPAL ACCOUNTING OFFICER)


- 24 -
EXHIBIT INDEX
<TABLE>
<CAPTION>

Exhibit
Number Description of Exhibit
- ------- ----------------------
<S> <C>
3.1 Amended and Restated Certificate of Incorporation of FDX
Corporation, as amended.

10.1 Extension Agreement dated as of October 15, 1999 to Credit
Agreement dated as of December 10, 1998 among the Company and
First National Bank of Chicago, individually and as agent,
and certain lenders.

12.1 Computation of Ratio of Earnings to Fixed Charges.

15.1 Letter re Unaudited Interim Financial Statements.

27 Financial Data Schedule (electronic filing only).
</TABLE>


E-1