FedEx
FDX
#313
Rank
$76.03 B
Marketcap
$322.25
Share price
0.73%
Change (1 day)
23.12%
Change (1 year)

FedEx - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


(Mark One)


/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED FEBRUARY 28, 1998, OR


/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________ TO _______.


COMMISSION FILE NUMBER: 333-39483


FDX CORPORATION
(Exact name of registrant as specified in its charter)


Delaware 62-1721435
(State of incorporation) (I.R.S. Employer
Identification No.)
2005 Corporate Avenue
Memphis, Tennessee 38132
(Address of principal (Zip Code)
executive offices)

(901) 369-3600
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes /X/ No / /


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock Outstanding Shares at March 31, 1998
Common Stock, par value $.10 per share 147,134,098

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
FDX CORPORATION


INDEX



PART I. FINANCIAL INFORMATION
<TABLE>
<CAPTION>

PAGE
<S> <C>
Condensed Consolidated Balance Sheets
February 28, 1998 and May 31, 1997. . . . . . . . . . . . . . . . . 3-4

Condensed Consolidated Statements of Income
Three and Nine Months Ended February 28, 1998 and 1997. . . . . . . 5

Condensed Consolidated Statements of Cash Flows
Nine Months Ended February 28, 1998 and 1997. . . . . . . . . . . . 6

Notes to Condensed Consolidated Financial Statements . . . . . . . . . . 7-11

Review of Condensed Consolidated Financial Statements
by Independent Public Accountants . . . . . . . . . . . . . . . . . 12

Report of Independent Public Accountants . . . . . . . . . . . . . . . . 13

Management's Discussion and Analysis of Results of Operations
and Financial Condition . . . . . . . . . . . . . . . . . . . . . . 14-21



PART II. OTHER INFORMATION


Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . . . . 22

Submission of Matters to a Vote of Security Holders. . . . . . . . . . . 22

Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . 22


EXHIBIT INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . E-1
</TABLE>


- 2 -
FDX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
<TABLE>
<CAPTION>


ASSETS

February 28, May 31,
1998 1997
----------- -----------
(In thousands)
<S> <C> <C>
Current Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . $ 144,512 $ 160,852
Receivables, less allowance for doubtful accounts
of $68,328,000 and $68,175,000. . . . . . . . . . . . . 1,987,825 1,877,972
Spare parts, supplies and fuel. . . . . . . . . . . . . . 374,966 339,353
Deferred income taxes . . . . . . . . . . . . . . . . . . 219,331 196,959
Prepaid expenses and other. . . . . . . . . . . . . . . . 111,998 68,592
----------- -----------

Total current assets. . . . . . . . . . . . . . . . . 2,838,632 2,643,728
----------- -----------

Property and Equipment, at Cost (Note 8) . . . . . . . . . . . 12,026,738 11,387,948
Less accumulated depreciation and amortization. . . . . . 6,343,301 5,917,549
----------- -----------
Net property and equipment. . . . . . . . . . . . . . 5,683,437 5,470,399
----------- -----------


Other Assets:
Goodwill. . . . . . . . . . . . . . . . . . . . . . . . . 359,494 370,342
Equipment deposits and other assets (Note 8). . . . . . . 471,874 559,847
----------- -----------

Total other assets. . . . . . . . . . . . . . . . . . 831,368 930,189
----------- -----------

$ 9,353,437 $ 9,044,316
----------- -----------
----------- -----------
</TABLE>



See accompanying Notes to Condensed Consolidated Financial Statements.


- 3 -
FDX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDERS' INVESTMENT

February 28, May 31,
1998 1997
----------- -----------
(In thousands)
<S> <C> <C>
Current Liabilities:
Current portion of long-term debt (Note 4). . . . . . . . $ 273,487 $ 126,666
Short-term debt . . . . . . . . . . . . . . . . . . . . . - 230,000
Accounts payable. . . . . . . . . . . . . . . . . . . . . 1,145,286 1,077,397
Accrued expenses (Note 3) . . . . . . . . . . . . . . . . 1,190,183 1,145,424
---------- ----------

Total current liabilities . . . . . . . . . . . . . . 2,608,956 2,579,487
---------- ----------

Long-Term Debt, Less Current Portion (Note 4). . . . . . . . . 1,499,739 1,597,954
---------- ----------

Deferred Income Taxes. . . . . . . . . . . . . . . . . . . . . 227,630 181,835
---------- ----------

Other Liabilities. . . . . . . . . . . . . . . . . . . . . . . 1,237,989 1,183,879
---------- ----------

Commitments and Contingencies (Notes 8 and 9)

Common Stockholders' Investment (Note 6):
Common Stock, $.10 par value;
400,000,000 shares authorized, 147,003,955
and 147,623,884 issued. . . . . . . . . . . . . . . . 14,700 14,762
Other . . . . . . . . . . . . . . . . . . . . . . . . . . 3,764,423 3,486,399
---------- ----------

Total common stockholders' investment . . . . . . . . 3,779,123 3,501,161
---------- ----------

$9,353,437 $9,044,316
---------- ----------
---------- ----------
</TABLE>



See accompanying Notes to Condensed Consolidated Financial Statements.


- 4 -
FDX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

<TABLE>
<CAPTION>


Three Months Ended Nine Months Ended
February 28, February 28,
------------------------- --------------------------
1998 1997 1998 1997
---------- ---------- ----------- -----------
(In thousands, except per share amounts)
<S> <C> <C> <C> <C>
Revenues . . . . . . . . . . . . . . . . . . . . . $3,986,304 $3,534,045 $11,794,813 $10,276,701
---------- ---------- ----------- -----------

Operating Expenses:
Salaries and employee benefits. . . . . . . . 1,688,185 1,545,884 4,939,817 4,495,551
Purchased transportation. . . . . . . . . . . 414,665 304,628 1,111,350 859,649
Rentals and landing fees. . . . . . . . . . . 340,774 291,816 959,983 840,042
Depreciation and amortization . . . . . . . . 250,047 229,945 716,819 677,800
Maintenance and repairs . . . . . . . . . . . 232,644 197,175 680,133 608,329
Fuel. . . . . . . . . . . . . . . . . . . . 191,062 198,828 556,131 547,274
Merger expenses . . . . . . . . . . . . . . . 88,000 - 88,000 -
Restructuring charges . . . . . . . . . . . . (16,000) - (16,000) -
Other . . . . . . . . . . . . . . . . . . . . 701,546 632,618 2,070,345 1,780,465
---------- ---------- ----------- -----------
3,890,923 3,400,894 11,106,578 9,809,110
---------- ---------- ----------- -----------


Operating Income . . . . . . . . . . . . . . . . . 95,381 133,151 688,235 467,591
---------- ---------- ----------- -----------

Other Income (Expense):
Interest, net . . . . . . . . . . . . . . . . (34,473) (26,085) (96,547) (73,135)
Other, net. . . . . . . . . . . . . . . . . . 2,762 (263) 13,487 17,457
---------- ---------- ----------- -----------
(31,711) (26,348) (83,060) (55,678)
---------- ---------- ----------- -----------
Income Before Income Taxes . . . . . . . . . . . . 63,670 106,803 605,175 411,913

Income Tax Provision . . . . . . . . . . . . . . . 50,834 45,785 277,738 175,387
---------- ---------- ----------- -----------

Income from Continuing Operations. . . . . . . . . 12,836 61,018 327,437 236,526

Income from Discontinued Operations,
Net of Income Taxes . . . . . . . . . . . . . 4,875 - 4,875 -
---------- ---------- ----------- -----------

Net Income . . . . . . . . . . . . . . . . . . . . $ 17,711 $ 61,018 $ 332,312 $ 236,526
---------- ---------- ----------- -----------
---------- ---------- ----------- -----------


Earnings per common share:
Continuing operations . . . . . . . . . . . . $ .09 $ .42 $ 2.24 $ 1.62
Discontinued operations . . . . . . . . . . . .03 - .03 -
---------- ---------- ----------- -----------
$ .12 $ .42 $ 2.27 $ 1.62
---------- ---------- ----------- -----------
---------- ---------- ----------- -----------
Earnings per common share -
assuming dilution:
Continuing operations . . . . . . . . . . . . $ .09 $ .41 $ 2.20 $ 1.61
Discontinued operations . . . . . . . . . . . .03 - .03 -
---------- ---------- ----------- -----------
$ .12 $ .41 $ 2.23 $ 1.61
---------- ---------- ----------- -----------
---------- ---------- ----------- -----------

</TABLE>



See accompanying Notes to Condensed Consolidated Financial Statements.

- 5 -
FDX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>


Nine Months Ended
February 28,
1998 1997
----------- -----------
(In thousands)

<S> <C> <C>
Net Cash Provided by Operating Activities. . . . . . . . . . . $ 860,698 $ 686,171
----------- -----------

Investing Activities:
Purchases of property and equipment, including
deposits on aircraft of $7,792,000 and
$25,007,000 . . . . . . . . . . . . . . . . . . . . . . (1,258,093) (1,314,571)
Proceeds from disposition of property
and equipment:
Sale-leaseback transactions . . . . . . . . . . . . . 247,852 162,400
Reimbursements of A300 deposits . . . . . . . . . . . 106,991 63,039
Other dispositions. . . . . . . . . . . . . . . . . . 123,506 32,490
Net receipts from (advances to)
discontinued operations . . . . . . . . . . . . . . . . 1,400 (5,927)
Other, net. . . . . . . . . . . . . . . . . . . . . . . . 26,794 25,359
----------- -----------
Net cash used in investing activities. . . . . . . . . . . . . (751,550) (1,037,210)
----------- -----------
Financing Activities:
Proceeds from debt issuances. . . . . . . . . . . . . . . 280,103 425,752
Principal payments on debt. . . . . . . . . . . . . . . . (415,952) (63,161)
Proceeds from stock issuances . . . . . . . . . . . . . . 22,590 11,450
Other, net. . . . . . . . . . . . . . . . . . . . . . . . (11,338) (28,089)
----------- -----------
Net cash (used in) provided by
financing activities. . . . . . . . . . . . . . . . . . . (124,597) 345,952
----------- -----------

Net decrease in cash and cash equivalents
from continuing operations. . . . . . . . . . . . . . . . (15,449) (5,087)
Cash flows used in discontinued operations . . . . . . . . . . (1,400) (7,402)
Cash and cash equivalents at beginning of period . . . . . . . 161,361 128,327
----------- -----------

Cash and cash equivalents at end of period . . . . . . . . . . $ 144,512 $ 115,838
----------- -----------
----------- -----------

Cash payments for:
Interest (net of capitalized interest). . . . . . . . . . $ 91,571 $ 60,072
----------- -----------
----------- -----------
Income taxes. . . . . . . . . . . . . . . . . . . . . . . $ 285,766 $ 153,499
----------- -----------
----------- -----------

Non-cash investing and financing activities:
Fair value of assets surrendered under
exchange agreements (with two airlines) . . . . . . . . $ 78,758 $ 32,841
Fair value of assets acquired under
exchange agreements . . . . . . . . . . . . . . . . . . 64,904 25,314
----------- -----------
Fair value of assets receivable under
exchange agreements . . . . . . . . . . . . . . . . . . $ 13,854 $ 7,527
----------- -----------
----------- -----------
</TABLE>


See accompanying Notes to Condensed Consolidated Financial Statements.


- 6 -
FDX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


(1) BUSINESS COMBINATION AND BASIS OF PRESENTATION

On January 27, 1998, Federal Express Corporation ("FedEx") and Caliber
System, Inc. ("Caliber") became wholly-owned subsidiaries of a newly formed
holding company, FDX Corporation (the "Company"). In this transaction, which
was accounted for as a pooling of interests, Caliber shareholders received
0.8 shares of the Company's common stock for each share of Caliber stock.
Each share of FedEx common stock was automatically converted into one share
of the Company's common stock. There were approximately 146,800,000 of $0.10
par value shares so issued or converted. The accompanying financial
statements have been restated to include the financial position and results
of operations for both FedEx and Caliber for all periods presented.

Caliber operates on a 13 four-week period calendar ending December 31 with
12 weeks in each of the first three quarters and 16 weeks in the fourth quarter.
FedEx's fiscal year ending May 31 consists of four, three-month quarters. The
Company's consolidated results of operations and cash flows for the quarter and
year-to-date periods ended February 28, 1998 comprise Caliber's 16-week period
from November 9, 1997 to February 28, 1998 and its 40-week period from May 25,
1997 to February 28, 1998 consolidated with FedEx's third quarter and
year-to-date periods ended February 28, 1998. The Company's consolidated
financial position as of February 28, 1998 consists of Caliber's financial
position as of February 28, 1998 consolidated with FedEx's financial position as
of February 28, 1998. The Company's consolidated results of operations and cash
flows for the quarter and year-to-date periods ended February 28, 1997 comprise
Caliber's prior year third quarter (12 weeks from June 16, 1996 to September 7,
1996) and year-to-date (36 weeks from January 1, 1996 to September 7, 1996)
periods consolidated with FedEx's third quarter and year-to-date periods ended
February 28, 1997. The Company's consolidated financial position as of May 31,
1997 consists of Caliber's financial position as of December 31, 1996
consolidated with FedEx's financial position as of May 31, 1997.

The results of operations for FedEx and Caliber and the combined amounts
presented in the Company's consolidated financial statements follow (in
thousands):

<TABLE>
<CAPTION>

Year-to-Date Year-to-Date
Period Ended Period Ended
February 28, 1997 November 30, 1997
----------------- -----------------
<S> <C> <C>
Revenue:
FedEx ............ $ 8,451,500 $6,596,377
Caliber .......... 1,825,201 1,212,132
----------------- -----------------
$10,276,701 $7,808,509
----------------- -----------------
----------------- -----------------

Net Income:
FedEx ........... $ 228,655 $ 250,272
Caliber ......... 7,871 64,329
----------------- -----------------
$ 236,526 $ 314,601
----------------- -----------------
----------------- -----------------
</TABLE>

Due to the different fiscal year ends, Caliber's results for the 20-week
period from January 1, 1997 to May 24, 1997 are not included in the restated
financial statements for 1998 and 1997. For this period, Caliber had revenues
of $1,028,119,000 and a net loss of $40,912,000.

During the current quarter, the Company incurred $88 million of expenses
related to the acquisition of Caliber and the formation of the Company,
primarily investment banking fees and payments to members of Caliber's
management in accordance with pre-existing management retention agreements.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information, the
instructions to Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X,
and should be read in conjunction with FedEx's Annual Report on Form 10-K for
the year ended May 31, 1997, and Caliber's Annual Report on Form 10-K for the
year ended December 31, 1996. Accordingly, significant accounting policies and
other disclosures normally provided have been omitted since such items are
disclosed therein.

In the opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments necessary to present
fairly the consolidated financial position of the Company as of February 28,
1998, the consolidated results of its operations for the three- and nine-month
periods ended February 28, 1998 and 1997, and its consolidated cash flows for
the nine-month periods ended February 28, 1998 and 1997. Operating results for
the three- and nine-month periods ended February 28, 1998 are not necessarily
indicative of the results that may be expected for the year ending May 31, 1998.

Certain prior period amounts have been reclassified to conform to the
current presentation.


- 7 -
(3)  ACCRUED EXPENSES

<TABLE>
<CAPTION>
February 28, May 31,
1998 1997
----------- ----------
(In thousands)
<S> <C> <C>
Compensated absences. . . . . . . . . . . . . $ 255,999 $ 234,284
Insurance . . . . . . . . . . . . . . . . . . 289,776 257,498
Taxes other than income taxes . . . . . . . . 174,031 143,541
Salaries. . . . . . . . . . . . . . . . . . . 165,223 181,953
Employee benefits . . . . . . . . . . . . . . 92,694 108,679
Aircraft overhaul . . . . . . . . . . . . . . 65,814 84,006
Interest. . . . . . . . . . . . . . . . . . . 46,286 28,165
Other . . . . . . . . . . . . . . . . . . . . 100,360 107,298
---------- ----------
$1,190,183 $1,145,424
---------- ----------
---------- ----------
</TABLE>

(4) LONG-TERM DEBT

<TABLE>
<CAPTION>
February 28, May 31,
1998 1997
---------- ----------
(In thousands)
<S> <C> <C>
Unsecured notes payable, interest rates of
6.25% to 10.57%, due through 2098 . . . . . $1,371,206 $1,128,525
Unsecured sinking fund debentures, interest
rate of 9.63%, due through 2020 . . . . . . 98,512 98,461
Commercial paper, effective interest
rate of 5.85% . . . . . . . . . . . . . . . 12,998 200,904
Capital lease obligations and tax exempt bonds,
due through 2017, interest rates of
5.35% to 8.30%. . . . . . . . . . . . . . . 253,425 255,100
Less bond reserves. . . . . . . . . . . . . 9,024 11,096
---------- ----------
244,401 244,004
Other debt, interest rates of 9.68% to 9.98%. 46,109 52,726
---------- ----------
1,773,226 1,724,620
Less current portion. . . . . . . . . . . . . 273,487 126,666
---------- ----------
$1,499,739 $1,597,954
---------- ----------
---------- ----------
</TABLE>

The Company has a revolving credit agreement with domestic and foreign
banks that provides for a total commitment of $1,000,000,000, of which
$987,000,000 was available at February 28, 1998. This agreement is composed
of two parts. The first part provides for a commitment of $800,000,000
through January 15, 2003. The second part provides for a commitment of
$200,000,000 through January 14, 1999. Interest rates on borrowings under
this agreement are generally determined by maturities selected and prevailing
market conditions. Commercial paper borrowings are backed by unused
commitments under this revolving credit agreement and reduce the amount
available under the agreement. Commercial paper borrowings are classified as
long-term based on the Company's ability and intent to refinance such
borrowings.

In July 1997, the Memphis-Shelby County Airport Authority ("MSCAA") issued
$20,105,000 of 5.35% Special Facilities Revenue Bonds. The proceeds of the
bonds in combination with other funds were used to refund outstanding MSCAA
1982B 8.3% bonds on September 2, 1997. The 1997 bonds have a maturity date of
July 1, 2012. FedEx is obligated under an operating lease agreement with MSCAA
to pay rentals equal to the principal and interest on the bonds.

In July 1997, FedEx issued $250,000,000 of 7.6% unsecured senior notes due
July 1, 2097, under its July 1996 shelf registration with the Securities and
Exchange Commission.


- 8 -
(5)  PREFERRED STOCK

The Certificate of Incorporation authorizes the Board of Directors, at its
discretion, to issue up to 4,000,000 shares of Series Preferred Stock. The
stock is issuable in series which may vary as to certain rights and preferences
and has no par value. As of February 28, 1998, none of these shares had been
issued.


(6) COMMON STOCKHOLDERS' INVESTMENT

During the nine-month period ended February 28, 1998, 1,000,272 shares of
common and treasury stock were issued under employee incentive plans at prices
ranging from $17.25 to $65.13 per share. During the same period, the Company
acquired 62,000 shares of its common stock at a cost of $59.35 per share. On
January 27, 1998, as part of the Caliber acquisition, 1,950,251 shares of
Caliber System, Inc. treasury stock (equivalent to 1,560,201 shares of FDX
stock) were canceled.

Under its charter, the Company has 400,000,000 shares of authorized common
stock.


(7) COMPUTATION OF EARNINGS PER SHARE

The calculation of basic and diluted earnings per share for the three- and
nine-month periods ended February 28, 1998 and 1997 was as follows (in
thousands, except per share amounts):

<TABLE>
<CAPTION>


Three Months Nine Months
Ended February 28, Ended February 28,
----------------------- -----------------------
1998 1997 1998 1997
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Basic Earnings per Share:
Income from continuing operations. . . . . . . . . $ 12,836 $ 61,018 $327,437 $236,526
Income from discontinued operations. . . . . . . . 4,875 - 4,875 -
-------- -------- -------- --------
Net income applicable to common
stockholders. . . . . . . . . . . . . . . . . $ 17,711 $ 61,018 $332,312 $236,526
-------- -------- -------- --------
-------- -------- -------- --------

Average shares of common stock
outstanding . . . . . . . . . . . . . . . . . 146,740 145,730 146,517 145,585
-------- -------- -------- --------
-------- -------- -------- --------

Basic earnings per share:
Continuing operations . . . . . . . . . . . . $ .09 $ .42 $ 2.24 $ 1.62
Discontinued operations . . . . . . . . . . . .03 - .03 -
-------- -------- -------- --------
$ .12 $ .42 $ 2.27 $ 1.62
-------- -------- -------- --------
-------- -------- -------- --------

Diluted Earnings per Share:
Income from continuing operations. . . . . . . . . $ 12,836 $ 61,018 $327,437 $236,526
Income from discontinued operations. . . . . . . . 4,875 - 4,875 -
-------- -------- -------- --------
Net income applicable to common
stockholders. . . . . . . . . . . . . . . . . $ 17,711 $ 61,018 $332,312 $236,526
-------- -------- -------- --------
-------- -------- -------- --------

Average shares of common stock
outstanding . . . . . . . . . . . . . . . . . 146,740 145,730 146,517 145,585
Common Equivalent Shares:
Assumed exercise of outstanding
dilutive options. . . . . . . . . . . . . . 7,007 7,029 6,967 5,962
Less shares repurchased from proceeds
of assumed exercise of options. . . . . . . (4,588) (5,306) (4,435) (4,632)
-------- -------- -------- --------
Average common and common
equivalent shares . . . . . . . . . . . . . . 149,159 147,453 149,049 146,915
-------- -------- -------- --------
-------- -------- -------- --------

Diluted earnings per share:
Continuing operations . . . . . . . . . . . . $ .09 $ .41 $ 2.20 $ 1.61
Discontinued operations . . . . . . . . . . . .03 - .03 -
-------- -------- -------- --------
$ .12 $ .41 $ 2.23 $ 1.61
-------- -------- -------- --------
-------- -------- -------- --------
</TABLE>

- 9 -
(8)  COMMITMENTS

As of February 28, 1998, purchase commitments of FedEx and Caliber for the
remainder of 1998 and annually thereafter under various contracts are as follows
(in thousands):

<TABLE>
<CAPTION>
Aircraft-
Aircraft Related(1) Other(2) Total
-------- --------- --------- ---------
<S> <C> <C> <C> <C>
1998 (remainder) $ 26,400 $181,800 $320,300 $528,500
1999 405,700 280,400 224,800 910,900
2000 369,500 400,800 15,000 785,300
2001 278,000 393,000 - 671,000
2002 38,000 188,500 200 226,700
</TABLE>

(1) Primarily aircraft modifications, rotables and spare parts and
engines.

(2) Primarily vehicles, facilities, computers and other equipment.

FedEx is committed to purchase 12 Airbus A300s, two Airbus A310s, five
MD11s and 50 Ayres ALM 200s to be delivered through 2002. Deposits and progress
payments of $34,142,000 have been made toward these purchases.

FedEx has entered into agreements with two airlines to acquire 53 DC10
aircraft, spare parts, aircraft engines and other equipment, and maintenance
services in exchange for a combination of aircraft engine noise reduction kits
and cash. Delivery of these aircraft began in 1997 and will continue through
2001. Additionally, these airlines may exercise put options through
December 31, 2003, requiring FedEx to purchase up to 29 additional DC10s along
with additional aircraft engines and equipment.

During the nine-month period ended February 28, 1998, FedEx acquired five
Airbus A300s under operating leases. These aircraft were included as purchase
commitments as of May 31, 1997. At the time of delivery, FedEx sold its rights
to purchase these aircraft to third parties who reimbursed FedEx for its
deposits on the aircraft and paid additional consideration. FedEx then entered
into operating leases with each of the third parties who purchased the aircraft
from the manufacturer.

Lease commitments added since May 31, 1997 for the five Airbus A300s and
three MD11s, purchased (in 1997 and 1998) and subsequently sold and leased back,
are as follows (in thousands):

<TABLE>
<CAPTION>
<S> <C>
1998 $ 18,500
1999 47,200
2000 48,300
2001 46,400
2002 46,400
Thereafter 964,700
</TABLE>

In March 1998, put options were exercised by an airline requiring FedEx to
purchase seven MD11s for a total purchase price of $416,000,000. Delivery of
the aircraft will begin in 2000.

(9) LEGAL PROCEEDINGS

The Company and its subsidiaries are subject to legal proceedings and
claims which arise in the ordinary course of their business.

Customers of FedEx have filed four separate class-action lawsuits against
FedEx generally alleging that FedEx has breached its contract with the
plaintiffs in transporting packages shipped by them. These lawsuits allege that
FedEx continued to collect a 6.25% federal excise tax on the transportation of
property shipped by air after the tax expired on December 31, 1995, until it was

- 10 -
reinstated in August 1996.  The plaintiffs seek certification as a class action,
damages, an injunction to enjoin FedEx from continuing to collect the excise tax
referred to above, and an award of attorneys' fees and costs. Three of those
cases were consolidated in Minnesota Federal District Court. That court stayed
the consolidated cases in favor of a case filed in Circuit Court of Greene
County, Alabama. The complaint in the Alabama case also alleges that FedEx
continued to collect the excise tax on the transportation of property shipped by
air after the tax expired again on December 31, 1996.

A fifth case, filed in the Supreme Court of New York, New York County,
containing allegations and requests for relief substantially similar to the
other four cases was dismissed with prejudice on FedEx's motion on September 23,
1997. The Court found that there was no breach of contract and that the other
causes of action were preempted by federal law. The plaintiffs have appealed.
This case originally alleged that FedEx continued to collect the excise tax on
the transportation of property shipped by air after the tax expired on December
31, 1996. The New York complaint was later amended to cover the first
expiration period of the tax (December 31, 1995 through August 27, 1996) covered
in the original Alabama complaint.

The air transportation excise tax expired on December 31, 1995, was
reenacted by Congress effective August 27, 1996, and expired again on
December 31, 1996. The excise tax was then reenacted by Congress effective
March 7, 1997. The expiration of the tax relieved FedEx of its obligation to
pay the tax during the periods of expiration. The Taxpayer Relief Act of 1997,
signed by President Clinton in August 1997, extended the tax for 10 years
through September 30, 2007.

FedEx intends to vigorously defend itself in these cases. No amount has
been reserved for these contingencies.

The Company and its subsidiaries are subject to other legal proceedings and
claims which arise in the ordinary course of their business. In the opinion of
management, the aggregate liability, if any, with respect to these other actions
will not materially adversely affect the financial position or results of
operations of the Company.


- 11 -
REVIEW OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
BY INDEPENDENT PUBLIC ACCOUNTANTS







Arthur Andersen LLP, independent public accountants, has performed a review
of the condensed consolidated balance sheet of the Company as of February 28,
1998, and the related condensed consolidated statements of income for the three-
and nine-month periods ended February 28, 1998 and 1997 and the condensed
consolidated statements of cash flows for the nine-month periods ended
February 28, 1998 and 1997, included herein, as indicated in their report
thereon included on page 13.



- 12 -
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS





To the Stockholders of FDX Corporation:

We have reviewed the accompanying condensed consolidated balance sheet of
FDX Corporation as of February 28, 1998 and the related condensed consolidated
statements of income for the three- and nine-month periods ended February 28,
1998 and 1997 and the condensed consolidated statements of cash flows for the
nine-month periods ended February 28, 1998 and 1997. These financial statements
are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical review
procedures to financial data and making inquiries of persons responsible for
financial and accounting matters. It is substantially less in scope than an
audit conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Federal Express Corporation as of
May 31, 1997 and the related consolidated statements of income, changes in
common stockholders' investment and cash flows for the year then ended, which
are included in the consolidated financial statements of FDX Corporation as of
May 31, 1997. In our report dated June 30, 1997, we expressed an unqualified
opinion on the Federal Express Corporation financial statements, which are not
presented herein. We did not audit the December 31, 1996, balance sheet of
Caliber System, Inc., a company acquired during 1998 in a transaction accounted
for as a pooling of interests. This balance sheet is included in the
consolidated balance sheet of FDX Corporation as of May 31, 1997 and reflects
total assets of 16 percent of the related consolidated total. The Caliber
System, Inc. December 31, 1996 financial statements were audited by other
auditors whose report has been furnished to us and our opinion, insofar as it
relates to amounts for Caliber System, Inc. included in the FDX Corporation
May 31, 1997 balance sheet, is based solely upon the report of the other
auditors. In our opinion, based on our audit and the report of the other
auditors, the accompanying condensed consolidated balance sheet of FDX
Corporation as of May 31, 1997, is fairly stated in all material respects in
relation to the consolidated balance sheet from which it has been derived.



Arthur Andersen LLP





Memphis, Tennessee,
March 25, 1998


- 13 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION


On January 27, 1998, Federal Express Corporation ("FedEx") and Caliber
System, Inc. ("Caliber") became wholly-owned subsidiaries of a newly formed
holding company, FDX Corporation (the "Company"). In this transaction, which
was accounted for as a pooling of interests, Caliber shareholders received 0.8
shares of the Company's common stock for each share of Caliber stock. Each
share of FedEx common stock was automatically converted into one share of the
Company's common stock. The accompanying financial statements have been
restated to include the financial position and results of operations for both
FedEx and Caliber for all periods presented.

Caliber operates on a 13 four-week period calendar ending December 31
with 12 weeks in each of the first three quarters and 16 weeks in the fourth
quarter. FedEx's fiscal year ending May 31 consists of four, three-month
quarters. The accompanying consolidated results of operations and cash flows
and the following financial and statistical information for the quarter and
year-to-date periods ended February 28, 1998 combine Caliber's 16-week period
from November 9, 1997 to February 28, 1998 and its 40-week period from May
25, 1997 to February 28, 1998 with FedEx's third quarter and year-to-date
periods ended February 28, 1998. The Company's consolidated financial
position as of February 28, 1998 consists of Caliber's financial position as
of February 28, 1998 consolidated with FedEx's financial position as of
February 28, 1998. The consolidated results of operations and cash flows and
information for the quarter and year-to-date periods ended February 28, 1997
combine Caliber's prior year third quarter (12 weeks from June 16, 1996 to
September 7, 1996) and year-to-date (36 weeks from January 1, 1996 to
September 7, 1996) periods with FedEx's third quarter and year-to-date
periods ended February 28, 1997. The Company's consolidated financial
position as of May 31, 1997 consists of Caliber's financial position as of
December 31, 1996 consolidated with FedEx's financial position as of May 31,
1997.

RESULTS OF OPERATIONS

For the third quarter ended February 28, 1998, the Company recorded net
income of $18 million ($.12 per share, assuming dilution) on revenues of $4.0
billion compared with net income of $61 million ($.41 per share, assuming
dilution) on revenues of $3.5 billion for the third quarter in the prior year.
For the year-to-date period ended February 28, 1998, the Company recorded net
income of $332 million ($2.23 per share, assuming dilution) on revenues of $11.8
billion compared with net income of $237 million ($1.61 per share, assuming
dilution) on revenues of $10.3 billion for the same period in the prior year.

For the current year third quarter, FedEx recorded net income of $34
million on revenues of $3.2 billion compared with net income of $63 million on
revenues of $2.9 billion for the same period in the prior year. For the
year-to-date period ended February 28, 1998, FedEx recorded net income of $284
million on revenues of $9.8 billion compared with net income of $229 million on
revenues of $8.5 billion for the same period in the prior year.

For the 16-week period ending February 28, 1998, Caliber recorded a net
loss of $16 million on revenues of $753 million compared with a net loss of $2
million on revenues of $627 million for the 12-week period from June 16, 1996 to



- 14 -
September 7, 1996.  For the 40-week period ending February 28, 1998, Caliber
recorded net income of $48 million on revenues of $2.0 billion compared with net
income of $8 million on revenues of $1.8 billion for the 36-week period from
January 1, 1996 to September 7, 1996.

Current quarter results included $88 million ($80 million, after taxes) of
expenses related to the acquisition of Caliber and the formation of the Company.
These expenses were primarily investment banking fees and payments to members of
Caliber's management in accordance with pre-existing management retention
agreements. Excluding these expenses, net income for the current quarter was
$97 million, or $.65 per share, assuming dilution, compared with $61 million, or
$.41 per share for last year's third quarter.

On March 27, 1997, Caliber announced a major restructuring of Viking
Freight, Inc. ("Viking"), Caliber's superregional freight carrier. Under the
plan, Viking continues to operate in the 11 western states where it has been a
leader in the regional less-than-truckload market for many years. Viking's
southwestern division operated through June 1997 and was subsequently sold.
Operations at Viking's midwestern, eastern and northeastern divisions ceased on
March 27, 1997. In connection with the restructuring, Caliber recorded a
non-cash asset impairment charge of $225 million in December 1996 and an $85
million restructuring charge in March 1997. During the current quarter, Viking
recognized a $16 million gain from assets sold in the restructuring.

Also in the current quarter, Caliber recorded approximately $5 million of
income, net of tax, from discontinued operations related to the exiting of the
airfreight business served by Roadway Global Air, Inc. in 1995.

The year-to-date results of operations included the impact of the Teamsters
strike against United Parcel Service ("UPS") in August 1997. During the 12
operating days of the strike, FedEx delivered approximately 800,000 additional
U.S. domestic express packages per day, and RPS, Caliber's small-package
carrier, delivered approximately 300,000 additional packages per day. It is
difficult to estimate with precision the impact of this additional volume.
However, FedEx and RPS have retained a portion of this volume. The Company
analytically calculated that the volume not retained at the end of the first
quarter contributed approximately $170 million in revenues to that quarter.
This additional revenue, net of applicable variable compensation, income taxes
and variable costs, but not allocated fixed costs, resulted in an estimated
additional $.24 to $.28 per share, assuming dilution, to the consolidated first
quarter's earnings.

Also in the year-to-date period, FedEx realized a net gain of $17
million from the insurance settlement and the release from certain related
liabilities on a leased MD11 aircraft destroyed in an accident in July 1997.
This gain was almost equally divided between operating and non-operating
income. An unrelated expense, which partially offset this gain, was an
addition of $9 million to an operating reserve for the disposition of leased
B747 aircraft. In recording the additional reserve, maintenance and repairs
and rentals and landing fees expenses were increased. These aircraft, which
were subleased, are undergoing certain maintenance and repairs before being
transferred to a new lessee. The net effect of the MD11 gain and the B747
reserve on FedEx's domestic and international operating income was
immaterial. The combined effect of these aircraft-related items contributed
approximately $.03 per share for the first quarter of 1998, net of applicable
variable compensation and income taxes.

During the prior year's second quarter, FedEx's operating income included a
$13.5 million pre-tax benefit from the settlement of a Tennessee personal
property tax matter. A $17.1 million gain from an insurance settlement for a
DC10 aircraft destroyed by fire in September 1996 was included in 1997's second
quarter other income.


- 15 -
Revenues

The following table shows a comparison of revenues (in millions):

<TABLE>
<CAPTION>


Third Quarter YTD Period
Ended Ended
February 28, February 28,
------------------ Percent --------------------- Percent
1998 1997 Change 1998 1997 Change
------ ------ ------- ------- ------- -------
<S> <C> <C> <C> <C> <C> <C>
FedEx:
U.S. domestic express . . . . . . . . . $2,301 $2,062 +12 $ 6,902 $ 5,940 +16
International Priority (IP) . . . . . . 663 586 +13 2,018 1,712 +18
International Express Freight
(IXF) and Airport-to-Airport
(ATA). . . . . . . . . . . . . . . 140 150 - 7 456 450 + 1
Charter, Logistics services
and other. . . . . . . . . . . . . 129 109 +19 453 350 +30
------ ------ ------- -------

3,233 2,907 +11 9,829 8,452 +16
------ ------ ------- -------

Caliber:
RPS.... . . . . . . . . . . . . . . . . 496 304 +63 1,273 894 +42
Viking. . . . . . . . . . . . . . . . . 102 228 -55 293 665 -56
Other . . . . . . . . . . . . . . . . . 155 95 +64 400 266 +51
------ ------ ------- -------

753 627 +20 1,966 1,825 + 8
------ ------ ------- -------

$3,986 $3,534 +13 $11,795 $10,277 +15
------ ------ ------- -------
------ ------ ------- -------
</TABLE>


The following table shows a comparison of selected shipment statistics (in
thousands, except dollar amounts):

<TABLE>
<CAPTION>


Third Quarter YTD Period
Ended Ended
February 28, February 28,
------------------ Percent --------------------- Percent
1998 1997 Change 1998 1997 Change
------ ------ ------- ------- ------- -------
<S> <C> <C> <C> <C> <C> <C>
FedEx:
U.S. domestic express:
Average daily packages . . . . . . 2,819 2,623 + 7 2,747 2,467 +11
Revenue per package. . . . . . . . $12.95 $12.48 + 4 $13.22 $12.67 + 4

IP:
Average daily packages . . . . . . 255 226 +13 255 220 +16
Revenue per package. . . . . . . . $41.28 $41.22 - $41.58 $40.97 + 1

IXF/ATA:
Average daily pounds . . . . . . . 2,690 2,474 + 9 2,775 2,519 +10
Revenue per pound. . . . . . . . . $ .82 $ .96 -15 $ .87 $ .94 - 7

Caliber:
RPS:
Average daily packages . . . . . . 1,337 1,046 +28 1,328 1,016 +31
Revenue per package. . . . . . . . $ 4.94 $ 5.02 - 2 $ 4.99 $ 5.00 -

Viking:
Shipments per day. . . . . . . . . 11.8 39.4 -70 12.5 38.7 -68
Revenue per hundred weight . . . . $ 9.45 $ 8.01 +18 $ 9.44 $ 7.75 +22
</TABLE>




- 16 -
The increases in FedEx's U.S. domestic package volume for the quarter
and year-to-date periods were primarily due to continued rapid growth of its
deferred services, including FedEx Express Saver, a three-day deferred
service. In addition, the first quarter volume growth was augmented by
incremental volume resulting from the UPS strike. The majority of the
strike-related volume was in the deferred service category. Yields (revenue
per package) increased 4% for the quarter and year-to-date periods largely
due to the effects of continuing yield management initiatives, including
pursuing price increases on low-yielding accounts and discontinuing
unprofitable accounts. Also positively impacting yields was a substantial
rise in average weight per package primarily due to heavier weights
associated with the rapidly growing FedEx Express Saver service. Management
expects total FedEx U.S. domestic package volume in 1998 to grow at a rate
similar to that experienced in the past two years. Management believes that
U.S. domestic yields should remain stable or increase slightly year over year
during the remainder of 1998 due to continued effects of yield management
actions and the introduction of distance-based pricing. In addition, FedEx
implemented a 3% to 4% price increase targeted to list price and standard
discount matrix customers for U.S. domestic shipments effective February 15,
1998. Actual results may vary depending on the impact of competitive pricing
changes, including distance-based pricing, customer responses to yield
management initiatives and changing customer demand patterns.

The expiration of the air transportation excise tax added $21 million and
$49 million to FedEx's U.S. domestic revenues for the quarter and year-to-date
periods ended February 28, 1997, respectively, and 1% to U.S. domestic yields
for each of these same periods. The excise tax expired on December 31, 1995,
was reenacted by Congress effective August 27, 1996, and expired again on
December 31, 1996. FedEx was not obligated to pay the tax during the periods in
which it was expired. The excise tax was reenacted by Congress effective
March 7, 1997, and, in August 1997, it was extended for 10 years through
September 30, 2007.

FedEx's IP revenue and volume year-over-year growth rates slowed to 13% for
the quarter and were 18% and 16%, respectively, for the year-to-date period.
Slower growth in the current quarter was primarily due to weakness in Asian
markets. Yields remained stable during these periods compared to the same
periods of the prior year. For the fourth quarter of 1998, management expects
revenue and volume growth to approximate current quarter levels, with yields
remaining relatively constant. Actual IP results will depend on the impact of
international economic conditions, actions by FedEx's competitors, and
regulatory conditions for international aviation rights.

FedEx's airfreight volumes grew year over year for the quarter and
year-to-date periods, while yields experienced year-over-year declines. IXF
volumes (a space-confirmed, time-definite service) increased 15% and 20% for the
quarter and year-to-date periods, respectively, but yields declined 16% and 10%
for the same periods. ATA volumes (a lower-priced, space-available service)
decreased 2% and 5% for the quarter and year-to-date periods, respectively, with
yields lower by 14% and 10% for the same periods. Management expects airfreight
yields to continue to decline, year over year, through the balance of 1998.
Actual results, however, will depend on the impact of international economic
conditions, actions by FedEx's competitors, including capacity fluctuations, and
regulatory conditions for international aviation rights.

RPS's revenue growth of 63% and 42% for the quarter and year-to-date
periods, respectively, is primarily due to an increase in the number of
operating days. For the Caliber periods presented, as a result of the pooling
of interest accounting treatment, operating days for the quarter rose from 58 to
75, and for



- 17 -
the year-to-date period from 176 to 192.  (See the discussion of periods
presented above.) After adjusting for the fluctuation in operating days, RPS
revenue increased 26% and 30% for the quarter and year-to-date periods,
respectively, as a result of 28% and 31% increases in average daily volume for
these periods, respectively. Over the same periods, RPS composite yield
declined only slightly. Effective February 9, 1998, management implemented a
3.7% rate increase at RPS.

Viking's revenue declined 55% and 56% for the quarter and year-to-date
periods, respectively. On a daily basis, Viking's revenue decreased 65% and 60%
for these same periods. As a result of Viking's restructuring in March 1997, in
which operations at four units were terminated by June 1997, Viking's daily
shipment volumes declined 70% and 68% for the quarter and year-to-date periods,
respectively. Revenue per hundred weight increased by 18% and 22% for these
same periods. Viking implemented a 5.4% general rate increase on interstate and
intrastate traffic on January 2, 1998.


Operating Expenses

Salaries and employee benefits rose 9% and 10% for the quarter and
year-to-date periods, respectively, primarily as a result of volume-related
growth, partially offset by a decline at Viking due to its restructuring.
Included in the current quarter's expense was an increase in Caliber's employee
benefits expense and performance-based, incentive compensation provision; and in
the year-to-date expense, a $25 million special appreciation bonus for U.S.
operations employees at FedEx for their extra efforts during the UPS strike.

Increases in purchased transportation of 36% and 29% for the quarter and
year-to-date periods were primarily volume related, with the majority of the
increase occurring at RPS.

Increases in rentals and landing fees of 17% and 14% for the quarter and
year-to-date periods were primarily due to additional aircraft leased by FedEx.
Supplemental leased aircraft were also added to meet the demands of increased
package volume during peak season and to replace an MD11 destroyed in July. As
of February 28, 1998, FedEx had 85 wide-bodied aircraft under operating lease
compared with 79 as of February 28, 1997. The year-to-date expense is net of
approximately half of a $17 million net gain resulting from the destruction of
an MD11 aircraft in an accident in July (described above). Management expects
year-over-year increases in lease expense to continue as FedEx enters into
additional aircraft rental agreements during 1998 and thereafter. FedEx expects
to be able to convert its A300 purchase commitments into direct operating
leases. (See Note 8 of Notes to Condensed Consolidated Financial Statements.)

Maintenance and repairs expense increased 18% and 12% for the quarter
and year-to-date periods primarily due to higher year-over-year engine
maintenance expense on B727, DC10 and A310 aircraft. As discussed above,
most of the increase in an operating reserve for the disposition of B747
aircraft was recorded in the first quarter as maintenance and repairs
expense. Management believes that maintenance and repairs expense will
continue a long-term trend of year-over-year increases for the foreseeable
future due to FedEx's increasing fleet size, aging fleet and variety of
aircraft types.

Fuel expense fell 4% for the quarter and rose only 2% for the year-to-date
period as a result of declines in jet fuel price per gallon (14% and 8% for the
quarter and year-to-date periods, respectively) and reduced operations at
Viking.


- 18 -
However, jet fuel gallons consumed increased 11% and 13% for these same periods.
The quarter and year-to-date fuel expense included payments made by FedEx under
contracts which are designed to limit FedEx's exposure to fluctuations in jet
fuel prices.

Effective August 1, 1997, FedEx lifted its temporary 2% fuel surcharge that
had been in place on U.S. domestic shipments except FedEx SameDay service and
including Puerto Rico and all U.S. export IP shipments, except those to the
People's Republic of China and Hong Kong. This surcharge was implemented on
February 3, 1997 to mitigate the impact of rising jet fuel prices.

Increases in other operating expenses of 11% and 16% for the quarter and
year-to-date periods were primarily due to expenses related to volume growth and
expenses necessitated by additional volume during the UPS strike, including
temporary manpower and uniforms and supplies. The cost of sales of engine noise
reduction kits and computer programming services also increased year over year.

In 1996, the Company initiated a program to address Year-2000 compliance
issues relating to the Company's and its subsidiaries' computer systems and
applications. This program has included generating awareness of the
Year-2000 issue throughout the Company, inventorying affected computer
systems and applications and developing a plan to modify or replace these
systems and applications as well as investigating the Year-2000 compliance
levels of entities supplying goods or services or doing business with the
Company. The Company is seeking to raise the level of Year-2000 awareness
among entities doing business with the Company and to determine the impact of
their level of Year-2000 compliance on the Company. In these activities, the
Company estimates that it has incurred approximately $40 million to date,
including consulting fees, internal staff costs and other expenses. The
Company expects to incur additional expenses at the rate of approximately $10
to $12 million per quarter through 1999 to be Year-2000 compliant.

Operating Income

The Company's consolidated operating income decreased 28% for the
quarter ended February 28, 1998, from the prior year, primarily due to
expenses related to the acquisition of Caliber and FedEx's international
operating loss, moderated by improved domestic results at both FedEx and
Caliber. Year-to-date consolidated operating income increased 47% compared
with the prior year, primarily due to the positive effects of the UPS strike
on FedEx and RPS operations as well as improvements due to the Viking
restructuring, partially offset by reduced international operating income and
third quarter expenses related to the acquisition of Caliber.

FedEx's U.S. domestic operating income was $105 million and $513 million
for the quarter and year-to-date periods ending February 28, 1998. Prior year
amounts were $99 million and $366 million for these same periods. Package
volume growth (7% and 11% for the quarter and year-to-date periods,
respectively) and yield improvements (3.8% and 4.3% for the quarter and
year-to-date periods, respectively) were partially offset by higher cost per
package (4.3% and 3.2% for the quarter and year-to-date periods, respectively).
The increases in cost per package were primarily due to the costs associated
with the rapid growth of FedEx Express Saver volumes, including the
transportation of packages by third parties and increased aircraft usage and
linehaul costs. Also included in the third quarter were $14 million of expenses
related to the acquisition of Caliber. During the second quarter, FedEx
incurred additional expenses with the opening of a national hub at Fort Worth
Alliance Airport and a small package sort system in Memphis. As noted above,
year-to-date U.S. domestic operating results were significantly impacted by the
UPS strike. Sales of aircraft engine noise


- 19 -
reduction kits contributed an incremental $8 million and $38 million to FedEx's
U.S. domestic operating income for the quarter and year-to-date periods,
respectively, compared with the same periods in the prior year. The prior
year's second quarter operating income included a $13.5 million pre-tax benefit
from the settlement of a Tennessee personal property tax matter. FedEx's U.S.
domestic margins were 4.4% and 7.2% for the quarter and year-to-date periods,
respectively, compared with 4.7% and 6.0% for the same periods in the prior
year.

FedEx's international operations reported an operating loss of $7 million
for the third quarter and operating income of $63 million for the year-to-date
period. Prior year amounts for these same periods were operating income of $34
million and $82 million, respectively. Despite growth in IP and IXF volumes,
international operations experienced an operating loss in the third quarter and
a lower operating margin for the year-to-date period primarily due to higher
salaries and wages and aircraft lease expense. Lower airfreight yields for the
quarter and year-to-date periods also negatively impacted international results.
Also offsetting revenue gains were additional start-up costs for several new
international flights and the net effect of foreign currency fluctuations.
FedEx's international operating margins were (0.8)% and 2.4% for the quarter and
year-to-date periods, respectively, compared with 4.3% and 3.5% for the same
periods in the prior year.

RPS reported operating income of $36 million and $125 million for the
quarter and year-to-date periods, respectively. Prior year amounts for the same
periods were $29 million and $85 million, respectively. Operating margins were
7.3% and 9.8% for the quarter and year-to-date periods, respectively, compared
with 9.7% and 9.5% for the same periods in the prior year.

Viking's operating income for the quarter and year-to-date periods was $21
million and $22 million, respectively, compared with operating losses of $38
million and $85 million for these periods in the prior year. The current
quarter's results include a $16 million gain on the sale of Viking assets.
Operating margins were 20.6% and 7.5% for the quarter and year-to-date periods,
compared with (16.8)% and (12.8)% in the prior year.


Other Income and Expense and Income Taxes

Net interest expense rose 32% for the quarter and year-to-date periods due
to lower levels of capitalized interest at both FedEx and Caliber and slightly
higher debt levels at FedEx.

Other, net for the year-to-date period ended February 28, 1998, includes a
gain from an insurance settlement for an MD11 aircraft destroyed in an accident
in July 1997. Other, net for the quarter and year-to-date periods ended
February 28, 1997, includes a $17.1 million gain from an insurance settlement
for a DC10 aircraft destroyed by fire in September 1996.

The Company's effective tax rates of 79.8% and 45.9% for the quarter and
year-to-date periods, respectively, compare with rates of 42.9% and 42.6% for
these periods in the prior year. The current year rates reflect the effect
caused by certain one-time, merger-related costs which are nondeductible for
federal and state income tax purposes. Excluding the impact of these
nondeductible costs, the effective tax rates were 39.0% and 41.3% for the
quarter and year-to-date periods, respectively.


- 20 -
FINANCIAL CONDITION

Liquidity

Cash and cash equivalents totaled $145 million at February 28, 1998, a
decrease of $16 million since May 31, 1997. Cash provided from operations was
$861 million compared with $686 million for the same period in the prior year.
The Company has a $1 billion revolving bank credit facility (of which $987
million was available at February 28, 1998) that is generally used to finance
temporary operating cash requirements and to provide support for the issuance of
commercial paper. The reduction in the amount available under the credit
facility was solely attributable to support for the issuance of commercial paper
during the quarter. Management believes that cash flow from operations, its
commercial paper program and the revolving bank credit facility will adequately
meet its working capital needs for the foreseeable future.


Capital Resources

The Company's operations are capital intensive, characterized by
significant investments in aircraft, vehicles, computer and telecommunication
equipment, package handling facilities and sort equipment. The amount and
timing of capital additions are dependent on various factors including volume
growth, new or enhanced services, geographical expansion of services,
competition, availability of satisfactory financing and actions of regulatory
authorities.

Capital expenditures for the first nine months of 1998 totaled $1.3 billion
and included three MD11s, two A310s, aircraft modifications, vehicles and ground
support equipment and customer automation and computer equipment. Three MD11s
purchased in February, June and November 1997 were sold and leased back in June
and September 1997 and February 1998, respectively. In comparison, prior year
expenditures totaled $1.3 billion and included nine A310s, two MD11s, vehicles
and ground support equipment, and customer automation and computer equipment.
In September and December 1996, FedEx sold and leased back two MD11s acquired in
May and September 1996, respectively. For information on the Company's purchase
commitments, see Note 8 of Notes to Condensed Consolidated Financial Statements.

Proceeds from the disposition of property and equipment for the
year-to-date period ended February 28, 1998 included proceeds from the sale of
Viking's southwestern division and other Viking assets in conjunction with the
restructuring of Viking's operations.

In July 1997, $20 million of Memphis-Shelby County Airport Authority
("MSCAA") Special Facilities Revenue Bonds were issued. The proceeds of the
bonds in combination with other funds were used to refund outstanding MSCAA
1982B bonds on September 2, 1997. Also in July 1997, FedEx issued $250 million
of unsecured senior notes with a maturity date of July 1, 2097, under FedEx's
July 1996 shelf registration with the Securities and Exchange Commission.

Management believes that the capital resources available to the Company
provide flexibility to access the most efficient markets for financing its
capital acquisitions, including aircraft, and are adequate for the Company's
future capital needs.

Statements in this "Management's Discussion and Analysis of Results of
Operations and Financial Condition" or made by management of the Company which
contain more than historical information may be considered forward-looking
statements (as such term is defined in the Private Securities Litigation Reform
Act of 1995) which are subject to risks and uncertainties. Actual results may
differ materially from those expressed in the forward-looking statements because
of important factors identified in this section.


- 21 -
PART II.  OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS

Note 9 Legal Proceedings in Part I is hereby incorporated by reference.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At a special meeting of stockholders held on January 12, 1998, FedEx
stockholders approved the issuance of FDX common stock in connection with the
acquisition of Caliber System, Inc. by a vote of 90,785,468 to 307,194 with
155,009 abstentions and broker non-votes. The stockholders also approved the
FDX 1997 Stock Incentive Plan by a vote of 96,914,572 to 2,495,356 with 209,898
abstentions and broker non-votes.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

<TABLE>
<CAPTION>

Exhibit
Number Description of Exhibit
------- ----------------------
<S> <C>
10.1 Credit Agreement dated January 15, 1998 among Registrant and The
First National Bank of Chicago, individually and as agent, and
certain lenders.

12.1 Computation of Ratio of Earnings to Fixed Charges.
</TABLE>

(b) Reports on Form 8-K.

During the quarter ended February 28, 1998, the Registrant filed one
Current Report on Form 8-K. The report was dated January 27, 1998 and
filed under Item 2, Acquisition or Disposition of Assets, Item 5, Other
Events, and Item 7, Financial Statements, Pro Forma Financial Information
and Exhibits. The report contained documents relating to the Registrant's
acquisition of Caliber System, Inc.


- 22 -
SIGNATURE






Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




FDX CORPORATION
(Registrant)



Date: April 10, 1998 /s/ JAMES S. HUDSON
---------------------------------------
JAMES S. HUDSON
CORPORATE VICE PRESIDENT
STRATEGIC FINANCIAL PLANNING & CONTROL
(PRINCIPAL ACCOUNTING OFFICER)


- 23 -
EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit
Number Description of Exhibit
- ------- ----------------------
<S> <C>
10.1 Credit Agreement dated January 15, 1998 among Registrant and The First
National Bank of Chicago, individually and as agent, and certain
lenders.

12.1 Computation of Ratio of Earnings to Fixed Charges.

</TABLE>

E-1