Fifth Third Bank
FITB
#502
Rank
$49.05 B
Marketcap
$54.50
Share price
0.31%
Change (1 day)
28.14%
Change (1 year)
Fifth Third Bank (5/3 Bank) is an American regional bank headquartered in Cincinnati, Ohio.

Fifth Third Bank - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended March 31, 2002
Commission File Number 0-8076

FIFTH THIRD BANCORP
(Exact name of Registrant as specified in its charter)

Ohio 31-0854434
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification Number)


Fifth Third Center
Cincinnati, Ohio 45263
(Address of principal executive offices)

Registrant's telephone number, including area code: (513) 534-5300

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [X] No [ ]

There were 582,889,925 shares of the Registrant's Common Stock, without par
value, outstanding as of April 30, 2002.
FIFTH THIRD BANCORP

INDEX

Part I. Financial Information

Item 1. Financial Statements

Condensed Consolidated Balance Sheets -
March 31, 2002 and 2001 and December 31, 2001 3

Condensed Consolidated Statements of Income -
Three Months Ended March 31, 2002 and 2001 4

Condensed Consolidated Statements of Cash Flows -
Three Months Ended March 31, 2002 and 2001 5

Condensed Consolidated Statements of Changes in Shareholders'
Equity - Three Months Ended March 31, 2002 and 2001 6

Notes to Condensed Consolidated Financial Statements 7 - 17

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 18 - 24

Item 3. Quantitative and Qualitative Disclosures About Market
Risk 24 - 26

Part II. Other Information 26 - 28

2
<TABLE>
<CAPTION>
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
==============================================================================================
March 31, December 31, March 31,
($000's) 2002 2001 2001
==============================================================================================
<S> <C> <C> <C>
Assets
Cash and Due from Banks $ 1,344,508 2,030,950 1,422,043
Securities Available-for-Sale (a) 21,582,217 20,506,594 19,281,407
Securities Held-to-Maturity (b) 21,922 16,472 28,086
Other Short-Term Investments 93,854 224,674 209,279
Loans Held for Sale 1,454,950 2,180,063 3,468,581
Loans and Leases
Commercial Loans 10,937,209 10,838,518 10,909,265
Construction Loans 3,340,604 3,356,172 3,423,658
Commercial Mortgage Loans 5,916,845 6,085,060 6,680,672
Commercial Lease Financing 3,190,270 3,150,863 3,270,642
Residential Mortgage Loans 4,487,358 4,505,067 5,059,563
Consumer Loans 12,966,617 12,564,893 11,657,749
Consumer Lease Financing 2,114,626 1,958,410 3,110,040
Unearned Income (910,076) (911,091) (1,004,782)
Reserve for Credit Losses (628,595) (624,080) (639,697)
- ----------------------------------------------------------------------------------------------
Total Loans and Leases 41,414,858 40,923,812 42,467,110
Bank Premises and Equipment 837,663 832,738 811,699
Accrued Income Receivable 469,578 617,882 535,793
Goodwill 685,667 682,300 579,792
Intangible Assets 259,483 267,464 229,044
Other Assets 2,400,868 2,743,391 2,435,501
- ----------------------------------------------------------------------------------------------
Total Assets $ 70,565,568 71,026,340 71,468,335
==============================================================================================
Liabilities
Deposits
Demand $ 8,264,762 9,243,549 7,061,772
Interest Checking 15,151,481 13,474,278 11,079,320
Savings and Money Market 9,696,525 8,417,228 7,290,259
Time Deposits, including Foreign 12,752,975 14,719,035 20,491,993
- ----------------------------------------------------------------------------------------------
Total Deposits 45,865,743 45,854,090 45,923,344
Federal Funds Borrowed 2,815,452 2,543,769 5,410,567
Short-Term Bank Notes - 33,938 -
Other Short-Term Borrowings 3,661,571 4,875,023 3,832,808
Accrued Taxes, Interest and Expenses 2,034,400 1,962,882 1,887,977
Other Liabilities 435,709 665,945 418,173
Long-Term Debt 7,518,284 7,029,926 6,807,102
Guaranteed Preferred Beneficial Interests in
Convertible Subordinated Debentures - - 172,500
- ----------------------------------------------------------------------------------------------
Total Liabilities 62,331,159 62,965,573 64,452,471
- ----------------------------------------------------------------------------------------------
Minority Interest 430,919 421,490 -
- ----------------------------------------------------------------------------------------------
Shareholders' Equity
Common Stock (c) 1,295,200 1,293,715 1,187,206
Preferred Stock (d) 9,250 9,250 9,250
Capital Surplus 1,484,094 1,494,764 1,335,163
Retained Earnings 5,094,405 4,837,807 4,409,458
Accumulated Nonowner Changes in Equity (31,081) 7,823 76,979
Deferred Compensation - - (2,192)
Treasury Stock (48,378) (4,082) -
- ----------------------------------------------------------------------------------------------
Total Shareholders' Equity 7,803,490 7,639,277 7,015,864
- ----------------------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity $ 70,565,568 71,026,340 71,468,335
==============================================================================================
</TABLE>

(a) Amortized cost: March 31, 2002 - $21,615,736, December 31, 2001 -
$20,479,014 and March 31, 2001 - $19,162,660.
(b) Market values: March 31, 2002 - $21,922, December 31, 2001 - $16,472 and
March 31, 2001 - $28,274.
(c) Common Shares: Stated value $2.22 per share; authorized at March 31, 2002,
December 31, 2001 and March 31, 2001 - 1,300,000,000; outstanding at March
31, 2002 - 582,651,684 (excludes 771,852 of treasury shares), December 31,
2001 - 582,674,580 (excludes 80,000 treasury shares) and March 31, 2001 -
575,410,069.
(d) 490,750 shares of no par value preferred stock are authorized of which none
had been issued; 7,250 shares of 8.00% cumulative Series D convertible (at
$23.5399 per share) perpetual preferred stock with a stated value of $1,000
were authorized, issued and outstanding; 2,000 shares of 8.00% cumulative
Series E perpetual preferred stock with a stated value of $1,000 were
authorized, issued and outstanding.

See Notes to Condensed Consolidated Financial Statements

3
<TABLE>
<CAPTION>
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Statements of Income (unaudited)
====================================================================================================
Three Months Ended
March 31,
--------------------------
($000's except per share) 2002 2001
====================================================================================================
<S> <C> <C>
Interest Income
Interest and Fees on Loans and Leases $ 698,756 939,178
Interest on Securities
Taxable 302,669 300,110
Exempt from Income Taxes 14,251 17,097
- ----------------------------------------------------------------------------------------------------
Total Interest on Securities 316,920 317,207
Interest on Other Short-Term Investments 2,036 2,805
- ----------------------------------------------------------------------------------------------------
Total Interest Income 1,017,712 1,259,190
- ----------------------------------------------------------------------------------------------------
Interest Expense
Interest on Deposits
Interest Checking 67,387 86,791
Savings and Money Market 43,917 62,143
Time Deposits, including Foreign 136,760 316,924
- ----------------------------------------------------------------------------------------------------
Total Interest on Deposits 248,064 465,858
Interest on Federal Funds Borrowed 12,270 48,528
Interest on Short-Term Bank Notes 54 -
Interest on Other Short-Term Borrowings 16,937 77,596
Interest on Long-Term Debt 94,220 78,804
- ----------------------------------------------------------------------------------------------------
Total Interest Expense 371,545 670,786
- ----------------------------------------------------------------------------------------------------
Net Interest Income 646,167 588,404
Provision for Credit Losses 54,962 65,939
- ----------------------------------------------------------------------------------------------------
Net Interest Income After Provision for Credit Losses 591,205 522,465
Other Operating Income
Electronic Payment Processing Income 108,058 69,565
Service Charges on Deposits 98,568 77,829
Mortgage Banking Revenue 101,673 60,465
Investment Advisory Income 84,447 77,115
Other Service Charges and Fees 130,924 123,887
Securities Gains 9,300 4,319
Securities Losses - Non-Qualifying Hedges on Mortgage Servicing (36,695) -
- ----------------------------------------------------------------------------------------------------
Total Other Operating Income 496,275 413,180
====================================================================================================
Operating Expenses
Salaries, Wages and Incentives 217,972 203,204
Employee Benefits 49,601 37,884
Equipment Expenses 28,042 22,064
Net Occupancy Expenses 34,134 36,598
Other Operating Expenses 178,119 185,629
- ----------------------------------------------------------------------------------------------------
Total Operating Expenses 507,868 485,379
====================================================================================================
Income Before Income Taxes, Minority Interest & Cumulative Effect 579,612 450,266
Applicable Income Taxes 180,029 143,866
- ----------------------------------------------------------------------------------------------------
Income Before Minority Interest & Cumulative Effect 399,583 306,400
Minority Interest, Net of Tax 9,429 -
- ----------------------------------------------------------------------------------------------------
Income Before Cumulative Effect 390,154 306,400
Cumulative Effect of Change in Accounting
Principle, Net of Tax - 6,781
- ----------------------------------------------------------------------------------------------------
Net Income 390,154 299,619
Dividends on Preferred Stock 185 185
- ----------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders $ 389,969 299,434
====================================================================================================
Per Share:
Earnings $ 0.67 0.52
Diluted Earnings $ 0.66 0.51
Cash Dividends $ 0.23 0.20
====================================================================================================
Average Shares (000's):
Outstanding 582,583 571,182
Diluted 594,982 586,852
====================================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements

4
<TABLE>
<CAPTION>
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
==============================================================================================================
Three Months Ended
March 31,
--------------------------
($000's) 2002 2001
==============================================================================================================
<S> <C> <C>
Operating Activities
Net Income $ 390,154 299,619
Adjustments to Reconcile Net Income to Net Cash Provided by (Used In)
Operating Activities:
Provision for Credit Losses 54,962 65,939
Minority Interest in Net Income 9,429 -
Depreciation, Amortization and Accretion 62,612 57,956
Provision for Deferred Income Taxes 110 22,323
Realized Securities Gains (9,368) (5,726)
Realized Securities Gains - Non-Qualifying Hedges on Mortgage Servicing (10,658) -
Realized Securities Losses 68 1,407
Realized Securities Losses - Non-Qualifying Hedges on Mortgage Servicing 47,353 -
Proceeds from Sales of Residential Mortgage Loans Held for Sale 2,656,166 3,245,380
Net Gain on Sales of Loans (42,716) (73,318)
Increase in Residential Mortgage Loans Held for Sale (1,890,668) (5,002,300)
Decrease in Accrued Income Receivable 148,304 28,598
Decrease (Increase) in Other Assets 308,336 (4,164)
Increase in Accrued Taxes, Interest and Expenses 92,071 150,423
Increase (Decrease) in Other Liabilities (230,414) 24,992
- --------------------------------------------------------------------------------------------------------------
Net Cash Provided by (Used In) Operating Activities 1,585,741 (1,188,871)
==============================================================================================================
Investing Activities
Proceeds from Sales of Securities Available-for-Sale 1,041,600 4,542,596
Proceeds from Calls, Paydowns and Maturities of Securities Available-for-Sale 2,209,383 1,386,762
Purchases of Securities Available-for-Sale (4,417,614) (4,845,329)
Proceeds from Calls, Paydowns and Maturities of Securities Held-to-Maturity 4,283 5,603
Purchases of Securities Held-to-Maturity (9,733) (74)
Decrease in Other Short-Term Investments 130,820 23,246
Increase in Loans and Leases (546,009) (339,856)
Purchases of Bank Premises and Equipment (34,342) (26,989)
Proceeds from Disposal of Bank Premises and Equipment 5,902 1,499
Net Cash Paid In Acquisitions - (16,976)
- --------------------------------------------------------------------------------------------------------------
Net Cash Provided by (Used in) Investing Activities (1,615,710) 730,482
==============================================================================================================
Financing Activities
Increase in Transaction Account Deposits 1,977,713 707,722
Decrease in Consumer Time Deposits (1,207,741) (43,538)
Decrease in CDs - $100,000 and Over, including Foreign (758,319) (3,929,312)
Increase in Federal Funds Borrowed 271,683 3,181,049
Decrease in Short-Term Bank Notes (33,938) -
Decrease in Other Short-Term Borrowings (709,046) (351,955)
Proceeds from Issuance of Long-Term Debt 139 2,076,263
Repayment of Long-Term Debt (9,838) (1,354,202)
Payment of Cash Dividends (134,200) (134,866)
Exercise of Stock Options 42,678 34,070
Proceeds from Sale of Common Stock - 2,084
Purchases of Stock (95,241) -
Other (363) (13,421)
- --------------------------------------------------------------------------------------------------------------
Net Cash Provided by (Used In) Financing Activities (656,473) 173,894
==============================================================================================================
Decrease in Cash and Due from Banks (686,442) (284,495)
Cash and Due from Banks at Beginning of Period 2,030,950 1,706,538
==============================================================================================================
Cash and Due from Banks at End of Period $ 1,344,508 1,422,043
==============================================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements

5
<TABLE>
<CAPTION>
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders' Equity (unaudited)
=========================================================================================================
Three Months Ended
March 31,
--------------------------
($000's) 2002 2001
=========================================================================================================
<S> <C> <C> <C>
Balance at December 31 $ 7,639,277 6,662,412
Net Income 390,154 299,619
Nonowner Changes in Equity, Net of Tax:
Change in Unrealized Gains (Losses) on Securities Available-for-Sale
and Qualifying Cash Flow Hedges (38,904) 48,967
- ---------------------------------------------------------------------------------------------------------
Net Income and Nonowner Changes in Equity 351,250 348,586
Cash Dividends Declared:
Fifth Third Bancorp:
Common Stock (2002 - $.23 per share and 2001 - $.20 per share) (133,926) (94,376)
Preferred Stock (185) -
Pooled Companies Prior to Acquisition:
Common Stock - (50,872)
Preferred Stock - (185)
Stock Options Exercised including Treasury Shares Issued 42,678 34,070
Shares Purchased (95,241) -
Stock Issued in Acquisitions and Other (363) 116,229
- ---------------------------------------------------------------------------------------------------------
Balance at March 31 $ 7,803,490 7,015,864
=========================================================================================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements

6
FINANCIAL INFORMATION

Item 1. Notes to Condensed Consolidated Financial Statements
- -------------------------------------------------------------

1. In the opinion of management, the unaudited Condensed Consolidated
Financial Statements include all adjustments (which consist of normal
recurring accruals) necessary to present fairly the condensed
consolidated financial position as of March 31, 2002 and 2001, the
results of operations for the three months ended March 31, 2002 and
2001, the statements of cash flows for the three months ended March 31,
2002 and 2001 and the statements of changes in shareholders' equity for
the three months ended March 31, 2002 and 2001. In accordance with
accounting principles generally accepted in the United States of
America for interim financial information, these statements do not
include certain information and footnote disclosures required for
complete annual financial statements. Financial information as of
December 31, 2001 has been derived from the audited Consolidated
Financial Statements of Fifth Third Bancorp (the "Registrant" or "Fifth
Third"). The results of operations for the three months ended March 31,
2002 and 2001 and the statements of cash flows for the three months
ended March 31, 2002 and 2001 are not necessarily indicative of the
results to be expected for the full year. For further information,
refer to the Consolidated Financial Statements and footnotes thereto
for the year ended December 31, 2001, included in the Registrant's
Annual Report on Form 10-K/A. Certain reclassifications have been made
to prior periods' consolidated financial statements and related notes
to conform with the current period presentation. As described in Note
2, the accompanying prior period Condensed Consolidated Financial
Statements of the Registrant have been restated to include the
financial results of Old Kent Financial Corporation ("Old Kent").

2. Business Combinations:
---------------------

On January 2, 2001, the Registrant completed the acquisition of
Resource Management, Inc., d.b.a. Maxus Investment Group ("Maxus"), an
Ohio corporation. Maxus was a privately-held diversified financial
services company that provides investment management and brokerage
services, headquartered in Cleveland, Ohio. In connection with this
acquisition, the Registrant issued 470,162 shares of Fifth Third common
stock and paid $18.1 million in cash for the outstanding capital stock
of Maxus. This transaction was accounted for as a purchase transaction.
The results of operations of Maxus were included in the Consolidated
Financial Statements of the Registrant beginning January 2, 2001. The
pro forma prior period results are not material.

On March 9, 2001, the Registrant completed the acquisition of Capital
Holdings, Inc. ("Capital Holdings") and its subsidiary, Capital Bank
N.A., headquartered in Sylvania, Ohio. At December 31, 2000, Capital
Holdings had total assets of $1.1 billion and total deposits of $874
million. In connection with this acquisition, the Registrant issued
4,505,385 shares of Fifth Third common stock for the outstanding common
shares of Capital Holdings. This transaction was tax-free and was
accounted for as a pooling of interest. The accompanying prior period
Condensed Consolidated Financial Statements of the Registrant have not
been restated for Capital Holdings due to immateriality.

On April 2, 2001, the Registrant completed the acquisition of Old Kent,
a publicly-traded financial holding company headquartered in Grand
Rapids, Michigan. At December 31,

7
Item 1.  Notes to Condensed Consolidated Financial Statements (continued)
- -------------------------------------------------------------------------

2000, Old Kent had total assets of $23.8 billion and total deposits of
$17.4 billion. In connection with this acquisition, the Registrant
issued 103,716,638 shares of Fifth Third common stock, 7,250 shares of
Fifth Third Series D convertible perpetual preferred stock and 2,000
shares of Fifth Third Series E perpetual preferred stock to the
shareholders of Old Kent. This transaction was tax-free and was
accounted for as a pooling of interest. The accompanying prior period
Condensed Consolidated Financial Statements of the Registrant have been
restated to include the financial results of Old Kent. Certain
reclassifications were made to Old Kent's financial statements to
conform presentation.

During 2001, the Registrant incurred merger-related charges totaling
$384.0 million ($293.6 million after tax, or $.50 per diluted share) in
connection with the Old Kent merger transaction. The significant
components of the merger charge include employee-related charges of
$77.4 million, professional fees of $45.8 million, credit quality
charges of $35.4 million, duplicate facilities and equipment of $95.1
million, conversion costs of $70.8 million, $28.7 million loss incurred
on the sale of Old Kent's subprime mortgage lending portfolio in order
to align Old Kent with the Registrant's asset/liability management
policies, $15.2 million in net losses resulting from the sale of
subsidiaries, out-of-market mortgage operations and six branches
required to be divested as a condition for regulatory approval of the
merger and other merger-related charges of $15.6 million.

Employee-related costs include the severance packages negotiated with
approximately 1,400 people (including all levels of the previous Old
Kent organization from the executive management level to back office
support staff) and the change-in-control payments made pursuant to
pre-existing employment agreements. Employee-related payments made
through March 31, 2002 totaled approximately $71.1 million, including
payment to the approximate 1,330 people that have been terminated as of
March 31, 2002. All remaining terminations are expected to be completed
at the beginning of the second quarter.

Credit quality charges relate to conforming Old Kent commercial and
consumer loans to the Registrant's credit policies. Specifically, these
loans were conformed to the Registrant's credit rating and review
systems as documented in the Registrant's credit policies. Commercial
credit quality charges largely relate to Old Kent concentrations in
real estate investment property lending and sub prime lending and their
related collateral quality valuations as well as Old Kent's overall
higher commercial lending authorities, as compared to the Registrant's
standards. Consumer credit quality charges largely relate to the
application of the Registrant's more conservative grading of high LTV
loans and purchased home equity loan portfolios. Based on the
conforming ratings, reserves were established based on the present
value of expected future cash flows discounted at the loan's effective
interest rate or fair value of the underlying collateral. The
Registrant evaluated the collectibility of both principal and interest
in assessing the need for a loss accrual. During the second quarter of
2001 the Registrant recognized a provision for credit losses and
charged-off $35.4 million in loans related to these factors.

Duplicate facilities and equipment charges of $95.1 million largely
include writedowns of duplicative equipment and software, negotiated
terminations of several office leases and other facility exit costs.
The Registrant has approximately $13.7 million of remaining negotiated
termination and lease payments of exited facilities as of March 31,
2002.

8
Item 1.  Notes to Condensed Consolidated Financial Statements (continued)
- -------------------------------------------------------------------------

Conversion costs of $70.8 million include vendor contract termination
costs related to certain application systems of $19.9 million and the
conversion of new affiliates and banking centers (including signage and
all customer relationships).

Summary of merger-related accrual activity at March 31:

($ in millions) 2002
=======================================================================
Balance, January 1 $54,541
Cash payments (34,582)
-----------------------------------------------------------------------
Balance, March 31 $19,959
=======================================================================

On October 31, 2001, the Registrant completed the acquisition of USB,
Inc. (USB) and its subsidiaries. USB was a privately held company that
provides payment processing services for agent banks and small and
medium-sized merchants. This transaction was accounted for as a
purchase transaction. Earlier in fiscal 2001, the Registrant had
purchased 49% of USB's outstanding common and preferred stock. The
consolidated results of USB were included in the financial statements
of the Registrant beginning on October 31, 2001. The pro forma prior
period results are not material.

3. For the first three months of 2002, the Registrant paid $415,956,000 in
interest and $25,554,000 in Federal income taxes. For the same period
in 2001, the Registrant paid $696,401,000 in interest and paid
$7,500,000 in Federal income taxes. During the first three months of
2002 and 2001, the Registrant had noncash investing activities
consisting of the securitization of $0 and $583,481,000 of residential
mortgage and consumer loans, respectively.

4. Effective January 1, 2001, the Registrant adopted Statement of
Financial Accounting Standards ("SFAS") No. 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended, which
establishes accounting and reporting standards for derivative
instruments and hedging activities and requires recognition of all
derivatives as either assets or liabilities in the statement of
financial condition and measurement of those instruments at fair value.
On the date the Registrant enters into a derivative contract, the
Registrant designates the derivative instrument as either a fair value
hedge, cash flow hedge or as a free-standing derivative instrument. For
a fair value hedge, changes in the fair value of the derivative
instrument and changes in the fair value of the hedged asset or
liability or of an unrecognized firm commitment attributable to the
hedged risk are recorded in current period net income. For a cash flow
hedge, changes in the fair value of the derivative instrument to the
extent that it is effective are recorded in accumulated nonowner
changes in equity within shareholders' equity and subsequently
reclassified to net income in the same period(s) that the hedged
transaction impacts net income. For free-standing derivative
instruments, changes in the fair values are reported in current period
net income.

Prior to entering a hedge transaction, the Registrant formally
documents the relationship between hedging instruments and hedged
items, as well as the risk management objective

9
Item 1.  Notes to Condensed Consolidated Financial Statements
-------------------------------------------------------------
(continued)
-----------

and strategy for undertaking various hedge transactions. This process
includes linking all derivative instruments that are designated as fair
value or cash flow hedges to specific assets and liabilities on the
balance sheet or to specific forecasted transactions along with a
formal assessment at both inception of the hedge and on an ongoing
basis as to the effectiveness of the derivative instrument in
offsetting changes in fair values or cash flows of the hedged item. If
it is determined that the derivative instrument is not highly effective
as a hedge, hedge accounting is discontinued and the adjustment to fair
value of the derivative instrument is recorded in net income.

The Registrant maintains an overall interest rate risk management
strategy that incorporates the use of derivative instruments to
minimize significant unplanned fluctuations in earnings and cash flows
caused by interest rate volatility. The Registrant's interest rate risk
management strategy involves modifying the repricing characteristics of
certain assets and liabilities so that changes in interest rates do not
adversely affect the net interest margin and cash flows. Derivative
instruments that the Registrant may use as part of its interest rate
risk management strategy include interest rate and principal only
swaps, interest rate floors, forward contracts and both futures
contracts and options on futures contracts. Interest rate swap
contracts are exchanges of interest payments, such as fixed-rate
payments for floating-rate payments, based on a common notional amount
and maturity date. Forward contracts are contracts in which the buyer
agrees to purchase and the seller agrees to make delivery of a specific
financial instrument at a predetermined price or yield. Principal only
("PO") swaps are total return swaps based on changes in value of
underlying PO trust. Futures contracts represent the obligation to buy
or sell a predetermined amount of debt subject to the contract's
specific delivery requirements at a predetermined date and a
predetermined price. Options on futures contracts represent the right
but not the obligation to buy or sell. The Registrant also enters into
foreign exchange contracts for the benefit of customers. Generally, the
Registrant hedges the exposure of these free-standing derivatives,
entered into for the benefit of customers, by entering into offsetting
third-party forward contracts with approved reputable counterparties
with matching terms and currencies that are generally settled daily.
Risks arise from the possible inability of counterparties to meet the
terms of their contracts and from any resultant exposure to movement in
foreign currency exchange rates, limiting the Registrant's exposure to
the replacement value of the contracts rather than the notional
principal or contract amounts. Free-standing derivatives also include
derivative transactions entered into for risk management purposes that
do not otherwise qualify for hedge accounting. The Registrant will
hedge its interest rate exposure on customer transactions by executing
offsetting swap agreements with primary dealers.

Upon adoption of this statement on January 1, 2001, the Registrant
recorded a cumulative effect of change in accounting principle of
approximately $6.8 million, net of tax.

FAIR VALUE HEDGES - The Registrant enters into interest rate swaps to
convert its nonprepayable, fixed-rate long-term debt to floating-rate
debt. The Registrant's practice is to convert fixed-rate debt to
floating-rate debt. Decisions to convert fixed-rate debt to floating
are primarily made through consideration of the asset/liability mix of
the Registrant, the desired asset/liability sensitivity and by interest
rate levels. For the quarter ended March 31, 2002, the Registrant met
certain criteria required to qualify for shortcut method accounting on
its fair value hedges of this type. Based on this shortcut method

10
Item 1.  Notes to Condensed Consolidated Financial Statements
-------------------------------------------------------------
(continued)
-----------

accounting treatment, no ineffectiveness is assumed and fair value
changes in the interest rate swaps are recorded as changes in the value
of both swap and long-term debt. The Registrant has approximately $10.2
million and $16.4 million of fair value hedges included in other assets
in the March 31, 2002 and 2001 Condensed Consolidated Balance Sheets,
respectively. Additionally, the Registrant enters into forward
contracts to hedge the forecasted sale of its mortgage loans. For the
quarter ended March 31, 2002, the Registrant met certain criteria to
qualify for matched terms accounting on the hedged loans for sale.
Based on this treatment, fair value changes in the forward contracts
are recorded as changes in the value of both the forward contract and
loans held-for-sale in the Condensed Consolidated Balance Sheet. The
Registrant had approximately $2.4 million and $4.5 million of fair
value hedges included in loans held for sale in the March 31, 2002 and
2001 Condensed Consolidated Balance Sheets, respectively.

As of March 31, 2002, there were no instances of designated hedges no
longer qualifying as fair value hedges.

CASH FLOW HEDGES - The Registrant enters into interest rate swaps to
convert floating-rate liabilities to fixed rates and to hedge certain
forecasted transactions. The liabilities are typically grouped and
share the same risk exposure for which they are being hedged. As of
March 31, 2002, $8.6 million in deferred losses, net of tax, related to
existing hedges were recorded in accumulated nonowner changes in
equity. Gains and losses on derivative contracts that are reclassified
from accumulated nonowner changes in equity to current period earnings
are included in the line item in which the hedged item's effect in
earnings is recorded. As of March 31, 2002, $8.6 million in deferred
losses on derivative instruments included in accumulated nonowner
changes in equity are expected to be reclassified into earnings during
the next twelve months. All components of each derivative instrument's
gain or loss are included in the assessment of hedge effectiveness.

For the quarter ended March 31, 2002, there were no cash flow hedges
that were discontinued related to forecasted transactions deemed not
probable of occurring. The maximum term over which the Registrant is
hedging its exposure to the variability of future cash flows for all
forecasted transactions, excluding those forecasted transactions
related to the payments of variable interest in existing financial
instruments, is five years for hedges converting floating-rate loans to
fixed. The Registrant has approximately $13.2 million of cash flow
hedges related to the floating-rate liabilities included in other
short-term borrowings in the March 31, 2002 Condensed Consolidated
Balance Sheet.

FREE-STANDING DERIVATIVE INSTRUMENTS - The Registrant enters into
various derivative contracts that primarily focus on providing
derivative products to customers. These derivative contracts are not
linked to specific assets and liabilities on the balance sheet or to
forecasted transactions and, therefore, do not qualify for hedge
accounting. Interest rate lock commitments issued on residential
mortgage loans intended to be held for resale are also considered
free-standing derivative instruments. The interest rate exposure on
these commitments is economically hedged primarily with forward
contracts. Additionally, the Registrant enters into a combination of
free-standing derivative instruments (PO swaps, floors, forward
contracts and interest rate swaps) to hedge changes in fair value of
its fixed rate mortgage servicing rights portfolio. The commitments and

11
Item 1.  Notes to Condensed Consolidated Financial Statements
-------------------------------------------------------------
(continued)
-----------

free-standing derivative instruments are marked to market and recorded
as a component of mortgage banking revenue in the Condensed
Consolidated Statements of Income. For the three months ended March 31,
2002 and 2001, the Registrant recorded gains of $6.7 million and $5.7
million, respectively, on foreign exchange contracts for customers,
losses of $1.5 million and gains of $2.1 million, respectively, on the
net change in interest rate locks and forward contracts and losses of
$3.1 million and $.1 million, respectively, on free-standing
derivatives related to mortgage servicing rights. The Registrant has
approximately $3.5 million and $2.0 million, respectively, of free-
standing derivatives related to customer transactions included in
accrued income receivable, a net $.6 million and $.7 million,
respectively, of free-standing derivatives related to interest rate
locks and forward commitments to sell included in other assets and
$30.9 million and $.7 million, respectively, related to mortgage
servicing rights included in other assets in the March 31, 2002 and
2001 Condensed Consolidated Balance Sheets.

5. In September 2000, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 140, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities." The statement is
effective for transfers and servicing of financial assets occurring
after March 31, 2001, with certain disclosure and reclassification
requirements effective for financial statements for fiscal years ending
after December 15, 2000. Included in SFAS No. 140, which replaced SFAS
No. 125 of the same name, are the accounting and reporting standards
related to securitizations and Qualifying Special Purpose Entities
("QSPE"). The adoption of SFAS No. 140 did not have a material effect
on the Registrant.

6. In June 2001, the FASB issued SFAS No. 141, "Business Combinations,"
and SFAS No. 142, "Goodwill and Other Intangible Assets." These
Statements make significant changes to the accounting for business
combinations, goodwill, and intangible assets. SFAS No. 141 eliminates
the pooling of interests method of accounting for business combinations
with limited exceptions for combinations initiated prior to July 1,
2001. In addition, it further clarifies the criteria for recognition of
intangible assets separately from goodwill. This statement is effective
for business combinations completed after June 30, 2001. SFAS No. 142
discontinues the practice of amortizing goodwill and indefinite lived
intangible assets and initiates an annual review for impairment.
Impairment would be examined more frequently if certain indicators are
encountered. Intangible assets with a determinable useful life will
continue to be amortized over that period. The amortization provisions
apply to goodwill and intangible assets acquired after June 30, 2001.
In accordance with SFAS No. 142, the Registrant adopted the
amortization provisions effective January 1, 2002 and is currently in
the process of finalizing the initial goodwill impairment review that
is required to be completed no later than June 30, 2002. The Registrant
does not anticipate any impairment will result from this review. The
following tables illustrate financial results on a pro forma basis as
if SFAS No. 142 was effective beginning January 1, 2001.

12
Item 1.  Notes to Condensed Consolidated Financial Statements
-------------------------------------------------------------
(continued)
-----------

Results of Operations (000's):

<TABLE>
<CAPTION>
Three Months Ended
(000's) March 31, 2002 March 31, 2001
========================================================================================
<S> <C> <C>
Income Before Minority Interest and Cumulative Effect $399,583 314,900
Net Income Available to Common Shareholders $389,969 307,934
Earnings per Diluted Share $.66 .53
========================================================================================
</TABLE>

The following table presents a reconciliation between originally
reported Net Income Available to Common Shareholders for the period
ending March 31, 2001 and Net Income Available to Common Shareholders
restated for the effects of SFAS No. 142 ($000's):

<TABLE>
<CAPTION>
March 31, 2001
========================================================================================
<S> <C>
Net Income Available to Common Shareholders $299,434
(as originally reported)
Effect of Goodwill Amortization Expense (net of $1,284 of tax) 8,500
----------------------------------------------------------------------------------------
Net Income Available to Common Shareholders (restated) $307,934
========================================================================================
</TABLE>

Detail of Intangible Assets as of March 31, 2002 ($000's):

<TABLE>
<CAPTION>
Gross Carrying Accumulated
Amount Amortization
========================================================================================
<S> <C> <C>
Amortized Intangible Assets
Core Deposits $341,671 140,650
Charter Agreements 860 604
Merchant Processing Agreements 61,202 2,996
----------------------------------------------------------------------------------------
Total $403,733 144,250
========================================================================================
</TABLE>

As of March 31, 2002, the Registrant does not have any intangible
assets that are not currently being amortized. Amortization expense of
$9.4 million was recognized on intangible assets for the three months
ended March 31, 2002. Estimated future amortization expense is as
follows:

For the Years Ended December 31 ($000's):

<TABLE>
========================================================================================
<S> <C>
2002 $36,690
----------------------------------------------------------------------------------------
2003 36,598
----------------------------------------------------------------------------------------
2004 35,935
----------------------------------------------------------------------------------------
2005 35,288
----------------------------------------------------------------------------------------
2006 33,110
========================================================================================
</TABLE>

7. In July 2001, the SEC issued Staff Accounting Bulletin (SAB) No. 102
"Selected Loan Loss Allowance Methodology and Documentation Issues."
This bulletin further clarifies the staff's view on the development,
documentation and application of a systematic methodology for
determining the allowance for loan and lease losses in accordance with
generally accepted accounting principles. The Registrant did not
experience any material changes to its existing methodology as a result
of adoption of this bulletin.

8. In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset
Retirement Obligations." This Statement addresses financial accounting
and reporting for obligations

13
Item 1.  Notes to Condensed Consolidated Financial Statements
-------------------------------------------------------------
(continued)
-----------

associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. This Statement amends SFAS Statement
No. 19, "Financial Accounting and Reporting by Oil and Gas Producing
Companies" and is effective for financial statements issued for fiscal
years beginning after June 15, 2002. Adoption of this standard is not
expected to have a material effect on the Registrant's Condensed
Consolidated Financial Statements.

9. In August 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment and Disposal of Long-Term Assets." This Statement eliminates
the allocation of goodwill to long-lived assets to be tested for
impairment and details both a probability-weighted and "primary-asset"
approach to estimate cash flows in testing for impairment of a
long-lived asset. This Statement supersedes SFAS Statement No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of," and the accounting and reporting provisions
of the Accounting Principles Board (APB) Opinion No. 30, "Reporting the
Results of Operations-Reporting the Effects of Disposal of a Segment of
a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions." This Statement also amends Accounting
Research Bulletin (ARB) No. 51, "Consolidated Financial Statements."
SFAS No. 144 was effective for financial statements issued for fiscal
years beginning after December 15, 2001. Adoption of SFAS No. 144 did
not have a material effect on the Registrant.

10. In April 2002, the FASB issued SFAS No. 145, "Rescission of SFAS
Statements No. 4, 44, and 64, Amendment of SFAS Statement No. 13, and
Technical Corrections." This Statement rescinds SFAS Statement No. 4,
"Reporting Gains and Losses from Extinguishment of Debt," and an
amendment of that Statement, SFAS Statement No. 64, "Extinguishments of
Debt Made to Satisfy Sinking-Fund Requirements." This Statement also
rescinds SFAS Statement No. 44, "Accounting for Intangible Assets of
Motor Carriers." This Statement amends SFAS Statement No. 13,
"Accounting for Leases," to eliminate an inconsistency between the
required accounting for sale-leaseback transactions and the required
accounting for certain lease modifications that have economic effects
that are similar to sale-leaseback transactions. This Statement also
amends other existing authoritative pronouncements to make various
technical corrections, clarify meanings, or describe their
applicability under changed conditions. SFAS No. 145 is effective for
transactions occurring after May 15, 2002. Adoption of SFAS No. 145 is
not expected to have a material effect on the Registrant.

11. In accordance with SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information," the Registrant has determined its
principal segments to be Retail Banking, Commercial Banking, Investment
Advisory Services and Electronic Payment Processing. Retail Banking
provides a full range of deposit products and consumer loans and
leases. Commercial Banking offers banking, cash management and
financial services to business, government and professional customers.
Investment Advisory Services provides a full range of investment
alternatives for individuals, companies and not-for-profit
organizations. Electronic Payment Processing, through Midwest Payment
Systems ("MPS"), provides electronic funds transfer ("EFT") services,
merchant transaction processing, operates the Registrant's Jeanie ATM
network and provides other data processing services to affiliated and
unaffiliated customers. General Corporate and Other

14
Item 1.   Notes to Condensed Consolidated Financial Statements (continued)
- --------------------------------------------------------------------------

includes the investment portfolio, certain non-deposit funding,
unassigned equity, the net effect of funds transfer pricing and other
items not allocated to operating segments.

The financial information for each operating segment is reported on
the basis used internally by the Registrant's management to evaluate
performance and allocate resources.

The allocation has been consistently applied for all periods
presented. Revenues from affiliated transactions, principally EFT
services from MPS to the banking segments, are generally charged at
rates available to, and transactions with, unaffiliated customers.

The performance measurement of the operating segments is based on the
management structure of the Registrant and is not necessarily
comparable with similar information for any other financial
institution. The information is also not necessarily indicative of the
segment's financial condition and results of operations if they were
independent entities.

Total revenues exclude non-mortgage related securities gains of $9.3
million and $4.3 million for the period ended March 31, 2002 and 2001,
respectively. Results of operations and selected financial information
by operating segment for the three months ended March 31, 2002 and
2001 are as follows:

<TABLE>
<CAPTION>

Three Months Ended Investment Electronic General
March 31 Commercial Retail Advisory Payment Corporate
($000's) Banking Banking Services Processing (a) And Other Eliminations (a) Total
=======================================================================================================================
2002
<S> <C> <C> <C> <C> <C> <C> <C>
Total Revenues $ 323,863 542,262 114,546 114,629 45,454 (7,612) 1,133,142
- -----------------------------------------------------------------------------------------------------------------------
Net Income Available to
Common Shareholders $ 139,848 171,056 31,928 30,633 16,504 - 389,969
=======================================================================================================================
Goodwill at Jan. 1, 2002 $ 183,378 235,817 98,393 164,712 - - 682,300
Goodwill Recognized
During the Period - - - 3,367 - - 3,367
Impairment Losses - - - - - - -
- -----------------------------------------------------------------------------------------------------------------------
Goodwill at Mar. 31, 2002 $ 183,378 235,817 98,393 168,079 - - 685,667
=======================================================================================================================
Identifiable Assets
(in millions) $ 19,647 25,471 1,431 374 23,643 - 70,566
=======================================================================================================================

2001
- -----------------------------------------------------------------------------------------------------------------------
Total Revenues $ 261,774 489,861 97,561 75,257 78,504 (5,692) 997,265
- -----------------------------------------------------------------------------------------------------------------------
Net Income Available to
Common Shareholders $ 106,857 151,103 22,778 24,913 (6,217) - 299,434
=======================================================================================================================
</TABLE>

(a) Electronic Payment Processing service revenues provided to the banking
segments by MPS are eliminated in the Condensed Consolidated Statements of
Income.

15
Item 1.  Notes to Condensed Consolidated Financial Statements (continued)
- -------------------------------------------------------------------------

12. The Registrant has elected to present the disclosures required by SFAS
No. 130, "Reporting Comprehensive Income," in the Condensed
Consolidated Statement of Changes in Shareholders' Equity on page 6.
The caption "Net Income and Nonowner Changes in Equity" represents
total comprehensive income as defined in the statement. Disclosure of
the reclassification adjustments, related tax effects allocated to
nonowner changes in equity and accumulated nonowner changes in equity
for the three months ended March 31 are as follows:

<TABLE>
<CAPTION>
Three Months Ended
March 31,
($000's) 2002 2001
=======================================================================================================
<S> <C> <C>
Reclassification Adjustment, Pretax
=======================================================================================================
Change in unrealized gains (losses) arising during period $(88,493) 80,220
Reclassification adjustment for (gains) losses included in net income 27,395 (4,319)
- -------------------------------------------------------------------------------------------------------
Change in unrealized gains (losses) on securities available-for-sale $(61,098) 75,901
=======================================================================================================

Related Tax Effects
=======================================================================================================
Change in unrealized gains (losses) arising during period $(31,513) 28,262
Reclassification adjustment for (gains) losses included in net income 10,850 (1,328)
- -------------------------------------------------------------------------------------------------------
Change in unrealized gains (losses) on securities available-for-sale $(20,663) 26,934
=======================================================================================================

Reclassification Adjustments, Net of Tax
=======================================================================================================
Change in unrealized gains (losses) arising during period $(56,980) 51,958
Reclassification adjustment for (gains) losses included in net income 16,545 (2,991)
- -------------------------------------------------------------------------------------------------------
Change in unrealized gains (losses) on securities available-for-sale $(40,435) 48,967
=======================================================================================================

Accumulated Nonowner Changes in Equity
=======================================================================================================
Beginning Balance
Unrealized gains on securities available-for-sale $ 17,961 28,012
Current Period Change (40,435) 48,967
- -------------------------------------------------------------------------------------------------------
Ending Balance
Unrealized gains (losses) on securities available-for-sale $(22,474) 76,979
=======================================================================================================
Beginning Balance
Unrealized losses on qualifying cash flow hedges $(10,138) -
Current Period Change, net of tax of $.8 million 1,531 -
- -------------------------------------------------------------------------------------------------------
Ending Balance
Unrealized losses on qualifying cash flow
hedges, net of tax of $4.6 million $ (8,607) -
=======================================================================================================
Accumulated nonowner changes in equity $(31,081) 76,979
=======================================================================================================
</TABLE>

16
Item 1.  Notes to Condensed Consolidated Financial Statements (continued)
- -------------------------------------------------------------------------

13. The reconciliation of earnings per share to earnings per diluted share
follows:

<TABLE>
<CAPTION>

Three Months Ended March 31, 2002 2001
=================================================================================================================================
Net Average Per-Share Net Average Per-Share
($000's except per share) Income Shares Amount Income Shares Amount
=================================================================================================================================
<S> <C> <C> <C> <C> <C> <C>
EPS
Net Income $390,154 $299,619
Less: Dividends on Preferred Stock 185 185

- ---------------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders $389,969 582,583 $.67 $299,434 571,182 $.52
Effect of Dilutive Securities
Stock Options 12,091 10,946

Convertible Preferred Stock 145 308 145 308

Interest on 6% Convertible
Subordinated Debentures due 2028,
Net of Applicable Income Taxes - - 1,640 4,416
- ---------------------------------------------------------------------------------------------------------------------------------
Earnings Per Diluted Share
Income Available to Common Shareholders
Plus Assumed Conversions $390,114 594,982 $.66 $301,219 586,852 $.51
=================================================================================================================================
</TABLE>

17
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations
- -------------

The following is management's discussion and analysis of certain significant
factors which have affected the Registrant's financial condition and results of
operations during the periods included in the Condensed Consolidated Financial
Statements which are a part of this filing.

This report includes forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, that involve inherent risks and
uncertainties. A number of important factors could cause actual results to
differ materially from those in the forward-looking statements. Those factors
include the economic environment, competition, products and pricing in
geographic and business areas in which the Registrant operates, prevailing
interest rates, changes in government regulations and policies affecting
financial services companies, credit quality and credit risk management, changes
in the banking industry including the effects of consolidation resulting from
possible mergers of financial institutions, acquisitions and integration of
acquired businesses. The Registrant undertakes no obligation to release
revisions to these forward-looking statements or reflect events or circumstances
after the date of this report.

Results of Operations
- ---------------------

The Registrant's operating earnings were $390.0 million for the first quarter of
2002, up 27.4 percent compared to $306.2 million for the same period last year.
Operating earnings per diluted share were $.66 for the first quarter, up 26.9
percent from $.52 for the same period last year. First quarter 2002 operating
earnings are equivalent to net income available to common shareholders.
Operating earnings for the first quarter of 2001 exclude an after tax charge for
a nonrecurring change in accounting principle of $6.8 million or $.01 per share.

Net interest income on a fully taxable equivalent basis for the first quarter of
2002 was $654.3 million, an 8.9 percent increase over $600.6 million for the
same period last year, resulting principally from a 1.1 percent growth in
average interest-earning assets and a 29 basis point ("bp") increase in net
interest margin, from 3.81 percent during the first quarter of 2001 to 4.10
percent in the first quarter 2002. The negative effect of a decline in the yield
on average interest-earning assets of 163 bp over first quarter 2001 was offset
by a decrease in funding costs of 214 bp for the three months ended March 31,
2002. The decline in funding costs was primarily due to the repricing of
borrowed funds and lower year-over-year deposit rates on existing accounts.

The provision for credit losses was $55.0 million in the 2002 first quarter
compared to $65.9 million in the same period last year. Net charge-offs for the
quarter were $50.4 million compared to $48.4 million in the 2001 first quarter
and $54.6 million last quarter. Net charge-offs as a percent of average loans
and leases outstanding increased 3 bp to .49 percent from .46 percent in the
same period last year. Nonperforming assets as a percentage of total loans,
leases and other real estate owned was .57 percent at March 31, 2002 compared to
...52 percent at March 31, 2001 and .57 percent last quarter. Underperforming
assets were $417.1 million at March 31, 2002, or .99 percent of total loans,
leases and other real estate owned, up 22 bp compared to the $332.1 million, or
...77 percent, at March 31, 2001 and up 3 bp compared to the $398.8 million or .96
percent last quarter.

The Registrant has not substantively changed any aspect to its overall approach
in the determination of the allowance for loan losses. There have been no
material changes in

18
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations (continued)
- -------------------------

assumptions or estimation techniques as compared to prior periods that impacted
the determination of the current period allowance. During the first quarter of
2001, the Registrant recognized additional provision for credit losses upon the
consideration of historical and anticipated loss rates that resulted in the
total reserve for credit losses increasing from 1.43 percent to 1.48 percent of
the total loan and lease portfolio. The overall decrease between periods in the
provision for credit losses is attributable to this additional provision
recognized in the 2001 first quarter.

Total other operating income, excluding non-mortgage related securities gains
and losses, increased 19.1 percent to $487.0 million compared to $408.9 million
in the first quarter 2001. Electronic payment processing income was $108.1
million in the 2002 first quarter, an increase of 55.3 percent compared to the
same period in 2001, or 25.1 percent excluding the approximate $21 million
revenue addition from the fourth quarter 2001 purchase acquisition of USB.
Increases in electronic funds transfers ("EFT") and higher transaction volume
from increased debit and ATM card usage, coupled with increased merchant
processing contributed to the overall increase in electronic payment processing
income.

During the 2001 third quarter, the Registrant began an on-balance sheet
non-qualifying hedging strategy to protect against volatility related to the
value of the mortgage servicing rights portfolio. This strategy included the
purchase of various securities classified as available-for-sale on the Condensed
Consolidated Balance Sheet. Throughout the quarter certain of these securities
were sold resulting in realized losses of $36.7 million.

Mortgage banking revenue increased to $101.7 million in the first quarter of
2002, excluding the $36.7 million in realized security losses from the
non-qualifying mortgage servicing rights hedging strategy. This represents a
68.2 percent increase over 2001's first quarter revenue of $60.5 million. This
increase was primarily due to increased in-market loan originations coupled with
a decline in prepayment speeds and loan refinancing that resulted in a reduction
in impairment recognized on the mortgage servicing rights portfolio. Including
the $36.7 million in realized losses on security sales, mortgage banking revenue
was $65.0 million in the first quarter of 2002 representing a 7.5 percent
increase over the same period last year.

Compared to the same period in 2001, investment advisory income increased 9.5
percent to $84.4 million in the first quarter of 2002. This increase was the
result of improvements in market sensitive revenues coupled with double digit
increases in private client services and record retail brokerage performance.
Fifth Third continues to be one the largest money managers in the Midwest and as
of March 31, 2002 had over $192 billion in assets under care and $33 billion in
assets under management.

Service charges on deposits increased 26.6 percent over the same period last
year primarily due to the expansion of delivery systems and continued sales
success in treasury management services and Retail and Commercial deposit
campaigns. First quarter Retail deposit revenue increased 14.1 percent
year-over-year, driven by the success of sales campaigns and direct marketing
programs in generating new account relationships in all of the Registrant's
markets. Commercial deposit revenues increased 48.5 percent over last year's
first quarter on the strength of new customer relationships and successful
cross-selling efforts.

19
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations (continued)
- -------------------------

Other service charges and fees increased 5.7 percent over the same period last
year primarily due to increases in loan origination fees across nearly all
categories from continued strong loan demand. For the first quarter ended March
31, 2002, commercial banking revenues increased 36.7 percent, credit card fees
increased 10.5 percent and consumer loan and lease fees increased 29.8 percent.

The efficiency ratio (operating expenses divided by the sum of taxable
equivalent net interest income and other operating income, excluding
non-mortgage related security gains) was 44.5 percent for the 2002 first
quarter. This represents an improvement from the 48.1 percent achieved in first
quarter of 2001. The improvement in the first quarter efficiency ratio was due
to revenue growth of 13.6 percent outpacing expense increases of 4.6 percent.
Total operating expenses increased to $507.9 million, or 4.6 percent compared to
first quarter 2001. Salaries, wages, incentives and benefits increased 11
percent in the first quarter of 2002 primarily due to an increase in incentive
compensation resulting from increased sales production and personnel increases
along with an increase in profit sharing expense due to the inclusion of the
former Old Kent employees in the Fifth Third Profit Sharing Plan beginning in
January 2002. Net occupancy expense decreased 6.7 percent during the first
quarter primarily due to a decrease in rent expense from the closure of
duplicate facilities from the Old Kent integration. Total other operating
expenses remained relatively constant with a 4.0 percent decrease in the first
quarter of 2002 as compared to the same period in the prior year.

Financial Condition and Capital Resources
- -----------------------------------------

The Registrant's balance sheet remains strong with high-quality assets and solid
capital levels. Total assets were $70.6 billion at March 31, 2002 compared to
$71.0 billion at December 31, 2001 and $71.5 billion at March 31, 2001, a
decrease of .6 percent and 1.3 percent, respectively. On an operating basis,
return on average equity was 20.1 percent and return on average assets was 2.23
percent for the first quarter of 2002 compared to 18.1 percent and 1.79 percent,
respectively, for the same quarter of last year.

Average interest-earning assets increased to $64.7 billion for the first quarter
of 2002, an increase of $727 million, or 1.1 percent, over the same period last
year and $257 million, or .4 percent, over 2001 fourth quarter. Average
interest-earning assets increased compared to the same period last year
primarily due to growth in taxable securities of $2.6 billion, or 14.6 percent,
offset by a decrease of $1.7 billion, or 3.7 percent, in loans and leases.
Compared to 2001 fourth quarter, average interest earning assets increased due
to growth in loans and leases of $241 million or 5.6 percent.

Transaction account deposits grew 30.2 percent, or $7.7 billion, over the same
period last year and $2.0 billion, or 6.4 percent, over 2001 year-end.
Transaction account deposit growth during the period is primarily attributable
to the success of campaigns emphasizing customer deposit accounts. Total
deposits remained relatively flat over the same period last year and as compared
to 2001 fourth quarter as transaction account growth was offset by a decrease in
time deposits.

The Registrant maintains a relatively high level of capital as a margin of
safety for its depositors and shareholders. At March 31, 2002, shareholders'
equity was $7.8 billion compared to $7.0 billion at March 31, 2001, an increase
of $788 million, or 11.2 percent. Shareholders' equity as a

20
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations (continued)
- -------------------------

percentage of total assets as of March 31, 2002 was 11.1 percent. The Federal
Reserve Board has adopted risk-based capital guidelines which assign risk
weightings to assets and off-balance sheet items and also define and set minimum
capital requirements (risk-based capital ratios). The guidelines also define
"well-capitalized" ratios of Tier 1, total capital and leverage as 6 percent, 10
percent and 5 percent, respectively. The Registrant exceeded these
"well-capitalized" ratios at March 31, 2002 and 2001. The Registrant expects to
maintain these ratios above the well capitalized levels throughout 2002. At
March 31, 2002, the Registrant had a Tier 1 risk-based capital ratio of 12.42
percent, a total risk-based capital ratio of 14.84 percent and a leverage ratio
of 10.53 percent. At March 31, 2001, the Registrant had a Tier 1 risk-based
capital ratio of 11.4 percent, a total risk-based capital ratio of 13.5 percent
and a leverage ratio of 9.6 percent.

Critical Accounting Policies
- ----------------------------

Reserve for Credit Losses: The Registrant maintains a reserve to absorb probable
loan and lease losses inherent in the portfolio. The reserve for credit losses
is maintained at a level the Registrant considers to be adequate to absorb
probable loan and lease losses inherent in the portfolio and is based on
evaluations of the collectibility and historical loss experience of loans and
leases. Credit losses are charged and recoveries are credited to the reserve.
Provisions for credit losses are based on the Registrant's review of the
historical credit loss experience and such factors which, in management's
judgement, deserve consideration under existing economic conditions in
estimating probable credit losses. The reserve is based on ongoing quarterly
assessments of the probable estimated losses inherent in the loan and lease
portfolio. In determining the appropriate level of reserves, the Registrant
estimates losses using a range derived from "base" and "conservative" estimates.
The Registrant's methodology for assessing the appropriate reserve level
consists of several key elements.

Larger commercial loans that exhibit probable or observed credit weaknesses are
subject to individual review. Where appropriate, reserves are allocated to
individual loans based on management's estimate of the borrower's ability to
repay the loan given the availability of collateral, other sources of cash flow
and legal options available to the Registrant. Included in the review of
individual loans are those that are impaired as provided in SFAS No. 114,
"Accounting by Creditors for Impairment of a Loan." Any reserves for impaired
loans are measured based on the present value of expected future cash flows
discounted at the loan's effective interest rate or fair value of the underlying
collateral. The Registrant evaluates the collectibility of both principal and
interest when assessing the need for a loss accrual. Historical loss rates are
applied to other commercial loans not subject to specific reserve allocations.
The loss rates are derived from a migration analysis, which computes the net
charge-off experience sustained on loans according to their internal risk grade.
These grades encompass ten categories that define a borrower's ability to repay
their loan obligations.

Homogenous loans, such as consumer installment, residential mortgage loans, and
automobile leases are not individually risk graded. Reserves are established for
each pool of loans based on the expected net charge-offs for one year. Loss
rates are based on the average net charge-off history by loan category.

21
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations (continued)
- -------------------------

Historical loss rates for commercial and consumer loans may be adjusted for
significant factors that, in management's judgement, reflect the impact of any
current conditions on loss recognition. Factors which management considers in
the analysis include the effects of the national and local economies, trends in
the nature and volume of loans (delinquencies, charge-offs, nonaccrual and
problem loans), changes in the internal lending policies and credit standards,
collection practices, and examination results from bank regulatory agencies and
the Registrant's internal credit examiners.

An unallocated reserve is maintained to recognize the imprecision in estimating
and measuring loss when evaluating reserves for individual loans or pools of
loans. Reserves on individual loans and historical loss rates are reviewed
quarterly and adjusted as necessary based on changing borrower and/or collateral
conditions and actual collection and charge-off experience.

The Registrant's primary market areas for lending are Ohio, Kentucky, Indiana,
Florida, Michigan, Illinois and West Virginia. When evaluating the adequacy of
reserves, consideration is given to this regional geographic concentration and
the closely-associated effect changing economic conditions has on the
Registrant's customers.

The Registrant has not substantively changed any aspect to its overall approach
in the determination of the allowance for loan losses. There have been no
material changes in assumptions or estimation techniques as compared to prior
periods that impacted the determination of the current period allowance.

Based on the procedures discussed above, management is of the opinion the
reserve of $628,595,000 was adequate, but not excessive, to absorb estimated
credit losses associated with the loan and lease portfolio at March 31, 2002.

Valuation of Derivatives: The Registrant maintains an overall interest rate risk
management strategy that incorporates the use of derivative instruments to
minimize significant unplanned fluctuations in earnings and cash flows caused by
interest rate volatility. Derivative instruments that the Registrant may use as
part of its interest rate risk management strategy include interest rate and
principal only swaps, interest rate floors, forward contracts and both futures
contracts and options on futures contracts. The primary risk of material changes
to the value of the derivative instruments is the fluctuation in interest rates,
however, as the Registrant principally utilizes these derivative instruments as
part of a designated hedging program, the change in the derivative value is
generally offset by a corresponding change in the value of the hedged item or a
forecasted transaction.

Valuation of Mortgage Servicing Rights: When the Registrant sells loans through
either securitizations or individual loan sales in accordance with its
investment policies, it may retain one or more subordinated tranches, servicing
rights and in some cases a cash reserve account, all of which are retained
interests in the securitized or sold loans. Gain or loss on sale of the loans
depends in part on the previous carrying amount of the financial assets involved
in the sale, allocated between the assets sold and the retained interests based
on their relative fair value at the date of the sale. To obtain fair values,
quoted market prices are used if available. If quotes are not available for
retained interests, the Registrant calculates fair value based on the present
value of

22
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations (continued)
- -------------------------

future expected cash flows using management's best estimates of the key
assumptions - credit losses, prepayment speeds, forward yield curves and
discount rates commensurate with the risks involved.

Servicing rights resulting from loan sales are amortized in proportion to, and
over the period of estimated net servicing revenues. Servicing rights are
assessed for impairment periodically, based on fair value, with any impairment
recognized through a valuation allowance. For purposes of measuring impairment,
the rights are stratified based on interest rate and original maturity. Fees
received for servicing mortgage loans owned by investors are based on a
percentage of the outstanding monthly principal balance of such loans and are
included in income as loan payments are received. Costs of servicing loans are
charged to expense as incurred.

Key economic assumptions used in measuring any potential impairment of the
servicing rights include the prepayment speed of the underlying mortgage loans,
the weighted-average life of the loan and the discount rate. The primary risk of
material changes to the value of the mortgage servicing rights resides in the
potential volatility in the economic assumptions used, particularly the
prepayment speed. The Registrant monitors this risk and adjusts its valuation
allowance as necessary to adequately reserve for any probable impairment in the
portfolio. By adjusting the allowance as necessary each quarter, the Registrant
mitigates its risk to material adverse changes in the value of the portfolio.

Off-Balance Sheet and Certain Trading Activities
- ------------------------------------------------

The Registrant does not participate in any trading activities involving
commodity contracts that are accounted for at fair value. In addition, the
Registrant has no fair value contracts for which a lack of marketplace
quotations necessitates the use of fair value estimation techniques. The
Registrant's off-balance sheet derivative product policy and investment policies
provide a framework within which the Registrant and its affiliates may use
certain authorized financial derivatives as an asset/liability management tool
in meeting the Registrant's Asset/Liability Management Committee's (ALCO)
capital planning directives, to hedge changes in fair value of its fixed rate
mortgage servicing rights portfolio or to provide qualifying customers access to
the derivative products market. These policies are reviewed and approved
annually by the Audit Committee and the Board of Directors.

As part of the Registrant's ALCO management, the Registrant may transfer,
subject to credit recourse, certain types of individual financial assets to a
non-consolidated QSPE that is wholly owned by an independent third party. During
the period ended March 31, 2002, certain primarily fixed-rate short-term
investment grade commercial loans were transferred to the QSPE. These individual
loans are transferred at par with no gain or loss recognized and qualify as
sales, as set forth in SFAS No. 140. At March 31, 2002, the outstanding balance
of loans transferred was $2.1 billion. Given the investment grade nature of the
loans transferred, the Registrant does not expect this recourse feature to
result in a significant use of funds in future periods.

23
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations (continued)
- -------------------------

The Registrant had the following cash flows with the unconsolidated QSPE during
the period ended March 31:

($ in millions) 2002 2001
=================================================================
Proceeds from transfers $ 99.2 68.1
Transfers received from QSPE $ 71.1 37.9
Fees received $ 7.0 4.8
=================================================================

Through March 31, 2002, the Registrant has sold, subject to credit recourse and
with servicing retained, a total of approximately $2.3 billion in leased autos
to an unrelated asset-backed special purpose entity that have subsequently been
leased back to the Registrant. No significant gain or loss has been recognized
on these transactions and the Registrant has established a loss reserve for
estimated future losses based on historical loss experience. As of March 31,
2002, the outstanding balance of these leases was $2.0 billion and pursuant to
this sale-leaseback, the Registrant has future operating lease payments and
corresponding scheduled annual lease receipts from the underlying lessee
totaling $2.0 billion.

Finally, the Registrant utilizes securitization trusts formed by independent
third parties to facilitate the securitization process of residential mortgage
loans. The cash flows to and from the securitization trusts are principally
limited to the initial proceeds from the securitization trust at the time of
sale. Although the Registrant's securitization policy permits the retention of
subordinated tranches, servicing rights, and in some cases a cash reserve, the
Registrant has historically only retained mortgage servicing rights interests in
these sales.

Foreign Currency Exposure
- -------------------------

At March 31, 2002 and 2001, the Registrant maintained foreign office deposits of
$845.9 million and $1.3 billion, respectively. These foreign deposits represent
U.S. dollar denominated deposits in our foreign branches located in the Cayman
Islands. Balances decreased from the prior period as the Registrant utilized the
increase in core deposits and federal funds at lower rates to improve net
interest margin. In addition, the Registrant enters into foreign exchange
derivative contracts for the benefit of customers involved in international
trade to hedge their exposure to foreign currency fluctuations. Generally, the
Registrant enters into offsetting third-party forward contracts with approved
reputable counterparties with matching terms and currencies that are generally
settled daily.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
- ------------------------------------------------------------------

Liquidity and Market Risk
- -------------------------

The objective of the Registrant's asset/liability management function is to
maintain consistent growth in net interest income within the Registrant's policy
limits. This objective is accomplished through management of the Registrant's
balance sheet composition, liquidity, and interest rate risk exposures arising
from changing economic conditions, interest rates and customer preferences.

24
Item 3. Quantitative and Qualitative Disclosures about Market Risk (continued)
- ------------------------------------------------------------------------------

The goal of liquidity management is to provide adequate funds to meet changes in
loan and lease demand or unexpected deposit withdrawals. This is accomplished by
maintaining liquid assets in the form of investment securities, maintaining
sufficient unused borrowing capacity in the national money markets and
delivering consistent growth in core deposits. As of March 31, 2002, the
Registrant had approximately $1.4 billion in securities and other short-term
investments maturing or repricing within one year. Additional asset-driven
liquidity is provided by the remainder of the securities portfolio and
securitizable loan and lease assets. These sources, in addition to the
Registrant's 11.09 percent average equity capital base, provide a stable funding
base.

In addition to core deposit funding, the Registrant also accesses a variety of
other short-term and long-term funding sources. The Registrant also uses the
Federal Home Loan Bank (FHLB) as a funding source, issuing notes payable through
its FHLB member subsidiaries. The Registrant also has significant unused funding
capacity in the national money markets. The Registrant's A-1+/Prime-1 ratings on
its commercial paper and AA-/Aa3 ratings for its senior debt, along with the
AA-/Aa2 long-term deposit ratings of Fifth Third Bank (Ohio); Fifth Third Bank,
Michigan; Fifth Third Bank, Indiana; Fifth Third Bank, Kentucky, Inc.; and Fifth
Third Bank, Northern Kentucky, continue to be among the best in the industry.
The continued confidence of the rating agencies has been demonstrated by the
affirmation of our ratings by all major rating agencies following the completion
of the Old Kent acquisition. These ratings, along with capital ratios
significantly above regulatory guidelines, provide the Registrant with
additional liquidity. Management does not rely on any one source of liquidity
and manages availability in response to changing balance sheet needs. Given the
continued strength of the balance sheet, stable credit quality, risk management
policies and revenue growth trends, management does not expect any downgrade in
the credit ratings in the upcoming year. Management considers interest rate risk
the Registrant's most significant market risk. Interest rate risk is the
exposure to adverse changes in net interest income due to changes in interest
rates. Consistency of the Registrant's net interest revenue is largely dependent
upon the effective management of interest rate risk.

The Registrant employs a variety of measurement techniques to identify and
manage its interest rate risk including the use of an earnings simulation model
to analyze net interest income sensitivity to changing interest rates. The model
is based on actual cash flows and repricing characteristics for on and
off-balance sheet instruments and incorporates market-based assumptions
regarding the effect of changing interest rates on the prepayment rates of
certain assets and liabilities. The model also includes senior management
projections for activity levels in each of the product lines offered by the
Registrant. Assumptions based on the historical behavior of deposit rates and
balances in relation to changes in interest rates are also incorporated into the
model. Actual results will differ from these simulated results due to timing,
magnitude, and frequency of interest rate changes as well as changes in market
conditions and management strategies.

The Registrant's ALCO, which includes senior management representatives and
reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits. The Registrant's current interest rate risk
policy limits are determined by measuring the anticipated change in net interest
income over a 12- and 24-month horizon assuming a 200 basis point linear

25
Item 3. Quantitative and Qualitative Disclosures about Market Risk (continued)
- ------------------------------------------------------------------------------

increase or decrease in all interest rates. Current policy limits this exposure
to plus or minus 7 percent of net interest income for a 12-month and a 24-month
horizon.

The following table shows the Registrant's estimated earnings sensitivity
profile as of March 31, 2002:

Change in Percentage Change in
Interest Rates Net Interest Income
(basis points) 12 Months 24 Months
=================================================
+200 (1.14)% (.02)%
-200 (.47)% (9.22)%
=================================================

Given a linear 200 bp increase in the yield curve used in the simulation model,
it is estimated net interest income for the Registrant would decrease by 1.14
percent over one year and .02 percent over two years. A 200 bp linear decrease
in interest rates would decrease net interest income by .47 percent over one
year and an estimated 9.22 percent over two years. Given the current fed funds
rate of 1.75 percent at March 31, 2002, a linear 175 bp decrease for fed funds
was modeled in the estimated earnings sensitivity profile in place of the linear
200 bp decrease utilized for the remainder of the portfolio in accordance with
the Registrant's interest rate risk policy.

Assuming a 200 bp decrease, the Registrant is currently out of compliance with
the interest rate risk policy. The Registrant's ALCO, along with senior
management, have deemed the risk of a 200 bp decrease in rates to be low given
the current interest rate environment and, therefore, have decided it is prudent
to add no additional coverage at this point. All of the other estimated changes
in net interest income are within the policy guidelines established by the Board
of Directors. Management does not expect any significant adverse effect to net
interest income in 2002 based on the composition of the portfolio and
anticipated trends in rates.

In order to reduce the exposure to interest rate fluctuations and to manage
liquidity, the Registrant has developed securitization and sale procedures for
several types of interest-sensitive assets. All long-term, fixed-rate single
family residential mortgage loans underwritten according to Federal Home Loan
Mortgage Corporation or Federal National Mortgage Association guidelines are
sold for cash upon origination. Periodically, additional assets such as
adjustable-rate residential mortgages, certain consumer leases and certain
short-term commercial loans are also securitized, sold or transferred
off-balance sheet. During the period ended March 31, 2002 and 2001, a total of
$2.8 billion and $3.9 billion, respectively, were sold, securitized, or
transferred off-balance sheet.

Management focuses its efforts on consistent net interest revenue and net
interest margin growth through each of the retail and wholesale business lines.

PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

On March 19, 2002, the Registrant held its Annual Meeting of Shareholders for
which the Board of Directors solicited proxies. At the Annual Meeting, the
shareholders adopted and approved all of

26
Item 4. Submission of Matters to a Vote of Security Holders (continued)
- -----------------------------------------------------------------------

the proposals stated in the Proxy Statement dated February 11, 2002 which are
incorporated herein by reference.

The proposals voted on and approved by shareholders at the Annual Meeting were
as follows:

1. Election of five (5) Class I Directors (Thomas B. Donnell, Joan R. Herschede,
James P. Hackett, Robert L. Koch II and Thomas W. Traylor) to serve until the
Annual Meeting in 2005.

2. Approval of the proposal to appoint the firm of Deloitte & Touche LLP to
serve as independent auditors for the Registrant for the year 2002 by vote of
495,354,265 for, 9,471,548 against and 2,677,488 withheld.

Item 5. Other Information
- --------------------------

On May 9, 2002, the Registrant issued a press release regarding the amendment of
the authorization to repurchase shares of its common stock. The press release is
attached as Exhibit 99.1.

Item 6. Exhibits and Reports on Form 8-K
- -----------------------------------------

(a) List of Exhibits

(3)(i) Amended Articles of Incorporation, as amended,
incorporated by reference to the Registrant's Quarterly
Report on Form 10-Q for the quarter ended March 31, 2001

(3)(ii) Code of Regulations, as amended, incorporated by reference
to the Registrant's Quarterly Report on Form 10-Q for the
quarter ended March 31, 2001

99.1 - Fifth Third Announces Amendment to Common Stock Repurchase
Authorization

(b) Reports on Form 8-K

The Registrant filed a report on Form 8-K dated March 6, 2002
related to its Regulation FD Disclosure to assist investors,
financial analysts and other interested parties in their analysis
of the Registrant.

27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Fifth Third Bancorp
-------------------
Registrant

Date: May 15, 2002 /s/ NEAL E. ARNOLD
-----------------------------------------
Neal E. Arnold
Executive Vice President and
Chief Financial Officer

28