Financial Institutions
FISI
#6732
Rank
$0.64 B
Marketcap
$32.08
Share price
-0.03%
Change (1 day)
30.73%
Change (1 year)

Financial Institutions - 10-K annual report


Text size:
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
   
þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005
   
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 0-26481
FINANCIAL INSTITUTIONS, INC.
(Exact name of registrant as specified in its charter)
   
NEW YORK 16-0816610
(State of incorporation) (I.R.S. Employer Identification Number)
   
220 Liberty Street Warsaw, NY 14569
(Address of principal executive offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code:
585-786-1100
Securities Registered Pursuant to Section 12(b) of the Act:
NONE
Securities Registered Pursuant to Section 12(g) of the Act:
COMMON STOCK, PAR VALUE $0.01 PER SHARE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YESo NO þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
YESo NO þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
YESþ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):
     
Large Accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o NOþ
The aggregate market value of common stock held by non-affiliates of the registrant, computed by reference to the closing price as of close of business on June 30, 2005 was $191,588,658.
As of March 1, 2006 there were issued and outstanding, exclusive of treasury shares, 11,327,000 shares of the registrant’s common stock.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s proxy statement to be filed with the Securities and Exchange Commission in connection with the 2006 Annual Meeting of Shareholders are incorporated by reference in Part III of this Annual Report on Form 10-K.
 
 

 


 

FINANCIAL INSTITUTIONS, INC.
2005 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
       
      
 
      
 Business  3 
 Risk factors  20 
 Unresolved Staff Comments  22 
 Properties  23 
 Legal Proceedings  24 
 Submission of Matters to a Vote of Security Holders  24 
 
      
      
 
      
 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities  25 
 Selected Financial Data  26 
 Management’s Discussion and Analysis of Financial Condition and Results of Operation  28 
 Quantitative and Qualitative Disclosures About Market Risk  54 
 Financial Statements and Supplementary Data  56 
 Changes in and Disagreements With Accountants on Accounting and Financial Disclosure  90 
 Controls and Procedures  90 
 Other Information  93 
 
      
      
 
      
 Directors and Executive Officers of the Registrant  93 
 Executive Compensation  93 
 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters  93 
 Certain Relationships and Related Transactions  94 
 Principal Accounting Fees and Services  94 
 
      
      
 
      
 Exhibits, Financial Statement Schedules  94 
 EX-3.4
 EX-10.19
 EX-10.20
 EX-10.21
 EX-21
 EX-23
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

2


Table of Contents

PART I
Item 1. Business
Forward Looking Statements
This Annual Report on Form 10-K, especially within Management’s Discussion and Analysis of Financial Condition and Results of Operation, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In general, the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions are intended to identify “forward-looking statements” and may include:
  Statements regarding our business plans, and prospects;
 
  Statements of our goals, intentions and expectations;
 
  Statements regarding our growth and operating strategies;
 
  Statements regarding the quality of our loan and investment portfolios; and
 
  Estimates of our risks and future costs and benefits.
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes that a variety of factors could cause the Company’s actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company’s forward-looking statements. Some of the risks and uncertainties that may affect the operations, performance, development and results of the Company’s business, the interest rate sensitivity of its assets and liabilities, and the adequacy of its allowance for loan losses, include but are not limited to the following:
  Significantly increased competition between depository and other financial institutions;
 
  Changes in the interest rate environment that reduces our margins or the fair value of financial instruments;
 
  General economic conditions, either nationally or in our market areas, that are worse than expected;
 
  Declines in the value of real estate, equipment, livestock and other assets serving as collateral for our loans outstanding;
 
  Legislative or regulatory changes that adversely affect our business;
 
  Changes in consumer spending, borrowing and savings habits;
 
  Changes in accounting policies and practices, as generally accepted in the United States of America; and
 
  Actions taken by regulators with jurisdiction over the Company or its subsidiaries.
The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advises readers that various factors, including those described above, could affect the Company’s financial performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.
Except as required by law, the Company does not undertake, and specifically disclaims any obligation, to publicly release any revisions to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

3


Table of Contents

General
Financial Institutions, Inc. (the “Company” or “FII”) is a bank holding company headquartered in Warsaw, New York, which is located 45 miles southwest of Rochester and 45 miles southeast of Buffalo. The Company for many years operated under a decentralized, “Super Community Bank” business model, with separate and largely autonomous subsidiary banks whose Boards and management had the authority to operate within guidelines set forth in broad corporate policies established at the holding company level. In 2005, FII’s Board of Directors decided to implement changes to the Company’s business model and governance structure. Effective December 3, 2005, the Company merged its commercial subsidiary banks into the New York State-chartered First Tier Bank & Trust (“FTB”), which was then renamed Five Star Bank (the “Bank” or “FSB”). As a result of the consolidation, the Company’s two national bank subsidiaries, National Bank of Geneva (“NBG”) and Bath National Bank (“BNB”), were merged into FTB. NBG and BNB had been subject to formal agreements entered into with the Office of the Comptroller of the Currency (“OCC”) in September 2003, as described in previous Securities Exchange Commission (“SEC”) filings, which were effectively terminated upon the consummation of the merger.
The Company formerly qualified as a financial holding company under the Gramm-Leach-Bliley Act, which allowed FII to expand business operations to include financial services businesses. The Company had two non-banking financial services subsidiaries: The FI Group, Inc. (“FIGI”) and the Burke Group, Inc. (“BGI”), collectively referred to as the “Financial Services Group” (“FSG”). FIGI is a brokerage subsidiary that commenced operations as a start-up company in March 2000. BGI, an employee benefits and compensation consulting firm, was acquired by the Company in October 2001. During 2005, the Company sold the stock of BGI and its results have been reported separately as a discontinued operation in the consolidated statements of income for all periods presented in these consolidated financial statements. During 2003, the Company terminated its financial holding company status and now operates as a bank holding company. The change in status did not affect the non-banking financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-banking financial activities may require prior Federal Reserve Board (“FRB”) approval and will be limited to those that are permissible for bank holding companies.
In February 2001, the Company formed FISI Statutory Trust I (“FISI” or the “Trust”) and capitalized the trust with a $502,000 investment in FISI’s common securities. The Trust was formed to accommodate the private placement of $16.2 million in capital securities (“trust preferred securities”). Effective December 31, 2003, the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 46, “Consolidation of Variable Interest Entities,” resulted in the deconsolidation of the Trust. The deconsolidation resulted in the derecognition of the $16.2 million in trust preferred securities and the recognition of $16.7 million in junior subordinated debentures and a $502,000 investment in the trust recorded in other assets in the Company’s consolidated statements of financial position.
Available Information
This annual report, including the exhibits and schedules filed as part of the annual report, may be inspected at the public reference facility maintained by the SEC at its public reference room at 100 F. Street, N.E., Room 1580, Washington, DC 20549 and copies of all or any part thereof may be obtained from that office upon payment of the prescribed fees. You may call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room and you can request copies of the documents upon payment of a duplicating fee, by writing to the SEC. In addition, the SEC maintains a website that contains reports, proxy and information statements and other information regarding registrants, including us, that file electronically with the SEC which can be accessed at www.sec.gov.
The Company also makes available, free of charge through its website at www.fiiwarsaw.com, all reports filed with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as any amendments to those reports, as soon as reasonably practicable after those documents are filed with, or furnished to, the SEC. Information available on our website is not a part of, and is not incorporated into, this annual report on Form 10-K.

4


Table of Contents

Market Area and Competition
The Company provides a wide range of consumer and commercial banking and financial services to individuals, municipalities and businesses through a network of 50 branches and 72 ATMs in fifteen contiguous counties of Western and Central New York State: Allegany, Cattaraugus, Cayuga, Chautauqua, Chemung, Erie, Genesee, Livingston, Monroe, Ontario, Schuyler, Seneca, Steuben, Wyoming and Yates Counties.
The Company’s market area is geographically and economically diversified in that it serves both rural markets and, increasingly, the larger more affluent markets of suburban Rochester and suburban Buffalo. Rochester and Buffalo are the two largest cities in New York State outside of New York City, with combined metropolitan area populations of over two million people. The Company anticipates increasing its presence in the markets around these two cities.
The Company faces significant competition in both making loans and attracting deposits, as Western and Central New York have a high density of financial institutions. The Company’s competition for loans comes principally from commercial banks, savings banks, savings and loan associations, mortgage banking companies, credit unions, insurance companies and other financial service companies. Its most direct competition for deposits has historically come from savings and loan associations, savings banks, commercial banks and credit unions. The Company faces additional competition for deposits from non-depository competitors such as the mutual fund industry, securities and brokerage firms and insurance companies.
Executive Officers
The following table sets forth current information about the executive officers of the Company (ages are as of December 31, 2005).
           
Name Age Starting In Positions/Offices
Peter G. Humphrey
  51   1983  President and Chief Executive Officer.
 
          
James T. Rudgers
  56   2004  Executive Vice President and Chief of Community Banking. From 2002 – 2004 was Executive Vice President of Retail Banking at Hudson United Bank Corporation. From 1997 – 2002 was Senior Vice President and Principal of Manchester Humphreys, Inc.
 
          
Ronald A. Miller
  57   1996  Executive Vice President, Chief Financial Officer and Corporate Secretary.
 
          
George D. Hagi
  53   2006  Executive Vice President and Chief Risk Officer. From 1997 — 2005 was Senior Vice President and Director of Risk Management at First National Bankshares of Florida.
 
          
Thomas D. Grover
  57   2002  Executive Vice President and Chief Risk Officer. From 2001 – 2002 was the Executive Director for Canisius College Center for Entrepreneurship. From 1999 – 2001 was Executive Vice President of Fleet Bank Small Business Services.
 
          
Kevin B. Klotzbach
  52   2001  Senior Vice President and Treasurer. From 1999 – 2001 was Chief Investment Officer at Greater Buffalo Savings Bank.
 
          
Bruce H. Nagle
  57   2006  Senior Vice President and Director of Human Resources. From 2000 – 2006 was Vice President of Human Resources at University of Pittsburgh Medical Center.

5


Table of Contents

Employees
The Company had approximately 700 full-time equivalent employees (“FTEs”) at December 31, 2005.
Operating Segments
The Company’s primary reportable segment is its subsidiary bank, Five Star Bank (“FSB”). During 2005, the Company completed a strategic realignment, which involved the merger of its subsidiary banks into a single state-chartered bank, FSB. The Financial Services Group (“FSG”) was also deemed a reportable segment in prior years, as the Company evaluated the performance of this line of business separately. However, with the sale of BGI during 2005, the FSG segment no longer meets the thresholds included in SFAS No. 131 for separation. Therefore, segment data disclosures are excluded.
Lending Activities
General. The Bank offers a broad range of loans including commercial and agricultural working capital and revolving lines of credit, commercial and agricultural mortgages, equipment loans, crop and livestock loans, residential mortgage loans and home equity loans and lines of credit, home improvement loans, automobile loans and personal loans. Most newly originated fixed rate residential mortgage loans are sold in the secondary market and servicing rights are retained.
Lending Philosophy and Objectives. The Bank has thoroughly evaluated and updated its lending policy over the last few years. The revisions to the loan policy include a renewed focus on lending philosophy and credit objectives.
The key elements of the Bank’s lending philosophy include the following:
  To ensure consistent underwriting, all employees must share a common view of the risks inherent in lending activities as well as the standards to be applied in underwriting and managing credit risk;
 
  Pricing of credit products should be risk-based;
 
  The loan portfolio must be diversified to limit the potential impact of negative events; and
 
  Careful, timely exposure monitoring through dynamic use of our risk rating system, is required to provide early warning and assure proactive management of potential problems.
The Bank’s credit objectives are as follows:
  Compete effectively and service the legitimate credit needs of our target market;
 
  Enhance our reputation for superior quality and timely delivery of products and services;
 
  Continue to provide competitive pricing that reflects the entire relationship and is commensurate with the risk profiles of our borrowers;
 
  Retain, develop and acquire profitable, multi-product, value added relationships with high quality borrowers;
 
  Continue the focus on government guaranteed lending and establish a specialization in this area to meet the needs of the small businesses in our communities; and
 
  Comply with the relevant laws and regulations.
Loan Approval Process. The loan policy establishes standardized underwriting guidelines, as well as the Bank’s loan approval process and the appropriate committee structures necessary to facilitate and insure the highest possible loan quality decision-making in a timely and businesslike manner. The policy establishes requirements for extending credit based on the size, risk rating and type of credit involved. The policy also sets limits on individual loan officer lending authority and various forms of joint lending authority, while designating which loans are required to be approved at the committee levels.

6


Table of Contents

Loan Review Program. The Bank’s policy includes external loan reviews, under the supervision of the Audit Committee and directed by the Chief Risk Officer, to review the Bank’s credit function in order to render an independent and objective evaluation of the Bank’s asset quality and credit administration process.
Risk Assessment Process. Risk ratings are assigned to loans in the commercial, commercial real estate and agricultural portfolios. The risk ratings are specifically used as follows:
  Profile the risk and exposure in the loan portfolio and identify developing trends and relative levels of risk;
 
  Identify deteriorating credits; and
 
  Reflect the probability that a given customer may default on its obligations.
Through the loan approval process, loan administration and loan review program, management monitors the credit risk profile of the Bank and assesses the overall quality of the loan portfolio and adequacy of the allowance for loan losses.
Delinquencies and Nonperforming Assets. The Bank has several procedures in place to assist in maintaining the overall quality of its loan portfolio. Delinquent loan reports are monitored by credit administration to identify adverse levels and trends.
Loans are generally placed on nonaccrual status and cease accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral further supports the carrying value of the loan.
Allowance for Loan Losses. The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. The allowance reflects management’s estimate of the amount of probable loan losses in the portfolio, based on the following factors:
  Specific allocations for individually analyzed credits;
 
  Risk assessment process;
 
  Historical charge-off experience;
 
  Evaluation of the loan portfolio by external loan reviews;
 
  Levels and trends in delinquent and nonaccrual loans;
 
  Trends in volume and terms;
 
  Collateral values;
 
  Effects of changes in lending policy;
 
  Experience, ability and depth of management;
 
  National and local economic trends and conditions; and
 
  Concentrations of credit.
Management presents a quarterly review of the adequacy of the allowance for loan losses to the Company’s Board of Directors. In order to determine the adequacy of the allowance for loan losses, the risk rating and delinquency status of loans and other factors are considered, such as collateral value, government guarantees, portfolio composition, trends in economic conditions and the financial strength of borrowers. Specific allocations for individually evaluated loans are established when required. An allowance is also established for groups of loans with similar risk characteristics, based upon average historical charge-off experience taking into account levels and trends in delinquencies, loan volumes, economic and industry trends and concentrations of credit. See also the sections titled “Analysis of Allowance for Loan Losses” and “Allocation of Allowance for Loan Losses” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation”.

7


Table of Contents

Commercial Loans. The Bank originates commercial loans in its primary market areas and underwrites them based on the borrower’s ability to service the loan from operating income. The Bank offers a broad range of commercial lending products, including term loans and lines of credit. Short and medium-term commercial loans, primarily collateralized, are made available to businesses for working capital (including inventory and receivables), business expansion (including acquisition of real estate, expansion and improvements) and the purchase of equipment. As a general practice, where possible, a collateral lien is placed on any available real estate, equipment or other assets owned by the borrower and a personal guarantee of the owner is obtained. At December 31, 2005, $25.8 million, or 22.2%, of the aggregate commercial loan portfolio were at fixed rates while $90.6 million, or 77.8%, were at variable rates. The Bank utilizes government loan guarantee programs where available and appropriate. See “Government Guarantee Programs” below.
Commercial Real Estate Loans. In addition to commercial loans secured by real estate, the Bank makes commercial real estate loans to finance the purchase of real property, which generally consists of real estate with completed structures. Commercial real estate loans are secured by first liens on the real estate and are typically amortized over a 10 to 20 year period. The underwriting analysis includes credit verification, appraisals and a review of the borrower’s financial condition. At December 31, 2005, $28.3 million, or 10.7%, of the aggregate commercial real estate loan portfolio were at fixed rates while $236.4 million, or 89.3%, were at variable rates.
Agricultural Loans. Agricultural loans are offered for short-term crop production, farm equipment and livestock financing and agricultural real estate financing, including term loans and lines of credit. Short and medium-term agricultural loans, primarily collateralized, are made available for working capital (crops and livestock), business expansion (including acquisition of real estate, expansion and improvement) and the purchase of equipment. At December 31, 2005, $11.6 million, or 15.4%, of the agricultural loan portfolio were at fixed rates while $63.4 million, or 84.6%, were at variable rates. The Bank utilizes government loan guarantee programs where available and appropriate. See “Government Guarantee Programs” below.
Residential Real Estate Loans. The Bank originates fixed and variable rate one-to-four family residential mortgages and closed-end home equity loans collateralized by owner-occupied properties located in its market areas. The Bank offers a variety of real estate loan products, which are generally amortized for periods up to 30 years. Loans collateralized by one-to-four family residential real estate generally have been originated in amounts of no more than 80% of appraised value or have mortgage insurance. Mortgage title insurance and hazard insurance are normally required. The Bank sells one-to-four family residential mortgages on the secondary mortgage market and typically retains the right to service the mortgages. To assure maximum salability of the residential loan products for possible resale, the Company has formally adopted the underwriting, appraisal, and servicing guidelines of the Federal Home Loan Mortgage Corporation (“FHLMC”) as part of its standard loan policy. At December 31, 2005, the residential mortgage servicing portfolio totaled $377.6 million, the majority of which have been sold to FHLMC. At December 31, 2005, $230.0 million, or 83.8%, of residential real estate loans retained in portfolio were at fixed rates while $44.5 million, or 16.2%, were at variable rates.
Consumer and Home Equity Loans. The Bank originates direct and indirect automobile loans, recreational vehicle loans, boat loans, home improvement loans, home equity lines of credit, personal loans (collateralized and uncollateralized) and deposit account collateralized loans. The terms of these loans typically range from 12 to 180 months and vary based upon the nature of the collateral and the size of loan. The majority of the consumer lending program is underwritten on a secured basis using the customer’s home or the financed automobile, mobile home, boat or recreational vehicle as collateral. At December 31, 2005, $147.6 million, or 56.4%, of consumer and home equity loans were at fixed rates while $114.0 million, or 43.6%, were at variable rates.
Government Guarantee Programs. The Bank participates in government loan guarantee programs offered by the Small Business Administration (or “SBA”), United States Department of Agriculture (or ”USDA”), Rural Economic and Community Development (or “RECD”) and Farm Service Agency (or “FSA”), among others. At December 31, 2005, the Bank had loans with an aggregate principal balance of $42.1 million that were covered by guarantees under these programs. The guarantees only cover a certain

8


Table of Contents

percentage of these loans. By participating in these programs, the Bank is able to broaden its base of borrowers while minimizing credit risk.
Investment Activities
General. The Bank’s investment securities policy is contained within the overall Asset-Liability Management and Investment Policy. This policy dictates that investment decisions will be made based on the safety of the investment, liquidity requirements, potential returns, cash flow targets, need for collateral and desired risk parameters. In pursuing these objectives, the Bank considers the ability of an investment to provide earnings consistent with factors of quality, maturity, marketability and risk diversification. The Bank Treasurer, guided by the ALCO Committee, is responsible for investment portfolio decisions within the established policies.
The Bank’s investment securities strategy centers on providing liquidity to meet loan demand and redeeming liabilities, meeting pledging requirements, managing overall interest rate and credit risks and maximizing portfolio yield. The Company’s policy generally limits security purchases to the following:
  U.S. treasury securities;
 
  U.S. government agency securities, which are securities issued by official Federal government bodies (e.g. the Government National Mortgage Association (“GNMA”));
 
  U.S. government-sponsored enterprise (“GSE”) securities, which are securities issued by independent organizations that are in part sponsored by the Federal government (e.g. the Federal Home Loan Bank (“FHLB”) system, the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”));
 
  Mortgage-backed pass-through securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and other investment grade asset-backed securities (“ABSs”) issued predominantly by GNMA, FNMA, FHLMC and the Small Business Associations (“SBA”);
 
  Investment grade municipal securities, including tax, revenue and bond anticipation notes and general obligation and revenue notes and bonds;
 
  Certain creditworthy un-rated securities issued by municipalities;
 
  Investment grade corporate debt, certificates of deposit and qualified preferred stock.
 
  Investments in corporate bonds are limited to no more than 10% of total investments and to bonds rated as Baa or better by Moody’s Investor Services, Inc. or BBB or better by Standard & Poor’s Ratings Services at the time of purchase.
Sources of Funds
General. Deposits and borrowed funds are the primary sources of the Company’s funds for use in lending, investing and for other general purposes. In addition, repayments on loans and securities, proceeds from sales of loans and securities, and cash flows from operations provide additional sources of funds.
Deposits. The Bank offers a variety of deposit account products with a range of interest rates and terms. The deposit accounts consist of savings, interest-bearing checking accounts, checking accounts, money market accounts, savings, club accounts and certificates of deposit. The Bank also offers certificates of deposit with balances in excess of $100,000 to local municipalities, businesses, and individuals as well as Individual Retirement Accounts (“IRAs”) and other qualified plan accounts. To enhance its deposit product offerings, the Company provides commercial checking accounts for small to moderately sized commercial businesses, as well as a low-cost checking account service for low-income customers. The flow of deposits is influenced significantly by general economic conditions, changes in money market rates, prevailing interest rates and competition. The Bank’s deposits are obtained predominantly from the areas in which its branch offices are located. The Bank relies primarily on competitive pricing of its deposit products, customer service and long-standing relationships with customers to attract and retain

9


Table of Contents

these deposits. On a secondary basis, the Company utilizes certificate of deposit sales in the national brokered market (“brokered deposits”) as a wholesale funding source.
Borrowed Funds. Borrowings consist mainly of advances entered into with the Federal Home Loan Bank (“FHLB”), a debt agreement with a commercial bank, Federal funds purchased and securities sold under repurchase agreements.
Junior Subordinated Debentures Issued to Unconsolidated Subsidiary Trust. The Company formed the Trust in February 2001 to facilitate the private placement of capital securities.
Supervision and Regulation
The supervision and regulation of financial and bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance funds regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the banking system as a whole, and not for the protection of shareholders or creditors of bank holding companies. The various bank regulatory agencies have broad enforcement power over bank holding companies and banks, including the power to impose substantial fines, operational restrictions and other penalties for violations of laws and regulations.
The following description summarizes some of the laws to which the Company and its subsidiaries are subject. References to applicable statutes and regulations are brief summaries and do not claim to be complete. They are qualified in their entirety by reference to such statutes and regulations. Management believes the Company is in compliance in all material respects with these laws and regulations. Changes in the laws, regulations or policies that impact the Company cannot necessarily be predicted, but they may have a material effect on the business and earnings of the Company.
The Company
The Company is a bank holding company registered under the Bank Holding Company Act of 1956, as amended, and is subject to supervision, regulation and examination by the FRB. During 2003, the Company terminated its financial holding company status and now operates as a bank holding company. The change in status did not affect any non-financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-financial activities may require prior FRB approval and will be limited to those that are permissible for bank holding companies. The Bank Holding Company Act and other federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.
Regulatory Restrictions on Dividends; Source of Strength. It is the policy of the FRB that bank holding companies should pay cash dividends on common stock only out of income available over the past year, and only if prospective earnings retention is consistent with the holding company’s expected future needs and financial condition. The policy provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company’s ability to serve as a source of strength to its subsidiaries.
Under FRB policy, a bank holding company is expected to act as a source of financial strength to each of its subsidiaries and commit resources to their support. Such support may be required at times when, absent this FRB policy, a holding company may not be inclined to provide it. As discussed below, a bank holding company in certain circumstances could be required to guarantee the capital plan of an undercapitalized banking subsidiary.
Safe and Sound Banking Practices. Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The FRB’s Regulation Y, for example, generally requires a holding company to give the FRB prior notice of any redemption or repurchase of its own equity securities, if the consideration to be paid, together with the consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or more of the company’s consolidated net worth. The FRB may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would

10


Table of Contents

violate any law or regulation. Depending upon the circumstances, the FRB could take the position that paying a dividend would constitute an unsafe or unsound banking practice.
The FRB has broad authority to prohibit activities of bank holding companies and their non-banking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations, and can assess civil money penalties for certain activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as $1,000,000 for each day the activity continues.
Anti-Tying Restrictions. Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extensions of credit, to other services offered by a holding company or its affiliates. In late 2002, the FRB adopted Regulation W, a comprehensive synthesis of prior opinions and interpretations under Sections 23A and 23B of the Federal Reserve Act. Regulation W contains an extensive discussion of tying arrangements, which could impact the way banks and bank holding companies transact business with affiliates.
Capital Adequacy Requirements. The FRB has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies. Under the guidelines, specific categories of assets are assigned different risk weights, based generally on the perceived credit risk of the asset. These risk weights are multiplied by corresponding asset balances to determine a “risk-weighted” asset base. The guidelines require a minimum total risk-based capital ratio of 8.0% (of which at least 4.0% is required to consist of Tier 1 capital elements). Total capital is the sum of Tier 1 and Tier 2 capital. As of December 31, 2005, the Company’s ratio of Tier 1 capital to total risk-weighted assets was 13.75% and the ratio of total capital to total risk-weighted assets was 15.01%. See also the section titled “Capital Resources” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and Note 16 of the notes to consolidated financial statements.
In addition to the risk-based capital guidelines, the FRB uses a leverage ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The leverage ratio is a company’s Tier 1 capital divided by quarterly average consolidated assets. Certain highly rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but other bank holding companies may be required to maintain a leverage ratio of up to 200 basis points above the regulatory minimum. As of December 31, 2005, the Company’s leverage ratio was 7.60%.
The federal banking agencies’ risk-based and leverage ratios are minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria, assuming that they have the highest regulatory rating. Banking organizations not meeting these criteria are expected to operate with capital positions well above the minimum ratios. The federal bank regulatory agencies may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. FRB guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets.
Imposition of Liability for Undercapitalized Subsidiaries. Bank regulators are required to take “prompt corrective action” to resolve problems associated with insured depository institutions whose capital declines below certain levels. In the event an institution becomes “undercapitalized,” it must submit a capital restoration plan. The capital restoration plan will not be accepted by the regulators unless each company having control of the undercapitalized institution guarantees the subsidiary’s compliance with the capital restoration plan up to a certain specified amount. Any such guarantee from a depository institutions holding company is entitled to a priority of payment in bankruptcy.
The aggregate liability of the holding company of an undercapitalized bank is limited to the lesser of 5% of the institution’s assets at the time it became undercapitalized or the amount necessary to cause the institution to be “adequately capitalized.” The bank regulators have greater power in situations where an institution becomes “significantly” or “critically” undercapitalized or fails to submit a capital restoration

11


Table of Contents

plan. For example, a bank holding company controlling such an institution can be required to obtain prior FRB approval of proposed dividends, or might be required to consent to a consolidation or to divest the troubled institution or other affiliates.
Acquisitions by Bank Holding Companies. The Bank Holding Company Act requires every bank holding company to obtain the prior approval of the FRB before it may acquire all or substantially all of the assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In approving bank acquisitions by bank holding companies, the FRB is required to consider the financial and managerial resources and future prospects of the bank holding company and the banks concerned, the convenience and needs of the communities to be served, and various competitive factors.
Control Acquisitions. The Change in Bank Control Act prohibits a person or group of persons from acquiring “control” of a bank holding company unless the FRB has been notified and has not objected to the transaction. Under a rebuttable presumption established by the FRB, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, would, under the circumstances set forth in the presumption, constitute acquisition of control of the Company.
In addition, any entity is required to obtain the approval of the FRB under the Bank Holding Company Act before acquiring 25% (5% in the case of an acquirer that is a bank holding company) or more of the Company’s outstanding common stock, or otherwise obtaining control or a “controlling influence” over the Company.
The Bank
Five Star Bank (“FSB”or the “Bank”) is a New York State-chartered bank and a member of the Federal Reserve System. The FDIC, through the Bank Insurance Fund, insures deposits of the Bank. The supervision and regulation of FSB subjects the Bank to special restrictions, requirements, potential enforcement actions and periodic examination by the FDIC, the FRB and the New York State Banking Department. Because the FRB regulates the holding company parent, the FRB also has supervisory authority that directly affects FSB.
Restrictions on Transactions with Affiliates and Insiders. Transactions between the holding company and its subsidiaries, including the Bank, are subject to Section 23A of the Federal Reserve Act, and to the requirements of Regulation W. In general, Section 23A imposes limits on the amount of such transactions, and also requires certain levels of collateral for loans to affiliated parties. It also limits the amount of advances to third parties, which are collateralized by the securities, or obligations of the Company or its subsidiaries.
Affiliate transactions are also subject to Section 23B of the Federal Reserve Act, and to the requirements of Regulation W which generally requires that certain transactions between the holding company and its affiliates be on terms substantially the same, or at least as favorable to the Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated persons.
The restrictions on loans to directors, executive officers, principal shareholders and their related interests (collectively referred to herein as “insiders”) contained in the Federal Reserve Act and Regulation O apply to all insured institutions and their subsidiaries and holding companies. These restrictions include limits on loans to one borrower and conditions that must be met before such a loan can be made. There is also an aggregate limitation on all loans to insiders and their related interests. These loans cannot exceed the institution’s total unimpaired capital and surplus, and the FDIC may determine that a lesser amount is appropriate. Insiders are subject to enforcement actions for knowingly accepting loans in violation of applicable restrictions.

12


Table of Contents

Restrictions on Distribution of Subsidiary Bank Dividends and Assets. Dividends paid by the Bank provide a substantial part of the Company’s operating funds and, for the foreseeable future, it is anticipated that dividends paid by the Bank will continue to be its principal source of operating funds. Capital adequacy requirements serve to limit the amount of dividends that may be paid by the subsidiaries. Under federal law, the subsidiaries cannot pay a dividend if, after paying the dividend, a particular subsidiary will be “undercapitalized.” The FDIC may declare a dividend payment to be unsafe and unsound even though the bank would continue to meet its capital requirements after the dividend.
Because the Company is a legal entity separate and distinct from its subsidiaries, the Company’s right to participate in the distribution of assets of any subsidiary upon the subsidiary’s liquidation or reorganization will be subject to the prior claims of the subsidiary’s creditors. In the event of a liquidation or other resolution of an insured depository institution, the claims of depositors and other general or subordinated creditors are entitled to a priority of payment over the claims of holders of any obligation of the institution to its shareholders, including any depository bank holding company (such as the Company) or any shareholder or creditor thereof.
Examinations. The New York State Banking Department, the FRB and the FDIC periodically examine and evaluate the Bank. Based upon such examinations, the appropriate regulator may revalue the assets of the institution and require that it establish specific reserves to compensate for the difference between what the regulator determines the value to be and the book value of such assets.
Audit Reports. Insured institutions with total assets of $500 million or more at the beginning of a fiscal year must submit annual audit reports prepared by independent auditors to federal and state regulators. In some instances, the audit report of the institution’s holding company can be used to satisfy this requirement. Auditors must receive examination reports, supervisory agreements and reports of enforcement actions. In addition, financial statements prepared in accordance with generally accepted accounting principles, management’s certifications concerning responsibility for the financial statements, internal controls and compliance with legal requirements designated by the FDIC, and if total assets exceed $1.0 billion, an attestation by the auditor regarding the statements of management relating to the internal controls must be submitted. The FDIC Improvement Act of 1991 requires that independent audit committees be formed, consisting of outside directors only. The committees of institutions with assets of more than $3 billion must include members with experience in banking or financial management must have access to outside counsel and must not include representatives of large customers.
Capital Adequacy Requirements. The FDIC has adopted regulations establishing minimum requirements for the capital adequacy of insured institutions. The FDIC may establish higher minimum requirements if, for example, a bank has previously received special attention or has a high susceptibility to interest rate risk.
The FDIC’s risk-based capital guidelines generally require banks to have a minimum ratio of Tier 1 capital to total risk-weighted assets of 4.0% and a ratio of total capital to total risk-weighted assets of 8.0%. The capital categories have the same definitions for the Company. As of December 31, 2005, the ratio of Tier 1 capital to total risk-weighted assets for the Bank was 14.87% and the ratio of total capital to total risk-weighted assets was 16.13%. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and Note 16 of the notes to consolidated financial statements.
The FDIC’s leverage guidelines require banks to maintain Tier 1 capital of no less than 4.0% of average total assets, except in the case of certain highly rated banks for which the requirement is 3.0% of average total assets. As of December 31, 2005, the ratio of Tier 1 capital to average total assets (leverage ratio) was 8.20% for FSB. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and Note 16 of the notes to consolidated financial statements.
Corrective Measures for Capital Deficiencies. The federal banking regulators are required to take “prompt corrective action” with respect to capital-deficient institutions. Agency regulations define, for each capital category, the levels at which institutions are “well-capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” A “well-

13


Table of Contents

capitalized” bank has a total risk-based capital ratio of 10.0% or higher; a Tier 1 risk-based capital ratio of 6.0% or higher; a leverage ratio of 5.0% or higher; and is not subject to any written agreement, order or directive requiring it to maintain a specific capital level for any capital measure. An “adequately capitalized” bank has a total risk-based capital ratio of 8.0% or higher; a Tier 1 risk-based capital ratio of 4.0% or higher; a leverage ratio of 4.0% or higher (3.0% or higher if the bank was rated a composite 1 in its most recent examination report and is not experiencing significant growth); and does not meet the criteria for a well-capitalized bank. A bank is “undercapitalized” if it fails to meet any one of the “adequately capitalized” ratios.
In addition to requiring undercapitalized institutions to submit a capital restoration plan, agency regulations contain broad restrictions on certain activities of undercapitalized institutions including asset growth, acquisitions, branch establishment and expansion into new lines of business. With certain exceptions, an insured depository institution is prohibited from making capital distributions, including dividends, and is prohibited from paying management fees to control persons if the institution would be undercapitalized after any such distribution or payment.
As an institution’s capital decreases, the FDIC’s enforcement powers become more severe. A significantly undercapitalized institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management and other restrictions. The FDIC has only very limited discretion in dealing with a critically undercapitalized institution and is virtually required to appoint a receiver or conservator.
Banks with risk-based capital and leverage ratios below the required minimums may also be subject to certain administrative actions, including the termination of deposit insurance upon notice and hearing, or a temporary suspension of insurance without a hearing in the event the institution has no tangible capital.
Deposit Insurance Assessments. The Bank must pay assessments to the FDIC for federal deposit insurance protection. The FDIC has adopted a risk-based assessment system as required by the FDIC Improvement Act. Under this system, FDIC-insured depository institutions pay insurance premiums at rates based on their risk classification. Institutions assigned to higher risk classifications (that is, institutions that pose a greater risk of loss to their respective deposit insurance funds) pay assessments at higher rates than institutions that pose a lower risk. An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators. In addition, the FDIC can impose special assessments in certain instances.
The FDIC maintains a process for raising or lowering all rates for insured institutions semi-annually if conditions warrant a change. Under this system, the FDIC has the flexibility to adjust the assessment rate schedule twice a year without seeking prior public comment, but only within a range of five cents per $100 above or below the premium schedule adopted. The FDIC can make changes in the rate schedule outside the five-cent range above or below the current schedule only after a full rulemaking with opportunity for public comment.
During 2005, the FDIC categorized the Bank(s) as well capitalized under the regulatory framework for prompt corrective action. For purposes of determining the annual deposit insurance assessment rate for insured depository institutions, each insured institution is assigned an assessment risk classification. Each institution’s assigned risk classification is composed of a group and subgroup assignment based on capital group and supervisory subgroup. Prior to the Company’s restructuring in December 2005, the Company’s former bank subsidiaries NBG and BNB remained assigned to the well-capitalized capital group, but were placed in lower supervisory subgroups based on the formal agreements that were in place with the OCC. Because of the downgrades, the Company’s FDIC insurance premiums increased in 2005. As a result of the merger of the Company’s subsidiary banks and the FDIC risk classification for FSB, the Company expects a $1.1 million reduction in its 2006 FDIC premiums in comparison to 2005.
The Deposit Insurance Fund Act of 1996 contained a comprehensive approach to recapitalizing the Savings Association Insurance Fund and to assuring the payment of the Financing Corporation’s bond obligations. Under this law, banks insured under the Bank Insurance Fund are required to pay a portion of the interest due on bonds that were issued by the Financing Corporation in 1987 to help shore up the ailing Federal Savings and Loan Insurance Corporation.

14


Table of Contents

Federal Home Loan Bank System. FSB is a member of the FHLB System, which consists of 12 regional Federal Home Loan Banks. The FHLB System provides a central credit facility primarily for member institutions. As members of the FHLB of New York, the Bank is required to acquire and hold shares of capital stock in the FHLB. The minimum investment requirement is determined by a “membership” investment component and an “activity-based” investment component. Under the “membership” component, a certain minimum investment in capital stock is required to be maintained as long as the institution remains a member of the FHLB. Under the “activity-based” component, members are required to purchase capital stock in proportion to the volume of certain transactions with the FLHB. As of December 31, 2005, FSB complied with these requirements.
Enforcement Powers. The FDIC, the New York State Banking Department and the FRB have broad enforcement powers, including the power to terminate deposit insurance, impose substantial fines and other civil and criminal penalties and appoint a conservator or receiver. Failure to comply with applicable laws, regulations and supervisory agreements could subject the Company or the Bank, as well as the officers, directors and other institution-affiliated parties of these organizations, to administrative sanctions and potentially substantial civil money penalties.
Brokered Deposit Restrictions. Adequately capitalized institutions cannot accept, renew or roll over brokered deposits except with a waiver from the FDIC, and are subject to restrictions on the interest rates that can be paid on such deposits. Undercapitalized institutions may not accept, renew or roll over brokered deposits.
Cross-Guarantee Provisions. The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) contains a “cross-guarantee” provision which generally makes commonly controlled insured depository institutions liable to the FDIC for any losses incurred in connection with the failure of a commonly controlled depository institution.
Community Reinvestment Act. The Community Reinvestment Act of 1977 (“CRA”) and the regulations issued hereunder are intended to encourage banks to help meet the credit needs of their service area, including low and moderate income neighborhoods, consistent with the safe and sound operations of the banks. These regulations also provide for regulatory assessment of a bank’s record in meeting the needs of its service area when considering applications regarding establishing branches, mergers or other bank or branch acquisitions. FIRREA requires federal banking agencies to make public a rating of a bank’s performance under the CRA. In the case of a bank holding company, the CRA performance record of the banks involved in the transaction are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other bank holding company. An unsatisfactory record can substantially delay or block the transaction.
Consumer Laws and Regulations. In addition to the laws and regulations discussed herein, the Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include, among others, the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act and the Real Estate Settlement Procedures Act. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. The Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of their ongoing customer relations. The Check Clearing for the 21st Century Act (“Check 21 Act” or “the Act”), which became effective on October 28, 2004, creates a new negotiable instrument, called a “substitute check”, which banks are required to accept as the legal equivalent of a paper check if it meets the requirements of the Act. The Act is designed to facilitate check truncation, to foster innovation in the check payment system, and to improve the payment system by shortening processing times and reducing the volume of paper checks.

15


Table of Contents

Changing Regulatory Structure
Gramm-Leach-Bliley Act
The Gramm-Leach-Bliley Act (“Gramm-Leach”) was signed into law on November 12, 1999. Gramm-Leach permits, subject to certain conditions, combinations among banks, securities firms and insurance companies. Under Gramm-Leach, bank holding companies are permitted to offer their customers virtually any type of financial service including banking, securities underwriting, insurance (both underwriting and agency), and merchant banking. In order to engage in these additional financial activities, a bank holding company must qualify and register with the Board of Governors of the Federal Reserve System as a “financial holding company” by demonstrating that each of its subsidiaries is “well capitalized,” “well managed,” and has at least a “satisfactory” rating under the CRA. On May 12, 2000 the Company received approval from the FRB of New York to become a financial holding company resulting in the eventual formation of FIGI. During 2003, the Company terminated its financial holding company status and now operates as a bank holding company. The change in status did not affect the non-financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-financial activities may require prior FRB approval and will be limited to those that are permissible for bank holding companies. Gramm-Leach establishes that the federal banking agencies will regulate the banking activities of financial holding companies and banks’ financial subsidiaries, the SEC will regulate their securities activities and state insurance regulators will regulate their insurance activities. Gramm-Leach also provides new protections against the transfer and use by financial institutions of consumers’ nonpublic, personal information.
The major provisions of Gramm-Leach are:
Financial Holding Companies and Financial Activities. Title I establishes a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company system to engage in a full range of financial activities through qualification as a new entity known as a financial holding company. A bank holding company that qualifies as a financial holding company can expand into a wide variety of services that are financial in nature, if its subsidiary depository institutions are well-managed, well-capitalized and have received at least a “satisfactory” rating on their last CRA examination. Services that have been deemed to be financial in nature include securities underwriting, dealing and market making, sponsoring mutual funds and investment companies, insurance underwriting and agency activities and merchant banking.
Securities Activities. Title II narrows the exemptions from the securities laws previously enjoyed by banks, requires the FRB and the SEC to work together to draft rules governing certain securities activities of banks and creates a new, voluntary investment bank holding company.
Insurance Activities. Title III restates the proposition that the states are the functional regulators for all insurance activities, including the insurance activities of federally chartered banks, and bars the states from prohibiting insurance activities by depository institutions. The law encourages the states to develop uniform or reciprocal rules for the licensing of insurance agents.
Privacy. Under Title V, federal banking regulators were required to adopt rules that have limited the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. Federal banking regulators issued final rules on May 10, 2000 to implement the privacy provisions of Title V. Under the rules, financial institutions must provide:
  Initial notices to customers about their privacy policies, describing the conditions under which they may disclose nonpublic personal information to nonaffiliated third parties and affiliates;
 
  Annual notices of their privacy policies to current customers; and
 
  A reasonable method for customers to “opt out” of disclosures to nonaffiliated third parties.

16


Table of Contents

Compliance with the rules is mandatory after July 1, 2001. The Bank was in full compliance with the rules as of or prior to the respective effective dates.
Safeguarding Confidential Customer Information. Under Title V, federal banking regulators are required to adopt rules requiring financial institutions to implement a program to protect confidential customer information. In January 2000, the federal banking agencies adopted guidelines requiring financial institutions to establish an information security program to:
  Identify and assess the risks that may threaten customer information;
  Develop a written plan containing policies and procedures to manage and control these risks;
  Implement and test the plan; and
  Adjust the plan on a continuing basis to account for changes in technology, the sensitivity of customer information and internal or external threats to information security.
The Bank approved security programs appropriate to its size and complexity and the nature and scope of its operations prior to the July 1, 2001 effective date of the regulatory guidelines. The implementation of the programs is an ongoing process.
Community Reinvestment Act Sunshine Requirements. In February 2001, the federal banking agencies adopted final regulations implementing Section 711 of Title VII, the CRA Sunshine Requirements. The regulations require nongovernmental entities or persons and insured depository institutions and affiliates that are parties to written agreements made in connection with the fulfillment of the institution’s CRA obligations to make available to the public and the federal banking agencies a copy of each agreement. The regulations impose annual reporting requirements concerning the disbursement, receipt and use of funds or other resources under these agreements. The effective date of the regulations was April 1, 2001. Neither the Company nor the Bank is a party to any agreement that would be the subject of reporting pursuant to the CRA Sunshine Requirements.
USA Patriot Act
As part of the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“USA Patriot Act”), signed into law on October 26, 2001, Congress adopted the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (“IMLAFATA”). IMLAFATA authorizes the Secretary of the Treasury, in consultation with the heads of other government agencies, to adopt special measures applicable to banks, bank holding companies or other financial institutions. During 2002, the Department of Treasury issued a number of regulations relating to enhanced recordkeeping and reporting requirements for certain financial transactions that are of primary money laundering concern, due diligence requirements concerning the beneficial ownership of certain types of accounts, and restrictions or prohibitions on certain types of accounts with foreign financial institutions. Covered financial institutions also are barred from dealing with foreign “shell” banks. In addition, IMLAFATA expands the circumstances under which funds in a bank account may be forfeited and requires covered financial institutions to respond under certain circumstances to requests for information from federal banking agencies within 120 hours.
Regulations were also adopted during 2002 to implement minimum standards to verify customer identity, to encourage cooperation among financial institutions, federal banking agencies, and law enforcement authorities regarding possible money laundering or terrorist activities, to prohibit the anonymous use of “concentration accounts,” and to require all covered financial institutions to have in place a Bank Secrecy Act compliance program. IMLAFATA also amends the Bank Holding Company Act and the Bank Merger Act to require the federal banking agencies to consider the effectiveness of a financial institution’s anti-money laundering activities when reviewing an application under these acts.
The Bank has in place a Bank Secrecy Act compliance program, and it engages in very few transactions of any kind with foreign financial institutions or foreign persons .

17


Table of Contents

Sarbanes-Oxley Act
On July 30, 2002, the President signed into law the Sarbanes-Oxley Act of 2002 (the “Act”) implementing legislative reforms intended to address corporate and accounting fraud. In addition to the establishment of a new accounting oversight board that enforces auditing, quality control and independence standards and is funded by fees from all publicly traded companies, the law restricts accounting firms from providing both auditing and consulting services to the same client. To ensure auditor independence, any non-audit services being provided to an audit client requires pre-approval by the issuer’s audit committee members. In addition, the audit partners must be rotated. The Act requires chief executive officers and chief financial officers, or their equivalent, to certify to the accuracy of periodic reports filed with the SEC, subject to civil and criminal penalties if they knowingly or willfully violate this certification requirement. In addition, under the Act, legal counsel is required to report evidence of a material violation of the securities laws or a breach of fiduciary duty by a company to its chief executive officer or its chief legal officer, and, if such officer does not appropriately respond, to report such evidence to the audit committee or other similar committee of the board of directors or the board itself.
Longer prison terms and increased penalties are also applied to corporate executives who violate federal securities laws, the period during which certain types of suits can be brought against a company or its officers has been extended, and bonuses issued to top executives prior to restatement of a company’s financial statements are subject to disgorgement if such restatement was due to corporate misconduct. Executives are also prohibited from insider trading during retirement plan “blackout” periods, and loans to company executives are restricted. The Act accelerates the time frame for disclosures by public companies, as they must immediately disclose any material changes in their financial condition or operations. Directors and executive officers must also provide information for most changes in ownership in a company’s securities within two business days of the change.
The Act also prohibits any officer or director of a company or any other person acting under their direction from taking any action to fraudulently influence, coerce, manipulate or mislead any independent public or certified accountant engaged in the audit of the company’s financial statements for the purpose of rendering the financial statement’s materially misleading. The Act also requires the SEC to prescribe rules requiring inclusion of an internal control report and assessment by management in the annual report to stockholders. In addition, the Act requires that each financial report required to be prepared in accordance with (or reconciled to) accounting principles generally accepted in the United States of America and filed with the SEC reflect all material correcting adjustments that are identified by a “registered public accounting firm” in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the SEC.
As directed by Section 302(a) of the Act, the Company’s chief executive officer and chief financial officer are each required to certify that the Company’s quarterly and annual reports do not contain any untrue statement of a material fact. The Act imposes several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of the Company’s internal controls; they have made certain disclosures to the Company’s auditors and the Audit Committee of the Board of Directors about the Company’s internal controls; and they have included information in the Company’s quarterly and annual reports about their evaluation and whether there have been significant changes in the Company’s internal controls or in other factors that could significantly affect internal controls during the last quarter.
Fair Credit Reporting Act
In 1970, the U. S. Congress enacted the Fair Credit Reporting Act (the “FCRA”) in order to ensure the confidentiality, accuracy, relevancy and proper utilization of consumer credit report information. Under the framework of the FCRA, the United States has developed a highly advanced and efficient credit reporting system. The information contained in that broad system is used by financial institutions,

18


Table of Contents

retailers and other creditors of every size in making a wide variety of decisions regarding financial transactions. Employers, and law enforcement agencies have also made wide use of the information collected and maintained in databases made possible by the FCRA. The FCRA affirmatively preempts state law in a number of areas, including the ability of entities affiliated by common ownership to share and exchange information freely, the requirements on credit bureaus to reinvestigate the contents of reports in response to consumer complaints, among others. By its terms, the preemption provisions of the FCRA were to terminate as of December 31, 2003. With the enactment of the Fair and Accurate Transactions Act (the “FACT Act”) in late 2003, the preemption provisions of FCRA were extended, although the FACT Act imposes additional requirements on entities that gather and share consumer credit information. The FACT Act required the FRB and the Federal Trade Commission (“FTC”) to issue final regulations within nine months of the effective date of the Act. A series of regulations and announcements have been promulgated, including a joint FTC/FRB announcement of effective dates for FCRA amendments, the FTC’s “Free Credit Report” rule, revisions to the FTC’s FACT Act Rules, the FTC’s final rules on identity theft and proof of identity, the FTC’s final regulation on consumer information and records disposal, the FTC’s final summaries and the final rule on prescreen notices.
FRB Final Rule on Trust Preferred Securities
On March 1, 2005, the FRB issued a final rule that allows the continued inclusion of trust preferred securities in the tier 1 capital of bank holding companies. Trust preferred securities, however, will be subject to stricter quantitative limits. Key components of the final rule are:
  Trust preferred securities, together with other “restricted core capital elements”, can be included in a bank holding company’s tier 1 capital up to 25% of the sum of core capital elements, including “restricted core capital elements”;
  Restricted core capital elements are defined to include:
  Qualifying trust preferred securities;
 
  Qualifying cumulative perpetual preferred stock (and related surplus);
 
  Minority interest related to qualifying cumulative perpetual preferred stock directly issued by a consolidated U.S. depository institution or foreign bank subsidiary; and
 
  Minority interest related to qualifying common or qualifying perpetual preferred stock issued by a consolidated subsidiary that is neither a U.S. depository institution nor a foreign bank subsidiary.
  The sum of core capital elements will be calculated net of goodwill, less any associated deferred tax liability;
 
  Internationally active bank holding companies are further limited, and must limit restricted core capital elements to 15% of the sum of core capital elements, including restricted core capital elements, net of goodwill, although they may include qualifying mandatory convertible preferred securities up to the 25% limit;
 
  A five year transition period for application of quantitative limits, ending March 31, 2009.
Expanding Enforcement Authority/Enforcement Matters
The FRB, the OCC, the New York State Superintendent of Banks and the FDIC possess extensive authority to police unsafe or unsound practices and violations of applicable laws and regulations by depository institutions and their holding companies. For example, the FDIC may terminate the deposit insurance of any institution that it determines has engaged in an unsafe or unsound practice. The agencies can also assess civil money penalties, issue cease and desist or removal orders, seek injunctions, and publicly disclose such actions. In July 2004, various then-current and former members of the NBG Board of Directors received “15-day letters” from the OCC notifying them that the OCC was considering the imposition of civil money penalties arising out of violations of law identified in the ROE for the period ended September 30, 2002. In 2005, various then-current members of the NBG Board received a second set of “15-day letters” from the OCC pertaining to the ROE for the period ended September 30, 2004.

19


Table of Contents

They jointly retained counsel and submitted responses to these letters. Although one then-current member of the NBG Board received a reprimand from the OCC, no civil money penalties have been imposed. In January 2006, the OCC imposed civil money penalties on two former NBG employees. The formal agreements that had been entered into with the OCC in September 2003 by the Boards of NBG and BNB described in previous SEC filings were effectively terminated by the Company’s merger of NBG and BNB into FTB on December 3, 2005.
Effect On Economic Environment
The policies of regulatory authorities, including the monetary policy of the FRB, have a significant effect on the operating results of bank holding companies and their subsidiaries. Among the means available to the FRB to affect the money supply are open market operations in U.S. Government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against member bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may affect interest rates charged on loans or paid for deposits. FRB monetary policies have materially affected the operating results of commercial banks in the past and are expected to continue to do so in the future.
Item 1A. Risk Factors
Our financial results are subject to a number of risks. The factors discussed below are intended to highlight risks that management believes are most relevant to our current operating environment. This listing is not intended to capture all risks associated with our business. Additional risks, including those generally affecting the industry in which we operate, risks that we currently deem immaterial and risks generally applicable to companies that have recently undertaken similar transactions, may also negatively impact our consolidated financial position, consolidated results of operations, or liquidity.
Asset Quality. A significant source of risk for the Bank arises from the possibility that losses will be sustained because borrowers, guarantors and related parties may fail to perform in accordance with the terms of their loans. Most loans originated by the Bank are secured, but loans may be unsecured depending on the nature of the loan. With respect to secured loans, the collateral securing the repayment of these loans includes a wide variety of diverse real and personal property that may be affected by changes in prevailing economic, environmental and other conditions, including declines in the value of real estate, changes in interest rates, changes in monetary and fiscal policies of the federal government, wide-spread disease, terrorist activity, environmental contamination and other external events.
The Company has adopted loan policies with well-defined risk tolerance limits including individual loan officer and committee approval processes. Policies and procedures outline underwriting standards, appraisal requirements, collateral valuations, financial information reviews, and ongoing quality monitoring processes that management believes are appropriate to mitigate the risk of loss within the loan portfolio. Such policies and procedures, however, may not prevent unexpected losses that could have a material adverse effect on the Company’s business, financial condition, results of operations, or liquidity.
Interest Rate Risk. The banking industry’s earnings depend largely on the relationship between the yield on earning assets, primarily loans and investments, and the cost of funds, primarily deposits and borrowings. This relationship, known as the interest rate spread, is subject to fluctuation and is affected by economic and competitive factors which influence interest rates, the volume and mix of interest earning assets and interest-bearing liabilities and the level of non-performing assets. Fluctuations in interest rates affect the demand of customers for the Company’s products and services. The Bank is subject to interest rate risk to the degree that interest-bearing liabilities re-price or mature more slowly or more rapidly or on a different basis than interest earning assets. Significant fluctuations in interest rates could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity. For additional information regarding interest rate risk, see Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk.”
Changes in the Value of Goodwill and Other Intangible Assets. Under current accounting standards, the Company is not required to amortize goodwill but rather must evaluate goodwill for impairment at least

20


Table of Contents

annually. If deemed impaired at any point in the future, an impairment charge representing all or a portion of goodwill will be recorded to current earnings in the period in which the impairment occurred. The capitalized value of other intangible assets is amortized to earnings over their estimated lives. Other intangible assets are also subject to periodic impairment reviews. If these assets are deemed impaired at any point in the future, an impairment charge will be recorded to current earnings in the period in which the impairment occurred. See also Note 7 of the notes to consolidated financial statements.
Breach of Information Security and Technology Dependence. The Company depends upon data processing, software, communication and information exchange on a variety of computing platforms and networks and over the internet. Despite instituted safeguards, the Company cannot be certain that all of its systems are entirely free from vulnerability to attack or other technological difficulties or failures. The Company relies on the services of a variety of vendors to meet its data processing and communication needs. If information security is breached or other technology difficulties or failures occur, information may be lost or misappropriated, services and operations may be interrupted and the Company could be exposed to claims from customers. Any of these results could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity.
Economic Conditions, Limited Geographic Diversification. The Company’s banking operations are located in Western and Central New York State. Because of the geographic concentration of its operations, the Company’s results depend largely upon economic conditions in this area, which include volatility in wholesale milk prices, losses of manufacturing jobs in Rochester and Buffalo, and minimal population growth throughout the region. Further deterioration in economic conditions could adversely affect the quality of the Company’s loan portfolio and the demand for its products and services, and accordingly, could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity. See also the section titled “Market Area and Competition”.
Ability of the Company to Execute Its Business Strategy. The financial performance and profitability of the Company will depend on its ability to execute its strategic plan and manage its future growth. Moreover, the Company’s future performance is subject to a number of factors beyond its control, including pending and future federal and state banking legislation, regulatory changes, unforeseen litigation outcomes, inflation, lending and deposit rate changes, interest rate fluctuations, increased competition and economic conditions. Accordingly, these issues could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity.
Dependence on Key Personnel. The Company’s success depends to a significant extent on the management skills of its existing executive officers and directors, many of whom have held officer and director positions with the Company for many years. The loss or unavailability of any of its key personnel, including Erland E. Kailbourne, Chairman of the Board of Directors, Peter G. Humphrey, President and Chief Executive Officer, James T. Rudgers, Executive Vice President and Chief of Community Banking, Ronald A. Miller, Executive Vice President and Chief Financial Officer, George D. Hagi, Executive Vice President and Chief Risk Officer, Kevin B. Klotzbach, Senior Vice President and Treasurer and Bruce H. Nagle, Senior Vice President and Director of Human Resources, could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity. See also Part III, Item 10, “Directors and Executive Officers of Registrant”.
Competition. National competitors are much larger in total assets and capitalization, have greater access to capital markets and offer a broader array of financial services than the Company. There can be no assurance that the Company will be able to compete effectively in its markets. Furthermore, developments increasing the nature or level of competition, together with changes in our strategic plan and stricter loan underwriting standards, could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity. See also the sections titled “Market Area and Competition” and “Supervision and Regulation.”
Government Regulation and Monetary Policy. The Company and the banking industry are subject to extensive regulation and supervision under federal and state laws and regulations. The restrictions

21


Table of Contents

imposed by such laws and regulations limit the manner in which the Company conducts its banking business, undertakes new investments and activities and obtains financing. These regulations are designed primarily for the protection of the deposit insurance funds and consumers and not to benefit holders of the Company’s securities. Financial institution regulation has been the subject of significant legislation in recent years and may be the subject of further significant legislation in the future, none of which is in the control of the Company. Significant new laws or changes in, or repeals of, existing laws could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity. Further, federal monetary policy, particularly as implemented through the Federal Reserve System, significantly affects credit conditions for the Company, and any unfavorable change in these conditions could have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity. See also “Supervision and Regulation”.
Item 1B. Unresolved Staff Comments
None.

22


Table of Contents

Item 2. Properties
       
  TYPE OF LEASE OR EXPIRATION
ENTITY \ LOCATION FACILITY OWN OF LEASE
Financial Institutions, Inc. and Five Star Bank    
 
      
Allegany
 Branch Own 
Amherst
 Branch Lease February 2020
Attica
 Branch Own 
Auburn
 Branch Own  
Avoca
 Branch Own 
Batavia
 Branch Lease December 2006
Batavia (In-Store)
 Branch Lease July 2009
Bath
 Branch Own 
Bath
 Drive-up Branch Own 
Caledonia
 Branch Lease April 2006
Canandaigua
 Branch Own 
Cuba
 Branch Own 
Dansville
 Branch Lease March 2014
Dundee
 Branch Own 
East Aurora
 Branch Lease January 2013
East Rochester
 Branch Lease September 2009
Ellicottville
 Branch Own 
Elmira
 Branch Own 
Elmira Heights
 Branch Lease August 2009
Erwin
 Branch Lease July 2007
Geneseo
 Branch Own 
Geneva
 Branch Own 
Geneva
 Drive-up Branch Own 
Geneva (Plaza)
 Branch Ground Lease January 2016
Hammondsport
 Branch Own 
Honeoye Falls
 Branch Lease September 2017
Hornell
 Branch Own 
Horseheads
 Branch Lease October 2012
Lakeville
 Branch Own 
Lakewood
 Branch Own 
Leroy
 Branch Own 
Mount Morris
 Branch Own 
Naples
 Branch Own 
North Chili
 Branch Own 
North Java
 Branch Own 
North Warsaw
 Branch Own 
Olean
 Branch Own 
Olean
 Drive-up Branch Own 
Orchard Park
 Branch Ground Lease January 2019
Ovid
 Branch Own 
Pavilion
 Branch Own 
Penn Yan
 Branch Own 
Salamanca
 Branch Own 
Strykersville
 Branch Own 
Victor
 Branch Own 
Warsaw (220 Liberty Street)
 Headquarters Lease * November 2006
Warsaw (31 North Main Street)
 Administrative Offices Own 
Warsaw (55 North Main Street)
 Main Office Own 
Waterloo
 Branch Own 
Wayland
 Branch Own 
Williamsville
 Branch Lease May 2006
Wyoming
 Branch Lease June 2006
Yorkshire
 Branch Lease November 2007
 
* The land is leased for a nominal rent from the Wyoming County Industrial Development Agency for local tax reasons and the Company has the right to purchase for nominal consideration beginning in November 2006.

23


Table of Contents

Item 3. Legal Proceedings
From time to time the Company and its subsidiaries are parties to or otherwise involved in legal proceedings arising in the normal course of business. Management does not believe that there is any pending or threatened proceeding against the Company or its subsidiaries, which, if determined adversely, would have a material effect on the Company’s business, results of operations or financial condition. In late January 2005, the Company received a letter and other information from a law firm stating that it was representing a shareholder and was writing to demand that the Board take action to remedy alleged “breaches of fiduciary duty” by certain directors and officers of the Company. The Chairman of the Board responded in early February, informing the law firm that the Board had determined to appoint a Special Committee to investigate and respond to these allegations. The Board formed a Special Committee of independent and disinterested directors in order to investigate the allegations and determine the appropriate course of action for the Board to take. On September 29, 2005, the Special Committee reported its findings and conclusions to the Board. The Special Committee concluded, after a thorough investigation conducted in conjunction with independent legal counsel, that the certain directors and officers of the Company did not breach their fiduciary duties as alleged and that it would not be in the best interests of the Company to pursue any such claims against them.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2005.

24


Table of Contents

PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The common stock of the Company is traded under the symbol of FISI on the Nasdaq national market. At March 1, 2006, the Company had 11,327,000 shares of common stock outstanding (exclusive of treasury shares) and approximately 2,000 shareholders of record. The following chart lists prices of actual sales transactions as reported by Nasdaq, as well as the Company’s cash dividends declared.
                 
              Cash 
  Sale Price  Dividends 
  High  Low  Close  Declared 
   
2005
                
First Quarter
 $24.93  $18.93  $19.81  $0.16 
Second Quarter
  20.21   17.05   18.02   0.08 
Third Quarter
  20.76   15.86   18.41   0.08 
Fourth Quarter
  21.98   15.52   19.62   0.08 
 
                
2004
                
First Quarter
 $29.03  $20.52  $22.94  $0.16 
Second Quarter
  25.15   20.55   24.32   0.16 
Third Quarter
  24.82   20.97   22.41   0.16 
Fourth Quarter
  27.75   21.85   23.25   0.16 
The Company pays regular quarterly cash dividends on its common stock, and the Board of Directors presently intends to continue the payment of regular quarterly cash dividends, subject to the need for those funds for debt service and other purposes. However, because substantially all of the funds available for the payment of dividends are derived from the Bank, future dividends will depend upon the earnings of the Bank, its financial condition and need for funds. Furthermore, there are a number of Federal banking policies and regulations that restrict the Company’s ability to pay dividends. For further discussion on dividend restrictions, refer to the Part I, Item 1 sections titled “Supervision and Regulation” and “The Company”, as these restrictions may have the effect of reducing the amount of dividends that the Company can declare to its shareholders.
The table below sets forth the information with respect to purchases made by the Company (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of our common stock during the three months ended December 31, 2005:
                 
          Total Number of  Maximum Number 
  Total      Shares Purchased as  of Shares that May 
  Number of  Average  Part of Publicly  Yet Be Purchased 
  Shares  Price Paid  Announced Plans or  Under the Plans or 
Period Purchased  per Share  Programs  Programs 
 
10/01/05 – 10/31/05
    $       
11/01/05 – 11/30/05
            
12/01/05 – 12/31/05
  * 1,000   14.81       
   
 
Total
  1,000  $14.81       
   
 
* Shares were purchased in a private transaction pursuant to an agreement that priced the shares at the Company’s book value at the previous year-end.

25


Table of Contents

Item 6. Selected Financial Data
                     
(Dollars in thousands) December 31:
  2005  2004  2003  2002  2001 
 
Selected Financial Condition Data
                    
 
                    
Total assets
 $2,022,392  $2,156,329  $2,173,732  $2,105,034  $1,794,296 
Loans
  992,321   1,252,405   1,340,436   1,314,921   1,160,222 
Allowance for loan losses
  20,231   39,186   29,064   21,660   19,074 
Securities available for sale
  790,855   727,198   604,964   596,862   428,423 
Securities held to maturity
  42,593   39,317   47,131   47,125   61,281 
Total liabilities
  1,850,635   1,972,042   1,990,629   1,926,740   1,645,109 
Deposits
  1,717,261   1,818,949   1,818,889   1,708,518   1,433,658 
Borrowed funds (1)
  115,199   132,614   154,223   195,441   190,238 
Total shareholders’ equity
  171,757   184,287   183,103   178,294   149,187 
                     
(Dollars in thousands) For the years ended December 31: 
  2005  2004  2003  2002  2001 
 
Selected Results of Operations Data
                    
 
                    
Interest and dividend income
 $103,887  $106,175  $111,450  $118,439  $114,468 
Interest expense
  36,395   30,768   35,947   42,577   49,683 
   
 
                    
Net interest income
  67,492   75,407   75,503   75,862   64,785 
 
                    
Provision for loan losses
  28,532   19,676   22,526   6,119   4,958 
   
 
                    
Net interest income after provision for loan losses
  38,960   55,731   52,977   69,743   59,827 
 
                    
Noninterest income
  29,384   22,149   22,570   18,680   14,817 
Noninterest expense (2)
  65,492   61,767   57,283   49,749   42,605 
   
 
                    
Income from continuing operations before income taxes
  2,852   16,113   18,264   38,674   32,039 
 
                    
Income taxes from continuing operations
  (1,766)  3,170   3,923   12,248   10,932 
   
 
                    
Income from continuing operations
  4,618   12,943   14,341   26,426   21,107 
 
                    
Gain (loss) on discontinued operations, net of tax
  (2,452)  (450)  (94)  30   106 
   
 
                    
Net income
 $2,166  $12,493  $14,247  $26,456  $21,213 
   
 
(1) Borrowed funds include junior subordinated debentures.
 
(2) Noninterest expense includes goodwill amortization, which amounted to $1,653,000 for 2001 compared to zero in all other years presented.

26


Table of Contents

Item 6. Selected Financial Data (Continued)
                     
  At or for the years ended December 31:
  2005  2004  2003  2002  2001 
 
Per Common Share Data
                    
 
                    
Basic:
                    
Income from continuing operations
 $0.28  $1.02  $1.15  $2.25  $1.78 
Net income
  0.06   0.98   1.14   2.26   1.79 
Diluted:
                    
Income from continuing operations
 $0.28  $1.02  $1.14  $2.22  $1.76 
Net income
  0.06   0.98   1.13   2.23   1.77 
Cash dividends declared on common stock
  0.40   0.64   0.64   0.58   0.48 
Book value
  13.60   14.81   14.81   14.46   11.93 
Market value
  19.62   23.25   28.23   29.36   23.40 
 
                    
Selected Financial Ratios
                    
 
                    
Performance Ratios:
                    
Return on average common equity
  0.43%  6.55%  7.65%  17.01%  15.84%
Return on average assets
  0.10   0.57   0.66   1.35   1.34 
Common dividend payout (6)
  666.67   65.31   56.14   25.66   26.82 
Net interest margin (3)
  3.65   3.90   3.99   4.40   4.64 
Efficiency ratio (4)
  70.18   60.41   54.26   49.18   48.17 
 
                    
Asset Quality Ratios:
                    
Nonperforming loans to total loans (5)
  1.82%  4.31%  3.84%  2.82%  0.86%
Nonperforming loans and other real estate to total loans and other real estate (5)
  1.93   4.40   3.89   2.91   0.94 
Nonperforming assets to total assets
  0.97   2.56   2.40   1.82   0.61 
Allowance for loan losses to total loans (5)
  2.04   3.13   2.17   1.65   1.64 
Allowance for loan losses to nonperforming loans (5)
  112   73   56   58   190 
Net charge-offs to average total loans (5)
  4.27   0.74   1.11   0.30   0.23 
 
                    
Capital ratios:
                    
Average common equity to average assets
  7.54%  7.67%  7.74%  7.47%  7.84%
Tier 1 leverage capital
  7.60   7.13   7.03   6.96   7.02 
Tier 1 risk-based capital
  13.75   11.27   10.18   9.82   9.81 
Total risk-based capital
  15.01   12.54   11.44   11.08   11.37 
 
(3) Net interest income divided by average interest earning assets. A tax-equivalent adjustment to interest earned from tax-exempt securities has been computed using a federal tax rate of 35%.
 
(4) The efficiency ratio represents noninterest expense less other real estate expense and amortization of intangibles (all from continuing operations) divided by net interest income (tax equivalent) plus other noninterest income less gain on sale of securities, gain on sale of credit card portfolio and net gain on sale of commercial related loans held for sale (all from continuing operations).
 
(5) Ratios exclude nonaccruing commercial related loans held for sale (which amounted to $577,000 at December 31, 2005 and zero for all other years presented) from nonperforming loans and exclude loans held for sale from total loans.
 
(6) Cash dividends declared on common stock divided by basic net income per common share.

27


Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation
GENERAL
The principal objective of this discussion is to provide an overview of the financial condition and results of operations of the Company during the year ended December 31, 2005 and the preceding two years. This discussion and the tabular presentations should be read in conjunction with the accompanying consolidated financial statements and accompanying notes.
Income. The Company’s results of operations are dependent primarily on net interest income, which is the difference between the income earned on loans and securities and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by the provision for loan losses, service charges on deposits, financial services group fees and commissions, mortgage banking activities, gain or loss on the sale of securities, gain or loss on sale of loans and other miscellaneous income.
Expenses. The Company’s expenses primarily consist of salaries and employee benefits, occupancy and equipment, supplies and postage, amortization of other intangible assets, computer and data processing, professional fees, other miscellaneous expense and income tax expense. Results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and the actions of regulatory authorities.
OVERVIEW
Net income was $2.2 million, $12.5 million and $14.2 million for 2005, 2004 and 2003, respectively. Diluted earnings per share for the year ended December 31, 2005 was $0.06, compared to $0.98 in 2004 and $1.13 in 2003. The return on average common equity in 2005 was 0.43%, compared to 6.55% in 2004 and 7.65% in 2003. The return on average assets in 2005 was 0.10%, compared to 0.57% in 2004 and 0.66% in 2003.
Net interest income, the principal source of the Company’s earnings, was $67.5 million in 2005 down from $75.4 million in 2004 and $75.5 million in 2003. Net interest margin was 3.65%, 3.90% and 3.99% for the year ended December 31, 2005, 2004 and 2003, respectively.
During 2005, the Company transferred $169.0 million in commercial related loans to held for sale at an estimated fair value less costs to sell of $132.3 million, therefore $36.7 in commercial related charge-offs were recorded as a result of classifying the loans as held for sale. The Company realized a net gain of $9.4 million on the ultimate sale or settlement of these commercial related loans held for sale. See additional discussion of “Loans Held for Sale and Commercial Related Loan Sale Results” in the Lending Activities section.
The provision for loan losses has had a significant impact on earnings the last three years totaling $28.5 million, $19.7 million and $22.5 million for the years ended December 31, 2005, 2004 and 2003. The provision for loan losses recorded during 2005 resulted from the Company’s decision to sell a portion of its criticized and classified commercial related loans. Nonperforming assets declined to $19.7 million at December 31, 2005 from $55.2 million at December 31, 2004, a result of the sale of the commercial related problem loans. Net loan charge-offs were $47.5 million, or 4.27% of average loans, for the year ended December 31, 2005 compared to $9.6 million, or 0.74% of average loans for 2004 and $15.1 million, or 1.11% of average loans for 2003.
The Company for many years operated under a decentralized, “Super Community Bank” business model, with separate and largely autonomous subsidiary banks whose Boards and management had the authority to operate within guidelines set forth in broad corporate policies established at the holding company level. During 2005, FII’s Board of Directors decided to implement changes to the Company’s business model and governance structure. Effective December 3, 2005, the Company merged its commercial subsidiary banks into the New York State-chartered First Tier Bank & Trust (“FTB”), which was then renamed Five Star Bank

28


Table of Contents

(“FSB”). The Company also sold the Burke Group, Inc (“BGI”) subsidiary during 2005 in an effort to focus on its core community banking business. The results of BGI have been reported separately as a discontinued operation in the consolidated statements of income and the loss on discontinued operation totaled $2.5 million, $450,000 and $94,000 for 2005, 2004 and 2003, respectively.
CRITICAL ACCOUNTING POLICIES
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and are consistent with predominant practices in the financial services industry. Application of critical accounting policies, which are those policies that Management believes are the most important to the Company’s financial position and results, requires Management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes and are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions and judgments, which, in turn, may affect amounts reported in the financial statements.
The Company has numerous accounting policies, of which the most significant are presented in Note 1 of the notes to consolidated financial statements. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets, liabilities, revenues and expenses are reported in the consolidated financial statements and how those reported amounts are determined. Based on the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, Management has determined that the accounting policies with respect to the allowance for loan losses and goodwill require particularly subjective or complex judgments important to the Company’s financial position and results of operations, and, as such, are considered to be critical accounting policies as discussed below.
Allowance for Loan Losses: The allowance for loan losses represents management’s estimate of probable credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of subjective measurements including management’s assessment of the internal risk classifications of loans, changes in the nature of the loan portfolio, industry concentrations and the impact of current local, regional and national economic factors on the quality of the loan portfolio. Changes in these estimates and assumptions are reasonably possible and may have a material impact on the Company’s consolidated financial statements, results of operations or liquidity. For additional discussion related to the Company’s accounting policies for the allowance for loan losses, see the sections titled “Analysis of Allowance for Loan Losses” and “Allocation of Allowance for Loan Losses” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and Note 1 of the notes to consolidated financial statements
Goodwill: Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets” prescribes the accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of SFAS No. 142 discontinue the amortization of goodwill and intangible assets with indefinite lives. Instead, these assets are subject to at least an annual impairment review, and more frequently if certain impairment indicators are in evidence. Changes in the estimates and assumptions used to evaluate impairment may have a material impact on the Company’s consolidated financial statements, results of operations or liquidity. During 2005 and 2004, the Company evaluated goodwill for impairment using a discounted cash flow analysis and determined no impairment existed. For additional discussion related to the Company’s accounting policy for goodwill and other intangible assets, see Note 1 of the notes to consolidated financial statements.

29


Table of Contents

ANALYSIS OF FINANCIAL CONDITION
Overview
At December 31, 2005 the Company had total assets of $2.022 billion, a decrease of 6% from $2.156 billion at December 31, 2004. Total deposits amounted to $1.717 billion and $1.819 billion at December 31, 2005 and 2004, respectively. Book value per common share was $13.60 and $14.81 at December 31, 2005 and 2004, respectively. At December 31, 2005 the Company’s total shareholders’ equity was $171.8 million compared to $184.3 million a year earlier.
Lending Activities
Loan Portfolio Composition
Loans outstanding, excluding loans held for sale and including net unearned income and net deferred fees and costs, are summarized as follows at December 31:
                     
(Dollars in thousands) 2005  2004  2003  2002  2001 
 
Commercial
 $116,444  $203,178  $248,313  $262,630  $232,379 
Commercial real estate
  264,727   343,532   369,712   332,134   274,702 
Agricultural
  75,018   195,185   235,199   233,769   186,623 
Residential real estate
  274,487   259,055   246,621   244,927   234,313 
Consumer and home equity
  261,645   251,455   240,591   241,461   232,205 
 
               
Total loans
  992,321   1,252,405   1,340,436   1,314,921   1,160,222 
 
                    
Allowance for loan losses
  (20,231)  (39,186)  (29,064)  (21,660)  (19,074)
 
               
 
                    
Total loans, net
 $972,090  $1,213,219  $1,311,372  $1,293,261  $1,141,148 
 
               
Total loans declined 22.9% to $992.3 million at December 31, 2005 from $1.252 billion at December 31, 2004. Commercial loans decreased $86.7 million or 42.7%, while commercial real estate loans decreased by $78.8 million or 22.9%. At December 31, 2005, commercial loans totaled $116.4 million, representing 11.7% of total loans, and commercial real estate loans totaled $264.7 million, representing 26.7% of total loans. At December 31, 2005, agricultural loans, which include agricultural real estate loans, totaled $75.0 million or 7.5% of the total loan portfolio, down $120.2 million from 2004.
The decrease in commercial related loans is primarily the result of $169.0 million ($38.8 million in commercial, $55.2 million in commercial real estate and $75.0 million in agricultural) in problems loans being transferred to held for sale at an estimated fair value less costs to sell of $132.3 million and substantially all of these loans were sold and settled during 2005. The remaining decline in commercial related loans can be attributed to decreased loan production coupled with charge-offs and pay-offs. Commercial related loan originations have slowed as the Company has implemented more stringent underwriting requirements and focused resources on the existing loan portfolio.
As of December 31, 2005, residential real estate loans totaled $274.5 million or 27.7% of the portfolio, a 6.0% increase from $259.1 million or 20.7% of total loans in 2004. The increase in residential real estate loans is due to an increase in closed-end home equity loans, as the Company sells most qualifying newly originated and refinanced residential real estate mortgages on the secondary market. The sold and serviced residential real estate loan portfolio decreased to $377.6 million at December 31, 2005 from $388.1 million at December 31, 2004.
The Company also offers a broad range of consumer loan products. Consumer and home equity lines of credit totaled $261.6 and $251.5 million at December 31, 2005 and 2004, respectively. Consumer and home equity lines of credit represented 26.4% of the total loan portfolio at year-end 2005. The increase in the consumer portfolio is a reflection of the Company’s efforts to diversify risk in the loan portfolio.

30


Table of Contents

Loans Held for Sale and Commercial Related Loan Sale Results
Loans held for sale (not included in the previous loans outstanding table) totaled $1.3 million at December 31, 2005, comprised of nonaccruing commercial related loans (including mortgages and agricultural loans) of $577,000 and residential real estate loans of $676,000. Loans held for sale (not included in the previous loans outstanding table) totaled $2.6 million as of December 31, 2004, comprised of residential real estate loans of $1.8 million and student loans of $804,000.
As of June 30, 2005, FII identified $167.3 million in loans that were transferred to held for sale at an estimated fair value less costs to sell of $131.0 million. During the third and fourth quarters, FII received cash payments, settled directly with borrowers or sold to third party acquirers, substantially all of those loans in two phases. Phase I loans, which were marketed in the second quarter, consisted of $94.1 million in loans that were carried at an estimated fair value less costs to sell of $79.0 million. The Company received in the third quarter, net of selling costs, $78.7 million from the settlement or sale of the loans, or $255,000 less than the recorded fair value. Phase II loans were marketed during the third quarter of 2005, and consisted of $73.3 million in loans that were carried at an estimated fair value less costs to sell of $52.0 million as of June 30, 2005. During the third quarter, FII added an additional $1.7 million in loans with an estimated fair value less costs to sell of $1.3 million to Phase II and $351,000 in write-downs were charged to the allowance for loan losses as a result. In addition, FII determined not to proceed with the sale of $613,000 in Phase II loans and returned these loans to portfolio at the lower of cost or fair value during the third and fourth quarters. Because of these changes, the Phase II pool of loans held for sale amounted to $52.7 million. The Company received, net of selling costs, $61.8 million from the settlement or sale of a substantial portion of the Phase II loans, or $9.7 million more than the recorded fair value. The excess of $9.7 million from the settlement or sale of the Phase II loans together with the $255,000 shortfall from the Phase I settlement or sale of loans, which collectively totals $9.4 million, was recorded as a net gain on sale of commercial related loans during 2005. Fair value estimates used to transfer loans to the held for sale category were primarily obtained from valuations performed by an investment banking firm. At December 31, 2005, the Company had $577,000 in nonaccruing commercial loans held for sale remaining from Phase II that are carried at fair value less cost to sell and were subsequently sold and settled during January of 2006 for amounts greater than their carrying value at December 31, 2005.

31


Table of Contents

Nonaccrual Loans and Nonperforming Assets
The following table sets forth information regarding nonaccrual loans and other nonperforming assets at December 31:
                     
(Dollars in thousands) 2005  2004  2003  2002  2001 
 
Nonaccrual loans (1)
                    
Commercial
 $4,389  $20,576  $12,983  $12,760  $2,623 
Commercial real estate
  6,985   15,954   11,745   8,407   3,344 
Agricultural
  2,786   13,165   18,870   8,739   1,529 
Residential real estate
  3,096   1,733   2,496   1,065   921 
Consumer and home equity
  505   518   578   915   541 
 
               
Total nonaccrual loans
  17,761   51,946   46,672   31,886   8,958 
 
                    
Restructured loans
        3,069   4,129    
 
                    
Accruing loans 90 days or more delinquent
  276   2,018   1,709   1,091   1,064 
 
               
 
                    
Total nonperforming loans
  18,037   53,964   51,450   37,106   10,022 
 
                    
Other real estate owned (ORE)
  1,099   1,196   653   1,251   947 
 
               
 
                    
Total nonperforming loans and other real estate owned
  19,136   55,160   52,103   38,357   10,969 
 
                    
Nonaccruing commercial related loans held for sale
  577             
 
               
 
                    
Total nonperforming assets
 $19,713  $55,160  $52,103  $38,357  $10,969 
 
               
 
                    
Total nonperforming loans to total loans (2)
  1.82%  4.31%  3.84%  2.82%  0.86%
 
                    
Total nonperforming loans and ORE to total loans and ORE (2)
  1.93%  4.40%  3.89%  2.91%  0.94%
 
                    
Total nonperforming assets to total assets
  0.97%  2.56%  2.40%  1.82%  0.61%
 
(1) Although loans are generally placed on nonaccrual status when they become 90 days or more past due they may be placed on nonaccrual status earlier if they have been identified by the Company as presenting uncertainty with respect to the collectibility of interest or principal. Loans past due 90 days or more remain on accruing status if they are both well secured and in the process of collection.
 
(2) Ratios exclude nonaccruing commercial related loans held for sale from nonperforming loans and exclude loans held for sale from total loans.
Nonperforming loans (excluding nonaccruing commercial related loans held for sale) decreased to $18.0 million at December 31, 2005 from $54.0 million at December 31, 2004. Nonaccrual commercial, commercial real estate and agricultural loans decreased in 2005 and totaled $14.2 million and $49.7 million at December 31, 2005 and 2004, respectively. The decline is associated with the sale of commercial related loans, as approximately $169.0 million in problem commercial related loans were classified as held for sale, written-down to fair value less costs to sell and the vast majority settled or sold prior to 2005 year-end. At December 31, 2005, nonperforming assets include the remaining nonaccruing commercial related loans held for sale of $577,000, which were subsequently sold and settled during January of 2006.

32


Table of Contents

The following table details nonaccrual loan activity for the year ended December 31:
     
(Dollars in thousands) 2005 
 
Balance at beginning of year
 $51,946 
Additions
  34,776 
Additions – loans held for sale
  129,605 
Payments
  (13,110)
Charge-offs
  (47,302)
Returned to accruing status
  (4,749)
Transferred to other real estate
  (1,134)
Transferred to loans held for sale
  (132,271)
 
   
 
    
Balance at end of year
 $17,761 
 
   
During 2005, the Company received $13.1 million in payments on nonaccrual loans and $4.7 million of nonaccrual loans were returned to accruing status. In addition, the Company charged-off $47.3 million in nonaccrual loans during 2005, a significant portion of which were associated with the commercial related loan sale. Along with the Company’s decision to sell a portion of its commercial related problems loans, considerable efforts have been placed on reducing the level of nonperforming assets. The Company has made investments in human resources and processes to provide for a stronger credit administration environment in the organization.
Approximately $7.5 million or 42% of the $17.8 million in nonaccrual loans at December 31, 2005 are current with respect to payment of principal and interest. Although these loans are current, the Company has classified the loans as nonaccrual because reasonable doubt exists with respect to the future collectibility of principal and interest in accordance with the original contractual terms. During the year ended December 31, 2005 the amount of interest income forgone on nonaccrual loans totaled $1.4 million and there was no interest income recognized on a cash basis for nonaccrual loans.
Potential problem loans are loans that are currently performing, but information known about possible credit problems of the borrowers causes management to have concern as to the ability of such borrowers to comply with the present loan payment terms and may result in disclosure of such loans as nonperforming at some time in the future. These loans remain in a performing status due to a variety of factors, including payment history, the value of collateral supporting the credits, and/or personal or government guarantees. Management considers loans classified as substandard, which continue to accrue interest, to be potential problem loans. The Company identified $23.2 million and $142.9 million in loans that continued to accrue interest which were classified as substandard as of December 31, 2005 and 2004, respectively. The significant reduction in potential problem loans is a result of the sale of commercial related potential problem loans during 2005.
The following table summarizes the loan delinquencies (excluding past due nonaccrual loans) in the loan portfolio as of December 31, 2005:
         
      Accruing 
      Loans 
  60-89  90 Days 
(Dollars in thousands) Days  or More 
 
Commercial
 $1,205  $266 
Commercial real estate
  560   9 
Agricultural
  25    
Residential real estate
  412    
Consumer and home equity
  201   1 
 
      
 
        
Total
 $2,403  $276 
 
      

33


Table of Contents

Analysis of Allowance for Loan Losses
The allowance for loan losses represents the estimated amount of probable credit losses inherent in the Company’s loan portfolio. The Company performs periodic, systematic reviews of the Bank’s loan portfolio to estimate probable losses in the respective loan portfolios. In addition, the Company regularly evaluates prevailing economic and business conditions, industry concentrations, changes in the size and characteristics of the portfolio and other pertinent factors. The process used by the Company to determine the overall allowance for loan losses is based on this analysis. Based on this analysis the Company believes the allowance for loan losses is adequate at December 31, 2005.
Assessing the adequacy of the allowance for loan losses involves substantial uncertainties and is based upon management’s evaluation of the amounts required to meet estimated charge-offs in the loan portfolio after weighing various factors. The adequacy of the allowance for loan losses is subject to ongoing management review. The Company previously reported that as of December 31, 2004, it had identified a material weakness in its internal control over financial reporting related to determining the allowance for loan losses and the provision for loan losses. The Company has taken various corrective actions, as described in Part II, Item 9A, “Controls and Procedures,” to remediate the material weakness condition. At December 31, 2005, it is the Company’s opinion that the material weakness has been remediated.
While management evaluates currently available information in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if conditions differ substantially from the assumptions used in making the evaluations. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial institution’s allowance for loan losses and carrying amounts of other real estate owned. Such agencies may require the financial institution to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

34


Table of Contents

The following table sets forth an analysis of the activity in the allowance for loan losses for the years ended December 31:
                     
(Dollars in thousands) 2005  2004  2003  2002  2001 
 
Balance at beginning of year
 $39,186  $29,064  $21,660  $19,074  $13,883 
 
                    
Addition resulting from acquisitions
           174   2,686 
 
                    
Charge-offs (1):
                    
Commercial
  12,980   4,486   8,891   1,771   1,003 
Commercial real estate
  15,397   1,779   2,953   944   394 
Agricultural
  18,543   2,519   1,876   106   58 
Residential real estate
  104   318   215   98   178 
Consumer and home equity
  2,262   1,695   2,107   1,499   1,319 
 
               
Total charge-offs
  49,286   10,797   16,042   4,418   2,952 
 
                    
Recoveries:
                    
Commercial
  864   598   525   210   58 
Commercial real estate
  280   103   35   69   23 
Agricultural
  57   39   3   36    
Residential real estate
  11   43   11   67   19 
Consumer and home equity
  587   460   346   329   399 
 
               
Total recoveries
  1,799   1,243   920   711   499 
 
                    
Net charge-offs
  47,487   9,554   15,122   3,707   2,453 
 
                    
Provision for loan losses
  28,532   19,676   22,526   6,119   4,958 
 
               
 
                    
Balance at end of year
 $20,231  $39,186  $29,064  $21,660  $19,074 
 
               
 
                    
Ratio of net charge-offs to average loans outstanding during the year
  4.27%  0.74%  1.11%  0.30%  0.23%
 
                    
Ratio of allowance for loan losses to total loans (2)
  2.04%  3.13%  2.17%  1.65%  1.64%
 
                    
Ratio of allowance for loan losses to nonperforming loans (2)
  112%  73%  56%  58%  190%
 
(1) Included in charge-offs for the year ended December 31, 2005 are charges to the allowance of $36.7 million on loans transferred to loans held for sale.
 
(2) Ratios exclude nonaccruing loans held for sale from nonperforming loans and exclude loans held for sale from total loans.
At December 31, 2005, the Company’s allowance for loan losses totaled $20.2 million, a decrease of $19.0 million over the previous year-end. The allowance for loan losses represents the estimated probable losses inherent in the loan portfolio based on the Company’s comprehensive assessment. The results of this assessment resulted in a provision for loan losses of $28.5 million for 2005. The allowance as a percentage of total loans was 2.04% and 3.13% at December 31, 2005 and 2004, respectively. The ratio of allowance for loan losses to nonperforming loans increased to 112% at December 31, 2005 versus 73% at December 31, 2004.

35


Table of Contents

Allocation of Allowance for Loan Losses
The following table sets forth the allocation of the allowance for loan losses by loan category at the dates indicated. The allocation is made for analytical purposes and is not necessarily indicative of the categories in which actual losses may occur. The total allowance is available to absorb losses from any segment of the loan portfolio.
                                         
At December 31, 
(Dollars in thousands) 2005  2004  2003  2002  2001 
  Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent 
  of  of Loans  of  of Loans  of  of Loans  of  of Loans  of  of Loans 
  Allowance in Each  Allowance in Each  Allowance in Each  Allowance in Each  Allowance in Each 
  for  Category  for  Category  for  Category  for  Category  for  Category 
  Loan  to Total  Loan  to Total  Loan  to Total  Loan  to Total  Loan  to Total 
  Losses  Loans  Losses  Loans  Losses  Loans  Losses  Loans  Losses  Loans 
   
Commercial
 $4,098   11.7% $11,420   16.2% $7,739   18.5% $5,321   20.0% $4,376   20.0%
Commercial real estate
  6,564   26.7   9,297   27.4   5,354   27.6   4,725   25.3   3,611   23.7 
Agricultural
  2,187   7.5   8,197   15.6   6,078   17.6   3,711   17.7   2,341   16.1 
Residential real estate
  2,019   27.7   1,468   20.7   1,447   18.4   1,414   18.6   1,700   20.2 
Consumer and home equity
  2,769   26.4   2,122   20.1   2,161   17.9   2,007   18.4   2,578   20.0 
Unallocated
  2,594      6,682      6,285      4,482      4,468    
   
 
                                        
Total
 $20,231   100% $39,186   100% $29,064   100% $21,660   100% $19,074   100%
   
The Company’s methodology in the estimation of the allowance for loan losses includes the following broad areas:
1. Impaired commercial, commercial real estate, agricultural and agricultural real estate loans, collectively in excess of $100,000 are reviewed individually and assigned a specific loss allowance, if considered necessary, in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan — an amendment of FASB Statements No. 5 and 15”.
 
2. The remaining portfolios of commercial, commercial real estate, agricultural and agricultural real estate loans are segmented into the following loan classification categories: uncriticized or pass, special mention, and substandard. The substandard category of loans greater than $100,000 is then further divided into two groupings based on an assessment of the individual loan’s collateralization levels (i.e. under collateralized or adequately collateralized). Loans under collateralized by less than 5% of the outstanding loan balance are treated the same as adequately collateralized loans.
 
3. The substandard loans where the collateral deficiency is greater than 5% are split into loans with outstanding loan balances of $3.0 million or more and loans with outstanding loan balances under $3.0 million. The inherent risk of loss in each of these two groupings of loans is estimated based upon historical net loan charge off considerations, review of the amount of under collateralization of the loans in the respective groupings, as well as other qualitative factors. Prior to the fourth quarter of 2004 these groups of loans were considered in the aggregate with all substandard loans as described in the following paragraph related to adequately collateralized substandard loans.
 
4. Uncriticized loans, special mention loans, adequately collateralized substandard loans and all substandard loans under $100,000 are assigned allowance allocations based on historical net loan charge off experience for each of the respective loan categories, supplemented with additional reserve amounts, if considered necessary, based upon qualitative factors. These qualitative factors include the levels and trends in delinquencies, nonaccrual loans, and risk ratings; trends in volume and terms of loans; effects of changes in lending policy; experience, ability, and depth of management; national and local economic conditions, and concentrations of credit, among others.

36


Table of Contents

5. The consumer loan portfolio is segmented into six types of loans: residential real estate, home equity lines of credit, consumer direct, consumer indirect, overdrafts and personal lines of credit. Each of those categories is subdivided into categories based on delinquency status, either 90 days and over past due or under 90 days. Allowance allocations on these types of loans are based on the average loss experience over the last three years for each subdivision of delinquency status supplemented with qualitative factors containing the same elements as described above.
 
6. A further component of the allowance is the unallocated portion which takes into consideration the inherent risk of loss in the portfolio not identified in the other three categories and includes such elements as risks associated with variances in the rate of historical loss experiences, information risks associated with the dependence upon timely and accurate risk ratings on loans, and risks associated with the dependence on collateral valuation techniques. This category has been reduced from the previous year due to a reduction in these risks primarily resulting from the 2005 problem loan sale discussed previously.
While management evaluates currently available information in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if conditions differ substantially from the assumptions used in making the evaluations. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial institution’s allowance for loan losses and carrying amounts of other real estate owned. Such agencies may require the financial institution to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
Loan Maturity and Repricing Schedule
The following table sets forth certain information regarding the amount of loans maturing or repricing in the portfolio as of December 31, 2005. Demand loans having no stated schedule of repayment or maturity and overdrafts are reported as due in one year or less. Adjustable and floating-rate loans are included in the period in which interest rates are next scheduled to adjust rather than the period in which they contractually mature, and fixed-rate loans are included in the period in which the final contractual repayment is due.
                 
      One       
  Within  Through  After    
  One  Five  Five    
(Dollars in thousands) Year  Years  Years  Total 
 
Commercial
 $51,238  $38,843  $26,363  $116,444 
Commercial real estate
  6,117   21,040   237,570   264,727 
Agricultural
  12,265   19,604   43,149   75,018 
Residential real estate
  8,267   18,079   248,141   274,487 
Consumer and home equity
  8,478   111,634   141,533   261,645 
 
            
 
Total loans
 $86,365  $209,200  $696,756  $992,321 
 
            
 
                
Loans maturing after one year:
                
With a predetermined interest rate
     $160,331  $266,459     
With a floating or adjustable rate
      48,869   430,297     
 
              
 
                
 
     $209,200  $696,756     
 
              

37


Table of Contents

Investing Activities
Investment Portfolio Composition
The Company’s total investment security portfolio increased $66.9 million to $833.4 million as of December 31, 2005 compared to $766.5 million as of December 31, 2004. The investment security increase partially results from the decrease in loans during 2005, as the Company used a portion of the cash available from the decline in loans to invest in securities. Further detail regarding the Company’s investment portfolio follows.
GSE. At December 31, 2005, the available for sale GSE securities portfolio totaled $251.9 million. The portfolio consisted of approximately $156.5 million, or 62%, of callable securities at December 31, 2005. At December 31, 2005 this category of securities also includes $99.1 million of structured notes, the majority of which are step callable agency debt issues. The step callable bonds step-up in rate at specified intervals and are periodically callable by the issuer. At December 31, 2005, the structured notes had a current average coupon of 4.06% that adjust on average to 6.46% within five years. At December 31, 2004, the available for sale GSE securities portfolio totaled $233.2 million.
State and Municipal Obligations. At December 31, 2005, the portfolio of state and municipal obligations totaled $262.9 million, of which $220.3 million was classified as available for sale. At that date, $42.6 million was classified as held to maturity, with a fair value of $42.9 million. At December 31, 2004, the portfolio of state and municipal obligations totaled $251.3 million, of which $212.0 million was classified as available for sale. At that date, $39.3 million was classified as held to maturity, with a fair value of $40.0 million.
MBS, CMO and ABS. MBS, CMO and ABS securities, all of which were classified as available for sale, totaled $317.6 million and $278.5 million at December 31, 2005 and 2004, respectively. The portfolio was comprised of $234.3 million of MBS, $77.4 million of CMO and $5.9 million of other ABS securities at December 31, 2005. The MBSs were predominantly issued by U.S. government agencies or GSEs (GNMA, FNMA or FHLMC). Approximately 93% of the MBSs were in fixed rate securities that were most frequently formed with mortgages having an original balloon payment of five or seven years. The adjustable rate agency mortgage-backed securities portfolio is principally indexed to the one-year Treasury bill. The CMO portfolio consists primarily of fixed rate government issues and privately issued AAA rated securities. The ABS securities are primarily Student Loan Marketing Association (“SLMA”) floaters, which are variable rate securities backed by student loans. At December 31, 2004, the portfolio consisted of $187.6 million of MBSs, $81.3 million of CMOs and $9.6 million of other ABS securities.
Corporate Bonds. The available for sale corporate bond portfolio did not have a balance at December 31, 2005 and totaled $505,000 at December 31, 2004. The Company’s investment policy limits investments in corporate bonds to no more than 10% of total investments and to bonds rated as Baa or better by Moody’s Investors Service, Inc. or BBB or better by Standard & Poor’s Ratings Services at the time of purchase.
Equity Securities. At December 31, 2005 and 2004, available for sale equity securities totaled $1.0 million and $3.0 million, respectively.

38


Table of Contents

Security Yields and Maturities Schedule
The following table sets forth certain information regarding the carrying value, weighted average yields and contractual maturities of the Company’s debt securities portfolio as of December 31, 2005. No tax equivalent adjustments were made to the weighted average yields.
                                         
          More than One  More than Five       
  One Year or Less  Year to Five Years  Years to Ten Years  After Ten Years  Total 
      Weighted      Weighted      Weighted      Weighted      Weighted 
  Amortized  Average  Amortized  Average  Amortized  Average  Amortized  Average  Amortized  Average 
(Dollars in thousands) Cost  Yield  Cost  Yield  Cost  Yield  Cost  Yield  Cost  Yield 
 
Available for sale:
                                        
GSE
 $20,477   3.19% $120,607   3.73% $43,743   5.29% $72,000   5.72% $256,827   4.51%
MBS, CMO and ABS
  143   4.52   108,431   4.30   126,301   4.38   89,524   4.26   324,399   4.32 
State and municipal obligations
  29,463   3.43   157,398   3.41   30,873   3.80   2,090   4.40   219,824   3.48 
   
 
                                        
Total available for sale debt securities
 $50,083   3.34% $386,436   3.76% $200,917   4.49% $163,614   4.91% $801,050   4.15%
   
 
                                        
Held to maturity:
                                        
State and municipal obligations
 $32,139   3.31% $6,830   4.19% $2,471   4.91% $1,153   5.27% $42,593   3.59%
   
 
                                        
Total held to maturity debt securities
 $32,139   3.31% $6,830   4.19% $2,471   4.91% $1,153   5.27% $42,593   3.59%
   
Other-Than-Temporary Impairment
Management evaluates securities for other-than-temporary impairment on a quarterly basis, or as economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The unrealized losses present do not reflect deterioration in the credit worthiness of the issuing securities and result primarily from fluctuations in market interest rates. The Company intends to hold these securities until their fair value recovers to their amortized cost, therefore management has determined that the securities that were in an unrealized loss position at December 31, 2005, and 2004 represent only temporary declines in fair value.
Funding Activities
Deposits
The Bank offers a broad array of deposit products including checking accounts, interest-bearing transaction accounts, savings and money market accounts and certificates of deposit. At December 31, 2005, total deposits were $1.717 billion in comparison to $1.819 billion at December 31, 2004. A majority of the decline in deposits relates to certificates of deposit, including brokered certificates of deposit, as the Company actively managed to lower the level of these higher cost deposits due to the increased liquidity levels.
The Company considers all deposits core except certificates of deposit over $100,000. Core deposits amounted to $1.517 billion or 88.4% of total deposits at December 31, 2005 compared to $1.597 billion or 87.8% of total deposits at December 31, 2004. The core deposit base consists almost exclusively of in-market accounts. Core deposits are supplemented with certificates of deposit over $100,000, which amounted to $199.8 million and $221.6 million as of December 31, 2005 and 2004, respectively. The Company also utilizes brokered certificates of deposit as a funding source. Brokered certificates of deposit included in certificates of deposit over $100,000 totaled $31.5 million and $68.1 million at December 31, 2005 and 2004, respectively. The decline in brokered certificates of deposit resulted from the Company utilizing cash available from the decline in loans to repay maturing deposits.

39


Table of Contents

The daily average balances, percentage composition and weighted average rates paid on deposits are presented below for each of the years ended December 31:
                                     
(Dollars in Thousands) 2005  2004  2003 
      Percent          Percent          Percent    
      of Total  Weighted      of Total  Weighted      of Total  Weighted 
  Average  Average  Average  Average  Average  Average  Average  Average  Average 
  Balance  Deposits  Rate  Balance  Deposits  Rate  Balance  Deposits  Rate 
 
Interest-bearing checking
 $390,610   21.7%  1.26% $396,558   21.5%  0.73% $389,267   21.8%  0.91%
Savings and money market
  393,439   21.9   0.95   424,013   22.9   0.66   411,587   23.0   0.96 
Certificates of deposit under $100,000
  510,981   28.5   2.84   527,298   28.5   2.45   509,056   28.4   2.93 
Certificates of deposit over $100,000
  226,304   12.6   3.13   233,155   12.6   2.57   234,966   13.1   2.90 
Noninterest-bearing accounts
  275,069   15.3      267,721   14.5      245,234   13.7    
   
 
                                    
Total deposits
 $1,796,403   100.0%  1.68% $1,848,745   100.0%  1.33% $1,790,110   100.0%  1.63%
   
The following table indicates the amount of the Company’s certificates of deposit by time remaining until maturity as of December 31, 2005:
                     
  3 Months  Over 3 To  Over 6 To  Over 12    
(Dollars in thousands) Or Less  6 Months  12 Months  Months  Total 
 
Certificates of deposit less than $100,000
 $104,902  $93,410  $160,828  $118,089  $477,229 
 
                    
Certificates of deposit of $100,000 or more
  91,058   25,325   46,693   36,769   199,845 
 
               
 
                    
Total certificates of deposit
 $195,960  $118,735  $207,521  $154,858  $677,074 
 
               
Borrowings
Outstanding borrowings are as follows at December 31:
         
(Dollars in thousands) 2005  2004 
 
Short-term borrowings:
        
Federal funds purchased and securities sold under repurchase agreements
 $20,106  $28,554 
FHLB advances (due within one year)
  15,000   7,000 
 
      
 
        
Total short-term borrowings
 $35,106  $35,554 
 
      
 
        
Long-term borrowings:
        
 
        
FHLB advances
 $38,391  $55,348 
Other
  25,000   25,010 
 
      
 
        
Total long-term borrowings
 $63,391  $80,358 
 
      
Total short-term borrowings decreased to $35.1 million at December 31, 2005 from $35.6 million at December 31, 2004. Total long-term borrowings decreased to $63.4 at December 31, 2005 million from $80.4 million at December 31, 2004. The Company funded the borrowing reductions with cash available from the decline in loans experienced in 2005.

40


Table of Contents

The Company also has a credit agreement with M&T Bank and pledged the stock of FSB as collateral for the credit facility. The credit agreement includes a $25.0 million term loan facility and a $5.0 million revolving loan facility. At June 30, 2005, the Company was in default of an affirmative financial covenant in the credit agreement and reclassified the borrowing from long-term to short-term. M&T Bank waived the event of default at June 30, 2005. The event of default pertained to the affirmative financial covenant in the credit agreement that required the Company to maintain a debt service coverage ratio of no less than 1.25 to 1.00. The ratio was calculated by dividing the consolidated net income (loss) of the Company over a rolling four-quarter basis by the total of the parent company only principal and estimated interest payments over the next four quarters. For the second quarter of 2005 the Company reported a net loss of $12.0 million and had a cumulative net loss over a rolling four basis of $5.4 million. At June 30, 2005, the principal and estimated interest payments over the next four quarters for the parent company was $2.9 million. The cumulative net loss created a negative debt service coverage ratio and default under the covenant. During the third quarter, FII began discussions with M&T Bank to modify the covenants in the credit agreement. As of September 30, 2005, FII and M&T Bank agreed to modify the covenants in the agreement, one of which was to exclude the second quarter 2005 net loss from the debt service coverage ratio calculation. The Company complied with the financial covenants under the amended agreement and reclassified the borrowing as long-term. In addition, the interest rate and maturity of the term loan facility were modified. The updated term loan requires monthly payments of interest only at a variable interest rate of London Interbank Offered Rate (“LIBOR”) plus 2.00%, which was 6.56% as of December 31, 2005, with the opportunity for a future interest rate step-down to LIBOR plus 1.75% upon compliance with financial covenants for the quarter ended September 30, 2006. Principal installments of $6.25 million are due annually beginning in December of 2007. The $5.0 million revolving loan was also modified to accrue interest at a rate of LIBOR plus 1.75% and is scheduled to mature April of 2007. There were no advances outstanding on the revolving loan as of December 31, 2005 or December 31, 2004.
Junior Subordinated Debentures
In February 2001, the Company issued $16.7 million of junior subordinated debentures to a statutory trust subsidiary. The junior subordinated debentures have a fixed interest rate equal to 10.20% and mature in 30 years. The Company incurred $487,000 in costs related to the issuance that are being amortized over 20 years using the straight-line method. The statutory trust subsidiary then participated in the issuance of trust preferred securities of similar terms and maturity. As of December 31, 2003, the Company deconsolidated the subsidiary trust, which had issued trust preferred securities, and replaced the presentation of such instruments with the Company’s junior subordinated debentures issued to the subsidiary trust. Such presentation reflects the adoption of FASB Interpretation No. 46 (“FIN 46 R”), “Consolidation of Variable Interest Entities.”

41


Table of Contents

RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
Overview
For the year ended December 31, 2005, income from continuing operations was $4.6 million or $0.28 per diluted share, down from $12.9 million or $1.02 per diluted share from last year. For the year ended December 31, 2005, net income was $2.2 million or $0.06 per diluted share compared with net income of $12.5 million or $0.98 per diluted share for the prior year. The primary reasons for the decline in net income in 2005 were the $7.9 million decline in net interest income, the $8.9 million increase in the provision for loan losses, and an increase in noninterest expense of $3.7 million. The Company also sold its BGI subsidiary during 2005 and incurred a loss from discontinued operations of $2.5 million in 2005 compared to $450,000 in 2004. Return on average common equity was 0.43% for 2005 compared to 6.55% in 2004. The provision for loan losses in 2005 was $28.5 million, up $8.9 million from the prior year. Noninterest expenses totaled $65.5 million in 2005, an increase of $3.7 million from 2004, which related to a $295,000 increase in salaries and benefits and a $3.4 million increase in other operating expenses. Other operating expenses include $1.4 million of restructuring costs incurred in 2005 to merge the Company’s subsidiary banks.
Average Statements of Financial Condition and Net Interest Analysis
The following table sets forth certain information relating to the Company’s consolidated statements of financial condition and reflects the average yields earned on interest-earning assets, as well as the average rates paid on interest-bearing liabilities for the years indicated. Such yields and rates were derived by dividing interest income or expense by the average balances of interest-earning assets or interest-bearing liabilities, respectively, for the years shown. Tax equivalent adjustments have been made. All average balances are average daily balances.

42


Table of Contents

                                     
  Year ended December 31 
(Dollars in thousands) 2005  2004  2003 
  Average  Interest      Average  Interest      Average  Interest    
  Outstanding  Earned/  Yield/  Outstanding  Earned/  Yield/  Outstanding  Earned/  Yield/ 
  Balance  Paid  Rate  Balance  Paid  Rate  Balance  Paid  Rate 
   
Interest-earning assets:
                                    
Federal funds sold and interest-bearing deposits
 $42,977  $1,476   3.43% $35,245  $448   1.27% $45,361  $505   1.11%
Investment securities (1):
                                    
Taxable
  545,496   22,200   4.07   475,180   19,343   4.07   379,932   16,073   4.23 
Non-taxable
  251,640   13,172   5.23   241,999   12,802   5.29   222,660   12,794   5.75 
 
                           
Total investment securities
  797,136   35,372   4.44   717,179   32,145   4.48   602,592   28,867   4.79 
Loans (2):
                                    
Commercial and agricultural
  612,987   38,690   6.31   800,133   46,393   5.80   859,709   51,196   5.96 
Residential real estate
  264,506   16,808   6.35   248,872   16,555   6.65   255,429   18,340   7.18 
Consumer and home equity
  258,459   16,151   6.25   246,327   15,115   6.14   242,491   17,020   7.02 
 
                           
Total loans
  1,135,952   71,649   6.31   1,295,332   78,063   6.03   1,357,629   86,556   6.38 
Total interest-earning assets
  1,976,065   108,497   5.49   2,047,756   110,656   5.40   2,005,582   115,928   5.78 
Allowance for loan losses
  (29,152)          (30,600)          (25,135)        
Other noninterest-earning assets
  169,493           173,193           175,290         
 
                                 
 
                                    
Total assets
 $2,116,406          $2,190,349          $2,155,737         
 
                                 
 
                                    
Interest-bearing liabilities:
                                    
Interest-bearing checking
 $390,610  $4,917   1.26% $396,558  $2,903   0.73% $389,267  $3,547   0.91%
Savings and money market
  393,439   3,733   0.95   424,013   2,812   0.66   411,587   3,958   0.96 
Certificates of deposit
  737,285   21,605   2.93   760,453   18,909   2.49   744,022   21,758   2.92 
Short-term borrowings
  33,543   689   2.05   40,156   770   1.92   61,954   1,492   2.41 
Long-term borrowings
  73,597   3,723   5.06   83,527   3,646   4.36   81,795   3,515   4.30 
Junior subordinated debentures and trust preferred securities
  16,702   1,728   10.35   16,702   1,728   10.35   16,200   1,677   10.35 
 
                           
Total interest-bearing liabilities
  1,645,176   36,395   2.21   1,721,409   30,768   1.79   1,704,825   35,947   2.11 
 
                           
 
                                    
Noninterest-bearing demand deposits
  275,069           267,721           245,234         
Other noninterest-bearing liabilities
  19,023           15,472           21,165         
 
                                 
Total liabilities
  1,939,268           2,004,602           1,971,224         
 
                                    
Stockholders’ equity (3)
  177,138           185,747           184,513         
 
                                 
 
                                    
Total liabilities and stockholders’ equity
 $2,116,406          $2,190,349          $2,155,737         
 
                                 
 
                                    
Net interest income – tax equivalent
      72,102           79,888           79,981     
Less: tax equivalent adjustment
      4,610           4,481           4,478     
 
                                 
Net interest income
     $67,492          $75,407          $75,503     
 
                                 
 
                                    
Net interest rate spread
          3.28%          3.61%          3.67%
 
                                 
 
                                    
Net earning assets
 $330,889          $326,347          $300,757         
 
                                 
 
                                    
Net interest income as a percentage of average interest-earning assets
          3.65%          3.90%          3.99%
 
                                 
 
                                    
Ratio of average interest-earning assets to average interest-bearing liabilities
          120.11%          118.96%          117.64%
 
                                 
 
(1) Amounts shown are amortized cost for both held to maturity and available for sale securities. In order to make pre-tax income and resultant yields on tax-exempt securities comparable to those on taxable securities and loans, a tax-equivalent adjustment to interest earned from tax-exempt securities has been computed using a federal tax rate of 35%.
 
(2) Includes the average balance and interest earned on loans held for sale. Includes net unearned income and net deferred loan fees and costs. Nonaccrual loans are included in the average loan totals and payments on nonaccrual loans have been recognized as disclosed in Note 1 of the consolidated financial statements.
 
(3) Includes unrealized gains/(losses) on securities available for sale, net of related taxes.

43


Table of Contents

Net Interest Income
Net interest income, the principal source of the Company’s earnings, was $67.5 million in 2005, compared to $75.4 million in 2004. Net interest margin was 3.65% for the year ended December 31, 2005, a drop of 25 basis points from the 3.90% level for the same period last year. The Company has experienced a significant change in the mix of earning assets, with increases in investment securities and federal funds sold and a decrease in loans. Loan assets generally earn higher yields than investment assets. For 2005, in comparison to 2004, average investment securities and federal funds sold increased $87.7 million, while average loans decreased $159.4 million. In addition to the lower loan base resulting from the Company’s decision to sell $169.0 million in commercial related loans during 2005, new loan originations have slowed causing an additional drop in total loans.
The Company’s yield on average earning assets was 5.49% for 2005, up 9 basis points from 5.40% in 2004. The Company’s loan portfolio yield was 6.31% for 2005, up 28 basis points from 2004, and tax-equivalent investment yield was 4.44% for 2005, down 4 basis points from 2004. The increase in loan portfolio yield is a result of the increase in general market interest rates and the associated repricing of variable rate loans during 2005, as well as the decline in nonperforming loans that occurred during 2005 as a result of the problem loan sale previously discussed. Improved loan yields have been mitigated by the shift in the mix of earning assets.
The average cost of funds for 2005 was 2.21%, an increase of 42 basis points over the same period in 2004. The increases in the average cost of funds primarily results from higher deposit interest costs associated with increases in general market interest rates. Total average interest-bearing liabilities were $1.65 billion for the year ended December 31, 2005, representing a $76.2 million decrease from 2004. Total average interest-bearing deposits were $1.52 billion for the year ended December 31, 2005, a decrease of $59.7 million or 4% lower than the average interest-bearing deposits for 2004.
Rate/Volume Analysis
The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected the Company’s interest income and interest expense during the periods indicated. Information is provided in each category with respect to: (i) changes attributable to changes in volume (changes in volume multiplied by current year rate); (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume); and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.

44


Table of Contents

                         
  Year ended December 31: 
(Dollars in thousands) 2005 vs. 2004  2004 vs. 2003 
  Increase/(Decrease)  Total  Increase/(Decrease)  Total 
  Due To  Increase/  Due To  Increase/ 
  Volume  Rate  (Decrease)  Volume  Rate  (Decrease) 
   
Interest-earning assets:
                        
Federal funds sold and interest-bearing deposits
 $266  $762  $1,028  $(133) $76  $(57)
Investment securities:
                        
Taxable
  2,857      2,857   3,878   (608)  3,270 
Non-taxable
  519   (149)  370   1,635   (1,627)  8 
 
                  
Total investment securities
  3,376   (149)  3,227   5,513   (2,235)  3,278 
Loans:
                        
Commercial and agricultural
  (11,771)  4,068   (7,703)  (3,435)  (1,368)  (4,803)
Residential real estate
  1,021   (768)  253   (435)  (1,350)  (1,785)
Consumer and home equity
  763   273   1,036   237   (2,142)  (1,905)
 
                  
Total loans
  (9,987)  3,573   (6,414)  (3,633)  (4,860)  (8,493)
 
                  
 
                        
Total interest-earning assets
 $(6,345) $4,186  $(2,159) $1,747  $(7,019) $(5,272)
 
                  
 
                        
Interest-bearing liabilities:
                        
Interest-bearing checking
 $(74) $2,088  $2,014  $44  $(688) $(644)
Savings and money market
  (284)  1,205   921   74   (1,220)  (1,146)
Certificates of deposit
  (686)  3,382   2,696   359   (3,208)  (2,849)
Short-term borrowings
  (131)  50   (81)  (420)  (302)  (722)
Long-term borrowings
  (522)  599   77   71   60   131 
Junior subordinated debentures and trust preferred securities
           51      51 
 
                  
 
                        
Total interest-bearing liabilities
  (1,697)  7,324   5,627   179   (5,358)  (5,179)
 
                  
 
                        
Net interest income
 $(4,648) $(3,138) $(7,786) $1,568  $(1,661) $(93)
 
                  
Provision for Loan Losses
The provision for loan losses represents management’s estimate of the expense necessary to maintain the allowance for loan losses at a level representative of probable credit losses inherent in the portfolio. The provision for loan losses totaled $28.5 million in 2005, compared to $19.7 million in 2004. Net loan charge-offs were $47.5 million, or 4.27% of average loans, for the year ended December 31, 2005 compared to $9.6 million, or 0.74% of average loans for 2004. The ratio of the allowance for loan losses to nonperforming loans was 112% at December 31, 2005 versus 73% at December 31, 2004. The ratio of allowance for loan losses to total loans was 2.04% and 3.13% at December 31, 2005 and 2004, respectively. The significant increase in the provision for loan losses in 2005 as compared to 2004 was a result of the Company’s decision to sell a substantial portion of its problem loans during 2005. See the “Analysis on Allowance for Loan Losses” and “Allocation of Allowance for Loan Losses” sections for further discussion.

45


Table of Contents

Noninterest Income
The following table presents the major categories of noninterest income during the years ended December 31:
         
(Dollars in thousands) 2005  2004 
 
Service charges on deposits
 $11,586  $11,987 
Financial services group fees and commissions
  2,687   2,518 
Mortgage banking activities
  1,597   2,147 
Gain on sale of securities
  14   248 
Gain on sale of credit card portfolio
     1,177 
Net gain on sale of commercial related loans
  9,369    
Other
  4,131   4,072 
 
      
 
        
Total noninterest income
 $29,384  $22,149 
 
      
Noninterest income increased 33% to $29.4 million in 2005 compared to $22.1 million in 2004. The increase was attributed to the net gain of $9.4 million on the sale of commercial related loans that more than offset the decline in mortgage banking activities, service charges on deposit accounts and other noninterest income categories. The Company also realized a $1.2 million gain on the sale of its credit card portfolio in 2004.
Noninterest Expense
The following table presents the major categories of noninterest expense during the years ended December 31:
         
(Dollars in thousands) 2005  2004 
 
Salaries and employee benefits
 $34,763  $34,468 
Occupancy and equipment
  9,022   8,436 
Supplies and postage
  2,173   2,319 
Amortization of other intangible assets
  430   709 
Computer and data processing
  1,930   1,780 
Professional fees
  4,748   3,285 
Other
  12,426   10,770 
 
      
 
        
Total noninterest expense
 $65,492  $61,767 
 
      
Noninterest expense was $65.5 million in 2005 compared to $61.8 million in 2004. The most significant component of noninterest expense is salaries and benefits, which totaled $34.8 million in 2005 and $34.5 million in 2004. Salaries and benefits increased in 2005 from 2004 by only $295,000 or less than 1%. While salaries and benefits costs are up as a result of the additions to staff in the commercial loan origination and monitoring areas, the reduction in bonus and incentive compensation awards in 2005 as compared to 2004 have offset this cost increase to a large degree. Occupancy and equipment increased to $9.0 million in 2005 from $8.4 in 2004. Higher expenses were incurred throughout 2005 to implement the numerous organizational changes and restructuring charges of $1.4 million were incurred related to the reorganization. Legal, consulting and professional fees totaled $4.7 million for 2005 and the increase was associated with resolving the Company’s asset quality issues, regulatory issues and restructuring, as well as legal costs related to the special committee’s investigation resulting from a demand letter received from a law firm representing a shareholder. The increase in noninterest expenses, coupled with the flattening of revenue growth, were the principal factors in the rise in the Company’s efficiency ratio to 70.18% for 2005, compared to 60.41% for 2004.

46


Table of Contents

Income Taxes From Continuing Operations
The provision for income taxes provides for Federal and New York State income taxes and income taxes from continuing operations amounted to a benefit of $1.8 million and expense of $3.2 million for the years ended December 31, 2005 and 2004, respectively. The fluctuation in income tax expense corresponds in general with taxable income levels for each year. The effective tax rate for 2005 was (61.9)%, compared to 19.7% in 2004. The 2005 effective tax rate is due to the relationship between the size of the favorable permanent differences and pre-tax income from continuing operations, which results in the unusual effective tax benefit rate.
The current and deferred tax provision is calculated based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed during the subsequent year. Adjustments based on filed returns are recorded when identified, which is generally in the third quarter of the subsequent year for U.S. federal and state provisions.
The amount of income tax expense paid is subject to ongoing audits by federal and state tax authorities, which often result in proposed assessments. Our estimate for the potential outcome for any uncertain tax issue is highly judgmental. We believe we have adequately provided for any reasonably foreseeable outcome related to these matters. However, our future results may include favorable or unfavorable adjustments to our estimated tax liabilities in the period the assessments are made or resolved or when statutes of limitation on potential assessments expire. As a result, our effective tax rate may fluctuate significantly on a quarterly basis.
Discontinued Operation
The Company disposed of its BGI subsidiary in 2005. As a result, the Company recorded a loss from operations of the discontinued subsidiary of $340,000, a loss on the sale of BGI of $1.1 million and income tax expense associated with discontinued operations of $1.0 million for the year ended December 31, 2005. For the year ended December 31, 2004, the Company recorded a loss from operations of discontinued subsidiary of $599,000 and associated income tax benefit of $149,000. BGI was originally acquired by FII in a tax-free reorganization that limited FII’s tax basis, resulting in a taxable gain on the sale of the subsidiary. The results of BGI have been reported separately as a discontinued operation in the consolidated statements of income (loss). Prior period financial statements have been reclassified to also present operations of BGI as a discontinued operation. See also Note 2 of the notes to consolidated financial statements.
RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
Overview
For the year ended December 31, 2004, income from continuing operations was $12.9 million or $1.02 per diluted share, down from $14.3 million or $1.14 per diluted share from last year. For the year ended December 31, 2004, net income was $12.5 million or $0.98 per diluted share compared with net income of $14.2 million or $1.13 per diluted share for the prior year. Return on average common equity was 6.55% for the twelve months of 2004 compared to 7.65% in 2003. The provision for loan losses was $19.7 million and $22.5 million for the years ended December 31, 2004 and 2003, respectively.
Net Interest Income
Net interest income, the principal source of the Company’s earnings, was $75.4 million in 2004 comparable to $75.5 million in 2003. Net interest margin was 3.90% for the year ended December 31, 2004, a drop of 9 basis points from the 3.99% level for 2003. Net interest margin declined in 2004, partially a result of the historically low interest rate environment. Although interest rates began to rise from historically low levels during 2004, the Company’s yields on earning assets declined more rapidly than the cost of funds.

47


Table of Contents

The Company’s yield on average earning assets was 5.40% for 2004, down 38 basis points from 5.78% in 2003. The Company’s loan portfolio yield was 6.03%, down 35 basis points from the prior year. The tax-equivalent investment yield was 4.48% for 2004, down 31 basis points from 2003.
Total average interest-bearing liabilities were $1.72 billion for the year ended December 31, 2004 representing a $16.6 million increase over 2003. Total average interest-bearing deposits were $1.58 billion for the year ended December 31, 2004, an increase of $36.1 million or 2% over the average interest-bearing deposits for 2003. The Company’s cost of interest-bearing liabilities was 1.79% for 2004, a drop of 32 basis points from 2003.
Provision for Loan Losses
The provision for loan losses represents management’s estimate of the expense necessary to maintain the allowance for loan losses at a level representative of probable credit losses inherent in the portfolio. The provision for loan losses was $19.7 million in 2004 compared to $22.5 million in 2003. Nonperforming loans increased to $54.0 million at December 31, 2004 compared to $51.5 million at December 31, 2003. Nonaccrual commercial and commercial real estate loans increased in 2004 and totaled $36.5 million and $24.7 million at December 31, 2004 and 2003, respectively. Offsetting the increase in commercial nonaccrual loans was a decline in agricultural nonaccrual loans to $13.2 million at December 31, 2004 and a decline in restructured loans. Net loan charge-offs were $9.6 million, or 0.74% of average loans, for the year ended December 31, 2004 compared to $15.1 million, or 1.11% of average loans for 2003. Commercial and commercial mortgage loans represented $5.6 million of net charge-offs in 2004. The provision for loan losses declined in 2004 as compared to 2003 due to the reduced levels of net loan charge-offs, largely offset by an increase in nonperforming loans and potential problem loans. The ratio of the allowance for loan losses to nonperforming loans was 73% at December 31, 2004 versus 56% at December 31, 2003. The ratio of allowance for loan losses to total loans was 3.13% and 2.17% at December 31, 2004 and 2003, respectively.
Noninterest Income
The following table presents the major categories of noninterest income during the years ended December 31:
         
(Dollars in thousands) 2004  2003 
 
Service charges on deposits
 $11,987  $11,461 
Financial services group fees and commissions
  2,518   2,190 
Mortgage banking activities
  2,147   4,036 
Gain on sale of securities
  248   1,041 
Gain on sale of credit card portfolio
  1,177    
Other
  4,072   3,842 
 
      
 
        
Total noninterest income
 $22,149  $22,570 
 
      
Noninterest income decreased 2% to $22.1 million in 2004 compared to $22.6 million in 2003. The decrease in noninterest income is primarily attributed to the decline in mortgage banking activities, which includes gains and losses from the sale of residential mortgage loans, mortgage servicing income and the amortization and impairment of mortgage servicing rights, which corresponds to the lower volume of residential mortgage loans sold in 2004 relative to the historically high levels of refinancing activity experienced in 2003. The decline in mortgage banking activities was partially offset by a $1.2 million gain from the sale of the Company’s credit card portfolio during 2004. The increases in income from service fees, financial services group fees and commissions and other income mostly offset the decline in gain on securities compared with last year.

48


Table of Contents

Noninterest Expense
The following table presents the major categories of noninterest expense during the years ended December 31:
         
(Dollars in thousands) 2004  2003 
 
Salaries and employee benefits
 $34,468  $31,414 
Occupancy and equipment
  8,436   7,883 
Supplies and postage
  2,319   2,299 
Amortization of other intangible assets
  709   1,126 
Computer and data processing
  1,780   1,716 
Professional fees
  3,285   1,823 
Other
  10,770   11,022 
 
      
 
        
Total noninterest expense
 $61,767  $57,283 
 
      
Noninterest expense was $61.8 million in 2004 compared to $57.3 million in 2003. The most significant component of noninterest expense is salaries and benefits, which totaled $34.5 million in 2004 and $31.4 million in 2003. The 10% increase in salaries and benefits relates in part to staff and resources added within the credit administration function. Occupancy and equipment increased to $8.4 million in 2004 from $7.9 in 2003 as a result of opening new branch offices and higher operating costs related to the expansion of staff. The company also experienced a substantial increase in professional fees to $3.3 million in 2004 from $1.8 million in 2003. The increase related to professional and consulting fees associated with the reorganization of loan operations, compliance with the Sarbanes-Oxley Act of 2002 and a comprehensive special review of risk ratings on the commercial loan portfolio. The increase in noninterest expenses, coupled with the flattening of revenue growth, were the principal factors in the rise in the Company’s efficiency ratio to 60.41% for 2004, compared to 54.26% for 2003.
Income Taxes From Continuing Operations
The provision for income taxes provides for Federal and New York State income taxes and income taxes from continuing operations amounted to $3.2 million and $3.9 million for the years ended December 31, 2004 and 2003, respectively. The fluctuation in income tax expense corresponds in general with taxable income levels for each year. The effective tax rate for 2004 was 19.7%, compared to 21.5% in 2003. The lower effective tax rate in 2004 is primarily attributable to tax exempt interest income constituting a larger proportion of income before income tax expense.
Discontinued Operation
For the year ended December 31, 2004, the Company recorded a loss from operations of discontinued subsidiary of $599,000 and associated income tax benefit of $149,000. For the year ended December 31, 2003, the Company recorded a loss from operations of discontinued subsidiary of $40,000 and associated income tax expense of $54,000.
FOURTH QUARTER RESULTS
Income from continuing operations for the fourth quarter of 2005 was $2.8 million or $0.22 per diluted share, compared with income of $9.0 million or $0.76 per diluted share for the third quarter of 2005 and a loss of $0.6 million or $0.09 per diluted share for the fourth quarter of 2004. Net income for the fourth quarter of 2005 was $2.9 million or $0.22 per diluted share, compared with net income of $9.0 million or $0.76 per diluted share for the third quarter of 2005 and a net loss of $831,000 or $0.11 per diluted share in the fourth quarter of the prior year. The decline from the third quarter of 2005 primarily related to a decrease in noninterest income to $4.9 million in the fourth quarter from $14.7 million in the third quarter, which results

49


Table of Contents

from the net gain of $9.2 million on the sale of commercial related loans recorded in the third quarter of 2005. Fourth quarter 2005 net income of $2.9 million represents a $3.7 million increase from fourth quarter 2004 net loss of $831,000. The fourth quarter 2005 provision for loan losses of $1.4 million was $8.8 million lower than the $10.2 million provision for loan losses in the fourth quarter of 2004. Return (loss) on average common equity (annualized) for the fourth quarter 2005 was 6.39% compared with (2.78)% for the fourth quarter 2004. Return (loss) on average assets (annualized) for the 2005 fourth quarter increased to 0.55% compared with (0.15)% for the same quarter last year. The increase in return ratios resulted from the combination of a $8.8 million decrease in provision for loan losses, a $180,000 decrease in noninterest income and a $423,000 decrease in noninterest expense.
Net interest income for the fourth quarter of 2005 declined $3.0 million compared to the same quarter last year, or 16%, to $16.0 million primarily the result of a 36 basis point drop in average net interest margin, a $121.6 million reduction in average earning assets coupled with a change in the mix of those earning assets from higher yielding loan assets into lower yielding investment assets. The net interest margin for the fourth quarter of 2005 was 3.55% compared with 3.91% in the same quarter last year.
The provision for loan losses totaled $1.4 million for fourth quarter 2005 compared with $1.5 million for the third quarter of 2005 and $10.2 million for the fourth quarter of 2004. Net loan charge-offs were $2.0 million, or 0.79% of average loans, for the fourth quarter 2005 compared to $2.2 million, or 0.70% of average loans for the fourth quarter 2004.
Noninterest income for the fourth quarter of 2005 declined $180,000, or 4%, to $4.9 million, from $5.1 million in the fourth quarter of 2004. The primary reason was the $257,000 decline in mortgage banking activities, as residential mortgage volume has slowed as a result of the rising interest rate environment.
Noninterest expense for the fourth quarter of 2005 was $16.2 million, a 3% decrease from $16.6 million in the fourth quarter of 2004. Salaries and benefits declined $1.0 million to $7.9 million in the fourth quarter of 2005 compared to the same quarter last year. The decline was a result of staff reductions associated with the merger and a reversal of certain bonus and incentive accruals due to full-year 2005 financial results. Other noninterest expense increased $616,000 to $8.3 million in the fourth quarter of 2005 compared to the same quarter last year. This increase in other noninterest expenses is partially due to one-time restructuring costs incurred in the fourth quarter of 2005.
Average deposits were down 5% for the fourth quarter 2005 to $1.77 billion in comparison to the same quarter last year. A majority of the decline in deposits relates to certificates of deposit, including brokered certificates of deposit, as the Company actively managed to lower the level of these higher cost deposits due to the higher liquidity levels resulting from the decline in loans. Total loans declined 21% to $992.3 million as of December 31, 2005 compared with $1.25 billion at the end of the prior year. The sale of commercial related problem loans and tighter credit administration policies are the principal causes for the reduced loan levels.
Nonperforming assets at December 31, 2005 were $19.7 million compared with $19.1 million at September 30, 2005, and $55.2 million at the December 31, 2004. This decline from the prior year was primarily a result of the sale of commercial related problem loans in 2005. The sale of commercial related problem loans during the year significantly reduced the ratio of nonperforming loans and other real estate owned to 1.93% of total loans and other real estate owned compared with 4.40% at December 31, 2004. The allowance for loan losses to nonperforming loans at December 31, 2005 also measurably improved to 112% compared with 73% at the same time in the prior year.

50


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES
Liquidity
The objective of maintaining adequate liquidity is to assure the ability of the Company and its subsidiaries to meet their financial obligations. These obligations include the withdrawal of deposits on demand or at their contractual maturity, the repayment of borrowings as they mature, the ability to fund new and existing loan commitments and the ability to take advantage of new business opportunities. The Company and its subsidiaries achieve liquidity by maintaining a strong base of core customer funds, maturing short-term assets, the ability to sell securities, lines of credit, and access to capital markets.
Liquidity at the Bank level is managed through the monitoring of anticipated changes in loans, the investment portfolio, core deposits and wholesale funds. The strength of the Bank’s liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources that include credit lines with the other banking institutions, the FHLB and the Federal Reserve Bank.
The primary source of liquidity for the parent company is dividends from the Bank, lines of credit (including the M&T loan), and access to capital markets. Dividends from the Bank are limited by various regulatory requirements related to capital adequacy and earnings trends. The Company’s Bank relies on cash flows from operations, core deposits, borrowings, short-term liquid assets, and, in the case of non-banking subsidiaries, funds from the parent company. See “Management Discussion and Analysis of Financial Condition and Results of Operation”, which is incorporated herein by reference.
The Company’s cash and cash equivalents were $91.9 million at December 31, 2005, an increase of $45.8 million from $46.1 million at December 31, 2004. The Company’s net cash provided by operating activities totaled $44.6 million. The principal source of operating activity cash flow was the Company’s net income adjusted for noncash income and expenses items, which together accounted for approximately $43.7 million of net cash flow. The Company utilized its cash in investing activities through the net acquisition of $84.5 million in securities and $4.8 million in premises and equipment. Net cash provided from investment activities included $70.9 million of loan payments in excess of loan originations, $140.5 million generated from the sale of commercial related loans and $4.5 million from the sale of the discontinued subsidiary. The Company utilized cash in financing activities by funding a $101.7 million decrease in deposits, reducing debt by $17.4 million and paying $6.9 million in dividends to shareholders.
Contractual Obligations
The following table presents the Company’s contractual obligations as of December 31, 2005:
                     
      Less Than          More Than 
  Total  1 Year  1-3 Years  3-5 Years  5 Years 
   
Operating leases
 $4,459  $635  $1,063  $835  $1,926 
Long-term borrowings
  63,391   67   30,064   33,123   137 
Junior subordinated debentures
  16,702            16,702 
 
               
 
                    
Total obligations
 $84,552  $702  $31,127  $33,958  $18,765 
 
               
Off-Balance Sheet Arrangements
The Company has guaranteed distributions and payments for redemption or liquidation of trust preferred securities issued by a wholly owned, deconsolidated subsidiary trust to the extent of funds held by the trust. Although the guarantee is not separately recorded, the obligation underlying the guarantee is fully reflected on the Company’s consolidated statement of financial condition as junior subordinated debentures. The subsidiary’s trust preferred securities currently qualify as Tier 1 capital under the Federal Reserve capital

51


Table of Contents

adequacy guidelines. For further information regarding the junior subordinated debentures issued to unconsolidated subsidiary trust, see Note 10 of the notes to consolidated financial statements.
In the normal course of business, the Company has outstanding commitments to extend credit, which are not reflected in the Company’s consolidated financial statements. The commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At December 31, 2005 stand-by letters of credit totaling $9.5 million and unused loan commitments of $231.5 million were contractually available. Comparable amounts for these commitments at December 31, 2004 were $10.8 million and $245.8 million, respectively. The total commitment amounts do not necessarily represent future cash requirements as many of the commitments are expected to expire without funding. For further information regarding the outstanding loan commitments, see Note 12 of the notes to consolidated financial statements.
The Company also extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements, as well as closed mortgage loans held for sale, the Company enters into forward commitments to sell individual mortgage loans. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value in accordance with SFAS No. 133. At December 31, 2005, the total notional amount of these derivatives (rate lock agreements and forward commitments) held by the Company amounted to $8.2 million.
Capital Resources
The FRB has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies. The guidelines require a minimum total risk-based capital ratio of 8.0%. Leverage ratio is also utilized in assessing capital adequacy with a minimum requirement that can range from 4.0% to 5.0%. The following table reflects the changes in the components of those ratios:
             
(Dollars in thousands) 2005  2004  2003 
 
Total shareholders’ equity
 $171,757  $184,287  $183,103 
Less:Unrealized gain (loss) on securities available for sale
  (6,178)  3,884   8,197 
Disallowed goodwill and other intangible assets
  38,839   43,476   43,556 
Plus:Minority interests in consolidated subsidiaries
     178   172 
Qualifying trust preferred securities
  16,200   16,200   16,200 
 
         
 
            
Total Tier 1 capital
 $155,296  $153,305  $147,722 
 
         
 
            
Adjusted quarterly average assets
 $2,042,731  $2,149,947  $2,102,061 
Tier 1 leverage ratio
  7.60%  7.13%  7.03%
 
            
Total Tier 1 capital
 $155,296  $153,305  $147,722 
Plus:Qualifying allowance for loan losses
  14,191   17,271   18,270 
 
         
 
            
Total risk-based capital
 $169,487  $170,576  $165,992 
 
         
 
            
Net risk-weighted assets
 $1,129,277  $1,359,803  $1,450,839 
Total risk-based capital ratio
  15.01%  12.54%  11.44%
The Company’s Tier 1 leverage ratio was 7.60% at December 31, 2005. The ratio increased from 7.13% at December 31, 2004. Total Tier 1 capital of $155.3 million at December 31, 2005 increased $2.0 million from $153.3 million at December 31, 2004. Total shareholder’s equity declined $12.5 million in 2005, the result of a $7.9 million comprehensive loss and the declaration of $6.0 million in common and preferred dividends, which were offset by $1.4 million in net equity issuance. Total Tier 1 capital increased $2.0 million with the drop of $12.5 million in shareholders’ equity offset by the exclusion of a $10.1 million decline in the

52


Table of Contents

unrealized value of securities available for sale and a $4.6 million decline in disallowed goodwill and other intangible assets, principally the result of the sale of BGI.
The Company’s total risk-based capital ratio was 15.01% at December 31, 2005, up from 12.54% at December 31, 2004. Total risk-based capital was $169.5 million at December 31, 2005, a decrease of $1.1 million from $170.6 million at December 31, 2004. The improvement in the risk-based capital ratio is the result of a significant change in the Company’s asset composition. As a result of the Company’s commercial related loan sale in 2005 and other declines in loans, coupled with an increase in investment securities, the Company has a significantly higher percentage of its assets in lower risk-weight investment securities and a smaller percentage of higher risk-weighted loans.
RECENT ACCOUNTING DEVELOPMENTS
In November 2005, the FASB issued Staff Position No. FAS 115-1 and FAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (the “FSP”). The FSP addresses the determination of when an investment is considered impaired; whether the impairment is other than temporary; and how to measure an impairment loss. The FSP also addresses accounting considerations subsequent to the recognition of an other-than-temporary impairment on a debt security, and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The FSP replaces the impairment guidance in Emerging Issues Task Force (“EITF”) Issue No. 03-1 with references to existing authoritative literature concerning other-than-temporary determinations (principally SFAS No. 115 and SEC Staff Accounting Bulletin 59). Under the FSP, impairment losses must be recognized in earnings equal to the entire difference between the security’s cost and its fair value at the financial statement date, without considering partial recoveries subsequent to that date. The FSP requires that an investor recognize an other-than-temporary impairment loss when it determines that an impaired security will not fully recover prior to the expected time of sale or maturity. The FSP is effective for reporting periods beginning after December 15, 2005. The Company does not expect adoption to have a material effect on its consolidated financial position, consolidated results of operations, or liquidity.
In June 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections”. SFAS No. 154 changes the requirements for the accounting for and reporting of a change in accounting principle and requires retrospective applications to prior periods’ financial statements of a voluntary change in accounting principle unless it is impracticable. In addition, SFAS No. 154 requires that a change in depreciation, amortization or depletion for long-lived, non-financial assets be accounted for as a change in accounting estimate effected by a change in accounting principle. SFAS No. 154 is effective for reporting periods beginning after December 15, 2005. The Company does not expect adoption to have a material effect on its consolidated financial position, consolidated results of operations, or liquidity.
In December 2004, the FASB issued SFAS No. 123R, “Share Based Payment,” which revised SFAS No. 123 and superseded APB Opinion No. 25. SFAS No. 123R requires companies to recognize in the income statement, over the requisite service period, the estimated grant-date fair value of stock options and other equity-based compensation issued to employees and directors using option pricing models, which eliminates the ability to account for stock options under the intrinsic value method prescribed by APB Opinion No. 25 and allowed under the original provisions of SFAS No. 123. In April 2005, the SEC delayed the effective date of SFAS No. 123R, which is now effective for public companies for annual, rather than interim, periods that begin after June 15, 2005. The Company has chosen to apply the modified prospective approach. Accordingly, awards that are granted, modified or settled after January 1, 2006 will be accounted for in accordance with SFAS No. 123R and any unvested equity awards granted prior to that date will be recognized in the income statement as service is rendered based on their grant-date fair value calculated in accordance with SFAS No. 123. The Company expects the adoption to have a significant effect on its consolidated results of operations in a manner similar to the pro forma expense disclosed in the “Stock Compensation Plans” section of Note 1 in the consolidated financial statements.

53


Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Market Risk
The principal objective of the Company’s interest rate risk management is to evaluate the interest rate risk inherent in certain assets and liabilities, determine the appropriate level of risk to the Company given its business strategy, operating environment, capital and liquidity requirements and performance objectives, and manage the risk consistent with the guidelines approved by the Company’s Board of Directors. The Company’s senior management is responsible for reviewing with the Board its activities and strategies, the effect of those strategies on the net interest margin, the fair value of the portfolio and the effect that changes in interest rates will have on the portfolio and exposure limits. Senior Management develops an Asset-Liability Policy that meets strategic objectives and regularly reviews the activities of the Bank.
Net Interest Income at Risk Analysis
The primary tool the Company uses to manage interest rate risk is a “rate shock” simulation to measure the rate sensitivity of the balance sheet. Rate shock simulation is a modeling technique used to estimate the impact of changes in rates on net interest income and economic value of equity. The following table sets forth the results of the modeling analysis at December 31, 2005:
                         
(Dollars in thousands)      
Change in Interest      
Rates in Basis Points Net Interest Income  Economic Value of Equity 
(Rate Shock) Amount  $ Change  % Change  Amount  $ Change  % Change 
 
200
 $66,315  $(31)  (0.05)% $272,377  $(33,943)  (11.08)%
100
  66,480   134   0.20%  288,003   (18,316)  (5.98)%
Static
  66,346         306,320       
(100)
  66,132   (214)  (0.32)%  322,252   15,933   5.20%
(200)
  64,825   (1,521)  (2.29)%  328,053   21,733   7.09%
The Company measures net interest income at risk by estimating the changes in net interest income resulting from instantaneous and sustained parallel shifts in interest rates of different magnitudes over a period of 12 months. As of December 31, 2005, a 200 basis point increase in rates would decrease net interest income by $31,000, or 0.05%, over the next twelve-month period. A 200 basis point decrease in rates would decrease net interest income by $1.5 million, or 2.29%, over a twelve-month period. As of December 31, 2005, a 200 basis point increase in rates would decrease the economic value of equity by $33.9 million, or 11.08%, over the next twelve-month period. A 200 basis point decrease in rates would increase the economic value of equity by $21.7 million, or 7.09%, over a twelve-month period. This simulation is based on management’s assumption as to the effect of interest rate changes on assets and liabilities and assumes a parallel shift of the yield curve. It also includes certain assumptions about the future pricing of loans and deposits in response to changes in interest rates. Further, it assumes that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. While this simulation is a useful measure as to net interest income at risk due to a change in interest rates, it is not a forecast of the future results and is based on many assumptions that, if changed, could cause a different outcome.
In addition to the changes in interest rate scenarios listed above, the Company typically runs other scenarios to measure interest rate risk, which vary as deemed appropriate as the economic and interest rate environments change.

54


Table of Contents

Gap Analysis
The following table (the “Gap Table”) sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at December 31, 2005 which management anticipates, based upon certain assumptions, to re-price or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown which re-price or mature during a particular period were determined in accordance with the earlier of the re-pricing date or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected re-pricing of assets and liabilities on the basis of contractual maturities, anticipated prepayments and scheduled rate adjustments within the selected time intervals. All non-maturity deposits (demand deposits and savings deposits) are subject to immediate withdrawal and are therefore shown to re-price in the period of less than 30 days. Prepayment and re-pricing rates can have a significant impact on the estimated gap. The results shown are based on numerous assumptions and there can be no assurance that the presented results will approximate actual future activity.
                                 
(Dollars in thousands) December 31, 2005 
  Volumes Subject to Repricing Within 
  0-30  31-180  181-365  1-3  3-5  >5  Non-    
  days  days  days  years  years  years  Sensitive  Total 
 
Interest-earning assets:
                                
Federal funds sold and interest-bearing deposits
 $44,682  $77  $194  $  $  $  $  $44,953 
Investment securities (1)
  10,002   66,590   65,530   314,559   162,315   214,452      833,448 
Loans (2)
  361,080   74,366   74,332   218,225   145,284   115,978   4,309   993,574 
 
                        
Total interest- earning assets
  415,764   141,033   140,056   532,784   307,599   330,430   4,309   1,871,975 
 
                        
 
                                
Interest-bearing liabilities:
                                
Interest-bearing checking, savings and money market deposits
  755,229                     755,229 
Certificates of deposit
  95,945   218,677   207,551   139,611   14,776   514      677,074 
Borrowed funds (3)
  1,215   5,075   11,291   47,590   25,649   24,379      115,199 
 
                        
Total interest- bearing liabilities
  852,389   223,752   218,842   187,201   40,425   24,893      1,547,502 
 
                        
Period gap
 $(436,625) $(82,719) $(78,786) $345,583  $267,174  $305,537  $4,309  $324,473 
 
                        
 
                                
Cumulative gap
 $(436,625) $(519,344) $(598,130) $(252,547) $14,627  $320,164  $324,473     
 
                         
 
                                
Period gap to total assets
  (21.59)%  (4.09)%  (3.90)%  17.09%  13.21%  15.11%  0.21%  16.04%
 
                        
 
                                
Cumulative gap to total assets
  (21.59)%  (25.68)%  (29.58)%  (12.49)%  0.72%  15.83%  16.04%    
 
                         
 
                                
Cumulative interest-earning assets to cumulative interest- bearing liabilities
  48.78%  51.74%  53.81%  82.96%  100.96%  120.69%  120.97%    
 
                         
 
(1) Amounts shown include the amortized cost of held to maturity securities and the fair value of available for sale securities.
 
(2) Amounts shown include loans held for sale and are net of unearned income and net deferred fees and costs.
 
(3) Amounts shown include junior subordinated debentures.
For purposes of interest rate risk management, the Company directs more attention on simulation modeling, such as “net interest income at risk” as previously discussed, rather than gap analysis. The net interest income at risk simulation modeling is considered by management to be more informative in forecasting future income at risk.

55


Table of Contents

Item 8. Financial Statements and Supplementary Data
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, 2005 and 2004
         
(Dollars in thousands, except per share amounts) 2005  2004 
 
Assets
        
Cash, due from banks and interest-bearing deposits
 $47,258  $45,249 
Federal funds sold
  44,682   806 
Securities available for sale, at fair value
  790,855   727,198 
Securities held to maturity (fair value of $42,898 and $39,984 at December 31, 2005 and 2004, respectively)
  42,593   39,317 
Loans held for sale
  1,253   2,648 
Loans, net
  972,090   1,213,219 
Premises and equipment, net
  36,471   35,907 
Goodwill
  37,369   37,369 
Other assets
  49,821   54,616 
 
      
 
        
Total assets
 $2,022,392  $2,156,329 
 
      
 
        
Liabilities and Shareholders’ Equity
        
 
        
Liabilities:
        
Deposits:
        
Demand
 $284,958  $289,582 
Savings, money market and interest-bearing checking
  755,229   789,550 
Certificates of deposit
  677,074   739,817 
 
      
Total deposits
  1,717,261   1,818,949 
Short-term borrowings
  35,106   35,554 
Long-term borrowings
  63,391   80,358 
Junior subordinated debentures issued to unconsolidated subsidiary trust (“Junior subordinated debentures”)
  16,702   16,702 
Accrued expenses and other liabilities
  18,175   20,479 
 
      
 
        
Total liabilities
  1,850,635   1,972,042 
 
        
Shareholders’ equity:
        
3% cumulative preferred stock, $100 par value, authorized 10,000 shares, issued and outstanding 1,586 shares in 2005 and 1,654 shares in 2004
  159   165 
8.48% cumulative preferred stock, $100 par value, authorized 200,000 shares, issued and outstanding 174,747 shares in 2005 and 175,571 shares in 2004
  17,475   17,557 
Common stock, $0.01 par value, authorized 50,000,000 shares, issued 11,334,874 shares in 2005 and 11,303,533 shares in 2004
  113   113 
Additional paid-in capital
  23,278   22,185 
Retained earnings
  136,925   140,766 
Accumulated other comprehensive (loss) income
  (6,178)  3,884 
Treasury stock, at cost - 1,000 shares in 2005 and 54,458 shares in 2004
  (15)  (383)
 
      
 
        
Total shareholders’ equity
  171,757   184,287 
 
      
 
        
Total liabilities and shareholders’ equity
 $2,022,392  $2,156,329 
 
      
See accompanying notes to consolidated financial statements.

56


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2005, 2004 and 2003
             
(Dollars in thousands, except per share amounts) 2005  2004  2003 
 
Interest and dividend income:
            
Loans
 $71,649  $78,063  $86,556 
Securities
  30,762   27,664   24,389 
Other
  1,476   448   505 
 
         
Total interest and divided income
  103,887   106,175   111,450 
 
         
 
            
Interest expense:
            
Deposits
  30,255   24,624   29,263 
Short-term borrowings
  689   770   1,492 
Long-term borrowings
  3,723   3,646   3,515 
Junior subordinated debentures
  1,728   1,728    
Trust preferred securities
        1,677 
 
         
Total interest expense
  36,395   30,768   35,947 
 
         
 
            
Net interest income
  67,492   75,407   75,503 
 
            
Provision for loan losses
  28,532   19,676   22,526 
 
         
 
            
Net interest income after provision for loan losses
  38,960   55,731   52,977 
 
         
 
            
Noninterest income:
            
Service charges on deposits
  11,586   11,987   11,461 
Financial services group fees and commissions
  2,687   2,518   2,190 
Mortgage banking activities
  1,597   2,147   4,036 
Gain on sale of securities
  14   248   1,041 
Gain on sale of credit card portfolio
     1,177    
Net gain on sale of commercial related loans
  9,369       
Other
  4,131   4,072   3,842 
 
         
Total noninterest income
  29,384   22,149   22,570 
 
         
 
            
Noninterest expense:
            
Salaries and employee benefits
  34,763   34,468   31,414 
Occupancy and equipment
  9,022   8,436   7,883 
Supplies and postage
  2,173   2,319   2,299 
Amortization of other intangible assets
  430   709   1,126 
Computer and data processing
  1,930   1,780   1,716 
Professional fees
  4,748   3,285   1,823 
Other
  12,426   10,770   11,022 
 
         
Total noninterest expense
  65,492   61,767   57,283 
 
         
 
            
Income from continuing operations before income taxes
  2,852   16,113   18,264 
 
            
Income taxes from continuing operations
  (1,766)  3,170   3,923 
 
         
 
            
Income from continuing operations
  4,618   12,943   14,341 
 
            
Discontinued operations:
            
Loss from operations of discontinued subsidiary
  (340)  (599)  (40)
Loss on sale of discontinued subsidiary
  (1,071)      
Income tax expense (benefit)
  1,041   (149)  54 
 
         
Loss on discontinued operations
  (2,452)  (450)  (94)
 
         
 
            
Net Income
 $2,166  $12,493  $14,247 
 
         
 
            
Earnings per common share:
            
Basic:
            
Income from continuing operations
 $0.28  $1.02  $1.15 
Net income
 $0.06  $0.98  $1.14 
Diluted:
            
Income from continuing operations
 $0.28  $1.02  $1.14 
Net income
 $0.06  $0.98  $1.13 
See accompanying notes to consolidated financial statements.

57


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
Years Ended December 31, 2005, 2004 and 2003
                                 
                  Accumulated Other    
  3%  8.48%      Additional  Comprehensive  Total 
(Dollars in thousands, Preferred  Preferred  Common  Paid in  Retained  Income  Treasury  Shareholders’ 
except per share amounts) Stock  Stock  Stock  Capital  Earnings  (Loss)  Stock  Equity 
 
Balance - December 31, 2002
 $167  $17,575  $113  $19,728  $131,320  $10,368  $(977)  $178,294 
Purchase of 72 shares of 8.48% preferred stock
     (7)     (1)           (8)
Purchase of 22,000 shares of common stock
                    (417)  (417)
Issue 2,440 shares of common stock - directors plan-
           34         16   50 
Issue 21,669 shares of common stock - exercised stock options, net of tax
           259         138   397 
Issue 62,387 shares of common stock - Burke Group, Inc. acquisition and earnout
           1,035         305   1,340 
Comprehensive income:
                                
Net income
              14,247         14,247 
Net unrealized loss on securities available for sale (net of tax of $(1,120))
                 (1,545)     (1,545)
Reclassification adjustment for net gains included in net income (net of tax of $415)
                 (626)     (626)
 
                               
Other comprehensive loss
                              (2,171)
 
                               
Total comprehensive income
                              12,076 
 
                               
Cash dividends declared:
                                
3% Preferred - - $3.00 per share
              (5)        (5)
8.48% Preferred - $8.48 per share
              (1,490)        (1,490)
Common - $0.64 per share
              (7,134)        (7,134)
 
                        
Balance - December 31, 2003
 $167  $17,568  $113  $21,055  $136,938  $8,197  $(935)  $183,103 
 
Purchase of 12 shares of 3% preferred stock
  (2)        1            (1)
Purchase of 112 shares of 8.48% preferred stock
     (11)     (1)           (12)
Purchase of 2,000 shares of common stock
                    (30)  (30)
Issue 2,266 shares of common stock - directors plan-
           36         16   52 
Issue 65,975 shares of common stock - exercised stock options, net of tax
           871         464   1,335 
Issue 14,524 shares of common stock - Burke Group, Inc. acquisition and earnout
           223         102   325 
Comprehensive income:
                                
Net income
              12,493         12,493 
Net unrealized loss on securities available for sale (net of tax of ($2,765))
                 (4,164)     (4,164)
Reclassification adjustment for net gains included in net income (net of tax of $99)
                 (149)     (149)
 
                               
Other comprehensive loss
                              (4,313)
 
                               
Total comprehensive income
                              8,180 
 
                               
Cash dividends declared:
                                
3% Preferred - - $3.00 per share
              (5)        (5)
8.48% Preferred - $8.48 per share
              (1,490)        (1,490)
Common — $0.64 per share
              (7,170)        (7,170)
 
                        
Balance - December 31, 2004
 $165  $17,557  $113  $22,185  $140,766  $3,884  $(383)  $184,287 
 
Purchase of 68 shares of 3% preferred stock
  (6)        3            (3)
Purchase of 824 shares of 8.48% preferred stock
     (82)     (4)           (86)
Purchase of 6,000 shares of common stock
                    (89)  (89)
Issue 3,140 shares of common stock — directors plan-
           35         22   57 
Issue 67,253 shares of common stock - exercised stock options, net of tax
           777         292   1,069 
Issue 20,406 shares of common stock - Burke Group, Inc. contingent earnout
           282         143   425 
Comprehensive loss:
                                
Net income
              2,166         2,166 
Net unrealized loss on securities available for sale (net of tax of ($6,670))
                 (10,053)     (10,053)
Reclassification adjustment for net gains included in net income (net of tax of $5)
                 (9)     (9)
 
                               
Other comprehensive loss
                              (10,062)
 
                               
Total comprehensive loss
                              (7,896)
 
                               
Cash dividends declared:
                                
3% Preferred - - $3.00 per share
              (5)        (5)
8.48% Preferred - $8.48 per share
              (1,483)        (1,483)
Common - $0.40 per share
              (4,519)        (4,519)
 
                        
Balance - December 31, 2005
 $159  $17,475  $113  $23,278  $136,925  $(6,178)  $(15)  $171,757 
 
                        
See accompanying notes to consolidated financial statements .

58


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2005, 2004 and 2003
             
(Dollars in thousands) 2005  2004  2003 
 
Cash flows from operating activities:
            
Net income
 $2,166  $12,493  $14,247 
Adjustments to reconcile net income to net cash provided by operating activities:
            
Depreciation and amortization
  4,388   4,421   4,660 
Net amortization of premiums and discounts on securities
  874   1,801   2,888 
Provision for loan losses
  28,532   19,676   22,526 
Deferred income tax expense (benefit)
  7,702   (4,477)  (2,084)
Proceeds from sale of loans held for sale
  86,258   66,451   192,295 
Origination of loans held for sale
  (84,287)  (64,218)  (190,205)
Gain on sale of securities
  (14)  (248)  (1,041)
Gain on sale of loans held for sale
  (776)  (910)  (3,153)
Gain on sale of credit card portfolio
     (1,177)   
Net gain on sale of commercial related loans
  (9,369)      
Loss (gain) on sale and disposal of other assets
  339   (195)  (25)
Loss on sale of discontinued subsidiary
  1,071       
Minority interest in net income of subsidiaries
  54   26   31 
Decrease in other assets
  8,883   4,646   4,444 
Increase (decrease) in accrued expenses and other liabilities
  (1,247)  2,943   (3,833)
 
         
Net cash provided by operating activities
  44,574   41,232   40,750 
 
            
Cash flows from investing activities:
            
Purchase of securities:
            
Available for sale
  (260,291)  (353,567)  (425,849)
Held to maturity
  (27,382)  (30,828)  (32,890)
Proceeds from maturity, call and principal pay-down of securities:
            
Available for sale
  176,604   181,707   329,359 
Held to maturity
  24,091   38,603   32,812 
Proceeds from sale of securities available for sale
  2,445   40,930   82,906 
Net loan pay-downs (originations)
  70,907   68,969   (39,555)
Net proceeds from sale of credit card portfolio
     5,703    
Net proceeds from sale of commercial related loans
  140,453       
Net proceeds from sale of discontinued subsidiary
  4,538       
Proceeds from sales of premises and equipment and other assets
  59   103   81 
Purchase of premises and equipment
  (4,843)  (5,947)  (10,439)
Purchase of bank subsidiary minority interest
  (212)      
Proceeds from sale of equity investment in Mercantile Adjustment Bureau
     2,400    
 
         
Net cash provided by (used in) investing activities
  126,369   (51,927)  (63,575)
 
            
Cash flows from financing activities:
            
Net increase (decrease) in deposits
  (101,689)  58   110,368 
Net decrease in short-term borrowings
  (14,449)  (21,472)  (62,664)
Proceeds from long-term borrowings
        29,000 
Repayment of long-term borrowings
  (2,966)  (139)  (8,070)
Purchase of preferred and common shares
  (178)  (43)  (425)
Issuance of preferred and common shares
  1,126   1,387   447 
Dividends paid
  (6,902)  (8,652)  (8,619)
 
         
Net cash (used in) provided by financing activities
  (125,058)  (28,861)  60,037 
 
         
 
            
Net increase (decrease) in cash and cash equivalents
  45,885   (39,556)  37,212 
 
            
Cash and cash equivalents at the beginning of the year
  46,055   85,611   48,399 
 
         
 
            
Cash and cash equivalents at the end of the year
 $91,940  $46,055  $85,611 
 
         
 
            
Supplemental disclosure of cash flow information:
            
Cash paid during year for:
            
Interest
 $35,178  $29,398  $37,466 
Income taxes
     6,553   7,935 
Noncash investing and financing activities:
            
Issuance of common stock in purchase acquisitions/earnouts
 $425  $325  $1,340 
Net transfer of loans to/from held for sale at estimated fair value
  131,658       
Real estate acquired in settlement of loans
  1,437   2,946   1,036 
Reclassification of long-term borrowings to short-term
  14,000   7,000   25,500 
See accompanying notes to consolidated financial statements.

59


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Summary of Significant Accounting Policies
Basis of Presentation
Financial Institutions, Inc. (“FII”), a bank holding company organized under the laws of New York State, and subsidiaries (the “Company”) provide deposit, lending and other financial services to individuals and businesses in Central and Western New York State. The Company is subject to regulation by certain federal and state agencies.
The Company for many years operated under a decentralized, “Super Community Bank” business model, with separate and largely autonomous subsidiary banks whose Boards and management had the authority to operate within guidelines set forth in broad corporate policies established at the holding company level. During 2005, FII’s Board of Directors decided to implement changes to the Company’s business model and governance structure. Effective December 3, 2005, the Company merged Wyoming County Bank (100% owned) (“WCB”), National Bank of Geneva (100% owned) (“NBG”) and Bath National Bank (100% owned) (“BNB”) into the New York State-chartered First Tier Bank & Trust (100% owned) (“FTB”), which was then renamed Five Star Bank (“FSB” or the “Bank”) (100% owned). The merger was accounted for at historical cost as a combination of entities under common control.
The Company formerly qualified as a financial holding company under the Gramm-Leach-Bliley Act, which allowed FII to expand business operations to include financial services businesses. The Company had two financial services subsidiaries: The FI Group, Inc. (100% owned) (“FIGI”) and the Burke Group, Inc. (formerly 100% owned) (“BGI”), collectively referred to as the “Financial Services Group” (“FSG”). FIGI is a brokerage subsidiary that commenced operations as a start-up company in March 2000. BGI, an employee benefits and compensation consulting firm, was acquired by the Company in October 2001. During 2005, the Company sold the stock of BGI and its results have been reported separately as a discontinued operation in the consolidated statements of income for all periods presented in these financial statements. All of the assets and liabilities of BGI have been reclassified and recorded in other assets and other liabilities, respectively on the December 31, 2004 consolidated statement of financial condition. Cash flows from BGI are shown in the consolidated statements of cash flows by activity (operating, investing and financing) consistent with the applicable source of the cash flow.
During 2003, the Company terminated its financial holding company status and now operates as a bank holding company. The change in status did not affect the non-financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-financial activities may require prior FRB approval and will be limited to those that are permissible for bank holding companies.
In February 2001, the Company formed FISI Statutory Trust I (100% owned) (“FISI” or the “Trust”) and capitalized the trust with a $502,000 investment in FISI’s common securities. The Trust was formed to facilitate the private placement of $16.2 million in capital securities (“trust preferred securities”). Effective December 31, 2003, the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 46, “Consolidation of Variable Interest Entities,” resulted in the deconsolidation of the Trust. The deconsolidation resulted in the derecognition of the $16.2 million in trust preferred securities and the recognition of $16.7 million in junior subordinated debentures and a $502,000 investment in the trust recorded in other assets in the Company’s consolidated statements of financial position.
The consolidated financial information included herein combines the results of operations, the assets, liabilities and shareholders’ equity of FII and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and prevailing practices in the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, and the reported revenues and expenses for the period. Actual results could differ from those estimates. A

60


Table of Contents

material estimate that is particularly susceptible to near-term change is the allowance for loan losses, which is discussed below. Amounts in the prior years’ consolidated financial statements are reclassified when necessary to conform to the current year’s presentation.
Cash Equivalents
For purposes of the consolidated statements of cash flows, short-term interest-bearing deposits and federal funds sold are considered cash equivalents.
Securities
The Company classifies its debt securities as either available for sale or held to maturity at the time of purchase. Debt securities, which the Company has the ability and positive intent to hold to maturity, are carried at amortized cost and classified as held to maturity. Investments in other debt and marketable equity securities are classified as available for sale and are carried at estimated fair value. Unrealized gains or losses related to securities available for sale are included in accumulated other comprehensive income (loss), a component of shareholders’ equity, net of the related deferred income tax effect.
A decline in the fair value of any security below cost that is deemed other than temporary is charged to income resulting in the establishment of a new cost basis for the security. Interest income includes interest earned on the securities adjusted for amortization of premiums and accretion of discounts on the related securities using the interest method. Realized gains or losses from the sale of available for sale securities are recognized on the trade date using the specific identification method.
The Company classifies securities in the following categories:
  U.S. treasury securities;
 
  U.S. government agency securities;
 
  U.S. government-sponsored enterprise (“GSE”) securities;
 
  Mortgage-backed pass-through securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and other asset-backed securities (“ABSs”);
 
  State and municipal obligations;
 
  Corporate bonds; and
 
  Equity securities
Loans Held for Sale and Mortgage Banking Activities
Loans held for sale are recorded at the lower of cost or fair value, in the aggregate, by category. If necessary, a valuation allowance is recorded by a charge to income for unrealized losses attributable to changes in market interest rates. There was no valuation allowance necessary at December 31, 2005 or 2004. Gains and losses on the disposition of loans held for sale are determined on the specific identification method. Loan servicing fees are recognized when payments are received.
The Company originates and sells certain residential real estate loans in the secondary market. The Company typically retains the right to service the mortgages upon sale. The Company makes the determination of whether or not to identify the mortgage as a loan held for sale at the time the application is received from the borrower. The Company also originates student loans and has a forward commitment to sell the student loans to another institution. The student loans are sold at a fixed premium. The Company does not service the student loans upon origination and therefore does not retain the right to service the loans upon sale.
During 2005, the Company decided to sell a substantial amount of commercial related problem loans. The Company transferred the commercial related loans to held for sale at the estimated fair value less costs to sell, which resulted in commercial related charge-offs being recorded. The majority of the commercial related loans held for sale were sold or settled during 2005 resulting in a net gain.

61


Table of Contents

Capitalized mortgage servicing rights are recorded at their fair value at the time a loan is sold and servicing rights are retained. Capitalized mortgage servicing rights are reported in other assets and are amortized to noninterest income in proportion to and over the period of estimated net servicing income. The Company uses a valuation model that calculates the present value of future cash flows to determine the fair value of servicing rights. In using this valuation method, the Company incorporates assumptions that market participants would use in estimating future net servicing income, which include estimates of the cost to service the loan, the discount rate, an inflation rate and prepayment speeds. The carrying value of originated mortgage servicing rights is periodically evaluated for impairment. Impairment is determined by stratifying rights by predominant risk characteristics, such as interest rates and terms, using discounted cash flows and market-based assumptions. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the capitalized asset.
The Company also extends rate lock commitments to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock commitments, as well as closed mortgage loans held for sale, the Company enters into forward commitments to sell individual mortgage loans. Rate lock and forward commitments are considered derivatives and are recorded at fair value in accordance with SFAS No. 133. Substantially all of the mortgage forward commitments are with U.S. government agencies or government-sponsored enterprises (FHLMC and FHA). All of the student loan forward commitments are with a single commercial institution.
Mortgage banking activities (a component of noninterest income) consist of fees earned for servicing mortgage loans sold to third parties, net gains (or net losses) recognized on sales of residential real state loans, and amortization and impairment losses recognized on capitalized mortgage servicing assets.
Loans
Loans are stated at the principal amount outstanding, net of unearned income and deferred loan origination fees and costs, which are accreted or amortized to interest income based on the interest method. Interest income on loans is recognized based on loan principal amounts outstanding at applicable interest rates. Accrual of interest on loans is suspended and all unpaid accrued interest is reversed when management believes that reasonable doubt exists with respect to the collectibility of principal or interest.
Loans, including impaired loans, are generally classified as nonaccrual if they are past due as to maturity or payment of principal or interest for a period of more than 90 days (120 days for consumer loans), unless such loans are well-collateralized and in the process of collection. Loans that are on a current payment status or past due less than 90 days may also be classified as nonaccrual if repayment in full of principal and/or interest is in doubt.
Loans may be returned to accrual status when all principal and interest amounts contractually due (including arrearages) are reasonably assured of repayment and there is a sustained period of repayment performance (generally a minimum of six months) in accordance with the contractual terms of the loan.
While a loan is classified as nonaccrual, payments received are generally used to reduce the principal balance. When the future collectibility of the recorded loan balance is expected, interest income may be recognized on a cash basis. In the case where a nonaccrual loan had been partially charged-off, recognition of interest on a cash basis is limited to that which would have been recognized on the recorded loan balance at the contractual interest rate. Interest collections in excess of that amount are recorded as recoveries to the allowance for loan losses until prior charge-offs have been fully recovered.
A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts of principal and interest under the original terms of the agreement or the loan is restructured in a troubled debt restructuring. Accordingly, the Company evaluates impaired commercial and agricultural loans individually based on the present value of future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the net realizable value of the collateral if the loan is collateral dependent. The majority of the Company’s loans are secured.

62


Table of Contents

Allowance for Loan Losses
The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. When a loan or portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance.
The Company periodically evaluates the allowance for loan losses in order to maintain the allowance at a level that represents management’s estimate of probable losses in the loan portfolio at the balance sheet date. Management’s evaluation of the allowance is based on a continuing review of the loan portfolio.
Larger balance nonaccruing, impaired and delinquent loans are reviewed individually and the value of any underlying collateral is considered in determining estimates of losses associated with those loans and the need, if any, for a specific allowance. Losses in categories of smaller balance homogeneous loans are estimated based on historical charge-off experience, levels and trends of delinquent and nonaccrual loans, trends in volume and terms, effects of changes in lending policy, the experience, ability and depth of management, national and local economic trends and conditions, and concentrations of credit risk. The unallocated portion of the allowance for loan losses is based on management’s consideration of such elements as risks associated with variances in the rate of historical loss experiences, information risks associated with the dependence upon timely and accurate risk ratings on loans, and risks associated with the dependence on collateral valuation techniques.
While management evaluates currently available information in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if conditions differ substantially from the assumptions used in making the evaluations. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial institution’s allowance for loan losses. Such agencies may require the financial institution to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed on the straight-line method over the estimated useful lives of the assets. The Company generally amortizes buildings and building improvements over a period of 15 to 39 years and furniture and equipment over a period of 3 to 10 years. Leasehold improvements are amortized over the shorter of the lease term or the useful life of the improvements.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in accordance with the purchase method of accounting for business combinations. Goodwill is not being amortized, but is required to be tested for impairment at least annually. Other intangible assets are being amortized on the straight-line method, over the expected periods to be benefited. Intangible assets are periodically reviewed for impairment or when events or changed circumstances may affect the underlying basis of the assets.
Other Real Estate Owned
Other real estate owned consists of properties formerly pledged as collateral to loans, which have been acquired by the Company through foreclosure proceedings or acceptance of a deed in lieu of foreclosure. Upon transfer of a loan to foreclosure status, an appraisal is obtained and any excess of the loan balance over the fair value, less estimated costs to sell, is charged against the reserve for loan losses. Expenses and subsequent adjustments to the fair value are treated as other operating expense.
Federal Home Loan Bank (“FHLB”) Stock
As a member of the FHLB system, the Company is required to maintain a specified investment in FHLB stock. The minimum investment requirement is determined by a “membership” investment component

63


Table of Contents

and an “activity-based” investment component. Under the “membership” component, a certain minimum investment in capital stock is required to be maintained as long as the institution remains a member of the FHLB. Under the “activity-based” component, members are required to purchase capital stock in proportion to the volume of certain transactions with the FHLB. Included in other assets is the non-marketable investment in FHLB stock totaling $4.4 million and $5.9 million, at December 31, 2005 and 2004, respectively.
Equity Method Investments
During 2002, the Company made a $2.4 million cash investment to acquire a 50% interest in Mercantile Adjustment Bureau, LLC, a full-service accounts receivable management firm located in Rochester, New York. The Company accounted for this investment using the equity method. During 2004, the Company sold its 50% interest in Mercantile Adjustment Bureau, LLC. As part of the transaction, the Company accepted a $300,000 term note and received $2.4 million in cash. The entire unpaid principal and interest on the term note is due and payable in June 2009.
The Company also has investments in limited partnerships and accounts for these investments under the equity method. These investments are included in other assets in the consolidated statements of financial position and totaled $1.7 million at December 31, 2005 and 2004.
Securities Sold Under Repurchase Agreements
Securities sold under repurchase agreements (repurchase agreements) are agreements in which the Company transfers the underlying securities to a third-party custodian’s account that explicitly recognizes the Company’s interest in the securities. The agreements are accounted for as secured financing transactions provided the Company maintains effective control over the transferred securities and meets other criteria as specified in Statement of Financial Accounting Standard (“SFAS”) No. 140. The Company’s agreements are accounted for as secured financings; accordingly, the transaction proceeds are reflected as liabilities and the securities underlying the agreements continue to be carried in the Company’s securities portfolio.
Stock Compensation Plans
The Company uses a fixed award stock option plan to compensate certain key members of management of the Company and its subsidiaries. The Company accounts for issuance of stock options under the intrinsic value-based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees.” Under APB No. 25, compensation expense is recorded on the date the options are granted only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, “Accounting for Stock-Based Compensation,” established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed under SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above and has adopted only the disclosure requirements of SFAS No. 123, as amended by SFAS No. 148, “Accounting for Stock Based Compensation — Transition and Disclosure.”

64


Table of Contents

Pro forma disclosure for the years ended December 31, 2005, 2004 and 2003, utilizing the estimated fair value of the options granted under SFAS No. 123, is as follows:
             
  Years ended December 31, 
(Dollars in thousands, except per share amounts) 2005  2004  2003 
 
Reported net income
 $2,166  $12,493  $14,247 
 
            
Deduct: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects
  (348)  (307)  (336)
 
         
 
            
Pro forma net income
  1,818   12,186   13,911 
Less: preferred stock dividends
  1,488   1,495   1,495 
 
         
 
            
Pro forma net income available to common shareholders
 $330  $10,691  $12,416 
 
         
 
            
Basic earnings per share:
            
Reported
 $0.06  $0.98  $1.14 
Pro forma
 $0.03  $0.96  $1.11 
 
            
Diluted earnings per share:
            
Reported
 $0.06  $0.98  $1.13 
Pro forma
 $0.03  $0.95  $1.10 
The weighted-average fair value of options granted during the years ended December 31, 2005, 2004, and 2003 amounted to $6.35, $9.25 and $10.61, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and the following weighted-average assumptions:
             
  For the years ended December 31,
  2005 2004 2003
 
Expected dividend yield
  1.94%  2.69%  2.89%
Expected life (in years)
  6.22   10.00   10.00 
Expected volatility
  26.79%  35.70%  50.96%
Risk-free interest rate
  4.17%  4.20%  3.96%
The pro forma effect on reported net income and earnings per share for the years ended December 31, 2005, 2004 and 2003, may not be representative of the effects on reported net income and earnings per share for future years. In addition, see the “New Accounting Pronouncements” section in Note 1 and the additional disclosures related to “Stock Compensation Plans” in Note 14. The Company is required to adopt a fair-value-based of accounting for stock options, beginning in 2006, which will result in the recognition of compensation expense in the consolidated statement of income.
Income Taxes
     Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and the respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Financial Instruments With Off-Balance Sheet Risk
     The Company’s financial instruments with off-balance sheet risk are commercial stand-by letters of credit and mortgage, home equity and commercial loan commitments. These financial instruments are reflected in the statement of financial condition upon funding.

65


Table of Contents

Financial Services Group Fees and Commissions and Trust Department Assets
Financial services group fees and commissions are derived from sales of investment products and services to customers and trust services provided to customers. Fees and commissions are recorded on the accrual basis of accounting. Assets held in fiduciary or agency capacities for customers are not included in the accompanying consolidated statements of financial condition, since such items are not assets of the Company.
Segment Information
In accordance with the provisions of SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information,” the Company’s primary reportable segment is its subsidiary bank, Five Star Bank (“FSB”). During 2005, the Company completed a strategic realignment, which involved the merger of its subsidiary banks into a single state-chartered bank, FSB. The Financial Services Group (“FSG”) was also deemed a reportable segment in prior years, as the Company evaluated the performance of this line of business separately. However, with the sale of BGI during 2005, the FSG segment no longer meets the thresholds included in SFAS No. 131 for separation. Therefore, segment data disclosures are excluded.
New Accounting Pronouncements
In November 2005, the FASB issued Staff Position No. FAS 115-1 and FAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (the “FSP”). The FSP addresses the determination of when an investment is considered impaired; whether the impairment is other than temporary; and how to measure an impairment loss. The FSP also addresses accounting considerations subsequent to the recognition of an other-than-temporary impairment on a debt security, and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The FSP replaces the impairment guidance in Emerging Issues Task Force (“EITF”) Issue No. 03-1 with references to existing authoritative literature concerning other-than-temporary determinations (principally SFAS No. 115 and Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin 59). Under the FSP, impairment losses must be recognized in earnings equal to the entire difference between the security’s cost and its fair value at the financial statement date, without considering partial recoveries subsequent to that date. The FSP requires that an investor recognize an other-than-temporary impairment loss when it determines that an impaired security will not fully recover prior to the expected time of sale or maturity. The FSP is effective for reporting periods beginning after December 15, 2005. The Company does not expect adoption to have a material effect on its consolidated financial position, consolidated results of operations, or liquidity.
In June 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections”. SFAS No. 154 changes the requirements for the accounting for and reporting of a change in accounting principle and requires retrospective applications to prior periods’ financial statements of a voluntary change in accounting principle unless it is impracticable. In addition, SFAS No. 154 requires that a change in depreciation, amortization, or depletion for long-lived, non-financial assets be accounted for as a change in accounting estimate effected by a change in accounting principle. SFAS No. 154 is effective for reporting periods beginning after December 15, 2005. The Company does not expect adoption to have a material effect on its consolidated financial position, consolidated results of operations, or liquidity.
In December 2004, the FASB issued SFAS No. 123R, “Share Based Payment,” which revised SFAS No. 123 and superseded APB Opinion No. 25. SFAS No. 123R requires companies to recognize in the income statement, over the requisite service period, the estimated grant-date fair value of stock options and other equity-based compensation issued to employees and directors using option pricing models, which eliminates the ability to account for stock options under the intrinsic value method prescribed by APB Opinion No. 25 and allowed under the original provisions of SFAS No. 123. In April 2005, the SEC delayed the effective date of SFAS No. 123R, which is now effective for public companies for annual, rather than interim, periods that begin after June 15, 2005. The Company has chosen to apply the modified prospective approach. Accordingly, awards that are granted, modified or settled after January 1, 2006 will be accounted for in accordance with SFAS No. 123R and any unvested equity awards granted prior to that date will be recognized in the income statement as service is rendered based on their grant-

66


Table of Contents

date fair value calculated in accordance with SFAS No. 123. The Company expects the adoption to have a significant effect on its consolidated results of operations in a manner similar to the pro forma expense disclosed in the “Stock Compensation Plans” section of Note 1.
(2) Discontinued Operation
In June 2005, the Company decided to dispose of its BGI subsidiary. As a result, during 2005, the Company recorded a loss on the sale of BGI of $1.1 million, loss on discontinued operations of $340,000 and income tax expense associated with discontinued operations of $1.0 million. The results of BGI have been reported separately as a discontinued operation in the consolidated statements of income for all periods presented in these consolidated financial statements.
Since the sale occurred during 2005, there are no assets or liabilities for the discontinued operation recorded at December 31, 2005. At December 31, 2004, the assets and liabilities of the discontinued operation amounted to $5.5 million and $488,000, respectively. The total assets are included in other assets and the total liabilities are included in other liabilities in the consolidated statement of financial condition and are detailed as follows at December 31:
     
(Dollars in thousands)  2004 
 
Cash
 $30 
Premises and equipment, net
  566 
Goodwill
  4,002 
Other assets
  944 
 
   
 
    
Total assets
 $5,542 
 
   
 
    
Long-term borrowings
 $22 
Accrued expenses and other liabilities
  466 
 
   
 
    
Total liabilities
 $488 
 
   
(3) Securities
The aggregate amortized cost and fair value of securities available for sale and held to maturity are as follows at December 31:
                 
(Dollars in thousands)     2005    
  Amortized  Gross Unrealized  Fair 
  Cost  Gains  Losses  Value 
 
Securities available for sale:
                
GSE
 $256,827  $122  $5,014  $251,935 
MBS, CMO and ABS
  324,399   297   7,069   317,627 
State and municipal obligations
  219,824   2,179   1,743   220,260 
Equity securities
  81   952      1,033 
 
            
 
                
Total securities available for sale
 $801,131  $3,550  $13,826  $790,855 
 
            
 
                
Securities held to maturity:
                
State and municipal obligations
 $42,593  $479  $174  $42,898 
 
            
 
                
Total securities held to maturity
 $42,593  $479  $174  $42,898 
 
            

67


Table of Contents

                 
(Dollars in thousands)     2004    
  Amortized  Gross Unrealized  Fair 
  Cost  Gains  Losses  Value 
 
Securities available for sale:
                
GSE
 $234,156  $722  $1,660  $233,218 
MBS, CMO and ABS
  278,073   2,020   1,643   278,450 
State and municipal obligations
  205,921   6,316   233   212,004 
Corporate bonds
  502   3      505 
Equity securities
  2,081   942   2   3,021 
 
            
 
                
Total securities available for sale
 $720,733  $10,003  $3,538  $727,198 
 
            
 
                
Securities held to maturity:
                
State and municipal obligations
 $39,317  $733  $66  $39,984 
 
            
 
                
Total securities held to maturity
 $39,317  $733  $66  $39,984 
 
            
Information on temporarily impaired securities segregated according to the period of time such securities were in a continuous unrealized loss position, is summarized as follows at December 31:
                         
(Dollars in thousands)         2005    
  Less than  12 months    
  12 months  or longer  Total 
  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Losses  Value  Losses  Value  Losses 
 
Securities available for sale:
                        
GSE
 $95,853  $1,403  $141,975  $3,611  $237,828  $5,014 
MBS, CMO and ABS
  180,971   2,984   110,774   4,085   291,745   7,069 
State and municipal obligations
  72,726   834   33,546   909   106,272   1,743 
 
                  
Total securities available for sale
  349,550   5,221   286,295   8,605   635,845   13,826 
 
Securities held to maturity:
                        
Tax exempt state and municipal obligations
  23,955   169   235   5   24,190   174 
 
                  
 
Total temporarily impaired securities
 $373,505  $5,390  $286,530  $8,610  $660,035  $14,000 
 
                  
                         
(Dollars in thousands) 2004 
  Less than  12 months    
  12 months  or longer  Total 
  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Losses  Value  Losses  Value  Losses 
         
Securities available for sale:
                        
GSE
 $137,529  $1,096  $22,150  $564  $159,679  $1,660 
MBS, CMO and ABS
  139,417   1,467   15,807   176   155,224   1,643 
State and municipal obligations
  26,742   195   1,304   38   28,046   233 
Equity securities
  1,998   2         1,998   2 
 
                  
 
                        
Total securities available for sale
  305,686   2,760   39,261   778   344,947   3,538 
 
                        
Securities held to maturity:
                        
Tax exempt state and municipal obligations
  19,205   66         19,205   66 
 
                  
 
                        
Total temporarily impaired securities
 $324,891  $2,826  $39,261  $778  $364,152  $3,604 
 
                  
The tables above represent a total of 899 and 450 investment securities where the current fair value is less than the related amortized cost as of December 31, 2005 and 2004, respectively. The securities in an unrealized loss position for twelve months or longer totaled 339 and 42 at December 31, 2005 and 2004, respectively. Management evaluates securities for other-than-temporary impairment on a quarterly basis, or as economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The unrealized losses presented above do not reflect deterioration in the credit worthiness of the issuing securities and result primarily from fluctuations in market interest rates. The Company intends to hold these securities until their fair value recovers to their amortized cost, therefore management has determined that the

68


Table of Contents

securities that were in an unrealized loss position at December 31, 2005, and 2004 represent only temporary declines in fair value.
The amortized cost and fair value of debt securities by contractual maturity follow at December 31:
                 
(Dollars in thousands)         2005    
  Available for Sale  Held to Maturity 
  Amortized  Fair  Amortized  Fair 
  Cost  Value  Cost  Value 
 
Due in one year or less
 $50,083  $49,972  $32,139  $32,008 
Due in one to five years
  386,436   382,405   6,830   6,927 
Due in five to ten years
  200,917   197,747   2,471   2,653 
Due after ten years
  163,614   159,698   1,153   1,310 
 
            
 
 
 $801,050  $789,822  $42,593  $42,898 
 
            
Maturities of MBSs, CMOs and ABSs are classified in accordance with the contractual repayment schedules, however actual maturities may differ from contractual maturities for these types of securities since issuers generally have the right to prepay obligations.
Proceeds from sale of securities available for sale during 2005 were $2.4 million; realized gross gains were $14,000 and there were no gross losses. Proceeds from sale of securities available for sale during 2004 were $40.9 million; realized gross gains were $248,000 and there were no gross losses. Proceeds from sale of securities available for sale during 2003 were $82.9 million; realized gross gains were $1.0 million and gross losses were $1,000. Gains and losses were computed using the specific identification method. There were no transfers between held to maturity and available for sale securities in 2005, 2004 or 2003.
Securities held to maturity and available for sale with carrying values of $560.8 million and $555.1 million were pledged as collateral for municipal deposits and repurchase agreements at December 31, 2005 and 2004, respectively.
(4) Loans Held for Sale
During 2005, the Company transferred $169.0 million in commercial related loans to held for sale at an estimated fair value less costs to sell of $132.3 million, therefore $36.7 million in commercial related charge-offs were recorded as a result of classifying the loans as held for sale. The Company realized a net gain of $9.4 million on the ultimate sale or settlement of these commercial related loans held for sale.
A summary of loans held for sale is as follows at December 31:
         
(Dollars in thousands) 2005  2004 
 
Commercial and agricultural *
 $577  $ 
Residential real estate
  676   1,844 
Student loans
     804 
 
      
 
Total loans held for sale
 $1,253  $2,648 
 
      
 
* All commercial and agricultural loans held for sale are in nonaccrual status.
The commercial and agricultural loans held for sale at December 31, 2005 were sold in January 2006 at amounts in excess of their carrying amounts.
Residential mortgages serviced for others amounting to $377.6 million and $388.1 million at December 31, 2005 and 2004, respectively, are not included in the consolidated statements of financial condition. Proceeds from the sale of loans held for sale were $86.3 million, $66.5 million and $192.3 million for the years ended December 31, 2005, 2004 and 2003, respectively. Net gain on the sale of loans held for sale was $776,000, $910,000 and $3.2 million for the years ended December 31, 2005, 2004 and 2003, respectively.

69


Table of Contents

The activity in capitalized mortgage servicing rights, included in other assets in the consolidated statements of financial condition, is summarized as follows for the years ended December 31:
             
(Dollars in thousands) 2005  2004  2003 
 
Balance at beginning of year
 $1,946  $2,294  $1,654 
 
            
Originations
  309   451   1,575 
Amortization
  (698)  (799)  (935)
 
         
 
            
Balance at end of year
  1,557   1,946   2,294 
 
            
Valuation allowance
  (3)  (70)  (195)
 
         
 
            
Balance at end of year, net
 $1,554  $1,876  $2,099 
 
         
(5) Loans
Loans outstanding, including net unearned income and net deferred fees and costs of $3.3 million and $1.4 million at December 31, 2005 and 2004, respectively, are summarized as follows:
         
(Dollars in thousands) 2005  2004 
 
Commercial
 $116,444  $203,178 
Commercial real estate
  264,727   343,532 
Agricultural
  75,018   195,185 
Residential real estate
  274,487   259,055 
Consumer and home equity
  261,645   251,455 
 
      
Total loans
  992,321   1,252,405 
 
        
Allowance for loan losses
  (20,231)  (39,186)
 
      
 
        
Loans, net
 $972,090  $1,213,219 
 
      
The Company’s significant concentrations of credit risk in the loan portfolio relate to a geographic concentration pertaining to the communities that the Company serves and an industry concentration within the dairy industry in Western, New York. At December 31, 2005, the Company did not have a significant dairy industry concentration due to the commercial related loan sale. At December 31, 2004, the Company had $96.8 million or 7.7% of the portfolio in loans to borrowers operating in the dairy industry, of which $9.0 million or 9.3% were nonperforming.

70


Table of Contents

The following table sets forth the changes in the allowance for loan losses for the years ended December 31:
             
(Dollars in thousands) 2005  2004  2003 
 
Balance at beginning of year
 $39,186  $29,064  $21,660 
 
            
Charge-offs:
            
Commercial
  12,980   4,486   8,891 
Commercial real estate
  15,397   1,779   2,953 
Agricultural
  18,543   2,519   1,876 
Residential real estate
  104   318   215 
Consumer and home equity
  2,262   1,695   2,107 
 
         
Total charge-offs
  49,286   10,797   16,042 
 
            
Recoveries:
            
Commercial
  864   598   525 
Commercial real estate
  280   103   35 
Agricultural
  57   39   3 
Residential real estate
  11   43   11 
Consumer and home equity
  587   460   346 
 
         
Total recoveries
  1,799   1,243   920 
 
         
 
            
Net charge-offs
  47,487   9,554   15,122 
 
            
Provision for loan losses
  28,532   19,676   22,526 
 
         
 
            
Balance at end of year
 $20,231  $39,186  $29,064 
 
         
The following table sets forth information regarding nonaccrual loans and other nonperforming assets at December 31:
         
(Dollars in thousands) 2005  2004 
 
Nonaccrual loans:
        
Commercial
 $4,389  $20,576 
Commercial real estate
  6,985   15,954 
Agricultural
  2,786   13,165 
Residential real estate
  3,096   1,733 
Consumer and home equity
  505   518 
 
      
Total nonaccrual loans
  17,761   51,946 
 
        
Accruing loans 90 days or more delinquent
  276   2,018 
 
      
 
        
Total nonperforming loans
  18,037   53,964 
 
        
Other real estate owned
  1,099   1,196 
 
      
 
        
Total nonperforming loans and ORE
  19,136   55,160 
 
        
Nonaccrual loans held for sale
  577    
 
      
 
        
Total nonperforming assets
 $19,713  $55,160 
 
      
Management performs regular reviews of the commercial portfolio to identify impaired loans. The measurement of impaired loans is primarily based upon the net realizable value of the collateral as most of the impaired loans are collateral dependent.
An analysis of impaired loans is as follows at December 31:
         
(Dollars in thousands) 2005  2004 
 
Impaired loans without a specific allowance for loan losses
 $9,731  $20,753 
Impaired loans with a specific allowance for loan losses
  4,429   28,942 
 
      
 
        
Total impaired loans
 $14,160  $49,695 
 
      
 
        
Total specific allowance for loan losses for impaired loans
 $696  $7,873 
 
      

71


Table of Contents

Additional information related to impaired loans is as follows for the years ended December 31:
             
(Dollars in thousands) 2005  2004   2003 
 
Average balance of impaired loans
 $25,182  $45,645  $43,971 
Interest income recognized on impaired loans (cash basis)
     102   218 
Loans outstanding to certain officers, directors, or companies in which they have 10% or more beneficial ownership, including officers and directors of the Company, as well as its subsidiaries (“Insiders”), approximated $2.0 million and $27.2 million at December 31, 2005 and 2004, respectively. At December 31, 2005, there were no loans to insiders identified as potential problem loans, however there was an insider loan totaling $155,000 classified as nonaccrual and impaired. At December 31, 2004, the potential problem loans to insiders totaled $16.8 million and there were no insider loans classified as nonaccrual or impaired. These loans were made on substantially the same terms, including interest rate and collateral, as comparable transactions with other customers.
An analysis of activity with respect to insider loans is as follows during the years ended December 31:
         
(Dollars in thousands) 2005   2004 
 
Balance at beginning of year
 $27,165  $25,651 
 
        
New loans to insiders
  576   4,058 
Repayments received from insiders
  (916)  (3,076)
Other changes (primarily changes in director and subsidiary director status)
  (24,818)  532 
 
      
 
        
Balance at end of year
 $2,007  $27,165 
 
      
For purposes of analyzing the activity in insider loans, the activity related to lines of credit is presented on a net basis, as either a new loan or repayment and credit renewals are not included as new loans to insiders.
(6) Premises and Equipment
A summary of premises and equipment is as follows at December 31:
         
(Dollars in thousands) 2005  2004 
 
Land and land improvements
 $4,344  $4,339 
Buildings and leasehold improvements
  34,017   32,322 
Furniture, fixtures, equipment and vehicles
  21,695   20,033 
 
      
Premises and equipment, gross
  60,056   56,694 
 
        
Accumulated depreciation and amortization
  (23,585)  (20,787)
 
      
 
        
Premises and equipment, net
 $36,471  $35,907 
 
      
Depreciation and amortization expense, included in occupancy and equipment expense in the consolidated statements of income, amounted to $3.8 million, $3.4 million and $3.3 million for the years ended December 31, 2005, 2004 and 2003, respectively.
(7) Goodwill and Other Intangible Assets
The carrying amount of goodwill, all of which was allocated to FSB, totaled $37.4 million at December 31, 2005 and 2004. In accordance with SFAS No. 142, the Company has evaluated goodwill for impairment annually using a discounted cash flow analysis and determined no impairment existed.

72


Table of Contents

Other intangible assets consist entirely of core deposit intangibles and are included in other assets on the consolidated statements of financial condition, are summarized as follows at December 31:
         
(Dollars in thousands) 2005  2004 
 
 
Other intangible assets, gross
 $11,452  $11,452 
Accumulated amortization
  (10,138)  (9,708)
 
      
 
Other intangible assets, net
 $1,314  $1,744 
 
      
Intangible amortization expense for these other intangible assets amounted to $430,000, $709,000 and $1.1 million for the years ended December 31, 2005, 2004 and 2003, respectively. Amortization of other intangible assets was computed using the straight-line method over the estimated lives of the respective assets (primarily 5 and 7 years). Based on the current level of intangible assets, estimated amortization expense for other intangible assets is as follows:
Year ending December 31:
(Dollars in thousands)
     
2006
 $423 
2007
  303 
2008
  307 
2009
  281 
 
   
 
 
 $1,314 
 
   
(8) Deposits
Scheduled maturities for certificates of deposit at December 31, 2005 are as follows:
Mature in year ending December 31:
(Dollars in thousands)
     
2006
 $522,216 
2007
  108,889 
2008
  30,679 
2009
  7,201 
2010
  7,575 
Thereafter
  514 
 
   
 
 
 $677,074 
 
   
Certificates of deposit greater than $100,000 totaled $199.8 million and $221.6 million at December 31, 2005 and 2004, respectively. Interest expense on certificates of deposit greater than $100,000 amounted to $7.1 million, $6.0 million and $6.8 million for the years ended December 31, 2005, 2004 and 2003, respectively.
As of December 31, 2005 and 2004, overdrawn deposits included in loans on the consolidated statements of financial condition amounted to $905,000 and $943,000, respectively.

73


Table of Contents

(9) Borrowings
Outstanding borrowings are as follows at December 31:
         
(Dollars in thousands) 2005  2004 
 
Short-term borrowings:
        
Federal funds purchased and securities sold under repurchase agreements
 $20,106  $28,554 
FHLB advances (due within one year)
  15,000   7,000 
 
      
 
Total short-term borrowings
 $35,106  $35,554 
 
      
 
Long-term borrowings:
        
FHLB advances
 $38,391  $55,348 
Other
  25,000   25,010 
 
      
 
Total long-term borrowings
 $63,391  $80,358 
 
      
Information related to Federal funds purchased and securities sold under repurchase agreements are as follows as of and for the years ended December 31:
             
(Dollars in thousands) 2005  2004  2003 
 
Weighted average interest rate at year-end
  1.46%  0.92%  0.89%
Maximum outstanding at any month-end
 $27,675  $30,524  $36,414 
Average amount outstanding during the year
 $24,550  $25,764  $30,284 
The average amounts outstanding are computed using daily average balances. Related interest expense for 2005, 2004 and 2003 was $364,000, $241,000 and $376,000, respectively.
At December 31, 2005, the short-term FHLB advances totaling $15.0 million had a weighted average rate of 3.64% and the long-term FHLB advances totaling $38.4 million had a weighted average rate of 5.13%, with varying term advance maturity dates through 2008. Included in long-term FHLB advances are $1.4 million in amortizing advances with maturity dates extending through 2014. The Bank’s long-term FHLB advances also include a $20.0 million fixed-rate callable advance, which can be called by the FHLB on a quarterly basis. The FHLB advances are collateralized by $4.4 million of FHLB stock and investment securities with a fair value of $90.8 million at December 31, 2005. At December 31, 2005, the Bank had remaining credit available of $35.5 million under lines of credit with the FHLB. The Bank also had $75.0 million of remaining credit available under unsecured lines of credit with various other banks at December 31, 2005.
The Company also has a credit agreement with M&T Bank and pledged the stock of FSB as collateral for the credit facility. The credit agreement includes a $25.0 million term loan facility. At June 30, 2005, the Company was in default of an affirmative financial covenant in the credit agreement and reclassified the borrowing from long-term to short-term. M&T Bank waived the event of default at June 30, 2005. As of September 30, 2005, FII and M&T Bank agreed to modify the covenants in the agreement. FII complied with the modified covenants, therefore the term loans are classified as a long-term borrowing at December 31, 2005. In addition, the interest rate and maturity of the term loan facility were modified. The amended and restated term loan requires monthly payments of interest only at a variable interest rate of London Interbank Offered Rate (“LIBOR”) plus 2.00% through the third quarter of 2006, with the opportunity for a future interest rate step-down to LIBOR plus 1.75% beginning in the fourth quarter of 2006 with financial covenant compliance for the quarter ended September 30, 2006. Principal installments of $6.25 million are due annually beginning in December of 2007. The $5.0 million revolving loan was also modified to accrue interest at a rate of LIBOR plus 1.75% and is scheduled to mature April of 2007. There were no advances outstanding on the revolving loan at December 31, 2005.

74


Table of Contents

At December 31, 2005, the aggregate maturities of long-term borrowings, including current maturities of amortizing borrowings, are as follows:
Mature in year ending December 31:
(Dollars in thousands)
     
2006
 $67 
2007
  18,586 
2008
  11,478 
2009
  26,775 
2010
  6,348 
Thereafter
  137 
 
   
 
 
 $63,391 
 
   
(10) Junior Subordinated Debentures
In February 2001, the Company established FISI Statutory Trust I (the “Trust”), which is a statutory business trust formed under Connecticut law. The Trust exists for the exclusive purposes of (i) issuing and selling 30 year guaranteed preferred beneficial interests in the trust assets (“trust preferred” or “capital” securities) in the aggregate amount of $16.2 million at a fixed rate of 10.20%, (ii) using the proceeds from the sale of the capital securities to acquire the junior subordinated debentures issued by the Company and (iii) engaging in only those other activities necessary, advisable or incidental thereto.
The Company’s junior subordinated debentures are the primary assets of the Trust and, accordingly, payments under the corporation obligated junior debentures are the sole revenue of the Trust. The capital securities of the Trust are non-voting. The Company owns all of the common securities of the Trust. The capital securities qualified as Tier 1 capital under regulatory definitions as of December 31, 2005 and 2004.
The Company’s primary sources of funds to pay interest on the debentures held by the Trust are current dividends from FSB. Accordingly, the Company’s ability to service the debentures is dependent upon the ability of FSB to pay dividends to the Company. Since the junior subordinated debentures are classified as debt for financial statement purposes, the associated tax-deductible expense has been recorded as interest expense in the consolidated statements of income.
The Company incurred $487,000 in costs to issue the securities and the costs are being amortized over 20 years using the straight-line method.
As of December 31, 2003, the Company deconsolidated the subsidiary Trust, which had issued trust preferred securities, and replaced the presentation of such instruments with the Company’s junior subordinated debentures issued to the subsidiary Trust. Such presentation reflects the adoption of FASB Interpretation No. 46 (“FIN 46 R”), “Consolidation of Variable Interest Entities.”
(11) Income Taxes
Total income tax expense (benefit) was allocated as follows for the years ended December 31:
             
(Dollars in thousands) 2005   2004  2003 
 
Income (loss) from continuing operations
 $(1,766) $3,170  $3,923 
Loss on discontinued operations
  1,041   (149)  54 
Additional paid-in capital for stock options exercised
  (129)  (204)  (87)
Shareholders’ equity for unrealized loss on securities available for sale
  (6,675)  (2,864)  (1,535)
 
         
 
 $(7,529) $(47) $2,355 
 
         

75


Table of Contents

     Income tax expense (benefit) attributable to continuing operations consists of the following for the years ended December 31:
             
(Dollars in thousands) 2005  2004  2003 
 
Current:
            
Federal
 $(9,254) $6,161  $5,295 
State
  (214)  1,486   712 
 
         
Total current
  (9,468)  7,647   6,007 
Deferred:
            
Federal
  7,493   (3,630)  (2,002)
State
  209   (847)  (82)
 
         
 
Total deferred
  7,702   (4,477)  (2,084)
 
         
Total income tax expense
 $(1,766) $3,170  $3,923 
 
         
The following is a reconciliation of the actual and statutory tax rates applicable to income from operations for the years ended December 31:
             
  2005  2004  2003 
   
Statutory rate
  35.0%  35.0%  35.0%
Increase (decrease) resulting from:
            
Tax exempt interest income
  (106.9)  (18.4)  (16.2)
Disallowed interest expense
  10.1   1.4   1.4 
State taxes, net of federal income tax benefit
  (0.1)  2.5   2.2 
Other
     (0.8)  (0.09)
 
         
 
            
Total
  (61.9)%  19.7%  21.5%
 
         
The following table presents the tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities at December 31:
         
(Dollars in thousands) 2005  2004 
 
Deferred tax assets:
        
Allowance for loan losses
 $7,441  $15,271 
Unrealized loss on securities available for sale
  4,097    
Core deposit intangible
  821   947 
Interest on nonaccrual loans
  1,011   1,797 
Net operating loss carryforward
  1,314   145 
Accrued employee benefits
  412   436 
Other
  208   556 
 
      
 
        
 
Total gross deferred tax assets
  15,304   19,152 
 
        
Deferred tax liabilities:
        
Prepaid pension costs
  1,135   1,071 
Unrealized gain on securities available for sale
     2,578 
Depreciation and amortization of premises and equipment
  1,617   2,001 
Net deferred loan origination costs
  1,310   541 
Loan servicing assets
  620   743 
Other
  46   615 
 
      
 
Total gross deferred tax liabilities
  4,728   7,549 
 
      
 
        
Net deferred tax assets, at year-end *
 $10,576  $11,603 
 
        
Net deferred tax assets, at beginning of year
  11,603   4,262 
 
      
 
        
Decrease (increase) in net deferred tax assets
  1,027   (7,341)
 
        
Change in unrealized gain/loss on securities available for sale
  6,675   2,864 
 
      
 
        
Deferred tax expense (benefit)
 $7,702  $(4,477)
 
      
 
* Included in other assets on the consolidated statements of financial condition

76


Table of Contents

Realization of the net deferred tax assets is dependent upon the generation of future taxable income or the existence of sufficient taxable income within the carry-back period. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax assets will not be realized. In assessing the need for a valuation allowance, management considers the scheduled reversal of the deferred tax liabilities, the level of historical taxable income and projected future taxable income over the periods in which the temporary differences comprising the deferred tax assets will be deductible. Based on its assessment, management determined that no valuation allowance is necessary at December 31, 2005 and 2004.
The Company has a Federal net operating loss carryforward of $358,000 that expires in 2021. The utilization of this net operating loss is subject to annual limitations imposed by the Internal Revenue Code (“IRC”). The Company believes these limitations will not prevent the carryforward benefits from being utilized. The Company has a New York State net operating loss carryforward of $24.4 million, which expires in various years from 2021 to 2025. Also, $358,000 of the New York state net operating loss carryforward is subject to the annual limitations imposed by the IRC. The Company also has a $92,000 New York State tax credit carryforward that is not subject to expiration.
(12) Commitments and Contingencies
Commitments
In the normal course of business there are various outstanding commitments to extend credit that are not reflected in the accompanying consolidated financial statements. Loan commitments have off-balance-sheet credit risk until commitments are fulfilled or expire. The credit risk amounts are equal to the contractual amounts, assuming that the amounts are ultimately advanced in full and that the collateral or other security is of no value. The Company’s policy generally requires customers to provide collateral, usually in the form of customers’ operating assets or property, prior to the disbursement of approved loans. At December 31, 2005, stand-by letters of credit totaling $9.5 million and unused loan commitments and lines of credit of $231.5 million were contractually available. Approximately 20% of the unused loan commitments and lines of credit were at fixed rates at December 31, 2005. There were no significant commitments to lend to nonperforming borrowers at December 31, 2005. Comparable amounts for the stand-by letters of credit and commitments at December 31, 2004 were $10.8 million and $245.8 million, respectively. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without funding, the total commitment amounts do not necessarily represent future cash requirements.
The Company also extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements, as well as closed mortgage loans held for sale, the Company enters into forward commitments to sell individual mortgage loans. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value in accordance with SFAS No. 133. At December 31, 2005, the total notional amount of these derivatives (rate lock agreements and forward commitments) held by the Company amounted to $8.2 million. Derivatives with positive fair values of $25,000 were recorded in other assets and derivatives with negative fair values of $3,000 were recorded as other liabilities at December 31, 2005. The net change in the fair values of the derivatives was recognized in current earnings as other income.

77


Table of Contents

Lease Obligations
The Company was obligated under a number of noncancellable operating leases for land, buildings and equipment. Certain of these leases provide for escalation clauses and contain renewal options calling for increased rentals if the lease is renewed. At December 31, 2005, the future minimum lease payments on operating leases are as follows:
     
Operating lease payments in year ending December 31:    
(Dollars in thousands)    
2006
 $635 
2007
  553 
2008
  510 
2009
  470 
2010
  365 
Thereafter
  1,926 
 
   
 
    
 
 $4,459 
 
   
Rent expense, included in occupancy and equipment expense in the consolidated statements of income, totaled $645,000, $646,000 and $568,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
Contingent Liabilities
In the ordinary course of business there are various threatened and pending legal proceedings against the Company. Based on consultation with outside legal counsel, management believes that the aggregate liability, if any, arising from such litigation would not have a material adverse effect on the Company’s consolidated financial statements. In late January 2005, the Company received a letter and other information from a law firm stating that it was representing a shareholder and was writing to demand that the Board take action to remedy alleged “breaches of fiduciary duty” by certain directors and officers of the Company. The Chairman of the Board responded in early February, informing the law firm that the Board had determined to appoint a Special Committee to investigate and respond to these allegations. The Board formed a Special Committee of independent and disinterested directors in order to investigate the allegations and determine the appropriate course of action for the Board to take. On September 29, 2005, the Special Committee reported its findings and conclusions to the Board. The Special Committee concluded, after a thorough investigation conducted in conjunction with independent legal counsel, that the certain directors and officers of the Company did not breach their fiduciary duties as alleged and that it would not be in the best interests of the Company to pursue any such claims against them.
(13) Retirement Plans and Postretirement Benefits
Defined Benefit Plan
The Company participates in The New York State Bankers Retirement System, which is a defined benefit pension plan covering substantially all employees. The benefits are based on years of service and the employee’s highest average compensation during five consecutive years of employment. The Company’s funding policy is to contribute annually an actuarially determined amount to cover current service cost plus amortization of prior service costs.

78


Table of Contents

The following table sets forth the defined benefit pension plan’s change in benefit obligation and change in plan assets using the most recent actuarial data at September 30 (measurement date for plan accounting and disclosure):
             
(Dollars in thousands) 2005  2004  2003 
 
Change in benefit obligation:
            
Benefit obligation at beginning of year
 $(22,704) $(20,080) $(16,282)
Service cost
  (1,578)  (1,374)  (1,282)
Interest cost
  (1,285)  (1,186)  (1,079)
Actuarial loss
  (1,354)  (968)  (2,136)
Benefits paid
  765   747   590 
Plan expenses
  190   157   109 
 
         
Benefit obligation at end of year
  (25,966)  (22,704)  (20,080)
 
            
Change in plan assets:
            
Fair value of plan assets at beginning of year
  19,962   17,560   14,294 
Actual return on plan assets
  2,367   1,900   2,544 
Employer contributions
  1,579   1,406   1,421 
Benefits paid
  (765)  (747)  (590)
Plan expenses
  (190)  (157)  (109)
 
         
Fair value of plan assets at end of year
  22,953   19,962   17,560 
 
         
Unfunded status
  (3,013)  (2,742)  (2,520)
Unamortized net asset at transition
  (26)  (64)  (103)
Unrecognized net loss subsequent to transition
  6,050   5,648   5,362 
Unamortized prior service cost
  195   213   231 
 
         
 
            
Prepaid benefit cost, included in other assets
 $3,206  $3,055  $2,970 
 
         
The accumulated benefit obligation was $21.8 million and $18.5 million at September 30, 2005 and 2004.
Net periodic pension cost consists of the following components for the years ended December 31:
             
(Dollars in thousands) 2005  2004  2003 
 
Service cost
 $1,578  $1,374  $1,351 
Interest cost on projected benefit obligation
  1,285   1,186   1,079 
Expected return on plan assets
  (1,632)  (1,436)  (1,251)
Amortization of net transition asset
  (38)  (38)  (38)
Amortization of unrecognized loss
  218   219   201 
Amortization of unrecognized prior service cost
  18   18   22 
 
         
 
            
Net periodic pension cost
 $1,429  $1,323  $1,364 
 
         
The actuarial assumptions used to determine the net periodic pension cost were as follows:
             
  2005  2004  2003 
   
Weighted average discount rate
  5.75%  6.00%  6.75%
Expected long-term rate of return
  8.00%  8.00%  8.00%
Rate of compensation increase
  3.00%  3.00%  3.00%
The actuarial assumptions used to determine the accumulated benefit obligation were as follows:
             
  2005  2004  2003 
   
Weighted average discount rate
  5.25%  5.75%  6.00%
Expected long-term rate of return
  8.00%  8.00%  8.00%
The expected long-term rate-of-return on plan assets reflects long-term earnings expectations on existing plan assets and those contributions expected to be received during the current plan year. In estimating that rate, appropriate consideration was given to historical returns earned by plan assets in the fund and the rates of return expected to be available for reinvestment. Average rates of return over the past 1,3,5

79


Table of Contents

and 10 year periods were determined and subsequently adjusted to reflect current capital market assumptions and changes in investment allocations.
The pension plan weighted-average asset allocations by asset category are as follows at September 30:
         
(Dollars in thousands) 2005  2004 
 
Asset category:
        
Equity securities
  58.8%  64.7%
Debt securities
  41.2   34.9 
Other
     0.4 
 
      
 
        
Total
  100.0%  100.0%
 
      
The New York State Bankers Retirement System (the “System”) was established in 1938 to provide for the payment of benefits to employees of participating banks. The System is overseen by a Board of Trustees who meet quarterly to set the investment policy guidelines.
The System utilizes two investment management firms, each investing approximately 50% of the total portfolio. The System’s investment objective is to exceed the investment benchmarks in each asset category. Each firm operates under a separate written investment policy approved by the Trustees and designed to achieve an allocation approximating 60% (may vary from 50%-70%) invested in equity securities and 40% (may vary from 30%-50%) invested in debt securities. Each firm reports at least quarterly to the Investment Committee and semi-annually to the Board.
The Company expects to contribute approximately $1.6 million to the pension plan during the year ended December 31, 2006.
The future benefit payments that reflect expected future service, as appropriate, are expected to be paid as follows:
Future pension benefit payments in year ending December 31:
     
(Dollars in thousands)    
2006
 $865 
2007
  912 
2008
  959 
2009
  1,010 
2010
  1,052 
2011-2015
  7,307 
Defined Contribution Plan
The Company also sponsors a defined contribution profit sharing (401(k)) plan covering substantially all employees. The Company matches certain percentages of each eligible employee’s contribution to the plan. Expense for the plan amounted to $301,000, $1.1 million and $267,000 in 2005, 2004 and 2003, respectively.
Postretirement Benefits
Prior to December 31, 2001, BNB provided health and dental care benefits to retired employees who met specified age and service requirements through a postretirement health and dental care plan in which both BNB and the retiree shared the cost. The plan provided for substantially the same medical insurance coverage as for active employees until their death and was integrated with Medicare for those retirees aged 65 or older. In 2001, the plan’s eligibility requirements were amended to curtail eligible benefit payments to only retired employees and active participants who were fully vested under the Plan. In 2003, retirees under age 65 began contributing to health coverage at the same cost-sharing level as that of active employees. The retirees aged 65 or older were offered new Medicare supplemental plans as alternatives to the plan historically offered. The cost sharing of medical coverage was standardized throughout the group of retirees aged 65 or older. In addition, to be consistent with the administration of the Company’s dental plan for active employees, all retirees who continued dental coverage began paying

80


Table of Contents

the full monthly premium. The accrued liability related to this plan amounted to $806,000 and $825,000 as of December 31, 2005 and 2004, respectively. Expense for the plan amounted to $14,000, $35,000 and $108,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
(14) Stock Compensation Plans
The Company has a Management Stock Incentive Plan and a Directors’ Stock Incentive Plan. Under the plans, the Company may grant stock options to its directors, directors of its subsidiaries, and key employees to purchase shares of common stock, shares of restricted stock and stock appreciation rights. Grants under the plans may be made up to 10% of the number of shares of common stock issued, including treasury shares. The exercise price of each option equals the market price of the Company’s stock on the date of the grant. The maximum term of each option is ten years and the options’ generally vest between three and five years.
The following schedule summarizes the status of the Company’s stock option plans, as well as changes in the plans, as of and for the years ended December 31:
         
      Weighted 
  Stock  Average 
  Options  Exercise 
  Outstanding  Price 
   
Balance December 31, 2002
  454,287  $16.73 
Granted
  65,831   22.16 
Exercised
  (21,669)  (14.30)
Cancelled
  (66,173)  (15.31)
 
      
 
        
Balance December 31, 2003
  432,276  $17.89 
Granted
  104,234   23.76 
Exercised
  (65,975)  (17.14)
Cancelled
  (8,987)  (23.89)
 
      
 
        
Balance December 31, 2004
  461,548  $19.21 
Granted
  143,263   20.66 
Exercised
  (67,253)  (13.98)
Cancelled
  (111,320)  (22.80)
 
      
 
        
Balance December 31, 2005
  426,238  $19.58 
 
      
 
        
Exercisable at:
        
December 31, 2005
  249,177  $18.20 
December 31, 2004
  310,279   17.01 
December 31, 2003
  260,225   15.83 
The following table summarizes information about stock options outstanding and exercisable at December 31, 2005:
                     
  Outstanding  Exercisable 
      Weighted  Weighted      Weighted 
  Number  Average  Average  Number  Average 
Range of of Stock  Exercise  Life  of Stock  Exercise 
Exercise Price Options  Price  (in years)  Options  Price 
 
$11.75 to $14.00
  129,429  $13.86   3.61   129,429  $13.86 
$14.125 to $21.05
  147,835   19.74   8.51   27,575   16.17 
$21.35 to $23.97
  112,485   23.16   7.47   55,825   22.78 
$24.68 to $36.00
  36,489   28.15   6.20   36,348   28.16 
 
               
 
                    
 
  426,238  $19.58   6.55   249,177  $18.20 
 
               

81


Table of Contents

(15) Earnings Per Common Share
Basic earnings per share, after giving effect to preferred stock dividends, has been computed using weighted average common shares outstanding. Diluted earnings per share reflect the effects, if any, of incremental common shares issuable upon exercise of dilutive stock options.
Earnings per common share have been computed based on the following for the years ended December 31:
             
(Dollars in thousands) 2005  2004  2003 
 
Income from operations
 $4,618  $12,943  $14,341 
 
            
Less: Preferred stock dividends
  1,488   1,495   1,495 
 
         
 
            
Net income from operations available to common shareholders
  3,130   11,448   12,846 
 
            
Loss on discontinued operations
  (2,452)  (450)  (94)
 
         
 
            
Net income available to common shareholders
 $678  $10,998  $12,752 
 
         
 
            
Weighted average number of common shares used to calculate basic earnings per common share
  11,303   11,192   11,148 
 
            
Add: Effect of dilutive options
  31   48   98 
 
         
 
            
Weighted average number of common shares used to calculate diluted earnings per common share
  11,334   11,240   11,246 
 
         
There were approximately 354,000, 229,000 and 66,000 weighted average stock options for the years ended December 31, 2005, 2004 and 2003, respectively that were not considered in the calculation of diluted earnings per share since the stock options’ exercise price was greater than the average market price during these periods.
(16) Supervision and Regulation
The supervision and regulation of financial and bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance funds regulated by the FDIC and the banking system as a whole, and not for the protection of shareholders or creditors of bank holding companies. The various bank regulatory agencies have broad enforcement power over bank holding companies and banks, including the power to impose substantial fines, operational restrictions and other penalties for violations of laws and regulations.
The Bank is required to maintain a reserve balance at the Federal Reserve Bank of New York. The reserve requirements for the Bank totaled $1.0 million and $1.5 million at December 31, 2005 and 2004, respectively.
The Company is also subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material impact on the Company’s consolidated financial statements.
For evaluating regulatory capital adequacy, companies are required to determine capital and assets under regulatory accounting practices. Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios. The leverage ratio requirement is based on period-end capital to average adjusted total assets during the previous three months. Compliance with risk-based capital requirements is determined by dividing regulatory capital by the sum of a company’s weighted asset values. Risk weightings are established by the regulators for each asset category according to the perceived degree of risk. As of December 31, 2005 and 2004, the Company and FSB met all capital adequacy requirements to which they are subject.

82


Table of Contents

At December 31, 2005, the Federal Deposit Insurance Corporation (“FDIC”) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. For purposes of determining the annual deposit insurance assessment rate for insured depository institutions, each insured institution is assigned an assessment risk classification. Each institution’s assigned risk classification is composed of a group and subgroup assignment based on capital group and supervisory subgroup. Prior to the Company’s restructuring in December 2005, the Company’s former bank subsidiaries NBG and BNB remained assigned to the well-capitalized capital group, but were placed in lower supervisory subgroups based on the formal agreements that were in place with the Office of the Comptroller of the Currency (“OCC”). Because of the downgrades, the Company’s FDIC insurance premiums increased in 2005. As a result of the merger of the Company’s subsidiary banks and the FDIC risk classification for FSB, the Company’s 2006 premiums are expected to be lower.
Payments of dividends by the subsidiary Bank to FII are limited or restricted in certain circumstances under banking regulations. At December 31, 2005, an aggregate of $11.3 million was available for payment of dividends by FSB to FII without the approval from the appropriate regulatory authorities.
The following is a summary of the actual capital amounts and ratios for the Company and the Bank(s) as of December 31:
                         
(Dollars in thousands) 2005 
  Actual Regulatory       
  Capital  Minimum Requirements  Well-Capitalized 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
 
Leverage capital (Tier 1) as percent of three-month average assets:
                        
Company
 $155,296   7.60% $81,709   4.00% $102,137   5.00%
FSB
  166,989   8.20   81,477   4.00   101,846   5.00 
 
                        
As percent of risk-weighted, period-end assets:
                        
Core capital (Tier 1):
                        
Company
  155,296   13.75   45,171   4.00   67,757   6.00 
FSB
  166,989   14.87   44,923   4.00   67,385   6.00 
 
                        
Total capital (Tiers 1 and 2):
                        
Company
  169,487   15.01   90,342   8.00   112,928   10.00 
FSB
  181,104   16.13   89,847   8.00   112,309   10.00 

83


Table of Contents

                         
(Dollars in thousands) 2004 
  Actual Regulatory       
  Capital  Minimum Requirements  Well-Capitalized 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
 
Leverage capital (Tier 1) as percent of three-month average assets:
                        
Company
 $153,305   7.13% $85,998   4.00% $107,497   5.00%
BNB (1)
  38,698   8.78   17,639   4.00   22,048   5.00 
FTB
  14,836   5.96   9,962   4.00   12,453   5.00 
NBG (1)
  59,336   8.47   28,009   4.00   35,011   5.00 
WCB
  51,516   6.82   30,203   4.00   37,754   5.00 
 
                        
As percent of risk-weighted, period-end assets:
                        
Core capital (Tier 1):
                        
Company
  153,305   11.27   54,392   4.00   81,588   6.00 
BNB (2)
  38,698   15.62   9,913   4.00   14,869   6.00 
FTB
  14,836   11.40   5,206   4.00   7,809   6.00 
NBG (2)
  59,336   13.36   17,759   4.00   26,638   6.00 
WCB
  51,516   9.71   21,230   4.00   31,845   6.00 
 
                        
Total capital (Tiers 1 and 2):
                        
Company
  170,576   12.54   108,784   8.00   135,980   10.00 
BNB (3)
  41,822   16.88   19,826   8.00   24,782   10.00 
FTB
  16,467   12.65   10,412   8.00   13,015   10.00 
NBG (3)
  65,047   14.65   35,517   8.00   44,397   10.00 
WCB
  58,241   10.97   42,460   8.00   53,076   10.00 
 
(1) Minimum Tier 1 leverage capital ratio was 8% per regulatory formal agreement.
 
(2) Minimum Tier 1 risk-based capital ratio was 10% per regulatory formal agreement.
 
(3) Minimum Total risk-based capital ratio was 12% per regulatory formal agreement.
(17) Fair Value of Financial Instruments
The “fair value” of a financial instrument is defined as the price a willing buyer and a willing seller would exchange in other than a distressed sale situation. The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at December 31:
                 
(Dollars in thousands) 2005  2004 
  Carrying  Fair  Carrying  Fair 
  Amount  Value  Amount  Value 
 
Financial Assets
                
Cash and cash equivalents
 $91,940  $91,940  $46,055  $46,055 
Securities
  833,448   833,753   766,515   767,182 
FHLB and FRB stock
  7,158   7,158   8,626   8,626 
Loans held for sale
  1,253   1,261   2,648   2,690 
Loans, net
  972,090   970,361   1,213,219   1,204,688 
Accrued interest receivable
  8,822   8,822   9,783   9,783 
 
                
Financial Liabilities
                
Deposits:
                
Noninterest-bearing demand
  284,958   284,958   289,582   289,582 
Interest-bearing:
                
Savings and interest-bearing demand
  755,229   755,229   789,550   789,550 
Certificates of deposit
  677,074   677,074   739,817   749,786 
 
            
Total deposits
  1,717,261   1,717,261   1,818,949   1,828,918 
Borrowings:
                
Short-term
  35,106   35,058   35,554   35,600 
Long-term
  63,391   59,364   80,358   77,596 
Junior subordinated debentures
  16,702   18,048   16,702   18,058 
Accrued interest payable
  11,966   11,966   10,749   10,749 

84


Table of Contents

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.
Cash and cash equivalents: The carrying amounts reported in the consolidated statements of financial condition for cash, due from banks, interest-bearing deposits and Federal funds sold approximate the fair value of those assets.
Securities: Fair value is based on quoted market prices, where available. Where quoted market prices are not available, fair value is based on quoted market prices of comparable instruments.
FHLB and FRB stock: The carrying amounts reported in the consolidated statements of financial condition for FHLB and FRB stock approximate the fair value of those assets.
Loans held for sale: The fair value of loans held for sale is based on estimates, quoted market prices and investor commitments.
Loans, net: For variable rate loans that re-price frequently, fair value approximates carrying amount. The fair value for fixed rate loans is estimated through discounted cash flow analysis using interest rates currently being offered on loans with similar terms and credit quality. For criticized and classified loans, fair value is estimated by discounting expected cash flows at a rate commensurate with the risk associated with the estimated cash flows, or estimates of fair value discounts based on observable market information.
Accrued interest receivable/payable: The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair values because of the relatively short time period between the accrual period and the expected receipt or payment due date.
Deposits: The fair value for savings, interest-bearing and noninterest-bearing demand accounts is equal to the carrying amount because of the customer’s ability to withdraw funds immediately. The fair values of certificates of deposit are estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The unrealized gains on certificates of deposit are limited to the amount of prepayment penalties, if any.
Borrowings: Carrying value approximates fair value for short-term borrowings. The fair value for long-term borrowings is estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments.
Junior subordinated debentures and trust preferred securities: The fair value for the junior subordinated debentures is estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments.
Off-Balance Sheet Financial Instruments: The fair value of stand-by letters of credit and commitments to extend credit is based on the fees currently charged to enter into similar agreements. The aggregate of these fees is not significant.

85


Table of Contents

(18) Condensed Parent Company Only Financial Statements
The following are the condensed financial statements of FII as of and for the years ended December 31:
Condensed Statements of Condition
         
(Dollars in thousands) 2005  2004 
 
Assets:
        
Cash and due from subsidiaries
 $11,417  $11,921 
Securities available for sale, at fair value
  1,034   1,023 
Note receivable
  300   300 
Investment in and receivables due from subsidiaries and associated companies
  199,743   211,937 
Other assets
  5,251   6,939 
 
      
 
        
Total assets
 $217,745  $232,120 
 
      
Liabilities and shareholders’ equity
        
Long-term borrowings
 $25,000  $25,000 
Junior subordinated debentures
  16,702   16,702 
Other liabilities
  4,286   6,131 
Shareholders’ equity
  171,757   184,287 
 
      
 
        
Total liabilities and shareholders’ equity
 $217,745  $232,120 
 
      
Condensed Statements of Income
             
(Dollars in thousands) 2005  2004  2003 
 
Dividends from subsidiaries and associated companies
 $5,872  $5,601  $6,058 
Management and service fees from subsidiaries
  15,433   13,763   9,996 
Other income
  75   143   546 
 
         
Total income
  21,380   19,507   16,600 
 
            
Operating expenses
  20,325   16,721   12,341 
 
         
 
            
Income before income tax benefit and (distributions in excess of earnings) equity in undistributed earnings of subsidiaries
  1,055   2,786   4,259 
 
            
Income tax benefit
  1,904   1,164   723 
 
         
 
            
Income before (distributions in excess of earnings) equity in undistributed earnings of subsidiaries
  2,959   3,950   4,982 
 
            
(Distributions in excess of earnings) equity in undistributed earnings of subsidiaries
  (793)  8,543   9,265 
 
         
 
            
Net income
 $2,166  $12,493  $14,247 
 
         

86


Table of Contents

Condensed Statements of Cash Flows
             
(Dollars in thousands) 2005  2004  2003 
 
Cash flows from operating activities:
            
Net income
 $2,166  $12,493  $14,247 
Adjustments to reconcile net income to net cash provided by operating activities:
            
Depreciation and amortization
  756   782   851 
Distributions in excess of earnings (equity in undistributed earnings) of subsidiaries
  793   (8,543)  (9,265)
Minority interest in net income of subsidiaries
  54   26   31 
Increase in other assets
  (981)  (2,813)  (518)
Increase (decrease) in other liabilities
  (976)  1,397   (473)
 
         
 
            
Net cash provided by operating activities
  1,812   3,342   4,873 
 
         
 
            
Cash flows from investing activities:
            
Proceeds from sale of securities
     500    
Increase in note receivable
     (300)   
Proceeds from sale of equity investment in Mercantile Adjustment Bureau
     2,400    
Net proceeds from sale of discontinued subsidiary
  4,538       
Equity investment in subsidiaries
  (512)  (150)  (15,700)
Purchase of premises and equipment, net
  (388)  (261)  (645)
 
         
Net cash provided by (used in) investing activities
  3,638   2,189   (16,345)
 
         
 
            
Cash flows from financing activities:
            
Proceeds from long-term borrowings
        25,000 
Repayment on long-term borrowings
        (5,000)
Repayment of short-term borrowings
        (500)
Purchase of preferred and common shares
  (178)  (43)  (425)
Issuance of common shares
  1,126   1,387   447 
Dividends paid
  (6,902)  (8,652)  (8,619)
 
         
 
            
Net cash (used in) provided by financing activities
  (5,954)  (7,308)  10,903 
 
         
 
            
Net decrease in cash and cash equivalents
  (504)  (1,777)  (569)
 
            
Cash and cash equivalents at the beginning of the year
  11,921   13,698   14,267 
 
            
 
         
Cash and cash equivalents at the end of the year
 $11,417  $11,921  $13,698 
 
         

87


Table of Contents

Selected Quarterly Financial Information (Unaudited)
                 
  First  Second  Third  Fourth 
(Dollars in thousands, except per share data) Quarter  Quarter  Quarter  Quarter 
 
2005
                
Results of operations data:
                
Interest and dividend income
 $26,420  $25,818  $25,495  $26,154 
Interest expense
  8,051   8,960   9,238   10,146 
 
            
Net interest income
  18,369   16,858   16,257   16,008 
Provision for loan losses
  3,692   21,889   1,529   1,422 
 
            
Net interest income (loss) after provision for loan losses
  14,677   (5,031)  14,728   14,586 
Noninterest income
  4,907   4,791   14,749   4,937 
Noninterest expense
  16,418   16,592   16,312   16,170 
 
            
Income (loss) from continuing operations before income taxes
  3,166   (16,832)  13,165   3,353 
Income taxes from continuing operations
  781   (7,264)  4,205   512 
 
            
Income (loss) from continuing operations
  2,385   (9,568)  8,960   2,841 
(Loss) income from discontinued operation, net of income taxes
  (96)  (2,397)  11   30 
 
            
Net income (loss)
 $2,289  $(11,965) $8,971  $2,871 
 
            
 
                
Per common share data:
                
Basic:
                
Income (loss) from continuing operations
 $0.18  $(0.88) $0.76  $0.22 
Net income (loss)
  0.17   (1.09)  0.76   0.22 
Diluted:
                
Income (loss) from continuing operations
  0.18   (0.88)  0.76   0.22 
Net income (loss)
  0.17   (1.09)  0.76   0.22 
Cash dividends declared
  0.16   0.08   0.08   0.08 
Book value
  14.29   13.39   13.77   13.60 
 
                
2004
                
Results of operations data:
                
Interest and dividend income
 $26,317  $26,414  $26,630  $26,814 
Interest expense
  7,859   7,717   7,403   7,789 
 
            
Net interest income
  18,458   18,697   19,227   19,025 
Provision for loan losses
  4,796   2,516   2,147   10,217 
 
            
Net interest income after provision for loan losses
  13,662   16,181   17,080   8,808 
Noninterest income
  5,066   6,430   5,536   5,117 
Noninterest expense
  14,955   14,792   15,427   16,593 
 
            
Income (loss) from continuing operations before income taxes
  3,773   7,819   7,189   (2,668)
Income taxes from continuing operations
  1,003   2,203   1,992   (2,028)
 
            
Income (loss) from continuing operations
  2,770   5,616   5,197   (640)
Loss on discontinued operation, net of income taxes
  (123)  (56)  (80)  (191)
 
            
Net income (loss)
 $2,647  $5,560  $5,117  $(831)
 
            
 
                
Per common share data:
                
Basic:
                
Income (loss) from continuing operations
 $0.21  $0.47  $0.43  $(0.09)
Net income (loss)
  0.20   0.46   0.42   (0.11)
Diluted:
                
Income (loss) from continuing operations
  0.21   0.47   0.43   (0.09)
Net income (loss)
  0.20   0.46   0.42   (0.11)
Cash dividends declared
  0.16   0.16   0.16   0.16 
Book value
  15.10   14.20   15.21   14.81 

88


Table of Contents

Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Financial Institutions, Inc.:
We have audited the accompanying consolidated statements of financial condition of Financial Institutions, Inc. (the Company) and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, changes in shareholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated March 14, 2006 expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal control over financial reporting.
KPMG LLP
Buffalo, New York
March 14, 2006

89


Table of Contents

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b), as adopted by the Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934 (“Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this annual report.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
b) Management Report on Internal Control over Financial Reporting
Management of Financial Institutions, Inc. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting. Management assessed the Company’s internal control over financial reporting based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that, as of December 31, 2005, the Company maintained effective internal control over financial reporting.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
KPMG LLP, a registered public accounting firm, has audited the consolidated financial statements included in the annual report, and has issued an attestation report on management’s assessment of the Company’s internal control over financial reporting.
c) Changes to Internal Control Over Financial Reporting
There were no adverse changes in the Company’s internal control over financial reporting that occurred during the year ended December 31, 2005 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company previously reported that as of December 31, 2004, it had identified a material weakness in its internal control over financial reporting related to determining the allowance for loan losses and the provision for loan losses. The Company took various corrective actions to remediate the material weakness condition. Actions taken during 2005 on the following matters that resulted in the material weakness condition are as follows:
  Inexperienced and inadequately trained loan officers and credit analysts
The Company has modified the responsibilities of its loan officers. The loan officer position now has responsibilities primarily for commercial customer relationships with commercial portfolio administration responsibilities now segregated and performed by the centralized credit administration function. The Company has appointed an experienced individual to manage the

90


Table of Contents

centralized credit department. The Company is hiring experienced credit analysts into the credit department as new positions open. Training programs have been expanded and implemented that include online credit training, policy training and risk rating definition training. Human Resource programs in skills assessment identification have been expanded and implemented.
  Untimely identification of risk rating changes by loan officers upon receipt of new information of the borrowers
All loan officers and other responsible positions have been trained on the importance of timely identification of risk rating changes including procedures to follow related to receipt of new information from borrowers. Expanded tracking reports and systems have been implemented that enables the commercial credit administration positions to regularly monitor and report on receipt of financial information from borrowers.
  Ineffective credit administration policies and procedures over monitoring of risk ratings
The Company’s commercial loan policy has been revised and implemented to expand the role and responsibilities of credit administration personnel over monitoring the accuracy of risk ratings. Commercial credit scoring, early alert system and administrative portfolio reports have been implemented for use in monitoring the risk rating system. A credit administration quality assurance position was established to improve procedures and monitor performance over key controls.
  Insufficient documentation supporting the subjective factors incorporated in the Company’s calculation of the allowance for loan losses
The procedures for determining the Company’s allowance for loan losses have been modified to create responsibilities for providing supporting documentation over subjective qualitative factors and provide for additional supporting documentation on collateral valuations. An allowance for loan losses committee chaired by the Company’s Chief Risk Officer has been formed and is operating. This committee reviews and approves the Company’s allowance for loan losses on a quarterly basis.
In addition to these actions the Company engaged an external loan review firm to perform multiple loan reviews throughout 2005. This firm found risk rating variances to be within acceptable ranges and that the loan grading system is reliable.
Based on the corrective actions described above and the loan review results received from the external firm, it is the Company’s opinion that the material weakness in its internal control over financial reporting related to determining the allowance for loan losses and the provision for loan losses has been remediated.
d) Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Financial Institutions, Inc.:
We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that Financial Institutions, Inc. (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over

91


Table of Contents

financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in a reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, management’s assessment that Financial Institutions, Inc. maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of Financial Institutions, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, changes in shareholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005, and our report dated March 14, 2006 expressed an unqualified opinion on those financial statements.
KPMG LLP
Buffalo, New York
March 14, 2006

92


Table of Contents

Item 9B. Other Information
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
The information under the heading “Election of Directors and Information with Respect to Board of Directors”, which includes identifying the “audit committee financial expert” who serves on the Audit Committee of the Company’s Board of Directors and the information under the heading “Section 16(a) Beneficial Ownership Reporting Compliance” are incorporated by reference from the Company’s Proxy Statement for its 2006 Annual Meeting of Shareholders to be filed with the SEC within 120 days following the end of the Company’s fiscal year. The information under the heading “Executive Officers” in Part I, Item 1 of this Form 10-K is also incorporated by reference in this section.
The Company has adopted a Code of Ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The Code of Ethics is posted on the Company’s internet website at www.fiiwarsaw.com. In addition, the Company will provide a copy of the Code of Ethics to anyone, without charge, upon request addressed to Director of Human Resources at Financial Institutions, Inc., 220 Liberty Street, Warsaw, NY 14569. The Company intends to disclose any amendment to, or waiver from, a provision of its Code of Ethics that applies to the Company’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, and that relates to any element of the Code of Ethics, by posting such information on the Company’s website.
Item 11. Executive Compensation
The information under the headings “Compensation of Executive Officers”, “Summary Compensation Table”, “Stock Option Grants in Last Fiscal Year”, “Option Exercises in Last Fiscal Year and Year End Option Values”, “Benefit Plans”, “Executive Agreements”, “Election of Directors and Information with Respect to Board of Directors” and “Stock Performance Graph” is incorporated herein by reference to the Registrant’s Proxy Statement for its 2006 Annual Meeting of Shareholders to be filed with the SEC within 120 days following the end of the Company’s fiscal year.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information under the heading “Stock Ownership” is incorporated herein by reference to the Registrant’s Proxy Statement for its 2006 Annual Meeting of Shareholders to be filed with the SEC within 120 days following the end of the Company’s fiscal year.
The following table provides information as of December 31, 2005, regarding the Company’s equity compensation plans.
             
      Weighted Average Number of Securities
  Number of Securities to be Exercise Price of Remaining Available for
  Issued Upon Exercise of Outstanding Future Issuance Under
  Outstanding Options, Options, Warrants Equity Compensation
Plan Category Warrants and Rights and Rights Plans
Equity Compensation
Plans Approved by
Shareholders
  426,238  $19.58   1,029,263 
 
            
Equity Compensation
Plans not Approved
by Shareholders
       

93


Table of Contents

Item 13. Certain Relationships and Related Transactions
Information under the heading “Certain Relationships and Related Transactions” is incorporated herein by reference to the Registrant’s Proxy Statement for its 2006 Annual Meeting of Shareholders to be filed with the SEC within 120 days following the end of the Company’s fiscal year.
Item 14. Principal Accounting Fees and Services
Information under the headings “Audit Committee Report and “Independent Auditors” is incorporated herein by reference to the Registrant’s Proxy Statement for its 2006 Annual Meeting of Shareholders to be filed with the SEC within 120 days following the end of the Company’s fiscal year.
PART IV
Item 15. Exhibits, Financial Statement Schedules
 (a) List of Documents Filed as Part of this Report
 (1) Financial Statements.
 
   The financial statements listed below and the Report of the Independent Registered Public Accounting Firm are included in this Annual Report on Form 10-K:
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Financial Condition as of December 31, 2005 and 2004
Consolidated Statements of Income for the years ended December 31, 2005, 2004 and 2003
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income for the years ended December 31, 2005, 2004 and 2003
Consolidated Statements of Cash Flows the years ended December 31, 2005, 2004 and 2003
Notes to Consolidated Financial Statements
 (2) Schedules.
 
   All schedules are omitted since the required information is either not applicable, not required, or is contained in the respective financial statements or in the notes thereto.

94


Table of Contents

 (3) Exhibits.
 
   The following is a list of all exhibits filed or incorporated by reference as part of this Report.
     
Exhibit No. Description Location
3.1
 Amended and Restated Certificate of Incorporation Incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-1 dated June 25, 1999 (File No. 333-76865) (The “S-1 Registration Statement”)
 
    
3.2
 Amended and Restated Bylaws dated May 23, 2001 Incorporated by reference to Exhibit 3.2 of the Form 10-K for the year ended December 31, 2001, dated March 11, 2002
 
    
3.3
 Amended and Restated Bylaws dated February 18, 2004 Incorporated by reference to Exhibit 3.3 of the Form 10-K for the year ended December 31, 2003, dated March 12, 2004
 
    
3.4
 Amended and Restated Bylaws dated February 22, 2006 Filed Herewith
 
    
10.1
 1999 Management Stock Incentive Plan Incorporated by reference to Exhibit 10.1 of the S-1 Registration Statement
 
    
10.2
 1999 Directors Stock Incentive Plan Incorporated by reference to Exhibit 10.2 of the S-1 Registration Statement
 
    
10.3
 Agreement with Investment Banker dated March 14, 2005 Incorporated by reference to Exhibit 10.3 of the Form 10-K for the year ended December 31, 2004, dated March 16, 2005
 
    
10.4
 Stock Ownership Requirements (effective January 1, 2005) Incorporated by reference to Exhibit 10.4 of the Form 10-K for the year ended December 31, 2004, dated March 16, 2005
 
    
10.5
 Separation Agreement and Release for Randolph C. Brown dated March 15, 2005 Incorporated by reference to Exhibit 10.6 of the Form 10-K for the year ended December 31, 2004, dated March 16, 2005
 
    
10.6
 Separation Agreement and Release for Jon J. Cooper dated March 25, 2005 Incorporated by reference to Exhibit 10.1 of the Form 8-K, dated March 31, 2005
 
    
10.7
 Executive Agreement with Peter G. Humphrey Incorporated by reference to Exhibit 10.1 of the Form 8-K, dated June 30, 2005
 
    
10.8
 Executive Agreement with James T. Rudgers Incorporated by reference to Exhibit 10.2 of the Form 8-K, dated June 30, 2005
 
    
10.9
 Executive Agreement with Ronald A. Miller Incorporated by reference to Exhibit 10.3 of the Form 8-K, dated June 30, 2005
 
    
10.10
 Executive Agreement with Thomas D. Grover Incorporated by reference to Exhibit 10.4 of the Form 8-K, dated June 30, 2005
 
    
10.11
 Executive Agreement with Martin K. Birmingham Incorporated by reference to Exhibit 10.4 of the Form 8-K, dated June 30, 2005
 
    
10.12
 Agreement with Peter G. Humphrey Incorporated by reference to Exhibit 10.6 of the Form 8-K, dated June 30, 2005
 
    
10.13
 Executive Agreement with John J. Witkowski Incorporated by reference to Exhibit 10.7 of the Form 8-K, dated September 14, 2005
10.14
 Agreement with investment banker dated May 16, 2005 Incorporated by reference to Exhibit 10.15 of the Form 10-Q for the quarterly period ended June 30, 2005, dated August 9, 2005

95


Table of Contents

     
Exhibit No. Description Location
10.15
 Term and Revolving Credit Loan Agreements between FII and M&T Bank, dated December 15, 2003 Incorporated by reference to Exhibit 1.1 of the Form 10-K for the year ended December 31, 2003, dated March 12, 2004
 
    
10.16
 Second Amendment to Term Loan Credit Agreement between FII and M&T Bank, dated September 30, 2005 Incorporated by reference to Exhibit 10.17 of the Form 10-Q for the quarterly period ended September 30, 2005, dated November 4, 2005
 
    
10.17
 Fourth Amendment to Revolving Credit Agreement between FII and M&T Bank, dated September 30, 2005 Incorporated by reference to Exhibit 10.17 of the Form 10-Q for the quarterly period ended September 30, 2005, dated November 4, 2005
 
    
10.18
 Executive Agreement with George D. Hagi Incorporated by reference to Exhibit 10.7 of the Form 8-K, dated February 2, 2006
 
    
10.19
 Amended Stock Ownership Requirements, dated December 14, 2005 Filed Herewith
 
    
10.20
 2006 Annual Incentive Plan, dated March 13, 2006 Filed Herewith
 
    
10.21
 Executive Enhanced Incentive Plan dated January 25, 2006 Filed Herewith
 
    
11.1
 Statement of Computation of Per Share Earnings Incorporated by reference to Note 15 of the Registrant’s consolidated financial statements under Item 8 filed herewith.
 
    
21
 Subsidiaries of Financial Institutions, Inc. Filed Herewith
 
    
23
 Consent of Independent Registered Public Accounting Firm Filed Herewith
 
    
31.1
 Certification of Annual Report on Form 10-K pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 -CEO Filed Herewith
 
    
31.2
 Certification of Annual Report on Form 10-K pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 -CFO Filed Herewith
 
    
32.1
 Certification of Annual Report on Form 10-K pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 -CEO Filed Herewith
 
    
32.2
 Certification of Annual Report on Form 10-K pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 -CFO Filed Herewith

96


Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FINANCIAL INSTITUTIONS, INC.
     
   
Date: March 15, 2006 By:  Peter G. Humphrey   
  
Peter G. Humphrey 
 
  President and Chief Executive Officer
(Principal Executive Officer) 
 
 
     
   
 By:   Ronald A. Miller   
  
Ronald A. Miller 
 
  Executive Vice President and Chief Financial Officer
(Principal Accounting Officer) 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the Registrant and in the capacities and on the date indicated have signed this report below.
     
Signatures Title Date
 
    
Peter G. Humphrey
 
Peter G. Humphrey
 President, Chief Executive Officer and Director March 15, 2006
 
    
John E. Benjamin
 
John E. Benjamin
 Director  March 15, 2006
 
    
Thomas P. Connolly
 
Thomas P. Connolly
 Director  March 15, 2006
 
    
Barton P. Dambra
 
Barton P. Dambra
 Director  March 15, 2006
 
    
Samuel M. Gullo
 
Samuel M. Gullo
 Director  March 15, 2006
 
    
Susan R. Holliday
 
Susan R. Holliday
 Director  March 15, 2006
 
    
Joseph F. Hurley
 
Joseph F. Hurley
 Director  March 15, 2006
 
    
Erland E. Kailbourne
 
Erland E. Kailbourne
 Director  March 15, 2006
 
    
Robert N. Latella
 
Robert N. Latella
 Director  March 15, 2006
 
    
James E. Stitt
 
James E. Stitt
 Director  March 15, 2006
 
    
John R. Tyler, Jr.
 
John R. Tyler, Jr.
 Director  March 15, 2006
 
    
James H. Wyckoff
 
James H. Wyckoff
 Director  March 15, 2006

97