Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number: 000-26481
Financial Institutions, Inc.
(Exact name of registrant as specified in its charter)
New York
16-0816610
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
220 LIBERTY STREET, WARSAW, New York
14569
(Address of principal executive offices)
(Zip Code)
(585) 786-1100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.01 per share
FISI
Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☑
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The registrant had 15,837,725 shares of Common Stock, $0.01 par value, outstanding as of October 31, 2021.
FINANCIAL INSTITUTIONS, INC.
For the Quarterly Period Ended September 30, 2021
TABLE OF CONTENTS
PAGE
PART I.
FINANCIAL INFORMATION
ITEM 1.
Financial Statements
Consolidated Statements of Financial Condition (Unaudited) - at September 30, 2021 and December 31, 2020
3
Consolidated Statements of Income (Unaudited) - Three and nine months ended September 30, 2021 and 2020
4
Consolidated Statements of Comprehensive Income (Unaudited) - Three and nine months ended September 30, 2021 and 2020
5
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - Three and nine months ended September 30, 2021 and 2020
6
Consolidated Statements of Cash Flows (Unaudited) - Nine months ended September 30, 2021 and 2020
8
Notes to Consolidated Financial Statements (Unaudited)
9
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
44
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
67
ITEM 4.
Controls and Procedures
68
PART II.
OTHER INFORMATION
Legal Proceedings
69
ITEM 6.
Exhibits
70
Signatures
71
2
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition (Unaudited)
(Dollars in thousands, except share and per share data)
September 30, 2021
December 31, 2020
ASSETS
Cash and due from banks
$
288,426
93,878
Securities available for sale, at fair value
1,097,950
628,059
Securities held to maturity, at amortized cost (net of allowance for credit losses of $5 and $7, respectively) (fair value of $224,164 and $282,035, respectively)
218,135
271,966
Loans held for sale
5,916
4,305
Loans (net of allowance for credit losses of $45,444 and $52,420, respectively)
3,608,455
3,542,718
Company owned life insurance
123,034
100,895
Premises and equipment, net
40,605
40,610
Goodwill and other intangible assets, net
74,659
73,789
Other assets
166,013
156,086
Total assets
5,623,193
4,912,306
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand
1,144,852
1,018,549
Interest-bearing demand
893,976
731,885
Savings and money market
2,015,855
1,642,340
Time deposits
920,280
885,593
Total deposits
4,974,963
4,278,367
Short-term borrowings
—
5,300
Long-term borrowings, net of issuance costs of $1,166 and $1,377, respectively
73,834
73,623
Other liabilities
80,383
86,653
Total liabilities
5,129,180
4,443,943
Shareholders’ equity:
Series A 3% preferred stock, $100 par value; 1,533 shares authorized; 1,435 shares issued
143
Series B-1 8.48% preferred stock, $100 par value; 200,000 shares authorized; 171,486 and 171,847 shares issued, respectively
17,149
17,185
Total preferred equity
17,292
17,328
Common stock, $0.01 par value; 50,000,000 shares authorized; 16,099,556 shares issued
161
Additional paid-in capital
125,785
125,118
Retained earnings
369,019
324,850
Accumulated other comprehensive (loss) income
(12,116
)
2,128
Treasury stock, at cost – 257,475 and 57,630 shares, respectively
(6,128
(1,222
Total shareholders’ equity
494,013
468,363
Total liabilities and shareholders’ equity
See accompanying notes to the consolidated financial statements.
Consolidated Statements of Income (Unaudited)
(In thousands, except per share amounts)
Three months ended September 30,
Nine months ended September 30,
2021
2020
Interest income:
Interest and fees on loans
36,242
35,602
109,694
107,659
Interest and dividends on investment securities
4,918
4,086
13,603
13,206
Other interest income
31
155
266
Total interest income
41,227
39,719
123,452
121,131
Interest expense:
Deposits
1,894
3,370
6,294
15,066
232
119
1,408
Long-term borrowings
1,060
618
3,177
1,853
Total interest expense
2,954
4,220
9,590
18,327
Net interest income
38,273
35,499
113,862
102,804
(Benefit) provision for credit losses
(541
4,028
(7,144
21,689
Net interest income after (benefit) provision for credit losses
38,814
31,471
121,006
81,115
Noninterest income:
Service charges on deposits
1,502
1,254
4,081
3,321
Insurance income
1,864
1,357
4,407
3,525
Card interchange income
2,118
1,943
6,270
5,321
Investment advisory
2,969
2,443
8,627
6,940
776
470
2,126
1,397
Investments in limited partnerships
694
(105
1,787
(136
Loan servicing
105
49
293
106
Income from derivative instruments, net
377
1,931
1,660
4,617
Net gain on sale of loans held for sale
600
2,468
2,261
Net gain on investment securities
554
1,449
Net gain (loss) on other assets
138
(55
286
Net (loss) gain on tax credit investments
(129
(40
62
(120
Other
1,069
1,019
3,094
3,151
Total noninterest income
12,083
12,217
35,232
31,840
Noninterest expense:
Salaries and employee benefits
15,798
15,085
44,782
45,173
Occupancy and equipment
3,834
3,263
10,502
10,407
Professional services
1,600
1,242
5,098
4,974
Computer and data processing
3,579
3,250
10,160
8,622
Supplies and postage
447
463
1,361
1,533
FDIC assessments
697
594
1,942
1,505
Advertising and promotions
474
955
1,234
2,055
Amortization of intangibles
264
280
801
861
Restructuring charges
1,362
2,476
1,981
6,973
6,228
Total noninterest expense
29,169
28,475
82,853
82,720
Income before income taxes
21,728
15,213
73,385
30,235
Income tax expense
4,553
2,940
15,300
5,703
Net income
17,175
12,273
58,085
24,532
Preferred stock dividends
364
365
1,095
1,096
Net income available to common shareholders
16,811
11,908
56,990
23,436
Earnings per common share (Note 4):
Basic
1.06
0.74
3.60
1.46
Diluted
1.05
3.58
Cash dividends declared per common share
0.27
0.26
0.81
0.78
Consolidated Statements of Comprehensive Income (Unaudited)
(Dollars in thousands)
Other comprehensive income (loss), net of tax:
Securities available for sale and transferred securities
(6,400
(69
(15,800
13,778
Hedging derivative instruments
80
123
1,143
(174
Pension and post-retirement obligations
233
413
700
Total other comprehensive income (loss), net of tax
(6,182
287
(14,244
14,304
Comprehensive income
10,993
12,560
43,841
38,836
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
Three and nine months ended September 30, 2021 and 2020
(Dollars in thousands, except per share data)
PreferredEquity
CommonStock
AdditionalPaid-inCapital
RetainedEarnings
AccumulatedOtherComprehensiveLoss
TreasuryStock
TotalShareholders’Equity
Balance at December 31, 2020
Comprehensive income:
20,710
Other comprehensive loss, net of tax
(12,700
Common stock issued
298
301
Purchases of common stock for treasury
(5,963
Purchases of 8.48% preferred stock
(6
Share-based compensation plans:
Share-based compensation
216
Restricted stock units released
(446
446
Cash dividends declared:
Series A 3% Preferred-$0.75 per share
(1
Series B-1 8.48% Preferred-$2.12 per share
(364
Common-$0.27 per share
(4,272
Balance at March 31, 2021
17,322
124,891
340,923
(10,572
(6,441
466,284
20,200
Other comprehensive income, net of tax
4,638
(30
(7
(37
562
Restricted stock awards issued
(223
223
Stock awards
30
88
118
(365
Balance at June 30, 2021
125,253
356,485
(5,934
(6,131
487,126
(3
538
(363
(4,277
Balance at September 30, 2021
Continued on next page
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) (Continued)
Balance at December 31, 2019
124,582
313,364
(14,513
(1,975
438,947
Cumulative-effect adjustment
(8,719
Balance at January 1, 2020
304,645
430,228
1,127
12,431
(196
332
(469
469
Common-$0.26 per share
(4,164
Balance at March 31, 2020
124,445
301,243
(2,082
(1,702
439,393
11,132
1,586
369
(272
272
(19
114
95
Balance at June 30, 2020
124,523
307,845
(496
(1,316
448,045
289
(4,168
Balance at September 30, 2020
124,812
315,585
(209
456,361
7
Consolidated Statements of Cash Flows (Unaudited)
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
6,067
5,924
Net amortization of premiums on securities
3,845
2,313
1,316
990
Deferred income tax benefit
(6,885
(2,692
Proceeds from sale of loans held for sale
63,331
63,995
Originations of loans held for sale
(62,474
(64,586
Income on company owned life insurance
(2,126
(1,397
(2,468
(2,261
(71
(1,449
Net gain on other assets
(286
(8
Noncash restructuring charges against assets
76
Increase in other assets
(2,513
(42,243
(Decrease) increase in other liabilities
(9,286
15,491
Net cash provided by operating activities
39,467
20,298
Cash flows from investing activities:
Purchases of available for sale securities
(650,713
(215,433
Purchases of held to maturity securities
(17,009
(6,008
Proceeds from principal payments, maturities and calls on available for sale securities
115,688
85,766
Proceeds from principal payments, maturities and calls on held to maturity securities
69,954
73,120
Proceeds from sales of securities available for sale
51,891
50,207
Net loan originations
(59,841
(361,935
Purchases of company owned life insurance, net of proceeds received
(20,013
Proceeds from sales of other assets
3,425
482
Purchases of premises and equipment
(8,357
(2,800
Cash consideration paid for acquisition, net of cash acquired
(1,420
Net cash used in investing activities
(516,395
(376,609
Cash flows from financing activities:
Net increase in deposits
696,596
809,253
Net decrease in short-term borrowings
(5,300
(270,200
Repurchase of preferred stock
(43
(5,967
Cash dividends paid to common and preferred shareholders
(13,810
(13,423
Net cash provided by financing activities
671,476
525,434
Net increase in cash and cash equivalents
194,548
169,123
Cash and cash equivalents, beginning of period
112,947
Cash and cash equivalents, end of period
282,070
(1.)BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Financial Institutions, Inc. (the “Company”) is a financial holding company organized in 1931 under the laws of New York State (“New York”). The Company provides diversified financial services through its subsidiaries, Five Star Bank, SDN Insurance Agency, LLC (“SDN”), Courier Capital, LLC (“Courier Capital”) and HNP Capital, LLC (“HNP Capital”). The Company offers a broad array of deposit, lending and other financial services to individuals, municipalities and businesses in Western and Central New York through its wholly-owned New York chartered banking subsidiary, Five Star Bank (the “Bank”). The Bank also has indirect lending network relationships with franchised automobile dealers in the Capital District of New York and Northern and Central Pennsylvania. SDN provides a broad range of insurance services to personal and business clients. Courier Capital and HNP Capital provide customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting policies conform to U.S. generally accepted accounting principles (“GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in conformity with GAAP have been condensed or omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a normal and recurring nature necessary for a fair presentation of the consolidated statements of financial condition, income, comprehensive income, changes in shareholders’ equity and cash flows for the periods indicated and contain adequate disclosure to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the Company’s 2020 Annual Report on Form 10-K for the year ended December 31, 2020. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year.
Operational, Accounting and Reporting Impacts Related to the COVID-19 Pandemic
The COVID-19 pandemic has negatively impacted the global economy, including our operating footprint of Western and Central New York. In response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provided an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Some of the provisions applicable to the Company include, but are not limited to:
(1.)BASIS OF PRESENTATIOY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Also, in response to the COVID-19 pandemic, the Board of Governors of the Federal Reserve System (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the National Credit Union Administration (“NCUA”), the Office of the Comptroller of the Currency (“OCC”), and the Consumer Financial Protection Bureau (“CFPB”), in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:
Effective March 23, 2020 through July 9, 2020, for consumer customers, the Bank waived early CD penalty fees for withdrawals up to $20,000 (limited to one penalty-free withdrawal per CD account); eliminated all insufficient funds (overdrafts) and returned item fees; eliminated all Pay by Phone fees; waived all late fees; offered the opportunity for monthly mortgage, home equity loan or home equity line payment relief; offered the opportunity to defer unsecured consumer loans or lines of credit and secured consumer loans and lines of credit payments; and offered unsecured personal loans up to $5,000, up to 60 months at 2.95% APR subject to credit approval. ATM access fees were reinitiated on September 19, 2020.
As part of the first round of PPP loans we have helped more than 1,700 customers obtain more than $270 million in loans as of December 31, 2020. We have helped customers complete the forgiveness process for approximately $239 million of PPP loans in the first nine months of 2021. Also, during the first nine months of 2021, we have helped customers obtain approximately $107 million of new PPP loans under the second round of the PPP. Additionally, as of September 30, 2021, approximately 2% of our commercial loan and mortgage customers, 1% of our residential real estate loans and lines customers and less than 1% of our indirect loans customers have active payment deferrals, in accordance with the previously noted loan modifications under the CARES Act or agencies guidelines.
Reclassifications
Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. Such reclassifications did not impact net income or shareholders’ equity as previously reported.
Use of Estimates
The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates relate to the determination of the allowance for credit losses, the carrying value of goodwill and deferred tax assets, and assumptions used in the defined benefit pension plan accounting.
10
(1.)BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Cash Flow Reporting
Supplemental cash flow information is summarized as follows for the nine months ended September 30 (in thousands):
Supplemental information:
Cash paid for interest
12,100
23,533
Cash paid for income taxes
10,800
5,656
Noncash investing and financing activities:
Real estate and other assets acquired in settlement of loans
2,966
Accrued and declared unpaid dividends
4,641
4,534
Common stock issued for acquisition
Assets acquired and liabilities assumed in business combinations:
Fair value of assets acquired
712
Recent Accounting Pronouncements
In 2017, the United Kingdom’s Financial Conduct Authority (“FCA”), who is responsible for regulating the London Interbank Offered Rate (“LIBOR”), announced its intention that it would no longer be necessary to persuade or compel its panel banks to submit LIBOR rates after December 31, 2021. On March 5, 2021, the ICE Benchmark Administration (“IBA”), the administrator of LIBOR, released the results of its consultation on the cessation timeline for certain LIBOR tenors. In coordination with the IBA, the FCA also confirmed when certain LIBOR tenors will cease to exist. The results of the consultation indicated that certain LIBOR tenors (overnight, one-month, three-month, six-month, and twelve-month USD LIBOR) will be extended to June 30, 2023 to allow some legacy contracts that cannot be easily amended to mature on their current terms. Notwithstanding the extension of certain LIBOR tenors to 2023, banks may no longer offer new LIBOR-based contracts after December 31, 2021. Given that LIBOR is a widely used pricing index for loan and derivative contracts, a Company-wide initiative was introduced to assess all LIBOR exposures through the Company’s loan, deposit, borrowing and derivative categories, while developing a plan for the ultimate cessation of the index. In developing the transition plan, the Company has followed best practice recommendations from the Federal Reserve’s Alternative Reference Rate Committee, our third-party derivative advisor and the Internal Swaps and Derivatives Association. To date, the Company has identified the portion of loan notes that reference LIBOR, which are primarily representative of commercial relationships. Additionally, the Company has one designated derivative instrument that is utilized to hedge the LIBOR characteristic of a future dated borrowing (i.e. Federal Home Loan Bank Advance). In 2015, the Company issued $40 million in fixed to floating rate subordinated notes that currently bear a fixed rate of interest at 6.00% until April 2025, when the rate converts to a floating rate equal to three-month LIBOR plus 3.944%; the indenture under which the notes were issued includes language allowing an alternate index to be applied in the event that LIBOR becomes unavailable at the floating rate determination date. At this time, no other borrowing or deposit relationships have been identified that utilize LIBOR as an index.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU provides temporary optional expedients and exceptions to GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative rates, such as SOFR. ASU 2020-04 became effective during the first quarter of 2020 and applies to contract modifications and amendments made as of the beginning of the reporting period including the ASU’s issuance date, March 12, 2020, through December 31, 2022. The adoption of this guidance in 2020 resulted in the application of certain practical expedients, which did not have a material effect on the Company's consolidated financial statements.
In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope. The ASU clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. ASU 2021-01 was effective upon issuance and applies through December 31, 2022. The adoption of this guidance resulted in the application of certain practical expedients, which did not have a material effect on the Company's consolidated financial statements.
11
(2.)BUSINESS COMBINATIONS
2021 Activity
On February 1, 2021, SDN completed the acquisition of the assets of Landmark Group (“Landmark”), an independent insurance brokerage firm. Consideration for the acquisition included common shares of Company stock and cash. As a result of the acquisition, SDN recorded goodwill of $611 thousand and other intangible assets of $399 thousand. The goodwill and other intangible assets are expected to be deductible for income tax purposes. The allocation of acquisition cost to the assets acquired and liabilities assumed and pro forma results of operations for this acquisition have not been presented because the effect of this acquisition was not material to the Company’s consolidated financial statements.
On August 2, 2021, SDN completed the acquisition of the assets of North Woods Capital Benefits LLC ("North Woods"), an employee benefits and human resources advisory firm. As a result of the acquisition, SDN recorded goodwill of $399 thousand and other intangible assets of $263 thousand. The goodwill and other intangible assets are expected to be deductible for income tax purposes. The allocation of acquisition cost to the assets acquired and liabilities assumed and pro forma results of operations for this acquisition have not been presented because the effect of this acquisition was not material to the Company’s consolidated financial statements.
2020 Activity – No Activity
(3.)RESTRUCTURING CHARGES
On July 17, 2020, the Bank announced management’s decision to adapt to a full-service branch model to streamline retail branches to better align with shifting customer needs and preferences. The transformation resulted in six branch closures and a reduction in staffing. The announcement was the result of a nine-month comprehensive assessment of all lines of business and functional areas, conducted in partnership with a leading process improvement organization. The data-driven analysis identified, among other things, overlapping service areas, automation opportunities and streamlining of processes and operations that would enhance customer experiences and facilitate the long-term sustainability of current and future branches. The announced consolidations represented about ten percent of the branch network and impacted approximately six percent of the total Company workforce. Where possible, those impacted were offered alternative roles or the opportunity to apply for open positions in other areas of the Company. Separated associates received a comprehensive severance package based on tenure.
In October 2020, the Company announced the planned closure of one additional branch that closed in January 2021. This location was not included in the branch consolidations announced in July 2020, as alternative options were being considered and consolidation was not possible given its significant distance from other Bank branches.
The Company incurred total pre-tax expense related to the branch closures of approximately $1.7 million, including approximately $0.2 million in employee severance, $0.5 million in lease termination costs and $1.0 million in valuation adjustments on branch facilities. The Company recognized all of these expenses during 2020. The Company expects $0.8 million of total costs will result in future cash expenditures. The Company anticipates annual expense savings of approximately $2.7 million as a result of these branch closures.
The following table represents the consolidated statements of income classification of the Company's restructuring charges (in thousands):
Income Statement Location
Severance costs
224
Lease termination costs
454
Valuation adjustments
908
Total
12
(3.)RESTRUCTURING CHARGES (Continued)
The following table represents the changes in the restructuring reserve (in thousands):
Balance at beginning of period
1,088
1,245
Cash payments
(33
(249
(179
Charges against assets
(456
(467
Balance at end of period
599
1,337
In contemplation of the transactions noted above, certain long-lived assets have met the held for sale criteria as of September 30, 2021. The Company reclassified $4.7 million from premises and equipment, net to other assets on the consolidated statement of financial condition as of September 30, 2021. No long-lived assets were reclassified as held for sale as of December 31, 2020.
(4.)EARNINGS PER COMMON SHARE (“EPS”)
The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS (in thousands, except per share amounts).
Weighted average common shares outstanding:
Total shares issued
16,100
Unvested restricted stock awards
(5
Treasury shares
(258
(62
(244
(77
Total basic weighted average common shares outstanding
15,837
16,031
15,850
16,018
Incremental shares from assumed:
Exercise of stock options
Vesting of restricted stock awards
99
27
90
40
Total diluted weighted average common shares outstanding
15,936
16,058
15,940
Basic earnings per common share
Diluted earnings per common share
For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive (in thousands):
Stock options
Restricted stock awards
13
(5.)INVESTMENT SECURITIES
The amortized cost and fair value of investment securities are summarized below (in thousands):
Amortized
Unrealized
Fair
Cost
Gains
Losses
Value
Securities available for sale:
U.S. Government agency and government sponsored enterprises
6,253
278
6,531
Mortgage-backed securities:
Federal National Mortgage Association
575,861
8,847
4,973
579,735
Federal Home Loan Mortgage Corporation
390,062
1,257
6,195
385,124
Government National Mortgage Association
92,793
468
935
92,326
Collateralized mortgage obligations:
17,689
132
17,624
16,318
128
16,190
Privately issued
420
Total mortgage-backed securities
1,092,723
11,059
12,363
1,091,419
Total available for sale securities
1,098,976
11,337
Securities held to maturity:
State and political subdivisions
116,812
2,897
196
119,513
9,535
539
10,074
8,835
203
8,906
29,172
1,009
30,181
21,668
644
22,312
26,125
894
27,019
5,993
166
6,159
101,328
3,455
104,651
Total held to maturity securities
218,140
6,352
328
224,164
Allowance for credit losses - securities
Total held to maturity securities, net
6,239
396
6,635
350,627
15,549
366,132
225,645
3,155
24
228,776
22,107
830
22,937
3,047
97
3,144
435
601,426
20,066
621,424
607,665
20,462
14
(5.)INVESTMENT SECURITIES (Continued)
December 31, 2020 (continued)
144,506
4,478
148,984
10,776
703
11,479
5,858
382
6,240
37,084
1,578
38,662
29,988
1,075
31,063
35,897
1,581
37,478
7,864
265
8,129
127,467
5,584
133,051
271,973
10,062
282,035
The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available for sale (“AFS”) debt securities, AIR totaled $1.9 million and $1.2 million as of September 30, 2021 and December 31, 2020. For held to maturity (“HTM”) debt securities, AIR totaled $1.0 million and $905 thousand as of September 30, 2021 and December 31, 2020, respectively. AIR is included in other assets on the Company’s consolidated statements of financial condition.
For the three months ended September 30, 2021 and 2020, credit loss expense (credit) for HTM investment securities was $(1) thousand and $0, respectively. For the nine months ended September 30, 2021 and 2020, credit loss expense (credit) for HTM investment securities was $(2) thousand and $(6) thousand, respectively.
Investment securities with a total fair value of $861.2 million and $567.4 million at September 30, 2021 and December 31, 2020, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.
Sales of securities available for sale were as follows (in thousands):
Proceeds from sales
20,576
Gross realized gains
251
1,170
Gross realized losses
180
The scheduled maturities of securities available for sale and securities held to maturity at September 30, 2021 are shown below (in thousands). Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
Debt securities available for sale:
Due in one year or less
4,863
4,891
Due from one to five years
62,802
65,773
Due after five years through ten years
175,663
180,702
Due after ten years
855,648
846,584
Debt securities held to maturity:
36,191
36,543
72,707
75,317
20,848
21,233
88,394
91,071
15
Unrealized losses on investment securities for which an allowance for credit losses has not been recorded and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands):
Less than 12 months
12 months or longer
328,931
4,650
9,173
323
338,104
335,977
5,977
7,676
218
343,653
79,351
7,818
768,267
11,822
16,849
541
785,116
Total temporarily impaired securities
U.S. Government agencies and government sponsored enterprises
18,155
10,932
29,087
29,095
16
The total number of securities positions in the investment portfolio in an unrealized loss position at September 30, 2021 was 99 compared to eight at December 31, 2020. At September 30, 2021, the Company had positions in six investment securities with a fair value of $16.8 million and a total unrealized loss of $541 thousand dollars that has been in a continuous unrealized loss position for more than 12 months. At September 30, 2021, there were a total of 93 securities positions in the Company’s investment portfolio with a fair value of $768.3 million and a total unrealized loss of $11.8 million that had been in a continuous unrealized loss position for less than 12 months. At December 31, 2020, the Company had a position in one investment security with a fair value of eight thousand dollars and a total unrealized loss of less than one thousand dollars that had been in a continuous unrealized loss position for more than 12 months. At December 31, 2020, there were a total of seven securities positions in the Company’s investment portfolio with a fair value of $29.1 million and a total unrealized loss of $68 thousand that had been in a continuous unrealized loss position for less than 12 months. The unrealized loss on investment securities was predominantly caused by changes in market interest rates subsequent to purchase. The fair value of most of the investment securities in the Company’s portfolio fluctuates as market interest rates change.
Securities Available for Sale
As of September 30, 2021 and December 31, 2020, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as management does not believe any of the securities were impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.
Securities Held to Maturity
The Company’s HTM investment securities include debt securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. In addition, the Company’s HTM investment securities include debt securities that are issued by state and local government agencies, or municipal bonds.
The Company monitors the credit quality of our municipal bonds through the use of a credit rating agency or by ratings that are derived by an internal scoring model. The scoring methodology for the internally derived ratings is based on a series of financial ratios for the municipality being reviewed as compared to typical industry figures. This information is used to determine the financial strengths and weaknesses of the municipality, which is indicated with a numeric rating. This number is then converted into a letter rating to better match the system used by the credit rating agencies. As of September 30, 2021, $111.0 million of our municipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $5.8 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, no municipal bonds were rated below investment grade. As of December 31, 2020, $135.7 million of our municipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $8.5 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, one municipal bond was rated below investment grade, with a BB+ Standard & Poor’s equivalent rating. The below investment grade bond represented exposure of $279 thousand, or 0.19% of the municipal bond portfolio and had been closely monitored for repayment.
As of September 30, 2021 and December 31, 2020, the Company had no past due or nonaccrual held to maturity investment securities.
17
(6.)LOANS
The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):
PrincipalAmountOutstanding
Net Deferred Loan (Fees)Costs
Loans,Net
Commercial business
689,819
(3,628
686,191
Commercial mortgage
1,350,932
(2,382
1,348,550
Residential real estate loans
570,435
13,656
584,091
Residential real estate lines
76,214
2,982
79,196
Consumer indirect
907,185
33,352
940,537
Other consumer
15,206
15,334
3,609,791
44,108
3,653,899
Allowance for credit losses - loans
(45,444
Total loans, net
798,409
(4,261
794,148
1,256,525
(2,624
1,253,901
586,537
13,263
599,800
86,708
3,097
89,805
812,816
27,605
840,421
16,913
150
17,063
3,557,908
37,230
3,595,138
(52,420
Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $5.9 million and $4.3 million as of September 30, 2021 and December 31, 2020, respectively.
The CARES Act was passed by Congress and signed into law on March 27, 2020. The CARES Act established the PPP, an expansion of the SBA’s 7(a) loan program and the EIDL, administered directly by the SBA. The Company had $121.4 million and $253.1 million of PPP loans (included in Commercial business above) as of September 30, 2021 and December 31, 2020, respectively. In addition, the CARES Act provides that a financial institution may elect to suspend (1) the application of GAAP for certain loan modifications related to COVID-19 that would otherwise be categorized as a TDR and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. Accordingly, the Company had $532.4 million of loans with modifications related to COVID-19 during 2020, with $61.4 million and $113.0 million still on deferral as of September 30, 2021 and December 31, 2020, respectively.
The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of September 30, 2021 and December 31, 2020, AIR for loans totaled $12.8 million and $13.6 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.
18
(6.)LOANS (Continued)
Past Due Loans Aging
The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):
30-59DaysPastDue
60-89DaysPastDue
GreaterThan90 Days
TotalPastDue
Nonaccrual
Current
TotalLoans
Nonaccrualwith noallowance
11,489
1,046
677,284
498
874
1,349,786
344
543
623
2,457
567,355
55
79
192
75,943
4,499
899
5,398
2,104
899,683
85
1
86
15,118
Total loans, gross
16,943
1,003
17,947
6,675
3,585,169
5,597
87
351
1,975
796,083
822
26
848
2,906
1,252,771
2,709
984
60
1,044
2,587
582,906
86,330
3,966
1,348
5,314
1,495
806,007
133
231
16,531
6,209
1,554
7,994
9,286
3,540,628
8,616
The Company had $11.4 million of PPP loans 30-59 days past due (included in Commercial business above) as of September 30, 2021. Repayment of PPP loans is 100% secured by guarantees from the SBA.
There were no loans past due greater than 90 days and still accruing interest as of September 30, 2021 and December 31, 2020. There were $1 thousand and $231 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2021 and December 31, 2020, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.
The Company recognized no interest income on nonaccrual loans during the nine months ended September 30, 2021 and 2020.
Troubled Debt Restructurings
A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.
There were no loans modified as a TDR during the nine months ended September 30, 2021 and 2020. There were no loans modified as a TDR within the previous 12 months that defaulted during the nine months ended September 30, 2021 and 2020. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.
19
Collateral Dependent Loans
Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured in a troubled debt restructuring and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. Collateral dependent loans at September 30, 2021 and December 31, 2020 included certain criticized COVID-19 bridge loans not otherwise classified as nonaccrual. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of September 30, 2021 and December 31, 2020 (in thousands):
Collateral type
Business assets
Real property
Specific Reserve
596
1,062
1,658
1,370
64,216
9,950
65,278
65,874
11,320
2,379
1,383
36,625
8,187
39,004
9,570
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.
20
The following tables set forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):
Term Loans Amortized Cost Basis by Origination Year
2019
2018
2017
Prior
RevolvingLoansAmortizedCost Basis
RevolvingLoansConvertedto Term
Commercial Business
Uncriticized
111,558
109,269
78,305
49,811
16,289
13,906
296,861
675,999
Special mention
164
41
153
23
360
1,034
1,745
3,520
Substandard
215
160
722
696
283
4,596
6,672
Doubtful
111,722
109,525
78,618
50,556
17,345
15,223
303,202
Commercial Mortgage
208,019
343,976
181,132
143,005
142,828
172,277
3,736
1,194,973
11,742
3,041
49,691
9,622
13,624
39,755
127,475
1,001
389
2,938
11,610
300
9,864
26,102
220,762
347,406
233,761
164,237
156,752
221,896
2016
350,992
112,469
82,029
31,990
8,195
16,600
179,770
782,045
21
709
1,025
2,995
5,151
193
211
1,183
464
202
309
4,390
6,952
351,185
113,040
83,233
33,163
8,438
17,934
187,155
310,364
227,406
163,839
161,771
74,915
154,399
731
1,093,425
14,299
42,305
19,505
27,530
12,256
28,744
43
144,682
189
2,521
1,890
1,648
9,344
199
15,794
324,852
272,232
185,234
190,949
87,174
192,487
973
The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following tables set forth the Company’s retail loan portfolio, categorized by performance status, as of the dates indicated (in thousands):
Residential Real Estate Loans
Performing
72,522
132,594
89,736
71,263
54,733
160,786
581,634
Nonperforming
305
240
688
624
132,899
89,976
71,863
55,421
161,410
Residential Real Estate Lines
70,898
8,106
79,004
61
131
70,959
8,237
Consumer Indirect
370,536
230,468
139,884
106,545
63,216
27,784
938,433
371
406
656
334
39
370,907
230,874
140,540
106,879
63,514
27,823
Other Consumer
4,091
4,273
2,010
964
376
812
2,806
15,332
2,012
137,926
103,923
87,153
66,446
67,473
134,292
597,213
765
665
725
104,122
87,918
67,111
67,706
135,017
79,257
10,225
89,482
65
258
79,322
10,483
295,216
202,187
166,773
111,008
47,793
15,949
838,926
652
319
35
295,286
202,839
167,092
111,295
47,925
15,984
6,774
1,765
907
508
3,563
22
Allowance for Credit Losses - Loans
On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326) – Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amends guidance on reporting credit losses for financial assets held at amortized cost basis and available for sale debt securities. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. The Company adopted ASU 2016-13 using the modified retrospective approach. Results for the periods beginning after January 1, 2020 are presented under Accounting Standards Codification (“ASC”) 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net reduction of retained earnings of $8.7 million upon adoption. The transition adjustment includes an increase in credit-related reserves of $9.6 million, $14 thousand, and $2.1 million for loans, held to maturity investment securities and unfunded commitments, respectively, net of the corresponding increase in deferred tax assets of $3.0 million.
The following table sets forth the changes in the allowance for credit losses - loans for the three- and nine-month periods ended as of the dates indicated (in thousands):
CommercialBusiness
CommercialMortgage
ResidentialReal EstateLoans
ResidentialReal EstateLines
ConsumerIndirect
OtherConsumer
Three months ended September 30, 2021
Beginning balance
11,005
21,662
2,299
395
10,748
256
46,365
Charge-offs
(218
(36
(60
(1,395
(250
(1,959
Recoveries
168
1,130
59
1,372
Provision (credit)
889
(2,210
(302
183
(334
Ending balance
11,844
19,452
1,976
345
11,579
248
45,444
Nine months ended September 30, 2021
13,580
21,763
3,924
674
12,165
314
52,420
(396
(203
(103
(130
(4,965
(755
(6,552
785
4,383
5,472
(2,125
(2,115
(1,924
(199
(4
471
(5,896
Three months ended September 30, 2020
12,399
15,666
5,769
939
11,222
321
46,316
(15
(640
(1,388
(160
(2,203
103
37
1,503
1,715
507
1,417
(1,224
(121
2,833
3,567
12,994
16,480
4,552
818
14,170
381
49,395
Nine months ended September 30, 2020
Beginning balance, prior to adoption of ASC 326
11,358
5,681
1,059
11,852
414
30,482
Impact of adopting ASC 326
(246
7,310
3,290
607
(1,234
(133
9,594
Beginning balance, after adoption of ASC 326
11,112
12,991
4,349
10,618
281
40,076
(8,281
(1,712
(100
(7,366
(499
(17,958
1,644
25
4,550
282
6,541
Provision
8,519
5,164
6,368
317
20,736
Risk Characteristics
Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including the impact of the COVID-19 pandemic on small to mid-sized business in our market area, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.
Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, including the impact of the COVID-19 pandemic on the ability of the tenants to pay rent at these properties, or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.
Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, including the impact of the COVID-19 pandemic on the employment income of these borrowers, the characteristics of individual borrowers, and the nature of the loan collateral.
Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of the COVID-19 pandemic. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
(7.)LEASES
ASC 842, Leases (“ASC 842”), establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. The Company is obligated under a number of non-cancellable operating lease agreements for land, buildings and equipment with terms, including renewal options reasonably certain to be exercised, extending through 2061. One building lease was subleased in 2021 for terms that extended through June 30, 2021.
The following table represents the consolidated statements of financial condition classification of the Company’s right of use assets and lease liabilities:
September 30,
December 31,
Balance Sheet Location
Operating Lease Right of Use Assets:
Gross carrying amount
26,990
23,697
Accumulated amortization
(4,536
(3,741
Net book value
22,454
19,956
Operating Lease Liabilities:
Right of use lease obligations
24,212
21,507
The weighted average remaining lease term for operating leases was 24.0 years at September 30, 2021 and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.70%. The Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term for the discount rate.
The following table represents lease costs and other lease information:
Lease costs:
Operating lease costs
687
663
2,162
2,018
Variable lease costs (1)
137
111
325
313
Sublease income
(12
(23
(35
Net lease costs
824
762
2,464
2,296
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
2,008
1,947
Right of use assets obtained in exchange for new operating lease liabilities
4,178
Future minimum payments under non-cancellable operating leases with initial or remaining terms of one year or more, are as follows at September 30, 2021 (in thousands):
Twelve months ended September 30,
2022
2,380
2023
2,048
2024
1,508
2025
1,416
2026
1,338
Thereafter
30,217
Total future minimum operating lease payments
38,907
Amounts representing interest
(14,695
Present value of net future minimum operating lease payments
(8.)GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The carrying amount of goodwill totaled $67.1 million and $66.1 million as of both September 30, 2021 and December 31, 2020. The Company performs a goodwill impairment test on an annual basis as of October 1st or more frequently if events and circumstances warrant.
Banking
All Other (1)
Balance, December 31, 2020
48,536
17,526
66,062
Acquisitions
Balance, September 30, 2021
18,535
67,071
(1) All Other includes the SDN, Courier Capital and HNP Capital reporting units
Goodwill and other intangible assets added during the period relates to the acquisition of assets of Landmark, which was completed on February 1, 2021 and the acquisition of assets of North Woods, which was completed on August 2, 2021. See Note 2 – Business Combinations for additional information.
Other Intangible Assets
The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles (primarily related to customer relationships). Gross carrying amount, accumulated amortization and net book value, were as follows (in thousands):
Other intangibles assets:
16,587
15,925
(8,999
(8,198
7,588
7,727
Amortization expense for total other intangible assets was $264 thousand and $801 thousand for the three and nine months ended September 30, 2021, respectively, and $280 thousand and $861 thousand for the three and nine months ended September 30, 2020, respectively. As of September 30, 2021, the estimated amortization expense of other intangible assets for the remainder of 2021 and each of the next five years is as follows (in thousands):
2021 (remainder of year)
260
985
910
838
766
(9.)OTHER ASSETS
A summary of other assets as of the dates indicated are as follows (in thousands):
Operating lease right of use assets
Tax credit investments
50,075
34,370
Derivative instruments
16,139
20,120
Collateral on derivative instruments
6,180
19,630
71,165
62,010
Total other assets
(10.)DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities, and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate caps and interest rate swaps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. During the first nine months of 2021 and in 2020, such derivatives were used to hedge the variable cash flows associated with short-term borrowings. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company is hedging its exposure to the variability in future cash flows for forecasted transactions over a period of approximately 60 months. As of September 30, 2021, the Company had one outstanding forward starting interest rate derivative with a notional value of $50.0 million that was designated as a cash flow hedge of interest rate risk. The derivative becomes effective in April 2022.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings. During the next twelve months, the Company estimates that $142 thousand will be reclassified into interest expense.
Interest Rate Swaps
The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
Credit-risk-related Contingent Features
The Company has agreements with certain of its derivative counterparties that contain one or more of the following provisions: (a) if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations, and (b) if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
(10.)DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES (Continued)
Mortgage Banking Derivatives
The Company extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements when the Company intends to sell the related loan, once originated, as well as closed residential mortgage loans held for sale, the Company enters into forward commitments to sell individual residential mortgages. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value.
Fair Values of Derivative Instruments on the Balance Sheet
The table below presents the notional amounts, respective fair values of the Company’s derivative financial instruments, as well as their classification on the balance sheet as of September 30, 2021 and December 31, 2020 (in thousands):
Asset derivatives
Liability derivatives
Gross notionalamount
Balance
Fair value
Sept. 30,2021
Dec. 31,2020
sheetline item
Derivatives designated as hedging instruments
Cash flow hedges
50,000
1,112
311
Total derivatives
Derivatives not designated as hedging instruments
100,000
Interest rate swaps (1)
726,910
631,907
14,653
19,626
14,658
19,837
Credit contracts
109,552
113,434
Mortgage banking
26,748
28,225
374
863,210
873,566
15,027
14,664
19,924
Effect of Derivative Instruments on the Income Statement
The table below presents the effect of the Company’s derivative financial instruments on the income statement for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Gain (loss) recognized in income
Line item of gain (loss)
Undesignated derivatives
recognized in income
Interest rate swaps
1,310
1,687
3,715
38
74
136
91
608
(101
Total undesignated
28
(11.)SHAREHOLDERS’ EQUITY
Common Stock
The changes in shares of common stock were as follows for the three and nine months ended September 30, 2021 and 2020:
Outstanding
Treasury
Issued
Shares at December 31, 2020
16,041,926
57,630
16,099,556
Shares issued for Landmark Group acquisition
12,831
(12,831
18,819
(18,819
Treasury stock purchases
(244,677
244,677
Shares at March 31, 2021
15,828,899
270,657
9,350
(9,350
3,680
(3,680
Shares at June 30, 2021
15,841,929
257,627
250
(98
98
Shares at September 30, 2021
15,842,081
257,475
Shares at December 31, 2019
16,002,899
96,657
22,921
(22,921
(6,436
6,436
Shares at March 31, 2020
16,019,384
80,172
12,798
(12,798
5,403
(5,403
Shares at June 30, 2020
16,037,585
61,971
No activity during the period
Shares at September 30, 2020
Share Repurchase Program
In November 2020, the Company’s Board of Directors authorized a share repurchase program for up to 801,879 shares of common stock. Repurchased shares are recorded in treasury stock, at cost, which includes any applicable transaction costs. 238,439 shares were repurchased at an average price of $24.30 during the nine months ended September 30, 2021. No shares were repurchased under this program during the three months ended September 30, 2021 and during the year ended December 31, 2020. As of September 30, 2021, the remaining number of shares authorized for repurchase under the repurchase program was 563,440.
29
(12.)ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present the components of other comprehensive income (loss) for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Pre-taxAmount
TaxEffect
Net-of-taxAmount
Securities available for sale and transferred securities:
Change in unrealized gain/loss during the period
(8,647
(2,216
(6,431
Reclassification adjustment for net gains included in net income (1)
42
Total securities available for sale and transferred securities
(8,605
(2,205
Hedging derivative instruments:
108
Pension and post-retirement obligations:
Amortization of prior service credit included in income
Amortization of net actuarial loss included in income
186
48
Total pension and post-retirement obligations
185
47
Other comprehensive loss
(8,312
(2,130
(21,348
(5,470
(15,878
78
(21,243
(5,443
1,537
394
(2
557
555
142
(19,151
(4,907
(1)Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
96
(347
(93
(24
165
82
239
Other comprehensive income
385
19,737
5,057
14,680
(1,213
(311
(902
18,524
4,746
(234
(26
967
719
941
241
19,231
4,927
(12.)ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Continued)
Activity in accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2021 and 2020 was as follows (in thousands):
HedgingDerivativeInstruments
SecuritiesAvailablefor Sale andTransferredSecurities
Pension andPost-retirementObligations
AccumulatedOtherComprehensiveIncome (Loss)
747
5,343
(12,024
Other comprehensive income (loss) before reclassifications
(6,351
Amounts reclassified from accumulated other comprehensive income (loss)
169
Net current period other comprehensive income (loss)
827
(1,057
(11,886
(316
14,743
(12,299
(14,735
491
(815
14,720
(14,401
Other comprehensive income before reclassifications
401
Amounts reclassified from accumulated other comprehensive (loss) income
(114
(692
14,651
(14,168
(518
873
(14,868
Other comprehensive (loss) income before reclassifications
14,506
(202
32
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Details About Accumulated OtherComprehensive Income (Loss) Components
Amount Reclassified fromAccumulated OtherComprehensiveIncome (Loss)
Affected Line Item in theConsolidated Statement of Income
Three months ended
Realized gain (loss) on sale of investment securities
Amortization of unrealized holding losses on investment securities transferred from available for sale to held to maturity
(42
(87
Interest income
467
Total before tax
(31
347
Net of tax
Amortization of pension and post-retirement items:
Prior service credit (1)
Net actuarial losses (1)
(186
(321
(185
(313
Income tax benefit
(138
(233
Total reclassified for the period
(169
Nine months ended
Realized gain on sale of investment securities
(176
(236
1,213
(78
902
(557
(967
(555
(941
(413
(700
(491
(1)These items are included in the computation of net periodic pension expense. See Note 14 – Employee Benefit Plans for additional information.
33
(13.)SHARE-BASED COMPENSATION PLANS
The Company maintains certain share-based compensation plans, approved by the Company’s shareholders, that are administered by the Management Development and Compensation Committee (the “MD&C Committee”) of the Board. The share-based compensation plans were established to allow for the grant of compensation awards to attract, motivate and retain employees, executive officers and non-employee directors who contribute to the long-term growth and profitability of the Company and to give such persons a proprietary interest in the Company, thereby enhancing their personal interest in the Company’s success.
The MD&C Committee approved the grant of restricted stock units (“RSUs”) and performance share units (“PSUs”) shown in the table below to certain members of management during the nine months ended September 30, 2021.
Number of Underlying Shares
WeightedAveragePer Share Grant Date Fair Value
RSUs
59,998
27.50
PSUs
22,178
27.58
The grant-date fair value for the RSUs granted during the nine months ended September 30, 2021 is equal to the closing market price of our common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares.
Fifty percent of the PSUs that ultimately vest is contingent on achieving specified return on average equity (“ROAE”) targets relative to the SNL Small Cap Bank & Thrift Index, a market index the MD&C Committee has selected as a peer group for this purpose. These shares will be earned based on the Company’s achievement of a relative ROAE performance requirement, on a percentile basis, compared to the SNL Small Cap Bank & Thrift Index over a three-year performance period ended December 31, 2023. During the three months ended September 30, 2021, the SNL Small Cap Bank & Thrift Index was delisted and the Company is currently evaluating an alternative market index. The shares earned based on the achievement of the ROAE performance requirement, if any, will vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company. The remaining fifty percent of the PSUs that ultimately vest is contingent upon achievement of an average return on average assets (“ROAA”) performance requirement over a three-year performance period ended December 31, 2023. The shares earned based on the achievement of the ROAA performance requirement, if any, will vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company.
The grant-date fair values for both the ROAE and the ROAA portions of PSUs granted during the nine months ended September 30, 2021 are equal to the closing market price of our common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares.
During the nine months ended September 30, 2021, the Company issued a total of 3,680 shares of common stock in lieu of cash for the annual retainer of six non-employee directors and granted a total of 9,350 restricted shares of common stock to non-employee directors, of which 4,670 shares vested immediately and 4,680 shares will vest after completion of a one-year service requirement. The market value of the stock and restricted stock at the close of the Nasdaq Global Select Market on the date of grant was $32.06.
The following is a summary of restricted stock awards and restricted stock units activity for the nine months ended September 30, 2021:
Number of Shares
WeightedAverageMarketPrice atGrant Date
Outstanding at beginning of year
168,513
25.65
Granted
91,526
27.99
Vested
(30,138
26.67
Forfeited
(27,901
26.66
Outstanding at end of period
202,000
26.42
At September 30, 2021, there was $2.9 million of unrecognized compensation expense related to unvested restricted stock awards and restricted stock units that is expected to be recognized over a weighted average period of 1.95 years.
34
(13.)SHARE-BASED COMPENSATION PLANS (Continued)
The Company amortizes the expense related to share-based compensation awards over the vesting period. Share-based compensation expense is recorded as a component of salaries and employee benefits in the consolidated statements of income for awards granted to management and as a component of other noninterest expense for awards granted to directors. The share-based compensation expense included in the consolidated statements of income, is as follows (in thousands):
500
261
1,071
793
Other noninterest expense
245
197
Total share-based compensation expense
(14.)EMPLOYEE BENEFIT PLANS
The components of the Company’s net periodic benefit expense for its pension and post-retirement obligations were as follows (in thousands):
Service cost
1,049
924
3,147
2,770
Interest cost on projected benefit obligation
551
635
1,653
1,905
Expected return on plan assets
(1,306
(1,284
(3,919
(3,852
Amortization of unrecognized prior service credit
Amortization of unrecognized net actuarial loss
Net periodic benefit expense
479
588
1,436
1,764
The net periodic benefit expense is recorded as a component of salaries and employee benefits in the consolidated statements of income. The Company’s funding policy is to contribute, at a minimum, an actuarially determined amount that will satisfy the minimum funding requirements determined under the appropriate sections of the Internal Revenue Code. The Company has no minimum required contribution for the 2021 fiscal year.
(15.)COMMITMENTS AND CONTINGENCIES
Financial Instruments with Off-Balance Sheet Risk
The Company has financial instruments with off-balance sheet risk established in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk extending beyond amounts recognized in the financial statements.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved with extending loans to customers. The Company uses the same credit underwriting policies in making commitments and conditional obligations as for on-balance sheet instruments.
Off-balance sheet commitments consist of the following (in thousands):
Commitments to extend credit
968,157
1,012,810
Standby letters of credit
25,379
22,393
(15.)COMMITMENTS AND CONTINGENCIES (Continued)
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses which may require payment of a fee. Commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.
Unfunded Commitments
At September 30, 2021 and December 31, 2020, the allowance for credit losses for unfunded commitments totaled $1.9 million and $3.1 million, respectively, and was included in other liabilities on the Company's consolidated statements of financial condition. For the three months ended September 30, 2021 and 2020, credit loss (benefit) expense for unfunded commitments was $(206) thousand and $461 thousand, respectively. For the nine months ended September 30, 2021 and 2020, credit loss (benefit) expense for unfunded commitments was $(1.2) million and $959 thousand, respectively.
Contingent Liabilities and Litigation
In the ordinary course of business, there are various threatened and pending legal proceedings against the Company. Management believes that the aggregate liability, if any, arising from such litigation, except for the matter described below, would not have a material adverse effect on the Company’s consolidated financial statements.
As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the SEC on March 15, 2021 and as disclosed in Part II, Item 1 of this Quarterly Report on Form 10-Q, we are party to an action filed against us on May 16, 2017 by Matthew L. Chipego, Charlene Mowry, Constance C. Churchill and Joseph W. Ewing in the Court of Common Pleas in Philadelphia, Pennsylvania. Plaintiffs sought class certification to represent classes of consumers in New York and Pennsylvania along with statutory damages, interest and declaratory relief. The plaintiffs sought to represent a putative class of consumers who are alleged to have obtained direct or indirect financing from us for the purchase of vehicles that we later repossessed. The plaintiffs specifically claim that the notices the Bank sent to defaulting consumers after their vehicles were repossessed did not comply with the relevant portions of the Uniform Commercial Code in New York and Pennsylvania. We dispute and believe we have meritorious defenses against these claims and plan to vigorously defend ourselves.
On September 30, 2021, the Court granted plaintiffs’ motion for class certification and certified four different classes (two classes of New York consumers and two classes of Pennsylvania consumers). We estimate there may be approximately 5,200 members in the New York classes and 300 members in the Pennsylvania classes. We filed a motion seeking permission to appeal the class certification ruling to the Superior Court of Pennsylvania and a stay of proceedings pending any such appeal. We also filed a motion to dismiss the action for lack of standing. We have not accrued a contingent liability for this matter at this time because, given our defenses, we are unable to conclude whether a liability is reasonably probable to occur nor are we able to currently reasonably estimate the amount of potential loss.
If we settle these claims or the action is not resolved in our favor, we may suffer reputational damage and incur legal costs, settlements or judgments that exceed the amounts covered by our existing insurance policies. We can provide no assurances that our insurer will insure the legal costs, settlements or judgments we incur in excess of our deductible. If we are unsuccessful in defending ourselves from these claims or if our insurer does not insure us against legal costs we incur in excess of our deductible, the result may materially adversely affect our business, results of operations and financial condition.
36
(16.)FAIR VALUE MEASUREMENTS
Determination of Fair Value – Assets Measured at Fair Value on a Recurring and Nonrecurring Basis
Valuation Hierarchy
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. There have been no changes in the valuation techniques used during the current period. The fair value hierarchy is as follows:
Transfers between levels of the fair value hierarchy are recorded as of the end of the reporting period.
(16.)FAIR VALUE MEASUREMENTS (Continued)
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
Securities available for sale: Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Derivative instruments: The fair value of derivative instruments is determined using quoted secondary market prices for similar financial instruments and are classified as Level 2 in the fair value hierarchy.
Loans held for sale: The fair value of loans held for sale is determined using quoted secondary market prices and investor commitments. Loans held for sale are classified as Level 2 in the fair value hierarchy.
Collateral dependent loans: Fair value of collateral dependent loans with specific allocations of the allowance for credit losses – loans is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and collateral value is determined based on appraisals performed by qualified licensed appraisers hired by the Company. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
Long-lived assets held for sale: The fair value of the long-lived assets held for sale was based on estimated market prices from independently prepared current appraisals and are classified as Level 2 in the fair value hierarchy.
Loan servicing rights: Loan servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The assumptions used in the discounted cash flow model are those that we believe market participants would use in estimating future net servicing income, including estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. The significant unobservable inputs used in the fair value measurement of the Company’s loan servicing rights are the constant prepayment rates and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. Loan servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.
Other real estate owned (foreclosed assets): Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Commitments to extend credit and letters of credit: Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value. The fair value of commitments is not material.
Assets Measured at Fair Value
The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).
QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1)
SignificantOtherObservableInputs(Level 2)
SignificantUnobservableInputs(Level 3)
Measured on a recurring basis:
Mortgage-backed securities
Other assets:
Fair value adjusted through comprehensive income
1,099,062
Derivative instruments - interest rate swaps
Derivative instruments - credit contracts
-
Derivative instruments - mortgage banking
Other liabilities:
(14,658
Fair value adjusted through net income
363
Measured on a nonrecurring basis:
Loans:
Collateral dependent loans
54,554
Long-lived assets held for sale
4,341
Loan servicing rights
1,484
10,257
56,038
66,295
There were no transfers between Levels 1 and 2 during the nine months ended September 30, 2021. There were no liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2021.
627,748
Derivative instruments - cash flow hedges
(19,837
(86
29,434
1,320
Other real estate owned
33,720
38,025
There were no transfers between Levels 1 and 2 during the nine months ended September 30, 2020. There were no liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2020.
The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of September 30, 2021 (dollars in thousands).
Asset
FairValue
Valuation Technique
Unobservable Input
Unobservable InputValue or Range
Appraisal of collateral (1)
Appraisal adjustments (2)
27.2% (3) / 0 - 35%
Discounted cash flow
Discount rate
10.3% (3)
Constant prepayment rate
14.5% (3)
(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3)Weighted averages.
Changes in Level 3 Fair Value Measurements
There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during the nine months ended September 30, 2021 and 2020.
Disclosures about Fair Value of Financial Instruments
The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.
Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.
The estimated fair value approximates carrying value for cash and cash equivalents, Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock, accrued interest receivable, non-maturity deposits, short-term borrowings and accrued interest payable.
The following presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.
Level in
Fair Value
Estimated
Measurement
Carrying
Hierarchy
Amount
Financial assets:
Cash and cash equivalents
Level 1
Securities available for sale
Level 2
Securities held to maturity, net
Loans
3,553,901
3,597,936
3,513,284
3,549,770
Loans (1)
Level 3
Accrued interest receivable
15,742
15,635
Derivative instruments – cash flow hedges
Derivative instruments – interest rate products
Derivative instruments – credit contracts
Derivative instruments – mortgage banking
FHLB and FRB stock
9,368
8,619
Financial liabilities:
Non-maturity deposits
4,054,683
3,392,774
920,221
887,113
79,275
83,953
Accrued interest payable
3,226
4,381
(1)Comprised of collateral dependent loans.
(17.)SEGMENT REPORTING
The Company has one reportable segment, Banking, which includes all of the company’s retail and commercial banking operations. This reportable segment has been identified and organized based on the nature of the underlying products and services applicable to the segment, the type of customers to whom those products and services are offered and the distribution channel through which those products and services are made available.
All other segments that do not meet the quantitative threshold for separate reporting have been grouped as “All Other.” This “All Other” grouping includes the activities of SDN, a full-service insurance agency that provides a broad range of insurance services to both personal and business clients, and Courier Capital and HNP Capital, our investment advisor and wealth management firms that provide customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans, and Holding Company amounts, which are the primary differences between segment amounts and consolidated totals, along with amounts to eliminate balances and transactions between segments.
The following tables present information regarding our business segments as of and for the periods indicated (in thousands).
All Other
ConsolidatedTotals
Other intangible assets, net
7,582
5,583,776
39,417
7,699
4,875,673
36,633
Net interest income (expense)
39,333
(1,060
Benefit (provision) for credit losses
Noninterest income
7,733
4,350
Noninterest expense
(24,351
(4,818
(29,169
Income (loss) before income taxes
23,256
(1,528
Income tax (expense) benefit
(4,748
195
(4,553
Net income (loss)
18,508
(1,333
117,039
(3,177
7,144
23,611
11,621
(70,183
(12,670
(82,853
77,611
(4,226
(16,563
1,263
(15,300
61,048
(2,963
(1)Reflects activity from the acquisitions of assets of Landmark since February 1, 2021 (the date of acquisition) and North Woods since August 2, 2021 (the date of acquisition).
(17.)SEGMENT REPORTING (Continued)
36,117
(618
Provision for credit losses
(4,028
8,917
3,300
(24,320
(4,155
(28,475
16,686
(1,473
(3,598
658
(2,940
13,088
104,657
(1,853
(21,689
22,814
9,026
(71,653
(11,067
(82,720
34,129
(3,894
(6,317
614
(5,703
27,812
(3,280
MANAGEMENT'S DISCUSSION AND ANALYSIS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q should be read in conjunction with the more detailed and comprehensive disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2020. In addition, please read this section in conjunction with our Consolidated Financial Statements and Notes to Consolidated Financial Statements contained herein.
FORWARD LOOKING INFORMATION
Statements and financial analysis contained in this Quarterly Report on Form 10-Q that are based on other than historical data are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events and include, among others:
These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the “Form 10-K”), including, but not limited to, those presented in the Management’s Discussion and Analysis of Financial Condition and Results of Operations. Factors that might cause such material differences include, but are not limited to:
We caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advise readers that various factors, including those described above, could affect our financial performance and could cause our actual results or circumstances for future periods to differ materially from those anticipated or projected. See also Item 1A, Risk Factors, in the Form 10-K for further information. Except as required by law, we do not undertake, and specifically disclaim any obligation to publicly release any revisions to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
GENERAL
The Parent is a financial holding company headquartered in New York State, providing diversified financial services through its subsidiaries, Five Star Bank (the “Bank”), SDN Insurance Agency, LLC (“SDN”), Courier Capital, LLC (“Courier Capital”) and HNP Capital, LLC (“HNP Capital”). The Company offers a broad array of deposit, lending and other financial services to individuals, municipalities and businesses in Western and Central New York through its wholly-owned New York-chartered banking subsidiary, the Bank. Our indirect lending network includes relationships with franchised automobile dealers in Western and Central New York, the Capital District of New York and Northern and Central Pennsylvania. SDN provides a broad range of insurance services to personal and business clients. Courier Capital and HNP Capital provide customized investment advice, wealth management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans.
Our primary sources of revenue are net interest income (interest earned on our loans and securities, net of interest paid on deposits and other funding sources) and noninterest income, particularly fees and other revenue from insurance, investment advisory and financial services provided to customers or ancillary services tied to loans and deposits. Business volumes and pricing drive revenue potential, and tend to be influenced by overall economic factors, including market interest rates, business spending, consumer confidence, economic growth, and competitive conditions within the marketplace. We are not able to predict market interest rate fluctuations with certainty and our asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on our results of operations and financial condition.
45
Our business strategy has been to maintain a community bank philosophy, which consists of focusing on and understanding the individualized banking and other financial needs of individuals, municipalities and businesses of the local communities surrounding our primary service area. We believe this focus allows us to be more responsive to our customers’ needs and provide a high level of personal service that differentiates us from larger competitors, resulting in long-standing and broad-based banking relationships. Our core customers are primarily small- to medium-sized businesses, individuals and community organizations who prefer to build banking, insurance and wealth management relationships with a community bank that combines high quality, competitively-priced products and services with personalized service. Because of our identity and origin as a locally operated bank, we believe that our level of personal service provides a competitive advantage over larger banks, which tend to consolidate decision-making authority outside local communities.
A key aspect of our current business strategy is to foster a community-oriented culture where our customers and employees establish long-standing and mutually beneficial relationships. We believe that we are well-positioned to be a strong competitor within our market area because of our focus on community banking needs and customer service, our comprehensive suite of deposit, loan, insurance and wealth management products typically found at larger banks, our highly experienced management team and our strategically located banking centers. We have evolved to meet changing customer needs by opening what we refer to as financial solution center branches. These financial solution center branches have a smaller footprint than our traditional branches, focus on technology to provide solutions that fit our customer preferences for transacting business with us, and are staffed by certified personal bankers who are trained to meet a broad array of customer needs. In recent years, we have opened four financial solution centers in the Rochester and Buffalo markets. We believe that the foregoing factors all help to grow our core deposits, which supports a central element of our business strategy - the growth of a diversified and high-quality loan portfolio.
EXECUTIVE OVERVIEW
Summary of 2021 Third Quarter Results
Net income increased $4.9 million to $17.2 million for the third quarter of 2021 compared to $12.3 million for the third quarter of 2020. Net income available to common shareholders for the third quarter of 2021 was $16.8 million, or $1.05 per diluted share, compared with $11.9 million, or $0.74 per diluted share, for the third quarter of last year. Return on average common equity was 13.94% and return on average assets was 1.27% for the third quarter of 2021 compared to 10.72% and 1.02%, respectively, for the third quarter of 2020.
The increase in net income for the third quarter of 2021 reflected a $541 thousand benefit for credit losses as compared to a provision of $4.0 million in the third quarter of 2020. Continued improvement in the national unemployment forecast, positive trends in qualitative factors and a relatively low level of net charge-offs resulted in a release of credit loss reserves and the corresponding benefit for credit losses in the quarter.
Net interest income totaled $38.3 million in the third quarter of 2021, up from $35.5 million in the third quarter of 2020. The increase was primarily the result of an increase in interest-earning assets and a decrease in interest expense. The decrease in interest expense was primarily due to a favorable shift in deposit categories, with a lower allocation of time deposits, coupled with a lower interest-bearing cost of funds. Average Federal Reserve interest-earning cash, average investment securities and average loans were up $35.3 million, $407.6 million and $110.1 million, respectively, in the third quarter of 2021 compared to the same quarter in 2020.
The provision for credit losses - loans was a $334 thousand benefit in the third quarter of 2021 compared to a provision of $3.6 million in the third quarter of 2020. Net charge-offs during the recent quarter were $587 thousand compared to $488 thousand in the third quarter of 2020. Net charge-offs expressed as an annualized percentage of average loans outstanding was 0.06% during the third quarter of 2021 and 2020. See the “Allowance for Credit Losses - Loans” and “Non-Performing Assets and Potential Problem Loans” sections of this Management’s Discussion and Analysis for further discussion regarding the provision (benefit) for credit losses - loans and net charge-offs.
Noninterest income totaled $12.1 million in the third quarter of 2021, compared to $12.2 million in the third quarter of 2020. The decrease in noninterest income for the third quarter was primarily due to decreases in income from derivative instruments, net, gain on sale of loans held for sale and net gain on investment securities, partially offset by increases in insurance income, investment advisory income and income from investments in limited partnerships. Income from derivative instruments, net was $1.6 million lower than the third quarter of 2020. Income from derivative instruments, net is based on the number and value of interest rate swap transactions executed during the quarter combined with the impact of changes in the fair market value of borrower-facing trades. Net gain on sale of loans held for sale was $797 thousand lower than the third quarter of 2020, primarily due to lower transaction volume. Sale volume and margin were at historically high levels in the third quarter of 2020, driven by mortgage refinancing activity. No gain or loss was recognized on investment securities in the quarter compared to a gain of $554 thousand in the third quarter of 2020. The increase in insurance income of $507 thousand from the third quarter of 2020 was driven by the two 2021 bolt on acquisitions (North Woods in August and Landmark in February) and growth in the legacy SDN business, including the impact of increasing insurance premiums. The increase in investment advisory income of $526 thousand was primarily due to an increase in assets under management driven by a combination of market gains, new customer accounts and contributions to existing accounts. Income from investments in limited partnerships increased $799 thousand compared to the third quarter of 2020.
46
Noninterest expense totaled $29.2 million in the third quarter of 2021, compared to $28.5 million in the third quarter of 2020. The increase in noninterest expense was primarily the result of increases in salaries and employee benefits expense, occupancy and equipment expense and computer and data processing expense, partially offset by decreases in restructuring charges and advertising and promotions expense. Salaries and benefits expense increased primarily due to higher incentive compensation and commissions, investments in personnel and the impact of 2021 acquisitions. Occupancy and equipment expense increased primarily as a result of the purchase of security equipment for multiple locations, timing differences related to the outsourcing of property management services and expenses related to two Five Star Bank branches opened in Buffalo in June 2021. Computer and data processing expense increased primarily as a result of the Company’s investments in technology, including digital banking initiatives. Restructuring charges in the third quarter of 2020 represents non-recurring real estate related charges related to the closure of six bank branches and a staffing reduction. The decrease in advertising and promotions expense was related to the ongoing evolution of our long-term marketing strategy and a temporary reduction in external advertising expense.
The regulatory Common Equity Tier 1 Ratio and Total Risk-Based Capital Ratio were 10.24%, and 13.25%, respectively, at September 30, 2021. See the “Liquidity and Capital Management” section of this Management’s Discussion and Analysis for further discussion regarding regulatory capital and the Basel III capital rules.
Acquisition of North Woods Capital Benefits
On August 2, 2021, North Woods Capital Benefits LLC (“North Woods”) was acquired by the Company’s insurance subsidiary SDN. North Woods was a Buffalo-based employee benefits and human resources advisory firm with a mission of helping clients of all sizes navigate the complexities of employee benefits, human resources and compliance to control costs and maximize long-term savings.
The acquisition expands SDN’s employee benefits business and adds important expertise in employee benefits and human resources consulting. William (Bill) Wadsworth, North Woods’ Founder, continues his long-term client relationships in his new role leading SDN’s employee benefits practice. Sarah Kirke, former Director of Client Service and HR Consulting at North Woods, serves as Employee Benefits Account Manager and HR Consultant at SDN.
Elmira Branch Relocation
Five Star Bank opened its relocated branch in the City of Elmira on August 2, 2021. The new branch is in a newly-constructed building that is part of the New York State Downtown Revitalization Initiative. Consumers and businesses can access a full spectrum of banking and lending services, insurance and wealth management and investment services at the new branch.
The branch is designed to serve as a financial solution center, with no teller lines and no barriers between bank associates and customers. It features a blend of new technology including Interactive Teller Machines and the comfort of community banking with Certified Personal Bankers. Our new design aligns services with shifting customer needs and preferences including rapid advancements in financial technology that enable consumers to bank virtually from anywhere, anytime.
Five Star Bank is committed to the use of green and energy efficient materials in construction. Materials sourced for the Elmira branch received certifications from Cradle to Cradle, Declare, Forest Stewardship Council, Green Square and GreenGuard. Materials with a high percentage of recycled content were used when possible and energy-efficient LED lighting was used throughout the interior and exterior.
As part of the first round of PPP loans we have helped more than 1,700 customers obtain more than $270 million in loans as of December 31, 2020. We have helped customers complete the forgiveness process for approximately $239 million of PPP loans in the first nine months of 2021. Also, during the first nine months of 2021, we have helped customers obtain approximately $107 million of new PPP loans under the second round of the PPP. Additionally, as of September 30, 2021, approximately 2% of our commercial loan and mortgage customers, 1% of our residential real estate loans and lines customers and less than 1% of our indirect loans customers have active payment deferrals in accordance with the previously noted loan modifications under the CARES Act or agencies guidelines.
RESULTS OF OPERATIONS
Net Interest Income and Net Interest Margin
Net interest income is our primary source of revenue, comprising 76% of revenue during the nine months ended September 30, 2021. Net interest income is the difference between interest income on interest-earning assets, such as loans and investment securities, and interest expense on interest-bearing deposits and other borrowings used to fund interest-earning and other assets or activities. Net interest income is affected by changes in interest rates and by the amount and composition of earning assets and interest-bearing liabilities, as well as the sensitivity of the balance sheet to changes in interest rates, including characteristics such as the fixed or variable nature of the financial instruments, contractual maturities and repricing frequencies.
We use interest rate spread and net interest margin to measure and explain changes in net interest income. Interest rate spread is the difference between the yield on earning assets and the rate paid for interest-bearing liabilities that fund those assets. The net interest margin is expressed as the percentage of net interest income to average earning assets. The net interest margin exceeds the interest rate spread because noninterest-bearing sources of funds (“net free funds”), principally noninterest-bearing demand deposits and shareholders’ equity, also support earning assets. To compare tax-exempt asset yields to taxable yields, the yield on tax-exempt investment securities is computed on a taxable equivalent basis. Net interest income, interest rate spread, and net interest margin are discussed on a taxable equivalent basis.
The following table reconciles interest income per the consolidated statements of income to interest income adjusted to a fully taxable equivalent basis (dollars in thousands):
Interest income per consolidated statements of income
Adjustment to fully taxable equivalent basis
140
201
493
680
Interest income adjusted to a fully taxable equivalent basis
41,367
39,920
123,945
121,811
Interest expense per consolidated statements of income
Net interest income on a taxable equivalent basis
38,413
35,700
114,355
103,484
Analysis of Net Interest Income for the Three Months Ended September 30, 2021 and 2020
Net interest income on a taxable equivalent basis for the three months ended September 30, 2021, was $38.4 million, an increase of approximately $2.7 million versus the comparable quarter last year of $35.7 million. The increase in net interest income was primarily due to increases in average loans and average investment securities of $110.1 million, or 3%, and $407.6 million, or 53%, respectively, compared to the third quarter of 2020, and a decrease in interest expense of $1.3 million. The decrease in interest expense was primarily due to a favorable shift in deposit categories, with a lower allocation of time deposits, coupled with a lower interest-bearing cost of funds. Average PPP loans, net of deferred fees were $141.3 million for the three months ended September 30, 2021 compared to $263.0 million for the three months ended September 30, 2020.
Our net interest margin for the third quarter of 2021 was 3.07%, 15-basis points lower than 3.22% for the same period in 2020. This comparable period decrease was a function of a six-basis point lower contribution from net free funds and a nine-basis point decrease in the interest rate spread. The lower interest rate spread was a result of a 29-basis point decrease in the yield on average interest-earning assets and a 20-basis point decrease in the cost of average interest-bearing liabilities.
For the third quarter of 2021, the yield on average interest earning assets of 3.31% was 29-basis points lower than the third quarter of 2020 of 3.60%. Loan yields decreased six-basis points during the third quarter of 2021 to 3.96% from 4.02%. The yield on investment securities decreased 51-basis points during the third quarter of 2021 to 1.72% from 2.23%. Overall, a favorable volume variance increased interest income by $3.1 million during the third quarter of 2021, while the earning asset rate changes decreased interest income by $1.7 million which collectively drove a $1.4 million increase in interest income.
Average interest-earning assets were $4.97 billion for the third quarter of 2021 compared to $4.41 billion for the third quarter of 2020, an increase of $553.0 million, or 13%, from the comparable quarter last year, with average loans up $110.1 million from $3.52 billion to $3.63 billion and average securities up $407.6 million from $769.7 million to $1.18 billion. The growth in average loans reflected increases in our commercial and consumer indirect loan categories. Commercial loans were up $42.5 million from $1.99 billion to $2.03 billion, or 2%, from the third quarter of 2020. The average balances of PPP loans net of deferred fees, which are included in commercial loans, were $141.3 million and $263.0 million in the third quarter of 2021 and 2020, respectively. Residential real estate lines and loans were down $15.5 million, or 16%, and $1.9 million, or less than 1%, respectively, primarily due to consumer behavior. Consumer indirect loans increased by $86.8 million, or 10%, and other consumer loans decreased by $1.7 million, or 11%. Loans comprised 73.1% of average interest-earning assets during the third quarter of 2021 compared to 79.8% during the third quarter of 2020. Loans generally have significantly higher yields compared to securities and federal funds sold and interest-earning deposits and, as such, have a more positive effect on the net interest margin. The yield on average loans was 3.96% for the third quarter of 2021, a decrease of six-basis points compared to 4.02% for the comparable quarter in 2020. An increase in the volume of average loans resulted in a $1.4 million increase in interest income, partially offset by a $740 thousand decrease due to the unfavorable rate variance. Securities represented 23.7% of average interest-earning assets during the third quarter of 2021 compared to 17.4% during the third quarter of 2020. The increase in investment securities is due to the redeployment of excess liquidity intended to benefit interest income. An increase in the volume of average investment securities resulted in a $1.7 million increase in interest income, partially offset by a $1.0 million decrease due to the unfavorable rate variance.
The cost of average interest-bearing liabilities of 0.32% in the third quarter of 2021 compared to 0.52% in the third quarter of 2020, was 20-basis points lower and the cost of average interest-bearing deposits decreased 22-basis points from 0.43% to 0.21%. Average short-term borrowings decreased from $57.9 million to $0 in the third quarter of 2021 compared to the same quarter of 2020. The decrease in average short-term borrowings was a result of the Company’s decision to utilize brokered deposits as a cost-effective alternative to Federal Home Loan Bank borrowings. The cost of long-term borrowings for the third quarter of 2021 decreased 56-basis points from 6.31% to 5.75% compared to the same quarter of 2020. Overall, interest-bearing liability rate and volume changes resulted in $1.3 million of lower interest expense.
Average interest-bearing liabilities of $3.65 billion in the third quarter of 2021 were $411.6 million, or 13%, higher than the third quarter of 2020. On average, interest-bearing deposits grew $435.0 million from $3.15 billion to $3.58 billion, and noninterest-bearing demand deposits (a principal component of net free funds) were up $161.2 million from $987.9 million to $1.15 billion. The increase in average deposits was primarily due to growth in non-public and public demand deposits and an increase in reciprocal deposit programs. For further discussion of the
reciprocal deposit programs, refer to the “Funding Activities - Deposits” section of this Management’s Discussion and Analysis. Overall, interest-bearing deposit rate and volume changes resulted in a $1.5 million decrease in interest expense during the third quarter of 2021, primarily due to the overall lower interest rate market conditions. Average borrowings decreased $23.4 million from $97.2 million to $73.8 million compared to the third quarter of 2020. Overall, short and long-term borrowing rate and volume changes resulted in $210 thousand of higher interest expense during the third quarter of 2021.
Analysis of Net Interest Income for the Nine Months Ended September 30, 2021 and 2020
Net interest income on a taxable equivalent basis for the nine months ended September 30, 2021, was $114.4 million, an increase of $10.9 million versus the comparable period last year of $103.5 million. The increase in net interest income was due primarily to increases in deferred fee amortization on PPP loans of $3.8 million, which included accelerated amortization of fees on PPP loans paid-off through the forgiveness process, increases in average loans and average investment securities of $259.4 million, or 8%, and $278.5 million, or 36%, respectively, compared to the first nine months of 2020, and a decrease in interest expense of $8.7 million. The decrease in interest expense was primarily due to a favorable shift in deposit categories, with a lower allocation of time deposits, coupled with a lower interest-bearing cost of funds. Average PPP loans, net of deferred fees were $206.9 million for the nine months ended September 30, 2021 compared to $147.0 million for the nine months ended September 30, 2020.
The net interest margin for the first nine months of 2021 was 3.14%, eleven-basis points lower than 3.25% for the same period in 2020. This comparable period decrease was a function of a nine-basis point lower contribution from net free funds, and a two-basis point decrease in interest rate spread. The lower interest rate spread was a result of a 43-basis point decrease in the yield on average interest-earning assets and a 41-basis point decrease in the cost of average interest-bearing liabilities.
For the first nine months of 2021, the yield on average earning assets of 3.40% was 43-basis points lower than the first nine months of 2020 of 3.83%. Loan yields decreased 23-basis points during the first nine months of 2021 to 4.02% from 4.25%. The yield on investment securities decreased 61-basis points during the first nine months of 2021 to 1.79% from 2.40%. Overall, a favorable volume variance increased interest income by $12.1 million during the first nine months of 2021, while the earning asset rate changes decreased interest income by $9.9 million, which collectively drove a $2.1 million increase in interest income.
Average interest-earning assets were $4.87 billion for the first nine months of 2021 compared to $4.25 billion for the first nine months of 2020, an increase of $623.3 million, or 15%, from the comparable period last year, with average loans up $259.4 million from $3.38 billion to $3.64 billion and average securities up $278.5 million from $772.1 million to $1.05 billion. The growth in average loans reflected increases in most loan categories. Commercial loans, in particular, were up $218.1 million from $1.85 billion to $2.07 billion, or 12%, from the first nine months of 2020. The average balances of PPP loans net of deferred fees, which are included in commercial loans, were $206.9 million and $147.0 million in the first nine months of 2021 and 2020, respectively. Residential real estate loans were up $12.2 million, or 2%, partially offset by a decrease of $15.7 million, or 16%, in residential real estate lines. Consumer indirect loans increased by $45.2 million, or 5%, and other consumer loans decreased by $283 thousand, or 2%. Loans represented 74.8% of average interest-earning assets during the first nine months of 2021 compared to 79.7% during the first nine months of 2020. Loans generally have significantly higher yields compared to securities and federal funds sold and interest-earning deposits and, as such, have a more positive effect on the net interest margin. The yield on average loans was 4.02% for the first nine months of 2021, a decrease of 23-basis points compared to 4.25% for first nine months of 2020. An increase in the volume of average loans resulted in an $8.1 million increase in interest income, partially offset by a $6.1 million decrease due to the unfavorable rate variance. Securities represented 21.6% of average interest-earning assets during first nine months of 2021 compared to 18.2% during the first nine months of 2020. The increase in investment securities is due to the redeployment of excess liquidity intended to benefit interest income. An increase in the volume of investment securities resulted in a $3.8 million increase in interest income, partially offset by a $3.6 million decrease due to the unfavorable rate variance.
The cost of average interest-bearing liabilities of 0.36% in the first nine months of 2021 compared to 0.77% in the first nine months of 2020 was 41-basis points lower and the cost of average interest-bearing deposits decreased 42-basis points from 0.66% to 0.24%. Average short-term borrowings decreased $112.1 million from $112.5 million to $388 thousand in the first nine months of 2021 compared to the same period of 2020. The decrease in average short-term borrowings was a result of the Company’s decision to utilize brokered deposits as a cost-effective alternative to Federal Home Loan Bank borrowings. The cost of long-term borrowings for the first nine months of 2021 decreased 55-basis points from 6.30% to 5.75% in the first nine months of 2021 compared to the same period of 2020. Overall, interest-bearing liability rate and volume decreases resulted in $8.7 million of lower interest expense.
50
Average interest-bearing liabilities of $3.61 billion in the first nine months of 2021 were $421.1 million, or 13%, higher than the first nine months of 2020. On average, interest-bearing deposits grew $498.7 million from $3.03 billion to $3.53 billion, and noninterest-bearing demand deposits (a principal component of net free funds) were up $221.0 million from $874.5 million to $1.10 billion. The increase in average deposits was primarily due to growth in non-public and public demand deposits and an increase in reciprocal deposit programs. For further discussion of the reciprocal deposit programs, refer to the “Funding Activities - Deposits” section of this Management’s Discussion and Analysis. Overall, interest-bearing deposit rate and volume changes resulted in $8.8 million of lower interest expense during the first nine months of 2021, primarily due to the overall lower interest rate market conditions. Average borrowings decreased $77.6 million from $151.7 million to $74.1 million compared to the first nine months of 2020. Overall, short and long-term borrowing rate and volume changes resulted in $35 thousand of higher interest expense during the first nine months of 2021.
51
The following tables sets forth certain information relating to the consolidated balance sheets and reflects the average yields earned on interest-earning assets, as well as the average rates paid on interest-bearing liabilities for the periods indicated (in thousands).
AverageBalance
Interest
AverageRate
Interest-earning assets:
Federal funds sold and interest-earning deposits
157,229
0.17
%
121,929
0.10
Investment securities (1):
Taxable
1,068,226
4,392
1.64
614,465
3,330
2.17
Tax-exempt (2)
109,011
666
2.44
155,208
957
2.47
Total investment securities
1,177,237
5,058
1.72
769,673
4,287
2.23
700,797
6,321
808,582
6,792
3.34
1,331,063
13,004
3.88
1,180,747
12,160
4.10
588,585
4,950
3.36
590,483
79,766
672
3.35
95,288
3.65
917,402
10,903
4.71
830,647
10,039
4.81
14,718
392
10.58
16,445
423
10.23
Total loans
3,632,331
3.96
3,522,192
4.02
Total interest-earning assets
4,966,797
3.31
4,413,794
Less: Allowance for credit losses
(48,202
(47,447
Other noninterest-earning assets
449,459
408,986
5,368,054
4,775,333
Interest-bearing liabilities:
796,371
291
0.15
704,550
254
0.14
1,876,394
798
1,574,068
1,102
0.28
908,351
805
0.35
867,479
2,014
0.92
Total interest-bearing deposits
3,581,116
0.21
3,146,097
0.43
57,856
1.60
73,786
5.75
39,314
6.31
Total borrowings
97,170
850
3.50
Total interest-bearing liabilities
3,654,902
0.32
3,243,267
0.52
Noninterest-bearing demand deposits
1,149,120
987,908
Other noninterest-bearing liabilities
68,158
88,882
Shareholders’ equity
495,874
455,276
Net interest income (tax-equivalent)
Interest rate spread
2.99
3.08
Net earning assets
1,311,895
1,170,527
Net interest margin (tax-equivalent)
3.07
3.22
Ratio of average interest-earning assets to average interest-bearing liabilities
135.89
136.09
(1)Investment securities are shown at amortized cost.
(2)The interest on tax-exempt securities is calculated on a tax-equivalent basis assuming a Federal income tax rate of 21%.
52
176,653
0.12
91,263
0.39
923,162
11,751
1.70
596,604
10,649
2.38
127,368
2,345
2.45
175,455
3,237
2.46
1,050,530
14,096
1.79
772,059
13,886
2.40
763,332
21,740
3.81
712,703
19,843
3.72
1,306,001
38,163
3.91
1,138,568
37,659
4.42
595,740
15,298
3.42
583,540
16,095
3.68
83,429
3.41
99,156
2,979
4.01
879,993
31,173
4.74
834,810
29,757
4.76
15,408
1,192
10.35
15,691
1,326
11.29
3,643,903
3,384,468
4.25
4,871,086
3.40
4,247,790
3.83
Less: Allowance for loan losses
(51,395
(44,228
432,818
389,047
5,252,509
4,592,609
810,086
694,830
840
0.16
1,819,766
2,550
0.19
1,349,931
3,724
0.37
902,883
2,896
989,236
1.42
3,532,735
0.24
3,033,997
0.66
388
41.07
112,451
1.67
73,711
39,297
6.30
74,099
3,296
5.93
151,748
3,261
2.87
3,606,834
0.36
3,185,745
0.77
1,095,497
874,456
69,847
85,069
480,331
447,339
3.04
3.06
1,264,252
1,062,045
3.14
3.25
135.05
133.34
53
The following table presents, on a tax-equivalent basis, the relative contribution of changes in volumes and changes in rates to changes in net interest income for the periods indicated. The change in interest income not solely due to changes in volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each (in thousands):
Three months endedSeptember 30, 2021 vs. 2020
Nine months endedSeptember 30, 2021 vs. 2020
Increase (decrease) in:
Volume
Rate
149
(260
(111
Investment securities:
(950
4,732
(3,630
Tax-exempt
(282
(9
(291
(885
(892
1,730
(959
771
3,847
(3,637
210
(948
477
(471
1,434
1,897
1,492
(648
844
5,178
(4,674
504
(17
331
(1,128
(797
(135
(67
(436
(415
(851
1,033
864
1,602
(45
(110
(134
1,380
(740
640
8,085
(6,050
2,035
3,121
(1,674
1,447
12,081
(9,947
2,134
129
(489
(304
1,032
(2,206
(1,174
(1,300
(1,209
(846
(6,760
(7,606
310
(1,786
(1,476
315
(9,087
(8,772
(116
(232
(2,744
1,455
(1,289
499
(57
442
(171
1,324
383
(173
(1,249
1,284
693
(1,266
(934
(7,803
(8,737
2,428
285
2,713
13,015
(2,144
10,871
Provision for Credit Losses
The provision for credit losses for the three and nine months ended September 30, 2021 were benefits of $541 thousand and $7.1 million, respectively, compared to provisions of $4.0 million and $21.7 million for the corresponding periods in 2020. The benefits in the third quarter and first nine months of 2021 were due to continued improvement in the national unemployment forecast, the designated loss driver for our current expected credit loss (“CECL”) model, positive trends in qualitative factors and a relatively low level of net charge-offs, resulting in releases of credit loss reserves. The provisions in the third quarter and first nine months of 2020 were driven by the adoption of the CECL standard and the impact of the COVID-19 pandemic on the economic environment. The provision for credit losses - loans varies based primarily on forecasted unemployment rates, loan growth, net charge-offs, collateral values associated with collateral dependent loans and qualitative factors.
See the “Allowance for Credit Losses - Loans” and “Non-Performing Assets and Potential Problem Loans” sections of this Management’s Discussion and Analysis for further discussion.
54
Noninterest Income
The following table details the major categories of noninterest income for the periods presented (in thousands):
Service charges on deposits increased $248 thousand, or 20%, to $1.5 million for the third quarter of 2021 compared to $1.3 million for the third quarter of 2020. For the first nine months of 2021, insurance income increased $760 thousand, or 23%, to $4.1 million compared to $3.3 million for the first nine months of 2020. The increases were primarily the result of our COVID-19 relief initiatives implemented between March 23, 2020 to July 9, 2020, including temporarily waiving or eliminating fees. In addition, insufficient fund fees in the remainder of the third quarter of 2020 were lower than historic levels.
Insurance income increased $507 thousand, or 37%, to $1.9 million for the third quarter of 2021 compared to $1.4 million for the third quarter of 2020. For the first nine months of 2021, insurance income increased $882 thousand, or 25%, to $4.4 million compared to $3.5 million for the first nine months of 2020. The increases were primarily due to the 2021 acquisitions of Landmark in February and North Woods in August as well as growth in the legacy SDN business, including the impact of increasing insurance premiums.
Investment advisory income increased $526 thousand, or 22%, to $3.0 million for the third quarter of 2021, compared to $2.4 million for the third quarter of 2020. For the first nine months of 2021, investment advisory income increased $1.7 million, or 24%, to $8.6 million compared to $6.9 million for the first nine months of 2020. The increases were primarily the result of an increase in assets under management driven by a combination of market gains, new customer accounts and contributions to existing accounts in 2021.
Company owned life insurance income increased $306 thousand, or 65%, to $776 thousand for the third quarter of 2021 compared to $470 thousand for the third quarter of 2020. For the first nine months of 2021, company owned life insurance income increased $729 thousand, or 52%, to $2.1 million compared to $1.4 million for the first nine months of 2020. We made additional investments in company-owned life insurance of $20.0 million in the third quarter of 2021 and $30.0 million in the fourth quarter of 2020 to take advantage of attractive tax-equivalent yields and partially offset employee benefit expenses.
Income (loss) from investments in limited partnerships increased $799 thousand, to income of $694 thousand for the third quarter of 2021 compared to a loss of $105 thousand for the third quarter of 2020. For the first nine months of 2021, income (loss) from investments in limited partnerships increased $1.9 million, to income of $1.8 million compared to a loss of $136 thousand for the first nine months of 2020. We have investments in limited partnerships, primarily small business investment companies, and account for these investments under the equity method. The income from these equity method investments fluctuates based on the maturity and performance of the underlying investments.
Income from derivative instruments, net decreased $1.6 million, or 80%, to $377 thousand for the third quarter of 2021 compared to $1.9 million for the third quarter of 2020. For the first nine months of 2021, income from derivative instruments, net decreased $3.0 million, or 64%, to $1.7 million compared to $4.6 million for the first nine months of 2020. Income from derivative instruments, net is based on the number and value of interest rate swap transactions executed during the quarter combined with the impact of changes in the fair market value of borrower-facing trades.
Net gain on sale of loans held for sale decreased $797 thousand, or 57%, to $600 thousand for the third quarter of 2021 compared to $1.4 million for the third quarter of 2020. The decrease was due to a lower transaction volumes in third quarter of 2021. Transaction volume and margin were at historically high levels in the third quarter of 2020, driven by mortgage refinancing activity. For the first nine months of 2021, net gain on sale of loans held for sale increased $207 thousand, or 9%, to $2.5 million compared to $2.3 million for the first nine months of 2020.
Noninterest Expense
The following table details the major categories of noninterest expense for the periods presented (in thousands):
Salaries and employee benefits expense increased by $713 thousand, or 5%, to $15.8 million for the third quarter of 2021 compared to $15.1 million for the third quarter of 2020. The increase was primarily due to higher incentive compensation and commissions, coupled with investments in experienced personnel to support strategic initiatives including digital banking, retail community banking expansion, customer experience and technology. For the first nine months of 2021, salaries and employee benefits expense decreased by $391 thousand, or 1%, to $44.8 compared to $45.2 million for the first nine months of 2020. The decrease reflects a streamlining of retail branches to better align with shifting customer needs and preferences, including the closure of seven branches in the second half of 2020, partially offset by an increase in expense in the third quarter of 2021.
Occupancy and equipment expense increased $571 thousand, or 17%, to $3.8 million for the third quarter of 2021 compared to $3.3 million for the third quarter of 2020. The increase was primarily the result of the purchase of security equipment for multiple locations, timing of maintenance services related to the outsourcing of property management services in the current year and expenses related to two Five Star Bank branches opened in Buffalo in June 2021.
Professional services expense increased $358 thousand, or 29%, to $1.6 million for the third quarter of 2021 compared to $1.2 million for the third quarter of 2020. The increase was primarily due to the timing of consulting and advisory projects including financial technology and improvement initiatives.
Computer and data processing expense increased $329 thousand, or 10%, to $3.6 million for the third quarter of 2021 compared to $3.3 million for the third quarter of 2020. For the first nine months of 2021, computer and data processing expense increased $1.5 million, or 18%, to $10.2 million compared to $8.6 million for the first nine months of 2020. The increases were primarily due to investments in technology, including costs related to the Bank’s ongoing digital banking initiatives.
Advertising and promotions expense decreased $481 thousand, or 50%, to $474 thousand for the third quarter of 2021 compared to $1.0 million for the third quarter of 2020. For the first nine months of 2021, advertising and promotions expense decreased $821 thousand, or 40%, to $1.2 million compared to $2.1 million for the first nine months of 2020. The decreases were related to the ongoing evolution of our long-term marketing strategy and a temporary reduction in external advertising expense.
Restructuring charges of $1.4 million for the third quarter of 2020 represents non-recurring real estate related charges related to the closure of bank branches and a staffing reduction.
Other expense increased $495 thousand, or 25%, to $2.5 million for the third quarter of 2021 compared to $2.0 million for the third quarter of 2020. For the first nine months of 2021, other expense increased $745 thousand, or 12%, to $7.0 million compared to $6.2 million for the first nine months of 2020. The increases were primarily due to lower education, travel and business development expenses as a result of the stay-at home orders implemented in the second quarter of 2020 in response to the COVID-19 pandemic and the timing of charitable contributions in the third quarter of 2021.
56
Our efficiency ratio for the first nine months of 2021 was 55.41% compared with 61.79% for the first nine months of 2020. The lower efficiency ratio was primarily the result of an increase in net interest income, associated with increases in average interest-earning assets and deferred fee amortization on PPP loans and a decrease in interest expense as well as an increase in noninterest income compared to the prior year period. The efficiency ratio is calculated by dividing total noninterest expense by net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains on investment securities. An increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease indicates a more efficient allocation of resources. The efficiency ratio, a banking industry financial measure, is not required by GAAP. However, the efficiency ratio is used by management in its assessment of financial performance specifically as it relates to noninterest expense control. Management also believes such information is useful to investors in evaluating Company performance.
Income Taxes
For the nine months ended September 30, 2021, we recorded income tax expense of $15.3 million, versus $5.7 million for the same period in the prior year. In the first nine months of 2021, we recognized tax credit investments resulting in a reduction in income tax expense of $1.2 million, and a net gain recorded in noninterest income of $62 thousand. In the first nine months of 2020, we recognized tax credit investments resulting in a reduction in income tax expense of $606 thousand, and a net loss recorded in noninterest income of $120 thousand. For the third quarter of 2021, we recorded income tax expense of $4.6 million, versus $2.9 million for the same period in the prior year, primarily driven by our higher pre-tax earnings.
During the three months ended June 30, 2021, New York State enacted legislation that temporarily increases the corporate tax rate from 6.5% to 7.25% for taxable years beginning in 2021 through 2023 for taxpayers with New York State income over $5.0 million. This rate change did not result in a material impact to our tax provision for the three and nine months ended September 30, 2021.
Our effective tax rates for the first nine months of 2021 and 2020 were 20.8% and 18.9%, respectively. Our effective tax rates for the third quarter of 2021 and 2020 were 21.0% and 19.3%, respectively. The increase in effective tax rates is the result of higher pre-tax earnings in comparison to the prior year. Effective tax rates are typically impacted by items of income and expense that are not subject to federal or state taxation. Our effective tax rates reflect the impact of these items, which include, but are not limited to, interest income from tax-exempt securities, earnings on Company owned life insurance and the impact of tax credit investments. In addition, our effective tax rate for 2021 and 2020 reflects the New York State tax benefit generated by our real estate investment trust.
ANALYSIS OF FINANCIAL CONDITION
INVESTING ACTIVITIES
Investment Securities
The following table summarizes the composition of our investment securities portfolio as of the dates indicated (in thousands):
Investment Securities Portfolio Composition
U.S. Government agency and government-sponsored enterprise securities
Agency mortgage-backed securities
1,090,999
620,989
Non-Agency mortgage-backed securities
1,317,111
1,322,114
879,631
910,094
57
The available for sale (“AFS”) investment securities portfolio increased $469.9 million from $628.1 million at December 31, 2020 to $1.10 billion at September 30, 2021. The increase from year-end 2020 was primarily due to the deployment of excess liquidity into cash flowing agency backed securities. The AFS portfolio had a net unrealized loss of $1.0 million at September 30, 2021 and a net unrealized gain of $20.4 million at December 31, 2020, respectively. The fair value of most of the investment securities in the AFS portfolio fluctuates as market interest rates change.
Security Yields and Maturities Schedule
The following table sets forth certain information regarding the amortized cost (“Cost”), weighted average yields (“Yield”) and contractual maturities of our debt securities portfolio as of September 30, 2021. Mortgage-backed securities are included in maturity categories based on their stated maturity date. Actual maturities may differ from the contractual maturities presented because borrowers may have the right to call or prepay certain investments. No tax-equivalent adjustments were made to the weighted average yields (dollars in thousands).
Due in oneyear or less
Due from oneto five years
Due after fiveyears throughten years
Yield
Available for sale debt securities:
U.S. Government agencies and government-sponsored enterprises
2.42
2.03
56,549
1.91
1.49
1.61
1.62
Held to maturity debt securities:
2.04
70,429
1.89
5,005
5,187
1.92
1.93
2,278
2.28
15,843
83,207
2.41
1.90
41,054
135,509
2.14
196,511
944,042
1.58
1,317,116
1.71
Impairment Assessment
For AFS securities in an unrealized loss position, we first assess whether (i) we intend to sell, or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a component of credit loss expense. AFS securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met. For the nine months ended September 30, 2021 and 2020 no allowance for credit losses has been recognized on AFS securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality.
58
LENDING ACTIVITIES
The following table summarizes the composition of our loan portfolio, excluding loans held for sale and including net unearned income and net deferred fees and costs, as of the dates indicated (in thousands).
Loan Portfolio Composition
% ofTotal
18.8
22.1
36.9
34.9
Total commercial
2,034,741
55.7
2,048,049
57.0
16.0
16.7
2.2
2.5
25.7
23.4
0.4
Total consumer
1,619,158
44.3
1,547,089
43.0
100.0
Less: Allowance for credit losses - loans
Total loans increased $58.8 million to $3.65 billion at September 30, 2021 from $3.60 billion at December 31, 2020. The increase in loans was primarily attributable to our organic growth initiatives.
Commercial loans decreased $13.3 million during the nine months ended September 30, 2021 and represented 55.7% of total loans as of September 30, 2021. The decrease was due to a decrease of $131.3 million in PPP loans, net of deferred fees, from $248.0 million at December 31, 2020 to $116.7 million at September 30, 2021. The decrease in commercial loans was partially offset by an increase in commercial mortgage loans and commercial business loans, excluding PPP loans, of $94.7 million and $23.3 million, respectively, primarily as a result of our continued commercial business development efforts.
The consumer indirect portfolio totaled $940.5 million and represented 25.7% of total loans as of September 30, 2021. During the first nine months of 2021, we originated $376.6 million in indirect auto loans with a mix of approximately 26% new auto and 74% used auto. During the first nine months of 2020, we originated $135.6 million in indirect auto loans with a mix of approximately 30% new auto and 70% used auto. Our origination volumes and mix of new and used vehicles financed fluctuate depending on general market conditions. Growth in the consumer indirect portfolio in the current year has been the result of pent-up consumer demand for automobiles with the Company well-positioned to take advantage of the market opportunity given our deep history and experience in this line of business.
Loans Held for Sale and Loan Servicing Rights
Loans held for sale (not included in the loan portfolio composition table) were entirely comprised of residential real estate loans and totaled $5.9 million and $4.3 million as of September 30, 2021 and December 31, 2020, respectively.
We sell certain qualifying newly originated or refinanced residential real estate loans on the secondary market. Residential real estate loans serviced for others, which are not included in the consolidated statements of financial condition, amounted to $265.2 million and $241.7 million as of September 30, 2021 and December 31, 2020, respectively.
The following table summarizes the activity in the allowance for credit losses - loans for the periods indicated (in thousands).
Loan Loss Analysis
Allowance for credit losses - loans, beginning of period, prior to adoption of ASC 326
Allowance for credit losses - loans, beginning of period, after adoption of ASC 326
Charge-offs:
8,281
1,712
100
130
1,395
1,388
4,965
7,366
755
Total charge-offs
1,959
2,203
6,552
17,958
Recoveries:
Total recoveries
Net charge-offs
587
488
1,080
11,417
Provision (benefit) for credit losses - loans
Allowance for credit losses - loans, end of period
Net loan charge-offs to average loans (annualized)
0.06
0.04
0.45
Allowance for credit losses - loans to total loans
1.24
1.38
Allowance for credit losses - loans to non-performing loans
681
453
The Company adopted CECL effective January 1, 2020, which resulted in an increase to the allowance for credit losses - loans of $9.6 million and established a reserve for unfunded commitments of $2.1 million, for a total pre-tax cumulative effect adjustment of $11.7 million.
The allowance for credit losses for Pooled Loans estimate is based upon periodic review of the collectability of the loans quantitatively correlating historical loan experience with reasonable and supportable forecasts using forward looking information. Adjustments to the quantitative evaluation may be made for differences in current or expected qualitative risk characteristics such as changes in: underwriting standards, delinquency level, regulatory environment, economic condition, Company management and the status of portfolio administration including the Company’s Loan Review function. The Company establishes a specific reserve for individually evaluated loans which do not share similar risk characteristics with the loans included in the forecasted allowance for credit losses. These individually evaluated loans are removed from the pooling approach discussed above for the forecasted allowance for credit losses, and include nonaccrual loans, troubled debt restructurings (“TDRs”), and other loans deemed appropriate by management, collectively referred to as collateral dependent loans. See Note 6, Loans, of the notes to consolidated financial statements for further details on collateral dependent loans.
Assessing the adequacy of the allowance for credit losses - loans involves substantial uncertainties and is based upon management’s evaluation of the amounts required to meet estimated charge-offs in the loan portfolio after weighing a variety of factors, including the risk profile of our loan products and customers.
The adequacy of the allowance for credit losses - loans is subject to ongoing management review. While management evaluates currently available information in establishing the allowance for credit losses - loans, future adjustments to the allowance may be necessary if conditions differ substantially from the assumptions used in making the evaluations. In addition, various regulatory agencies, as an integral part of their
examination process, periodically review a financial institution’s allowance for credit losses - loans. Such agencies may require the financial institution to increase the allowance based on their judgments about information available to them at the time of their examination.
Net charge-offs of $587 thousand in the third quarter of 2021 represented 0.06% of average loans on an annualized basis compared to net charge-offs of $488 thousand, or 0.06%, in the third quarter of 2020. For the nine months ended September 30, 2021, net charge-offs of $1.0 million represented 0.04% of average loans, compared to $11.4 million or 0.45% of average loans for the same period in 2020. The decrease in net charge-offs in the nine months ended September 30, 2021 was primarily due to an $8.2 million partial charge-off of an $11.9 million commercial loan downgraded in the first quarter of 2020. The borrower’s business was related to the hospitality industry and the downgrade and charge-off were precipitated by the impact of the COVID-19 pandemic. The allowance for credit losses - loans was $45.4 million at September 30, 2021, compared with $52.4 million at December 31, 2020. The ratio of the allowance for credit losses - loans to total loans was 1.24% and 1.46% at September 30, 2021 and December 31, 2020, respectively. The ratio of allowance for credit losses - loans to non-performing loans was 681% at September 30, 2021, compared with 551% at December 31, 2020.
Non-Performing Assets and Potential Problem Loans
The table below summarizes our non-performing assets at the dates indicated (in thousands).
Non-Performing Assets
Nonaccrual loans:
Total nonaccrual loans
Accruing loans 90 days or more delinquent
Total non-performing loans
6,676
9,517
Foreclosed assets
Total non-performing assets
12,483
Non-performing loans to total loans
0.18
Non-performing assets to total assets
0.25
Non-performing assets include non-performing loans and foreclosed assets. Non-performing assets at September 30, 2021 were $6.7 million, a decrease of $5.8 million from the $12.5 million balance at December 31, 2020. The primary component of non-performing assets is non-performing loans, which were $6.7 million or 0.12% of total loans at September 30, 2021, compared with $9.5 million or 0.26% of total loans at December 31, 2020.
Approximately $2.2 million, or 33%, of the $6.7 million in non-performing loans as of September 30, 2021 were current with respect to payment of principal and interest but were classified as non-accruing because repayment in full of principal and/or interest was uncertain. We had no TDRs included in nonaccrual loans at September 30, 2021 and $200 thousand at December 31, 2020. There were no TDRs accruing interest as of September 30, 2021 and December 31, 2020.
Foreclosed assets consist of real property formerly pledged as collateral for loans, which we have acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure. We had no properties representing foreclosed asset holdings at September 30, 2021 and two properties totaling $3.0 million at December 31, 2020. The decrease in foreclosed assets during the first nine months of 2021 was primarily the result of the sale of an asset on which foreclosure occurred in the third quarter of 2020. The borrower’s business was related to the hospitality industry and the downgrade and partial charge-off in the first quarter of 2020 were precipitated by the impact of the COVID-19 pandemic.
Potential problem loans are loans that are currently performing, but information known about possible credit problems of the borrowers causes us to have concern as to the ability of such borrowers to comply with the present loan payment terms and may result in disclosure of such loans as nonperforming at some time in the future. These loans remain in a performing status due to a variety of factors, including payment history, the value of collateral supporting the credits, and/or personal or government guarantees. We consider loans classified as substandard, which continue to accrue interest, to be potential problem loans. We identified $30.9 million and $17.9 million in loans that continued to accrue interest which were classified as substandard as of September 30, 2021 and December 31, 2020, respectively.
FUNDING ACTIVITIES
The following table summarizes the composition of our deposits at the dates indicated (dollars in thousands):
Deposit Composition
23.1
23.8
18.0
17.1
40.4
38.4
Time deposits < $250,000
737,299
14.8
684,885
Time deposits of $250,000 or more
182,981
3.7
200,708
4.7
We offer a variety of deposit products designed to attract and retain customers, with the primary focus on building and expanding long-term relationships. At September 30, 2021, total deposits were $4.97 billion, representing an increase of $696.6 million from December 31, 2020. The increase was due to growth in public, non-public demand and reciprocal deposits. Time deposits were approximately 19% and 21% of total deposits at September 30, 2021 and December 31, 2020, respectively.
Nonpublic deposits, the largest component of our funding sources, totaled $2.73 billion and $2.55 billion at September 30, 2021 and December 31, 2020, respectively, and represented 55% and 60% of total deposits as of the end of each period, respectively. We have managed this segment of funding through a strategy of competitive pricing that minimizes the number of customer relationships that have only a single service high cost deposit account.
As an additional source of funding, we offer a variety of public (municipal) deposit products to the towns, villages, counties and school districts within our market. Public deposits generally range from 20% to 30% of our total deposits. There is a high degree of seasonality in this component of funding, because the level of deposits varies with the seasonal cash flows for these public customers. We maintain the necessary levels of short-term liquid assets to accommodate the seasonality associated with public deposits. Total public deposits were $1.19 billion and $834.9 million at September 30, 2021 and December 31, 2020, respectively, and represented 24% and 20% of total deposits as of the end of each period, respectively. The increase in public deposits during 2021 was due largely to seasonality.
We also participate in reciprocal deposit programs, which enable depositors to receive FDIC insurance coverage for deposits otherwise exceeding the maximum insurable amount. Through these programs, deposits in excess of the maximum insurable amount are placed with multiple participating financial institutions. Prior to the Economic Growth, Regulatory Relief and Consumer Protection Act (“EGRRCPA”) enacted on May 14, 2018, all reciprocal deposits were considered brokered deposits for regulatory reporting purposes. With the enactment of EGRRCPA, reciprocal deposits, subject to certain restrictions, are no longer required to be reported as brokered deposits. Reciprocal deposits totaled $806.5 million at September 30, 2021, compared to $612.3 million at December 31, 2020. Reciprocal deposits represented 16% and 14% of total deposits as of the end of each period, respectively.
Brokered deposits totaled $254.8 million and $279.6 million at September 30, 2021 and December 31, 2020, respectively, and represented 5% and 7% of total deposits as of the end of each period, respectively.
Borrowings
The Company classifies borrowings as short-term or long-term in accordance with the original terms of the applicable agreement. Outstanding borrowings consisted of the following as of the dates indicated (in thousands):
Short-term borrowings - FHLB
Long-term borrowings - Subordinated notes, net
78,923
Short-term Borrowings
Short-term Federal Home Loan Bank (“FHLB”) borrowings have original maturities of less than one year and include overnight borrowings which we typically utilize to address short term funding needs as they arise. We had no short-term FHLB borrowings at September 30, 2021 and no amount of short-term FHLB borrowings outstanding at any month-end during the nine months ended September 30, 2021. Short-term FHLB borrowings at December 31, 2020 consisted of $5.3 million in short-term borrowings. The decline in short-term borrowings at September 30, 2021, was the result of the Company’s decision to utilize brokered deposits as a cost-effective alternative to FHLB borrowings. Short-term borrowings and brokered deposits have historically been utilized to manage the seasonality of public deposits.
We have credit capacity with the FHLB and can borrow through facilities that include amortizing and term advances or repurchase agreements. We had approximately $206.1 million of immediate credit capacity with the FHLB as of September 30, 2021. We had approximately $601.8 million in secured borrowing capacity at the Federal Reserve Bank (“FRB”) discount window, none of which was outstanding at September 30, 2021. The FHLB and FRB credit capacity are collateralized by securities from our investment portfolio and certain qualifying loans. We had approximately $130.0 million and $145.0 million of credit available under unsecured federal funds purchased lines with various banks as of September 30, 2021 and December 31, 2020, respectively. Additionally, we had approximately $454.9 million of unencumbered liquid securities available for pledging.
The Parent has a revolving line of credit with a commercial bank allowing borrowings up to $20.0 million in total as an additional source of working capital. At September 30, 2021, no amounts have been drawn on the line of credit.
Long-term Borrowings
On October 7, 2020, we completed a private placement of $35.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes to qualified institutional buyers and accredited institutional investors that were subsequently exchanged for subordinated notes with substantially the same terms (the “2020 Notes”) registered under the Securities Act of 1933, as amended. The 2020 Notes have a maturity date of October 15, 2030 and bear interest, payable semi-annually, at the rate of 4.375% per annum, until October 15, 2025. Commencing on that date, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month SOFR plus 4.265%, payable quarterly until maturity. The 2020 Notes are redeemable by us, in whole or in part, on any interest payment date on or after October 15, 2025, and we may redeem the Notes in whole at any time upon certain other specified events. We used the net proceeds for general corporate purposes, organic growth and to support regulatory capital ratios at Five Star Bank.
On April 15, 2015, we issued $40.0 million of subordinated notes (the “2015 Notes”) in a registered public offering. The 2015 Notes bear interest at a fixed rate of 6.0% per year, payable semi-annually, for the first 10 years. From April 15, 2025 to the April 15, 2030 maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month London Interbank Offered Rate (“LIBOR”) plus 3.944%, payable quarterly. After the discontinuance of LIBOR, the interest rate will be determined by an alternate method as reasonably selected by the Company. The 2015 Notes are redeemable by us at any quarterly interest payment date beginning on April 15, 2025 to maturity at par, plus accrued and unpaid interest. Proceeds, net of debt issuance costs of $1.1 million, were $38.9 million. The 2015 Notes qualify as Tier 2 capital for regulatory purposes.
LIQUIDITY AND CAPITAL MANAGEMENT
Liquidity
We continue to actively monitor our liquidity profile and funding concentrations in accordance with our Board approved Liquidity Policy. While funding pressures have not occurred, management is actively monitoring customer activity by way of commercial and consumer line of credit utilization, as well as deposit flows. As of September 30, 2021, all structural liquidity ratios and early warning indicators remain in compliance, with what we believe are ample funding sources available in the event of a stress scenario.
The objective of maintaining adequate liquidity is to assure that we meet our financial obligations. These obligations include the withdrawal of deposits on demand or at their contractual maturity, the repayment of matured borrowings, the ability to fund new and existing loan commitments and the ability to take advantage of new business opportunities. We achieve liquidity by maintaining a strong base of both core customer funds and maturing short-term assets; we also rely on our ability to sell or pledge securities and lines-of-credit and our overall ability to access to the financial and capital markets.
Liquidity for the Bank is managed through the monitoring of anticipated changes in loans, the investment portfolio, deposits and wholesale funds. The strength of the Bank’s liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources that include credit lines with other banking institutions, the FHLB, the FRB and brokered deposit relationships. The primary source of our non-deposit short-term borrowings is FHLB advances, of which we had $0 outstanding at September 30, 2021 due to the excess liquidity position sustained as a result of continued growth and seasonal inflows of public deposits. In addition to this amount, we have additional collateralized wholesale borrowing capacity of approximately $937.9 million from various funding sources which include the FHLB, the FRB and commercial banks that we can use to fund lending activities, liquidity needs, and/or to adjust and manage our asset and liability position.
The Parent’s funding requirements consist primarily of dividends to shareholders, debt service, income taxes, operating expenses, funding of non-bank subsidiaries, repurchases of our stock, and acquisitions. The Parent obtains funding to meet obligations from dividends received from the Bank, net taxes collected from subsidiaries included in the federal consolidated tax return, and the issuance of debt and equity securities. In addition, the Parent maintains a revolving line of credit with a commercial bank for an aggregate amount of up to $20.0 million, all of which was available at September 30, 2021. The line of credit has a one-year term and matures in May 2022. Funds drawn would be used for general corporate purposes and backup liquidity.
63
Cash and cash equivalents were $288.4 million as of September 30, 2021, up $194.5 million from $93.9 million as of December 31, 2020. Net cash provided by operating activities totaled $39.5 million and the principal source of operating activity cash flow was net income adjusted for noncash income and expense items. Net cash used in investing activities totaled $516.4 million, which included outflows of $59.8 million for net loan originations, and $430.2 million from net investment securities transactions. Net cash provided by financing activities of $516.4 million was attributed to a $696.6 million increase in deposits, partially offset by a $5.3 million decrease in short-term borrowings, $6.0 million in common stock repurchases and $13.8 million in dividend payments. The increase in the period end cash balance was due to growth in public, non-public demand and reciprocal deposits.
Capital Management
We actively manage capital, commensurate with our risk profile, to enhance shareholder value. We also seek to maintain capital levels for the Company and the Bank at amounts in excess of the regulatory “well-capitalized” thresholds. Periodically, we may respond to market conditions by implementing changes to our overall balance sheet positioning to manage our capital position.
Banks and financial holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material impact on our consolidated financial statements. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.
Shareholders’ equity was $494.0 million at September 30, 2021, an increase of $25.7 million from $468.4 million at December 31, 2020. Net income for the nine months ended September 30, 2021 increased shareholders’ equity by $58.1 million, offset by common and preferred stock dividends declared of $13.9 million. Accumulated other comprehensive loss included in shareholders’ equity increased $14.2 million during the first nine months of 2021 due primarily to lower net unrealized gains on securities available for sale.
The FRB and FDIC have adopted a system using risk-based capital guidelines to evaluate the capital adequacy of banks and bank holding companies. As of September 30, 2021, the Company’s capital levels remained characterized as “well-capitalized” under the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for U.S. banks.
64
The following table reflects the ratios and their components (dollars in thousands):
Common shareholders’ equity
476,721
451,035
Add: CECL transitional amount
10,005
12,061
Less: Goodwill and other intangible assets
72,052
71,235
Net unrealized gain on investment securities (1)
Net periodic pension and postretirement benefits plan adjustments
Common Equity Tier 1 (“CET1”) Capital
426,790
389,733
Plus: Preferred stock
Less: Other
Tier 1 Capital
444,082
407,061
Plus: Qualifying allowance for credit losses
34,341
40,509
Subordinated Notes
Total regulatory capital
552,257
521,193
Adjusted average total assets (for leverage capital purposes)
5,310,329
4,933,597
Total risk-weighted assets
4,167,165
3,844,380
Regulatory Capital Ratios
Tier 1 Leverage (Tier 1 capital to adjusted average assets)
8.36
8.25
CET1 Capital (CET1 capital to total risk-weighted assets)
10.24
10.14
Tier 1 Capital (Tier 1 capital to total risk-weighted assets)
10.66
10.59
Total Risk-Based Capital (Total regulatory capital to total risk-weighted assets)
13.25
13.56
(1)Includes unrealized gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category.
We have elected to apply the 2020 CECL transition provision related to the impact of the CECL accounting standard on regulatory capital, as provided by the US banking agencies’ March 2020 interim final rule. Under the 2020 CECL transition provision, the regulatory capital impact of the Day 1 adjustment to the allowance for credit losses (after-tax) upon the January 1, 2020 CECL adoption date has been deferred, and will phase in to regulatory capital at 25% per year commencing January 1, 2022. For the ongoing impact of CECL, we are allowed to defer the regulatory capital impact of the allowance for credit losses in an amount equal to 25% of the change in the allowance for credit losses (pre-tax) recognized through earnings for each period between January 1, 2020, and December 31, 2021. The cumulative adjustment to the allowance for credit losses between January 1, 2020, and December 31, 2021, will also phase in to regulatory capital at 25% per year commencing January 1, 2022.
Basel III Capital Rules
Under the Basel III Capital Rules, the current minimum capital ratios, including an additional capital conservation buffer applicable to the Company and the Bank, are:
Banking institutions with a capital conservation buffer below the minimum level will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or the Bank. Strict eligibility criteria for regulatory capital instruments were also implemented under the Basel III Capital Rules.
The following table presents actual and required capital ratios as of September 30, 2021 and December 31, 2020 for the Company and the Bank under the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, under the Basel III Capital Rules (in thousands):
Required to be
Minimum Capital
Considered Well
Actual
Required – Basel III
Capitalized
Ratio
Tier 1 leverage:
Company
212,413
4.00
265,516
5.00
Bank
483,083
9.11
212,080
265,100
CET1 capital:
291,702
7.00
270,866
6.50
11.62
290,965
270,182
Tier 1 capital:
354,209
8.50
333,373
8.00
353,315
332,532
Total capital:
437,552
10.50
416,717
10.00
517,423
12.45
436,448
415,665
197,344
246,680
441,929
8.97
197,064
246,330
269,107
249,885
11.52
268,483
249,306
326,772
307,550
326,015
306,838
403,660
384,438
482,439
12.58
402,725
383,547
Dividend Restrictions
In the ordinary course of business, the Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to shareholders and to provide for other cash requirements. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years.
66
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk refers to the potential impact on earnings or capital arising from movements in interest rates. The Bank’s market risk management framework has been developed to control both short-term and long-term exposure within Board approved policy limits and is monitored by the Asset-Liability Management Committee and Board of Directors. Quantitative and qualitative disclosures about market risk were presented at December 31, 2020 in Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on March 15, 2021. The following is an update of the discussion provided therein.
Portfolio Composition
There was no material change in the composition of assets, deposit liabilities or borrowings from December 31, 2020 to September 30, 2021, aside from asset growth due to an increased liquidity position. The increased liquidity position resulted from continued deposit growth and drove investment security purchases and an excess Federal Reserve interest earning cash balance at quarter end. See the section titled “Analysis of Financial Condition” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion of asset, deposit and borrowing activity during the period.
Net Interest Income at Risk
A primary tool used to manage interest rate risk is “rate shock” simulation to measure the rate sensitivity. Rate shock simulation is a modeling technique used to estimate the impact of changes in rates on net interest income as well as economic value of equity.
Net interest income at risk is measured by estimating the changes in net interest income resulting from instantaneous and sustained parallel shifts in interest rates of different magnitudes over a period of 12 months. The following table sets forth the estimated changes to net interest income over the 12-month period ending September 30, 2022 assuming instantaneous changes in interest rates for the given rate shock scenarios (dollars in thousands):
Changes in Interest Rate
-100 bp
+100 bp
+200 bp
+300 bp
Estimated change in net interest income
(2,792
4,649
7,063
% Change
-1.90
1.43
3.16
In the rising rate scenarios, the model results indicate that net interest income is modeled to increase compared to the flat rate scenario over a one-year timeframe. This is a result of assumed commercial loan products and investment security cash flow repricing at a higher frequency than underlying borrowing and deposit costs. As intermediate and longer-term assets continue to mature and are replaced at higher yields, net interest income improves over longer term timeframes. Model results in the declining rate scenario indicate decreases in net interest income due to assets having the ability to reprice downward, while deposit and borrowing liabilities reach modeled floors.
In addition to the changes in interest rate scenarios listed above, other scenarios are typically modeled to measure interest rate risk. These scenarios vary depending on the economic and interest rate environment.
The simulation referenced above is based on our assumption as to the effect of interest rate changes on assets and liabilities and assumes a parallel shift of the yield curve. It also includes certain assumptions about the future pricing of loans and deposits in response to changes in interest rates. Further, it assumes that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. While this simulation is a useful measure as to net interest income at risk due to a change in interest rates, it is not a forecast of future results, does not measure the effect of changing interest rates on noninterest income and is based on many assumptions that, if changed, could cause a different outcome.
Economic Value of Equity At Risk
The economic (or “fair”) value of financial instruments on our balance sheet will also vary under the interest rate scenarios previously discussed. This variance is measured by simulating changes in our economic value of equity (“EVE”), which is calculated by subtracting the estimated fair value of liabilities from the estimated fair value of assets. Fair values for financial instruments are estimated by discounting projected cash flows (principal and interest) at current replacement rates for each account type, while fair values of non-financial assets and liabilities are assumed to equal book value and do not vary with interest rate fluctuations. An economic value simulation is a static measure for balance sheet accounts at a given point in time, but this measurement can change substantially over time as the characteristics of our balance sheet evolve and as interest rate and yield curve assumptions are updated.
The amount of change in economic value under different interest rate scenarios depends on the characteristics of each class of financial instrument, including the stated interest rate or spread relative to current market rates or spreads, the likelihood of prepayment, whether the rate is fixed or floating, and the maturity date of the instrument. As a general rule, fixed-rate financial assets become more valuable in declining rate scenarios and less valuable in rising rate scenarios, while fixed-rate financial liabilities gain in value as interest rates rise and lose value as interest rates decline. The longer the duration of the financial instrument, the greater the impact a rate change will have on its value. In our economic value simulations, estimated prepayments are factored in for financial instruments with stated maturity dates, and decay rates for non-maturity deposits are projected based on historical data (back-testing).
The analysis that follows presents the estimated EVE resulting from market interest rates prevailing at a given quarter-end (“Pre-Shock Scenario”), and under other interest rate scenarios (each a “Rate Shock Scenario”) represented by immediate, permanent, parallel shifts in interest rates from those observed at September 30, 2021 and December 31, 2020 (dollars in thousands). The analysis additionally presents a measurement of the interest rate sensitivity at September 30, 2021 and December 31, 2020. EVE amounts are computed under each respective Pre-Shock Scenario and Rate Shock Scenario. An increase in the EVE amount is considered favorable, while a decline is considered unfavorable. The following table sets forth the estimated changes to EVE assuming instantaneous changes in interest rates for the given rate shock scenarios (dollars in thousands):
Rate Shock Scenario:
EVE
Change
PercentageChange
Pre-Shock Scenario
717,562
583,156
- 100 Basis Points
712,612
(4,950
-0.69
574,345
(8,811
-1.51
+100 Basis Points
737,651
20,089
2.80
617,768
34,612
5.94
+ 200 Basis Points
753,000
35,438
4.94
638,224
55,068
9.44
+ 300 Basis Points
760,238
42,676
5.95
651,518
68,362
11.72
The increase in the Pre-Shock Scenario EVE at September 30, 2021 compared to December 31, 2020 is the result of growth in investments. The slight decrease in the -100 basis point Rate Shock Scenario to EVE is a result of the continued growth in deposits over the last three quarters, compounded with the growth of fixed rate long-term assets not receiving the full benefit in value appreciation typically observed in down rate scenarios.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of September 30, 2021, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b), as adopted by the SEC under the Securities Exchange Act of 1934, as amended (“Exchange Act”). Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
From time to time we are a party to or otherwise involved in legal proceedings arising out of the normal course of business. Regardless of the outcome, litigation can have an adverse impact on us because of prosecution, defense and settlement costs, unfavorable awards, diversion of management resources and other factors.
We are party to an action filed against us on May 16, 2017 by Matthew L. Chipego, Charlene Mowry, Constance C. Churchill and Joseph W. Ewing in the Court of Common Pleas in Philadelphia, Pennsylvania. Plaintiffs sought class certification to represent classes of consumers in New York and Pennsylvania along with statutory damages, interest and declaratory relief. The plaintiffs sought to represent a putative class of consumers who are alleged to have obtained direct or indirect financing from us for the purchase of vehicles that we later repossessed. The plaintiffs specifically claim that the notices the Bank sent to defaulting consumers after their vehicles were repossessed did not comply with the relevant portions of the Uniform Commercial Code in New York and Pennsylvania. We dispute and believe we have meritorious defenses against these claims and plan to vigorously defend ourselves.
ITEM 6. Exhibits
(a)The following is a list of all exhibits filed or incorporated by reference as part of this Report:
Exhibit
Number
Description
Location
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Principal Executive Officer
Filed Herewith
31.2
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Principal Financial Officer
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
/s/ Martin K. Birmingham
, November 8, 2021
Martin K. Birmingham
President and Chief Executive Officer
(Principal Executive Officer)
/s/ W. Jack Plants II
W. Jack Plants II
Senior Vice President and Chief Financial Officer and Treasurer
(Principal Financial Officer)
/s/ Sonia M. Dumbleton
Sonia M. Dumbleton
Senior Vice President and Controller
(Principal Accounting Officer)