Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
First Industrial Realty Trust
FR
#2373
Rank
$8.04 B
Marketcap
๐บ๐ธ
United States
Country
$58.92
Share price
1.55%
Change (1 day)
7.36%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
First Industrial Realty Trust
Annual Reports (10-K)
Financial Year 2013
First Industrial Realty Trust - 10-K annual report 2013
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
Form 10-K
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2013
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-13102
_______________________________
FIRST INDUSTRIAL REALTY TRUST, INC.
(Exact name of Registrant as specified in its Charter)
Maryland
36-3935116
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
311 S. Wacker Drive,
Suite 3900, Chicago, Illinois
60606
(Address of principal executive offices)
(Zip Code)
(312) 344-4300
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock
(Title of Class)
New York Stock Exchange
(Name of exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act:
None
_______________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
þ
No
¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes
¨
No
þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
þ
The aggregate market value of the voting and non-voting stock held by non-affiliates of the Registrant was approximately $1,637.7 million based on the closing price on the New York Stock Exchange for such stock on June 28, 2013.
At February 27, 2014, 110,003,263 shares of the Registrant’s Common Stock, $0.01 par value, were outstanding.
_______________________________
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference to the Registrant’s definitive proxy statement expected to be filed with the Securities and Exchange Commission no later than 120 days after the end of the Registrant’s fiscal year.
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
TABLE OF CONTENTS
Page
PART I.
4
Item 1.
Business
4
Item 1A.
Risk Factors
7
Item 1B.
Unresolved SEC Comments
13
Item 2.
Properties
13
Item 3.
Legal Proceedings
20
Item 4.
Mine Safety Disclosures
20
PART II.
21
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
21
Item 6.
Selected Financial Data
23
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
39
Item 8.
Financial Statements and Supplementary Data
40
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
40
Item 9A.
Controls and Procedures
40
Item 9B.
Other Information
40
PART III.
41
Item 10.
Directors, Executive Officers and Corporate Governance
41
Item 11.
Executive Compensation
41
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
41
Item 13.
Certain Relationships and Related Transactions and Director Independence
41
Item 14.
Principal Accountant Fees and Services
41
PART IV.
42
Item 15.
Exhibits and Financial Statements and Financial Statement Schedules
42
Signatures
S-22
2
Table of Contents
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "believe," "expect," "intend," "plan," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "should" or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a materially adverse effect on our operations and future prospects include, but are not limited to: changes in national, international, regional and local economic conditions generally and real estate markets specifically; changes in legislation/regulation (including changes to laws governing the taxation of real estate investment trusts) and actions of regulatory authorities (including the Internal Revenue Service); our ability to qualify and maintain our status as a real estate investment trust; the availability and attractiveness of financing (including both public and private capital) to us and to our potential counterparties; the availability and attractiveness of terms of additional debt repurchases; interest rates; our credit agency ratings; our ability to comply with applicable financial covenants; competition; changes in supply and demand for industrial properties (including land, the supply and demand for which is inherently more volatile than other types of industrial property) in the Company’s current and proposed market areas; difficulties in consummating acquisitions and dispositions; risks related to our investments in properties through joint ventures; environmental liabilities; slippages in development or lease-up schedules; tenant creditworthiness; higher-than-expected costs; changes in asset valuations and related impairment charges; changes in general accounting principles, policies and guidelines applicable to real estate investment trusts; international business risks and those additional factors described in Item 1A, "Risk Factors" and in our other filings with the Securities and Exchange Commission (the "SEC"). We caution you not to place undue reliance on forward looking statements, which reflect our analysis only and speak only as of the date of this report or the dates indicated in the statements. We assume no obligation to update or supplement forward-looking statements. Unless the context otherwise requires, the terms "Company," "we," "us" and "our" refer to First Industrial Realty Trust, Inc., First Industrial, L.P. and their respective controlled subsidiaries. We refer to our operating partnership, First Industrial, L.P., as the "Operating Partnership."
3
Table of Contents
PART I
THE COMPANY
Item 1.
Business
General
First Industrial Realty Trust, Inc. is a Maryland corporation organized on August 10, 1993, and is a real estate investment trust ("REIT") as defined in the Internal Revenue Code of 1986 (the "Code"). We are a self-administered and fully integrated real estate company which owns, manages, acquires, sells, develops, and redevelops industrial real estate. As of December 31, 2013, our in-service portfolio consisted of 305 light industrial properties, 94 R&D/flex properties, 154 bulk warehouse properties and 96 regional warehouse properties containing approximately 61.3 million square feet of gross leasable area ("GLA") located in 25 states. Our in-service portfolio includes all properties other than developed, redeveloped and acquired properties that have not yet reached stabilized occupancy (generally defined as properties that are 90% leased). Properties which are at least 75% occupied at acquisition are placed in-service. Acquired properties less than 75% occupied are placed in-service upon the earlier of reaching 90% occupancy or one year from the acquisition date. Development properties are placed in-service upon the earlier of reaching 90% occupancy or one year from the date construction is completed. Redevelopments (generally projects which require capital expenditures exceeding 25% of the gross cost basis) are placed in-service upon the earlier of reaching 90% occupancy or one year from the completion of renovation construction.
Our interests in our properties and land parcels are held through partnerships, corporations, and limited liability companies controlled, directly or indirectly, by the Company, including the Operating Partnership, of which we are the sole general partner with an approximate 96.0% and 95.5% ownership interest at December 31, 2013 and 2012, respectively, and through our taxable REIT subsidiaries. We also conduct operations through other partnerships and limited liability companies, the operating data of which, together with that of the Operating Partnership and the taxable REIT subsidiaries, is consolidated with that of the Company as presented herein.
We also own noncontrolling equity interests in, and provide services to, two joint ventures (the "2003 Net Lease Joint Venture" and the "2007 Europe Joint Venture"; collectively, the "Joint Ventures"). The Joint Ventures are accounted for under the equity method of accounting. Accordingly, the operating data of our Joint Ventures is not consolidated with that of the Company as presented herein. See Note 5 to the Consolidated Financial Statements for more information on the Joint Ventures.
We utilize an operating approach which combines the effectiveness of decentralized, locally based property management, acquisition, sales and development functions with the cost efficiencies of centralized acquisition, sales and development support, capital markets expertise, asset management and fiscal control systems. At February
27
, 2014, we h
ad 169
employees.
We maintain a website at www.firstindustrial.com. Information on this website shall not constitute part of this Form 10-K. Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports are available without charge on our website as soon as reasonably practicable after such reports are filed with or furnished to the SEC. You may also read and copy any document filed at the public reference facilities of the SEC at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at (800) SEC-0330 for further information about the public reference facilities. These documents also may be accessed through the SEC’s Interactive Data Electronic Application via the SEC's home page on the Internet (http://www.sec.gov). In addition, our Corporate Governance Guidelines, Code of Business Conduct and Ethics, Audit Committee Charter, Compensation Committee Charter and Nominating/Corporate Governance Committee Charter, along with supplemental financial and operating information prepared by us, are all available without charge on our website or upon request to us. Amendments to, or waivers from, our Code of Business Conduct and Ethics that apply to our executive officers or directors will also be posted to our website. We also post or otherwise make available on our website from time to time other information that may be of interest to our investors. Please direct requests as follows:
First Industrial Realty Trust, Inc.
311 S. Wacker Drive, Suite 3900
Chicago, IL 60606
Attention: Investor Relations
4
Table of Contents
Business Objectives and Growth Plans
Our fundamental business objective is to maximize the total return to our stockholders through per share distributions and increases in the value of our properties and operations. Our long-term business growth plans include the following elements:
•
Internal Growth.
We seek to grow internally by (i) increasing revenues by renewing or re-leasing spaces subject to expiring leases at higher rental levels; (ii) increasing occupancy levels at properties where vacancies exist and maintaining occupancy elsewhere; (iii) controlling and minimizing property operating and general and administrative expenses; and (iv) renovating existing properties.
•
External Growth.
We seek to grow externally through (i) the development of industrial properties; (ii) the acquisition of portfolios of industrial properties or individual properties which meet our investment parameters within our target markets; (iii) the expansion of our properties; and (iv) possible additional joint venture investments.
•
Portfolio Enhancement.
We continually seek to upgrade our overall portfolio via new investments as well as through the sale of select assets that we believe do not exhibit favorable characteristics for long-term income growth.
Our ability to pursue our long-term growth plans is affected by market conditions and our financial condition and operating capabilities.
Business Strategies
We utilize the following six strategies in connection with the operation of our business:
•
Organizational Strategy.
We implement our decentralized property operations strategy through the deployment of experienced regional management teams and local property managers. We provide acquisition, development and financing assistance, asset management oversight and financial reporting functions from our headquarters in Chicago, Illinois to support our regional operations. We believe the size of our portfolio enables us to realize operating efficiencies by spreading overhead among many properties and by negotiating purchasing discounts.
•
Market Strategy.
Our market strategy is to concentrate on the top industrial real estate markets in the United States. These markets have one or more of the following characteristics: (i) favorable industrial real estate fundamentals, including improving industrial demand and constrained supply that can lead to long-term rent growth; (ii) warehouse distribution markets with favorable economic and business environments that should benefit from increases in distribution activity driven by growth in global trade and local consumption; and (iii) sufficient size to provide ample opportunity for growth through incremental investments as well as offer asset liquidity.
•
Leasing and Marketing Strategy.
We have an operational management strategy designed to enhance tenant satisfaction and portfolio performance. We pursue an active leasing strategy, which includes broadly marketing available space, seeking to renew existing leases at higher rents per square foot and seeking leases which provide for the pass-through of property-related expenses to the tenant. We also have local and national marketing programs which focus on the business and real estate brokerage communities and national tenants.
•
Acquisition/Development Strategy.
Our acquisition/development strategy is to invest in industrial properties in the top industrial real estate markets in the United States.
•
Disposition Strategy.
We continuously evaluate local market conditions and property-related factors in all of our markets for purposes of identifying assets suitable for disposition.
•
Financing Strategy.
To finance acquisitions, developments and debt maturities, as market conditions permit, we utilize a portion of proceeds from property sales, unsecured debt offerings, term loans, mortgage financings and line of credit borrowings under our $625.0 million unsecured credit facility (the "Unsecured Credit Facility"), and proceeds from the issuance, when and as warranted, of additional equity securities (see Recent Developments). As of February 27, 2014, we had approximately
$604.0 mil
lion available for additional borrowings under the Unsecured Credit Facility.
5
Table of Contents
Recent Developments
During the year ended December 31, 2013, we acquired two industrial properties comprising approximately 1.1 million square feet of GLA and several land parcels for an aggregate purchase price of approximately $72.8 million, excluding costs incurred in conjunction with the acquisitions. Additionally, we placed in-service one development totaling approximately 0.3 million square feet of GLA for a total cost of $19.1 million. We also sold 67 industrial properties comprising approximately 3.0 million square feet of GLA and several land parcels for total gross sales proceeds of $144.6 million. At December 31, 2013, we owned 649 in-service industrial properties containing approximately 61.3 million square feet of GLA.
During the year ended December 31, 2013, we amended and restated our existing $450.0 million revolving credit facility (the "Old Credit Facility"), increasing the borrowing capacity to $625.0 million. We may request that the borrowing capacity under the Unsecured Credit Facility be increased to $825.0 million, subject to certain restrictions. The amendment extended the maturity date from December 12, 2014 to September 29, 2017 with an option to extend an additional one year at our election, subject to certain restrictions. At December 31, 2013, the Unsecured Credit Facility provides for interest only payments at LIBOR plus 150 basis points. The interest rate on the Unsecured Credit Facility varies based on our leverage ratio. In the event we achieve an investment grade rating from one of certain rating agencies, the rate may be decreased at our election, based on the investment grade rating. In connection with the amendment of the Old Credit Facility, we wrote off $0.1 million of unamortized deferred financing costs, which is included in loss from retirement of debt for the year ended December 31, 2013.
During the year ended December 31, 2013, we repurchased and retired prior to maturity $29.8 million of our senior unsecured notes and $72.3 million in mortgage loans payable. We recognized a loss from retirement of debt on our Consolidated Statement of Operations of $6.6 million.
During the year ended December 31, 2013, we redeemed the remaining 4,000,000 Depositary Shares, each representing 1/10,000th of a share, of our 7.25% Series J Cumulative Redeemable Preferred Stock, $0.01 par value (the "Series J Preferred Stock"), at a redemption price of $25.00 per Depositary Share. We also redeemed all of the 2,000,000 Depositary Shares, each representing 1/10,000th of a share of our 7.25% Series K Cumulative Redeemable Preferred Stock, $0.01 par value (the "Series K Preferred Stock"), at a redemption price of $25.00 per Depositary Share.
During the year ended December 31, 2013, we issued 8,400,000 shares of the Company’s common stock, generating $132.1 million in net proceeds, in an underwritten public offering. Additionally, during the year ended December 31, 2013, we issued 2,315,704 shares of the Company's common stock, generating $41.7 million in net proceeds, under the Company's "at-the-market" equity offering program (the "2012 ATM").
Future Property Acquisitions, Developments and Property Sales
We have acquisition and development programs through which we seek to identify portfolio and individual industrial property acquisitions and developments. We also sell properties based on market conditions and property related factors. As a result, we are currently engaged in negotiations relating to the possible acquisition, development or sale of certain industrial properties in our portfolio.
When evaluating potential industrial property acquisitions and developments, as well as potential industrial property sales, we will consider such factors as: (i) the geographic area and type of property; (ii) the location, construction quality, condition and design of the property; (iii) the terms of tenant leases, including the potential for rent increases; (iv) the potential for economic growth and the general business, tax and regulatory environment of the area in which the property is located; (v) the occupancy and demand by tenants for properties of a similar type in the vicinity; (vi) competition from existing properties and the potential for the construction of new properties in the area; (vii) the potential for capital appreciation of the property; (viii) the ability to improve the property’s performance through renovation; and (ix) the potential for expansion of the physical layout of the property and/or the number of sites.
6
Table of Contents
INDUSTRY
Industrial properties are typically used for the design, assembly, packaging, storage and distribution of goods and/or the provision of services. As a result, the demand for industrial space in the United States is related to the level of economic output. For the five years ended December 31, 2013, the national occupancy rate for industrial properties in the United States has ranged from 85.5%* to 88.7%*, with an occupancy rate of 88.7%* at December 31, 2013.
*
Source: CBRE Econometric Advisors
Item 1A.
Risk Factors
Our operations involve various risks that could adversely affect our financial condition, results of operations, cash flow, ability to pay distributions on our common stock and the market price of our common stock. These risks, among others contained in our other filings with the SEC, include:
Disruptions in the financial markets could affect our ability to obtain financing and may negatively impact our liquidity, financial condition and operating results.
From time to time, the capital and credit markets in the United States and other countries experience significant price volatility, dislocations and liquidity disruptions, which can cause the market prices of many securities and the spreads on prospective debt financings to fluctuate substantially. These circumstances can materially impact liquidity in the financial markets, making terms for certain financings less attractive, and in some cases result in the unavailability of financing. A significant amount of our existing indebtedness was issued through capital markets transactions. We anticipate that the capital markets could be a source of refinancing of our existing indebtedness in the future. This source of refinancing may not be available if capital market volatility and disruption occurs. Furthermore, we could potentially lose access to available liquidity under our Unsecured Credit Facility if one or more participating lenders were to default on their commitments. If our ability to issue additional debt or equity securities to finance future acquisitions, developments and redevelopments and joint venture activities or to borrow money under our Unsecured Credit Facility were to be impaired by capital market volatility and disruption, it could have a material adverse effect on our liquidity and financial condition.
In addition, capital and credit market price volatility could make the valuation of our properties more difficult. There may be significant uncertainty in the valuation, or in the stability of the value, of our properties that could result in a substantial decrease in the value of our properties. As a result, we may not be able to recover the carrying amount of our properties, which may require us to recognize an impairment loss in earnings.
Real estate investments’ value fluctuates depending on conditions in the general economy and the real estate industry. These conditions may limit the Company’s revenues and available cash.
The factors that affect the value of our real estate and the revenues we derive from our properties include, among other things:
•
general economic conditions;
•
local, regional, national and international economic conditions and other events and occurrences that affect the markets in which we own properties;
•
local conditions such as oversupply or a reduction in demand in an area;
•
the attractiveness of the properties to tenants;
•
tenant defaults;
•
zoning or other regulatory restrictions;
•
competition from other available real estate;
•
our ability to provide adequate maintenance and insurance; and
•
increased operating costs, including insurance premiums and real estate taxes.
These factors may be amplified in light of a disruption of the global credit markets. Our investments in real estate assets are concentrated in the industrial sector, and the demand for industrial space in the United States is related to the level of economic output. Accordingly, reduced economic output may lead to lower occupancy rates for our properties. In addition, if
7
Table of Contents
any of our tenants experiences a downturn in its business that weakens its financial condition, delays lease commencement, fails to make rental payments when due, becomes insolvent or declares bankruptcy, the result could be a termination of the tenant’s lease, which could adversely affect our cash flow from operations.
Many real estate costs are fixed, even if income from properties decreases.
Our financial results depend on leasing space to tenants on terms favorable to us. Our income and funds available for distribution to our stockholders will decrease if a significant number of our tenants cannot pay their rent or we are unable to lease properties on favorable terms. In addition, if a tenant does not pay its rent, we may not be able to enforce our rights as landlord without delays and we may incur substantial legal costs. Costs associated with real estate property, such as real estate taxes and maintenance costs, generally are not reduced when circumstances cause a reduction in income from the property.
The Company may be unable to sell properties when appropriate or at all because real estate investments are not as liquid as certain other types of assets.
Real estate investments generally cannot be sold quickly, which will tend to limit our ability to adjust our property portfolio promptly in response to changes in economic or other conditions. The inability to respond promptly to changes in the performance of our property portfolio could adversely affect our financial condition and ability to service debt and make distributions to our stockholders. In addition, like other companies qualifying as REITs under the Code, we must comply with the safe harbor rules relating to the number of properties disposed of in a year, their tax basis and the cost of improvements made to the properties, or meet other tests which enable a REIT to avoid punitive taxation on the sale of assets. Thus, our ability at any time to sell assets may be restricted.
The Company may be unable to sell properties on advantageous terms.
We have sold to third parties a significant number of properties in recent years and, as part of our business, we intend to continue to sell properties to third parties. Our ability to sell properties on advantageous terms depends on factors beyond our control, including competition from other sellers and the availability of attractive financing for potential buyers of our properties. If we are unable to sell properties on favorable terms or redeploy the proceeds of property sales in accordance with our business strategy, then our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock could be adversely affected.
The Company may be unable to complete development and re-development projects on advantageous terms.
As part of our business, we develop new and re-develop existing properties when and as conditions warrant. In addition, we have sold to third parties or sold to joint ventures development and re-development properties, and we may continue to sell such properties to third parties or to sell or contribute such properties to joint ventures as opportunities arise. The real estate development and re-development business involves significant risks that could adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock, which include:
•
we may not be able to obtain financing for development projects on favorable terms and complete construction on schedule or within budget, resulting in increased debt service expense and construction costs and delays in leasing the properties and generating cash flow;
•
we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations; and
•
the properties may perform below anticipated levels, producing cash flow below budgeted amounts and limiting our ability to sell such properties to third parties or to sell such properties to joint ventures.
The Company may be unable to acquire properties on advantageous terms or acquisitions may not perform as the Company expects.
We acquire and intend to continue to acquire primarily industrial properties. The acquisition of properties entails various risks, including the risks that our investments may not perform as expected and that our cost estimates for bringing an acquired property up to market standards may prove inaccurate. Further, we face significant competition for attractive investment opportunities from other well-capitalized real estate investors, including publicly-traded REITs and private investors. This competition increases as investments in real estate become attractive relative to other forms of investment. As a result of competition, we may be unable to acquire additional properties as we desire or the purchase prices may be elevated. In addition, we expect to finance future acquisitions through a combination of borrowings under the Unsecured Credit Facility, proceeds from equity or debt offerings and debt originations by the Company and proceeds from property sales, which may not
8
Table of Contents
be available and which could adversely affect our cash flow. Any of the above risks could adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market value of, our common stock.
The Company may be unable to renew leases or find other lessees.
We are subject to the risks that, upon expiration, leases may not be renewed, the space subject to such leases may not be relet or the terms of renewal or reletting, including the cost of required renovations, may be less favorable than expiring lease terms. If we were unable to promptly renew a significant number of expiring leases or to promptly relet the space covered by such leases, or if the rental rates upon renewal or reletting were significantly lower than the current rates, our financial condition, results of operation, cash flow and ability to pay dividends on, and the market price of, our common stock could be adversely affected. As of December 31, 2013, leases with respect to approximately 7.1 million, 9.0 million and 10.3 million square feet of our total GLA, representing 13%, 16% and 18% of our total GLA, expire in 2014, 2015 and 2016, respectively.
The Company might fail to qualify or remain qualified as a REIT.
We intend to operate so as to qualify as a REIT under the Code. Although we believe that we are organized and will operate in a manner so as to qualify as a REIT, qualification as a REIT involves the satisfaction of numerous requirements, some of which must be met on a recurring basis. These requirements are established under highly technical and complex Code provisions of which there are only limited judicial or administrative interpretations and involve the determination of various factual matters and circumstances not entirely within our control.
If we were to fail to qualify as a REIT in any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at corporate rates. This could result in a discontinuation or substantial reduction in dividends to stockholders and in cash to pay interest and principal on debt securities that we issue. Unless entitled to relief under certain statutory provisions, we would be disqualified from electing treatment as a REIT for the four taxable years following the year during which we failed to qualify as a REIT.
Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on the gain attributable to the transaction.
As part of our business, we sell properties to third parties as opportunities arise. Under the Code, a 100% penalty tax could be assessed on the gain resulting from sales of properties that are deemed to be prohibited transactions. The question of what constitutes a prohibited transaction is based on the facts and circumstances surrounding each transaction. The Internal Revenue Service ("IRS") could contend that certain sales of properties by us are prohibited transactions. While we have implemented controls to avoid prohibited transactions, if a dispute were to arise that was successfully argued by the IRS, the 100% penalty tax could be assessed against the profits from these transactions. In addition, any income from a prohibited transaction may adversely affect our ability to satisfy the income tests for qualification as a REIT.
The REIT distribution requirements may limit the Company’s ability to retain capital and require the Company to turn to external financing sources.
We could, in certain instances, have taxable income without sufficient cash to enable us to meet the distribution requirements of the REIT provisions of the Code. In that situation, we could be required to borrow funds or sell properties on adverse terms in order to meet those distribution requirements. In addition, because we must distribute to our stockholders at least 90% of our REIT taxable income each year, our ability to accumulate capital may be limited. Thus, to provide capital resources for our ongoing business, and to satisfy our debt repayment obligations and other liquidity needs, we may be more dependent on outside sources of financing, such as debt financing or issuances of additional capital stock, which may or may not be available on favorable terms. Additional debt financings may substantially increase our leverage and additional equity offerings may result in substantial dilution of stockholders’ interests.
Debt financing, the degree of leverage and rising interest rates could reduce the Company’s cash flow.
Where possible, we intend to continue to use leverage to increase the rate of return on our investments and to allow us to make more investments than we otherwise could. Our use of leverage presents an additional element of risk in the event that the cash flow from our properties is insufficient to meet both debt payment obligations and the distribution requirements of the REIT provisions of the Code. In addition, rising interest rates would reduce our cash flow by increasing the amount of interest due on our floating rate debt and on our fixed rate debt as it matures and is refinanced.
Failure to comply with covenants in our debt agreements could adversely affect our financial condition.
The terms of our agreements governing our Unsecured Credit Facility and other indebtedness require that we comply with a number of financial and other covenants, such as maintaining debt service coverage and leverage ratios and maintaining
9
Table of Contents
insurance coverage. Complying with such covenants may limit our operational flexibility. Our failure to comply with these covenants could cause a default under the applicable debt agreement even if we have satisfied our payment obligations. Consistent with our prior practice, we will, in the future, continue to interpret and certify our performance under these covenants in a good faith manner that we deem reasonable and appropriate. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by the noteholders or lenders in a manner that could impose and cause us to incur material costs. We anticipate that we will be able to operate in compliance with our financial covenants in 2014. Our ability to meet our financial covenants may be adversely affected if economic and credit market conditions limit our ability to reduce our debt levels consistent with, or result in net operating income below, our current expectations. Under our Unsecured Credit Facility, an event of default can also occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreement.
Upon the occurrence of an event of default, we would be subject to higher finance costs and fees, and the lenders under our Unsecured Credit Facility will not be required to lend any additional amounts to us. In addition, our outstanding senior unsecured notes as well as all outstanding borrowings under the Unsecured Credit Facility, together with accrued and unpaid interest and fees, could be accelerated and declared to be immediately due and payable. Furthermore, our Unsecured Credit Facility and the indentures governing our senior unsecured notes contain certain cross-default provisions, which are triggered in the event that our other material indebtedness is in default. These cross-default provisions may require us to repay or restructure the Unsecured Credit Facility and the senior unsecured notes or other debt that is in default, which could adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our stock. If repayment of any of our borrowings is accelerated, we cannot provide assurance that we will have sufficient assets to repay such indebtedness or that we would be able to borrow sufficient funds to refinance such indebtedness. Even if we are able to obtain new financing, it may not be on commercially reasonable terms, or terms that are acceptable to us.
Cross-collateralization of mortgage loans could result in foreclosure on substantially all of the Company’s properties if the Company is unable to service its indebtedness.
We may obtain additional mortgage debt financing in the future, if it is available to us. These mortgages may be issued on a recourse, non-recourse or cross-collateralized basis. Cross-collateralization makes all of the subject properties available to the lender in order to satisfy our debt. Holders of this indebtedness will have a claim against these properties. To the extent indebtedness is cross-collateralized, lenders may seek to foreclose upon properties that are not the primary collateral for their loan, which may, in turn, result in acceleration of other indebtedness collateralized by properties. Foreclosure of properties would result in a loss of income and asset value to us, making it difficult for us to meet both debt payment obligations and the distribution requirements of the REIT provisions of the Code. At December 31, 2013, mortgage loans payable totaling $474.5 million were cross-collateralized.
The Company may have to make lump-sum payments on its existing indebtedness.
We are required to make the following lump-sum or “balloon” payments under the terms of some of our indebtedness, including indebtedness of the Operating Partnership. Our lump-sum payments as of December 31, 2013 consist of the following:
•
$10.6 million aggregate principal amount of 7.750% Notes due 2032 (the “2032 Notes”);
•
$31.9 million aggregate principal amount of 7.600% Notes due 2028 (the “2028 Notes”);
•
$6.1 million aggregate principal amount of 7.150% Notes due 2027 (the “2027 Notes”);
•
$101.9 million aggregate principal amount of 5.950% Notes due 2017 (the “2017 II Notes”);
•
$55.0 million aggregate principal amount of 7.500% Notes due 2017 (the “2017 Notes”);
•
$159.7 million aggregate principal amount of 5.750% Notes due 2016 (the “2016 Notes”);
•
$81.8 million aggregate principal amount of 6.420% Notes due 2014 (the “2014 Notes”);
•
$599.5 million in mortgage loans payable, in the aggregate, due between October 2014 and September 2022 on certain of our mortgage loans payable; and
•
a $625.0 million Unsecured Credit Facility maturing September 29, 2017, under which we may borrow to finance the acquisition of additional properties, fund developments and for other corporate purposes, including working capital. The Unsecured Credit Facility contains a one year extension option at our election, subject to certain restrictions.
10
Table of Contents
As of December 31, 2013, $173.0 million was outstanding under the Unsecured Credit Facility at a weighted average interest rate of 1.666%.
Our ability to make required payments of principal on outstanding indebtedness, whether at maturity or otherwise, may depend on our ability either to refinance the applicable indebtedness or to sell properties. We have no commitments to refinance the 2014 Notes, the 2016 Notes, the 2017 Notes, the 2017 II Notes, the 2027 Notes, the 2028 Notes, the 2032 Notes, the Unsecured Credit Facility or the mortgage loans. Our existing mortgage loan obligations are collateralized by our properties and therefore such obligations will permit the lender to foreclose on those properties in the event of a default.
There is no limitation on debt in the Company’s organizational documents.
As of December 31, 2013, our ratio of debt to our total market capitalization was 38.5%. We compute the percentage by calculating our total consolidated debt as a percentage of the aggregate market value of all outstanding shares of our common stock, assuming the exchange of all limited partnership units of the Operating Partnership for common stock, plus the aggregate stated value of all outstanding shares of preferred stock and total consolidated debt. Our organizational documents do not contain any limitation on the amount or percentage of indebtedness we may incur. Accordingly, we could become more highly leveraged, resulting in an increase in debt service that could adversely affect our ability to make expected distributions to stockholders and an increased risk of default on our obligations.
Rising interest rates on the Company’s Unsecured Credit Facility could decrease the Company’s available cash.
Our Unsecured Credit Facility bears interest at a floating rate. As of December 31, 2013, our Unsecured Credit Facility had an outstanding balance of $173.0 million at a weighted average interest rate of 1.666%. At December 31, 2013, our Unsecured Credit Facility provides for interest only payments at LIBOR plus 150 basis points which rate varies based on our leverage ratio. Based on the outstanding balance on our Unsecured Credit Facility as of December 31, 2013, a 10% increase in interest rates would increase interest expense by $0.3 million on an annual basis. Increases in the interest rate payable on balances outstanding under our Unsecured Credit Facility would decrease our cash available for distribution to stockholders.
The Company’s mortgages may impact the Company’s ability to sell encumbered properties on advantageous terms or at all.
As part of our plan to enhance liquidity and pay down our debt, we have originated numerous mortgage financings and from time to time engage in active discussions with various lenders regarding the origination of additional mortgage financings. Certain of our mortgages contain, and it is anticipated that some future mortgages will contain, substantial prepayment premiums which we would have to pay upon the sale of a property, thereby reducing the net proceeds to us from the sale of any such property. As a result, our willingness to sell certain properties and the price at which we may desire to sell a property may be impacted by the terms of any mortgage financing encumbering a property. If we are unable to sell properties on favorable terms or redeploy the proceeds of property sales in accordance with our business strategy, then our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock could be adversely affected.
Adverse market and economic conditions could cause us to recognize additional impairment charges.
We regularly review our real estate assets for impairment indicators, such as a decline in a property’s occupancy rate, decline in general market conditions or a change in the expected hold period of an asset. If we determine that indicators of impairment are present, we review the properties affected by these indicators to determine whether an impairment charge is required. We use considerable judgment in making determinations about impairments, from analyzing whether there are indicators of impairment to the assumptions used in calculating the fair value of the investment. Accordingly, our subjective estimates and evaluations may not be accurate, and such estimates and evaluations are subject to change or revision.
From time to time, adverse market and economic conditions and market volatility make it difficult to value the real estate assets owned by us as well as the value of our interests in unconsolidated joint ventures. There may be significant uncertainty in the valuation, or in the stability of the cash flows, discount rates and other factors related to such assets due to the adverse market and economic conditions that could result in a substantial decrease in their value. We may be required to recognize additional asset impairment charges in the future, which could materially and adversely affect our business, financial condition and results of operations.
Earnings and cash dividends, asset value and market interest rates affect the price of the Company’s common stock.
As a REIT, the market value of our common stock, in general, is based primarily upon the market’s perception of our growth potential and our current and potential future earnings and cash dividends. The market value of our common stock is
11
Table of Contents
also based upon the market value of our underlying real estate assets. For this reason, shares of our common stock may trade at prices that are higher or lower than our net asset value per share. To the extent that we retain operating cash flow for investment purposes, working capital reserves, or other purposes, these retained funds, while increasing the value of our underlying assets, may not correspondingly increase the market price of our common stock. Our failure to meet the market’s expectations with regard to future earnings and cash dividends likely would adversely affect the market price of our common stock. Further, the distribution yield on the common stock (as a percentage of the price of the common stock) relative to market interest rates may also influence the price of our common stock. An increase in market interest rates might lead prospective purchasers of our common stock to expect a higher distribution yield, which would adversely affect the market price of our common stock.
The Company may incur unanticipated costs and liabilities due to environmental problems.
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate may be liable for the costs of clean-up of certain conditions relating to the presence of hazardous or toxic materials on, in or emanating from a property, and any related damages to natural resources. Environmental laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of hazardous or toxic materials. The presence of such materials, or the failure to address those conditions properly, may adversely affect the ability to rent or sell the property or to borrow using the property as collateral. Persons who dispose of or arrange for the disposal or treatment of hazardous or toxic materials may also be liable for the costs of clean-up of such materials, or for related natural resource damages, at or from an off-site disposal or treatment facility, whether or not the facility is owned or operated by those persons. No assurance can be given that existing environmental assessments with respect to any of our properties reveal all environmental liabilities, that any prior owner or operator of any of the properties did not create any material environmental condition not known to us or that a material environmental condition does not otherwise exist as to any of our properties. In addition, changes to existing environmental regulation to address, among other things, climate change, could increase the scope of our potential liabilities.
The Company’s insurance coverage does not include all potential losses.
We currently carry comprehensive insurance coverage including property, boiler & machinery, liability, fire, flood, terrorism, earthquake, extended coverage and rental loss as appropriate for the markets where each of our properties and their business operations are located. The insurance coverage contains policy specifications and insured limits customarily carried for similar properties and business activities. We believe our properties are adequately insured. However, there are certain losses, including losses from earthquakes, hurricanes, floods, pollution, acts of war or riots, that are not generally insured against or that are not generally fully insured against because it is not deemed to be economically feasible or prudent to do so. If an uninsured loss, a loss in excess of insured limits occurs, or a loss is not paid due to insurer insolvency with respect to one or more of our properties, we could experience a significant loss of capital invested and potential revenues from these properties, and could potentially remain obligated under any recourse debt associated with the property.
The Company is subject to risks and liabilities in connection with its investments in properties through Joint Ventures.
As of December 31, 2013, the 2003 Net Lease Joint Venture owned approximately 2.5 million square feet of properties. Our net investment in this Joint Venture was $0.9 million at December 31, 2013. Our organizational documents do not limit the amount of available funds that we may invest in joint ventures and we may continue to develop and acquire properties through joint ventures with other persons or entities when warranted by the circumstances. Joint venture investments, in general, involve certain risks, including:
•
joint venturers may share certain approval rights over major decisions;
•
joint venturers might fail to fund their share of any required capital commitments;
•
joint venturers might have economic or other business interests or goals that are inconsistent with our business interests or goals that would affect our ability to operate the property;
•
joint venturers may have the power to act contrary to our instructions, requests, policies or objectives, including our current policy with respect to maintaining our qualification as a real estate investment trust;
•
the joint venture agreements often restrict the transfer of a member’s or joint venturer’s interest or “buy-sell” or may otherwise restrict our ability to sell the interest when we desire or on advantageous terms;
•
disputes between us and our joint venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business and subject the properties owned by the applicable joint venture to additional risk; and
•
we may in certain circumstances be liable for the actions of our joint venturers.
12
Table of Contents
The occurrence of one or more of the events described above could adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock.
In addition, joint venture investments in real estate involve all of the risks related to the ownership, acquisition, development, sale and financing of real estate discussed in the risk factors above. To the extent our investments in joint ventures are adversely affected by such risks our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock could be adversely affected.
We are subject to risks associated with our international operations.
As of December 31, 2013, we owned one land parcel located in Canada. Our international operations will be subject to risks inherent in doing business abroad, including:
•
exposure to the economic fluctuations in the locations in which we invest;
•
difficulties and costs associated with complying with a wide variety of complex laws, treaties and regulations;
•
revisions in tax treaties or other laws and regulations, including those governing the taxation of our international revenues;
•
obstacles to the repatriation of earnings and funds;
•
currency exchange rate fluctuations between the United States dollar and foreign currencies;
•
restrictions on the transfer of funds; and
•
national, regional and local political uncertainty.
When we acquire properties located outside of the United States, we may face risks associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and unfamiliarity with local government and permitting procedures. We work to mitigate such risks through extensive diligence and research and associations with experienced partners; however, there can be no guarantee that all such risks will be eliminated.
Adverse changes in our credit ratings could negatively affect our liquidity and business operations.
The credit ratings of the Operating Partnership’s senior unsecured notes and the Company’s preferred stock are based on the Company’s operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analyses. Our credit ratings can affect the availability, terms and pricing of any indebtedness and preferred stock that we may incur going forward. There can be no assurance that we will be able to maintain any credit rating, and in the event any credit rating is downgraded, we could incur higher borrowing costs or be unable to access certain capital markets at all.
Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting.
The design and effectiveness of our disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations. While management will continue to review the effectiveness of our disclosure controls and procedures and internal control over financial reporting, there can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur in the future could result in misstatements of our results of operations, restatements of our financial statements, a decline in the price of our securities, or otherwise materially adversely affect our business, reputation, results of operations, financial condition or liquidity.
Item 1B.
Unresolved SEC Comments
None.
13
Table of Contents
Item 2.
Properties
General
At December 31, 2013, we owned 649 in-service industrial properties containing an aggregate of approximately 61.3 million square feet of GLA in 25 states, with a diverse base of more than 1,800 tenants engaged in a wide variety of businesses, including manufacturing, retail, wholesale trade, distribution and professional services. The average annual rent per square foot on a portfolio basis, calculated at December 31, 2013, was $4.54. The properties are generally located in business parks that have convenient access to interstate highways and/or rail and air transportation. We maintain insurance on our properties that we believe is adequate.
We classify our properties into four industrial categories: light industrial, R&D/flex, bulk warehouse and regional warehouse. While some properties may have characteristics which fall under more than one property type, we use what we believe is the most dominant characteristic to categorize the property.
The following describes, generally, the different industrial categories:
•
Light industrial properties are of less than 100,000 square feet, have a ceiling height of 16-21 feet, are comprised of 5%-50% of office space and contain less than 50% of manufacturing space;
•
R&D/flex buildings are of less than 100,000 square feet, have a ceiling height of less than 16 feet, are comprised of 50% or more of office space and contain less than 25% of manufacturing space;
•
Bulk warehouse buildings are of more than 100,000 square feet, have a ceiling height of at least 22 feet, are comprised of 5%-15% of office space and contain less than 25% of manufacturing space; and
•
Regional warehouses are of less than 100,000 square feet, have a ceiling height of at least 22 feet, are comprised of 5%-15% of office space and contain less than 25% of manufacturing space.
14
Table of Contents
The following tables summarize certain information as of December 31, 2013, with respect to the in-service properties, each of which is wholly owned.
In-Service Property Summary Totals
Light Industrial
R&D/Flex
Bulk Warehouse
Regional
Warehouse
Total
Metropolitan Area
GLA
Number of
Properties
GLA
Number of
Properties
GLA
Number of
Properties
GLA
Number of
Properties
GLA
Number of
Properties
Atlanta, GA
622,944
11
174,350
4
3,820,667
14
923,807
7
5,541,768
36
Baltimore, MD
768,536
13
253,070
7
586,647
3
96,000
1
1,704,253
24
Central PA
297,790
6
—
—
4,113,585
9
381,719
4
4,793,094
19
Chicago, IL
689,606
10
197,997
3
3,592,679
15
424,851
5
4,905,133
33
Cincinnati, OH
278,000
5
100,000
2
918,250
3
763,069
5
2,059,319
15
Cleveland, OH
—
—
—
—
1,317,799
7
—
—
1,317,799
7
Dallas, TX
1,996,261
35
209,249
9
2,148,315
16
501,873
7
4,855,698
67
Denver, CO
1,148,368
26
369,949
10
399,754
3
756,685
7
2,674,756
46
Detroit, MI
2,171,855
78
188,263
6
658,927
5
550,089
13
3,569,134
102
Houston, TX
585,349
9
132,997
6
2,457,546
11
446,318
6
3,622,210
32
Indianapolis, IN
861,100
18
25,000
2
2,176,994
7
503,177
6
3,566,271
33
Miami, FL
88,820
1
—
—
142,804
1
281,626
6
513,250
8
Milwaukee, WI
343,726
7
55,940
1
1,126,929
6
90,089
1
1,616,684
15
Minneapolis/St. Paul, MN
969,796
14
265,565
3
2,972,995
13
201,173
3
4,409,529
33
Nashville, TN
163,852
2
—
—
1,249,288
5
—
—
1,413,140
7
Northern New Jersey
749,849
13
171,601
3
329,593
2
—
—
1,251,043
18
Philadelphia, PA
186,641
6
11,256
1
690,599
2
330,334
4
1,218,830
13
Phoenix, AZ
38,560
1
—
—
710,403
5
354,327
5
1,103,290
11
Salt Lake City, UT
190,620
6
146,937
6
279,179
1
122,900
1
739,636
14
Seattle, WA
—
—
—
—
258,126
2
127,399
2
385,525
4
Southern California(a)
772,878
21
88,064
1
2,016,153
8
639,087
10
3,516,182
40
Southern New Jersey
115,626
2
45,054
1
172,100
1
191,329
2
524,109
6
St. Louis, MO
631,732
9
191,923
2
1,613,095
6
—
—
2,436,750
17
Tampa, FL
234,679
7
689,782
27
209,500
1
—
—
1,133,961
35
Other(b)
201,997
5
—
—
2,096,108
8
88,498
1
2,386,603
14
Total
14,108,585
305
3,316,997
94
36,058,035
154
7,774,350
96
61,257,967
649
Occupancy by Industrial Building Type
88
%
85
%
95
%
95
%
93
%
_______________
(a)
Southern California includes the markets of Los Angeles, Inland Empire and San Diego.
(b)
Properties are located in Grand Rapids, MI, Austin, TX, Orlando, FL, Horn Lake, MS, Kansas City, MO, San Antonio, TX, Birmingham, AL, Jefferson County, KY, Greenville, KY, Des Moines, IA, Fort Smith, AR and Winchester, VA.
15
Table of Contents
In-Service Property Summary Totals
Metropolitan Area
GLA
Number of
Properties
Average
Occupancy
at 12/31/13
GLA as
a %
of Total
Portfolio
Encumbrances
at 12/31/13
(In 000s)(c)
Atlanta, GA
5,541,768
36
89
%
9.0
%
$
36,196
Baltimore, MD
1,704,253
24
90
%
2.8
%
9,737
Central PA
4,793,094
19
94
%
7.9
%
57,253
Chicago, IL
4,905,133
33
96
%
8.0
%
40,112
Cincinnati, OH
2,059,319
15
91
%
3.4
%
13,588
Cleveland, OH
1,317,799
7
100
%
2.2
%
25,921
Dallas, TX
4,855,698
67
94
%
7.9
%
57,673
Denver, CO
2,674,756
46
94
%
4.4
%
28,799
Detroit, MI
3,569,134
102
95
%
5.8
%
—
Houston, TX
3,622,210
32
99
%
5.9
%
56,205
Indianapolis, IN
3,566,271
33
93
%
5.8
%
20,050
Miami, FL
513,250
8
79
%
0.8
%
—
Milwaukee, WI
1,616,684
15
97
%
2.6
%
20,795
Minneapolis/St. Paul, MN
4,409,529
33
92
%
7.2
%
72,309
Nashville, TN
1,413,140
7
98
%
2.3
%
28,602
Northern New Jersey
1,251,043
18
92
%
2.0
%
24,135
Philadelphia, PA
1,218,830
13
85
%
2.0
%
24,588
Phoenix, AZ
1,103,290
11
94
%
1.8
%
17,932
Salt Lake City, UT
739,636
14
92
%
1.2
%
10,735
Seattle, WA
385,525
4
100
%
0.6
%
5,070
Southern California(a)
3,516,182
40
94
%
5.7
%
76,563
Southern New Jersey
524,109
6
41
%
0.9
%
3,115
St. Louis, MO
2,436,750
17
86
%
4.0
%
17,781
Tampa, FL
1,133,961
35
90
%
1.9
%
9,353
Other(b)
2,386,603
14
98
%
3.9
%
21,378
Total or Average
61,257,967
649
93
%
100
%
$
677,890
_______________
(a)
Southern California includes the markets of Los Angeles, Inland Empire and San Diego.
(b)
Properties are located in Grand Rapids, MI, Austin, TX, Orlando, FL, Horn Lake, MS, Kansas City, MO, San Antonio, TX, Birmingham, AL, Jefferson County, KY, Greenville, KY, Des Moines, IA, Fort Smith, AR and Winchester, VA.
(c)
Certain properties are pledged as collateral under our mortgage financings at December 31, 2013. For purposes of this table, the total principal balance of a mortgage loan payable that is collateralized by a pool of properties is allocated among the properties in the pool based on each property’s carrying balance.
16
Table of Contents
Property Acquisitions
During the year ended December 31, 2013, we acquired two industrial properties and several land parcels for an aggregate purchase price of approximately $72.8 million. One of the two industrial properties was vacant upon acquisition and the other industrial property was acquired at a capitalization rate of 6.7%. The capitalization rate for this industrial property acquisition was calculated using the estimated stabilized net operating income (excluding straight line rent and amortization of below market rent) and dividing it by the sum of the purchase price plus estimated costs incurred to stabilize the property. The acquired industrial properties have the following characteristics:
Metropolitan Area
Number of
Properties
GLA
Property
Type
Occupancy
at 12/31/13
Chicago, IL
1
509,216
Bulk Warehouse
0
%
Chicago, IL
1
626,784
Bulk Warehouse
100
%
2
1,136,000
Development Activity
During the year ended December 31, 2013, we placed in-service one bulk warehouse development located in Southern California totaling approximately 0.3 million square feet of GLA at a total cost of $19.1 million. Included in total costs is $1.8 million incurred on leasing costs, which includes tenant improvements and leasing commissions. At December 31, 2013, the occupancy is 100%. The capitalization rate for this development, calculated using the estimated stabilized net operating income (excluding straight line rent) divided by the total investment in the developed property, is 7.3%.
As of December 31, 2013, we substantially completed two industrial properties totaling approximately 1.2 million square feet of GLA and have three industrial properties that are under construction totaling approximately 0.8 million square feet of GLA. The estimated total costs for the two development properties that are substantially complete are approximately $88.2 million, of which $83.8 has been incurred as of December 31, 2013. The estimated total costs for the three development properties under construction are $49.2 million, of which $25.3 million has been incurred as of December 31, 2013. There can be no assurance that the actual completion cost will not exceed the estimated completion cost stated above. The completed developments and developments under construction have the following characteristics:
Completed Developments - Not In Service
GLA
Property
Type
Quarter of Building Completion
Southern California
489,000
Bulk Warehouse
Q4 2013
Central PA
708,000
Bulk Warehouse
Q4 2013
1,197,000
Developments Under Construction
GLA
Property
Type
Anticipated Quarter of Building Completion
Chicago, IL
250,000
Bulk Warehouse Expansion
Q3 2014
Southern California
555,670
Bulk Warehouse
Q2 2014
Southern California
43,485
Regional Warehouse
Q2 2014
849,155
17
Table of Contents
Property Sales
During the year ended December 31, 2013, we sold 67 industrial properties comprising approximately 3.0 million square feet of GLA, at a weighted average capitalization rate of 5.6%, and several land parcels for total gross sales proceeds of approximately $144.6 million. The capitalization rate for the 67 industrial property sales is calculated by taking revenues of the property (excluding straight-line rent, lease inducement amortization and above and below market lease amortization) less operating expenses of the property for a period of the last twelve full months prior to sale and dividing the sum by the sales price of the property. The sold industrial properties have the following characteristics:
Metropolitan Area
Number of
Properties
GLA
Property Type
Atlanta, GA
1
90,000
Regional Warehouse
Baltimore, MD
1
171,000
Regional Warehouse
Chicago, IL
6
446,241
Light Industrial/R&D/Flex/Regional Warehouse
Dallas, TX
14
468,358
Light Industrial/R&D/Flex
Denver, CO
2
157,065
R&D/Flex
Detroit, MI
7
214,372
Light Industrial/Regional Warehouse/R&D/Flex
Indianapolis, IN
2
174,438
Bulk Warehouse/Regional Warehouse
Milwaukee, WI
1
43,440
Light Industrial
Minneapolis/St. Paul, MN
2
122,562
Regional Warehouse
Northern New Jersey
1
24,051
R&D/Flex
Salt Lake City, UT
27
384,305
Light Industrial
Southern New Jersey
1
109,000
Bulk Warehouse
Toronto, ON
1
280,773
Bulk Warehouse
Other (a)
1
355,964
Bulk Warehouse
Total
67
3,041,569
(a) Property was located in Omaha, NE.
18
Table of Contents
Tenant and Lease Information
We have a diverse base of more than 1,800 tenants engaged in a wide variety of businesses including retail, wholesale trade, distribution, manufacturing and professional services. At December 31, 2013, our leases have a weighted average lease length of 6.0 years and provide for periodic rent increases that are either fixed or based on changes in the Consumer Price Index. Industrial tenants typically have net or semi-net leases and pay as additional rent their percentage of the property’s operating costs, including the costs of common area maintenance, property taxes and insurance. As of December 31, 2013, approximately 93% of the GLA of our in-service properties was leased, and no single tenant or group of related tenants accounted for more than 3.2% of our rent revenues, nor did any single tenant or group of related tenants occupy more than 2.2% of the total GLA of our in-service properties.
Leasing Activity
The following table provides a summary of our leasing activity for the year ended December 31, 2013. The table does not include month to month leases or leases with terms less than twelve months.
Number of
Leases
Signed
Square Feet
Signed
(in 000’s)
Average GAAP
Rent Per
Square Foot (1)
GAAP Basis
Rent Growth (2)
Weighted
Average Lease
Term (3)
Turnover Costs
Per Square
Foot (4)
Weighted
Average
Retention (5)
New Leases
239
3,955
$
4.86
(8.2
)%
5.3
$
6.85
N/A
Renewal Leases
408
10,080
$
4.11
8.7
%
3.6
$
1.07
78.7
%
Development
9
416
$
4.71
N/A
5.8
N/A
N/A
Total / Weighted Average
656
14,451
$
4.33
2.8
%
4.1
$
2.64
78.7
%
_______________
(1)
Average GAAP rent is the average rent calculated in accordance with GAAP, over the term of the lease.
(2)
GAAP basis rent growth is a ratio of the change in net effective rent (on a GAAP basis, including straight-line rent adjustments as required by GAAP) compared to the net effective rent (on a GAAP basis) of the comparable lease. New leases where there were no prior comparable leases are also excluded.
(3)
The lease term is expressed in years. Assumes no exercise of lease renewal options, if any.
(4)
Turnover costs are comprised of the costs incurred or capitalized for improvements of vacant and renewal spaces, as well as the commissions paid and costs capitalized for leasing transactions. Turnover costs per square foot represent the total turnover costs expected to be incurred on the leases signed during the period and do not reflect actual expenditures for the period.
(5)
Represents the weighted average square feet of tenants renewing their respective leases.
During the year ended December 31, 2013, we signed 163 new leases with free rent periods during the lease term on 3.3 million square feet of GLA. Total free rent concessions are $6.5 million associated with these new leases. Additionally, during the year ended December 31, 2013, we signed 79 renewal leases with free rent periods during the lease term on 1.7 million square feet of GLA. Total concessions are $1.4 million associated with these renewal leases. Lastly, during the twelve months ended December 31, 2013, we signed eight development leases with free rent periods during the lease term on 0.4 million square feet of GLA. Total free rent concessions are $0.5 million associated with these development leases.
19
Table of Contents
Lease Expirations
Fundamentals for the United States industrial real estate market continued to improve in 2013, as growth in the general economy drove additional demand for space. Development of new industrial space has increased in response to this growth in demand, but demand has outpaced supply. The fourth quarter of 2013 marked the 14th consecutive quarter of increasing occupancy for the overall market. These conditions have resulted in improved market rental rate environments in virtually all of our markets. Based on our recent experience, market conditions, and the forecast from a leading national research company for 2014, we expect our average net effective rental rates for renewal leases on a cash basis to be slightly higher than the expiring rates. Rental rates for new leases on a cash basis on average are expected to be less than the comparative prior leases for 2014, primarily due to the differing market conditions when the comparative leases were structured. The following table shows scheduled lease expirations for all leases for our in-service properties as of December 31, 2013.
Year of Expiration(1)
Number of
Leases
Expiring
GLA
Expiring(2)
Percentage
of GLA
Expiring(2)
Annual Base
Rent
Under
Expiring
Leases(3)
Percentage
of Total
Annual
Base Rent
Expiring(3)
(In thousands)
2014
401
7,076,942
13
%
$
32,677
13
%
2015
392
8,951,602
16
%
40,673
16
%
2016
379
10,250,272
18
%
43,192
17
%
2017
219
6,399,692
11
%
30,713
12
%
2018
180
7,103,945
13
%
32,549
13
%
2019
112
5,250,158
9
%
26,254
11
%
2020
41
2,712,519
5
%
12,128
5
%
2021
35
3,207,189
6
%
13,733
6
%
2022
18
888,616
2
%
3,510
1
%
2023
17
2,084,190
4
%
8,182
3
%
Thereafter
16
1,609,228
3
%
8,363
3
%
Total
1,810
55,534,353
100
%
$
251,974
100
%
_______________
(1)
Includes leases that expire on or after January 1, 2014 and assumes tenants do not exercise existing renewal, termination or purchase options.
(2)
Does not include existing vacancies of 4,474,457 aggregate square feet and December 31, 2013 move outs of 1,249,157 aggregate square feet.
(3)
Annualized base rent is calculated as monthly base rent (cash basis) per the terms of the lease, as of December 31, 2013, multiplied by 12. If free rent is granted, then the first positive rent value is used.
Item 3.
Legal Proceedings
We are involved in legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material impact on the results of operations, financial position or liquidity of the Company.
Item 4.
Mine Safety Disclosures
None.
20
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information
The following table sets forth for the periods indicated the high and low closing prices per share and distributions declared per share for our common stock, which trades on the New York Stock Exchange under the trading symbol “FR.”
Quarter Ended
High
Low
Distribution
Declared
December 31, 2013
$
18.81
$
16.30
$
0.085
September 30, 2013
$
17.08
$
14.83
$
0.085
June 30, 2013
$
18.71
$
14.26
$
0.085
March 31, 2013
$
17.13
$
14.22
$
0.085
December 31, 2012
$
14.10
$
12.66
$
0.000
September 30, 2012
$
13.60
$
11.99
$
0.000
June 30, 2012
$
12.72
$
11.09
$
0.000
March 31, 2012
$
12.38
$
10.30
$
0.000
We had 481 common stockholders of record registered with our transfer agent as of February 27, 2014.
In order to comply with the REIT requirements of the Code, we are generally required to make common share distributions and preferred share distributions (other than capital gain distributions) to our shareholders in amounts that together at least equal i) the sum of a) 90% of our “REIT taxable income” computed without regard to the dividends paid deduction and net capital gains and b) 90% of net income (after tax), if any, from foreclosure property, minus ii) certain excess non-cash income.
Our common share distribution policy is determined by our board of directors and is dependent on multiple factors, including cash flow and capital expenditure requirements, as well as ensuring that we meet the minimum distribution requirements set forth in the Code. We met the minimum distribution requirements with respect to 2013.
During the year ended December 31, 2013, the Operating Partnership did not issue any units of limited partnership interest (“Units”).
Subject to lock-up periods and certain adjustments, Units of the Operating Partnership are redeemable for common stock of the Company on a one-for-one basis or cash at the option of the Company.
Equity Compensation Plans
The following table sets forth information regarding our equity compensation plans as of December 31, 2013.
Plan Category
Number of
Securities
to be Issued
Upon
Exercise of
Outstanding
Options,
Warrants
and Rights
Weighted-
Average
Exercise
Price of
Outstanding
Options,
Warrants
and Rights
Number of
Securities
Remaining
Available
for Further
Issuance
Under Equity
Compensation
Plans
Equity Compensation Plans Approved by Security Holders
—
$
—
350,863
Equity Compensation Plans Not Approved by Security Holders
—
$
—
22,380
Total
—
$
—
373,243
21
Performance Graph
The following graph provides a comparison of the cumulative total stockholder return among the Company, the FTSE NAREIT Equity REIT Total Return Index (the “NAREIT Index”) and the Standard & Poor’s 500 Index (“S&P 500”). The historical information set forth below is not necessarily indicative of future performance.
*
$100 invested on 12/31/08 in stock or index, including reinvestment of dividends. Fiscal year ending December 31.
12/08
12/09
12/10
12/11
12/12
12/13
FIRST INDUSTRIAL REALTY TRUST, INC.
$
100.00
$
69.27
$
116.03
$
135.50
$
186.49
$
235.97
S&P 500
$
100.00
$
126.46
$
145.51
$
148.59
$
172.37
$
228.19
FTSE NAREIT Equity REITs
$
100.00
$
127.99
$
163.78
$
177.36
$
209.39
$
214.56
_______________
*
The information provided in this performance graph shall not be deemed to be “soliciting material,” to be “filed” or to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 unless specifically treated as such.
22
Table of Contents
Item 6.
Selected Financial Data
The following sets forth selected financial and operating data for the Company on a consolidated basis. The following selected consolidated financial data should be read in conjunction with the Consolidated Financial Statements and Notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Form 10-K. All consolidated financial data has been restated, as appropriate, to reflect the impact of activity classified as discontinued operations for all periods presented.
Year Ended
12/31/13
Year Ended
12/31/12
Year Ended
12/31/11
Year Ended
12/31/10
Year Ended
12/31/09
(In thousands, except per share data)
Statement of Operations Data:
Total Revenues
$
328,226
$
314,325
$
302,668
$
306,606
$
369,229
Income (Loss) from Continuing Operations
4,941
(22,459
)
(33,631
)
(161,520
)
(22,807
)
Loss from Continuing Operations Available to First Industrial Realty Trust, Inc’s Common Stockholders
(8,213
)
(37,395
)
(49,093
)
(166,604
)
(37,821
)
Net Income (Loss) Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
25,907
$
(22,069
)
$
(27,010
)
$
(222,498
)
$
(13,783
)
Basic and Diluted Earnings Per Share:
Loss from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.08
)
$
(0.41
)
$
(0.61
)
$
(2.65
)
$
(0.78
)
Net Income (Loss) Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.24
$
(0.24
)
$
(0.34
)
$
(3.53
)
$
(0.28
)
Distributions Per Share
$
0.34
$
0.00
$
0.00
$
0.00
$
0.00
Basic and Diluted Weighted Average Shares
106,995
91,468
80,616
62,953
48,695
Balance Sheet Data (End of Period):
Real Estate, Before Accumulated Depreciation
$
3,119,547
$
3,121,448
$
2,992,096
$
2,618,767
$
3,319,764
Total Assets
2,597,510
2,608,842
2,666,657
2,750,054
3,204,586
Indebtedness (Inclusive of Indebtedness Held for Sale)
1,296,806
1,335,766
1,479,483
1,742,776
1,998,332
Total Equity
1,171,219
1,145,653
1,072,595
892,144
1,074,247
Cash Flow Data:
Cash Flow From Operating Activities
$
125,751
$
136,422
$
87,534
$
83,189
$
142,179
Cash Flow From Investing Activities
(61,313
)
(42,235
)
(3,779
)
(9,923
)
4,777
Cash Flow From Financing Activities
(61,748
)
(99,407
)
(99,504
)
(230,383
)
32,724
23
Table of Contents
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with "Selected Financial Data" and the Consolidated Financial Statements and Notes thereto appearing elsewhere in this Form 10-K.
In addition, the following discussion contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "believe," "expect," "intend," "plan," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "should" or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a materially adverse effect on our operations and future prospects include, but are not limited to: changes in national, international, regional and local economic conditions generally and real estate markets specifically; changes in legislation/regulation (including changes to laws governing the taxation of REITs) and actions of regulatory authorities (including the IRS); our ability to qualify and maintain our status as a REIT; the availability and attractiveness of financing (including both public and private capital) to us and to our potential counterparties; the availability and attractiveness of terms of additional debt repurchases; interest rates; our credit agency ratings; our ability to comply with applicable financial covenants; competition; changes in supply and demand for industrial properties (including land, the supply and demand for which is inherently more volatile than other types of industrial property) in the Company’s current and proposed market areas; difficulties in consummating acquisitions and dispositions; risks related to our investments in properties through joint ventures; environmental liabilities; slippages in development or lease-up schedules; tenant creditworthiness; higher-than-expected costs; changes in asset valuations and related impairment charges; changes in general accounting principles, policies and guidelines applicable to REITs; international business risks and those additional factors described in Item 1A, "Risk Factors" and in our other filings with the SEC. We caution you not to place undue reliance on forward looking statements, which reflect our analysis only and speak only as of the date of this report or the dates indicated in the statements. We assume no obligation to update or supplement forward-looking statements.
The Company was organized in the state of Maryland on August 10, 1993. We are a REIT, as defined in the Code. We began operations on July 1, 1994. Our interests in our properties and land parcels are held through partnerships, corporations, and limited liability companies controlled, directly or indirectly, by us, including the Operating Partnership, of which we are the sole general partner, and through our taxable REIT subsidiaries. The Company also owns a preferred partnership interest in the Operating Partnership represented by preferred units with an aggregate liquidation priority of $75.0 million at December 31, 2013. We also conduct operations through other partnerships and limited liability companies, the operating data of which, together with that of the Operating Partnership and the taxable REIT subsidiaries, is consolidated with that of the Company, as presented herein.
We also own noncontrolling equity interests in, and provide various services to, two joint ventures (the 2003 Net Lease Joint Venture and the 2007 Europe Joint Venture). The Joint Ventures are accounted for under the equity method of accounting. Accordingly, the operating data of our Joint Ventures is not consolidated with that of the Company as presented herein. See Note 5 to the Consolidated Financial Statements for more information on the Joint Ventures.
We believe our financial condition and results of operations are, primarily, a function of our performance in four key areas: leasing of industrial properties, acquisition and development of additional industrial properties, disposition of industrial properties and access to external capital.
We generate revenue primarily from rental income and tenant recoveries from long-term (generally three to six years) operating leases of our industrial properties. Such revenue is offset by certain property specific operating expenses, such as real estate taxes, repairs and maintenance, property management, utilities and insurance expenses, along with certain other costs and expenses, such as depreciation and amortization costs and general and administrative and interest expenses. Our revenue growth is dependent, in part, on our ability to (i) increase rental income, through increasing either or both occupancy rates and rental rates at our properties, (ii) maximize tenant recoveries and (iii) minimize operating and certain other expenses. Revenues generated from rental income and tenant recoveries are a significant source of funds, in addition to income generated from gains/losses on the sale of our properties (as discussed below), for our liquidity. The leasing of property, in general, and occupancy rates, rental rates, operating expenses and certain non-operating expenses, in particular, are impacted, variously, by property specific, market specific, general economic and other conditions, many of which are beyond our control. The leasing of property also entails various risks, including the risk of tenant default. If we were unable to maintain or increase occupancy rates and rental rates at our properties or to maintain tenant recoveries and operating and certain other expenses consistent with historical levels and proportions, our revenue would decline. Further, if a significant number of our tenants were unable to pay rent (including tenant recoveries) or if we were unable to rent our properties on favorable terms, our financial condition, results
24
Table of Contents
of operations, cash flow and ability to pay dividends on, and the market price of, our common stock would be adversely affected.
Our revenue growth is also dependent, in part, on our ability to acquire existing, and acquire and develop new, additional industrial properties on favorable terms. The Company seeks to identify opportunities to acquire existing industrial properties on favorable terms, and, when conditions permit, also seeks to identify opportunities to acquire and develop new industrial properties on favorable terms. Existing properties, as they are acquired, and acquired and developed properties, as they are leased, generate revenue from rental income, tenant recoveries and fees, income from which, as discussed above, is a source of funds for our distributions. The acquisition and development of properties is impacted, variously, by property specific, market specific, general economic and other conditions, many of which are beyond our control. The acquisition and development of properties also entails various risks, including the risk that our investments may not perform as expected. For example, acquired existing and acquired and developed new properties may not sustain and/or achieve anticipated occupancy and rental rate levels. With respect to acquired and developed new properties, we may not be able to complete construction on schedule or within budget, resulting in increased debt service expense and construction costs and delays in leasing the properties. Also, we face significant competition for attractive acquisition and development opportunities from other well-capitalized real estate investors, including publicly-traded REITs and private investors. Further, as discussed below, we may not be able to finance the acquisition and development opportunities we identify. If we were unable to acquire and develop sufficient additional properties on favorable terms, or if such investments did not perform as expected, our revenue growth would be limited and our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock would be adversely affected.
We also generate income from the sale of our properties (including existing buildings, buildings which we have developed or re-developed on a merchant basis and land). The gain/loss on, and fees from, the sale of such properties are included in our income and can be a significant source of funds, in addition to revenues generated from rental income and tenant recoveries. Proceeds from sales are being used to repay outstanding debt and, market conditions permitting, may be used to fund the acquisition of existing, and the acquisition and development of new, industrial properties. The sale of properties is impacted, variously, by property specific, market specific, general economic and other conditions, many of which are beyond our control. The sale of properties also entails various risks, including competition from other sellers and the availability of attractive financing for potential buyers of our properties. Further, our ability to sell properties is limited by safe harbor rules applying to REITs under the Code which relate to the number of properties that may be disposed of in a year, their tax bases and the cost of improvements made to the properties, along with other tests which enable a REIT to avoid punitive taxation on the sale of assets. If we are unable to sell properties on favorable terms, our income growth would be limited and our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock could be adversely affected.
We utilize a portion of the net sales proceeds from property sales, borrowings under our Unsecured Credit Facility, and proceeds from the issuance, when and as warranted, of additional debt and equity securities to refinance debt and finance future acquisitions and developments. Access to external capital on favorable terms plays a key role in our financial condition and results of operations, as it impacts our cost of capital and our ability and cost to refinance existing indebtedness as it matures and to fund acquisitions and developments or through the issuance, when and as warranted, of additional equity securities. Our ability to access external capital on favorable terms is dependent on various factors, including general market conditions, interest rates, credit ratings on our preferred stock and debt, the market’s perception of our growth potential, our current and potential future earnings and cash distributions and the market price of our capital stock. If we were unable to access external capital on favorable terms, our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our common stock could be adversely affected.
CRITICAL ACCOUNTING POLICIES
Our significant accounting policies are described in more detail in Note 3 to the Consolidated Financial Statements. We believe the following critical accounting policies relate to the more significant judgments and estimates used in the preparation of our consolidated financial statements.
•
Accounts Receivable:
We are subject to tenant defaults and bankruptcies that could affect the collection of rent due under our outstanding accounts receivable, include straight-line rent. In order to mitigate these risks, we perform credit reviews and analyses on our major existing tenants and all prospective tenants meeting certain financial thresholds before leases are executed. We maintain an allowance for doubtful accounts which is an estimate that is based on our assessment of various factors including the accounts receivable aging, customer credit-worthiness and historical bad debts.
25
Table of Contents
•
Notes Receivable:
Notes receivable are included in prepaid expenses and other assets, net and are loans that are generally collateralized by real estate. Notes receivable are considered past due when a contractual payment is not remitted in accordance with the terms of the note agreement. We evaluate the collectability of each note receivable on an individual basis based on various factors which may include payment history, expected fair value of the collateral on the loan and internal and external credit information. A loan is considered to be impaired when, based upon current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the note receivable to the present value of expected future cash flows. Since the majority of our notes receivable are collateralized by a first mortgage, the loans have risk characteristics similar to the risks in owning commercial real estate. Interest income on performing loans is accrued as earned. A loan is placed on non-accrual status when, based upon current information and events, it is probable that we will not be able to collect all amounts due according to the existing contractual terms. Recognition of interest income on non-performing loans on an accrual basis is resumed when it is probable that we will be able to collect amounts due according to the contractual terms.
•
Investment in Real Estate:
We are engaged in the acquisition of individual properties as well as multi-property portfolios. We are required to allocate purchase price between land, building, tenant improvements, leasing commissions, in-place leases, tenant relationships and above and below market leases. Above-market and below-market lease values for acquired properties are recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) our estimate of fair market lease rents for each corresponding in-place lease. Acquired above market leases are amortized as a reduction of rental revenue over the remaining non-cancelable terms of the respective leases and acquired below market leases are amortized as an increase to rental income over the remaining initial terms plus the terms of any below market fixed rate renewal options of the respective leases. In-place lease and tenant relationship values for acquired properties are recorded based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the respective tenant. The value allocated to in-place lease intangible assets is amortized to depreciation and amortization expense over the remaining lease term of the respective lease. The value allocated to tenant relationships is amortized to depreciation and amortization expense over the expected term of the relationship, which includes an estimate of the probability of lease renewal and its estimated term. We also must allocate purchase price on multi-property portfolios to individual properties. The allocation of purchase price is based on our assessment of various characteristics of the markets where the property is located and the expected cash flows of the property.
We review our held-for-use properties on a continuous basis for possible impairment and provide a provision if impairments are determined. We utilize the guidelines established under the Financial Accounting Standards Board’s (the "FASB") guidance for accounting for the impairment of long lived assets to determine if impairment conditions exist. We review the expected undiscounted cash flows of the property to determine if there are any indications of impairment. If the expected undiscounted cash flows of a particular property are less than the net book basis of the property, we will recognize an impairment charge equal to the amount of carrying value of the property that exceeds the fair value of the property. Fair value is generally determined by discounting the future expected cash flows of the property. The preparation of the undiscounted cash flows and the calculation of fair value involve subjective assumptions such as estimated occupancy, rental rates, ultimate residual value and hold period. The discount rate used to present value the cash flows for determining fair value is also subjective.
•
Real Estate Held for Sale:
Properties are classified as held for sale when all criteria within the FASB’s guidance relating to the disposal of long lived assets are met for such properties. When properties are classified as held for sale, we cease depreciating the properties and estimate the values of such properties and record them at the lower of depreciated cost or fair value, less costs to dispose. If circumstances arise that were previously considered unlikely, and, as a result, we decide not to sell a property previously classified as held for sale, we will reclassify such property as held and used. We estimate the value of such property and measure it at the lower of its carrying amount (adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used) or fair value at the date of the subsequent decision not to sell. Fair value of operational industrial properties is generally determined either by discounting the future expected cash flows of the property, third party contract prices or quotes from local brokers. The preparation of the discounted cash flows and the calculation of fair value involve subjective assumptions such as estimated occupancy, rental rates, ultimate residual value, hold period and discount rate. Fair value of land is primarily determined by members of management who are responsible for the individual markets where the land parcels are located, quotes from local brokers or by third party contract prices. The determination of the fair value of real estate assets is also highly subjective, especially in markets where there is a lack of recent comparable transactions.
26
Table of Contents
•
Accounting for Joint Ventures:
We analyze our investments in Joint Ventures to determine whether the joint ventures should be accounted for under the equity method of accounting or consolidated into our financial statements based on standards set forth under the FASB’s guidance relating to the consolidation of variable interest entities. Based on the guidance set forth in these pronouncements, we do not consolidate any of our joint venture investments because either the joint venture has been determined to be a variable interest entity but we are not the primary beneficiary or the joint venture has been determined not to be a variable interest entity and we lack control of the joint venture. Our assessment of whether we are the primary beneficiary of a variable interest entity involves the consideration of various factors including the form of our ownership interest, our representation on the entity’s governing body, the size of our investment and future cash flows of the entity.
•
Capitalization of Costs:
We capitalize (direct and certain indirect) costs incurred in developing and expanding real estate assets as part of the investment basis. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. During the land development and construction periods, we capitalize interest costs, real estate taxes and certain general and administrative costs of the personnel performing development up to the time the property is substantially complete. The interest rate used to capitalize interest is based upon our average borrowing rate on existing debt. We also capitalize internal and external costs incurred to successfully originate a lease that result directly from, and are essential to, the acquisition of that lease. Leasing costs that meet the requirements for capitalization are presented as a component of prepaid expenses and other assets, net. The determination and calculation of certain costs requires estimates by us.
•
Deferred Tax Assets and Liabilities:
In the preparation of our consolidated financial statements, significant management judgment is required to estimate our current and deferred income tax liabilities. Our estimates are based on our interpretation of tax laws. These estimates may have an impact on the income tax expense recognized. Adjustments may be required by a change in assessment of our deferred income tax assets and liabilities, changes due to audit adjustments by federal and state tax authorities, our inability to qualify as a REIT, and changes in tax laws. Adjustments required in any given period are included within the income tax provision. In assessing the need for a valuation allowance against our deferred tax assets, we estimate future taxable income, considering the feasibility of ongoing tax planning strategies and the realizability of tax loss carryforwards. In the event we were to determine that we would not be able to realize all or a portion of our deferred tax assets in the future, we would reduce such amounts through a charge to income in the period in which that determination is made. Conversely, if we were to determine that we would be able to realize our deferred tax assets in the future in excess of the net carrying amounts, we would decrease the recorded valuation allowance through an increase to income in the period in which that determination is made.
RESULTS OF OPERATIONS
Comparison of Year Ended December 31, 2013 to Year Ended December 31, 2012
Our net income (loss) available to First Industrial Realty Trust, Inc.’s common stockholders and participating securities was $25.9 million and $(22.1) million for the years ended December 31, 2013 and 2012, respectively. Basic and diluted net income (loss) available to First Industrial Realty Trust, Inc.’s common stockholders was $0.24 per share and $(0.24) per share for the years ended December 31, 2013 and 2012, respectively.
The tables below summarize our revenues, property expenses and depreciation and other amortization by various categories for the years ended December 31, 2013 and 2012. Same store properties are properties owned prior to January 1, 2012 and held as an operating property through December 31, 2013 and developments and redevelopments that were placed in service prior to January 1, 2012 or were substantially completed for the 12 months prior to January 1, 2012. Properties which are at least 75% occupied at acquisition are placed in service. Acquisitions that are less than 75% occupied at the date of acquisition, developments and redevelopments are placed in service as they reach the earlier of a) stabilized occupancy (generally defined as 90% occupied), or b) one year subsequent to acquisition or development/redevelopment construction completion. Properties are moved from the same store classification to the redevelopment classification when capital expenditures for a project are estimated to exceed 25% of the undepreciated gross book value of the property. Acquired properties are properties that were acquired subsequent to December 31, 2011 and held as an operating property through December 31, 2013. Sold properties are properties that were sold subsequent to December 31, 2011. (Re)Developments and land are land parcels and developments and redevelopments that were not: a) substantially complete 12 months prior to January 1, 2012 or b) stabilized prior to January 1, 2012. Other revenues are derived from the operations of our maintenance company, fees earned from our Joint Ventures and other miscellaneous revenues. Other expenses are derived from the operations of our maintenance company and other miscellaneous regional expenses.
27
Table of Contents
Our future financial condition and results of operations, including rental revenues, may be impacted by the future acquisition and sale of properties. Our future revenues and expenses may vary materially from historical rates.
For the years ended December 31, 2013 and 2012, the average occupancy rates of our same store properties were 90.1% and 88.3%, respectively.
2013
2012
$ Change
% Change
($ in 000’s)
REVENUES
Same Store Properties
$
317,460
$
309,051
$
8,409
2.7
%
Acquired Properties
2,729
1,954
775
39.7
%
Sold Properties
10,892
21,618
(10,726
)
(49.6
)%
(Re) Developments and Land, Not Included Above
6,641
716
5,925
827.5
%
Other
1,459
2,635
(1,176
)
(44.6
)%
$
339,181
$
335,974
$
3,207
1.0
%
Discontinued Operations
(10,955
)
(21,649
)
10,694
(49.4
)%
Total Revenues
$
328,226
$
314,325
$
13,901
4.4
%
Revenues from same store properties increased $8.4 million primarily due to increases in occupancy and tenant recoveries, partially offset by a decrease in lease cancellation fees. Revenues from acquired properties increased $0.8 million due to the two leased industrial properties acquired subsequent to December 31, 2011 totaling approximately 1.0 million square feet of GLA. Revenues from sold properties decreased $10.7 million due to the 95 industrial properties sold subsequent to December 31, 2011 totaling approximately 7.2 million square feet of GLA. Revenues from (re)developments and land increased $5.9 million due to an increase in occupancy. Other revenues decreased $1.2 million primarily due to certain one-time revenue transactions during the year ended December 31, 2012, as well as a decrease in leasing fees earned from our Joint Ventures and a decrease in revenues from the operations of our maintenance company for the year ended December 31, 2013, as compared to the year ended December 31, 2012.
2013
2012
$ Change
% Change
($ in 000’s)
PROPERTY EXPENSES
Same Store Properties
$
95,591
$
89,472
$
6,119
6.8
%
Acquired Properties
1,047
420
627
149.3
%
Sold Properties
4,226
8,700
(4,474
)
(51.4
)%
(Re) Developments and Land, Not Included Above
2,160
709
1,451
204.7
%
Other
8,816
9,485
(669
)
(7.1
)%
$
111,840
$
108,786
$
3,054
2.8
%
Discontinued Operations
(4,450
)
(8,879
)
4,429
(49.9
)%
Total Property Expenses
$
107,390
$
99,907
$
7,483
7.5
%
Property expenses include real estate taxes, repairs and maintenance, property management, utilities, insurance and other property related expenses. Property expenses from same store properties increased $6.1 million primarily due to an increase in real estate tax expense due to refunds received in 2012 relating to previous years and an increase in repairs and maintenance expense due to the higher snow removal costs incurred during the year ended December 31, 2013 as compared to the year ended December 31, 2012 due to the mild 2012 winter. Property expenses from acquired properties increased $0.6 million due to properties acquired subsequent to December 31, 2011. Property expenses from sold properties decreased $4.5 million due to properties sold subsequent to December 31, 2011. Property expenses from (re)developments and land increased $1.5 million primarily due to an increase in real estate tax expense. Other expenses remained relatively unchanged.
General and administrative expense decreased $2.0 million, or 7.8%, during the year ended December 31, 2013 compared to the year ended December 31, 2012 due primarily to the acceleration of expense recorded during 2012 related to restricted stock held by the Company’s CEO in connection with the terms of his employment agreement that was entered into in December 2012.
28
Table of Contents
The impairment charge included in continuing operations for the year ended December 31, 2013 of $1.0 million is primarily due to marketing a certain property for sale and our assessment of the likelihood of a potential sale transaction. The impairment reversal included in continuing operations for the year ended December 31, 2012 of $0.2 million is primarily comprised of an impairment reversal relating to certain industrial properties that no longer qualified for held for sale classification.
2013
2012
$ Change
% Change
($ in 000’s)
DEPRECIATION AND OTHER AMORTIZATION
Same Store Properties
$
106,797
$
112,435
$
(5,638
)
(5.0
)%
Acquired Properties
1,755
808
947
117.2
%
Sold Properties
3,646
7,832
(4,186
)
(53.4
)%
(Re) Developments and Land, Not Included Above
1,862
357
1,505
421.6
%
Corporate Furniture, Fixtures and Equipment
618
1,077
(459
)
(42.6
)%
$
114,678
$
122,509
$
(7,831
)
(6.4
)%
Discontinued Operations
(3,647
)
(7,834
)
4,187
(53.4
)%
Total Depreciation and Other Amortization
$
111,031
$
114,675
$
(3,644
)
(3.2
)%
Depreciation and other amortization for same store properties decreased $5.6 million due to a decrease in catch-up depreciation taken for properties that were classified as held for sale in 2011 but no longer classified as held for sale during the year ended December 31, 2012, to certain intangible assets related to acquisitions of real estate becoming fully depreciated as well as certain adjustments, which should have been recorded in previous periods, recorded during the years ended December 31, 2013 and 2012 causing a decrease in depreciation and amortization expense. Depreciation and other amortization from acquired properties increased $0.9 million due to properties acquired subsequent to December 31, 2011. Depreciation and other amortization from sold properties decreased $4.2 million due to properties sold subsequent to December 31, 2011. Depreciation and other amortization for (re)developments and land increased $1.5 million primarily due to an increase in substantial completion of developments. Corporate furniture, fixtures and equipment depreciation expense decreased $0.5 million due to assets becoming fully depreciated.
Interest income decreased $0.5 million, or 18.1%, primarily due to a decrease in the weighted average note receivable balance outstanding and a decrease in the weighted average interest rate for the year ended December 31, 2013 as compared to the year ended December 31, 2012.
Interest expense decreased $9.9 million, or 11.9%, primarily due to a decrease in the weighted average debt balance outstanding for the year ended December 31, 2013 ($1,338.5 million) as compared to the year ended December 31, 2012 ($1,427.7 million), an increase in capitalized interest of $1.6 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012 due to an increase in development activities and a decrease in the weighted average interest rate for the year ended December 31, 2013 (5.77%) as compared to the year ended December 31, 2012 (5.99%).
Amortization of deferred financing costs decreased $0.2 million, or 6.8%, due to lower deferred financing costs due to the amendment to our credit facility in July 2013 and the write off of financing costs related to the early retirement of certain mortgage loans and the repurchase and retirement of certain senior unsecured notes.
In October 2008, we entered into an interest rate swap agreement (the "Series F Agreement") to mitigate our exposure to floating interest rates related to the coupon reset of our Series F Cumulative Redeemable Preferred Stock. The Series F Agreement had a notional value of $50.0 million and fixed the 30 year Treasury constant maturity treasury rate at 5.2175%. We recorded $0.1 million in mark-to-market net gain, inclusive of $0.8 million in swap payments, for the year ended December 31, 2013, as compared to $0.3 million in mark-to-market net loss, inclusive of $1.2 million in swap payments, for the year ended December 31, 2012. The Series F Agreement matured on October 1, 2013.
For the year ended December 31, 2013, we recognized a net loss from retirement of debt of $6.6 million due to the partial repurchase of certain series of our senior unsecured notes, the early payoff of certain mortgage loans and the write-off of certain unamortized loan fees associated with the amendment of our revolving line of credit. For the year ended December 31, 2012, we recognized a net loss from retirement of debt of $9.7 million due to the partial repurchase of certain series of our senior unsecured notes and early payoff of certain mortgage loans.
29
Table of Contents
Equity in income of joint ventures decreased $1.4 million, or 91.3%, during the year ended December 31, 2013 as compared to the year ended December 31, 2012 primarily due to a decrease in our pro rata share of gain on sale of real estate and earn-outs on property sales from the 2003 Net Lease Joint Venture.
For the year ended December 31, 2012, we recognized $0.8 million of gain on change in control of interests related to the acquisition of the 85% equity interest in one property from the institutional investor in the 2003 Net Lease Joint Venture. The $0.8 million of gain represents the difference between our carrying value and fair value of our equity interest on the acquisition date.
The income tax provision (as allocated to continuing operations and gain on sale of real estate, as applicable) decreased $5.5 million or 100.1% during the year ended December 31, 2013 compared to the year ended December 31, 2012 primarily due to a one-time IRS audit adjustment related to the 2009 liquidation of a former taxable REIT subsidiary that was recorded during the year ended December 31, 2012.
The following table summarizes certain information regarding the industrial properties included in discontinued operations for the years ended December 31, 2013 and 2012.
2013
2012
($ in 000’s)
Total Revenues
$
10,955
$
21,649
Property Expenses
(4,450
)
(8,879
)
Impairment of Real Estate
(1,605
)
(1,438
)
Depreciation and Amortization
(3,647
)
(7,834
)
Gain on Sale of Real Estate
34,344
12,665
Income from Discontinued Operations
$
35,597
$
16,163
Income from discontinued operations for the year ended December 31, 2013 reflects the results of operations and gain on sale of real estate relating to 67 industrial properties that were sold during the year ended December 31, 2013. The impairment loss for the year ended December 31, 2013 of $1.6 million relates to impairment charges recorded due to the carrying values of certain properties exceeding the estimated fair values based upon third party purchase contracts for properties held for sale during 2013.
Income from discontinued operations for the year ended December 31, 2012 reflects the results of operations and gain on sale of real estate relating to 28 industrial properties that were sold during the year ended December 31, 2012 and the results of operations of 67 industrial properties that were sold during the year ended December 31, 2013. The impairment loss for the year ended December 31, 2012 of $1.4 million relates to impairment charges recorded due to carrying values of certain properties exceeding the estimated fair values based upon third party purchase contracts for properties held for sale during 2012.
The $1.1 million and $3.8 million gain on sale of real estate for the years ended December 31, 2013 and 2012, respectively, resulted from the sale of several land parcels that did not meet the criteria for inclusion in discontinued operations.
30
Table of Contents
Comparison of Year Ended December 31, 2012 to Year Ended December 31, 2011
Our net loss available to First Industrial Realty Trust, Inc.’s common stockholders was $22.1 million and $27.0 million for the years ended December 31, 2012 and 2011, respectively. Basic and diluted net loss available to First Industrial Realty Trust, Inc.’s common stockholders was $0.24 per share and $0.34 per share for the years ended December 31, 2012 and 2011, respectively.
The tables below summarize our revenues, property expenses and depreciation and other amortization by various categories for the years ended December 31, 2012 and 2011. Same store properties are properties owned prior to January 1, 2011 and held as an operating property through December 31, 2012 and developments and redevelopments that were placed in service prior to January 1, 2011 or were substantially completed for the 12 months prior to January 1, 2011. Properties which are at least 75% occupied at acquisition are placed in service. Acquisitions that are less than 75% occupied at the date of acquisition, developments and redevelopments are placed in service as they reach the earlier of a) stabilized occupancy (generally defined as 90% occupied), or b) one year subsequent to acquisition or development/redevelopment construction completion. Properties are moved from the same store classification to the redevelopment classification when capital expenditures for a project are estimated to exceed 25% of the undepreciated gross book value of the property. Acquired properties are properties that were acquired subsequent to December 31, 2010 and held as an operating property through December 31, 2012. Sold properties are properties that were sold subsequent to December 31, 2010. (Re)Developments and land are land parcels and developments and redevelopments that were not: a) substantially complete 12 months prior to January 1, 2011 or b) stabilized prior to January 1, 2011. Other revenues are derived from the operations of our maintenance company, fees earned from our Joint Ventures and other miscellaneous revenues. Other expenses are derived from the operations of our maintenance company and other miscellaneous regional expenses.
During the period between January 1, 2011 and December 31, 2012, two industrial properties previously classified within same store, comprising approximately 0.1 million square feet, are included in the redevelopment classification as of December 31, 2012. As of December 31, 2013, redevelopment activities for both properties are complete and are classified as in-service. These properties were moved back to the same store classification in 2013.
Our future financial condition and results of operations, including rental revenues, may be impacted by the future acquisition and sale of properties. Our future revenues and expenses may vary materially from historical rates.
For the years ended December 31, 2012 and 2011, the average occupancy rates of our same store properties were 87.5% and 86.3%, respectively.
2012
2011
$ Change
% Change
($ in 000’s)
REVENUES
Same Store Properties
$
319,845
$
313,411
$
6,434
2.1
%
Acquired Properties
4,378
1,396
2,982
213.6
%
Sold Properties
7,049
17,213
(10,164
)
(59.0
)%
(Re) Developments and Land, Not Included Above
1,521
673
848
126.0
%
Other
3,181
2,054
1,127
54.9
%
$
335,974
$
334,747
$
1,227
0.4
%
Discontinued Operations
(21,649
)
(32,079
)
10,430
(32.5
)%
Total Revenues
$
314,325
$
302,668
$
11,657
3.9
%
Revenues from same store properties increased $6.4 million primarily due to an increase in average occupancy and an increase in lease cancellation fees. Revenues from acquired properties increased $3.0 million due to the two industrial properties acquired subsequent to December 31, 2010 totaling approximately 1.1 million square feet of GLA. Revenues from sold properties decreased $10.2 million due to the 64 industrial properties sold subsequent to December 31, 2010 totaling approximately 7.1 million square feet of GLA. Revenues from (re)developments and land increased $0.8 million primarily due to an increase in occupancy. Other revenues increased $1.1 million primarily due to several one-time fees and the reversal of an allowance for deferred rent receivable related to certain tenants, partially offset by a decrease in fees earned from our Joint Ventures.
31
Table of Contents
2012
2011
$ Change
% Change
($ in 000’s)
PROPERTY EXPENSES
Same Store Properties
$
94,549
$
98,650
$
(4,101
)
(4.2
)%
Acquired Properties
888
261
627
240.2
%
Sold Properties
2,610
6,602
(3,992
)
(60.5
)%
(Re) Developments and Land, Not Included Above
1,255
696
559
80.3
%
Other
9,484
8,019
1,465
18.3
%
$
108,786
$
114,228
$
(5,442
)
(4.8
)%
Discontinued Operations
(8,879
)
(12,947
)
4,068
(31.4
)%
Total Property Expenses
$
99,907
$
101,281
$
(1,374
)
(1.4
)%
Property expenses include real estate taxes, repairs and maintenance, property management, utilities, insurance and other property related expenses. Property expenses from same store properties decreased $4.1 million due primarily to a decrease in real estate tax expense resulting from an increase in refunds received relating to previous tax years and a decrease in repairs and maintenance expense resulting from lower snow removal costs incurred due to the mild 2012 winter. Property expenses from acquired properties increased $0.6 million due to properties acquired subsequent to December 31, 2010. Property expenses from sold properties decreased $4.0 million due to properties sold subsequent to December 31, 2010. Property expenses from (re)developments and land increased by $0.6 million due to an increase in real estate tax expense related to developments being placed in service. Other expenses increased by $1.5 million due to an increase in incentive compensation expense.
General and administrative expense increased $4.5 million, or 21.6%, during the year ended December 31, 2012 compared to the year ended December 31, 2011 due primarily to the acceleration of expense recorded during 2012 related to restricted stock held by the Company’s CEO in connection with the terms of his employment agreement that was entered into in December 2012. The increase was also due to an increase in incentive compensation expense and an increase in franchise tax expense due to the reversal of a state franchise tax reserve relating to the 1996-2001 tax years during the year ended December 31, 2011.
We committed to a plan to reduce organizational and overhead costs in October 2008 and have subsequently modified that plan with the goal of further reducing these costs. For the year ended December 31, 2011, we incurred $1.6 million in restructuring charges to provide for costs associated with the termination of a certain office lease ($1.2 million) and other costs ($0.4 million) associated with implementing our restructuring plan.
The impairment reversal included in continuing operations for the years ended December 31, 2012 and 2011 of $0.2 million and $8.9 million, respectively, is primarily comprised of a impairment reversal relating to certain industrial properties that no longer qualified for held for sale classification and land parcels that were either sold or no longer qualified for held for sale classification.
2012
2011
$ Change
% Change
($ in 000’s)
DEPRECIATION AND OTHER AMORTIZATION
Same Store Properties
$
116,719
$
116,949
$
(230
)
(0.2
)%
Acquired Properties
2,625
1,219
1,406
115.3
%
Sold Properties
1,248
3,482
(2,234
)
(64.2
)%
(Re) Developments and Land, Not Included Above
840
673
167
24.8
%
Corporate Furniture, Fixtures and Equipment
1,077
1,426
(349
)
(24.5
)%
$
122,509
$
123,749
$
(1,240
)
(1.0
)%
Discontinued Operations
(7,834
)
(8,505
)
671
(7.9
)%
Total Depreciation and Other Amortization
$
114,675
$
115,244
$
(569
)
(0.5
)%
Depreciation and other amortization for same store properties decreased $0.2 million primarily due to the accelerated depreciation and amortization taken during the year ended December 31, 2011 attributable to certain tenants who terminated their lease early, offset by an increase due to depreciation taken for properties that were classified as held for sale in 2011 but are no longer classified as held for sale in 2012. Depreciation and other amortization from acquired properties increased $1.4 million due to properties acquired subsequent to December 31, 2010. Depreciation and other amortization from sold properties decreased $2.2 million due to properties sold subsequent to December 31, 2010. Depreciation and other amortization for (re)
32
Table of Contents
developments and land and other increased $0.2 million due to an increase in substantial completion of developments. Corporate furniture, fixtures and equipment depreciation expense decreased $0.3 million due to assets becoming fully depreciated.
Interest income decreased $1.0 million, or 26.7%, primarily due to a decrease in the weighted average interest rate for notes receivable for the year ended December 31, 2012 as compared to the year ended December 31, 2011.
Interest expense, inclusive of interest expense included in discontinued operations, decreased $16.7 million, or 16.7%, primarily due to a decrease in the weighted average debt balance outstanding for the year ended December 31, 2012 ($1,427.7 million) as compared to the year ended December 31, 2011 ($1,594.3 million), an increase in capitalized interest of $1.6 million for the year ended December 31, 2012 as compared to the year ended December 31, 2011 due to an increase in development activities and a decrease in the weighted average interest rate for the year ended December 31, 2012 (5.99%) as compared to the year ended December 31, 2011 (6.31%).
Amortization of deferred financing costs decreased $0.5 million, or 12.7%, due primarily to lower deferred financing costs due to the write-off of financing costs related to the repurchase and retirement of certain of our senior unsecured notes, the replacement of our previous credit facility with the Old Credit Facility in December 2011 and the early retirement of certain mortgage loans, partially offset by the costs associated with the origination of mortgage financings during 2012 and 2011.
We recorded $0.3 million in mark-to-market net loss, inclusive of $1.2 million in swap payments, for the year ended December 31, 2012, as compared to $1.7 million in mark-to-market loss, inclusive of $0.6 million in swap payments, for the year ended December 31, 2011.
For the year ended December 31, 2012, we recognized a net loss from retirement of debt of $9.7 million due to the partial repurchase of a certain series of our senior unsecured notes and early payoff of certain mortgage loans. For the year ended December 31, 2011, we recognized a net loss from retirement of debt of $5.5 million due primarily to the early payoff of certain mortgage loans, the partial repurchase of certain series of our senior unsecured notes, the write-off of a portion of unamortized fees associated with the previous unsecured credit facility and a loss on a transfer of a property to a lender in satisfaction of a mortgage loan.
Foreign currency exchange loss of $0.3 million for the year ended December 31, 2011 relates to the substantial liquidation of operations in Canada.
Equity in income of joint ventures increased $0.6 million, or 59.1%, during the year ended December 31, 2012 as compared to the year ended December 31, 2011 primarily due to an increase in our pro rata share of gain on sale of real estate from the 2003 Net Lease Joint Venture.
For the years ended December 31, 2012 and 2011, gain on change in control of interests relates to the acquisition of the 85% equity interest in one property in each of those periods from the institutional investor in the 2003 Net Lease Joint Venture. For the years ended December 31, 2012 and 2011, we recognized $0.8 million gain and $0.7 million gain, respectively, which is the difference between our carrying value and fair value of our equity interest in each of the properties on the respective acquisition date.
Income tax provision (as allocated to continuing operations, discontinued operations and gain on sale of real estate, as applicable) increased $3.4 million, or 157.1%, during the year ended December 31, 2012 compared to the year ended December 31, 2011 due primarily to a one-time IRS audit adjustment on the 2009 liquidation of a former taxable REIT subsidiary, partially offset by a decrease in taxes related to the gain on sale of real estate in the new taxable REIT subsidiaries for the year ended December 31, 2012 as compared to the year ended December 31, 2011.
33
Table of Contents
The following table summarizes certain information regarding the industrial properties included in discontinued operations for the years ended December 31, 2012 and 2011.
2012
2011
($ in 000’s)
Total Revenues
$
21,649
$
32,079
Property Expenses
(8,879
)
(12,947
)
Impairment of Real Estate
(1,438
)
(6,214
)
Depreciation and Amortization
(7,834
)
(8,505
)
Interest Expense
—
(63
)
Gain on Sale of Real Estate
12,665
20,419
Provision for Income Taxes
—
(1,246
)
Income from Discontinued Operations
$
16,163
$
23,523
Income from discontinued operations for the year ended December 31, 2012 reflects the results of operations and gain on sale of real estate relating to 28 industrial properties that were sold during the year ended December 31, 2012 and the results of operations of 67 industrial properties that were sold during the year ended December 31, 2013. The impairment loss for the year ended December 31, 2012 of $1.4 million relates to impairment charges recorded due to carrying values of certain properties exceeding the estimated fair values based upon third party purchase contracts for properties held for sale during 2012.
Income from discontinued operations for the year ended December 31, 2011 reflects the results of operations and gain on sale of real estate relating to 36 industrial properties that were sold during the year ended December 31, 2011, the results of operations of 67 industrial properties that were sold during the year ended December 31, 2013 and the results of operations of 28 industrial properties that were sold during the year ended December 31, 2012. The impairment loss for the year ended December 31, 2011 of $6.2 million relates to impairment charges recorded due to carrying values of certain properties exceeding the estimated fair values based upon third party purchase contracts for properties held for sale during 2011.
The $3.8 million and $1.4 million gain on sale of real estate for the years ended December 31, 2012 and 2011, respectively, resulted from the sale of one land parcel in each respective year that did not meet the criteria for inclusion in discontinued operations.
LIQUIDITY AND CAPITAL RESOURCES
At December 31, 2013, our cash and cash equivalents were approximately $7.6 million. We also had $452.0 million available for additional borrowings under our Unsecured Credit Facility.
We have considered our short-term (through December 31, 2014) liquidity needs and the adequacy of our estimated cash flow from operations and other expected liquidity sources to meet these needs. Our 2014 Notes, in the aggregate principal amount of $81.8 million, are due June 2, 2014. Also, we have $44.5 million in mortgage loans payable outstanding at December 31, 2013 that mature prior to December 31, 2014 or we anticipate prepaying during 2014. Additionally, as discussed in Subsequent Events, during the first quarter of 2014 we are redeeming all outstanding shares of the Series F Flexible Cumulative Redeemable Preferred Stock and Series G Flexible Cumulative Redeemable Preferred Stock, for an aggregate payment of $75.0 million plus all accumulated and unpaid distributions. We expect to satisfy these payment obligations prior to December 31, 2014 with borrowings under our Unsecured Credit Facility and the $200.0 million unsecured term loan that we entered into during January 2014 (see Subsequent Events). With the exception of these payment obligations, we believe that our principal short-term liquidity needs are to fund normal recurring expenses, property acquisitions, developments, renovations, expansions and other nonrecurring capital improvements, debt service requirements, preferred dividends, the minimum distributions required to maintain our REIT qualification under the Code and distributions approved by our Board of Directors. We anticipate that these needs will be met with cash flows provided by operating activities as well as the disposition of select assets. These needs may also be met by the issuance of additional equity securities or long-term unsecured indebtedness, subject to market conditions and contractual restrictions or borrowings under our Unsecured Credit Facility.
We expect to meet long-term (after December 31, 2014) liquidity requirements such as property acquisitions, developments, scheduled debt maturities, major renovations, expansions and other nonrecurring capital improvements through the disposition of select assets, long-term unsecured and secured indebtedness and the issuance of additional equity securities, subject to market conditions.
34
Table of Contents
We also financed the development and acquisition of additional properties through borrowings under our Unsecured Credit Facility and may finance the development or acquisition of additional properties through such borrowings, to the extent capacity is available, in the future. At December 31, 2013, borrowings under our Unsecured Credit Facility bore interest at a weighted average interest rate of 1.666%. As of February 27, 2014, we had approximately $604.0 million available for additional borrowings under our Unsecured Credit Facility. Our Unsecured Credit Facility contains certain financial covenants including limitations on incurrence of debt and debt service coverage. Our access to borrowings may be limited if we fail to meet any of these covenants. We believe that we were in compliance with our financial covenants as of December 31, 2013, and we anticipate that we will be able to operate in compliance with our financial covenants in 2014.
Our senior unsecured notes have been assigned credit ratings from Standard & Poor’s, Moody’s and Fitch Ratings of BBB-/Ba2/BB+, respectively. In the event of a downgrade, we believe we would continue to have access to sufficient capital; however, our cost of borrowing would increase and our ability to access certain financial markets may be limited.
Year Ended December 31, 2013
Net cash provided by operating activities of approximately $125.8 million for the year ended December 31, 2013, was comprised primarily of the non-cash adjustments of approximately $98.3 million and net income of approximately $41.4 million, offset by the net change in operating assets and liabilities of approximately $8.9 million and payments of premiums, discounts and prepayment penalties associated with retirement of debt of approximately $5.0 million. The adjustments for the non-cash items of approximately $98.3 million are primarily comprised of depreciation and amortization of approximately $128.2 million, the loss from retirement of debt of approximately $6.6 million, the impairment of real estate of approximately $2.7 million and the provision for bad debt of approximately $0.7 million, offset by the gain on sale of real estate of approximately $35.4 million and the effect of the straight-lining of rental income of approximately $4.5 million.
Net cash used in investing activities of approximately $61.3 million for the year ended December 31, 2013, was comprised primarily of the acquisition of two industrial properties and several land parcels, the development of real estate, capital expenditures related to the improvement of existing real estate and payments related to leasing activities offset by the net proceeds from the sale of real estate, repayments on our notes receivable, a decrease in escrows and contributions to, and investments in, our Joint Ventures.
During the year ended December 31, 2013, we acquired two industrial properties comprising approximately 1.1 million square feet of GLA and several land parcels. The purchase price of these acquisitions totaled approximately $73.6 million, including costs incurred in conjunction with the acquisition of the industrial properties and land parcels.
During the year ended December 31, 2013, we sold 67 industrial properties comprising approximately 3.0 million square feet of GLA and several land parcels. Proceeds from the sales of the 67 industrial properties and several land parcels, net of closing costs, were approximately $126.3 million. We are in various stages of discussions with third parties for the sale of additional properties and plan to continue to selectively market other properties for sale in 2014.
Net cash used in financing activities of approximately $61.7 million for the year ended December 31, 2013, was comprised primarily of the redemption of our Series J Preferred Stock and Series K Preferred Stock, repayments on our senior unsecured notes and mortgage loans payable, common stock/unit and preferred stock dividends, payments of debt and equity issuance costs, the repurchase and retirement of restricted stock and payments on the interest rate swap agreement, offset by net proceeds from the issuance of common stock and net proceeds from our Unsecured Credit Facility.
During the year ended December 31, 2013, we paid off and retired prior to maturity mortgage loans in the amount of $72.3 million and we repurchased $29.8 million of our unsecured notes at an aggregate purchase price of $33.5 million. We may from time to time repay additional amounts of our outstanding debt. Any repayments would depend upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors we consider important. Future repayments may materially impact our liquidity, taxable income and results of operations.
During the year ended December 31, 2013, we redeemed the remaining 4,000,000 Depositary Shares of the Series J Preferred Stock for $25.00 per Depositary Share, or $100.0 million in the aggregate, and paid a prorated second quarter dividend of $0.055382 per Depositary Share, totaling approximately $0.2 million. Additionally, during the year ended December 31, 2013, we redeemed all of the 2,000,000 outstanding Depositary Shares of the Series K Preferred Stock for $25.00 per Depositary Share, or $50.0 million in the aggregate, and paid a pro-rated third quarter dividend of $0.090625 per Depositary Share, totaling approximately $0.2 million.
During the year ended December 31, 2013, we issued 8,400,000 shares of the Company's common stock through a public offering, resulting in proceeds, net of the underwriter's discount, of approximately $132.3 million. Additionally, during the year ended December 31, 2013, we issued 2,315,704 shares of the Company's common stock through the 2012 ATM, resulting in net proceeds of approximately $41.7 million.
35
Table of Contents
Contractual Obligations and Commitments
The following table lists our contractual obligations and commitments as of December 31, 2013:
Payments Due by Period
(In thousands)
Total
Less Than
1 Year
1-3 Years
3-5 Years
Over 5 Years
Operating and Ground Leases
(1)(2)
$
33,076
$
1,824
$
3,333
$
2,802
$
25,117
Real Estate Development Costs
(1)(3)
23,900
23,900
—
—
—
Long Term Debt
1,297,671
113,321
310,380
510,064
363,906
Interest Expense on Long Term Debt
(1)(4)
293,982
62,885
100,589
60,936
69,572
Total
$
1,648,629
$
201,930
$
414,302
$
573,802
$
458,595
_______________
(1)
Not on balance sheet.
(2)
Operating lease minimum rental payments have not been reduced by minimum sublease rentals of $6.8 million due in the future under non-cancelable subleases.
(3)
Represents estimated remaining costs on the completion of development projects.
(4)
Does not include interest expense on our Unsecured Credit Facility.
Off-Balance Sheet Arrangements
At December 31, 2013, we had a letter of credit and several performance bonds outstanding, amounting to $8.1 million in the aggregate. The letter of credit and performance bonds are not reflected as liabilities on our balance sheet. We have no other off-balance sheet arrangements, as defined in Item 303 of Regulation S-K, other than those disclosed on the Contractual Obligations and Commitments table above, that have or are reasonably likely to have a current or future effect on our financial condition, results of operation or liquidity and capital resources.
Environmental
We paid approximately $0.6 million and $0.4 million in 2013 and 2012, respectively, related to environmental expenditures. We estimate 2014 expenditures of approximately $0.8 million. We estimate that the aggregate expenditures which need to be expended in 2014 and beyond with regard to currently identified environmental issues will not exceed approximately $2.3 million.
Inflation
For the last several years, inflation has not had a significant impact on the Company because of the relatively low inflation rates in our markets of operation. Most of our leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, many of the outstanding leases have lease terms of six years which may enable us to replace existing leases with new leases at higher base rentals if rents of existing leases are below the then-existing market rate.
Market Risk
The following discussion about our risk-management activities includes "forward-looking statements" that involve risk and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. Our business subjects us to market risk from interest rates, and to a much lesser extent, foreign currency fluctuations.
Interest Rate Risk
This analysis presents the hypothetical gain or loss in earnings, cash flows or fair value of the financial instruments and derivative instruments which are held by us at December 31, 2013 that are sensitive to changes in the interest rates. While this analysis may have some use as a benchmark, it should not be viewed as a forecast.
In the normal course of business, we also face risks that are either non-financial or non-quantifiable. Such risks principally include credit risk and legal risk and are not represented in the following analysis.
At December 31, 2013, $1,123.8 million (86.7% of total debt at December 31, 2013) of our debt was fixed rate debt and $173.0 million (13.3% of total debt at December 31, 2013) of our debt was variable rate debt. At December 31, 2012,
36
Table of Contents
$1,237.8 million (92.7% of total debt at December 31, 2012) of our debt was fixed rate debt and $98.0 million (7.3% of total debt at December 31, 2012) of our debt was variable rate debt. Currently, we do not enter into financial instruments for trading or other speculative purposes.
For fixed rate debt, changes in interest rates generally affect the fair value of the debt, but not our earnings or cash flows. Conversely, for variable rate debt, changes in the base interest rate used to calculate the all-in interest rate generally do not impact the fair value of the debt, but would affect our future earnings and cash flows. The interest rate risk and changes in fair market value of fixed rate debt generally do not have a significant impact on us until we are required to refinance such debt. See Note 6 to the Consolidated Financial Statements for a discussion of the maturity dates of our various fixed rate debt.
Based upon the amount of variable rate debt outstanding at December 31, 2013 and 2012, a 10% increase or decrease in the interest rate on our variable rate debt would decrease or increase, respectively, future net income and cash flows by approximately $0.3 million and $0.2 million per year, respectively. The foregoing calculation assumes an instantaneous increase or decrease in the rates applicable to the amount of borrowings outstanding under our Unsecured Credit Facility at December 31, 2013. Changes in LIBOR could result in a greater than 10% increase to such rates. In addition, the calculation does not account for other possible actions, such as prepayment, that we might take in response to any rate increase. A 10% increase in interest rates would decrease the fair value of the fixed rate debt at December 31, 2013 and 2012 by approximately $20.2 million to $1,147.5 million and by approximately $25.0 million to $1,306.8 million, respectively. A 10% decrease in interest rates would increase the fair value of the fixed rate debt at December 31, 2013 and 2012 by approximately $21.0 million to $1,188.7 million and by approximately $25.9 million to $1,357.8 million, respectively.
The use of derivative financial instruments allows us to manage risks of increases in interest rates with respect to the effect these fluctuations would have on our earnings and cash flows. There were no derivatives outstanding as of December 31, 2013 (see Subsequent Events).
Foreign Currency Exchange Rate Risk
Owning industrial property outside of the United States exposes us to the possibility of volatile movements in foreign exchange rates. Changes in foreign currencies can affect the operating results of international operations reported in U.S. dollars and the value of the foreign assets reported in U.S. dollars. The economic impact of foreign exchange rate movements is complex because such changes are often linked to variability in real growth, inflation, interest rates, governmental actions and other factors. At December 31, 2013, we owned one land parcel for which the U.S. dollar was not the functional currency. The land parcel is located in Ontario, Canada and uses the Canadian dollar as its functional currency.
IRS Tax Refund
On August 24, 2009, we received a private letter ruling from the IRS granting favorable loss treatment under Sections 331 and 336 of the Code on the tax liquidation of one of our former taxable REIT subsidiaries. On November 6, 2009, legislation was signed that allowed businesses with net operating losses for 2008 or 2009 to carry back those losses for up to five years. As a result, we received a refund from the IRS of $40.4 million in the fourth quarter of 2009 (the "Refund") in connection with this tax liquidation. The IRS examination team, which is required by statute to review all refund claims in excess of $2.0 million on behalf of the Joint Committee on Taxation, indicated to us that it disagreed with certain of the property valuations we obtained from an independent valuation expert in support of our fair value of the liquidated taxable REIT subsidiary and our claim for the Refund. During the year ended December 31, 2012, we reached an agreement with the regional office of the IRS on a proposed adjustment to the Refund. The total agreed-upon adjustment to taxable income was $13.7 million, which equates to $4.8 million of taxes owed. We were also required to pay accrued interest of approximately $0.5 million. During the year ended December 31, 2012, the Company recorded the charge for the agreed-upon adjustment and the related estimated accrued interest which was reflected as a component of income tax expense. During the year ended December 31, 2013, the settlement amount was approved by the Joint Committee on Taxation and we paid the agreed upon taxes and related accrued interest.
As a result of the Joint Committee on Taxation's approval, during 2013 we entered into closing agreements with the IRS that determined the timing of the settlement on the tax characterization of the limited partners of the Operating Partnership and the stockholders of the Company. Pursuant to these closing agreements, $8.2 million of the preferred stock distributions for the year ended December 31, 2012 are taxable as capital gain.
37
Table of Contents
Supplemental Earnings Measure
Investors in and industry analysts following the real estate industry utilize funds from operations ("FFO") and net operating income ("NOI") as supplemental operating performance measures of an equity REIT. Historical cost accounting for real estate assets in accordance with accounting principles generally accepted in the United States of America ("GAAP") implicitly assumes that the value of real estate assets diminishes predictably over time through depreciation. Since real estate values instead have historically risen or fallen with market conditions, many industry analysts and investors prefer to supplement operating results that use historical cost accounting with measures such as FFO and NOI, among others. We provide information related to FFO and same store NOI ("SS NOI") both because such industry analysts are interested in such information, and because our management believes FFO and SS NOI are important performance measures. FFO and SS NOI are factors used by management in measuring our performance, including for purposes of determining the compensation of our executive officers under our 2013 incentive compensation plan.
Neither FFO nor SS NOI should be considered as a substitute for net income (loss), or any other measures derived in accordance with GAAP. Neither FFO nor SS NOI represents cash generated from operating activities in accordance with GAAP and neither should be considered as an alternative to cash flow from operating activities as a measure of our liquidity, nor is either indicative of funds available for our cash needs, including our ability to make cash distributions.
Funds From Operations
The National Association of Real Estate Investment Trusts ("NAREIT") created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from net income (loss) determined in accordance with GAAP. FFO is a non-GAAP financial measure. FFO is calculated by us in accordance with the definition adopted by the Board of Governors of NAREIT and therefore may not be comparable to other similarly titled measures of other companies.
Management believes that the use of FFO available to common stockholders and participating securities, combined with net income (loss) (which remains the primary measure of performance), improves the understanding of operating results of REITs among the investing public and makes comparisons of REIT operating results more meaningful. Management believes that, by excluding gains or losses related to sales of previously depreciated real estate assets, real estate asset depreciation and amortization and impairment charges (reversals) recorded on depreciable real estate, investors and analysts are able to identify the operating results of the long-term assets that form the core of a REIT’s activity and use these operating results for assistance in comparing these operating results between periods or to those of different companies.
The following table shows a reconciliation of net income (loss) available to common stockholders and participating securities to the calculation of FFO available to common stockholders and participating securities for the years ended December 31, 2013, 2012 and 2011.
Year Ended December 31,
2013
2012
2011
(In thousands)
Net Income (Loss)
Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
25,907
$
(22,069
)
$
(27,010
)
Adjustments:
Depreciation and Other Amortization of Real Estate
110,413
113,598
113,818
Depreciation and Other Amortization of Real Estate Included in Discontinued Operations
3,647
7,834
8,505
Equity in Depreciation and Other Amortization of Joint Ventures
273
(20
)
551
Impairment of Depreciated Real Estate
1,047
(192
)
(1,755
)
Impairment of Depreciated Real Estate Included in Discontinued Operations
1,605
1,438
6,214
Non-NAREIT Compliant Gain
(34,344
)
(12,665
)
(20,419
)
Non-NAREIT Compliant Gain from Joint Ventures
(111
)
(902
)
(616
)
Gain on Change in Control of Interests
—
(776
)
(689
)
Noncontrolling Interest Share of Adjustments
(3,426
)
(5,606
)
(6,448
)
Funds from Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
105,011
$
80,640
$
72,151
38
Table of Contents
Same Store Net Operating Income
SS NOI is a non-GAAP financial measure that provides a measure of rental operations, and does not factor in depreciation and amortization, general and administrative expense, interest expense, impairment charges, interest income, equity in income from joint ventures, income tax expense, gains and losses on retirement of debt, sale of real estate and mark-to-market of interest rate protection agreements. We define SS NOI as revenues minus property expenses such as real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses, minus the NOI of properties that are not same store properties and minus the impact of straight-line rent, the amortization of lease inducements, the amortization of above/below market rent and lease termination fees. As so defined, SS NOI may not be comparable to same store net operating income or similar measures reported by other REITs that define same store properties or NOI differently. The major factors influencing SS NOI are occupancy levels, rental rate increases or decreases and tenant recoveries increases or decreases. Our success depends largely upon our ability to lease space and to recover the operating costs associated with those leases from our tenants.
The following table shows a reconciliation of the same store revenues and property expenses disclosed in the results of operations (and reconciled to revenues and expenses reflected on the statements of operations) to SS NOI for the years ended December 31, 2013 and 2012.
Year Ended December 31,
2013
2012
(In thousands)
Same Store Properties - Revenues
$
317,460
$
309,051
Same Store Properties - Property Expenses
95,591
89,472
Same Store Net Operating Income Before Adjustments
$
221,869
$
219,579
Adjustments:
Lease Inducement Amortization
1,112
1,219
Straight-line Rent
(1,863
)
(2,492
)
Above / Below Market Rent Amortization
(551
)
(788
)
Lease Termination Fees
(1,004
)
(3,804
)
Same Store Net Operating Income
$
219,563
$
213,714
Subsequent Events
From January 1, 2014 to February 27, 2014, we acquired one industrial property for a purchase price of approximately $13.4 million, excluding costs incurred in conjunction with the acquisition and we sold one industrial property for approximately $1.3 million. Additionally, during January 2014, the 2003 Net Lease Joint Venture sold two industrial properties.
On January 29, 2014, we entered into a $200.0 million unsecured loan with a seven-year term. The loan features interest-only payments and initially bears an interest rate of LIBOR plus 175 basis points. The rate is subject to adjustment based on our leverage ratio or credit ratings. We also entered into interest rate swap agreements, with an aggregate notional value of $200.0 million, to convert the term loan's LIBOR rate to a fixed rate of approximately 4.04% per annum, based on the loan's current spread.
On February 3, 2014, we announced that we will redeem all 50,000 Depositary Shares of our Series F Flexible Cumulative Redeemable Preferred Stock. The redemption price will be $1,000.00 per Depositary Share, or $50.0 million, plus all accumulated and unpaid distributions to and including the date of redemption, March 6, 2014. We also announced that we will redeem all 25,000 Depositary Shares of our Series G Flexible Cumulative Redeemable Preferred Stock. The redemption price will be $1,000.00 per Depositary Share, or $25.0 million plus all accumulated and unpaid distributions to and including the date of redemption, March 31, 2014.
39
Table of Contents
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
Response to this item is included in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” above.
Item 8.
Financial Statements and Supplementary Data
See Index to Financial Statements and Financial Statement Schedules included in Item 15.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports pursuant to the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required financial disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Our management has assessed the effectiveness of our internal control over financial reporting as of December 31, 2013. In making its assessment of internal control over financial reporting, management used the criteria described in the Internal Control-Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Our management has concluded that, as of December 31, 2013, our internal control over financial reporting was effective.
The effectiveness of our internal control over financial reporting as of December 31, 2013 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein within Item 15. See Report of Independent Registered Public Accounting Firm.
Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting that occurred during the fourth quarter of 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B.
Other Information
None.
40
Table of Contents
PART III
Item 10, 11, 12, 13 and 14.
Directors, Executive Officers and Corporate Governance, Executive Compensation, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, Certain Relationships and Related Transactions and Director Independence and Principal Accountant Fees and Services
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is hereby incorporated or furnished, solely to the extent required by such item, from the Company’s definitive proxy statement, which is expected to be filed with the SEC no later than 120 days after the end of the Company’s fiscal year. Information from the Company’s definitive proxy statement shall not be deemed to be “filed” or “soliciting material,” or subject to liability for purposes of Section 18 of the Securities Exchange Act of 1934 to the maximum extent permitted under the Exchange Act.
41
Table of Contents
PART IV
Item 15.
Exhibits and Financial Statement Schedules
(a)
Financial Statements, Financial Statement Schedules and Exhibits
(1 & 2) See Index to Financial Statements and Financial Statement Schedules.
(3)
Exhibits:
Exhibits
Description
3.1
Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102)
3.2
Second Amended and Restated Bylaws of the Company, dated May 9, 2013 (incorporated by reference to Exhibit 3.2 of the Form 8-K of the Company, filed May 10, 2013, File No. 1-13102)
3.3
Articles of Amendment to the Company’s Articles of Incorporation, dated June 20, 1994 (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102)
3.4
Articles of Amendment to the Company’s Articles of Incorporation, dated May 31, 1996 (incorporated by reference to Exhibit 3.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102)
3.5
Articles Supplementary relating to the Company’s 6.236% Series F Flexible Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
3.6
Articles Supplementary relating to the Company’s 7.236% Series G Flexible Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
3.7
Articles Supplementary relating to the Company’s Junior Participating Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 4.10 of Form S-3 of the Company and First Industrial, L.P. dated September 24, 1997, Registration No. 333-29879)
3.8
Articles Supplementary relating to the Company’s 7.25% Series J Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company filed January 17, 2006, File No. 1-13102)
3.9
Articles Supplementary relating to the Company’s 7.25% Series K Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 1.6 of the Form 8-A of the Company, as filed on August 18, 2006, File No. 1-13102)
3.10
Articles of Amendment to the Company’s Articles of Incorporation, dated May 12, 2011 (incorporated by reference to Exhibit 3.1 of the Form 8-K of the Company filed June 2, 2011, File No. 1-13102)
3.11
Articles of Amendment to the Company’s Articles of Incorporation, dated May 9, 2013 (incorporated by reference to Exhibit 3.1 of the Form 8-K of the Company filed May 10, 2013 File No. 1-13102)
4.1
Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series F Depositary Receipts (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
4.2
Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series G Depositary Receipts (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
4.3
Remarketing Agreement, dated May 27, 2004, relating to 50,000 depositary shares, each representing 1/100 of a share of the Series F Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.2 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102)
42
Table of Contents
Exhibits
Description
4.4
Remarketing Agreement, dated May 27, 2004, relating to 25,000 depositary shares, each representing 1/100 of a share of the Series G Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.3 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102)
4.5
Indenture, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association, as Trustee (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102)
4.6
Supplemental Indenture No. 1, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association as Trustee relating to $100 million of 7.15% Notes due 2027 (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102)
4.7
Supplemental Indenture No. 3 dated October 28, 1997 between First Industrial, L.P. and First Trust National Association providing for the issuance of Medium-Term Notes due Nine Months or more from Date of Issue (incorporated by reference to Exhibit 4.1 of Form 8-K of First Industrial, L.P., dated November 3, 1997, as filed November 3, 1997, File No. 333-21873)
4.8
7.50% Medium-Term Note due 2017 in principal amount of $100 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.19 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13102)
4.9
Trust Agreement, dated as of May 16, 1997, between First Industrial, L.P. and First Bank National Association, as Trustee (incorporated by reference to Exhibit 4.5 of the Form 10-Q of First Industrial, L.P. for the fiscal quarter ended March 31, 1997, File No. 333-21873)
4.10
7.60% Notes due 2028 in principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.2 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873)
4.11
Supplemental Indenture No. 5, dated as of July 14, 1998, between First Industrial, L.P. and U.S. Bank Trust National Association, relating to First Industrial, L.P.’s 7.60% Notes due July 15, 2028 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873)
4.12
Supplemental Indenture No. 7 dated as of April 15, 2002, between First Industrial, L.P. and U.S. Bank National Association, relating to First Industrial, L.P.’s 6.875% Notes due 2012 and 7.75% Notes due 2032 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated April 4, 2002, File No. 333-21873)
4.13
Form of 7.75% Notes due 2032 in the principal amount of $50.0 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.3 of the Form 8-K of First Industrial, L.P., dated April 4, 2002, File No. 333-21873)
4.14
Supplemental Indenture No. 8, dated as of May 17, 2004, relating to 6.42% Senior Notes due June 1, 2014, by and between First Industrial, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P., dated May 27, 2004, File No. 333-21873)
4.15
Supplemental Indenture No. 10, dated as of January 10, 2006, relating to 5.75% Senior Notes due 2016, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company, filed January 11, 2006, File No. 1-13102)
4.16
Supplemental Indenture No. 11, dated as of May 7, 2007, relating to 5.95% Senior Notes due 2017, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company, filed May 5, 2007, File No. 1-13102)
10.1
Twelfth Amended and Restated Partnership Agreement of First Industrial, L.P. dated February 27, 2012 and effective March 17, 2012 (the “LP Agreement”) (incorporated by reference to Exhibit 10.1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, File No. 1-13102)
10.2
Sales Agreement by and among the Company, First Industrial, L.P. and Cantor Fitzgerald & Co. dated September 16, 2004 (incorporated by reference to Exhibit 1.1 of the Form 8-K of the Company, dated September 16, 2004, File No. 1-13102)
10.3
Non-Competition Agreement between Jay H. Shidler and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.16 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102)
10.4
Form of Non-Competition Agreement between each of Michael T. Tomasz, Paul T. Lambert, Michael J. Havala, Michael W. Brennan, Michael G. Damone, Duane H. Lund, and Johannson L. Yap and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-11, File No. 33-77804)
43
Table of Contents
Exhibits
Description
10.5†
1994 Stock Incentive Plan (incorporated by reference to Exhibit 10.37 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102)
10.6†
First Industrial Realty Trust, Inc. Deferred Income Plan (incorporated by reference to Exhibit 10 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1996, File No. 1-13102)
10.7
Contribution Agreement, dated March 19, 1996, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, dated April 3, 1996, File No. 1-13102)
10.8
Contribution Agreement, dated January 31, 1997, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.58 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102)
10.9†
Separation and Release Agreement between First Industrial Realty Trust, Inc. and Michael W. Brennan dated November 26, 2008 (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed November 28, 2008, File No. 1-13102)
10.10†
1997 Stock Incentive Plan (incorporated by reference to Exhibit 10.62 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102)
10.11†
2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.34 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2001, File No. 1-13102)
10.12†
Separation and Release Agreement between First Industrial Realty Trust, Inc. and Michael J. Havala dated December 22, 2008 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed December 23, 2008, File No. 1-13102)
10.13†
Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated by reference to Exhibit 10.2 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102)
10.14†
Separation and Release Agreement between First Industrial Realty Trust, Inc. and David P. Draft dated November 25, 2008 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed November 28, 2008, File No. 1-13102)
10.15†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.16†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.4 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.17†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.5 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.18†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.6 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.19
Amended and Restated Unsecured Revolving Credit Agreement dated as of July 19, 2013 among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed July 22, 2013, File No. 1-13102)
10.20†
Form of Restricted Stock Agreement (Director’s Annual Retainer) (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed May 19, 2006, File No. 1-13102)
10.21†
Amendment No. 1 to the Company’s 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2006, File No. 1-13102)
10.22†
Amendment No. 2 to the Company’s 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2007, File No. 1-13102)
10.23†
Amendment No. 1 to the Company’s 1994 Stock Incentive Plan (incorporated by reference to Exhibit 10.24 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.24†
Amendment No. 1 to the Company’s 1997 Stock Incentive Plan (incorporated by reference to Exhibit 10.25 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.25†
Form of Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.26 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
44
Table of Contents
Exhibits
Description
10.26†
Form of Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.27 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.27†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.28 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.28†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.29 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.29†
Amendment No. 3 to the Company’s 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 2008, File No. 1-13102)
10.30†
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 2008, File No. 1-13102)
10.31†
First Amendment, dated as of December 29, 2008, to Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated by reference to Exhibit 10.33 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-13102)
10.32†
Restricted Stock Unit Award Agreement dated January 9, 2009 between First Industrial Realty Trust, Inc. and Bruce W. Duncan (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed January 12, 2009 File No. 1-13102)
10.33†
Employment Agreement dated as of December 17, 2012 by and among the Company, First Industrial L.P. and Bruce W. Duncan (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed December 19, 2012, File No. 1-13102)
10.34†
Restricted Stock Unit Award Agreement dated as of December 17, 2012 by and between the Company and Bruce W. Duncan (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed December 19, 2012, File No. 1-13102)
10.35†
2009 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q for the period ended June 30, 2009, File No. 1-13102)
10.36†
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed July 15, 2009, File No. 1-13102)
10.37†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed March 4, 2010, File No. 1-13102)
10.38†
Form of Employee Service Based Bonus Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed July 7, 2010, File No. 1-13102)
10.39†
Form of Employee Service Based Bonus Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed July 13, 2011, File No. 1-13102)
10.40†
2011 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed June 2, 2011, File No. 1-13102)
10.41†
Amendment No. 1 to 2011 Stock Incentive Plan, dated April 28, 2011 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed on April 28, 2011, File No. 1-13102)
10.42†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2012, File No. 1-13102)
10.43†
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2012, File No. 1-13102)
10.44†
Form of Employee Service Based Bonus Agreement (incorporated by reference to Exhibit 10.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2012, File No. 1-13102)
10.45
Distribution Agreement among the Company, First Industrial, L.P. and Wells Fargo Securities, LLC dated March 1, 2012 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed on March 2, 2012, File No. 1-13102)
10.46†
Form of Restricted Stock Award Agreement for Bruce Duncan (incorporated by reference to Exhibit 10.46 of the Company's Annual Report on Form 10-K for the year ended December 31, 2012, file No. 1-13102)
10.47†
Form of 2013 Long-Term Incentive Program (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed June 25, 2013, File No. 1-13102)
45
Table of Contents
Exhibits
Description
10.48†
Form of 2013 Long-Term Incentive Program Performance Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed June 25, 2013, File No. 1-13102)
10.49
Unsecured Term Loan Agreement dated as of January 29, 2014 among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed January 29, 2014, File No. 1-13102)
21.1*
Subsidiaries of the Registrant
23*
Consent of PricewaterhouseCoopers LLP
31.1*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.2*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
32**
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.1*
The following financial statements from First Industrial Realty Trust, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013, formatted in XBRL: (i) Consolidated Balance Sheets (audited), (ii) Consolidated Statements of Operations (audited), (iii) Consolidated Statements of Comprehensive Income (audited), (iv) Consolidated Statement of Changes in Stockholders’ Equity (audited), (v) Consolidated Statements of Cash Flows (audited) and (vi) Notes to Consolidated Financial Statements (audited).
_______________
*
Filed herewith.
**
Furnished herewith.
†
Indicates a compensatory plan or arrangement contemplated by Item 15 a (3) of Form 10-K.
46
Table of Contents
EXHIBIT INDEX
Exhibits
Description
3.1
Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102)
3.2
Second Amended and Restated Bylaws of the Company, dated May 9, 2013 (incorporated by reference to Exhibit 3.2 of the Form 8-K of the Company, filed May 10, 2013, File No. 1-13102)
3.3
Articles of Amendment to the Company’s Articles of Incorporation, dated June 20, 1994 (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102)
3.4
Articles of Amendment to the Company’s Articles of Incorporation, dated May 31, 1996 (incorporated by reference to Exhibit 3.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102)
3.5
Articles Supplementary relating to the Company’s 6.236% Series F Flexible Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
3.6
Articles Supplementary relating to the Company’s 7.236% Series G Flexible Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
3.7
Articles Supplementary relating to the Company’s Junior Participating Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 4.10 of Form S-3 of the Company and First Industrial, L.P. dated September 24, 1997, Registration No. 333-29879)
3.8
Articles Supplementary relating to the Company’s 7.25% Series J Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company filed January 17, 2006, File No. 1-13102)
3.9
Articles Supplementary relating to the Company’s 7.25% Series K Cumulative Redeemable Preferred Stock, $0.01 par value (incorporated by reference to Exhibit 1.6 of the Form 8-A of the Company, as filed on August 18, 2006, File No. 1-13102)
3.10
Articles of Amendment to the Company’s Articles of Incorporation, dated May 12, 2011 (incorporated by reference to Exhibit 3.1 of the Form 8-K of the Company filed June 2, 2011, File No. 1-13102)
3.11
Articles of Amendment to the Company’s Articles of Incorporation, dated May 9, 2013 (incorporated by reference to Exhibit 3.1 of the Form 8-K of the Company filed May 10, 2013, File No. 1-13102)
4.1
Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series F Depositary Receipts (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
4.2
Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series G Depositary Receipts (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
4.3
Remarketing Agreement, dated May 27, 2004, relating to 50,000 depositary shares, each representing 1/100 of a share of the Series F Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.2 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102)
4.4
Remarketing Agreement, dated May 27, 2004, relating to 25,000 depositary shares, each representing 1/100 of a share of the Series G Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.3 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102)
4.5
Indenture, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association, as Trustee (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102)
4.6
Supplemental Indenture No. 1, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association as Trustee relating to $100 million of 7.15% Notes due 2027 (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102)
47
Table of Contents
Exhibits
Description
4.7
Supplemental Indenture No. 3 dated October 28, 1997 between First Industrial, L.P. and First Trust National Association providing for the issuance of Medium-Term Notes due Nine Months or more from Date of Issue (incorporated by reference to Exhibit 4.1 of Form 8-K of First Industrial, L.P., dated November 3, 1997, as filed November 3, 1997, File No. 333-21873)
4.8
7.50% Medium-Term Note due 2017 in principal amount of $100 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.19 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13102)
4.9
Trust Agreement, dated as of May 16, 1997, between First Industrial, L.P. and First Bank National Association, as Trustee (incorporated by reference to Exhibit 4.5 of the Form 10-Q of First Industrial, L.P. for the fiscal quarter ended March 31, 1997, File No. 333-21873)
4.10
7.60% Notes due 2028 in principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.2 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873)
4.11
Supplemental Indenture No. 5, dated as of July 14, 1998, between First Industrial, L.P. and U.S. Bank Trust National Association, relating to First Industrial, L.P.’s 7.60% Notes due July 15, 2028 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873)
4.12
Supplemental Indenture No. 7 dated as of April 15, 2002, between First Industrial, L.P. and U.S. Bank National Association, relating to First Industrial, L.P.’s 6.875% Notes due 2012 and 7.75% Notes due 2032 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated April 4, 2002, File No. 333-21873)
4.13
Form of 7.75% Notes due 2032 in the principal amount of $50.0 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.3 of the Form 8-K of First Industrial, L.P., dated April 4, 2002, File No. 333-21873)
4.14
Supplemental Indenture No. 8, dated as of May 17, 2004, relating to 6.42% Senior Notes due June 1, 2014, by and between First Industrial, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P., dated May 27, 2004, File No. 333-21873)
4.15
Supplemental Indenture No. 10, dated as of January 10, 2006, relating to 5.75% Senior Notes due 2016, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company, filed January 11, 2006, File No. 1-13102)
4.16
Supplemental Indenture No. 11, dated as of May 7, 2007, relating to 5.95% Senior Notes due 2017, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company, filed May 5, 2007, File No. 1-13102)
10.1
Twelfth Amended and Restated Partnership Agreement of First Industrial, L.P. dated February 27, 2012 and effective March 17, 2012 (the “LP Agreement”)(incorporated by reference to Exhibit 10.1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, File No. 1-13102)
10.2
Sales Agreement by and among the Company, First Industrial, L.P. and Cantor Fitzgerald & Co. dated September 16, 2004 (incorporated by reference to Exhibit 1.1 of the Form 8-K of the Company, dated September 16, 2004, File No. 1-13102)
10.3
Non-Competition Agreement between Jay H. Shidler and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.16 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102)
10.4
Form of Non-Competition Agreement between each of Michael T. Tomasz, Paul T. Lambert, Michael J. Havala, Michael W. Brennan, Michael G. Damone, Duane H. Lund, and Johannson L. Yap and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-11,
File No. 33-77804)
10.5†
1994 Stock Incentive Plan (incorporated by reference to Exhibit 10.37 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102)
10.6†
First Industrial Realty Trust, Inc. Deferred Income Plan (incorporated by reference to Exhibit 10 of the
Form 10-Q of the Company for the fiscal quarter ended March 31, 1996, File No. 1-13102)
10.7
Contribution Agreement, dated March 19, 1996, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, dated April 3, 1996, File No. 1-13102)
10.8
Contribution Agreement, dated January 31, 1997, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.58 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102)
48
Table of Contents
Exhibits
Description
10.9†
Separation and Release Agreement between First Industrial Realty Trust, Inc. and Michael W. Brennan dated November 26, 2008 (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed November 28, 2008, File No. 1-13102)
10.10†
1997 Stock Incentive Plan (incorporated by reference to Exhibit 10.62 of the Company’s Annual Report on
Form 10-K for the year ended December 31, 1996, File No. 1-13102)
10.11†
2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.34 of the Company’s Annual Report on
Form 10-K for the year ended December 31, 2001, File No. 1-13102)
10.12†
Separation and Release Agreement between First Industrial Realty Trust, Inc. and Michael J. Havala dated December 22, 2008 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed December 23, 2008, File No. 1-13102)
10.13†
Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated by reference to Exhibit 10.2 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102)
10.14†
Separation and Release Agreement between First Industrial Realty Trust, Inc. and David P. Draft dated November 25, 2008 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed November 28, 2008, File No. 1-13102)
10.15†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.16†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.4 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.17†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.5 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.18†
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.6 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102)
10.19
Amended and Restated Unsecured Revolving Credit Agreement dated as of July 19, 2013 among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed July 22, 2013, File No. 1-13102)
10.20†
Form of Restricted Stock Agreement (Director’s Annual Retainer) (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed May 19, 2006, File No. 1-13102)
10.21†
Amendment No. 1 to the Company’s 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2006, File No. 1-13102)
10.22†
Amendment No. 2 to the Company’s 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2007, File No. 1-13102)
10.23†
Amendment No. 1 to the Company’s 1994 Stock Incentive Plan (incorporated by reference to Exhibit 10.24 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.24†
Amendment No. 1 to the Company’s 1997 Stock Incentive Plan (incorporated by reference to Exhibit 10.25 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.25†
Form of Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.26 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.26†
Form of Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.27 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.27†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.28 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.28†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.29 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, File No. 1-13102)
10.29†
Amendment No. 3 to the Company’s 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 2008, File No. 1-13102)
49
Table of Contents
Exhibits
Description
10.30†
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 2008, File No. 1-13102)
10.31†
First Amendment, dated as of December 29, 2008, to Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated by reference to Exhibit 10.33 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-13102)
10.32†
Restricted Stock Unit Award Agreement dated January 9, 2009 between First Industrial Realty Trust, Inc. and Bruce W. Duncan (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed January 12, 2009 File No. 1-13102)
10.33†
Employment Agreement dated as of December 17, 2012 by and among the Company, First Industrial L.P. and Bruce W. Duncan (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed December 19, 2012, File No. 1-13102)
10.34†
Restricted Stock Unit Award Agreement dated as of December 17, 2012 by and between the Company and Bruce W. Duncan (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed December 19, 2012, File No. 1-13102)
10.35†
2009 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q for the period ended June 30, 2009, File No. 1-13102)
10.36†
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed July 15, 2009, File No. 1-13102)
10.37†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed March 4, 2010, File No. 1-13102)
10.38†
Form of Employee Service Based Bonus Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed July 7, 2010, File No. 1-13102)
10.39†
Form of Employee Service Based Bonus Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed July 13, 2011, File No. 1-13102)
10.40†
2011 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed June 2, 2011, File No. 1-13102)
10.41†
Amendment No. 1 to 2011 Stock Incentive Plan, dated April 28, 2011 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed on April 28, 2011, File No. 1-13102)
10.42†
Form of Employee Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2012, File No. 1-13102)
10.43†
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2012, File No. 1-13102)
10.44†
Form of Employee Service Based Bonus Agreement (incorporated by reference to Exhibit 10.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2012, File No. 1-13102)
10.45
Distribution Agreement among the Company, First Industrial, L.P. and Wells Fargo Securities, LLC dated March 1, 2012 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed on March 2, 2012, File No. 1-13102)
10.46*†
Form of Restricted Stock Award Agreement for Bruce Duncan (incorporated by reference to Exhibit 10.46 of the Company's Annual Report on Form 10-K for the year ended December 31, 2012, file No. 1-13102)
10.47†
Form of 2013 Long-Term Incentive Program (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed June 25, 2013, File No. 1-13102)
10.48†
Form of 2013 Long-Term Incentive Program Performance Unit Award Agreement (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company filed June 25, 2013, File No. 1-13102)
10.49
Unsecured Term Loan Agreement dated as of January 29, 2014 among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed January 29, 2014, File No. 1-13102)
21.1*
Subsidiaries of the Registrant
23*
Consent of PricewaterhouseCoopers LLP
50
Table of Contents
Exhibits
Description
31.1*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.2*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
32**
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.1
The following financial statements from First Industrial Realty Trust, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013, formatted in XBRL: (i) Consolidated Balance Sheets (audited), (ii) Consolidated Statements of Operations (audited), (iii) Consolidated Statements of Comprehensive Income (audited), (iv) Consolidated Statement of Changes in Stockholders’ Equity (audited), (v) Consolidated Statements of Cash Flows (audited) and (vi) Notes to Consolidated Financial Statements (audited)
_______________
*
Filed herewith.
**
Furnished herewith.
†
Indicates a compensatory plan or arrangement contemplated by Item 15 a (3) of Form 10-K.
51
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
Page
FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
53
Consolidated Balance Sheets as of December 31, 2013 and 201
2
54
Consolidated Statements of Operations for the Years Ended December 31, 2013, 2012 and 201
1
55
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2013, 2012 and 201
1
56
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2013, 2012 and 201
1
57
Consolidated Statements of Cash Flows for the Years Ended December 31, 2013, 2012 and 201
1
58
Notes to the Consolidated Financial Statements
59
FINANCIAL STATEMENT SCHEDULES
Schedule III: Real Estate and Accumulated Depreciation
S-1
Schedule IV: Mortgage Loans on Real Estate
S-22
52
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
First Industrial Realty Trust, Inc.:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of comprehensive income, of changes in stockholders' equity and of cash flows present fairly, in all material respects, the financial position of First Industrial Realty Trust, Inc. and its subsidiaries (the “Company”) at December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 15(a)(2) present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in
Internal Control -
Integrated Framework (1992)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Chicago, Illinois
February 27, 2014
53
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2013
December 31, 2012
(In thousands except share and per share data)
ASSETS
Assets:
Investment in Real Estate:
Land
$
703,478
$
691,726
Buildings and Improvements
2,390,566
2,403,654
Construction in Progress
25,503
26,068
Less: Accumulated Depreciation
(748,044
)
(732,635
)
Net Investment in Real Estate
2,371,503
2,388,813
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of
$0
and $3,050
—
6,765
Cash and Cash Equivalents
7,577
4,938
Tenant Accounts Receivable, Net
5,705
4,596
Investments in Joint Ventures
907
1,012
Deferred Rent Receivable, Net
56,417
54,563
Deferred Financing Costs, Net
11,406
12,028
Deferred Leasing Intangibles, Net
29,790
33,190
Prepaid Expenses and Other Assets, Net
114,205
102,937
Total Assets
$
2,597,510
$
2,608,842
LIABILITIES AND EQUITY
Liabilities:
Indebtedness:
Mortgage Loans Payable, Net
$
677,890
$
763,616
Senior Unsecured Notes, Net
445,916
474,150
Unsecured Credit Facility
173,000
98,000
Accounts Payable, Accrued Expenses and Other Liabilities
75,305
80,647
Deferred Leasing Intangibles, Net
13,626
15,522
Rents Received in Advance and Security Deposits
30,265
30,802
Dividend Payable
10,289
452
Total Liabilities
1,426,291
1,463,189
Commitments and Contingencies
—
—
Equity:
First Industrial Realty Trust Inc.’s Stockholders’ Equity:
Preferred Stock
—
—
Common Stock ($0.01 par value, 150,000,000 shares authorized, 114,304,964 and 103,092,027 shares issued and 109,980,850 and 98,767,913 shares outstanding)
1,143
1,031
Additional Paid-in-Capital
1,938,886
1,906,490
Distributions in Excess of Accumulated Earnings
(669,896
)
(657,567
)
Accumulated Other Comprehensive Loss
(3,265
)
(6,557
)
Treasury Shares at Cost (4,324,114 shares)
(140,018
)
(140,018
)
Total First Industrial Realty Trust, Inc.’s Stockholders’ Equity
1,126,850
1,103,379
Noncontrolling Interest
44,369
42,274
Total Equity
1,171,219
1,145,653
Total Liabilities and Equity
$
2,597,510
$
2,608,842
The accompanying notes are an integral part of the consolidated financial statements.
54
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, 2013
Year Ended December 31, 2012
Year Ended December 31, 2011
(In thousands except per share data)
Revenues:
Rental Income
$
252,822
$
244,798
$
234,007
Tenant Recoveries and Other Income
75,404
69,527
68,661
Total Revenues
328,226
314,325
302,668
Expenses:
Property Expenses
107,390
99,907
101,281
General and Administrative
23,152
25,103
20,638
Restructuring Costs
—
—
1,553
Impairment of Real Estate
1,047
(192
)
(8,875
)
Depreciation and Other Amortization
111,031
114,675
115,244
Total Expenses
242,620
239,493
229,841
Other Income (Expense):
Interest Income
2,354
2,874
3,922
Interest Expense
(73,558
)
(83,506
)
(100,127
)
Amortization of Deferred Financing Costs
(3,225
)
(3,460
)
(3,963
)
Mark-to-Market Gain (Loss) on Interest Rate Protection Agreements
52
(328
)
(1,718
)
Loss from Retirement of Debt
(6,637
)
(9,684
)
(5,459
)
Foreign Currency Exchange Loss
—
—
(332
)
Total Other Income (Expense)
(81,014
)
(94,104
)
(107,677
)
Income (Loss) from Continuing Operations Before Equity in Income of Joint Ventures, Gain on Change in Control of Interests and Income Tax Benefit (Provision)
4,592
(19,272
)
(34,850
)
Equity in Income of Joint Ventures
136
1,559
980
Gain on Change in Control of Interests
—
776
689
Income Tax Benefit (Provision)
213
(5,522
)
(450
)
Income (Loss) from Continuing Operations
4,941
(22,459
)
(33,631
)
Discontinued Operations:
Income Attributable to Discontinued Operations
1,253
3,498
4,350
Gain on Sale of Real Estate
34,344
12,665
20,419
Provision for Income Taxes Allocable to Discontinued Operations
—
—
(1,246
)
Income from Discontinued Operations
35,597
16,163
23,523
Income (Loss) Before Gain on Sale of Real Estate
40,538
(6,296
)
(10,108
)
Gain on Sale of Real Estate
1,100
3,777
1,370
Provision for Income Taxes Allocable to Gain on Sale of Real Estate
(210
)
—
(452
)
Net Income (Loss)
41,428
(2,519
)
(9,190
)
Less: Net (Income) Loss Attributable to the Noncontrolling Interest
(1,121
)
1,201
1,745
Net Income (Loss) Attributable to First Industrial Realty Trust, Inc.
40,307
(1,318
)
(7,445
)
Less: Preferred Dividends
(8,733
)
(18,947
)
(19,565
)
Less: Redemption of Preferred Stock
(5,667
)
(1,804
)
—
Net Income (Loss) Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
25,907
$
(22,069
)
$
(27,010
)
Basic and Diluted Earnings Per Share:
Loss from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.08
)
$
(0.41
)
$
(0.61
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.32
$
0.17
$
0.27
Net Income (Loss) Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.24
$
(0.24
)
$
(0.34
)
Distributions Per Share
$
0.34
$
0.00
$
0.00
Weighted Average Shares Outstanding
106,995
91,468
80,616
The accompanying notes are an integral part of the consolidated financial statements.
55
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, 2013
Year Ended December 31, 2012
Year Ended December 31, 2011
(In thousands)
Net Income (Loss)
$
41,428
$
(2,519
)
$
(9,190
)
Amortization of Interest Rate Protection Agreements
2,411
2,271
2,166
Write-off of Unamortized Settlement Amounts of Interest Rate Protection Agreements
1,116
3,247
3,250
Reclassification of Foreign Exchange Loss on Substantial Liquidation of Foreign Entities, Net of Income Tax Benefit
—
—
179
Foreign Currency Translation Adjustment, Net of Income Tax Benefit
(60
)
32
(1,480
)
Comprehensi
ve Income (Loss)
44,895
3,031
(5,075
)
Comprehensive
(Income) Loss
Attributable to Noncontrolling Interest
(1,265
)
913
1,494
Comprehens
ive Income (Loss)
Attributable to First Industrial Realty Trust, Inc.
$
43,630
$
3,944
$
(3,581
)
The accompanying notes are an integral part of the consolidated financial statements.
56
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Distributions
in Excess of
Accumulated
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Shares
At Cost
Noncontrolling
Interest
Total
(In thousands)
Balance as of December 31, 2010
$
—
$
732
$
1,608,014
$
(606,511
)
$
(15,339
)
$
(140,018
)
$
45,266
$
892,144
Issuance of Common Stock, Net of Issuance Costs
—
174
202,158
—
—
—
—
202,332
Stock Based Compensation Activity
—
4
3,088
(333
)
—
—
—
2,759
Conversion of Units to Common Stock
—
1
1,108
—
—
—
(1,109
)
—
Reallocation—Additional Paid in Capital
—
—
(3,019
)
—
—
—
3,019
—
Preferred Dividends
—
—
—
(19,565
)
—
—
—
(19,565
)
Net Loss
—
—
—
(7,445
)
—
—
(1,745
)
(9,190
)
Reallocation—Other Comprehensive Income
—
—
—
—
(237
)
—
237
—
Other Comprehensive Income
—
—
—
—
3,864
—
251
4,115
Balance as of December 31, 2011
$
—
$
911
$
1,811,349
$
(633,854
)
$
(11,712
)
$
(140,018
)
$
45,919
1,072,595
Issuance of Common Stock, Net of Issuance Costs
—
109
134,327
—
—
—
—
134,436
Redemption of Preferred Stock
—
—
(48,240
)
(1,804
)
—
—
—
(50,044
)
Stock Based Compensation Activity
—
6
6,220
(1,644
)
—
—
—
4,582
Conversion of Units to Common Stock
—
5
4,758
—
—
—
(4,763
)
—
Reallocation—Additional Paid in Capital
—
—
(1,924
)
—
—
—
1,924
—
Preferred Dividends
—
—
—
(18,947
)
—
—
—
(18,947
)
Net Loss
—
—
—
(1,318
)
—
—
(1,201
)
(2,519
)
Reallocation—Other Comprehensive Income
—
—
—
—
(107
)
—
107
—
Other Comprehensive Income
—
—
—
—
5,262
—
288
5,550
Balance as of December 31, 2012
$
—
$
1,031
$
1,906,490
$
(657,567
)
$
(6,557
)
$
(140,018
)
$
42,274
1,145,653
Issuance of Common Stock, Net of Issuance Costs
—
107
173,678
—
—
—
—
173,785
Redemption of Preferred Stock
—
—
(144,384
)
(5,667
)
—
—
—
(150,051
)
Stock Based Compensation Activity
—
4
5,476
(948
)
—
—
—
4,532
Conversion of Units to Common Stock
—
1
995
—
—
—
(996
)
—
Reallocation—Additional Paid in Capital
—
—
(3,369
)
—
—
—
3,369
—
Common Stock and Unit Distributions
—
—
—
(37,288
)
—
—
(1,574
)
(38,862
)
Preferred Dividends
—
—
—
(8,733
)
—
—
—
(8,733
)
Net Income
—
—
—
40,307
—
—
1,121
41,428
Reallocation—Other Comprehensive Income
—
—
—
—
(31
)
—
31
—
Other Comprehensive Income
—
—
—
—
3,323
—
144
3,467
Balance as of December 31, 2013
$
—
$
1,143
$
1,938,886
$
(669,896
)
$
(3,265
)
$
(140,018
)
$
44,369
$
1,171,219
The accompanying notes are an integral part of the consolidated financial statements.
57
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, 2013
Year Ended December 31, 2012
Year Ended December 31, 2011
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)
$
41,428
$
(2,519
)
$
(9,190
)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
Depreciation
94,271
100,074
95,931
Amortization of Deferred Financing Costs
3,225
3,460
3,963
Other Amortization
30,632
35,097
36,390
Impairment of Real Estate
2,652
1,246
(2,661
)
Provision for Bad Debt
726
542
1,110
Equity in Income of Joint Ventures
(136
)
(1,559
)
(980
)
Distributions from Joint Ventures
177
1,580
1,033
Gain on Sale of Real Estate
(35,444
)
(16,442
)
(21,789
)
Gain on Change in Control of Interests
—
(776
)
(689
)
Loss from Retirement of Debt
6,637
9,684
5,459
Mark-to-Market (Gain) Loss on Interest Rate Protection Agreements
(52
)
328
1,718
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net
(3,192
)
3,770
(2,933
)
Increase in Deferred Rent Receivable
(4,516
)
(3,504
)
(7,733
)
(Decrease) Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits
(5,679
)
10,791
(5,684
)
Decrease in Restricted Cash
—
—
117
Payments of Premiums, Discounts and Prepayment Penalties Associated with Retirement of Debt
(4,978
)
(7,065
)
(6,528
)
Cash Book Overdraft
—
1,715
—
Net Cash Provided by Operating Activities
125,751
136,422
87,534
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of Real Estate
(73,642
)
(55,508
)
(5,277
)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs
(114,806
)
(83,222
)
(85,247
)
Net Proceeds from Sales of Investments in Real Estate
126,250
82,503
75,953
Contributions to and Investments in Joint Ventures
(38
)
(190
)
(155
)
Distributions from Joint Ventures
104
90
650
Repayments of Notes Receivable
615
14,365
10,394
Decrease (Increase) in Escrows
204
(273
)
(97
)
Net Cash Used in Investing Activities
(61,313
)
(42,235
)
(3,779
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Debt and Equity Issuance Costs
(3,575
)
(1,545
)
(7,162
)
Proceeds from the Issuance of Common Stock, Net of Underwriter’s Discount
174,081
134,905
202,845
Repurchase and Retirement of Restricted Stock
(2,968
)
(2,690
)
(1,001
)
Common Stock and Unit Distributions
(29,025
)
—
—
Preferred Dividends Paid
(8,733
)
(23,258
)
(15,254
)
Redemption of Preferred Stock
(150,000
)
(50,000
)
—
Payments on Interest Rate Swap Agreement
(1,079
)
(1,144
)
(489
)
Proceeds from Origination of Mortgage Loans Payable
—
100,599
255,900
Repayments on Mortgage and Other Loans Payable
(85,680
)
(39,121
)
(71,983
)
Repayments of Senior Unsecured Notes
(29,769
)
(166,153
)
(234,307
)
Proceeds from Unsecured Credit Facility
373,000
339,000
390,500
Repayments on Unsecured Credit Facility
(298,000
)
(390,000
)
(618,553
)
Net Cash Used in Financing Activities
(61,748
)
(99,407
)
(99,504
)
Net Effect of Exchange Rate Changes on Cash and Cash Equivalents
(51
)
5
(61
)
Net Increase (Decrease) in Cash and Cash Equivalents
2,690
(5,220
)
(15,749
)
Cash and Cash Equivalents, Beginning of Year
4,938
10,153
25,963
Cash and Cash Equivalents, End of Year
$
7,577
$
4,938
$
10,153
The accompanying notes are an integral part of the consolidated financial statements.
58
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
1. Organization and Formation of Company
First Industrial Realty Trust, Inc. (the "Company") was organized in the state of Maryland on August 10, 1993. The Company is a real estate investment trust ("REIT") as defined in the Internal Revenue Code of 1986 (the "Code"). Unless the context otherwise requires, the terms "Company," "we," "us" and "our" refer to First Industrial Realty Trust, Inc., First Industrial, L.P. and their respective controlled subsidiaries. We refer to our operating partnership, First Industrial, L.P., as the "Operating Partnership."
We began operations on July 1, 1994. Our operations are conducted primarily through the Operating Partnership, of which we are the sole general partner, and through our taxable REIT subsidiaries. The Company also owns a preferred partnership interest in the Operating Partnership represented by preferred units with an aggregate liquidation priority of
$75,000
at December 31, 2013. We also conduct operations through other partnerships (the "Other Real Estate Partnerships") and limited liability companies, the operating data of which, together with that of the Operating Partnership and the taxable REIT subsidiaries, is consolidated with that of the Company as presented herein. First Industrial Realty Trust, Inc. does not have any significant assets or liabilities other than its investment in the Operating Partnership and its
100%
ownership interest in the general partner of the Other Real Estate Partnerships.
We also own noncontrolling equity interests in, and provide various services to,
two
joint ventures (the "2003 Net Lease Joint Venture" and the "2007 Europe Joint Venture"; collectively, the "Joint Ventures"). The Joint Ventures are accounted for under the equity method of accounting. Accordingly, the operating data of our Joint Ventures is not consolidated with that of the Company as presented herein. See Note 5 for more information on the Joint Ventures.
As of December 31, 2013, we owned
652
industrial properties located in
25
states, containing an aggregate of approximately
63.0 million
square feet of gross leasable area ("GLA").
Of the 652 properties owned by the Company on a consolidated basis, none of them are directly owned by First Industrial Realty Trust, Inc.
Any references to the number of buildings and square footage in the financial statement footnotes are unaudited.
2. Basis of Presentation
First Industrial Realty Trust, Inc. is the sole general partner of the Operating Partnership, with an approximate
96.0%
and
95.5%
ownership interest at December 31, 2013 and 2012, respectively. Noncontrolling interest of approximately
4.0%
and
4.5%
at December 31, 2013 and 2012, respectively, represents the aggregate partnership interest in the Operating Partnership
held by the limited partners thereof.
Our consolidated financial statements at December 31, 2013 and 2012 and for each of the years ended December 31, 2013, 2012 and 2011 include the accounts and operating results of the Company and our subsidiaries. Such financial statements present our noncontrolling equity interests in our Joint Ventures under the equity method of accounting. All intercompany transactions have been eliminated in consolidation.
3. Summary of Significant Accounting Policies
In order to conform with generally accepted accounting principles, we are required in preparation of our financial statements to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of December 31, 2013 and 2012, and the reported amounts of revenues and expenses for each of the years ended December 31, 2013, 2012 and 2011. Actual results could differ from those estimates.
Reclassifications and Other Presentation Matters
Certain reclassifications have been made to the 2012 Consolidated Balance Sheet to conform to the 2013 presentation. The results of operations for the years ended December 31, 2013 and 2012 includes adjustments to depreciation and amortization expense of
$(1,640)
and
$1,528
, respectively, which should have been recorded during previous periods. Management evaluated the impact of the adjustments and does not believe they are material to the results of the current year or any previous period.
59
Table of Contents
Cash and Cash Equivalents
Cash and cash equivalents include all cash and liquid investments with an initial maturity of
three months or less
. The carrying amount approximates fair value due to the short term maturity of these investments.
Investment in Real Estate and Depreciation
Investment in real estate is carried at cost, less accumulated depreciation and amortization. We review our properties on a quarterly basis for impairment and provide a provision if impairments exist. To determine if an impairment may exist, we review our properties and identify those that have had either an event of change or event of circumstances warranting further assessment of recoverability (such as a decrease in occupancy or decline in general market conditions). If further assessment of recoverability is needed, we estimate the future net cash flows expected to result from the use of the property and its eventual disposition on an individual property basis. If the sum of the expected future net cash flows (undiscounted and without interest charges) is less than the carrying amount of the property on an individual property basis, we will recognize an impairment loss based upon the estimated fair value of such property. For properties we consider held for sale, we cease depreciating the properties and value the properties at the lower of depreciated cost or fair value, less costs to dispose. If circumstances arise that were previously considered unlikely, and, as a result, we decide not to sell a property previously classified as held for sale, we will reclassify such property as held and used. Such property is measured at the lower of its carrying amount (adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used) or fair value at the date of the subsequent decision not to sell. We classify properties as held for sale when all criteria within the Financial Accounting Standards Board’s (the "FASB") guidance on the impairment or disposal of long-lived assets are met.
Interest costs, real estate taxes, compensation costs of development personnel and other directly related costs incurred during construction periods are capitalized and depreciated commencing with the date the property is substantially completed. Upon substantial completion, we reclassify construction in progress to building, tenant improvements and leasing commissions. Such costs begin to be capitalized to the development projects from the point we are undergoing necessary activities to get the development ready for its intended use and ceases when the development projects are substantially completed and held available for occupancy.
Depreciation expense is computed using the straight-line method based on the following useful lives:
Years
Buildings and Improvements
7 to 50
Land Improvements
3 to 20
Furniture, Fixtures and Equipment
4 to 10
Tenant Improvements
Shorter of Lease Term or Useful Life
Construction expenditures for tenant improvements, leasehold improvements and leasing commissions (inclusive of compensation costs of personnel attributable to leasing) are capitalized and amortized over the terms of each specific lease. Capitalized compensation costs of personnel attributable to leasing relate to time directly attributable to originating leases with independent third parties that result directly from and are essential to originating those leases and would not have been incurred had these leasing transactions not occurred. Repairs and maintenance are charged to expense when incurred. Expenditures for improvements are capitalized.
Upon acquisition of a property, we allocate the purchase price of the property based upon the fair value of the assets acquired and liabilities assumed, which generally consists of land, buildings, tenant improvements, leasing commissions and intangible assets including in-place leases, above market and below market leases and tenant relationships. We allocate the purchase price to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. Acquired above and below market leases are valued based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the term of any below market fixed rate renewal options for below market leases. The above market lease values are amortized as a reduction of rental revenue over the remaining term of the respective leases, and the below market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below market fixed rate renewal options of the respective leases.
The purchase price is further allocated to in-place lease values and tenant relationships based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the respective tenant. The value of in-place lease
60
Table of Contents
intangibles and tenant relationships, which are included as components of deferred leasing intangibles, net are amortized over the remaining lease term (and expected renewal periods of the respective lease for tenant relationships) as adjustments to depreciation and other amortization expense. If a tenant terminates its lease early, the unamortized portion of the tenant improvements, leasing commissions, above and below market leases, the in-place lease value and tenant relationships is immediately written off.
Deferred leasing intangibles, net of accumulated amortization, included in our total assets and total liabilities consist of the following:
December 31,
2013
December 31,
2012
In-Place Leases
$
15,676
$
17,200
Above Market Leases
3,994
4,888
Tenant Relationships
10,120
11,102
Total Included in Total Assets, Net of $30,017 and $36,327 of Accumulated Amortization
$
29,790
$
33,190
Below Market Leases
$
13,626
$
15,522
Total Included in Total Liabilities, Net of $8,240 and $9,389 of Accumulated Amortization
$
13,626
$
15,522
Amortization expense related to in-place leases and tenant relationships, exclusive of amortization expense related to in-place leases and tenant relationships included in discontinued operations, was
$6,153
,
$7,024
and
$10,550
for the years ended December 31, 2013, 2012 and 2011, respectively. Rental revenues increased by
$572
,
$797
and
$1,456
related to net amortization of above/(below) market leases, exclusive of net amortization related to above/(below) market leases included in discontinued operations, for the years ended December 31, 2013, 2012 and 2011, respectively. We will recognize net amortization related to deferred leasing intangibles over the next five years, for properties owned as of December 31, 2013 as follows:
Estimated
Amortization
of In-Place
Leases and Tenant
Relationships
Estimated Net
Increase to
Rental Revenues
Related to
Above and Below
Market Leases
2014
$
4,972
$
438
2015
$
4,329
$
425
2016
$
3,270
$
938
2017
$
2,976
$
878
2018
$
2,076
$
806
Foreign Currency Transactions and Translation
At December 31, 2013, we owned a land parcel located in Toronto, Canada for which the functional currency was determined to be the Canadian dollar. The assets and liabilities related to this land parcel are translated to U.S. dollars from the Canadian dollar based on the current exchange rate prevailing at each balance sheet date. The income statement accounts related to this land parcel are translated using the average exchange rate for the period. The resulting translation adjustments are included in accumulated other comprehensive income.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain long-term financing. These fees and costs are being amortized over the terms of the respective loans. Accumulated amortization of deferred financing costs was
$17,122
and
$15,063
at December 31, 2013 and 2012, respectively. Unamortized deferred financing costs are written-off when debt is retired before the maturity date.
61
Table of Contents
Investments in Joint Ventures
Investments in joint ventures represent our noncontrolling equity interests in our Joint Ventures. We account for our investments in joint ventures under the equity method of accounting, as we do not have a majority voting interest, operational control or financial control. Control is determined using accounting standards related to the consolidation of joint ventures and variable interest entities. In order to assess whether consolidation of a variable interest entity is required, an enterprise is required to qualitatively assess the determination of the primary beneficiary of a variable interest entity ("VIE") based on whether the entity (1) has the power to direct matters that most significantly impact the activities of the VIE and (2) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. Additionally, they require an ongoing reconsideration of the primary beneficiary and provide a framework for the events that trigger a reassessment of whether an entity is a VIE.
Under the equity method of accounting, our share of earnings or losses of our Joint Ventures is reflected in income as earned and contributions or distributions increase or decrease our investments in joint ventures as paid or received, respectively. Differences between our carrying value of our investments in joint ventures and our underlying equity of such Joint Ventures are amortized over the respective lives of the underlying assets.
On a continuous basis, we assess whether there are any indicators that the value of our investments in joint ventures may be impaired. An investment is impaired if our estimate of the fair value of the investment is less than the carrying value of the investment, and such decline in fair value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the fair value of the investment. Our estimates of fair value for each investment are based on a number of subjective assumptions that are subject to economic and market uncertainties including, among others, demand for space, market rental rates and operating costs, the discount rate used to value the cash flows of the properties, the capitalization rate used to estimate the terminal value of the underlying properties and the discount rate used to value the Joint Ventures’ debt. As these factors are difficult to predict and are subject to future events that may alter our assumptions, our fair values estimated in the impairment analyses may not be realized.
Stock Based Compensation
We measure compensation cost for all stock-based awards at fair value on the date of grant and recognize compensation expense over the service period for awards expected to vest.
Net income, net of preferred dividends and redemption of preferred stock, is allocated to common stockholders and participating securities based upon their proportionate share of weighted average shares plus weighted average participating securities. Participating securities are unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents. Restricted stock awards granted to employees and directors are considered participating securities as they receive non-forfeitable dividend or dividend equivalents at the same rate as common stock. See Note 10 for further disclosure about participating securities.
Revenue Recognition
Rental income is recognized on a straight-line method under which contractual rent increases are recognized evenly over the lease term. Tenant recovery income includes payments from tenants for real estate taxes, insurance and other property operating expenses and is recognized as revenue in the same period the related expenses are incurred by us.
Revenue is generally recognized on payments received from tenants for early lease terminations upon the effective termination of a tenant’s lease and when we have no further obligations under the lease.
Interest income on notes receivable is recognized based on the accrual method unless a significant uncertainty of collection exists. If a significant uncertainty exists, interest income is recognized as collected.
We provide an allowance for doubtful accounts against the portion of tenant accounts receivable including deferred rent receivable, which is estimated to be uncollectible. Accounts receivable in the consolidated balance sheets are shown net of an allowance for doubtful accounts of
$1,362
and
$1,875
as of December 31, 2013 and 2012, respectively. Deferred rent receivable in the consolidated balance sheets is shown net of an allowance for doubtful accounts of
$1,694
and
$1,733
as of December 31, 2013 and 2012, respectively. For accounts receivable we deem uncollectible, we use the direct write-off method.
Gain on Sale of Real Estate
Gain on sale of real estate is recognized using the full accrual method, when appropriate. Gains relating to transactions which do not meet the full accrual method of accounting are deferred and recognized when the full accrual method of accounting criteria are met or by using the installment or deposit methods of profit recognition, as appropriate in the
62
Table of Contents
circumstances. As the assets are sold, their costs and related accumulated depreciation are written off with resulting gains or losses reflected in net income or loss. Estimated future costs to be incurred by us after completion of each sale are included in the determination of the gain on sales.
Notes Receivable
Notes receivable are primarily comprised of mortgage notes receivable that we have made in connection with sales of real estate assets. The notes receivable are recorded at fair value at the time of issuance. Discounts on notes receivable are accreted over the life of the related note receivable. Interest income is accrued as earned. Notes receivable are considered past due when a contractual payment is not remitted in accordance with the terms of the note agreement. On a quarterly basis, we evaluate the collectability of each mortgage note receivable on an individual basis based on various factors which may include payment history, expected fair value of the collateral and internal and external credit information. A loan is considered impaired when, based upon current information and events, it is probable that we will be unable to collect all amounts due under the existing contractual terms. When a loan is considered impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the note receivable to the present value of expected future cash flows. Since the majority of our notes receivable are collateralized by a first mortgage, the loans have risk characteristics similar to the risks in owning commercial real estate.
Income Taxes
We have elected to be taxed as a REIT under the Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to distribute at least
90%
of our adjusted taxable income to our stockholders. Management intends to continue to adhere to these requirements and to maintain our REIT status. As a REIT, we are entitled to a tax deduction for some or all of the dividends we pay to shareholders. Accordingly, we generally will not be subject to federal income taxes as long as we currently distribute to shareholders an amount equal to or in excess of our taxable income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes and may not be able to qualify as a REIT for four subsequent taxable years.
REIT qualification reduces, but does not eliminate, the amount of state and local taxes we pay. In addition, our financial statements include the operations of taxable corporate subsidiaries that are not entitled to a dividends paid deduction and are subject to corporate federal, state and local income taxes. As a REIT, we may also be subject to certain federal excise and franchise taxes if we engage in certain types of transactions. A benefit/provision has been made for federal, state and local income taxes in the accompanying consolidated financial statements. In accordance with FASB’s guidance, the total benefit/provision has been separately allocated to income (loss) from continuing operations, income (loss) from discontinued operations and gain (loss) on sale of real estate. The provision for excise and franchise taxes has been reflected in general and administrative expense in the consolidated statements of operations and has not been separately stated due to its insignificance.
During 2005, we recorded a
$745
franchise tax reserve related to a potential state franchise tax assessment for the 1996-2001 tax years. During the year ended December 31, 2011, we received a refund from the state, representing amounts paid during 2006 related to the 1996-2001 tax years. Based on the refund received and discussions with the taxing authorities, as of December 31, 2011, management believes that it is unlikely that any franchise tax amounts will be assessed by the state for such tax years. As such, during the year ended December 31, 2011, we reversed
$745
of franchise taxes. Franchise taxes are recorded within general and administrative expense.
Earnings Per Share ("EPS")
Basic net income (loss) per common share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per common share is computed by dividing net income (loss) available to common shareholders by the sum of the weighted average number of common shares outstanding and any dilutive non-participating securities for the period. See Note 10 for further disclosure about EPS.
Derivative Financial Instruments
Historically, we have used interest rate protection agreements ("Agreements") to fix the interest rate on anticipated offerings of senior unsecured notes or convert floating rate debt and preferred stock to fixed rate. Receipts or payments that result from the settlement of Agreements used to fix the interest rate on anticipated offerings of senior unsecured notes are amortized over the life of the derivative or the life of the debt and included in interest expense. Receipts or payments resulting from Agreements used to convert floating rate debt to fixed rate debt are recognized as a component of interest expense. Agreements which qualify for hedge accounting are marked-to-market and any gain or loss that is effective is recognized in other comprehensive income (shareholders’ equity). Agreements which do not qualify for hedge accounting are marked-to-market and any gain or loss is recognized in net income (loss) immediately. Amounts accumulated in other comprehensive
63
Table of Contents
income during the hedge period are reclassified to earnings in the same period during which the forecasted transaction or hedged item affects net income (loss). The credit risks associated with Agreements are controlled through the evaluation and monitoring of the creditworthiness of the counterparty. In the event that the counterparty fails to meet the terms of Agreements, our exposure is limited to the current value of the interest rate differential, not the notional amount, and our carrying value of Agreements on the balance sheet. See Note 15 for more information on the Agreements.
Fair Value of Financial Instruments
Financial instruments other than our derivatives include tenant accounts receivable, notes receivable, accounts payable, other accrued expenses, mortgage loans payable, unsecured credit facility and senior unsecured notes. The fair values of the tenant accounts receivable, accounts payable and other accrued expenses approximate their carrying or contract values. See Note 6 for the fair values of the mortgage loans payable, unsecured credit facility and senior unsecured notes and see Note 4 for the fair value of our notes receivable.
Discontinued Operations
The FASB’s guidance on financial reporting for the disposal of long lived assets requires that the results of operations and gains or losses on the sale of property or property held for sale be presented in discontinued operations if both of the following criteria are met: (a) the operations and cash flows of the property have been (or will be) eliminated from the ongoing operations of the Company as a result of the disposal transaction and (b) we will not have any significant continuing involvement in the operations of the property after the disposal transaction. The guidance also requires prior period results of operations for these properties to be reclassified and presented in discontinued operations in prior consolidated statements of operations.
Segment Reporting
Management views the Company as a single segment based on its method of internal reporting.
Recent Accounting Pronouncements
In February 2013, the FASB issued Accounting Standards Update No. 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" ("ASU 2013-02"). ASU 2013-02 requires that public companies present, either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line items affected by the reclassification. ASU 2013-02 is effective for annual periods beginning after December 15, 2012, and is to be applied prospectively. The adoption of this guidance did not have a material impact on our consolidated financial statements.
4. Investment in Real Estate
Acquisitions
In 2011, we acquired
one
industrial property comprising approximately
0.7 million
square feet of GLA through the purchase of the
85%
equity interest in one property from the institutional investor in the 2003 Net Lease Joint Venture (see Note 5). The gross agreed-upon fair value for the industrial property was
$30,625
, excluding costs incurred in conjunction with the acquisition of the industrial property. The acquisition was funded through the assumption of a mortgage loan, whose carrying value approximated fair market value, in the amount of
$24,417
and a cash payment of
$5,277
(
85%
of the net fair value of the acquisition). We accounted for this transaction as a step acquisition utilizing the purchase method of accounting. Due to the change in control that occurred, we recorded a gain during the year ended December 31, 2011 of
$689
related to the difference between our carrying value and fair value of our equity interest on the acquisition date.
In 2012, we acquired
one
industrial property comprising approximately
0.4 million
square feet of GLA through the purchase of the
85%
equity interest in one property from the institutional investor in the 2003 Net Lease Joint Venture (see Note 5) and several land parcels. The gross agreed-upon fair value for the industrial property was
$21,819
, excluding costs incurred in conjunction with the acquisition of the industrial property. The acquisition was funded through the assumption of a mortgage loan, which was subsequently paid off on the date of acquisition and whose carrying value approximated fair market value, in the amount of
$12,026
and a cash payment of
$8,324
(
85%
of the net fair value of the acquisition). We accounted for this transaction as a step acquisition utilizing the purchase method of accounting. Due to the change in control that occurred, we recorded a gain during the year ended December 31, 2012 of
$776
related to the difference between our carrying value and fair value of our equity interest on the acquisition date. The purchase price of the land parcels was approximately
$46,695
, excluding costs incurred in conjunction with the acquisition of the land parcels.
64
Table of Contents
In 2013, we acquired
two
industrial properties,
one
of which we acquired through the acquisition of
100%
of the equity interest in the limited liability company that owned the industrial property, comprising approximately
1.1
million square feet of GLA and several land parcels.
One
of the two industrial properties was vacant upon acquisition. The purchase price of these acquisitions totaled approximately $
72,812
, excluding costs incurred in conjunction with the acquisition of the industrial properties and land parcels.
We value third party acquisitions and acquisitions of unconsolidated joint venture partner interests in industrial properties on a similar basis, generally by applying an income capitalization approach. The fair value measurements are based on significant inputs not observable in the market and thus represent Level 3 measurements, as discussed below. The fair value estimates for each industrial property acquired from our joint venture partner during the years ended December 31, 2012 and 2011 were based on a weighted average capitalization rate approximating
7.3%
and
8.4%
, respectively. The fair value measurements also include consideration of the fair market value of debt.
Intangible Assets (Liabilities) Subject To Amortization in the Period of Acquisition
The fair value at the date of acquisition of in-place leases, tenant relationships and below market leases recorded due to the real estate properties acquired for the years ended December 31, 2013 and 2012, which are recorded as deferred leasing intangibles, are as follows:
Year Ended
December 31,
2013
Year Ended
December 31,
2012
In-Place Leases
$
2,807
$
1,750
Tenant Relationships
$
1,914
$
1,012
Below Market Leases
$
(188
)
$
(102
)
The weighted average life in months of in-place leases, tenant relationships and below market leases recorded at the time of acquisition as a result of the real estate properties acquired for the years ended December 31, 2013 and 2012 is as follows:
Year Ended
December 31,
2013
Year Ended
December 31,
2012
In-Place Leases
52
118
Tenant Relationships
112
178
Below Market Leases
52
118
Sales and Discontinued Operations
In 2011, we sold
36
industrial properties comprising approximately
2.9 million
square feet of GLA and
one
land parcel. Gross proceeds from the sales of the industrial properties and one land parcel were approximately
$86,643
. Included in the 36 industrial properties sold is
one
industrial property totaling approximately
0.4 million
square feet of GLA that we transferred title to a lender in satisfaction of a non-recourse mortgage loan. The gain on sale of real estate was approximately
$21,789
, of which
$20,419
is shown in discontinued operations. The 36 sold industrial properties meet the criteria to be included in discontinued operations. Therefore the results of operations and gain on sale of real estate for the
36
sold industrial properties are included in discontinued operations. The results of operations and gain on sale of real estate for the one land parcel, which does not meet the criteria to be included in discontinued operations, is included in continuing operations.
In 2012, we sold
28
industrial properties comprising approximately
4.2 million
square feet of GLA and
one
land parcel. Gross proceeds from the sales of the industrial properties and one land parcel were approximately
$85,561
. The gain on sale of real estate was approximately
$16,442
, of which
$12,665
is shown in discontinued operations. The 28 sold industrial properties meet the criteria to be included in discontinued operations. Therefore the results of operations and gain on sale of real estate for the
28
industrial properties sold are included in discontinued operations. The results of operations and gain on sale of real estate for the one land parcel, which does not meet the criteria to be included in discontinued operations, is included in continuing operations.
In 2013, we sold
67
industrial properties comprising approximately
3.0 million
square feet of GLA and several land parcels. Gross proceeds from the sales of the industrial properties and land parcels were approximately $
144,628
. The gain on sale of real estate was approximately $
35,444
, of which
$34,344
is shown in discounted operations. The 67 sold industrial properties meet the criteria to be included in discontinued operations. Therefore the results of operations and gain on sale of
65
Table of Contents
real estate for the
67
industrial properties sold are included in discontinued operations. The results of operations and gain on sale of real estate for the several land parcels, which do not meet the criteria to be included in discontinued operations, are included in continuing operations.
The following table discloses certain information regarding the industrial properties included in our discontinued operations for the years ended December 31, 2013, 2012 and 2011:
Year Ended December 31,
2013
2012
2011
Total Revenues
$
10,955
$
21,649
$
32,079
Property Expenses
(4,450
)
(8,879
)
(12,947
)
Impairment of Real Estate
(1,605
)
(1,438
)
(6,214
)
Depreciation and Amortization
(3,647
)
(7,834
)
(8,505
)
Interest Expense
—
—
(63
)
Gain on Sale of Real Estate
34,344
12,665
20,419
Provision for Income Taxes
—
—
(1,246
)
Income from Discontinued Operations
$
35,597
$
16,163
$
23,523
At December 31, 2013 and 2012, we had notes receivable and accrued interest outstanding, issued in connection with sales of industrial properties, of approximately
$52,605
and
$40,771
, net of a discount of
$191
and
$255
, respectively, which are included as a component of prepaid expenses and other assets, net. At December 31, 2013 and 2012, the fair value of the notes receivable, including accrued interest, was
$53,482
and
$44,352
, respectively. The fair value of our notes receivable was determined by discounting the future cash flows using the current rates at which similar loans with similar remaining maturities would be made to other borrowers. The current market rates we utilized were internally estimated; therefore, we have concluded that our determination of fair value of our notes receivable was primarily based upon Level 3 inputs, as discussed below.
Impairment Charges
During the years ended December 31, 2013, 2012 and 2011, we recorded the following net non-cash impairment charges (reversals):
Year Ended
December 31,
2013
Year Ended
December 31,
2012
Year Ended
December 31,
2011
Sold Operating Properties
$
1,605
$
1,438
$
6,214
Impairment—Discontinued Operations
$
1,605
$
1,438
$
6,214
Sold Land Parcels
$
—
$
—
$
(5,918
)
Operating Properties Not Held for Sale
1,047
(192
)
(1,755
)
Land Parcels
—
—
(1,202
)
Impairment—Continuing Operations
$
1,047
$
(192
)
$
(8,875
)
Total Net Impairment
$
2,652
$
1,246
$
(2,661
)
The net impairment charges for assets that qualify to be classified as held for sale are calculated as the difference between the carrying value of the properties and land parcels and the estimated fair value, less costs to sell. The impairment charges for assets not held for sale are calculated as the difference between the carrying value of the properties and land parcels and the estimated fair value. The net impairment charges recorded during the years ended December 31, 2013, 2012 and 2011 are due to marketing certain properties and land parcels for sale and our assessment of the likelihood and timing of a potential sale transaction. Catch-up depreciation and amortization has been recorded during the years ended December 31, 2012 and 2011, if applicable, for certain assets that are no longer classified as held for sale.
The accounting guidance for the fair value measurement provisions for the impairment of long lived assets establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets for identical assets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which
66
Table of Contents
little or no market data exists, therefore requiring an entity to develop its own assumptions. The real estate assets measured at fair value on a non-recurring basis during the years ended December 31, 2013 and 2012 were either sold or are recorded at carrying value at December 31, 2013.
The fair market values were determined using widely accepted valuation techniques including discounted cash flow analyses using expected cash flows, internal valuations of real estate and third party offers. For operational real estate assets, the most significant assumptions used in the discounted cash flow analyses included the discount rate, projected occupancy levels, market rental rates, capital expenditures and the terminal capitalization rate. For the valuation of land parcels, we reviewed recent comparable sales transactions, to the extent available, or if not available, we considered older comparable transactions, adjusted upward or downward to reflect management’s assumptions about current market conditions. In all cases, members of our management team that were responsible for the individual markets where the land parcels were located determined the internal valuations. Valuations based on third party offers include bona fide contract prices and letter of intent amounts that we believe are indicative of fair value.
5. Investments in Joint Ventures
On May 16, 2003, we entered into the 2003 Net Lease Joint Venture with an institutional investor to invest in industrial properties. We own a
15%
equity interest in and provide property management services to the 2003 Net Lease Joint Venture. At December 31, 2013, the 2003 Net Lease Joint Venture owned
four
industrial properties comprising approximately
2.5 million
square feet of GLA. During January 2014, the 2003 Net Lease Joint Venture sold
two
properties comprising approximately
1.6
million square feet of GLA.
The 2003 Net Lease Joint Venture is considered a variable interest entity in accordance with the FASB guidance on the consolidation of variable interest entities. We continue to conclude that we are not the primary beneficiary of this venture. As of December 31, 2013, our investment in the 2003 Net Lease Joint Venture is
$907
. Our maximum exposure to loss is equal to our investment. We acquired the
85%
equity interest in one property on February 13, 2012 and the
85%
equity interest in another property on May 26, 2011, in each case from the institutional investor in the 2003 Net Lease Joint Venture (see Note 4).
During December 2007, we entered into the 2007 Europe Joint Venture with an institutional investor to invest in, own, develop, redevelop and operate industrial properties. We continue to hold our
10%
equity interest in the 2007 Europe Joint Venture. As of December 31, 2013, the 2007 Europe Joint Venture did not own any properties.
During the years ended December 31, 2013, 2012 and 2011, we recognized fees of
$231
,
$516
and
$970
, respectively, from our Joint Ventures.
67
Table of Contents
The combined summarized financial information of the investments in Joint Ventures is as follows:
December 31,
2013
December 31,
2012
Condensed Combined Balance Sheets:
Gross Investment in Real Estate
$
28,389
$
115,488
Less: Accumulated Depreciation
(4,253
)
(38,535
)
Net Investment in Real Estate
24,136
76,953
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $40,387 and $0
48,408
—
Other Assets
7,690
17,327
Total Assets
$
80,234
$
94,280
Indebtedness
$
24,656
$
81,764
Other Liabilities
1,615
4,817
Indebtedness, Accrued Interest Expense and Leasing Intangibles Held for Sale, Net of Accumulated Amortization of $3,208 and $0
48,651
—
Equity
5,312
7,699
Total Liabilities and Equity
$
80,234
$
94,280
Company’s Share of Equity
$
896
$
1,252
Basis Differentials
(1)
(200
)
(448
)
Carrying Value of the Company’s Investments in Joint Ventures
$
696
$
804
_______________
(1)
This amount represents the aggregate difference between our historical cost basis and the basis reflected at the joint venture level. Basis differentials are primarily comprised of impairments we recorded to reduce certain of our investments in the 2003 Net Lease Joint Venture to fair value and certain deferred fees which are not reflected at the joint venture level.
Year Ended December 31,
2013
2012
2011
Condensed Combined Statements of Operations:
Total Revenues
$
3,433
$
3,371
$
3,411
Expenses:
Property Expenses and Other
1,070
1,096
1,226
Depreciation and Other Amortization
931
764
836
Interest Expense
1,532
1,633
1,643
Total Expenses
3,533
3,493
3,705
Discontinued Operations:
Loss Attributable to Discontinued Operations
(1,300
)
(1,607
)
(1,587
)
Gain on Sale of Real Estate
513
4,974
3,137
(Loss) Income from Discontinued Operations
(787
)
3,367
1,550
Net (Loss) Income
$
(887
)
$
3,245
$
1,256
Equity in Income of Joint Ventures
$
136
$
1,559
$
980
68
Table of Contents
6. Indebtedness
The following table discloses certain information regarding our indebtedness:
Outstanding Balance at
Interest
Rate at
December 31,
2013
Effective
Interest
Rate at
Issuance
Maturity
Date
December 31,
2013
December 31,
2012
Mortgage Loans Payable, Net
$
677,890
$
763,616
4.03% – 8.26%
4.03% – 8.26%
October 2014 –
September 2022
Unamortized Premiums
(115
)
(161
)
Mortgage Loans Payable, Gross
$
677,775
$
763,455
Senior Unsecured Notes, Net
2016 Notes
$
159,566
$
159,510
5.750%
5.91%
1/15/2016
2017 Notes
54,960
55,385
7.500%
7.52%
12/1/2017
2027 Notes
6,066
6,066
7.150%
7.11%
5/15/2027
2028 Notes
31,883
55,261
7.600%
8.13%
7/15/2028
2032 Notes
10,514
11,500
7.750%
7.87%
4/15/2032
2014 Notes
81,149
79,683
6.420%
6.54%
6/1/2014
2017 II Notes
101,778
106,745
5.950%
6.37%
5/15/2017
Subtotal
$
445,916
$
474,150
Unamortized Discounts
980
2,570
Senior Unsecured Notes, Gross
$
446,896
$
476,720
Unsecured Credit Facility*
$
173,000
$
98,000
1.666%
1.666%
9/29/2017
* The maturity date may be extended an additional year at our election, subject to certain restrictions.
Mortgage Loans Payable, Net
During the year ended December 31, 2012, we originated the following mortgage loans:
Mortgage
Financing
Loan
Principal
Interest
Rate
Origination
Date
Maturity
Date
Amortization
Period
Number of
Industrial
Properties
Collateralizing
Mortgage
GLA
(In millions)
Properties
Carrying
Value at
December 31,
2012
I-VI
$
100,599
4.03
%
August 2012
September 2022
30-year
31
3.8
$
103,671
For Mortgage Financings I through VI, principal prepayments were prohibited for
12 months
after loan origination, after which prepayment premiums are calculated at the greater of yield maintenance or
1%
of the outstanding balance.
During the years ended December 31, 2013 and 2012, we paid off and retired prior to maturity mortgage loans payable in the amount of
$72,261
and
$14,112
, respectively. In connection with these pay offs prior to maturity, we recognized
$1,578
and
$361
as loss from retirement of debt for the years ended December 31, 2013 and 2012, respectively.
As of December 31, 2013, mortgage loans payable are collateralized, and in some instances cross-collateralized, by industrial properties with a net carrying value of
$826,754
. We believe the Operating Partnership and the Company were in compliance with all covenants relating to mortgage loans payable as of December 31, 2013.
69
Table of Contents
Senior Unsecured Notes, Net
During the years ended December 31, 2013 and 2012, we repurchased and retired the following senior unsecured notes prior to maturity:
Principal Amount Repurchased
Purchase Price
For the
Year Ended
December 31,
2013
For the
Year Ended
December 31,
2012
For the
Year Ended
December 31,
2013
For the
Year Ended
December 31,
2012
2014 Notes
$
—
$
9,000
$
—
$
9,439
2017 Notes
430
4,223
482
4,632
2017 II Notes
5,000
—
5,300
—
2028 Notes
23,394
69,680
26,547
72,541
2032 Notes
1,000
23,400
1,163
24,001
Total
$
29,824
$
106,303
$
33,492
$
110,613
In connection with these repurchases prior to maturity, we recognized
$5,003
and
$9,323
as loss from retirement of debt for the years ended December 31, 2013 and 2012, which is the difference between the repurchase price and the principal amount retired, net of the pro rata write-off of the unamortized debt issue discount, the unamortized deferred financing costs, the unamortized settlement amount of the interest rate protection agreements and the professional services fees related to the repurchases of
$28
,
$191
,
$1,116
and
$0
and
$598
,
$728
,
$3,247
and
$440
, respectively.
On April 16, 2012, we paid off and retired our 2012 Notes, at maturity, in the amount of
$61,829
.
The indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. We believe the Operating Partnership and the Company were in compliance with all covenants relating to senior unsecured notes as of December 31, 2013. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our noteholders in a manner that could impose and cause us to incur material costs.
Unsecured Credit Facility
On July 19, 2013, we amended and restated our existing
$450,000
revolving credit agreement (the "Old Credit Facility"), increasing the borrowing capacity thereunder to $
625,000
(as amended and restated, the "Unsecured Credit Facility"). We may request that the borrowing capacity under the Unsecured Credit Facility be increased to
$825,000
, subject to certain restrictions. The amendment extended the maturity date from December 12, 2014 to September 29, 2017 with an option to extend an additional
one
year at our election, subject to certain restrictions. At December 31, 2013, the Unsecured Credit Facility provides for interest only payments at LIBOR plus
150
basis points. The interest rate on the Unsecured Credit Facility varies based on our leverage ratio. In the event we achieve an investment grade rating from one of certain rating agencies, the rate may be decreased at our election, based on the investment grade rating. In connection with the amendment of the Old Credit Facility, we wrote off $
56
of unamortized deferred financing costs, which is included in loss from retirement of debt for the year ended December 31, 2013.
The Unsecured Credit Facility contains certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility, an event of default can also occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreement. We believe that we were in compliance with all covenants relating to the Unsecured Credit Facility as of December 31, 2013. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders in a manner that could impose and cause us to incur material costs.
70
Table of Contents
Indebtedness
The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums and discounts, for the next five years ending December 31, and thereafter:
Amount
2014
$
113,321
2015
37,762
2016
272,618
2017
341,723
2018
168,341
Thereafter
363,906
Total
$
1,297,671
Fair Value
At December 31, 2013 and 2012, the fair value of our indebtedness was as follows:
December 31, 2013
December 31, 2012
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Mortgage Loans Payable, Net
$
677,890
$
684,914
$
763,616
$
814,915
Senior Unsecured Debt, Net
445,916
482,781
474,150
516,943
Unsecured Credit Facility
173,000
173,000
98,000
98,192
Total
$
1,296,806
$
1,340,695
$
1,335,766
$
1,430,050
The fair values of our mortgage loans payable were determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar leverage levels and similar remaining maturities. The current market rates we utilized were internally estimated. The fair value of the senior unsecured debt was determined by using rates, as advised by our bankers in certain cases, that are based upon recent trades within the same series of the senior unsecured debt, recent trades for senior unsecured debt with comparable maturities, recent trades for fixed rate unsecured debt from companies with profiles similar to ours, as well as overall economic conditions. The fair value of the Unsecured Credit Facility was determined by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. We have concluded that our determination of fair value for our mortgage loans payable, senior unsecured debt and Unsecured Credit Facility was primarily based upon Level 3 inputs.
7. Stockholders’ Equity
Preferred Stock
On
May 27, 2004
, we issued
50,000
Depositary Shares, each representing 1/100th of a share of our
6.236%
, Series F Flexible Cumulative Redeemable Preferred Stock,
$0.01
par value (the "Series F Preferred Stock"), at an initial offering price of
$1,000.00
per Depositary Share. Dividends on the Series F Preferred Stock are cumulative from the date of initial issuance and are payable quarterly in arrears. The coupon rate of our Series F Preferred Stock resets every quarter at
2.375%
plus the greater of (i) the
30
year Treasury constant maturity treasury ("CMT") Rate, (ii) the
10
year Treasury CMT Rate or (iii)
3-month LIBOR
. For the fourth quarter of 2013, the coupon rate was
6.065%
. With respect to the payment of dividends and amounts upon liquidation, dissolution or winding up, the Series F Preferred Stock ranks senior to payments on our Common Stock and pari passu with our Series G Preferred Stock (hereinafter defined). The Series F Preferred Stock is redeemable for cash at our option, in whole or in part, at a redemption price of
$1,000.00
per Depositary Share, or
$50,000
in the aggregate, plus dividends accrued and unpaid to the redemption date. The Series F Preferred Stock has no stated maturity and is not convertible into any other securities of the Company. In October 2008, we entered into an interest rate swap agreement to mitigate our exposure to floating interest rates related to the forecasted reset rate of the coupon rate of our Series F Preferred Stock, which matured on October 1, 2013 (see Note 15). On February 3, 2014, we called for the redemption of the Series F Preferred Stock (see Note 17).
71
Table of Contents
On
May 27, 2004
, we issued
25,000
Depositary Shares, each representing 1/100th of a share of our
7.236%
, Series G Flexible Cumulative Redeemable Preferred Stock,
$0.01
par value (the "Series G Preferred Stock"), at an initial offering price of
$1,000.00
per Depositary Share. Dividends on the Series G Preferred Stock are cumulative from the date of initial issuance and are payable semi-annually in arrears for the period from the date of original issuance of the Series G Preferred Stock through
March 31, 2014
(the "Series G Initial Fixed Rate Period"), commencing on September 30, 2004, at a rate of 7.236% per annum of the liquidation preference (the "Series G Initial Distribution Rate") (equivalent to
$72.36
per Depositary Share). On or after March 31, 2014, the Series G Initial Distribution Rate is subject to reset, at our option, subject to certain conditions and parameters, at fixed or floating rates and periods. Fixed rates and periods will be determined through a remarketing procedure. Floating rates during floating rate periods will equal
2.500%
(the initial credit spread), plus the greater of (i) the
3-month LIBOR
, (ii) the
10
year Treasury CMT Rate, and (iii) the
30
year Treasury CMT Rate, reseting quarterly. Dividends on the Series G Preferred Stock are payable quarterly in arrears for floating rate periods. With respect to the payment of dividends and amounts upon liquidation, dissolution or winding up, the Series G Preferred Stock ranks senior to payments on our Common Stock and pari passu with our Series F Preferred Stock. On or after March 31, 2014, the Series G Preferred Stock is redeemable for cash at our option, in whole or in part, at a redemption price of
$1,000.00
per Depositary Share, or
$25,000
in the aggregate, plus dividends accrued and unpaid to the redemption date. The Series G Preferred Stock has no stated maturity and is not convertible into any other securities of the Company. On February 3, 2014, we called for the redemption of the Series G Preferred Stock (see Note 17).
On
January 13, 2006
, we issued
6,000,000
Depositary Shares, each representing 1/10,000th of a share of our
7.25%
, Series J Cumulative Redeemable Preferred Stock,
$0.01
par value (the "Series J Preferred Stock"), at an initial offering price of
$25.00
per Depositary Share. The Series J Preferred Stock is redeemable for cash at our option, in whole or in part, at a redemption price equivalent to
$25.00
per Depositary Share, or
$150,000
in the aggregate, plus dividends accrued and unpaid to the redemption date. On December 21, 2012, we redeemed
2,000,000
Depositary Shares of the Series J Preferred Stock at a redemption price of
$25.00
per Depositary Share, and paid a pro-rated fourth quarter dividend of
$0.407812
per Depositary Share, totaling
$816
. One-third of the initial offering costs associated with the issuance of the Series J Preferred Stock, as well as costs associated with the partial redemption, totaled
$1,804
and are reflected as a deduction from net loss in determining earnings per share for the year ended December 31, 2012. The remaining
4,000,000
Depositary Shares of the Series J Preferred Stock were redeemed on April 11, 2013, at a redemption price of
$25.00
per Depositary Share, and paid a pro-rated second quarter dividend of
$0.055382
per Depositary Share, totaling
$221
. The remaining initial offering costs associated with the issuance of the Series J Preferred Stock, as well as costs associated with the redemption, totaled
$3,546
and are reflected as a deduction from net income in determining earnings per share for the year ended December 31, 2013.
On
August 21, 2006
, we issued
2,000,000
Depositary Shares, each representing 1/10,000th of a share of our
7.25%
, Series K Flexible Cumulative Redeemable Preferred Stock,
$0.01
par value (the "Series K Preferred Stock"), at an initial offering price of
$25.00
per Depositary Share. The Series K Preferred Stock is redeemable for cash at our option, in whole or in part, at a redemption price equivalent to
$25.00
per Depositary Share, or
$50,000
in the aggregate, plus dividends accrued and unpaid to the redemption date. On July 18, 2013, we fully redeemed the Series K Preferred Stock at a redemption price of
$25.00
per Depositary Share, and paid a pro-rated third quarter dividend of
$0.090625
per Depositary Share, totaling
$181
. The initial offering costs associated with the issuance of the Series K Preferred Stock, as well as costs associated with the redemption, totaled
$2,121
and are reflected as a deduction from net income in determining earnings per share for the year ended December 31, 2013.
The Company has
10,000,000
shares of preferred stock authorized. All series of preferred stock have no stated maturity (although we may redeem all such preferred stock on or following their optional redemption dates at our option, in whole or in part).
The following table summarizes the preferred shares outstanding at December 31, 2013 and 2012:
Year Ended 2013
Year Ended 2012
Shares
Outstanding
Liquidation
Preference
Shares
Outstanding
Liquidation
Preference
Series F Preferred Stock
500
$
50,000
500
$
50,000
Series G Preferred Stock
250
$
25,000
250
$
25,000
Series J Preferred Stock
N/A
N/A
400
$
100,000
Series K Preferred Stock
N/A
N/A
200
$
50,000
72
Table of Contents
Shares of Common Stock
For the years ended December 31, 2013, 2012 and 2011,
105,028
,
535,026
, and
125,784
limited partnership interests in the Operating Partnership ("Units"), respectively, were converted into an equivalent number of shares of common stock, resulting in a reclassification of
$996
,
$4,763
and
$1,109
, respectively, of noncontrolling interest to First Industrial Realty Trust Inc.’s stockholders’ equity.
During the years ended December 31, 2013, 2012 and 2011, we issued
8,400,000
,
9,400,000
and
17,300,000
shares of the Company’s common stock in an underwritten public offering. Net proceeds to us for the years ended December 31, 2013, 2012 and 2011, were
$132,050
,
$116,715
and
$201,150
, respectively.
On February 28, 2011, we entered into distribution agreements with sales agents to sell up to
10,000,000
shares of the Company’s common stock, for up to
$100,000
aggregate gross sale proceeds, from time to time in "at-the-market" offerings (the "2011 ATM"). During the year ended December 31, 2011, we issued
115,856
shares of the Company’s common stock under the 2011 ATM resulting in net proceeds to us of
$1,391
. On February 29, 2012, we terminated the 2011 ATM in preparation for the commencement of the 2012 ATM (defined hereafter).
On March 1, 2012, we entered into distribution agreements with sales agents to sell up to
12,500,000
shares of the Company’s common stock, for up to
$125,000
aggregate gross sale proceeds, from time to time in "at-the-market" offerings (the "2012 ATM"). During the years ended December 31, 2013 and 2012, we issued
2,315,704
and
1,532,598
shares, respectively, of the Company’s common stock under the 2012 ATM resulting in net proceeds to us of
$41,735
and
$18,063
.
Under the terms of the ATMs, sales are to be made primarily in transactions that are deemed to be "at-the-market" offerings, including sales made directly on the New York Stock Exchange or sales made through a market maker other than on an exchange or by privately negotiated transactions.
The following table is a roll-forward of our shares of common stock outstanding, including unvested restricted shares of common stock (see Note 14), for the three years ended December 31, 2013:
Shares of
Common Stock
Outstanding
Balance at December 31, 2010
68,841,296
Issuance of Common Stock, Including Vesting of Restricted Stock Units
17,646,586
Issuance of Restricted Stock Shares
292,339
Repurchase and Retirement of Restricted Stock Shares
(98,603
)
Conversion of Operating Partnership Units
125,784
Balance at December 31, 2011
86,807,402
Issuance of Common Stock, Including Vesting of Restricted Stock Units
11,085,905
Issuance of Restricted Stock Shares
565,137
Repurchase and Retirement of Restricted Stock Shares
(225,557
)
Conversion of Operating Partnership Units
535,026
Balance at December 31, 2012
98,767,913
Issuance of Common Stock, Including Vesting of Restricted Stock Units
10,853,693
Issuance of Restricted Stock Shares
284,461
Repurchase and Retirement of Restricted Stock Shares
(30,245
)
Conversion of Operating Partnership Units
105,028
Balance at December 31, 2013
109,980,850
Dividends/Distributions
The coupon rate of our Series F Preferred Stock resets every quarter at 2.375% plus the greater of (i) the 30 year Treasury CMT Rate, (ii) the 10 year Treasury CMT Rate or (iii) 3-month LIBOR. For the fourth quarter of 2013, the coupon rate was 6.065%. See Note 15 for additional derivative information related to the Series F Preferred Stock coupon rate reset.
73
Table of Contents
The following table summarizes dividends/distributions accrued during the past three years:
2013
2012
2011
Total
Dividend/
Distribution *
Total
Dividend/
Distribution *
Total
Dividend/
Distribution
Common Stock/Operating Partnership Units
$
38,862
$
—
$
—
Series F Preferred Stock
$
2,896
$
2,728
$
3,256
Series G Preferred Stock
$
1,809
$
1,809
$
1,809
Series J Preferred Stock
$
2,034
$
10,785
$
10,875
Series K Preferred Stock
$
1,994
$
3,625
$
3,625
_______________
*
The second quarter 2013 and fourth quarter 2012 dividend related to redeemed Series J Preferred Stock was pro-rated as discussed in the "Preferred Stock" section. The third quarter 2013 dividend related to redeemed Series K Preferred Stock was pro-rated as discussed in the "Preferred Stock" section.
8. Accumulated Other Comprehensive Loss
The following tables summarize the changes in accumulated other comprehensive loss by component and the reclassifications out of accumulated other comprehensive loss for the year ended December 31, 2013:
Interest Rate Protection Agreements
Foreign Currency Translation Adjustment
Comprehensive Income (Loss) Attributable to Noncontrolling Interest
Total
Balance as of December 31, 2012
$
(7,008
)
$
138
$
313
$
(6,557
)
Other Comprehensive Loss Before Reclassifications
—
(60
)
(175
)
(235
)
Amounts Reclassified from Accumulated Other Comprehensive Loss
3,527
—
—
3,527
Net Current Period Other Comprehensive Income (Loss)
3,527
(60
)
(175
)
3,292
Balance as of December 31, 2013
$
(3,481
)
$
78
$
138
$
(3,265
)
Details about Accumulated Other Comprehensive Loss Components
Amount Reclassified from Accumulated Other Comprehensive Loss
Affected Line Item in the Consolidated Statements of Operations
Interest Rate Protection Agreements
Amortization of Interest Rate Protection Agreements
$
2,411
Interest Expense
Write-off of Unamortized Settlement Amounts of Interest Rate Protection Agreements
1,116
Loss from Retirement of Debt
$
3,527
Total
74
Table of Contents
9. Supplemental Information to Statements of Cash Flows
Year Ended
December 31,
2013
Year Ended
December 31,
2012
Year Ended
December 31,
2011
Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity
$
70,726
$
83,504
$
100,375
Interest Expense Capitalized in Connection with Development Activity
$
3,611
$
1,997
$
437
Income Taxes Paid (Refunded)
$
5,433
$
(295
)
$
1,876
Supplemental Schedule of Non-Cash Investing and Financing Activities:
Distribution Payable on Common Stock/Operating Partnership Units
$
9,837
$
—
$
—
Distribution Payable on Preferred Stock
$
452
$
452
$
4,763
Exchange of Operating Partnership Units for Common Stock:
Noncontrolling Interest
$
(996
)
$
(4,763
)
$
(1,109
)
Common Stock
1
5
1
Additional Paid-in-Capital
995
4,758
1,108
Total
$
—
$
—
$
—
Property Transfer to Lender in Satisfaction of Non-Recourse Mortgage Loan:
Net Investment in Real Estate
$
—
$
—
$
(3,200
)
Prepaid Expenses and Other Assets, Net
—
—
(1,987
)
Mortgage Loan Payable, Net
—
—
5,040
Loss from Retirement of Debt
$
—
$
—
$
(147
)
Assumption of Indebtedness and Other Liabilities in Real Estate Acquisitions
$
483
$
12,026
$
24,417
Notes Receivable Issued in Conjunction with Certain Property Sales
$
12,520
$
—
$
7,029
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate
$
15,249
$
12,524
$
6,517
Write-off of Fully Depreciated Assets
$
(62,281
)
$
(46,801
)
$
(58,357
)
75
10. Earnings Per Share (EPS)
The computation of basic and diluted EPS is presented below:
Year Ended
December 31,
2013
Year Ended
December 31,
2012
Year Ended
December 31,
2011
Numerator:
Income (Loss) from Continuing Operations
$
4,941
$
(22,459
)
$
(33,631
)
Gain on Sale of Real Estate, Net of Income Tax Provision
890
3,777
918
Noncontrolling Interest Allocable to Continuing Operations
356
2,038
3,185
Income (Loss) from Continuing Operations Attributable to First Industrial Realty Trust, Inc.
6,187
(16,644
)
(29,528
)
Preferred Dividends
(8,733
)
(18,947
)
(19,565
)
Redemption of Preferred Stock
(5,667
)
(1,804
)
—
Loss from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(8,213
)
$
(37,395
)
$
(49,093
)
Income from Discontinued Operations, Net of Income Tax Provision
$
35,597
$
16,163
$
23,523
Noncontrolling Interest Allocable to Discontinued Operations
(1,477
)
(837
)
(1,440
)
Income from Discontinued Operations Allocable to Participating
Securities
(162
)
—
—
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.
$
33,958
$
15,326
$
22,083
Net Income
(Loss)
Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
25,907
$
(22,069
)
$
(27,010
)
Net Income Allocable to Participating Securities
(162
)
—
—
Net
Income (Loss) Avai
lable to First Industrial Realty Trust, Inc.’s Common Stockholders
25,745
(22,069
)
(27,010
)
Denominator:
Weighted Average Shares—Basic and Diluted
106,995
91,468
80,616
Basic and Diluted EPS:
Loss f
rom Continuing Operations Available to First Industrial
Realty Trust, Inc.’s Common Stockholders
$
(0.08
)
$
(0.41
)
$
(0.61
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.32
$
0.17
$
0.27
Net Income (Loss) Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.24
$
(0.24
)
$
(0.34
)
Participating securities include
488,861
,
288,627
and
673,381
of unvested restricted stock awards outstanding at December 31, 2013, 2012 and 2011, respectively, which participate in non-forfeitable dividends of the Company. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares outstanding, based upon the greater of net income (after reduction for preferred dividends and redemption of preferred stock) or common dividends declared. Since participating security holders are not obligated to share in losses and no common dividends were declared during the years ended December 31, 2012 and 2011, there was no allocation of income to participating security holders for the years ended December 31, 2012 and 2011.
76
The number of weighted average shares—diluted is the same as the number of weighted average shares—basic for the years ended December 31, 2013, 2012 and 2011, as the effect of LTIP Unit Awards (as defined in Note 14) which do not participate in non-forfeitable dividends of the Company was excluded as its inclusion would have been antidilutive to the loss from continuing operations available to First Industrial Realty Trust, Inc.’s common stockholders. The following awards could be dilutive in future periods:
Number of
Awards
Outstanding At
December 31,
2013
Number of
Awards
Outstanding At
December 31,
2012
Number of
Awards
Outstanding At
December 31,
2011
Non-Participating Securities:
Restricted Unit Awards
73,400
483,500
731,900
Options
—
—
25,201
LTIP Unit Awards
718,960
—
—
77
Table of Contents
11. Income Taxes
The components of income tax benefit (provision) for the years ended December 31, 2013, 2012 and 2011 are comprised of the following:
2013
2012
2011
Current:
Federal
$
231
$
(5,210
)
$
(622
)
State
(264
)
(253
)
(502
)
Foreign
—
(10
)
(41
)
Deferred:
Federal
—
—
(284
)
State
36
(49
)
(2
)
Foreign
—
—
(697
)
$
3
$
(5,522
)
$
(2,148
)
Deferred income taxes represent the tax effect of the temporary differences between the book and tax basis of assets and liabilities. Deferred tax assets (liabilities) include the following as of December 31, 2013 and 2012:
2013
2012
Impairment of Real Estate
$
5,185
$
5,519
Foreign Net Operating Loss Carryforward
1,312
854
Valuation Allowance
(5,357
)
(5,244
)
Other
696
617
Total Deferred Tax Assets, Net of Allowance
$
1,836
$
1,746
Straight-line Rent
(76
)
(91
)
Fixed Assets
(1,771
)
(1,666
)
Other
(122
)
(158
)
Total Deferred Tax Liabilities
$
(1,969
)
$
(1,915
)
Total Net Deferred Tax Liabilities
$
(133
)
$
(169
)
A valuation allowance is recorded if we believe it is more likely than not that all or some portion of our deferred tax assets will not be realized. We do not have projections of future taxable income or other sources of taxable income in the taxable REIT subsidiaries significant enough to allow us to believe it is more likely than not that we will realize our deferred tax assets. Therefore, we have recorded a valuation allowance against our deferred tax assets. An increase or decrease in the valuation allowance that results from a change in circumstances, and which causes a change in our judgment about the realizability of the related deferred tax assets, is included in the current tax provision.
The income tax benefit (provision) pertaining to income (loss) from continuing operations and gain on sale of real estate differs from the amounts computed by applying the applicable federal statutory rate as follows:
78
Table of Contents
2013
2012
2011
Tax Benefit (Provision) at Federal Rate Related to Continuing Operations
$
286
$
557
$
(2,162
)
State Tax Provision, Net of Federal Benefit (Provision)
(236
)
(244
)
(521
)
Non-deductible Permanent Items, Net
21
32
(54
)
IRS Audit Adjustment and Accrued Interest
58
(5,523
)
—
Change in Valuation Allowance
(388
)
(166
)
1,853
Foreign Taxes, Net
—
(10
)
(96
)
Other
262
(168
)
78
Net Income Tax Benefit (Provision)
$
3
$
(5,522
)
$
(902
)
We evaluate tax positions taken in the financial statements on a quarterly basis under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, we may recognize a tax benefit from an uncertain tax position only if it is "more-likely-than-not" that the tax position will be sustained on examination by taxing authorities. As of December 31, 2013, we do not have any unrecognized tax benefits.
We file income tax returns in the U.S., and various states and foreign jurisdictions. In general, the statutes of limitations for income tax returns remain open for the years 2010 through 2013.
IRS Tax Refund
On August 24, 2009, we received a private letter ruling from the IRS granting favorable loss treatment under Sections 331 and 336 of the Code on the tax liquidation of one of our former taxable REIT subsidiaries. On November 6, 2009, legislation was signed that allowed businesses with net operating losses for 2008 or 2009 to carry back those losses for up to five years. As a result, we received a refund from the IRS of
$40,418
in the fourth quarter of 2009 (the "Refund") in connection with this tax liquidation. The IRS examination team, which is required by statute to review all refund claims in excess of
$2,000
on behalf of the Joint Committee on Taxation, indicated to us that it disagreed with certain of the property valuations we obtained from an independent valuation expert in support of our fair value of the liquidated taxable REIT subsidiary and our claim for the Refund. During the year ended December 31, 2012, we reached an agreement with the regional office of the IRS on a proposed adjustment to the Refund. The total agreed-upon adjustment to taxable income was
$13,700
, which equates to
$4,806
of taxes owed. We were also required to pay accrued interest of approximately
$500
. During the year ended December 31, 2012, the Company recorded a charge for the agreed-upon adjustment and the related estimated accrued interest which was reflected as a component of income tax expense. During the year ended December 31, 2013, the settlement amount was approved by the Joint Committee on Taxation and we paid the agreed upon taxes and related accrued interest.
As a result of the Joint Committee on Taxation's approval during 2013, we entered into closing agreements with the IRS that determined the timing of the settlement on the tax characterization of the limited partners of the Operating Partnership and the stockholders of the Company. Pursuant to these closing agreements, $
8,238
of the preferred stock distributions for the year ended December 31, 2012 are taxable as capital gain. As revised, for income tax purposes,
35.42%
of our 2012 preferred stock distributions are classified as long term capital gains and
64.58%
are classified as return of capital.
79
Table of Contents
Federal Income Tax Treatment of Share Distributions
For income tax purposes, distributions paid to common shareholders are classified as ordinary income, capital gain, return of capital or qualified dividends. We did not pay common share distributions for the years ended December 31, 2012 and 2011. For the year ended December 31, 2013, the distributions per common share were classified as follows:
Common Stock
2013
As a
Percentage
of
Distributions
Ordinary Income
$
0.3088
100.00
%
Long-term Capital Gains
—
0.00
%
Unrecaptured Section 1250 Gain
—
0.00
%
Return of Capital
—
0.00
%
Qualified Dividends
—
0.00
%
$
0.3088
100.00
%
For income tax purposes, distributions paid to preferred shareholders are classified as ordinary income, capital gain, return of capital or qualified dividends. For the years ended December 31, 2013, 2012 and 2011, the preferred distributions per depositary share were classified as follows:
Series J Preferred Stock
2013 (1)
As a
Percentage
of
Distributions (1)
2012
As a
Percentage
of
Distributions
2011
As a
Percentage
of
Distributions
Ordinary Income
$
0.5085
100.00
%
$
—
0.00
%
$
0.3130
23.02
%
Long-term Capital Gains
—
0.00
%
0.8025
35.42
%
—
0.00
%
Unrecaptured Section 1250 Gain
—
0.00
%
—
0.00
%
—
0.00
%
Return of Capital
—
0.00
%
1.4632
64.58
%
1.0402
76.52
%
Qualified Dividends
—
0.00
%
—
0.00
%
0.0062
0.46
%
$
0.5085
100.00
%
$
2.2657
100.00
%
$
1.3594
100.00
%
________________
(1)
The remaining 4,000,000 Depositary Shares of the Series J Preferred Stock were redeemed on April 11, 2013. The 2013 redemption had no impact on the 2012 or 2011 allocations included in the table above.
Series J Preferred Stock – Depositary Shares Redeemed (2)
2012
As a
Percentage
of
Distributions
Ordinary Income
$
—
0.00
%
Long-term Capital Gains
0.7864
35.42
%
Unrecaptured Section 1250 Gain
—
0.00
%
Return of Capital
1.4339
64.58
%
Qualified Dividends
—
0.00
%
$
2.2203
100.00
%
________________
(2)
Schedule relates to the 2,000,000 Depositary Shares of the Series J Preferred Stock that were redeemed on December 21, 2012. The 2012 redemption had no impact on the 2011 allocation.
80
Table of Contents
Series K Preferred Stock
2013 (3)
As a
Percentage
of
Distributions (3)
2012
As a
Percentage
of
Distributions
2011
As a
Percentage
of
Distributions
Ordinary Income
$
0.9969
100.00
%
$
—
0.00
%
$
0.3130
23.02
%
Long-term Capital Gains
—
0.00
%
0.8025
35.42
%
—
0.00
%
Unrecaptured Section 1250 Gain
—
0.00
%
—
0.00
%
—
0.00
%
Return of Capital
—
0.00
%
1.4632
64.58
%
1.0402
76.52
%
Qualified Dividends
—
0.00
%
—
0.00
%
0.0062
0.46
%
$
0.9969
100.00
%
$
2.2657
100.00
%
$
1.3594
100.00
%
________________
(3)
Schedule relates to the 2,000,000 Depositary Shares of the Series K Preferred Stock that were redeemed on July 18, 2013. The 2013 redemption had no impact on the 2012 or 2011 allocations included in the table above.
12. Restructuring Costs
We committed to a plan to reduce organizational and overhead costs in October 2008 and had subsequently modified that plan during 2011 with the goal of further reducing those costs. During the year ended December 31, 2011, we recognized $
1,553
in restructuring costs, of which $
1,200
related to the termination of certain office leases and $
353
related to other expenses. At December 31, 2013 and 2012, $
1,130
and $
1,464
, respectively, relating to unpaid restructuring expense was included in accounts payable, accrued expenses and other liabilities.
13. Future Rental Revenues
Our properties are leased to tenants under net and semi-net operating leases. Minimum lease payments receivable, excluding tenant reimbursements of expenses, under non-cancelable operating leases in effect as of December 31, 2013 are approximately as follows:
2014
$
242,261
2015
210,117
2016
167,903
2017
134,636
2018
102,717
Thereafter
298,738
Total
$
1,156,372
14. Stock Based Compensation
We maintain
five
stock incentive plans, (the "Stock Incentive Plans") which are administered by the Compensation Committee of the Board of Directors. There are
11,500,000
shares authorized for issuance under the Stock Incentive Plans. Only officers, certain employees, our Independent Directors and our affiliates generally are eligible to participate in the Stock Incentive Plans.
The Stock Incentive Plans authorize (i) the grant of stock options that qualify as incentive stock options under Section 422 of the Code, (ii) the grant of stock options that do not so qualify, (iii) restricted stock/unit awards (including awards subject to performance conditions), and (iv) dividend equivalent rights. The exercise price of the stock options is determined by the Compensation Committee. Special provisions apply to awards granted under the Stock Incentive Plans in the event of a change in control in the Company. As of December 31, 2013, awards covering
373,243
shares of common stock were available to be granted under the Stock Incentive Plans.
In September 1994, the Board of Directors approved and we adopted a 401(k)/Profit Sharing Plan. Under our 401(k)/Profit Sharing Plan, all eligible employees may participate by making voluntary contributions. We may make, but are not required to make, matching contributions. For the years ended December 31, 2013, 2012 and 2011, matching contributions of
$300
,
$284
and
$197
, respectively, were recorded.
For the years ended December 31, 2013, 2012 and 2011, we awarded
284,461
,
565,137
and
292,339
shares, respectively, of restricted stock awards to certain employees, which had a fair value of
$4,719
,
$7,065
and
$3,248
on the date of approval by
81
Table of Contents
the Compensation Committee of the Board of Directors and/or the Board of Directors. These restricted stock awards generally vest over a period of
three
years. Compensation expense will be charged to earnings over the vesting period for the shares expected to vest except if the recipient is not required to provide future service in exchange for vesting of the share. If vesting of a recipient's restricted stock awards is not contingent upon future service, the expense is recognized immediately at the date of grant. During the years ended December 31, 2013 and 2012, we recognized
$1,008
and
$3,649
of compensation expense related to restricted stock awards granted to our Chief Executive Officer for which future service was not required.
The Board of Directors adopted the 2013 Long-Term Incentive Program ("LTIP") and effective July 1, 2013, certain officers and employees were granted
718,960
performance units ("LTIP Unit Awards"). The LTIP Unit Awards had a fair value of
$5,411
on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation. The LTIP Unit Awards vest based upon the relative total shareholder return ("TSR") of our common stock compared to the TSRs of the MSCI US REIT Index and the NAREIT Industrial Index. The TSR for half of the granted units is calculated based upon the performance from July 1, 2013 through June 30, 2014 and the other half is calculated based upon the performance from July 1, 2013 through December 31, 2015. Compensation expense will be charged to earnings on a straight-line basis over the respective performance periods. At the end of the respective performance periods, each participant will be issued shares of our common stock equal to the maximum shares issuable to the participant for the performance period multiplied by a percentage, ranging from
0%
to
100%
, based on our TSR as compared to the TSR of the MSCI US REIT Index and the NAREIT Industrial Index. The participants will also be entitled to dividend equivalents for shares issued pursuant to vested LTIP Unit Awards, of which dividend equivalents represent any common dividends that would have been paid with respect to such issued shares after the grant of the LTIP Unit Awards and prior to the date of settlement.
As mentioned above, the fair value of the LTIP Unit Awards at issuance was determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using the following assumptions:
Expected dividend yield
2.22
%
Expected volatility - range used
24.28% - 34.66%
Expected volatility - weighted average
30.61
%
Risk-free interest rate
0.03% - 0.71%
Expected term
1 - 2.5 years
For the years ended December 31, 2013, 2012 and 2011, we recognized
$6,202
,
$8,559
and
$3,759
in amortization related to restricted stock and unit awards and LTIP Unit Awards, of which
$43
,
$32
and
$0
, respectively, was capitalized in connection with development activities. At December 31, 2013, we had
$7,319
in unrecognized compensation related to unvested restricted stock and LTIP Unit Awards. The weighted average period that the unrecognized compensation is expected to be recognized is
0.83
years.
Restricted stock and unit award and LTIP Unit Award transactions for the year ended December 31, 2013 are summarized as follows:
Awards
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2012 (Restricted Stock and Unit)
772,127
$
7.02
Issued (Restricted Stock and Unit and LTIP Unit Award)
1,003,421
$
10.10
Forfeited (Restricted Stock and Unit)
(201,719
)
$
4.58
Vested (Restricted Stock and Unit)
(292,608
)
$
7.41
Outstanding at December 31, 2013 (Restricted Stock and Unit and LTIP Unit Award)
1,281,221
$
9.72
15. Derivatives
Our objectives in using interest rate derivatives are to add stability to interest expense or preferred stock dividends and to manage our cash flow volatility and exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
82
Table of Contents
Our Series F Preferred Stock is subject to a coupon rate reset. The coupon rate resets every quarter at
2.375%
plus the greater of i) the
30
year Treasury CMT Rate, ii) the
10
year Treasury CMT Rate or iii)
3-month LIBOR
. For the fourth quarter of 2013, the new coupon rate was
6.065%
. In October 2008, we entered into an interest rate swap agreement with a notional value of
$50,000
to mitigate our exposure to floating interest rates related to the forecasted reset rate of the coupon rate of our Series F Preferred Stock (the "Series F Agreement"). This Series F Agreement fixes the
30
year Treasury CMT rate at
5.2175%
. Accounting guidance for derivatives does not permit hedge accounting treatment related to equity instruments and therefore the mark-to-market gains or losses related to this agreement are recorded in the statement of operations. For the years ended December 31, 2013 and 2012, gains of
$52
and losses of
$328
, respectively, are recognized as mark-to-market gain (loss) on interest rate protection agreements. Quarterly payments are treated as a component of the mark-to-market gains or losses and totaled
$774
and
$1,169
for the years ended December 31, 2013 and 2012, respectively. The Series F Agreement matured on October 1, 2013.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in other comprehensive income ("OCI") and is subsequently reclassified to earnings through interest expense over the life of the derivative or over the life of the debt. In the next 12 months, we expect to amortize approximately
$1,358
into net income by increasing interest expense for interest rate protection agreements we settled in previous periods.
The following is a summary of the terms of our Series F Agreement and its fair value, which is included in accounts payable, accrued expenses and other liabilities on the accompanying consolidated balance sheets:
Hedge Product
Notional
Amount
Strike
Trade
Date
Maturity
Date
Fair Value
As of
December 31,
2013
Fair Value
As of
December 31,
2012
Derivatives Not Designated as Hedging Instruments:
Series F Agreement*
$
50,000
5.2175
%
October 1, 2008
October 1, 2013
N/A
$
(826
)
_______________
*
Fair value excludes quarterly settlement payment due on Series F Agreement. As of December 31, 2012, the outstanding payable was $305.
The following is a summary of the impact of the derivatives in cash flow hedging relationships on the statements of operations and the statements of OCI for the years ended December 31, 2013 and 2012:
Year Ended
Interest Rate Products
Location on Statement
December 31, 2013
December 31, 2012
Amortization Reclassified from OCI into Income (Loss)
Interest Expense
$
(2,411
)
$
(2,271
)
The guidance for fair value measurement of financial instruments includes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table sets forth our financial liability related to the Series F Agreement that is accounted for at fair value on a recurring basis as of December 31, 2012:
Fair Value Measurements at Reporting Date Using:
Description
Fair Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Unobservable
Inputs
(Level 3)
Liabilities:
Series F Agreement at December 31, 2012
$
(826
)
—
—
$
(826
)
83
Table of Contents
The following table presents the quantitative information about the Level 3 fair value measurements at December 31, 2012:
Quantitative Information about Level 3 Fair Value Measurements:
Description
Fair Value
Valuation Technique
Unobservable Inputs
Range
Series F Agreement at December 31, 2012
$
(826
)
Discounted Cash Flow
Long Dated Treasuries (A)
2.82% - 2.91%
Own Credit Risk (B)
0.98% - 1.59%
________________
(A) Represents the forward 30 year Treasury CMT Rate.
(B) Represents credit default swap spread curve used in the valuation analysis at December 31, 2012.
The valuation of the Series F Agreement was determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the instrument. This analysis reflected the contractual terms of the agreement including the period to maturity. In adjusting the fair value of the Series F Agreement for the effect of nonperformance risk, we had considered the impact of netting and any applicable credit enhancement. To comply with the provisions of fair value measurement, we calculated a credit valuation adjustment to appropriately reflect both our own nonperformance risk and our counterparty’s nonperformance risk in the fair value measurements. We considered the Series F Agreement to be classified as Level 3 in the fair value hierarchy due to a significant number of unobservable inputs. The Series F Agreement swapped a fixed rate of 5.2175% for floating rate payments based on 30 year Treasury CMT rate. No market observable prices exist for long dated Treasuries. Therefore, we have classified the Series F Agreement in its entirety as Level 3.
The following table presents a reconciliation of our liability classified as Level 3 at December 31, 2013 and 2012:
Fair Value Measurements
Using Significant
Unobservable Inputs
(Level 3) Derivatives
Ending Liability Balance at December 31, 2011
$
(1,667
)
Mark-to-Market of the Series F Agreement
841
Ending Liability Balance at December 31, 2012
$
(826
)
Mark-to-Market of the Series F Agreement
826
Ending Liability Balance at December 31, 2013
$
—
16. Commitments and Contingencies
In the normal course of business, we are involved in legal actions arising from the ownership of our industrial properties. In our opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a materially adverse effect on our consolidated financial position, operations or liquidity.
Three
properties have leases granting the tenants options to purchase the property. Such options are exercisable at various times at appraised fair market value or at a fixed purchase price in excess of our depreciated cost of the asset. We have no notice of any exercise of any tenant purchase option.
At December 31, 2013, we had an outstanding letter of credit and performance bonds in the aggregate amount of
$8,054
.
In conjunction with the development of industrial properties, we have entered into agreements with general contractors for the construction of industrial buildings. At December 31, 2013, we have
three
industrial buildings totaling approximately
0.8 million
square feet of GLA that are under construction. The estimated total construction costs as of December 31, 2013, are approximatel
y
$49,200
(un
audited). Of this amount, approxima
tely
$23,900
(u
naudited) remains to be funded. There can be no assurance that the actual completion cost will not exceed the estimated completion cost stated above.
84
Table of Contents
Ground and Operating Lease Agreements
For the years ended December 31, 2013, 2012 and 2011, we recognized
$1,440
,
$1,565
and
$1,955
, respectively, in operating and ground lease expense.
Future minimum rental payments under the terms of all non-cancelable ground and operating leases under which we are the lessee as of December 31, 2013 are as follows:
2014
$
1,824
2015
1,660
2016
1,673
2017
1,702
2018
1,100
Thereafter
25,117
Total*
$
33,076
________________
*
Minimum rental payments have not been reduced by minimum sublease rentals of $6,832 due in the future under non-cancelable subleases.
17. Subsequent Events
From January 1, 2014 to February 27, 2014, we acquired
one
industrial property for a purchase price of approximately
$13,400
, excluding costs incurred in conjunction with the acquisition and we sold
one
industrial property for approximately
$1,335
. Additionally, in January 2014 the 2003 Net Lease Joint Venture sold two industrial properties (see Note 5).
On January 29, 2014, we entered into a
$200,000
unsecured loan with a
seven
-year term. The loan features interest-only payments and initially bears an interest rate of LIBOR plus 175 basis points. The rate is subject to adjustment based on our leverage ratio or credit ratings. We also entered into interest rate swap agreements, with an aggregate notional value of
$200,000
, to convert the term loan's LIBOR rate to a fixed rate of approximately
4.04%
per annum, based on the loan's current spread.
On February 3, 2014, we announced that we will redeem all
50,000
Depositary Shares of our Series F Preferred Stock. The redemption price will be
$1,000.00
per Depositary Share, or
$50,000
, plus all accumulated and unpaid distributions to and including the date of redemption, March 6, 2014. We also announced that we will redeem all
25,000
Depositary Shares of our Series G Preferred Stock. The redemption price will be
$1,000.00
per Depositary Share, or
$25,000
plus all accumulated and unpaid distributions to and including the date of redemption, March 31, 2014.
85
Table of Contents
18. Quarterly Financial Information (unaudited)
The following tables summarize our quarterly financial information. The first, second and third fiscal quarters of 2013 and all fiscal quarters in 2012 have been revised in accordance with guidance on accounting for discontinued operations. Net (Loss) Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities and basic and diluted EPS from Net (Loss) Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders have not been affected.
Year Ended December 31, 2013
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total Revenues
$
80,698
$
82,098
$
81,294
$
84,136
Equity in Income of Joint Ventures
20
27
72
17
Noncontrolling Interest Allocable to Continuing Operations
128
293
39
(67
)
Income (Loss) from Continuing Operations, Net of Noncontrolling Interest
1,027
(984
)
2,592
2,699
(Loss) Income from Discontinued Operations
(2,284
)
12,639
5,919
19,323
Noncontrolling Interest Allocable to Discontinued Operations
104
(538
)
(246
)
(797
)
Gain on Sale of Real Estate, Net of Income Tax
262
—
291
337
Noncontrolling Interest Allocable to Gain on Sale of Real Estate
(12
)
—
(12
)
(13
)
Net (Loss) Income Attributable to First Industrial Realty Trust, Inc.
(903
)
11,117
8,544
21,549
Preferred Dividends
(3,837
)
(2,277
)
(1,392
)
(1,227
)
Redemption of Preferred Stock
—
(3,546
)
(2,121
)
—
Net (Loss) Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities
(4,740
)
5,294
5,031
20,322
Income from Continuing Operations Allocable to Participating Securities
(36
)
—
—
(8
)
Income from Discontinued Operations Allocable to Participating Securities
—
(42
)
(42
)
(82
)
Net (Loss) Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(4,776
)
$
5,252
$
4,989
$
20,232
Basic and Diluted Earnings Per Share:
(Loss) Income from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.03
)
$
(0.06
)
$
0.00
$
0.01
(Loss) Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.02
)
$
0.11
$
0.05
$
0.17
Net (Loss) Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.05
)
$
0.05
$
0.05
$
0.18
Weighted Average Shares – Basic
100,774
108,117
109,474
109,490
LTIP Unit Awards
—
—
—
485
Weighted Average Units —Diluted
100,774
108,117
109,474
109,975
86
Table of Contents
Year Ended December 31, 2012
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total Revenues
$
77,523
$
78,946
$
76,636
$
81,220
Equity in Income of Joint Ventures
91
37
28
1,403
Noncontrolling Interest Allocable to Continuing Operations
538
1,005
204
487
Loss from Continuing Operations, Net of Noncontrolling Interest
(4,396
)
(12,502
)
(246
)
(3,081
)
Income from Discontinued Operations
5,989
3,141
5,869
1,164
Noncontrolling Interest Allocable to Discontinued Operations
(331
)
(167
)
(285
)
(54
)
Gain on Sale of Real Estate
—
—
3,777
—
Noncontrolling Interest Allocable to Gain on Sale of Real Estate
—
—
(196
)
—
Net Income (Loss) Attributable to First Industrial Realty Trust, Inc.
1,262
(9,528
)
8,919
(1,971
)
Preferred Dividends
(4,762
)
(4,798
)
(4,725
)
(4,662
)
Redemption of Preferred Stock
—
—
—
(1,804
)
Net (Loss) Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities
(3,500
)
(14,326
)
4,194
(8,437
)
Income from Discontinued Operations Allocable to Participating Securities
—
—
(33
)
—
Net (Loss) Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(3,500
)
$
(14,326
)
$
4,161
$
(8,437
)
Basic and Diluted Earnings Per Share:
Loss from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.11
)
$
(0.19
)
$
(0.02
)
$
(0.10
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.07
$
0.03
$
0.06
$
0.01
Net (Loss) Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
(0.04
)
$
(0.16
)
$
0.04
$
(0.09
)
Weighted Average Shares – Basic and Diluted
86,575
87,981
93,488
97,738
87
Table of Contents
SCHEDULE III:
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2013
(b)
Initial Cost
(c)
Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/13
Year
Acquired/
Constructed
Depreciable
Lives
(Years)
Building Address
Location
(City/State)
(a)
Encumbrances
Land
Building and
Improvements
Land
Building and
Improvements
Total
Accumulated
Depreciation
12/31/2013
(In thousands)
Atlanta
4250 River Green Parkway
Duluth, GA
$
—
$
264
$
1,522
$
32
$
214
$
1,604
$
1,818
$
813
1994
(j)
3450 Corporate Way
Duluth, GA
—
506
2,904
(705
)
284
2,421
2,705
1,319
1994
(j)
1650 Highway 155
McDonough, GA
—
788
4,544
(817
)
365
4,150
4,515
2,368
1994
(j)
1665 Dogwood
Conyers, GA
—
635
3,662
946
635
4,608
5,243
2,064
1994
(j)
1715 Dogwood
Conyers, GA
—
288
1,675
801
228
2,536
2,764
1,006
1994
(j)
11235 Harland Drive
Covington, GA
—
125
739
164
125
903
1,028
422
1994
(j)
4051 Southmeadow Parkway
Atlanta, GA
—
726
4,130
889
726
5,019
5,745
2,238
1994
(j)
4071 Southmeadow Parkway
Atlanta, GA
—
750
4,460
1,688
828
6,070
6,898
2,733
1994
(j)
4081 Southmeadow Parkway
Atlanta, GA
—
1,012
5,918
1,457
1,157
7,230
8,387
3,214
1994
(j)
5570 Tulane Dr
(d)
Atlanta, GA
2,281
527
2,984
1,046
546
4,011
4,557
1,546
1996
(j)
955 Cobb Place
Kennesaw, GA
3,008
780
4,420
809
804
5,205
6,009
1,929
1997
(j)
1005 Sigman Road
Conyers, GA
2,163
566
3,134
433
574
3,559
4,133
1,224
1999
(j)
2050 East Park Drive
Conyers, GA
—
452
2,504
143
459
2,640
3,099
932
1999
(j)
1256 Oakbrook Drive
Norcross, GA
1,290
336
1,907
334
339
2,238
2,577
673
2001
(j)
1265 Oakbrook Drive
Norcross, GA
1,167
307
1,742
281
309
2,021
2,330
631
2001
(j)
1280 Oakbrook Drive
Norcross, GA
1,161
281
1,592
286
283
1,876
2,159
563
2001
(j)
1300 Oakbrook Drive
Norcross, GA
1,640
420
2,381
248
423
2,626
3,049
797
2001
(j)
1325 Oakbrook Drive
Norcross, GA
1,362
332
1,879
322
334
2,199
2,533
681
2001
(j)
1351 Oakbrook Drive
Norcross, GA
—
370
2,099
(940
)
146
1,383
1,529
687
2001
(j)
1346 Oakbrook Drive
Norcross, GA
—
740
4,192
(699
)
352
3,881
4,233
1,719
2001
(j)
3060 South Park Blvd
Ellenwood, GA
—
1,600
12,464
2,386
1,604
14,846
16,450
4,514
2003
(j)
Greenwood Industrial Park
McDonough, GA
4,523
1,550
—
7,485
1,550
7,485
9,035
1,761
2004
(j)
46 Kent Drive
Cartersville GA
1,757
794
2,252
6
798
2,254
3,052
725
2005
(j)
605 Stonehill Drive
Atlanta, GA
1,534
485
1,979
(23
)
490
1,951
2,441
1,521
2005
(j)
5095 Phillip Lee Drive
Atlanta, GA
5,008
735
3,627
451
740
4,073
4,813
2,086
2005
(j)
6514 Warren Drive
Norcross, GA
—
510
1,250
114
513
1,361
1,874
390
2005
(j)
6544 Warren Drive
Norcross, GA
—
711
2,310
298
715
2,604
3,319
799
2005
(j)
5356 E. Ponce De Leon
Stone Mountain, GA
2,571
604
3,888
288
610
4,170
4,780
1,724
2005
(j)
5390 E. Ponce De Leon
Stone Mountain, GA
—
397
1,791
42
402
1,828
2,230
622
2005
(j)
195 & 197 Collins Boulevard
Athens, GA
—
1,410
5,344
(1,742
)
989
4,023
5,012
3,142
2005
(j)
1755 Enterprise Drive
Buford, GA
1,317
712
2,118
(200
)
716
1,914
2,630
533
2006
(j)
4555 Atwater Court
Buford, GA
2,266
881
3,550
96
885
3,642
4,527
1,002
2006
(j)
S-1
Table of Contents
80 Liberty Industrial Parkway
McDonough, GA
—
756
3,695
(1,428
)
467
2,556
3,023
800
2007
(j)
596 Bonnie Valentine
Pendergrass, GA
—
2,580
21,730
2,870
2,594
24,586
27,180
5,013
2007
(j)
11415 Old Roswell Road
Alpharetta, GA
3,148
2,403
1,912
628
2,428
2,515
4,943
784
2008
(j)
Baltimore
9700 Martin Luther King Hwy
Lanham, MD
—
700
1,920
734
700
2,654
3,354
961
2003
(j)
9730 Martin Luther King Hwy
Lanham, MD
—
500
955
500
500
1,455
1,955
498
2003
(j)
4621 Boston Way
Lanham, MD
—
1,100
3,070
466
1,100
3,536
4,636
1,235
2003
(j)
4720 Boston Way
Lanham, MD
—
1,200
2,174
630
1,200
2,804
4,004
903
2003
(j)
22520 Randolph Drive
Dulles, VA
7,301
3,200
8,187
(850
)
3,208
7,329
10,537
1,508
2004
(j)
22630 Dulles Summit Court
Dulles, VA
—
2,200
9,346
(820
)
2,206
8,520
10,726
1,793
2004
(j)
4201 Forbes Boulevard
Lanham, MD
—
356
1,823
156
375
1,960
2,335
518
2005
(j)
4370-4383 Lottsford Vista Road
Lanham, MD
—
279
1,358
107
296
1,448
1,744
399
2005
(j)
4400 Lottsford Vista Road
Lanham, MD
—
351
1,955
206
372
2,140
2,512
481
2005
(j)
4420 Lottsford Vista Road
Lanham, MD
—
539
2,196
(14
)
568
2,153
2,721
522
2005
(j)
11204 McCormick Road
Hunt Valley, MD
—
1,017
3,132
(59
)
1,038
3,052
4,090
1,043
2005
(j)
11110 Pepper Road
Hunt Valley, MD
—
918
2,529
337
938
2,846
3,784
1,070
2005
(j)
11100-11120 Gilroy Road
Hunt Valley, MD
—
901
1,455
(55
)
919
1,382
2,301
490
2005
(j)
318 Clubhouse Lane
Hunt Valley, MD
—
701
1,691
53
718
1,727
2,445
592
2005
(j)
10709 Gilroy Road
Hunt Valley, MD
2,436
913
2,705
(143
)
913
2,562
3,475
1,030
2005
(j)
10707 Gilroy Road
Hunt Valley, MD
—
1,111
3,819
502
1,136
4,296
5,432
1,267
2005
(j)
38 Loveton Circle
Sparks, MD
—
1,648
2,151
(241
)
1,690
1,868
3,558
642
2005
(j)
7120-7132 Ambassador Road
Baltimore, MD
—
829
1,329
1,155
847
2,466
3,313
648
2005
(j)
7142 Ambassador Road
Hunt Valley, MD
—
924
2,876
4,274
942
7,132
8,074
1,363
2005
(j)
7144-7162 Ambassador Road
Baltimore, MD
—
979
1,672
181
1,000
1,832
2,832
613
2005
(j)
7223-7249 Ambassador Road
Woodlawn, MD
—
1,283
2,674
392
1,311
3,038
4,349
1,175
2005
(j)
7200 Rutherford Road
Baltimore, MD
—
1,032
2,150
330
1,054
2,458
3,512
840
2005
(j)
2700 Lord Baltimore Road
Baltimore, MD
—
875
1,826
740
897
2,544
3,441
939
2005
(j)
1225 Bengies Road
Baltimore, MD
—
2,640
270
14,439
2,823
14,526
17,349
2,902
2008
(j)
Central Pennsylvania
1214-B Freedom Road
Cranberry Township, PA
1,402
31
994
613
200
1,438
1,638
1,211
1994
(j)
401 Russell Drive
Middletown, PA
1,191
262
857
1,696
287
2,528
2,815
1,882
1994
(j)
2700 Commerce Drive
Middletown, PA
—
196
997
935
206
1,922
2,128
1,393
1994
(j)
2701 Commerce Drive
Middletown, PA
1,937
141
859
1,263
164
2,099
2,263
1,384
1994
(j)
2780 Commerce Drive
Middletown, PA
1,700
113
743
1,131
209
1,778
1,987
1,348
1994
(j)
350 Old Silver Spring Road
Mechanicsburg, PA
—
510
2,890
6,863
541
9,722
10,263
3,615
1997
(j)
16522 Hunters Green Parkway
Hagerstown, MD
11,893
1,390
13,104
3,948
1,863
16,579
18,442
4,302
2003
(j)
18212 Shawley Drive
Hagerstown, MD
6,461
1,000
5,847
702
1,016
6,533
7,549
1,491
2004
(j)
37 Valley View Drive
Jessup, PA
3,046
542
—
3,017
532
3,027
3,559
675
2004
(j)
301 Railroad Avenue
Shiremanstown, PA
—
1,181
4,447
2,647
1,328
6,947
8,275
2,606
2005
(j)
431 Railroad Avenue
Shiremanstown, PA
8,503
1,293
7,164
1,611
1,341
8,727
10,068
3,129
2005
(j)
6951 Allentown Blvd
Harrisburg, PA
—
585
3,176
306
601
3,466
4,067
1,045
2005
(j)
320 Reliance Road
Washington, PA
—
201
1,819
(283
)
178
1,559
1,737
660
2005
(j)
1351 Eisenhower Blvd., Bldg. 1
Harrisburg, PA
1,931
382
2,343
55
387
2,393
2,780
752
2006
(j)
S-2
Table of Contents
1351 Eisenhower Blvd., Bldg. 2
Harrisburg, PA
1,393
436
1,587
7
443
1,587
2,030
521
2006
(j)
1490 Dennison Circle
Carlisle, PA
—
1,500
—
14,234
2,341
13,393
15,734
2,527
2008
(j)
298 First Avenue
Gouldsboro, PA
—
7,022
—
58,462
7,019
58,465
65,484
8,269
2008
(j)
225 Cross Farm Lane
York, PA
17,796
4,718
—
23,567
4,715
23,570
28,285
3,689
2008
(j)
105 Steamboat Blvd
Manchester, PA
—
4,085
14,464
1
4,070
14,480
18,550
1,116
2012
(j)
20 Leo Lane
York County, PA
—
6,884
—
23,731
6,886
23,729
30,615
99
2013
(j)
Chicago
720-730 Landwehr Drive
Northbrook, IL
—
521
2,982
759
521
3,741
4,262
1,600
1994
(j)
1385 101st Street
Lemont, IL
4,298
967
5,554
1,692
968
7,245
8,213
3,151
1994
(j)
6750 South Sayre Avenue
Bedford Park, IL
—
224
1,309
584
224
1,893
2,117
862
1994
(j)
585 Slawin Court
Mount Prospect, IL
—
611
3,505
1,697
525
5,288
5,813
3,093
1994
(j)
2300 Windsor Court
Addison, IL
3,652
688
3,943
1,173
696
5,108
5,804
2,492
1994
(j)
305-311 Era Drive
Northbrook, IL
—
200
1,154
1,012
205
2,161
2,366
733
1994
(j)
365 North Avenue
Carol Stream, IL
6,046
1,042
6,882
2,631
1,073
9,482
10,555
4,806
1994
(j)
11241 Melrose Street
Franklin Park, IL
—
332
1,931
44
208
2,099
2,307
1,240
1995
(j)
11939 South Central Avenue
Alsip, IL
—
1,208
6,843
2,685
1,305
9,431
10,736
3,672
1997
(j)
1010-50 Sesame Street
Bensenville, IL
—
979
5,546
3,998
1,048
9,475
10,523
3,211
1997
(j)
2120-24 Roberts
Broadview, IL
—
220
1,248
277
231
1,514
1,745
583
1998
(j)
800 Business Drive
Mount Prospect, IL
—
631
3,493
328
666
3,786
4,452
1,230
2000
(j)
580 Slawin Court
Mount Prospect, IL
818
233
1,292
(37
)
162
1,326
1,488
505
2000
(j)
1005 101st Street
Lemont, IL
6,141
1,200
6,643
918
1,220
7,541
8,761
2,406
2001
(j)
175 Wall Street
Glendale Heights, IL
1,478
427
2,363
163
433
2,520
2,953
799
2002
(j)
800-820 Thorndale Avenue
Bensenville, IL
—
751
4,159
1,464
761
5,613
6,374
1,971
2002
(j)
251 Airport Road
North Aurora, IL
5,171
983
—
6,696
983
6,696
7,679
1,999
2002
(j)
1661 Feehanville Drive
Mount Prospect, IL
—
985
5,455
2,725
1,044
8,121
9,165
2,599
2004
(j)
400 Crossroads Pkwy
Bolingbrook, IL
—
1,178
9,453
1,130
1,181
10,580
11,761
3,078
2005
(j)
7609 W. Industrial Drive
Forest Park, IL
—
1,207
2,343
103
1,213
2,440
3,653
963
2005
(j)
7801 W. Industrial Drive
Forest Park, IL
—
1,215
3,020
468
1,220
3,483
4,703
1,230
2005
(j)
825 E. 26th Street
LaGrange, IL
—
1,547
2,078
2,665
1,617
4,673
6,290
2,224
2005
(j)
725 Kimberly Drive
Carol Stream, IL
—
793
1,395
154
801
1,541
2,342
505
2005
(j)
17001 S. Vincennes
Thornton, IL
—
497
504
37
513
525
1,038
332
2005
(j)
1111 Davis Road
Elgin, IL
2,777
998
1,859
1,028
1,046
2,839
3,885
1,690
2006
(j)
2900 W. 166th Street
Markham, IL
—
1,132
4,293
723
1,134
5,014
6,148
2,093
2007
(j)
555 W. Algonquin Rd
Arlington Heights, IL
—
574
741
1,936
579
2,672
3,251
608
2007
(j)
7000 W. 60th Street
Chicago, IL
—
609
932
100
667
974
1,641
511
2007
(j)
9501 Nevada
Franklin Park, IL
—
2,721
5,630
(199
)
2,737
5,415
8,152
1,182
2008
(j)
1501 Oakton Street
Elk Grove Village, IL
7,283
3,369
6,121
(117
)
3,482
5,891
9,373
1,291
2008
(j)
16500 W. 103rd Street
Woodridge, IL
2,448
744
2,458
366
762
2,806
3,568
738
2008
(j)
8505 50th Street
Kenosha, WI
—
3,212
—
24,960
3,212
24,960
28,172
3,905
2008
(j)
4100 Rock Creek Blvd
Joliet, IL
—
4,476
16,061
77
4,476
16,138
20,614
380
2013
(j)
10100 58th Place
Kenosha, WI
—
4,201
17,604
1,363
4,201
18,967
23,168
247
2013
(j)
Cincinnati
9900-9970 Princeton
Cincinnati, OH
3,743
545
3,088
1,706
566
4,773
5,339
1,993
1996
(j)
S-3
Table of Contents
2940 Highland
Cincinnati, OH
—
1,717
9,730
94
952
10,589
11,541
5,167
1996
(j)
4700-4750 Creek Road
Blue Ash, OH
—
1,080
6,118
1,351
1,109
7,440
8,549
3,066
1996
(j)
4436 Muhlhauser Road
Hamilton, OH
3,715
630
—
5,276
630
5,276
5,906
1,490
2002
(j)
4438 Muhlhauser Road
Hamilton, OH
4,575
779
—
6,517
779
6,517
7,296
1,886
2002
(j)
420 Wards Corner Road
Loveland, OH
—
600
1,083
574
606
1,651
2,257
515
2003
(j)
422 Wards Corner Road
Loveland, OH
—
600
1,811
(137
)
592
1,682
2,274
511
2003
(j)
4663 Dues Drive
Westchester, OH
—
858
2,273
543
875
2,799
3,674
2,195
2005
(j)
9345 Princeton-Glendale Road
Westchester, OH
1,555
818
1,648
380
840
2,006
2,846
953
2006
(j)
9525 Glades Drive
Westchester, OH
—
347
1,323
115
355
1,430
1,785
485
2007
(j)
9774-9792 Windisch Road
Westchester, OH
—
392
1,744
29
394
1,771
2,165
469
2007
(j)
9808-9830 Windisch Road
Westchester, OH
—
395
2,541
47
397
2,586
2,983
521
2007
(j)
9842-9862 Windisch Road
Westchester, OH
—
506
3,148
143
508
3,289
3,797
710
2007
(j)
9872-9898 Windisch Road
Westchester, OH
—
546
3,039
137
548
3,174
3,722
722
2007
(j)
9902-9922 Windisch Road
Westchester, OH
—
623
4,003
694
627
4,693
5,320
1,244
2007
(j)
Cleveland
30311 Emerald Valley Parkway
Glenwillow, OH
9,320
681
11,838
988
691
12,816
13,507
3,523
2006
(j)
30333 Emerald Valley Parkway
Glenwillow, OH
4,693
466
5,447
186
475
5,624
6,099
1,812
2006
(j)
7800 Cochran Road
Glenwillow, OH
—
972
7,033
337
991
7,351
8,342
2,131
2006
(j)
7900 Cochran Road
Glenwillow, OH
4,808
775
6,244
10
792
6,237
7,029
1,652
2006
(j)
7905 Cochran Road
Glenwillow, OH
—
920
6,174
341
921
6,514
7,435
1,913
2006
(j)
30600 Carter Street
Solon, OH
—
989
3,042
652
1,022
3,661
4,683
2,139
2006
(j)
8181 Darrow Road
Twinsburg, OH
7,100
2,478
6,791
2,016
2,496
8,789
11,285
2,805
2008
(j)
Dallas
2406-2416 Walnut Ridge
Dallas, TX
—
178
1,006
633
172
1,645
1,817
545
1997
(j)
2401-2419 Walnut Ridge
Dallas, TX
—
148
839
403
142
1,248
1,390
398
1997
(j)
900-906 Great Southwest Pkwy
Arlington, TX
—
237
1,342
638
270
1,947
2,217
756
1997
(j)
3000 West Commerce
Dallas, TX
—
456
2,584
1,032
469
3,603
4,072
1,363
1997
(j)
3030 Hansboro
Dallas, TX
—
266
1,510
(664
)
87
1,025
1,112
628
1997
(j)
405-407 113th
Arlington, TX
—
181
1,026
588
185
1,610
1,795
624
1997
(j)
816 111th Street
Arlington, TX
882
251
1,421
195
258
1,609
1,867
633
1997
(j)
7427 Dogwood Park
Richland Hills, TX
—
96
532
302
102
828
930
274
1998
(j)
7348-54 Tower Street
Richland Hills, TX
—
88
489
213
94
696
790
246
1998
(j)
7339-41 Tower Street
Richland Hills, TX
—
98
541
174
104
709
813
245
1998
(j)
7437-45 Tower Street
Richland Hills, TX
—
102
563
287
108
844
952
268
1998
(j)
7331-59 Airport Freeway
Richland Hills, TX
1,669
354
1,958
340
372
2,280
2,652
829
1998
(j)
7338-60 Dogwood Park
Richland Hills, TX
—
106
587
244
112
825
937
265
1998
(j)
7450-70 Dogwood Park
Richland Hills, TX
—
106
584
99
112
677
789
250
1998
(j)
7423-49 Airport Freeway
Richland Hills, TX
1,487
293
1,621
449
308
2,055
2,363
712
1998
(j)
7400 Whitehall Street
Richland Hills, TX
—
109
603
95
115
692
807
249
1998
(j)
1602-1654 Terre Colony
Dallas, TX
1,831
458
2,596
822
468
3,408
3,876
1,043
2000
(j)
2351-2355 Merritt Drive
Garland, TX
—
101
574
157
92
740
832
257
2000
(j)
2220 Merritt Drive
Garland, TX
—
352
1,993
507
316
2,536
2,852
896
2000
(j)
2010 Merritt Drive
Garland, TX
—
350
1,981
55
318
2,068
2,386
608
2000
(j)
S-4
Table of Contents
2363 Merritt Drive
Garland, TX
—
73
412
10
47
448
495
200
2000
(j)
2447 Merritt Drive
Garland, TX
—
70
395
(115
)
23
327
350
190
2000
(j)
2465-2475 Merritt Drive
Garland, TX
—
91
514
39
71
573
644
206
2000
(j)
2485-2505 Merritt Drive
Garland, TX
—
431
2,440
762
426
3,207
3,633
1,055
2000
(j)
2110 Hutton Drive
Carrolton, TX
—
374
2,117
100
255
2,336
2,591
717
2001
(j)
2025 McKenzie Drive
Carrolton, TX
1,439
437
2,478
130
442
2,603
3,045
831
2001
(j)
2019 McKenzie Drive
Carrolton, TX
1,734
502
2,843
324
507
3,162
3,669
1,031
2001
(j)
2029-2035 McKenzie Drive
Carrolton, TX
1,512
306
1,870
236
306
2,106
2,412
675
2001
(j)
2015 McKenzie Drive
Carrolton, TX
2,527
510
2,891
352
516
3,237
3,753
1,015
2001
(j)
2009 McKenzie Drive
Carrolton, TX
2,448
476
2,699
460
481
3,154
3,635
1,011
2001
(j)
900-1100 Avenue S
Grand Prairie, TX
2,577
623
3,528
1,304
629
4,826
5,455
1,538
2002
(j)
Plano Crossing
(f)
Plano, TX
9,504
1,961
11,112
1,039
1,981
12,131
14,112
3,464
2002
(j)
7413A-C Dogwood Park
Richland Hills, TX
—
110
623
255
111
877
988
265
2002
(j)
7450 Tower Street
Richland Hills, TX
—
36
204
103
36
307
343
101
2002
(j)
7436 Tower Street
Richland Hills, TX
—
57
324
196
58
519
577
150
2002
(j)
7426 Tower Street
Richland Hills, TX
—
76
429
249
76
678
754
230
2002
(j)
7427-7429 Tower Street
Richland Hills, TX
—
75
427
146
76
572
648
189
2002
(j)
2840-2842 Handley Ederville Rd
Richland Hills, TX
—
112
635
55
113
689
802
192
2002
(j)
7451-7477 Airport Freeway
Richland Hills, TX
1,387
256
1,453
495
259
1,945
2,204
541
2002
(j)
7450 Whitehall Street
Richland Hills, TX
—
104
591
339
105
929
1,034
223
2002
(j)
3000 Wesley Way
Richland Hills, TX
907
208
1,181
18
211
1,196
1,407
337
2002
(j)
7451 Dogwood Park
Richland Hills, TX
671
133
753
184
134
936
1,070
224
2002
(j)
825-827 Avenue H
(d)
Arlington, TX
2,568
600
3,006
58
604
3,060
3,664
1,094
2004
(j)
1013-31 Avenue M
Grand Prairie, TX
—
300
1,504
243
302
1,745
2,047
527
2004
(j)
1172-84 113th Street
(d)
Grand Prairie, TX
1,992
700
3,509
5
704
3,510
4,214
1,091
2004
(j)
1200-16 Avenue H
(d)
Arlington, TX
1,733
600
2,846
222
604
3,064
3,668
847
2004
(j)
1322-66 W. North Carrier Parkway
(e)
Grand Prairie, TX
4,633
1,000
5,012
598
1,006
5,604
6,610
1,571
2004
(j)
S-5
Table of Contents
SCHEDULE III:
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2013
(b)
Initial Cost
(c)
Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/13
Year
Acquired/
Constructed
Depreciable
Lives
(Years)
Building Address
Location
(City/State)
(a)
Encumbrances
Land
Building and
Improvements
Land
Building and
Improvements
Total
Accumulated
Depreciation
12/31/2013
(In thousands)
2401-2407 Centennial Dr
Arlington, TX
2,107
600
2,534
(93
)
604
2,437
3,041
909
2004
(j)
3111 West Commerce Street
Dallas, TX
3,731
1,000
3,364
517
1,011
3,870
4,881
1,201
2004
(j)
13800 Senlac Drive
Farmers Ranch, TX
3,399
823
4,042
(16
)
825
4,024
4,849
1,204
2005
(j)
801-831 S Great Southwest Pkwy
(g)
Grand Prairie, TX
—
2,581
16,556
15
2,586
16,566
19,152
6,938
2005
(j)
801 Heinz Way
Grand Prairie, TX
2,697
599
3,327
360
601
3,685
4,286
1,227
2005
(j)
901-937 Heinz Way
Grand Prairie, TX
2,065
493
2,758
31
481
2,801
3,282
970
2005
(j)
3301 Century Circle
Irving, TX
2,173
760
3,856
(16
)
771
3,829
4,600
746
2007
(j)
3901 W Miller Road
Garland, TX
—
1,912
—
16,444
1,947
16,409
18,356
3,234
2008
(j)
Denver
4785 Elati
Denver, CO
—
173
981
203
175
1,182
1,357
448
1997
(j)
4770 Fox Street
Denver, CO
—
132
750
216
134
964
1,098
378
1997
(j)
3851-3871 Revere
Denver, CO
1,309
361
2,047
363
368
2,403
2,771
909
1997
(j)
4570 Ivy Street
Denver, CO
1,120
219
1,239
279
220
1,517
1,737
587
1997
(j)
5855 Stapleton Drive North
Denver, CO
1,398
288
1,630
249
290
1,877
2,167
742
1997
(j)
5885 Stapleton Drive North
Denver, CO
1,741
376
2,129
195
380
2,320
2,700
919
1997
(j)
5977 North Broadway
Denver, CO
1,438
268
1,518
500
271
2,015
2,286
719
1997
(j)
5952-5978 North Broadway
Denver, CO
2,301
414
2,346
898
422
3,236
3,658
1,307
1997
(j)
4721 Ironton Street
Denver, CO
—
232
1,313
305
236
1,614
1,850
624
1997
(j)
7003 E 47th Ave Drive
Denver, CO
—
441
2,689
16
441
2,705
3,146
1,099
1997
(j)
9500 West 49th Street - A
Wheatridge, CO
—
283
1,625
112
287
1,733
2,020
762
1997
(j)
9500 West 49th Street - B
Wheatridge, CO
—
225
1,272
132
227
1,402
1,629
556
1997
(j)
9500 West 49th Street - C
Wheatridge, CO
—
600
3,409
123
601
3,531
4,132
1,460
1997
(j)
9500 West 49th Street - D
Wheatridge, CO
—
246
1,537
390
247
1,926
2,173
812
1997
(j)
451-591 East 124th Avenue
Littleton, CO
—
383
2,145
466
383
2,611
2,994
989
1997
(j)
15000 West 6th Avenue
Golden, CO
—
913
5,174
1,097
918
6,266
7,184
2,593
1997
(j)
14998 West 6th Avenue Bldg E
Golden, CO
—
565
3,199
341
570
3,535
4,105
1,370
1997
(j)
14998 West 6th Avenue Bldg F
Englewood, CO
—
269
1,525
96
273
1,617
1,890
650
1997
(j)
6547 South Racine Circle
Englewood, CO
2,930
739
4,241
346
739
4,587
5,326
1,925
1997
(j)
11701 East 53rd Avenue
Denver, CO
—
416
2,355
399
422
2,748
3,170
1,041
1997
(j)
5401 Oswego
Denver, CO
—
273
1,547
254
278
1,796
2,074
722
1997
(j)
14818 West 6th Avenue Bldg A
Golden, CO
—
468
2,799
131
468
2,930
3,398
1,176
1997
(j)
14828 West 6th Avenue Bldg B
Golden, CO
—
503
2,942
386
503
3,328
3,831
1,334
1997
(j)
445 Bryant Street
Denver, CO
6,904
1,829
10,219
2,564
1,829
12,783
14,612
4,935
1998
(j)
S-6
Table of Contents
3811 Joliet
Denver, CO
—
735
4,166
543
752
4,692
5,444
1,802
1998
(j)
12055 E 49th Ave/4955 Peoria
Denver, CO
—
298
1,688
481
305
2,162
2,467
802
1998
(j)
4940-4950 Paris
Denver, CO
—
152
861
285
156
1,142
1,298
427
1998
(j)
4970 Paris
Denver, CO
—
95
537
101
97
636
733
239
1998
(j)
7367 South Revere Parkway
Englewood, CO
3,273
926
5,124
877
934
5,993
6,927
2,444
1998
(j)
8200 East Park Meadows Drive
(d)
Lone Tree, CO
—
1,297
7,348
1,281
1,304
8,622
9,926
2,817
2000
(j)
3250 Quentin Street
(d)
Aurora, CO
—
1,220
6,911
937
1,230
7,838
9,068
2,612
2000
(j)
Highpoint Bus Ctr B
Littleton, CO
—
739
—
3,500
781
3,458
4,239
1,020
2000
(j)
1130 W. 124th Ave.
Westminster, CO
—
441
—
3,382
441
3,382
3,823
1,154
2000
(j)
1070 W. 124th Ave.
Westminster, CO
—
374
—
2,902
374
2,902
3,276
924
2000
(j)
1020 W. 124th Ave.
Westminster, CO
—
374
—
2,825
374
2,825
3,199
859
2000
(j)
8810 W. 116th Circle
Broomfield, CO
—
312
—
1,462
370
1,404
1,774
407
2001
(j)
960 W. 124th Ave
Westminster, CO
—
441
—
3,432
442
3,431
3,873
1,070
2001
(j)
8820 W. 116th Circle
Broomfield, CO
—
338
1,918
317
372
2,201
2,573
597
2003
(j)
8835 W. 116th Circle
Broomfield, CO
—
1,151
6,523
1,628
1,304
7,998
9,302
2,205
2003
(j)
18150 E. 32nd Place
Aurora, CO
1,913
563
3,188
298
572
3,477
4,049
1,052
2004
(j)
3400 Fraser Street
Aurora, CO
2,111
616
3,593
(184
)
620
3,405
4,025
900
2005
(j)
7005 E. 46th Avenue Drive
Denver, CO
1,448
512
2,025
94
517
2,114
2,631
674
2005
(j)
4001 Salazar Way
Frederick, CO
—
1,271
6,508
(88
)
1,276
6,415
7,691
1,818
2006
(j)
5909-5915 N. Broadway
Denver, CO
913
495
1,268
80
500
1,343
1,843
514
2006
(j)
Detroit
1731 Thorncroft
Troy, MI
—
331
1,904
189
331
2,093
2,424
993
1994
(j)
47461 Clipper
Plymouth Township, MI
—
122
723
54
122
777
899
387
1994
(j)
449 Executive Drive
Troy, MI
—
125
425
1,060
218
1,392
1,610
1,244
1994
(j)
501 Executive Drive
Troy, MI
—
71
236
610
129
788
917
634
1994
(j)
451 Robbins Drive
Troy, MI
—
96
448
877
192
1,229
1,421
1,093
1994
(j)
1416 Meijer Drive
Troy, MI
—
94
394
399
121
766
887
695
1994
(j)
1624 Meijer Drive
Troy, MI
—
236
1,406
967
373
2,236
2,609
1,967
1994
(j)
1972 Meijer Drive
Troy, MI
—
315
1,301
787
372
2,031
2,403
1,478
1994
(j)
1621 Northwood Drive
Troy, MI
—
85
351
1,014
215
1,235
1,450
1,171
1994
(j)
1707 Northwood Drive
Troy, MI
—
95
262
1,720
239
1,838
2,077
1,302
1994
(j)
1788 Northwood Drive
Troy, MI
—
50
196
483
103
626
729
564
1994
(j)
1826 Northwood Drive
Troy, MI
—
55
208
472
103
632
735
554
1994
(j)
1864 Northwood Drive
Troy, MI
—
57
190
489
107
629
736
572
1994
(j)
2451 Elliott Avenue
Troy, MI
—
78
319
742
164
975
1,139
781
1994
(j)
2730 Research Drive
Rochester Hills, MI
—
903
4,215
829
903
5,044
5,947
3,918
1994
(j)
2791 Research Drive
Rochester Hills, MI
—
557
2,731
1,000
560
3,728
4,288
2,360
1994
(j)
2871 Research Drive
Rochester Hills, MI
—
324
1,487
437
327
1,921
2,248
1,350
1994
(j)
3011 Research Drive
Rochester Hills, MI
—
457
2,104
475
457
2,579
3,036
1,994
1994
(j)
2870 Technology Drive
Rochester Hills, MI
—
275
1,262
342
279
1,600
1,879
1,220
1994
(j)
2900 Technology Drive
Rochester Hills, MI
—
214
977
564
219
1,536
1,755
970
1994
(j)
2930 Technology Drive
Rochester Hills, MI
—
131
594
435
138
1,022
1,160
663
1994
(j)
2950 Technology Drive
Rochester Hills, MI
—
178
819
305
185
1,117
1,302
754
1994
(j)
S-7
Table of Contents
23014 Commerce Drive
Farmington Hills, MI
—
39
203
197
56
383
439
318
1994
(j)
23028 Commerce Drive
Farmington Hills, MI
—
98
507
285
125
765
890
676
1994
(j)
23035 Commerce Drive
Farmington Hills, MI
—
71
355
237
93
570
663
497
1994
(j)
23042 Commerce Drive
Farmington Hills, MI
—
67
277
273
89
528
617
477
1994
(j)
23065 Commerce Drive
Farmington Hills, MI
—
71
408
338
93
724
817
553
1994
(j)
23079 Commerce Drive
Farmington Hills, MI
—
68
301
290
79
580
659
491
1994
(j)
23093 Commerce Drive
Farmington Hills, MI
—
211
1,024
1,219
295
2,159
2,454
1,635
1994
(j)
23135 Commerce Drive
Farmington Hills, MI
—
146
701
392
158
1,081
1,239
849
1994
(j)
23163 Commerce Drive
Farmington Hills, MI
—
111
513
382
138
868
1,006
682
1994
(j)
23177 Commerce Drive
Farmington Hills, MI
—
175
1,007
608
254
1,536
1,790
1,239
1994
(j)
23206 Commerce Drive
Farmington Hills, MI
—
125
531
367
137
886
1,023
693
1994
(j)
23370 Commerce Drive
Farmington Hills, MI
—
59
233
175
66
401
467
374
1994
(j)
1451 East Lincoln Avenue
Madison Heights, MI
—
299
1,703
(182
)
148
1,672
1,820
821
1995
(j)
4400 Purks Drive
Auburn Hills, MI
—
602
3,410
3,300
612
6,700
7,312
2,859
1995
(j)
32450 N Avis Drive
Madison Heights, MI
—
281
1,590
529
286
2,114
2,400
963
1996
(j)
12707 Eckles Road
Plymouth Township, MI
—
255
1,445
220
267
1,653
1,920
687
1996
(j)
9300-9328 Harrison Rd
Romulus, MI
—
147
834
407
159
1,229
1,388
493
1996
(j)
9330-9358 Harrison Rd
Romulus, MI
—
81
456
242
89
690
779
270
1996
(j)
28420-28448 Highland Rd
Romulus, MI
—
143
809
641
154
1,439
1,593
464
1996
(j)
28450-28478 Highland Rd
Romulus, MI
—
81
461
457
90
909
999
314
1996
(j)
28421-28449 Highland Rd
Romulus, MI
—
109
617
480
119
1,087
1,206
414
1996
(j)
28451-28479 Highland Rd
Romulus, MI
—
107
608
413
117
1,011
1,128
364
1996
(j)
28825-28909 Highland Rd
Romulus, MI
—
70
395
393
78
780
858
277
1996
(j)
28933-29017 Highland Rd
Romulus, MI
—
112
634
592
122
1,216
1,338
371
1996
(j)
28824-28908 Highland Rd
Romulus, MI
—
134
760
577
145
1,326
1,471
472
1996
(j)
28932-29016 Highland Rd
Romulus, MI
—
123
694
582
133
1,266
1,399
436
1996
(j)
9710-9734 Harrison Rd
Romulus, MI
—
125
706
432
135
1,128
1,263
425
1996
(j)
9740-9772 Harrison Rd
Romulus, MI
—
132
749
398
143
1,136
1,279
441
1996
(j)
9840-9868 Harrison Rd
Romulus, MI
—
144
815
296
155
1,100
1,255
429
1996
(j)
9800-9824 Harrison Rd
Romulus, MI
—
117
664
362
127
1,016
1,143
362
1996
(j)
29265-29285 Airport Dr
Romulus, MI
—
140
794
258
151
1,041
1,192
431
1996
(j)
29185-29225 Airport Dr
Romulus, MI
—
140
792
514
151
1,295
1,446
519
1996
(j)
29149-29165 Airport Dr
Romulus, MI
—
216
1,225
295
231
1,505
1,736
629
1996
(j)
29101-29115 Airport Dr
Romulus, MI
—
130
738
290
141
1,017
1,158
440
1996
(j)
29031-29045 Airport Dr
Romulus, MI
—
124
704
157
134
851
985
345
1996
(j)
29050-29062 Airport Dr
Romulus, MI
—
127
718
221
137
929
1,066
386
1996
(j)
29120-29134 Airport Dr
Romulus, MI
—
161
912
522
173
1,422
1,595
503
1996
(j)
29200-29214 Airport Dr
Romulus, MI
—
170
963
376
182
1,327
1,509
555
1996
(j)
9301-9339 Middlebelt Rd
Romulus, MI
—
124
703
481
130
1,178
1,308
504
1996
(j)
32975 Capitol Avenue
Livonia, MI
—
135
748
(183
)
77
623
700
291
1998
(j)
32920 Capitol Avenue
Livonia, MI
—
76
422
(91
)
27
380
407
197
1998
(j)
11923 Brookfield Avenue
Livonia, MI
—
120
665
(324
)
32
429
461
281
1998
(j)
13405 Stark Road
Livonia, MI
—
46
254
(3
)
30
267
297
127
1998
(j)
S-8
Table of Contents
450 Robbins Drive
Troy, MI
—
166
920
231
178
1,139
1,317
433
1998
(j)
12886 Westmore Avenue
Livonia, MI
—
190
1,050
(351
)
86
803
889
424
1998
(j)
33025 Industrial Road
Livonia, MI
—
80
442
(324
)
6
192
198
168
1998
(j)
47711 Clipper Street
Plymouth Township, MI
—
539
2,983
299
575
3,246
3,821
1,255
1998
(j)
32975 Industrial Road
Livonia, MI
—
160
887
(192
)
92
763
855
365
1998
(j)
32985 Industrial Road
Livonia, MI
—
137
761
(329
)
46
523
569
303
1998
(j)
32995 Industrial Road
Livonia, MI
—
160
887
(409
)
53
585
638
349
1998
(j)
12874 Westmore Avenue
Livonia, MI
—
137
761
(302
)
58
538
596
289
1998
(j)
1775 Bellingham
Troy, MI
—
344
1,902
329
367
2,208
2,575
835
1998
(j)
1785 East Maple
Troy, MI
—
92
507
200
98
701
799
237
1998
(j)
1807 East Maple
Troy, MI
—
321
1,775
(437
)
191
1,468
1,659
692
1998
(j)
980 Chicago
Troy, MI
—
206
1,141
272
220
1,399
1,619
498
1998
(j)
1840 Enterprise Drive
Rochester Hills, MI
—
573
3,170
(2,261
)
49
1,433
1,482
1,176
1998
(j)
1885 Enterprise Drive
Rochester Hills, MI
—
209
1,158
200
223
1,344
1,567
498
1998
(j)
1935-55 Enterprise Drive
Rochester Hills, MI
—
1,285
7,144
1,352
1,371
8,410
9,781
3,318
1998
(j)
5500 Enterprise Court
Warren, MI
—
675
3,737
671
721
4,362
5,083
1,636
1998
(j)
750 Chicago Road
Troy, MI
—
323
1,790
373
345
2,141
2,486
824
1998
(j)
800 Chicago Road
Troy, MI
—
283
1,567
370
302
1,918
2,220
713
1998
(j)
850 Chicago Road
Troy, MI
—
183
1,016
218
196
1,221
1,417
462
1998
(j)
1100 East Mandoline Road
Madison Heights, MI
—
888
4,915
(1,234
)
332
4,237
4,569
2,211
1998
(j)
1080, 1120, 1180 John Papalas Drive
(e)
Lincoln Park, MI
—
366
3,241
356
297
3,666
3,963
1,756
1998
(j)
4872 S. Lapeer Road
Lake Orion Twsp, MI
—
1,342
5,441
1,208
1,412
6,579
7,991
2,350
1999
(j)
22701 Trolley Industrial
Taylor, MI
—
795
—
7,166
849
7,112
7,961
2,252
1999
(j)
1400 Allen Drive
Troy, MI
—
209
1,154
213
212
1,364
1,576
419
2000
(j)
1408 Allen Drive
Troy, MI
—
151
834
110
153
942
1,095
289
2000
(j)
32505 Industrial Drive
Madison Heights, MI
—
345
1,910
340
351
2,244
2,595
847
2000
(j)
1799-1855 Northfield Drive
(d)
Rochester Hills, MI
—
481
2,665
367
490
3,023
3,513
976
2000
(j)
28435 Automation Blvd
Wixom, MI
—
621
—
3,662
628
3,655
4,283
827
2004
(j)
32200 N Avis Drive
Madison Heights, MI
—
503
3,367
(1,376
)
195
2,299
2,494
857
2005
(j)
100 Kay Industrial Drive
Rion Township, MI
—
677
2,018
78
685
2,088
2,773
741
2005
(j)
11800 Sears Drive
Livonia, MI
—
693
1,507
1,195
476
2,919
3,395
1,304
2005
(j)
1099 Chicago Road
Troy, MI
—
1,277
1,332
(1,291
)
303
1,015
1,318
239
2005
(j)
42555 Merrill Road
Sterling Heights, MI
—
1,080
2,300
3,487
1,090
5,777
6,867
1,759
2006
(j)
200 Northpointe Drive
Orion Township, MI
—
723
2,063
36
734
2,088
2,822
775
2006
(j)
Houston
2102-2314 Edwards Street
Houston, TX
—
348
1,973
1,708
382
3,647
4,029
1,241
1997
(j)
3351 Rauch St
Houston, TX
—
272
1,541
497
278
2,032
2,310
709
1997
(j)
3801-3851 Yale St
Houston, TX
2,000
413
2,343
435
425
2,766
3,191
1,117
1997
(j)
3337-3347 Rauch Street
Houston, TX
—
227
1,287
454
233
1,735
1,968
617
1997
(j)
8505 N Loop East
Houston, TX
1,679
439
2,489
626
449
3,105
3,554
1,183
1997
(j)
4749-4799 Eastpark Dr
Houston, TX
2,481
594
3,368
1,290
611
4,641
5,252
1,741
1997
(j)
4851 Homestead Road
Houston, TX
3,264
491
2,782
1,573
504
4,342
4,846
1,560
1997
(j)
3365-3385 Rauch Street
Houston, TX
1,613
284
1,611
677
290
2,282
2,572
936
1997
(j)
S-9
Table of Contents
5050 Campbell Road
Houston, TX
1,928
461
2,610
1,009
470
3,610
4,080
1,200
1997
(j)
4300 Pine Timbers
Houston, TX
2,804
489
2,769
741
499
3,500
3,999
1,369
1997
(j)
2500-2530 Fairway Park Drive
Houston, TX
3,371
766
4,342
2,027
792
6,343
7,135
2,290
1997
(j)
6550 Longpointe
Houston, TX
1,617
362
2,050
1,010
370
3,052
3,422
1,000
1997
(j)
1815 Turning Basin Dr
Houston, TX
1,859
487
2,761
687
531
3,404
3,935
1,337
1997
(j)
1819 Turning Basin Dr
Houston, TX
—
231
1,308
543
251
1,831
2,082
697
1997
(j)
1805 Turning Basin Dr
Houston, TX
2,203
564
3,197
902
616
4,047
4,663
1,599
1997
(j)
9835A Genard Road
Houston, TX
—
1,505
8,333
3,162
1,581
11,419
13,000
3,629
1999
(j)
9835B Genard Road
Houston, TX
—
245
1,357
827
256
2,173
2,429
788
1999
(j)
11505 State Highway 225
LaPorte City, TX
4,639
940
4,675
606
940
5,281
6,221
1,658
2005
(j)
1500 E. Main Street
Houston, TX
—
201
1,328
(26
)
204
1,299
1,503
765
2005
(j)
700 Industrial Blvd
Sugar Land, TX
3,162
608
3,679
259
617
3,929
4,546
1,019
2007
(j)
7230-7238 Wynnwood
Houston, TX
—
254
764
152
259
911
1,170
315
2007
(j)
7240-7248 Wynnwood
Houston, TX
—
271
726
27
276
748
1,024
289
2007
(j)
S-10
Table of Contents
SCHEDULE III:
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2013
(b)
Initial Cost
(c)
Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/13
Year
Acquired/
Constructed
Depreciable
Lives
(Years)
Building Address
Location
(City/State)
(a)
Encumbrances
Land
Building and
Improvements
Land
Building and
Improvements
Total
Accumulated
Depreciation
12/31/2013
(In thousands)
7250-7260 Wynnwood
Houston, TX
—
200
481
115
203
593
796
191
2007
(j)
6400 Long Point
Houston, TX
—
188
898
(87
)
188
811
999
248
2007
(j)
12705 S. Kirkwood, Ste 100-150
Stafford, TX
—
154
626
80
155
705
860
215
2007
(j)
12705 S. Kirkwood, Ste 200-220
Stafford, TX
—
404
1,698
282
393
1,991
2,384
643
2007
(j)
8850 Jameel
Houston, TX
—
171
826
41
171
867
1,038
289
2007
(j)
8800 Jameel
Houston, TX
—
163
798
(105
)
124
732
856
249
2007
(j)
8700 Jameel
Houston, TX
—
170
1,020
(265
)
120
805
925
201
2007
(j)
8600 Jameel
Houston, TX
—
163
818
58
163
876
1,039
280
2007
(j)
7967 Blankenship
Houston, TX
—
307
1,166
335
307
1,501
1,808
278
2010
(j)
8800 City Park Loop East
Houston, TX
23,585
3,717
19,237
—
3,717
19,237
22,954
2,570
2011
(j)
Indianapolis
2900 N Shadeland Avenue
Indianapolis, IN
—
2,057
13,565
3,267
2,057
16,832
18,889
6,969
1996
(j)
1445 Brookville Way
Indianapolis, IN
—
459
2,603
1,007
476
3,593
4,069
1,476
1996
(j)
1440 Brookville Way
Indianapolis, IN
3,521
665
3,770
588
685
4,338
5,023
1,914
1996
(j)
1240 Brookville Way
Indianapolis, IN
—
247
1,402
369
258
1,760
2,018
792
1996
(j)
1345 Brookville Way
Indianapolis, IN
—
586
3,321
794
601
4,100
4,701
1,756
1996
(j)
1350 Brookville Way
Indianapolis, IN
—
205
1,161
310
212
1,464
1,676
681
1996
(j)
1341 Sadlier Circle South
Indianapolis, IN
—
131
743
198
136
936
1,072
386
1996
(j)
1322-1438 Sadlier Circle East
Indianapolis, IN
—
145
822
301
152
1,116
1,268
479
1996
(j)
1327-1441 Sadlier Circle West
Indianapolis, IN
—
218
1,234
558
225
1,785
2,010
674
1996
(j)
1304 Sadlier Circle West
Indianapolis, IN
—
71
405
189
75
590
665
261
1996
(j)
1402-1430 Sadlier Circle West
Indianapolis, IN
—
165
934
371
171
1,299
1,470
535
1996
(j)
1504 Sadlier Circle South
Indianapolis, IN
—
219
1,238
(112
)
115
1,230
1,345
701
1996
(j)
1365-1367 Sadlier Way Circle East
Indianapolis, IN
—
121
688
136
91
854
945
351
1996
(j)
1352-1354 Sadlier Circle West
Indianapolis, IN
—
178
1,008
187
166
1,207
1,373
508
1996
(j)
1335 Sadlier Circle East
Indianapolis, IN
—
81
460
197
85
653
738
260
1996
(j)
1425 Sadlier Circle West
Indianapolis, IN
—
21
117
37
23
152
175
67
1996
(j)
6951 East 30th St
Indianapolis, IN
—
256
1,449
213
265
1,653
1,918
707
1996
(j)
6701 East 30th St
Indianapolis, IN
—
78
443
98
82
537
619
229
1996
(j)
6737 East 30th St
Indianapolis, IN
1,738
385
2,181
195
398
2,363
2,761
1,046
1996
(j)
6555 East 30th St
Indianapolis, IN
—
484
4,760
1,971
484
6,731
7,215
2,630
1996
(j)
8402-8440 E 33rd St
Indianapolis, IN
—
222
1,260
603
230
1,855
2,085
812
1996
(j)
8520-8630 E 33rd St
Indianapolis, IN
—
326
1,848
270
281
2,163
2,444
926
1996
(j)
S-11
Table of Contents
8710-8768 E 33rd St
Indianapolis, IN
—
175
993
397
180
1,385
1,565
538
1996
(j)
3316-3346 N. Pagosa Court
Indianapolis, IN
—
325
1,842
458
332
2,293
2,625
921
1996
(j)
7901 West 21st St.
Indianapolis, IN
5,128
1,048
6,027
240
1,048
6,267
7,315
2,531
1997
(j)
1225 Brookville Way
Indianapolis, IN
—
60
—
416
68
408
476
166
1997
(j)
6751 E 30th St
Indianapolis, IN
2,391
728
2,837
235
741
3,059
3,800
1,213
1997
(j)
6575 East 30th Street
Indianapolis, IN
1,880
118
—
2,079
128
2,069
2,197
839
1998
(j)
6585 East 30th Street
Indianapolis, IN
2,875
196
—
3,163
196
3,163
3,359
1,193
1998
(j)
5705-97 Park Plaza Ct.
Indianapolis, IN
2,517
600
2,194
797
609
2,982
3,591
935
2003
(j)
9319-9341 Castlegate Drive
Indianapolis, IN
—
530
1,235
690
544
1,911
2,455
578
2003
(j)
1133 Northwest L Street
Richmond, IN
—
201
1,358
(195
)
208
1,156
1,364
561
2006
(j)
14425 Bergen Blvd
Noblesville, IN
—
647
—
3,455
743
3,359
4,102
512
2007
(j)
Miami
4700 NW 15th Avenue
Ft. Lauderdale, FL
—
908
1,883
256
912
2,135
3,047
662
2007
(j)
4710 NW 15th Avenue
Ft. Lauderdale, FL
—
830
2,722
260
834
2,978
3,812
733
2007
(j)
4720 NW 15th Avenue
Ft. Lauderdale, FL
—
937
2,455
456
942
2,906
3,848
755
2007
(j)
4740 NW 15th Avenue
Ft. Lauderdale, FL
—
1,107
3,111
320
1,112
3,426
4,538
820
2007
(j)
4750 NW 15th Avenue
Ft. Lauderdale, FL
—
947
3,079
785
951
3,860
4,811
1,075
2007
(j)
4800 NW 15th Avenue
Ft. Lauderdale, FL
—
1,092
3,308
238
1,097
3,541
4,638
898
2007
(j)
6891 NW 74th Street
Medley, FL
—
857
3,428
3,986
864
7,407
8,271
1,346
2007
(j)
12601 &12605 NW 115th Avenue
Medley, FL
—
2,521
—
651
828
2,344
3,172
247
2008
(j)
Milwaukee
N25 W23255 Paul Road
Pewaukee, WI
2,705
569
3,270
1,832
450
5,221
5,671
1,613
1994
(j)
5355 South Westridge Drive
New Berlin, WI
5,334
1,630
7,058
(108
)
1,646
6,934
8,580
1,481
2004
(j)
320-334 W. Vogel Avenue
Milwaukee, WI
2,731
506
3,199
(189
)
508
3,008
3,516
1,312
2005
(j)
4950 South 6th Avenue
Milwaukee, WI
1,491
299
1,565
263
301
1,826
2,127
880
2005
(j)
17005 W. Ryerson Road
New Berlin, WI
2,971
403
3,647
245
405
3,890
4,295
1,346
2005
(j)
W140 N9059 Lilly Road
Menomonee Falls, WI
—
343
1,153
99
366
1,229
1,595
361
2005
(j)
200 W. Vogel Avenue-Bldg B
Milwaukee, WI
1,689
301
2,150
(42
)
302
2,107
2,409
916
2005
(j)
4921 S. 2nd Street
Milwaukee, WI
—
101
713
(214
)
58
542
600
272
2005
(j)
1500 Peebles Drive
Richland Center, WI
—
1,577
1,018
(278
)
1,528
789
2,317
640
2005
(j)
16600 West Glendale Ave
New Berlin, WI
2,360
704
1,923
877
715
2,789
3,504
1,286
2006
(j)
2905 S. 160th Street
New Berlin, WI
—
261
672
346
265
1,014
1,279
395
2007
(j)
2855 S. 160th Street
New Berlin, WI
—
221
628
120
225
744
969
244
2007
(j)
2485 Commerce Drive
New Berlin, WI
1,514
483
1,516
249
491
1,757
2,248
748
2007
(j)
14518 Whittaker Way
Menomonee Falls, WI
—
437
1,082
396
445
1,470
1,915
456
2007
(j)
N58W15380 Shawn Circle
Menomonee Falls, WI
—
1,188
—
16,949
1,204
16,933
18,137
2,473
2008
(j)
Minneapolis/St. Paul
6201 West 111th Street
Bloomington, MN
3,627
1,358
8,622
13,463
1,519
21,924
23,443
10,288
1994
(j)
7251-7267 Washington Avenue
Edina, MN
—
129
382
733
182
1,062
1,244
787
1994
(j)
7301-7325 Washington Avenue
Edina, MN
—
174
391
(1
)
193
371
564
104
1994
(j)
7101 Winnetka Avenue South
Brooklyn Park, MN
5,765
2,195
6,084
3,923
2,228
9,974
12,202
6,834
1994
(j)
9901 West 74th Street
Eden Prairie, MN
3,306
621
3,289
3,089
639
6,360
6,999
5,278
1994
(j)
1030 Lone Oak Road
Eagan, MN
2,560
456
2,703
642
456
3,345
3,801
1,489
1994
(j)
S-12
Table of Contents
1060 Lone Oak Road
Eagan, MN
3,290
624
3,700
560
624
4,260
4,884
1,985
1994
(j)
5400 Nathan Lane
Plymouth, MN
2,850
749
4,461
822
757
5,275
6,032
2,481
1994
(j)
6655 Wedgwood Road
Maple Grove, MN
6,316
1,466
8,342
3,436
1,466
11,778
13,244
5,104
1994
(j)
10120 W 76th Street
Eden Prairie, MN
—
315
1,804
1,876
315
3,680
3,995
1,748
1995
(j)
12155 Nicollet Ave.
Burnsville, MN
—
286
—
1,827
288
1,825
2,113
796
1995
(j)
4100 Peavey Road
Chaska, MN
—
277
2,261
806
277
3,067
3,344
1,268
1996
(j)
5205 Highway 169
Plymouth, MN
—
446
2,525
767
578
3,160
3,738
1,409
1996
(j)
7100-7198 Shady Oak Road
Eden Prairie, MN
4,828
715
4,054
2,400
736
6,433
7,169
2,524
1996
(j)
7500-7546 Washington Avenue
Eden Prairie, MN
—
229
1,300
847
235
2,141
2,376
842
1996
(j)
7550-7586 Washington Avenue
Eden Prairie, MN
—
153
867
281
157
1,144
1,301
484
1996
(j)
5240-5300 Valley Industrial Blvd
Shakopee, MN
2,270
362
2,049
827
371
2,867
3,238
1,115
1996
(j)
500-530 Kasota Avenue SE
Minneapolis, MN
—
415
2,354
1,042
434
3,377
3,811
1,334
1998
(j)
2530-2570 Kasota Avenue
St. Paul, MN
—
407
2,308
836
441
3,110
3,551
1,186
1998
(j)
5775 12th Avenue
Shakopee, MN
4,108
590
—
5,270
590
5,270
5,860
1,871
1998
(j)
1157 Valley Park Drive
Shakopee, MN
—
760
—
6,592
888
6,464
7,352
2,352
1999
(j)
9600 West 76th Street
Eden Prairie, MN
2,317
1,000
2,450
378
1,034
2,794
3,828
848
2004
(j)
9700 West 76th Street
Eden Prairie, MN
3,243
1,000
2,709
871
1,038
3,542
4,580
1,072
2004
(j)
7600 69th Avenue
Greenfield, MN
—
1,500
8,328
1,387
1,510
9,705
11,215
3,234
2004
(j)
5017 Boone Avenue North
New Hope, MN
—
1,000
1,599
(100
)
1,009
1,490
2,499
721
2005
(j)
2300 West Highway 13
Burnsville, MN
—
2,517
6,069
(1,692
)
1,296
5,598
6,894
3,092
2005
(j)
1087 Park Place
Shakopee, MN
4,196
1,195
4,891
(666
)
1,198
4,222
5,420
961
2005
(j)
5391 12th Avenue SE
Shakopee, MN
4,510
1,392
8,149
(501
)
1,395
7,645
9,040
1,700
2005
(j)
4701 Valley Industrial Blvd S
Shakopee, MN
5,660
1,296
7,157
(379
)
1,299
6,775
8,074
2,166
2005
(j)
6455 City West Parkway
Eden Prairie, MN
—
659
3,189
949
665
4,132
4,797
701
2006
(j)
7035 Winnetka Avenue North
Brooklyn Park, MN
4,260
1,275
—
6,469
1,343
6,401
7,744
1,081
2007
(j)
139 Eva Street
St. Paul, MN
—
2,132
3,105
90
2,175
3,152
5,327
806
2008
(j)
21900 Dodd Boulevard
Lakeville, MN
9,203
2,289
7,952
—
2,289
7,952
10,241
1,349
2010
(j)
Nashville
1621 Heil Quaker Boulevard
Nashville, TN
1,955
413
2,383
940
430
3,306
3,736
1,484
1995
(j)
3099 Barry Drive
Portland, TN
—
418
2,368
(680
)
248
1,858
2,106
988
1996
(j)
1931 Air Lane Drive
Nashville, TN
2,398
489
2,785
286
493
3,067
3,560
1,230
1997
(j)
4640 Cummings Park
Nashville, TN
2,113
360
2,040
613
365
2,648
3,013
884
1999
(j)
1740 River Hills Drive
Nashville, TN
2,898
848
4,383
558
888
4,901
5,789
1,681
2005
(j)
211 Ellery Court
Nashville, TN
2,832
606
3,192
258
616
3,440
4,056
902
2007
(j)
130 Maddox Road
Gallatin, TN
16,406
1,778
—
24,298
1,778
24,298
26,076
3,465
2008
(j)
Northern New Jersey
14 World's Fair Drive
Franklin, NJ
—
483
2,735
704
503
3,419
3,922
1,371
1997
(j)
12 World's Fair Drive
Franklin, NJ
—
572
3,240
1,014
593
4,233
4,826
1,713
1997
(j)
22 World's Fair Drive
Franklin, NJ
—
364
2,064
379
375
2,432
2,807
954
1997
(j)
26 World's Fair Drive
Franklin, NJ
—
361
2,048
508
377
2,540
2,917
979
1997
(j)
24 World's Fair Drive
Franklin, NJ
—
347
1,968
471
362
2,424
2,786
948
1997
(j)
20 World's Fair Drive Lot 13
Sumerset, NJ
—
9
—
2,555
691
1,873
2,564
603
1999
(j)
45 Route 46
Pine Brook, NJ
—
969
5,491
906
978
6,388
7,366
2,048
2000
(j)
S-13
Table of Contents
43 Route 46
Pine Brook, NJ
—
474
2,686
553
479
3,234
3,713
1,108
2000
(j)
39 Route 46
Pine Brook, NJ
—
260
1,471
196
262
1,665
1,927
536
2000
(j)
26 Chapin Road
Pine Brook, NJ
4,654
956
5,415
796
965
6,202
7,167
2,100
2000
(j)
30 Chapin Road
Pine Brook, NJ
4,494
960
5,440
521
969
5,952
6,921
1,961
2000
(j)
20 Hook Mountain Road
Pine Brook, NJ
—
1,507
8,542
2,815
1,534
11,330
12,864
4,276
2000
(j)
30 Hook Mountain Road
Pine Brook, NJ
—
389
2,206
540
396
2,739
3,135
883
2000
(j)
16 Chapin Rod
Pine Brook, NJ
3,538
885
5,015
569
901
5,568
6,469
1,819
2000
(j)
20 Chapin Road
Pine Brook, NJ
4,437
1,134
6,426
550
1,154
6,956
8,110
2,218
2000
(j)
2500 Main Street
Sayreville, NJ
3,534
944
—
4,535
944
4,535
5,479
1,244
2002
(j)
2400 Main Street
Sayreville, NJ
—
996
—
5,527
996
5,527
6,523
1,323
2003
(j)
309-313 Pierce Street
Somerset, NJ
3,478
1,300
4,628
1,020
1,309
5,639
6,948
1,743
2004
(j)
Philadelphia
230-240 Welsh Pool Road
Exton, PA
—
154
851
355
170
1,190
1,360
407
1998
(j)
264 Welsh Pool Road
Exton, PA
—
147
811
147
162
943
1,105
355
1998
(j)
254 Welsh Pool Road
Exton, PA
—
75
418
205
91
607
698
238
1998
(j)
243-251 Welsh Pool Road
Exton, PA
—
144
796
364
159
1,145
1,304
402
1998
(j)
151-161 Philips Road
Exton, PA
—
191
1,059
285
229
1,306
1,535
503
1998
(j)
216 Philips Road
Exton, PA
—
199
1,100
499
220
1,578
1,798
618
1998
(j)
14 McFadden Road
Palmer, PA
1,440
600
1,349
(274
)
625
1,050
1,675
231
2004
(j)
2801 Red Lion Road
Philadelphia, PA
—
950
5,916
(62
)
964
5,840
6,804
1,977
2005
(j)
3240 S. 78th Street
Philadelphia, PA
—
515
1,245
(513
)
423
824
1,247
222
2005
(j)
200 Cascade Drive, Bldg. 1
Allen Town, PA
17,193
2,133
17,562
38
2,769
16,964
19,733
4,264
2007
(j)
200 Cascade Drive, Bldg. 2
Allen Town, PA
2,407
310
2,268
174
316
2,436
2,752
592
2007
(j)
6300 Bristol Pike
Levittown, PA
—
1,074
2,642
(424
)
964
2,328
3,292
1,254
2008
(j)
2455 Boulevard of Generals
Norristown, PA
3,548
1,200
4,800
1,088
1,226
5,862
7,088
1,849
2008
(j)
Phoenix
1045 South Edward Drive
Tempe, AZ
—
390
2,160
155
396
2,309
2,705
805
1999
(j)
50 South 56th Street
Chandler, AZ
—
1,206
3,218
1,362
1,252
4,534
5,786
1,003
2004
(j)
4701 W. Jefferson
Phoenix, AZ
2,526
926
2,195
443
929
2,635
3,564
1,272
2005
(j)
7102 W. Roosevelt
Phoenix, AZ
—
1,613
6,451
389
1,620
6,833
8,453
1,971
2006
(j)
4137 West Adams Street
Phoenix, AZ
—
990
2,661
467
1,038
3,080
4,118
883
2006
(j)
245 W. Lodge
Tempe, AZ
—
898
3,066
(1,890
)
362
1,712
2,074
650
2007
(j)
1590 E Riverview Dr.
Phoenix, AZ
4,809
1,293
5,950
401
1,292
6,352
7,644
1,171
2008
(j)
14131 N. Rio Vista Blvd
Peoria, AZ
—
2,563
9,388
1,160
2,563
10,548
13,111
2,294
2008
(j)
8716 W. Ludlow Drive
Peoria, AZ
—
2,709
10,970
935
2,709
11,905
14,614
2,347
2008
(j)
3815 W. Washington St.
Phoenix, AZ
3,725
1,675
4,514
149
1,719
4,619
6,338
814
2008
(j)
9180 W. Buckeye Road
Tolleson, AZ
6,872
1,904
6,805
2,251
1,923
9,037
10,960
1,357
2008
(j)
Salt Lake City
1270 West 2320 South
West Valley, UT
—
138
784
144
143
923
1,066
334
1998
(j)
1275 West 2240 South
West Valley, UT
—
395
2,241
275
408
2,503
2,911
962
1998
(j)
1288 West 2240 South
West Valley, UT
—
119
672
128
123
796
919
293
1998
(j)
2235 South 1300 West
West Valley, UT
—
198
1,120
346
204
1,460
1,664
541
1998
(j)
1293 West 2200 South
West Valley, UT
—
158
896
248
163
1,139
1,302
412
1998
(j)
S-14
Table of Contents
1279 West 2200 South
West Valley, UT
—
198
1,120
360
204
1,474
1,678
636
1998
(j)
1272 West 2240 South
West Valley, UT
—
336
1,905
415
347
2,309
2,656
891
1998
(j)
1149 West 2240 South
West Valley, UT
—
217
1,232
248
225
1,472
1,697
550
1998
(j)
1142 West 2320 South
West Valley, UT
—
217
1,232
168
225
1,392
1,617
518
1998
(j)
1152 West 2240 South
West Valley, UT
—
1,652
—
2,577
669
3,560
4,229
1,352
2000
(j)
2323 South 900 W
Salt Lake City, UT
—
886
2,995
429
898
3,412
4,310
1,698
2006
(j)
1815-1957 South 4650 West
Salt Lake City, UT
7,372
1,707
10,873
451
1,713
11,318
13,031
2,650
2006
(j)
2100 Alexander Street
West Valley, UT
1,287
376
1,670
293
376
1,963
2,339
421
2007
(j)
2064 Alexander Street
West Valley, UT
2,076
864
2,771
138
869
2,904
3,773
819
2007
(j)
Seattle
1901 Raymond Ave SW
Renton, WA
1,362
4,458
2,659
722
4,594
3,245
7,839
827
2008
(j)
19014 64th Avenue South
Kent, WA
3,164
1,990
3,979
352
2,042
4,279
6,321
914
2008
(j)
18640 68th Avenue South
Kent, WA
544
1,218
1,950
374
1,258
2,284
3,542
630
2008
(j)
3480 Marginal Way
Seattle, WA
—
9,139
5,881
1,228
9,340
6,908
16,248
918
2008
(j)
Southern California
1944 Vista Bella Way
Rancho Domingue, CA
3,824
1,746
3,148
562
1,822
3,634
5,456
1,248
2005
(j)
2000 Vista Bella Way
Rancho Domingue, CA
1,390
817
1,673
287
853
1,924
2,777
653
2005
(j)
2835 East Ana Street
Rancho Domingue, CA
3,049
1,682
2,750
96
1,772
2,756
4,528
804
2005
(j)
16275 Technology Drive
San Diego, CA
—
2,848
8,641
244
2,859
8,874
11,733
2,002
2005
(j)
665 N. Baldwin Park Blvd.
City of Industry, CA
4,470
2,124
5,219
1,587
2,143
6,787
8,930
2,145
2006
(j)
27801 Avenue Scott
Santa Clarita, CA
7,499
2,890
7,020
788
2,902
7,796
10,698
2,084
2006
(j)
2610 & 2660 Columbia St
Torrance, CA
4,796
3,008
5,826
748
3,031
6,551
9,582
1,517
2006
(j)
433 Alaska Avenue
Torrance, CA
—
681
168
19
684
184
868
95
2006
(j)
4020 S. Compton Ave
Los Angeles, CA
—
3,800
7,330
71
3,825
7,376
11,201
1,629
2006
(j)
S-15
Table of Contents
SCHEDULE III:
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2013
(b)
Initial Cost
(c)
Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/13
Year
Acquired/
Constructed
Depreciable
Lives
(Years)
Building Address
Location
(City/State)
(a)
Encumbrances
Land
Building and
Improvements
Land
Building and
Improvements
Total
Accumulated
Depreciation
12/31/2013
(In thousands)
6305 El Camino Real
Carlsbad, CA
—
1,590
6,360
7,730
1,590
14,090
15,680
2,965
2006
(j)
2325 Camino Vida Roble
Carlsbad, CA
2,049
1,441
1,239
706
1,446
1,940
3,386
483
2006
(j)
2335 Camino Vida Roble
Carlsbad, CA
1,115
817
762
263
821
1,021
1,842
355
2006
(j)
2345 Camino Vida Roble
Carlsbad, CA
720
562
456
88
565
541
1,106
238
2006
(j)
2355 Camino Vida Roble
Carlsbad, CA
596
481
365
139
483
502
985
182
2006
(j)
2365 Camino Vida Roble
Carlsbad, CA
1,204
1,098
630
261
1,102
887
1,989
280
2006
(j)
2375 Camino Vida Roble
Carlsbad, CA
1,412
1,210
874
185
1,214
1,055
2,269
385
2006
(j)
6451 El Camino Real
Carlsbad, CA
—
2,885
1,931
728
2,895
2,649
5,544
852
2006
(j)
8572 Spectrum Lane
San Diego, CA
2,237
806
3,225
439
807
3,663
4,470
753
2007
(j)
13100 Gregg Street
Poway, CA
—
1,040
4,160
341
1,073
4,468
5,541
1,153
2007
(j)
21730-21748 Marilla St.
Chatsworth, CA
2,988
2,585
3,210
99
2,608
3,286
5,894
833
2007
(j)
8015 Paramount
Pico Rivera, CA
—
3,616
3,902
61
3,657
3,922
7,579
1,215
2007
(j)
3365 E. Slauson
Vernon, CA
—
2,367
3,243
40
2,396
3,254
5,650
1,062
2007
(j)
3015 East Ana
Rancho Domingue, CA
—
19,678
9,321
6,271
20,144
15,126
35,270
2,954
2007
(j)
19067 Reyes Ave
Rancho Domingue, CA
—
9,281
3,920
40
9,381
3,860
13,241
1,389
2007
(j)
24870 Nandina Avenue
Moreno Valley, CA
—
13,543
—
20,904
6,482
27,965
34,447
848
2012
(j)
1250 Rancho Conejo Blvd.
Thousand Oaks, CA
—
1,435
779
42
1,441
815
2,256
280
2007
(j)
1260 Rancho Conejo Blvd.
Thousand Oaks, CA
—
1,353
722
(844
)
675
556
1,231
219
2007
(j)
1270 Rancho Conejo Blvd.
Thousand Oaks, CA
—
1,224
716
21
1,229
732
1,961
258
2007
(j)
1280 Rancho Conejo Blvd.
Thousand Oaks, CA
2,971
2,043
3,408
(233
)
2,051
3,167
5,218
586
2007
(j)
1290 Rancho Conejo Blvd
Thousand Oaks, CA
2,559
1,754
2,949
(204
)
1,761
2,738
4,499
512
2007
(j)
100 West Sinclair Street
Riverside, CA
—
4,894
3,481
(4,546
)
1,819
2,010
3,829
1,165
2007
(j)
14050 Day Street
Moreno Valley, CA
3,376
2,538
2,538
290
2,565
2,801
5,366
668
2008
(j)
12925 Marlay Avenue
Fontana, CA
9,265
6,072
7,891
762
6,090
8,635
14,725
2,669
2008
(j)
18201-18291 Santa Fe
Rancho Domingue, CA
10,015
6,720
—
9,197
6,897
9,020
15,917
1,409
2008
(j)
1011 Rancho Conejo
Thousand Oaks, CA
5,629
7,717
2,518
(187
)
7,752
2,296
10,048
852
2008
(j)
2300 Corporate Center Drive
Thousand Oaks, CA
—
6,506
4,885
(5,433
)
3,236
2,722
5,958
803
2008
(j)
20700 Denker Avenue
Rancho Domingue, CA
5,399
5,767
2,538
1,470
5,964
3,811
9,775
1,388
2008
(j)
18408 Laurel Park Road
Rancho Domingue, CA
—
2,850
2,850
722
2,874
3,548
6,422
736
2008
(j)
19021 S. Reyes Ave.
Rancho Domingue, CA
—
8,183
7,501
761
8,545
7,900
16,445
1,390
2008
(j)
6185 Kimball Ave
Chino, CA
—
6,385
—
12,335
6,382
12,338
18,720
297
2013
(j)
5555 Bandini Blvd
Bell, CA
—
32,536
—
20,668
32,540
20,664
53,204
128
2013
(j)
Southern New Jersey
S-16
Table of Contents
2060 Springdale Road
Cherry Hill, NJ
—
258
1,436
795
258
2,231
2,489
916
1998
(j)
111 Whittendale Drive
Morrestown, NJ
1,933
522
2,916
425
522
3,341
3,863
1,095
2000
(j)
7851 Airport Highway
Pennsauken, NJ
—
160
508
381
162
887
1,049
313
2003
(j)
103 Central Avenue
Mt. Laurel, NJ
—
610
1,847
1,239
619
3,077
3,696
935
2003
(j)
7890 Airport Hwy/7015 Central
Pennsauken, NJ
1,182
300
989
543
425
1,407
1,832
814
2006
(j)
600 Creek Road
Delanco, NJ
—
2,125
6,504
(4,089
)
1,557
2,983
4,540
596
2007
(j)
St. Louis
8921-8971 Frost Avenue
Hazelwood, MO
—
431
2,479
835
431
3,314
3,745
1,398
1994
(j)
9043-9083 Frost Avenue
Hazelwood, MO
—
319
1,838
2,318
319
4,156
4,475
1,397
1994
(j)
10431 Midwest Industrial Blvd
Olivette, MO
1,284
237
1,360
444
237
1,804
2,041
789
1994
(j)
10751 Midwest Industrial Boulevard
Olivette, MO
—
193
1,119
294
194
1,412
1,606
542
1994
(j)
6951 N Hanley
(d)
Hazelwood, MO
—
405
2,295
2,465
419
4,746
5,165
1,656
1996
(j)
1067-1083 Warson-Bldg A
St. Louis, MO
1,685
246
1,359
798
251
2,152
2,403
510
2002
(j)
1093-1107 Warson-Bldg B
St. Louis, MO
2,877
380
2,103
1,622
388
3,717
4,105
929
2002
(j)
1113-1129 Warson-Bldg C
St. Louis, MO
2,404
303
1,680
1,446
310
3,119
3,429
993
2002
(j)
1131-1151 Warson-Bldg D
St. Louis, MO
2,188
353
1,952
817
360
2,762
3,122
919
2002
(j)
6821-6857 Hazelwood Avenue
Berkeley, MO
—
985
6,205
556
985
6,761
7,746
1,946
2003
(j)
13701 Rider Trail North
Earth City, MO
—
800
2,099
710
804
2,805
3,609
883
2003
(j)
1908-2000 Innerbelt
(d)
Overland, MO
7,343
1,590
9,026
1,018
1,591
10,043
11,634
3,515
2004
(j)
9060 Latty Avenue
Berkeley, MO
—
687
1,947
(241
)
694
1,699
2,393
1,354
2006
(j)
21-25 Gateway Commerce Center
Edwardsville, IL
—
1,874
31,958
(470
)
1,902
31,460
33,362
6,418
2006
(j)
6647 Romiss Court
St. Louis, MO
—
230
681
(8
)
241
662
903
210
2008
(j)
Tampa
5313 Johns Road
Tampa, FL
—
204
1,159
541
257
1,647
1,904
546
1997
(j)
5525 Johns Road
Tampa, FL
—
192
1,086
263
200
1,341
1,541
499
1997
(j)
5709 Johns Road
Tampa, FL
—
192
1,086
170
200
1,248
1,448
501
1997
(j)
5711 Johns Road
Tampa, FL
—
243
1,376
159
255
1,523
1,778
599
1997
(j)
5453 W Waters Avenue
Tampa, FL
—
71
402
147
82
538
620
217
1997
(j)
5455 W Waters Avenue
Tampa, FL
—
307
1,742
724
326
2,447
2,773
931
1997
(j)
5553 W Waters Avenue
Tampa, FL
—
307
1,742
353
326
2,076
2,402
822
1997
(j)
5501 W Waters Avenue
Tampa, FL
—
215
871
300
242
1,144
1,386
455
1997
(j)
5503 W Waters Avenue
Tampa, FL
—
98
402
313
110
703
813
321
1997
(j)
5555 W Waters Avenue
Tampa, FL
—
213
1,206
277
221
1,475
1,696
627
1997
(j)
5557 W Waters Avenue
Tampa, FL
—
59
335
52
62
384
446
150
1997
(j)
5463 W Waters Avenue
Tampa, FL
—
497
2,751
673
560
3,361
3,921
1,260
1998
(j)
5461 W Waters Avenue
Tampa, FL
—
261
—
1,305
265
1,301
1,566
495
1998
(j)
5481 W Waters Avenue
Tampa, FL
—
558
—
2,498
561
2,495
3,056
977
1999
(j)
4515-4519 George Road
Tampa, FL
2,532
633
3,587
838
640
4,418
5,058
1,404
2001
(j)
6089 Johns Road
Tampa, FL
932
180
987
114
186
1,095
1,281
380
2004
(j)
6091 Johns Road
Tampa, FL
649
140
730
48
144
774
918
269
2004
(j)
6103 Johns Road
Tampa, FL
978
220
1,160
2
226
1,156
1,382
339
2004
(j)
6201 Johns Road
Tampa, FL
932
200
1,107
10
205
1,112
1,317
396
2004
(j)
6203 Johns Road
Tampa, FL
1,331
300
1,460
122
311
1,571
1,882
705
2004
(j)
S-17
Table of Contents
6205 Johns Road
Tampa, FL
1,260
270
1,363
149
278
1,504
1,782
387
2004
(j)
6101 Johns Road
Tampa, FL
739
210
833
1
216
828
1,044
276
2004
(j)
4908 Tampa West Blvd
Tampa, FL
—
2,622
8,643
(820
)
2,635
7,810
10,445
2,421
2005
(j)
7201-7281 Bryan Dairy Road
(d)
Largo, FL
—
1,895
5,408
(1,524
)
1,365
4,414
5,779
1,006
2006
(j)
11701 Belcher Road South
Largo, FL
—
1,657
2,768
(1,656
)
852
1,917
2,769
637
2006
(j)
4900-4914 Creekside Drive
(h)
Clearwater, FL
—
3,702
7,338
(3,252
)
2,245
5,543
7,788
1,867
2006
(j)
12345 Starkey Road
Largo, FL
—
898
2,078
(643
)
599
1,734
2,333
606
2006
(j)
Other
5050 Kendrick Court
Grand Rapids, MI
—
1,721
11,433
(2,272
)
988
9,894
10,882
7,052
1994
(j)
2250 Delaware Ave.
Des Moines, IA
—
277
1,609
(58
)
173
1,655
1,828
771
1998
(j)
9601A Dessau Road
Austin, TX
1,225
255
—
1,884
366
1,773
2,139
637
1999
(j)
9601C Dessau Road
Austin, TX
1,355
248
—
2,119
355
2,012
2,367
1,029
1999
(j)
9601B Dessau Road
Austin, TX
1,209
248
—
1,863
355
1,756
2,111
595
2000
(j)
6266 Hurt Road
Horn Lake, MS
—
427
—
3,782
387
3,822
4,209
806
2004
(j)
6301 Hazeltine National Drive
Orlando, FL
3,809
909
4,613
203
920
4,805
5,725
1,693
2005
(j)
12626 Silicon Drive
San Antonio, TX
2,580
768
3,448
(216
)
779
3,221
4,000
1,024
2005
(j)
3100 Pinson Valley Parkway
Birmingham, AL
—
303
742
(285
)
225
535
760
186
2005
(j)
3730 Wheeler Avenue
Fort Smith, AR
—
720
2,800
(589
)
583
2,348
2,931
736
2006
(j)
3200 Pond Station
Jefferson County, KY
—
2,074
—
9,896
2,120
9,850
11,970
1,734
2007
(j)
581 Welltown Road/Tyson Blvd
Winchester, VA
—
2,320
—
10,885
2,401
10,804
13,205
1,767
2007
(j)
S-18
Table of Contents
SCHEDULE III:
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2013
(b)
Initial Cost
(c)
Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/13
Year
Acquired/
Constructed
Depreciable
Lives
(Years)
Building Address
Location
(City/
State)
(a)
Encumbrances
Land
Building and
Improvements
Land
Building and
Improvements
Total
Accumulated
Depreciation
12/31/2013
(In thousands)
7501 NW 106th Terrace
Kansas City, MO
11,200
4,152
—
13,649
4,228
13,573
17,801
1,767
2008
(j)
600 Greene Drive
Greenville, KY
—
294
8,570
(727
)
296
7,841
8,137
3,509
2008
(j)
Developments / Land Parcels
Developments / Land Parcels
(i)
—
147,085
430
2,897
(k)
137,641
12,771
150,412
1,714
Total
$
677,890
$
730,667
$
1,652,430
$
710,947
$
703,478
$
2,390,566
$
3,094,044
$
748,044
S-19
Table of Contents
FIRST INDUSTRIAL REALTY TRUST, INC.
SCHEDULE III:
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2013
NOTES:
(a)
See description of encumbrances in Note 6 of the Notes to Consolidated Financial Statements.
(b)
Initial cost for each respective property is tangible purchase price allocated in accordance with FASB’s guidance on business combinations.
(c)
Improvements are net of the write-off of fully depreciated assets and impairment of real estate.
(d)
Comprised of two properties.
(e)
Comprised of three properties.
(f)
Comprised of four properties.
(g)
Comprised of five properties.
(h)
Comprised of eight properties.
(i)
These properties represent developable land and land parcels for which we receive ground lease income.
(j) Depreciation is computed based upon the following estimated lives:
Buildings and Improvements
7 to 50 years
Land Improvements
3 to 20 years
Tenant Improvements
Shorter of Lease Term or Useful Life
(k) Includes foreign currency translation adjustments.
At December 31, 2013, the aggregate cost of land and buildings and equipment for federal income tax purpose was approximately
$3.1 billion
(excluding construction in progress).
The changes in investment in real estate, including investment in real estate held for sale, for the three years ended December 31, 2013 are as follows:
2013
2012
2011
(In thousands)
Balance, Beginning of Year
$
3,130,942
$
3,115,050
$
3,140,649
Acquisition of Real Estate Assets
69,481
65,770
22,953
Construction Costs and Improvements
100,207
74,116
72,822
Disposition of Real Estate Assets
(142,369
)
(94,093
)
(91,312
)
Impairment of Real Estate
(2,652
)
(1,246
)
2,661
Write-off of Fully Depreciated Assets
(36,062
)
(28,655
)
(32,723
)
Balance, End of Year
$
3,119,547
$
3,130,942
$
3,115,050
S-20
Table of Contents
The changes in accumulated depreciation, including accumulated depreciation for real estate held for sale, for the three years ended December 31, 2013 are as follows:
2013
2012
2011
(In thousands)
Balance, Beginning of Year
$
735,593
$
695,931
$
663,310
Depreciation for Year
94,271
100,074
95,931
Disposition of Assets
(45,758
)
(31,757
)
(30,587
)
Write-off of Fully Depreciated Assets
(36,062
)
(28,655
)
(32,723
)
Balance, End of Year
$
748,044
$
735,593
$
695,931
S-21
Table of Contents
SCHEDULE IV:
MORTGAGE LOANS ON REAL ESTATE
As of December 31, 2013
(In thousands)
Description
Interest rate
Final Maturity Date
Periodic Payment Terms
Prior Liens
Face Amount of Mortgages
Carrying Amount of Mortgages *
Principal Amount of Loans Subject to Delinquent Principal or Interest
Borrower A
4.75
%
3/31/2014
Interest monthly and principal at maturity
N/A
$
9,800
$
9,800
N/A
Borrower B
4.75
%
12/26/2014
Interest monthly and principal at maturity
N/A
2,720
2,720
N/A
Borrower C
6.75
%
6/30/2015
Interest and principal monthly
N/A
10,325
9,821
N/A
Borrower D
7.50
%
12/22/2016
Interest and principal monthly
N/A
8,030
7,165
N/A
Borrower E
6.35
%
6/30/2017
Interest and principal monthly
N/A
24,207
23,099
N/A
$
55,082
$
52,605
_______________
*
Carrying amount includes all applicable accrued interest and accretion of discount to date, net of amounts reserved for loan losses.
Year Ended December 31, 2013
Year Ended December 31, 2012
Year Ended December 31, 2011
Balance at Beginning of Period
$
40,771
$
47,420
$
50,687
Additions During Period:
New Mortgage Loans
12,520
—
7,029
Accretion of Discount
64
64
64
Deductions During Period:
Provision for Loan Loss Reserve
(150
)
—
—
Collections of Principal
(598
)
(6,707
)
(10,304
)
Interest
(2
)
(6
)
(56
)
Balance at Close of Period
$
52,605
$
40,771
$
47,420
S-22
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
By:
/
S
/ B
RUCE
W. D
UNCAN
Bruce W. Duncan
President, Chief Executive Officer and Director
(Principal Executive Officer)
Date: February 27, 2014
By:
/
S
/ S
COTT
A. M
USIL
Scott A. Musil
Chief Financial and Accounting Officer
(Principal Financial and Accounting Officer)
Date: February 27, 2014
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/
S
/ W. E
DWIN
T
YLER
Chairman of the Board of Directors
February 27, 2014
W. Edwin Tyler
/
S
/ B
RUCE
W. D
UNCAN
President, Chief Executive Officer and Director
February 27, 2014
Bruce W. Duncan
/
S
/ M
ATTHEW
D
OMINSKI
Director
February 27, 2014
Matthew Dominski
/
S
/ H. P
ATRICK
H
ACKETT
, J
R
.
Director
February 27, 2014
H. Patrick Hackett, Jr.
/
S
/ J
OHN
E. R
AU
Director
February 27, 2014
John E. Rau
/
S
/ L. P
ETER
S
HARPE
Director
February 27, 2014
L. Peter Sharpe
S-23