Companies:
10,793
total market cap:
$138.878 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
First Western Financial
MYFW
#8267
Rank
$0.25 B
Marketcap
๐บ๐ธ
United States
Country
$26.29
Share price
1.74%
Change (1 day)
44.29%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
First Western Financial
Quarterly Reports (10-Q)
Submitted on 2025-08-01
First Western Financial - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001327607
December 31
2025
Q2
false
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherLiabilities
http://fasb.org/us-gaap/2025#OtherLiabilities
http://fasb.org/us-gaap/2025#NetIncomeLossAvailableToCommonStockholdersBasic
http://fasb.org/us-gaap/2025#NetIncomeLossAvailableToCommonStockholdersBasic
http://fasb.org/us-gaap/2025#NetIncomeLossAvailableToCommonStockholdersBasic
http://fasb.org/us-gaap/2025#NetIncomeLossAvailableToCommonStockholdersBasic
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherAssets
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
myfw:fund
myfw:loan
myfw:segment
myfw:item
0001327607
2025-01-01
2025-06-30
0001327607
2025-07-30
0001327607
2025-06-30
0001327607
2024-12-31
0001327607
2025-04-01
2025-06-30
0001327607
2024-04-01
2024-06-30
0001327607
2024-01-01
2024-06-30
0001327607
us-gaap:CommonStockMember
2024-03-31
0001327607
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001327607
us-gaap:RetainedEarningsMember
2024-03-31
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001327607
2024-03-31
0001327607
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001327607
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001327607
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001327607
us-gaap:CommonStockMember
2024-06-30
0001327607
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001327607
us-gaap:RetainedEarningsMember
2024-06-30
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001327607
2024-06-30
0001327607
us-gaap:CommonStockMember
2025-03-31
0001327607
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001327607
us-gaap:RetainedEarningsMember
2025-03-31
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001327607
2025-03-31
0001327607
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0001327607
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001327607
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001327607
us-gaap:CommonStockMember
2025-06-30
0001327607
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001327607
us-gaap:RetainedEarningsMember
2025-06-30
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001327607
us-gaap:CommonStockMember
2023-12-31
0001327607
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001327607
us-gaap:RetainedEarningsMember
2023-12-31
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001327607
2023-12-31
0001327607
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0001327607
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001327607
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001327607
us-gaap:CommonStockMember
2024-12-31
0001327607
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001327607
us-gaap:RetainedEarningsMember
2024-12-31
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001327607
us-gaap:RetainedEarningsMember
2025-01-01
2025-06-30
0001327607
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0001327607
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001327607
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-06-30
0001327607
myfw:CollateralConcentrationRiskMember
us-gaap:LoansReceivableMember
us-gaap:RealEstateMember
2025-01-01
2025-06-30
0001327607
myfw:CollateralConcentrationRiskMember
us-gaap:LoansReceivableMember
us-gaap:RealEstateMember
2024-01-01
2024-09-30
0001327607
us-gaap:USTreasuryAndGovernmentMember
2025-06-30
0001327607
us-gaap:CorporateDebtSecuritiesMember
2025-06-30
0001327607
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2025-06-30
0001327607
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2025-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2025-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2025-06-30
0001327607
us-gaap:USTreasuryAndGovernmentMember
2024-12-31
0001327607
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001327607
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2024-12-31
0001327607
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2024-12-31
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2024-12-31
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2024-12-31
0001327607
myfw:BankTechnologyFundMember
2022-12-31
0001327607
2023-01-01
2023-03-31
0001327607
myfw:BankTechnologyFundMember
us-gaap:OtherAssetsMember
2025-06-30
0001327607
myfw:BankTechnologyFundMember
2025-01-01
2025-06-30
0001327607
myfw:BankTechnologyFundMember
us-gaap:OtherAssetsMember
2024-12-31
0001327607
myfw:BankTechnologyFundMember
2024-01-01
2024-12-31
0001327607
myfw:BankTechnologyFundMember
2025-06-30
0001327607
myfw:BankTechnologyFundMember
2024-12-31
0001327607
myfw:SmallBusinessInvestmentCompanyMember
us-gaap:OtherAssetsMember
2025-06-30
0001327607
myfw:SmallBusinessInvestmentCompanyMember
us-gaap:OtherAssetsMember
2024-12-31
0001327607
myfw:SmallBusinessInvestmentCompanyMember
2025-06-30
0001327607
2024-01-01
2024-09-30
0001327607
us-gaap:HeldtomaturitySecuritiesMember
2025-06-30
0001327607
us-gaap:HeldtomaturitySecuritiesMember
2024-12-31
0001327607
us-gaap:CorporateDebtSecuritiesMember
2025-03-31
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2025-03-31
0001327607
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2024-03-31
0001327607
us-gaap:CorporateDebtSecuritiesMember
2025-04-01
2025-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2025-04-01
2025-06-30
0001327607
us-gaap:CorporateDebtSecuritiesMember
2024-04-01
2024-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2024-04-01
2024-06-30
0001327607
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2024-06-30
0001327607
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2023-12-31
0001327607
us-gaap:CorporateDebtSecuritiesMember
2025-01-01
2025-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2025-01-01
2025-06-30
0001327607
us-gaap:CorporateDebtSecuritiesMember
2024-01-01
2024-06-30
0001327607
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2024-01-01
2024-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:TotalLoansHeldForInvestmentMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
myfw:TotalLoansHeldForInvestmentMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableAtAmortizedCostMember
2024-12-31
0001327607
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:SimmonsColoradoLocationBranchMember
2025-06-30
0001327607
myfw:SimmonsColoradoLocationBranchMember
2024-12-31
0001327607
myfw:MainStreetLendingProgramLoanMember
2025-01-01
2025-06-30
0001327607
myfw:MainStreetLendingProgramLoanMember
2025-01-01
2025-03-31
0001327607
myfw:MainStreetLendingProgramLoanMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:FinancingReceivableLoansAccountedForUnderTheFairValueOptionMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001327607
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001327607
myfw:FinancingReceivableCurrentMember
2025-06-30
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
2025-06-30
0001327607
myfw:FinancingReceivableLoansAccountedForUnderTheFairValueOptionMember
2025-06-30
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:FinancingReceivableLoansAccountedForUnderTheFairValueOptionMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
myfw:A14FamilyResidentialMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001327607
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001327607
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001327607
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001327607
myfw:FinancingReceivableCurrentMember
2024-12-31
0001327607
myfw:FinancingReceivableReceivableTotalAmortizedCostMember
2024-12-31
0001327607
myfw:FinancingReceivableLoansAccountedForUnderTheFairValueOptionMember
2024-12-31
0001327607
myfw:CommercialAndIndustrial1Member
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2024-01-01
2024-06-30
0001327607
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2024-01-01
2024-06-30
0001327607
myfw:CommercialAndIndustrialLoan2Member
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2024-01-01
2024-06-30
0001327607
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
us-gaap:RealEstateMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:CashAndSecuritiesMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:OtherCollateralMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:TotalCollateralMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
us-gaap:RealEstateMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:CashAndSecuritiesMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:OtherCollateralMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
myfw:TotalCollateralMember
myfw:A14FamilyResidentialMember
2025-06-30
0001327607
us-gaap:RealEstateMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:CashAndSecuritiesMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:OtherCollateralMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:TotalCollateralMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
us-gaap:RealEstateMember
myfw:CommercialAndIndustrial1Member
2025-06-30
0001327607
myfw:CashAndSecuritiesMember
myfw:CommercialAndIndustrial1Member
2025-06-30
0001327607
myfw:OtherCollateralMember
myfw:CommercialAndIndustrial1Member
2025-06-30
0001327607
myfw:TotalCollateralMember
myfw:CommercialAndIndustrial1Member
2025-06-30
0001327607
us-gaap:RealEstateMember
2025-06-30
0001327607
myfw:CashAndSecuritiesMember
2025-06-30
0001327607
myfw:OtherCollateralMember
2025-06-30
0001327607
myfw:TotalCollateralMember
2025-06-30
0001327607
us-gaap:RealEstateMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:CashAndSecuritiesMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:OtherCollateralMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:TotalCollateralMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
us-gaap:RealEstateMember
myfw:CommercialAndIndustrial1Member
2024-12-31
0001327607
myfw:CashAndSecuritiesMember
myfw:CommercialAndIndustrial1Member
2024-12-31
0001327607
myfw:OtherCollateralMember
myfw:CommercialAndIndustrial1Member
2024-12-31
0001327607
myfw:TotalCollateralMember
myfw:CommercialAndIndustrial1Member
2024-12-31
0001327607
us-gaap:RealEstateMember
2024-12-31
0001327607
myfw:CashAndSecuritiesMember
2024-12-31
0001327607
myfw:OtherCollateralMember
2024-12-31
0001327607
myfw:TotalCollateralMember
2024-12-31
0001327607
myfw:CashSecuritiesAndOtherMember
2025-03-31
0001327607
myfw:ConsumerAndOtherMember
2025-03-31
0001327607
myfw:ConstructionAndDevelopmentMember
2025-03-31
0001327607
myfw:OneToFourFamilyResidentialMember
2025-03-31
0001327607
myfw:NonOwnerOccupiedCREMember
2025-03-31
0001327607
myfw:OwnerOccupiedCREMember
2025-03-31
0001327607
myfw:CommercialAndIndustrialMember
2025-03-31
0001327607
myfw:CashSecuritiesAndOtherMember
2025-04-01
2025-06-30
0001327607
myfw:ConsumerAndOtherMember
2025-04-01
2025-06-30
0001327607
myfw:ConstructionAndDevelopmentMember
2025-04-01
2025-06-30
0001327607
myfw:OneToFourFamilyResidentialMember
2025-04-01
2025-06-30
0001327607
myfw:NonOwnerOccupiedCREMember
2025-04-01
2025-06-30
0001327607
myfw:OwnerOccupiedCREMember
2025-04-01
2025-06-30
0001327607
myfw:CommercialAndIndustrialMember
2025-04-01
2025-06-30
0001327607
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:A14FamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:CommercialAndIndustrial1Member
2025-01-01
2025-06-30
0001327607
myfw:CashSecuritiesAndOtherMember
2024-03-31
0001327607
myfw:ConsumerAndOtherMember
2024-03-31
0001327607
myfw:ConstructionAndDevelopmentMember
2024-03-31
0001327607
myfw:OneToFourFamilyResidentialMember
2024-03-31
0001327607
myfw:NonOwnerOccupiedCREMember
2024-03-31
0001327607
myfw:OwnerOccupiedCREMember
2024-03-31
0001327607
myfw:CommercialAndIndustrialMember
2024-03-31
0001327607
myfw:CashSecuritiesAndOtherMember
2024-04-01
2024-06-30
0001327607
myfw:ConsumerAndOtherMember
2024-04-01
2024-06-30
0001327607
myfw:ConstructionAndDevelopmentMember
2024-04-01
2024-06-30
0001327607
myfw:OneToFourFamilyResidentialMember
2024-04-01
2024-06-30
0001327607
myfw:NonOwnerOccupiedCREMember
2024-04-01
2024-06-30
0001327607
myfw:OwnerOccupiedCREMember
2024-04-01
2024-06-30
0001327607
myfw:CommercialAndIndustrialMember
2024-04-01
2024-06-30
0001327607
myfw:A14FamilyResidentialMember
2024-04-01
2024-06-30
0001327607
myfw:CashSecuritiesAndOtherMember
2024-06-30
0001327607
myfw:ConsumerAndOtherMember
2024-06-30
0001327607
myfw:ConstructionAndDevelopmentMember
2024-06-30
0001327607
myfw:OneToFourFamilyResidentialMember
2024-06-30
0001327607
myfw:NonOwnerOccupiedCREMember
2024-06-30
0001327607
myfw:OwnerOccupiedCREMember
2024-06-30
0001327607
myfw:CommercialAndIndustrialMember
2024-06-30
0001327607
myfw:CashSecuritiesAndOtherMember
2023-12-31
0001327607
myfw:ConsumerAndOtherMember
2023-12-31
0001327607
myfw:ConstructionAndDevelopmentMember
2023-12-31
0001327607
myfw:A14FamilyResidentialMember
2023-12-31
0001327607
myfw:NonOwnerOccupiedCREMember
2023-12-31
0001327607
myfw:OwnerOccupiedCREMember
2023-12-31
0001327607
myfw:CommercialAndIndustrialMember
2023-12-31
0001327607
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-06-30
0001327607
myfw:ConsumerAndOtherMember
2024-01-01
2024-06-30
0001327607
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-06-30
0001327607
myfw:A14FamilyResidentialMember
2024-01-01
2024-06-30
0001327607
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-06-30
0001327607
myfw:OwnerOccupiedCREMember
2024-01-01
2024-06-30
0001327607
myfw:CommercialAndIndustrialMember
2024-01-01
2024-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:NotRatedMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:OneToFourFamilyResidentialMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
2025-01-01
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearOneMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearTwoMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearThreeMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:YearFourMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:AfterYearFourMember
us-gaap:PassMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:PassMember
2025-06-30
0001327607
us-gaap:PassMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearOneMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearTwoMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearThreeMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:YearFourMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:AfterYearFourMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:SpecialMentionMember
2025-06-30
0001327607
us-gaap:SpecialMentionMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearOneMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearTwoMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearThreeMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:YearFourMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:AfterYearFourMember
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:SubstandardMember
2025-06-30
0001327607
us-gaap:SubstandardMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearOneMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearTwoMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearThreeMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:YearFourMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:AfterYearFourMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:DoubtfulMember
2025-06-30
0001327607
us-gaap:DoubtfulMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearOneMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearTwoMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearThreeMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:YearFourMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:AfterYearFourMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NotRatedMember
2025-06-30
0001327607
myfw:NotRatedMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
2025-06-30
0001327607
myfw:YearOneMember
2025-06-30
0001327607
myfw:YearTwoMember
2025-06-30
0001327607
myfw:YearThreeMember
2025-06-30
0001327607
myfw:YearFourMember
2025-06-30
0001327607
myfw:AfterYearFourMember
2025-06-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
2025-06-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:CashSecuritiesAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:NotRatedMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:ConsumerAndOtherMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:ConstructionAndDevelopmentMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:OneToFourFamilyResidentialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:OneToFourFamilyResidentialMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:NonOwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:OwnerOccupiedCREMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:YearOneMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:YearTwoMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:YearThreeMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:YearFourMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:AfterYearFourMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:CommercialAndIndustrialMember
2024-01-01
2024-09-30
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearOneMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearTwoMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearThreeMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:YearFourMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:AfterYearFourMember
us-gaap:PassMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:PassMember
2024-12-31
0001327607
us-gaap:PassMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearOneMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearTwoMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearThreeMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:YearFourMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:AfterYearFourMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:SpecialMentionMember
2024-12-31
0001327607
us-gaap:SpecialMentionMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearOneMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearTwoMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearThreeMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:YearFourMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:AfterYearFourMember
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:SubstandardMember
2024-12-31
0001327607
us-gaap:SubstandardMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearOneMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearTwoMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearThreeMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:YearFourMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:AfterYearFourMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
us-gaap:DoubtfulMember
2024-12-31
0001327607
us-gaap:DoubtfulMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearOneMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearTwoMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearThreeMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:YearFourMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:AfterYearFourMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
myfw:NotRatedMember
2024-12-31
0001327607
myfw:NotRatedMember
2024-12-31
0001327607
myfw:RemainderOfFiscalYearMember
2024-12-31
0001327607
myfw:YearOneMember
2024-12-31
0001327607
myfw:YearTwoMember
2024-12-31
0001327607
myfw:YearThreeMember
2024-12-31
0001327607
myfw:YearFourMember
2024-12-31
0001327607
myfw:AfterYearFourMember
2024-12-31
0001327607
myfw:RevolvingLoansAmortizedCostBasisMember
2024-12-31
0001327607
srt:FederalHomeLoanBankOfTopekaMember
2025-06-30
0001327607
srt:FederalHomeLoanBankOfTopekaMember
2024-12-31
0001327607
myfw:FHLBAdvanceMember
2025-04-02
2025-04-02
0001327607
myfw:FHLBAdvanceMember
2025-04-02
0001327607
myfw:October12024Member
2025-06-30
0001327607
myfw:October12024Member
2024-12-31
0001327607
myfw:January102025Member
2025-06-30
0001327607
myfw:January102025Member
2024-12-31
0001327607
myfw:PaycheckProtectionProgramLiquidityFacilityMember
2025-06-30
0001327607
myfw:PaycheckProtectionProgramLiquidityFacilityMember
srt:MinimumMember
2025-01-01
2025-06-30
0001327607
myfw:PaycheckProtectionProgramLiquidityFacilityMember
srt:MaximumMember
2025-01-01
2025-06-30
0001327607
myfw:PaycheckProtectionProgramLiquidityFacilityMember
2024-12-31
0001327607
myfw:FederalFundsLinesOfCreditOneMember
2025-06-30
0001327607
myfw:FederalFundsLinesOfCreditTwoMember
2025-06-30
0001327607
myfw:FederalFundsLinesOfCreditOneMember
2024-12-31
0001327607
myfw:SubordinatedNotesIssuedNovember2020Member
us-gaap:SubordinatedDebtMember
2025-06-30
0001327607
myfw:SubordinatedNotesIssuedAugust2021Member
us-gaap:SubordinatedDebtMember
2025-06-30
0001327607
myfw:SubordinatedNotesIssuedDecember2022Member
us-gaap:SubordinatedDebtMember
2025-06-30
0001327607
us-gaap:SubordinatedDebtMember
2025-06-30
0001327607
myfw:UnusedLinesOfCreditFixedRateMember
2025-06-30
0001327607
myfw:UnusedLinesOfCreditVariableRateMember
2025-06-30
0001327607
myfw:UnusedLinesOfCreditFixedRateMember
2024-12-31
0001327607
myfw:UnusedLinesOfCreditVariableRateMember
2024-12-31
0001327607
myfw:StandbyLettersOfCreditFixedRateMember
2025-06-30
0001327607
myfw:StandbyLettersOfCreditVariableRateMember
2025-06-30
0001327607
myfw:StandbyLettersOfCreditFixedRateMember
2024-12-31
0001327607
myfw:StandbyLettersOfCreditVariableRateMember
2024-12-31
0001327607
myfw:CommitmentsToMakeLoansToSellFixedRateMember
2025-06-30
0001327607
myfw:CommitmentsToMakeLoansToSellFixedRateMember
2024-12-31
0001327607
myfw:CommitmentsToMakeLoansFixedRateMember
2025-06-30
0001327607
myfw:CommitmentsToMakeLoansVariableRateMember
2025-06-30
0001327607
myfw:CommitmentsToMakeLoansFixedRateMember
2024-12-31
0001327607
myfw:CommitmentsToMakeLoansVariableRateMember
2024-12-31
0001327607
us-gaap:UnfundedLoanCommitmentMember
2024-12-31
0001327607
us-gaap:UnfundedLoanCommitmentMember
2025-01-01
2025-06-30
0001327607
us-gaap:UnfundedLoanCommitmentMember
2025-06-30
0001327607
us-gaap:CommonStockMember
2025-06-30
0001327607
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001327607
2024-06-13
0001327607
2025-04-23
0001327607
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001327607
myfw:A2025PlanMember
2025-06-04
2025-06-04
0001327607
myfw:A2025PlanMember
2025-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2025-01-01
2025-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2024-04-01
2024-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2025-04-01
2025-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2025-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2024-12-31
0001327607
myfw:TimeVestingUnitsMember
2024-12-31
0001327607
myfw:FinancialPerformanceUnitsMember
2024-12-31
0001327607
myfw:TimeVestingUnitsMember
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsMember
2025-01-01
2025-06-30
0001327607
myfw:TimeVestingUnitsMember
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsMember
2025-06-30
0001327607
us-gaap:RestrictedStockUnitsRSUMember
2024-04-01
2024-06-30
0001327607
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0001327607
myfw:TimeVestingUnitsMember
2024-01-01
2024-06-30
0001327607
myfw:TimeVestingUnitsMember
2025-04-01
2025-06-30
0001327607
myfw:TimeVestingUnitsMember
2024-04-01
2024-06-30
0001327607
srt:MinimumMember
myfw:FinancialPerformanceUnitsMember
2025-01-01
2025-06-30
0001327607
srt:MaximumMember
myfw:FinancialPerformanceUnitsMember
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnNovember182020Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnNovember182020Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay32021ThroughAugust112021Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay32021ThroughAugust112021Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12023Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12023Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12024Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12024Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMarch172025Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMarch172025Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12025Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12025Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnJune42025Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnJune42025Member
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay012020ThroughDecember312020ExcludingNovember182020Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay012020ThroughDecember312020ExcludingNovember182020Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay012020ThroughDecember312020ExcludingNovember182020Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay012020ThroughDecember312020ExcludingNovember182020Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnNovember182020Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnNovember182020Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnNovember182020Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay32021ThroughAugust112021Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay32021ThroughAugust112021Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedFromMay32021ThroughAugust112021Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnAugust42022Member
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnAugust42022Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnAugust42022Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnAugust42022Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12023Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12023Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12023Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12024Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12024Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12024Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMarch172025Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMarch172025Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMarch172025Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12025Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12025Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnMay12025Member
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnJune42025Member
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnJune42025Member
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsGrantedOnJune42025Member
2024-04-01
2024-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2025-04-01
2025-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2024-04-01
2024-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2025-01-01
2025-06-30
0001327607
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0001327607
myfw:TimeVestingUnitsMember
2025-04-01
2025-06-30
0001327607
myfw:TimeVestingUnitsMember
2024-04-01
2024-06-30
0001327607
myfw:TimeVestingUnitsMember
2025-01-01
2025-06-30
0001327607
myfw:TimeVestingUnitsMember
2024-01-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsMember
2025-04-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsMember
2024-04-01
2024-06-30
0001327607
myfw:FinancialPerformanceUnitsMember
2025-01-01
2025-06-30
0001327607
myfw:FinancialPerformanceUnitsMember
2024-01-01
2024-06-30
0001327607
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001327607
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001327607
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001327607
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001327607
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
myfw:ForwardCommitmentMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001327607
myfw:LoansHeldForSaleMember
2025-06-30
0001327607
myfw:LoansHeldForSaleMember
2025-01-01
2025-06-30
0001327607
myfw:MortgageLoansHeldForSaleMember
2025-06-30
0001327607
myfw:LoansHeldForInvestmentMember
2025-06-30
0001327607
myfw:MortgageLoansHeldForSaleMember
2024-12-31
0001327607
myfw:LoansHeldForSaleMember
2024-12-31
0001327607
myfw:LoansHeldForInvestmentMember
2024-12-31
0001327607
myfw:MortgageLoansHeldForSaleMember
2025-04-01
2025-06-30
0001327607
myfw:MortgageLoansHeldForSaleMember
2024-04-01
2024-06-30
0001327607
myfw:MortgageLoansHeldForSaleMember
2025-01-01
2025-06-30
0001327607
myfw:MortgageLoansHeldForSaleMember
2024-01-01
2024-06-30
0001327607
myfw:LoansHeldForSaleMember
2025-04-01
2025-06-30
0001327607
myfw:LoansHeldForSaleMember
2024-04-01
2024-06-30
0001327607
myfw:LoansHeldForSaleMember
2024-01-01
2024-06-30
0001327607
myfw:LoansHeldForInvestmentMember
2025-04-01
2025-06-30
0001327607
myfw:LoansHeldForInvestmentMember
2024-04-01
2024-06-30
0001327607
myfw:LoansHeldForInvestmentMember
2025-01-01
2025-06-30
0001327607
myfw:LoansHeldForInvestmentMember
2024-01-01
2024-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-03-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-03-31
0001327607
myfw:EquityWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-03-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-04-01
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-04-01
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
myfw:EquityWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001327607
myfw:EquityWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-04-01
2024-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-04-01
2024-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001327607
myfw:EquityWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
myfw:EquityWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-01-01
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-01-01
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001327607
myfw:EquityWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MinimumMember
2025-01-01
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
2025-01-01
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2025-01-01
2025-06-30
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2025-06-30
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2025-06-30
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2025-06-30
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MinimumMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MaximumMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MinimumMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MaximumMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputExpectedTermMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
2025-01-01
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:A14FamilyResidentialOREOMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionCostToSellClosingCostsMember
myfw:A14FamilyResidentialOREOMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionCostToSellClosingCostsMember
myfw:A14FamilyResidentialOREOMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:SalesComparisonMarketApproachGuidelineTransactionMethodMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:SalesComparisonMarketApproachGuidelineTransactionMethodMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrial14FamilyResidentialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrial14FamilyResidentialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionReceiverCostsMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
srt:MinimumMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
srt:MaximumMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
srt:WeightedAverageMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:ReceiverCostsMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
2025-06-30
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:ReceiverCostsMember
myfw:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
myfw:ValuationTechniqueAppraisalValueMember
srt:WeightedAverageMember
2025-06-30
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2024-12-31
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MinimumMember
2025-01-01
2025-03-31
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
2025-01-01
2025-03-31
0001327607
myfw:LoansHeldAtFairValueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2025-01-01
2025-03-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2024-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2024-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2024-12-31
0001327607
myfw:GuaranteeAssetMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MinimumMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MaximumMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputPriceVolatilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:WeightedAverageMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MinimumMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MaximumMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:WeightedAverageMember
2024-12-31
0001327607
us-gaap:WarrantMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MeasurementInputExpectedTermMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueOptionPricingModelMember
srt:MaximumMember
2025-01-01
2025-03-31
0001327607
myfw:A14FamilyResidentialMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
myfw:AppraisalValueMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionCostToSellClosingCostsMember
myfw:A14FamilyResidentialMember
us-gaap:FairValueInputsLevel3Member
myfw:AppraisalValueMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionCostToSellClosingCostsMember
myfw:A14FamilyResidentialMember
us-gaap:FairValueInputsLevel3Member
myfw:AppraisalValueMember
srt:WeightedAverageMember
2024-12-31
0001327607
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
myfw:AppraisalValueMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionCostToSellClosingCostsMember
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueInputsLevel3Member
myfw:AppraisalValueMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionCostToSellClosingCostsMember
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueInputsLevel3Member
myfw:AppraisalValueMember
srt:WeightedAverageMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueInputsLevel3Member
myfw:SalesComparisonMarketValueApproachMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:CommissionAndCostToSellMember
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueInputsLevel3Member
myfw:SalesComparisonMarketValueApproachMember
srt:WeightedAverageMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:MeasurementInputLossGivenDefaultMember
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueInputsLevel3Member
myfw:SalesComparisonMarketApproachGuidelineTransactionMethodMember
2024-12-31
0001327607
us-gaap:FairValueMeasurementsNonrecurringMember
myfw:MeasurementInputLossGivenDefaultMember
myfw:CommercialAndIndustrial1Member
us-gaap:FairValueInputsLevel3Member
myfw:SalesComparisonMarketApproachGuidelineTransactionMethodMember
srt:WeightedAverageMember
2024-12-31
0001327607
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-06-30
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001327607
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2025-06-30
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
2025-06-30
0001327607
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001327607
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2024-12-31
0001327607
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
2024-12-31
0001327607
us-gaap:InterestRateSwapMember
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
2024-12-31
0001327607
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2024-12-31
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-04-01
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
myfw:NoninterestIncomeOtherMember
2025-04-01
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-04-01
2024-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
myfw:NoninterestIncomeOtherMember
2024-04-01
2024-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-01-01
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
myfw:NoninterestIncomeOtherMember
2025-01-01
2025-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-01-01
2024-06-30
0001327607
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
myfw:NoninterestIncomeOtherMember
2024-01-01
2024-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:WealthManagementMember
2025-04-01
2025-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:MortgageMember
2025-04-01
2025-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:WealthManagementMember
2025-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:MortgageMember
2025-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:WealthManagementMember
2024-04-01
2024-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:MortgageMember
2024-04-01
2024-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:WealthManagementMember
2024-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:MortgageMember
2024-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:WealthManagementMember
2025-01-01
2025-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:MortgageMember
2025-01-01
2025-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:WealthManagementMember
2024-01-01
2024-06-30
0001327607
us-gaap:OperatingSegmentsMember
myfw:MortgageMember
2024-01-01
2024-06-30
0001327607
srt:SubsidiariesMember
2025-06-30
0001327607
srt:SubsidiariesMember
2024-12-31
T
able of
Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________
FORM
10-Q
_________________________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2025
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number
001-38595
_________________________________________
FIRST WESTERN FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
_________________________________________
Colorado
37-1442266
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1900 16th Street
,
Suite 1200
Denver
,
CO
80202
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
303
.
531.8100
_________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, no par value
MYFW
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
x
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
x
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
o
Yes
x
No
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Shares outstanding as of
July 30, 2025
Common Stock, no par value
9,717,922
1
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited):
7
Condensed Consolidated Balance Sheets
7
Condensed Consolidated Statements of Income
8
Condensed Consolidated Statements of Comprehensive Income
9
Condensed Consolidated Statements of Changes in Shareholders’ Equity
10
Condensed Consolidated Statements of Cash Flows
11
Notes to Condensed Consolidated Financial Statements
13
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
50
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
78
Item 4.
Controls and Procedures
79
PART II. OTHER INFORMATION
80
Item 1.
Legal Proceedings
80
Item 1A.
Risk Factors
80
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
80
Item 3.
Defaults upon Senior Securities
80
Item 4.
Mine Safety Disclosures
80
Item 5.
Other Information
80
Item 6.
Exhibits
81
SIGNATURES
82
2
T
able of
Contents
ABBREVIATIONS/ACRONYMS
ACL
Allowance for Credit Losses
FDIA
Federal Deposit Insurance Act
AI
Artificial Intelligence
FDIC
Federal Deposit Insurance Corporation
ALCO
Asset and Liability Committee
FHLB
Federal Home Loan Bank
AML Act
Anti-Money Laundering Act of 2020
FNMA
Federal National Mortgage Association
ASC
Accounting Standards Codification
FRB
Federal Reserve Bank
ASU
Accounting Standards Update
FSC
Forward Sale Commitments
AUM
Assets Under Management
FWFI
First Western Financial, Inc.
Bank
First Western Trust Bank
GAAP
Accounting Principles Generally Accepted in the United States of America
bp or bps
Basis Point(s)
GDP
Gross Domestic Product
BSA
Bank Secrecy Act
GNMA
Government National Mortgage Association
BTFP
Bank Term Funding Program
HPI
Housing Price Index
CDB
Colorado Division of Banking
HTM
Held-to-Maturity
CECL
Current Expected Credit Losses
IRLC
Interest Rate Lock Commitments
CET1
Equity Tier 1 Capital
ITC
Investment Tax Credit
CFPB
Consumer Financial Protection Bureau
LIHTC
Low-Income Housing Tax Credit
CMO
Collateralized-Mortgage Obligations
MBS
Mortgage-Backed Securities
CODM
Chief Operating Decision Maker
MSLP
Main Street Lending Program
Company
First Western Financial, Inc.
OCC
Office of the Comptroller of the Currency
COSO
Committee of Sponsoring Organizations of the Treadway Commission
OCI
Other Comprehensive Income
CRA
Community Reinvestment Act of 1977
OREO
Other Real Estate Owned
CRE
Commercial Real Estate
PCAOB
Public Company Accounting Oversight Board (United States)
CRO
Chief Risk Officer
PPP
Paycheck Protection Program
DCF
Discounted Cash Flow
SBA
Small Business Administration
ERM
Enterprise Risk Management
SEC
Securities and Exchange Commission
FASB
Financial Accounting Standards Board
SOFR
Secured Overnight Financial Rate
3
T
able of
Contents
Important Notice about Information in this Quarterly Report
Unless we state otherwise or the context otherwise requires, references in this Quarterly Report to "we," "our," "us," "the Company" and "First Western" refer to First Western Financial, Inc. and its consolidated subsidiaries, including First Western Trust Bank, which we sometimes refer to as "the Bank" or "our Bank.”
The information contained in this Quarterly Report is accurate only as of the date of this Quarterly Report on Form 10-Q and as of the dates specified herein.
4
T
able of
Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would," and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, particularly with regard to developments related to soundness of other financial institutions. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:
•
geographic concentration in Colorado, Arizona, Wyoming, Montana, and California;
•
the soundness of other financial institutions;
•
changes in the economy affecting real estate values and liquidity;
•
risks associated with higher inflation;
•
changes in interest rates;
•
weak economic conditions and global trade, including the imposition of tariffs;
•
our ability to continue to originate residential real estate loans and sell such loans;
•
risks specific to commercial loans and borrowers;
•
risks related to non-performing assets, borrowers' solvency and ability to repay and the value of loan collateral;
•
claims and litigation pertaining to our fiduciary responsibilities;
•
competition for investment managers and professionals and our ability to retain our associates;
•
fluctuation in the value of our investment securities;
•
the terminable nature of our investment management contracts;
•
changes to the level or type of investment activity by our clients;
•
investment performance, in either relative or absolute terms;
•
legislative changes or the adoption of tax reform policies;
•
external business disruptors in the financial services industry;
•
the adequacy of our allowance for credit losses;
•
liquidity risks;
•
our ability to maintain a strong core deposit base or other low-cost funding sources;
•
continued positive interaction with and financial health of our referral sources;
•
retaining our largest trust clients;
•
our ability to achieve our strategic objectives;
•
competition from other banks, financial institutions, and wealth and investment management firms;
•
our ability to implement our internal growth strategy and manage the risks associated with our anticipated growth;
5
T
able of
Contents
•
the acquisition of other banks and financial services companies and integration risks and other unknown risks associated with acquisitions;
•
the accuracy of estimates and assumptions;
•
our ability to protect against and manage fraudulent activity, breaches of our information security, and cybersecurity attacks;
•
our reliance on communications, information, operating and financial control systems technology and related services from third-party service providers;
•
technological change, including the use of artificial intelligence as a commonly used resource and its effects;
•
our ability to attract and retain clients;
•
unforeseen or catastrophic events, including pandemics, wars, terrorist attacks, extreme weather events or other natural disasters;
•
new lines of business or new products and services;
•
regulation of the financial services industry;
•
legal and regulatory proceedings, investigations and inquiries, fines and sanctions;
•
limited trading volume and liquidity in the market for our common stock;
•
fluctuations in the market price of our common stock;
•
actual or anticipated issuances or sales of our common stock or preferred stock in the future;
•
the initiation and continuation of securities analysts coverage of the Company;
•
potential impairment of goodwill recorded on our balance sheet and possible requirements to recognize significant charges to earnings due to impairment of intangible assets;
•
future issuances of debt securities;
•
our ability to manage our existing and future indebtedness;
•
available cash flows from the Bank; and
•
other factors that are discussed in "Item 1A - Risk Factors" in our Annual Report on Form 10-K.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in the section titled Risk Factors in Part I, Item 1A of our Annual Report on Form 10-K, filed with the SEC on March 7, 2025. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
6
T
able of
Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FIRST WESTERN FINANCIAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share amounts)
June 30,
2025
December 31,
2024
Assets
Cash and cash equivalents:
Cash and due from banks
$
12,353
$
9,770
Interest-bearing deposits in other financial institutions
219,961
226,271
Total cash and cash equivalents
232,314
236,041
Held-to-maturity debt securities, net of allowance for credit losses of $
71
and $
71
(fair value of $
93,979
and $
68,161
), respectively
99,825
75,724
Correspondent bank stock, at cost
11,254
5,864
Mortgage loans held for sale, at fair value
24,151
25,455
Loans held for sale, at fair value
—
251
Loans (includes $
5,099
and $
7,283
measured at fair value, respectively)
2,540,096
2,425,565
Allowance for credit losses
(
18,994
)
(
18,330
)
Loans, net
2,521,102
2,407,235
Premises and equipment, net
24,488
24,129
Accrued interest receivable
10,783
10,364
Accounts receivable
4,435
4,763
Other receivables
4,915
5,710
Other real estate owned, net
4,385
35,929
Goodwill and other intangible assets, net
31,524
31,627
Deferred tax assets, net
2,809
3,079
Company-owned life insurance
17,184
16,961
Other assets
37,628
35,905
Total assets
$
3,026,797
$
2,919,037
Liabilities
Deposits:
Noninterest-bearing
$
361,656
$
375,603
Interest-bearing
2,167,473
2,138,606
Total deposits
2,529,129
2,514,209
Borrowings:
Federal Home Loan Bank and Federal Reserve borrowings
163,416
57,038
Subordinated notes
44,673
52,565
Accrued interest payable
1,406
1,995
Other liabilities
29,326
40,908
Total liabilities
2,767,950
2,666,715
Shareholders' Equity
Preferred stock -
no
par value;
10,000,000
shares authorized;
0
issued and outstanding
—
—
Common stock -
no
par value;
90,000,000
shares authorized;
9,717,922
and
9,667,142
shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
—
—
Additional paid-in capital
193,398
193,585
Retained earnings
66,203
59,515
Accumulated other comprehensive loss
(
754
)
(
778
)
Total shareholders’ equity
258,847
252,322
Total liabilities and shareholders’ equity
$
3,026,797
$
2,919,037
See accompanying notes to condensed consolidated financial statements (unaudited).
7
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Interest and dividend income:
Loans, including fees
$
35,085
$
35,275
$
69,153
$
70,414
Loans accounted for under the fair value option
85
168
196
377
Investment securities
819
651
1,500
1,254
Interest-bearing deposits in other financial institutions
1,356
1,855
3,577
4,207
Dividends, restricted stock
155
105
283
200
Total interest and dividend income
37,500
38,054
74,709
76,452
Interest expense:
Deposits
18,208
20,848
36,724
41,470
Other borrowed funds
1,408
1,428
2,648
3,134
Total interest expense
19,616
22,276
39,372
44,604
Net interest income
17,884
15,778
35,337
31,848
Less: Provision for credit losses
1,773
2,334
1,853
2,406
Net interest income, after provision for credit losses
16,111
13,444
33,484
29,442
Non-interest income:
Trust and investment management fees
4,512
4,875
9,189
9,805
Net gain on mortgage loans
1,187
1,820
2,254
3,084
Net gain on loans held for sale
—
—
222
117
Bank fees
293
327
715
1,218
Risk management and insurance fees
47
109
306
158
Income on company-owned life insurance
112
106
222
211
Net gain (loss) on loans accounted for under the fair value option
26
(
315
)
32
(
617
)
Net gain on other real estate owned
—
—
459
—
Unrealized gain (loss) recognized on equity securities
3
(
2
)
14
(
8
)
Other
125
52
237
281
Total non-interest income
6,305
6,972
13,650
14,249
Total income before non-interest expense
22,416
20,416
47,134
43,691
Non-interest expense:
Salaries and employee benefits
11,019
11,097
22,499
22,364
Occupancy and equipment
2,224
2,080
4,434
4,056
Professional services
1,855
1,826
3,559
4,237
Technology and information systems
1,030
1,042
2,108
2,052
Data processing
1,166
1,101
2,288
2,049
Marketing
267
243
483
437
Amortization of other intangible assets
52
56
103
113
Other
1,486
1,556
2,986
3,389
Total non-interest expense
19,099
19,001
38,460
38,697
Income before income taxes
3,317
1,415
8,674
4,994
Income tax expense
814
339
1,986
1,403
Net income available to common shareholders
$
2,503
$
1,076
$
6,688
$
3,591
Earnings per common share:
Basic
$
0.26
$
0.11
$
0.69
$
0.37
Diluted
0.26
0.11
0.68
0.37
See accompanying notes to condensed consolidated financial statements (unaudited).
8
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Net income
$
2,503
$
1,076
$
6,688
$
3,591
Other comprehensive income items:
Amortization of net unrealized loss for the reclassification of available-for-sale securities transferred to held-to-maturity included in interest income
67
97
133
190
Income tax effect
(
16
)
(
24
)
(
31
)
(
46
)
Unrealized gain (loss) on cash flow hedge
7
40
(
92
)
534
Income tax effect
(
1
)
(
9
)
14
(
129
)
Total other comprehensive income items
57
104
24
549
Comprehensive income
$
2,560
$
1,180
$
6,712
$
4,140
See accompanying notes to condensed consolidated financial statements (unaudited).
9
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(in thousands, except share amounts)
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Total
Balance as of April 1, 2024
9,621,309
$
192,724
$
53,557
$
(
753
)
$
245,528
Net income
—
—
1,076
—
1,076
Other comprehensive income, net of tax and reclassification
—
—
—
104
104
Settlement of share awards
39,239
(
255
)
—
—
(
255
)
Stock-based compensation
—
422
—
—
422
Balance as of June 30, 2024
9,660,548
$
192,891
$
54,633
$
(
649
)
$
246,875
Balance as of April 1, 2025
9,704,320
$
193,666
$
63,700
$
(
811
)
$
256,555
Net income
—
—
2,503
—
2,503
Other comprehensive income, net of tax and reclassifications
—
—
—
57
57
Repurchase of common stock
(
26,287
)
(
481
)
—
—
(
481
)
Settlement of share awards
39,889
(
295
)
—
—
(
295
)
Stock-based compensation
—
508
—
—
508
Balance as of June 30, 2025
9,717,922
$
193,398
$
66,203
$
(
754
)
$
258,847
Balance as of January 1, 2024
9,581,183
$
192,894
$
51,042
$
(
1,198
)
$
242,738
Net income
—
—
3,591
—
3,591
Other comprehensive income, net of tax and reclassifications
—
—
—
549
549
Settlement of share awards
79,365
(
634
)
—
—
(
634
)
Stock-based compensation
—
631
—
—
631
Balance as of June 30, 2024
9,660,548
$
192,891
$
54,633
$
(
649
)
$
246,875
Balance as of January 1, 2025
9,667,142
$
193,585
$
59,515
$
(
778
)
$
252,322
Net income
—
—
6,688
—
6,688
Other comprehensive income, net of tax and reclassifications
—
—
—
24
24
Repurchase of common stock
(
26,387
)
(
483
)
—
—
(
483
)
Settlement of share awards
77,167
(
634
)
—
—
(
634
)
Stock-based compensation
—
930
—
—
930
Balance as of June 30, 2025
9,717,922
$
193,398
$
66,203
$
(
754
)
$
258,847
See accompanying notes to condensed consolidated financial statements (unaudited).
10
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six Months Ended June 30,
2025
2024
Cash flows from operating activities
Net income
$
6,688
$
3,591
Adjustments to reconcile net income to net cash used in operating activities:
Net amortization of investment securities
(
28
)
(
64
)
Stock dividends received on correspondent bank stock
(
283
)
(
200
)
Provision for credit losses
1,853
2,406
Net gain on loans held for sale
(
222
)
(
117
)
Net gain on mortgage loans
(
2,254
)
(
3,084
)
Origination of mortgage loans held for sale
(
162,424
)
(
172,258
)
Proceeds from mortgage loans
166,042
155,046
Depreciation and amortization
1,365
1,256
Net amortization of purchase accounting adjustments
222
68
Deferred income tax expense
253
(
1,207
)
Purchase of solar tax credits
(
945
)
—
Income on company-owned life insurance
(
222
)
(
211
)
Stock-based compensation
930
631
Net gain on other real estate owned
(
459
)
—
Unrealized (gain) loss recognized on equity securities
(
14
)
8
Net (gain) loss on loans accounted for under the fair value option
(
32
)
617
Net changes in operating assets and liabilities:
Change in accounts receivable
103
143
Change in accrued interest receivable and other assets
1,281
1,615
Change in accrued interest payable and other liabilities
(
12,926
)
(
2,069
)
Net cash used in operating activities
(
1,072
)
(
13,829
)
Cash flows from investing activities
Activity in held-to-maturity debt securities:
Maturities, prepayments, and calls
4,006
3,937
Purchases
(
27,946
)
(
8,532
)
Purchases of correspondent bank stock
(
5,247
)
(
6,534
)
Redemption of correspondent bank stock
140
3,085
Contributions to low-income housing tax credit investments
(
959
)
—
Loan and note receivable originations and principal collections, net
(
112,888
)
63,813
Purchases of premises and equipment
(
1,616
)
(
546
)
Proceeds from sale of loans
—
2,950
Purchases of loans
(
2,329
)
—
Proceeds from sale of other real estate owned
32,003
—
Net cash (used in) provided by investing activities
(
114,836
)
58,173
Cash flows from financing activities
Net change in deposits
14,920
(
118,147
)
Payments to Federal Home Loan Bank borrowings
(
67,603
)
(
226,200
)
Proceeds from Federal Home Loan Bank borrowings
174,734
313,737
Payments to Federal Reserve borrowings
(
753
)
(
81,743
)
Proceeds from Federal Reserve borrowings
—
60,000
Payments to subordinated note holders
(
8,000
)
—
Repurchase of common stock
(
483
)
—
Cash paid for withholding taxes on share-based awards
(
634
)
(
634
)
Net cash provided by (used in) financing activities
112,181
(
52,987
)
Net change in cash and cash equivalents
(
3,727
)
(
8,643
)
Cash and cash equivalents, beginning of year
236,041
254,442
Cash and cash equivalents, end of period
$
232,314
$
245,799
11
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(continued)
(in thousands)
Six Months Ended June 30,
2025
2024
Supplemental cash flow information:
Interest paid on deposits and borrowed funds
$
39,961
$
46,154
Income tax refund
—
93
Cash paid for lease liabilities
1,845
1,417
Supplemental noncash disclosures:
Transfer to loans held for investment from loans held for sale
(
594
)
—
Lease right-of-use-asset obtained in exchange for lease liabilities
1,758
10,910
Transfers from loans, net of participations, to other real estate owned
—
7,765
See accompanying notes to condensed consolidated financial statements (unaudited).
12
T
able of
Contents
FIRST WESTERN FINANCIAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 –
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business and Basis of Presentation
: The condensed consolidated financial statements include the accounts of First Western Financial, Inc. (FWFI), incorporated in Colorado on July 18, 2002, and its direct and indirect wholly-owned subsidiaries listed below (collectively referred to as the "Company," "we," "us," or "our").
FWFI is a bank holding company with financial holding company status registered with the Board of Governors of the Federal Reserve System. FWFI wholly owns the following subsidiary: First Western Trust Bank (the Bank). The Bank wholly owns First Western Merger Corporation (Merger Corp), which is therefore indirectly wholly owned by FWFI.
The Company provides a fully-integrated suite of wealth management services including: private banking, personal trust, investment management, mortgage loans, and institutional asset management services to individual and corporate clients principally in Colorado (metro Denver, Aspen, Boulder, Fort Collins, Loveland, and Vail Valley), Arizona (Phoenix and Scottsdale), California (Century City), Montana (Bozeman), and Wyoming (Jackson, Pinedale, Rock Springs and Cheyenne). The Company’s revenues are generated from its full range of product offerings as noted above, but principally from net interest income (the interest income earned on the Bank’s assets net of funding costs), fee-based wealth advisory, investment management, asset management and personal trust services, and net gains earned on mortgage loans.
The condensed consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The December 31, 2024 condensed consolidated balance sheet has been derived from the audited financial statements for the year ended December 31, 2024.
In the opinion of management, all adjustments that were recurring in nature and considered necessary have been included for fair presentation of the Company’s financial position and results of operations. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of results that may be expected for the full year ending December 31, 2025. In preparing the condensed consolidated financial statements, the Company is required to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could be significantly different from those estimates.
The condensed consolidated financial statements and notes should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC.
Consolidation
: The Company’s policy is to consolidate all majority-owned subsidiaries in which it has a controlling financial interest and variable-interest entities where the Company is deemed to be the primary beneficiary. All material intercompany accounts and transactions have been eliminated in consolidation.
Business Combinations and Divestitures
: Business combinations are accounted for under the acquisition method of accounting. Under the acquisition method of accounting, the total consideration transferred in connection with the acquisition is allocated to the tangible and intangible assets acquired, liabilities assumed, and any non-controlling interest in the acquired entity based on fair values. Goodwill acquired in connection with business combinations represents the excess of consideration transferred over the net tangible and identifiable intangible assets acquired. Certain assumptions and estimates are used in evaluating the fair value of assets acquired and liabilities assumed. These estimates may be affected by factors such as changing market conditions or changes in government regulations.
Use of Estimates
: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the condensed consolidated financial statements and the disclosures provided, and actual results could differ. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers. Material estimates that are particularly susceptible to significant change include: the determination of the allowance for credit losses (ACL), the evaluation of goodwill impairment, and the fair value of certain financial instruments.
Concentration of Credit Risk
: Most of the Company’s lending activity is to clients located in and around metro Denver, Aspen, Fort Collins, Loveland, Boulder, and Vail, Colorado; Phoenix and Scottsdale, Arizona; Bozeman, Montana; and Jackson, Cheyenne, Pinedale, and Rock Springs, Wyoming. The Company does not believe it has significant concentrations in any one industry or customer. As of June 30, 2025 and December 31, 2024,
77.7
% and
78.9
%, respectively, of the Company’s loan portfolio was secured by real estate collateral. Declines in real estate values in the primary markets the Company operates in could negatively impact the Company.
13
T
able of
Contents
Allowance for Credit Losses loans:
The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The ACL excludes loans held for sale and loans accounted for under the fair value option. The Company elected to not measure an ACL for accrued interest receivables, as we write off applicable accrued interest receivable balances in a timely manner when a loan is placed on non-accrual status, in which any accrued but uncollected interest is reversed from current income. Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Actual Company and regional peer historical credit loss experience provides the basis for the estimation of expected credit losses. The Company identified and grouped portfolio segments based on risk characteristics and underlying collateral. The call code for each financial asset type was assessed and expanded for certain call codes into separate segments based on risk characteristics.
The ACL for pooled loans are estimated using a discounted cash flow (DCF) methodology using the amortized cost basis (excluding interest) for all loans modeled within a performing pool of loans. The DCF analysis pairs loan-level term information, for example, maturity date, payment amount, interest rate, with top-down pool assumptions such as default rates, prepayment speeds, to produce individual expected cash flows for every loan in the segment. The results are then aggregated to produce segment level results and reserve requirements for each segment based on similar risk characteristics.
The quantitative DCF model also incorporates forward-looking macroeconomic information over a reasonable and supportable period of four quarters. Subsequent to the four quarter period, the Company reverts to its historical loss rate and historical prepayment and curtailment speeds on a straight-line basis over a four quarter reversion period. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications. Annually the Company performs a rate study which updates the prepayment and curtailment rates used in the DCF model.
Loans that do not share risk characteristics are analyzed on an individual basis. Loans analyzed individually are not included in the pooled loan evaluation. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
Qualitative adjustments to historical loss data are made based on management’s assessment of the risks that may lead to a future credit loss or differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, changes in environmental and economic conditions, or other relevant factors.
ACL - Off-balance sheet credit exposures
:
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the Provision for credit losses and is recorded in Other liabilities. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The probability of funding is based on historical utilization statistics for unfunded loan commitments. The loss rates used are calculated using the same assumptions as the associated funded balance.
ACL - Held-to-maturity (HTM) debt securities
: The majority of our HTM investment portfolio consists of securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses. With respect to these securities, we consider the risk of credit loss to be zero and, therefore, we have elected the practical expedient to not record an ACL for these securities. The Company's non-government backed securities include private label collateralized-mortgage obligations (CMO), mortgage-backed securities (MBS), and corporate bonds. Private label refers to private institutions such as brokerage firms, banks, and home builders, that also securitize mortgages.
Management measures expected credit losses on HTM debt securities on a collective basis by major security type. Accrued interest receivable on HTM debt securities is excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management reviewed the collectability of private label CMO, MBS, and corporate bonds taking into consideration factors such as the asset quality and delinquencies of the issuers.
14
T
able of
Contents
Modifications
: The Company identifies modifications to borrowers experiencing financial difficulty as a loan that has been modified for the borrower that is experiencing financial difficulties. The Company considers some of the indicators that a borrower is experiencing financial difficulty to be: currently in payment default on any of their debt, declaring bankruptcy, going concern, and other indicators of inability to meet obligations. This list does not include all potential indicators of a borrower’s financial difficulties. The ACL on loans that are considered modifications to borrowers experiencing financial difficulty are measured using the same method as all other loans held for investment.
Derivatives
: At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness of a hedge. These three types are as follows:
•
Fair Value Hedge: a hedge of the fair value of a recognized asset or liability or an unrecognized firm commitment. For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as fair values change.
•
Cash Flow Hedge: a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability. For a cash flow hedge, the gain or loss on the derivative is reported in Other comprehensive income (OCI) and is reclassified into earnings in the same periods during which the hedged transactions affect earnings.
•
Stand-alone derivative: an instrument with no hedging designation. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement in the same line as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitments is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
The Company is exposed to losses if a counterparty fails to make its payments under a contract in which the Company is in the net receiving position. The Company anticipates that the counterparties will be able to fully satisfy their obligations under the agreements. All of the contracts to which the Company is a party settle monthly or quarterly. In addition, the Company obtains collateral above certain thresholds of the fair value of its derivatives for each dealer counterparty based upon their credit standing and the Company has netting agreements with the dealers with which it does business.
Mortgage Loans Held for Sale
: Mortgage loans held for sale generally consist of long-term, fixed rate, conforming, single-family residential real estate loans intended to be sold on the secondary market. Mortgage loans held for sale are recorded at fair value and are typically sold with servicing rights released. Changes in the fair values of mortgage loans held for sale are included in the Net gain on mortgage loans line of the Condensed Consolidated Statements of Income. Fair value elections are made at the time of origination based on the Company’s fair value election policy.
Mortgage Banking Derivatives
: Commitments to fund mortgage loans, IRLC (interest rate lock commitments), and FSC (forward sale commitments), to be sold in the secondary market for the future delivery of these loans are accounted for as free standing derivatives. The fair value of the IRLC is recorded at the time the commitment to fund the mortgage loan is executed and is adjusted for the expected exercise of the commitment before the loan is funded. The Company sells mortgage loans to third party investors at the best execution available which includes best efforts, mandatory, and bulk bids. Loans committed under mandatory or bulk bid are considered FSC and qualify as financial derivatives. Fair values of these mortgage derivatives are estimated based on the change in the loan pricing from the date of the commitment to the period end date for any unsettled commitments. Changes in the fair values of these derivatives are included in the Net gain on mortgage loans line of the Condensed Consolidated Statements of Income.
15
T
able of
Contents
In order to manage the interest rate risk on our uncommitted IRLC and mortgage loans held for sale pipeline, the Company enters into mortgage derivative financial instruments called To Be Announced (TBA), which we refer to as forward commitments. TBA agreements are forward contracts to purchase MBS that will be issued by a US Government Sponsored Enterprise and are typically net settled. The Bank purchases or sells these derivatives to offset the changes in value of our mortgage loans held for sale and IRLC adjusted pipeline where we have exposure to interest rate volatility. Changes in the fair values of these derivatives are included in the Net gain on mortgage loans line of the Condensed Consolidated Statements of Income.
Other Real Estate Owned (OREO)
: Property acquired by foreclosure or deed-in-lieu of foreclosure is initially recorded at fair value less estimated selling cost at acquisition date, establishing a new cost basis. The Company is considered to have received physical possession of real estate property collateralizing a loan upon the occurrence of either the Company obtaining legal title to the property or the borrower conveying all interest in the property through a deed-in-lieu or similar agreement. Fair value is determined as the amount that could be reasonably expected in a current sale between a willing buyer and a willing seller in an orderly transaction between market participants at the measurement date. Subsequent to the initial acquisition, if the fair value of the asset, less estimated selling cost, is less than the cost of the property, a loss is recognized within non-interest expense and the asset carrying value is reduced. Gain or loss on disposition of OREO is recorded in non-interest income. In determining the fair value of the properties on the date of transfer and any subsequent estimated losses of net realizable value, the fair value of other real estate acquired by foreclosure or deed-in-lieu of foreclosure is determined primarily based upon appraisal or evaluation of the underlying property value.
Solar Investment Tax Credit (ITC)
: The Company purchases solar investment tax credits (ITCs) that are are transferable, nonrefundable federal tax incentives intended to encourage investment in renewable energy infrastructure in accordance with ASC 740, “Income Taxes" and Section 48 “Energy Credit” of the Internal Revenue Code. Upon entering into a binding agreement to acquire a transferable solar ITC, the Company recognizes a deferred tax asset equal to the amount paid for the credit, assuming it is more likely than not that the credit will be realized against future taxable income only to the extent that tax credits offset no more than 75% of the total tax liability. Upon utilization of the credit against current-year tax liabilities, the Company reduces the deferred tax asset with a corresponding reduction to current tax expense. The tax benefit is recorded in the period the credit is used. Management assesses realizability of the deferred tax asset in accordance with ASC 740, including the application of valuation allowances if needed.
Revenue Recognition
: In accordance with the Financial Accounting Standards Board (FASB), Accounting Standard Codification (ASC) 606 Revenue from Contracts with Customers (ASC 606), trust and investment management fees are earned by providing trust and investment services to customers. The Company’s performance obligation under these contracts is satisfied over time as the services are provided. Fees are recognized monthly based on the average monthly value of assets under management (AUM) and the corresponding fee rate based on the terms of the contract. Receivables are recorded on the Condensed Consolidated Balance Sheets in the Accounts receivable line item. Income related to trust and investment management fees, bank fees, and risk management and insurance fees on the Condensed Consolidated Statements of Income for the three and six months ended June 30, 2025 and 2024 are considered in scope of ASC 606.
Reclassifications
: Certain items in prior year financial statements were reclassified to conform to the current presentation. Such reclassifications had no impact on net income available to common shareholders or total shareholders’ equity.
Recently Adopted Accounting Pronouncements
: The following reflect recent accounting pronouncements that have been adopted by the Company since the Company's fiscal year ended December 31, 2024.
On December 14, 2023, the FASB issued ASU 2023-09 Income Taxes - Improvements to Income Tax Disclosures, which enhances a company's income tax disclosures to include additional information related to rate reconciliations and income taxes paid. This guidance is effective for companies with fiscal years beginning after December 15, 2024. The Company adopted this standard beginning January 1, 2025, although new disclosure requirements are not required within interim reporting periods. The Company is evaluating annual reporting disclosure requirements and does not expect the adoption to have a material impact.
Recently Issued Accounting Pronouncements, Not Yet Adopted
: The following reflects pending pronouncements with an update to the expected impact since the end of the Company’s fiscal year ended December 31, 2024.
On November 4, 2024, the FASB issued ASU 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which requires companies to disclose additional information about certain expenses. This guidance is effective for companies with fiscal years beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company expects to adopt this standard beginning January 1, 2027. The Company is currently evaluating these new disclosure requirements and does not expect the adoption to have a material impact.
16
T
able of
Contents
NOTE 2 –
DEBT SECURITIES
The following presents the amortized cost, fair value, and ACL of debt securities held-to-maturity and the corresponding amounts of gross unrecognized gains and losses as of the date noted (dollars in thousands):
June 30, 2025
Amortized
Cost
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
Allowance for
Credit Losses
Debt securities held-to-maturity:
U.S. Treasury debt
$
247
$
—
$
—
$
247
$
—
Corporate bonds
23,580
52
(
2,173
)
21,459
(
71
)
Government National Mortgage Association (GNMA) MBS – residential
28,619
—
(
2,765
)
25,854
—
Federal National Mortgage Association (FNMA) MBS – residential
25,238
44
(
546
)
24,736
—
Government CMO and MBS – commercial
7,938
5
(
366
)
7,577
—
Corporate CMO and MBS
14,274
44
(
212
)
14,106
—
Total debt securities held-to-maturity
$
99,896
$
145
$
(
6,062
)
$
93,979
$
(
71
)
December 31, 2024
Amortized
Cost
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
Allowance for
Credit Losses
Debt securities held-to-maturity:
U.S. Treasury debt
$
246
$
—
$
(
4
)
$
242
$
—
Corporate bonds
23,578
—
(
2,801
)
20,777
(
71
)
GNMA MBS – residential
31,361
—
(
3,383
)
27,978
—
FNMA MBS – residential
12,011
—
(
689
)
11,322
—
Government CMO and MBS – commercial
5,075
5
(
483
)
4,597
—
Corporate CMO and MBS
3,524
—
(
279
)
3,245
—
Total debt securities held-to-maturity
$
75,795
$
5
$
(
7,639
)
$
68,161
$
(
71
)
Net accretion of premiums and amortization of discounts related to HTM debt securities during the three and six month periods ended June 30, 2025 and 2024 was immaterial, and is included in Net interest income in the Consolidated Statements of Income.
As of June 30, 2025, the amortized cost and estimated fair value of HTM debt securities have contractual maturity dates shown in the table below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Debt securities not due at a single maturity date are shown separately.
June 30, 2025
(dollars in thousands)
Amortized
Cost
Fair
Value
Due within one year
$
—
$
—
Due between one year and five years
4,244
4,220
Due between five years and ten years
19,417
17,332
Due after ten years
166
154
CMO and MBS securities
76,069
72,273
Total
$
99,896
$
93,979
In 2022, the Company committed $
6.0
million in total to
two
bank technology funds. During the six months ended June 30, 2025, the Company made $
0.8
million of contributions to the partnerships and received $
0.0 million
of returns on investment. During the year ended December 31, 2024, the Company made $
0.5
million of contributions to the partnerships and received $
0.3
million of returns on investment. As of June 30, 2025 and December 31, 2024, the Company held a balance of $
3.2
million and $
2.5
million, respectively, which is included in Other assets in the accompanying Condensed Consolidated Balance Sheets. The Company may be obligated to invest up to an additional $
2.8
million in future contributions.
17
T
able of
Contents
In 2014, the Company began investing in a small business investment company (SBIC) fund administered by the Small Business Administration (SBA). The Company made
no
contributions to the SBIC fund during the six months ended June 30, 2025. During the year ended December 31, 2024, the Company made $
0.2
million of contributions to the SBIC fund. As of June 30, 2025 and December 31, 2024, the Company held a balance of $
2.4
million in the SBIC fund, which is included in Other assets in the accompanying Condensed Consolidated Balance Sheets. The Company may be obligated to invest up to an additional $
0.6
million in future SBIC investments.
As of June 30, 2025 and December 31, 2024, securities with market values of $
28.0
million and $
31.1
million, respectively, were pledged to secure various public deposits and credit facilities of the Company.
As of June 30, 2025 and December 31, 2024, there were no holdings of debt securities of any one issuer, other than the U.S. Government sponsored entities and agencies, in an amount greater than
10
% of shareholders’ equity.
The Company did
not
sell any debt securities during the six months ended June 30, 2025 or 2024.
Allowance for Credit Losses for HTM Debt Securities
Management measures expected credit losses on HTM debt securities on a collective basis by major security type. The majority of our HTM investment portfolio consists of securities issued by U.S. government entities and agencies and we consider the risk of credit loss to be zero and, therefore, we do not record an ACL. The Company's non-government backed debt securities include private label CMO and MBS and corporate bonds. Accrued interest receivable on HTM debt securities totaled $
0.4
million and $
0.3
million as of June 30, 2025 and December 31, 2024, respectively, and is excluded from the estimate of credit losses. Refer to Note 1
–
Organization and Summary of Significant Accounting Policies for additional information on the Company’s methodology on estimating credit losses.
The following presents the activity in the ACL for debt securities HTM by major security type for the periods noted:
Three Months Ended June 30,
2025
2024
(dollars in thousands)
Corporate Bonds
Corporate CMO
Corporate Bonds
Corporate CMO
Allowance for credit losses:
Beginning balance
$
71
$
—
$
71
$
—
Provision for credit losses
—
—
—
—
Securities charged-off (recoveries)
—
—
—
—
Total ending allowance balance
$
71
$
—
$
71
$
—
Six Months Ended June 30,
2025
2024
(dollars in thousands)
Corporate Bonds
Corporate CMO
Corporate Bonds
Corporate CMO
Allowance for credit losses:
Beginning balance
$
71
$
—
$
71
$
—
Provision for credit losses
—
—
—
—
Securities charged-off (recoveries)
—
—
—
—
Total ending allowance balance
$
71
$
—
$
71
$
—
The Company monitors the credit quality of HTM debt securities on a quarterly basis. As of June 30, 2025 and December 31, 2024, there were no HTM debt securities past due or on non-accrual.
18
T
able of
Contents
NOTE 3 –
LOANS AND THE ALLOWANCE FOR CREDIT LOSSES
The following presents a summary of the Company’s loans at amortized cost as of the dates noted:
(dollars in thousands)
June 30,
2025
December 31,
2024
Cash, Securities, and Other
$
161,691
$
119,834
Consumer and Other
15,914
17,482
Construction and Development
254,916
314,481
1-4 Family Residential
1,015,260
962,901
Non-Owner Occupied CRE
652,864
611,239
Owner Occupied CRE
195,603
172,019
Commercial and Industrial
238,749
220,326
Total
2,534,997
2,418,282
Allowance for credit losses
(
18,994
)
(
18,330
)
Total, net
$
2,516,003
$
2,399,952
Loans accounted for under the fair value option
(1)
5,099
7,283
Loans, net
$
2,521,102
$
2,407,235
______________________________________
(1)
Includes $
5.2
million and $
7.5
million of unpaid principal balance of loans held for investment measured at fair value as of June 30, 2025 and December 31, 2024, respectively. Includes fair value adjustments on loans held for investment accounted for under the fair value option. See Note 12 – Fair Value.
As of June 30, 2025 and December 31, 2024, total loans held for investment included $
141.5
million and $
164.3
million, respectively, of performing loans purchased through mergers or acquisitions.
As of June 30, 2025, the Company did
not
hold any Main Street Lending Program (MSLP) loans
.
As of December 31, 2024, the Company’s Commercial and Industrial loans included
one
MSLP loan with the net carrying amount of $
1.7
million, or
0.8
% of the total category.
The following presents, by class, an aging analysis of the amortized cost basis in loans past due as of the date noted (dollars in thousands):
June 30, 2025
30-59
Days
Past Due
60-89
Days
Past Due
90 or
More Days
Past Due
Total
Loans
Past Due
Current
Total
Amortized
Cost
Loans Accounted for Under the Fair Value Option
(1)
Total Loans
Cash, Securities, and Other
$
—
$
—
$
1,704
$
1,704
$
159,987
$
161,691
$
—
$
161,691
Consumer and Other
—
—
—
—
15,914
15,914
5,099
21,013
Construction and Development
—
—
—
—
254,916
254,916
—
254,916
1-4 Family Residential
351
850
—
1,201
1,014,059
1,015,260
—
1,015,260
Non-Owner Occupied CRE
—
—
—
—
652,864
652,864
—
652,864
Owner Occupied CRE
1,045
—
—
1,045
194,558
195,603
—
195,603
Commercial and Industrial
2,476
4,902
11,661
19,039
219,710
238,749
—
238,749
Total
$
3,872
$
5,752
$
13,365
$
22,989
$
2,512,008
$
2,534,997
$
5,099
$
2,540,096
19
T
able of
Contents
December 31, 2024
30-59
Days
Past Due
60-89
Days
Past Due
90 or
More Days
Past Due
Total
Loans
Past Due
Current
Total Amortized Cost
Loans Accounted for Under the Fair Value Option
(1)
Total Loans
Cash, Securities, and Other
$
—
$
—
$
1,704
$
1,704
$
118,130
$
119,834
$
—
$
119,834
Consumer and Other
—
—
—
—
17,482
17,482
7,283
24,765
Construction and Development
—
—
—
—
314,481
314,481
—
314,481
1-4 Family Residential
3,971
—
—
3,971
958,930
962,901
—
962,901
Non-Owner Occupied CRE
—
—
—
—
611,239
611,239
—
611,239
Owner Occupied CRE
350
—
—
350
171,669
172,019
—
172,019
Commercial and Industrial
4,999
—
10,870
15,869
204,457
220,326
—
220,326
Total
$
9,320
$
—
$
12,574
$
21,894
$
2,396,388
$
2,418,282
$
7,283
$
2,425,565
______________________________________
(1)
Refer to Note 12 – Fair Value for additional information on the measurement of loans accounted for under the fair value option.
As of June 30, 2025 and December 31, 2024, the Company did
not
have any loans more than 90 days delinquent and accruing interest.
Loan Modifications
GAAP requires that certain types of loan modifications to borrowers experiencing financial difficulty be reported and include the following; (i) principal forgiveness, (ii) interest rate reduction, (iii) other than insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing.
There were
no
loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025. During the three and six months ended June 30, 2024, there were zero and one loan modification, respectively, made to borrowers experiencing financial difficulty.
The following presents the amortized cost basis as of June 30, 2024 of the loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted during the six months ended June 30, 2024.
(dollars in thousands)
Principal forgiveness
Interest rate reduction
Term extension
Combination: term extension and principal forgiveness
Combination: term extension and interest rate reduction
Total class of financing receivable
Commercial and Industrial
$
—
$
—
$
1,000
$
—
$
—
0.4
%
Total
$
—
$
—
$
1,000
$
—
$
—
The following presents the financial effect by type of modification made to borrowers experiencing financial difficulty during the periods noted:
Six Months Ended June 30, 2024
(dollars in thousands)
Principal forgiveness
Weighted average interest rate reduction
Weighted average term extension
Commercial and Industrial
$
—
—
%
5
months
There were
no
loans that experienced a default during the three and six months ended June 30, 2025 or 2024, subsequent to being granted a modification in the preceding twelve months.
20
T
able of
Contents
Non-Accrual Loans
The accrual of interest on loans is discontinued at the time the loan becomes 90 days or more delinquent unless the loan is well secured and in the process of collection or renewal due to maturity. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual status or charged off if collection of interest or principal is considered doubtful.
The following presents the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing by class as of the dates noted:
As of June 30, 2025
(dollars in thousands)
Non-accrual loans with
no ACL
Total non-accrual loans
(1)
Loans past due over 89 days still accruing
Cash, Securities, and Other
$
1,704
$
1,704
$
—
1-4 Family Residential
—
850
—
Commercial and Industrial
790
11,836
—
Total
$
2,494
$
14,390
$
—
______________________________________
(1)
As of June 30, 2025, the Company had an allowance of $
0.9
million on non-accrual loans.
As of December 31, 2024
(dollars in thousands)
Non-accrual loans with
no ACL
Total non-accrual loans
(1)
Loans past due over 89 days still accruing
Cash, Securities, and Other
$
1,704
$
1,704
$
—
Commercial and Industrial
10,870
11,048
—
Total
$
12,574
$
12,752
$
—
______________________________________
(1)
As of December 31, 2024, the Company had an allowance of $
0.1
million on non-accrual loans.
The Company recognized no interest income on non-accrual loans during the three and six month periods ended June 30, 2025 and 2024.
Collateral Dependent Loans
A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.
The following presents the amortized cost basis of collateral-dependent loans, which are individually analyzed to determine expected credit losses, by class of loans as of the date noted:
As of June 30, 2025
Collateral Dependent Loans
(dollars in thousands)
Secured by Real Estate
Secured by Cash and
Securities
Secured by Other
Total
Cash, Securities, and Other
$
—
$
1,704
$
—
$
1,704
1-4 Family Residential
850
—
—
850
Owner Occupied CRE
1,045
—
—
1,045
Commercial and Industrial
—
—
11,836
11,836
Total
$
1,895
$
1,704
$
11,836
$
15,435
As of December 31, 2024
Collateral Dependent Loans
(dollars in thousands)
Secured by Real Estate
Secured by Cash and
Securities
Secured by Other
Total
Cash, Securities, and Other
$
—
$
1,704
$
—
$
1,704
Commercial and Industrial
—
—
12,015
12,015
Total
$
—
$
1,704
$
12,015
$
13,719
21
T
able of
Contents
Other Real Estate Owned
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. They are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than on an annual basis. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. During the three months ended March 31, 2025, the Company sold
two
OREO properties resulting in a net gain on sale of $
0.5
million. As of June 30, 2025 and December 31, 2024, OREO properties had carrying amounts of $
4.4
million and $
35.9
million, respectively.
Allowance for Credit Losses on Loans
The ACL on loans is measured on the loan’s amortized cost basis, excluding interest receivable. Interest receivable excluded at June 30, 2025 and December 31, 2024 was $
10.3
million and $
9.8
million, respectively, presented in Accrued interest receivable on the Condensed Consolidated Balance Sheets. Refer to Note 1 – Organization and Summary of Significant Accounting Policies for additional information related to the Company’s methodology on estimated credit losses.
The ACL represents Management’s best estimate of current expected credit losses (CECL) on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate. Our quantitative discounted cash flow models use economic forecasts including; housing price index (HPI), gross domestic product (GDP), and national unemployment.
Allocation of a portion of the ACL to one category of loans does not preclude its availability to absorb losses in other categories.
The following presents the activity in the ACL by portfolio segment during the periods presented:
(dollars in thousands)
Cash,
Securities
and Other
Consumer
and
Other
Construction
and
Development
1-4
Family
Residential
Non-Owner
Occupied
CRE
Owner
Occupied
CRE
Commercial
and
Industrial
Total
Changes in ACL for the three months ended June 30, 2025:
Beginning balance
$
391
$
151
$
4,299
$
5,321
$
4,310
$
915
$
2,569
$
17,956
Provision (release) for credit losses
759
5
(
648
)
220
13
(
178
)
1,524
1,695
Charge-offs
—
—
—
—
—
—
(
667
)
(
667
)
Recoveries
—
2
—
3
—
—
5
10
Ending balance
$
1,150
$
158
$
3,651
$
5,544
$
4,323
$
737
$
3,431
$
18,994
Changes in ACL for the six months ended June 30, 2025:
Beginning balance
$
410
$
185
$
5,184
$
5,200
$
4,340
$
654
$
2,357
$
18,330
Provision (release) for credit losses
740
(
49
)
(
1,533
)
336
(
17
)
83
2,327
1,887
Charge-offs
—
—
—
—
—
—
(
1,261
)
(
1,261
)
Recoveries
—
22
—
8
—
—
8
38
Ending balance
$
1,150
$
158
$
3,651
$
5,544
$
4,323
$
737
$
3,431
$
18,994
22
T
able of
Contents
(dollars in thousands)
Cash,
Securities
and Other
Consumer
and
Other
Construction
and
Development
1-4
Family
Residential
Non-Owner
Occupied
CRE
Owner
Occupied
CRE
Commercial
and
Industrial
Total
Changes in ACL for the three months ended June 30, 2024:
Beginning balance
$
777
$
87
$
7,388
$
4,288
$
2,196
$
975
$
8,919
$
24,630
(Release) provision for credit losses
(
402
)
(
15
)
208
21
7
(
2
)
2,863
2,680
Charge-offs
—
(
15
)
—
—
—
—
—
(
15
)
Recoveries
—
18
—
1
—
—
5
24
Ending balance
$
375
$
75
$
7,596
$
4,310
$
2,203
$
973
$
11,787
$
27,319
Changes in ACL for the six months ended June 30, 2024:
Beginning balance
$
961
$
124
$
7,945
$
4,370
$
2,325
$
1,034
$
7,172
$
23,931
(Release) provision for credit losses
(
586
)
(
46
)
(
349
)
(
66
)
(
122
)
(
61
)
4,609
3,379
Charge-offs
—
(
26
)
—
—
—
—
—
(
26
)
Recoveries
—
23
—
6
—
—
6
35
Ending balance
$
375
$
75
$
7,596
$
4,310
$
2,203
$
973
$
11,787
$
27,319
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention
: Loans classified as special mention have a potential weakness or borrowing relationships that require more than the usual amount of management attention. Adverse industry conditions, deteriorating financial conditions, declining trends, management problems, documentation deficiencies, or other similar weaknesses may be evident. Ability to meet current payment schedules may be questionable, even though interest and principal are still being paid as agreed. The asset has potential weaknesses that may result in deteriorating repayment prospects if left uncorrected. Loans in this risk grade are not considered adversely classified.
Substandard
: Substandard loans are considered "classified" and are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non-accrual status and may individually be analyzed.
Doubtful
: Loans graded Doubtful are considered "classified" and have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. However, the amount of certainty of eventual loss is not known because of specific pending factors.
Loans accounted for under the fair value option are not rated.
23
T
able of
Contents
The following tables present the amortized cost basis of loans by credit quality indicator, by class of financing receivable, and year of origination for term loans as of June 30, 2025 and December 31, 2024. For revolving lines of credit that converted to term loans, if the conversion involved a credit decision, such loans are included in the origination year in which the credit decision was made (dollars in thousands):
Term Loans Amortized Cost by Origination Year
June 30, 2025
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Total
Cash, Securities, and Other
Pass
$
47,201
$
1,354
$
4,572
$
3,462
$
11,945
$
15,250
$
76,203
$
159,987
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
1,704
1,704
Doubtful
—
—
—
—
—
—
—
—
Total Cash, Securities, and Other
$
47,201
$
1,354
$
4,572
$
3,462
$
11,945
$
15,250
$
77,907
$
161,691
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer and Other
Pass
$
33
$
3,586
$
—
$
1,338
$
330
$
773
$
9,854
$
15,914
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Not rated
(1)
—
1
—
4,417
601
80
—
5,099
Total Consumer and Other
$
33
$
3,587
$
—
$
5,755
$
931
$
853
$
9,854
$
21,013
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Construction and Development
Pass
$
10,091
$
52,791
$
59,241
$
109,883
$
942
$
9,515
$
951
$
243,414
Special mention
—
1,362
—
7,044
—
—
—
8,406
Substandard
—
460
533
2,103
—
—
—
3,096
Doubtful
—
—
—
—
—
—
—
—
Total Construction and Development
$
10,091
$
54,613
$
59,774
$
119,030
$
942
$
9,515
$
951
$
254,916
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
1-4 Family Residential
Pass
$
117,148
$
58,460
$
78,593
$
342,472
$
118,700
$
161,770
$
133,246
$
1,010,389
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
1,367
850
—
2,654
4,871
Doubtful
—
—
—
—
—
—
—
—
Total 1-4 Family Residential
$
117,148
$
58,460
$
78,593
$
343,839
$
119,550
$
161,770
$
135,900
$
1,015,260
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Non-Owner Occupied CRE
Pass
$
19,021
$
48,388
$
52,686
$
288,768
$
94,262
$
119,368
$
30,371
$
652,864
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Total Non-Owner Occupied CRE
$
19,021
$
48,388
$
52,686
$
288,768
$
94,262
$
119,368
$
30,371
$
652,864
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Owner Occupied CRE
Pass
$
22,397
$
4,140
$
3,081
$
41,649
$
40,901
$
79,131
$
1,888
$
193,187
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
2,416
—
—
—
2,416
Doubtful
—
—
—
—
—
—
—
—
Total Owner Occupied CRE
$
22,397
$
4,140
$
3,081
$
44,065
$
40,901
$
79,131
$
1,888
$
195,603
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
24
T
able of
Contents
Term Loans Amortized Cost by Origination Year
June 30, 2025
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Total
Commercial and Industrial
Pass
$
28,518
$
21,411
$
3,587
$
47,269
$
9,071
$
31,628
$
63,318
$
204,802
Special mention
—
—
4,927
4,873
1,933
—
—
11,733
Substandard
—
—
569
3,821
—
12,024
5,800
22,214
Doubtful
—
—
—
—
—
—
—
—
Total Commercial and Industrial
$
28,518
$
21,411
$
9,083
$
55,963
$
11,004
$
43,652
$
69,118
$
238,749
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
667
$
—
$
594
$
—
$
1,261
Total pass
$
244,409
$
190,130
$
201,760
$
834,841
$
276,151
$
417,435
$
315,831
$
2,480,557
Total special mention
—
1,362
4,927
11,917
1,933
—
—
20,139
Total substandard
—
460
1,102
9,707
850
12,024
10,158
34,301
Total doubtful
—
—
—
—
—
—
—
—
Total not rated
—
1
—
4,417
601
80
—
5,099
Total
$
244,409
$
191,953
$
207,789
$
860,882
$
279,535
$
429,539
$
325,989
$
2,540,096
(1)
Includes loans held for investment measured at fair value as of June 30, 2025. Includes fair value adjustments on loans held for investment accounted for under the fair value option.
Term Loans Amortized Cost by Origination Year
December 31, 2024
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
Cash, Securities, and Other
Pass
$
11,564
$
6,123
$
3,649
$
13,157
$
5,143
$
13,912
$
64,582
$
118,130
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
1,704
1,704
Doubtful
—
—
—
—
—
—
—
—
Total Cash, Securities, and Other
$
11,564
$
6,123
$
3,649
$
13,157
$
5,143
$
13,912
$
66,286
$
119,834
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer and Other
Pass
$
3,587
$
4
$
1,518
$
355
$
380
$
548
$
11,090
$
17,482
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Not rated
(1)
1
—
6,215
940
71
56
—
7,283
Total Consumer and Other
$
3,588
$
4
$
7,733
$
1,295
$
451
$
604
$
11,090
$
24,765
Current year-to-date gross charge-offs
$
—
$
1
$
—
$
—
$
10
$
39
$
—
$
50
Construction and Development
Pass
$
48,872
$
58,224
$
191,874
$
992
$
9,395
$
—
$
839
$
310,196
Special mention
—
—
—
—
—
—
—
—
Substandard
469
3,816
—
—
—
—
—
4,285
Doubtful
—
—
—
—
—
—
—
—
Total Construction and Development
$
49,341
$
62,040
$
191,874
$
992
$
9,395
$
—
$
839
$
314,481
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
1-4 Family Residential
Pass
$
98,612
$
89,537
$
351,026
$
126,116
$
104,427
$
63,930
$
129,253
$
962,901
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Total 1-4 Family Residential
$
98,612
$
89,537
$
351,026
$
126,116
$
104,427
$
63,930
$
129,253
$
962,901
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
25
T
able of
Contents
Term Loans Amortized Cost by Origination Year
December 31, 2024
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
Non-Owner Occupied CRE
Pass
$
48,445
$
42,527
$
260,055
$
101,067
$
70,896
$
57,676
$
30,573
$
611,239
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Total Non-Owner Occupied CRE
$
48,445
$
42,527
$
260,055
$
101,067
$
70,896
$
57,676
$
30,573
$
611,239
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Owner Occupied CRE
Pass
$
4,177
$
3,126
$
44,034
$
41,663
$
29,402
$
45,640
$
1,531
$
169,573
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
2,096
—
—
—
350
2,446
Doubtful
—
—
—
—
—
—
—
—
Total Owner Occupied CRE
$
4,177
$
3,126
$
46,130
$
41,663
$
29,402
$
45,640
$
1,881
$
172,019
Current year-to-date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial and Industrial
Pass
$
21,922
$
9,741
$
58,160
$
11,324
$
5,435
$
27,237
$
58,665
$
192,484
Special mention
—
456
685
—
—
—
7,979
9,120
Substandard
967
178
1,988
—
4,422
10,871
296
18,722
Doubtful
—
—
—
—
—
—
—
—
Total Commercial and Industrial
$
22,889
$
10,375
$
60,833
$
11,324
$
9,857
$
38,108
$
66,940
$
220,326
Current year-to-date gross charge-offs
$
—
$
1,202
$
16
$
6,935
$
1,199
$
—
$
—
$
9,352
Total pass
$
237,179
$
209,282
$
910,316
$
294,674
$
225,078
$
208,943
$
296,533
$
2,382,005
Total special mention
—
456
685
—
—
—
7,979
9,120
Total substandard
1,436
3,994
4,084
—
4,422
10,871
2,350
27,157
Total doubtful
—
—
—
—
—
—
—
—
Total not rated
1
—
6,215
940
71
56
—
7,283
Total
$
238,616
$
213,732
$
921,300
$
295,614
$
229,571
$
219,870
$
306,862
$
2,425,565
______________________________________
(1)
Includes loans held for investment measured at fair value as of December 31, 2024. Includes fair value adjustments on loans held for investment accounted for under the fair value option.
NOTE 4 –
GOODWILL
Goodwill is tested annually for impairment in the fourth quarter or earlier upon the occurrence of certain events. A significant amount of judgement is involved in determining if an indicator of goodwill impairment occurred. Such indicators may include, among others; a significant decline in expected future cash flows; a sustained significant decline in the Company's stock price and market capitalization; a significant adverse change in legal factors or in the business climate; adverse assessment or action by a regulator; and unanticipated competition.
The goodwill impairment analysis includes the determination of the carrying value of the reporting unit, including the existing goodwill, and estimating the fair value of the reporting unit. If the fair value is less than its carrying amount, goodwill impairment is recognized equal to the difference between the fair value and its carrying amount, not to exceed its carrying amount. As of June 30, 2025, there has not been an identified or recorded impairment of goodwill. Goodwill totaled $
30.4
million as of June 30, 2025 and December 31, 2024.
26
T
able of
Contents
NOTE 5 –
LEASES
Leases in which the Company is determined to be the lessee are primarily operating leases comprised of real estate property and office space for our corporate headquarters and profit centers with terms that extend to 2036. In accordance with ASC 842, operating leases are required to be recognized as a right-of-use asset with a corresponding lease liability.
The Company elected to not include short-term leases with initial terms of twelve months or less on the Condensed Consolidated Balance Sheets. The following presents the classification of the right-of-use assets and corresponding liabilities within the Condensed Consolidated Balance Sheets, as of the dates noted:
(dollars in thousands)
June 30,
2025
December 31,
2024
Lease Right-of-Use Assets
Classification
Operating lease right-of-use assets
Other assets
$
19,568
$
19,161
Lease Liabilities
Classification
Operating lease liabilities
Other liabilities
$
21,268
$
20,959
The Company’s operating lease agreements typically include an option to renew the lease at the Company’s discretion. To the extent the Company is reasonably certain it will exercise the renewal option at the inception of the lease, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. ASC 842 requires the use of the rate implicit in the lease when it is readily determinable. As this rate is typically not readily determinable, at the inception of the lease, the Company uses its collateralized incremental borrowing rate over a similar term. The amount of the right-of-use asset and lease liability are impacted by the discount rate used to calculate the present value of the minimum lease payments over the term of the lease. The following presents information related to operating leases:
June 30,
2025
December 31,
2024
Weighted-Average Remaining Lease Term
Operating leases
8.60
years
9.09
years
Weighted-Average Discount Rate
Operating leases
4.19
%
4.14
%
The Company’s operating leases contain fixed and variable lease components and it has elected to account for all classes of underlying assets as a single lease component. Variable lease costs primarily represent common area maintenance and parking. The Company recognized lease costs in Occupancy and equipment expense in the accompanying Condensed Consolidated Statements of Income.
The following presents the Company’s net lease costs during the periods presented:
(dollars in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Lease Costs
Operating lease cost
$
902
$
846
$
1,778
$
1,600
Variable lease cost
618
590
1,194
1,132
Lease costs, net
$
1,520
$
1,436
$
2,972
$
2,732
27
T
able of
Contents
The following presents a maturity analysis of the Company’s operating lease liabilities on an annual basis for each of the next five years and total amounts thereafter (dollars in thousands):
Year Ending December 31,
Operating Leases
2025⁽¹⁾
$
1,151
2026
1,791
2027
1,776
2028
1,657
2029
3,469
Thereafter
17,236
Total future minimum lease payments
27,080
Less: imputed interest
(
5,812
)
Present value of net future minimum lease payments
$
21,268
______________________________________
(1)
Amount represents the remaining six months of year.
Leases in which the Company is determined to be the lessor are considered operating leases and consist of the partial lease of Company owned buildings. In accordance with ASC 842, these leases have been accounted for as operating leases. The Company recognized $
0.1
million of lease income during the three months ended June 30, 2025 and 2024. The Company recognized $
0.1
million and $
0.2
million of lease income during the six months ended June 30, 2025 and June 30, 2024, respectively.
The following presents a maturity analysis of the Company's lease payments to be received on an annual basis for each of the next three years and total amounts thereafter (dollars in thousands):
Year Ending December 31,
Undiscounted
Operating Lease Income
2025⁽¹⁾
$
105
2026
160
2027
123
Thereafter
—
Total undiscounted operating lease income
$
388
______________________________________
(1)
Amount represents the remaining six months of the year.
NOTE 6 –
DEPOSITS
The following presents the Company’s Interest-bearing deposits as of the dates noted:
(dollars in thousands)
June 30,
2025
December 31,
2024
Money market deposit accounts
$
1,632,997
$
1,513,605
Time deposits
397,006
471,415
Interest checking accounts
123,967
139,374
Savings accounts
13,503
14,212
Total interest-bearing deposits
$
2,167,473
$
2,138,606
Aggregate time deposits of $250 or greater
$
136,334
$
96,310
Overdraft balances classified as loans totaled $
0.1
million and $
0.2
million as of June 30, 2025 and December 31, 2024, respectively.
28
T
able of
Contents
The following presents the scheduled maturities of all time deposits for each of the next five years and total amounts thereafter (dollars in thousands):
Year ending December 31,
Time Deposits
2025
(1)
$
201,222
2026
153,537
2027
5,828
2028
35,800
2029
295
Thereafter
324
Total
$
397,006
______________________________________
(1)
Amount represents the remaining six months of year.
NOTE 7 –
BORROWINGS
The Bank has executed a blanket pledge and security agreement with the FHLB which requires certain loans and securities be pledged as collateral for any outstanding borrowings under the agreement. The collateral pledged as of June 30, 2025 and December 31, 2024 amounted to $
1.34
billion and $
1.30
billion, respectively. Based on this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow an additional $
371
million as of June 30, 2025.
Upon maturity, the Company renewed a
three-month
$
50
million FHLB advance on April 2, 2025. The rate for the borrowing is adjusted daily based on the SOFR rate plus
13.5
basis points. The advance matured on July 2, 2025 and was renewed for an additional three months.
The following presents the Company’s maturities of FHLB borrowings (dollars in thousands):
Maturity Date
Rate %
June 30,
2025
December 31,
2024
July 1, 2025
(1)
4.59
%
$
112,131
$
5,000
July 2, 2025
4.53
50,000
50,000
Total
$
162,131
$
55,000
______________________________________
(1)
The borrowing has a one day, automatic daily renewal maturity date, subject to FHLB discretion not to renew.
To bolster the effectiveness of the SBA’s Paycheck Protection Program (PPP), the Federal Reserve is supplying liquidity to participating financial institutions through term financing collateralized by PPP loans to small businesses. The Paycheck Protection Program Liquidity Facility (PPPLF) extends credit to eligible financial institutions that originate PPP loans, taking the loans as collateral at face value and bearing interest at
35
bps. The terms of the loans are directly tied to the underlying PPP loans, which were originated at
2
or
5
years. As of June 30, 2025 and December 31, 2024, $
1.3
million and $
2.0
million, respectively, was outstanding under the PPPLF program which is included in the FHLB and Federal Reserve borrowings line of the Condensed Consolidated Balance Sheets.
The Bank has borrowing capacity associated with
two
unsecured federal funds lines of credit up to $
10.0
million and $
19.0
million. As of June 30, 2025 and December 31, 2024, there were
no
amounts outstanding on any of the federal funds lines.
29
T
able of
Contents
The following presents the Company’s subordinated notes included in the Subordinated notes line of the Condensed Consolidated Balance Sheets as of the periods noted (dollars in thousands):
Issuance Date
Stated Rate
Interest Paid
Maturity
Carrying Value
Initial Debt Issuance Costs
Remaining Net Balance
(1)
November 2020
4.25
% per annum until 12/1/2025, then SOFR plus
402
basis points until maturity
Semi-annual (Quarterly beginning 12/01/25)
12/1/2030
$
10,000
$
162
$
9,979
August 2021
3.25
% per annum until 9/1/2026, then SOFR plus
258
basis points until maturity
Semi-annual (Quarterly beginning 09/01/26)
9/1/2031
15,000
242
14,936
December 2022
7.00
% per annum until 12/15/2027, then SOFR plus
328
basis points until maturity
Semi-annual (Quarterly beginning 12/15/27)
12/15/2032
20,000
506
19,758
______________________________________
(1)
Remaining net balance includes amortization of debt issuance costs.
During the first quarter of 2025, a subordinated note with a carrying value of $
8
million became eligible and was redeemed. For the three months ended June 30, 2025 and 2024, the Company recorded $
0.6
million and $
0.7
million, respectively, of interest expense related to the collective subordinated notes. For the six months ended June 30, 2025 and 2024, the Company recorded $
1.3
million and $
1.4
million, respectively, of interest expense related to the collective subordinated notes. The subordinated notes are included in Tier 2 capital under current regulatory guidelines and interpretations, subject to limitations.
The Company’s borrowing facilities include various financial and other covenants, including, but not limited to, a requirement that the Bank maintains regulatory capital that is deemed "well capitalized" by federal banking agencies. See Note 16 – Regulatory Capital Matters for additional information. As of June 30, 2025 and December 31, 2024, the Company was in compliance with the covenant requirements.
NOTE 8 –
COMMITMENTS AND CONTINGENCIES
The Company is party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Condensed Consolidated Balance Sheets. Commitments may expire without being utilized. The Company’s exposure to credit loss is represented by the contractual amount of these commitments, although material losses are not anticipated. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments.
The following presents the Company’s financial instruments whose contract amounts represent credit risk, as of the dates noted:
June 30, 2025
December 31, 2024
(dollars in thousands)
Fixed Rate
Variable Rate
Fixed Rate
Variable Rate
Unused lines of credit
$
48,967
$
482,364
$
68,427
$
453,520
Standby letters of credit
12,274
11,446
13,864
8,000
Commitments to make loans to sell
33,635
—
19,769
—
Commitments to make loans
6,908
48,962
4,029
15,563
Unused lines of credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Several of the commitments may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the client.
30
T
able of
Contents
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client’s obligation to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Substantially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. The Company holds collateral supporting those commitments if deemed necessary.
Commitments to make loans to sell are agreements to lend to a client which would then be sold to an investor in the secondary market for which the interest rate has been locked with the client, provided there is no violation of any condition within the contract with either party. Commitments to make loans to sell have fixed interest rates. Since commitments may expire without being extended, total commitment amounts may not necessarily represent cash requirements.
Commitments to make loans are agreements to lend to a client, provided there is no violation of any condition within the contract. Commitments to make loans generally have fixed expiration dates or other termination clauses. Since commitments may expire without being extended, total commitment amounts may not necessarily represent cash requirements.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
To estimate the ACL on unfunded loan commitments that are not unconditionally cancellable, the Company determines the probability of funding based on historical utilization statistics for unfunded loan commitments. Loss rates are calculated using the same assumptions as the associated funded balance. Refer to Note 3
–
Loans and the Allowance for Credit Losses for changes in the factors that influenced the current estimate of ACL and reasons for the changes.
The following presents the changes in the ACL on unfunded loan commitments:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2025
2024
2025
2024
Beginning balance
$
560
$
1,551
$
672
$
2,178
Provision for (release of) credit losses
78
(
346
)
(
34
)
(
973
)
Ending balance
$
638
$
1,205
$
638
$
1,205
Litigation, Claims and Settlements
The Company is, from time to time, involved in various legal actions arising in the normal course of business. While the ultimate outcome of any such proceedings cannot be predicted with certainty, it is the opinion of management, based on advice from legal counsel, that no proceedings exist, either individually or in the aggregate, which, if determined adversely to the Company, would have a material effect on the Company’s condensed consolidated financial statements.
NOTE 9 –
SHAREHOLDERS’ EQUITY
Common Stock
The Company’s common stock has
no
par value and each holder of common stock is entitled to
one
vote for each share held (though certain voting restrictions may exist on non-vested restricted stock).
On June 13, 2024, the Company announced that its Board of Directors authorized the repurchase of up to
200,000
shares of the Company’s common stock, no par value, from time to time, within one year (the 2024 Repurchase Plan) and that the Board of Governors of the Federal Reserve System advised the Company that it had no objection to the Company’s 2024 Repurchase Plan.
On April 23, 2025, the Company authorized the repurchase of up to $
5,000,000
of the Company’s common stock,
no
par value, from time to time (the 2025 Repurchase Plan). On May 14, 2025, the Board of Governors of the Federal Reserve System advised the Company that it has no objection to the Company’s 2025 Repurchase Plan. The 2025 Repurchase Plan is effective for one year beginning June 13, 2025, the date the 2024 Repurchase Plan expired.
The Company may repurchase shares in privately negotiated transactions, in the open market, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 promulgated by the SEC, or otherwise in a manner that complies with applicable federal securities laws. The 2025 Repurchase Plan does not obligate the Company to acquire a specific dollar amount or number of shares and it may be extended, modified or discontinued at any time without notice. During the six months ended June 30, 2025, the Company repurchased
26,387
shares under the authorization of the 2024 Repurchase Plan. During the year ended December 31, 2024, the Company repurchased
5,501
shares under the authorization of the 2024 Repurchase Plan. As of June 30, 2025, there was $
5,000,000
value of shares available for repurchase under the 2025 Repurchase Plan.
31
T
able of
Contents
Stock-Based Compensation Plans
The 2008 Stock Incentive Plan (the 2008 Plan) was frozen in connection with the adoption of First Western Financial, Inc. 2016 Omnibus Incentive Plan (the 2016 Plan) and no new awards may be granted under the 2008 Plan. Remaining shares not issued under the 2008 Plan were authorized to be issued under the
2016 Plan. Effective June 4, 2025, the Company’s stockholders approved the First Western Financial, Inc. Omnibus Incentive Plan, as amended and restated April 23, 2025 (the 2025 Plan), which included an increase of
150,000
shares to the 2025 Plan’s share reserve. The 2025 Plan is a continuation, and amendment and restatement, of the 2016 Plan
. As of June 30, 2025, there were a total of
396,376
shares available for issuance under the 2025 Plan. Any shares covered by an award granted under the 2008 Plan that are forfeited, cancelled, or terminated for no consideration will (i) not be available for future awards under the 2008 Plan, (ii) be available for future awards under the 2025 Plan, and (iii) increase the share reserve of the 2025 Plan by one share for each share that is retained by or returned to the Company, subject to a maximum of
1,500,000
shares.
Stock Options
The Company did
no
t grant any stock options during the six months ended June 30, 2025 and 2024.
During the three and six months ended June 30, 2025 and 2024, the Company recognized
no
stock based compensation expense associated with stock options. As of June 30, 2025, the Company has
no
unrecognized stock-based compensation expense related to stock options.
The following presents activity for nonqualified stock options during the six months ended June 30, 2025:
Number
of
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding as of December 31, 2024
79,761
$
25.30
Granted
—
—
Exercised
—
—
Forfeited or expired
(
11,033
)
24.32
Outstanding as of June 30, 2025
68,728
25.46
0.66
(1)
Options fully vested / exercisable as of June 30, 2025
68,728
25.46
0.66
(1)
______________________________________
(1)
Nonqualified stock options outstanding at the end of the period and those fully vested/exercisable had immaterial aggregate intrinsic values.
As of June 30, 2025, there were
68,728
options that were exercisable. Exercise prices are between $
25.00
and $
27.00
per share, and the options are exercisable for a period of
ten years
from the original grant date and expire on various dates between 2025 to 2026.
Restricted Stock Units
Pursuant t
o the 2025 Plan, the C
ompany may grant associates and non-associate directors long-term cash and stock-based compensation. Historically, the Company has granted certain associates restricted stock units which are earned over time or based on various performance measures and convert to common stock upon vesting, which are summarized here and expanded further below.
The following presents the activity for the Time Vesting Units and the Financial Performance Units during the six months ended June 30, 2025:
Time
Vesting
Units
Financial
Performance
Units
Outstanding as of December 31, 2024
215,343
159,704
Granted
69,874
64,762
Vested
(
53,594
)
(
54,617
)
Forfeited
(
12,765
)
(
7,417
)
Outstanding as of June 30, 2025
218,858
162,432
32
T
able of
Contents
During the three months ended June 30, 2025, the Company issued
39,889
net shares of common stock upon the settlement of Restricted Stock Units. The remaining
13,705
shares, with a combined market value at the dates of settlement of $
0.3
million, were withheld to cover employee withholding taxes and were subsequently added back to the Company’s pool of shares available for issuance. During the three months ended June 30, 2024, the Company issued
39,239
net shares of common stock upon the settlement of Restricted Stock Units. The remaining
14,696
shares, with a combined market value at the dates of settlement of $
0.3
million, were withheld to cover employee withholding taxes and were subsequently added back to the Company’s pool of shares available for issuance.
During the six months ended June 30, 2025, the Company issued
77,167
net shares of common stock upon the settlement of Restricted Stock Units. The remaining
31,044
shares, with a combined market value at the dates of settlement of $
0.6
million, were withheld to cover employee withholding taxes and were subsequently added back to the Company’s pool of shares available for issuance. During the six months ended June 30, 2024, the Company issued
79,365
net shares of common stock upon the settlement of Restricted Stock Units. The remaining
34,019
shares, with a combined market value at the dates of settlement of $
0.6
million, were withheld to cover employee withholding taxes and were subsequently added back to the Company’s pool of shares available for issuance.
Time Vesting Units
Time Vesting Units are granted to full-time associates and members of the Board of Directors at the date approved by the Company’s Board of Directors. The Company granted
69,874
and
69,107
Time Vesting Units during the six months ended June 30, 2025 and 2024, respectively. During the three months ended June 30, 2025 and 2024, the Company recognized compensation expense of $
0.4
million for the Time Vesting Units. During the six months ended June 30, 2025 and 2024, the Company recognized compensation expense of $
0.7
million, for the Time Vesting Units. As of June 30, 2025, there was $
4.2
million of unrecognized compensation expense related to the Time Vesting Units, which is expected to be recognized over a weighted-average period of
3.4
years.
Financial Performance Units
Financial Performance Units are granted to certain key associates and are earned based on the Company achieving various financial performance metrics. If the Company achieves the financial metrics, which include various thresholds from
0
% up to
600
%, then the Financial Performance Units will have a subsequent vesting period.
The following presents the Company’s existing Financial Performance Units as of June 30, 2025 (dollars in thousands, except share amounts):
Grant Period
Threshold Accrual
Maximum Issuable
Shares at Current
Threshold
Unrecognized Compensation
Expense
Weighted-Average
(1)
Financial Metric End Date
Vesting Requirement End Date
On November 18, 2020
114
%
22,336
$
13
0.4
years
December 31, 2022
50
% November 18, 2023 & 2025
May 3, 2021 through August 11, 2021
55
14,708
40
0.5
years
December 31, 2023
December 31, 2025
On May 1, 2023
(2)
—
—
—
0.0
years
December 31, 2025
December 31, 2027
On May 1, 2024
121
44,624
567
3.5
years
December 31, 2026
December 31, 2028
On March 17, 2025
200
20,886
229
2.5
years
December 31, 2027
December 31, 2027
On May 1, 2025
100
45,251
912
4.5
years
December 31, 2027
December 31, 2029
On June 4, 2025
(2)
—
—
—
0.0
years
December 31, 2025, 2026 & 2027
December 31, 2025, 2026, 2027 & June 4, 2030
______________________________________
(1)
Represents the expected unrecognized stock-based compensation expense recognition period.
(2)
As the performance threshold is not expected to be met in future performance periods, there is no related unrecognized compensation as of June 30, 2025.
33
T
able of
Contents
The following presents the Company’s Financial Performance Units activity for the periods noted (dollars in thousands, except share amounts):
Units Granted
Compensation Expense Recognized
Six Months Ended June 30,
Three Months Ended June 30,
Six Months Ended June 30,
Grant Period
2025
2024
2025
2024
2025
2024
May 1, 2020 through December 31, 2021, excluding November 18, 2020
—
—
$
—
$
3
$
—
$
(
48
)
On November 18, 2020
—
—
9
(
15
)
19
(
4
)
May 3, 2021 through August 11, 2021
—
—
7
8
26
(
86
)
On August 4, 2022
(1)
—
—
—
14
—
28
On May 1, 2023
(2)
—
—
—
—
—
—
On May 1, 2024
7,745
42,805
62
25
94
25
On March 17, 2025
10,443
—
23
—
27
—
On May 1, 2025
46,574
—
34
—
34
—
On June 4, 2025
(3)
—
—
—
—
—
—
______________________________________
(1)
Performance period ended December 31, 2024 and performance threshold was not met and, therefore, no compensation expense was recognized for the six months ended June 30, 2025 and 2024.
(2)
Performance threshold was not met for the years ended December 31, 2024 and December 31, 2023, therefore, no compensation expense was recognized for the six months ended June 30, 2025 and 2024.
(3)
Performance threshold is not expected to be met in future performance periods, therefore, no compensation expense was recognized for the six months ended June 30, 2025.
NOTE 10 –
EARNINGS PER COMMON SHARE
The following presents the calculation of basic and diluted earnings per common share during the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
dollars in thousands, except share and per share amounts
2025
2024
2025
2024
Earnings per common share - Basic
Numerator:
Net income available for common shareholders
$
2,503
$
1,076
$
6,688
$
3,591
Denominator:
Basic weighted average shares
9,707,924
9,647,345
9,706,181
9,647,509
Earnings per common share - basic
$
0.26
$
0.11
$
0.69
$
0.37
Earnings per common share - Diluted
Numerator:
Net income available for common shareholders
$
2,503
$
1,076
$
6,688
$
3,591
Denominator:
Basic weighted average shares
9,707,924
9,647,345
9,706,181
9,647,509
Diluted effect of common stock equivalents:
Stock options
—
—
—
—
Time Vesting Units
39,775
18,495
44,362
22,965
Financial Performance Units
61,622
84,827
53,423
73,424
Total diluted effect of common stock equivalents
101,397
103,322
97,785
96,389
Diluted weighted average shares
9,809,321
9,750,667
9,803,966
9,743,898
Earnings per common share - diluted
$
0.26
$
0.11
$
0.68
$
0.37
34
T
able of
Contents
Diluted earnings per share was computed without consideration to potentially dilutive instruments as their inclusion would have been anti-dilutive.
The following presents potentially dilutive securities excluded from the diluted earnings per share calculation during the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Stock options
68,728
88,936
68,728
108,186
Time Vesting Units
28,170
103,752
44,224
117,806
Financial Performance Units
—
—
—
4,545
Total potentially dilutive securities
96,898
192,688
112,952
230,537
NOTE 11 –
INCOME TAXES
During the three months ended June 30, 2025 and 2024, the Company recorded an income tax provision of $
0.8
million and $
0.3
million, respectively, reflecting an effective tax rate of
24.5
% and
24.0
%, respectively. During the six months ended June 30, 2025 and 2024, the Company recorded an income tax provision of $
2.0
million and $
1.4
million, respectively, reflecting an effective tax rate of
22.9
% and
28.1
%, respectively.
NOTE 12 –
FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1:
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2:
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3:
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Recurring Fair Value
Equity Securities
: Fair value of equity securities represents the market value of mutual funds based on quoted market prices (Level 1) and the value of stock held in other companies, which is based on recent market transactions or quoted rates that are not actively traded (Level 2).
Equity Warrants
: Fair value of equity warrants of private companies are priced using a Black-Scholes option pricing model to estimate the asset fair value by using strike prices, option expiration dates, risk-free interest rates, and option volatility assumptions (Level 3).
Guarantee Asset and Liability
:
The guarantee asset represents the fair value of the consideration received in exchange for the credit enhancement fee. The guarantee liability represents a financial guarantee to cover the second layer of any losses on loans sold to FHLB under the MPF 125 loan sales agreement. The guarantee liability value on day one is equivalent to the guarantee asset fair value, which is the consideration for the credit enhancement fee paid over the life of the loans. The liability is then carried at amortized cost. Significant inputs in the valuation analysis for the asset are Level 3, due to the nature of this asset and the lack of market quotes. The fair value of the guarantee asset is determined using a discounted cash flow model, for which significant unobservable inputs include assumed future prepayment rates, also known as the Conditional Prepayment Rate, and market discount rate (Level 3). An increase in prepayment rates or discount rate would generally reduce the estimated fair value of the guarantee asset.
35
T
able of
Contents
Derivatives:
Derivatives include our swap derivatives, which are compromised of cash flow hedges and derivatives not designated as hedges. The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Mortgage Related Derivatives
:
Mortgage related derivatives include our IRLC, FSC, and the forward commitments on our loans held for sa
le pipeline. The fair value estimate of our IRLC is based on valuation models using market data from secondary market loan sales and direct contacts with third party investors as of the measurement date and pull through assumptions (Level 2). The FSC fair value estimate reflects the potential pair off fee associated with mandatory trades and is estimated by using a market differential and pair off penalty assessed by the investor (Level 3). Th
e fair value estimate of the forward commitments is based on market prices of similar securities to the underlying MBS (Level 2).
Loans Held at Fair Value:
The fair value of loans held for investment are typically determined based on discounted cash flow analysis using market-based interest rate spreads. Discounted cash flow analyses are adjusted, as appropriate, to reflect current market conditions and borrower specific credit risk. Due to the nature of the valuation inputs, loans held for investment are classified within Level 3 of the valuation hierarchy.
Mortgage Loans Held for Sale
:
The fair value of mortgage loans held for sale is estimated based upon quotes from third party investors for similar assets resulting in a Level 2 classification.
Loans Held for Sale:
The fair value of loans held for sale is determined using actual quoted commitments from third party investors resulting in Level 1 classification. Where commitments are not yet available, fair value is estimated based on quotes for similar assets resulting in Level 2 classification.
36
T
able of
Contents
The following presents assets and liabilities measured on a recurring basis as of the dates noted (dollars in thousands):
June 30, 2025
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Reported
Balance
Financial Assets
Mortgage loans held for sale
$
—
$
24,151
$
—
$
24,151
Loans held at fair value
$
—
$
—
$
5,099
$
5,099
Equity securities
$
641
$
122
$
—
$
763
Guarantee asset
$
—
$
—
$
244
$
244
IRLC, net
$
—
$
734
$
—
$
734
Equity warrants
$
—
$
—
$
765
$
765
Swap derivative assets
$
—
$
1,048
$
—
$
1,048
Financial Liabilities
Forward commitments and FSC
$
—
$
262
$
—
$
262
Swap derivative liabilities
$
—
$
1,037
$
—
$
1,037
December 31, 2024
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Reported
Balance
Financial Assets
Mortgage loans held for sale
$
—
$
25,455
$
—
$
25,455
Loans held for sale
$
—
$
251
$
—
$
251
Loans held at fair value
$
—
$
—
$
7,283
$
7,283
Forward commitments and FSC
$
—
$
225
$
—
$
225
Equity securities
$
630
$
122
$
—
$
752
Guarantee asset
$
—
$
—
$
235
$
235
IRLC, net
$
—
$
358
$
—
$
358
Equity warrants
$
—
$
—
$
765
$
765
Swap derivative asset
$
—
$
1,060
$
—
$
1,060
Financial Liabilities
Forward commitments and FSC
$
—
$
13
$
—
$
13
Swap derivative liabilities
$
—
$
956
$
—
$
956
There were no transfers between levels during the six months ended June 30, 2025 or year ended December 31, 2024.
As of June 30, 2025, equity securities, equity warrants, IRLC, and guarantee assets have been recorded at fair value within the Other assets line item in the Condensed Consolidated Balance Sheets. All changes are recorded in Non-interest income in the Condensed Consolidated Statements of Income.
Fair Value Option
The Company has elected to account for certain purchased whole loans held for investment under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income on loans held for investment accounted for under the fair value option is recognized within Interest and dividend income in the accompanying Condensed Consolidated Statements of Income. Not electing fair value generally results in a larger discount being recorded on the date of the loan purchase. The discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Additionally, management has elected the fair value option for mortgage loans originated and held for sale.
37
T
able of
Contents
In the first quarter of 2025, the Company deemed a loan held for sale with a carrying value of $
0.3
million and a principal balance of $
0.6
million as unsellable. As such, the Company reversed the write-down recorded in the fourth quarter of 2024 and reclassified its principal balance of $
0.6
million from Loans held for sale into Loans held for investment. Subsequent to the transfer into Loans held for investment, the loan was charged off through the ACL in the first quarter of 2025. During the year ended December 31, 2024, the Company reclassified $
5.8
million of loans held for investment to loans held for sale. The transfers occurred at the point in time the Company decided to sell the loans. During the year ended December 31, 2024, a total of $
5.4
million reclassified loans held for sale were sold. As of June 30, 2025 and December 31, 2024, there were $
0.0
and $
0.3
million of loans held for sale, respectively.
As of June 30, 2025, there were
11
loans totaling $
10
thousand, accounted for under the fair value option that were on non-accrual. As of December 31, 2024, there were
37
loans totaling $
0.1
million, accounted for under the fair value option that were on non-accrual. During the three months ended June 30, 2025 and 2024, the Company recorded net charge-offs of $
0.0
million and $
0.4
million, respectively, on loans accounted for under the fair value option to Net gain/(loss) on loans accounted for under the fair value option on the Condensed Consolidated Statements of Income. During the six months ended June 30, 2025 and 2024, the Company recorded net charge-offs of $
0.1
million and $
0.7
million, respectively, on loans accounted for under the fair value option.
The following provide more information about the fair value carrying amount and unpaid principal outstanding of loans accounted for under the fair value option as of the dates noted:
June 30, 2025
Total Loans
Non Accruals
90 Days or More Past Due
(dollars in thousands)
Fair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Fair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Fair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Mortgage loans held for sale
$
24,151
$
23,629
$
522
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
5,099
5,234
(
135
)
10
10
—
10
10
—
$
29,250
$
28,863
$
387
$
10
$
10
$
—
$
10
$
10
$
—
December 31, 2024
Total Loans
Non Accruals
90 Days or More Past Due
(dollars in thousands)
Fair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Fair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Fair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Mortgage loans held for sale
$
25,455
$
25,217
$
238
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for sale
251
594
(
343
)
251
594
(
343
)
251
594
(
343
)
Loans held for investment
7,283
7,507
(
224
)
47
52
(
5
)
47
52
(
5
)
$
32,989
$
33,318
$
(
329
)
$
298
$
646
$
(
348
)
$
298
$
646
$
(
348
)
The following presents the changes in fair value of loans accounted for under the fair value option as of the dates noted:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2025
2024
2025
2024
Mortgage loans held for sale
$
348
$
283
$
255
$
362
Loans held for sale
—
—
222
—
Loans held for investment
32
50
89
100
$
380
$
333
$
566
$
462
38
T
able of
Contents
Level 3 Analysis
The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis as of the dates noted (dollars in thousands):
Three Months Ended June 30, 2025
Loans Held at Fair Value
Guarantee Asset
Equity Warrants
Beginning balance
$
6,112
$
261
$
765
Originations
—
9
—
Gains/(losses) in net income, net
32
(
4
)
—
Net charge-offs
(
6
)
—
—
Settlements
(
1,039
)
(
22
)
—
Ending balance
$
5,099
$
244
$
765
Three Months Ended June 30, 2024
Loans Held at Fair Value
Guarantee Asset
Equity Warrants
Beginning balance
$
11,922
$
199
$
795
Originations
—
34
—
Gains/(losses) in net income, net
50
6
—
Net charge-offs
(
365
)
—
—
Settlements
(
1,417
)
(
11
)
—
Ending balance
$
10,190
$
228
$
795
Six Months Ended June 30, 2025
Loans Held at Fair Value
Guarantee Asset
Equity Warrants
Beginning balance
$
7,283
$
235
$
765
Originations
—
20
—
Gains/(losses) in net income, net
89
32
—
Net charge-offs
(
57
)
—
—
Settlements
(
2,216
)
(
43
)
—
Ending balance
$
5,099
$
244
$
765
Six Months Ended June 30, 2024
Loans Held at Fair Value
Guarantee Asset
Equity Warrants
Beginning balance
$
13,726
$
189
$
795
Originations
—
47
—
Gains/(losses) in net income, net
100
11
—
Net charge-offs
(
717
)
—
—
Settlements
(
2,919
)
(
19
)
—
Ending balance
$
10,190
$
228
$
795
Nonrecurring Fair Value
Other Real Estate Owned
:
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. They are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than on an annual basis. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. Such adjustments can be significant and typically result in Level 3 classifications of the inputs for determining fair value. OREO is evaluated quarterly for additional impairment and adjusted accordingly.
39
T
able of
Contents
Collateral Dependent Loans, net of ACL
:
The fair value of collateral dependent loans individually analyzed and not included in the pooled loan analysis under the ACL is generally based on recent appraisals and the value of any credit enhancements associated with the loan. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments can be significant and typically result in Level 3 classifications of the inputs for determining fair value. Collateral dependent loans are analyzed monthly and adjusted accordingly if needed.
Appraisals for both collateral-dependent loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Company reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.
The following presents quantitative information about Level 3 assets measured on a recurring and nonrecurring basis as of the dates noted:
Quantitative Information about Level 3 Fair Value Measurements as of June 30, 2025
(dollars in thousands)
Fair Value
Valuation
Technique
Significant
Unobservable Input
Range
(Weighted Average)
Recurring fair value
Loans held for investment at fair value
$
5,099
Discounted cash flow
Discount rate
7
% to
8
% (
7
%)
Guarantee asset
244
Discounted cash flow
Discount rate
Prepayment rate
6
% (
6
%)
12
% (
12
%)
Equity warrants
765
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Remaining life
21.3
% to
63.8
% (
30.2
%)
4.05
% to
4.16
% (
4.14
%)
2
years
Nonrecurring fair value
OREO:
1-4 Family Residential
4,385
Appraisal value
Commission, cost to sell, closing costs
5
% (
5
%)
Collateral dependent loans, net of ACL:
Commercial and Industrial
93
Sales comparison, Market approach - guideline transaction method
Loss given default
47
% (
47
%)
Commercial and Industrial, 1-4 Family Residential
1,212
Appraisal value
Commission, cost to sell
7
% (
7
%)
Commercial and Industrial
9,734
Appraisal value
Commission
Receiver costs
10
% to
20
% (
18
%)
2
% (
2
%)
40
T
able of
Contents
Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2024
(dollars in thousands)
Fair Value
Valuation
Technique
Significant
Unobservable Input
Range
(Weighted Average)
Recurring fair value
Loans held for investment at fair value
$
7,283
Discounted cash flow
Discount rate
7
% to
8
% (
7
%)
Guarantee asset
235
Discounted cash flow
Discount rate
Prepayment rate
5
% (
5
%)
15
% (
15
%)
Equity warrants
765
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Remaining life
21.3
% to
63.8
% (
30.2
%)
4.05
% to
4.16
% (
4.14
%)
2
years
Nonrecurring fair value
OREO:
1-4 Family Residential
10,314
Appraisal value
Commission, cost to sell, closing costs
5
% (
5
%)
Commercial and Industrial
25,615
Appraisal value
Commission, cost to sell, closing costs
6
% (
6
%)
Collateral dependent loans, net of ACL:
Commercial and Industrial
784
Sales Comparison-Market Value Approach
Market rate adjustments
11
% (
11
%)
Commercial and Industrial
36
Sales comparison, Market approach - guideline transaction method
Loss given default
80
% (
80
%)
41
T
able of
Contents
Estimated Fair Value of Other Financial Instruments
The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of the dates noted (dollars in thousands):
Carrying
Amount
Fair Value Measurements Using:
June 30, 2025
Level 1
Level 2
Level 3
Assets:
Cash and cash equivalents
$
232,314
$
232,314
$
—
$
—
Held-to-maturity securities, net of ACL
99,825
247
85,436
8,296
Loans, net
(1)
2,516,003
—
—
2,454,131
Accrued interest receivable
10,783
10,783
—
—
Liabilities:
Term deposits
(2)
397,006
352,536
—
44,862
Non-term deposits
2,132,123
2,132,123
—
—
Borrowings:
FHLB borrowings – fixed rate
112,131
112,131
—
—
FHLB borrowings – floating rate
50,000
—
50,000
—
Federal Reserve borrowings – fixed rate
1,285
1,285
—
—
Subordinated notes – fixed-to-floating rate
44,673
—
—
42,401
Accrued interest payable
1,406
1,406
—
—
Carrying
Amount
Fair Value Measurements Using:
December 31, 2024
Level 1
Level 2
Level 3
Assets:
Cash and cash equivalents
$
236,041
$
236,041
$
—
$
—
Held-to-maturity securities, net of ACL
75,724
242
60,044
7,875
Loans, net
(1)
2,399,952
—
—
2,325,081
Accrued interest receivable
10,364
10,364
—
—
Liabilities:
Term deposits
(2)
471,415
429,008
—
42,764
Non-term deposits
2,042,794
2,042,794
—
—
Borrowings:
FHLB borrowings – fixed rate
5,000
5,000
—
—
FHLB borrowings – floating rate
50,000
—
50,000
—
Federal Reserve borrowings – fixed rate
2,038
2,038
—
—
Subordinated notes – fixed-to-floating rate
52,565
—
—
48,451
Accrued interest payable
1,995
1,995
—
—
______________________________________
(1)
Excludes loans accounted for under the fair value option of $
5.1
million and $
7.3
million as of June 30, 2025 and December 31, 2024, respectively, as these are carried at fair value.
(2)
Term deposits due within one year totaling $
352.5
million and $
429.0
million as of June 30, 2025 and December 31, 2024, respectively, are classified under Level 1 fair value measurement.
The fair value estimates presented and discussed above are based on pertinent information available to management as of the dates specified. The estimated fair value amounts are based on the exit price notion set forth by ASU 2016-01. Although management is not aware of any factors that would significantly affect the estimated fair values, such amounts have not been comprehensively revalued for purposes of these condensed consolidated financial statements since the balance sheet dates. Therefore, current estimates of fair value may differ significantly from the amounts presented herein.
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
Cash and Cash Equivalents and Restricted Cash
: The carrying amounts of cash and cash equivalents and restricted cash approximate fair values as maturities are less than 90 days and balances are generally in accounts bearing current market interest rates.
42
T
able of
Contents
Held-to-maturity securities
: The fair values for HTM investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities is not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans, net
: The fair values for all fixed-rate and variable-rate performing loans were estimated using the income approach and by discounting the projected cash flows of such loans. Principal and interest cash flows were projected based on the contractual terms of the loans, including maturity, contractual amortization and adjustments for prepayments and expected losses, where appropriate. A discount rate was developed based on the relative risk of the cash flows, considering the loan type, maturity and a required return on capital.
Accrued Interest Receivable and Payable
: The carrying amounts of accrued interest approximate fair value due to their short-term nature.
Deposits
: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting dates. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Fixed and Floating Rate Borrowings
: Borrowings with fixed rates are valued using inputs such as discounted cash flows and current interest rates for similar instruments and borrowers with similar credit ratings.
Fixed-to-Floating Rate Borrowings
: Borrowings with fixed-to-floating rates are valued using inputs such as discounted cash flows and current interest rates for similar instruments and assume the Company will redeem the instrument prior to the first interest rate reset date.
NOTE 13 –
DERIVATIVES
The Company periodically enters into interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.
Cash Flow Hedges:
On March 21, 2023, the Company executed an interest rate swap with a notional amount that was designated as a cash flow hedge of certain Federal Home Loan Bank borrowings. The swap hedges the benchmark index (SOFR) with a receive float/pay fixed swap for the period March 21, 2023 through April 1, 2026. The notional amount of the interest rate swap as of June 30, 2025 and December 31, 2024 was $
50.0
million. As of June 30, 2025 and December 31, 2024, this hedge was determined to be effective, and the Company expects the hedge to remain effective during the remaining terms of the swap.
Derivatives Not Designated as Hedges:
The Company periodically enters into interest rate swaps to offset interest rate exposure with its commercial and residential variable rate loan clients. Clients with variable rate loans may choose to enter into an interest rate swap to hedge the interest rate risk on the loan and effectively pay a fixed rate payment. The Company will simultaneously enter into an interest rate swap on the same underlying loan and notional amount to hedge risk on the fixed rate loan. The notional amount of interest rate swaps with its loan customers as of June 30, 2025 and December 31, 2024 was $
65.3
million and $
70.4
million, respectively. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes.
43
T
able of
Contents
The Company presents derivative position gross on the balance sheet. The following reflects the fair value of derivatives recorded on the condensed consolidated balance sheets as of the periods noted:
As of June 30, 2025
As of December 31, 2024
(dollars in thousands)
Notional Amount
Fair Value
Notional Amount
Fair Value
Included in other assets:
Derivatives designated as hedges:
Interest rate swaps – cash flow hedge
$
50,000
$
37
$
50,000
$
129
Derivatives not designated as hedging instruments:
Interest rate swaps related to customer loans
65,325
1,011
70,353
931
Total included in other assets
$
1,048
$
1,060
Included in other liabilities:
Derivatives not designated as hedging instruments:
Interest rate swaps related to customer loans
$
65,325
$
1,037
$
70,353
$
956
Total included in other liabilities
$
1,037
$
956
The effect of cash flow hedge accounting on accumulated OCI for the periods noted are as follows:
Three Months Ended June 30,
2025
2024
(dollars in thousands)
Unrealized Gain (Loss) Recorded in OCI on Derivative
Location of Gain (Loss) Reclassified from OCI into Income
Amount of Gain (Loss) Reclassified from OCI into Income
Unrealized Gain (Loss) Recorded in OCI on Derivative
Location of Gain (Loss) Reclassified from OCI into Income
Amount of Gain (Loss) Reclassified from OCI into Income
Interest rate contracts
$
6
$
—
$
—
$
31
$
—
$
—
Six Months Ended June 30,
2025
2024
(dollars in thousands)
Unrealized Gain (Loss) Recorded in OCI on Derivative
Location of Gain (Loss) Reclassified from OCI into Income
Amount of Gain (Loss) Reclassified from OCI into Income
Unrealized Gain (Loss) Recorded in OCI on Derivative
Location of Gain (Loss) Reclassified from OCI into Income
Amount of Gain (Loss) Reclassified from OCI into Income
Interest rate contracts
$
(
78
)
$
—
$
—
$
405
$
—
$
—
For the three months ended June 30, 2025 and 2024, the Company recorded $
0.1
million and $
0.2
million of interest income related to the swap to Other borrowed funds interest expense on the Condensed Consolidated Statements of Income. For the six months ended June 30, 2025 and 2024, the Company recorded $
0.1
million and $
0.4
million, respectively, of interest income related to the swap to Other borrowed funds interest expense on the condensed consolidated statements of income.
The effect of derivatives not designated as hedging instruments recorded in Other non-interest income on the condensed consolidated statements of income for the three and six months ended June 30, 2025 and 2024 was immaterial.
NOTE 14 –
SEGMENT REPORTING
The Company’s reportable segments consist of Wealth Management and Mortgage. The chief operating decision maker (CODM) is the Chief Executive Officer. The measure of profit or loss used by the CODM to identify and measure the Company’s reportable segments is income before income tax. The CODM uses income before income tax to determine resource allocation during the annual budget and forecast process and to monitor monthly budgeted versus actual results in assessing performance of the segments.
44
T
able of
Contents
The Wealth Management segment consists of operations relative to the Company’s fully integrated wealth management products and services. Services provided include deposit, loan, insurance, and trust and investment management advisory products and services. Parent company activity primarily consists of subordinated debt interest expense and is included within Wealth Management as management evaluates and makes business decisions for Wealth Management, including the parent company, collectively as
one
segment.
The Mortgage segment consists of operations relative to the Company’s residential mortgage service offerings. Mortgage products and services are financial in nature for which premiums are recognized net of expenses, upon the sale of mortgage loans to third parties.
The following presents the financial information for each segment that is specifically identifiable or based on allocations using internal methods as of or during the periods presented (dollars in thousands):
As of or for the three months ended June 30, 2025
Wealth
Management
Mortgage
Consolidated
Income Statement
Total interest income
$
37,190
$
310
$
37,500
Total interest expense
19,616
—
19,616
Provision for credit losses
1,773
—
1,773
Net interest income, after provision for credit losses
15,801
310
16,111
Net gain on mortgage loans
—
1,187
1,187
All other non-interest income
(1)
5,118
—
5,118
Total income before non-interest expense
20,919
1,497
22,416
Salaries and employee benefits expense
10,126
893
11,019
Depreciation and amortization expense
688
5
693
All other non-interest expense
(2)
7,004
383
7,387
Income before income taxes
$
3,101
$
216
$
3,317
Goodwill
$
30,400
$
—
$
30,400
Total assets
$
3,000,682
$
26,115
$
3,026,797
______________________________________
(1)
All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Other.
(2)
All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Data processing, Technology and information systems, and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other.
45
T
able of
Contents
As of or for the three months ended June 30, 2024
Wealth
Management
Mortgage
Consolidated
Income Statement
Total interest income
$
37,711
$
343
$
38,054
Total interest expense
22,276
—
22,276
Provision for credit losses
2,334
—
2,334
Net interest income, after provision for credit losses
13,101
343
13,444
Net gain on mortgage loans
—
1,820
1,820
All other non-interest income
(1)
5,152
—
5,152
Total income before non-interest expense
18,253
2,163
20,416
Salaries and employee benefits expense
10,067
1,030
11,097
Depreciation and amortization expense
623
9
632
All other non-interest expense
(2)
6,907
365
7,272
Income (loss) before income taxes
$
656
$
759
$
1,415
Goodwill
$
30,400
$
—
$
30,400
Total assets
$
2,908,654
$
28,901
$
2,937,555
______________________________________
(1)
All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Net loss on loans accounted for under the fair value option.
(2)
All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Technology and information systems, Data processing and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other.
As of or for the six months ended June 30, 2025
Wealth
Management
Mortgage
Consolidated
Income Statement
Total interest and dividend income
$
74,216
$
493
$
74,709
Total interest expense
39,372
—
39,372
Provision for credit losses
1,853
—
1,853
Net interest income, after provision for credit losses
32,991
493
33,484
Net gain on mortgage loans
—
2,254
2,254
All other non-interest income
(1)
11,396
—
11,396
Total income before non-interest expense
44,387
2,747
47,134
Salaries and employee benefits expense
20,761
1,738
22,499
Depreciation and amortization expense
1,355
10
1,365
All other non-interest expense
(2)
13,819
777
14,596
Income before income taxes
$
8,452
$
222
$
8,674
Goodwill
$
30,400
$
—
$
30,400
Total assets
$
3,000,682
$
26,115
$
3,026,797
______________________________________
(1)
All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Net gain on other real estate owned.
(2)
All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Data processing, Technology and information systems, and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other.
46
T
able of
Contents
As of or for the six months ended June 30, 2024
Wealth
Management
Mortgage
Consolidated
Income Statement
Total interest and dividend income
$
75,995
$
457
$
76,452
Total interest expense
44,604
—
44,604
Provision for credit losses
2,406
—
2,406
Net interest income, after provision for credit losses
28,985
457
29,442
Net gain on mortgage loans
—
3,084
3,084
All other non-interest income
(1)
11,165
—
11,165
Total income before non-interest expense
40,150
3,541
43,691
Salaries and employee benefits expense
20,469
1,895
22,364
Depreciation and amortization expense
1,239
17
1,256
All other non-interest expense
(2)
14,382
695
15,077
Income before income taxes
$
4,060
$
934
$
4,994
Goodwill
$
30,400
$
—
$
30,400
Total assets
$
2,908,654
$
28,901
$
2,937,555
______________________________________
(1)
All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, and Net loss on loans accounted for under the fair value option.
(2)
All other non-interest expense for Wealth Management primarily includes Professional services, Occupancy and equipment, Technology and information systems, Data processing, and Other. All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other.
NOTE 15 –
TAX CREDIT INVESTMENTS
The Company periodically invests in low-income housing tax credit (LIHTC) investments. As of June 30, 2025 and December 31, 2024, total unfunded commitments related to LIHTC investments totaled $
3.0
million and $
4.1
million, respectively. As of June 30, 2025 and December 31, 2024, the total balance of all LIHTC investments was $
3.7
million and $
3.1
million. These balances are reflected in the Other assets line item of the Condensed Consolidated Balance Sheets.
The Company uses the proportional amortization method to account for this investment. Amortization expense is included within the Income tax expense line item of the Condensed Consolidated Statements of Income. During the three months ended June 30, 2025 and 2024, the Company recognized amortization expense of $
0.2
million. During the six months ended June 30, 2025 and 2024, the Company recognized amortization expense of $
0.4
million.
Additionally, during the three months ended June 30, 2025 and 2024, the Company recognized $
0.2
million of tax credits and other benefits from the LIHTC investment. During the six months ended June 30, 2025 and 2024, the Company recognized $
0.4
million of tax credits and other benefits from the LIHTC investment. During the three and six months ended June 30, 2025 and 2024, the Company did
no
t incur any impairment losses.
During the three and six months ended June 30, 2025, the Company purchased $
1.0
million of solar investment tax credits (ITCs) and recognized $
0.1
million of related tax credits. The Company had not invested in solar investment tax credits prior to the second quarter of 2025. As of June 30, 2025, the Company had no unrecognized solar investment tax credits.
NOTE 16 –
REGULATORY CAPITAL MATTERS
First Western and the Bank are subject to various regulatory capital adequacy requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s condensed consolidated financial statements. Under capital adequacy guidelines and, additionally for banks, the regulatory framework for prompt corrective action, First Western and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.
47
T
able of
Contents
First Western and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings, and other factors. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III) have been fully phased in. The net unrealized gain or loss on HTM securities included in AOCI and accumulated net gains or losses on cash flow hedges are not included in computing regulatory capital. During the six months ended June 30, 2025 and the year ended December 31, 2024, First Western made
no
capital injections into the Bank. Management believes as of June 30, 2025, First Western and the Bank meet all capital adequacy requirements to which they are subject.
Prompt corrective action regulations for First Western and the Bank provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
The standard ratios established by First Western and the Bank’s primary regulators to measure capital require First Western and the Bank to maintain minimum amounts and ratios, set forth in the following table. These ratios are common equity Tier 1 capital (CET1), Tier 1 capital and total capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined).
The actual capital ratios of First Western and the Bank, along with the applicable regulatory capital requirements as of June 30, 2025, were calculated in accordance with the requirements of Basel III. The final rules of Basel III also established a “capital conservation buffer” of
2.5
% above new regulatory minimum capital ratios. The minimum capital ratios inclusive of the capital conservation buffer are as follows: (i) a CET1 ratio of
7.0
%; (ii) a Tier 1 capital ratio of
8.5
%; and (iii) a total capital ratio of
10.5
%. Banks are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that can be utilized for such activities.
As of June 30, 2025 and December 31, 2024, the most recent filings with the FDIC categorized First Western and the Bank as well capitalized under the regulatory guidelines. To be categorized as well capitalized, an institution must maintain minimum CET1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the following table. Management believes there are
no
conditions or events since June 30, 2025, that have changed the categorization of First Western and the Bank as well capitalized. Management believes First Western and the Bank met all capital adequacy requirements to which it was subject as of June 30, 2025 and December 31, 2024.
48
T
able of
Contents
The following presents the actual and required capital amounts and ratios as of dates noted (dollars in thousands):
Actual
Required for Capital
Adequacy Purposes
(1)
To be Well Capitalized
Under Prompt
Corrective Action
Regulations
June 30, 2025
Amount
Ratio
Amount
Ratio
Amount
Ratio
Tier 1 capital to risk-weighted assets
Bank
$
264,054
11.36
%
$
139,496
6.0
%
$
185,995
8.0
%
Consolidated
231,538
9.96
N/A
N/A
N/A
N/A
CET1 to risk-weighted assets
Bank
264,054
11.36
104,622
4.5
151,121
6.5
Consolidated
231,538
9.96
N/A
N/A
N/A
N/A
Total capital to risk-weighted assets
Bank
282,002
12.13
185,995
8.0
232,494
10.0
Consolidated
294,486
12.67
N/A
N/A
N/A
N/A
Tier 1 capital to average assets
Bank
264,054
9.49
111,289
4.0
139,111
5.0
Consolidated
231,538
8.31
N/A
N/A
N/A
N/A
Actual
Required for Capital
Adequacy Purposes
(1)
To be Well Capitalized
Under Prompt
Corrective Action
Regulations
December 31, 2024
Amount
Ratio
Amount
Ratio
Amount
Ratio
Tier 1 capital to risk-weighted assets
Bank
$
256,419
11.41
%
$
134,831
6.0
%
$
179,774
8.0
%
Consolidated
226,244
10.07
N/A
N/A
N/A
N/A
CET1 to risk-weighted assets
Bank
256,419
11.41
101,123
4.5
146,067
6.5
Consolidated
226,244
10.07
N/A
N/A
N/A
N/A
Total capital to risk-weighted assets
Bank
271,981
12.10
179,774
8.0
224,718
10.0
Consolidated
294,807
13.12
N/A
N/A
N/A
N/A
Tier 1 capital to average assets
Bank
256,419
8.94
114,681
4.0
143,351
5.0
Consolidated
226,244
7.88
N/A
N/A
N/A
N/A
______________________________________
(1)
Does not include capital conservation buffer.
The Company's principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of June 30, 2025, $
121.7
million of retained earnings is available to pay dividends from the Bank. As of June 30, 2025 and December 31, 2024, no dividends were declared and paid by the Bank.
49
T
able of
Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to assist readers in understanding our financial condition and results of operations for the three and six months ended June 30, 2025 and should be read in conjunction with our consolidated financial statements and the accompanying notes thereto included in this Quarterly Report on Form 10-Q (this "Form 10-Q") and in our Annual Report on Form 10-K filed with the SEC on March 7, 2025. Unless we state otherwise or the context otherwise requires, references in this Form 10-Q to "we," "our," "us," "the Company," and "First Western" refer to First Western Financial, Inc. and its consolidated subsidiaries, including First Western Trust Bank, which we sometimes refer to as "the Bank" or "our Bank."
The following discussion contains "forward-looking statements" that reflect our future plans, estimates, beliefs, and expected performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See "Cautionary Note Regarding Forward-Looking Statements." Also, see the risk factors and other cautionary statements described under the heading "Item 1A - Risk Factors" included in our Annual Report Form 10-K filed with the SEC on March 7, 2025 and in Part II–Item 1A of this Form 10-Q. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Company Overview
We are a financial holding company founded in 2002 and headquartered in Denver, Colorado. We provide a fully integrated suite of wealth management services to our clients including banking, trust, and investment management products and services. Our mission is to be the best private bank for the Western wealth management client. We target entrepreneurs, professionals, and high-net worth individuals, typically with $1.0 million-plus in liquid net worth, and their related philanthropic and business organizations, which we refer to as the "Western wealth management client". We believe that the Western wealth management client shares our entrepreneurial spirit and values our sophisticated, high-touch wealth management services that are tailored to meet their specific needs. We partner with our clients to solve their unique financial needs through our expert integrated services provided in a team approach.
We offer our services through a branded network of boutique private trust bank offices, which we believe are strategically located in affluent and high-growth markets in locations across Colorado, Arizona, Wyoming, Montana, and California. Our profit centers, which are comprised of private bankers, lenders, wealth planners, and portfolio managers, under the leadership of a local chairman and/or president, are also supported centrally by teams providing management services such as operations, risk management, credit administration, marketing, technology support, human capital, and accounting/finance services, which we refer to as support centers.
From 2004, when we opened our first profit center, until June 30, 2025, we have expanded our footprint into fourteen full service profit centers, four loan production offices, and one trust office located across five states. As of and for the six months ended June 30, 2025, we had $3.03 billion in total assets, $47.1 million in total income before non-interest expense, and provided fiduciary and advisory services on $7.50 billion of AUM.
Recent Industry Developments
Coming off the headwinds of 2024, the banking sector is poised to have a stronger, albeit tempered, 2025. The banking industry faces a dynamic regulatory landscape shaped by a new administration and evolving supervisory priorities. Despite the uncertain economic and political landscape, the Company continues to position itself to capitalize on the areas in which it excels. The Bank remains stable with strong fundamentals. The Company has a low amount of HTM securities, which represent 3.3% of Total assets, and carries unrecognized losses amounting to 2.3% of Total shareholders’ equity as of June 30, 2025. We have a conservative credit appetite and our client base is well diversified with no single industry concentration.
Primary Factors Used to Evaluate the Results of Operations
As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition. We evaluate the comparative levels and trends of the line items in our Condensed Consolidated Balance Sheets and Statements of Income as well as various financial ratios that are commonly used in our industry. The primary factors we use to evaluate our results of operations include net interest income, non-interest income, and non-interest expense.
50
T
able of
Contents
Net Interest Income
Net interest income represents interest income less interest expense. We generate interest income on interest-earning assets, primarily loans and investment securities. We incur interest expense on interest-bearing liabilities, primarily interest-bearing deposits and borrowings. To evaluate Net interest income, we measure and monitor: (i) yields on loans, investment securities, and other interest-earning assets; (ii) the costs of deposits and other funding sources; (iii) the rates incurred on borrowings and other interest-bearing liabilities; and (iv) the regulatory risk weighting associated with the assets. Interest income is primarily impacted by loan growth and loan repayments, along with changes in interest rates on the loans. Interest expense is primarily impacted by changes in deposit balances, changes in interest rates on deposits, and the volume and type of interest-bearing liabilities. Net interest income is primarily impacted by changes in market interest rates, the slope of the yield curve, and interest we earn on interest-earning assets or pay on interest-bearing liabilities.
Non-Interest Income
Non-interest income primarily consists of the following:
•
Trust and investment management fees
—fees and other sources of income charged to clients for managing their trust and investment assets, providing financial planning consulting services, 401(k) and retirement advisory consulting services, and other wealth management services. Trust and investment management fees are primarily impacted by rates charged and increases and decreases in AUM. AUM is primarily impacted by opening and closing of client advisory and trust accounts, contributions and withdrawals, and the fluctuations in market value.
•
Net gain on mortgage loans
—gain on originating and selling mortgages and origination fees, less commissions to loan originators, document review, and other costs specific to originating and selling the loan. The market adjustments for interest rate lock commitments (IRLC), mortgage derivatives, and gains and losses incurred on the mandatory trading of loans are also included in this line item. Net gain on mortgage loans is primarily impacted by the amount of loans sold, the type of loans sold, and market conditions.
•
Net gain on loans accounted for under the fair value option
—unrealized gains or losses on the fair value adjustments to held for investment loans on which the Bank has elected the fair value option of accounting. This also includes realized gains or losses on charge-offs and recoveries.
•
Bank fees
—income generated through bank-related service charges such as: electronic transfer fees, treasury management fees, bill pay fees, loan prepayment penalty fees, loan interest rate swap fees, and other banking fees. Bank fees are primarily impacted by the level of business activities and cash movement activities of our clients.
•
Risk management and insurance fees
—commissions earned on insurance policies we have placed for clients through our client risk management team who incorporate insurance services, primarily life insurance, to support our clients’ wealth planning needs. Our insurance revenues are primarily impacted by the type and volume of policies placed for our clients.
•
Income on company-owned life insurance
—income earned on the growth of the cash surrender value of life insurance policies we hold on certain key associates. The income on the increase in the cash surrender value is non-taxable income.
Non-Interest Expense
Non-interest expense is comprised primarily of the following:
•
Salaries and employee benefits
—all forms of compensation-related expenses including salary, incentive compensation, payroll-related taxes, stock-based compensation, benefit plans, health insurance, 401(k) plan match costs, and other benefit-related expenses. Salaries and employee benefit costs are primarily impacted by changes in headcount and fluctuations in benefits costs.
•
Occupancy and equipment
—costs related to building and land maintenance, leasing our office space, depreciation charges for the buildings, building improvements, furniture, fixtures and equipment, amortization of leasehold improvements, utilities, and other occupancy-related expenses. Occupancy and equipment costs are primarily impacted by the number of locations we occupy.
51
T
able of
Contents
•
Professional services
—costs related to legal, accounting, tax, consulting, personnel recruiting, insurance, and other outsourcing arrangements. Professional services costs are primarily impacted by corporate activities requiring specialized services. FDIC insurance expense is also included in this line and represents the assessments we pay to the FDIC for deposit insurance.
•
Technology and information systems
—costs related to software and information technology services to support office activities and internal networks. Technology and information system costs are primarily impacted by the number of locations we occupy, the number of associates we have, and the level of service we require from our third-party technology vendors.
•
Data processing
—costs related to processing fees paid to our third-party data processing system providers relating to our core private trust banking platform. Data processing costs are primarily impacted by the number of loan, deposit, and trust accounts we have and the level of transactions processed for our clients.
•
Marketing
—costs related to promoting our business through advertising, promotions, charitable events, sponsorships, donations, and other marketing-related expenses. Marketing costs are primarily impacted by the levels of advertising programs and other marketing activities and events held throughout the year.
•
Amortization of other intangible assets
—primarily represents the amortization of intangible assets including client lists, core deposit intangibles, and other similar items recognized in connection with acquisitions.
•
Other
—includes costs related to operational expenses associated with office supplies, postage, travel expenses, meals and entertainment, dues and memberships, costs to maintain or prepare other real estate owned (OREO) for sale, changes in OREO valuations subsequent to the initial acquisition when updated fair values are lower than the cost basis, director compensation and travel, and other general corporate expenses that do not fit within one of the specific non-interest expense lines described above. Other operational expenses are generally impacted by our business activities and needs.
Operating Segments
The Company’s reportable segments consist of Wealth Management and Mortgage. We measure the overall profitability of operating segments based on Income before income tax. We believe this is a more useful measurement as our wealth management products and services are fully integrated with our private trust bank. We allocate costs to our segments, which consist primarily of compensation and overhead expense directly attributable to the products and services within the Wealth Management and Mortgage segments. We measure the profitability of each segment based on a post-allocation basis, as we believe it better approximates the operating cash flows generated by our reportable operating segments. A description of each segment is provided in Note 14 – Segment Reporting of the accompanying Notes to the Condensed Consolidated Financial Statements.
Primary Factors Used to Evaluate our Balance Sheet
The primary factors we use to evaluate our balance sheet include asset and liability levels, asset quality, capital, liquidity, and potential profit production from assets.
We manage our asset levels to ensure our lending initiatives are efficiently and profitably supported and to ensure we have the necessary liquidity and capital to meet the required regulatory capital ratios. Funding needs are evaluated and forecasted by communicating with clients, reviewing loan maturity and draw expectations, and projecting new loan opportunities.
We manage the diversification and quality of our assets based upon factors that include the level, distribution, severity, and trend of problem assets such as those determined to be classified, delinquent, non-accrual, non-performing or restructured; the adequacy of our ACL; the diversification and quality of loan and investment portfolios; and the extent of counterparty risks, credit risk concentrations, and other factors.
We manage our liquidity based upon factors that include the level and quality of capital and our overall financial condition, the trend and volume of problem assets, our balance sheet risk exposure, the level of deposits as a percentage of total loans, the amount of non-deposit funding used to fund assets, the availability of unused funding sources and off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold, and other factors.
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The Company has adopted the Basel III regulatory capital framework. As of June 30, 2025, the Bank’s capital ratios exceeded the current well capitalized regulatory requirements established under Basel III.
52
T
able of
Contents
Results of Operations
Overview
The three months ended June 30, 2025 compared with the three months ended June 30, 2024.
We reported Net income available to common shareholders of $2.5 million for the three months ended June 30, 2025, compared to $1.1 million of Net income available to common shareholders for the three months ended June 30, 2024, a $1.4 million, or 127.3% increase. For the three months ended June 30, 2025, our Income before income tax was $3.3 million, a $1.9 million, or 134.4% increase from the three months ended June 30, 2024. The increase was primarily driven by a $2.1 million increase in Net interest income and a $0.6 million decrease in Provision for credit losses, partially offset by a $0.7 million decrease in Non-interest income.
•
The increase in Net interest income was driven by a 32 basis point increase in net interest margin, partially offset by a decline in average interest-earnings assets. The increase in net interest margin was primarily due to a 42 basis point decrease in total cost of funds as a result of the lower interest rate environment.
•
The decrease in Provision for credit losses was primarily driven by a decrease in specific reserve provisions due to a large specific reserve recorded in the second quarter of 2024, partially offset by increases in general reserve provisions primarily due to loan growth
•
The decrease in Non-interest income was primarily driven by decreases in Net gain on mortgage loans due to a decrease in origination volume and Trust and investment management fees due to a mix-shift in AUM to lower fee product categories, partially offset by an increase in Net gain on loans accounted for under the fair value option.
The six months ended June 30, 2025 compared with the six months ended June 30, 2024.
We reported Net income available to common shareholders of $6.7 million for the six months ended June 30, 2025, compared to $3.6 million of Net income available to common shareholders for the six months ended June 30, 2024, a $3.1 million, or 86.1% increase. For the six months ended June 30, 2025, our Income before income tax was $8.7 million, a $3.7 million, or 73.7% increase from the six months ended June 30, 2024. The increase was primarily driven by a $3.5 million increase in Net interest income and a $0.6 million decrease in Provision for credit losses, partially offset by a $0.6 million decrease in Non-interest income.
•
The increase in Net interest income was driven by a 30 basis point increase in net interest margin, partially offset by a decline in average interest-earning assets. The increase in net interest margin was primarily due to a 36 basis point decrease in total cost of funds as a result of the lower interest rate environment.
•
The decrease in Provision for credit losses was primarily driven by a decrease in specific reserve provisions due to a large specific reserve recorded in the second quarter of 2024, partially offset by increases in general reserve provisions primarily due to loan growth.
•
The decrease in Non-interest income was primarily driven by decreases in Net gain on mortgage loans due to a decrease in origination volume, Trust and investment management fees due to a mix-shift in AUM to lower fee product categories, and Bank fees due to a large loan prepayment penalty fee collected in the first quarter of 2024, partially offset by increases in Net gain on loans accounted for under the fair value option and Net gain on other real estate owned.
Net Interest Income
The three months ended June 30, 2025 compared with the three months ended June 30, 2024.
For the three months ended June 30, 2025, Net interest income, before the Provision for credit losses, was $17.9 million, an increase of $2.1 million, or 13.3%, compared to the three months ended June 30, 2024. The increase in Net interest income was primarily driven by a 62 basis point decrease in average rates paid on Interest-bearing deposits, partially offset by a 6 basis point decrease in average interest-earning asset yields. Net interest margin increased 32 basis points to 2.67% in the second quarter of 2025 from 2.35% reported in the second quarter of 2024.
Interest expense on Interest-bearing deposits decreased $2.6 million, or 12.7%, during the three months ended June 30, 2025 compared to the same period in 2024. Average Interest-bearing deposit rates were 3.57% for the three months ended June 30, 2025, compared to 4.19% for the three months ended June 30, 2024. The decrease in Interest-bearing deposit rates was primarily attributable to the lower interest rate environment.
53
T
able of
Contents
The decrease in average interest-earning asset yields during the three months ended June 30, 2025 compared to the same period in 2024 was primarily driven by a $19.7 million decrease in average balance and an 81 basis point decrease in average yield on Interest-bearing deposits in other financial institutions. The average Interest-bearing deposits in other financial institutions yield was 4.46% for the three months ended June 30, 2025, compared to 5.27% for the three months ended June 30, 2024. The decrease in the Interest-bearing deposits in other financial institutions yield was primarily attributable to the lower interest rate environment.
The six months ended June 30, 2025 compared with the six
months ended June 30, 2024.
For the six months ended June 30, 2025, Net interest income, before the Provision for credit losses, was $35.3 million, an increase of $3.5 million, or 11.0%, compared to the six months ended June 30, 2024. The increase was primarily driven by a 58 basis point decrease in average rates paid on Interest-bearing deposits, partially offset by a 4 basis point decrease in average interest-earning asset yields. Net interest margin increased 30 basis points to 2.64% for the six months ended June 30, 2025 from 2.34% reported for the six months ended June 30, 2024.
Interest expense on Interest-bearing deposits decreased $4.7 million, or 11.4%, during the six months ended June 30, 2025 compared to the same period in 2024. Average interest-bearing deposit rates were 3.58% for the six months ended June 30, 2025, compared to 4.16% for the six months ended June 30, 2024. The decrease in Interest-bearing deposit rates was primarily attributable to the lower interest rate environment.
The decrease in average interest-earning asset yields for the six months ended June 30, 2025 compared to the same period in 2024 was primarily due to a $41.4 million decrease in average loan balances. The average loan yield was 5.71% for the six months ended June 30, 2025, compared to 5.70% for the six months ended June 30, 2024.
The following presents an analysis of Net interest income and net interest margin during the periods presented, using daily average balances for each major category of interest-earning assets and interest-bearing liabilities, the interest earned or paid, and the average rate earned or paid on those assets or liabilities:
54
T
able of
Contents
As of or for the Three Months Ended June 30,
2025
2024
(dollars in thousands)
Average
Balance
(1)
Interest
Earned /
Paid
Average
Yield /
Rate
Average
Balance
(1)
Interest
Earned /
Paid
Average
Yield /
Rate
Assets
Interest-earning assets:
Interest-bearing deposits in other financial institutions
$
121,950
$
1,356
4.46
%
$
141,600
$
1,855
5.27
%
Debt securities
(2)
85,739
819
3.83
75,461
651
3.47
Correspondent bank stock
7,199
155
8.64
4,801
105
8.80
Loans
(3)
2,443,758
34,775
5.71
2,443,937
34,931
5.75
Mortgage loans held for sale
(4)
18,803
310
6.61
20,254
344
6.83
Loans held at fair value
5,690
85
5.99
11,314
168
5.97
Total interest-earning assets
(5)
2,683,139
37,500
5.61
2,697,367
38,054
5.67
Noninterest-earning assets
126,397
119,247
Total assets
$
2,809,536
$
2,816,614
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing deposits
$
2,047,570
18,208
3.57
$
2,001,691
20,848
4.19
FHLB and Federal Reserve borrowings
75,362
778
4.14
67,196
691
4.14
Subordinated notes
44,639
630
5.66
52,414
737
5.66
Total interest-bearing liabilities
2,167,571
19,616
3.63
2,121,301
22,276
4.22
Noninterest-bearing liabilities:
Noninterest-bearing deposits
352,391
412,741
Other liabilities
32,794
34,051
Total noninterest-bearing liabilities
385,185
446,792
Total shareholders’ equity
256,780
248,521
Total liabilities and shareholders’ equity
$
2,809,536
$
2,816,614
Net interest rate spread
(6)
1.98
1.45
Net interest income
(7)
$
17,884
$
15,778
Net interest margin
(8)
2.67
2.35
55
T
able of
Contents
As of or for the Six Months Ended June 30,
2025
2024
(dollars in thousands)
Average
Balance
(1)
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
(1)
Interest
Income /
Expense
Average
Yield /
Rate
Assets
Interest-earning assets:
Interest-bearing deposits in other financial institutions
$
159,911
$
3,577
4.51
%
$
159,562
$
4,207
5.30
%
Debt securities
(2)
80,666
1,500
3.75
75,064
1,254
3.36
Correspondent bank stock
6,506
283
8.77
4,626
200
8.69
Loans
(3)
2,425,720
68,660
5.71
2,467,118
69,957
5.70
Mortgage loans held for sale
(4)
16,212
493
6.13
13,503
457
6.81
Loans held at fair value
6,265
196
6.31
12,224
377
6.20
Total interest-earning assets
(5)
2,695,280
74,709
5.59
2,732,097
76,452
5.63
Noninterest-earning assets
135,914
109,708
Total assets
$
2,831,194
$
2,841,805
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing deposits
$
2,068,919
36,724
3.58
$
2,004,969
41,470
4.16
FHLB and Federal Reserve borrowings
63,688
1,280
4.05
79,695
1,660
4.19
Subordinated notes
48,545
1,368
5.68
52,387
1,474
5.66
Total interest-bearing liabilities
2,181,152
39,372
3.64
2,137,051
44,604
4.20
Noninterest-bearing liabilities:
Noninterest-bearing deposits
358,125
429,599
Other liabilities
37,201
28,151
Total noninterest-bearing liabilities
395,326
457,750
Total shareholders’ equity
254,716
247,004
Total liabilities and shareholders’ equity
$
2,831,194
$
2,841,805
Net interest rate spread
(6)
1.95
1.43
Net interest income
(7)
$
35,337
$
31,848
Net interest margin
(8)
2.64
2.34
__________________________________
(1)
Average balance represents daily averages, unless otherwise noted.
(2)
Represents monthly averages.
(3)
Non-performing loans are included in the respective average loan balances. Income, if any, is not recognized until all principal has been repaid.
(4)
Mortgage loans held for sale are included in the interest-earning assets above, with interest income recognized in the Interest and dividend income on loans, including fees line in the Condensed Consolidated Statements of Income. These balances are included in the margin calculations in these tables.
(5)
Tax-equivalent yield adjustments are immaterial.
(6)
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(7)
Net interest income is the difference between income earned on interest-earning assets and expense paid on interest-bearing liabilities.
(8)
Net interest margin is equal to annualized net interest income divided by average interest-earning assets.
56
T
able of
Contents
The following presents the dollar amount of changes in interest income and interest expense during the periods presented for each component of interest-earning assets and interest-bearing liabilities, and distinguishes between changes attributable to volume and interest rates. Changes attributable to both rate and volume that cannot be separated have been allocated to volume:
Three Months Ended June 30, 2025
Six Months Ended June 30, 2025
Compared to Three Months Ended June 30, 2024
Compared to Six Months Ended June 30, 2024
Increase
(Decrease) Due
Change in:
Total
Increase
(Decrease)
Increase
(Decrease) Due to
Change in:
Total
Increase
(Decrease)
(dollars in thousands)
Volume
Rate
Volume
Rate
Interest-earning assets:
Interest-bearing deposits in other financial institutions
$
(218)
$
(281)
$
(499)
$
8
$
(638)
$
(630)
Debt securities
98
70
168
104
142
246
Correspondent bank stock
52
(2)
50
82
1
83
Loans
(3)
(153)
(156)
(1,172)
(125)
(1,297)
Mortgage loans held for sale
(24)
(10)
(34)
82
(46)
36
Loans held at fair value
(84)
1
(83)
(186)
5
(181)
Total decrease in interest income
$
(179)
$
(375)
$
(554)
$
(1,082)
$
(661)
$
(1,743)
Interest-bearing liabilities:
Interest-bearing deposits
408
(3,048)
(2,640)
1,135
(5,881)
(4,746)
FHLB and Federal Reserve borrowings
84
3
87
(322)
(58)
(380)
Subordinated notes
(110)
3
(107)
(108)
2
(106)
Total increase (decrease) in interest expense
$
382
$
(3,042)
$
(2,660)
$
705
$
(5,937)
$
(5,232)
(Decrease) increase in net interest income
$
(561)
$
2,667
$
2,106
$
(1,787)
$
5,276
$
3,489
Provision for Credit Losses
We have a dedicated problem loan resolution team comprised of associates from our credit, senior leadership, risk, and accounting teams that meets frequently to ensure that watch list and problem credits are identified early and actively managed. We work to identify potential losses in a timely manner and proactively manage the problem credits to minimize losses. For the three and six ended June 30, 2025, we recorded a $1.8 million and $1.9 million Provision for credit losses, respectively. For the three and six months ended June 30, 2024, we recorded a $2.3 million and $2.4 million Provision for credit losses, respectively. The provision recorded for the three and six months ended June 30, 2025 was primarily due to loan growth, charge-offs, an increase in specific reserves related to individually analyzed loans, and modest macroeconomic forecast deterioration, partially offset by mix shifts within our portfolio towards loans with lower loss rates.
The Company maintains a credit management program which includes internal and external loan review along with recurring portfolio monitoring activities to address the changing environment. Management believes the financial strength of the Bank’s clientele and the diversity of the portfolio continues to mitigate the credit risk within the portfolio.
Non-Interest Income
The three months ended June 30, 2025 compared with the three months ended June 30, 2024.
For the three months ended June 30, 2025 compared with the three months ended June 30, 2024, Non-interest income decreased $0.7 million, or 9.6%, to $6.3 million. The decrease in Non-interest income during the three months ended June 30, 2025 was
driven primarily
by decreases in Net gain on mortgage loans and Trust and investment management fees, partially offset by an increase in Net gain on loans accounted for under the fair value option.
57
T
able of
Contents
The
six
months ended
June 30, 2025
compared with the
six
months ended
June 30, 2024
. For the six months ended
June 30, 2025
compared with the
six
months ended
June 30, 2024
, Non-interest income
decreased
$0.6 million, or 4.2%, to $13.7 million. The decrease in Non-interest income during the six months ended June 30, 2025 was primarily driven by decreases in Net gain on mortgage loans, Trust and investment management fees, and Bank fees, partially offset by increases in Net gain on loans accounted for under the fair value option and Net gain on other real estate owned.
The following presents the significant categories of our non-interest income during the periods presented:
Three Months Ended June 30,
Change
(dollars in thousands)
2025
2024
$
%
Non-interest income:
Trust and investment management fees
$
4,512
$
4,875
$
(363)
(7.4)
%
Net gain on mortgage loans
1,187
1,820
(633)
(34.8)
Bank fees
293
327
(34)
(10.4)
Risk management and insurance fees
47
109
(62)
(56.9)
Income on company-owned life insurance
112
106
6
5.7
Net gain (loss) on loans accounted for under the fair value option
26
(315)
341
108.3
Unrealized gain (loss) recognized on equity securities
3
(2)
5
250.0
Other
125
52
73
140.4
Total non-interest income
$
6,305
$
6,972
$
(667)
(9.6)
Six Months Ended June 30,
Change
(dollars in thousands)
2025
2024
$
%
Non-interest income:
Trust and investment management fees
$
9,189
$
9,805
$
(616)
(6.3)
%
Net gain on mortgage loans
2,254
3,084
(830)
(26.9)
Net gain on loans held for sale
222
117
105
89.7
Bank fees
715
1,218
(503)
(41.3)
Risk management and insurance fees
306
158
148
93.7
Income on company-owned life insurance
222
211
11
5.2
Net gain (loss) on loans accounted for under the fair value option
32
(617)
649
105.2
Net gain on other real estate owned
459
—
459
*
Unrealized gain (loss) recognized on equity securities
14
(8)
22
275.0
Other
237
281
(44)
(15.7)
Total non-interest income
$
13,650
$
14,249
$
(599)
(4.2)
______________________________________
*
Represents percentages that are not meaningful.
Trust and investment management fees
—The decrease in Trust and investment management fees of $0.4 million, or 7.4%, and $0.6 million, or 6.3%, for the three and six months ended June 30, 2025, respectively, was primarily attributable to mix-shift in AUM to lower fee product categories.
Net gain on mortgage loans
—The decrease in Net gain on mortgage loans of $0.6 million, or 34.8%, and $0.8 million, or 26.9%, for the three and six months ended June 30, 2025, respectively, was primarily attributable to lower origination volume.
Net gain on loans held for sale
—During the six months ended June 30, 2025, the Net gain on loans held for sale of $0.2 million was due to the reversal of a write-down on a non-performing loan recorded during the three months ended December 31, 2024. This loan was previously classified as held for sale; however, during the three months ended March 31, 2025 it was transferred to held for investment and charged off through the ACL.
Bank fees
—The decrease in Bank fees of $0.5 million, or 41.3%, for the six months ended June 30, 2025, was primarily driven by a large loan prepayment penalty fee collected in the first quarter of 2024.
Risk management and insurance fees
—The increase in Risk management and insurance fees of $0.1 million, or 93.7%, for the six months ended June 30, 2025, was primarily driven by an increase in insurance client agreements.
58
T
able of
Contents
Net gain (loss) on loans accounted for under the fair value option
—The increase in Net gain on loans accounted for under the fair value option of $0.3 million, or 108.3%, and $0.6 million, or 105.2%, for the three and six months ended June 30, 2025, respectively, was primarily attributable to lower charges offs and improved overall performance of the portfolio.
Net gain on other real estate owned
—During the three months ended March 31, 2025, we sold our two largest OREO properties for a net gain of $0.5 million.
Non-Interest Expense
The three months ended June 30, 2025 compared with the three months ended June 30, 2024
. For the three months ended
June 30, 2025
compared with the three months ended
June 30, 2024
, Non-interest expense increased $0.1 million, or 0.5%, to $19.1 million. The increase in Non-interest expense during the three months ended June 30, 2025 was driven primarily by an increase in Occupancy and equipment, partially offset by a decrease in Salaries and employee benefits.
The six months ended June 30, 2025 compared with the six months ended June 30, 2024
. For the six months ended June 30, 2025 compared with the six months ended June 30, 2024, Non-interest expense decreased $0.2 million, or 0.6%, to $38.5 million. The decrease in Non-interest expense during the six months ended June 30, 2025 was driven primarily by decreases in Professional services and Other, partially offset by increases to Occupancy and equipment and Data processing.
The following presents the significant categories of our non-interest expense during the periods presented:
Three Months Ended June 30,
Change
(dollars in thousands)
2025
2024
$
%
Non-interest expense:
Salaries and employee benefits
$
11,019
$
11,097
$
(78)
(0.7)
%
Occupancy and equipment
2,224
2,080
144
6.9
Professional services
1,855
1,826
29
1.6
Technology and information systems
1,030
1,042
(12)
(1.2)
Data processing
1,166
1,101
65
5.9
Marketing
267
243
24
9.9
Amortization of other intangible assets
52
56
(4)
(7.1)
Other
1,486
1,556
(70)
(4.5)
Total non-interest expense
$
19,099
$
19,001
$
98
0.5
Six Months Ended June 30,
Change
(dollars in thousands)
2025
2024
$
%
Non-interest expense:
Salaries and employee benefits
$
22,499
$
22,364
$
135
0.6
%
Occupancy and equipment
4,434
4,056
378
9.3
Professional services
3,559
4,237
(678)
(16.0)
Technology and information systems
2,108
2,052
56
2.7
Data processing
2,288
2,049
239
11.7
Marketing
483
437
46
10.5
Amortization of other intangible assets
103
113
(10)
(8.8)
Other
2,986
3,389
(403)
(11.9)
Total non-interest expense
$
38,460
$
38,697
$
(237)
(0.6)
Occupancy and equipment—
The increase in Occupancy and equipment of $0.1 million, or 6.9%, and $0.4 million, or 9.3% for the three and six months ended June 30, 2025,
respectively, was driven by additional rent expense relating to multiple lease extensions and an increase in variable lease costs.
Professional services—
The decrease in Professional services of $0.7 million, or 16.0% for the six months ended June 30, 2025, was driven by decreases in legal expenses, audit fees, and FDIC insurance fees.
59
T
able of
Contents
Data processing
—
The increase in Data processing of $0.2 million, or 11.7%, for the six months ended June 30, 2025, was primarily driven by increased costs related to our trust and investment management system.
Other—
The decrease in Other of $0.4 million, or 11.9%, for the six months ended June 30, 2025, was primarily driven by lower expenses related to problem assets and lower reciprocal deposit fees.
Income Tax
The Company recorded an income tax provision of $0.8 million and $0.3 million for the three months ended June 30, 2025 and 2024, respectively, reflecting an effective tax rate of 24.5% and 24.0%, respectively. The Company recorded an income tax provision of $2.0 million and $1.4 million for the six months ended June 30, 2025 and 2024, respectively, reflecting an effective tax rate of 22.9% and 28.1%, respectively.
Segment Reporting
We have two reportable operating segments: Wealth Management and Mortgage. Our Wealth Management segment consists of operations relating to the Company’s fully integrated wealth management products and services. Services provided include deposit, loan, insurance, and trust and investment management advisory products and services for which fee revenue is recognized. Parent company activity primarily consists of subordinated debt interest expense and is included within Wealth Management as management evaluates and makes business decisions for Wealth Management, including the parent company, collectively as one segment.
Our Mortgage segment consists of operations relating to the Company’s residential mortgage service offerings. Services provided by our Mortgage segment include soliciting, originating, and selling mortgage loans into the secondary market. Mortgage products are financial in nature, for which origination fees are recognized net of origination expenses, upon the funding of the mortgage loans. Mortgage loans held for sale are accounted for under the fair value option with changes in fair value reported through earnings at inception when loans are locked to the borrower and until the loan is sold to third parties, at which time additional gains or losses on the sale are recorded. Mortgage loans originated and held for investment purposes are recorded in the Wealth Management segment, as this segment provides ongoing services to our clients.
The following presents key metrics related to our segments during the periods presented:
Three Months Ended June 30, 2025
Three Months Ended June 30, 2024
(dollars in thousands)
Wealth
Management
Mortgage
Consolidated
Wealth
Management
Mortgage
Consolidated
Income
(1)
$
20,919
$
1,497
$
22,416
$
18,253
$
2,163
$
20,416
Income before income taxes
3,101
216
3,317
656
759
1,415
Profit margin
14.8
%
14.4
%
14.8
%
3.6
%
35.1
%
6.9
%
Six Months Ended June 30, 2025
Six Months Ended June 30, 2024
(dollars in thousands)
Wealth
Management
Mortgage
Consolidated
Wealth
Management
Mortgage
Consolidated
Income
(1)
$
44,387
$
2,747
$
47,134
$
40,150
$
3,541
$
43,691
Income before income taxes
8,452
222
8,674
4,060
934
4,994
Profit margin
19.0
%
8.1
%
18.4
%
10.1
%
26.4
%
11.4
%
______________________________________
(1)
Net interest income after provision plus non-interest income.
60
T
able of
Contents
The following presents selected financial metrics of each segment as of and during the periods presented:
Wealth Management
As of or for the Three Months Ended June 30,
(dollars in thousands)
2025
2024
$ Change
% Change
Total interest income
$
37,190
$
37,711
$
(521)
(1.4)
%
Total interest expense
19,616
22,276
(2,660)
(11.9)
Provision for credit losses
1,773
2,334
(561)
(24.0)
Net interest income, after provision for credit losses
15,801
13,101
2,700
20.6
Total non-interest income
5,118
5,152
(34)
(0.7)
Total income
20,919
18,253
2,666
14.6
Salaries and employee benefits expense
10,126
10,067
59
0.6
Depreciation and amortization expense
688
623
65
10.4
All other non-interest expense
7,004
6,907
97
1.4
Income before income taxes
$
3,101
$
656
$
2,445
372.7
Goodwill
$
30,400
$
30,400
$
—
—
%
Total assets
$
3,000,682
$
2,908,654
$
92,028
3.2
%
As of or for the Six Months Ended June 30,
(dollars in thousands)
2025
2024
$ Change
% Change
Total interest and dividend income
$
74,216
$
75,995
$
(1,779)
(2.3)
%
Total interest expense
39,372
44,604
(5,232)
(11.7)
Provision for credit losses
1,853
2,406
(553)
(23.0)
Net interest income, after provision for credit losses
32,991
28,985
4,006
13.8
Total non-interest income
11,396
11,165
231
2.1
Total income
44,387
40,150
4,237
10.6
Salaries and employee benefits expense
20,761
20,469
292
1.4
Depreciation and amortization expense
1,355
1,239
116
9.4
All other non-interest expense
13,819
14,382
(563)
(3.9)
Income before income taxes
$
8,452
$
4,060
$
4,392
108.2
Goodwill
$
30,400
$
30,400
$
—
—
%
Total assets
$
3,000,682
$
2,908,654
$
92,028
3.2
%
The Wealth Management segment reported Income before income tax of $3.1 million for the three months ended June 30, 2025, compared to $0.7 million for the same period in 2024, as well as Income before income tax of $8.5 million for the six months ended June 30, 2025, compared to $4.1 million for the same period in 2024. The majority of our assets and liabilities are on the Wealth Management segment balance sheet. The increase in Income before taxes for both the three and six month periods ended June 30, 2025 was driven primarily by an increase in Net interest income, after provision for credit losses. The increase in Net interest income, after provision for credit losses was primarily driven by a decrease in Total interest expense due to the lower interest rate environment and a decrease in provision due to a large individually analyzed specific reserve recorded in the second quarter of 2024, partially offset by a decrease in Total interest and dividend income due to a decline in average interest-earning assets.
61
T
able of
Contents
Mortgage
As of or for the Three Months Ended June 30,
(dollars in thousands)
2025
2024
$ Change
% Change
Total interest income
$
310
$
343
$
(33)
(9.6)
%
Total interest expense
—
—
—
—
Provision for credit losses
—
—
—
—
Net interest income, after provision for credit losses
310
343
(33)
(9.6)
Net gain on mortgage loans
1,187
1,820
(633)
(34.8)
Total income
1,497
2,163
(666)
(30.8)
Salaries and employee benefits expense
893
1,030
(137)
(13.3)
Depreciation and amortization expense
5
9
(4)
(44.4)
All other non-interest expense
383
365
18
4.9
Income before income taxes
$
216
$
759
$
(543)
(71.5)
Total assets
$
26,115
$
28,901
$
(2,786)
(9.6)
%
As of or for the Six Months Ended June 30,
(dollars in thousands)
2025
2024
$ Change
% Change
Total interest and dividend income
$
493
$
457
$
36
7.9
%
Total interest expense
—
—
—
—
Provision for credit losses
—
—
—
—
Net interest income, after provision for credit losses
493
457
36
7.9
Net gain on mortgage loans
2,254
3,084
(830)
(26.9)
Total income before non-interest expense
2,747
3,541
(794)
(22.4)
Salaries and employee benefits expense
1,738
1,895
(157)
(8.3)
Depreciation and amortization expense
10
17
(7)
(41.2)
All other non-interest expense
777
695
82
11.8
Income before income taxes
$
222
$
934
$
(712)
(76.2)
Total assets
$
26,115
$
28,901
$
(2,786)
(9.6)
%
The Mortgage segment reported Income before income tax of $0.2 million for the three months ended June 30, 2025, compared to $0.8 million for the same period in 2024, as well as Income before income tax of $0.2 million for the six months ended June 30, 2025, compared to $0.9 million for the same period in 2024. The decrease in Income before taxes for both the three and six month periods ended June 30, 2025 was primarily driven by a decrease in Net gain on mortgage loans, which was primarily driven by lower origination volume.
62
T
able of
Contents
Financial Condition
The following presents our Condensed Consolidated Balance Sheets as of the dates noted:
June 30,
December 31,
(dollars in thousands)
2025
2024
$ Change
% Change
Balance Sheet Data:
Cash and cash equivalents
$
232,314
$
236,041
$
(3,727)
(1.6)
%
Held-to-maturity debt securities, net of allowance for credit losses of $71 and $71, (fair value of $93,979 and $68,161), respectively
99,825
75,724
24,101
31.8
Loans (includes $5,099 and $7,283 measured at fair value, respectively)
2,540,096
2,425,565
114,531
4.7
Allowance for credit losses
(18,994)
(18,330)
(664)
(3.6)
Loans, net of allowance
2,521,102
2,407,235
113,867
4.7
Loans held for sale, at fair value
—
251
(251)
(100.0)
Mortgage loans held for sale, at fair value
24,151
25,455
(1,304)
(5.1)
Other real estate owned, net
4,385
35,929
(31,544)
(87.8)
Goodwill and other intangible assets, net
31,524
31,627
(103)
(0.3)
Company-owned life insurance
17,184
16,961
223
1.3
Other assets
96,312
89,814
6,498
7.2
Total assets
$
3,026,797
$
2,919,037
$
107,760
3.7
Deposits
$
2,529,129
$
2,514,209
$
14,920
0.6
Borrowings
208,089
109,603
98,486
89.9
Other liabilities
30,732
42,903
(12,171)
(28.4)
Total liabilities
2,767,950
2,666,715
101,235
3.8
Total shareholders’ equity
258,847
252,322
6,525
2.6
Total liabilities and shareholders’ equity
$
3,026,797
$
2,919,037
$
107,760
3.7
Cash and cash equivalents decreased by $3.7 million, or 1.6%, to $232.3 million as of June 30, 2025 compared to December 31, 2024.
Held-to-maturity debt securities increased by $24.1 million, or 31.8%, to $99.8 million as of June 30, 2025 compared to December 31, 2024. The increase was primarily due to the purchase of collateralized-mortgage obligation (CMO) debt securities.
Loans, net of allowance increased by $113.9 million, or 4.7%, to $2.52 billion as of June 30, 2025 compared to December 31, 2024, primarily due to new loan production well diversified across markets and loan types.
Mortgage loans held for sale decreased $1.3 million, or 5.1%, to $24.2 million as of June 30, 2025 compared to December 31, 2024. The decrease was prim
arily due to lower origination volumes.
Other real estate owned, net decreased by $31.5 million as of June 30, 2025 compared to December 31, 2024. The decrease was due to the sale of two OREO properties during the first quarter.
Other assets increased by $6.5 million, or 7.2%, to $96.3 million as of June 30, 2025 compared to December 31, 2024. The increase was primarily due to the purchase of FHLB stock.
Deposits increased $14.9 million, or 0.6%, to $2.53 billion as of June 30, 2025 compared to December 31, 2024. Money market deposit accounts increased $119.4 million, or 7.9%, to $1.63 billion as of June 30, 2025 compared to December 31, 2024. Time deposit accounts decreased $74.4 million, or 15.8%, from December 31, 2024 to $397.0 million as of June 30, 2025. Interest checking accounts decreased $15.4 million, or 11.1%, to $124.0 million from December 31, 2024 to June 30, 2025.
Borrowings increased $98.5 million, or 89.9%, to $208.1 million as of June 30, 2025 compared to December 31, 2024. The increase was primarily driven by net draws on the Company's FHLB line of credit as a result of interest-earning asset growth during the quarter, partially offset by $8.0 million of subordinated notes that were redeemed in the first quarter of 2025.
63
T
able of
Contents
Other liabilities decreased $12.2 million, or 28.4%, to $30.7 million as of June 30, 2025 compared to December 31, 2024. The decrease was primarily due to to payments related to participated non-performing assets resolved through the sale of two OREO properties and payment of 2024 bonuses in the first quarter of 2025.
Total shareholders’ equity increased $6.5 million, or 2.6%, from December 31, 2024 to $258.8 million as of June 30, 2025. The increase was primarily due to Net income for the year.
64
T
able of
Contents
Assets Under Management
Three Months Ended
Six Months Ended
June 30,
June 30,
(dollars in millions)
2025
2024
2025
2024
Managed Trust Balance as of Beginning of Period
$
1,945
$
2,051
$
2,018
$
1,913
New relationships
—
4
5
7
Closed relationships
(1)
(10)
(1)
(14)
Contributions
21
3
23
12
Withdrawals
(31)
(73)
(165)
(175)
Market change, net
93
(39)
147
193
Ending Balance
$
2,027
$
1,936
$
2,027
$
1,936
Yield*
0.16
%
0.18
%
0.15
%
0.18
%
Directed Trust Balance as of Beginning of Period
$
1,930
$
1,665
$
1,934
$
1,622
New relationships
—
—
—
—
Closed relationships
—
—
(4)
—
Contributions
66
49
98
77
Withdrawals
(71)
(4)
(88)
(23)
Market change, net
33
24
18
58
Ending Balance
$
1,958
$
1,734
$
1,958
$
1,734
Yield*
0.09
%
0.11
%
0.09
%
0.10
%
Investment Agency Balance as of Beginning of Period
$
1,532
$
1,624
$
1,584
$
1,607
New relationships
1
12
10
25
Closed relationships
(7)
(3)
(19)
(19)
Contributions
12
15
27
31
Withdrawals
(41)
(74)
(93)
(137)
Market change, net
80
17
68
84
Ending Balance
$
1,577
$
1,591
$
1,577
$
1,591
Yield*
0.72
%
0.77
%
0.74
%
0.78
%
Custody Balance as of Beginning of Period
$
653
$
726
$
589
$
545
New relationships
—
2
1
2
Closed relationships
—
(2)
—
(2)
Contributions
50
5
152
133
Withdrawals
(13)
(129)
(57)
(141)
Market change, net
37
(4)
42
61
Ending Balance
$
727
$
598
$
727
$
598
Yield*
0.04
%
0.06
%
0.04
%
0.05
%
Total Assets Under Management Excluding 401(k)/Retirement Balances at Beginning of Period
$
6,060
$
6,066
$
6,125
$
5,687
New relationships
1
18
16
34
Closed relationships
(8)
(15)
(24)
(35)
Contributions
149
72
300
253
Withdrawals
(156)
(280)
(403)
(476)
Market change, net
243
(2)
275
396
Total Assets Under Management Excluding 401(k)/Retirement Balances
$
6,289
$
5,859
$
6,289
$
5,859
Yield*
0.26
%
0.31
%
0.25
%
0.28
%
401(k)/Retirement Balance
$
1,208
$
1,153
$
1,208
$
1,153
Yield*
0.12
%
0.13
%
0.13
%
0.14
%
Total Assets Under Management
$
7,497
$
7,012
$
7,497
$
7,012
Yield*
0.24
%
0.28
%
0.25
%
0.28
%
______________________________________
*
Trust & investment management fees divided by period end balance.
65
T
able of
Contents
AUM increased $320.0 million, or 4.5%, during the three months ended June 30, 2025 driven primarily by improving market conditions. For the six months ended June 30, 2025, AUM increased $176.0 million, or 2.4%.
Debt Securities
Debt securities we intend to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are recorded at fair value using current market information from a pricing service, with unrealized gains and losses excluded from earnings and reported in OCI, net of tax. The carrying values of our debt securities classified as available-for-sale are adjusted for unrealized gain or loss, and any gain or loss is reported on an after-tax basis as a component of OCI in shareholders’ equity.
Debt securities for which we have the intent and ability to hold to their maturity are classified as Held-to-maturity debt securities and are recorded at amortized cost. Debt securities HTM are carried at cost, adjusted for the amortization of premiums and the accretion of discounts using the level-yield method over the remaining period until maturity. As of June 30, 2025 and December 31, 2024, all our investments in debt securities were classified as HTM.
The following presents the book value of our contractual maturities and weighted average yield for our investment securities as of the dates presented. Contractual maturities may differ from expected maturities because issuers can have the right to call or prepay obligations without penalties. Our investments are taxable securities. The weighted average yield for each range of maturities was calculated using the yield on each security within that range weighted by the amortized cost of each security as of June 30, 2025. Weighted average yields are not presented on a taxable equivalent basis.
Maturities as of June 30, 2025
One Year or Less
After One to Five Years
After Five to Ten Years
After Ten Years
(dollars in thousands)
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Debt securities held-to-maturity:
U.S. Treasury debt
$
—
—
%
$
247
0.01
%
$
—
—
%
$
—
—
%
Corporate bonds
—
—
3,997
0.25
19,417
0.91
166
*
GNMA MBS – residential
—
—
21
*
24
*
28,574
0.72
FNMA MBS – residential
—
—
4,748
0.23
728
0.01
19,762
0.95
Government CMO and MBS – commercial
—
—
173
0.01
1,261
0.03
6,504
0.25
Corporate CMO and MBS
—
—
12
*
6,339
0.31
7,923
0.38
Total held-to-maturity
$
—
—
%
$
9,198
0.50
%
$
27,769
1.26
%
$
62,929
2.30
%
Maturities as of December 31, 2024
One Year or Less
After One to Five Years
After Five to Ten Years
After Ten Years
(dollars in thousands)
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Debt securities held-to-maturity:
U.S. Treasury debt
$
—
—
%
$
246
0.01
%
$
—
—
%
$
—
—
%
Corporate bonds
—
—
3,995
0.34
19,410
1.20
173
*
GNMA MBS – residential
—
—
35
*
27
*
31,299
1.07
FNMA MBS – residential
—
—
3,137
0.21
812
0.02
8,060
0.37
Government CMO and MBS – commercial
—
—
112
0.01
1,391
0.06
3,573
0.10
Corporate CMO and MBS
—
—
15
*
357
0.03
3,153
0.16
Total held-to-maturity
$
—
—
%
$
7,540
0.57
%
$
21,997
1.31
%
$
46,258
1.70
%
______________________________________
*
Represents percentages that are insignificant.
As of June 30, 2025 and December 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. Government sponsored entities and agencies, in an amount greater than 10% of shareholders’ equity.
66
T
able of
Contents
Allowance for Credit Losses for HTM Debt Securities
Management measures expected credit losses on HTM debt securities on a collective basis by major security type. The majority of our HTM investment portfolio consists of debt securities issued by U.S. government entities and agencies and we consider the risk of credit loss to be zero and, therefore, we do not record an ACL. The Company's non-government backed debt securities include private label CMO and MBS as well as corporate bonds. The ACL on HTM debt securities was $0.1 million as of June 30, 2025 and December 31, 2024.
Loan Portfolio
Our primary source of interest income is derived through interest earned on loans to high net worth individuals and their related commercial interests. Our senior lending and credit team consists of seasoned, experienced personnel and we believe that our officers are well versed in the types of lending in which we are engaged. Underwriting policies and decisions are managed centrally and the approval process is tiered based on loan size, making the process consistent, efficient, and effective. The management team and credit culture demands prudent, practical, and conservative approaches to all credit requests in compliance with the credit policy guidelines to ensure strong credit underwriting practices.
In addition to originating loans for our own portfolio, we conduct mortgage banking activities in which we originate and sell servicing-released, whole loans in the secondary market. Our mortgage banking loan sale activities are primarily directed at originating single family mortgages that are priced and underwritten to conform to previously agreed-upon criteria before loan funding and are delivered to the investor shortly after funding. The level of future loan originations, loan sales, and loan repayments depends on overall credit availability, the interest rate environment, the strength of the general economy, local real estate markets and the housing industry, and conditions in the secondary loan sale market. The amount of gain or loss on the sale of loans is primarily driven by market conditions and changes in interest rates, as well as our pricing and asset liability management strategies. As of June 30, 2025 and December 31, 2024, we had Mortgage loans held for sale of $24.2 million and $25.5 million, respectively, of residential mortgage loans we originated.
As of June 30, 2025 and December 31, 2024, we had loans held for sale of $0.0 million and $0.3 million, respectively. As of June 30, 2025, the Company has $5.1 million in loans accounted for under the fair value option with an unpaid principal balance amount of $5.2 million. As of December 31, 2024, the Company had $7.3 million in loans accounted for under the fair value option with an unpaid principal balance amount of $7.5 million. See Note 12 – Fair Value in the Notes to Condensed Consolidated Financial Statements.
67
T
able of
Contents
The following presents the amortized cost of our loan portfolio by type of loan as of the dates noted:
June 30,
December 31,
2025
2024
(dollars in thousands)
Amount
% of Total
Amount
% of Total
Cash, Securities, and Other
$
161,691
6.4
%
$
119,834
5.0
%
Consumer and Other
15,914
0.6
17,482
0.7
Construction and Development
254,916
10.1
314,481
13.0
1-4 Family Residential
1,015,260
40.0
962,901
39.8
Non-Owner Occupied CRE
652,864
25.8
611,239
25.3
Owner Occupied CRE
195,603
7.7
172,019
7.1
Commercial and Industrial
238,749
9.4
220,326
9.1
Loans held for investment at amortized cost
$
2,534,997
100.0
%
$
2,418,282
100.0
%
Loans accounted for under the fair value option
(1)
5,099
7,283
Total loans held for investment
$
2,540,096
$
2,425,565
Mortgage loans held for sale, at fair value
(2)
$
24,151
$
25,455
Loans held for sale, at fair value
(3)
$
—
$
251
______________________________________
(1)
Includes $5.2 million and $7.5 million of unpaid principal balance of Loans held for investment accounted for under fair value option as of June 30, 2025 and December 31, 2024, respectively.
(2)
Includes $23.6 million and $25.2 million
of unpaid principal balance of Mortgage loans held for sale as of June 30, 2025 and December 31, 2024, respectively.
(3)
Includes
$0.0 million and $0.6 million of prin
cipal balance of loans held for sale as of June 30, 2025 and December 31, 2024, respectively.
•
Cash, Securities, and Other—
consists of consumer and commercial purpose loans, which are primarily secured by securities managed and under custody with us, cash on deposit with us, or life insurance policies. In addition, loans in this portfolio are collateralized with other sources of collateral. This segment of our portfolio is affected by a variety of local and national economic factors affecting borrowers’ employment prospects, income levels, and overall economic sentiment.
•
Consumer and Other—
consists of unsecured consumer loans. This segment of our portfolio is affected by a variety of local and national economic factors affecting borrowers’ employment prospects, income levels, and overall economic sentiment. Loans held for investment accounted for under the fair value option are primarily consumer and other loans and are presented separately within the above table.
•
Construction and Development
—consists of loans to finance the construction of residential and non-residential properties. These loans are dependent on the strength of the industries of the related borrowers and the risks consistent with construction projects.
•
1-4 Family Residential—
consists of loans and home equity lines of credit secured by 1-4 family residential properties. These loans typically enable borrowers to purchase or refinance existing homes, most of which serve as the primary residence of the owner. In addition, some borrowers secure a commercial purpose loan with owner occupied or non-owner occupied 1-4 family residential properties. Loans in this segment are dependent on the industries tied to these loans as well as the national and local economies, and local residential and commercial real estate markets
.
•
Commercial Real Estate, Owner Occupied, and Non-Owner Occupied
—consists of commercial loans collateralized by real estate. These loans may be collateralized by owner occupied or non-owner occupied real estate, as well as multi-family residential real estate. These loans are dependent on the strength of the industries of the related borrowers and the success of their businesses.
•
Commercial and Industrial
—consists of commercial and industrial loans, including working capital lines of credit, permanent working capital term loans, business asset loans, acquisition, expansion and development loans, and other loan products, primarily in our target markets. This portfolio primarily consists of term loans and lines of credit which are dependent on the strength of the industries of the related borrowers and the success of their businesses.
68
T
able of
Contents
The largest category of the Company’s loan portfolio is CRE. An additional breakdown of the Company’s CRE portfolio follows:
As of June 30, 2025
(dollars in thousands)
Owner Occupied
Non-Owner Occupied
Total
Percent of Total CRE
Multi-family
$
—
$
216,372
$
216,372
25.4
%
Industrial and warehouse
60,361
142,091
202,452
23.9
Office
57,700
149,456
207,156
24.4
Retail
29,614
59,020
88,634
10.4
Hotel
3,173
59,549
62,722
7.4
Restaurant and entertainment
20,340
10,667
31,007
3.7
Land
2,199
—
2,199
0.3
Other commercial real estate
22,216
15,709
37,925
4.5
Total CRE loan portfolio
$
195,603
$
652,864
$
848,467
100.0
%
The following summarizes the Company’s CRE portfolio by geographic location as of the dates indicated:
As of June 30, 2025
(dollars in thousands)
Amount
Percent of Total CRE
Colorado
$
629,058
74.1
%
Arizona
41,884
4.9
Wyoming
52,243
6.2
Montana
48,301
5.7
California
19,683
2.3
Other
57,298
6.8
Total CRE loan portfolio
$
848,467
100.0
%
The CRE portfolio is comprised of loans made to purchase, construct, and finance commercial real estate properties. On average, the balances are small and geographically disbursed across our footprint. Specifically, our CRE portfolio has an average loan balance of $2.62 million and $2.47 million with a weighted average loan-to-value ratio (LTV) of 54.3% and 52.9% as of June 30, 2025 and December 31, 2024, respectively.
Due to the recent trends in the banking industry, there has been increased risk associated with commercial real estate loans, including with respect to the higher vulnerability of these credits to pressure as interest rates remain elevated and market conditions in many large metropolitan areas continue to show signs of stress. The Company has limited exposure to the office building sector in central business districts as the office portfolio is generally diversified in suburban markets with strong occupancy levels. The Company maintains a practice of regular and ongoing loan reviews, stress tests, and sensitivity analyses to assess the level of risk in the loan portfolio. Loan reviews include monitoring past due rates, non-performing trends, concentrations, LTV’s, among other qualitative factors. Credit policies are robust and are updated as needed to meet the strategic and risk mitigation goals of the company.
69
T
able of
Contents
The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with fixed and floating interest rates in each maturity range, at amortized cost as of the dates noted, are summarized in the following:
As of June 30, 2025
(dollars in thousands)
One Year
or Less
After One Through
Five Years
After Five Through
Fifteen Years
After
Fifteen Years
Total
Cash, Securities, and Other
$
57,311
$
101,343
$
2,376
$
661
$
161,691
Consumer and Other
7,840
7,037
—
1,037
15,914
Construction and Development
164,423
89,386
115
992
254,916
1-4 Family Residential
114,149
148,627
30,817
721,667
1,015,260
Non-Owner Occupied CRE
121,220
451,249
72,623
7,772
652,864
Owner Occupied CRE
26,083
105,209
56,957
7,354
195,603
Commercial and Industrial
88,164
113,367
37,218
—
238,749
Total loans
$
579,190
$
1,016,218
$
200,106
$
739,483
$
2,534,997
Loans accounted for under the fair value option
(1)
248
4,851
—
—
5,099
Total loans
$
579,438
$
1,021,069
$
200,106
$
739,483
$
2,540,096
Amounts with fixed rates
241,001
638,210
98,942
25,788
1,003,941
Amounts with floating rates
338,437
382,859
101,164
713,695
1,536,155
Total loans
$
579,438
$
1,021,069
$
200,106
$
739,483
$
2,540,096
As of December 31, 2024
(dollars in thousands)
One Year
or Less
After One Through
Five Years
After Five Through
Fifteen Years
After
Fifteen Years
Total
Cash, Securities, and Other
$
40,409
$
76,386
$
2,376
$
663
$
119,834
Consumer and Other
10,129
5,430
712
1,211
17,482
Construction and Development
120,043
187,101
124
7,213
314,481
1-4 Family Residential
99,641
141,450
26,106
695,704
962,901
Non-Owner Occupied CRE
123,471
403,385
71,889
12,494
611,239
Owner Occupied CRE
11,903
97,600
54,942
7,574
172,019
Commercial and Industrial
91,564
84,459
44,303
—
220,326
Total loans
$
497,160
$
995,811
$
200,452
$
724,859
$
2,418,282
Loans accounted for under the fair value option
(1)
257
6,895
131
—
7,283
Total loans
$
497,417
$
1,002,706
$
200,583
$
724,859
$
2,425,565
Amounts with fixed rates
220,192
650,979
100,903
31,371
1,003,445
Amounts with floating rates
277,225
351,727
99,680
693,488
1,422,120
Total loans
$
497,417
$
1,002,706
$
200,583
$
724,859
$
2,425,565
______________________________________
(1)
Loans accounted for under the fair value option are disclosed at fair value rather than amortized cost.
70
T
able of
Contents
Loan Modifications
GAAP requires that certain types of loan modifications to borrowers experiencing financial difficulty be reported and include the following; (i) principal forgiveness, (ii) interest rate reduction, (iii) other than insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing. Each modified loan is separately negotiated with the borrower and includes terms and conditions that reflect the borrower’s prospective ability to service their obligations as modified. Such loans at June 30, 2025 had an amortized cost of $1.1 million. For additional information on loan modifications, see Note 4 – Loans and the Allowance For Credit Losses.
Non-Performing Assets
Non-performing assets include non-accrual loans and OREO. The accrual of interest on loans is discontinued at the time the loan becomes 90 or more days delinquent unless the loan is well secured and in the process of collection or renewal due to maturity. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual status or charged off if collection of interest or principal is considered doubtful.
OREO represents assets acquired through, or in lieu of, foreclosure. The amounts reported as OREO are supported by recent appraisals, with the appraised values adjusted, where applicable, for expected transaction fees likely to be incurred upon sale of the property. We incur recurring expenses relating to OREO in the form of maintenance, taxes, insurance, and legal fees, among others, until the OREO property is disposed. During the first quarter of 2025, the Company sold two OREO properties resulting in a net gain on sale of $0.5 million. As of June 30, 2025 and December 31, 2024, OREO properties had carrying amounts of $4.4 million and $35.9 million, respectively.
The Company reversed immaterial amounts of interest on non-accrual loans during the three months ended June 30, 2025 and 2024, respectively. The amount of interest income that would have been recognized on loans accounted for on a non-accrual basis pursuant to contractual terms was $0.6 million and $2.1 million for the three months ended June 30, 2025 and 2024, respectively. The Company reversed an immaterial amount and $0.1 million of interest on non-accrual loans during the six months ended June 30, 2025 and 2024, respectively. The amount of interest income that would have been recognized on loans accounted for on a non-accrual basis pursuant to contractual terms was $1.2 million and $4.6 million for the six months ended June 30, 2025 and 2024, respectively.
We had amortized cost of $18.8 million and $48.7 million in non-performing assets as of June 30, 2025 and December 31, 2024, respectively. The decrease in non-performing assets was primarily due to the sale of two OREO properties.
The following presents the amortized cost basis of non-performing assets as of the dates noted:
June 30,
December 31,
(dollars in thousands)
2025
2024
Non-accrual loans by category
Cash, Securities, and Other
$
1,704
$
1,704
1-4 Family Residential
850
—
Commercial and Industrial
11,836
11,048
Total non-performing loans
14,390
12,752
OREO
(1)
4,385
35,929
Total non-performing assets
$
18,775
$
48,681
Non-accrual loans to total loans
(2)
0.57
%
0.53
%
Non-performing assets to total assets
0.62
%
1.67
%
Allowance for credit losses to non-accrual loans
131.99
%
143.74
%
Accruing loans 90 or more days past due
$
—
$
—
______________________________________
(1)
Held at the lower of cost or fair value as described in Note 12.
(2)
Excludes Mortgage loans held for sale of $24.2 million and $25.5 million
as of June 30, 2025 and December 31, 2024, respectively. Excludes $5.1 million and $7.3 million of loans held for investment
accounted for under the fair value option
as of June 30, 2025 and December 31, 2024, respectively.
71
T
able of
Contents
Credit Quality Indicators
The following presents the amortized cost basis of loans by credit quality indicator, by class of financing receivable, as of the dates noted:
As of June 30, 2025
(dollars in thousands)
Pass
Special
Mention
Substandard
Doubtful
Not Rated
Total
Cash, Securities, and Other
$
159,987
$
—
$
1,704
$
—
$
—
$
161,691
Consumer and Other
(1)
15,914
—
—
—
5,099
21,013
Construction and Development
243,414
8,406
3,096
—
—
254,916
1-4 Family Residential
1,010,389
—
4,871
—
—
1,015,260
Non-Owner Occupied CRE
652,864
—
—
—
—
652,864
Owner Occupied CRE
193,187
—
2,416
—
—
195,603
Commercial and Industrial
204,802
11,733
22,214
—
—
238,749
Total
$
2,480,557
$
20,139
$
34,301
$
—
$
5,099
$
2,540,096
As of December 31, 2024
(dollars in thousands)
Pass
Special
Mention
Substandard
Doubtful
Not Rated
Total
Cash, Securities, and Other
$
118,130
$
—
$
1,704
$
—
$
—
$
119,834
Consumer and Other
(1)
17,482
—
—
—
7,283
24,765
Construction and Development
310,196
—
4,285
—
—
314,481
1-4 Family Residential
962,901
—
—
—
—
962,901
Non-Owner Occupied CRE
611,239
—
—
—
—
611,239
Owner Occupied CRE
169,573
—
2,446
—
—
172,019
Commercial and Industrial
192,484
9,120
18,722
—
—
220,326
Total
$
2,382,005
$
9,120
$
27,157
$
—
$
7,283
$
2,425,565
______________________________________
(1)
Includes $5.1 million and $7.3 million of loans held for investment accounted for under fair value option as of June 30, 2025 and December 31, 2024, respectively.
As of June 30, 2025 and December 31, 2024, non-performing loans of $14.4 million and $12.8 million, respectively, were included in the substandard category in the table above.
Allowance for Credit Losses on Loans
The ACL for loans represents Management’s best estimate of CECL on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate. Our quantitative discounted cash flow models use twelve-month economic forecasts including; HPI, GDP, and national unemployment. The ACL increased $0.7 million during the six months ended June 30, 2025. The ACL on pooled loans was $18.0 million as of June 30, 2025 and December 31, 2024. The $0.0 million provision on pooled loans for the six months ended June 30, 2025 was primarily due to loan growth being offset by mix shifts within the loan portfolio and modest HPI, GDP, and unemployment forecast deterioration. The ACL on individually analyzed loans was $1.0 million and $0.3 million as of June 30, 2025 and December 31, 2024, respectively. The $0.7 million provision on individually analyzed loans for the six months ended June 30, 2025 was primarily due to the addition of individually analyzed loans with collateral shortfalls.
72
T
able of
Contents
The following presents summary information regarding our allowance for credit losses during the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2025
2024
2025
2024
Average loans outstanding
(1)(2)
$
2,443,758
$
2,443,937
$
2,425,720
$
2,467,118
Total loans outstanding at end of period
(3)
$
2,534,997
$
2,445,873
$
2,534,997
$
2,445,873
Allowance for credit losses at beginning of period
$
17,956
$
24,630
$
18,330
$
23,931
Provision for credit losses
1,695
2,680
1,887
3,379
Charge-offs:
Consumer and Other
—
(15)
—
(26)
Commercial and Industrial
(667)
—
(1,261)
—
Total charge-offs
(667)
(15)
(1,261)
(26)
Recoveries:
Consumer and Other
2
18
22
23
1-4 Family Residential
3
1
8
6
Commercial and Industrial
5
5
8
6
Total recoveries
10
24
38
35
Net charge-offs
(657)
9
(1,223)
9
Allowance for credit losses at end of period
$
18,994
$
27,319
$
18,994
$
27,319
Allowance for credit losses to total loans
0.75
%
1.12
%
0.75
%
1.12
%
Net charge-offs to average loans
0.03
*
0.05
*
______________________________________
(1)
Average balances are average daily balances.
(2)
Excludes average outstanding balances of Mortgage loans held for sale of $18.8 million and $20.3 million for the three months ended June 30, 2025 and 2024, respectively, and $16.2 million and $13.5 million for the six months ended June 30, 2025 and 2024, respectively. Excludes average outstanding balances of loans held for investment under the fair value option of $5.7 million and $11.3 million for the three months ended June 30, 2025 and 2024, respectively, and $6.3 million and $12.2 million for the six months ended June 30, 2025 and 2024, respectively.
(3)
Excludes Mortgage loans held for sale of $24.2 million and $26.9 million as of June 30, 2025 and 2024, respectively. Excludes $5.1 million and $10.1 million of loans held for investment accounted for under the fair value option as of June 30, 2025 and 2024, respectively.
(*)
Immaterial.
The following presents the allocation of the ACL among loan categories and other summary information. The allocation for credit losses by category should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions. The allocation of a portion of the ACL to one category of loans does not preclude its availability to absorb losses in other categories.
As of June 30, 2025
As of December 31, 2024
(dollars in thousands)
Amount
%
(1)
Amount
%
(1)
Cash, Securities, and Other
$
1,150
6.4
%
$
410
5.0
%
Consumer and Other
158
0.6
185
0.7
Construction and Development
3,651
10.1
5,184
13.0
1-4 Family Residential
5,544
40.0
5,200
39.8
Non-Owner Occupied CRE
4,323
25.8
4,340
25.3
Owner Occupied CRE
737
7.7
654
7.1
Commercial and Industrial
3,431
9.4
2,357
9.1
Total allowance for credit losses
$
18,994
100.0
%
$
18,330
100.0
%
______________________________________
(1)
Represents the percentage of loans to total loans in the respective category.
Allowance for credit losses - off-balance sheet credit exposures
In the normal course of business, there may be various outstanding commitments to obtain funding and to extend credit, such as letters of credit and unfunded loan commitments, which are not reflected in the accompanying Condensed Consolidated Financial Statements. The Company assessed the off balance sheet credit exposures as of June 30, 2025 and determined an ACL of $0.6 million was adequate to absorb the estimated credit losses. For additional information regarding the Company’s ACL on off-balance sheet credit exposures, see Note 8 – Commitments and Contingencies in the Notes to Condensed Consolidated Financial Statements.
73
T
able of
Contents
Deferred Tax Assets, Net
Deferred tax assets, net of our valuation allowance, represent the differences in timing of when items are recognized for GAAP purposes and when they are recognized for tax purposes, as well as our net operating losses. Our deferred tax assets, net, are valued based on the amounts that are expected to be recovered in the future utilizing the tax rates in effect at the time recognized. Deferred tax assets, net as of June 30, 2025 were $2.8 million, a decrease of $0.3 million, or 8.8%, from December 31, 2024.
Deposits
Our deposit products include money market accounts, demand deposit accounts, time-deposit accounts (typically certificates of deposit), interest checking accounts, and savings accounts. Our accounts are federally insured by the FDIC up to the legal maximum amount.
Total deposits increased by $14.9 million, or 0.6%, to $2.53 billion as of June 30, 2025, from December 31, 2024. Total average deposits for the three months ended June 30, 2025 were $2.40 billion, a decrease of $14.5 million, or 0.6%, compared to $2.41 billion as of June 30, 2024. Total average deposits for the six months ended June 30, 2025 and June 30, 2024 were $2.43 billion.
The following presents the average balances and average rates paid on deposits during the periods presented:
For the Three Month Period Ending June 30,
2025
2024
(dollars in thousands)
Average
Balance
Average
Rate
Average
Balance
Average
Rate
Deposits
Money market deposit accounts
$
1,554,875
3.70
%
$
1,365,711
4.34
%
Interest checking accounts
130,884
0.18
135,314
0.36
Uninsured time deposits
58,933
4.12
61,927
4.58
Other time deposits
289,567
4.41
422,307
5.04
Total time deposits
348,500
4.36
484,234
4.98
Savings accounts
13,311
0.08
16,432
0.09
Total interest-bearing deposits
2,047,570
3.57
2,001,691
4.19
Noninterest-bearing accounts
352,391
412,741
Total deposits
$
2,399,961
3.04
%
$
2,414,432
3.47
%
For the Six Months Ended June 30,
2025
2024
(dollars in thousands)
Average
Balance
Average
Rate
Average
Balance
Average
Rate
Deposits
Money market deposit accounts
$
1,539,469
3.68
%
$
1,371,166
4.32
%
Interest checking accounts
134,031
0.20
139,446
0.32
Uninsured time deposits
59,127
4.17
62,653
4.51
Other time deposits
322,812
4.52
415,302
5.02
Total time deposits
381,939
4.47
477,955
4.95
Savings accounts
13,480
0.08
16,402
0.09
Total interest-bearing deposits
2,068,919
3.58
2,004,969
4.16
Noninterest-bearing accounts
358,125
429,599
Total deposits
$
2,427,044
3.05
%
$
2,434,568
3.43
%
Average Noninterest-bearing deposits to average Total deposits was 14.7% and 17.1% for the three months ended June 30, 2025 and 2024, respectively, and 14.8% and 17.6% for the six months ended June 30, 2025 and 2024, respectively.
Our average cost of funds was 3.12% and 3.54% for the three months ended June 30, 2025 and 2024, respectively, and 3.13% and 3.49% for the six months ended June 30, 2025 and 2024, respectively. The decrease in cost of funds was primarily driven by decreased rates on interest-bearing deposit accounts and borrowings due to the lower interest rate environment.
74
T
able of
Contents
Total money market accounts as of June 30, 2025 were $1.63 billion, an increase of $119.4 million, or 7.9%, compared to December 31, 2024. Interest checking accounts decreased $15.4 million, or 11.1%, to $124.0 million compared to December 31, 2024.
Total time deposits as of June 30, 2025 were $397.0 million, a decrease of $74.4 million, or 15.8%, from December 31, 2024.
The following presents the amount of certificates of deposit by time remaining until maturity as of June 30, 2025:
(dollars in thousands)
Three Months or Less
Three to Six Months
Six to 12 Months
After 12 Months
Total
Uninsured Time Deposits
$
19,206
$
24,095
$
14,411
$
3,191
$
60,903
Other
91,213
66,707
136,904
41,279
336,103
Total
$
110,419
$
90,802
$
151,315
$
44,470
$
397,006
Borrowings
We have short-term and long-term borrowing sources available to supplement deposits and meet our liquidity needs. As of June 30, 2025 and December 31, 2024, borrowings totaled $208.1 million and $109.6 million, respectively.
The increase in borrowings as of June 30, 2025 compared to December 31, 2024 was driven by net draws on the Company's FHLB line of credit as a result of interest-earning asset growth during the quarter.
The following presents balances of each of the borrowing facilities as of the dates noted:
June 30,
December 31,
(dollars in thousands)
2025
2024
Borrowings
FHLB borrowings
$
162,131
$
55,000
Federal Reserve borrowings
1,285
2,038
Subordinated notes
44,673
52,565
Total
$
208,089
$
109,603
FHLB
The following presents additional information on our FHLB borrowings:
As of or for the
Six Months Ended
June 30,
(dollars in thousands)
2025
Short-term borrowings
Maximum outstanding at any month-end during the period
$
162,131
Balance outstanding at end of period
162,131
Average outstanding during the period
62,056
Average interest rate during the period
4.47
%
Average interest rate at the end of the period
4.57
Our borrowing facilities include various financial and other covenants, including, but not limited to, a requirement that the Bank maintains regulatory capital that is deemed "well capitalized" by federal banking agencies. As of June 30, 2025 and December 31, 2024, the Company was in compliance with the covenant requirements.
75
T
able of
Contents
Derivatives
Cash Flow Hedges:
On March 21, 2023, the Company executed an interest rate swap with a notional amount that was designated as a cash flow hedge of certain Federal Home Loan Bank borrowings. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. The swap hedges the benchmark index (SOFR) with a receive float/pay fixed swap for the period March 21, 2023 through April 1, 2026. The notional amount of the interest rate swap as of June 30, 2025 and December 31, 2024 was $50.0 million. As of June 30, 2025 and December 31, 2024, this hedge was determined to be effective, and the Company expects the hedge to remain effective during the remaining terms of the swap.
Derivatives Not Designated as Hedges:
The Company periodically enters into interest rate swaps to offset interest rate exposure with its commercial and residential variable rate loan clients. Clients with variable rate loans may choose to enter into an interest rate swap to hedge the interest rate risk on the loan and effectively pay a fixed rate payment. The Company will simultaneously enter into an interest rate swap on the same underlying loan and notional amount to hedge risk on the fixed rate loan. The notional amount of interest rate swaps with its loan customers as of June 30, 2025 and December 31, 2024 was $65.3 million and $70.4 million, respectively. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes. During the three months ended June 30, 2025 and 2024, the Company recognized $0.0 million and $0.1 million, respectively, of fees related to new interest rate swaps, which are included in the Bank fees line of the Condensed Consolidated Statements of Income. During the six months ended June 30, 2025 and 2024, the Company recognized $0.0 million and $0.1 million, respectively, of fees related to new interest rate swaps.
Liquidity and Capital Resources
Liquidity resources primarily include Interest-bearing and Noninterest-bearing deposits which contribute to our ability to raise funds to support asset growth, acquisitions, and meet deposit withdrawals and other payment obligations. Access to purchased funds include the ability to borrow from FHLB, other correspondent banks, and the use of brokered deposits.
The following presents the composition of our funding sources and the average assets in which those funds are invested as a percentage of average total assets during the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Sources of Funds:
Deposits:
Noninterest-bearing
12.54
%
14.65
%
12.65
%
15.12
%
Interest-bearing
72.88
71.07
73.08
70.56
FHLB and Federal Reserve borrowings
2.68
2.39
2.25
2.80
Subordinated notes
1.59
1.86
1.71
1.84
Other liabilities
1.17
1.21
1.31
0.99
Shareholders’ equity
9.14
8.82
9.00
8.69
Total
100.00
%
100.00
%
100.00
%
100.00
%
Uses of Funds:
Total loans
86.46
%
86.30
%
85.19
%
86.40
%
Investment securities
3.05
2.68
2.85
2.64
Correspondent bank stock
0.26
0.17
0.23
0.16
Mortgage loans held for sale
0.67
0.72
0.57
0.48
Interest-bearing deposits in other financial institutions
4.35
5.03
5.65
5.61
Noninterest-earning assets
5.21
5.10
5.51
4.71
Total
100.00
%
100.00
%
100.00
%
100.00
%
Average noninterest-bearing deposits to total average deposits
14.68
%
17.09
%
14.76
%
17.65
%
Average loans to total average deposits
101.82
%
101.22
%
99.95
%
101.34
%
Average interest-bearing deposits to total average deposits
85.32
%
82.91
%
85.24
%
82.35
%
Our primary source of funds is Interest-bearing and Noninterest-bearing deposits, and our primary use of funds is loans. We do not expect a change in the primary source or use of our funds in the foreseeable future.
76
T
able of
Contents
Capital Resources
Total shareholders’ equity increased $6.5 million, or 2.6%, from December 31, 2024 to $258.8 million as of June 30, 2025. The increase was primarily due to Net income year to date.
We are subject to various regulatory capital adequacy requirements at a consolidated level and the Bank level. These requirements are administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our condensed consolidated financial statements. Under capital adequacy guidelines and, additionally for banks, the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.
Capital levels are viewed as important indicators of an institution’s financial soundness by banking regulators. Generally, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold. As of June 30, 2025 and December 31, 2024, our holding company and Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as "well capitalized," for purposes of the prompt corrective action regulations. As we continue to grow our operations and maintain capital requirements, our regulatory capital levels may decrease depending on our level of earnings. We continue to monitor growth and control our capital activities in order to remain in compliance with all applicable regulatory capital standards.
Contractual Obligations and Off-Balance Sheet Arrangements
We enter into credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our clients. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Condensed Consolidated Balance Sheets. Commitments may expire without being utilized. Our exposure to credit loss is represented by the contractual amount of these commitments, although material losses are not anticipated. We follow the same credit policies in making commitments as we do for on-balance sheet instruments.
The following presents future contractual obligations to make future payments during the periods presented:
As of June 30, 2025
(dollars in thousands)
1 Year
or Less
After
1 Year Through 3 Years
After 3 Years Through
5 Years
After 5 Years
Total
FHLB and Federal Reserve
$
163,416
$
—
$
—
$
—
$
163,416
Subordinated notes
—
—
—
44,673
(1)
44,673
Time deposits
352,536
43,587
883
—
397,006
Minimum lease payments
2,076
3,537
5,838
15,629
27,080
Total
$
518,028
$
47,124
$
6,721
$
60,302
$
632,175
______________________________________
(1)
Reflects contractual maturity dates of December 1, 2030, September 1, 2031, and December 15, 2032, although the Company can call the notes prior to their contractual maturity.
We may enter into contracts for services in the conduct of ordinary business operations, which may require payment for services to be provided in the future and may contain penalty clauses for early termination of the contracts. We do not believe these off-balance sheet arrangements have or are reasonably likely to have a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources. However, there can be no assurance that such arrangements will not have an effect on future operations.
Critical Accounting Policies
Our accounting policies and procedures are described in Note 1 – Organization and Summary of Significant Accounting Policies in the accompanying Notes to the Condensed Consolidated Financial Statements as well as the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC.
77
T
able of
Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Sensitivity and Market Risk
Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices, and equity prices. Our market risk arises primarily from interest rate risk inherent in lending, investing, and deposit taking activities. To that end, management actively monitors and manages interest rate risk exposure. We do not have any market risk sensitive instruments entered into for trading purposes.
Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities designed to ensure that exposure to interest rate fluctuations is limited within established guidelines of acceptable levels of risk-taking.
The Board of Directors monitors interest rate risk by analyzing the potential impact on the net economic value of equity and net interest income from potential changes in interest rates and considers the impact of alternative strategies or changes in balance sheet structure. We manage our balance sheet, in part, to maintain the potential impact on economic value of equity and net interest income within acceptable ranges despite changes in interest rates.
Our exposure to interest rate risk is reviewed at least quarterly by the Board of Directors. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine the change in net interest income and economic value of equity in the event of hypothetical changes in interest rates. If potential changes to net economic value of equity and net interest income resulting from hypothetical interest rate changes are not within the limits established by our Board of Directors, the Board of Directors may direct management to adjust the asset and liability mix to bring interest rate risk within Board of Directors-approved limits.
The following presents the sensitivity in net interest income and fair value of equity during the periods presented, using a parallel ramp scenario:
Change in Interest Rates (Basis Points)
As of June 30, 2025
As of December 31, 2024
Percent Change
in Net Interest
Income
Percent Change
in Fair Value of
Equity
Percent Change
in Net Interest
Income
Percent Change
in Fair Value of
Equity
200
3.57
%
(7.30)
%
0.94
%
(8.37)
%
100
3.98
(1.93)
2.51
(2.30)
Base
—
—
—
—
-100
2.58
5.91
5.11
6.94
-200
13.77
0.39
16.86
2.97
The model simulations as of June 30, 2025 imply that our balance sheet maintains a similar interest rate risk profile compared to our balance sheet as of December 31, 2024.
Although the simulation model is useful in identifying potential exposure to interest rate changes, actual results for net interest income and economic value of equity may differ. There are a variety of factors that can impact the outcomes such as timing and magnitude of interest rate changes, asset and liability mix, pre-payment speeds, deposit beta assumptions, and decay rates that differ from our projections. Additionally, the results do not account for actions implemented to manage our interest rate risk exposure.
Impact of Inflation
Our Condensed Consolidated Financial Statements and related notes included within this Form 10-Q have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession.
Our assets and liabilities are substantially monetary in nature. Therefore, changes in interest rates can significantly impact our performance beyond the general effects of inflation. Interest rates do not necessarily move in the same direction or magnitude as prices of general goods and services, while other operating expenses can be correlated with the impact of general levels of inflation.
78
T
able of
Contents
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the “Exchange Act”) were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the six months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
79
T
able of
Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company, from time to time, is involved in various legal actions arising in the normal course of business. While the ultimate outcome of any such proceedings cannot be predicted with certainty, it is the opinion of management, after consulting with our legal counsel, that no proceedings exist, either individually or in the aggregate, which, if determined adversely to the Company, would have a material effect on the Company’s condensed consolidated financial statements. See Note 8 – Commitments and Contingencies in the Notes to Condensed Consolidated Financial Statements.
Item 1A. Risk Factors
There has been no material change in the risk factors previously disclosed under “Item 1A. Risk Factors” of the Company’s 2024 Annual Report on Form 10-K filed with the SEC on March 7, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Issuer Purchases of Equity Securities
Total number
of shares
purchased
Average
price paid
per share
Total number of
shares purchased
as part of publicly
announced plans
or programs
(2)
Maximum number (or
approximate dollar
value) of shares
that may yet be
purchased under the
plans or programs
(2)
April 1, 2025 through April 30, 2025
26,287
$
18.30
26,287
168,212
May 1, 2025 through May 31, 2025
13,705
(1)
21.53
—
168,212
June 1, 2025 through June 30, 2025
—
—
—
$
5,000,000
(3)
______________________________________
(1)
These shares relate to the net settlement by employees related to vested, restricted stock awards and do not impact the shares available for repurchase. They were purchased at an average price paid per share of $21.53. Net settlements represent instances where employees elect to satisfy their income tax liability related to the vesting of restricted stock through the surrender of a proportionate number of the vested shares to the Company.
(2)
These shares relate to the 2024 and 2025 Repurchase Plans. Refer to Note 9 - Shareholders' Equity for further information.
(3)
Upon the June 13, 2025 effective date of the 2025 Repurchase Plan, the authorized amount of repurchases changed from a maximum number of shares to a maximum dollar value of shares. Refer to Note 9 - Shareholders' Equity for further information.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable
.
80
T
able of
Contents
Item 6. Exhibits
Exhibit No.
Description
10.1†
First Western Financial, Inc. Omnibus Incentive Plan, as amended and restated April 23, 2025 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the SEC on June 6, 2025, File No. 001-38595)
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
______________________________________
* Filed herewith.
** These exhibits are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.
† Indicates a management contract or compensatory plan.
81
T
able of
Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
First Western Financial, Inc.
August 1, 2025
By:
/s/ Scott C. Wylie
Date
Scott C. Wylie
Chairman, Chief Executive Officer, and President of First Western Financial, Inc.
August 1, 2025
By:
/s/ David R. Weber
Date
David R. Weber
Chief Financial Officer and Treasurer
82