Companies:
10,660
total market cap:
$139.264 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FirstCash
FCFS
#2311
Rank
$8.20 B
Marketcap
๐บ๐ธ
United States
Country
$184.84
Share price
4.05%
Change (1 day)
63.88%
Change (1 year)
๐๏ธ Retail
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FirstCash
Quarterly Reports (10-Q)
Financial Year FY2012 Q3
FirstCash - 10-Q quarterly report FY2012 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[ X ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2012
OR
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission file number 0-19133
FIRST CASH FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
690 East Lamar Blvd., Suite 400
Arlington, Texas
(Address of principal executive offices)
75-2237318
(I.R.S. Employer Identification No.)
76011
(Zip Code)
(817) 460-3947
(Registrant’s telephone number, including area code)
NONE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
x
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer (Do not check if a smaller reporting company)
o
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
x
No
As of
October 22, 2012
, there were
28,640,806
shares of common stock outstanding.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
September 30,
December 31,
2012
2011
2011
ASSETS
Cash and cash equivalents
$
25,744
$
48,410
$
70,296
Pawn loan fees and service charges receivable
15,888
11,472
10,842
Pawn loans
107,714
77,973
73,287
Consumer loans, net
2,027
929
858
Inventories
65,692
54,916
44,412
Prepaid expenses and other current assets
11,363
6,745
9,705
Deferred tax assets
1,078
—
1,078
Total current assets
229,506
200,445
210,478
Property and equipment, net
89,621
68,620
73,451
Goodwill, net
162,675
68,704
69,695
Other non-current assets
6,418
3,504
3,472
Total assets
$
488,220
$
341,273
$
357,096
LIABILITIES AND STOCKHOLDERS' EQUITY
Current portion of notes payable
$
3,184
$
487
$
—
Accounts payable and accrued liabilities
35,707
31,140
25,629
Income taxes payable
—
6,289
9,776
Deferred taxes payable
—
991
—
Total current liabilities
38,891
38,907
35,405
Revolving unsecured credit facility
111,000
—
—
Notes payable, net of current portion
9,165
1,018
—
Deferred income tax liabilities
12,278
5,461
6,319
Total liabilities
171,334
45,386
41,724
Stockholders' equity:
Preferred stock
—
—
—
Common stock
383
383
383
Additional paid-in capital
149,606
147,385
147,649
Retained earnings
386,273
312,068
333,523
Accumulated other comprehensive income (loss) from
cumulative foreign currency translation adjustments
(5,381
)
(11,229
)
(13,463
)
Common stock held in treasury, at cost
(213,995
)
(152,720
)
(152,720
)
Total stockholders' equity
316,886
295,887
315,372
Total liabilities and stockholders' equity
$
488,220
$
341,273
$
357,096
The accompanying notes are an integral part
of these condensed consolidated financial statements.
2
FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2012
2011
2012
2011
Revenue:
Merchandise sales
$
96,006
$
87,794
$
269,204
$
243,447
Pawn loan fees
39,768
31,741
108,612
91,277
Consumer loan and credit services fees
13,717
13,078
38,157
37,831
Other revenue
204
239
733
808
Total revenue
149,695
132,852
416,706
373,363
Cost of revenue:
Cost of goods sold
59,328
53,164
168,212
150,278
Consumer loan and credit services loss provision
4,397
3,908
9,587
8,587
Other cost of revenue
32
54
80
147
Total cost of revenue
63,757
57,126
177,879
159,012
Net revenue
85,938
75,726
238,827
214,351
Expenses and other income:
Store operating expenses
39,889
33,313
111,003
96,352
Administrative expenses
12,330
11,531
36,248
33,995
Depreciation and amortization
3,328
2,815
9,467
8,259
Interest expense
444
39
697
105
Interest income
(30
)
(56
)
(147
)
(221
)
Total expenses and other income
55,961
47,642
157,268
138,490
Income from continuing operations before income taxes
29,977
28,084
81,559
75,861
Provision for income taxes
10,341
9,832
28,138
26,554
Income from continuing operations
19,636
18,252
53,421
49,307
Income (loss) from discontinued operations, net of tax
(747
)
181
(671
)
7,020
Net income
$
18,889
$
18,433
$
52,750
$
56,327
Basic income per share:
Income from continuing operations
$
0.69
$
0.60
$
1.85
$
1.59
Income (loss) from discontinued operations
(0.03
)
—
(0.03
)
0.23
Net income per basic share
$
0.66
$
0.60
$
1.82
$
1.82
Diluted income per share:
Income from continuing operations
$
0.67
$
0.58
$
1.80
$
1.55
Income (loss) from discontinued operations
(0.03
)
0.01
(0.03
)
0.23
Net income per diluted share
$
0.64
$
0.59
$
1.77
$
1.78
The accompanying notes are an integral part
of these condensed consolidated financial statements.
3
FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2012
2011
2012
2011
Net income
$
18,889
$
18,433
$
52,750
$
56,327
Other comprehensive income (loss):
Currency translation adjustment, gross
9,782
(19,252
)
12,339
(12,518
)
Tax (expense) benefit
(3,375
)
6,738
(4,257
)
4,338
Comprehensive income
$
25,296
$
5,919
$
60,832
$
48,147
The accompanying notes are an integral part
of these condensed consolidated financial statements.
4
FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited, in thousands)
Preferred
Stock
Common
Stock
Additional Paid-In Capital
Retained
Earnings
Accum-
ulated
Other
Comp-
rehensive
Income
(Loss)
Common Stock
Held in Treasury
Total
Stock-
holders'
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Balance at 12/31/2011
—
$
—
38,291
$
383
$
147,649
$
333,523
$
(13,463
)
8,200
$
(152,720
)
$
315,372
Shares issued under share-based comp-ensation plan
—
—
50
—
—
—
—
—
—
—
Exercise of stock options and warrants
—
—
—
—
506
—
—
—
—
506
Income tax benefit from exercise of stock options and warrants
—
—
—
—
476
—
—
—
—
476
Share-based compensation expense
—
—
—
—
975
—
—
—
—
975
Net income
—
—
—
—
—
52,750
—
—
—
52,750
Currency translation adjustment, net of tax
—
—
—
—
—
—
8,082
—
—
8,082
Repurchases of treasury stock
—
—
—
—
—
—
—
1,500
(61,275
)
(61,275
)
Balance at 9/30/2012
—
$
—
38,341
$
383
$
149,606
$
386,273
$
(5,381
)
9,700
$
(213,995
)
$
316,886
The accompanying notes are an integral part
of these condensed consolidated financial statements.
5
FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
CONTINUED
(unaudited, in thousands)
Preferred
Stock
Common
Stock
Additional Paid-In Capital
Retained
Earnings
Accum-
ulated
Other
Comp-
rehensive
Income
(Loss)
Common Stock
Held in Treasury
Total
Stock-
holders'
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Balance at 12/31/2010
—
$
—
38,002
$
380
$
142,344
$
255,741
$
(3,049
)
6,840
$
(97,412
)
$
298,004
Shares issued under share-based comp-ensation plan
—
—
268
3
—
—
—
—
—
3
Exercise of stock options and warrants
—
—
—
—
2,458
—
—
—
—
2,458
Income tax benefit from exercise of stock options and warrants
—
—
—
—
2,088
—
—
—
—
2,088
Share-based compensation expense
—
—
—
—
495
—
—
—
—
495
Net income
—
—
—
—
—
56,327
—
—
—
56,327
Currency translation adjustment, net of tax
—
—
—
—
—
—
(8,180
)
—
—
(8,180
)
Repurchases of treasury stock
—
—
—
—
—
—
—
1,360
(55,308
)
(55,308
)
Balance at 9/30/2011
—
$
—
38,270
$
383
$
147,385
$
312,068
$
(11,229
)
8,200
$
(152,720
)
$
295,887
The accompanying notes are an integral part
of these condensed consolidated financial statements.
6
FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Nine Months Ended
September 30,
2012
2011
Cash flow from operating activities:
Net income
$
52,750
$
56,327
Adjustments to reconcile net income to net cash flow provided by operating activities:
Non-cash portion of credit loss provision
536
96
Share-based compensation expense
975
495
Depreciation and amortization expense
9,486
8,305
Deferred income taxes
1,702
1,365
Loss (gain) on disposition of consumer loan stores
633
(9,965
)
Changes in operating assets and liabilities, net of business combinations:
Pawn fees and service charges receivable
(3,642
)
(1,314
)
Merchandise inventories
(4,418
)
(3,771
)
Prepaid expenses and other assets
(671
)
(1,098
)
Accounts payable and accrued expenses
6,642
4,450
Income taxes payable, current
(9,517
)
(272
)
Net cash flow provided by operating activities
54,476
54,618
Cash flow from investing activities:
Pawn loan receivables
(25,272
)
(17,018
)
Consumer loans
(433
)
(102
)
Purchases of property and equipment
(16,240
)
(21,135
)
Proceeds from disposition of consumer loan stores
—
19,857
Acquisitions of pawn stores, net of cash acquired
(108,027
)
(3,950
)
Net cash flow used in investing activities
(149,972
)
(22,348
)
Cash flow from financing activities:
Change in line of credit, net
111,000
—
Payments of notes payable
(1,051
)
(346
)
Purchases of treasury stock
(61,275
)
(55,308
)
Proceeds from exercise of share-based compensation awards
506
2,461
Income tax benefit from exercise of stock options and warrants
476
2,088
Net cash flow provided by (used in) financing activities
49,656
(51,105
)
Effect of exchange rates on cash
1,288
5
Change in cash and cash equivalents
(44,552
)
(18,830
)
Cash and cash equivalents at beginning of the period
70,296
67,240
Cash and cash equivalents at end of the period
$
25,744
$
48,410
The accompanying notes are an integral part
of these condensed consolidated financial statements.
7
FIRST CASH FINANCIAL SERVICES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 - Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, including the notes thereto, include the accounts of First Cash Financial Services, Inc. (the “Company”), and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
These unaudited consolidated financial statements are condensed and do not include all disclosures and footnotes required by generally accepted accounting principles in the United States of America for complete financial statements. These interim period financial statements should be read in conjunction with the Company's consolidated financial statements, which are included in the Company's
December 31, 2011
Annual Report on Form 10-K filed with the Securities and Exchange Commission on
February 29, 2012
. The condensed consolidated financial statements as of
September 30, 2012
, and for the
three and nine month
periods ended
September 30, 2012
, and
2011
are unaudited, but in management's opinion, include all adjustments (consisting of only normal recurring adjustments) considered necessary to present fairly the financial position, results of operations and cash flow for such interim periods. Operating results for the periods ended
September 30, 2012
, are not necessarily indicative of the results that may be expected for the full fiscal year.
The Company manages its pawn and consumer loan operations under
three
operating segments: U.S. pawn operations, U.S. consumer loan operations and Mexico operations. The three operating segments have been aggregated into one reportable segment because they have similar economic characteristics and similar long-term financial performance metrics. Additionally, all three segments offer similar and overlapping products and services to a similar customer demographic, operate in similar regulatory environments, and are supported by a single, centralized administrative support platform.
The functional currency for the Company’s Mexican subsidiaries is the Mexican peso. Accordingly, the assets and liabilities of these subsidiaries are translated into U.S. dollars at the exchange rate in effect at each balance sheet date, and the resulting adjustments are accumulated in other comprehensive income (loss) as a separate component of stockholders’ equity. Revenue and expenses are translated at the monthly average exchange rates occurring during each period.
Certain amounts in prior year comparative presentations have been reclassified in order to conform to the
2012
presentation.
Recent Accounting Pronouncements
In May 2011, the FASB issued ASU No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (“ASU 2011-04”). The amendments in ASU 2011-04 generally represent clarification of Topic 820, but also include instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and International Financial Reporting Standards (“IFRS”). The provisions of ASU 2011-04 are effective prospectively for interim and annual periods beginning after December 15, 2011. Early adoption was prohibited. The adoption of ASU 2011-04 did not have a material effect on the Company’s financial position, results of operations or financial statement disclosures.
In July 2012, the FASB issued ASU No. 2012-02, “Intangibles - Goodwill and Other (Topic 350), Testing Indefinite-Lived Intangible Assets for Impairment” (“ASU 2012-02”). ASU 2012-02 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test described in Subtopic 350-30. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment. The amendments in this update are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted, and the Company plans to adopt ASU 2012-02 as of December 31, 2012. The Company does not expect ASU 2012-02 to have a material effect on the Company's financial position, results of operations or financial statement disclosures, as the value of indefinite-lived intangible assets will not be affected by the adoption of this standard.
8
In August 2012, the FASB issued ASU 2012-03, “Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22" ("ASU 2012-03"). This update amends various SEC paragraphs pursuant to the issuance of SAB No. 114 and was effective upon issuance. The adoption of ASU 2012-03 did not have a material effect on the Company’s financial position, results of operations or financial statement disclosures.
In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements” ("ASU 2012-04"). The amendments in this update cover a wide range of Topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in ASU 2012-04 will be effective for fiscal periods beginning after December 15, 2012. The adoption of ASU 2012-04 is not expected to have a material effect on the Company’s financial position, results of operations or financial statement disclosures.
Note 2 - Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (unaudited, in thousands, except per share data):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2012
2011
2012
2011
Numerator:
Income from continuing operations for calculating basic and diluted earnings per share
$
19,636
$
18,252
$
53,421
$
49,307
Income (loss) from discontinued operations
(747
)
181
(671
)
7,020
Net income for calculating basic and diluted earnings per share
$
18,889
$
18,433
$
52,750
$
56,327
Denominator:
Weighted-average common shares for calculating basic earnings per share
28,616
30,348
28,951
30,915
Effect of dilutive securities:
Stock options, warrants and nonvested awards
814
847
778
798
Weighted-average common shares for calculating diluted earnings per share
29,430
31,195
29,729
31,713
Basic earnings per share:
Income from continuing operations
$
0.69
$
0.60
$
1.85
$
1.59
Income (loss) from discontinued operations
(0.03
)
—
(0.03
)
0.23
Net income per basic share
$
0.66
$
0.60
$
1.82
$
1.82
Diluted earnings per share:
Income from continuing operations
$
0.67
$
0.58
$
1.80
$
1.55
Income (loss) from discontinued operations
(0.03
)
0.01
(0.03
)
0.23
Net income per diluted share
$
0.64
$
0.59
$
1.77
$
1.78
Note 3 - Acquisitions
Consistent with the Company’s strategy to continue its expansion of pawn stores in selected markets, in
September 2012
, the Company acquired the stock of LTS, Incorporated, the operating entity owning the pawn loans, inventory, layaways and other operating assets and liabilities of
16
large format Fast Cash Pawn stores located in Colorado. The purchase price for the transaction was
$45,924,000
, net of cash acquired, and was composed of
$37,424,000
in cash and notes payable to the selling shareholders of
$8,500,000
. The notes payable bear interest at
4.0%
per annum and the remaining balance is being paid in monthly payments of principal and interest scheduled through
September 2017
. The acquisition has been accounted for using the purchase method of accounting. Accordingly, the purchase price was allocated to assets and liabilities acquired based upon their estimated fair
9
market values at the date of acquisition. The excess purchase price over the estimated fair market value of the net assets acquired has been recorded as goodwill of approximately
$34,431,000
, which is deductible for income tax purposes. The goodwill arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company with LTS, Incorporated. The estimated fair values of the goodwill and intangible assets acquired are preliminary, as the Company is gathering information to finalize the valuation of these assets by year end. The assets, liabilities and results of operations of the locations were included in the Company’s consolidated results as of the acquisition date,
September 14, 2012
.
Consistent with the Company’s strategy to continue its expansion of pawn stores in selected markets, in
June 2012
, the Company acquired from Mister Money Investments, Inc., L&W Properties, LLC, Mister Money - - RM, Inc., Mister Money - - KY, Inc., LWC, LLC and MMRD, LLC (collectively “Mister Money”), the assets of
21
stores located in Colorado, Kentucky, Wyoming and Nebraska, and certain operating entities owning the pawn loans, inventory, layaways and other operating assets and liabilities of
three
other pawn stores located in Colorado and Kentucky. The combined purchase price for all
24
stores was
$25,615,000
, net of cash acquired, and was composed of
$25,315,000
in cash paid at closing and an additional
$300,000
payable to the sellers in
December 2012
. The acquisition has been accounted for using the purchase method of accounting. Accordingly, the purchase price was allocated to assets and liabilities acquired based upon their estimated fair market values at the date of acquisition. The excess purchase price over the estimated fair market value of the net assets acquired has been recorded as goodwill of approximately
$15,694,000
, which is deductible for income tax purposes. The goodwill arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company with Mister Money. The estimated fair values of the goodwill and intangible assets acquired are preliminary, as the Company is gathering information to finalize the valuation of these assets by year end. The assets, liabilities and results of operations of the locations were included in the Company’s consolidated results as of the acquisition date,
June 15, 2012
.
Consistent with the Company’s strategy to continue its expansion of pawn stores in selected markets, in
January 2012
, the Company acquired from BBR Unlimited, LLC, the operating entity owning the pawn loans, inventory, layaways and other operating assets and liabilities of
29
pawn stores located in western Mexico. The purchase price for these stores was
$46,863,000
, net of cash acquired, and was composed of
$41,963,000
in cash and a note payable to the seller of
$4,900,000
. The notes payable bear interest at
3.0%
per annum and the remaining balance is being paid in monthly payments of principal and interest scheduled through
January 2015
. The acquisition has been accounted for using the purchase method of accounting. Accordingly, the purchase price was allocated to assets and liabilities acquired based upon their estimated fair market values at the date of acquisition. The excess purchase price over the estimated fair market value of the net assets acquired has been recorded as goodwill of
$39,386,000
, which is deductible for income tax purposes. The goodwill arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company with BBR Unlimited, LLC. The assets, liabilities and results of operations of the locations were included in the Company’s consolidated results as of the acquisition date,
January 10, 2012
.
During
the second quarter of 2012
,
one
pawn store in Maryland was acquired for a total purchase price of
$592,000
, net of cash acquired, and was composed of
$533,000
in cash and a payable to the seller of
$59,000
. This acquisition resulted in additional recorded goodwill of
$389,000
. In addition, certain pawn working capital assets incorporated into an existing Texas store were acquired for a total purchase price of
$311,000
, net of cash acquired, and resulted in additional recorded goodwill of
$182,000
. During
the first quarter of 2012
,
three
pawn stores in Texas were acquired in
two
acquisitions for an aggregate purchase price of
$2,481,000
, net of cash acquired, and resulted in additional recorded goodwill of
$1,056,000
.
The allocation of the purchase prices for the
2012
acquisitions are as follows (in thousands):
Fast Cash
Mister Money
BBR Unlimited (Mexico)
Other
Total
Pawn loans
$
6,495
$
3,357
$
2,246
$
454
$
12,552
Consumer loans
—
1,202
—
—
1,202
Inventory
2,693
3,545
1,296
160
7,694
Other current assets
921
553
200
58
1,732
Property and equipment
131
497
4,124
945
5,697
Goodwill
34,431
15,694
39,386
1,627
91,138
Intangible assets
1,360
939
988
145
3,432
Other non-current assets
58
54
38
—
150
Current liabilities
(165
)
(226
)
(1,415
)
(5
)
(1,811
)
Purchase price
$
45,924
$
25,615
$
46,863
$
3,384
$
121,786
10
During the
nine months ended
September 30, 2012
, revenue and after-tax earnings of the
2012
acquisitions since the acquisition dates were
$22,421,000
and
$2,168,000
, respectively. The combined transaction and non-recurring integration costs of the
2012
acquisitions recorded during the
nine months ended
September 30, 2012
, were approximately
$1,300,000
. The following unaudited pro forma financial information reflects the consolidated results of operations of the Company as if all the
2012
acquisitions had occurred on
January 1, 2011
. The unaudited pro forma financial information has been prepared for informational purposes only and does not purport to be indicative of what would have resulted had the acquisitions occurred on the date indicated or what may result in the future (in thousands, except per share data):
Nine Months Ended
Nine Months Ended
September 30, 2012
September 30, 2011
As Reported
Pro Forma
As Reported
Pro Forma
Total revenue from continuing operations
$
416,706
$
452,633
$
373,363
$
430,852
Income from continuing operations
53,421
57,539
49,307
56,589
Net income
52,750
56,868
56,327
63,609
Income from continuing operations per share:
Basic
$
1.85
$
1.99
$
1.59
$
1.83
Diluted
1.80
1.94
1.55
1.78
Net income per share:
Basic
$
1.82
$
1.96
$
1.82
$
2.06
Diluted
1.77
1.91
1.78
2.01
Note 4 - Guarantees
The Company offers a fee-based credit services organization program (“CSO Program”) to assist consumers, in Texas markets, in obtaining extensions of credit. The Company’s CSO Program in Texas is licensed as a Credit Access Business (“CAB”) under Texas Finance Code Chapter 393 and regulated by the Texas Office of the Consumer Credit Commissioner. Under the CSO Program, the Company assists customers in applying for a short-term extension of credit from an independent, non-bank, consumer lending company (the “Independent Lender”) and issues the Independent Lender a letter of credit to guarantee the repayment of the extension of credit. The extensions of credit made by the Independent Lender to credit services customers of the Company range in amount from
$50
to
$1,500
, have terms of
7
to
35
days and bear interest at a rate of
10%
on an annualized basis. The Independent Lender is considered a variable interest entity of the Company. The Company does not have any ownership interest in the Independent Lender, does not exercise control over it and is not the primary beneficiary and, therefore, does not consolidate the Independent Lender’s results with its results.
The letters of credit under the CSO Program constitute a guarantee for which the Company is required to recognize, at the inception of the guarantee, a liability for the fair value of the obligation undertaken by issuing the letters of credit. The Independent Lender may present the letter of credit to the Company for payment if the customer fails to repay the full amount of the extension of credit and accrued interest after the due date of the extension of credit. Each letter of credit expires approximately
30 days
after the due date of the extension of credit. The Company’s maximum loss exposure under all of the outstanding letters of credit issued on behalf of its customers to the Independent Lender as of
September 30, 2012
, was
$16,191,000
compared to
$14,507,000
at
September 30, 2011
. According to the letter of credit, if the borrower defaults on the extension of credit, the Company will pay the Independent Lender the principal, accrued interest, insufficient funds fee, and late fees, all of which the Company records as a component of its credit loss provision. The Company is entitled to seek recovery, directly from its customers, of the amounts it pays the Independent Lender in performing under the letters of credit. The Company records the estimated fair value of the liability, which was immaterial at
September 30, 2012
, under the letters of credit in accrued liabilities. The loss provision associated with the CSO Program is based primarily upon historical loss experience, with consideration given to recent loss trends, delinquency rates, economic conditions and management’s expectations of future credit losses. See additional discussion of the loss provision and related allowances and accruals in the section titled “Results of Continuing Operations.”
Note 5 - Discontinued Operations
The Company’s strategy has been to grow its pawn operations while reducing regulatory exposure from other consumer lending products, which include certain consumer loan and credit services products offered in the United States. In September 2012, the Company closed
seven
of its consumer loan stores located in the Texas cities of Austin and Dallas due in part to recently enacted ordinances in these cities, which significantly restrict the Company's ability to provide credit services products. The Company recorded a loss on disposal of
$633,000
, net of tax, or
$0.03
per share, from these stores. The after-tax operating results from operations for these Texas stores were immaterial during the
nine months ended
September 30, 2012
, and
2011
.
11
In
March 2011
, the Company sold all
ten
of its consumer loan stores located in Illinois to a privately-held operator of check cashing and consumer lending stores. Under the terms of the agreement, the buyer purchased the outstanding customer loans, customer account lists and fixed assets, assumed leases at all the store locations and hired all of the store-level employees. During the
nine months ended
September 30, 2011
, the Company recorded a gain of approximately
$5,979,000
, net of tax, or
$0.19
per share, from the sale of these stores. The after-tax earnings from operations for the Illinois stores were an additional
$514,000
, or
$0.02
per share during the
nine months ended
September 30, 2011
.
All revenue, expenses and income reported in these financial statements have been adjusted to reflect reclassification of all discontinued operations. The carrying amounts of the assets and liabilities for discontinued operations at
September 30, 2012
, and
2011
were immaterial.
The following table summarizes the operating results, including gains from dispositions, of all the operations which have been reclassified as discontinued operations in the condensed consolidated statements of operations for the
three and nine months ended
September 30, 2012
, and
2011
(unaudited, in thousands, except per share data):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2012
2011
2012
2011
Consumer loan and credit services fees
$
58
$
497
$
941
$
2,863
Consumer loan and credit services loss provision
(64
)
(193
)
(370
)
(511
)
Net revenue
(6
)
304
571
2,352
Expenses and other (gain) loss:
Operating and administrative expenses
165
244
610
1,317
Depreciation and amortization
3
10
19
46
Loss (gain) on disposition of consumer loan stores
966
(133
)
966
(9,965
)
Gain on excess collections of notes receivable
—
(115
)
—
(735
)
Total expenses and other (gains)/losses
1,134
6
1,595
(9,337
)
Income (loss) from discontinued operations before income taxes
(1,140
)
298
(1,024
)
11,689
Tax benefit (expense)
393
(117
)
353
(4,669
)
Income (loss) from discontinued operations, net of tax
$
(747
)
$
181
$
(671
)
$
7,020
Income (loss) from discontinued operations (basic)
$
(0.03
)
$
—
$
(0.03
)
$
0.23
Income (loss) from discontinued operations (diluted)
$
(0.03
)
$
0.01
$
(0.03
)
$
0.23
Note 6 - Commitments and Contingencies
Forward Sales Commitments
The Company periodically uses forward sale agreements with a major gold bullion bank to sell a portion of the expected amount of scrap gold and silver jewelry, which is typically broken or of low retail value, produced in the normal course of business from its liquidation of such merchandise. As of
September 30, 2012
, the Company had forward sales commitments through
June 2013
for
54,000
silver ounces and forward sales commitments through
November 2012
for
4,000
gold ounces of its expected scrap jewelry sales. These commitments qualify for an exemption as normal sales, based on historical terms, conditions and quantities, and are therefore not recorded on the Company’s balance sheet.
12
Contingent Assessment
The Company transfers scrap jewelry generated by its pawn operations in Mexico into the United States, where such jewelry is melted and sold for its precious metals content, which is primarily gold. These cross-border transfers are subject to numerous import/export regulations by customs and border security authorities in both Mexico and the United States. The Company’s long-standing practice, as previously approved by customs authorities, has been to import such materials designated for remelting into the United States under certain duty-free provisions of the Harmonized Tariff Schedule of the United States. The United States Customs and Border Protection Agency (“CBP”) has requested certain transaction records pertaining to the Company’s cross-border remelting processes. In addition, CBP assessed duties on certain cross-border remelting transactions occurring in 2008 and 2009 totaling approximately
$634,000
including accrued interest. The Company cannot currently estimate the likelihood that additional assessments will be issued by CBP. The Company is in the process of appealing the assessments issued to date by CBP; however, it cannot assess the likelihood that such appeals will be successful.
Note 7 - Revolving Credit Facility
On
September 11, 2012
, the Company entered into an agreement to amend and restate its existing bank credit facility (the “Unsecured Credit Facility”). The number of commercial bank lenders participating in the facility increased from two to five lenders and the amount of the Unsecured Credit Facility was increased from
$100,000,000
to
$175,000,000
. The Unsecured Credit Facility now bears interest at the prevailing
LIBOR
rate plus a fixed spread of
2.0%
and matures in
February 2015
.
Under the terms of the Unsecured Credit Facility, the Company is required to maintain certain financial ratios and comply with certain financial covenants. The Company's Unsecured Credit Facility contains provisions that allow the Company to repurchase stock and/or pay cash dividends within certain parameters and restricts the Company from pledging any of its assets as collateral against other indebtedness. The Company was in compliance with the requirements and covenants of the Unsecured Credit Facility as of
September 30, 2012
. The Company is required to pay an annual commitment fee of
0.375%
on the average daily unused portion of the Unsecured Credit Facility commitment.
13
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
Pawn operations accounted for approximately
91%
of the Company’s revenue from continuing operations during the
first nine months
of
2012
. The Company’s pawn revenue is derived primarily from service fees on pawn loans and merchandise sales of forfeited pawn collateral and used goods purchased directly from the general public. The Company accrues pawn loan fee revenue on a constant-yield basis over the life of the pawn loan for all pawns that the Company deems collection to be probable based on historical pawn redemption statistics. If a pawn loan is not repaid prior to the expiration of the automatic extension period, if applicable, the property is forfeited to the Company and transferred to inventory at a value equal to the principal amount of the loan, exclusive of accrued interest.
The Company’s consumer loan and credit services revenue, which is approximately
9%
of consolidated year-to-date revenue from continuing operations, is derived primarily from credit services fees. The Company recognizes service fee income on consumer loans and credit services transactions on a constant-yield basis over the life of the loan or credit extension, which is generally 180 days or less. The net defaults on consumer loans and credit services transactions and changes in the valuation reserve are charged to the consumer loan credit loss provision. The credit loss provision associated with the CSO Program and consumer loans are based primarily upon historical credit loss experience, with consideration given to recent credit loss trends, delinquency rates, economic conditions and management’s expectations of future credit losses. See additional discussion of the credit loss provision and related allowances and accruals in the section titled “Results of Continuing Operations.”
The business is subject to seasonal variations, and operating results for the current quarter and year-to-date periods are not necessarily indicative of the results of operations for the full year. Typically, the Company experiences seasonal growth of service fees in the third and fourth quarter of each year due to loan balance growth that occurs after the heavy repayment period of pawn loans in late December in Mexico, which is associated with statutory Christmas bonuses received by customers, and in the first quarter in the United States, which is associated with tax refund proceeds received by customers. Retail sales are seasonally higher in the fourth quarter associated with holiday shopping.
OPERATIONS AND LOCATIONS
The Company has operations in the United States and Mexico. For the
three and nine months ended
September 30, 2012
, approximately
54%
of total revenue was generated in Mexico and
46%
from the United States.
As of
September 30, 2012
, the Company had
810
locations in
twelve
U.S. states and
24
states in Mexico, which represents a net store-count increase of
23%
over the trailing twelve months. A total of
36
new store locations were added during the
third
quarter of
2012
and
139
have been added year-to-date.
14
The following table details store openings for the three months ended
September 30, 2012
:
Pawn Locations
Consumer Loan Locations (3)
Total Locations
Large
Format (1)
Small
Format (2)
United States:
Total locations, beginning of period
164
27
72
263
New locations opened
2
—
—
2
Locations acquired
16
—
—
16
Discontinued consumer loan operations
—
—
(7
)
(7
)
Total locations, end of period
182
27
65
274
Mexico:
Total locations, beginning of period
465
19
34
518
New locations opened
18
—
—
18
Total locations, end of period
483
19
34
536
Total:
Total locations, beginning of period
629
46
106
781
New locations opened
20
—
—
20
Locations acquired
16
—
—
16
Discontinued consumer loan operations
—
—
(7
)
(7
)
Total locations, end of period
665
46
99
810
(1)
The large format locations include retail showrooms and accept a broad array of pawn collateral including jewelry, electronics, appliances, tools and other consumer hard goods. At
September 30, 2012
,
111
of the U.S. large format pawn stores also offered consumer loans or credit services products, which includes the 24 locations acquired from Mister Money.
(2)
The small format locations typically have limited retail operations and primarily accept jewelry and small electronic items as pawn collateral. At
September 30, 2012
, all of the Texas and Mexico small format pawn stores also offered consumer loans or credit services products.
(3)
The Company’s U.S. free-standing, small format consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans. In addition to stores shown on this chart, First Cash is also an equal partner in Cash & Go, Ltd., a joint venture, which owns and operates
38
check cashing and financial services kiosks located inside convenience stores in the state of Texas. The Company’s credit services operations also include an internet distribution channel for customers in the state of Texas.
15
The following table details store openings for the
nine months ended
September 30, 2012
:
Pawn Locations
Consumer Loan Locations (3)
Total Locations
Large
Format (1)
Small
Format (2)
United States:
Total locations, beginning of period
132
25
74
231
New locations opened
6
—
—
6
Locations acquired
44
—
—
44
Store format conversions
—
2
(2
)
—
Discontinued consumer loan operations
—
—
(7
)
(7
)
Total locations, end of period
182
27
65
274
Mexico:
Total locations, beginning of period
394
19
34
447
New locations opened
60
—
—
60
Locations acquired
29
—
—
29
Total locations, end of period
483
19
34
536
Total:
Total locations, beginning of period
526
44
108
678
New locations opened
66
—
—
66
Locations acquired
73
—
—
73
Store format conversions
—
2
(2
)
—
Discontinued consumer loan operations
—
—
(7
)
(7
)
Total locations, end of period
665
46
99
810
(1)
The large format locations include retail showrooms and accept a broad array of pawn collateral including jewelry, electronics, appliances, tools and other consumer hard goods. At
September 30, 2012
,
111
of the U.S. large format pawn stores also offered consumer loans or credit services products, which includes the 24 locations acquired from Mister Money.
(2)
The small format locations typically have limited retail operations and primarily accept jewelry and small electronic items as pawn collateral. At
September 30, 2012
, all of the Texas and Mexico small format pawn stores also offered consumer loans or credit services products.
(3)
The Company’s U.S. free-standing, small format consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans. In addition to stores shown on this chart, First Cash is also an equal partner in Cash & Go, Ltd., a joint venture, which owns and operates
38
check cashing and financial services kiosks located inside convenience stores in the state of Texas. The Company’s credit services operations also include an internet distribution channel for customers in the state of Texas.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, related revenue and expenses, and disclosure of gain and loss contingencies at the date of the financial statements. Such estimates and assumptions are subject to a number of risks and uncertainties, which may cause actual results to differ materially from the Company’s estimates. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating the reported financial results and the effects of recent accounting pronouncements have been reported in the Company’s
2011
Annual Report on Form 10-K.
The Company has significant operations in Mexico, where the functional currency for the Company’s Mexican subsidiaries is the Mexican peso. The assets and liabilities of these subsidiaries are translated into U.S. dollars at the exchange rate in effect at each balance sheet date, and the resulting adjustments are accumulated in other comprehensive income (loss) as a separate component of stockholders’ equity. Revenue and expenses are translated at the monthly average exchange rates occurring during each month.
16
The Company’s management reviews and analyzes certain operating results, in Mexico, on a constant currency basis because the Company believes this better represents the Company’s underlying business trends. Amounts presented on a constant currency basis will be denoted as such. See additional discussion of constant currency operating results provided in the section titled “Non-GAAP Financial Information.”
Stores included in the same-store revenue calculations are those stores that were opened prior to the beginning of the prior-year comparative period and are still open. Also included are stores that were relocated during the year within a specified distance serving the same market, where there is not a significant change in store size and where there is not a significant overlap or gap in timing between the opening of the new store and the closing of the existing store. Non-retail sales of scrap jewelry are included in same-store revenue calculations.
While the Company has had significant increases in revenue due to new store openings and acquisitions, the Company has also incurred increases in operating expenses attributable to the additional locations. Operating expenses consist of all items directly related to the operation of the Company’s stores, including salaries and related payroll costs, rent, utilities, equipment, advertising, property taxes, licenses, supplies and security. Administrative expenses consist of items relating to the operation of the corporate offices, including the compensation and benefit costs of corporate management, area supervisors and other operations management personnel, collections operations and personnel, accounting and administrative costs, information technology costs, liability and casualty insurance, outside legal and accounting fees and stockholder-related expenses.
Recent Accounting Pronouncements
There were no recent accounting pronouncements that had a material effect on the Company’s financial position, results of operations or financial statement disclosures.
RESULTS OF CONTINUING OPERATIONS
Three Months Ended
September 30, 2012
, Compared To The Three Months Ended
September 30, 2011
The following table details the components of revenue for the three months ended
September 30, 2012
, as compared to the three months ended
September 30, 2011
(unaudited, in thousands). Constant currency results exclude the effects of foreign currency translation and are calculated by translating current year results at prior year average exchange rates. The average value of the Mexican peso to the U.S. dollar
decreased
from
12.3
to 1 in the
third
quarter of
2011
to
13.2
to 1 in the
third
quarter of
2012
. The end-of-period value of the Mexican peso to the U.S. dollar
increased
from
13.5
to 1 at
September 30, 2011
, to
12.9
to 1 at
September 30, 2012
. As a result of these currency exchange movements, revenue from Mexican operations translated into
fewer
U.S. dollars relative to the prior-year period, and net assets from Mexican operations translated into
more
U.S. dollars relative to the prior-year period. While the
weakening
of the Mexican peso
negatively
affected the translated dollar-value of revenue, the cost of sales and operating expenses were
reduced
as well. The scrap jewelry generated in Mexico is exported and sold in U.S. dollars, which reduces the Company’s net peso-denominated earnings stream. The Company’s management reviews and analyzes business results in a constant currency because the Company believes this is a meaningful indicator of the Company’s underlying business trends.
17
Three Months Ended
Increase/(Decrease)
September 30,
Constant Currency
2012
2011
Increase/(Decrease)
Basis
United States revenue:
Retail merchandise sales
$
25,801
$
20,000
$
5,801
29
%
29
%
Scrap jewelry sales
13,822
15,653
(1,831
)
(12
)%
(12
)%
Pawn loan fees
16,747
13,452
3,295
24
%
24
%
Consumer loan and credit services fees
12,785
11,887
898
8
%
8
%
Other revenue
204
239
(35
)
(15
)%
(15
)%
69,359
61,231
8,128
13
%
13
%
Mexico revenue:
Retail merchandise sales
44,137
38,157
5,980
16
%
24
%
Scrap jewelry sales
12,246
13,984
(1,738
)
(12
)%
(12
)%
Pawn loan fees
23,021
18,289
4,732
26
%
35
%
Consumer loan and credit services fees
932
1,191
(259
)
(22
)%
(16
)%
80,336
71,621
8,715
12
%
19
%
Total revenue:
Retail merchandise sales
69,938
58,157
11,781
20
%
26
%
Scrap jewelry sales
26,068
29,637
(3,569
)
(12
)%
(12
)%
Pawn loan fees
39,768
31,741
8,027
25
%
31
%
Consumer loan and credit services fees
13,717
13,078
639
5
%
5
%
Other revenue
204
239
(35
)
(15
)%
(15
)%
$
149,695
$
132,852
$
16,843
13
%
16
%
Domestic revenue accounted for approximately
46%
of the total revenue for the current quarter, while foreign revenue from Mexico accounted for
54%
of total revenue.
The following table details customer loans and inventories held by the Company and active CSO credit extensions from an independent third-party lender as of
September 30, 2012
, as compared to
September 30, 2011
(unaudited, in thousands). Constant currency results exclude the effects of foreign currency translation and are calculated by translating current year balances at the prior year end-of-period exchange rate.
18
Increase/(Decrease)
Balance at September 30,
Constant Currency
2012
2011
Increase/(Decrease)
Basis
United States:
Pawn loans
$
51,875
$
38,791
$
13,084
34
%
34
%
CSO credit extensions held by independent third-party (1)
14,048
12,226
1,822
15
%
15
%
Other consumer loans
1,194
41
1,153
2,812
%
2,812
%
67,117
51,058
16,059
31
%
31
%
Mexico:
Pawn loans
55,839
39,182
16,657
43
%
36
%
Other consumer loans
833
888
(55
)
(6
)%
(10
)%
56,672
40,070
16,602
41
%
35
%
Total:
Pawn loans
107,714
77,973
29,741
38
%
35
%
CSO credit extensions held by independent third-party (1)
14,048
12,226
1,822
15
%
15
%
Other consumer loans
2,027
929
1,098
118
%
114
%
$
123,789
$
91,128
$
32,661
36
%
33
%
Pawn inventories:
U.S. pawn inventories
$
29,649
$
23,149
$
6,500
28
%
28
%
Mexico pawn inventories
36,043
31,767
4,276
13
%
8
%
$
65,692
$
54,916
$
10,776
20
%
17
%
(1) CSO amounts outstanding are composed of the principal portion of active CSO extensions of credit by an independent third-party lender, which are not included on the Company's balance sheet, net of the Company's estimated fair value of its liability under the letters of credit guaranteeing the extensions of credit.
Store Operations
The overall increase in quarter-over-quarter revenue of
16%
(constant currency basis) was due primarily to revenue from new and acquired pawn stores. The
12%
decrease in total scrap jewelry revenue caused consolidated same-store revenue to be
flat
, on a constant currency basis, in the
third
quarter. Excluding scrap jewelry sales, same-store revenue increased
9%
in Mexico,
3%
in the U.S. and
6%
overall, on a constant currency basis. Same-store pawn service fees increased
12%
on a consolidated basis, with
17%
growth in Mexico and
7%
growth in the U.S., on a constant currency basis. Same-store retail sales (constant currency basis) increased
7%
in Mexico, were
flat
in the U.S. and increased
4%
in total. Same-store scrap revenue (constant currency basis) decreased
22%
in total, with a
23%
decrease in the U.S. and a
21%
decrease in Mexico.
Third
quarter revenue generated by the stores opened or acquired since
July 1, 2011
, increased by
$10,550,000
in Mexico and
$10,643,000
in the United States, compared to the same quarter last year.
Revenue from pawn loan fees increased
31%
on a constant currency basis, which was composed of a
24%
increase in the United States and a
35%
increase in Mexico. The increase was primarily the result of an increase in the average outstanding pawn receivables.
On a constant currency basis, store-based retail sales increased by
26%
, and scrap jewelry sales decreased
12%
compared to the prior year, which reflected an
8%
increase
in the weighted-average selling price per ounce of scrap gold offset by an
18%
decrease
in the quantity of scrap gold sold. The decline in scrap quantity reflects an increased mix of non-jewelry loans in Mexico and less traffic from customers looking to sell gold. The total volume of gold scrap jewelry sold in the
third
quarter of
2012
was approximately
14,000
ounces at an average cost of
$1,376
per ounce and an average selling price of
$1,666
per ounce.
Service fees from consumer loans and credit services transactions increased
5%
, on a constant currency basis, compared to the
third
quarter of
2011
, primarily generated by revenues from the acquired Mister Money pawn stores.
19
The gross profit margin on total merchandise sales was
38%
during the
third
quarter of
2012
, compared to
39%
in the same period in the prior year. The store-based retail merchandise margin, which excludes scrap jewelry sales, was
43%
during the
third
quarter of
2012
, while the margin on wholesale scrap jewelry was
27%
, compared to prior-year margins of
41%
and
37%
, respectively. The overall increase in retail margins was primarily the result of improved retail margins in Mexico, including lower acquisition costs for retail merchandise. The decrease in scrap margins reflected higher acquisition costs for gold. Pawn inventories increased from the prior year by
17%
on a constant currency basis. The increase reflected a higher store count and store acquisitions, partially offset by higher inventory turnover compared to the prior year. At
September 30, 2012
, the Company’s pawn inventories, at cost, were composed of:
38%
jewelry (primarily gold),
40%
electronics and appliances,
7%
tools and
15%
other. At
September 30, 2012
,
97%
of total inventories, at cost, had been held for one year or less, while
3%
had been held for more than one year.
The Company’s consumer loan and credit services loss provision was
32%
of consumer loan and credit services fee revenue during the
third
quarter of
2012
, compared to
30%
in the
third
quarter of
2011
. During the
third
quarter of
2012
, the Company sold bad debt portfolios generated from consumer loan and credit services guarantees for proceeds of
$83,000
. The Company did not sell bad debt portfolios during the
third
quarter of
2011
. The estimated fair value of liabilities under the CSO letters of credit, net of anticipated recoveries from customers, was
$735,000
, or
5.0%
of the gross loan balance at
September 30, 2012
, compared to
$877,000
, or
6.7%
of the gross loan balance at
September 30, 2011
, which is included as a component of the Company’s accrued liabilities. The Company’s loss reserve on consumer loans was
$109,000
, or
5.1%
of the gross loan balance at
September 30, 2012
, compared to
$49,000
, or
5.0%
of the gross loan balance at
September 30, 2011
.
Store operating expenses of
$39,889,000
during the
third
quarter of
2012
increased
by
20%
compared to
$33,313,000
during the
third
quarter of
2011
, primarily as a result of a
22%
increase in the weighted-average store count. As a percentage of revenue, store operating expenses increased from
25%
in
2011
to
27%
in
2012
.
The net store profit contribution from continuing operations for the current-year quarter was
$43,272,000
, which equates to a store-level operating margin of
29%
, compared to
30%
in the prior-year quarter.
Administrative Expenses, Interest, Taxes & Income
Administrative expenses
increased
7%
to
$12,330,000
during the
third
quarter of
2012
, compared to
$11,531,000
during the
third
quarter of
2011
, primarily due to the
22%
increase in the weighted-average store count and additional general management and supervisory compensation expenses and other support expenses required for such growth. As a percentage of revenue, administrative expenses decreased from
9%
in
2011
to
8%
in
2012
.
Interest expense increased to
$444,000
in the
third
quarter of
2012
, compared to
$39,000
for the
third
quarter of
2011
, reflecting increased borrowing levels under the existing credit facilities.
For the
third
quarter of
2012
and
2011
, the Company’s effective federal income tax rates were
34.5%
and
35.0%
, respectively. The decrease in the overall rate for
2012
relates primarily to the increased percentage of income being generated in Mexico, where the Company is not subject to state income taxes.
Income from continuing operations increased
8%
to
$19,636,000
during the
third
quarter of
2012
, compared to
$18,252,000
during the
third
quarter of
2011
. Net income was
$18,889,000
during the
third
quarter of
2012
, compared to
$18,433,000
during the
third
quarter of
2011
, which included the results of discontinued operations.
Nine Months Ended
September 30, 2012
, Compared To The
Nine Months Ended
September 30, 2011
The following table details the components of revenue for the
nine months ended
September 30, 2012
, as compared to the
nine months ended
September 30, 2011
(unaudited, in thousands). Constant currency results exclude the effects of foreign currency translation and are calculated by translating current year results at prior year average exchange rates. The average value of the Mexican peso to the U.S. dollar
decreased
from
12.0
to 1 in the
first nine months
of
2011
to
13.2
to 1 in the
first nine months
of
2012
. The end-of-period value of the Mexican peso to the U.S. dollar
increased
from
13.5
to 1 at
September 30, 2011
, to
12.9
to 1 at
September 30, 2012
. As a result of these currency exchange movements, revenue from Mexican operations translated into
fewer
U.S. dollars relative to the prior-year period, and net assets from Mexican operations translated into
more
U.S. dollars relative to the prior-year period. While the
weakening
of the Mexican peso
negatively
affected the translated dollar-value of revenue, the cost of sales and operating expenses were
reduced
as well. The scrap jewelry generated in Mexico is exported and sold in U.S. dollars, which significantly reduces the Company’s net peso-denominated earnings stream. As a result of these natural currency hedges, the impact of the currency rate fluctuation on year-to-date net income and earnings per share was not significant. The Company’s management reviews and analyzes business results in a constant currency because the Company believes this is a meaningful indicator of the Company’s underlying business trends.
20
Nine Months Ended
Increase/(Decrease)
September 30, 2012
Constant Currency
2012
2011
Increase/(Decrease)
Basis
United States revenue:
Retail merchandise sales
$
72,063
$
59,182
$
12,881
22
%
22
%
Scrap jewelry sales
40,588
39,969
619
2
%
2
%
Pawn loan fees
44,394
37,853
6,541
17
%
17
%
Consumer loan and credit services fees
35,275
34,170
1,105
3
%
3
%
Other revenue
733
806
(73
)
(9
)%
(9
)%
193,053
171,980
21,073
12
%
12
%
Mexico revenue:
Retail merchandise sales
122,780
109,420
13,360
12
%
23
%
Scrap jewelry sales
33,773
34,876
(1,103
)
(3
)%
(3
)%
Pawn loan fees
64,218
53,424
10,794
20
%
32
%
Consumer loan and credit services fees
2,882
3,661
(779
)
(21
)%
(13
)%
Other revenue
—
2
(2
)
(100
)%
(100
)%
223,653
201,383
22,270
11
%
21
%
Total revenue:
Retail merchandise sales
194,843
168,602
26,241
16
%
23
%
Scrap jewelry sales
74,361
74,845
(484
)
(1
)%
(1
)%
Pawn loan fees
108,612
91,277
17,335
19
%
26
%
Consumer loan and credit services fees
38,157
37,831
326
1
%
2
%
Other revenue
733
808
(75
)
(9
)%
(9
)%
$
416,706
$
373,363
$
43,343
12
%
17
%
Domestic revenue accounted for approximately
46%
of the total revenue for the
nine months ended
September 30, 2012
, while foreign revenue from Mexico accounted for
54%
of total revenue.
Store Operations
The overall increase in year-over-year revenue of
17%
(constant currency basis) was due to a combination of same-store revenue growth and revenue from new and acquired pawn stores. Overall, same-store revenue grew by
2%
on a constant currency basis. Excluding scrap jewelry sales, same-store revenue increased
6%
in Mexico,
5%
in the U.S. and
5%
overall, on a constant currency basis. Same-store pawn service fees increased
9%
on a consolidated basis, with
11%
growth in Mexico and
7%
growth in the U.S., on a constant currency basis. Same-store retail sales (on a constant currency basis) increased
4%
in Mexico, increased
5%
in the U.S. and increased
4%
in total. Same-store scrap revenue (on a constant currency basis) decreased
10%
in total, with a
7%
decrease in the U.S. and a
14%
decrease in Mexico. Revenue generated by the stores opened or acquired since
January 1, 2011
, increased by
$33,750,000
in Mexico and
$18,024,000
in the United States, compared to the same period last year.
Revenue from pawn loan fees increased
26%
on a constant currency basis, which was composed of a
17%
increase in the United States and a
32%
increase in Mexico. The increase was primarily the result of an increase in the average outstanding pawn receivables.
On a constant currency basis, store-based retail sales increased by
23%
. Scrap jewelry sales decreased
1%
compared to the prior year, which reflected a
13%
increase
in the weighted-average selling price per ounce of scrap gold offset by a
13%
decrease
in the quantity of scrap gold sold. The decline in scrap quantity reflects an increased mix of non-jewelry loans in Mexico and less traffic from customers looking to sell gold. The total volume of gold scrap jewelry sold in the
first nine months
of
2012
was approximately
39,000
ounces at an average cost of
$1,402
per ounce and an average selling price of
$1,658
per ounce.
Service fees from consumer loans and credit services transactions increased
2%
, on a constant currency basis, compared to the
first nine months
of
2011
, primarily generated by revenues from the acquired Mister Money pawn stores.
21
The gross profit margin on total merchandise sales was
38%
during the
first nine months
of
2012
and
2011
. The retail merchandise margin, which excludes scrap jewelry sales, was
42%
during the
first nine months
of
2012
, while the margin on wholesale scrap jewelry was
26%
, compared to prior-year margins of
40%
and
34%
, respectively. The overall increase in retail margins was primarily the result of improved retail margins in Mexico, including lower acquisition costs for retail merchandise. The decrease in scrap margins reflected higher acquisition costs for gold. Pawn inventories increased from the prior year by
17%
on a constant currency basis. The increase reflected a higher store count and store acquisitions, partially offset by higher inventory turnover compared to the prior year. At
September 30, 2012
, the Company’s pawn inventories, at cost, were composed of:
38%
jewelry (primarily gold),
40%
electronics and appliances,
7%
tools and
15%
other. At
September 30, 2012
,
97%
of total inventories, at cost, had been held for one year or less, while
3%
had been held for more than one year.
The Company’s consumer loan and credit services loss provision was
25%
of consumer loan and credit services fee revenue during the
first nine months
of
2012
, compared to
23%
in the
first nine months
of
2011
. During the
first nine months
of
2012
, the Company sold bad debt portfolios generated from consumer loan and credit services guarantees for proceeds of
$279,000
, compared to sales of
$576,000
in the comparable prior-year period. The estimated fair value of liabilities under the CSO letters of credit, net of anticipated recoveries from customers, was
$735,000
, or
5.0%
of the gross loan balance at
September 30, 2012
, compared to
$877,000
, or
6.7%
of the gross loan balance at
September 30, 2011
, which is included as a component of the Company’s accrued liabilities. The Company’s loss reserve on consumer loans was
$109,000
, or
5.1%
of the gross loan balance at
September 30, 2012
, compared to
$49,000
, or
5.0%
of the gross loan balance at
September 30, 2011
.
Store operating expenses of
$111,003,000
during the
first nine months
of
2012
increased
by
15%
compared to
$96,352,000
during the
first nine months
of
2011
, primarily as a result of the
19%
increase in the weighted-average store count. As a percentage of revenue, store operating expenses increased from
26%
in
2011
to
27%
in
2012
.
The net store profit contribution from continuing operations for the
first nine months
of
2012
was
$119,919,000
, which equates to a store-level operating margin of
29%
, compared to
30%
in the prior year.
Administrative Expenses, Taxes & Income
Administrative expenses
increased
7%
to
$36,248,000
during the
first nine months
of
2012
, compared to
$33,995,000
during the
first nine months
of
2011
, primarily due to the
19%
increase in the weighted-average store count and additional general management and supervisory compensation expenses and other support expense required for such growth. As a percentage of revenue, administrative expenses were
9%
in both
2011
and
2012
.
Interest expense increased to
$697,000
in the
first nine months
of
2012
, compared to
$105,000
for the
first nine months
of
2011
, reflecting increased borrowing levels under the existing credit facilities.
For the
first nine months
of
2012
and
2011
, the Company’s effective federal income tax rates were
34.5%
and
35.0%
, respectively. The decrease in the overall rate for
2012
relates primarily to the increased percentage of income being generated in Mexico, where the Company is not subject to state income taxes.
Income from continuing operations increased
8%
to
$53,421,000
during the
first nine months
of
2012
, compared to
$49,307,000
during the
first nine months
of
2011
. Net income was
$52,750,000
during the
first nine months
of
2012
, compared to
$56,327,000
during the
first nine months
of
2011
, which included the results of discontinued operations and the gain from the sale of the Illinois stores.
DISCONTINUED OPERATIONS
In
September 2012
, the Company closed
seven
of its consumer loan stores located in the Texas cities of Austin and Dallas due in part to certain recently enacted ordinances in these cities, which significantly restrict the Company's ability to provide credit services products. The Company recorded a loss on disposal of
$633,000
, net of tax, or
$0.03
per share, from these stores. The after-tax operating results from operations for these Texas stores were immaterial during the
first nine months
of
2012
and
2011
.
In
March 2011
, the Company sold all
ten
of its Illinois payday loan stores. The Company recorded a gain of
$5,979,000
, net of tax, or
$0.19
per share, during the
first nine months
of
2011
from the sale of these stores. The after-tax earnings from operations for the Illinois stores were
$514,000
in the
first nine months
of
2011
.
All revenue, expenses and income reported in the financial statements have been adjusted to reflect reclassification of these discontinued operations.
22
LIQUIDITY AND CAPITAL RESOURCES
As of
September 30, 2012
, the Company’s primary sources of liquidity were
$25,744,000
in cash and cash equivalents,
$125,629,000
in customer loans,
$65,692,000
in inventories and
$64,000,000
of available and unused funds under the Company's long-term line of credit with its commercial lenders (the “Unsecured Credit Facility”). The Company had working capital of
$190,615,000
as of
September 30, 2012
, and total equity exceeded liabilities by a ratio of
1.8
to 1.
On
September 11, 2012
, the Company entered into an agreement to amend and restate the Unsecured Credit Facility. The number of commercial bank lenders participating in the facility increased from two to five lenders and the amount of the Unsecured Credit Facility was increased from
$100,000,000
to
$175,000,000
. The Unsecured Credit Facility now bears interest at the prevailing LIBOR rate plus a fixed spread of
2.0%
and matures in
February 2015
. The interest rate totaled approximately
2.25%
at
September 30, 2012
. Under the terms of the Unsecured Credit Facility, the Company is required to maintain certain financial ratios and comply with certain financial covenants. The Company's Unsecured Credit Facility contains provisions that allow the Company to repurchase stock and/or pay cash dividends within certain parameters and restricts the Company from pledging any of its assets as collateral against other indebtedness. The Company was in compliance with the requirements and covenants of the Unsecured Credit Facility as of
October 22, 2012
, and believes it has the capacity to borrow the full amount available under the Unsecured Credit Facility under the most restrictive covenant. The Company is required to pay an annual commitment fee of
0.375%
on the average daily unused portion of the Unsecured Credit Facility commitment.
At
September 30, 2012
, the Company had notes payable to individuals arising from a
16
-store pawn acquisition in
September 2012
, with a remaining balance of
$8,500,000
bearing interest at
4.0%
per annum. The remaining balance is being paid in monthly payments of principal and interest scheduled through
September 2017
. Of the
$8,500,000
in notes payable,
$1,567,000
is classified as a current liability and
$6,933,000
is classified as long-term debt.
At
September 30, 2012
, the Company had a note payable arising from a
29
-store pawn acquisition in
January 2012
, with a remaining balance of
$3,849,000
bearing interest at
3.0%
per annum. The remaining balance is being paid in monthly payments of principal and interest scheduled through
January 2015
. Of the
$3,849,000
in notes payable,
$1,617,000
is classified as a current liability and
$2,232,000
is classified as long-term debt.
Management believes that cash flows from operations, available cash balances and the Unsecured Credit Facility will be sufficient to fund the Company’s current operating liquidity needs. In general, revenue growth is dependent upon the Company’s ability to fund growth of store fronts, customer loan balances and inventories. In addition to these factors, merchandise sales, inventory levels and the pace of new store expansions/acquisitions affect the Company’s liquidity. Regulatory developments affecting the Company’s consumer lending products may also impact profitability and liquidity; such developments are discussed in greater detail in the section entitled “Regulatory Developments.” The following table sets forth certain historical information with respect to the Company’s sources and uses of cash and other key indicators of liquidity (unaudited, in thousands):
Nine Months Ended
September 30,
2012
2011
Cash flow provided by operating activities
$
54,476
$
54,618
Cash flow provided by (used in) investing activities
$
(149,972
)
$
(22,348
)
Cash flow provided by (used in) financing activities
$
49,656
$
(51,105
)
Working capital
$
190,615
$
161,538
Current ratio
5.90x
5.15x
Liabilities to equity ratio
54
%
15
%
Inventory turns (trailing twelve months ended September 30, 2012 and 2011, respectively)
4.4x
3.9x
Net cash provided by operating activities
decreased
$142,000
, or less than 1%, from
$54,618,000
for the
nine months ended
September 30, 2011
, to
$54,476,000
for the
nine months ended
September 30, 2012
. The primary source of operating cash flows in both years was net income from operations.
23
Cash flows from investing activities are utilized primarily to fund pawn store acquisitions, growth of pawn loans and purchases of property and equipment. The Company paid
$108,027,000
related to acquisitions in the
first nine months
of
2012
, compared to
$3,950,000
in the prior-year period. As a result, net cash used in investing activities increased
$127,624,000
in the current period compared to the prior-year period. The Company received
$19,857,000
in investing cash flows from the sale of the Illinois operations during the prior-year period.
Net cash provided by financing activities increased
$100,761,000
primarily due to net borrowings of
$111,000,000
on the Unsecured Credit Facility during the
first nine months
of
2012
, offset by
$61,275,000
which was used to repurchase the Company’s common stock during the
first nine months
of
2012
. During the
first nine months
of
2011
, the Company had no borrowings and repurchased
$55,308,000
of its common stock.
During the
first nine months
of
2012
, the Company opened
60
new pawn stores and acquired
29
stores in Mexico; the Company also opened
six
new pawn stores and acquired
44
stores in the United States. The effective purchase price of the
29
-store Mexico acquisition, net of cash acquired, was
$46,863,000
and was paid in a combination of cash and a
$4,900,000
note payable to the seller. The effective purchase price of the
24
-store U.S. acquisition, net of cash acquired, was
$25,615,000
and was composed of
$25,315,000
in cash paid at closing and an additional
$300,000
payable to the seller in
December 2012
. The effective purchase price of the
16
-store U.S. acquisition, net of cash acquired, was
$45,924,000
and was paid in a combination of cash and an
$8,500,000
notes payable to the sellers. In addition, during the
nine months ended
September 30, 2012
, there were
four
additional stores acquired in
three
acquisitions for a total purchase price of
$3,073,000
, net of cash acquired. Certain pawn working capital assets incorporated into an existing Texas store were also acquired for a total purchase price of
$311,000
. The Company funded
$16,240,000
in capital expenditures, primarily for new stores, during the
first nine months
of
2012
and expects to fund capital expenditures at a similar quarterly rate in the remainder of
2012
. Acquisition purchase prices, capital expenditures, working capital requirements and start-up losses related to this expansion have been primarily funded through cash balances, operating cash flows and the Unsecured Credit Facility. The Company’s cash flow and liquidity available to fund expansion in
2012
included net cash flow from operating activities of
$54,476,000
for the
nine months ended
September 30, 2012
.
The Company intends to continue expansion primarily through new store openings and acquisitions. During
2012
, the Company anticipates opening a total of approximately
140
to
145
stores, including acquisitions. Management believes that the amounts available to be drawn under the Unsecured Credit Facility and cash generated from operations will be sufficient to accommodate the Company’s current operations and store expansion plans for fiscal
2012
.
The Company continually looks for, and is presented with, potential acquisition opportunities. The Company currently has no definitive commitments for materially significant future acquisitions or other capital commitments. The Company will evaluate potential acquisitions, if any, based upon growth potential, purchase price, strategic fit and quality of management personnel, among other factors. If the Company encounters an attractive opportunity to acquire new stores in the near future, the Company may seek additional financing, the terms of which will be negotiated on a case-by-case basis.
The Company periodically uses forward sale agreements with a major gold bullion bank to sell a portion of the expected amount of scrap gold and silver jewelry, which is typically broken or of low value, produced in the normal course of business from its liquidation of such merchandise. As of
September 30, 2012
, the Company had forward sales commitments through
June 2013
for
54,000
silver ounces of its expected scrap jewelry sales at a price of
$27
per ounce. As of
September 30, 2012
, the Company had forward sales commitments through
November 2012
for
4,000
gold ounces of its expected scrap jewelry sales at prices ranging from
$1,736
to
$1,776
per ounce. Per ASC 815-10-15, which establishes standards for derivatives and hedging, these commitments qualify for an exemption as normal sales, based on historical terms, conditions and quantities, and are therefore not recorded on the Company’s balance sheet.
Non-GAAP Financial Information
The Company uses certain financial calculations, such as free cash flow, EBITDA and constant currency results, which are not considered measures of financial performance under United States generally accepted accounting principles ("GAAP"). Items excluded from the calculation of free cash flow, EBITDA and constant currency results are significant components in understanding and assessing the Company’s financial performance. Since free cash flow, EBITDA and constant currency results are not measures determined in accordance with GAAP and are thus susceptible to varying calculations, free cash flow, EBITDA and constant currency results, as presented, may not be comparable to other similarly titled measures of other companies. Free cash flow, EBITDA and constant currency results should not be considered as alternatives to net income, cash flow provided by or used in operating, investing or financing activities or other financial statement data presented in the Company’s condensed consolidated financial statements as indicators of financial performance or liquidity. Non-GAAP measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures.
24
Earnings Before Interest, Taxes, Depreciation and Amortization
EBITDA is commonly used by investors to assess a company’s leverage capacity, liquidity and financial performance. The following table provides a reconciliation of income from continuing operations to EBITDA (unaudited, in thousands):
Trailing Twelve Months Ended
September 30,
2012
2011
Income from continuing operations
$
74,825
$
67,018
Adjustments:
Income taxes
38,841
36,260
Depreciation and amortization
12,177
11,107
Interest expense
727
149
Interest income
(204
)
(273
)
Earnings before interest, taxes, depreciation and amortization
$
126,366
$
114,261
Free Cash Flow
For purposes of its internal liquidity assessments, the Company considers free cash flow, which is defined as cash flow from the operating activities of continuing and discontinued operations reduced by purchases of property and equipment and net cash outflow from pawn and consumer loans. Free cash flow is commonly used by investors as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, repurchase stock, or repay debt obligations prior to their maturities. These metrics can also be used to evaluate the Company’s ability to generate cash flow from business operations and the impact that this cash flow has on the Company’s liquidity. The following table reconciles “net cash flow from operating activities” to “free cash flow” (unaudited, in thousands):
Trailing Twelve Months Ended
September 30,
2012
2011
Cash flow from operating activities, including discontinued operations
$
80,233
$
78,506
Cash flow from investing activities:
Pawn and consumer loans
(13,793
)
(18,113
)
Purchases of property and equipment
(24,079
)
(26,540
)
Free cash flow
$
42,361
$
33,853
Constant Currency Results
Certain performance metrics discussed in this report are presented on a “constant currency” basis, which may be considered a non-GAAP measurement of financial performance under GAAP. The Company’s management uses constant currency results to evaluate operating results of certain business operations in Mexico, which are transacted in Mexican pesos. Constant currency results reported herein are calculated by translating certain balance sheet and income statement items denominated in Mexican pesos using the exchange rate from the prior-year comparable period, as opposed to the current comparable period, in order to exclude the effects of foreign currency rate fluctuations for purposes of evaluating period-over-period comparisons. For balance sheet items, the end-of-period exchange rate of
13.5
to 1 at
September 30, 2011
was used, compared to the exchange rate of
12.9
to 1 at
September 30, 2012
. For income statement items, the average closing daily exchange rate for the appropriate period was used. The average exchange rate for the prior-year quarter ended
September 30, 2011
, was
12.3
to 1, compared to the current quarter rate of
13.2
to 1. The average exchange rate for the prior-year
nine-month period
ended
September 30, 2011
, was
12.0
to 1, compared to the current year-to-date rate of
13.2
to 1.
25
CAUTIONARY STATEMENT REGARDING RISKS AND UNCERTAINTIES THAT MAY AFFECT FUTURE RESULTS
Forward-Looking Information
This quarterly report may contain forward-looking statements about the business, financial condition and prospects of the Company. Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” or “anticipates,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy or objectives. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties. Forward-looking statements in this quarterly report include, without limitation, the Company’s expectations of earnings per share, earnings growth, expansion strategies, regulatory exposures, store openings, liquidity (including the availability of capital under existing credit facilities), cash flow, consumer demand for the Company’s products and services, currency exchange rates, future share repurchases and the impact thereof, completion of disposition transactions and expected gains or losses from the disposition of such operations, earnings from acquisitions, the ability to successfully integrate acquisitions and other performance results. These statements are made to provide the public with management’s current assessment of the Company’s business. Although the Company believes that the expectations reflected in forward-looking statements are reasonable, there can be no assurances that such expectations will prove to be accurate. Security holders are cautioned that such forward-looking statements involve risks and uncertainties. The forward-looking statements contained in this quarterly report speak only as of the date of this statement, and the Company expressly disclaims any obligation or undertaking to report any updates or revisions to any such statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any such statement is based. Certain factors may cause results to differ materially from those anticipated by some of the statements made in this quarterly report. Such factors are difficult to predict and many are beyond the control of the Company and may include changes in regional, national or international economic conditions, changes in the inflation rate, changes in the unemployment rate, changes in consumer purchasing, borrowing and repayment behaviors, changes in credit markets, the ability to renew and/or extend the Company’s existing bank line of credit, credit losses, changes in the market value of pawn collateral and merchandise inventories, changes or increases in competition, the ability to locate, open and staff new stores, the availability or access to sources of inventory, inclement weather, the ability to successfully integrate acquisitions, the ability to hire and retain key management personnel, the ability to operate with limited regulation as a credit services organization, new federal, state or local legislative initiatives or governmental regulations (or changes to existing laws and regulations, including recently enacted ordinances in the Texas cities of Dallas, Austin and San Antonio) affecting consumer loan businesses, credit services organizations and pawn businesses (in both the United States and Mexico), changes in import/export regulations and tariffs or duties, changes in anti-money laundering regulations, unforeseen litigation, changes in interest rates, monetary inflation, changes in tax rates or policies, changes in gold prices, changes in energy prices, cost of funds, changes in foreign currency exchange rates, future business decisions, public health issues, changes in demand for the Company's services and products, changes in the Company's ability to satisfy its debt obligations or to obtain new capital to finance growth, a prolonged interruption in the Company's operations of its facilities, systems, and business functions, including its information technology and other business systems, the implementation of new, or changes in the interpretation of existing accounting principles or financial reporting requirements, and other uncertainties. These and other risks, uncertainties and regulatory developments are further and more completely described in the Company’s
2011
Annual Report on Form 10-K. These risks and uncertainties are beyond the ability of the Company to control, nor can the Company predict, in many cases, all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements.
Regulatory Developments
The Company is subject to extensive regulation of its pawnshop, credit services, consumer loan and check cashing operations in most jurisdictions in which it operates. These regulations are provided through numerous laws, ordinances and regulatory pronouncements from various federal, state and local governmental entities in the United States and Mexico, which have broad discretionary authority. Many statutes and regulations prescribe, among other things, the general terms of the Company’s pawn and consumer loan agreements and the maximum service fees and/or interest rates that may be charged and, in many jurisdictions, the Company must obtain and maintain regulatory operating licenses. These regulatory agencies have broad discretionary authority. The Company is also subject to federal and state regulations relating to the reporting and recording of firearm pawns, purchases and sales and certain currency transactions.
26
In both the United States and Mexico, governmental action to further restrict or even prohibit, in particular, pawn loans or small consumer loans, such as payday advances, and credit services products has been advocated over the past few years by elected officials, regulators, consumer advocacy groups and by media reports and stories. The consumer groups and media stories typically focus on the cost to a consumer for pawn and consumer loans, which is higher than the interest generally charged by banks, credit unions and credit card issuers to a more creditworthy consumer. The consumer groups and media stories often characterize pawn and especially payday loan activities as abusive toward consumers. During the last few years, legislation has been introduced and/or enacted in the United States and Mexico federal legislative bodies, in certain state legislatures (in the United States and Mexico) and in various local jurisdictions (in the United States and Mexico) to prohibit or restrict pawn loans, payday loans, consumer loans, credit services and the related service fees. There are several instances of this type of legislation currently proposed at federal, state and local levels in both the United States and Mexico. In addition, regulatory authorities in various levels of government have proposed or publicly addressed, from time to time, the possibility of proposing new or expanded regulations that would prohibit or further restrict pawn or consumer loans. Existing regulations and recent regulatory developments are described in greater detail in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2011
. This information is supplemented with the discussion provided in the following paragraphs.
Local ordinances increasing the regulation of credit services products offered in the Texas cities of Austin and Dallas became effective in May and June of 2012, respectively. Among other things, these new city ordinances limit the amount of credit extended under a credit services transaction based on the customer’s gross income, limit the number of refinancing, renewal or installment payments and provide for mandatory reductions of principal with each refinancing, renewal or installment payment. As a result of the ordinances, the Company experienced a significant reduction of credit services transaction volumes beginning in the third quarter of 2012. As described in Note 5 to the Condensed Consolidated Financial Statements included herein, the Company has elected to discontinue operations at seven consumer loan stores in these markets. A similar ordinance was recently enacted in the city of San Antonio, Texas to become effective on January 1, 2013. The Company currently has nine consumer loan stores located in San Antonio which generated approximately $2,800,000 in revenue for the trailing twelve months ended
September 30, 2012
. The Company has not made a determination regarding the expected operating viability of these stores when the San Antonio ordinance becomes effective in 2013.
There can be no assurance that additional local, state or federal statutes or regulations in either the United States or Mexico will not be enacted or that existing laws and regulations will not be amended at some future date that could outlaw or inhibit the ability of the Company to profitably offer pawn loans, consumer loans and credit services, significantly decrease the service fees for lending money, or prohibit or more stringently regulate the sale or importation of certain goods, any of which could cause a significant, adverse effect on the Company's future results. If legislative or regulatory actions that had negative effects on the pawn, consumer loan or credit services industries were taken at a federal, state or local jurisdiction level in the United States or Mexico, where the Company has a significant number of stores, those actions could have a materially adverse effect on the Company’s lending, credit services and retail activities operations. There can be no assurance that additional federal, state or local legislation in the United States or Mexico will not be enacted, or that existing laws and regulations will not be amended, which could have a materially adverse impact on the Company's operations and financial condition.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risks relating to the Company’s operations result primarily from changes in interest rates, gold prices and foreign currency exchange rates, and are described in detail in the Company’s
2011
Annual Report on Form 10-K, Item 7A. The impact of current-year fluctuations in gold prices and foreign currency exchange rates, in particular, are further discussed in Part I, Item 2 herein. There have been no material changes to the Company’s exposure to market risks since
December 31, 2011
.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, management of the Company has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of
September 30, 2012
(“Evaluation Date”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures are effective (i) to ensure that information required to be disclosed by us in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms; and (ii) to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
27
There was no change in the Company’s internal control over financial reporting during the quarter ended
September 30, 2012
, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company’s management, including its Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures or internal controls will prevent all possible error and fraud. The Company’s disclosure controls and procedures are, however, designed to provide reasonable assurance of achieving their objectives, and the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective at that reasonable assurance level.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There have been no material changes in the status of legal proceedings previously reported in the Company’s
2011
Annual Report on Form 10-K.
ITEM 1A. RISK FACTORS
Important risk factors that could affect the Company’s operations and financial performance, or that could cause results or events to differ from current expectations, are described in Part I, Item 1A, “Risk Factors” of the Company’s
2011
Annual Report on Form 10-K. These factors are supplemented by those discussed under “Regulatory Developments” in Part I, Item 2 of this report and in “Governmental Regulation” in Part I, Item 1 of the Company’s
2011
Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the period from
January 1, 2012
, through
September 30, 2012
, the Company issued
46,000
shares of common stock relating to the exercise of outstanding stock options for an aggregate exercise price of
$982,000
(including income tax benefit) and
2,900
shares of nonvested stock became vested and were issued.
The transactions set forth in the above paragraph were completed pursuant to either Section 4(2) of the Securities Act or Rule 506 of Regulation D of the Securities Act. With respect to issuances made pursuant to Section 4(2) of the Securities Act, the transactions did not involve any public offering and were sold to a limited group of persons. Each recipient either received adequate information about the Company or had access, through employment or other relationships, to such information, and the Company determined that each recipient had such knowledge and experience in financial and business matters that they were able to evaluate the merits and risks of an investment in the Company. With respect to issuances made pursuant to Rule 506 of Regulation D of the Securities Act, the Company determined that each purchaser was an “accredited investor” as defined in Rule 501(a) under the Securities Act. All sales of the Company’s securities were made by officers of the Company who received no commission or other remuneration for the solicitation of any person in connection with the respective sales of securities described above. The recipients of securities represented their intention to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the share certificates and other instruments issued in such transactions.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable
ITEM 5. OTHER INFORMATION
On September 14, 2012, the Company completed the acquisition of Fast Cash Pawn as described in Note 3 to the Condensed Consolidated Financial Statements included herein. Additional information regarding this transaction was previously disclosed on Form 8-K filed with the Securities and Exchange Commission on August 16, 2012. The acquisition of Fast Cash Pawn was not significant, as defined in Regulation S-X, compared to the Company's overall financial position.
28
ITEM 6. EXHIBITS
Incorporated by Reference
Exhibit No.
Exhibit Description
Form
File No.
Exhibit
Filing Date
Filed Herewith
10.1
Stock Purchase Agreement – LTS, Incorporated
8-K
0-19133
10.1
8/16/2012
10.2
Second Amendment to Amended and Restated Credit Agreement
8-K
0-19133
10.1
9/13/2012
31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
X
31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
X
32.1
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
X
32.2
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
X
101 (1)
The following financial information from our Quarterly Report on Form 10-Q for the third quarter of fiscal 2012, filed with the SEC on October 26, 2012, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 30, 2012, September 30, 2011, and December 31, 2011, (ii) Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2012, and September 30, 2011, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2012, and September 30, 2011, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2012, and September 30, 2011, (v) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2012, and September 30, 2011, and (vi) Notes to Condensed Consolidated Financial Statements.
X
(1)
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 26, 2012
FIRST CASH FINANCIAL SERVICES, INC.
(Registrant)
/s/ RICK L. WESSEL
Rick L. Wessel
Chief Executive Officer
(Principal Executive Officer)
/s/ R. DOUGLAS ORR
R. Douglas Orr
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
30
INDEX TO EXHIBITS
Incorporated by Reference
Exhibit No.
Exhibit Description
Form
File No.
Exhibit
Filing Date
Filed Herewith
10.1
Stock Purchase Agreement – LTS, Incorporated
8-K
0-19133
10.1
8/16/2012
10.2
Second Amendment to Amended and Restated Credit Agreement
8-K
0-19133
10.1
9/13/2012
31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
X
31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
X
32.1
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
X
32.2
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
X
101 (1)
The following financial information from our Quarterly Report on Form 10-Q for the third quarter of fiscal 2012, filed with the SEC on October 26, 2012, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 30, 2012, September 30, 2011, and December 31, 2011, (ii) Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2012, and September 30, 2011, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2012, and September 30, 2011, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2012, and September 30, 2011, (v) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2012, and September 30, 2011, and (vi) Notes to Condensed Consolidated Financial Statements.
X
(1)
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
31