Companies:
10,762
total market cap:
$132.014 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Forestar Group
FOR
#5554
Rank
$1.24 B
Marketcap
๐บ๐ธ
United States
Country
$24.38
Share price
1.75%
Change (1 day)
15.33%
Change (1 year)
๐ Real estate
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Forestar Group
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Forestar Group - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________
FORM 10-Q
_________________________________________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2018
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-33662
_________________________________________________________
FORESTAR GROUP INC.
(Exact Name of Registrant as Specified in Its Charter)
_________________________________________________________
Delaware
26-1336998
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
10700 Pecan Park Blvd., Suite 150, Austin, Texas 78750
(Address of Principal Executive Offices, Including Zip Code)
(512) 433-5200
(Registrant’s Telephone Number, Including Area Code)
_________________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
(Do not check if a
smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨
Yes
x
No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title of Each Class
Number of Shares Outstanding as of January 23, 2019
Common Stock, par value $1.00 per share
41,959,866
Table of Contents
FORESTAR GROUP INC.
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION
3
Item 1. Financial Statements (Unaudited)
3
Consolidated Balance Sheets
3
Consolidated Statements of Operations
4
Consolidated Statements of Total Equity
5
Consolidated Statements of Cash Flows
6
Notes to Consolidated Financial Statements
7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3. Quantitative and Qualitative Disclosures About Market Risk
29
Item 4. Controls and Procedures
29
PART II — OTHER INFORMATION
30
Item 1. Legal Proceedings
30
Item 6. Exhibits
30
SIGNATURE
31
2
Table of Contents
PART I—FINANCIAL INFORMATION
Item 1.
Financial Statements
FORESTAR GROUP INC.
Consolidated Balance Sheets
(Unaudited)
December 31,
2018
September 30,
2018
(In millions, except share data)
ASSETS
Cash and cash equivalents
$
154.2
$
318.8
Restricted cash
16.1
16.2
Total cash, cash equivalents and restricted cash
170.3
335.0
Real estate
693.2
498.0
Investment in unconsolidated ventures
7.4
11.7
Income taxes receivable
4.5
4.4
Property and equipment, net
1.8
1.7
Deferred tax asset, net
25.5
26.9
Other assets
16.0
15.4
TOTAL ASSETS
$
918.7
$
893.1
LIABILITIES
Accounts payable
$
7.4
$
7.9
Earnest money deposits on sales contracts
68.2
49.4
Accrued expenses and other liabilities
52.2
49.6
Debt, net
112.9
111.7
TOTAL LIABILITIES
240.7
218.6
COMMITMENTS AND CONTINGENCIES (Note 12)
EQUITY
Forestar Group Inc. shareholders’ equity:
Common stock, par value $1.00 per share, 200,000,000 authorized shares, 41,959,866 issued at December 31, 2018 and 41,939,403 issued at September 30, 2018
42.0
41.9
Additional paid-in capital
506.3
506.3
Retained earnings
128.4
125.1
Total Forestar Group Inc. shareholders’ equity
676.7
673.3
Noncontrolling interests
1.3
1.2
TOTAL EQUITY
678.0
674.5
TOTAL LIABILITIES AND EQUITY
$
918.7
$
893.1
Please read the notes to consolidated financial statements.
3
Table of Contents
FORESTAR GROUP INC.
Consolidated Statements of Operations
(Unaudited)
Three Months Ended December 31,
2018
2017
(In millions, except per share amounts)
Revenues
$
38.5
$
30.9
Cost of sales
30.7
22.6
Selling, general and administrative expense
5.7
24.1
Equity in earnings of unconsolidated ventures
(0.6
)
(7.0
)
Gain on sale of assets
(0.9
)
—
Interest expense
—
2.1
Interest and other income
(1.3
)
(0.6
)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
4.9
(10.3
)
Income tax expense
1.0
12.5
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
3.9
(22.8
)
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAXES
—
7.2
CONSOLIDATED NET INCOME (LOSS)
3.9
(15.6
)
Less: Net income attributable to noncontrolling interests
0.6
2.0
NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC.
$
3.3
$
(17.6
)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
Basic
42.0
42.0
Diluted
42.0
42.0
NET INCOME (LOSS) PER BASIC SHARE
Continuing operations
$
0.08
$
(0.59
)
Discontinued operations
$
—
$
0.17
NET INCOME (LOSS) PER BASIC SHARE
$
0.08
$
(0.42
)
NET INCOME (LOSS) PER DILUTED SHARE
Continuing operations
$
0.08
$
(0.59
)
Discontinued operations
$
—
$
0.17
NET INCOME (LOSS) PER DILUTED SHARE
$
0.08
$
(0.42
)
Please read the notes to consolidated financial statements.
4
Table of Contents
FORESTAR GROUP INC.
Consolidated Statements of Total Equity
(Unaudited)
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Non-controlling Interests
Total Equity
(In millions, except share data)
Balances at September 30, 2018 (41,939,403 shares)
$
41.9
$
506.3
$
125.1
$
—
$
1.2
$
674.5
Net income
—
—
3.3
—
0.6
3.9
Stock issued under employee incentive plans (20,463 shares)
0.1
(0.1
)
—
—
—
—
Stock-based compensation expense
—
0.1
—
—
—
0.1
Distributions to noncontrolling interests
—
—
—
—
(0.5
)
(0.5
)
Balances at December 31, 2018 (41,959,866 shares)
$
42.0
$
506.3
$
128.4
$
—
$
1.3
$
678.0
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Non-controlling Interests
Total Equity
(In millions, except share data)
Balances at September 30, 2017 (44,803,603 shares)
$
44.8
$
549.4
$
80.4
$
(44.5
)
$
1.2
$
631.3
Net income (loss)
—
—
(17.6
)
—
2.0
(15.6
)
Settlement of equity awards
—
(12.8
)
—
—
—
(12.8
)
Retirement of treasury shares (2,864,667 shares)
(2.9
)
(35.1
)
(6.5
)
44.5
—
—
Stock-based compensation expense
—
4.5
—
—
—
4.5
Distributions to noncontrolling interests
—
—
—
—
(1.8
)
(1.8
)
Balances at December 31, 2017 (41,938,936 shares)
$
41.9
$
506.0
$
56.3
$
—
$
1.4
$
605.6
Please read the notes to consolidated financial statements.
5
Table of Contents
FORESTAR GROUP INC.
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended December 31,
2018
2017
(In millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
Consolidated net income (loss)
$
3.9
$
(15.6
)
Adjustments:
Depreciation and amortization
1.4
1.3
Deferred income taxes
1.4
(1.8
)
Equity in earnings of unconsolidated ventures
(0.6
)
(7.0
)
Distributions of earnings of unconsolidated ventures
4.9
8.3
Share-based compensation
0.1
4.1
Asset impairments
0.4
9.3
Loss on debt extinguishment, net
—
0.6
Gain on sale of assets
(0.9
)
—
Changes in operating assets and liabilities:
Increase in real estate
(195.2
)
(41.3
)
(Increase) decrease in other assets
(1.3
)
0.7
Increase in accounts payable and other accrued liabilities
3.1
2.0
Increase in earnest money deposits on sales contracts
18.8
—
(Increase) decrease in income tax receivable
(0.1
)
17.1
Net cash used in operating activities
(164.1
)
(22.3
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Property, equipment, software and other
(0.1
)
—
Investment in unconsolidated ventures
—
(0.1
)
Return of investment in unconsolidated ventures
0.1
7.0
Net cash provided by investing activities
—
6.9
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of debt
—
(10.0
)
Additions to debt
—
1.2
Deferred financing fees
—
(0.1
)
Distributions to noncontrolling interests, net
(0.5
)
(1.8
)
Settlement of equity awards
(0.1
)
(12.8
)
Net cash used in financing activities
(0.6
)
(23.5
)
Net decrease in cash, cash equivalents and restricted cash
(164.7
)
(38.9
)
Cash, cash equivalents and restricted cash at beginning of period
335.0
401.9
Cash, cash equivalents and restricted cash at end of period
$
170.3
$
363.0
Please read the notes to consolidated financial statements.
6
Table of Contents
FORESTAR GROUP INC.
Notes to Consolidated Financial Statements
(Unaudited)
Note
1
—Basis of Presentation
The accompanying unaudited, consolidated financial statements include the accounts of Forestar Group Inc. (Forestar) and all of its 100% owned, majority-owned and controlled subsidiaries, which are collectively referred to as the "Company", "we", or "our", unless the context otherwise requires. The Company accounts for its investment in other entities in which it has significant influence over operations and financial policies using the equity method. The Company eliminates all material intercompany accounts and transactions. Noncontrolling interests in consolidated pass-through entities are recognized before income taxes.
The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments considered necessary to fairly state the results for the interim periods shown, including normal recurring accruals and other items. These financial statements, including the consolidated balance sheet as of September 30, 2018, which was derived from audited financial statements, do not include all of the information and notes required by U.S. GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-KT for the nine months ended September 30, 2018.
The Company divested substantially all of its oil and gas working interest properties in 2016, and as a result the Company has reported the results of operations as discontinued operations for the
three months
ended
December 31, 2017
. There was no activity related to these discontinued operations during the
three months
ended
December 31, 2018
.
The transactions included in net income in the consolidated statements of operations are the same as those that would be presented in comprehensive income. Thus, the Company's net income equates to comprehensive income.
On October 5, 2017, Forestar became a majority-owned subsidiary of D.R. Horton, Inc. (D.R. Horton) by virtue of a merger with a wholly-owned subsidiary of D.R. Horton (the "Merger"). Immediately following the Merger, D.R. Horton owned
75%
of the Company's outstanding common stock. In connection with the Merger, the Company entered into certain agreements with D.R. Horton including a Stockholder’s Agreement, a Master Supply Agreement, and a Shared Services Agreement. D.R. Horton is considered a related party of Forestar under U.S. GAAP.
Changes in Presentation and Reclassifications
Certain items have been reclassified in the prior year financial statements to conform to the presentation and classifications used in the current year. Receivables, prepaid expenses, land purchase contract deposits, and intangible assets have been reclassified to other assets in the prior year consolidated balance sheet. Accrued employee compensation and benefits, accrued property taxes, accrued interest, other accrued expenses and other liabilities have been reclassified to accrued expenses and other liabilities in the prior year consolidated balance sheet. Other operating expense and general and administrative expense have been combined into one line item which is titled selling, general and administrative expense in the prior year consolidated statement of operations. In addition, certain items have been reclassified from selling, general and administrative expenses to cost of sales in the prior year statement of operations to conform to classifications used in the current year. The Company has reclassified the change in earnest money deposits in the prior year statement of cash flows from change in accounts payable and other accrued liabilities to conform to the classifications used in the current year. The Company has reclassified real estate cost of sales, real estate development and acquisition expenditures and reimbursements from utility and improvement districts to change in real estate in the prior year statement of cash flows to conform to classifications used in the current year. The Company has reclassified proceeds from land and lot closings held for the Company’s benefit at title companies in the prior year consolidated balance sheet from receivables to cash and cash equivalents to conform to the classification used in the current year. These reclassifications had no effect on the Company's consolidated operating results, balance sheet or cash flows.
In connection with the adoption of Accounting Standards Update (ASU) 2016-18 in the current quarter, restricted cash is now included with cash and cash equivalents when reconciling beginning and ending amounts in the consolidated statements of cash flows. Prior period amounts have been reclassified to conform to the current year presentation, resulting in a decrease in cash used in financing activities of
$39.7 million
for the three months ended December 31, 2017.
7
Table of Contents
Adoption of New Accounting Standards
On October 1, 2018, the Company adopted Accounting Standards Codification 606, "Revenue from Contracts with Customers" (ASC 606), which is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services and satisfaction of performance obligations to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company applied the modified retrospective method to contracts that were not completed as of October 1, 2018. Results for the reporting period beginning after October 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and will continue to be reported under the previous accounting standards. Under ASC 606 the Company's performance obligations are typically satisfied at closing. However, there may be instances in which the Company has an unsatisfied remaining performance obligation at the time of closing. In these instances, the Company records contract liabilities and recognizes those revenues over time using the percentage of completion method based upon actual costs incurred. Generally, the Company's unsatisfied remaining performance obligations are expected to have an original duration of less than one year. As of October 1, 2018, the Company established contract liabilities of $
6.4 million
related to its remaining unsatisfied performance obligations at the time of adoption of ASC 606. There was no impact to the amount or timing of revenues recognized as a result of applying ASC 606 for the
three months
ended
December 31, 2018
, and there have not been significant changes to the Company’s business processes, systems, or internal controls as a result of implementing the standard.
A summary of items impacted as the result of adopting ASC 606 follows:
Three Months Ended December 31, 2018
As Reported
Impact of Adoption
As Adjusted
(In millions)
Real estate
$
693.2
$
8.9
$
684.3
Contract liabilities
10.0
10.0
—
Deferred income
10.9
(1.1
)
12.0
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows (Topic 230)
, to address eight specific cash flow issues with the objective of reducing the existing diversity in practice. The updated standard is effective for financial statements issued for annual periods beginning after December 15, 2017 and interim periods within those fiscal years. The Company adopted the guidance as of October 1, 2018 and did not have a material impact on its consolidated statements of cash flows.
In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows - Restricted Cash,” which requires amounts generally described as restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. The Company adopted the guidance as of October 1, 2018 on a retrospective basis and made the required changes to its statements of cash flows as described in the “Changes in Presentation and Reclassifications” section above.
In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation: Scope of Modification Accounting,” which clarifies which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. Under the new guidance, modification accounting is required if the fair value, vesting conditions or classification (equity or liability) of the new award are different from the original award immediately before the original award is modified. The Company adopted the guidance as of October 1, 2018 and did not have a material impact on its consolidated financial position, results of operations or cash flows.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842).
This ASU requires lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner that is similar to today's accounting. This guidance also eliminates today's real estate-specific provisions for all entities. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. This guidance is effective for the Company on October 1, 2019 and early adoption is permitted. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the effect the updated standard will have on our financial position, results of operations and cash flows.
8
Table of Contents
Note
2
—Segment Information
Historically, the Company managed its operations through its real estate segment, mineral resources segment (previously referred to as oil and gas) and other segment (previously referred to as other natural resources). At and for the
three months
ended
December 31, 2018
, the Company began managing its operations through
one
real estate segment. As such, the operating results of the Company's real estate segment are consistent with its consolidated operating results and no separate disclosure is required as of and for the
three months
ended
December 31, 2018
. The Company's real estate segment is its core business and is expected to generate all of the Company’s revenues in fiscal 2019. The real estate segment primarily acquires land, secures remaining entitlements and develops infrastructure for single-family residential communities. The Company's real estate segment generates its revenues principally from sales of residential single-family finished lots.
The Company divested substantially all of its oil and gas working interest properties in 2016 and sold all of its remaining owned mineral assets and related entities in 2017. The mineral resources segment had no operating results for the
three months
ended
December 31, 2018
or for the three months ended December 31, 2017 and is not presented as a segment in either period.
The Company has other business activities which were presented in its other segment in prior periods. The assets and results of operations of these business activities are immaterial and are included within the Company's real estate segment in the current period.
Additionally, as of and for the
three months
ended
December 31, 2018
, all of the results of operations and assets have been included in the real estate segment. In prior periods, certain costs and assets were not allocated to the Company’s segments. In the
three months
ended
December 31, 2018
, the Company began evaluating the results of operations of its real estate segment based on income from continuing operations before income taxes. As a result, all of the Company’s results of operations have been allocated to the real estate segment for the
three months
ended
December 31, 2018
. This change in the measure of segment profit (loss) has been adopted prospectively and the prior period segment results have not been adjusted to conform to the current period. In prior periods, segment earnings (loss) consist of operating income, equity in earnings (loss) of unconsolidated ventures, gain on sales of assets, interest income and net (income) loss attributable to noncontrolling interests. Items not allocated to segments in prior periods consist of general and administrative expense, share-based and long-term incentive compensation, gain on sale of timberland assets, interest expense, and other corporate interest and other income.
The accounting policies of the reporting segment is described throughout Note 1 included in the Company's annual report on Form 10-KT for the nine months ended
September 30, 2018
.
9
Table of Contents
Total assets allocated by segment at
September 30, 2018
are as follows:
September 30, 2018
Real Estate
Other
Items Not Allocated
Consolidated
(In millions)
Cash and cash equivalents
$
—
$
—
$
318.8
$
318.8
Restricted cash
—
—
16.2
16.2
Real estate
498.0
—
—
498.0
Investment in unconsolidated ventures
11.7
—
—
11.7
Income taxes receivable
—
—
4.4
4.4
Property and equipment, net
—
1.5
0.2
1.7
Deferred tax asset, net
—
—
26.9
26.9
Other assets
12.4
0.4
2.6
15.4
$
522.1
$
1.9
$
369.1
$
893.1
Segment results for the
three months
ended
December 31, 2017
are as follows:
Three Months Ended December 31, 2017
Real Estate
Other
Items Not Allocated
Consolidated
(In millions)
Revenues
$
30.9
$
—
$
—
$
30.9
Cost of sales
16.6
6.0
—
22.6
Selling, general and administrative expense
5.9
—
18.2
24.1
Equity in earnings of unconsolidated ventures
(7.0
)
—
—
(7.0
)
Interest expense
—
—
2.1
2.1
Interest and other income
(0.6
)
—
—
(0.6
)
Income (loss) from continuing operations before taxes
$
16.0
$
(6.0
)
$
(20.3
)
$
(10.3
)
Noncontrolling interest
2.0
—
—
2.0
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
$
14.0
$
(6.0
)
$
(20.3
)
$
(12.3
)
10
Table of Contents
Note
3
—Real Estate
Real estate consists of:
December 31,
2018
September 30,
2018
(In millions)
Developed and under development projects
$
644.7
$
463.1
Land held for development
48.5
34.9
$
693.2
$
498.0
In the
three months
ended
December 31, 2018
, the Company invested
$163.5 million
for the acquisition of residential real estate and
$57.3 million
for the development of real estate. At
December 31, 2018
and
September 30, 2018
, land held for development primarily consists of undeveloped land which the Company has the contractual right to sell to D.R. Horton within a year of its purchase or, if D.R. Horton elects, at an earlier date, at a sales price equal to the carrying value of the land at the time of sale plus additional consideration which ranges from
12%
to
16%
per annum. Alternatively, within a year of our purchase of the land, the Company may elect to develop the land into residential lots and enter into a lot purchase and sale agreement with D.R. Horton.
Note
4
—Revenues
On October 1, 2018, the Company adopted Accounting Standards Codification 606, "Revenue from Contracts with Customers" (ASC 606), which is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services and satisfaction of performance obligations to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company applied the modified retrospective method to contracts that were not completed as of October 1, 2018. Results for the reporting period beginning after October 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and will continue to be reported under the previous accounting standards. Under ASC 606 the Company's performance obligations are typically satisfied at closing. However, there may be instances in which the Company has an unsatisfied remaining performance obligation at the time of closing. In these instances, the Company records contract liabilities and recognizes those revenues over time using the percentage of completion method based upon actual costs incurred. Generally, the Company's unsatisfied remaining performance obligations are expected to have an original duration of less than one year. As of October 1, 2018 the Company established contract liabilities of
$6.4 million
related to its remaining unsatisfied performance obligations at the time of adoption of ASC 606. There was no impact to the amount or timing of revenues recognized as a result of applying ASC 606 for the
three months
ended
December 31, 2018
.
Revenues consist of:
Three Months Ended December 31,
2018
2017
(In millions)
Residential real estate
$
32.5
$
23.4
Land and lot banking
2.2
—
Commercial real estate
3.5
7.2
Other
0.3
0.3
$
38.5
$
30.9
In the
three months
ended
December 31, 2018
the Company recognized
$0.9 million
of revenue as a result of our progress towards completion of our remaining unsatisfied performance obligations.
11
Table of Contents
Note
5
—Investment in Unconsolidated Ventures
In the past, the Company has participated in real estate ventures for the purpose of acquiring and developing residential, multifamily and mixed-use communities in which the Company may or may not have a controlling financial interest. U.S. GAAP requires consolidation of Variable Interest Entities (VIEs) in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance and (b) the obligation to absorb the VIE losses and right to receive benefits that are significant to the VIE. The Company examines specific criteria and uses judgment when determining whether a venture is a VIE and whether the Company is the primary beneficiary. The Company performs this review initially at the time it enters into venture agreements and reassesses upon reconsideration events.
At
December 31, 2018
, the Company had ownership interests in
four
ventures that it accounted for using the equity method,
none
of which was a VIE.
Combined summarized balance sheet information for our ventures accounted for using the equity method follows:
December 31,
2018
September 30,
2018
(In millions)
Assets:
Cash and cash equivalents
$
1.7
$
10.2
Real estate
13.7
17.2
Other assets
0.1
0.1
Total assets
$
15.5
$
27.5
Liabilities and Equity:
Accounts payable and other liabilities
$
0.3
$
0.6
Equity
15.2
26.9
Total liabilities and equity
$
15.5
$
27.5
Forestar's investment in unconsolidated ventures
$
7.4
$
11.7
Combined summarized income statement information for our ventures accounted for using the equity method follows:
Three Months Ended December 31,
2018
2017
(In millions)
Revenues
$
1.8
$
8.6
Earnings
$
1.4
$
17.4
Forestar's equity in earnings of unconsolidated ventures
$
0.6
$
7.0
Note
6
—Discontinued Operations
The Company divested substantially all of its oil and gas working interest properties in 2016 and completed the sale of all oil and gas assets and related entities in
2017
. As a result of selling the entities in
2017
, the Company recognized a tax benefit of
$7.2 million
during the
three months
ended
December 31, 2017
that has been recorded as income from discontinued operations. There was no activity related to these discontinued operations during the
three months
ended
December 31, 2018
.
12
Table of Contents
Note
7
—Other Assets, Accrued Expenses and Other Liabilities
The Company's other assets at
December 31, 2018
and
September 30, 2018
were as follows:
December 31,
2018
September 30,
2018
(In millions)
Receivables, net
$
2.4
$
2.7
Prepaid expenses
3.5
3.1
Land purchase contract deposits
5.4
4.1
Intangible assets
—
0.5
Other assets
4.7
5.0
$
16.0
$
15.4
The Company's accrued expenses and other liabilities at
December 31, 2018
and
September 30, 2018
were as follows:
December 31,
2018
September 30,
2018
(In millions)
Accrued employee compensation and benefits
$
5.1
$
6.7
Accrued property taxes
0.3
1.7
Accrued interest
1.5
0.4
Contract liabilities
10.0
—
Deferred income
10.9
11.6
Other accrued expenses
22.0
27.2
Other liabilities
2.4
2.0
$
52.2
$
49.6
Contract liabilities at
December 31, 2018
represents the Company's unsatisfied remaining performance obligations in the development of
261
lots that have been sold to D.R. Horton which will be recognized over time on a percentage of completion basis.
13
Table of Contents
Note
8
—Debt, net
Debt consists of:
December 31,
2018
September 30,
2018
(In millions)
3.75% convertible senior notes due 2020, net of discount and fees
$
112.9
$
111.7
Revolving Credit Facility, maturing 2021
—
—
$
112.9
$
111.7
Senior Unsecured Revolving Credit Facility
On
August 16, 2018
, the Company entered into a
$380.0 million
senior unsecured revolving credit facility with an uncommitted
$190.0 million
accordion feature that could increase the size of the facility to
$570.0 million
, subject to certain conditions and availability of additional bank commitments. The facility also provides for the issuance of letters of credit with a sublimit equal to
50%
of the revolving credit commitment. Borrowings under the revolving credit facility are subject to a borrowing base based on the book value of the Company's real estate and unrestricted cash. The maturity date of the facility is
August 16, 2021
. The maturity date of the revolving credit facility may be extended by up to one year on up to three occasions, subject to approval of lenders holding a majority of the commitments. Letters of credit issued under the facility reduce the available borrowing capacity. At
December 31, 2018
, there were
no
borrowings outstanding and
$3.4 million
of letters of credit issued under the revolving credit facility, resulting in available borrowing capacity of
$376.6 million
.
The revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require a minimum level of tangible net worth, a minimum level of liquidity, and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At
December 31, 2018
, the Company was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
Secured Letter of Credit Agreement
The Company has a secured standby letter of credit facility ("LC Facility") which requires it to deposit cash as collateral with the issuing bank. At
December 31, 2018
, letters of credit outstanding under the LC Facility totaled
$15.3 million
, secured by
$16.1 million
in cash, which is classified as restricted cash on the Company's consolidated balance sheets.
3.75% Convertible Senior Notes due 2020
At
December 31, 2018
, the principal amount of the 3.75% Convertible Senior Notes due 2020 ("Convertible Notes") was
$118.9 million
and the unamortized debt discount was
$5.4 million
. The effective interest rate on the liability component was
8%
and the carrying amount of the equity component was
$16.8 million
. The Company intends to settle the principal amount of the Convertible Notes in cash upon conversion in 2020, with any excess conversion value to be settled in shares of its common stock. At
December 31, 2018
and
September 30, 2018
, the Company had
$0.6 million
and
$0.7 million
in unamortized deferred financing fees which were deducted from its debt.
14
Table of Contents
Note
9
—Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants. In arriving at a fair value measurement, the Company uses a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable. The three levels of inputs used to establish fair value are the following:
•
Level 1 — Quoted prices in active markets for identical assets or liabilities;
•
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
•
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The Company elected not to use the fair value option for cash and cash equivalents, restricted cash, accounts and notes receivable, other assets, debt, accounts payable and other liabilities. The carrying amounts of these financial instruments approximate their fair values due to their short-term nature. The Company determines the fair value of fixed rate financial instruments using quoted prices for similar instruments in active markets.
Information about our fixed rate financial instruments not measured at fair value follows:
December 31, 2018
September 30, 2018
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Valuation
Technique
(In millions)
Fixed rate debt
$
113.5
$
111.8
$
112.4
$
113.2
Level 2
Non-financial assets measured at fair value on a non-recurring basis principally include real estate assets which are measured for impairment.
Non-financial assets measured at fair value on a non-recurring basis are as follows:
December 31, 2018
September 30, 2018
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In millions)
Non-financial Assets and Liabilities:
Central Texas water assets
$
—
$
1.5
$
—
$
1.5
$
—
$
—
$
—
$
—
Real estate
$
—
$
—
$
—
$
—
$
—
$
0.2
$
—
$
0.2
At
December 31, 2018
the Company based the valuation of its central Texas water assets primarily on offers received from third parties. At
September 30, 2018
, the Company based the valuations of its real estate primarily on offers received from third parties.
15
Table of Contents
Note
10
—Net Income per Share
The computations of basic and diluted earnings per share are as follows:
Three Months Ended December 31,
2018
2017
(In millions, except share data)
Numerator:
Continuing operations
Net income (loss) from continuing operations
$
3.9
$
(22.8
)
Less: Net income attributable to noncontrolling interest
0.6
2.0
Net income (loss) attributable to Forestar Group Inc.
$
3.3
$
(24.8
)
Discontinued operations
Net income from discontinued operations available for diluted earnings per share
$
—
$
7.2
Denominator:
Weighted average common shares outstanding — basic
41,952,493
41,957,424
Dilutive effect of share based compensation
6,206
—
Total weighted average shares outstanding — diluted
41,958,699
41,957,424
Anti-dilutive awards excluded from diluted weighted average shares
—
30,868
The Company intends to settle the principal amount of the Convertible Notes in cash upon conversion with any excess conversion value to be settled in shares of its common stock. Therefore, only the amount in excess of the par value of the Convertible Notes will be included in the calculation of diluted net income per share using the treasury stock method. As such, the Convertible Notes have no impact on diluted net income per share until the price of the Company's common stock exceeds the conversion price of the Convertible Notes of
$51.42
. The price of the Company's common stock did not exceed the conversion price so the Convertible Notes had no impact on diluted net income per share in the
three months
ended
December 31, 2018
or
December 31, 2017
.
Note
11
—Income Taxes
The Company's effective tax rate from continuing operations was
21%
for the
three months
ended
December 31, 2018
. The Company's effective tax rate from continuing operations was
121%
for the
three months
ended
December 31, 2017
, which included nondeductible transactions costs related to the Merger, the impairment of nondeductible goodwill related to the Company's oil and gas operations, and other adjustments to the Company's valuation allowance as a result of the generation and utilization of its deferred tax assets. The Company's effective tax rate for both periods includes the effect of state income taxes, nondeductible items and benefits from noncontrolling interests.
The Tax Act, which was enacted on
December 22, 2017
, reduced the federal corporate tax rate from
35%
to
21%
for all corporations effective
January 1, 2018
. ASC 740 requires companies to reflect the effects of a tax law change in the period in which the law is enacted. Accordingly, the Company remeasured its deferred tax assets and liabilities along with the corresponding valuation allowance as of the
2017
enactment date. This remeasurement resulted in no additional tax expense or benefit except for the release of a portion of the valuation allowance for AMT credits which became refundable as a result of the tax law change. No other tax law changes as a result of the Tax Act had a significant impact on the Company’s financial statements.
At
December 31, 2018
and
September 30, 2018
, deferred tax assets, net of deferred tax liabilities, were
$28.5 million
and
$30.3 million
, offset by a valuation allowance of
$3.0 million
and
$3.4 million
for the portion of the deferred tax assets that the Company has determined is more likely than not to be unrealizable. The valuation allowance was recorded because it is more likely than not that a portion of the Company's state deferred tax assets, primarily net operating loss (NOL) carryforwards, will not be realized because the Company is no longer operating in some states or the NOL carryforward periods are too brief to realize the related deferred tax asset. The Company will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance on its deferred tax assets. Any reversal of the valuation allowance in future
16
Table of Contents
periods will impact the effective tax rate.
On
October 5, 2017
, D.R. Horton acquired
75%
of the Company's common stock resulting in an ownership change under Section 382 of the Internal Revenue Code. Section 382 limits the Company's ability to use certain tax attributes and built-in losses and deductions in a given year. Any tax attributes or built-in losses and deductions that were limited in
2017
or are limited in
2018
are expected to be fully utilized in future years with the exception of some state NOL carryforwards.
The Company's unrecognized tax benefits totaled
$1.1 million
at
December 31, 2018
, all of which would affect its effective tax rate, if recognized.
Note
12
—Commitments and Contingencies
Contractual Obligations and Off-Balance Sheet Arrangements
In support of our residential lot development business, we have a surety bond program that provides financial assurance to beneficiaries related to the execution and performance of our business. At
December 31, 2018
, the Company had
$82.9 million
of surety bonds outstanding.
Secured Letter of Credit Agreement
The Company has a secured standby letter of credit facility which requires it to deposit cash as collateral with the issuing bank. At
December 31, 2018
, letters of credit outstanding under the LC Facility totaled
$15.3 million
, secured by
$16.1 million
in cash, which is classified as restricted cash on the Company's consolidated balance sheets.
Litigation
The Company is involved in various legal proceedings that arise from time to time in the ordinary course of business and believes that adequate reserves have been established for any probable losses. The Company does not believe that the outcome of any of these proceedings will have a significant adverse effect on its financial position, long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to the Company's results or cash flows in any one accounting period.
Note
13
—Related Party Transactions
On
October 6, 2017
, the Company entered into a Shared Services Agreement with D.R. Horton whereby D.R. Horton provides the Company with certain administrative, compliance, operational and procurement services. During the
three months
ended
December 31, 2018
, the Company paid D.R. Horton
$0.5 million
for these shared services and
$0.3 million
for the cost of health insurance and other employee benefits. These expenses are included within selling, general and administrative expense in the consolidated statement of operations. There were
no
material payments made to D.R. Horton for shared services, the cost of health insurance and other employee benefits during the
three months
ended
December 31, 2017
.
Under the terms of the Master Supply Agreement with D.R. Horton, both companies are identifying land development opportunities to expand Forestar's portfolio of assets. At
December 31, 2018
, the Company owned or controlled through option purchase contracts approximately
25,600
residential lots, of which over
9,400
are under contract to sell to D.R. Horton. Additionally, D.R. Horton has the right of first offer on nearly
9,400
of these residential lots based on executed purchase and sale agreements. At
December 31, 2018
and
September 30, 2018
, the Company had earnest money deposit liabilities of
$63.1 million
and
$45.3 million
related to earnest money deposits from land and lot option purchase contracts with D.R. Horton. During the
three months
ended
December 31, 2018
, the Company sold
455
residential lots to D.R. Horton for
$29.0 million
, generating gross profit of
$4.4 million
. The Company had
no
lot sales to D.R. Horton in the
three months
ended
December 31, 2017
. At
December 31, 2018
, the Company had contract liabilities of
$10.0 million
related to its unsatisfied remaining performance obligations in the development of
261
lots that have been sold to D.R. Horton which will be recognized over time on a percentage of completion basis. At
September 30, 2018
the Company had deferred revenues of
$6.4 million
and deferred profit of $
0.8 million
related to its continuing involvement in the development of
168
lots which had been sold to D.R. Horton.
During the
three months
ended
December 31, 2018
, the Company reimbursed D.R. Horton approximately
$12.1 million
for previously paid earnest money and
$3.0 million
for pre-acquisition and other due diligence and development costs related to land purchase contracts whereby D.R. Horton assigned its rights under these land purchase contracts to Forestar. During the
three months
ended
December 31, 2017
, the Company reimbursed D.R. Horton approximately
$2.3 million
for previously paid earnest money and pre-acquisition and other due diligence and development costs.
17
Table of Contents
At
December 31, 2018
and
September 30, 2018
, land held for development was
$48.5 million
and $
34.9 million
. At
December 31, 2018
and
September 30, 2018
, land held for development primarily consists of undeveloped land which the Company has the contractual right to sell to D.R. Horton within a year of its purchase or, if D.R. Horton elects, at an earlier date, at a sales price equal to the carrying value of the land at the time of sale plus additional consideration which ranges from
12%
to
16%
per annum. Alternatively, within a year of our purchase of the land, the Company may elect to develop the land into residential lots and enter into a lot purchase and sale agreement with D.R. Horton.
At
December 31, 2018
, other assets on the Company's consolidated balance sheet included
$0.4 million
due from D.R. Horton for any accrued and unpaid shared services, land purchase contract deposits and due diligence and other development cost reimbursements. At
September 30, 2018
, accrued expenses and other liabilities on the Company's consolidated balance sheet included
$3.3 million
owed to D.R. Horton for any accrued and unpaid shared services, land purchase contract deposits and due diligence and other development cost reimbursements.
18
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our
2018
Annual Report on Form 10-KT.
Forward-Looking Statements
This Quarterly Report on Form 10-Q and other materials we have filed or may file with the Securities and Exchange Commission contain “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements are identified by their use of terms and phrases such as “believe,” “anticipate,” “could,” “estimate,” “likely,” “intend,” “may,” “plan,” “expect,” and similar expressions, including references to assumptions. These statements reflect our current views with respect to future events and are subject to risks and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements. Factors and uncertainties that might cause such differences include, but are not limited to:
•
general economic, market or business conditions where our real estate activities are concentrated;
•
the conditions of the capital markets and our ability to raise capital to fund expected growth;
•
our ability to achieve our strategic initiatives;
•
the opportunities (or lack thereof) that may be presented to us and that we may pursue;
•
our ability to hire and retain key personnel;
•
our ability to obtain future entitlement and development approvals;
•
our ability to obtain or the availability of surety bonds to secure our performance related to construction and development activities and the pricing of bonds;
•
obtaining reimbursements and other payments from special improvement districts and other agencies and timing of such payments;
•
accuracy of estimates and other assumptions related to investment in and development of real estate, the expected timing and pricing of land and lot sales and related cost of real estate sales;
•
the levels of resale housing inventory in our development projects and the regions in which they are located;
•
fluctuations in costs and expenses, including impacts from shortages in materials or labor;
•
demand for new housing, which can be affected by a number of factors including the availability of mortgage credit, job growth and fluctuations in interest rates;
•
competitive actions by other companies;
•
changes in governmental policies, laws or regulations and actions or restrictions of regulatory agencies;
•
our partners’ ability to fund their capital commitments and otherwise fulfill their operating and financial obligations;
•
our ability to comply with our debt covenants, restrictions and limitations;
•
the strength of our information technology systems and the risk of cybersecurity breaches;
•
the effect of D.R. Horton’s controlling level of ownership on us and our stockholders;
•
our ability to realize the potential benefits of the strategic relationship with D.R. Horton; and
•
the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our vendors and customers.
Other factors, including the risk factors described in Item 1A of our
2018
Annual Report on Form 10-KT, may also cause actual results to differ materially from those projected by our forward-looking statements. New factors emerge from time to time and it is not possible for us to predict all such factors, nor can we assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement.
19
Table of Contents
Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.
20
Table of Contents
Our Operations
We are a residential lot development company with operations in
35
markets in
16
states as of
December 31, 2018
. In October 2017, we became a majority-owned subsidiary of D.R. Horton. Our alignment with and support from D.R. Horton provides us an opportunity to grow our business into a national, well-capitalized residential lot developer selling lots to D.R. Horton and other homebuilders. As our controlling shareholder, D.R. Horton has significant influence in guiding our strategic direction and operations. Our strategy is focused on making investments in land acquisition and development to expand our residential lot development business into a geographically diversified national platform. We are investing in short duration, phased development projects that generate returns similar to production-oriented homebuilders. This strategy is a unique, lower-risk business model that we expect will produce more consistent returns than other public and private land developers.
Discontinued Operations
We divested substantially all of our oil and gas working interest properties in 2016 and completed the sale of all oil and gas assets and related entities in
2017
. As a result of selling the entities in
2017
, we recognized a tax benefit of $
7.2 million
during the
three months
ended
December 31, 2017
that has been recorded as income from discontinued operations. There was no activity related to these discontinued operations during the
three months
ended
December 31, 2018
.
21
Table of Contents
Business Segments
Historically, we managed our operations through our real estate segment, mineral resources segment (previously referred to as oil and gas) and other segment (previously referred to as other natural resources). At and for the
three months
ended
December 31, 2018
, we began managing our operations through one real estate segment. As such, the operating results of our real estate segment are consistent with our consolidated operating results and no separate disclosure is required as of and for the
three months
ended
December 31, 2018
. Our real estate segment is our core business and is expected to generate all of our revenues in fiscal 2019. The real estate segment primarily acquires land, secures remaining entitlements and develops infrastructure for single-family residential communities. Our real estate segment generates its revenues principally from sales of residential single-family finished lots.
We divested substantially all of our oil and gas working interest properties in 2016 and sold all of our remaining owned mineral assets and related entities in
2017
. The mineral resources segment had no operating results for the
three months
ended
December 31, 2018
or for the
three months
ended
December 31, 2017
and is not presented as a segment in either period.
We have other business activities which were presented in our other segment in prior periods. The assets and results of operations of these business activities are immaterial and are included in our real estate segment in the current period.
Additionally, as of and for the
three months
ended
December 31, 2018
, all of the results of operations and assets have been allocated to the real estate segment. In prior periods, certain costs and assets were not allocated to the segments. In the
three months
ended
December 31, 2018
, we began evaluating the results of operations of our real estate segment based on income from continuing operations before income taxes. As a result, all of our results of operations have been allocated to the real estate segment for the
three months
ended
December 31, 2018
. This change in the measure of segment profit (loss) has been adopted prospectively and the prior period segment results have not been adjusted to conform to the current period. In prior periods, segment earnings (loss) consist of operating income, equity in earnings (loss) of unconsolidated ventures, gain on sales of assets, interest income and net (income) loss attributable to noncontrolling interests. Items not allocated to segments in prior periods consist of general and administrative expense, share-based and long-term incentive compensation, gain on sale of timberland assets, interest expense, and other corporate interest and other income.
22
Table of Contents
Results of Operations
Real estate segment results for the
three months
ended
December 31, 2018
were:
Three Months Ended December 31, 2018
Real Estate
(In millions)
Revenues
$
38.5
Cost of sales
30.7
Selling, general and administrative expense
5.7
Equity in earnings of unconsolidated ventures
(0.6
)
Gain on sale of assets
(0.9
)
Interest expense
—
Interest and other income
(1.3
)
Income from continuing operations before taxes
$
4.9
Segment results for the
three months
ended
December 31, 2017
were:
Three Months Ended December 31, 2017
Real Estate
Other
Items Not Allocated
Consolidated
(In millions)
Revenues
$
30.9
$
—
$
—
$
30.9
Cost of sales
16.6
6.0
—
22.6
Selling, general and administrative expense
5.9
—
18.2
24.1
Equity in earnings of unconsolidated ventures
(7.0
)
—
—
(7.0
)
Interest expense
—
—
2.1
2.1
Interest and other income
(0.6
)
—
—
(0.6
)
Income (loss) from continuing operations before taxes
$
16.0
$
(6.0
)
$
(20.3
)
$
(10.3
)
Noncontrolling interest
2.0
—
—
2.0
Income (loss) from continuing operations before taxes attributable to Forestar Group Inc.
$
14.0
$
(6.0
)
$
(20.3
)
$
(12.3
)
23
Table of Contents
Real Estate
We are a residential lot development company with operations in
35
markets and
16
states as of
December 31, 2018
. Our real estate segment primarily acquires land, secures remaining entitlements and develops infrastructure for single-family residential communities. Our real estate segment revenues are principally derived from the sales of residential single-family lots that we have developed. Our real estate segment also makes short term investments in finished lots and undeveloped land with the intent to sell these assets within a short time period, primarily to D.R. Horton, utilizing available capital prior to its deployment into longer term lot development projects.
Revenues consist of:
Three Months Ended December 31,
2018
2017
(In millions)
Residential real estate
$
32.5
$
23.4
Land and lot banking
2.2
—
Commercial real estate
3.5
7.2
Other
0.3
0.3
$
38.5
$
30.9
Residential real estate revenues principally consist of the sale of single-family lots to local, regional and national homebuilders. Lot sales volume increased to
518
residential lots sold in the
three months
ended
December 31, 2018
, compared to
255
residential lots sold in the
three months
ended
December 31, 2017
, principally as a result of lot sales to D.R. Horton. During the
three months
ended
December 31, 2018
, we sold
455
residential lots to D.R. Horton, including
56
lots related to land and lot banking, for
$29.0 million
generating gross profit of
$4.4 million
. At
December 31, 2018
, we owned or controlled through option purchase contracts approximately
25,600
residential lots, of which over
9,400
are under contract to sell to D.R. Horton. Additionally, D.R. Horton has the right of first offer on nearly
9,400
of these residential lots based on executed purchase and sale agreements. At
December 31, 2018
, lots owned included approximately
2,400
that are fully developed.
Commercial real estate revenues principally consist of the sale of tracts to commercial developers that specialize in the construction and operation of income producing properties such as apartments, retail centers, or office buildings. In the
three months
ended
December 31, 2018
, we sold
20
commercial acres for
$3.5 million
generating gross profit of
$2.7 million
and in the
three months
ended
December 31, 2017
, we sold
31
acres for
$7.2 million
generating gross profit of
$6.5 million
.
Cost of sales in the
three months
ended
December 31, 2018
increased as compared to the prior year period primarily due to the increase in the number of lots sold.
Consolidated selling, general and administrative expense in the
three months
ended
December 31, 2017
includes
$18.1 million
in costs incurred as a result of the Merger.
Equity in earnings from unconsolidated ventures in the
three months
ended
December 31, 2017
includes a gain of
$7.8 million
from the sale of a multifamily project in Nashville from a venture in which we owned a 30% interest.
The decrease in interest expense in the
three months
ended
December 31, 2018
compared to the
three months
ended
December 31, 2017
is due to an increase in our active real estate projects which resulted in the capitalization of all interest costs in the
three months
ended
December 31, 2018
.
Interest and other income principally represents interest earned on our cash deposits.
Other
In the
three months
ended
December 31, 2017
, we recorded a non-cash impairment charge of
$5.8 million
primarily related to our central Texas water assets which is included within cost of sales.
24
Table of Contents
Income Taxes
Our effective tax rate from continuing operations was
21%
for the
three months
ended
December 31, 2018
. Our effective tax rate from continuing operations was
121%
for the
three months
ended
December 31, 2017
, which included nondeductible transactions costs related to the Merger, the impairment of nondeductible goodwill related to our oil and gas operations, and other adjustments to our valuation allowance as a result of the generation and utilization of our deferred tax assets. Our effective tax rate for both periods includes the effect of state income taxes, nondeductible items and benefits from noncontrolling interests.
The Tax Act, which was enacted on
December 22, 2017
, reduced the federal corporate tax rate from
35%
to
21%
for all corporations effective
January 1, 2018
. ASC 740 requires companies to reflect the effects of a tax law change in the period in which the law is enacted. Accordingly, we remeasured our deferred tax assets and liabilities along with the corresponding valuation allowance as of the
2017
enactment date. This remeasurement resulted in no additional tax expense or benefit except for the release of a portion of the valuation allowance for AMT credits which became refundable as a result of the tax law change. No other tax law changes as a result of the Tax Act had a significant impact on the Company’s financial statements.
At
December 31, 2018
and
September 30, 2018
, our deferred tax assets, net of deferred tax liabilities, were
$28.5 million
and
$30.3 million
, offset by a valuation allowance of
$3.0 million
and
$3.4 million
for the portion of the deferred tax assets that we have determined is more likely than not to be unrealizable. The valuation allowance was recorded because it is more likely than not that a portion of our state deferred tax assets, primarily net operating loss (NOL) carryforwards, will not be realized because we are no longer operating in some states or the NOL carryforward periods are too brief to realize the related deferred tax asset. We will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance on our deferred tax assets. Any reversal of the valuation allowance in future periods will impact our effective tax rate.
On
October 5, 2017
, D.R. Horton acquired
75%
of our common stock resulting in an ownership change under Section 382 of the Internal Revenue Code. Section 382 limits our ability to use certain tax attributes and built-in losses and deductions in a given year. Any tax attributes or built-in losses and deductions that were limited in
2017
or are limited in
2018
are expected to be fully utilized in future years with the exception of some state NOL carryforwards.
Our unrecognized tax benefits totaled
$1.1 million
at
December 31, 2018
, all of which would affect our effective tax rate, if recognized.
25
Table of Contents
Liquidity and Capital Resources
Liquidity
We believe that the Merger provides us with an opportunity to substantially grow our business by establishing a strategic relationship to supply finished residential lots to D.R. Horton. We have funded our growth since the Merger with available cash and we are also evaluating our longer-term capital structure, projected future liquidity and working capital requirements. In August 2018, we entered into a senior unsecured revolving credit facility and in September 2018 we filed a shelf registration statement with the SEC registering
$500 million
of equity securities. As market conditions permit, we plan to issue new debt or equity securities through the public capital markets or obtain additional bank financing to provide capital for growth and additional liquidity.
Senior Unsecured Revolving Credit Facility
On
August 16, 2018
, we entered into a
$380.0 million
senior unsecured revolving credit facility with an uncommitted
$190.0 million
accordion feature that could increase the size of the facility to $
570.0 million
, subject to certain conditions and availability of additional bank commitments. The facility also provides for the issuance of letters of credit with a sublimit equal to
50%
of the revolving credit commitment. Borrowings under the revolving credit facility are subject to a borrowing base based on the book value of our real estate and unrestricted cash. The maturity date of the facility is
August 16, 2021
. The maturity date of the revolving credit facility may be extended by up to one year on up to three occasions, subject to approval of lenders holding a majority of the commitments. Letters of credit issued under the facility reduce the available borrowing capacity. At
December 31, 2018
, there were no borrowings outstanding and
$3.4 million
of letters of credit issued under the revolving credit facility, resulting in available borrowing capacity of
$376.6 million
.
The revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require a minimum level of tangible net worth, a minimum level of liquidity, and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At
December 31, 2018
, we were in compliance with all of the covenants, limitations and restrictions of our revolving credit facility.
Secured Letter of Credit Agreement
We have a secured standby letter of credit facility ("LC Facility") which requires us to deposit cash as collateral with the issuing bank. At
December 31, 2018
, letters of credit outstanding under the LC Facility totaled
$15.3 million
, secured by
$16.1 million
in cash, which is classified as restricted cash on the Company's consolidated balance sheets.
3.75% Convertible Senior Notes due 2020
At
December 31, 2018
, the principal amount of the 3.75% Convertible Senior Notes due 2020 (the "Convertible Notes") was
$118.9 million
and the unamortized debt discount was
$5.4 million
. The effective interest rate on the liability component was
8%
and the carrying amount of the equity component was
$16.8 million
. We intend to settle the principal amount of the Convertible Notes in cash upon conversion in 2020, with any excess conversion value to be settled in shares of its common stock. At
December 31, 2018
and
September 30, 2018
, we had
$0.6 million
and
$0.7 million
in unamortized deferred financing fees which were deducted from our debt.
Contractual Obligations and Off-Balance Sheet Arrangements
In support of our residential lot development business, we have a surety bond program that provides financial assurance to beneficiaries related to the execution and performance of our business. At
December 31, 2018
, we had
$82.9 million
of surety bonds outstanding.
26
Table of Contents
Sources and Uses of Cash
The real estate industry is cyclical, and our cash flows fluctuate accordingly. Our principal sources of cash are proceeds from the sale of real estate, earnest money deposits on sales contracts and reimbursements from utility and improvement districts. Our principal cash requirements are for the acquisition and development of real estate, taxes, and selling, general and administrative expenses. Operating cash flows are affected by the timing of the payment of real estate development expenditures and the collection of proceeds from the eventual sale of the real estate, the timing of which can vary substantially depending on many factors including the size of the project, state and local permitting requirements and availability of utilities. Working capital varies based on a variety of factors, including the timing of sales of real estate and collection of receivables, reimbursement from utility and improvement districts and the payment of payables and expenses.
We regularly evaluate alternatives for managing our capital structure and liquidity profile in consideration of expected cash flows, growth and operating capital requirements and capital market conditions. We may, at any time, be considering or preparing for the purchase or sale of our common stock, debt securities, convertible securities or a combination thereof.
Cash Flows from Operating Activities
In the
three months
ended
December 31, 2018
, net cash
used in
operating activities was
$164.1 million
compared to
$22.3 million
in net cash
used in
operating activities in the
three months
ended
December 31, 2017
. The increase in cash used in operating activities year over year was principally due to higher real estate acquisition and development expenditures as a result of our strategy to grow our company into a national lot developer.
Cash Flows from Investing Activities
In the
three months
ended
December 31, 2018
, we had
no
net cash flows from investing activities compared to
$6.9 million
in net cash provided by investing activities in the
three months
ended
December 31, 2017
, which was principally the result of capital distributions from unconsolidated ventures.
Cash Flows from Financing Activities
In the
three months
ended
December 31, 2018
, net cash
used in
financing activities was
$0.6 million
compared to
$23.5 million
in the
three months
ended
December 31, 2017
, which was principally the result of $
10.0 million
in payments of outstanding debt and
$12.8 million
for the settlement of share-based awards related to the Merger.
27
Table of Contents
Critical Accounting Policies and Estimates
There have been no significant changes in our critical accounting policies or estimates from those disclosed in our
2018
Annual Report on Form 10-KT.
New and Pending Accounting Pronouncements
Please read
Note 1—Basis of Presentation
to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
28
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
We have no significant exposure to interest rate risk.
Foreign Currency Risk
We have no exposure to foreign currency fluctuations.
Commodity Price Risk
We have no significant exposure to commodity price fluctuations.
Item 4.
Controls and Procedures
(a) Disclosure Controls and Procedures
Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (or the Exchange Act)), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
Table of Contents
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
We are involved in various legal proceedings that arise from time to time in the ordinary course of our business. We believe we have established adequate reserves for any probable losses and that the outcome of any of the proceedings should not have a material adverse effect on our financial position or long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to results of operations or cash flow in any single accounting period.
Item 6.
Exhibits
Exhibit
Description
31.1
Certification of Chief Executive Officer pursuant to Exchange Act rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Exchange Act rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.1
The following materials from Forestar’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements.
30
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FORESTAR GROUP INC.
Date: January 29, 2019
By:
/s/ Charles D. Jehl
Charles D. Jehl
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
31