Companies:
10,793
total market cap:
$139.368 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Franklin BSP Realty Trust
FBRT
#6637
Rank
$0.70 B
Marketcap
๐บ๐ธ
United States
Country
$8.67
Share price
0.35%
Change (1 day)
-18.52%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Franklin BSP Realty Trust
Quarterly Reports (10-Q)
Submitted on 2021-08-12
Franklin BSP Realty Trust - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001562528
12/31
2021
Q2
FALSE
http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member
1.05
1.05
1.35
1.35
1.65
1.65
2.55
2.55
3.45
3.45
1.05
1.05
1.30
1.3
1.60
1.6
2.10
2.1
2.75
2.75
3.05
3.05
1.15
1.15
1.48
1.48
1.40
1.4
2.00
2
2.40
2.4
2.85
2.85
1.10
1.30
1.60
2.05
3.00
3.50
4.5
0.125
0.10
0001562528
2021-01-01
2021-06-30
0001562528
dei:FormerAddressMember
2021-01-01
2021-06-30
xbrli:shares
0001562528
2021-07-31
iso4217:USD
0001562528
2021-06-30
0001562528
2020-12-31
0001562528
us-gaap:CommercialMortgageBackedSecuritiesMember
2021-06-30
0001562528
us-gaap:CommercialMortgageBackedSecuritiesMember
2020-12-31
0001562528
bsprt:RealEstateSecuritiesMember
2021-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2020-12-31
iso4217:USD
xbrli:shares
0001562528
bsprt:SeriesAConvertiblePreferredStockMember
2020-12-31
0001562528
bsprt:SeriesAConvertiblePreferredStockMember
2021-06-30
0001562528
bsprt:SeriesCConvertiblePreferredStockMember
2021-06-30
0001562528
bsprt:SeriesCConvertiblePreferredStockMember
2020-12-31
0001562528
bsprt:SeriesDConvertiblePreferredStockMember
2021-06-30
0001562528
bsprt:SeriesDConvertiblePreferredStockMember
2020-12-31
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2021-06-30
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2020-12-31
0001562528
2021-04-01
2021-06-30
0001562528
2020-04-01
2020-06-30
0001562528
2020-01-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
2021-04-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
2020-04-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
2021-01-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
2020-01-01
2020-06-30
0001562528
us-gaap:CommonStockMember
2020-12-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001562528
us-gaap:RetainedEarningsMember
2020-12-31
0001562528
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001562528
2021-01-01
2021-03-31
0001562528
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001562528
us-gaap:CommonStockMember
2021-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001562528
us-gaap:RetainedEarningsMember
2021-03-31
0001562528
2021-03-31
0001562528
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001562528
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001562528
us-gaap:CommonStockMember
2021-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001562528
us-gaap:RetainedEarningsMember
2021-06-30
0001562528
us-gaap:CommonStockMember
2019-12-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001562528
us-gaap:RetainedEarningsMember
2019-12-31
0001562528
2019-12-31
0001562528
2020-01-01
2020-03-31
0001562528
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001562528
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001562528
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:RetainedEarningsMember
2019-12-31
0001562528
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0001562528
us-gaap:CommonStockMember
2020-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001562528
us-gaap:RetainedEarningsMember
2020-03-31
0001562528
2020-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001562528
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0001562528
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-06-30
0001562528
us-gaap:CommonStockMember
2020-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001562528
us-gaap:RetainedEarningsMember
2020-06-30
0001562528
2020-06-30
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
2021-01-01
2021-06-30
0001562528
us-gaap:FurnitureAndFixturesMember
2021-01-01
2021-06-30
xbrli:pure
bsprt:segment
0001562528
bsprt:SeriesAConvertiblePreferredStockMember
2021-01-01
2021-06-30
0001562528
bsprt:ConvertiblePreferredStockPurchaseAgreementsMember
bsprt:SeriesAConvertiblePreferredStockMember
2021-06-30
0001562528
srt:MaximumMember
bsprt:SeriesCConvertiblePreferredStockMember
2021-01-01
2021-06-30
0001562528
srt:MinimumMember
bsprt:SeriesCConvertiblePreferredStockMember
2021-01-01
2021-06-30
0001562528
srt:MaximumMember
bsprt:SeriesDConvertiblePreferredStockMember
2021-01-01
2021-06-30
0001562528
srt:MinimumMember
bsprt:SeriesDConvertiblePreferredStockMember
2021-01-01
2021-06-30
0001562528
us-gaap:SeniorLoansMember
2021-06-30
0001562528
us-gaap:SeniorLoansMember
2020-12-31
0001562528
bsprt:MezzanineLoansMember
2021-06-30
0001562528
bsprt:MezzanineLoansMember
2020-12-31
bsprt:loan
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-01-01
2020-12-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
bsprt:MixedUseMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
srt:HotelMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
srt:HotelMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:MixedUseMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:HotelMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
srt:HotelMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
bsprt:MixedUseMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
srt:HotelMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
srt:HotelMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:MixedUseMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:HotelMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:SelfStorageMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
srt:HotelMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:UnfundedLoanCommitmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:MultifamilyMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:MultifamilyMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:MultifamilyMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:MultifamilyMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:OfficeBuildingMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:OfficeBuildingMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
us-gaap:CustomerConcentrationRiskMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:IndustrialPropertyMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:IndustrialPropertyMember
2020-01-01
2020-12-31
0001562528
bsprt:MixedUseMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
2021-01-01
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-12-31
0001562528
bsprt:MixedUseMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-12-31
0001562528
bsprt:SelfStorageMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
2021-01-01
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-12-31
0001562528
bsprt:SelfStorageMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:RetailSiteMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
srt:RetailSiteMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
bsprt:ManufacturedHousingMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
bsprt:ManufacturedHousingMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:LandMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:LandMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:LandMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:LandMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SoutheastMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SoutheastMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SoutheastMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SoutheastMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:FarWestMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:FarWestMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:FarWestMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:FarWestMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:GreatLakesMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:GreatLakesMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:GreatLakesMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:GreatLakesMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:PlainsMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:PlainsMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:PlainsMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:PlainsMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:NewEnglandMember
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:NewEnglandMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:NewEnglandMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:NewEnglandMember
2020-01-01
2020-12-31
0001562528
bsprt:RockyMountainMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-06-30
0001562528
bsprt:RockyMountainMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-01-01
2021-06-30
0001562528
bsprt:RockyMountainMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-12-31
0001562528
bsprt:RockyMountainMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-01-01
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:OfficeBuildingMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:OfficeBuildingMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:OfficeBuildingMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:OfficeBuildingMember
2020-01-01
2020-12-31
0001562528
bsprt:MixedUseMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2021-01-01
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2020-12-31
0001562528
bsprt:MixedUseMember
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:MultifamilyMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:MultifamilyMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:MultifamilyMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:MultifamilyMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:RetailSiteMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:RetailSiteMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:RetailSiteMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:RetailSiteMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:IndustrialPropertyMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:IndustrialPropertyMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:IndustrialPropertyMember
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:IndustrialPropertyMember
2020-01-01
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2021-01-01
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SoutheastMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SoutheastMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SoutheastMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SoutheastMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:FarWestMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:FarWestMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:FarWestMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:FarWestMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:NewEnglandMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:NewEnglandMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:NewEnglandMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:NewEnglandMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:PlainsMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:PlainsMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:PlainsMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:PlainsMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SouthwestMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SouthwestMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SouthwestMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:SouthwestMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:GreatLakesMember
2021-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:CustomerConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:GreatLakesMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:GreatLakesMember
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
bsprt:GreatLakesMember
2020-01-01
2020-12-31
0001562528
us-gaap:GeographicConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2020-01-01
2020-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:HotelMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:MixedUseMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:MixedUseMember
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:MixedUseMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:HotelMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:HotelMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
srt:HotelMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:SelfStorageMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:SelfStorageMember
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:SelfStorageMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001562528
us-gaap:FinancialAssetNotPastDueMember
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:MixedUseMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
srt:HotelMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAsset90to119DaysPastDueMember
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:MultifamilyMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
srt:IndustrialPropertyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:MixedUseMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
srt:HotelMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:SelfStorageMember
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:ManufacturedHousingMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
bsprt:FinancingReceivableHeldtoMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-12-31
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
bsprt:rating
0001562528
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating2Member
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating2Member
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating2Member
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating2Member
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating3Member
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating3Member
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating3Member
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating3Member
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating4Member
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating4Member
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating4Member
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating4Member
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating5Member
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating5Member
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating5Member
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating5Member
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2019-12-31
0001562528
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2019-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-01-01
2021-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2020-01-01
2020-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-06-30
0001562528
us-gaap:RealEstateAcquiredInSatisfactionOfDebtMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-01-01
2021-06-30
0001562528
us-gaap:RealEstateAcquiredInSatisfactionOfDebtMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-06-30
0001562528
us-gaap:RealEstateAcquiredInSatisfactionOfDebtMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:LandBuildingsAndImprovementsMember
2021-06-30
0001562528
us-gaap:RealEstateAcquiredInSatisfactionOfDebtMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:FurnitureAndFixturesMember
2021-06-30
0001562528
us-gaap:RealEstateAcquiredInSatisfactionOfDebtMember
2021-01-01
2021-01-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesOneMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesTwoMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesThreeMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesFourMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesFiveMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesSixMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesSevenMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesEightMember
2020-12-31
0001562528
bsprt:CommercialMortgageBackedSecuritiesNineMember
2020-12-31
0001562528
us-gaap:CollateralizedLoanObligationsMember
2020-01-01
2020-12-31
0001562528
bsprt:SASBInvestmentsMember
2020-01-01
2020-12-31
0001562528
us-gaap:CollateralizedLoanObligationsMember
2020-12-31
0001562528
bsprt:SASBInvestmentsMember
2020-12-31
bsprt:investment
bsprt:security
0001562528
srt:OfficeBuildingMember
us-gaap:LandMember
bsprt:JeffersonvilleIndianaMember
2021-06-30
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
srt:OfficeBuildingMember
bsprt:JeffersonvilleIndianaMember
2021-06-30
0001562528
srt:OfficeBuildingMember
bsprt:JeffersonvilleIndianaMember
bsprt:FurnitureFixturesandEquipmentMember
2021-06-30
0001562528
srt:OfficeBuildingMember
bsprt:JeffersonvilleIndianaMember
2021-06-30
0001562528
us-gaap:LandMember
2021-06-30
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
2021-06-30
0001562528
bsprt:FurnitureFixturesandEquipmentMember
2021-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:LandMember
bsprt:JeffersonvilleIndianaMember
2020-12-31
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
srt:OfficeBuildingMember
bsprt:JeffersonvilleIndianaMember
2020-12-31
0001562528
srt:OfficeBuildingMember
bsprt:JeffersonvilleIndianaMember
bsprt:FurnitureFixturesandEquipmentMember
2020-12-31
0001562528
srt:OfficeBuildingMember
bsprt:JeffersonvilleIndianaMember
2020-12-31
0001562528
us-gaap:LandMember
2020-12-31
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
2020-12-31
0001562528
bsprt:FurnitureFixturesandEquipmentMember
2020-12-31
bsprt:property
0001562528
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2021-06-30
0001562528
2019-10-15
bsprt:extension
0001562528
srt:MinimumMember
2021-01-01
2021-06-30
0001562528
srt:MaximumMember
2021-01-01
2021-06-30
0001562528
bsprt:JPMRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:JPMRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
bsprt:CSRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:CSRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
bsprt:WFRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:WFRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
bsprt:BarclaysFacilityMember
us-gaap:SecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:BarclaysFacilityMember
us-gaap:SecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
bsprt:BarclaysRepoFacilityMember
us-gaap:SecuredDebtMember
2021-06-30
0001562528
bsprt:BarclaysRepoFacilityMember
us-gaap:SecuredDebtMember
2021-01-01
2021-06-30
0001562528
bsprt:JPMRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:JPMRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:USBRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:USBRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:CSRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:CSRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:WFRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:WFRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:BarclaysFacilityMember
us-gaap:SecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:BarclaysFacilityMember
us-gaap:SecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:BarclaysRepoFacilityMember
us-gaap:SecuredDebtMember
2020-12-31
0001562528
bsprt:BarclaysRepoFacilityMember
us-gaap:SecuredDebtMember
2020-01-01
2020-12-31
0001562528
bsprt:CSRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001562528
bsprt:SterlingNationalBankMember
2020-03-23
2020-03-23
0001562528
bsprt:SterlingNationalBankMember
2021-04-01
2021-06-30
0001562528
bsprt:SterlingNationalBankMember
2021-01-01
2021-06-30
0001562528
bsprt:October2019MortgageNotePayableMember
us-gaap:MortgagesMember
2019-10-15
0001562528
bsprt:October2019MortgageNotePayableMember
us-gaap:MortgagesMember
2021-06-30
0001562528
bsprt:October2019MortgageNotePayableMember
us-gaap:MortgagesMember
2021-04-01
2021-06-30
0001562528
bsprt:October2019MortgageNotePayableMember
us-gaap:MortgagesMember
2021-01-01
2021-06-30
0001562528
bsprt:SecurityBenefitLifeInsuranceCompanyMember
us-gaap:UnsecuredDebtMember
2020-08-31
0001562528
bsprt:SecurityBenefitLifeInsuranceCompanyMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-08-01
2020-08-31
0001562528
bsprt:SecurityBenefitLifeInsuranceCompanyMember
us-gaap:UnsecuredDebtMember
2021-04-01
2021-06-30
0001562528
bsprt:SecurityBenefitLifeInsuranceCompanyMember
us-gaap:UnsecuredDebtMember
2021-01-01
2021-06-30
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
exch:GSIL
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:BarclaysCapitalIncMember
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
bsprt:BarclaysCapitalIncMember
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:CitigroupGlobalMarketsIncMember
2021-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
2021-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
2021-01-01
2021-06-30
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:WellsFargoSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
exch:GSIL
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
exch:GSIL
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:BarclaysCapitalIncMember
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
bsprt:BarclaysCapitalIncMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:CreditSuisseAGMember
2020-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:CitigroupGlobalMarketsIncMember
2020-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:CitigroupGlobalMarketsIncMember
2020-01-01
2020-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
2020-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassCNotesMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassCNotesMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
bsprt:mortgage_asset
0001562528
bsprt:CollateralizedLoanObligationsIssuedin2018FL3Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:CollateralizedLoanObligationsIssuedin2018FL3Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:CollateralizedLoanObligationsIssuedin2018FL4Member
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:CollateralizedLoanObligationsIssuedin2018FL4Member
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:CollateralizedLoanObligationsIssuedin2019FL5Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:CollateralizedLoanObligationsIssuedin2019FL5Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:BSPRT2021FL6Member
us-gaap:SecuredDebtMember
2021-03-25
0001562528
bsprt:BSPRT2021FL6Member
us-gaap:SecuredDebtMember
bsprt:ThirdPartyInvestorsMember
2021-03-25
0001562528
srt:SubsidiariesMember
bsprt:BSPRT2021FL6Member
us-gaap:SecuredDebtMember
2021-03-25
0001562528
us-gaap:PreferredStockMember
2021-03-25
2021-03-25
0001562528
us-gaap:PreferredStockMember
2021-03-25
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedIn2021FL6Member
2021-06-30
0001562528
bsprt:BSPRT2021FL6BSPRT2018FL3BSPRT2018FL4AndBSPRT2019FL5Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:BSPRT2021FL6BSPRT2018FL3BSPRT2018FL4AndBSPRT2019FL5Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassANotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassASNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassBNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassCNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2018FL3IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassASNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassBNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassCNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassENotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassASNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassBNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassCNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassDNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassENotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2021FL6IssuerMember
2021-06-30
0001562528
bsprt:ClassASNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassBNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassCNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassDNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassENotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2021-06-30
0001562528
bsprt:ClassANotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassASNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassBNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassCNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2018FL3IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassASNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassBNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassCNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassASNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassBNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassCNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassDNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
bsprt:ClassENotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2020-12-31
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2021-01-01
2021-06-30
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassANotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassANotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassASNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassASNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassBNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassBNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassCNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassCNotes2018FL3IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2018FL3IssuerMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2018FL3IssuerMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassANotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassANotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassASNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassASNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassBNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassBNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassCNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassCNotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassDNotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassDNotes2018FL4IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassENotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassENotes2018FL4IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassANotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassANotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassASNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassASNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassBNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassBNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassCNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:ClassCNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassDNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassDNotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
bsprt:ClassENotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassENotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2020-01-01
2020-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2021FL6IssuerMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassASNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassBNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassCNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassDNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:ClassENotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:A1MLIBORMember
bsprt:U.S.BankNationalAssociationMember
2021-01-01
2021-06-30
0001562528
bsprt:SecurityBenefitLifeInsuranceCompanyMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-03-26
2020-03-26
0001562528
us-gaap:SeriesAPreferredStockMember
2021-06-30
0001562528
us-gaap:SeriesAPreferredStockMember
2020-12-31
0001562528
us-gaap:SeriesCPreferredStockMember
2020-12-31
0001562528
us-gaap:SeriesCPreferredStockMember
2021-06-30
0001562528
us-gaap:SeriesDPreferredStockMember
2021-06-30
0001562528
us-gaap:SeriesDPreferredStockMember
2021-03-15
2021-03-15
0001562528
us-gaap:SeriesDPreferredStockMember
2021-03-18
2021-03-18
0001562528
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-06-30
0001562528
us-gaap:SeriesAPreferredStockMember
2019-12-31
0001562528
us-gaap:SeriesAPreferredStockMember
2020-01-01
2020-06-30
0001562528
us-gaap:SeriesAPreferredStockMember
2020-06-30
0001562528
us-gaap:SeriesCPreferredStockMember
2021-01-01
2021-06-30
0001562528
us-gaap:SeriesCPreferredStockMember
2019-12-31
0001562528
us-gaap:SeriesCPreferredStockMember
2020-01-01
2020-06-30
0001562528
us-gaap:SeriesCPreferredStockMember
2020-06-30
0001562528
us-gaap:SeriesDPreferredStockMember
2020-12-31
0001562528
us-gaap:SeriesDPreferredStockMember
2020-06-30
0001562528
us-gaap:SeriesDPreferredStockMember
2021-01-01
2021-06-30
0001562528
2016-02-28
2016-02-28
bsprt:repurchaseRequest
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2020-12-31
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-01-01
2021-01-31
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-02-01
2021-02-28
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-03-01
2021-03-31
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2020-04-01
2020-04-30
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-04-01
2021-04-30
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2020-05-01
2020-05-31
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-05-01
2021-05-31
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2020-06-01
2020-06-30
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-06-01
2021-06-30
0001562528
bsprt:ShareRepurchaseProgramSRPMember
us-gaap:CommonStockMember
2021-06-30
0001562528
2020-07-01
2020-12-31
0001562528
us-gaap:LoanOriginationCommitmentsMember
2021-06-30
0001562528
us-gaap:LoanOriginationCommitmentsMember
2020-12-31
0001562528
bsprt:BenefitStreetPartnersLLCMember
srt:AffiliatedEntityMember
2021-06-30
0001562528
bsprt:BenefitStreetPartnersLLCMember
srt:AffiliatedEntityMember
bsprt:FeetoAcquireandOriginateRealEstateDebtMember
2021-01-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionAndRelatedExpensesMember
2021-04-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionAndRelatedExpensesMember
2020-04-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionAndRelatedExpensesMember
2021-01-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionAndRelatedExpensesMember
2020-01-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionAndRelatedExpensesMember
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionAndRelatedExpensesMember
2020-12-31
0001562528
bsprt:AdministrativeServicesandExpensesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2021-04-01
2021-06-30
0001562528
bsprt:AdministrativeServicesandExpensesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2020-04-01
2020-06-30
0001562528
bsprt:AdministrativeServicesandExpensesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2021-01-01
2021-06-30
0001562528
bsprt:AdministrativeServicesandExpensesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2020-01-01
2020-06-30
0001562528
bsprt:AdministrativeServicesandExpensesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2021-06-30
0001562528
bsprt:AdministrativeServicesandExpensesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2020-12-31
0001562528
bsprt:AssetManagementandSubordinatedPerformanceFeesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2021-04-01
2021-06-30
0001562528
bsprt:AssetManagementandSubordinatedPerformanceFeesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2020-04-01
2020-06-30
0001562528
bsprt:AssetManagementandSubordinatedPerformanceFeesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2021-01-01
2021-06-30
0001562528
bsprt:AssetManagementandSubordinatedPerformanceFeesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2020-01-01
2020-06-30
0001562528
bsprt:AssetManagementandSubordinatedPerformanceFeesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2021-06-30
0001562528
bsprt:AssetManagementandSubordinatedPerformanceFeesMember
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
2020-12-31
0001562528
srt:AffiliatedEntityMember
bsprt:OtherRelatedPartyExpensesMember
bsprt:NonrecurringFeesMember
2021-04-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:OtherRelatedPartyExpensesMember
bsprt:NonrecurringFeesMember
2020-04-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:OtherRelatedPartyExpensesMember
bsprt:NonrecurringFeesMember
2021-01-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:OtherRelatedPartyExpensesMember
bsprt:NonrecurringFeesMember
2020-01-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:OtherRelatedPartyExpensesMember
bsprt:NonrecurringFeesMember
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:OtherRelatedPartyExpensesMember
bsprt:NonrecurringFeesMember
2020-12-31
0001562528
srt:AffiliatedEntityMember
2021-04-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
2020-04-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
2021-01-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
2020-01-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
2021-06-30
0001562528
srt:AffiliatedEntityMember
2020-12-31
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2021-04-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2021-01-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
bsprt:NonrecurringFeesMember
2021-04-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
bsprt:NonrecurringFeesMember
2021-01-01
2021-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2020-04-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:NonrecurringFeesMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2020-01-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
bsprt:NonrecurringFeesMember
2020-04-01
2020-06-30
0001562528
srt:AffiliatedEntityMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
bsprt:NonrecurringFeesMember
2020-01-01
2020-06-30
0001562528
us-gaap:SeriesDPreferredStockMember
2021-03-01
2021-03-31
0001562528
bsprt:BenefitStreetPartnersLLCMember
srt:AffiliatedEntityMember
2016-09-29
0001562528
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:OtherCreditDerivativesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:OtherCreditDerivativesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:OtherCreditDerivativesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:OtherCreditDerivativesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:TreasuryNoteFuturesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
bsprt:TreasuryNoteFuturesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
bsprt:TreasuryNoteFuturesMember
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:TreasuryNoteFuturesMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:OtherCreditDerivativesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:OtherCreditDerivativesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:OtherCreditDerivativesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:OtherCreditDerivativesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:TreasuryNoteFuturesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
bsprt:TreasuryNoteFuturesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
bsprt:TreasuryNoteFuturesMember
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:TreasuryNoteFuturesMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
srt:WeightedAverageMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
srt:MaximumMember
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:RealEstateSecuritiesMember
srt:WeightedAverageMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:RealEstateSecuritiesMember
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:RealEstateSecuritiesMember
srt:MaximumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
srt:WeightedAverageMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
srt:MaximumMember
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:RealEstateSecuritiesMember
srt:WeightedAverageMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:RealEstateSecuritiesMember
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:RealEstateSecuritiesMember
srt:MaximumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
2019-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2019-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueMeasurementsRecurringMember
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2020-01-01
2020-12-31
0001562528
us-gaap:MortgageReceivablesMember
2020-01-01
2020-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-06-30
0001562528
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001562528
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0001562528
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
2021-06-30
0001562528
us-gaap:InterestRateSwapMember
2021-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2021-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2020-12-31
0001562528
us-gaap:InterestRateSwapMember
2020-12-31
0001562528
bsprt:TreasuryNoteFuturesMember
2020-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
2021-04-01
2021-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2021-01-01
2021-06-30
0001562528
us-gaap:InterestRateSwapMember
2021-04-01
2021-06-30
0001562528
us-gaap:InterestRateSwapMember
2021-01-01
2021-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2021-04-01
2021-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2021-01-01
2021-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2020-04-01
2020-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2020-01-01
2020-06-30
0001562528
us-gaap:InterestRateSwapMember
2020-04-01
2020-06-30
0001562528
us-gaap:InterestRateSwapMember
2020-01-01
2020-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2020-04-01
2020-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2020-01-01
2020-06-30
0001562528
us-gaap:StockOptionMember
2020-04-01
2020-06-30
0001562528
us-gaap:StockOptionMember
2020-01-01
2020-06-30
0001562528
bsprt:CommercialMortgageLoansMember
2021-06-30
0001562528
bsprt:CommercialMortgageLoansMember
2020-12-31
0001562528
bsprt:RealEstateDebtMember
2021-04-01
2021-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2021-04-01
2021-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2021-04-01
2021-06-30
0001562528
bsprt:RealEstateOwnedMember
2021-04-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateDebtMember
2021-04-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateSecuritiesMember
2021-04-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:TaxableREITSubsidiariesMember
2021-04-01
2021-06-30
0001562528
bsprt:RealEstateOwnedMember
us-gaap:RealEstateOtherMember
2021-04-01
2021-06-30
0001562528
bsprt:RealEstateDebtMember
2021-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2021-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2021-06-30
0001562528
bsprt:RealEstateOwnedMember
2021-06-30
0001562528
bsprt:RealEstateDebtMember
2020-04-01
2020-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2020-04-01
2020-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2020-04-01
2020-06-30
0001562528
bsprt:RealEstateOwnedMember
2020-04-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateDebtMember
2020-04-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateSecuritiesMember
2020-04-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:TaxableREITSubsidiariesMember
2020-04-01
2020-06-30
0001562528
bsprt:RealEstateOwnedMember
us-gaap:RealEstateOtherMember
2020-04-01
2020-06-30
0001562528
bsprt:RealEstateDebtMember
2020-12-31
0001562528
bsprt:RealEstateSecuritiesMember
2020-12-31
0001562528
bsprt:TaxableREITSubsidiariesMember
2020-12-31
0001562528
bsprt:RealEstateOwnedMember
2020-12-31
0001562528
bsprt:RealEstateDebtMember
2021-01-01
2021-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2021-01-01
2021-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2021-01-01
2021-06-30
0001562528
bsprt:RealEstateOwnedMember
2021-01-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateDebtMember
2021-01-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateSecuritiesMember
2021-01-01
2021-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:TaxableREITSubsidiariesMember
2021-01-01
2021-06-30
0001562528
bsprt:RealEstateOwnedMember
us-gaap:RealEstateOtherMember
2021-01-01
2021-06-30
0001562528
bsprt:RealEstateDebtMember
2020-01-01
2020-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2020-01-01
2020-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2020-01-01
2020-06-30
0001562528
bsprt:RealEstateOwnedMember
2020-01-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateDebtMember
2020-01-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:RealEstateSecuritiesMember
2020-01-01
2020-06-30
0001562528
us-gaap:RealEstateOtherMember
bsprt:TaxableREITSubsidiariesMember
2020-01-01
2020-06-30
0001562528
bsprt:RealEstateOwnedMember
us-gaap:RealEstateOtherMember
2020-01-01
2020-06-30
0001562528
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
bsprt:CapsteadMortgageCorporationMember
2021-07-25
0001562528
us-gaap:SubsequentEventMember
bsprt:CapsteadMortgageCorporationMember
bsprt:ConvertiblePreferredStockSeriesEMember
2021-07-25
2021-07-25
0001562528
us-gaap:SubsequentEventMember
bsprt:CapsteadMortgageCorporationMember
bsprt:ConvertiblePreferredStockSeriesEMember
2021-07-25
0001562528
us-gaap:SubsequentEventMember
bsprt:BSPRTSeriesEPreferredStockMember
bsprt:CapsteadMortgageCorporationMember
2021-07-25
0001562528
us-gaap:SubsequentEventMember
bsprt:BSPRTSeriesEPreferredStockMember
bsprt:CapsteadMortgageCorporationMember
2021-07-25
2021-07-25
0001562528
us-gaap:CommonClassBMember
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
bsprt:CapsteadMortgageCorporationMember
2021-07-25
2021-07-25
0001562528
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
2021-07-25
0001562528
us-gaap:CommonClassBMember
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
2021-07-25
0001562528
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
bsprt:CapsteadMortgageCorporationMember
2021-07-25
2021-07-25
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number:
000-55188
BENEFIT STREET PARTNERS REALTY TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland
46-1406086
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1345 Avenue of the Americas
,
Suite 32A
New York
,
New York
10105
(Address of Principal Executive Office)
(Zip Code)
(
212
)
588-6770
(Registrant’s Telephone Number, Including Area Code)
9 West 57th Street
,
Suite #4920
New York
,
New York
,
10019
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
x
Smaller reporting company
☐
Emerging growth filer
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares of the registrant's common stock, $0.01 par value, outstanding as of July 31, 2021 was
44,148,122
.
BENEFIT STREET PARTNERS REALTY TRUST, INC.
TABLE OF CONTENTS
PART I
Page
Item 1. Consolidated Financial Statements and Notes (unaudited)
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
49
Item 3. Quantitative and Qualitative Disclosures about Market Risk
75
Item 4. Controls and Procedures
76
PART II
Item 1. Legal Proceedings
77
Item 1A. Risk Factors
77
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
78
Item 3. Defaults Upon Senior Securities
78
Item 4. Mine Safety Disclosures
78
Item 5. Other Information
78
Item 6. Exhibits
79
Signatures
80
i
Table of Contents
PART I
Item 1. Consolidated Financial Statements and Notes (unaudited)
1
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
June 30, 2021
December 31, 2020
ASSETS
(Unaudited)
Cash and cash equivalents
$
63,277
$
82,071
Restricted cash
14,323
10,070
Commercial mortgage loans, held for investment, net of allowance of $
17,192
and $
20,886
as of June 30, 2021 and December 31, 2020, respectively
3,109,111
2,693,848
Commercial mortgage loans, held for sale, measured at fair value
77,031
67,649
Real estate securities, available for sale, measured at fair value, amortized cost of $
0
and $
179,392
as of June 30, 2021 and December 31, 2020, respectively
—
171,136
Derivative instruments, measured at fair value
5
25
Other real estate investments, measured at fair value
2,547
2,522
Receivable for loan repayment
(1)
128,333
98,551
Accrued interest receivable
17,411
15,295
Prepaid expenses and other assets
4,400
8,538
Intangible lease asset, net of amortization
13,134
13,546
Real estate owned, net of depreciation
—
26,510
Real estate owned, held for sale
26,111
—
Total assets
$
3,455,683
$
3,189,761
LIABILITIES AND STOCKHOLDERS' EQUITY
Collateralized loan obligations
$
1,960,090
$
1,625,498
Repurchase agreements - commercial mortgage loans
287,462
276,340
Repurchase agreements - real estate securities
46,510
186,828
Mortgage note payable
29,167
29,167
Other financing and loan participation - commercial mortgage loans
37,105
31,379
Derivative instruments, measured at fair value
2,285
403
Interest payable
1,044
2,110
Distributions payable
16,099
15,688
Accounts payable and accrued expenses
7,739
5,125
Due to affiliates
12,691
9,525
Total liabilities
$
2,400,192
$
2,182,063
Commitment and contingencies (See Note 10)
Redeemable convertible preferred stock Series A, $
0.01
par value,
60,000
authorized and
25,567
and
40,515
issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
$
127,579
$
202,292
Redeemable convertible preferred stock Series C, $
0.01
par value,
20,000
authorized and
1,400
issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
6,966
6,962
Redeemable convertible preferred stock Series D, $
0.01
par value,
20,000
authorized and
17,950
issued and outstanding as of June 30, 2021 and
none
issued or outstanding as of December 31, 2020, respectively
89,670
—
Equity:
Preferred stock, $
0.01
par value,
50,000,000
authorized and
none
issued or outstanding as of June 30, 2021 and December 31, 2020, respectively
—
—
Common stock, $
0.01
par value,
949,999,000
shares authorized,
44,284,833
and
44,510,051
shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
444
446
Additional paid-in capital
908,689
912,725
Accumulated other comprehensive income (loss)
—
(
8,256
)
Accumulated deficit
(
77,857
)
(
106,471
)
Total stockholders' equity
$
831,276
$
798,444
Total liabilities, redeemable convertible preferred stock and stockholders' equity
$
3,455,683
$
3,189,761
__________________________________
(1)
Includes $
128.3
million and $
98.6
million of cash held by servicer related to the CLOs as of June 30, 2021 and December 31, 2020, respectively.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Income:
Interest income
$
48,985
$
43,241
$
91,222
$
91,095
Less: Interest expense
12,637
15,135
24,006
39,627
Net interest income
36,348
28,106
67,216
51,468
Revenue from real estate owned
716
828
1,432
2,457
Total Income
$
37,064
$
28,934
$
68,648
$
53,925
Expenses:
Asset management and subordinated performance fee
6,001
3,738
11,417
7,650
Acquisition expenses
169
175
322
317
Administrative services expenses
3,078
2,940
6,552
7,052
Professional fees
2,777
3,222
4,774
6,006
Real estate owned operating expenses
—
1,096
—
2,741
Depreciation and amortization
406
586
812
1,174
Other expenses
911
1,055
1,406
2,642
Total expenses
$
13,342
$
12,812
$
25,283
$
27,582
Other (income)/loss:
Provision/(benefit) for credit losses
(
1,508
)
4,042
(
3,839
)
18,639
Impairment losses on real estate owned assets
—
—
—
398
Realized (gain)/loss on extinguishment of debt
—
(
438
)
—
(
438
)
Realized (gain)/loss on sale of real estate securities
315
5,309
1,375
5,747
Realized (gain)/loss on sale of commercial mortgage loan held for sale
—
(
252
)
—
(
252
)
Realized (gain)/loss on sale of real estate owned assets, held for sale
(
1,112
)
—
(
1,112
)
—
Realized (gain)/loss on sale of commercial mortgage loan, held for sale, measured at fair value
(
6,520
)
238
(
13,150
)
(
9,166
)
Unrealized (gain)/loss on commercial mortgage loans, held for sale, measured at fair value
(
625
)
(
1,595
)
(
1,104
)
339
Unrealized (gain)/loss on other real estate investments, measured at fair value
(
20
)
(
18
)
(
26
)
43
Unrealized (gain)/loss on derivatives
3,163
99
1,054
4,935
Realized (gain)/loss on derivatives
(
281
)
1,659
(
2,259
)
8,328
Total other (income)/loss
$
(
6,588
)
$
9,044
$
(
19,061
)
$
28,573
Income/(loss) before taxes
30,310
7,078
62,426
(
2,230
)
Provision/(benefit) for income tax
300
(
736
)
2,270
(
2,644
)
Net income/(loss)
$
30,010
$
7,814
$
60,156
$
414
Net income/(loss) applicable to common stock
$
22,998
$
4,359
$
46,402
$
(
7,556
)
Basic earnings per share
$
0.52
$
0.10
$
1.05
$
(
0.17
)
Diluted earnings per share
$
0.52
$
0.10
$
1.05
$
(
0.17
)
Basic weighted average shares outstanding
44,262,934
44,376,437
44,276,480
44,319,531
Diluted weighted average shares outstanding
44,278,939
44,389,380
44,292,427
44,319,531
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Net income/(loss)
$
30,010
$
7,814
$
60,156
$
414
Unrealized gain/(loss) on available-for-sale securities, net of reclassification adjustment
214
40,319
8,256
(
27,288
)
Comprehensive income/(loss) attributable to Benefit Street Partners Realty Trust, Inc.
$
30,224
$
48,133
$
68,412
$
(
26,874
)
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Common Stock
Number of Shares
Par Value
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total Stockholders' Equity
Balance, December 31, 2020
44,510,051
$
446
$
912,725
$
(
8,256
)
$
(
106,471
)
$
798,444
Issuance of common stock
—
—
—
—
—
—
Common stock repurchases
(
521,796
)
(
5
)
(
9,142
)
—
—
(
9,147
)
Common stock issued through distribution reinvestment plan
147,404
2
2,583
—
—
2,585
Share-based compensation
—
—
55
—
—
55
Offering costs
—
—
(
21
)
—
—
(
21
)
Net income
—
—
—
—
30,146
30,146
Distributions declared
—
—
—
—
(
15,644
)
(
15,644
)
Other comprehensive income
—
—
—
8,042
—
8,042
Balance, March 31, 2021
44,135,659
$
443
$
906,200
$
(
214
)
$
(
91,969
)
$
814,460
Issuance of common stock
504
—
—
—
—
—
Common stock repurchases
(
3,784
)
—
(
66
)
—
—
(
66
)
Common stock issued through distribution reinvestment plan
141,270
1
2,523
—
—
2,524
Share-based compensation
11,184
—
53
—
—
53
Offering costs
—
—
(
21
)
—
—
(
21
)
Net income
—
—
—
—
30,010
30,010
Distributions declared
—
—
—
—
(
15,898
)
(
15,898
)
Other comprehensive income
—
—
—
214
—
214
Balance, June 30, 2021
44,284,833
$
444
$
908,689
$
—
$
(
77,857
)
$
831,276
Balance, December 31, 2019
43,916,815
$
441
$
903,310
$
(
978
)
$
(
85,968
)
$
816,805
Issuance of common stock
650,034
7
10,855
—
—
10,862
Common stock repurchases
(
361,829
)
(
4
)
(
6,711
)
—
—
(
6,715
)
Common stock issued through distribution reinvestment plan
191,326
1
3,548
—
—
3,549
Share-based compensation
—
—
39
—
—
39
Offering costs
—
—
(
136
)
—
—
(
136
)
Net income/(loss)
—
—
—
—
(
7,400
)
(
7,400
)
Distributions declared
—
—
—
—
(
20,371
)
(
20,371
)
Cumulative-effect adjustment upon adoption of ASU 2016-13 (Note 2)
—
—
—
—
(
7,761
)
(
7,761
)
Other comprehensive income/(loss)
—
—
—
(
67,607
)
—
(
67,607
)
Balance, March 31, 2020
44,396,346
$
445
$
910,905
$
(
68,585
)
$
(
121,500
)
$
721,265
Issuance of common stock
—
—
25
—
—
25
Common stock repurchases
(
11,306
)
—
(
192
)
—
—
(
192
)
Common stock issued through distribution reinvestment plan
6
—
(
57
)
—
—
(
57
)
Share-based compensation
10,770
—
57
—
—
57
Offering costs
—
—
(
32
)
—
—
(
32
)
Net income
—
—
—
—
7,814
7,814
Distributions declared
—
—
—
—
(
15,603
)
(
15,603
)
Other comprehensive income
—
—
—
40,319
—
40,319
Balance, June 30, 2020
44,395,816
$
445
$
910,706
$
(
28,266
)
$
(
129,289
)
$
753,596
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Con
tents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30,
2021
2020
Cash flows from operating activities:
Net income/(loss)
$
60,156
$
414
Adjustments to reconcile net income/(loss) to net cash (used in)/provided by operating activities:
Premium amortization and (discount accretion), net
$
(
2,853
)
$
(
3,041
)
Accretion of deferred commitment fees
(
3,930
)
(
2,664
)
Amortization of deferred financing costs
2,715
6,936
Share-based compensation
108
96
Realized (gain)/loss from sale of real estate securities
1,375
5,747
Realized (gain)/loss from sale of real estate owned, held for sale
(
1,112
)
—
Unrealized (gain)/loss from commercial mortgage loans held for sale
(
1,104
)
339
Unrealized (gain)/loss from derivative instruments
1,054
4,935
Unrealized losses from other real estate investments
(
26
)
43
Depreciation and amortization
812
1,174
Recognition of deferred rent revenue
—
(
150
)
Provision/(benefit) for credit losses
(
3,839
)
18,639
Impairment losses on real estate owned assets
—
398
Origination of commercial mortgage loans, held for sale
(
252,145
)
(
119,447
)
Proceeds from sale of commercial mortgage loans, held for sale
243,867
148,020
Changes in assets and liabilities:
Accrued interest receivable
1,814
3,664
Prepaid expenses and other assets
2,170
(
1,418
)
Accounts payable and accrued expenses
3,048
8,057
Due to affiliates
3,166
4,831
Interest payable
(
1,066
)
(
1,392
)
Net cash (used in)/provided by operating activities
$
54,210
$
75,181
Cash flows from investing activities:
Origination and purchase of commercial mortgage loans, held for investment
$
(
917,176
)
$
(
417,216
)
Principal repayments received on commercial mortgage loans, held for investment
468,689
603,589
Purchase of real estate owned and capital expenditures
—
(
1,332
)
Proceeds from sale of real estate owned, held for sale
10,810
—
Purchase of real estate securities
—
(
134,823
)
Proceeds from sale/repayment of real estate securities
178,017
79,404
Proceeds from (purchase)/sale of derivative instruments
848
(
697
)
Net cash (used in)/provided by investing activities
$
(
258,812
)
$
128,925
Cash flows from financing activities:
Proceeds from issuances of common stock
$
—
$
10,887
Proceeds from issuances of redeemable convertible preferred stock
15,000
70
Common stock repurchases
(
9,213
)
(
6,907
)
Borrowings on collateralized loan obligation
612,723
—
Repayments of collateralized loan obligation
(
274,636
)
(
110,458
)
Borrowings on repurchase agreements - commercial mortgage loans
397,392
171,994
Repayments of repurchase agreements - commercial mortgage loans
(
386,270
)
(
198,313
)
6
Table of Con
tents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Borrowings on repurchase agreements - real estate securities
175,801
585,504
Repayments of repurchase agreements - real estate securities
(
316,118
)
(
644,607
)
Proceeds from other financing and loan participation - commercial mortgage loans
5,726
18,771
Borrowings on unsecured debt
100,000
—
Repayments of unsecured debt
(
100,000
)
—
Borrowing on mortgage note payable
—
11,074
Payments of deferred financing costs
(
4,380
)
(
359
)
Distributions paid
(
25,964
)
(
23,774
)
Net cash (used in)/provided by financing activities:
$
190,061
$
(
186,118
)
Net change in cash, cash equivalents and restricted cash
(
14,541
)
17,988
Cash, cash equivalents and restricted cash, beginning of period
92,141
109,122
Cash, cash equivalents and restricted cash, end of period
$
77,600
$
127,110
Supplemental disclosures of cash flow information:
Taxes paid
$
79,309
$
—
Interest paid
22,356
34,083
Supplemental disclosures of non - cash flow information:
Distribution payable
$
16,099
$
15,570
Common stock issued through distribution reinvestment plan
5,109
3,492
Commercial mortgage loans transferred from held for sale to held for investment
—
23,390
Real estate owned received in foreclosure
—
14,000
Reconciliation of cash, cash equivalents and restricted cash at end of period:
Cash and cash equivalents
$
63,277
$
111,631
Restricted cash
14,323
15,479
Cash, cash equivalents and restricted cash, end of period
$
77,600
$
127,110
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
Table
of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 1 -
Organization and Business Operations
Benefit Street Partners Realty Trust, Inc. (the "Company") is a real estate finance company that primarily originates, acquires and manages a diversified portfolio of commercial real estate debt investments secured by properties located within and outside the United States. The Company was incorporated in Maryland on November 15, 2012 and commenced operations on May 14, 2013.
The Company made a tax election to be treated as a real estate investment trust (a "REIT") for U.S. federal income tax purposes commencing with its taxable year ended December 31, 2013. The Company believes that it has qualified as a REIT and intends to continue to meet the requirements for qualification and taxation as a REIT. In addition, the Company, through a subsidiary which is treated as a taxable REIT subsidiary (a "TRS") is indirectly subject to U.S federal, state and local income taxes. The majority of the Company's business is conducted through Benefit Street Partners Realty Operating Partnership, L.P. (the “OP”), a Delaware limited partnership. The Company is the sole general partner and directly or indirectly holds all of the units of limited partner interests in the OP.
The Company has no direct employees. Benefit Street Partners L.L.C. serves as the Company's advisor (the "Advisor") pursuant to an Amended and Restated Advisory Agreement, dated January 19, 2018 (the "Advisory Agreement"). The Advisor is a wholly owned subsidiary of Franklin Resources, Inc. which, together with its various subsidiaries, operates as Franklin Templeton. The Advisor, an investment adviser registered with the U.S. Securities and Exchange Commission (“SEC”), is a credit-focused alternative asset management firm. Established in 2008, the Advisor's credit platform manages funds for institutions and high-net-worth investors across various credit funds and complementary strategies including high yield, levered loans, private / opportunistic debt, liquid credit, structured credit and commercial real estate debt. These strategies complement each other as they all leverage the sourcing, analytical, compliance, and operational capabilities that encompass the platform. The Advisor manages the Company's affairs on a day-to-day basis. The Advisor receives compensation and fees for services related to the investment and management of the Company's assets and the operations of the Company.
The Company invests in commercial real estate debt investments, which may include first mortgage loans, subordinated mortgage loans, mezzanine loans and participations in such loans. The Company also originates conduit loans which the Company intends to sell through its TRS into commercial mortgage-backed securities ("CMBS") at a profit. The Company also invests in commercial real estate securities. Real estate securities may include CMBS, senior unsecured debt of publicly traded REITs, debt or equity securities of other publicly traded real estate companies and collateralized debt obligations ("CDOs"). The Company also owns real estate acquired by the Company through foreclosure and deed in lieu of foreclosure, and purchased for investment, typically subject to triple net leases.
Note 2 -
Summary of Significant Accounting Policies
Basis of Accounting
The Company's unaudited consolidated financial statements and related footnotes have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America ("GAAP") for interim financial statements and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X, as appropriate. Accordingly, the consolidated financial statements may not include all of the information and notes required by GAAP for annual consolidated financial statements.
These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of, and for the year ended December 31, 2020, which are included in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 11, 2021.
Use of Estimates
GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the reported periods. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially. In the opinion of management, the interim data includes all adjustments, of a normal and recurring nature, necessary for a fair statement of the results for the periods presented. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the entire year or any subsequent interim periods.
8
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
In response to the global coronavirus (COVID-19) pandemic, numerous countries, including the U.S., have declared national emergencies with respect to COVID-19 and certain jurisdictions, including those where our corporate headquarters and/or properties that secure our investments, or properties that the Company owns, are located, have at times imposed “stay-at-home” guidelines or orders or other restrictions to help prevent its spread. The effects of COVID-19 may negatively and materially impact significant estimates and assumptions used by the Company including, but not limited to estimates of expected credit losses, valuation of our equity investments and the fair value estimates of the Company's assets and liabilities. Actual results could differ from those estimates.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company, the OP and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. In determining whether the Company has a controlling financial interest in a joint venture and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the other partners or members, as well as whether the entity is a variable interest entity ("VIE") for which the Company is the primary beneficiary.
The Company has determined the OP is a VIE of which the Company is the primary beneficiary. Substantially all of the Company's assets and liabilities are held by the OP.
The Company consolidates all entities that it controls through either majority ownership or voting rights. In addition, the Company consolidates all VIEs of which the Company is considered the primary beneficiary. VIEs are entities in which equity investors (i) do not have the characteristics of a controlling financial interest and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The entity that consolidates a VIE is its primary beneficiary and is generally the entity with (i) the power to direct the activities that most significantly affect the VIE’s economic performance and (ii) the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE.
The accompanying consolidated financial statements include the accounts of collateralized loan obligations ("CLOs") issued and securitized by wholly owned subsidiaries of the Company. The Company has determined the CLOs are VIEs of which the Company's subsidiary is the primary beneficiary. The assets and liabilities of the CLOs are consolidated in the accompanying consolidated balance sheets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810,
Consolidation.
Acquisition Expenses
The Company capitalizes certain direct costs relating to loan origination activities. The cost is amortized over the life of the loan and recognized in interest income in the Company's consolidated statements of operations. Acquisition expenses paid on future funding amounts are expensed within the acquisition expenses line in the Company's consolidated statements of operations.
Cash and Cash Equivalents
Cash consists of amounts deposited with high quality financial institutions. These deposits are guaranteed by the Federal Deposit Insurance Company up to an insurance limit. Cash equivalents include short-term, liquid investments in money market funds with original maturities of 90 days or less when purchased.
Restricted Cash
Restricted cash primarily consists of cash pledged as margin on repurchase agreements and derivative transactions. The duration of this restricted cash generally matches the duration of the related repurchase agreements or derivative transaction.
Commercial Mortgage Loans
Held for Investment -
Commercial mortgage loans that are held for investment purposes and are anticipated to be held until maturity, are carried at cost, net of unamortized acquisition expenses, discounts or premiums and unfunded commitments. Commercial mortgage loans, held for investment purposes, are carried at amortized cost less allowance for credit losses. Interest income is recorded on the accrual basis and related discounts, premiums and acquisition expenses on investments are amortized over the life of the investment using the effective interest method. Amortization is reflected as an adjustment to interest income in the Company’s consolidated statements of operations. Guaranteed loan commitment fees payable by the borrower upon maturity are accreted over the life of the investment using the effective interest method. The accretion of guaranteed loan commitment fees is recognized in interest income in the Company's consolidated statements of operations.
9
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Held for Sale -
Commercial mortgage loans that are intended to be sold in the foreseeable future are reported as held for sale and are transferred at fair value and recorded at the lower of cost or fair value with changes recorded through the statements of operations. Unamortized loan origination costs for commercial mortgage loans held for sale that are carried at the lower of cost or fair value are capitalized as part of the carrying value of the loans and recognized upon the sale of such loans. Amortization of origination costs ceases upon transfer of commercial mortgage loans to held for sale.
Held for Sale, Accounted for Under the Fair Value Option -
The fair value option provides an option to elect fair value as an alternative measurement for selected financial assets, financial liabilities, and written loan commitments. The Company has elected to measure commercial mortgage loans held for sale in the Company's TRS under the fair value option. These commercial mortgage loans are included in the Commercial mortgage loans, held for sale, measured at fair value in the consolidated balance sheets. Interest income received on commercial mortgage loans, held for sale, measured at fair value is recorded on the accrual basis of accounting and is included in interest income in the consolidated statements of operations. Costs to originate these investments are expensed when incurred.
Real estate owned
Real estate owned (“REO”) assets represent real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. REO assets are carried at their estimated fair value at acquisition and are presented net of accumulated depreciation and impairment charges. The Company allocates the purchase price of acquired real estate assets based on the fair value of the acquired assets such as land, building, furniture, fixtures and equipment. Asset acquisitions in which monetary consideration is given generally include the transaction costs of the asset acquisition. Acquiring assets in groups requires not only ascertaining the cost of the asset (or net asset) group but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. The cost of a group of assets acquired in an asset acquisition shall be allocated to the individual assets acquired or liabilities assumed based on their relative fair values and shall not give rise to goodwill.
Real estate owned assets are depreciated using the straight-line method over estimated useful lives of up to
40
years for buildings and improvements and up to
15
years for furniture, fixtures and equipment. Renovations and/or replacements that improve or extend the life of the real estate owned assets are capitalized and depreciated over their estimated useful lives. Real estate owned revenue is recognized when the Company satisfies a performance obligation by transferring a promised good or service to a customer. The Company is considered to have satisfied all performance obligations at a point in time.
Real estate owned assets that are probable to be sold within one year are reported as held for sale. Real estate owned assets classified as held for sale shall be measured at the lower of its carrying amount or fair value less cost to sell. Real estate owned assets shall not be depreciated or amortized while it is classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale shall continue to be accrued. Upon the disposition of a real estate owned asset, the Company calculates realized gains and losses as net proceeds received less the carrying value of the real estate owned asset. Net proceeds received are net of direct selling costs associated with the disposition of the real estate owned asset.
Leases
Operating right of use assets "ROU" represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date based on the present value of fixed lease payments over the lease term. Leases will be classified as either a finance or operating lease, with such classification affecting the pattern and classification of expense recognition in the consolidated statements of operations. For leases greater than 12 months, the Company determines, at the inception of the contract, if the arrangement meets the classification criteria for an operating or finance lease. For leases that have extension options, which can be exercised at the Company's discretion, management uses judgment to determine if it is reasonably certain that such extension options will be elected. If the extension options are reasonably certain to occur, the Company includes the extended term's lease payments in the calculation of the respective lease liability. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The incremental borrowing rate used to discount the lease liability is determined at commencement of the lease, or upon modification of the lease, as the interest rate a lessee would have to pay to borrow on a fully collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The Company's incremental borrowing rate considers information at both the corporate and property level and analysis of current market conditions for obtaining new financings. All leases as of June 30, 2021 were operating leases.
Separately, on October 15, 2019, the Company acquired certain real estate assets which had an existing in-place lease asset. This in-place lease asset is recorded as an Intangible lease asset on the consolidated balance sheets and amortized using the straight-line method over the contractual life of the lease.
10
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Credit Losses
In June 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses, which amends the credit impairment model for financial instruments. The Company adopted ASU 2016-13 on January 1, 2020.
The allowance for credit losses required under ASU 2016-13 is deducted from the respective loans’ amortized cost basis on the Company’s consolidated balance sheets. The allowance for credit losses attributed to unfunded loan commitments is included in Accounts payable and accrued expenses on the consolidated balance sheets. The guidance also required a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption.
The following discussion highlights changes to the Company’s accounting policies as a result of this adoption.
Allowance for credit losses
The allowance for credit losses for the Company’s financial instruments carried at amortized cost and off-balance sheet credit exposures, such as loans held for investment and unfunded loan commitments represents a lifetime estimate of expected credit losses. Factors considered by the Company when determining the allowance for credit losses reserve include loan-specific characteristics such as loan-to-value (“LTV”) ratio, vintage year, loan term, property type, occupancy and geographic location, financial performance of the borrower, expected payments of principal and interest, as well as internal or external information relating to past events, current conditions and reasonable and supportable forecasts.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist for multiple financial instruments. If similar risk characteristics do not exist, the Company measures the allowance for credit losses on an individual instrument basis. The determination of whether a particular financial instrument should be included in a pool can change over time. If a financial asset’s risk characteristics change, the Company evaluates whether it is appropriate to continue to keep the financial instrument in its existing pool or evaluate it individually.
In measuring the allowance for credit losses for financial instruments including our unfunded loan commitments that share similar risk characteristics, the Company primarily applies a probability of default (“PD”)/loss given default (“LGD”) model for instruments that are collectively assessed, whereby the allowance for credit losses is calculated as the product of PD, LGD and exposure at default (“EAD”). The Company’s model principally utilizes historical loss rates derived from a commercial mortgage backed securities database with historical losses from 1998 to 2020 provided by a reputable third party, forecasting the loss parameters using a scenario-based statistical approach over a reasonable and supportable forecast period of twelve months, followed by an immediate reversion to average historical losses. For financial instruments assessed on an individual basis, including when it is probable that the Company will be unable to collect the full payment of principal and interest on the instrument, the Company applies a discounted cash flow (“DCF”) methodology.
For financial instruments where the borrower is experiencing financial difficulty based on the Company’s assessment at the reporting date and the repayment is expected to be provided substantially through the operation or sale of the collateral, the Company may elect to use as a practical expedient the fair value of the collateral at the reporting date when determining the allowance for credit losses.
In developing the allowance for credit losses for its loans held for investment, the Company performs a comprehensive analysis of its loan portfolio and assigns risk ratings to loans that incorporate management's current judgments about their credit quality based on all known and relevant internal and external factors that may affect collectability, using similar factors as those in developing the allowance for credit losses. This methodology results in loans being segmented by risk classification into risk rating categories that are associated with estimated probabilities of default and principal loss. Risk rating categories range from "1" to "5" with "1" representing the lowest risk of loss and "5" representing the highest risk of loss with the ratings updated quarterly. At the time of origination or purchase, loans held for investment are ranked as a “2” and will move accordingly going forward based on the ratings which are defined as follows:
1.
Very Low Risk-
Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable.
2.
Low Risk-
Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable.
3.
Average Risk-
Performing investments requiring closer monitoring. Trends and risk factors show some deterioration.
4.
High Risk/Delinquent/Potential for Loss-
Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative.
5.
Impaired/Defaulted/Loss Likely-
Underperforming investment with expected loss of interest and some principal.
11
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The Company also considers qualitative and environmental factors, including, but not limited to, economic and business conditions, nature and volume of the loan portfolio, lending terms, volume and severity of past due loans, concentration of credit and changes in the level of such concentrations in its determination of the allowance for credit losses.
Changes in the allowance for credit losses for the Company’s financial instruments are recorded in Provision/(benefit) for credit losses on the consolidated statements of operations with a corresponding offset to the financial instrument’s amortized cost recorded on the consolidated balance sheets, or as a component of Accounts payable and accrued expenses for unfunded loan commitments.
The Company has elected to not measure an allowance for credit losses for accrued interest receivable as it is timely, following three months time, reversed against interest income when a loan, real estate security or preferred equity investment is placed on nonaccrual status. The Company did not record reversals of accrued interest receivable during the six months ended June 30, 2021. Loans are charged off against the Provision/(benefit) for credit losses when all or a portion of the principal amount is determined to be uncollectible.
Past due and nonaccrual status
Loans are placed on nonaccrual status and considered non-performing when full payment of principal and interest is unpaid for 90 days or more or where reasonable doubt exists as to timely collection, unless the loan is both well secured and in the process of collection. Interest received on nonaccrual status loans are accounted for under the cost-recovery method, until qualifying for return to accrual. Upon restructuring the nonaccrual loan, the Company may return a loan to accrual status when repayment of principal and interest is reasonably assured.
Troubled Debt Restructuring (“TDR”)
The Company classifies an individual financial instrument as a TDR when it has a reasonable expectation that the financial instrument’s contractual terms will be modified in a manner that grants concession to the borrower who is experiencing financial difficulty. Concessions could include term extensions, payment deferrals, interest rate reductions, principal forgiveness, forbearance, or other actions designed to maximize the Company’s collection on the financial instrument. The Company determines the allowance for credit losses for financial instruments that are TDRs individually.
Real Estate Securities
On the acquisition date, all of the Company’s commercial real estate securities were classified as available for sale and carried at fair value, and subsequently any unrealized gains or losses are recognized as a component of accumulated other comprehensive income or loss. The Company may elect the fair value option for its real estate securities, and as a result, any unrealized gains or losses on such real estate securities will be recorded in the Company’s consolidated statements of operations. No such election has been made to date. Related discounts, premiums and acquisition expenses on investments are amortized over the life of the investment using the effective interest method. Amortization is reflected as an adjustment to interest income in the Company’s consolidated statements of operations. The Company uses the specific identification method in determining the cost relief for real estate securities sold. Realized gains and losses from the sale of real estate securities are included in the Company’s consolidated statements of operations.
AFS real estate securities which have experienced a decline in the fair value below their amortized cost basis (i.e., impairment) are evaluated each reporting period to determine whether the decline in fair value is due to credit-related factors. Any impairment that is not credit-related is recognized in accumulated other comprehensive income, while credit-related impairment is recognized as an allowance on the consolidated balance sheets with a corresponding adjustment on the consolidated statements of operations. If the Company intends to sell an impaired real estate security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount is recognized in the consolidated statements of operations with a corresponding adjustment to the security’s amortized cost basis.
The Company analyzes the AFS security portfolio on a periodic basis for credit losses at the individual security level using the same criteria described above for those amortized cost financial assets subject to an allowance for credit losses including but not limited to; performance of the underlying assets in the security, borrower financial resources and investment in collateral, collateral type, credit ratings, project economics and geographic location as well as national and regional economic factors.
The non-credit loss component of the unrealized loss within the Company’s AFS portfolio is recognized as an adjustment to the individual security’s asset balance with an offsetting entry to accumulated other comprehensive income in the consolidated balance sheets.
12
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Repurchase Agreements
Commercial mortgage loans and real estate securities sold under repurchase agreements have been treated as collateralized financing transactions because the Company maintains effective control over the transferred securities. Commercial mortgage loans and real estate securities financed through a repurchase agreement remain on the Company’s consolidated balance sheets as an asset and cash received from the purchaser is recorded as a liability. Interest paid in accordance with repurchase agreements is recorded in interest expense on the Company's consolidated statements of operations.
Deferred Financing Costs
The deferred financing costs related to the Company's various Master Repurchase Agreements as well as certain prepaid subscription costs are included in Prepaid expenses and other assets on the consolidated balance sheets. Deferred financing cost on the Company's collateralized loan obligations ("CLO") are netted against the Company's CLO payable in the Collateralized loan obligations on the consolidated balance sheets. Deferred financing costs are amortized over the terms of the respective financing agreement using the effective interest method and included in interest expense on the Company's consolidated statements of operations. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity.
Share Repurchase Program
The Company has a Share Repurchase Program (the "SRP") that enables stockholders to sell their shares to the Company, subject to certain conditions. Refer to Note 9 - Stock Transactions for a description of the SRP. When a stockholder requests a redemption and the redemption is approved by the board of directors, the Company will reclassify such obligation from equity to a liability based on the settlement value of the obligation. Shares repurchased under the SRP will have the status of authorized but unissued shares.
Offering and Related Costs
Since 2018, the Company has from time to time offered, and may in the future offer, shares of the Company’s common stock or one or more series of its preferred stock (“Preferred Stock”), including its Series A convertible preferred stock (“Series A Preferred Stock”), Series C convertible preferred stock (the “Series C Preferred Stock,”) and Series D convertible preferred stock (the “Series D Preferred Stock,” and together with the Series A Preferred Stock and Series C Preferred Stock, the “Preferred Stock”) in private placements exempt from the registration requirements of the Securities Act of 1933, as amended. In connection with these offerings, the Company incurs various offering costs. These offering costs include but are not limited to legal, accounting, printing, mailing and filing fees, and diligence expenses of broker-dealers. Offering costs for the common stock are recorded in the Company’s stockholders’ equity, while the offering costs for the Preferred Stock are included within Series A Preferred Stock, Series C Preferred Stock and Series D Preferred Stock, respectively, on the Company’s consolidated balance sheets.
Distribution Reinvestment Plan
Pursuant to the Company's distribution reinvestment plan ("DRIP") stockholders may elect to reinvest distributions by purchasing shares of common stock in lieu of receiving cash. No dealer manager fees or selling commissions are paid with respect to shares purchased pursuant to the DRIP. The purchase price for shares purchased through the DRIP is the lesser of (i) the Company’s most recent estimated per share net asset value ("NAV"), and (ii) the Company’s most recently disclosed GAAP book value per share. There is no market for our common stock. The board of directors may designate that certain cash or other distributions be excluded from the DRIP. The Company has the right to amend any aspect of the DRIP or terminate the DRIP with ten days’ notice to participants. Shares issued under the DRIP are recorded to equity in the consolidated balance sheets in the period distributions are declared.
Income Taxes
The Company has conducted its operations to qualify as a REIT for U.S. federal income tax purposes beginning with its taxable year ended December 31, 2013. As a REIT, if the Company meets certain organizational and operational requirements and distributes at least
90
% of its "REIT taxable income" (determined before the deduction of dividends paid and excluding net capital gains) to its stockholders in a year, it will not be subject to U.S. federal income tax to the extent of the income that it distributes. However, even if the Company qualifies for taxation as a REIT, it may be subject to certain state and local taxes on income in addition to U.S. federal income and excise taxes on its undistributed income. The Company, through its TRS, is indirectly subject to U.S. federal, state and local income taxes. The Company’s TRS is not consolidated for U.S. federal income tax purposes, but is instead taxed as a C corporation. For financial reporting purposes, the TRS is consolidated and a provision for current and deferred taxes is established for the portion of earnings recognized by the Company with respect to its interest in its TRS. Total income tax provision/(benefit) for the three months ended June 30, 2021 and June 30, 2020 was $
0.3
million and
13
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
$(
0.7
) million, respectively. Total income tax provision/(benefit) for the six months ended June 30, 2021 and June 30, 2020 was $
2.3
million and $(
2.6
) million, respectively.
The Company uses a more-likely-than-not threshold for recognition and derecognition of tax positions taken or to be taken in a tax return. The Company has assessed its tax positions for all open tax years beginning with December 31, 2017 and concluded that there were no uncertainties to be recognized. The Company’s accounting policy with respect to interest and penalties related to tax uncertainties is to classify these amounts as provision for income taxes.
The Company utilizes the TRS to reduce the impact of the prohibited transaction tax and to avoid penalty for the holding of assets not qualifying as real estate assets for purposes of the REIT asset tests. Any income associated with a TRS is fully taxable because the TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income.
Derivatives and Hedging Activities
In the normal course of business, the Company is exposed to the effect of interest rate changes and may undertake a strategy to limit these risks through the use of derivatives. The Company uses derivatives primarily to economically hedge against interest rates, CMBS spreads and macro market risk in order to minimize volatility. The Company may use a variety of derivative instruments that are considered conventional, including but not limited to: Treasury note futures and credit derivatives on various indices including CMBX and CDX.
The Company recognizes all derivatives on the consolidated balance sheets at fair value. The Company does not designate derivatives as hedges to qualify for hedge accounting for financial reporting purposes and therefore any net payments under, or fluctuations in the fair value of these derivatives have been recognized currently in unrealized (gain)/loss on derivative instruments in the accompanying consolidated statements of operations. The Company records derivative asset and liability positions on a gross basis with any collateral posted with or received from counterparties recorded separately within Restricted cash on the Company’s consolidated balance sheets. Certain derivatives that the Company has entered into are subject to master netting agreements with its counterparties, allowing for netting of the same transaction, in the same currency, on the same date.
Per Share Data
The Company’s Preferred Stock is considered a participating security and the Company calculates basic earnings per share using the two-class method. The Company’s dilutive earnings per share calculation is computed using the more dilutive result of the treasury stock method, assuming the participating security is a potential common share, or the two-class method, assuming the participating security is not converted. The Company calculates basic earnings per share by dividing net income applicable to common stock for the period by the weighted-average number of shares of common stock outstanding for that period. Diluted earnings per share reflects the potential dilution that could occur from shares outstanding if potential shares of common stock with a dilutive effect have been issued in connection with the restricted stock plan or upon conversion of the outstanding shares of the Company’s Preferred Stock, except when doing so would be anti-dilutive.
Reportable Segments
The Company has determined that it has
four
reportable segments based on how the chief operating decision maker reviews and manages the business. The
four
reporting segments are as follows:
•
The real estate debt business which is focused on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
•
The real estate securities business which is focused on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
•
The commercial conduit business in the Company's TRS, which is focused on originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market.
•
The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
See Note 15 - Segment Reporting for further information regarding the Company's segments.
Redeemable Convertible Preferred Stock
The Company’s outstanding Preferred Stock is classified outside of permanent equity in the consolidated balance sheets. Subject to certain conditions, the outstanding Preferred Stock is redeemable at the option of the holders of the Preferred Stock, outside of the control of the Company.
14
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Series A Preferred Stock
The Series A Preferred Stock ranks senior to the Company’s common stock, par value $
0.01
per share (“Common Stock”), and on parity with all other outstanding classes of preferred stock of the Company (including the Series C and Series D Preferred Stock) with respect to priority in dividends and in the distribution of assets in the event of the liquidation, dissolution or winding-up of the Company. The liquidation preference of each share of Series A Preferred Stock is the greater of (i) $
5,000
plus accrued and unpaid dividends, and (ii) the amount that would be received upon a conversion of the Series A Preferred Stock into Common Stock.
Dividends are on the Series A Preferred Stock, which are typically declared and paid quarterly, accrue at a rate equal to the greater of (i) an annual amount equal to
4.0
% of the liquidation preference per share (subject to a
1.0
% increase in the event of the ratings for the Series A Preferred Stock decreases below a certain threshold) and (ii) the dividends that would have been paid had such share of Series A Preferred Stock been converted into a share of Common Stock on the first day of such quarter, subject to proration in the event the share of Series A Preferred Stock is not outstanding for the full quarter. Dividends are paid in arrears. Dividends will accumulate and be cumulative from the most recent date to which dividends had been paid.
Immediately prior to a “Liquidity Event,” each outstanding share of Series A Preferred Stock shall convert into
299.2
shares of Common Stock, subject to anti-dilution adjustments described in the Articles Supplementary (the “Conversion Rate”). A “Liquidity Event” is defined as (i) the listing of the Common Stock on a national securities exchange or quotation on an electronic inter-dealer quotation system; (ii) a merger or business combination involving the Company pursuant to which outstanding shares Common Stock are exchanged for securities of another company which are listed on a national securities exchange or quoted on an electronic inter-dealer quotation system; or (iii) any other transaction or series of transaction that results in all shares of Common Stock being transferred or exchange for cash or securities which are listed on a national securities exchange or quoted on an electronic inter-dealer quotation system.
If there has not been a Liquidity Event by June 25, 2024 (six years from the initial issuance of the Series A Preferred Stock), each holder of Series A Preferred Stock shall have the right to require the Company to redeem its Series A Preferred Stock for cash at the liquidation preference, or such holder may convert all, but not less than all, of the Series A Preferred Stock held by such holder into Common Stock at the Conversion Rate.
In the event of the sale of all or substantially all of the business or assets of the Company (by sale, merger, consolidation or otherwise) or the acquisition by any person of more than 50% of the total economic interests or voting power of all securities of the Company (a “Company Change of Control”), other than a Liquidity Event, each holder of Series A Preferred Stock will have the right, prior to consummation of such transaction, to convert its Series A Preferred Stock into Common Stock at the Conversion Rate. In addition, in the event of a change of control of the Advisor (as defined in the Articles Supplementary) or a Company Change of Control that is not a Liquidity Event and that is related to the removal of the Advisor, both the Company and the holder shall have the right, prior to consummation of the transaction, to require the redemption of the Series A Preferred Stock for the liquidation preference.
Holders of the Series A Preferred Stock (voting as a single class with holders of Common Stock and other classes of voting Preferred Stock) are entitled to vote on each matter submitted to a vote of the stockholders of the Company upon which the holders of Common Stock are entitled to vote. The number of votes applicable to a share of outstanding Series A Preferred Stock will be equal to the number of shares of Common Stock a share of Series A Preferred Stock could have been converted into as of the record date set for purposes of such stockholder vote (rounded down to the nearest whole number of shares of Common Stock). In addition, the affirmative vote of the holders of two-thirds of the outstanding shares of Series A Preferred Stock is required to approve the issuance of any equity securities senior to the Series A Preferred Stock and to take certain actions materially adverse to the holders of the Series A Preferred Stock.
Series C Preferred Stock
The Series C Preferred Stock is on parity with the Series A Preferred Stock with respect to preference on liquidation and dividend rights. Except as set forth below, the terms of the Series C Preferred Stock are substantially the same as the terms of the Series A Preferred Stock:
•
The Series C Preferred Stock is not rated and its dividend rate is not impacted by changes in ratings.
•
The are no anti-dilution adjustments to the Conversion Price based on share issuances at below GAAP book value.
•
The Series C Preferred Stock will not immediately convert upon a Liquidation Event; the mandatory conversion will occur on the
one-year
anniversary of the Liquidity Event. The Company has the option to accelerate the mandatory conversion date to a date no earlier than
six months
after the Liquidity Event upon 10 days’ notice to the holders.
15
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
•
A Company Change of Control that is also a Liquidity Event will trigger the Change of Control redemption right.
•
The optional conversion and redemption provisions are effective on and after on October 18, 2025 (rather than June 25, 2024).
•
With respect to voting rights on issuance of any equity securities senior to the Series C Preferred Stock and certain other actions materially adverse to the holders of the Series C Preferred Stock, the Series C Preferred Stock holders will vote as a single class with other parity Preferred Stock (except the Series A Preferred Stock).
Series D Preferred Stock
The Series D Preferred Stock is on parity with the Series A Preferred Stock and Series C Preferred Stock with respect to preference on liquidation and dividend rights. The terms of the Series D Preferred Stock are substantially the same as the terms of the Series A Preferred Stock, except that the Series D Preferred Stock will not immediately convert upon a Liquidation Event; the mandatory conversion will occur on the
one-year
anniversary of the Liquidity Event. The holders have the option to accelerate the mandatory conversion date to a date no earlier than
six months
after the Liquidity Event.
The complete terms of the Company’s Preferred Stock are set forth in the Articles Supplementary applicable to each class, which have been filed as exhibits to the Company’s periodic reports filed pursuant to the Securities Exchange Act of 1934, as amended.
Accounting Pronouncements Not Yet Adopted
On March 12, 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. The guidance is effective upon issuance and generally can be applied through December 31, 2022. The Company has not adopted any of the optional expedients or exceptions through June 30, 2021, but will continue to evaluate the possible adoption of any such expedients or exceptions during the effective period as circumstances evolve.
Note 3 -
Commercial Mortgage Loans
The following table is a summary of the Company's commercial mortgage loans, held for investment, carrying values by class (dollars in thousands):
June 30, 2021
December 31, 2020
Senior loans
$
3,102,366
$
2,698,823
Mezzanine loans
23,937
15,911
Total gross carrying value of loans
3,126,303
2,714,734
Less: Allowance for credit losses
(1)
17,192
20,886
Total commercial mortgage loans, held for investment, net
$
3,109,111
$
2,693,848
________________________
(1)
As of June 30, 2021 and December 31, 2020, there have been no specific reserves for loans in non-performing status.
As of June 30, 2021 and December 31, 2020, the Company's total commercial mortgage loan portfolio, excluding commercial mortgage loans accounted for under the fair value option, was comprised of
148
and
130
loans, respectively.
16
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Allowance for Credit Losses
The following table presents the activity in the Company's allowance for credit losses, excluding the unfunded loan commitments, as of June 30, 2021 (dollars in thousands):
Three Months Ended June 30, 2021
MultiFamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
Beginning Balance
$
4,884
$
402
$
1,201
$
608
$
385
$
10,873
$
140
$
107
$
18,600
Current Period:
Provision/(benefit) for credit losses
2,505
(
299
)
(
173
)
(
409
)
55
(
3,158
)
101
(
30
)
(
1,408
)
Write offs
—
—
—
—
—
—
—
—
—
Ending Balance
$
7,389
$
103
$
1,028
$
199
$
440
$
7,715
$
241
$
77
$
17,192
Six Months Ended June 30, 2021
MultiFamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
Beginning Balance
$
3,095
$
404
$
1,575
$
3,795
$
132
$
11,646
$
117
$
122
$
20,886
Current Period:
Provision/(benefit) for credit losses
4,583
(
301
)
(
547
)
(
3,596
)
308
(
3,931
)
124
(
45
)
(
3,405
)
Write offs
(
289
)
—
—
—
—
—
—
—
(
289
)
Ending Balance
$
7,389
$
103
$
1,028
$
199
$
440
$
7,715
$
241
$
77
$
17,192
The Company recorded a decrease in its provision for credit losses during the three and six months ended June 30, 2021 of $
1.4
million and $
3.4
million, respectively. The primary driver for the improvement in the reserve balance is the positive economic outlook since the end of the prior year.
The following table presents the activity in the Company's allowance for credit losses, for the unfunded loan commitments, as of June 30, 2021 (dollars in thousands):
Three Months Ended June 30, 2021
MultiFamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
Beginning Balance
$
153
$
—
$
38
$
101
$
12
$
27
$
—
$
—
$
331
Current Period:
Provision/(benefit) for credit losses
(
33
)
—
(
10
)
(
91
)
(
4
)
38
—
—
(
100
)
Ending Balance
$
120
$
—
$
28
$
10
$
8
$
65
$
—
$
—
$
231
Six Months Ended June 30, 2021
MultiFamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
Beginning Balance
$
85
$
—
$
47
$
418
$
14
$
101
$
—
$
—
$
665
Current Period:
Provision/(benefit) for credit losses
35
—
(
19
)
(
408
)
(
6
)
(
36
)
—
—
(
434
)
Ending Balance
$
120
$
—
$
28
$
10
$
8
$
65
$
—
$
—
$
231
17
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following tables represent the composition by loan type and region of the Company's commercial mortgage loans, held for investment portfolio (dollars in thousands):
June 30, 2021
December 31, 2020
Loan Type
Par Value
Percentage
Par Value
Percentage
Multifamily
$
1,610,299
51.4
%
$
1,202,694
44.2
%
Office
527,294
16.8
%
517,464
19.0
%
Hospitality
472,152
15.1
%
403,908
14.8
%
Industrial
159,627
5.1
%
243,404
8.9
%
Mixed Use
132,200
4.2
%
102,756
3.8
%
Self-Storage
81,209
2.6
%
86,424
3.2
%
Retail
75,995
2.4
%
78,550
2.9
%
Manufactured Housing
60,332
1.9
%
71,263
2.6
%
Land
16,400
0.5
%
16,400
0.6
%
Total
$
3,135,508
100.0
%
$
2,722,863
100.0
%
June 30, 2021
December 31, 2020
Loan Region
Par Value
Percentage
Par Value
Percentage
Southeast
$
922,046
29.4
%
$
796,908
29.3
%
Southwest
869,962
27.7
%
515,392
18.9
%
Far West
438,667
14.0
%
415,173
15.2
%
Mideast
437,686
14.0
%
473,514
17.4
%
Great Lakes
155,617
5.0
%
199,203
7.3
%
Plains
101,032
3.2
%
116,143
4.3
%
Various
93,076
3.0
%
136,855
5.0
%
New England
68,671
2.1
%
69,675
2.6
%
Rocky Mountain
48,751
1.6
%
—
—
%
Total
$
3,135,508
100.0
%
$
2,722,863
100.0
%
As of June 30, 2021 and December 31, 2020, the Company's total commercial mortgage loans, held for sale, measured at fair value were comprised of
eleven
and
three
loans, respectively. As of June 30, 2021 and December 31, 2020, the contractual principal outstanding of commercial mortgage loans, held for sale, measured at fair value was $
75.9
million and $
67.6
million, respectively. As of June 30, 2021 and December 31, 2020, none of the Company's commercial mortgage loans, held for sale, measured at fair value were in default or greater than ninety days past due.
18
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following tables represent the composition by loan type and region of the Company's commercial mortgage loans, held for sale, measured at fair value (dollars in thousands):
June 30, 2021
December 31, 2020
Loan Type
Par Value
Percentage
Par Value
Percentage
Multifamily
$
32,450
42.7
%
$
100
0.1
%
Retail
18,035
23.8
%
—
—
%
Office
14,937
19.7
%
—
—
%
Hospitality
7,070
9.3
%
—
—
%
Industrial
3,435
4.5
%
67,550
99.9
%
Total
$
75,927
100.0
%
$
67,650
100.0
%
June 30, 2021
December 31, 2020
Loan Region
Par Value
Percentage
Par Value
Percentage
Southeast
$
32,677
43.0
%
$
—
—
%
Far West
18,000
23.7
%
58,500
86.5
%
New England
11,000
14.5
%
—
—
%
Various
6,050
8.0
%
—
—
%
Southwest
4,750
6.3
%
—
—
%
Great Lakes
3,450
4.5
%
9,150
13.5
%
Total
$
75,927
100.0
%
$
67,650
100.0
%
Loan Credit Quality and Vintage
The following tables present the amortized cost of our commercial mortgage loans, held for investment as of June 30, 2021 and June 30, 2020, by loan type, the Company’s internal risk rating and year of origination. The risk ratings are updated as of June 30, 2021.
As of June 30, 2021
2021
2020
2019
2018
2017
2016
Prior
Total
Multifamily:
Risk Rating:
1-2 internal grade
$
632,063
$
568,508
$
200,293
$
164,284
$
—
$
—
$
3,487
$
1,568,635
3-4 internal grade
—
—
—
37,025
—
—
—
37,025
Total Multifamily Loans
$
632,063
$
568,508
$
200,293
$
201,309
$
—
$
—
$
3,487
$
1,605,660
Retail:
Risk Rating:
1-2 internal grade
$
—
$
13,321
$
20,195
$
16,400
$
—
$
—
$
—
$
49,916
3-4 internal grade
—
—
12,880
29,439
—
—
—
42,319
Total Retail Loans
$
—
$
13,321
$
33,075
$
45,839
$
—
$
—
$
—
$
92,235
Office:
Risk Rating:
1-2 internal grade
$
55,256
$
252,165
$
131,143
$
37,338
$
26,636
$
—
$
—
$
502,538
3-4 internal grade
—
—
—
22,885
—
—
—
22,885
Total Office Loans
$
55,256
$
252,165
$
131,143
$
60,223
$
26,636
$
—
$
—
$
525,423
Industrial:
19
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Risk Rating:
1-2 internal grade
$
—
$
81,452
$
77,628
$
—
$
—
$
—
$
—
$
159,080
3-4 internal grade
—
—
—
—
—
—
—
—
Total Industrial Loans
$
—
$
81,452
$
77,628
$
—
$
—
$
—
$
—
$
159,080
Mixed Use:
Risk Rating:
1-2 internal grade
$
32,362
$
30,285
$
—
$
69,235
$
—
$
—
$
—
$
131,882
3-4 internal grade
—
—
—
—
—
—
—
—
Total Mixed Use Loans
$
32,362
$
30,285
$
—
$
69,235
$
—
$
—
$
—
$
131,882
Hospitality:
Risk Rating:
1-2 internal grade
$
119,364
$
26,899
$
10,558
$
—
$
—
$
—
$
—
$
156,821
3-4 internal grade
—
—
161,159
62,230
90,698
—
—
314,087
Total Hospitality Loans
$
119,364
$
26,899
$
171,717
$
62,230
$
90,698
$
—
$
—
$
470,908
Self-Storage:
Risk Rating:
1-2 internal grade
$
14,929
$
41,343
$
—
$
24,714
$
—
$
—
$
—
$
80,986
3-4 internal grade
—
—
—
—
—
—
—
—
Total Self-Storage Loans
$
14,929
$
41,343
$
—
$
24,714
$
—
$
—
$
—
$
80,986
Manufactured Housing:
Risk Rating:
1-2 internal grade
$
—
$
25,926
$
34,203
$
—
$
—
$
—
$
—
$
60,129
3-4 internal grade
—
—
—
—
—
—
—
—
Total Manufactured Housing Loans
$
—
$
25,926
$
34,203
$
—
$
—
$
—
$
—
$
60,129
Total
$
853,974
$
1,039,899
$
648,059
$
463,550
$
117,334
$
—
$
3,487
$
3,126,303
December 31, 2020
2020
2019
2018
2017
2016
2015
Prior
Total
Multifamily:
Risk Rating:
1-2 internal grade
$
583,550
$
349,588
$
188,975
$
—
$
—
$
—
$
3,488
$
1,125,601
3-4 internal grade
—
—
35,887
37,812
—
—
—
73,699
Total Multifamily Loans
$
583,550
$
349,588
$
224,862
$
37,812
$
—
$
—
$
3,488
$
1,199,300
Retail:
Risk Rating:
1-2 internal grade
$
13,277
$
22,760
$
16,400
$
52,437
3-4 internal grade
—
12,872
29,425
—
—
—
—
42,297
Total Retail Loans
$
13,277
$
35,632
$
45,825
$
—
$
—
$
—
$
—
$
94,734
Office:
20
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Risk Rating:
1-2 internal grade
$
244,301
$
160,709
$
61,169
$
40,846
$
507,025
3-4 internal grade
—
—
—
8,392
—
—
—
8,392
Total Office Loans
$
244,301
$
160,709
$
61,169
$
49,238
$
—
$
—
$
—
$
515,417
Industrial:
Risk Rating:
1-2 internal grade
$
119,193
$
89,590
$
33,655
$
242,438
3-4 internal grade
—
—
—
—
—
—
—
—
Total Industrial Loans
$
119,193
$
89,590
$
—
$
—
$
—
$
33,655
$
—
$
242,438
Mixed Use:
Risk Rating:
1-2 internal grade
$
30,246
$
59,451
$
12,839
$
102,536
3-4 internal grade
—
—
—
—
—
—
—
—
Total Mixed Use Loans
$
30,246
$
—
$
59,451
$
12,839
$
—
$
—
$
—
$
102,536
Hospitality:
Risk Rating:
1-2 internal grade
$
26,878
$
10,547
$
—
$
—
$
—
$
—
$
—
$
37,425
3-4 internal grade
—
160,079
115,026
90,612
—
—
—
365,717
Total Hospitality Loans
$
26,878
$
170,626
$
115,026
$
90,612
$
—
$
—
$
—
$
403,142
Self-Storage:
Risk Rating:
1-2 internal grade
$
41,305
$
44,908
$
86,213
3-4 internal grade
—
—
—
—
—
—
—
—
Total Self-Storage Loans
$
41,305
$
—
$
44,908
$
—
$
—
$
—
$
—
$
86,213
Manufactured Housing:
Risk Rating:
1-2 internal grade
$
25,905
$
45,049
$
—
$
—
$
—
$
—
$
—
$
70,954
3-4 internal grade
—
—
—
—
—
—
—
—
Total Manufactured Housing Loans
$
25,905
$
45,049
$
—
$
—
$
—
$
—
$
—
$
70,954
Total
$
1,084,655
$
851,194
$
551,241
$
190,501
$
—
$
33,655
$
3,488
$
2,714,734
21
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Past Due Status
The following table presents an aging summary of the loans amortized cost basis at June 30, 2021 (dollars in thousands):
Multifamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
Status:
Current
$
1,605,660
$
92,235
$
525,423
$
159,080
$
131,882
$
413,833
$
68,238
$
60,129
$
3,056,480
1-29 days past due
—
—
—
—
—
—
12,748
—
12,748
30-59 days past due
—
—
—
—
—
—
—
—
—
60-89 days past due
—
—
—
—
—
—
—
—
—
90-119 days past due
—
—
—
—
—
—
—
—
—
120+ days past due
(1)
—
—
—
—
—
57,075
—
—
57,075
Total
$
1,605,660
$
92,235
$
525,423
$
159,080
$
131,882
$
470,908
$
80,986
$
60,129
$
3,126,303
________________________
(1)
For the three and six months ended June 30, 2021, there was no interest income recognized on this loan.
As of June 30, 2021 and December 31, 2020, the Company had
one
loan with a total cost basis of $
57.1
million and
two
loans with a total cost basis of $
94.9
million, respectively, on non-accrual status for which there was no related allowance for credit losses.
Credit Characteristics
As part of the Company's process for monitoring the credit quality of its commercial mortgage loans, excluding those held for sale, measured at fair value, it performs a quarterly loan portfolio assessment and assigns risk ratings to each of its loans. The loans are scored on a scale of 1 to 5 as follows:
Investment Rating
Summary Description
1
Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable.
2
Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable.
3
Performing investments requiring closer monitoring. Trends and risk factors show some deterioration.
4
Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative.
5
Underperforming investment with expected loss of interest and some principal.
All commercial mortgage loans, excluding loans classified as commercial mortgage loans, held for sale, measured at fair value within the consolidated balance sheets, are assigned an initial risk rating of
2.0
. As of June 30, 2021 and December 31, 2020, the weighted average risk rating of the loans was
2.2
.
The following table represents the allocation by risk rating for the Company's commercial mortgage loans, held for investment (dollars in thousands):
June 30, 2021
December 31, 2020
Risk Rating
Number of Loans
Par Value
Risk Rating
Number of Loans
Par Value
1
—
$
—
1
—
$
—
2
125
2,718,840
2
104
2,232,045
3
22
359,593
3
22
384,040
4
1
57,075
4
4
106,778
5
—
—
5
—
—
148
$
3,135,508
130
$
2,722,863
22
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
For the six months ended June 30, 2021 and year ended December 31, 2020, the activity in the Company's commercial mortgage loans, held for investment portfolio was as follows (dollars in thousands):
Six Months Ended June 30,
Year Ended December 31,
2021
2020
Balance at Beginning of Year
$
2,693,848
$
2,762,042
Cumulative-effect adjustment upon adoption of ASU 2016-13
—
(
7,211
)
Acquisitions and originations
921,104
1,287,720
Principal repayments
(
470,936
)
(
1,223,490
)
Discount accretion/premium amortization
2,852
6,146
Loans transferred from/(to) commercial real estate loans, held for sale
—
(
76,979
)
Net fees capitalized into carrying value of loans
(
3,928
)
(
6,562
)
(Provision)/benefit for credit losses
3,405
(
13,181
)
Charge-off from allowance
289
427
Transfer to real estate owned
(
37,523
)
(
35,064
)
Balance at End of Period
$
3,109,111
$
2,693,848
During the six months ended June 30, 2021, the Company wrote off a commercial mortgage loan, held for investment, with a carrying value of $
37.8
million in exchange for the possession of a REO investment at a fair value of $
37.5
million, comprised of $
33.0
million of real property (land, building and improvements) and $
4.5
million of personal property (furniture, fixture, and equipment) at the time of transfer. The transfer occurred when the Company took possession of the property by completing a foreclosure transaction in January 2021, resulting in a $
0.3
million impairment loss at the time of transfer. Since the foreclosure was entered into due to the borrower experiencing financial difficulty and the recorded investment in the receivable was more than the fair value of the collateral collected, the transaction qualifies as a TDR. The Company accounted for the REO acquired during the six months ended June 30, 2021 as an asset acquisition. The Company subsequently sold this REO asset during the six months ended June 30, 2021 for a $
0.8
million gain, presented net of direct selling costs associated with the disposition of the asset, included within Realized gain/loss on sale of real estate owned assets, held for sale in the Company's consolidated statements of operations.
Note 4 -
Real Estate Securities
As of June 30, 2021 the Company did not hold any real estate securities, CMBS.
The following is a summary of the Company's real estate securities, CMBS, as of December 31, 2020 (dollars in thousands):
December 31, 2020
Type
Interest Rate
Maturity
Par Value
Fair Value
CMBS 1
3.0
%
5/15/2022
$
13,250
$
12,657
CMBS 2
2.2
%
6/26/2025
10,800
10,335
CMBS 3
2.5
%
2/15/2036
40,000
38,292
CMBS 4
1.9
%
6/15/2037
8,000
7,892
CMBS 5
2.1
%
9/15/2037
24,000
23,297
CMBS 6
2.3
%
6/15/2034
12,000
11,580
CMBS 7
1.5
%
12/15/2036
20,000
18,975
CMBS 8
1.8
%
12/15/2036
25,000
23,268
CMBS 9
2.3
%
3/15/2035
25,665
24,840
The Company classified its CMBS investments as available for sale and reported them at fair value in the consolidated balance sheets with changes in fair value recorded in accumulated other comprehensive income/(loss) as of December 31, 2020. The weighted average contractual maturity for CLO investments included within the CMBS portfolio as of December 31, 2020 was
14
years. The weighted average contractual maturity for single asset single borrower "SASB" investments as of December 31, 2020 was
14
years.
23
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following table shows the amortized cost, allowance for expected credit losses, unrealized gain/(loss) and fair value of the Company's CMBS investments by investment type as of December 31, 2020 (dollars in thousands):
Amortized Cost
Credit Loss Allowance
Unrealized Gain
Unrealized Loss
Fair Value
December 31, 2020
CLOs
$
123,444
$
—
$
—
$
(
4,888
)
$
118,556
SASB
55,948
—
—
(
3,368
)
52,580
Total
$
179,392
$
—
$
—
$
(
8,256
)
$
171,136
As of December 31, 2020, the Company held
9
CMBS positions with an amortized cost basis of $
179.4
million and an unrealized loss of $
8.3
million, of which
7
positions had an unrealized loss for a period greater than twelve months. As of June 30, 2021 the Company did not hold any real estate securities, CMBS.
The following table provides information on the unrealized losses and fair value on the Company's real estate securities, CMBS, available for sale that were in an unrealized loss position, and for which an allowance for credit losses has not been recorded, in each case as of December 31, 2020 (amounts in thousands):
Fair Value
Unrealized Loss
Securities with an unrealized loss less than 12 months
Securities with an unrealized loss greater than 12 months
Securities with an unrealized loss less than 12 months
Securities with an unrealized loss greater than 12 months
December 31, 2020
CLOs
$
63,131
$
55,425
$
(
2,824
)
$
(
2,065
)
SASB
—
52,580
—
(
3,367
)
Total
$
63,131
$
108,005
$
(
2,824
)
$
(
5,432
)
As of June 30, 2021 the Company did not hold any real estate securities, CMBS. As of December 31, 2020, there were
7
securities with unrealized losses for a period greater than twelve months reflected in the table above. After evaluating the securities, the Company concluded that the unrealized losses reflected above were noncredit-related and would be recovered from the securities’ estimated future cash flows. The Company considered a number of factors in reaching this conclusion, including that the Company did not intend to sell the securities, it was not considered more likely than not that we would be forced to sell the securities prior to recovering our amortized cost, the portfolio is made up of investment grade securities of recent originations and higher tranches, and that there were no material credit events that would have caused us to otherwise conclude that the Company would not recover our cost. The allowance for credit losses is calculated using a discounted cash flow approach and is measured as the difference between the original cash flows expected to be collected to the revised cash flows expected to be collected discounted using the effective interest rate, limited by the amount that the fair value is less than the amortized cost basis. Significant judgment is used in projecting cash flows. As a result, actual income and/or credit losses could be materially different from what is currently projected and/or reported.
The following table provides information on the amounts of gain/(loss) on the Company's real estate securities, CMBS, available for sale (dollars in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Unrealized gain/(loss) on available for sale securities
$
—
$
34,882
$
1,665
$
(
32,725
)
Reclassification of net (gain)/loss on available for sale securities included in net income/(loss)
214
5,437
6,591
5,437
Unrealized gain/(loss) on available for sale securities, net of reclassification adjustment
$
214
$
40,319
$
8,256
$
(
27,288
)
24
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The amounts reclassified for net (gain)/loss on available for sale securities are included in the realized (gain)/loss on sale of real estate securities in the Company's consolidated statements of operations. The Company's unrealized gain/(loss) on available for sale securities is net of tax. Due to the Company's designation as a REIT, there was no tax impact on unrealized gain/(loss) on available for sale securities.
Note 5 -
Real Estate Owned
The following table summarizes the Company's real estate owned asset as of June 30, 2021 (dollars in thousands):
Acquisition Date
Property Type
Primary Location(s)
Land
Building and Improvements
Furniture, Fixtures and Equipment
Accumulated Depreciation
Real Estate Owned, net
October 2019
(1)(2)
Office
Jeffersonville, IN
$
1,887
$
21,989
$
3,565
$
(
1,330
)
$
26,111
$
1,887
$
21,989
$
3,565
$
(
1,330
)
$
26,111
________________________
(1)
See Note 2 - Summary of Significant Accounting Policies.
(2)
Represents asset designated as held for sale within the Company's consolidated balance sheets.
The following table summarizes the Company's real estate owned asset as of December 31, 2020 (dollars in thousands):
Acquisition Date
Property Type
Primary Location(s)
Land
Building and Improvements
Furniture, Fixtures and Equipment
Accumulated Depreciation
Real Estate Owned, net
October 2019
(1)
Office
Jeffersonville, IN
$
1,887
$
21,989
$
3,565
$
(
931
)
$
26,510
$
1,887
$
21,989
$
3,565
$
(
931
)
$
26,510
________________________
(1)
See Note 2 - Summary of Significant Accounting Policies.
Depreciation expense for the three and six months ended June 30, 2021 totaled $
0.2
million and $
0.4
million, respectively. Depreciation expense for the three and six months ended June 30, 2020 totaled $
0.3
million and $
0.5
million, respectively.
Long-Lived Asset Classified as Held for Sale
As of June 30, 2021, the Company has designated
one
property included within the real estate owned business segment as held for sale. The property is located in Jeffersonville, IN and sale is probable to occur within one year.
Note 6 -
Leases
Intangible Lease Asset
The following table summarizes the Company's intangible lease asset recognized in the consolidated balance sheets as of June 30, 2021 (dollars in thousands):
Acquisition Date
Property Type
Primary Location(s)
Intangible Lease Asset, Gross
Accumulated Amortization
Intangible Lease Asset, Net of Amortization
October 2019
Office
Jeffersonville, IN
$
14,509
$
(
1,375
)
$
13,134
$
14,509
$
(
1,375
)
$
13,134
The following table summarizes the Company's intangible lease asset recognized in the consolidated balance sheets as of December 31, 2020 (dollars in thousands):
Acquisition Date
Property Type
Primary Location(s)
Intangible Lease Asset, Gross
Accumulated Amortization
Intangible Lease Asset, Net of Amortization
October 2019
Office
Jeffersonville, IN
$
14,509
$
(
963
)
$
13,546
$
14,509
$
(
963
)
$
13,546
25
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Rental Income
On October 15, 2019, the Company purchased an office building that was subject to an existing triple net lease. The minimum rental amount due under the lease is subject to annual increases of
1.5
%. The initial term of the lease expires in 2037 and contains renewal options for
four
consecutive
five-year
terms. The remaining lease term is
15.8
years. Rental income for this operating lease for each of the three months ended June 30, 2021 and June 30, 2020 totaled $
0.7
million. Rental income for this operating lease for each of the six months ended June 30, 2021 and June 30, 2020 totaled $
1.4
million. Rental income is included in Revenue from real estate owned in the consolidated statements of operations.
The following table summarizes the Company's schedule of future minimum rents to be received under the lease (dollars in thousands):
Minimum Rents
June 30, 2021
2021 (July - December)
$
1,292
2022
2,607
2023
2,646
2024
2,686
2025
2,726
2026 and beyond
34,168
Total minimum rent
$
46,125
Amortization
Expense
Intangible lease assets are amortized using the straight-line method over the contractual life of the lease, of a period up to
20
years. The weighted average life of intangible assets as of June 30, 2021 is approximately
15.8
years. Amortization expense for each of the three months ended June 30, 2021 and June 30, 2020 totaled $
0.2
million. Amortization expense for each of the six months ended June 30, 2021 and June 30, 2020 totaled $
0.4
million.
The following table summarizes the Company's expected amortization for intangible assets over the next five years, assuming no further acquisitions or dispositions (dollars in thousands):
Amortization Expense
June 30, 2021
2021 (July - December)
$
(
413
)
2022
(
825
)
2023
(
825
)
2024
(
825
)
2025
(
825
)
Note 7 -
Debt
Repurchase Agreements - Commercial Mortgage Loans
The Company has entered into repurchase facilities with JPMorgan Chase Bank, National Association (the "JPM Repo Facility"), U.S Bank National Association (the "USB Repo Facility"), Barclays Bank PLC (the "Barclays Revolver Facility" and the "Barclays Repo Facility"), Wells Fargo Bank, National Association (the "WF Repo Facility"), and Credit Suisse AG (the "CS Repo Facility" and together with JPM Repo Facility, USB Repo Facility, WF Repo Facility, Barclays Revolver Facility, and Barclays Repo Facility, the "Repo Facilities").
The Repo Facilities are financing sources through which the Company may pledge one or more mortgage loans to the financing entity in exchange for funds typically at an advance rate of between
65
% to
80
% of the principal amount of the mortgage loan being pledged.
26
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The details of the Company's Repo Facilities at June 30, 2021 and December 31, 2020 are as follows (dollars in thousands):
As of June 30, 2021
Repurchase Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Maturity
JPM Repo Facility
$
300,000
$
125,284
$
1,915
2.24
%
10/6/2022
CS Repo Facility
200,000
93,374
1,771
2.58
%
8/19/2021
WF Repo Facility
(2)
175,000
—
670
N/A
11/21/2021
Barclays Revolver Facility
(3)
100,000
—
68
N/A
9/20/2021
Barclays Repo Facility
(4)
300,000
68,804
1,009
2.06
%
3/15/2022
Total
$
1,075,000
$
287,462
$
5,433
________________________
(1)
For the six months ended June 30, 2021. Includes amortization of deferred financing costs.
(2)
There are
two
more
one-year
extension options available at the Company's discretion.
(3)
There is
one
more
one-year
extension option available at the Company's discretion.
(4)
Includes
one
more
one-year
extension at the Company's option.
As of December 31, 2020
Repurchase Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Maturity
JPM Repo Facility
(2)
$
300,000
$
113,884
$
5,020
2.54
%
10/6/2022
USB Repo Facility
(3)
100,000
5,775
599
2.40
%
6/15/2021
CS Repo Facility
(4)
200,000
106,971
3,539
2.84
%
8/19/2021
WF Repo Facility
(5)
175,000
27,150
1,041
2.50
%
11/21/2021
Barclays Revolver Facility
(6)
100,000
—
387
N/A
9/20/2021
Barclays Repo Facility
(7)
300,000
22,560
1,046
2.51
%
3/15/2022
Total
$
1,175,000
$
276,340
$
11,632
________________________
(1)
For the year ended December 31, 2020. Includes amortization of deferred financing costs.
(2)
On October 6, 2020 the maturity date was amended to October 6, 2022.
(3)
On June 9, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to June 15, 2021.
(4)
On August 28, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to August 19, 2021. Additionally, in 2020 the committed financing amount was downsized from $
300
million to $
200
million.
(5)
On November 17, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to November 21, 2021. There are
two
more
one-year
extension options available at the Company's discretion.
(6)
There is
one
one-year
extension option available at the Company's discretion.
(7)
Includes
two
one-year
extensions at the Company's option.
The Company expects to use the advances from the Repo Facilities to finance the acquisition or origination of eligible loans, including first mortgage loans, subordinated mortgage loans, mezzanine loans and participation interests therein.
The Repo Facilities generally provide that in the event of a decrease in the value of the Company's collateral, the lenders can demand additional collateral. As of June 30, 2021 and December 31, 2020, the Company is in compliance with all debt covenants.
27
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Other financing and loan participation - Commercial Mortgage Loans
On March 23, 2020, the Company transferred $
15.2
million of its interest in a term loan to Sterling National Bank ("SNB") via a participation agreement. Since inception, the Company's outstanding loan increased as a result of future fundings, leading to an increase in amount outstanding via the participation agreement. The Company incurred $
0.2
million and $
0.4
million of interest expense on the SNB term loan for the three and six months ended June 30, 2021. As of June 30, 2021 the outstanding participation balance was $
37.1
million. The loan matures on February 9, 2023.
Mortgage Note Payable
On October 15, 2019, the Company obtained a commercial mortgage loan for $
29.2
million related to the real estate owned portfolio. As of June 30, 2021 the loan accrued interest at an annual rate of
3.85
% and matures on November 6, 2034. The Company incurred $
0.3
million and $
0.6
million of interest expense for the three and six months ended June 30, 2021.
Unsecured Debt
Pursuant to a lending and security agreement with Security Benefit Life Insurance Company ("SBL"), which was entered into in February 2020 and amended in March and August 2020, the Company may borrow up to $
100.0
million at a rate of one-month LIBOR +
4.5
%. The facility has a maturity of February 10, 2023 and is secured by a pledge of equity interests in certain of the Company’s subsidiaries. The Company incurred $
0.4
million and $
0.9
million of interest expense on the lending agreement with SBL for the three and six months ended June 30, 2021. As of June 30, 2021, there was no outstanding balance.
Repurchase Agreements - Real Estate Securities
The Company has entered into various Master Repurchase Agreements (the "MRAs") that allow the Company to sell real estate securities while providing a fixed repurchase price for the same real estate securities in the future. The repurchase contracts on each security under an MRA generally mature in
30
-
90
days and terms are adjusted for current market rates as necessary.
Below is a summary of the Company's MRAs as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Weighted Average
Counterparty
Amount Outstanding
Interest Expense
Collateral Pledged
(1)
Interest Rate
Days to Maturity
As of June 30, 2021
JP Morgan Securities LLC
$
18,959
$
149
$
23,621
1.25
%
6
Goldman Sachs International
—
37
—
N/A
N/A
Barclays Capital Inc.
27,551
375
35,676
1.34
%
51
Citigroup Global Markets, Inc.
—
81
—
N/A
N/A
Total/Weighted Average
$
46,510
$
642
$
59,297
1.30
%
33
As of December 31, 2020
JP Morgan Securities LLC
$
33,791
$
1,668
$
43,612
1.75
%
31
Wells Fargo Securities, LLC
—
1,057
—
N/A
N/A
Goldman Sachs International
22,440
455
30,794
1.68
%
16
Barclays Capital Inc.
76,809
2,102
97,244
1.71
%
33
Credit Suisse AG
—
905
—
N/A
N/A
Citigroup Global Markets, Inc.
53,788
2,532
71,723
1.70
%
29
Total/Weighted Average
$
186,828
$
8,719
$
243,373
1.71
%
33
________________________
(1)
Includes
$
59.3
million
and $
72.2
million of CLO notes, held by the Company, which are eliminated within the real estate securities, at fair value line in the consolidated balance sheets as of June 30, 2021 and December 31, 2020, respectively.
28
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Collateralized Loan Obligations
As of June 30, 2021 and December 31, 2020 the notes issued by BSPRT 2018-FL3 Issuer, Ltd. and BSPRT 2018-FL3 Co-Issuer, LLC, wholly owned indirect subsidiaries of the Company, are collateralized by interests in a pool of
23
and
27
mortgage assets having a principal balance of $
380.2
million and $
417.9
million, respectively (the "2018-FL3 Mortgage Assets"). The sale of the 2018-FL3 Mortgage Assets to BSPRT 2018-FL3 Issuer, Ltd. is governed by a Mortgage Asset Purchase Agreement dated as of April 5, 2018, between the Company and BSPRT 2018-FL3 Issuer, Ltd.
As of June 30, 2021 and December 31, 2020 the notes issued by BSPRT 2018-FL4 Issuer, Ltd. and BSPRT 2018-FL4 Co-Issuer, LLC, each wholly owned indirect subsidiaries of the Company, are collateralized by interests in a pool of
46
and
59
mortgage assets having a principal balance of $
671.0
million and $
852.1
million, respectively (the "2018-FL4 Mortgage Assets"). The sale of the 2018-FL4 Mortgage Assets to BSPRT 2018-FL4 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of October 12, 2018, between the Company and BSPRT 2018-FL4 Issuer.
As of June 30, 2021 and December 31, 2020, the notes issued by BSPRT 2019-FL5 Issuer, Ltd. and BSPRT 2019-FL5 Co-Issuer, LLC, each wholly owned indirect subsidiaries of the Company, are collateralized by interests in a pool of
56
and
54
mortgage assets having a principal balance of $
742.6
million and $
799.8
million respectively (the "2019-FL5 Mortgage Assets"). The sale of the 2019-FL5 Mortgage Assets to BSPRT 2019-FL5 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of May 30, 2019, between the Company and BSPRT 2019-FL5 Issuer.
On March 25, 2021, BSPRT 2021-FL6 Issuer, Ltd. (the “Issuer”) and BSPRT 2021-FL6 Co-Issuer, LLC (the “Co-Issuer”), both wholly owned indirect subsidiaries of the Company entered into an indenture with the OP, as advancing agent and U.S. Bank National Association, as note administrator and trustee, which governs the issuance of approximately $
645.8
million principal balance secured floating rate notes (the “Notes”), of which $
573.1
million were purchased by third party investors and $
72.6
million were purchased by a wholly owned subsidiary of the OP. In addition, concurrently with the issuance of the Notes, the Issuer also issued
54,250
Preferred Shares, par value of $
0.001
per share and with an aggregate liquidation preference and notional amount equal to $
1,000
per share (the “Preferred Shares”), which were not offered as part of closing the indenture. For U.S. federal income tax purposes, the Issuer and Co-Issuer are disregarded entities.
As of June 30, 2021, the notes issued by BSPRT 2021-FL6 Issuer, Ltd. and BSPRT 2021-FL6 Co-Issuer, LLC, are collateralized by interests in a pool of
46
mortgage assets having a principal balance of
$
670.3
million
(the "2021-FL6 Mortgage Assets"). The sale of the 2021-FL6 Mortgage Assets to BSPRT 2021-FL6 Issuer, Ltd. is governed by a Collateral Interest Purchase Agreement dated as of March 25, 2021, between the Company and BSPRT 2021-FL6 Issuer, Ltd.
29
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The Company, through its wholly-owned subsidiaries, holds the preferred equity tranches of the above CLOs of approximately $
311.2
million and $
256.9
million as of June 30, 2021 and December 31, 2020, respectively.
The following table represents the terms of the notes issued by 2018-FL3 Issuer, 2018-FL4 Issuer, 2019-FL5 Issuer and 2021-FL6 Issuer (the "CLOs), respectively, as of June 30, 2021 (dollars in thousands):
CLO Facility
Tranche
Par Value Issued
Par Value Outstanding
(1)
Interest Rate
Maturity Date
2018-FL3 Issuer
Tranche A
$
286,700
$
56,128
1M LIBOR + 105
10/15/2034
2018-FL3 Issuer
Tranche A-S
77,775
77,775
1M LIBOR + 135
10/15/2034
2018-FL3 Issuer
Tranche B
41,175
41,175
1M LIBOR + 165
10/15/2034
2018-FL3 Issuer
Tranche C
39,650
39,650
1M LIBOR + 255
10/15/2034
2018-FL3 Issuer
Tranche D
42,700
42,700
1M LIBOR + 345
10/15/2034
2018-FL4 Issuer
Tranche A
416,827
247,640
1M LIBOR + 105
9/15/2035
2018-FL4 Issuer
Tranche A-S
73,813
73,813
1M LIBOR + 130
9/15/2035
2018-FL4 Issuer
Tranche B
56,446
56,446
1M LIBOR + 160
9/15/2035
2018-FL4 Issuer
Tranche C
68,385
68,385
1M LIBOR + 210
9/15/2035
2018-FL4 Issuer
Tranche D
57,531
57,531
1M LIBOR + 275
9/15/2035
2018-FL4 Issuer
Tranche E
28,223
28,223
1M LIBOR + 305
9/15/2035
2019-FL5 Issuer
Tranche A
407,025
407,025
1M LIBOR + 115
5/15/2029
2019-FL5 Issuer
Tranche A-S
76,950
76,950
1M LIBOR + 148
5/15/2029
2019-FL5 Issuer
Tranche B
50,000
50,000
1M LIBOR + 140
5/15/2029
2019-FL5 Issuer
Tranche C
61,374
61,374
1M LIBOR + 200
5/15/2029
2019-FL5 Issuer
Tranche D
48,600
5,000
1M LIBOR + 240
5/15/2029
2019-FL5 Issuer
Tranche E
20,250
3,000
1M LIBOR + 285
5/15/2029
2021-FL6 Issuer
Tranche A
367,500
367,500
1M LIBOR + 110
3/15/2036
2021-FL6 Issuer
Tranche A-S
86,625
86,625
1M LIBOR + 130
3/15/2036
2021-FL6 Issuer
Tranche B
33,250
33,250
1M LIBOR + 160
3/15/2036
2021-FL6 Issuer
Tranche C
41,125
41,125
1M LIBOR + 205
3/15/2036
2021-FL6 Issuer
Tranche D
44,625
44,625
1M LIBOR + 300
3/15/2036
2021-FL6 Issuer
Tranche E
11,375
11,375
1M LIBOR + 350
3/15/2036
$
2,437,924
$
1,977,315
________________________
(1)
Excludes $
300.1
million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line in the consolidated balance sheets as of June 30, 2021.
30
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following table represents the terms of the notes issued by 2018-FL3 Issuer, 2018-FL4 Issuer and 2019-FL5 Issuer, as of December 31, 2020 (dollars in thousands):
CLO Facility
Tranche
Par Value Issued
Par Value Outstanding
(1)
Interest Rate
Maturity Date
2018-FL3 Issuer
Tranche A
$
286,700
$
161,745
1M LIBOR + 105
10/15/2034
2018-FL3 Issuer
Tranche A-S
77,775
77,775
1M LIBOR + 135
10/15/2034
2018-FL3 Issuer
Tranche B
41,175
41,175
1M LIBOR + 165
10/15/2034
2018-FL3 Issuer
Tranche C
39,650
39,650
1M LIBOR + 255
10/15/2034
2018-FL3 Issuer
Tranche D
42,700
42,700
1M LIBOR + 345
10/15/2034
2018-FL4 Issuer
Tranche A
416,827
416,659
1M LIBOR + 105
9/15/2035
2018-FL4 Issuer
Tranche A-S
73,813
73,813
1M LIBOR + 130
9/15/2035
2018-FL4 Issuer
Tranche B
56,446
56,446
1M LIBOR + 160
9/15/2035
2018-FL4 Issuer
Tranche C
68,385
68,385
1M LIBOR + 210
9/15/2035
2018-FL4 Issuer
Tranche D
57,531
57,531
1M LIBOR + 275
9/15/2035
2019-FL5 Issuer
Tranche A
407,025
407,025
1M LIBOR + 115
5/15/2029
2019-FL5 Issuer
Tranche A-S
76,950
76,950
1M LIBOR + 148
5/15/2029
2019-FL5 Issuer
Tranche B
50,000
50,000
1M LIBOR + 140
5/15/2029
2019-FL5 Issuer
Tranche C
61,374
61,373
1M LIBOR + 200
5/15/2029
2019-FL5 Issuer
Tranche D
48,600
5,000
1M LIBOR + 240
5/15/2029
2019-FL5 Issuer
Tranche E
20,250
3,000
1M LIBOR + 285
5/15/2029
$
1,825,201
$
1,639,227
________________________
(1)
Excludes $
267.1
million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line in the consolidated balance sheets as of December 31, 2020.
31
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The below table reflects the total assets and liabilities of the Company's outstanding CLOs. The CLOs are considered VIEs and are consolidated into the Company's consolidated financial statements as of June 30, 2021 and December 31, 2020 as the Company is the primary beneficiary of the VIE. The Company is the primary beneficiary of the CLOs because (i) the Company has the power to direct the activities that most significantly affect the VIE’s economic performance and (ii) the right to receive benefits from the VIEs or the obligation to absorb losses of the VIEs that could be significant to the VIE. The VIE's are non-recourse to the Company.
Assets (dollars in thousands)
June 30, 2021
December 31, 2020
Cash
(1)
$
128,807
$
99,025
Commercial mortgage loans, held for investment, net
(2)
2,443,385
2,044,956
Accrued interest receivable
6,080
5,626
Total Assets
$
2,578,272
$
2,149,607
Liabilities
Notes payable
(3)(4)
$
2,260,235
$
1,892,616
Accrued interest payable
1,334
1,240
Total Liabilities
$
2,261,569
$
1,893,856
________________________
(1)
Includes $
128.3
million and $
98.6
million of cash held by the servicer related to CLO loan payoffs as of June 30, 2021 and December 31, 2020, respectively.
(2)
The balance is presented net of allowance for credit losses of $
13.6
million and $
19.4
million as of June 30, 2021 and December 31, 2020, respectively.
(3)
Includes
$
300.1
million
and $
267.1
million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of June 30, 2021 and December 31, 2020, respectively.
(4)
The balance is presented net of deferred financing cost and discount of $
17.2
million and $
13.7
million as of June 30, 2021 and December 31, 2020, respectively.
32
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 8 -
Earnings Per Share
The Company uses the two-class method in calculating basic and diluted earnings per share. Net income/(loss) is allocated between our common stock and other participating securities based on their participation rights. Diluted net income per share has been computed using the weighted average number of shares of common stock outstanding and other dilutive securities.
The following table presents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations and the calculation of basic and diluted earnings per share for the three and six months ended June 30, 2021 and June 30, 2020 (in thousands, except share and per share data):
Three Months Ended June 30,
Six Months Ended June 30,
Numerator
2021
2020
2021
2020
Net income/(loss)
$
30,010
$
7,814
$
60,156
$
414
Less: Preferred stock dividends
3,725
3,455
7,236
7,970
Less: Undistributed earnings allocated to preferred stock
3,287
—
6,518
—
Net income/(loss) attributable to common stockholders (for basic and diluted earnings per share)
$
22,998
$
4,359
$
46,402
$
(
7,556
)
Denominator
Weighted-average common shares outstanding for basic earnings per share
44,262,934
44,376,437
44,276,480
44,319,531
Effect of dilutive shares:
Unvested restricted shares
16,005
12,943
15,947
—
Weighted-average common shares outstanding for diluted earnings per share
44,278,939
44,389,380
44,292,427
44,319,531
Basic earnings per share
$
0.52
$
0.10
$
1.05
$
(
0.17
)
Diluted earnings per share
$
0.52
$
0.10
$
1.05
$
(
0.17
)
33
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 9 -
Stock Transactions
As of June 30, 2021 and December 31, 2020, the Company had
44,284,833
and
44,510,051
shares of common stock outstanding, respectively, including shares issued pursuant to the Company's distribution reinvestment plan (the "DRIP") and unvested restricted shares.
As of June 30, 2021 and December 31, 2020, the Company had
25,567
and
40,515
shares of Series A Preferred Stock outstanding, respectively and
1,400
shares of Series C Preferred Stock outstanding. Additionally, as of June 30, 2021 the Company had
17,950
shares of Series D Preferred Stock outstanding.
On March 15, 2021, the Company and SBL entered into an agreement pursuant to which SBL agreed to (i) exchange the
14,949
shares of the Series A Preferred Stock it held for an equal amount of Series D Preferred Stock and (ii) purchase from the Company an additional
3,000
newly issued shares of Series D Preferred Stock for $
15.0
million (with the proceeds reduced by the accrued and unpaid dividends on the exchanged Series A Preferred Stock). The transaction settled on March 18, 2021.
The following tables present the activity in the Company's Series A Preferred Stock for the period ended June 30, 2021 and June 30, 2020, respectively (dollars in thousands, except share amounts):
Shares
Amount
Balance, December 31, 2020
40,515
$
202,292
Exchanged for Series D Preferred Stock
(
14,950
)
(
74,748
)
Dividends paid in Preferred Stock
2
5
Offering costs
—
(
14
)
Amortization of offering costs
—
44
Ending Balance, June 30, 2021
25,567
$
127,579
Shares
Amount
Balance, December 31, 2019
40,500
$
202,144
Issuance of Preferred Stock
14
70
Dividends paid in Preferred Stock
—
—
Offering costs
—
(
9
)
Amortization of offering costs
—
48
Ending Balance, June 30, 2020
40,514
$
202,253
The following tables present the activity in the Company's Series C Preferred Stock for the period ended June 30, 2021 and June 30, 2020 (dollars in thousands, except share amounts):
Shares
Amount
Balance, December 31, 2020
1,400
$
6,962
Issuance of Preferred Stock
—
—
Dividends paid in Preferred Stock
—
—
Offering costs
—
—
Amortization of offering costs
—
4
Ending Balance, June 30, 2021
1,400
$
6,966
Shares
Amount
Balance, December 31, 2019
1,400
$
6,966
Issuance of Preferred Stock
—
—
Dividends paid in Preferred Stock
—
—
Offering costs
—
(
9
)
Amortization of offering costs
—
3
Ending Balance, June 30, 2020
1,400
$
6,960
34
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following table presents the activity in the Company's Series D Preferred Stock for the period ended June 30, 2021 (dollars in thousands, except share amounts):
Shares
Amount
Balance, December 31, 2020
—
$
—
Issuance of Preferred Stock
17,950
89,748
Dividends paid in Preferred Stock
—
—
Offering Costs
—
(
83
)
Amortization of offering costs
—
5
Ending Balance, June 30, 2021
17,950
$
89,670
As of June 30, 2020 the Company did not have any Series D Preferred Stock outstanding.
Distributions
In order to maintain its election to qualify as a REIT, the Company must currently distribute, at a minimum, an amount equal to
90
% of its taxable income, without regard to the deduction for distributions paid and excluding net capital gains. The Company must distribute
100
% of its taxable income (including net capital gains) to avoid paying corporate U.S. federal income taxes. Distribution payments are dependent on the availability of funds. The Company's board of directors may reduce the amount of distributions paid or suspend distribution payments at any time, and therefore, distributions payments are not assured.
In April 2020, the Company’s board of directors unanimously approved a transition in the timing of the dividend payments to holders of the Company’s common stock from a monthly payment with daily accruals to a quarterly payment and accrual basis. The first quarterly dividend was the second quarter 2020 dividend payable in July 2020. Similarly, the Company began paying accrued and unpaid dividends on Preferred Stock on a quarterly basis.
The monthly distributions for the first quarter of 2020 were paid at a daily rate equivalent to $
1.44
per annum, per share of common stock. Starting with the second quarter 2020 distribution, the 2020 quarterly distributions were paid at a quarterly rate of $
0.275
per share of common stock (equivalent to $
1.10
per annum). Distribution payments are dependent on the availability of funds. The board of directors may reduce the amount of distributions paid or suspend distribution payments at any time, and therefore, distribution payments are not assured. Dividends on the Company’s Preferred Stock, to the extent not declared by the board of directors quarterly, will accrue, and dividends may not be paid on the Company's common stock to the extent there are accrued and unpaid dividends on the Preferred Stock. The amount of dividends paid on the Company’s Preferred Stock are generally in an amount equal to the dividends a holder of Preferred Stock would have received if the Preferred Stock had been converted into common stock in accordance with its terms, except when the amount of common stock dividends are below the threshold stated in the terms of such Preferred Stock.
The Company distributed $
24.4
million of common stock dividends during the six months ended June 30, 2021, comprised of $
19.3
million in cash and $
5.1
million in shares of common stock issued under the DRIP. On June 28, 2021, the Company temporarily suspended the DRIP and as a result, DRIP participants, along with all other holders of the Company’s equity securities, received their second quarter 2021 Company dividends (paid in July) in cash. The DRIP was also temporarily suspended for the March 2020 dividend due to COVID-19 related valuation volatility, but was reactivated for the second quarter 2020 dividend. The Company distributed $
21.2
million of common stock dividends during the six months ended June 30, 2020, comprised of $
17.7
million in cash and $
3.5
million in shares of common stock issued under the DRIP.
As of June 30, 2021 and December 31, 2020, the Company had declared but unpaid common stock distributions of $
12.2
million and $
12.2
million, respectively. Additionally, as of June 30, 2021 and December 31, 2020, the Company had declared but unpaid Series A Preferred Stock distributions of $
2.1
million and $
3.3
million, respectively and $
0.1
million and $
0.1
million of Series C Preferred stock, respectively. Additionally, as of June 30, 2021 the Company had declared but unpaid common stock distributions of $
1.7
million of Series D Preferred Stock. These amounts are included in Distributions payable on the Company’s consolidated balance sheets.
35
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Share Repurchase Program
The Company's board of directors unanimously approved an amended and restated share repurchase program (the “SRP”), which became effective on February 28, 2016. The SRP enables stockholders to sell their shares to the Company. Subject to certain conditions, stockholders that purchased shares of the Company's common stock or received their shares from us (directly or indirectly) through one or more non-cash transactions and have held their shares for a period of at least
one year
may request that the Company repurchase their shares of common stock so long as the repurchase otherwise complies with the provisions of Maryland law. Repurchase requests made following the death or qualifying disability of a stockholder will not be subject to any minimum holding period.
The repurchase price per share for SRP repurchases is equal to the lesser of (i) the Company’s most recent estimated per-share NAV, as approved by the Company’s board of directors from time to time, and (ii) the Company’s book value per share, computed in accordance with GAAP, multiplied by a percentage equal to (i)
92.5
%, if the person seeking repurchase has held his or her shares for a period greater than one year and less than two years; (ii)
95
%, if the person seeking repurchase has held his or her shares for a period greater than two years and less than three years; (iii)
97.5
%, if the person seeking repurchase has held his or her shares for a period greater than three years and less than four years; or (iv)
100
%, if the person seeking repurchase has held his or her shares for a period greater than four years or in the case of requests for death or disability. The Company’s estimated per-share NAV as of June 30, 2021, as determined by the board of directors, is $
17.88
. The Company’s GAAP book value per share as of June 30, 2021 is $
18.77
.
Repurchase requests related to death or a qualifying disability must satisfy certain conditions, each of which are assessed by and at the sole discretion of the Company, including the following conditions. In the case of death, the shareholder must be a natural person (or a revocable grantor trust) and the Company must receive a written notice from the estate of the shareholder, the recipient of the shares through bequest or inheritance, or the trustee in the case of a revocable grantor trust. In the case of a “qualifying disability”, the shareholder must be a natural person (or a revocable grantor trust) and the Company must receive a written notice from the shareholder, or the trustee in the case of a revocable grantor trust, that the condition was not pre-existing on the date the shares were acquired. In order for a disability to be considered a “qualifying disability”, the shareholder must receive and provide evidence (the shareholder application and the notice of final determination) of disability based upon a physical or mental condition or impairment made by a government agency responsible for reviewing and determining disability retirement benefits (e.g. the Social Security Administration).
Repurchases pursuant to the SRP, when requested, generally will be made semiannually (each six-month period ending June 30 or December 31, a “fiscal semester”). Repurchases for any fiscal semester will be limited to a maximum of
2.5
% of the weighted average number of shares of common stock outstanding during the previous fiscal year, with a maximum for any fiscal year of
5.0
% of the weighted average number of shares of common stock outstanding during the previous fiscal year. Funding for repurchases pursuant to the SRP for any given fiscal semester will be limited to proceeds received during that same fiscal semester through the issuance of common stock pursuant to any DRIP in effect from time to time, provided that the Company's board of directors has the power, in its sole discretion, to determine the amount of shares repurchased during any fiscal semester as well as the amount of funds to be used for that purpose. Any repurchase requests received during such fiscal semester will be paid at the price, computed as described above on the last day of such fiscal semester. Due to these limitations, the Company cannot guarantee that the Company will be able to accommodate all repurchase requests made during any fiscal semester or fiscal year. However, a stockholder may withdraw its request at any time or ask that the Company honors the request when funds are available. Pending repurchase requests will be honored on a pro rata basis. The Company will generally pay repurchase proceeds, less any applicable tax or other withholding required by law, by the 31st day following the end of the fiscal semester during which the repurchase request was made.
36
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following table reflects the number of shares repurchased under the SRP cumulatively through June 30, 2021:
Number of Requests
Number of Shares Repurchased
Average Price per Share
Cumulative as of December 31, 2020
8,094
4,121,735
$
19.88
January 1 - January 31, 2021
(1)
1,355
525,580
17.53
February 1 - February 28, 2021
—
—
N/A
March 1 - March 31, 2021
(1)
—
—
N/A
April 1 - April 30, 2021
—
—
N/A
May 1 - May 31, 2021
(1)
—
—
N/A
June 1 - June 30, 2021
—
—
N/A
Cumulative as of June 30, 2021
9,449
4,647,315
$
19.61
________________________
(1)
Reflects shares repurchased pursuant to repurchase requests submitted for the second semester of 2020, including
15,772
and
3,784
shares which for administrative reasons were processed in March 2021 and May 2021, respectively. Pursuant to the terms of the SRP, the Company is only authorized to repurchase up to the amount of proceeds reinvested through our DRIP during the applicable semester. As a result, redemption requests in the amount of
1,881,556
shares were not fulfilled for the second semester of 2020.
Note 10 -
Commitments and Contingencies
Unfunded Commitments Under Commercial Mortgage Loans
As of June 30, 2021 and December 31, 2020, the Company had the below unfunded commitments to the Company's borrowers (dollars in thousands):
Funding Expiration
June 30, 2021
December 31, 2020
2021
$
33,413
$
59,692
2022
61,214
91,420
2023
75,420
69,880
2024
196,518
7,700
2025 and beyond
23,778
—
$
390,343
$
228,692
The borrowers are required to meet or maintain certain metrics in order to qualify for the unfunded commitment amounts.
Litigation and Regulatory Matters
The Company is not presently involved in any material litigation arising outside the ordinary course of business. However, the Company is involved in routine litigation arising in the ordinary course of business, none of which the Company believes, individually or in the aggregate, will have a material impact on the Company’s financial condition, operating results or cash flows.
Note 11 -
Related Party Transactions and Arrangements
Advisory Agreement Fees and Reimbursements
Pursuant to the Advisory Agreement, the Company is required to make the following payments and reimbursements to the Advisor:
•
The Company reimburses the Advisor’s costs of providing services pursuant to the Advisory Agreement, except the salaries and benefits paid by the Advisor to the Company’s executive officers.
•
The Company pays the Advisor, or its affiliates, a monthly asset management fee equal to one-twelfth of 1.5% of stockholders' equity as calculated pursuant to the Advisory Agreement.
37
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
•
The Company will pay the Advisor an annual subordinated performance fee calculated on the basis of total return to stockholders, payable monthly in arrears, such that for any year in which total return on stockholders’ capital exceeds
6.0
% per annum, our Advisor will be entitled to
15.0
% of the excess total return; provided that in no event will the annual subordinated performance fee payable to our Advisor exceed
10.0
% of the aggregate total return for such year.
•
The Company reimburses the Advisor for insourced expenses incurred by the Advisor on the Company‘s behalf related to selecting, evaluating, originating and acquiring investments in an amount up to
0.5
% of the principal amount funded by the Company to originate or acquire commercial mortgage loans and up to
0.5
% of the anticipated net equity funded by the Company to acquire real estate securities investments.
The table below shows the costs incurred due to arrangements with our Advisor and its affiliates during the three and six months ended June 30, 2021 and 2020 and the associated payable as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
Payable as of
2021
2020
2021
2020
June 30, 2021
December 31, 2020
Acquisition expenses
(1)
$
169
$
175
$
322
$
317
$
—
$
—
Administrative services expenses
3,078
2,940
6,552
7,052
3,078
2,940
Asset management and subordinated performance fee
6,001
3,738
11,417
7,650
8,657
4,773
Other related party expenses
(2)(3)
7
89
36
670
956
1,812
Total related party fees and reimbursements
$
9,255
$
6,942
$
18,327
$
15,689
$
12,691
$
9,525
________________________
(1)
Total acquisition expenses paid during the three and six months ended June 30, 2021 were $
2.0
million and $
4.6
million respectively, of which $
1.8
million and $
4.3
million were capitalized within the commercial mortgage loans, held for investment and real estate securities, available for sale, measured at fair value lines of the consolidated balance sheets. Total acquisition expenses paid during the three and six months ended June 30, 2020 were $
0.6
million and $
2.8
million respectively, of which $
0.4
million and $
2.5
million were capitalized within the commercial mortgage loans, held for investment and real estate securities, available for sale, measured at fair value lines of the consolidated balance sheets.
(2)
These are related to reimbursable costs incurred related to the increase in loan origination activities and are included in Other expenses in the Company's consolidated statements of operations.
(3)
As of June 30, 2021 and December 31, 2020 the related party payables include $
1.0
million and $
1.8
million of payments made by the Advisor to third party vendors on behalf of the Company.
The payables as of June 30, 2021 and December 31, 2020 in the table above are included in Due to affiliates on the Company's consolidated balance sheets.
Other Transactions
Pursuant to a lending and security agreement with SBL, which was entered into in February 2020 and amended in March and August 2020, the Company may borrow up to $
100.0
million at a rate of one-month LIBOR +
4.5
%. The facility has a maturity of February 10, 2023 and is secured by a pledge of equity interests in certain of the Company’s subsidiaries. The Company incurred $
0.4
million and $
0.9
million in interest expense on the lending agreement with SBL for the three and six months ended June 30, 2021, respectively. As of June 30, 2021 there was no outstanding balance under the lending agreement.
SBL also holds
17,950
shares of the Company's outstanding shares of Series D Preferred Stock of which,
14,950
shares were acquired in exchange for an equivalent number of shares of Series A Preferred Stock in March 2021. SBL also acquired an additional
3,000
shares of Series D Preferred Stock at the liquidation preference of $
15.0
million (net of accrued and unpaid dividends on the exchanged Series A Preferred Stock) in such transaction.
Note 12 -
Fair Value of Financial Instruments
GAAP establishes a hierarchy of valuation techniques based on the observability of inputs used in measuring financial instruments at fair values. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below:
38
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
•
Level I - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
•
Level II - Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
•
Level III - Unobservable inputs that reflect the entity's own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.
The determination of where an asset or liability falls in the above hierarchy requires significant judgment and factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company evaluates its hierarchy disclosures each quarter and depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter.
The Company has implemented valuation control processes to validate the fair value of the Company's financial instruments measured at fair value including those derived from pricing models. These control processes are designed to assure that the values used for financial reporting are based on observable inputs wherever possible. In the event that observable inputs are not available, the control processes are designed to assure that the valuation approach utilized is appropriate and consistently applied and the assumptions are reasonable.
Financial Instruments Measured at Fair Value on a Recurring Basis
CMBS, recorded in real estate securities, available for sale, measured at fair value on the consolidated balance sheets are valued utilizing both observable and unobservable market inputs. These factors include projected future cash flows, ratings, subordination levels, vintage, remaining lives, credit issues, and recent trades of similar real estate securities. Depending upon the significance of the fair value inputs used in determining these fair values, these real estate securities are classified in either Level II or Level III of the fair value hierarchy. The Company obtains third party pricing for determining the fair value of each CMBS investments, resulting in a Level II classification.
Commercial mortgage loans, held for sale, measured at fair value in the Company's TRS are initially recorded at transaction proceeds, which are considered to be the best initial estimate of fair value. The Company engaged the services of a third party independent valuation firm to determine fair value of certain investments held by the Company. Fair value is determined using a discounted cash flow model that primarily considers changes in interest rates and credit spreads, weighted average life and current performance of the underlying collateral. Commercial mortgage loans, held for sale, measured at fair value that are originated in the last month of the reporting period are held and marked to the transaction proceeds. The Company classified the commercial mortgage loans, held for sale, measured at fair value as Level III.
Other real estate investments, measured at fair value on the consolidated balance sheets are valued using unobservable inputs. The Company engaged the services of a third party independent valuation firm to determine fair value of certain investments, including preferred equity investments, held by the Company. Fair value is determined using a discounted cash flow model that primarily considers changes in interest rates and credit spreads, weighted average life and current performance of the underlying collateral. The Company classified the other real estate investments, measured at fair value as Level III.
The fair value for Treasury note futures is derived using market prices. Treasury note futures trade on the Chicago Mercantile Exchange (“CME”). The instruments are a variety of recently issued 10-year U.S. Treasury notes. The future contracts are liquid and are centrally cleared through the CME. Treasury note futures are generally categorized in Level I of the fair value hierarchy.
39
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The fair value for credit default swaps and interest rate swaps contracts are derived using pricing models that are widely accepted by marketplace participants. Credit default swaps and interest rate swaps are traded in the OTC market. The pricing models take into account multiple inputs including specific contract terms, interest rate yield curves, interest rates, credit curves, recovery rates, and/or current credit spreads obtained from swap counterparties and other market participants. Most inputs into the models are not subjective as they are observable in the marketplace or set per the contract. Valuation is primarily determined by the difference between the contract spread and the current market spread. The contract spread (or rate) is generally fixed and the market spread is determined by the credit risk of the underlying debt or reference entity. If the underlying indices are liquid and the OTC market for the current spread is active, credit default swaps and interest rate swaps are categorized in Level II of the fair value hierarchy. If the underlying indices are illiquid and the OTC market for the current spread is not active, credit default swaps are categorized in Level III of the fair value hierarchy. The credit default swaps and interest rate swaps are generally categorized in Level II of the fair value hierarchy.
A review of the fair value hierarchy classification is conducted on a quarterly basis. Changes in the type of inputs may result in a reclassification for certain assets or liabilities. The Company's policy with respect to transfers between levels of the fair value hierarchy is to recognize transfers into and out of each level as of the beginning of the reporting period. There were no material transfers between levels within the fair value hierarchy for the period ended June 30, 2021 and December 31, 2020.
The following table presents the Company's financial instruments carried at fair value on a recurring basis in the consolidated balance sheets by its level in the fair value hierarchy as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Total
Level I
Level II
Level III
June 30, 2021
Assets, at fair value
Commercial mortgage loans, held for sale, measured at fair value
$
77,031
$
—
$
—
$
77,031
Other real estate investments, measured at fair value
2,547
—
—
2,547
Interest rate swaps
5
—
5
—
Total assets, at fair value
$
79,583
$
—
$
5
$
79,578
Liabilities, at fair value
Credit default swaps
$
964
$
—
$
964
$
—
Interest rate swaps
1,286
—
1,286
—
Treasury note futures
35
35
—
Total liabilities, at fair value
$
2,285
$
35
$
2,250
$
—
December 31, 2020
Assets, at fair value
Real estate securities, available for sale, measured at fair value
$
171,136
$
—
$
171,136
$
—
Commercial mortgage loans, held for sale, measured at fair value
67,649
—
—
67,649
Other real estate investments, measured at fair value
2,522
—
—
2,522
Interest rate swaps
25
—
25
—
Total assets, at fair value
$
241,332
$
—
$
171,161
$
70,171
Liabilities, at fair value
Credit default swaps
$
297
$
—
$
297
$
—
Treasury note futures
106
106
—
—
Total liabilities, at fair value
$
403
$
106
$
297
$
—
40
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level III category. As a result, the unrealized gains and losses for assets and liabilities within the Level III category may include changes in fair value that were attributable to both observable and unobservable inputs.
The following table summarizes the valuation method and significant unobservable inputs used for the Company’s financial instruments that are categorized within Level III of the fair value hierarchy as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Asset Category
Fair Value
Valuation Methodologies
Unobservable Inputs
(1)
Weighted Average
(2)
Range
June 30, 2021
Commercial mortgage loans, held for sale, measured at fair value
$
77,031
Discounted Cash Flow
Yield
4.0
%
3.2
% -
17.6
%
Other real estate investments, measured at fair value
2,547
Discounted Cash Flow
Yield
12.8
%
11.7
% -
13.7
%
December 31, 2020
Commercial mortgage loans, held for sale, measured at fair value
$
67,649
Discounted Cash Flow
Yield
16.6
%
15.6
% -
17.6
%
Other real estate investments, measured at fair value
2,522
Discounted Cash Flow
Yield
13.2
%
12.2
% -
14.2
%
________________________
(1)
In determining certain inputs, the Company evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. The Company has determined that market participants would take these inputs into account when valuing the investments.
(2)
Inputs were weighted based on the fair value of the investments included in the range.
Increases or decreases in any of the above unobservable inputs in isolation would result in a lower or higher fair value measurement for such assets.
41
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The following table presents additional information about the Company’s financial instruments which are measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020 for which the Company has used Level III inputs to determine fair value (dollars in thousands):
June 30, 2021
Commercial Mortgage Loans, held for sale, measured at fair value
Other Real Estate Investments, measured at fair value
Beginning balance, January 1, 2021
$
67,649
$
2,522
Transfers into Level III
(2)
—
—
Total realized and unrealized gain/(loss) included in earnings:
Realized gain/(loss) on sale of commercial mortgage loan, held for sale
13,150
—
Unrealized gain/(loss) on commercial mortgage loans, held for sale and other real estate investments
1,104
26
Net accretion
—
(
1
)
Purchases
252,145
—
Sales / paydowns
(
257,017
)
—
Transfers out of Level III
(2)
—
—
Ending Balance, June 30, 2021
$
77,031
$
2,547
December 31, 2020
Commercial Mortgage Loans, held for sale, measured at fair value
Other Real Estate Investments, measured at fair value
Beginning balance, January 1, 2020
$
112,562
$
2,557
Transfers into Level III
(2)
23,625
—
Total realized and unrealized gain/(loss) included in earnings:
Realized gain/(loss) on sale of commercial mortgage loan, held for sale
15,931
—
Unrealized gain/(loss) on commercial mortgage loans, held for sale and other real estate investments
(
75
)
(
32
)
Net accretion
—
(
3
)
Purchases
(1)
267,552
—
Sales / paydowns
(1)
(
328,321
)
—
Transfers out of Level III
(2)
(
23,625
)
—
Ending Balance, December 31, 2020
$
67,649
$
2,522
(1)
Excluded from Purchases and Sales/paydowns are $
679.1
million and $
682.0
million, respectively, of loans that collateralize a CMBS investment required to be consolidated in connection with the Company's retention of the B tranche during the year ended December 31, 2020. Upon disposition of the B tranche during the year ended December 31, 2020, the Company recognized a gain of $
2.8
million that is recorded in Realized gain/loss on sale of real estate securities on the consolidated statements of operations.
(2)
Transfers in and transfers out include transfers between Commercial mortgage loans, held for sale and Commercial mortgage loans, held for investment.
42
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
The fair value of cash and cash equivalents and restricted cash are measured using observable quoted market prices, or Level I inputs and their carrying value approximates their fair value. The fair value of borrowings under repurchase agreements approximate their carrying value on the consolidated balance sheets due to their short-term nature, and are measured using Level II inputs.
Financial Instruments Not Measured at Fair Value
The fair values of the Company's commercial mortgage loans, held for investment and collateralized loan obligations, which are not reported at fair value on the consolidated balance sheets are reported below as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Level
Carrying Amount
(1)
Fair Value
June 30, 2021
Commercial mortgage loans, held for investment
(1)
Asset
III
$
3,126,303
$
3,150,424
Collateralized loan obligations
Liability
III
1,960,090
1,981,299
Mortgage note payable
Liability
III
29,167
29,167
Other financing and loan participation - commercial mortgage loans
Liability
III
37,105
37,105
December 31, 2020
Commercial mortgage loans, held for investment
(1)
Asset
III
$
2,714,734
$
2,724,039
Collateralized loan obligation
Liability
III
1,625,498
1,606,478
Mortgage note payable
Liability
III
29,167
29,167
Other financing and loan participation - commercial mortgage loans
Liability
III
31,379
31,379
________________________
(1)
The carrying value is gross of $
17.2
million and $
20.9
million of allowance for credit losses as of June 30, 2021 and December 31, 2020, respectively.
The fair value of the commercial mortgage loans, held for investment is estimated using a discounted cash flow analysis, based on the Advisor's experience with similar types of investments. The Company estimates the fair value of the collateralized loan obligations using external broker quotes. The fair value of the other financing and loan participation-commercial mortgage loans is generally estimated using a discounted cash flow analysis. At June 30, 2021, the Mortgage note payable was initially recorded at transaction proceeds, which are considered to be the best initial estimate of fair value.
43
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 13 -
Derivative Instruments
The Company uses derivative instruments primarily to manage the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk.
As of June 30, 2021, the net premiums received on derivative instrument assets were $
4.2
million.
The following derivative instruments were outstanding as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Fair Value
Contract type
Notional
Assets
Liabilities
June 30, 2021
Credit default swaps
$
76,000
$
—
$
964
Interest rate swaps
68,895
5
1,286
Treasury note futures
9,000
—
35
Total
$
153,895
$
5
$
2,285
December 31, 2020
Credit default swaps
$
46,000
$
—
$
297
Interest rate swaps
32,517
25
—
Treasury note futures
43,500
—
106
Total
$
122,017
$
25
$
403
The following table indicates the net realized and unrealized gains and losses on derivatives, by primary underlying risk exposure, as included in loss on derivative instruments in the consolidated statements of operations for the three and six months ended June 30, 2021 and June 30, 2020:
Three Months Ended June 30, 2021
Six Months Ended June 30, 2021
Contract type
Unrealized (Gain)/Loss
Realized (Gain)/Loss
Unrealized (Gain)/Loss
Realized (Gain)/Loss
Credit default swaps
$
(
15
)
$
188
$
(
178
)
$
643
Interest rate swaps
2,169
(
357
)
1,304
(
1,278
)
Treasury note futures
1,009
(
112
)
(
72
)
(
1,624
)
Total
$
3,163
$
(
281
)
$
1,054
$
(
2,259
)
Three Months Ended June 30, 2020
Six Months Ended June 30, 2020
Contract type
Unrealized (Gain)/Loss
Realized (Gain)/Loss
Unrealized (Gain)/Loss
Realized (Gain)/Loss
Credit default swaps
$
1,217
$
—
$
(
534
)
$
62
Interest rate swaps
394
—
4,734
2,947
Treasury note futures
(
1,512
)
1,659
735
5,284
Options
—
—
—
35
Total
$
99
$
1,659
$
4,935
$
8,328
44
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 14 -
Offsetting Assets and Liabilities
The Company's consolidated balance sheets used a gross presentation of repurchase agreements and collateral pledged.
The table below provides a gross presentation, the effects of offsetting and a net presentation of the Company's derivative instruments and repurchase agreements within the scope of ASC 210-20,
Balance Sheet—Offsetting
, as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Gross Amounts Not Offset on the Balance Sheet
Assets
Gross Amounts of Recognized Assets
Gross Amounts Offset on the Balance Sheet
Net Amount of Assets Presented on the Balance Sheet
Financial Instruments
Cash Collateral
(1)
Net Amount
June 30, 2021
Derivative instruments, at fair value
$
5
$
—
$
5
$
—
$
—
$
5
December 31, 2020
Derivative instruments, at fair value
$
25
$
—
$
25
$
—
$
—
$
25
Gross Amounts Not Offset on the Balance Sheet
Liabilities
Gross Amounts of Recognized Liabilities
Gross Amounts Offset on the Balance Sheet
Net Amount of Liabilities Presented on the Balance Sheet
Financial Instruments
Cash Collateral
(1)
Net Amount
June 30, 2021
Repurchase agreements - commercial mortgage loans
$
287,462
$
—
$
287,462
$
494,472
$
5,015
$
—
Repurchase agreements - real estate securities
46,510
—
46,510
59,297
—
—
Derivative instruments, at fair value
2,285
—
2,285
—
8,679
—
December 31, 2020
Repurchase agreements - commercial mortgage loans
$
276,340
$
—
$
276,340
$
496,030
$
5,016
$
—
Repurchase agreements - real estate securities
186,828
—
186,828
245,956
1,146
—
Derivative instruments, at fair value
403
—
403
—
3,435
—
________________________
(1)
These cash collateral amounts are recorded within the Restricted cash balance on the consolidated balance sheets.
45
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 15 -
Segment Reporting
The Company conducts its business through the following reporting segments:
•
The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
•
The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
•
The commercial real estate conduit business operated through the Company's TRS, which is focused on generating risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit.
•
The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
The following table represents the Company's operations by segment for the three and six months ended June 30, 2021 and June 30, 2020 (dollars in thousands):
Three Months Ended June 30, 2021
Total
Real Estate Debt and Other Real Estate Investments
Real Estate Securities
TRS
Real Estate Owned
Interest income
$
48,985
$
48,023
$
36
$
926
$
—
Revenue from Real Estate Owned
716
—
—
—
716
Interest expense
12,637
11,722
279
248
388
Net income
30,010
27,066
(
1
)
1,911
1,034
Total assets as of June 30, 2021
3,455,683
3,275,871
407
138,841
40,564
Three Months Ended June 30, 2020
Interest income
$
43,241
$
39,971
$
2,579
$
691
$
—
Revenue from Real Estate Owned
828
—
—
—
828
Interest expense
15,135
11,833
2,470
548
284
Net income
7,814
16,298
(
5,200
)
(
2,146
)
(
1,138
)
Total assets as of December 31, 2020
3,189,761
2,866,790
175,088
105,364
42,519
Six Months Ended June 30, 2021
Total
Real Estate Debt and Other Real Estate Investments
Real Estate Securities
TRS
Real Estate Owned
Interest income
$
91,222
$
88,780
$
460
$
1,982
$
—
Revenue from Real Estate Owned
1,432
—
—
—
1,432
Interest expense
24,006
22,297
460
580
669
Net income
60,156
50,097
(
455
)
9,450
1,064
Total assets as of June 30, 2021
3,455,683
3,275,871
407
138,841
40,564
Six Months Ended June 30, 2020
Interest income
$
91,095
$
83,340
$
5,874
$
1,881
$
—
Revenue from Real Estate Owned
2,457
—
—
—
2,457
Interest expense
39,627
33,541
4,277
1,241
568
Net income
414
15,115
(
4,150
)
(
8,128
)
(
2,423
)
Total assets as of December 31, 2020
3,189,761
2,866,790
175,088
105,364
42,519
For the purposes of the table above, any expenses not associated with a specific segment have been allocated to the business segments using a percentage derived by using the sum of commercial mortgage loans originated during the year as the denominator and commercial mortgage loans, held for investment, net of allowance and commercial mortgage loans, held for sale, measured at fair value as numerator.
46
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Note 16 -
Subsequent Events
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q.
Pending Merger with Capstead Mortgage Corporation
As disclosed in the Company's Current Report on Form 8-K filed with the SEC on July 26, 2021, the Company, Rodeo Sub I, LLC, a wholly-owned subsidiary of the Company (“Merger Sub”), Capstead Mortgage Corporation (“Capstead”) and the Advisor entered into a definitive Agreement and Plan of Merger (the “Merger Agreement”) on July 25, 2021. Under the terms and subject to the conditions set forth in the Merger Agreement, Capstead will merge with and into Merger Sub, with Merger Sub remaining as a wholly-owned subsidiary of the Company (such transaction, the “Merger”).
Under the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each issued and outstanding share of common stock of Capstead will be converted into the right to receive:
•
from the Company, (A) a number of shares of the Company’s common stock equal to the quotient (rounded to the nearest one ten-thousandth) determined by dividing (i) Capstead’s adjusted book value per share by (ii) the Company’s adjusted book value per share (the “Per Share Stock Consideration”), and (B) a cash amount equal to the product of (rounding to the nearest cent) (x) Capstead’s adjusted book value per share multiplied by
15.75
%, multiplied by (y)
22.5
%, without any interest thereon (the “Per Share Cash Consideration” and together with the Per Share Stock Consideration, the “Per Common Share BSPRT Consideration”); and
•
from the Advisor, a cash amount equal to the product of (rounding to the nearest cent) (A) Capstead’s adjusted book value per share multiplied by
15.75
%, multiplied by (B)
77.5
%, without any interest thereon (the “Advisor Cash Consideration” and together with the Per Common Share BSPRT Consideration, the “Total Per Common Share Consideration”).
Capstead’s outstanding equity awards under its equity compensation plans will also be converted into the right to receive the Total Per Common Share Consideration. In addition, each outstanding share of Capstead’s
7.50
% Series E Cumulative Redeemable Preferred Stock, $
0.10
par value per share, will be converted into the right to receive
one
newly-issued
7.50
% Series E Cumulative Redeemable Preferred Share, $
0.01
par value per share, of the Company (the “BSPRT Series E Preferred Stock”) (the “Preferred Merger Consideration” and, together with the Per Common Share BSPRT Consideration, the “Total BSPRT Merger Consideration”). Cash will be paid in lieu of any fractional shares of the Company’s common stock that would otherwise have been received as a result of the Merger. Adjusted book value per share equals the respective company’s total consolidated common stockholders’ equity, less, in the case of the Company, the aggregate Per Share Cash Consideration, divided by each respective company’s common stock issued and outstanding (excluding, in the case of Capstead, any cancelled shares), plus, in the case of Capstead, any shares of its common stock issuable upon the conversion of outstanding performance units, after giving pro forma effect to any additional dividends or other distributions on shares of the respective company’s common stock that are declared or are anticipated to be declared for which the record date is or will be prior to the Effective Time.
Under the Merger Agreement, each of Capstead and the Company will pay a special dividend to their respective stockholders in cash on the last business day prior to the closing of the Merger, with a record date that is three business days before the payment date.
The obligation of each party to consummate the Merger is subject to a number of conditions, including, among others, the approval of the Merger and the other transactions contemplated by the Merger Agreement by Capstead’s stockholders and the registration and listing on the New York Stock Exchange of the shares of the Company’s common stock and BSPRT Series E Preferred Stock that will be issued in connection with the Merger.
Each of the parties to the Merger Agreement has made certain customary representations, warranties and covenants, among other things the Merger Agreement provides that each of Capstead and the Company will, until the Effective Time, operate their respective businesses in all material respects in the ordinary course and consistent with practice, and preserve substantially intact its current business organization and preserve key business relationships. Each of Capstead and the Company are subject to restrictions as specified in the Merger Agreement on certain actions each company may take prior to the Effective Time, including, among other things, actions related to amending organizational documents, declaring dividends, issuing or repurchasing capital stock, engaging in certain business transactions and incurring indebtedness.
47
Table of Contents
BENEFIT STREET PARTNERS REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
Recapitalization
In addition, pursuant to the Merger Agreement, the Company has agreed to take necessary corporate actions such that, prior to the consummation of the Merger, the Company will effect a one-for-ten reverse stock split of its common stock (the “Reverse Stock Split”). In connection with the Reverse Stock Split, each outstanding share of the Company’s Common Stock as of a date to be specified will automatically combine into 1/10th of a share the Company’s Common Stock, which will be renamed “Class A common stock” (the “Class A Common Stock”).
Following the Reverse Stock Split, as contemplated by the Merger Agreement, the Company has also agreed to effect a stock dividend on the Class A Common Stock (the “Stock Dividend”, and together with the Reverse Stock Split, the “Recapitalization”) wherein the Company will distribute
nine
shares of a newly designated series of Class B common stock of the Company (“Class B Common Stock”) to each holder of Class A Common Stock as of the record date to be specified by the Company’s board of directors. The Class B Common Stock will be identical to the Class A Common Stock except that the Class B Common Stock will convert, on a one-for-one basis, into shares of Class A Common Stock
180
days following the listing of the Class A Common Stock on the NYSE. The Class B Common Stock will not be listed on the NYSE, and therefore holders of Class B Common Stock will not be able to sell their shares of Class B Common Stock on the NYSE until the automatic conversion of such Class B Common Stock into shares of Class A Common Stock
180
days after the listing of the Class A Common Stock.
The Recapitalization will result in each stockholder of the Company’s common stock as of a date to be specified prior to the closing of the Merger having the same economic value of equity securities in the Company as such holder did prior to the Recapitalization, except that each such holder will have
10
% of their holdings in Class A Common Stock and
90
% of their holdings in Class B Common Stock.
48
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the accompanying financial statements of Benefit Street Partners Realty Trust, Inc. the notes thereto and other financial information included elsewhere in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the U.S. Securities and Exchange Commission (the "SEC") on March 11, 2021.
As used herein, the terms "we," "our" and "us" refer to Benefit Street Partners Realty Trust, Inc., a Maryland corporation, and, as required by context, to Benefit Street Partners Realty Operating Partnership, L.P., a Delaware limited partnership, which we refer to as the "OP," and to its subsidiaries. We are externally managed by Benefit Street Partners L.L.C. (our "Advisor").
The forward-looking statements contained in this Quarterly Report on Form 10-Q may include, but are not limited to, statements as to:
•
our business and investment strategy;
•
our ability to make investments in a timely manner or on acceptable terms;
•
the impact of the COVID-19 pandemic;
•
current credit market conditions and our ability to obtain long-term financing for our investments in a timely manner and on terms that are consistent with what we project when we invest;
•
the effect of general market, real estate market, economic and political conditions, including the recent economic slowdown and dislocation in the global credit markets;
•
our ability to make scheduled payments on our debt obligations;
•
our ability to generate sufficient cash flows to make distributions to our stockholders;
•
our ability to generate sufficient debt and equity capital to fund additional investments;
•
our ability to refinance our existing financing arrangements;
•
our entry into an agreement and plan of merger to acquire Capstead Mortgage Corporation, our ability and the ability of Capstead Mortgage Corporation to satisfy the closing conditions required to complete the transaction and our ability to realize the anticipated benefits of the transaction;
•
our ability to successfully and in a timely matter reinvest the dividend, interest, principal and sales proceeds from the assets acquired in the merger with Capstead Mortgage Corporation in a manner consistent with our investment strategies;
•
adverse changes in the value of the assets acquired in the merger with Capstead Mortgage Corporation prior to the time such assets are monetized and reinvested in in a manner consistent with our investment strategies;
•
the degree and nature of our competition;
•
the availability of qualified personnel;
•
we may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the "Investment Company Act"), and thus subject to regulation under the Investment Company Act;
•
our ability to maintain our qualification as a real estate investment trust ("REIT"); and
•
other factors set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020 and this Quarterly Report on Form 10-Q.
In addition, words such as "anticipate," "believe," "expect" and "intend" indicate a forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this Quarterly Report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason.
Currently, one of the most significant factors that could cause actual outcomes to differ materially from our forward-looking statements is the continuing adverse effect of the current pandemic of the novel coronavirus, or COVID-19, on the financial condition, operating results and cash flows of the Company, its borrowers, the real estate market, the global economy and the financial markets. The extent to which the COVID-19 pandemic continues to impact us and our borrowers will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, including resurgences of the virus and its variants, including the Delta variant, the speed and effectiveness of vaccine and treatment developments and the direct and indirect economic effects of the pandemic and containment measures, among others.
Our investors should not place undue reliance on these forward-looking statements. The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q.
49
Table of Contents
Overview
We were incorporated in Maryland on November 15, 2012 and have conducted our operations to qualify as a REIT for U.S. federal income tax purposes beginning with our taxable year ended December 31, 2013. The Company, through a subsidiary which is treated as a TRS, is indirectly subject to U.S. federal, state and local income taxes. We commenced business in May 2013. We primarily originate, acquire and manage a diversified portfolio of commercial real estate debt investments secured by properties located within and outside of the United States. Commercial real estate debt investments may include first mortgage loans, subordinated mortgage loans, mezzanine loans and participations in such loans. Substantially all of our business is conducted through the OP, a Delaware limited partnership. We are the sole general partner and directly or indirectly hold all of the units of limited partner interests in the OP.
The Company has no direct employees. We are managed by our Advisor pursuant to an Amended and Restated Advisory Agreement, dated January 19, 2018 (the "Advisory Agreement"). Our Advisor manages our affairs on a day-to-day basis. The Advisor receives compensation and fees for services related to the investment and management of our assets and our operations.
The Advisor, an SEC-registered investment adviser, is a credit-focused alternative asset management firm. The Advisor manages funds for institutions and high-net-worth investors across various credit funds and complementary strategies including high yield, levered loans, private / opportunistic debt, liquid credit, structured credit and commercial real estate debt. These strategies complement each other as they all leverage the sourcing, analytical, compliance, and operational capabilities that encompass the Advisor’s robust platform. On February 1, 2019, Franklin Resources, Inc. and Templeton International, Inc. (collectively, “Franklin Templeton”) acquired the Advisor (the “Transaction”). The Transaction did not impact the terms of the Advisory Agreement and the Transaction did not result in any changes to the executive officers of the Company.
The Company invests in commercial real estate debt investments, which may include first mortgage loans, subordinated mortgage loans, mezzanine loans and participations in such loans. The Company also originates conduit loans which the Company intends to sell through its TRS into CMBS securitization transactions at a profit. The Company also owns real estate, which represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
The Company also invests in commercial real estate securities. Real estate securities may include CMBS, senior unsecured debt of publicly traded REITs, debt or equity securities of other publicly traded real estate companies and CDOs.
Merger with Capstead Mortgage Corporation
On July 26, 2021, we announced that we had entered into a definitive merger agreement to acquire Capstead Mortgage Corporation (“Capstead”), a Maryland corporation that primarily invests in residential adjustable-rate mortgage pass-through securities, referred to as ARM securities, issued and guaranteed by government-sponsored enterprises. Upon closing of the merger, which is subject to the satisfaction of certain customary conditions and is subject to the approval of Capstead stockholders, our Class A common stock will be listed on the NYSE.
For more detail about the merger, please see our Current Report on Form 8-K filed with the SEC on July 26, 2021 and Note 16 - Subsequent Events to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
Estimated Per Share NAV
On November 2, 2020, our board of directors, upon the recommendation of the Audit Committee of the board, unanimously approved and established the estimated net asset value ("NAV") per share of the Company’s common stock proposed by the Advisor of
$17.88. The estimated per share NAV was based upon the estimated value of the Company’s assets less the Company’s liabilities as of September 30, 2020 (the “Valuation Date”). The valuation was performed in accordance with the provisions of Practice Guideline 2013-01, Valuations of Publicly Registered Non-Listed REITs, issued by the Investment Program Association in April 2013, including the use of independent third-party valuation firms to estimate the fair value of our loan portfolio, securities portfolio and real estate owned portfolio.
These valuation firms estimated the value of our loan portfolio using customary valuation methods, including a discounted cash flow analysis with respect to our loan portfolio, available market pricing information with respect to our securities portfolio, and real estate appraisals with respect to our real estate owned portfolio. Based on these methodologies these firms determined a range of estimated valuations. To estimate the Company’s NAV, the Advisor added the amounts of cash and other tangible assets reflected on our balance sheet (as computed in accordance with GAAP) and subtracted our liabilities as reflected on our balance sheet (computed in accordance with GAAP). Based on this the Advisor estimated that the Company’s NAV as of September 30, 2020 is $17.88 which is the midpoint of the valuation range of $17.14 to $18.62.
The Advisor recommended our board of directors approve the estimated per share NAV of $17.88. As with any methodology used to estimate value, the methodologies employed to estimate the NAV were based upon a number of estimates and assumptions that may not be accurate or complete. If different judgments, assumptions or opinions were used, a different estimate would likely result.
50
Table of Contents
We believe that the method used to determine the estimated per share NAV of the Company’s common stock is the methodology most commonly used by public, non-listed REITs to estimate per share NAV. The estimated per share NAV does not represent the per share amount a third party would pay to acquire us, or the price at which our common stock would trade in the event we were listed on a national securities exchange. For example, the estimated per share NAV of the Company’s common stock does not reflect a liquidity discount for the fact that the shares are not currently traded on a national securities exchange and other costs that may be incurred in connection with a liquidity event. Our estimated per share NAV does not reflect the conversion of any of our Series A convertible preferred stock ("Series A Preferred Stock"), Series C convertible preferred stock (“Series C Preferred Stock”) or Series D convertible preferred stock (“Series D Preferred Stock” and with the Series A Preferred Stock and Series C Preferred Stock, the “Preferred Stock”).
The estimated per share NAV was determined at a moment in time and as of the Valuation Date and the values of our assets and liabilities have changed since then as a result of changes relating to the individual loans in our portfolio as well as changes and developments in the real estate and capital markets generally, including changes in interest rates. Therefore, stockholders should not rely on the estimated per share NAV in making a decision to buy or sell shares of our common stock.
Significant Accounting Policies and Use of Estimates
A summary of our significant accounting policies is set forth in Note 2 - Summary of Significant Accounting Policies to our consolidated financial statements included in this Quarterly Report on Form 10-Q. A full disclosure of our significant accounting polices is disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
Portfolio
As of June 30, 2021 and December 31, 2020, our portfolio consisted of 148 and 130 commercial mortgage loans, respectively, excluding commercial mortgage loans accounted for under the fair value option. The commercial mortgage loans, held for investment as of June 30, 2021 and December 31, 2020 had a total carrying value, net of allowance for credit losses, of $3,109.1 million and $2,693.8 million, respectively. As of June 30, 2021 and December 31, 2020, our total commercial mortgage loans, held for sale, measured at fair value comprised of 11 loans with total fair value of $77.0 million and 3 loans with total fair value of $67.6 million, respectively. As of June 30, 2021 the Company had no real estate securities, available for sale, measured at fair value. As of December 31, 2020, our real estate securities, available for sale, measured at fair value comprised of nine CMBS investments with total fair value of $171.1 million, respectively. As of June 30, 2021 and December 31, 2020, our other real estate investments, measured at fair value, were comprised of one investment with a total fair value of $2.5 million. As of June 30, 2021, our real estate owned, held for sale portfolio comprised of one investment with a carrying value of $26.1 million. As of December 31, 2020, our real estate owned portfolio was comprised of one investment with a carrying value of $26.5 million.
As of June 30, 2021, we had one loan with unpaid contractual principal balance for a total carrying value of $57.1 million that had interest past due for greater than 90 days. We did not take any asset specific reserves for this loan. As of December 31, 2020, we had two loans with unpaid contractual principal balance and carrying value of $94.9 million, one with interest past due for greater than 90 days and the other with interest past due greater than 30 days.
As of June 30, 2021 and December 31, 2020 our commercial mortgage loans, excluding commercial mortgage loans accounted for under the fair value option, had a weighted average coupon of 5.3% and 5.5%, and a weighted average remaining life of 1.7 years. As of June 30, 2021 there were no CMBS investments. As of December 31, 2020, our CMBS investments had a weighted average coupon of 2.2%, and a remaining life of 12.8 years.
51
Table of Contents
The following charts summarize our commercial mortgage loans, held for investment, by coupon rate type, collateral type and geographical region as of June 30, 2021 and December 31, 2020:
52
Table of Contents
53
Table of Contents
An investments region classification is defined according to the below map based on the location of investments secured property.
54
Table of Contents
The following charts show the par value by contractual maturity year for the commercial mortgage loans held for investments in our portfolio as of June 30, 2021 and December 31, 2020:
55
Table of Contents
The following table shows selected data from our commercial mortgage loans, held for investment in our portfolio as of June 30, 2021 (dollars in thousands):
Loan Type
Property Type
Par Value
Interest Rate
(1)
Effective Yield
Loan to Value
(2)
Senior Debt 1
Office
$26,636
1 month LIBOR + 4.15%
5.4%
69.5%
Senior Debt 2
Hospitality
10,400
1 month LIBOR + 6.25%
6.5%
61.6%
Senior Debt 3
Hospitality
5,876
1 month LIBOR + 3.50%
4.5%
77.0%
Senior Debt 4
Hospitality
57,075
1 month LIBOR + 5.19%
6.2%
51.8%
Senior Debt 5
Multifamily
72,050
1 month LIBOR + 4.50%
5.5%
22.4%
Senior Debt 6
Hospitality
9,450
1 month LIBOR + 7.00%
7.5%
60.7%
Senior Debt 7
Hospitality
22,150
1 month LIBOR + 6.00%
6.5%
48.1%
Senior Debt 8
Office
22,885
1 month LIBOR + 5.15%
6.6%
56.4%
Senior Debt 9
Multifamily
37,848
1 month LIBOR + 3.00%
3.8%
63.7%
Senior Debt 10
Multifamily
37,025
1 month LIBOR + 3.00%
4.5%
83.6%
Senior Debt 11
Self Storage
3,852
1 month LIBOR + 4.05%
5.0%
45.5%
Senior Debt 12
Self Storage
6,496
1 month LIBOR + 4.05%
5.1%
55.8%
Senior Debt 13
Self Storage
2,400
1 month LIBOR + 4.05%
5.0%
37.6%
Senior Debt 14
Hospitality
22,355
1 month LIBOR + 3.50%
4.8%
68.8%
Senior Debt 15
Mixed Use
69,235
1 month LIBOR + 4.87%
5.3%
49.0%
Senior Debt 16
Office
21,100
1 month LIBOR + 3.75%
5.8%
70.0%
Senior Debt 17
Office
16,237
1 month LIBOR + 3.40%
5.3%
67.5%
Senior Debt 18
Retail
29,500
6.25%
6.3%
68.5%
Senior Debt 19
Self Storage
11,966
1 month LIBOR + 5.50%
7.3%
68.1%
Senior Debt 20
Multifamily
23,828
1 month LIBOR + 3.40%
5.0%
80.5%
Senior Debt 21
Multifamily
29,678
1 month LIBOR + 3.35%
5.3%
73.0%
Senior Debt 22
Land
16,400
1 month LIBOR + 6.00%
8.3%
45.7%
Senior Debt 23
Hospitality
8,285
1 month LIBOR + 4.80%
6.8%
62.5%
Senior Debt 24
Multifamily
5,925
1 month LIBOR + 5.70%
7.5%
70.7%
Senior Debt 25
Office
7,170
1 month LIBOR + 3.90%
6.0%
67.6%
Senior Debt 26
Manufactured Housing
10,175
1 month LIBOR + 4.40%
6.5%
60.3%
Senior Debt 27
Hospitality
14,000
1 month LIBOR + 4.47%
6.7%
44.8%
Senior Debt 28
Retail
11,992
1 month LIBOR + 3.95%
6.5%
61.2%
Senior Debt 29
Hospitality
20,986
1 month LIBOR + 9.14%
11.6%
56.0%
Senior Debt 30
Office
42,631
1 month LIBOR + 3.50%
5.8%
71.0%
Senior Debt 31
Retail
8,203
1 month LIBOR + 7.50%
7.6%
51.6%
Senior Debt 32
Hospitality
10,580
1 month LIBOR + 4.50%
6.8%
68.7%
Senior Debt 33
Hospitality
19,900
1 month LIBOR + 4.15%
6.5%
61.8%
Senior Debt 34
Multifamily
18,865
1 month LIBOR + 3.10%
5.5%
67.4%
Senior Debt 35
Office
34,400
1 month LIBOR + 4.01%
6.3%
68.2%
Senior Debt 36
Hospitality
20,930
1 month LIBOR + 3.75%
6.1%
62.6%
Senior Debt 37
Hospitality
15,500
1 month LIBOR + 4.00%
6.5%
56.4%
Senior Debt 38
Hospitality
4,988
1 month LIBOR + 4.25%
6.5%
47.7%
Senior Debt 39
Hospitality
12,750
1 month LIBOR + 4.45%
6.9%
62.9%
Senior Debt 40
Hospitality
10,945
1 month LIBOR + 4.50%
6.9%
64.0%
Senior Debt 41
Retail
9,400
1 month LIBOR + 4.20%
6.3%
77.1%
Senior Debt 42
Manufactured Housing
24,100
1 month LIBOR + 3.65%
5.9%
53.8%
Senior Debt 43
Multifamily
23,318
1 month LIBOR + 2.65%
4.8%
75.8%
Senior Debt 44
Hospitality
34,268
1 month LIBOR + 3.99%
5.7%
31.0%
Senior Debt 45
Multifamily
13,079
1 month LIBOR + 2.65%
4.5%
71.6%
Senior Debt 46
Multifamily
37,892
1 month LIBOR + 2.75%
4.5%
79.3%
Senior Debt 47
Industrial
55,576
1 month LIBOR + 3.75%
5.5%
59.7%
Senior Debt 48
Office
21,825
1 month LIBOR + 3.50%
5.4%
70.9%
Senior Debt 49
Hospitality
7,100
1 month LIBOR + 4.00%
5.8%
70.3%
Senior Debt 50
Industrial
22,230
1 month LIBOR + 3.55%
5.3%
69.7%
Senior Debt 51
Multifamily
14,025
1 month LIBOR + 2.75%
4.3%
71.7%
Senior Debt 52
Multifamily
27,650
1 month LIBOR + 3.15%
5.0%
71.6%
Senior Debt 53
Multifamily
26,768
1 month LIBOR + 2.70%
2.8%
76.0%
Senior Debt 54
Multifamily
8,173
1 month LIBOR + 3.95%
5.0%
75.3%
56
Table of Contents
Loan Type
Property Type
Par Value
Interest Rate
(1)
Effective Yield
Loan to Value
(2)
Senior Debt 55
Multifamily
25,000
1 month LIBOR + 3.00%
4.5%
75.5%
Senior Debt 56
Office
25,500
1 month LIBOR + 4.35%
6.1%
64.9%
Senior Debt 57
Multifamily
15,150
1 month LIBOR + 3.10%
4.5%
63.7%
Senior Debt 58
Office
57,084
1 month LIBOR + 3.70%
5.0%
65.7%
Senior Debt 59
Multifamily
11,800
1 month LIBOR + 3.15%
4.8%
72.4%
Senior Debt 60
Office
27,598
1 month LIBOR + 2.70%
2.8%
71.4%
Senior Debt 61
Multifamily
75,100
1 month LIBOR + 4.35%
6.0%
64.7%
Senior Debt 62
Manufactured Housing
1,372
5.50%
5.5%
62.8%
Senior Debt 63
Industrial
14,639
1 month LIBOR + 6.00%
6.8%
59.9%
Senior Debt 64
Multifamily
7,104
1 month LIBOR + 4.75%
5.8%
62.6%
Senior Debt 65
Multifamily
6,850
1 month LIBOR + 4.90%
5.7%
53.2%
Senior Debt 66
Multifamily
46,000
1 month LIBOR + 4.75%
5.8%
69.4%
Senior Debt 67
Multifamily
5,550
1 month LIBOR + 6.87%
7.9%
75.0%
Senior Debt 68
Industrial
16,956
1 month LIBOR + 6.25%
7.0%
61.0%
Senior Debt 69
Multifamily
14,795
1 month LIBOR + 4.75%
5.5%
65.3%
Senior Debt 70
Multifamily
4,300
1 month LIBOR + 5.50%
6.5%
87.4%
Senior Debt 71
Manufactured Housing
7,680
1 month LIBOR + 4.50%
5.0%
66.7%
Senior Debt 72
Mixed Use
30,465
1 month LIBOR + 5.15%
6.2%
67.0%
Senior Debt 73
Multifamily
3,140
1 month LIBOR + 6.25%
6.8%
73.5%
Senior Debt 74
Industrial
35,869
1 month LIBOR + 4.60%
5.1%
20.7%
Senior Debt 75
Multifamily
5,735
1 month LIBOR + 6.50%
6.6%
—%
Senior Debt 76
Hospitality
27,000
1 month LIBOR + 6.50%
6.9%
62.7%
Senior Debt 77
Multifamily
50,000
1 month LIBOR + 6.69%
7.4%
80.0%
Senior Debt 78
Self Storage
29,895
1 month LIBOR + 5.00%
5.3%
58.8%
Senior Debt 79
Multifamily
13,439
1 month LIBOR + 4.75%
5.3%
70.0%
Senior Debt 80
Manufactured Housing
3,400
1 month LIBOR + 5.00%
5.3%
58.6%
Senior Debt 81
Multifamily
27,550
1 month LIBOR + 5.75%
6.0%
69.8%
Senior Debt 82
Multifamily
76,000
1 month LIBOR + 4.10%
4.4%
67.9%
Senior Debt 83
Multifamily
58,000
1 month LIBOR + 5.25%
5.4%
74.7%
Senior Debt 84
Manufactured Housing
5,020
1 month LIBOR + 5.25%
5.4%
65.9%
Senior Debt 85
Office
18,803
1 month LIBOR + 4.50%
5.3%
47.9%
Senior Debt 86
Office
68,671
5.15%
5.2%
52.5%
Senior Debt 87
Office
30,900
1 month LIBOR + 5.20%
5.5%
66.0%
Senior Debt 88
Multifamily
10,945
1 month LIBOR + 7.04%
7.3%
63.3%
Senior Debt 89
Self Storage
11,600
1 month LIBOR + 4.76%
5.0%
66.6%
Senior Debt 90
Manufactured Housing
5,000
1 month LIBOR + 5.90%
6.5%
58.8%
Senior Debt 91
Office
12,750
1 month LIBOR + 5.00%
5.3%
67.8%
Senior Debt 92
Multifamily
42,140
1 month LIBOR + 4.35%
4.6%
73.2%
Senior Debt 93
Multifamily
36,848
1 month LIBOR + 4.45%
4.7%
66.5%
Senior Debt 94
Multifamily
8,250
1 month LIBOR + 5.50%
5.8%
73.7%
Senior Debt 95
Retail
11,963
1 month LIBOR + 4.87%
5.1%
75.0%
Senior Debt 96
Manufactured Housing
3,585
1 month LIBOR + 5.40%
5.9%
76.3%
Senior Debt 97
Multifamily
5,730
1 month LIBOR + 5.00%
5.3%
73.5%
Senior Debt 98
Multifamily
18,800
1 month LIBOR + 4.00%
4.1%
79.7%
Senior Debt 99
Industrial
14,358
1 month LIBOR + 4.50%
4.8%
66.3%
Senior Debt 100
Office
11,550
1 month LIBOR + 5.50%
5.8%
68.8%
Senior Debt 101
Multifamily
11,820
1 month LIBOR + 4.55%
4.8%
73.0%
Senior Debt 102
Multifamily
21,000
1 month LIBOR + 4.60%
4.8%
66.7%
Senior Debt 103
Office
26,000
1 month LIBOR + 5.00%
5.3%
63.9%
Senior Debt 104
Multifamily
54,500
1 month LIBOR + 3.80%
4.1%
77.0%
Senior Debt 105
Multifamily
11,059
1 month LIBOR + 3.50%
3.7%
60.1%
Senior Debt 106
Multifamily
21,000
1 month LIBOR + 4.95%
5.1%
84.2%
Senior Debt 107
Office
43,751
1 month LIBOR + 3.94%
4.1%
53.9%
Senior Debt 108
(3)
Multifamily
—
1 month LIBOR + 7.25%
7.5%
—%
Senior Debt 109
Multifamily
5,400
1 month LIBOR + 5.25%
5.5%
83.1%
Senior Debt 110
Hospitality
23,000
1 month LIBOR + 5.79%
6.0%
57.2%
57
Table of Contents
Loan Type
Property Type
Par Value
Interest Rate
(1)
Effective Yield
Loan to Value
(2)
Senior Debt 111
Multifamily
32,370
1 month LIBOR + 6.75%
7.0%
78.2%
Senior Debt 112
Multifamily
12,325
1 month LIBOR + 4.50%
4.7%
83.3%
Senior Debt 113
Multifamily
6,300
1 month LIBOR + 5.35%
5.6%
84.0%
Senior Debt 114
Multifamily
30,600
1 month LIBOR + 3.00%
3.1%
74.3%
Senior Debt 115
Multifamily
11,529
1 month LIBOR + 4.25%
4.6%
76.4%
Senior Debt 116
Multifamily
5,575
1 month LIBOR + 4.50%
4.8%
83.6%
Senior Debt 117
Multifamily
51,958
1 month LIBOR + 3.00%
3.3%
71.6%
Senior Debt 118
Multifamily
13,846
1 month LIBOR + 3.39%
3.5%
70.6%
Senior Debt 119
Multifamily
8,140
1 month LIBOR + 3.80%
4.0%
69.9%
Senior Debt 120
Multifamily
13,582
1 month LIBOR + 4.50%
4.8%
76.7%
Senior Debt 121
Multifamily
18,277
1 month LIBOR + 5.25%
5.5%
67.0%
Senior Debt 122
Multifamily
17,985
1 month LIBOR + 3.60%
3.8%
70.8%
Senior Debt 123
Multifamily
41,245
1 month LIBOR + 2.95%
3.1%
71.6%
Senior Debt 124
Hospitality
25,785
1 month LIBOR + 5.60%
5.9%
61.0%
Senior Debt 125
Mixed Use
32,500
1 month LIBOR + 3.70%
4.2%
69.7%
Senior Debt 126
Multifamily
12,454
1 month LIBOR + 3.75%
3.9%
63.2%
Senior Debt 127
Multifamily
67,392
1 month LIBOR + 2.95%
3.1%
72.6%
Senior Debt 128
Multifamily
20,321
1 month LIBOR + 3.35%
3.5%
67.7%
Senior Debt 129
Multifamily
26,556
1 month LIBOR + 2.95%
3.1%
70.4%
Senior Debt 130
Multifamily
33,273
1 month LIBOR + 2.95%
3.1%
71.7%
Senior Debt 131
Multifamily
32,120
1 month LIBOR + 2.95%
3.1%
72.2%
Senior Debt 132
Hospitality
25,980
1 month LIBOR + 9.00%
9.3%
74.2%
Senior Debt 133
Self Storage
15,000
1 month LIBOR + 4.26%
4.5%
74.6%
Senior Debt 134
Multifamily
23,919
1 month LIBOR + 3.25%
3.4%
70.8%
Senior Debt 135
Office
6,800
1 month LIBOR + 5.25%
5.5%
67.3%
Senior Debt 136
(4)
Multifamily
—
1 month LIBOR + 6.50%
7.0%
—%
Senior Debt 137
Multifamily
10,391
1 month LIBOR + 3.15%
3.3%
75.6%
Senior Debt 138
Hospitality
17,449
1 month LIBOR + 5.35%
5.8%
56.8%
Senior Debt 139
Hospitality
28,000
1 month LIBOR + 6.25%
6.5%
59.2%
Senior Debt 140
Multifamily
37,032
1 month LIBOR + 3.40%
3.6%
75.6%
Senior Debt 141
Hospitality
17,401
5.75%
5.8%
52.9%
Mezzanine Loan 1
Multifamily
3,480
9.50%
9.5%
84.3%
Mezzanine Loan 2
Retail
3,500
10.00%
10.0%
59.7%
Mezzanine Loan 3
Multifamily
6,500
1 month LIBOR + 10.25%
11.0%
90.4%
Mezzanine Loan 4
Retail
1,438
1 month LIBOR + 10.75%
11.0%
84.0%
Mezzanine Loan 5
Multifamily
3,000
1 month LIBOR + 9.20%
10.0%
62.2%
Mezzanine Loan 6
Office
5,000
1 month LIBOR + 11.80%
12.0%
60.0%
Mezzanine Loan 7
Multifamily
1,000
11.00%
11.0%
68.9%
$3,135,508
5.3%
65.1%
________________________
(1)
Our floating rate loan agreements contain the contractual obligation for the borrower to maintain an interest rate cap to protect against rising interest rates. In a simple interest rate cap, the borrower pays a premium for a notional principal amount based on a capped interest rate (the “cap rate”). When the floating rate exceeds the cap rate, the borrower receives a payment from the cap counterparty equal to the difference between the floating rate and the cap rate on the same notional principal amount for a specified period of time. When interest rates rise, the value of an interest rate cap will increase, thereby reducing the borrower's exposure to rising interest rates.
(2)
Loan to value percentage is from metrics at origination.
(3)
The total commitment of this loan is $31.5 million, however none was funded as of June 30, 2021.
(4)
The total commitment of this loan is $128.9 million, however none was funded as of June 30, 2021.
58
Table of Contents
The following table shows selected data from our commercial mortgage loans, held for sale, measured at fair value as of June 30, 2021 (dollars in thousands):
Loan Type
Property Type
Par Value
Interest Rate
Effective Yield
Loan to Value
(1)
TRS Senior Debt 1
Multifamily
$3,350
4.7%
4.7%
58.8%
TRS Senior Debt 2
Office
$14,937
4.0%
4.0%
69.0%
TRS Senior Debt 3
Retail
$5,110
4.7%
4.7%
68.1%
TRS Senior Debt 4
Retail
$2,125
4.4%
4.4%
51.6%
TRS Senior Debt 5
Multifamily
$18,000
3.9%
3.9%
53.3%
TRS Senior Debt 6
Hospitality
$7,070
5.2%
5.2%
58.9%
TRS Senior Debt 7
Industrial
$3,435
4.4%
4.4%
63.7%
TRS Senior Debt 8
Retail
$6,050
4.0%
4.0%
62.9%
TRS Senior Debt 9
Retail
$4,750
4.0%
4.0%
67.1%
TRS Senior Debt 10
Multifamily
$11,000
3.9%
3.9%
69.6%
TRS Mezzanine Loan 11
Multifamily
$100
1 month LIBOR + 14.00%
15.0%
76.4%
$75,927
4.2%
62.6%
________________________
(1)
Loan to value percentage is from metrics at origination.
The following table shows selected data from our other real estate investment, measured at fair value as of June 30, 2021 (dollars in thousands):
Type
Property Type
Par Value
Preferred Return
Preferred Equity 1
Retail
$
2,500
12.50%
$
2,500
The following table shows selected data from our real estate owned, held for sale asset in our portfolio as of June 30, 2021 (dollars in thousands):
Type
Property Type
Carrying Value
Real Estate Owned 1
Office
$
26,111
$
26,111
Results of Operations
We conduct our business through the following segments:
•
The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
•
The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
•
The Conduit business operated through the Company's TRS, which is focused on generating superior risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit.
•
The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
59
Table of Contents
Comparison of the Three Months Ended June 30, 2021 to the Three Months Ended June 30, 2020
Net Interest Income
Net interest income is generated on our interest-earning assets less related interest-bearing liabilities and is recorded as part of our real estate debt, real estate securities and TRS segments.
The following table presents the average balance of interest-earning assets less related interest-bearing liabilities, associated interest income and expense and corresponding yield earned and incurred for the three months ended June 30, 2021 and June 30, 2020 (dollars in thousands):
Three Months Ended June 30,
2021
2020
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Interest-earning assets:
Real estate debt
$
3,140,324
$
48,023
6.1%
$
2,586,531
$
39,971
6.2%
Real estate conduit
89,189
926
4.2%
70,056
691
3.9%
Real estate securities
6,709
36
2.2%
449,976
2,579
2.3%
Total
$
3,236,222
$
48,985
6.1%
$
3,106,563
$
43,241
5.6%
Interest-bearing liabilities:
Repurchase Agreements - commercial mortgage loans
$
282,891
$
3,000
4.2%
$
238,281
$
2,090
3.5%
Other financing and loan participation - commercial mortgage loans
51,547
611
4.7%
17,250
243
5.6%
Repurchase Agreements - real estate securities
57,301
189
1.3%
341,627
4,162
4.9%
Collateralized loan obligations
2,066,099
8,837
1.7%
1,720,750
8,640
2.0%
Total
$
2,457,838
$
12,637
2.1%
$
2,317,908
$
15,135
2.6%
Net interest income/spread
$
36,348
4.0%
$
28,106
3.0%
Average leverage %
(5)
75.9
%
74.6
%
Weighted average levered yield
(6)
18.7
%
14.3
%
________________________
(1)
Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the three months ended June 30, 2021 and June 30, 2020, respectively.
(2)
Includes the effect of amortization of premium or accretion of discount and deferred fees.
(3)
Calculated as interest income or expense divided by average carrying value.
(4)
Annualized.
(5)
Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets.
(6)
Calculated by dividing net interest income/spread by the net average interest-earning assets and average interest-bearing liabilities.
Interest income
Interest income for the three months ended June 30, 2021 and June 30, 2020 totaled $49.0 million and $43.2 million, respectively. As of June 30, 2021, our portfolio consisted of 148 commercial mortgage loans, held for investment, 11 commercial mortgage loans, held for sale, measured at fair value and one other real estate investment, measured at fair value. The increase in interest income of $5.8 million was primarily due to an increase of $129.7 million in the average carrying value of our interest-earning assets.
Interest expense
Interest expense for the three months ended June 30, 2021 decreased to $12.6 million compared to interest expense for three months ended June 30, 2020 of $15.1 million. The decrease in interest expense of $2.5 million was due to a decrease of $284.3 million in the average carrying value of our repurchase agreements on real estate securities.
60
Table of Contents
Realized Gain/Loss on Commercial Mortgage Loans Held for Sale
Realized gain on commercial mortgage loans, held for sale, measured at fair value at the TRS for the three months ended June 30, 2021 was $6.5 million compared to a realized loss of $0.2 million for the three months ended June 30, 2020. The $6.7 million increase in realized gain was due to the fact that there had been one sale of fixed-rate commercial real estate loans into the CMBS securitization market during the three months ended June 30, 2021 compared to no such sales during the three months ended June 30, 2020. Proceeds from sale were $108.9 million for the three months ended June 30, 2021.
Realized Gain/Loss on Real Estate Securities Available for Sale
For the three months ended June 30, 2021 and June 30, 2020 our real estate securities, available for sale, measured at fair value had a realized loss of $0.3 million and $5.3 million, respectively, included within the consolidated statements of operations. The losses are attributable to one CMBS sale during the three months ended June 30, 2021 and six sales of CMBS securities during the three months ended June 30, 2020, respectively.
Unrealized Gain/Loss on Real Estate Securities Available for Sale
For the three months ended June 30, 2021 our real estate securities, available for sale, measured at fair value had an unrealized gain of $0.2 million included within the consolidated statements of comprehensive income. The increase in fair value of real estate securities for the three months ended June 30, 2021 can be attributed to the reversal of the unrealized losses on the one CMBS sale that occurred in the quarter.
Expenses from operations
Expenses from operations for the three months ended June 30, 2021 and June 30, 2020 consisted of the following (dollars in thousands):
Three Months Ended June 30,
2021
2020
Asset management and subordinated performance fee
$
6,001
$
3,738
Administrative services expenses
3,078
2,940
Acquisition expenses
169
175
Professional fees
2,777
3,222
Real estate owned operating expenses
—
1,096
Depreciation and amortization
406
586
Other expenses
911
1,055
Total expenses from operations
$
13,342
$
12,812
The increase in our expenses from operations was primarily related to asset management and subordinated performance fee during the three months ended June 30, 2021. This increase in asset management and subordinated performance fee is attributable to $2.1 million in incentive fees incurred during the three months ended June 30, 2021 compared to no incentive fees incurred during the three months ended June 30, 2020. This is partially offset by real estate owned operating expenses as there were no operating expenses on the real estate owned assets during the three months ended June 30, 2021 compared to $1.1 million incurred during the three months ended June 30, 2020. The decrease in other expenses was due to less travel and entertainment expenses for origination activities due to COVID-19.
61
Table of Contents
Comparison of the Six Months Ended June 30, 2021 to the Six Months Ended June 30, 2020
Net Interest Income
Net interest income is generated on our interest-earning assets less related interest-bearing liabilities and is recorded as part of our real estate debt, real estate securities and TRS segments.
The following table presents the average balance of interest-earning assets less related interest-bearing liabilities, associated interest income and expense and corresponding yield earned and incurred for the six months ended June 30, 2021 and June 30, 2020 (dollars in thousands):
Six Months Ended June 30,
2021
2020
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Interest-earning assets:
Real estate debt
$
2,933,212
$
88,780
6.1%
$
2,656,547
$
83,340
6.3%
Real estate conduit
102,909
1,982
3.9%
73,303
1,881
5.1%
Real estate securities
42,987
460
2.1%
428,081
5,874
2.7%
Total
$
3,079,108
$
91,222
5.9%
$
3,157,931
$
91,095
5.8%
Interest-bearing liabilities:
Repurchase Agreements - commercial mortgage loans
$
305,681
$
6,623
4.3%
$
260,281
$
6,001
4.6%
Other financing and loan participation - commercial mortgage loans
48,261
1,138
4.7%
9,376
261
5.6%
Repurchase Agreements - real estate securities
90,129
642
1.4%
377,218
6,734
3.6%
Collateralized loan obligations
1,833,607
15,603
1.7%
1,748,512
26,631
3.0%
Total
$
2,277,678
$
24,006
2.1%
$
2,395,387
$
39,627
3.3%
Net interest income/spread
$
67,216
3.8%
$
51,468
2.5%
Average leverage %
(5)
74.0
%
75.9
%
Weighted average levered yield
(6)
16.8
%
13.5
%
________________________
(1)
Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the six months ended June 30, 2021 and June 30, 2020, respectively.
(2)
Includes the effect of amortization of premium or accretion of discount and deferred fees.
(3)
Calculated as interest income or expense divided by average carrying value.
(4)
Annualized.
(5)
Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets.
(6)
Calculated by dividing net interest income/spread by the net average interest-earning assets and average interest-bearing liabilities.
Interest income
Interest income for the six months ended June 30, 2021 and June 30, 2020 totaled $91.2 million and $91.1 million, respectively. As of June 30, 2021, our portfolio consisted of 148 commercial mortgage loans, held for investment, 11 commercial mortgage loans, held for sale, measured at fair value and one other real estate investment, measured at fair value. The increase in interest income of $0.1 million was primarily due to total average higher yield on our interest-earning assets.
Interest expense
Interest expense for the six months ended June 30, 2021 decreased to $24.0 million compared to interest expense for the six months ended June 30, 2020 of $39.6 million. The decrease in interest expense of $15.6 million was due to a decrease of $117.7 million in the average carrying value of our interest-earning liabilities and a decrease in the one-month LIBOR, the benchmark index for our financing lines. Additionally, interest expense for the six months ended June 30, 2020 includes $4.5 million related to the call of BSPRT 2017 - FL2 CLO.
62
Table of Contents
Realized Gain/Loss on Commercial Mortgage Loans Held for Sale
Realized gain on commercial mortgage loans, held for sale, measured at fair value at the TRS for the six months ended June 30, 2021 was $13.2 million compared to a realized gain of $9.2 million for the six months ended June 30, 2020. The $4.0 million increase in realized gain was due to the fact that there had been two sales of fixed-rate commercial real estate loans into the CMBS securitization market during the six months ended June 30, 2021 with total proceeds of $256.7 million compared to two CMBS securitizations during the six months ended June 30, 2020 with total proceeds of $147.6 million.
Realized Gain/Loss on Real Estate Securities Available for Sale
For the six months ended June 30, 2021 and June 30, 2020 our real estate securities, available for sale, measured at fair value had a realized loss of $1.4 million and $5.7 million, respectively, included within the consolidated statements of operations. The losses are attributable to nine CMBS sales during the six months ended June 30, 2021 and six sales of CMBS securities during the six months ended June 30, 2020, respectively.
Unrealized Gain/Loss on Real Estate Securities Available for Sale
For the six months ended June 30, 2021 our real estate securities, available for sale, measured at fair value had an unrealized gain of $8.3 million included within the consolidated statements of comprehensive income. The increase in fair value of real estate securities can be attributed to the reversal of the unrealized losses on the nine CMBS sales during the six months ended June 30, 2021.
Expenses from operations
Expenses from operations for the six months ended June 30, 2021 and June 30, 2020 consisted of the following (dollars in thousands):
Six Months Ended June 30,
2021
2020
Asset management and subordinated performance fee
$
11,417
$
7,650
Administrative services expenses
6,552
7,052
Acquisition expenses
322
317
Professional fees
4,774
6,006
Real estate owned operating expenses
—
2,741
Depreciation and amortization
812
1,174
Other expenses
1,406
2,642
Total expenses from operations
$
25,283
$
27,582
The decrease in our expenses from operations was primarily related to real estate owned operating expenses during the six months ended June 30, 2021. There were no operating expenses on the real estate owned assets during the six months ended June 30, 2021 compared to $2.7 million for the six months ended June 30, 2020. The decrease in other expenses was due to less travel and entertainment expenses for origination activities due to COVID-19. This is partially offset by the increase in asset management and subordinated performance fee of $3.8 million, attributable the incentive fee incurred during the six months ended June 30, 2021 compared to none incurred during the six months ended June 30, 2020.
63
Table of Contents
Comparison of the Three Months Ended June 30, 2021 to the Three Months Ended March 31, 2021
Net Interest Income
Net interest income is generated on our interest-earning assets less related interest-bearing liabilities and is recorded as part of our real estate debt, real estate securities and TRS segments.
The following table presents the average balance of interest-earning assets less related interest-bearing liabilities, associated interest income and expense and corresponding yield earned and incurred for the three months ended June 30, 2021 and March 31, 2021 (dollars in thousands):
Three Months Ended
June 30, 2021
March 31, 2021
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Interest-earning assets:
Real estate debt
$
3,140,324
$
48,023
6.1%
$
2,723,798
$
40,757
6.0%
Real estate conduit
89,189
926
4.2%
116,781
1,056
3.6%
Real estate securities
6,709
36
2.2%
79,668
424
2.1%
Total
$
3,236,222
$
48,985
6.1%
$
2,920,247
$
42,237
5.8%
Interest-bearing liabilities:
Repurchase Agreements - commercial mortgage loans
$
282,891
$
3,000
4.2%
$
340,485
$
2,830
3.3%
Other financing and loan participation - commercial mortgage loans
51,547
611
4.7%
44,939
527
4.7%
Repurchase Agreements - real estate securities
57,301
189
1.3%
123,322
1,246
4.0%
Collateralized loan obligations
2,066,099
8,837
1.7%
1,598,532
6,766
1.7%
Total
$
2,457,838
$
12,637
2.1%
$
2,107,278
$
11,369
2.2%
Net interest income/spread
$
36,348
4.0%
$
30,868
3.6%
Average leverage %
(5)
75.9
%
72.2
%
Weighted average levered yield
(6)
18.7
%
15.2
%
________________________
(1)
Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the three months ended June 30, 2021 and March 31, 2021, respectively.
(2)
Includes the effect of amortization of premium or accretion of discount and deferred fees.
(3)
Calculated as interest income or expense divided by average carrying value.
(4)
Annualized.
(5)
Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets.
(6)
Calculated by dividing net interest income/spread by the net average interest-earning assets and average interest-bearing liabilities.
Interest Income
Interest income for the three months ended June 30, 2021 and March 31, 2021 totaled $49.0 million and $42.2 million, respectively. As of June 30, 2021, our portfolio consisted of 148 commercial mortgage loans, held for investment, 11 commercial mortgage loans, held for sale, measured at fair value and one other real estate investment, measured at fair value. The increase in interest income of $6.8 million was primarily due to an increase of $316.0 million in the average carrying value of our interest-earning assets.
Interest expense
Interest expense for the three months ended June 30, 2021 increased to $12.6 million compared to interest expense for three months ended March 31, 2021 of $11.4 million. The increase in interest expense of $1.2 million was due to an increase of $350.6 million in the average carrying value of our interest-earning liabilities.
64
Table of Contents
Realized Gain/Loss on Commercial Mortgage Loans Held for Sale
Realized gain on commercial mortgage loans, held for sale, measured at fair value at the TRS for the three months ended June 30, 2021 was $6.5 million compared to a realized gain of $6.6 million for the three months ended March 31, 2021. The $0.1 million decrease in realized gain was due to the fact that there had been one sale of fixed-rate commercial real estate loans into the CMBS securitization market during the three months ended June 30, 2021 with total proceeds of $108.9 million compared to one sale of fixed-rate commercial real estate loans into the CMBS securitization market for the three months ended March 31, 2021 with total proceeds of $147.9 million .
Realized Gain/Loss on Real Estate Securities Available for Sale
For the three months ended June 30, 2021 and March 31, 2021 our real estate securities, available for sale, measured at fair value had a realized loss of $0.3 million and $1.1 million, respectively, included within the consolidated statements of operations. The losses are attributable to one CMBS sale during the three months ended June 30, 2021 and eight sales of CMBS securities during the three months ended March 31, 2021, respectively.
Expenses from operations
Expenses from operations for the three months ended June 30, 2021 and March 31, 2021 consisted of the following (dollars in thousands):
Three Months Ended
June 30, 2021
March 31, 2021
Asset management and subordinated performance fee
$
6,001
$
5,416
Administrative services expenses
3,078
3,474
Acquisition expenses
169
153
Professional fees
2,777
1,997
Depreciation and amortization
406
406
Other expenses
911
495
Total expenses from operations
$
13,342
$
11,941
The increase in our expenses from operations was primarily related to asset management and subordinated performance fee during the three months ended June 30, 2021. The increase in asset management and subordinated performance fee of $0.6 million was partially attributable the incentive fee incurred during the three months ended June 30, 2021 compared to the three months ended March 31, 2021. There had also been an increase in professional fees of $0.8 million primarily due legal fees for the second quarter.
For additional details regarding our results of operations for the three months ended March 31, 2021, please refer to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2021, filed with the Securities and Exchange Commission on May 11, 2021.
Liquidity and Capital Resources
Our principal demands for cash will be funding our loan investments, continuing debt service obligations, distributions to our stockholders and the payment of our operating and administrative expenses.
We expect to use additional debt and equity financing as a source of capital. Our board of directors currently intends to operate at a leverage level of between one to three times book value of equity. However, our board of directors may change this target without shareholder approval. In addition, for the six months ended June 30, 2021, we raised an additional $15.0 million through sales of preferred equity to an institutional investor. We anticipate that our debt and equity financing sources and our anticipated cash generated from operations will be adequate to fund our anticipated uses of capital.
In addition to our current mix of financing sources, we may also access additional forms of financings, including credit facilities, securitizations, public and private, secured and unsecured debt issuances by us or our subsidiaries, or through capital recycling initiatives whereby we sell certain assets in our portfolio and reinvest the proceeds in assets with more attractive risk-adjusted returns.
As discussed in detail in Note 16 - Subsequent Events, we recently entered into a definitive merger agreement with Capstead. We intend to transition the equity invested in the assets we will acquire from Capstead upon the closing of the merger into our business. Specifically, we intend to reinvest any dividend, interest and principal paid on such assets, and proceeds from the sale of such assets, into our current investment strategies. Until we fully transition this equity into our business, we expect that cash from the Capstead assets will be a significant source of capital.
65
Table of Contents
Collateralized Loan Obligations
As of June 30, 2021 and December 31, 2020 the notes issued by BSPRT 2018-FL3 Issuer, Ltd. and BSPRT 2018-FL3 Co-Issuer, LLC, each wholly owned indirect subsidiaries of the Company, are collateralized by interests in a pool of 23 and 27 mortgage assets having a principal balance of $380.2 million and $417.9 million, respectively (the "2018-FL3 Mortgage Assets"). The sale of the 2018-FL3 Mortgage Assets to BSPRT 2018-FL3 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of April 5, 2018, between the Company and BSPRT 2018-FL3 Issuer, Ltd.
As of June 30, 2021 and December 31, 2020 the notes issued by BSPRT 2018-FL4 Issuer, Ltd. and BSPRT 2018-FL4 Co-Issuer, LLC, each wholly owned indirect subsidiaries of the Company, collateralized by interests in a pool of 46 and 59 mortgage assets having a principal balance of $671.0 million and $852.1 million, respectively (the "2018-FL4 Mortgage Assets"). The sale of the 2018-FL4 Mortgage Assets to BSPRT 2018-FL4 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of October12, 2018, between the Company and BSPRT 2018-FL4 Issuer, Ltd.
As of June 30, 2021 and December 31, 2020, the notes issued by BSPRT 2019-FL5 Issuer, Ltd. and BSPRT 2019-FL5 Co-Issuer, LLC, each wholly owned indirect subsidiaries of the Company, are collateralized by interests in a pool of 56 and 54 mortgage assets having a principal balance of $742.6 million and $799.8 million respectively (the "2019-FL5 Mortgage Assets"). The sale of the 2019-FL5 Mortgage Assets to BSPRT 2019-FL5 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of May 30, 2019, between the Company and BSPRT 2019-FL5 Issuer.
On March 25, 2021, BSPRT 2021-FL6 Issuer, Ltd. (the “Issuer”) and BSPRT 2021-FL6 Co-Issuer, LLC (the “Co-Issuer”), both wholly owned indirect subsidiaries of the Company entered into an indenture with the OP, as advancing agent and U.S. Bank National Association, as note administrator and trustee, which governs the issuance of approximately $645.8 million principal balance secured floating rate notes (the “Notes”), of which $573.1 million were purchased by third party investors and $72.6 million were purchased by a wholly owned subsidiary of the OP. In addition, concurrently with the issuance of the Notes, the Issuer also issued 54,250 Preferred Shares, par value of $0.001 per share and with an aggregate liquidation preference and notional amount equal to $1,000 per share (the “Preferred Shares”), which were not offered as part of closing the indenture. For U.S. federal income tax purposes, the Issuer and Co-Issuer are disregarded entities.
As of June 30, 2021, the notes issued by BSPRT 2021-FL6 Issuer, Ltd. and BSPRT 2021-FL6 Co-Issuer, LLC, are collateralized by interests in a pool of
46
mortgage assets having a principal balance of
$670.3 million
(the "2021-FL6 Mortgage Assets"). The sale of the 2021-FL6 Mortgage Assets to BSPRT 2021-FL6 Issuer, Ltd. is governed by a Collateral Interest Purchase Agreement dated as of March 25, 2021, between the Company and BSPRT 2021-FL6 Issuer, Ltd.
Repurchase Agreements, Commercial Mortgage Loans
As of June 30, 2021, we have repurchase facilities with JPMorgan Chase Bank, National Association (the "JPM Repo Facility"), U.S Bank National Association (the "USB Repo Facility"), Barclays Bank PLC (the "Barclays Revolver Facility" and the "Barclays Repo Facility"), Wells Fargo Bank, National Association (the "WF Repo Facility"), and Credit Suisse AG (the "CS Repo Facility" and together with JPM Repo Facility, USB Repo Facility, WF Repo Facility, Barclays Revolver Facility and Barclays Repo Facility, the "Repo Facilities").
The Repo Facilities are financing sources through which the Company may pledge one or more mortgage loans to the financing entity in exchange for funds typically at an advance rate of between 65% to 80% of the principal amount of the mortgage loan being pledged.
We expect to use the advances from these Repo Facilities to finance the acquisition or origination of eligible loans, including first mortgage loans, subordinated mortgage loans, mezzanine loans and participation interests therein.
The Repo Facilities generally provide that in the event of a decrease in the value of our collateral, the lenders can demand additional collateral. Should the value of our collateral decrease as a result of deteriorating credit quality, resulting margin calls may cause an adverse change in our liquidity position.
66
Table of Contents
The details of our Repo Facilities at June 30, 2021 and December 31, 2020 are as follows (dollars in thousands):
As of June 30, 2021
Repurchase Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Maturity
JPM Repo Facility
$
300,000
$
125,284
$
1,915
2.24
%
10/6/2022
CS Repo Facility
200,000
93,374
1,771
2.58
%
8/19/2021
WF Repo Facility
(2)
175,000
—
670
N/A
11/21/2021
Barclays Revolver Facility
(3)
100,000
—
68
N/A
9/20/2021
Barclays Repo Facility
(4)
300,000
68,804
1,009
2.06
%
3/15/2022
Total
$
1,075,000
$
287,462
$
5,433
________________________
(1)
For the six months ended June 30, 2021. Includes amortization of deferred financing costs.
(2)
There are two more one-year extension options available at the Company's discretion.
(3)
There is one one-year extension option available at the Company's discretion.
(4)
Includes one more one-year extension at the Company's option.
As of December 31, 2020
Repurchase Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Maturity
JPM Repo Facility
(2)
$
300,000
$
113,884
$
5,020
2.54
%
10/6/2022
USB Repo Facility
(3)
100,000
5,775
599
2.40
%
6/15/2021
CS Repo Facility
(4)
200,000
106,971
3,539
2.84
%
8/19/2021
WF Repo Facility
(5)
175,000
27,150
1,041
2.50
%
11/21/2021
Barclays Revolver Facility
(6)
100,000
—
387
N/A
9/20/2021
Barclays Repo Facility
(7)
300,000
22,560
1,046
2.51
%
3/15/2022
Total
$
1,175,000
$
276,340
$
11,632
________________________
(1)
For the year ended December 31, 2020. Includes amortization of deferred financing costs.
(2)
On October 6, 2020 the maturity date was amended to October 6, 2022.
(3)
On June 9, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to June 15, 2021.
(4)
On August 28, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to August 19, 2021. Additionally, in 2020 the committed financing amount was downsized from $300 million to $200 million.
(5)
On November 17, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to November 21, 2021. There are two more one-year extension options available at the Company's discretion.
(6)
There is one one-year extension option available at the Company's discretion.
(7)
Includes two one-year extensions at the Company's option.
Other financing and loan participation - Commercial Mortgage Loans
On March 23, 2020, the Company transferred $15.2 million of its interest in a term loan to Sterling National Bank ("SNB") via a participation agreement. Since inception, the Company's outstanding loan increased as a result of future fundings, leading to an increase in amount outstanding via the participation agreement. The Company incurred $0.2 million and $0.4 million of interest expense on the SNB term loan for the three and six months ended June 30, 2021, respectively. As of June 30, 2021 the outstanding participation balance was $37.1 million. The loan matures on February 9, 2023.
67
Table of Contents
Mortgage Note Payable
On October 15, 2019, the Company obtained a commercial mortgage loan for $29.2 million related to the real estate owned portfolio. As of June 30, 2021 the loan accrued interest at an annual rate of 3.85% and matures on November 6, 2034. The Company incurred $0.3 million and $0.6 million of interest expense for the three and six months ended June 30, 2021, respectively.
Unsecured Debt
Pursuant to a lending and security agreement with Security Benefit Life Insurance Company ("SBL"), which was entered into in February 2020 and amended in March and August 2020, the Company may borrow up to $100.0 million at a rate of one-month LIBOR + 4.5%. The facility has a maturity of February 10, 2023 and is secured by a pledge of equity interests in certain of the Company’s subsidiaries. The Company incurred $0.4 million and $0.9 million of interest expense on the lending agreement with SBL for the three and six months ended June 30, 2021, respectively. As of June 30, 2021, there was no outstanding balance.
Repurchase Agreements - Real Estate Securities
The Company has entered into various Master Repurchase Agreements (the "MRAs") that allow the Company to sell real estate securities while providing a fixed repurchase price for the same real estate securities in the future. The repurchase contracts on each security under an MRA generally mature in 30-90 days and terms are adjusted for current market rates as necessary.
Below is a summary of the Company's MRAs as of June 30, 2021 and December 31, 2020 (dollars in thousands):
Weighted Average
Counterparty
Amount Outstanding
Interest Expense
Collateral Pledged
(1)
Interest Rate
Days to Maturity
As of June 30, 2021
JP Morgan Securities LLC
$
18,959
$
149
$
23,621
1.25
%
6
Goldman Sachs International
—
37
—
N/A
N/A
Barclays Capital Inc.
27,551
375
35,676
1.34
%
51
Citigroup Global Markets, Inc.
—
81
—
N/A
N/A
Total/Weighted Average
$
46,510
$
642
$
59,297
1.30
%
33
As of December 31, 2020
JP Morgan Securities LLC
$
33,791
$
1,668
$
43,612
1.75
%
31
Wells Fargo Securities, LLC
—
1,057
—
N/A
N/A
Goldman Sachs International
22,440
455
30,794
1.68
%
16
Barclays Capital Inc.
76,809
2,102
97,244
1.71
%
33
Credit Suisse AG
—
905
—
N/A
N/A
Citigroup Global Markets, Inc.
53,788
2,532
71,723
1.70
%
29
Total/Weighted Average
$
186,828
$
8,719
$
243,373
2.79
%
33
________________________
(1)
Includes $59.3 million and $72.2 million of CLO notes, held by the Company, which are eliminated within the real estate securities, at fair value line in the consolidated balance sheets as of June 30, 2021 and December 31, 2020, respectively.
68
Table of Contents
The following tables summarize our Repurchase Agreements, Commercial Mortgage Loans and our MRAs for the six months ended June 30, 2021, 2020 and 2019, respectively:
As of June 30, 2021
Amount Outstanding
Average Outstanding Balance
Q1
Q2
Q1
Q2
Repurchase Agreements, Commercial Mortgage Loans
$
152,925
$
287,462
$
340,485
$
282,891
Repurchase Agreements, Real Estate Securities
$
88,272
$
46,510
$
123,322
$
57,301
As of June 30, 2020
Amount Outstanding
Average Outstanding Balance
Q1
Q2
Q1
Q2
Repurchase Agreements, Commercial Mortgage Loans
$
234,524
$
226,224
$
282,282
$
238,280
Repurchase Agreements, Real Estate Securities
$
496,880
$
335,256
$
412,809
$
351,202
As of June 30, 2019
Amount Outstanding
Average Outstanding Balance
Q1
Q2
Q1
Q2
Repurchase Agreements, Commercial Mortgage Loans
$
370,889
$
132,870
$
357,850
$
337,970
Repurchase Agreements, Real Estate Securities
$
22,078
$
85,022
$
52,711
$
84,179
The use of our warehouse lines is dependent upon a number of factors including but not limited to: origination volume, loan repayments and prepayments, our use of other financing sources such as collateralized loan obligations, our liquidity needs and types of loan assets and underlying collateral that we hold.
During the six months ended June 30, 2021, the maximum average outstanding balance was $475.5 million, of which $363.6 million was related to repurchase agreements on our commercial mortgage loans and $111.9 million for repurchase agreements on our real estate securities.
During the six months ended June 30, 2020, the maximum average outstanding balance was $721.0 million, of which $452.8 million was related to repurchase agreements on our commercial mortgage loans and $268.2 million for repurchase agreements on our real estate securities.
During the six months ended June 30, 2019, the maximum average outstanding balance was $565.1 million, of which $483.2 million was related to repurchase agreements on our commercial mortgage loans and $81.9 million for repurchase agreements on our real estate securities.
Private Placements
Since February 2018, we have been conducting offerings of our common stock, Series A Preferred Stock, Series C Preferred Stock and Series D Preferred Stock in offerings exempt from the registration requirements of the Securities Act.
There were no issuances of common stock, Series A Preferred Stock or Series C Preferred Stock during the six months ended June 30, 2021.
As of June 30, 2021, we had no outstanding binding purchase commitments for common stock, Series A Preferred Stock or Series C Preferred Stock.
On March 15, 2021, the Company and SBL entered into an agreement pursuant to which the SBL agreed to (i) exchange the 14,949 shares of the Series A Preferred Stock it held for an equal amount of Series D Preferred Stock and (ii) purchase from the Company an additional 3,000 newly issued shares of Series D Preferred Stock for $15.0 million (net of accrued and unpaid dividends on the exchanged Series A Preferred Stock). The transaction settled on March 18, 2021.
69
Table of Contents
The following table summarizes the issuance of Series D Preferred Stock in these offerings (dollars in thousands, except share amounts):
Total
Shares Issued
Proceeds
Balance, December 31, 2020
—
$
—
January 2021
—
—
February 2021
—
—
March 2021
17,950
89,722
April 2021
—
—
May 2021
—
—
June 2021
—
—
Ending Balance June 30, 2021
17,950
$
89,722
As of June 30, 2021, we had no outstanding binding purchase commitments for Series D Preferred Stock.
The following tables present the activity in the Company's Series A Preferred Stock for the periods ended June 30, 2021 and June 30, 2020, respectively (dollars in thousands, except share amounts):
Shares
Amount
Balance, December 31, 2020
40,515
$
202,292
Exchanged for Series D Preferred Stock
(14,950)
(74,748)
Dividends paid in Preferred Stock
2
5
Offering costs
—
(14)
Amortization of offering costs
—
44
Ending Balance June 30, 2021
25,567
$
127,579
Shares
Amount
Balance, December 31, 2019
40,500
$
202,144
Issuance of Preferred Stock
14
70
Dividends paid in Preferred Stock
—
—
Offering costs
—
(9)
Amortization of offering costs
—
48
Ending Balance, June 30, 2020
40,514
$
202,253
The following table presents the activity in the Company's Series C Preferred Stock for the period ended June 30, 2021 and June 30, 2020, respectively (dollars in thousands, except share amounts):
Shares
Amount
Balance, December 31, 2020
1,400
$
6,962
Issuance of Preferred Stock
—
—
Dividends paid in Preferred Stock
—
—
Offering costs
—
—
Amortization of offering costs
—
4
Ending Balance, June 30, 2021
1,400
$
6,966
70
Table of Contents
Shares
Amount
Balance, December 31, 2019
1,400
$
6,966
Issuance of Preferred Stock
—
—
Dividends paid in Preferred Stock
—
—
Offering Costs
—
(9)
Amortization of offering costs
—
3
Ending Balance, June 30, 2020
1,400
$
6,960
The following table present the activity in the Company's Series D Preferred Stock for the three months ended June 30, 2021 (dollars in thousands, except share amounts):
Shares
Amount
Balance, December 31, 2020
—
$
—
Issuance of Preferred Stock
17,950
89,748
Dividends paid in Preferred Stock
—
—
Offering Costs
—
(83)
Amortization of offering costs
—
5
Ending Balance, June 30, 2021
17,950
$
89,670
As of June 30, 2020 the Company did not have any Series D Preferred Stock outstanding.
Distributions
In order to maintain its election to qualify as a REIT, the Company must currently distribute, at a minimum, an amount equal to 90% of its taxable income, without regard to the deduction for distributions paid and excluding net capital gains. The Company must distribute 100% of its taxable income (including net capital gains) to avoid paying corporate U.S. federal income taxes.
Distributions on our common stock are payable when authorized and declared by our Board of Directors. Distribution payments are dependent on the availability of funds. Our Board of Directors may reduce the amount of distributions paid or suspend distribution payments at any time, and therefore, distributions payments are not assured.
Dividends payable on each share of Series A, Series C and Series D Preferred Stock are generally equal to the quarterly dividend that would have been paid had such share of Preferred Stock been converted to a share of common stock, except to the extent common stock dividends have been reduced below certain specified levels. To the extent dividends on shares of Preferred Stock are not authorized and declared by our board of directors and paid by the Company monthly, the dividend amounts will accrue.
In April 2020, the Company’s Board of Directors unanimously approved a transition in the timing of its dividend payments, if any, to holders of the Company’s common stock from a monthly payment with daily accruals to a quarterly accrual and payment basis. Similarly, the Company began paying accrued and unpaid dividends on Preferred Stock on a quarterly basis.
In May 2021 the Company’s board of directors declared the following second quarter 2021 dividends: (i) a quarterly cash dividend of $0.275 per common share (equivalent to $1.10 per annum) which was paid in July 2021 to holders of record on June 30, 2021, and (ii) a quarterly cash dividend per share of Series A Preferred Stock, Series C Preferred Stock and Series D Preferred Stock equivalent to the amount of distributions that would have been paid upon a conversion of such share of Preferred Stock into common stock, which was paid in July 2021 to holders of record on June 30, 2021. On June 28, 2021, the Company temporarily suspended the DRIP and as a result, DRIP participants, along with all other holders of the Company’s equity securities, received their second quarter 2021 Company dividends (paid in July 2021) in cash. The Company expects that the DRIP will be reactivated for the third quarter 2021 dividend.
71
Table of Contents
The below table shows the distributions paid on shares outstanding of common stock during the six months ended June 30, 2021 and June 30, 2020 (dollars in thousands):
Six Months Ended June 30, 2021
Payment Date
Amount Paid in Cash
Amount Issued under DRIP
January 4, 2021
$
9,652
$
2,584
April 1, 2021
9,603
2,530
Total
$
19,255
$
5,114
Six Months Ended June 30, 2020
Payment Date
Amount Paid in Cash
Amount Issued under DRIP
January 2, 2020
$
4,154
$
1,211
February 5, 2020
4,177
1,210
March 2, 2020
3,919
1,130
April 1, 2020
5,413
—
Total
$
17,663
$
3,551
The following table shows the sources for the payment of distributions to common stockholders for the periods presented (dollars in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Distributions:
Distributions paid in Cash
$
9,603
$
5,413
$
19,255
$
17,663
Distributions Reinvested
2,530
—
5,114
3,551
Total Distributions
$
12,133
$
5,413
$
24,369
$
21,214
Source of Distribution Coverage:
Net Income
$
9,603
79.1
%
$
4,359
80.5
%
$
19,255
79.0
%
$
—
—
%
Available Cash on hand
—
—
%
1,054
19.5
%
—
—
%
17,663
83.3
%
Common Stock Issued Under DRIP
2,530
20.9
%
—
—
%
5,114
21.0
%
3,551
16.7
%
Total Sources of Distributions
$
12,133
100.0
%
$
5,413
100.0
%
$
24,369
100.0
%
$
21,214
100.0
%
Net Income/(Loss) applicable to common stock (GAAP)
$
22,998
$
4,359
$
46,402
$
(7,556)
Cash Flows
Cash Flows for the Six Months Ended June 30, 2021
Net cash provided by operating activities for the six months ended June 30, 2021 was $54.2 million. Cash inflows were primarily driven by net income of $60.2 million, partially offset by net outflows of $8.3 million related to originations of and proceeds from sales of commercial mortgage loans, measured at fair value.
Net cash used in investing activities for the six months ended June 30, 2021 was $258.8 million. Cash outflows were primarily driven by origination and purchase of $917.2 million of commercial mortgage loans, held for investment. Outflows were offset by proceeds from the sale/repayment of real estate securities of $178.0 million, principal repayments on commercial mortgage loans, held for investment of $468.7 million and proceeds from sale of real estate owned, held for sale of $10.8 million.
Net cash provided by financing activities for the six months ended June 30, 2021 was $190.1 million. Cash inflows were primarily driven by net proceeds from borrowings on CLOs and repurchase agreements - commercial mortgage loans of $338.1 million and $11.1 million, respectively, and proceeds from issuances of redeemable convertible preferred stock of $15.0 million. Inflows were offset by net repayments on our CMBS MRAs of $140.3 million. Additionally, $26.0 million was used in cash distributions to stockholders and $9.2 million was used for stock repurchases.
Cash Flows for the Six Months Ended June 30, 2020
Net cash provided by operating activities for the six months ended June 30, 2020 was $75.2 million. Cash inflows were primarily driven by net proceeds from originations of and proceeds from sales of commercial mortgage loans, measured at fair value for $28.5 million and net interest proceeds related to interest income and interest expense for $58.0 million. Inflows were partially offset by the payment of $22.1 million of operating expenses.
72
Table of Contents
Net cash provided by investing activities for the six months ended June 30, 2020 was $128.9 million. Cash inflows were primarily driven by proceeds from principal repayments of $603.6 million received on commercial mortgage loans and proceeds from the sale of real estate securities of $79.4 million. Inflows were partially offset by the origination and acquisition of $417.2 million of commercial mortgage loans and the purchase of real estate securities of $134.8 million.
Net cash used in financing activities for the six months ended June 30, 2020 was $186.1 million. Cash outflows were primarily driven by net repayment on our Repo Facilities, CMBS MRAs, and CLOs of $26.3 million, $59.1 million and $110.5 million respectively. Additionally, $23.8 million was used in cash distributions to stockholders and $6.9 million was used for stock repurchases. Outflows were partially offset by proceeds from issuances of common stock for $10.9 million and borrowing on the other financing and loan participation and the mortgage note payable for $29.8 million.
Election as a REIT
We elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with the taxable year ended December 31, 2013. As a REIT, if we meet certain organizational and operational requirements and distribute at least 90% of our "REIT taxable income" (determined before the deduction of dividends paid and excluding net capital gains) to our stockholders in a year, we will not be subject to U.S. federal income tax to the extent of the income that we distribute. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income and property, and U.S. federal income and excise taxes on our undistributed income.
Contractual Obligations and Commitments
Our contractual obligations, excluding interest obligations (as amounts are not fixed or determinable), as of June 30, 2021 are summarized as follows (dollars in thousands):
Less than 1 year
1 to 3 years
3 to 5 years
More than 5 years
Total
Unfunded loan commitments
(1)
$
33,413
$
136,634
$
220,296
$
—
$
390,343
Repurchase agreements - commercial mortgage loans
162,178
125,284
—
—
287,462
Repurchase agreements - real estate securities
46,510
—
—
—
46,510
CLOs
(2)
—
—
—
1,977,315
1,977,315
Mortgage Note Payable
—
—
—
29,167
29,167
Total
$
242,101
$
261,918
$
220,296
$
2,006,482
$
2,730,797
________________________
(1)
The allocation of our unfunded loan commitments is based on the earlier of the commitment expiration date or the loan maturity date.
(2)
Excludes $300.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheet as of June 30, 2021.
Related Party Arrangements
Amended Advisory Agreement
Refer to “Note 11 - Related Party Transactions and Arrangements” for a summary of the Company’s Advisory Agreement with the Advisor and amounts paid to the Advisor pursuant to the Advisory Agreement for the three and six months ended June 30, 2021 and 2020.
Lending Agreement with Stockholder
Pursuant to a lending and security agreement with SBL, which was entered into in February 2020 and amended in March and August 2020, the Company may borrow up to $100.0 million at a rate of one-month LIBOR + 4.5%. The facility has a maturity of February 10, 2023 and is secured by a pledge of equity interests in certain of the Company’s subsidiaries. The Company incurred $0.4 million and $0.9 million interest expense on the lending agreement with SBL for the three and six months ended June 30, 2021, respectively. As of June 30, 2021 there was no outstanding balance under the lending agreement.
SBL also holds 17,950 shares of the Company's outstanding shares of Series D Preferred Stock of which, 14,950 shares were acquired in exchange for an equivalent number of shares of Series A Preferred Stock in March 2021. SBL also acquired an additional 3,000 shares of Series D Preferred Stock at the liquidation preference of $15.0 million (net of accrued and unpaid dividends on the exchanged Series A Preferred Stock) in such transaction.
73
Table of Contents
Capstead Merger Agreement
See Note 16 - Subsequent Events for information about the definitive merger agreement we signed with Capstead and the Advisor.
Off Balance Sheet Arrangements
We currently have no off balance sheet arrangements as of June 30, 2021 and through the date of the filing of this Form 10-Q.
Non-GAAP Financial Measures
Funds from Operations and Modified Funds from Operations
Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts ("NAREIT") and the Investment Program Association ("IPA") industry trade groups, have each promulgated measures respectively known as funds from operations ("FFO") and modified funds from operations ("MFFO"), which we believe to be appropriate supplemental measures to reflect the operating performance of a REIT. The use of FFO and MFFO is recommended by the REIT industry as supplemental performance measures. However, FFO and MFFO are not substitutes to generally accepted accounting principles ("GAAP") net income or loss. We believe our presentations of FFO and MFFO assist investors in analyzing and comparing our operating and financial performance between reporting periods.
We define FFO, a non-GAAP measure, consistent with the standards established by NAREIT defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of certain real estate assets, gains or losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, depreciation and amortization related to real estate and after adjustments for unconsolidated partnerships and joint ventures on the same basis. Our business plan is to operate as a mortgage REIT with our portfolio consisting of commercial mortgage loan investments, investments in real estate securities and real estate owned assets.
We define MFFO, a non-GAAP measure, consistent with the IPA's Guideline 2010 - 01, Supplemental Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds from Operations (the "Practice Guideline") issued by the IPA in November 2010. We define MFFO as FFO further adjusted for the following items, as applicable: acquisition fees; accretion of discounts and amortization of premiums and other loan expenses on debt investments; fair value adjustments on real estate related investments such as commercial real estate securities or derivative investments included in net income; impairments of real estate related investments, gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses from fair value adjustments on real estate securities, including commercial mortgage backed securities and other securities, interest rate swaps and other derivatives not deemed to be hedges and foreign exchanges holdings; unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis. The accretion of discounts and amortization of premiums and other loan expenses on debt investments, gains and losses on hedges, foreign exchange, derivatives or securities holdings, unrealized gains and losses resulting from consolidations, as well as other listed cash flow adjustments are adjustments made to net income in calculating the cash flows provided by operating activities and, in some cases, reflect gains or losses which are unrealized and may not ultimately be realized. Inasmuch as interest rate hedges are not a fundamental part of our operations, we believe it is appropriate to exclude such gains and losses in calculating MFFO, as such gains and losses are not reflective of our core operations.
Our MFFO calculation excludes impairments of real estate related investments, including loans. We assess the credit quality of our investments and adequacy of credit loss reserves on a quarterly basis, or more frequently as necessary. For loans classified as held for investment, we establish and maintain a general allowance for credit losses inherent in our portfolio at the reporting date and, where appropriate, a specific allowance for credit losses for loans we have determined to be impaired at the reporting date. An individual loan is considered impaired when it is deemed probable that we will not be able to collect all amounts due according to the contractual terms of the loan. Real estate securities which have experienced a decline in the fair value below their amortized cost basis (i.e., impairment) are evaluated each reporting period to determine whether the decline in fair value is due to credit-related factors.
Credit-related impairment is recognized as an allowance on the consolidated balance sheets with a corresponding adjustment on the consolidated statements of operations. Significant judgment is required in this analysis. We consider the estimated net recoverable value of the loan or security as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the prospects for the borrower and the competitive situation of the region where the borrower does business. Fair value is typically estimated based upon discounting the expected future cash flows of the underlying collateral taking into consideration the discount rate, capitalization rate, occupancy, creditworthiness of major tenants and many other factors.
74
Table of Contents
This requires significant judgment and because it is based upon projections of future economic events, which are inherently subjective, the amounts ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a specific allowance for credit losses is recorded. In the case of real estate securities, all or a portion of a deemed impairment may be recorded. Due to our limited life, any allowance for credit losses or impairment of real estate securities recorded may be difficult to recover.
The table below reflects the items deducted or added to net income or loss in our calculation of FFO and MFFO for the three and six months ended June 30, 2021 and June 30, 2020 (dollars in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Funds From Operations:
Net income/(loss)
$
30,010
$
7,814
$
60,156
$
414
Impairment losses on real estate owned assets
—
—
—
398
Depreciation and amortization
406
586
812
1,174
Funds from operations
$
30,416
$
8,400
$
60,968
$
1,986
Modified Funds From Operations:
Funds from operations
$
30,416
$
8,400
$
60,968
$
1,986
Amortization of premiums, discounts and fees on investments, net
(1,684)
(1,331)
(2,853)
(3,041)
Acquisition fees and acquisition expenses
169
175
322
317
Unrealized (gain)/loss on financial instruments
2,518
(1,514)
(76)
5,317
Provision/(benefit) for credit losses
(1,508)
4,042
(3,839)
18,639
Modified funds from operations
(1)
$
29,911
$
9,772
$
54,522
$
23,218
________________________
(1)
Modified funds from operations for the six months ended June 30, 2020 includes a non-cash charge of $4.5 million related to the call of BSPRT 2017 - FL2 CLO on January 15, 2020. Excluding the non-cash charge modified funds from operations would be $27.7 million. For six months ended June 30, 2021 there were no such non-cash adjustment.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Credit Risk
Our investments are subject to a high degree of credit risk. Credit risk is the exposure to loss from loan defaults. Default rates are subject to a wide variety of factors, including, but not limited to, borrower financial condition, property performance, property management, supply/demand factors, construction trends, consumer behavior, regional economics, interest rates, the strength of the U.S. economy, and other factors beyond our control. All loans are subject to a certain probability of default. We manage credit risk through the underwriting process, acquiring our investments at the appropriate discount to face value, if any, and establishing loss assumptions. We also carefully monitor the performance of the loans, as well as external factors that may affect their value.
Capital Market Risk
We are exposed to risks related to the debt capital markets, and our related ability to finance our business through borrowings under repurchase obligations or other debt instruments. As a REIT, we are required to distribute a significant portion of our taxable income annually, which constrains our ability to accumulate operating cash flow and therefore requires us to utilize debt or equity capital to finance our business. We seek to mitigate these risks by monitoring the debt capital markets to inform our decisions on the amount, timing and terms of capital we raise.
The COVID-19 pandemic has resulted in extreme volatility in a variety of global markets, including the real estate-related debt markets. We have and may continue to receive margin calls from our lenders as a result of the decline in the market value of the assets pledged by us to our lenders under our repurchase agreements and warehouse credit facilities, and if we fail to resolve such margin calls when due by payment of cash or delivery of additional collateral, the lenders may exercise remedies including demanding payment by us of our aggregate outstanding financing obligations and/or taking ownership of the loans or other assets securing the applicable obligations and liquidating them at inopportune prices.
75
Table of Contents
Interest Rate Risk
Our market risk arises primarily from interest rate risk relating to interest rate fluctuations. Many factors including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control contribute to interest rate risk. To meet our short and long-term liquidity requirements, we may borrow funds at fixed and variable rates. Our interest rate risk management objectives are to limit the impact of interest rate changes in earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, from time to time, we may enter into interest rate hedge contracts such as swaps, collars and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates. We do not have any foreign denominated investments, and thus, we are not exposed to foreign currency fluctuations.
As of June 30, 2021 and December 31, 2020, our portfolio included 142 and 133 variable rate investments, respectively, based on LIBOR for various terms. Borrowings under our repurchase agreements are also based on LIBOR. The following table quantifies the potential changes in interest income net of interest expense should interest rates increase by 50 or 100 basis points or decrease by 25 basis points, assuming that our current balance sheet was to remain constant and no actions were taken to alter our existing interest rate sensitivity.
For the LIBOR sensitivity range, a reduction in LIBOR results in an increase in our portfolio return. This is driven by the LIBOR floor in place for majority of our commercial mortgage loans, held for investment. In contrast, the majority of our financing instruments do not have LIBOR floors. The presence of a LIBOR floor on interest-bearing assets coupled with lack of LIBOR floor on the majority of interest bearing liabilities allows the portfolio to generate a higher return for a decrease in LIBOR rate compared to increase in LIBOR rate for the LIBOR range presented:
Estimated Percentage Change in Interest Income Net of Interest Expense
Change in Interest Rates
June 30, 2021
December 31, 2020
(-) 25 Basis Points
1.71
%
2.16
%
Base Interest Rate
—
%
—
%
(+) 50 Basis Points
(4.76)
%
(5.87)
%
(+) 100 Basis Points
(7.21)
%
(9.86)
%
Real Estate Risk
The market values of commercial mortgage assets are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, the impacts of the COVID-19 pandemic, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; and demographic factors. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause us to suffer losses.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of such period, that our disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in our reports that we file or submit under the Exchange Act.
Changes in Internal Control Over Financial Reporting
During the quarter ended June 30, 2021, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
76
Table of Contents
PART II
Item 1. Legal Proceedings.
The Company is not presently involved in any material litigation arising outside the ordinary course of business. However, the Company is involved in routine litigation arising in the ordinary course of business, none of which the Company believes, individually or in the aggregate, will have a material impact on the Company’s financial condition, operating results or cash flows.
Item 1A. Risk Factors.
Our potential risks and uncertainties are presented in the section entitled "Risk Factors" contained in our Annual Report on Form 10-K for the year ended December 31, 2020. Except as set forth below, there have been no material changes from these risk factors.
Risks Related to the Merger With Capstead Mortgage Corporation (“Capstead”)
The proposed merger is subject to a number of conditions which, if not satisfied or waived in a timely manner, would delay the merger or adversely impact the parties’ ability to complete the transaction.
The completion of the proposed merger is subject to the satisfaction or waiver of a number of conditions. In addition, under circumstances specified in the merger agreement, the Company or Capstead may terminate the merger agreement. In particular, completion of the merger requires the approval of the Capstead stockholders. While it is currently anticipated that the merger will be completed in the fourth quarter of 2021, there can be no assurance that the conditions to closing will be satisfied in a timely manner or at all, or that an effect, event, circumstance, occurrence, development or change will not transpire that could delay or prevent these conditions from being satisfied. Accordingly, the Company and Capstead cannot provide any assurances with respect to the timing of the closing, whether the merger will be completed at all and when the Capstead stockholders would receive the consideration for the merger, if at all.
Failure to consummate the proposed merger with Capstead could negatively impact our future business and financial results.
If the proposed merger with Capstead is not consummated, our business may be adversely affected and, without realizing any of the potential benefits of having consummated the merger with Capstead, we will be subject to a number of risks, including the following:
•
the Company’s stockholders would be prevented from realizing the anticipated benefits of the merger;
•
reputational harm due to the adverse perception of any failure to successfully consummate the merger;
•
being required, under certain circumstances, to pay to Capstead a termination fee or expense amount;
•
incurrence of substantial costs relating to the proposed merger, such as legal, accounting, financial advisor, filing, printing and mailing fees; and
•
the attention of our management may be diverted from the day-to-day business and operational matters as a result of efforts relating to attempting to consummate the merger.
Any delay in the consummation of the merger or any uncertainty about the consummation of the merger on terms other than those contemplated by the merger agreement, or if the merger is not completed, could materially adversely affect the business and financial results of the Company.
Risks Related to Our Business Following the Proposed Merger with Capstead
Following the Merger, the combined company may be unable to realize the anticipated benefits of the merger on the anticipated timeframe or at all.
The merger involves the combination of two companies that currently operate as independent public companies. The potential difficulties the combined company may encounter in combining the companies include, but are not limited to, the following:
•
the inability of the combined company to successfully redeploy the capital acquired in connection with the merger into the Company’s investment strategies at values the Company expects or in the expected timetable;
•
the complexities of combining two companies with different histories and portfolio assets;
•
potential unknown liabilities and unforeseen increased expenses, delays or conditions associated with the merger; and
•
performance shortfalls as a result of the diversion of management’s attention caused by completing the merger and integrating the companies’ operations.
77
Table of Contents
For all these reasons, you should be aware that it is possible that the combination process could result in the distraction of the combined company’s management, the disruption of the combined company’s ongoing business or inconsistencies in its operations, services, standards, controls, policies and procedures, any of which could adversely affect the combined company’s ability to deliver investment returns to stockholders, to maintain relationships with its key stakeholders, to achieve the anticipated benefits of the merger, or could otherwise materially and adversely affect its business and financial results.
We will incur direct and indirect costs as a result of the proposed merger with Capstead
We will incur substantial expenses in connection with and as a result of completing the merger with Capstead and, following closing of the proposed acquisition, we expect to incur additional expenses in connection with combining the businesses of the two companies. Factors beyond our control could affect the total amount or timing of these expenses, many of which, by their nature, are difficult to estimate accurately.
Risks Related to Capstead’s Business
Consider risk factors specific to Capstead’s business that will also affect the combined company after the acquisition of Capstead. These risks are described in Part I, Item 1A of Capstead’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and in other documents filed with the SEC.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
Share repurchase activity under the SRP during six months ended June 30, 2021 was as follows:
Number of Requests
Number of Shares Repurchased
Average Price per Share
Cumulative as of December 31, 2020
8,094
4,121,735
$
19.88
January 1 - January 31, 2021
(1)
1,355
525,580
17.53
February 1 - February 28, 2021
—
—
N/A
March 1 - March 31, 2021
(1)
—
—
N/A
April 1 - April 30, 2021
—
—
N/A
May 1 - May 31, 2021
(1)
—
—
N/A
June 1 - June 30, 2021
—
—
N/A
Cumulative as of March 31, 2021
9,449
4,647,315
$
19.61
________________________
(1)
Reflects shares repurchased pursuant to repurchase requests submitted for the second semester of 2020, including 15,772 and 3,784 shares which for administrative reasons were processed in March 2021 and May 2021, respectively. Pursuant to the terms of the SRP, the Company is only authorized to repurchase up to the amount of proceeds reinvested through our DRIP during the applicable semester. As a result, redemption requests in the amount of 1,881,556 shares were not fulfilled for the second semester of 2020.
In connection with the adoption of the Merger Agreement with Capstead Mortgage Corporation, Rodeo Sub I, LLC, a wholly-owned subsidiary of the Company, and the Advisor (as discussed in Note 16 – Subsequent Events) and the anticipated listing of the Company’s common stock on the New York Stock Exchange, the Company’s board of directors has approved the termination of the SRP, effective upon, and conditioned on, the consummation of the merger. The Company processed redemptions under the SRP for the first semester of 2021 in the ordinary course.
Item 3. Defaults upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item
5. Other Information.
None.
78
Table of Contents
Item 6. Exhibits.
EXHIBITS INDEX
The following exhibits are included in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 (and are numbered in accordance with Item 601 of Regulation S-K).
Exhibit No.
Description
2.1
Agreement and Plan of Merger, dated as of July 25, 2021, by and among Benefit Street Partners Realty Trust, Inc., Rodeo Sub I, LLC, Capstead Mortgage Corporation and Benefit Street Partners L.L.C. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2021).
31.1
*
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
*
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
*
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
*
XBRL (eXtensible Business Reporting Language). The following materials from Benefit Street Partners Realty Trust, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
____________________________________________
*Filed herewith.
79
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Benefit Street Partners Realty Trust, Inc.
Dated:
August 12, 2021
By
/s/ Richard J. Byrne
Name: Richard J. Byrne
Title: Chief Executive Officer and President
(Principal Executive Officer)
Dated:
August 12, 2021
By
/s/ Jerome S. Baglien
Name: Jerome S. Baglien
Title: Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
80