Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Franklin BSP Realty Trust
FBRT
#6637
Rank
$0.70 B
Marketcap
๐บ๐ธ
United States
Country
$8.67
Share price
0.35%
Change (1 day)
-16.87%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Franklin BSP Realty Trust
Quarterly Reports (10-Q)
Submitted on 2023-07-31
Franklin BSP Realty Trust - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001562528
12/31
2023
Q2
Large accelerated Filer
FALSE
0.125
0001562528
2023-01-01
2023-06-30
0001562528
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001562528
us-gaap:SeriesEPreferredStockMember
2023-01-01
2023-06-30
0001562528
2023-07-26
xbrli:shares
0001562528
2023-06-30
iso4217:USD
0001562528
2022-12-31
0001562528
bsprt:RepurchaseArrangementsSecuredByTradingSecuritiesMaturitiesOf30DaysOrLessMember
2023-06-30
0001562528
bsprt:RepurchaseArrangementsSecuredByAgencySecuritiesMember
2022-12-31
0001562528
bsprt:CommercialRealEstateCollateralizedLoanObligationsMember
2023-06-30
0001562528
bsprt:CommercialRealEstateCollateralizedLoanObligationsMember
2022-12-31
0001562528
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-06-30
0001562528
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001562528
bsprt:RealEstateSecuritiesMember
2023-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
2022-12-31
0001562528
us-gaap:SeriesHPreferredStockMember
2022-12-31
iso4217:USD
xbrli:shares
0001562528
us-gaap:SeriesHPreferredStockMember
2023-06-30
0001562528
bsprt:SeriesIPreferredStockMember
2022-12-31
0001562528
bsprt:SeriesIPreferredStockMember
2023-06-30
0001562528
us-gaap:SeriesEPreferredStockMember
2022-12-31
0001562528
us-gaap:SeriesEPreferredStockMember
2023-06-30
xbrli:pure
0001562528
us-gaap:SeriesEPreferredStockMember
2022-01-01
2022-12-31
0001562528
us-gaap:CommonStockMember
2022-12-31
0001562528
us-gaap:CommonStockMember
2023-06-30
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-06-30
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-12-31
0001562528
2023-04-01
2023-06-30
0001562528
2022-04-01
2022-06-30
0001562528
2022-01-01
2022-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001562528
us-gaap:RetainedEarningsMember
2022-12-31
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember
2022-12-31
0001562528
us-gaap:ParentMember
2022-12-31
0001562528
us-gaap:NoncontrollingInterestMember
2022-12-31
0001562528
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001562528
us-gaap:ParentMember
2023-01-01
2023-03-31
0001562528
2023-01-01
2023-03-31
0001562528
us-gaap:CommonStockMember
bsprt:SeriesIPreferredStockMember
2023-01-01
2023-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
bsprt:SeriesIPreferredStockMember
2023-01-01
2023-03-31
0001562528
us-gaap:ParentMember
bsprt:SeriesIPreferredStockMember
2023-01-01
2023-03-31
0001562528
bsprt:SeriesIPreferredStockMember
2023-01-01
2023-03-31
0001562528
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001562528
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommonStockMember
2023-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001562528
us-gaap:RetainedEarningsMember
2023-03-31
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember
2023-03-31
0001562528
us-gaap:ParentMember
2023-03-31
0001562528
us-gaap:NoncontrollingInterestMember
2023-03-31
0001562528
2023-03-31
0001562528
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001562528
us-gaap:ParentMember
2023-04-01
2023-06-30
0001562528
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001562528
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001562528
us-gaap:RetainedEarningsMember
2023-06-30
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember
2023-06-30
0001562528
us-gaap:ParentMember
2023-06-30
0001562528
us-gaap:NoncontrollingInterestMember
2023-06-30
0001562528
us-gaap:CommonStockMember
2021-12-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001562528
us-gaap:RetainedEarningsMember
2021-12-31
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember
2021-12-31
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesFPreferredStockMember
2021-12-31
0001562528
us-gaap:ParentMember
2021-12-31
0001562528
us-gaap:NoncontrollingInterestMember
2021-12-31
0001562528
2021-12-31
0001562528
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001562528
us-gaap:ParentMember
2022-01-01
2022-03-31
0001562528
2022-01-01
2022-03-31
0001562528
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001562528
us-gaap:CommonStockMember
2022-03-31
0001562528
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001562528
us-gaap:RetainedEarningsMember
2022-03-31
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember
2022-03-31
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesFPreferredStockMember
2022-03-31
0001562528
us-gaap:ParentMember
2022-03-31
0001562528
us-gaap:NoncontrollingInterestMember
2022-03-31
0001562528
2022-03-31
0001562528
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001562528
us-gaap:ParentMember
2022-04-01
2022-06-30
0001562528
us-gaap:SeriesFPreferredStockMember
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001562528
us-gaap:SeriesFPreferredStockMember
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesFPreferredStockMember
2022-04-01
2022-06-30
0001562528
us-gaap:SeriesFPreferredStockMember
2022-04-01
2022-06-30
0001562528
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001562528
us-gaap:CommonStockMember
2022-06-30
0001562528
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001562528
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001562528
us-gaap:RetainedEarningsMember
2022-06-30
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember
2022-06-30
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesFPreferredStockMember
2022-06-30
0001562528
us-gaap:ParentMember
2022-06-30
0001562528
us-gaap:NoncontrollingInterestMember
2022-06-30
0001562528
2022-06-30
0001562528
bsprt:ConversionOfSeriesFPreferredStockToCommonStockMember
2023-01-01
2023-06-30
0001562528
bsprt:ConversionOfSeriesFPreferredStockToCommonStockMember
2022-01-01
2022-06-30
0001562528
bsprt:ConversionOfSeriesDPreferredStockToSeriesHPreferredStockMember
2023-01-01
2023-06-30
0001562528
bsprt:ConversionOfSeriesDPreferredStockToSeriesHPreferredStockMember
2022-01-01
2022-06-30
0001562528
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
2022-01-01
2022-06-30
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
2023-06-30
0001562528
us-gaap:FurnitureAndFixturesMember
2023-06-30
0001562528
us-gaap:LandImprovementsMember
srt:MinimumMember
2023-06-30
0001562528
us-gaap:LandImprovementsMember
srt:MaximumMember
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2023-01-01
2023-06-30
bsprt:segment
0001562528
us-gaap:SeriesHPreferredStockMember
2023-01-01
2023-06-30
0001562528
srt:ScenarioForecastMember
us-gaap:SeriesHPreferredStockMember
2024-01-19
0001562528
srt:ScenarioForecastMember
us-gaap:SeriesHPreferredStockMember
2023-01-01
2023-12-31
0001562528
srt:ScenarioForecastMember
us-gaap:SeriesHPreferredStockMember
2024-01-19
2024-01-19
0001562528
bsprt:SeriesIPreferredStockMember
2023-01-19
2023-01-19
0001562528
bsprt:SeriesIPreferredStockMember
2023-01-19
0001562528
us-gaap:SeriesEPreferredStockMember
srt:MinimumMember
2023-01-01
2023-06-30
0001562528
us-gaap:SeriesEPreferredStockMember
srt:MaximumMember
2023-01-01
2023-06-30
0001562528
us-gaap:SeniorLoansMember
2023-06-30
0001562528
us-gaap:SeniorLoansMember
2022-12-31
0001562528
bsprt:MezzanineLoansMember
2023-06-30
0001562528
bsprt:MezzanineLoansMember
2022-12-31
0001562528
bsprt:AllowanceForCreditLossGeneralMember
2023-06-30
0001562528
bsprt:AllowanceForCreditLossGeneralMember
2022-12-31
0001562528
bsprt:AllowanceForCreditLossSpecificMember
2023-06-30
0001562528
bsprt:AllowanceForCreditLossSpecificMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2021-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:AllowanceForCreditLossGeneralMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:AllowanceForCreditLossSpecificMember
2022-01-01
2022-12-31
bsprt:loan
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:MixedUseMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2022-12-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-03-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-03-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
srt:IndustrialPropertyMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
bsprt:MixedUseMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
srt:HotelMember
2023-01-01
2023-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
bsprt:ManufacturedHousingMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-03-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-03-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-03-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
srt:IndustrialPropertyMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:MixedUseMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
srt:HotelMember
2023-01-01
2023-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:ManufacturedHousingMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-03-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:MixedUseMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2023-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-04-01
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-04-01
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
srt:IndustrialPropertyMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
bsprt:MixedUseMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
srt:HotelMember
2023-04-01
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
bsprt:ManufacturedHousingMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-04-01
2023-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-04-01
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-04-01
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
srt:IndustrialPropertyMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:MixedUseMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
srt:HotelMember
2023-04-01
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:ManufacturedHousingMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-04-01
2023-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
bsprt:property
0001562528
us-gaap:NonperformingFinancingReceivableMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2022-01-01
2022-12-31
0001562528
us-gaap:NonperformingFinancingReceivableMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:WalgreensJVMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:WalgreensJVMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2023-01-01
2023-06-30
0001562528
us-gaap:SeniorLoansMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-02-01
2023-02-28
0001562528
us-gaap:SeniorLoansMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-02-28
0001562528
bsprt:MezzanineLoansMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-02-28
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-01-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-01-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:MezzanineLoansMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-01-01
2023-06-30
0001562528
us-gaap:SeniorLoansMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossSpecificMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-01-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FullyCommittedStatusToCommittedStatusMember
2023-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
bsprt:MixedUseMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
srt:HotelMember
2022-12-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
srt:IndustrialPropertyMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
bsprt:MixedUseMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
srt:HotelMember
2023-01-01
2023-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
bsprt:ManufacturedHousingMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-03-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
bsprt:MixedUseMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
srt:HotelMember
2023-03-31
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
srt:IndustrialPropertyMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
bsprt:MixedUseMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
srt:HotelMember
2023-04-01
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
bsprt:ManufacturedHousingMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:AllowanceForCreditLossGeneralMember
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
srt:HotelMember
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0001562528
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:HotelMember
2022-01-01
2022-12-31
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
srt:IndustrialPropertyMember
2022-01-01
2022-12-31
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
bsprt:OtherRealEstatePropertyMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
bsprt:OtherRealEstatePropertyMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:SouthwestMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:MideastMember
2022-01-01
2022-12-31
0001562528
bsprt:FarWestMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:FarWestMember
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:FarWestMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:FarWestMember
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:GreatLakesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:GreatLakesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:GreatLakesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:GreatLakesMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:VariousMember
2022-01-01
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:HotelMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:HotelMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:HotelMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
srt:HotelMember
2022-01-01
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-01-01
2022-12-31
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-01-01
2023-06-30
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-01-01
2022-12-31
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-01-01
2023-06-30
0001562528
us-gaap:CustomerConcentrationRiskMember
us-gaap:MortgageReceivablesMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-01-01
2022-12-31
0001562528
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2023-01-01
2023-06-30
0001562528
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:GeographicConcentrationRiskMember
bsprt:SoutheastMember
bsprt:CommercialMortgageReceivableHeldForSaleMember
2022-01-01
2022-12-31
bsprt:rating
0001562528
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:InvestmentRating1Member
2022-12-31
0001562528
bsprt:InvestmentRating2Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:InvestmentRating2Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:InvestmentRating2Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:InvestmentRating2Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:InvestmentRating3Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:InvestmentRating3Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:InvestmentRating3Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:InvestmentRating3Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:InvestmentRating4Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:InvestmentRating4Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:InvestmentRating4Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:InvestmentRating4Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:InvestmentRating5Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:InvestmentRating5Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:InvestmentRating5Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:InvestmentRating5Member
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:FiveInternalCreditAssessmentMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2023-06-30
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2023-06-30
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:MultifamilyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:FiveInternalCreditAssessmentMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2022-12-31
0001562528
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2022-12-31
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:OneTwoInternalCreditRatingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:ThreeFourInternalCreditAssessmentMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:OtherRealEstatePropertyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables1To29DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancialAsset90to119DaysPastDueMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
srt:IndustrialPropertyMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
bsprt:MixedUseMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
srt:HotelMember
2023-06-30
0001562528
bsprt:SelfStorageMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:ManufacturedHousingMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-06-30
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubsequentEventMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-07-31
0001562528
bsprt:FinancialAssetGreaterthan120DaysPastDueMember
srt:OfficeBuildingMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:FinancingReceivableHeldtoMaturityMember
2023-04-01
2023-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-12-31
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
srt:OfficeBuildingMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:NewYorkCityNewYorkMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2022-12-31
0001562528
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:NewYorkCityNewYorkMember
us-gaap:CommercialPortfolioSegmentMember
srt:HotelMember
2023-04-01
2023-06-30
0001562528
us-gaap:NonperformingFinancingReceivableMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
us-gaap:CommercialPortfolioSegmentMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
bsprt:FannieMaeFreddieMacAdjustableRateMortgageARMSecuritiesMember
2023-06-30
0001562528
bsprt:FannieMaeFreddieMacAdjustableRateMortgageARMSecuritiesMember
2022-12-31
0001562528
bsprt:CRECLOBond1Member
2023-06-30
0001562528
bsprt:CRECLOBond2Member
2023-06-30
0001562528
bsprt:CRECLOBond3Member
2023-06-30
0001562528
bsprt:CRECLOBond4Member
2023-06-30
0001562528
bsprt:CRECLOBond5Member
2023-06-30
0001562528
bsprt:CRECLOBond6Member
2023-06-30
0001562528
bsprt:CRECLOBond7Member
2023-06-30
0001562528
bsprt:CRECLOBond8Member
2023-06-30
0001562528
bsprt:CRECLOBond9Member
2023-06-30
0001562528
bsprt:CRECLOBond1Member
2022-12-31
0001562528
bsprt:CRECLOBond2Member
2022-12-31
0001562528
bsprt:CRECLOBond3Member
2022-12-31
0001562528
bsprt:CRECLOBond4Member
2022-12-31
0001562528
bsprt:CRECLOBond5Member
2022-12-31
0001562528
bsprt:CRECLOBond6Member
2022-12-31
0001562528
bsprt:CRECLOBond7Member
2022-12-31
0001562528
bsprt:CommercialRealEstateCollateralizedLoanObligationsMember
2023-01-01
2023-06-30
0001562528
bsprt:CommercialRealEstateCollateralizedLoanObligationsMember
2022-01-01
2022-12-31
bsprt:position
0001562528
us-gaap:LandMember
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
bsprt:FurnitureFixturesandEquipmentMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
us-gaap:LandMember
srt:RetailSiteMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
srt:RetailSiteMember
us-gaap:BuildingAndBuildingImprovementsMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:FurnitureFixturesandEquipmentMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
us-gaap:LandMember
2023-06-30
0001562528
bsprt:FurnitureFixturesandEquipmentMember
2023-06-30
0001562528
us-gaap:LandMember
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
bsprt:JeffersonvilleGeorgiaMember
bsprt:FurnitureFixturesandEquipmentMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
us-gaap:LandMember
srt:RetailSiteMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
srt:RetailSiteMember
us-gaap:BuildingAndBuildingImprovementsMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:FurnitureFixturesandEquipmentMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
us-gaap:LandMember
2022-12-31
0001562528
us-gaap:BuildingAndBuildingImprovementsMember
2022-12-31
0001562528
bsprt:FurnitureFixturesandEquipmentMember
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2021-09-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
bsprt:FranklinBSPRealtyTrustIncMember
srt:IndustrialPropertyMember
2021-09-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
bsprt:JeffersonvilleJVAffiliateMember
srt:IndustrialPropertyMember
2021-09-30
0001562528
bsprt:September2021MortgageNotePayableEliminatedInConsolidationMember
us-gaap:MortgagesMember
bsprt:JeffersonvilleGeorgiaMember
bsprt:FranklinBSPRealtyTrustIncMember
srt:IndustrialPropertyMember
2021-09-30
0001562528
us-gaap:MortgagesMember
bsprt:September2021MortgageNotePayableAffiliateMember
bsprt:JeffersonvilleGeorgiaMember
bsprt:JeffersonvilleJVAffiliateMember
srt:IndustrialPropertyMember
2021-09-30
0001562528
srt:RetailSiteMember
bsprt:WalgreensJVMember
bsprt:VariousLocationsMember
2022-11-30
0001562528
srt:RetailSiteMember
bsprt:WalgreensJVMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2022-11-30
0001562528
bsprt:WalgreensJVAffiliateMember
srt:RetailSiteMember
bsprt:WalgreensJVMember
bsprt:VariousLocationsMember
2022-11-30
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:WalgreensJVMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:WalgreensJVMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
srt:RetailSiteMember
bsprt:WalgreensJVMember
bsprt:FranklinBSPRealtyTrustIncMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
bsprt:WalgreensJVAffiliateMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:WalgreensJVMember
bsprt:VariousLocationsMember
2023-06-30
0001562528
bsprt:WalgreensJVAffiliateMember
srt:RetailSiteMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
bsprt:WalgreensJVMember
bsprt:VariousLocationsMember
2022-12-31
0001562528
srt:MultifamilyMember
bsprt:NewRochelleNewYorkMember
2023-06-30
0001562528
srt:MultifamilyMember
bsprt:NewRochelleNewYorkMember
2023-06-01
2023-06-30
0001562528
bsprt:StLouisMissouriMember
srt:OfficeBuildingMember
2023-06-30
0001562528
bsprt:StLouisMissouriMember
srt:OfficeBuildingMember
2023-04-01
2023-06-30
0001562528
bsprt:StLouisMissouriMember
srt:OfficeBuildingMember
2023-01-01
2023-06-30
bsprt:extension
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2022-04-01
2022-06-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2023-04-01
2023-06-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2022-01-01
2022-06-30
0001562528
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:VariousLocationsMember
2023-04-01
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:VariousLocationsMember
2023-01-01
2023-06-30
0001562528
srt:RetailSiteMember
bsprt:VariousLocationsMember
2023-06-01
2023-06-30
0001562528
us-gaap:AboveMarketLeasesMember
2023-06-30
0001562528
us-gaap:OtherIntangibleAssetsMember
2023-06-30
0001562528
srt:MinimumMember
2023-01-01
2023-06-30
0001562528
srt:MaximumMember
2023-01-01
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:JPMRepoFacilityMember
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:JPMRepoFacilityMember
2023-01-01
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:AtlasRepoFacilityMember
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:AtlasRepoFacilityMember
2023-01-01
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:WFRepoFacilityMember
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:WFRepoFacilityMember
2023-01-01
2023-06-30
0001562528
bsprt:BarclaysRevolverFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2023-06-30
0001562528
bsprt:BarclaysRevolverFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:BarclaysRepoFacilityMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:BarclaysRepoFacilityMember
2023-01-01
2023-06-30
0001562528
bsprt:BarclaysRevolverFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
srt:MinimumMember
2023-06-30
0001562528
bsprt:BarclaysRevolverFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
srt:MaximumMember
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:JPMRepoFacilityMember
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:JPMRepoFacilityMember
2022-01-01
2022-12-31
0001562528
bsprt:CreditSuisseRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0001562528
bsprt:CreditSuisseRepoFacilityMember
us-gaap:RevolvingCreditFacilityMember
2022-01-01
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:WFRepoFacilityMember
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:WFRepoFacilityMember
2022-01-01
2022-12-31
0001562528
bsprt:BarclaysRevolverFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2022-12-31
0001562528
bsprt:BarclaysRevolverFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:BarclaysRepoFacilityMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:BarclaysRepoFacilityMember
2022-01-01
2022-12-31
0001562528
bsprt:RegionalBankMarch2020Member
2020-03-23
2020-03-23
0001562528
bsprt:RegionalBankMarch2020Member
2023-04-01
2023-06-30
0001562528
bsprt:RegionalBankMarch2020Member
2023-01-01
2023-06-30
0001562528
bsprt:RegionalBankMarch2020Member
2023-06-30
0001562528
bsprt:RegionalBankMarch2020Member
2022-12-31
0001562528
bsprt:RegionalBankMarch2020Member
bsprt:SecuredOvernightFinancingRateSOFRMember
2020-03-23
2020-03-23
0001562528
bsprt:RegionalBankMarch2020Member
bsprt:SecuredOvernightFinancingRateSOFRMember
2023-01-01
2023-06-30
0001562528
bsprt:RegionalBankFebruary2022Member
2022-02-10
2022-02-10
0001562528
bsprt:RegionalBankFebruary2022Member
2023-04-01
2023-06-30
0001562528
bsprt:RegionalBankFebruary2022Member
2023-01-01
2023-06-30
0001562528
bsprt:RegionalBankFebruary2022Member
2023-06-30
0001562528
bsprt:RegionalBankFebruary2022Member
2022-12-31
0001562528
bsprt:RegionalBankFebruary2022Member
bsprt:SecuredOvernightFinancingRateSOFRMember
2022-02-10
2022-02-10
0001562528
bsprt:RegionalBankFebruary2022Member
bsprt:SecuredOvernightFinancingRateSOFRMember
2023-01-01
2023-06-30
0001562528
us-gaap:MortgagesMember
bsprt:JeffersonvilleGeorgiaMember
srt:IndustrialPropertyMember
2021-09-17
0001562528
bsprt:September2021MortgageNotePayableEliminatedInConsolidationMember
us-gaap:MortgagesMember
bsprt:JeffersonvilleGeorgiaMember
bsprt:FranklinBSPRealtyTrustIncMember
srt:IndustrialPropertyMember
2021-09-17
0001562528
us-gaap:MortgagesMember
bsprt:September2021MortgageNotePayableAffiliateMember
bsprt:JeffersonvilleGeorgiaMember
bsprt:JeffersonvilleJVAffiliateMember
srt:IndustrialPropertyMember
2022-12-31
0001562528
us-gaap:MortgagesMember
bsprt:September2021MortgageNotePayableAffiliateMember
bsprt:JeffersonvilleGeorgiaMember
bsprt:JeffersonvilleJVAffiliateMember
srt:IndustrialPropertyMember
2023-06-30
0001562528
us-gaap:MortgagesMember
bsprt:September2021MortgageNotePayableAffiliateMember
bsprt:SecuredOvernightFinancingRateSOFRMember
2023-06-30
0001562528
bsprt:CapsteadMortgageCorporationMember
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingOctober2035Member
bsprt:CapsteadMortgageCorporationMember
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingOctober2035Member
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingOctober2035Member
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001562528
bsprt:JuniorSubordinatedNotesMaturingDecember2035Member
bsprt:CapsteadMortgageCorporationMember
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingDecember2035Member
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingDecember2035Member
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001562528
bsprt:JuniorSubordinatedNotesMaturingSeptember2036Member
bsprt:CapsteadMortgageCorporationMember
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingSeptember2036Member
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
bsprt:JuniorSubordinatedNotesMaturingSeptember2036Member
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001562528
us-gaap:JuniorSubordinatedDebtMember
2023-06-30
0001562528
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001562528
us-gaap:UnsecuredDebtMember
2023-01-01
2023-06-30
0001562528
us-gaap:UnsecuredDebtMember
2023-06-30
0001562528
us-gaap:UnsecuredDebtMember
2023-04-01
2023-06-30
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0001562528
us-gaap:AssetPledgedAsCollateralMember
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-06-30
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2023-01-01
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:BarclaysCapitalIncMember
2023-06-30
0001562528
us-gaap:AssetPledgedAsCollateralMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
bsprt:BarclaysCapitalIncMember
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:BarclaysCapitalIncMember
2023-01-01
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0001562528
us-gaap:AssetPledgedAsCollateralMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-06-30
0001562528
us-gaap:RevolvingCreditFacilityMember
2023-01-01
2023-06-30
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0001562528
us-gaap:AssetPledgedAsCollateralMember
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2022-12-31
0001562528
bsprt:JPMorganSecuritiesLLCMember
us-gaap:RevolvingCreditFacilityMember
2022-01-01
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:BarclaysCapitalIncMember
2022-12-31
0001562528
us-gaap:AssetPledgedAsCollateralMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
bsprt:BarclaysCapitalIncMember
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
bsprt:BarclaysCapitalIncMember
2022-01-01
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0001562528
us-gaap:AssetPledgedAsCollateralMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2022-12-31
0001562528
us-gaap:RevolvingCreditFacilityMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassCNotesMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassCNotesMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
bsprt:RepurchaseArrangementsSecuredByTradingSecuritiesMaturitiesOf30DaysOrLessMember
2022-12-31
0001562528
bsprt:RepurchaseArrangementsSecuredByTradingSecuritiesMaturitiesOf31To90DaysMember
2022-12-31
0001562528
2022-10-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedin2019FL5Member
2023-06-30
bsprt:mortgage_asset
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedin2019FL5Member
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedin2019FL5Member
us-gaap:SubsequentEventMember
2023-07-17
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedIn2021FL6Member
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedIn2021FL6Member
2022-12-31
0001562528
bsprt:CollateralizedLoanObligationsIssuedIn2021FL7Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:CollateralizedLoanObligationsIssuedIn2021FL7Member
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedIn2022FL8Member
2023-06-30
bsprt:repurchaseRequest
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssuedIn2022FL8Member
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssued2022FL9Member
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:CollateralizedLoanObligationsIssued2022FL9Member
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:BSPRT2019FL5BSPRT2021FL6BSPRT2021FL7BSPRT2022FL8AndBSPRT2022FL9Member
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:BSPRT2019FL5BSPRT2021FL6BSPRT2021FL7BSPRT2022FL8AndBSPRT2022FL9Member
2022-12-31
0001562528
bsprt:ClassANotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:ClassANotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassASNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassASNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2019FL5IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2019FL5IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2019FL5IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2019FL5IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL6IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL6IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
bsprt:ClassCNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:ClassCNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL6IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL6IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL6IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL6IssuerMember
2023-01-01
2023-06-30
0001562528
bsprt:ClassANotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:ClassANotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL7IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL7IssuerMember
2023-01-01
2023-06-30
0001562528
bsprt:ClassBNotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:ClassBNotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2021FL7IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2021FL7IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL7IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL7IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL7IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL7IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL8IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL8IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2022FL8IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2022FL8IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassBNotes2022FL8IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassBNotes2022FL8IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL8IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL8IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2022FL8IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2022FL8IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL9IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL9IssuerMember
2023-01-01
2023-06-30
0001562528
bsprt:ClassASNotes2022FL9IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:ClassASNotes2022FL9IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL9IssuerMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL9IssuerMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassENotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassENotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2023-01-01
2023-06-30
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2023-06-30
0001562528
bsprt:SecuredOvernightFinancingRateSOFRMember
us-gaap:SubsequentEventMember
2023-07-01
2023-07-31
0001562528
bsprt:SecuredOvernightFinancingRateSOFRMember
us-gaap:SubsequentEventMember
bsprt:BSPRT2021FL6AndBSPRT2021FL7Member
2023-07-01
2023-07-31
0001562528
bsprt:ClassANotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
bsprt:ClassANotes2019FL5IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassASNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassASNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2019FL5IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2019FL5IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2019FL5IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2019FL5IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2019FL5IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassANotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL6IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL6IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2021FL6IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
bsprt:ClassCNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
bsprt:ClassCNotes2021FL6IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL6IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL6IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL6IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL6IssuerMember
2022-01-01
2022-12-31
0001562528
bsprt:ClassANotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
bsprt:ClassANotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL7IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2021FL7IssuerMember
2022-01-01
2022-12-31
0001562528
bsprt:ClassBNotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
bsprt:ClassBNotes2021FL7IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2021FL7IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2021FL7IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL7IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2021FL7IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL7IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassENotes2021FL7IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL8IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL8IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2022FL8IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassASNotes2022FL8IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassBNotes2022FL8IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassBNotes2022FL8IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL8IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL8IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2022FL8IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassDNotes2022FL8IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL9IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassANotes2022FL9IssuerMember
2022-01-01
2022-12-31
0001562528
bsprt:ClassASNotes2022FL9IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
bsprt:ClassASNotes2022FL9IssuerMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassBNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL9IssuerMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
bsprt:ClassCNotes2022FL9IssuerMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassDNotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassENotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:ClassENotes2022FL9IssuerMember
bsprt:U.S.BankNationalAssociationMember
2022-01-01
2022-12-31
0001562528
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:SecuredDebtMember
bsprt:U.S.BankNationalAssociationMember
2022-12-31
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-01-01
2023-06-30
0001562528
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-01-01
2022-12-31
0001562528
us-gaap:RestrictedStockMember
2023-04-01
2023-06-30
0001562528
us-gaap:RestrictedStockMember
2022-04-01
2022-06-30
0001562528
us-gaap:RestrictedStockMember
2023-01-01
2023-06-30
0001562528
us-gaap:RestrictedStockMember
2022-01-01
2022-06-30
0001562528
us-gaap:ConvertiblePreferredStockMember
2023-04-01
2023-06-30
0001562528
us-gaap:ConvertiblePreferredStockMember
2023-01-01
2023-06-30
0001562528
us-gaap:SeriesHPreferredStockMember
2023-04-01
2023-06-30
0001562528
bsprt:SeriesIPreferredStockMember
2023-04-01
2023-06-30
0001562528
us-gaap:SeriesEPreferredStockMember
2023-04-01
2023-06-30
0001562528
2023-01-19
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesHPreferredStockMember
2023-06-30
0001562528
us-gaap:PreferredStockMember
us-gaap:SeriesHPreferredStockMember
2022-12-31
0001562528
us-gaap:PreferredStockMember
bsprt:SeriesIPreferredStockMember
2022-12-31
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-03-31
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-03-31
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-03-31
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-03-31
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-04-01
2023-06-30
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-04-01
2023-06-30
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-04-01
2022-06-30
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-04-01
2022-06-30
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-06-30
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-06-30
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-06-30
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-06-30
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-12-31
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-12-31
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-12-31
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-12-31
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-01-01
2023-06-30
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-06-30
0001562528
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-01-01
2022-06-30
0001562528
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-06-30
0001562528
us-gaap:LoanOriginationCommitmentsMember
2023-06-30
0001562528
us-gaap:LoanOriginationCommitmentsMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:BenefitStreetPartnersLLCMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:FeetoAcquireandOriginateRealEstateDebtMember
bsprt:BenefitStreetPartnersLLCMember
2023-01-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
2023-04-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
2022-04-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
2023-01-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
2022-01-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AcquisitionExpensesMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AcquisitionExpensesMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:AdministrativeServicesExpensesMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AdministrativeServicesExpensesMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:AssetManagementAndSubordinatedPerformanceFeeMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AssetManagementAndSubordinatedPerformanceFeeMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:OtherRelatedPartyExpensesMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:OtherRelatedPartyExpensesMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2023-04-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2022-04-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossAndDebtSecuritiesAvailableForSaleExcludingAccruedInterestMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
2023-04-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossAndDebtSecuritiesAvailableForSaleExcludingAccruedInterestMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
2022-04-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2023-01-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:AcquisitionFeesAndExpensesIncludingAmountCapitalizedMember
2022-01-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
2023-01-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossMember
bsprt:AcquisitionFeesAndExpensesAmountCapitalizedMember
2022-01-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:ThirdPartyVendorAgreementMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:ThirdPartyVendorAgreementMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-12-31
0001562528
us-gaap:RelatedPartyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-04-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2023-01-01
2023-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-04-01
2022-06-30
0001562528
us-gaap:RelatedPartyMember
bsprt:CommercialMortgageReceivableHeldForInvestmentMember
2022-01-01
2022-06-30
0001562528
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:RestrictedSharePlanMember
2022-12-31
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2022-12-31
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:RestrictedSharePlanMember
2021-12-31
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2021-12-31
0001562528
us-gaap:RestrictedStockUnitsRSUMember
2023-03-31
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:RestrictedSharePlanMember
2023-01-01
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:RestrictedSharePlanMember
2022-01-01
2022-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2022-01-01
2022-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
2023-04-01
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:RestrictedSharePlanMember
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:RestrictedSharePlanMember
2022-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2022-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2023-04-01
2023-06-30
0001562528
us-gaap:RestrictedStockUnitsRSUMember
bsprt:FranklinBSPRealtyTrustInc2021EquityIncentivePlanMember
2022-04-01
2022-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
bsprt:TreasuryNoteFuturesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
bsprt:TreasuryNoteFuturesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
bsprt:TreasuryNoteFuturesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:TreasuryNoteFuturesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
srt:MinimumMember
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
srt:MinimumMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001562528
us-gaap:MortgageReceivablesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:RealEstateSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-12-31
0001562528
us-gaap:FairValueInputsLevel3Member
bsprt:OtherRealEstateInvestmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001562528
bsprt:StLouisMissouriMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:OfficeBuildingMember
2023-06-30
0001562528
bsprt:StLouisMissouriMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:OfficeBuildingMember
2023-04-01
2023-06-30
0001562528
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001562528
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001562528
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001562528
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001562528
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2022-12-31
0001562528
us-gaap:InterestRateSwapMember
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
2022-12-31
0001562528
bsprt:TreasuryNoteFuturesMember
2023-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2022-12-31
0001562528
us-gaap:OtherCreditDerivativesMember
2023-04-01
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2022-04-01
2022-06-30
0001562528
us-gaap:InterestRateSwapMember
2023-04-01
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
2022-04-01
2022-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2023-01-01
2023-06-30
0001562528
us-gaap:OtherCreditDerivativesMember
2022-01-01
2022-06-30
0001562528
us-gaap:InterestRateSwapMember
2023-01-01
2023-06-30
0001562528
us-gaap:InterestRateSwapMember
2022-01-01
2022-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2023-01-01
2023-06-30
0001562528
bsprt:TreasuryNoteFuturesMember
2022-01-01
2022-06-30
0001562528
bsprt:CommercialMortgageLoansMember
2023-06-30
0001562528
bsprt:CommercialMortgageLoansMember
2022-12-31
0001562528
bsprt:RealEstateDebtMember
2023-04-01
2023-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2023-04-01
2023-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2023-04-01
2023-06-30
0001562528
bsprt:RealEstateOwnedMember
2023-04-01
2023-06-30
0001562528
bsprt:RealEstateDebtMember
2023-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2023-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2023-06-30
0001562528
bsprt:RealEstateOwnedMember
2023-06-30
0001562528
bsprt:RealEstateDebtMember
2022-04-01
2022-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2022-04-01
2022-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2022-04-01
2022-06-30
0001562528
bsprt:RealEstateOwnedMember
2022-04-01
2022-06-30
0001562528
bsprt:RealEstateDebtMember
2022-12-31
0001562528
bsprt:RealEstateSecuritiesMember
2022-12-31
0001562528
bsprt:TaxableREITSubsidiariesMember
2022-12-31
0001562528
bsprt:RealEstateOwnedMember
2022-12-31
0001562528
bsprt:RealEstateDebtMember
2023-01-01
2023-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2023-01-01
2023-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2023-01-01
2023-06-30
0001562528
bsprt:RealEstateOwnedMember
2023-01-01
2023-06-30
0001562528
bsprt:RealEstateDebtMember
2022-01-01
2022-06-30
0001562528
bsprt:RealEstateSecuritiesMember
2022-01-01
2022-06-30
0001562528
bsprt:TaxableREITSubsidiariesMember
2022-01-01
2022-06-30
0001562528
bsprt:RealEstateOwnedMember
2022-01-01
2022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number:
001-40923
FRANKLIN BSP REALTY TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland
46-1406086
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1345 Avenue of the Americas
,
Suite 32A
New York
,
New York
10105
(Address of Principal Executive Office)
(Zip Code)
(
212
)
588-6770
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
FBRT
New York Stock Exchange
7.50% Series E Cumulative Redeemable Preferred Stock, par value $0.01 per share
FBRT PRE
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large-accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
☐
Emerging growth filer
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
x
The number of shares of the registrant's common stock, $0.01 par value, outstanding as of July 26, 2023 was
82,210,624
.
FRANKLIN BSP REALTY TRUST, INC.
TABLE OF CONTENTS
PART I
Page
Item 1. Consolidated Financial Statements and Notes (unaudited)
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
53
Item 3. Quantitative and Qualitative Disclosures about Market Risk
86
Item 4. Controls and Procedures
87
PART II
Item 1. Legal Proceedings
88
Item 1A. Risk Factors
88
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
88
Item 3. Defaults Upon Senior Securities
89
Item 4. Mine Safety Disclosures
89
Item 5. Other Information
89
Item 6. Exhibits
90
Signatures
91
i
Table of Contents
PART I. Item 1. Consolidated Financial Statements and Notes (unaudited)
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share and per share data)
June 30, 2023
December 31, 2022
ASSETS
Cash and cash equivalents
$
224,696
$
179,314
Restricted cash
7,444
11,173
Commercial mortgage loans, held for investment, net of allowance for credit losses of $
38,932
and $
40,848
as of June 30, 2023 and December 31, 2022, respectively
5,023,579
5,228,928
Commercial mortgage loans, held for sale, measured at fair value
34,250
15,559
Real estate securities, trading, measured at fair value (includes pledged assets of $
118,455
and $
227,610
as of June 30, 2023 and December 31, 2022, respectively)
125,215
235,728
Real estate securities, available for sale, measured at fair value, amortized cost of $
192,471
and $
220,635
as of June 30, 2023 and December 31, 2022, respectively (includes pledged assets of $
181,463
and $
198,429
as of June 30, 2023 and December 31, 2022, respectively)
191,849
221,025
Derivative instruments, measured at fair value
251
415
Receivable for loan repayment
(1)
66,835
42,557
Accrued interest receivable
38,348
34,007
Prepaid expenses and other assets
15,862
15,795
Intangible lease asset, net of amortization
66,008
54,831
Real estate owned, net of depreciation
179,252
127,772
Real estate owned, held for sale
11,760
36,497
Total assets
$
5,985,349
$
6,203,601
LIABILITIES AND STOCKHOLDERS' EQUITY
Collateralized loan obligations
$
3,031,984
$
3,121,983
Repurchase agreements - commercial mortgage loans
695,039
680,859
Repurchase agreements - real estate securities
289,993
440,008
Mortgage note payable
23,998
23,998
Other financing and loan participation - commercial mortgage loans
82,348
76,301
Unsecured debt
81,246
98,695
Derivative instruments, measured at fair value
299
64
Interest payable
12,669
12,715
Distributions payable
36,221
36,317
Accounts payable and accrued expenses
12,460
17,668
Due to affiliates
15,929
15,429
Intangible lease liability, net of amortization
13,664
6,428
Total liabilities
$
4,295,850
$
4,530,465
Commitments and Contingencies
Redeemable convertible preferred stock:
Redeemable convertible preferred stock Series H, $
0.01
par value,
20,000
authorized and
17,950
issued and outstanding as of June 30, 2023 and December 31, 2022
$
89,748
$
89,748
Redeemable convertible preferred stock Series I, $
0.01
par value,
none
authorized and outstanding as of June 30, 2023,
1,000
authorized and
1,000
issued and outstanding as of December 31, 2022
—
5,000
Total redeemable convertible preferred stock
$
89,748
$
94,748
Equity:
Preferred stock, $
0.01
par value;
100,000,000
shares authorized,
7.5
% Cumulative Redeemable Preferred Stock, Series E,
10,329,039
shares issued and outstanding as of June 30, 2023 and December 31, 2022
$
258,742
$
258,742
Common stock, $
0.01
par value,
900,000,000
shares authorized,
83,019,881
and
82,992,784
shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
822
826
Additional paid-in capital
1,600,036
1,602,247
Accumulated other comprehensive income (loss)
(
1,299
)
390
Accumulated deficit
(
288,380
)
(
299,225
)
Total stockholders' equity
$
1,569,921
$
1,562,980
Non-controlling interest
29,830
15,408
Total equity
$
1,599,751
$
1,578,388
Total liabilities, redeemable convertible preferred stock and equity
$
5,985,349
$
6,203,601
_________________________________________________________
(1)
Includes
$
66.1
million
and $
42.5
million of cash held by servicer related to the CLOs as of June 30, 2023 and December 31, 2022, respectively, as well as $
0.8
million and $
0.1
million of RMBS principal paydowns receivable as of June 30, 2023 and December 31, 2022, respectively.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
1
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Income
Interest income
$
152,892
$
70,213
$
283,428
$
145,471
Less: Interest expense
75,299
32,807
146,374
55,287
Net interest income
77,593
37,406
137,054
90,184
Revenue from real estate owned
6,438
2,312
9,750
4,624
Total income
$
84,031
$
39,718
$
146,804
$
94,808
Expenses
Asset management and subordinated performance fee
$
8,900
$
6,601
$
16,985
$
13,346
Acquisition expenses
283
319
661
634
Administrative services expenses
3,398
3,048
7,427
6,401
Professional fees
2,794
8,054
7,608
14,213
Share-based compensation
1,228
682
2,250
1,182
Depreciation and amortization
2,196
1,296
4,001
2,591
Other expenses
4,301
1,663
6,467
3,425
Total expenses
$
23,100
$
21,663
$
45,399
$
41,792
Other income/(loss)
(Provision)/benefit for credit losses
$
(
21,624
)
$
(
32,530
)
$
(
25,984
)
$
(
31,575
)
Realized gain/(loss) on extinguishment of debt
270
15
5,037
15
Realized gain/(loss) on sale of available for sale trading securities
—
—
596
—
Realized gain/(loss) on sale of commercial mortgage loans, held for sale
—
39
—
39
Realized gain/(loss) on sale of commercial mortgage loans, held for sale, measured at fair value
2,094
(
1,833
)
2,094
56
Unrealized gain/(loss) on commercial mortgage loans, held for sale, measured at fair value
(
303
)
(
2,797
)
44
(
3,736
)
Gain/(loss) on other real estate investments
(
1,691
)
—
(
3,030
)
(
29
)
Trading gain/(loss)
(
946
)
(
22,538
)
2,022
(
110,973
)
Unrealized gain/(loss) on derivatives
393
(
9,427
)
73
(
14,390
)
Realized gain/(loss) on derivatives
573
25,193
617
59,223
Total other income/(loss)
$
(
21,234
)
$
(
43,878
)
$
(
18,531
)
$
(
101,370
)
Income/(loss) before taxes
39,697
(
25,823
)
82,874
(
48,354
)
(Provision)/benefit for income tax
(
53
)
114
609
138
Net income/(loss)
$
39,644
$
(
25,709
)
$
83,483
$
(
48,216
)
Net (income)/loss attributable to non-controlling interest
(
41
)
—
(
50
)
—
Net income/(loss) attributable to Franklin BSP Realty Trust, Inc.
$
39,603
$
(
25,709
)
$
83,433
$
(
48,216
)
Less: Preferred stock dividends
6,749
6,955
13,497
27,966
Net income/(loss) applicable to common stock
$
32,854
$
(
32,664
)
$
69,936
$
(
76,182
)
Basic earnings per share
$
0.39
$
(
0.43
)
$
0.83
$
(
1.27
)
Diluted earnings per share
$
0.39
$
(
0.43
)
$
0.83
$
(
1.27
)
Basic weighted average shares outstanding
82,252,979
75,837,621
82,512,434
59,985,361
Diluted weighted average shares outstanding
82,252,979
75,837,621
82,512,434
59,985,361
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Net income/(loss)
$
39,644
$
(
25,709
)
$
83,483
$
(
48,216
)
Amounts related to available for sale real estate securities:
Change in net unrealized gain/(loss)
$
636
$
—
$
(
1,012
)
$
—
Reclassification adjustment for amounts included in net income/(loss)
—
—
(
677
)
—
$
636
$
—
$
(
1,689
)
$
—
Amounts related to cash flow hedges:
Change in net unrealized gain/(loss)
$
—
$
—
$
—
$
(
220
)
Reclassification adjustment for amounts included in net income/(loss)
—
—
—
282
$
—
$
—
$
—
$
62
Comprehensive (income)/loss attributed to non-controlling interest
$
(
41
)
$
—
$
(
50
)
$
—
Comprehensive income/(loss) attributable to Franklin BSP Realty Trust, Inc.
$
40,239
$
(
25,709
)
$
81,744
$
(
48,154
)
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income/(Loss)
Accumulated Deficit
Preferred E
Total Stockholders' Equity
Non-Controlling Interest
Total Equity
Number of Shares
Par Value
Balance, December 31, 2022
82,992,784
$
826
$
1,602,247
$
390
$
(
299,225
)
$
258,742
$
1,562,980
$
15,408
$
1,578,388
Common stock repurchases
(
313,411
)
(
3
)
(
3,664
)
—
—
—
(
3,667
)
—
(
3,667
)
Share-based compensation
442,419
—
1,022
—
—
—
1,022
—
1,022
Shares canceled for tax withholding on vested equity rewards
(
57,021
)
—
(
812
)
—
—
—
(
812
)
—
(
812
)
Series I preferred stock exchanged for common stock
299,200
3
4,997
—
—
—
5,000
—
5,000
Net income/(loss) attributable to Franklin BSP Realty Trust, Inc.
—
—
—
—
43,830
—
43,830
—
43,830
Net income/(loss) attributable to non-controlling interest
—
—
—
—
—
—
—
9
9
Distributions declared
—
—
—
—
(
36,367
)
—
(
36,367
)
—
(
36,367
)
Other comprehensive income/(loss)
—
—
—
(
2,325
)
—
—
(
2,325
)
—
(
2,325
)
Contributions in non-controlling interest, net
—
—
—
—
—
—
—
5,851
5,851
Balance, March 31, 2023
83,363,971
$
826
$
1,603,790
$
(
1,935
)
$
(
291,762
)
$
258,742
$
1,569,661
$
21,268
$
1,590,929
Common stock repurchases
(
444,726
)
(
5
)
(
5,490
)
—
—
—
(
5,495
)
—
(
5,495
)
Common stock issued through distribution reinvestment plan
61,866
1
768
—
—
—
769
—
769
Share-based compensation
38,770
—
1,227
—
—
—
1,227
—
1,227
Offering costs
—
—
(
259
)
—
—
—
(
259
)
—
(
259
)
Net income/(loss) attributable to Franklin BSP Realty Trust, Inc.
—
—
—
—
39,603
—
39,603
—
39,603
Net income/(loss) attributable to non-controlling interest
—
—
—
—
—
—
—
41
41
Distributions declared
—
—
—
—
(
36,221
)
—
(
36,221
)
—
(
36,221
)
Other comprehensive income/(loss)
—
—
—
636
—
—
636
—
636
Contributions in non-controlling interest, net
—
—
—
—
—
—
—
8,521
8,521
Balance, June 30, 2023
83,019,881
$
822
$
1,600,036
$
(
1,299
)
$
(
288,380
)
$
258,742
$
1,569,921
$
29,830
$
1,599,751
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income/(Loss)
Accumulated Deficit
Preferred E
Preferred F
Total Stockholders' Equity
Non-Controlling Interest
Total Equity
Number of Shares
Par Value
Balance, December 31, 2021
43,965,928
$
441
$
903,264
$
(
62
)
$
(
167,179
)
$
258,742
$
710,431
$
1,705,637
$
5,764
$
1,711,401
Common stock issued through distribution reinvestment plan
5,982
—
91
—
—
—
—
91
—
91
Share-based compensation
499,217
—
500
—
—
—
—
500
—
500
Net income/(loss)
—
—
—
—
(
22,507
)
—
—
(
22,507
)
—
(
22,507
)
Distributions declared
—
—
—
—
(
36,743
)
—
—
(
36,743
)
—
(
36,743
)
Other comprehensive income/(loss)
—
—
—
62
—
—
—
62
—
62
Balance, March 31, 2022
44,471,127
$
441
$
903,855
$
—
$
(
226,429
)
$
258,742
$
710,431
$
1,647,040
$
5,764
$
1,652,804
Common stock repurchases
743
—
—
—
—
—
—
—
—
—
Share-based compensation
21,459
—
721
—
—
—
—
721
—
721
Preferred F exchanged for common stock
39,733,299
397
710,034
—
—
—
(
710,431
)
—
—
—
Net income/(loss)
—
—
—
—
(
25,709
)
—
—
(
25,709
)
—
(
25,709
)
Distributions declared
—
—
—
—
(
36,848
)
—
(
36,848
)
—
(
36,848
)
Balance, June 30, 2022
84,226,628
$
838
$
1,614,610
$
—
$
(
288,986
)
$
258,742
$
—
$
1,585,204
$
5,764
$
1,590,968
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30,
2023
2022
Cash flows from operating activities:
Net income/(loss)
$
83,483
$
(
48,216
)
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
Premium amortization and (discount accretion), net
$
(
6,244
)
$
(
5,209
)
Accretion of deferred commitment fees
(
5,073
)
(
4,279
)
Amortization of deferred financing costs
3,893
8,017
Share-based compensation
2,250
1,221
Realized (gain)/loss on extinguishment of debt
(
5,037
)
(
15
)
Realized (gain)/loss on swap terminations
—
(
53,771
)
Realized (gain)/loss on sale of available for sale trading securities
(
596
)
—
Realized (gain)/loss on sale of commercial mortgage loans, held for sale
(
2,094
)
—
Unrealized (gain)/loss from commercial mortgage loans, held for sale
(
44
)
3,736
Unrealized (gain)/loss from derivative instruments
(
73
)
14,390
(Gain)/loss from other real estate investments
3,030
29
Trading (gain)/loss
(
2,022
)
110,973
Depreciation and amortization
3,554
2,591
Provision/(benefit) for credit losses
25,984
31,575
Origination of commercial mortgage loans, held for sale
(
76,250
)
(
336,545
)
Proceeds from sale or repayment of commercial mortgage loans, held for sale
59,697
238,252
Changes in assets and liabilities:
Accrued interest receivable
732
11,489
Prepaid expenses and other assets
(
1,375
)
(
3,185
)
Accounts payable and accrued expenses
(
6,105
)
537
Due to affiliates
500
2,216
Interest payable
196
2,167
Net cash (used in)/provided by operating activities
$
78,406
$
(
24,027
)
Cash flows from investing activities:
Origination and purchase of commercial mortgage loans, held for investment
$
(
472,342
)
$
(
1,536,424
)
Principal repayments received on commercial mortgage loans, held for investment
591,364
678,187
Proceeds from sale of other real estate investments
22,344
2,045
Purchase of real estate owned and capital expenditures
(
645
)
—
Purchase of real estate securities, available for sale
(
100,267
)
—
Proceeds from sale of commercial mortgage loans, held for sale
—
4,074
Proceeds from sale/(repayment) of real estate securities, available for sale, measured at fair value
127,660
—
Proceeds from sale/(repayment) of real estate securities, trading, at fair value
97,487
3,731,717
Principal collateral on mortgage investments
14,399
518,120
Proceeds from sale/(purchase) of derivative instruments
472
(
1,476
)
Net cash (used in)/provided by investing activities
$
280,472
$
3,396,243
Cash flows from financing activities:
Proceeds from issuances of common stock
$
5,000
$
—
Proceeds from issuances of redeemable convertible preferred stock
(
5,000
)
—
Payments for common stock repurchases
(
9,162
)
—
Shares cancelled for tax withholding on vested equity rewards
(
812
)
—
Borrowings on collateralized loan obligations
—
1,623,933
Repayments of collateralized loan obligations
(
89,888
)
(
579,939
)
Borrowings on repurchase agreements - commercial mortgage loans
417,476
1,487,264
6
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Repayments of repurchase agreements - commercial mortgage loans
(
403,296
)
(
1,674,830
)
Borrowings on repurchase agreements - real estate securities
596,187
17,146,290
Repayments of repurchase agreements - real estate securities
(
746,202
)
(
21,031,786
)
Proceeds from other financing and loan participation - commercial mortgage loans
—
9,278
Borrowings on other financing
46,842
—
Repayments on other financing
(
40,795
)
—
Repayments of unsecured debt
(
13,367
)
(
50,000
)
Payments of deferred financing costs
(
2,034
)
(
8,457
)
Payments of offering costs
(
259
)
—
Cash collateral received on interest rate swaps
—
55,095
Proceeds from interest rate swap settlements
—
6,948
Distributions paid
(
71,915
)
(
67,045
)
Net cash (used in)/provided by financing activities:
$
(
317,225
)
$
(
3,083,249
)
Net change in cash, cash equivalents and restricted cash
41,653
288,967
Cash, cash equivalents and restricted cash, beginning of period
190,487
168,199
Cash, cash equivalents and restricted cash, end of period
$
232,140
$
457,166
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents, beginning of period
179,314
154,929
Restricted cash, beginning of period
11,173
13,270
Cash, cash equivalents and restricted cash, beginning of period
$
190,487
$
168,199
Cash and cash equivalents, end of period
224,696
445,812
Restricted cash, end of period
7,444
11,354
Cash, cash equivalents and restricted cash, end of period
$
232,140
$
457,166
Supplemental disclosures of cash flow information:
Cash payments for income taxes
$
313
$
3,116
Cash payments for interest
142,527
45,103
Supplemental disclosures of non - cash flow information:
Distribution payable
$
36,221
$
36,801
Common stock issued through distribution reinvestment plan
769
91
Real estate owned received in foreclosure
58,976
—
Loans transferred to real estate owned, held for sale
—
4,074
Loans transferred to real estate owned, held for investment
59,655
—
Conversion of Series F Preferred Stock to Common Stock
—
710,431
Exchange of Series D Preferred Stock for Series H Preferred Stock
—
89,748
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 1 -
Organization and Business Operations
Franklin BSP Realty Trust, Inc., (the "Company") is a real estate finance company that primarily originates, acquires and manages a diversified portfolio of commercial real estate debt investments secured by properties located within and outside the United States. The Company is a Maryland corporation and has made tax elections to be treated as a real estate investment trust (a "REIT") for U.S. federal income tax purposes since 2013.
The Company believes that it has qualified as a REIT and intends to continue to meet the requirements for qualification and taxation as a REIT. Substantially all of the Company's business is conducted through Benefit Street Partners Realty Operating Partnership, L.P. (the “OP”), a Delaware limited partnership. The Company is the sole general partner and directly or indirectly holds all of the units of limited partner interests in the OP. In addition, the Company, through one or more subsidiaries which are treated as a taxable REIT subsidiary (a “TRS”), is indirectly subject to U.S. federal, state and local income taxes.
The Company has no employees. Benefit Street Partners L.L.C. serves as the Company's advisor (the "Advisor") pursuant
to an advisory agreement, as amended on August 18, 2021 (the "Advisory Agreement"). The Advisor, an investment adviser registered with the SEC, is a credit-focused alternative asset management firm.
Established in 2008, the Advisor's credit platform manages funds for institutions and high-net-worth investors across various credit funds and complementary strategies including high yield, levered loans, private/opportunistic debt, liquid credit, structured credit and commercial real estate debt. These strategies complement each other as they all leverage the sourcing, analytical, compliance, and operational capabilities that encompass the platform. The Advisor manages the Company's affairs on a day-to-day basis. The Advisor receives compensation fees and reimbursements for services related to the investment and management of the Company's assets and the operations of the Company. The advisor is a wholly-owned subsidiary of Franklin Resources, Inc., which together with its various subsidiaries operates as "Franklin Templeton”.
The Company invests in commercial real estate debt investments, which may include first mortgage loans, subordinated mortgage loans, mezzanine loans and participations in such loans. The Company also originates conduit loans which the Company intends to sell through its TRS into commercial mortgage-backed securities ("CMBS") securitization transactions. Historically this business has focused primarily on CMBS, commercial real estate collateralized loan obligation bonds ("CRE CLO bonds"), collateralized debt obligations ("CDOs") and other securities. As a result of the October 2021 acquisition of Capstead Mortgage Corporation ("Capstead"), the Company acquired a portfolio of residential mortgage backed securities (“RMBS”) in the form of residential adjustable-rate mortgage pass-through securities ("ARM Agency Securities" or "ARMs") issued and guaranteed by government-sponsored enterprises or by an agency of the federal government. Although the Company continues to hold a small portion of this portfolio it does not intend to do so long-term and intends to reinvest proceeds from this portfolio in its other businesses. The Company also owns real estate that was either acquired by the Company through foreclosure or deed in lieu of foreclosure, or that was purchased for investment, primarily subject to triple net leases.
Note 2 -
Summary of Significant Accounting Policies
Basis of Accounting
The Company's unaudited consolidated financial statements and related footnotes have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America ("GAAP") for interim financial statements and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X, as appropriate. Accordingly, the consolidated financial statements may not include all of the information and notes required by GAAP for annual consolidated financial statements.
These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of, and for the year ended December 31, 2022, which are included in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 16, 2023.
Use of Estimates
GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the reported periods. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially. In the opinion of management, the interim data includes all adjustments, of a normal and recurring nature, necessary for a fair statement of the results for the periods presented. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the entire year or any subsequent interim periods.
8
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company, the OP and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. In determining whether the Company has a controlling financial interest in a joint venture and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the other partners or members, as well as whether the entity is a variable interest entity ("VIE") for which the Company is the primary beneficiary.
The Company has determined the OP is a VIE of which the Company is the primary beneficiary. Substantially all of the Company's assets and liabilities are held by the OP.
The Company consolidates all entities that it controls through either majority ownership or voting rights. In addition, the Company consolidates all VIEs of which the Company is considered the primary beneficiary. VIEs are entities in which equity investors (i) do not have the characteristics of a controlling financial interest and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The entity that consolidates a VIE is its primary beneficiary and is generally the entity with (i) the power to direct the activities that most significantly affect the VIE’s economic performance and (ii) the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE. Non-controlling interest represents the equity of consolidated joint ventures that are not owned by the Company.
The accompanying consolidated financial statements include the accounts of collateralized loan obligations ("CLOs") issued and securitized by wholly owned subsidiaries of the Company. The Company has determined the CLOs are VIEs of which the Company's subsidiary is the primary beneficiary. The assets and liabilities of the CLOs are consolidated in the accompanying consolidated balance sheets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810,
Consolidation.
Reclassifications
Certain prior year balances have been reclassified in order to conform to the current period presentation. For the six months ended June 30, 2022, Unrealized gain/(loss) on other real estate investments, measured at fair value of ($
4.0
) thousand, was reclassified to Gain/(loss) on other real estate investments on the consolidated statements of operations. For the six months ended June 30, 2022, Realized gain/(loss) on other real estate investments, measured at fair value of $
33
thousand was reclassified to Gain/(loss) on other real estate investments on the consolidated statements of operations. For the three and six months ended June 30, 2022, $
0.7
million and $
1.2
million, respectively was reclassified from Professional fees to Share-based compensation on the consolidated statements of operations.
Acquisition Expenses
For commercial mortgage loans, held for investment the Company capitalizes certain direct costs relating to loan origination activities. The cost is amortized over the life of the loan and recognized in interest income in the Company's consolidated statements of operations. Acquisition expenses paid on future funding amounts are expensed within the acquisition expenses line in the Company's consolidated statements of operations.
Cash and Cash Equivalents
Cash consists of amounts deposited with high quality financial institutions. These deposits are guaranteed by the Federal Deposit Insurance Company up to an insurance limit. Cash equivalents include short-term, liquid investments in money market funds with original maturities of 90 days or less when purchased.
Restricted Cash
Restricted cash primarily consists of cash pledged as margin on repurchase agreements and derivative transactions. The duration of this restricted cash generally matches the duration of the related repurchase agreements or derivative transaction.
9
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Commercial Mortgage Loans
Held for Investment -
Commercial mortgage loans that are held for investment purposes and are anticipated to be held until maturity, are carried at cost, net of unamortized acquisition expenses, discounts or premiums and unfunded commitments. Commercial mortgage loans, held for investment are reported at amortized cost less an allowance for credit losses. Interest income is recorded on the accrual basis and related discounts, premiums and acquisition expenses on investments are amortized over the life of the investment using the effective interest method. Amortization or accretion is reflected as an adjustment to interest income in the Company’s consolidated statements of operations. Guaranteed loan commitment fees payable by the borrower upon maturity are accreted over the life of the investment using the effective interest method. The accretion of guaranteed loan commitment fees is recognized in interest income in the Company's consolidated statements of operations.
Held for Sale -
Commercial mortgage loans that are intended to be sold in the foreseeable future are reported as held for sale and are recorded at the lower of cost or fair value with changes recorded through the statements of operations. Unamortized loan origination costs for commercial mortgage loans held for sale that are carried at the lower of cost or fair value are capitalized as part of the carrying value of the loans and recognized upon the sale of such loans. Amortization of origination costs ceases upon transfer of commercial mortgage loans to held for sale.
Held for Sale, Measured at Fair Value -
The fair value option provides an option to irrevocably elect fair value as an alternative measurement for selected financial assets, financial liabilities, and written loan commitments. The Company has elected to measure commercial mortgage loans held for sale in the Company's TRS under the fair value option. These commercial mortgage loans are included in Commercial mortgage loans, held for sale, measured at fair value in the consolidated balance sheets. Interest income received on commercial mortgage loans, held for sale, measured at fair value is recorded on the accrual basis of accounting and is included in Interest income in the consolidated statements of operations. Costs to originate these investments are expensed when incurred.
Real estate owned
The Company classifies its real estate owned as long-lived assets held for investment or as long-lived assets held for sale. Held for investment assets are stated at cost, as adjusted for any impairment loss, less accumulated depreciation.
Real estate owned, held for investment
-
Amounts capitalized to real estate owned, held for investment consist of the cost of acquisition or construction, any tenant improvements or major improvements, betterments that extend the useful life of the related asset, and transaction costs associated with the acquisition of an individual asset that does not qualify as a business combination. All repairs and maintenance are expensed as incurred. Additionally, the Company capitalizes interest while the development, or redevelopment, of a real estate owned asset is in progress. No development or redevelopments of real estate owned assets are in progress as of June 30, 2023.
The Company’s real estate owned, held for investment assets are depreciated or amortized using the straight-line method over the following useful lives:
Buildings
40
years
Furniture, fixtures, and equipment
15
years
Site Improvements
5
-
25
years
Intangible lease assets
Lease term
The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of the real estate and related intangible assets of either operating properties or properties under construction in which the Company has an ownership interest, either directly or through investments in joint ventures, may not be recoverable. When indicators of potential impairment are present, management assesses whether the respective carrying values will be recovered from the undiscounted future operating cash flows expected from the use of the asset and its eventual disposition for assets held for use, or from the estimated fair values, less costs to sell, for assets held for sale. In the event that the expected undiscounted future cash flows for assets held for use or the estimated fair value, less costs to sell, for assets held for sale do not exceed the respective asset carrying value, management adjusts such assets to the respective estimated fair values and recognizes an impairment loss. Estimated fair values are calculated based on the following information, depending upon availability, in order of preference: (i) recently quoted market prices, (ii) market prices for comparable properties, or (iii) the present value of undiscounted cash flows, including estimated sales value (which is based on key assumptions such as estimated market rents, lease-up periods, estimated lease terms, and capitalization and discount rates) less estimated selling costs.
10
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Real estate owned, held for sale
-
Real estate owned is classified as held for sale in the period in which the six criteria under ASC Topic 360, "Property, Plant, and Equipment" are met: (1) we commit to a plan and have the authority to sell the asset; (2) the asset is available for sale in its current condition; (3) we have initiated an active marketing plan to locate a buyer for the asset; (4) the sale of the asset is both probable and expected to qualify for full sales recognition within a period of 12 months; (5) the asset is being actively marketed for sale at a price that is reflective of its current fair value; and (6) we do not anticipate changes to our plan to sell the asset. Held for sale assets are carried at the lower of depreciated cost or estimated fair value, less estimated costs to sell.
Real estate owned assets are not depreciated or amortized while they are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale continue to be accrued. Upon the disposition of a real estate owned asset, the Company calculates gains and losses as net proceeds received less the carrying value of the real estate owned asset. Net proceeds received are net of direct selling costs associated with the disposition of the real estate owned asset. Gains and losses on real estate owned, held for sale are included in Gain/(loss) on other real estate investments on the consolidated statements of operations.
Fair Value of Assets and Liabilities of Acquired Properties
Upon the acquisition of real properties, the Company records the fair value of properties (plus any related acquisition costs) allocated based on relative fair value as tangible assets, consisting of land and building, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and the value of in-place leases, based on their estimated fair values. Substantially all of the Company’s property acquisitions qualify as asset acquisitions under ASC 805, Business Combinations.
The estimated fair values of the tangible assets of an acquired property are determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land and building based on management’s determination of the estimated fair value of these assets. Management relies on a sales comparison approach using closed land sales and listings in determining the land value and determines the as-if-vacant estimated fair value of a property using methods similar to those used by independent appraisers. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance, and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates the cost to execute similar leases including leasing commissions, legal, and other related costs.
The estimated fair values of above-market and below-market in-place leases are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of market rates for the corresponding in-place leases, measured over a period equal to the remaining terms of the leases, taking into consideration the probability of renewals for any below-market leases. The capitalized above-market and below-market lease values are recorded as intangible lease assets or liabilities and amortized as an adjustment to rental revenues over the remaining terms of the respective leases.
The estimated fair values of in-place leases include an estimate of the direct costs associated with obtaining the acquired or "in place" tenant and estimates of opportunity costs associated with lost rentals that are avoided by acquiring an in-place lease. The amount capitalized as direct costs associated with obtaining a tenant include commissions, tenant improvements, and other direct costs and are estimated based on management’s consideration of current market costs to execute a similar lease. These direct lease origination costs are included in Deferred lease costs in the accompanying consolidated balance sheets and are amortized to expense over the remaining terms of the respective leases. The value of opportunity costs is calculated using the contractual amounts to be paid pursuant to the in-place leases over a market absorption period for a similar lease. These lease intangibles are included in Intangible lease assets in the accompanying consolidated balance sheets and are amortized to expense over the remaining terms of the respective leases.
Credit Losses
The allowance for credit losses required under ASU 2016-13 is deducted from the respective loan's amortized cost basis on the Company’s consolidated balance sheets.
11
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
General allowance for credit losses
The general allowance for credit losses for the Company’s financial instruments carried at amortized cost and off-balance sheet credit exposures, such as loans held for investment and unfunded loan commitments represents a lifetime estimate of expected credit losses. Factors considered by the Company when determining the general allowance for credit losses reserve include loan-specific characteristics such as loan-to-value (“LTV”) ratio, vintage year, loan term, property type, occupancy and geographic location, financial performance of the borrower, expected payments of principal and interest, as well as internal or external information relating to past events, current conditions and reasonable and supportable forecasts.
The general allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist for multiple financial instruments. If similar risk characteristics do not exist, the Company measures the general allowance for credit losses on an individual instrument basis. The determination of whether a particular financial instrument should be included in a pool can change over time. If a financial asset’s risk characteristics change, the Company evaluates whether it is appropriate to continue to keep the financial instrument in its existing pool or evaluate it individually.
In measuring the general allowance for credit losses for financial instruments including our unfunded loan commitments that share similar risk characteristics, the Company primarily applies a probability of default (“PD”)/loss given default (“LGD”) model for instruments that are collectively assessed, whereby the allowance for credit losses is calculated as the product of PD, LGD and exposure at default (“EAD”). The Company’s model principally utilizes historical loss rates derived from a commercial mortgage backed securities database with historical losses from 2001 - 2021 provided by a reputable third party, forecasting the loss parameters using a scenario-based statistical approach over a reasonable and supportable forecast period of twelve months, followed by an immediate reversion to average historical losses.
When a borrower is experiencing financial difficulties and a loan is modified, the effect of the modification will be included in the Company’s assessment of the CECL allowance for loan losses. If the Company provides principal forgiveness, the amortized cost basis of the loan is written off against the allowance for loan losses. Generally, when modifying loans, the Company will seek to protect its position by requiring incremental pay downs, additional collateral or guarantees and, in some cases, lookback features or equity interests to offset the effects of modifications granted should conditions impacting the loan improve.
Specific allowance for credit losses
For financial instruments where the borrower is experiencing financial difficulty based on the Company’s assessment at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, the Company may elect to use as a practical expedient the fair value of the collateral at the reporting date when determining a specific allowance for credit losses.
For financial instruments which the Company identifies reasonable doubt as to whether the collection of contractual components can be satisfied, a loan specific allowance analysis is performed. Determining whether a specific allowance for credit losses for a loan is required entails significant judgment from management and is based on several factors including (i) the underlying collateral performance, (ii) discussions with the borrower, (iii) borrower events of default, and (iv) other facts that impact the borrower’s ability to pay the contractual amounts due under the terms of the loan. If a loan is determined to have a specific allowance for current losses, the specific allowance for current losses is recorded as a component of our Current Expected Credit Loss ("CECL") reserve by applying the practical expedient for collateral dependent loans. The CECL reserve is assessed on an individual basis for such loans by comparing the estimated fair value of the underlying collateral, less costs to sell, to the book value of the respective loan. These valuations require judgments, which include assumptions regarding capitalization rates, discount rates, leasing, creditworthiness of major tenants, occupancy rates, availability and cost of financing, exit plans, loan sponsorship, actions of other lenders, and other factors deemed relevant by the Company. Actual losses, if any, could ultimately differ materially from these estimates. The Company only expects to write-off specific allowances for current losses if and when such amounts are deemed non-recoverable. Non-recoverability is generally determined at the time a loan is settled, or in the case of foreclosure, when the underlying asset is sold. Non-recoverability may also be concluded if, in the Company's determination, it is deemed certain that all amounts due will not be collected. If a loan is determined to be impaired based on the above considerations, management records a write-off through a charge to the "Allowance for credit losses" and the respective loan balance.
12
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Risk Rating
In developing the allowances for credit losses for its loans held for investment, the Company performs a comprehensive analysis of its loan portfolio and assigns risk ratings to loans that incorporate management's current judgments about their credit quality based on all known and relevant internal and external factors that may affect collectability, using similar factors as those in developing the allowance for credit losses. This methodology results in loans being segmented by risk classification into risk rating categories that are associated with estimated probabilities of default and principal loss. Risk rating categories range from "1" to "5" with "1" representing the lowest risk of loss and "5" representing the highest risk of loss with the ratings updated quarterly. At the time of origination or purchase, loans held for investment are ranked as a “2” and will move accordingly going forward based on the ratings which are defined as follows:
1.
Very Low Risk-
Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable.
2.
Low Risk-
Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable.
3.
Average Risk-
Performing investments requiring closer monitoring. Trends and risk factors show some deterioration.
4.
High Risk/Delinquent/Defaulted/Potential for Loss-
Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative.
5.
Impaired/Loss Likely-
Underperforming investment with expected loss of interest and some principal.
The Company also considers qualitative and environmental factors, including, but not limited to, economic and business conditions, nature and volume of the loan portfolio, lending terms, volume and severity of past due loans, concentration of credit and changes in the level of such concentrations in its determination of the allowance for credit losses.
Changes in the allowances for credit losses for the Company’s financial instruments are recorded in Provision/(benefit) for credit losses on the consolidated statements of operations with a corresponding offset to the financial instrument’s amortized cost recorded on the consolidated balance sheets, or as a component of Accounts payable and accrued expenses for unfunded loan commitments.
The Company has elected to not measure an allowance for credit losses for accrued interest receivable as balances are written off in a timely manner when loans, real estate securities or preferred equity investments are designated as non-performing and placed on non-accrual or cost recovery status within 90 days of becoming past due.
Non-performing status
The Company designates loans as non-performing when (i) full payment of principal and/or coupon interest components become 90-days past due ("non-accrual status"); or (ii) the Company has reasonable doubt as to whether the collection of contractual components can be satisfied ("cost recovery status"). When a loan is designated as non-performing and placed on non-accrual status, interest is only recognized as income when payment has been received. Loans designated as non-performing and placed on non-accrual status are removed from their non-performing designation when collection of principal and coupon interest components have been satisfied. When a loan is designated as non-performing and placed on cost recovery status, the cost-recovery method is applied to which receipt of principal or coupon interest is recorded as a reduction to the amortized cost until collection of all contractual components are reasonably assured.
Real Estate Securities
Available For Sale
The Company’s real estate securities are classified as available for sale ("AFS") and carried at fair value. Changes in fair value of available for sale real estate securities are recognized in the consolidated statements of comprehensive income. Related discounts, premiums and acquisition expenses on investments are amortized or accreted over the life of the investment using the effective interest method. Amortization and accretion are reflected as an adjustment to interest income in the Company’s consolidated statements of operations. The Company uses the specific identification method in determining the cost relief for real estate securities sold. Realized gains and losses from the sale of available for sale securities are included in the Company’s consolidated statements of operations.
13
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
AFS real estate securities which have experienced a decline in the fair value below their amortized cost basis (i.e., impairment) are evaluated each reporting period to determine whether the decline in fair value is due to credit-related factors. Changes in market value are recognized in accumulated other comprehensive income, while credit-related impairment is recognized as an allowance on the consolidated balance sheets with a corresponding adjustment on the consolidated statements of operations. If the Company intends to sell an impaired real estate security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount is recognized in the consolidated statements of operations with a corresponding adjustment to the security’s amortized cost basis.
The Company analyzes the AFS real estate securities portfolio on a periodic basis for credit losses at the individual security level using the same criteria described above for those amortized cost financial assets subject to a provision for credit losses including but not limited to; performance of the underlying assets in the security, borrower financial resources and investment in collateral, collateral type, credit ratings, project economics and geographic location as well as national and regional economic factors.
The non-credit loss component of the unrealized loss within the Company’s AFS portfolio is recognized as an adjustment to the individual security’s asset balance with an offsetting entry to accumulated other comprehensive income in the consolidated balance sheets.
Trading
ARM Agency Securities are recorded at fair value and are classified as trading on the balance sheet with trading gains and losses due to fair value changes and sales of these securities recorded in the Company's consolidated statements of operations. The Company calculates trading gains and losses on the sales of ARM Agency Securities based on the specific identification method. Fair values fluctuate with current and projected changes in interest rates, prepayment expectations and other factors such as market liquidity conditions and the perceived credit quality of agency securities. Judgment is required to interpret market data and develop estimated fair values, particularly in circumstances of deteriorating credit quality and market liquidity.
Repurchase Agreements
Commercial mortgage loans and real estate securities sold under repurchase agreements have been treated as collateralized financing transactions because the Company maintains effective control over the transferred securities. Commercial mortgage loans and real estate securities financed through a repurchase agreement remain on the Company’s consolidated balance sheets as an asset and cash received from the purchaser is recorded as a liability. Interest paid in accordance with repurchase agreements is recorded in interest expense on the Company's consolidated statements of operations.
Deferred Financing Costs
The deferred financing costs related to the Company's various Master Repurchase Agreements as well as certain prepaid subscription costs are included in Prepaid expenses and other assets on the consolidated balance sheets. Deferred financing cost on the Company's CLOs are netted against the Company's CLO payable in the Collateralized loan obligations on the consolidated balance sheets. Deferred financing costs are amortized over the terms of the respective financing agreement using the effective interest method and included in Interest expense on the Company's consolidated statements of operations. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity.
Offering and Related Costs
Since 2018, the Company has from time to time offered, shares of the Company’s common stock or one or more series of its preferred stock, including its Series H convertible preferred stock (the “Series H Preferred Stock”) and former Series I convertible preferred stock (the “Series I Preferred Stock”) in private placements exempt from the registration requirements of the Securities Act of 1933, as amended. In connection with these offerings, the Company incurred various offering costs. These offering costs include but are not limited to legal, accounting, printing, mailing and filing fees, and diligence expenses of broker-dealers. Offering costs for the common stock are recorded in the Company’s stockholders’ equity. Offering costs for the Series H Preferred Stock and Series I Preferred Stock were expensed to the Company's consolidated statement of operations.
14
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Equity Incentive Plan
The
Company maintains the Franklin BSP Realty Trust, Inc. 2021 Equity Incentive Plan (the “2021 Incentive Plan”), pursuant to which the Company has granted and may in the future, from time to time, grant equity awards to the Company’s directors, officers and employees (if it ever has employees), employees of the Advisor and its affiliates, or certain of the Company’s consultants, advisors or other service providers to the Company or an affiliate of the Company. The 2021 Incentive Plan, which is administered by the Compensation Committee of the board of directors, provides for the grant of awards of share options, share appreciation rights, restricted shares, restricted share units, deferred share units, unrestricted shares, dividend equivalent rights, performance shares and other performance-based awards, other equity-based awards, long-term incentive plan units and cash bonus
awards.
In January 2022 and 2023, the Company issued under the 2021 Incentive Plan
awards of restricted stock units ("RSUs") to its officers and certain other personnel of the Advisor who provide services to the Company.
These awards are service-based and vest in equal annual installments beginning on the anniversary of the date of grant over a period of
three years
, subject to continuing service. One share of the Company’s common stock is issued for each unit that vests. These awards also grant non-forfeitable dividend equivalent rights equal to the cash dividend paid in the ordinary course on a common share to the Company's common shareholders. Upon termination for any reason, all unvested RSUs will be forfeited by the grantee, who will be given no further rights to such RSUs. The fair value of the RSUs is expensed over the vesting period, which are included in Share-based compensation expense on the consolidated statements of operations.
Restricted Share Plan
The Company also had an Amended and Restated Employee and Director Incentive Restricted Share Plan (the "RSP"), which provided the Company with the ability to grant awards of restricted shares to the Company’s directors, officers and employees (if the Company ever has employees), employees of the Advisor and its affiliates, employees of entities that provide services to the Company, directors of the Advisor or of entities that provide services to the Company, the Advisor and its affiliates.
The RSP expired on February 7, 2023.
Distribution Reinvestment Plan
The Company maintains a dividend reinvestment plan ("DRIP") pursuant to which stockholders may reinvest dividends into shares of common stock. Shares of common stock purchased through the DRIP for dividend reinvestments are supplied either directly by the Company as newly issued shares or via purchases by the DRIP administrator of shares of common stock on the open market, at the Company’s option. If the shares are purchased in the open market, the purchase price is the average price per share of shares purchased; if the shares are purchased directly from the Company, the purchase price is generally the average of the daily high and low sales prices for a share of common stock reported by the NYSE on the dividend payment date authorized by the Company’s board of directors. The Company may suspend, modify or terminate the DRIP at any time in its sole discretion.
Income Taxes
The Company has conducted its operations to qualify as a REIT for U.S. federal income tax purposes beginning with its taxable year ended December 31, 2013. As a REIT, if the Company meets certain organizational and operational requirements and distributes at least
90
% of its "REIT taxable income" (determined before the deduction of dividends paid and excluding net capital gains) to its stockholders in a year, it will not be subject to U.S. federal income tax to the extent of the income that it distributes. However, even if the Company qualifies for taxation as a REIT, it may be subject to certain state and local taxes on income in addition to U.S. federal income and excise taxes on its undistributed income. The Company, through its TRSs, is indirectly subject to U.S. federal, state and local income taxes. The Company’s TRSs are not consolidated for U.S. federal income tax purposes but are instead taxed as C corporations. For financial reporting purposes, the TRSs are consolidated and a provision for current and deferred taxes is established for the portion of earnings recognized by the Company with respect to its interest in its TRSs. Total (Provision)/benefit for income tax for the three and six months ended June 30, 2023 was $(
0.1
) million and $
0.6
million, respectively. Total (Provision)/benefit for income tax for the three and six months ended June 30, 2022 was $
0.1
million and $
0.1
million, respectively.
The Company uses a more-likely-than-not threshold for recognition and derecognition of tax positions taken or to be taken in a tax return. The Company has assessed its tax positions for all open tax years beginning with December 31, 2017 and concluded that there were no uncertainties to be recognized. The Company’s accounting policy with respect to interest and penalties related to tax uncertainties is to classify these amounts as provision for income taxes.
The Company utilizes the TRSs to reduce the impact of the prohibited transaction tax and to avoid penalty for the holding of assets not qualifying as real estate assets for purposes of the REIT asset tests. Any income associated with a TRS is fully taxable because the TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income.
15
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Derivatives and Hedging Activities
In the normal course of business, the Company is exposed to the effect of interest rate changes and may undertake a strategy to limit these risks through the use of derivatives. The Company uses derivatives primarily to economically hedge against interest rates, CMBS spreads and macro market risk in order to minimize volatility. The Company may use a variety of derivative instruments that are considered conventional, including but not limited to: Treasury note futures, interest rate swaps, and credit derivatives on various indices including CMBX and CDX.
The Company recognizes all derivatives on the consolidated balance sheets at fair value. The Company does not designate derivatives as hedges to qualify for hedge accounting for financial reporting purposes and therefore any net payments under, or fluctuations in the fair value of these derivatives have been recognized currently in unrealized gain/(loss) on derivative instruments in the accompanying consolidated statements of operations. The Company records derivative asset and liability positions on a gross basis with any collateral posted with or received from counterparties recorded separately within Restricted cash on the Company’s consolidated balance sheets. Certain derivatives that the Company has entered into are subject to master netting agreements with its counterparties, allowing for netting of the same transaction, in the same currency, on the same date.
Per Share Data
The Company’s
Series H Preferred Stock and Series I Preferred Stock
are each considered a participating security and the Company calculates basic earnings per share using the two-class method. The Company’s dilutive earnings per share calculation is computed using the more dilutive result of the treasury stock method, assuming the participating security is a potential common share, or the two-class method, assuming the participating security is not converted. The Company calculates basic earnings per share by dividing net income applicable to common stock for the period by the weighted-average number of shares of common stock outstanding for that period. Diluted earnings per share reflects the potential dilution that could occur from shares outstanding if potential shares of common stock with a dilutive effect have been issued in connection with the restricted stock plan or upon conversion of the outstanding shares of the Company’s
Series H Preferred Stock and Series I Preferred Stock
, except when doing so would be anti-dilutive.
Reportable Segments
The Company has determined that it has
four
reportable segments based on how the chief operating decision maker reviews and manages the business. The
four
reporting segments are as follows:
•
The real estate debt business which is focused on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
•
The real estate securities business focuses on investing in and asset managing real estate securities. This business has focused primarily on CMBS, CRE CLO bonds, CDO notes and other securities. As a result of the October 2021 acquisition of Capstead, the Company also holds a small portfolio of ARM Agency Securities. The Company has and intends to reinvest the cash and proceeds from dividends, interest, repayments and sales of our ARM Agency Securities into other segments and does not intend to continue to invest in ARM Agency Securities or RMBS in general.
•
The commercial real estate conduit business in the Company's TRS, which is focused on generating risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. The TRS may also hold certain mezzanine loans that don't qualify as good REIT assets due to any potential loss from foreclosure.
•
The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
See Note 16 – Segment Reporting for further information regarding the Company's segments.
Redeemable Convertible Preferred Stock
The Company’s outstanding classes of redeemable convertible preferred stock are classified outside of permanent equity in the consolidated balance sheets.
16
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Series H Preferred Stock
The Series H Preferred Stock ranks senior to the Common Stock and on parity with the Series I Preferred Stock and the Company’s
7.50
% Series E Cumulative Redeemable Preferred Stock ("Series E Preferred Stock") with respect to priority in dividends and in the distribution of assets in the event of the liquidation, dissolution or winding-up of the Company. The liquidation preference of each share of Series H Preferred Stock is the greater of (i) $
5,000
plus accrued and unpaid dividends, and (ii) the amount that would be received upon a conversion of the Series H Preferred Stock into the Common Stock.
Dividends on the Series H Preferred Stock, which are typically declared and paid quarterly, accrue at a rate equal to the greater of (i) an annual amount equal to
4.0
% of the liquidation preference per share and (ii) the dividends that would have been paid had such share of Series H Preferred Stock been converted into a share of common stock on the first day of such quarter, subject to proration in the event the share of Series H preferred stock is not outstanding for the full quarter. Dividends are paid in arrears. Dividends will accumulate and be cumulative from the most recent date to which dividends had been paid.
On January 19, 2023, the Series H Preferred Stock was amended such that the mandatory conversion date was extended by one year, to January 19, 2024. Unless earlier converted, the Series H Preferred Stock will automatically convert into common stock at a rate of
299.2
shares of common stock per share of Series H Preferred Stock (subject to adjustments as described in the Articles Supplementary for the Series H Preferred Stock) on January 19, 2024. The holder of the Series H Preferred Stock has the right to convert up to
4,487
shares of Series H Preferred Stock one time in each calendar month through December 2023, upon
10
business days’ advance notice to the Company.
Holders of the Series H Preferred Stock (voting as a single class with holders of common stock) are entitled to vote on each matter submitted to a vote of the stockholders of the Company upon which the holders of common stock are entitled to vote. The number of votes applicable to a share of outstanding Series H Preferred Stock will be equal to the number of shares of common stock a share of Series H Preferred Stock could have been converted into as of the record date set for purposes of such stockholder vote (rounded down to the nearest whole number of shares of common stock). In addition, the affirmative vote of the holders of two-thirds of the outstanding shares of Series H Preferred Stock, voting as a single class with other shares of parity preferred stock, is required to approve the issuance of any equity securities senior to the Series H Preferred Stock and to take certain actions materially adverse to the holders of the Series H Preferred Stock.
Series I Preferred Stock
On January 19, 2023, all of the
1,000
outstanding shares of the Series I Preferred Stock converted by their terms into
299.2
shares of common stock per share of Series I Preferred Stock.
Perpetual Preferred Stock—Series E Preferred Stock
The Series E Preferred Stock has no stated maturity and is not subject to any sinking fund or mandatory redemption. The Series E Preferred Stock ranks, with respect to rights to the payment of dividends and the distribution of assets upon its liquidation, dissolution or winding up, senior to the common stock and on a parity with the Series I Preferred Stock and Series H Preferred Stock. The liquidation preference is $
25.00
per share, plus an amount equal to any accumulated and unpaid dividends.
Holders of shares of the Series E Preferred Stock are entitled to receive, when, as and if authorized by our board of directors and declared by the Company, out of funds legally available for the payment of dividends, cumulative cash dividends at the rate of
7.50
% of the $
25.00
per share liquidation preference per annum (equivalent to $
1.875
per annum per share). Dividends on the Series E Preferred Stock are cumulative and payable quarterly in arrears.
Dividends on the Series E Preferred Stock will accumulate whether or not the Company has earnings, whether or not there are funds legally available for the payment of those dividends and whether or not those dividends are declared.
The Company may, at its option, upon not less than
30
nor more than
60
days’ written notice, redeem the Series E Preferred Stock, in whole or in part, at any time or from time to time, for cash at a redemption price of $
25.00
per share, plus any accumulated and unpaid dividends thereon to, but not including, the date fixed for redemption. Upon a change of control of the Company, in the event the Company does not redeem the Series E Preferred Stock, a holder of Series E Preferred Stock will have the right to convert to Common Stock upon the terms set forth in the applicable Articles Supplementary.
The Series E Preferred Stock is listed on the New York Stock Exchange under the symbol “FBRT PRE”.
17
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Recently Issued Accounting Pronouncements
In March 2022, the FASB issued ASU 2022-02 "Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures," or ASU 2022-02. ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings ("TDR") and requires disclosure of current-period gross write-offs by year of loan origination. Additionally, ASU 2022-02 updates the accounting for credit losses under ASC 326 and adds enhanced disclosures with respect to loan refinancing and restructuring in the form of principal forgiveness, interest rate concessions, other-than-insignificant payment delays, or term extensions when the borrower is experiencing financial difficulties. On January 1, 2023, the Company adopted ASU 2022-02 on a prospective basis and the adoption had no significant impact to the Company's consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
, which provides temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London interbank offered rate (“LIBOR”) and other interbank offered rates to alternative reference rates. The guidance is effective upon issuance and generally can be elected over time through December 31, 2024, as extended under ASU No. 2022-06,
Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848
. The Company has not adopted any of the optional expedients or exceptions through June 30, 2023, but will continue to evaluate the possible adoption of any such expedients or exceptions during the effective period as circumstances evolve.
18
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 3 -
Commercial Mortgage Loans
Commercial Mortgage Loans, Held for Investment
The following table is a summary of the Company's commercial mortgage loans, held for investment, carrying values by class (dollars in thousands):
June 30, 2023
December 31, 2022
Senior loans
$
5,032,536
$
5,251,464
Mezzanine loans
29,975
18,312
Total gross carrying value of loans
5,062,511
5,269,776
General allowance for credit losses
38,932
26,624
Specific allowance for credit losses
—
14,224
Less: Allowance for credit losses
38,932
40,848
Total commercial mortgage loans, held for investment, net
$
5,023,579
$
5,228,928
For the six months ended June 30, 2023 and year ended December 31, 2022, the activity in the Company's commercial mortgage loans, held for investment carrying values, was as follows (dollars in thousands):
Six Months Ended June 30, 2023
Year Ended December 31, 2022
Amortized cost, beginning of period
$
5,269,776
$
4,226,888
Acquisitions and originations
474,380
2,247,613
Principal repayments
(
613,660
)
(
1,109,769
)
Discount accretion/premium amortization
6,934
12,614
Loans transferred from/(to) commercial real estate loans, held for sale
—
(
9,296
)
Net fees capitalized into carrying value of loans
(
2,038
)
(
13,775
)
Transfer to real estate owned
(
59,655
)
(
80,460
)
Cost recovery
(
1,333
)
(
4,039
)
Principal charge-off
(
11,893
)
—
Amortized cost, end of period
$
5,062,511
$
5,269,776
Allowance for credit losses, beginning of period
$
(
40,848
)
$
(
15,827
)
General (provision)/benefit for credit losses
(
12,308
)
(
10,797
)
Specific (provision)/benefit for credit losses
(
12,728
)
(
25,281
)
Write offs from specific allowance for credit losses
26,952
11,057
Allowance for credit losses, end of period
$
(
38,932
)
$
(
40,848
)
Total commercial mortgage loans, held for investment, net
$
5,023,579
$
5,228,928
As of June 30, 2023 and December 31, 2022, the Company's total commercial mortgage loan, held for investment portfolio, was comprised of
156
and
161
loans, respectively.
19
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Allowance for Credit Losses
The following table presents the activity in the Company's allowance for credit losses, excluding the unfunded loan commitments, as of June 30, 2023 (dollars in thousands):
MultiFamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
December 31, 2022
$
21,166
$
14,601
$
670
$
259
$
47
$
4,064
$
10
$
31
$
40,848
Changes:
General allowance/(benefit) for credit losses
(
1,759
)
(
343
)
2,986
(
205
)
30
1,342
45
31
2,127
Specific allowance/(benefit) for credit losses
—
835
—
—
—
—
—
—
835
Write offs against specific allowance
for credit losses
—
(
15,059
)
—
—
—
—
—
—
(
15,059
)
March 31, 2023
$
19,407
$
34
$
3,656
$
54
$
77
$
5,406
$
55
$
62
$
28,751
Changes:
General provision/(benefit) for credit losses
10,328
269
(
2,779
)
10
—
2,321
(
11
)
43
10,181
Specific allowance/(benefit) for credit losses
—
—
11,893
—
—
—
—
—
11,893
Write offs against specific allowance
for credit losses
—
—
(
11,893
)
—
—
—
—
—
(
11,893
)
June 30, 2023
$
29,735
$
303
$
877
$
64
$
77
$
7,727
$
44
$
105
$
38,932
The Company recorded an increase in its general provision for credit losses excluding the unfunded loan commitments during the three and six months ended June 30, 2023 of $
10.2
million and $
12.3
million, respectively. The primary driver for the higher reserve balance is the change in economic outlook since the end of the prior year offset slightly by the decrease in loan portfolio.
During the year ended December 31, 2022, the Company identified a commercial mortgage loan, held for investment secured by
24
retail properties, that was assigned a risk rating of “5” due to certain conditions that negatively impacted the underlying collateral property’s cash flows. The loan was evaluated in accordance with ASC 310 - Receivables and was determined to be a TDR. As of December 31, 2022, the specific allowance for current losses remaining was $
14.2
million. During the six months ended June 30, 2023, the Company recorded an additional $
0.8
million to the specific allowance for current losses and charged off the remaining $
15.1
million which directly reduced the amortized cost basis of the loan. As of December 31, 2022,
ten
retail properties were foreclosed upon and therefore transferred to real estate owned, held for investment. During the six months ended June 30, 2023, the remaining
14
retail properties were transferred to real estate owned, held for investment as a result of foreclosures and deeds-in-lieu.
In February 2020, the Company originated a first mortgage loan secured by an office property in Portland, OR. In February 2023, the fully committed $
37.3
million senior loan was restructured as a result of financial difficulty to a $
25.0
million committed senior loan. In connection with the restructuring, the Company committed a $
10.1
million mezzanine note. In accordance with the adoption of ASU 2022-02, we classified the restructuring as a continuation of an existing loan on the senior loan and new loan for the mezzanine note. During the three months ended June 30, 2023, the Company assigned the senior and mezzanine notes a risk rating of "5" and placed the loan on cost recovery status. The Company elected to apply a practical expedient for collateral dependent assets in which the allowance for credit losses is calculated as the difference between the estimated fair value of the underlying collateral, less estimated cost to sell, and the amortized cost basis of the loan. As a result, the Company recorded a specific allowance for credit losses of $
11.9
million on this loan. As of June 30, 2023, the Company recorded cost recoveries of $
0.7
million and charged off the specific allowance for credit losses of $
11.9
million (comprised of $
7.6
million on the mezzanine note and $
4.3
million on the senior note), resulting in an amortized cost basis of the loan to $
20.4
million.
20
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The following table presents the activity in the Company's allowance for credit losses for the unfunded loan commitments, which is included in Accounts payable and accrued expenses in the consolidated balance sheets as of June 30, 2023 (dollars in thousands):
MultiFamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
December 31, 2022
$
165
$
(
36
)
$
86
$
3
$
—
$
61
$
—
$
1
$
280
Changes:
General allowance/(benefit) for credit losses
579
36
804
—
—
(
21
)
—
—
1,398
March 31, 2023
$
744
$
—
$
890
$
3
$
—
$
40
$
—
$
1
$
1,678
Changes:
General provision/(benefit) for credit losses
352
2
(
826
)
—
—
23
—
(
1
)
(
450
)
June 30, 2023
$
1,096
$
2
$
64
$
3
$
—
$
63
$
—
$
—
$
1,228
The following tables represent the composition by loan collateral type and region of the Company's commercial mortgage loans, held for investment portfolio (dollars in thousands):
June 30, 2023
December 31, 2022
Loan Collateral Type
Par Value
Percentage
Par Value
Percentage
Multifamily
$
3,938,973
77.4
%
$
4,030,975
76.1
%
Hospitality
583,744
11.5
%
510,566
9.7
%
Office
326,526
6.4
%
405,705
7.7
%
Retail
50,156
1.0
%
120,017
2.3
%
Industrial
78,050
1.5
%
93,035
1.8
%
Other
108,641
2.2
%
128,676
2.4
%
Total
$
5,086,090
100.0
%
$
5,288,974
100.0
%
June 30, 2023
December 31, 2022
Loan Region
Par Value
Percentage
Par Value
Percentage
Southeast
$
2,116,194
41.6
%
$
2,229,756
42.2
%
Southwest
1,788,685
35.2
%
1,763,492
33.3
%
Mideast
562,079
11.1
%
706,192
13.4
%
Far West
202,114
4.0
%
234,891
4.4
%
Great Lakes
162,479
3.2
%
162,162
3.1
%
Various
254,539
4.9
%
192,481
3.6
%
Total
$
5,086,090
100.0
%
$
5,288,974
100.0
%
Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
As of June 30, 2023 and December 31, 2022, the contractual principal outstanding of commercial mortgage loans, held for sale, measured at fair value was $
34.3
million and $
15.6
million, respectively, which were comprised of
one
and
two
loans, respectively. As of June 30, 2023 and December 31, 2022, none of the Company's commercial mortgage loans, held for sale, measured at fair value were in default or greater than ninety days past due.
21
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The following tables represent the composition by loan collateral type and region of the Company's commercial mortgage loans, held for sale, measured at fair value (dollars in thousands):
June 30, 2023
December 31, 2022
Loan Collateral Type
Par Value
Percentage
Par Value
Percentage
Hospitality
34,250
100.0
%
—
—
%
Retail
$
—
—
%
$
12,000
76.8
%
Office
—
—
%
3,625
23.2
%
Total
$
34,250
100.0
%
$
15,625
100.0
%
June 30, 2023
December 31, 2022
Loan Region
Par Value
Percentage
Par Value
Percentage
Southeast
$
34,250
100.0
%
$
15,625
100.0
%
Credit Characteristics
As part of the Company's process for monitoring the credit quality of its commercial mortgage loans, excluding those held for sale, measured at fair value, it performs a quarterly loan portfolio assessment and assigns risk ratings to each of its loans. The loans are scored on a scale of 1 to 5 as described in Note 2 – Summary of Significant Accounting Policies.
All commercial mortgage loans, excluding loans classified as commercial mortgage loans, held for sale, measured at fair value within the consolidated balance sheets, are assigned an initial risk rating of
2
. As of June 30, 2023 and December 31, 2022, the weighted average risk rating of loans was
2.2
and
2.2
, respectively.
The following table represents the allocation by risk rating for the Company's commercial mortgage loans, held for investment (dollars in thousands):
June 30, 2023
December 31, 2022
Risk Rating
Number of Loans
Par Value
Risk Rating
Number of Loans
Par Value
1
2
$
61,526
1
—
$
—
2
127
4,343,059
2
141
4,783,568
3
22
535,339
3
15
281,071
4
4
113,204
4
4
160,695
5
1
32,962
5
1
63,640
156
$
5,086,090
161
$
5,288,974
22
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Loan Credit Quality and Vintage
The following tables present the amortized cost of our commercial mortgage loans, held for investment as of June 30, 2023 and December 31, 2022, by loan collateral type, the Company’s internal risk rating and year of origination. The risk ratings are updated as of June 30, 2023.
As of June 30, 2023
2023
2022
2021
2020
2019
Prior
Total
Multifamily:
Risk Rating:
1-2 internal grade
$
172,656
$
1,346,198
$
1,910,726
$
35,451
$
—
$
—
$
3,465,031
3-4 internal grade
—
56,430
339,087
—
—
69,603
465,120
Total Multifamily Loans
$
172,656
$
1,402,628
$
2,249,813
$
35,451
$
—
$
69,603
$
3,930,151
Retail:
Risk Rating:
1-2 internal grade
—
16,089
$
33,911
$
—
$
—
$
—
$
50,000
Total Retail Loans
$
—
$
16,089
$
33,911
$
—
$
—
$
—
$
50,000
Office:
Risk Rating:
1-2 internal grade
$
—
$
—
$
6,694
$
122,987
$
56,406
$
18,557
$
204,644
3-4 internal grade
—
—
44,837
17,994
25,774
—
88,605
5 internal grade
—
—
—
20,384
—
—
20,384
Total Office Loans
$
—
$
—
$
51,531
$
161,365
$
82,180
$
18,557
$
313,633
Office:
Current-period gross charge-offs
$
—
$
—
$
—
$
11,893
$
—
$
—
$
11,893
Industrial:
Risk Rating:
1-2 internal grade
$
—
$
77,865
$
—
$
—
$
—
$
—
$
77,865
Total Industrial Loans
$
—
$
77,865
$
—
$
—
$
—
$
—
$
77,865
Hospitality:
Risk Rating:
1-2 internal grade
$
168,167
$
151,668
$
141,413
$
—
$
49,400
$
21,956
$
532,604
3-4 internal grade
—
—
—
—
28,068
21,668
49,736
Total Hospitality Loans
$
168,167
$
151,668
$
141,413
$
—
$
77,468
$
43,624
$
582,340
Other:
Risk Rating:
1-2 internal grade
$
—
$
30,463
$
32,498
$
1,316
$
—
$
—
$
64,277
3-4 internal grade
—
—
6,682
37,563
—
—
44,245
Total Other Loans
$
—
$
30,463
$
39,180
$
38,879
$
—
$
—
$
108,522
Total
$
340,823
$
1,678,713
$
2,515,848
$
235,695
$
159,648
$
131,784
$
5,062,511
23
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
As of December 31, 2022
2022
2021
2020
2019
2018
2017
Total
Multifamily:
Risk Rating:
1-2 internal grade
$
1,511,181
$
2,184,362
$
74,372
$
—
$
34,668
$
—
$
3,804,583
3-4 internal grade
—
167,707
10,807
—
34,731
—
213,245
Total Multifamily Loans
$
1,511,181
$
2,352,069
$
85,179
$
—
$
69,399
$
—
$
4,017,828
Retail:
Risk Rating:
1-2 internal grade
$
22,275
$
33,884
$
—
$
—
$
—
$
—
$
56,159
3-4 internal grade
—
—
—
—
—
—
—
5 internal grade
60,304
—
—
—
—
—
60,304
Total Retail Loans
$
82,579
$
33,884
$
—
$
—
$
—
$
—
$
116,463
Office:
Risk Rating:
1-2 internal grade
$
—
$
50,351
$
189,740
$
66,110
$
18,683
$
—
$
324,884
3-4 internal grade
—
—
54,533
25,748
—
—
80,281
Total Office Loans
$
—
$
50,351
$
244,273
$
91,858
$
18,683
$
—
$
405,165
Industrial:
Risk Rating:
1-2 internal grade
$
77,762
$
—
$
14,955
$
—
$
—
$
—
$
92,717
3-4 internal grade
—
—
—
—
—
—
—
Total Industrial Loans
$
77,762
$
—
$
14,955
$
—
$
—
$
—
$
92,717
Hospitality:
Risk Rating:
1-2 internal grade
$
137,055
$
160,397
$
—
$
49,564
$
22,116
$
—
$
369,132
3-4 internal grade
32,305
—
—
28,882
—
78,867
140,054
Total Hospitality Loans
$
169,360
$
160,397
$
—
$
78,446
$
22,116
$
78,867
$
509,186
Other:
Risk Rating:
1-2 internal grade
$
30,418
$
54,126
$
36,202
$
—
$
—
$
—
$
120,746
3-4 internal grade
—
—
7,671
—
—
—
7,671
Total Other Loans
$
30,418
$
54,126
$
43,873
$
—
$
—
$
—
$
128,417
Total
$
1,871,300
$
2,650,827
$
388,280
$
170,304
$
110,198
$
78,867
$
5,269,776
24
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Past Due Status
The following table presents an aging summary of the loans amortized cost basis as of June 30, 2023 (dollars in thousands):
Multifamily
Retail
Office
Industrial
Mixed Use
Hospitality
Self-Storage
Manufactured Housing
Total
Status:
Current
$
3,930,149
$
29,616
$
313,632
$
77,865
$
52,463
$
576,766
$
29,885
$
26,176
$
5,036,552
1-29 days past due
—
—
—
—
—
—
—
—
30-59 days past due
—
—
—
—
—
—
—
—
—
60-89 days past due
—
—
—
—
—
—
—
—
—
90-119 days past due
—
—
—
—
—
—
—
—
—
120+ days past due
5,575
(1)
—
20,384
(2)
—
—
—
—
—
25,959
Total
$
3,935,724
$
29,616
$
334,016
$
77,865
$
52,463
$
576,766
$
29,885
$
26,176
$
5,062,511
_________________________________________________________
(1)
Subsequent to June 30, 2023, the full outstanding principal balance of $
5.6
million was received.
(2)
For the three months ended June 30, 2023, there was
no
interest income recognized on this loan.
Non-performing Status
The following table presents the amortized cost basis of the loans on nonaccrual status as of June 30, 2023 and December 31, 2022 (dollars in thousands):
June 30, 2023
December 31, 2022
Non-performing loan amortized cost at beginning of year, January 1
$
117,379
$
57,075
Addition of non-performing loan amortized cost
20,384
60,304
Less: Removal of non-performing loan amortized cost
117,379
—
Non-performing loan amortized cost at end of period
$
20,384
$
117,379
As of June 30, 2023, the Company had
one
loan with a total amortized cost basis of $
20.4
million designated as non-performing status. The loan is for an office property located in Portland, OR (see discussion above under the "Allowance for Credit Losses" section).
During the six months ended June 30, 2023, the Company removed
two
loans with a total amortized cost of $
117.4
million from non-performing status. One loan was collateralized by a hotel property located in New York City which was placed on non-accrual status in 2019 and had an amortized cost basis of $
57.1
million as of December 31, 2022. During the three months ended June 30, 2023, as a result of the sale of the hotel property, the Company recovered the full principal amount of its loan (equal to the carrying cost of the loan as of December 31, 2022) and $
20.5
million of additional proceeds which was recognized in Interest income on the Company's consolidated statements of operations.
The second loan which was removed from non-performing status related to a commercial mortgage loan with an amortized cost basis of $
60.3
million as of December 31, 2022 collateralized by a portfolio of retail properties (the "Walgreens Portfolio") in various locations throughout the United States. The Company designated the loan as non-performing and placed the loan on cost recovery status during the second quarter of 2022 and ceased the recognition of interest income.
25
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 4 -
Real Estate Securities
Real Estate Securities Classified As Trading
The following is a summary of the Company's RMBS classified by collateral type and interest rate characteristics as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Carrying Amount
Average Yield
(1)
June 30, 2023
Agency Securities:
Fannie Mae/Freddie Mac ARMs
$
125,215
3.50
%
December 31, 2022
Agency Securities:
Fannie Mae/Freddie Mac ARMs
$
235,728
2.42
%
________________________________________________________
(1)
Average yield is presented for the period then ended and is based on the cash component of interest income expressed as a percentage on average cost basis (the “cash yield”).
The maturity of ARM Agency Securities is directly affected by prepayments of principal on the underlying mortgage loans. Consequently, actual maturities may be significantly shorter than the portfolio’s weighted average contractual maturity of
206
months.
The Company's ARM Agency Securities are backed by residential mortgage loans that have coupon interest rates that adjust at least annually to more current interest rates or begin doing so after an initial fixed-rate period. After the initial fixed-rate period, if applicable, mortgage loans underlying ARM securities typically either (i) adjust annually based on specified margins over the one-year Secured Overnight Financing Rate (“SOFR”) or the one-year Constant Maturity U.S. Treasury Note Rate (“CMT”), (ii) adjust semiannually based on specified margins over the six-month SOFR, or (iii) adjust monthly based on specified margins over indices such as one-month SOFR, the Eleventh District Federal Reserve Bank Cost of Funds Index, or over a rolling twelve month average of the one-year CMT index, usually subject to periodic and lifetime limits, or caps, on the amount of such adjustments during any single interest rate adjustment period and over the contractual term of the underlying loans.
The Company did
no
t sell any trading securities during the three months ended June 30, 2023. During the six months ended June 30, 2023, the Company sold trading securities totaling $
95.5
million. During the three and six months ended June 30, 2022, the Company sold trading securities totaling $
1.6
billion and $
3.8
billion, respectively. For the three and six months ended June 30, 2023, the Company recognized net trading losses on ARM Agency Securities of $
0.9
million and net trading gains of $
2.0
million, respectively, compared to net trading losses of $
22.5
million and $
111.0
million recognized for the three and six months ended June 30, 2022, respectively, due to principal paydowns, changes in market values and sales of these securities, which were included in Trading gain/(loss) in the Company's consolidated statements of operations.
26
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Real Estate Securities Classified As Available For Sale
The following is a summary of the Company's real estate securities, available for sale, measured at fair value, as of June 30, 2023 and December 31, 2022 (dollars in thousands):
June 30, 2023
Type
Interest Rate
Maturity
Par Value
Fair Value
CRE CLO bond 1
7.9
%
8/19/2035
$
40,000
$
39,540
CRE CLO bond 2
8.3
%
8/19/2035
25,000
24,827
CRE CLO bond 3
8.0
%
10/19/2039
28,340
28,391
CRE CLO bond 4
7.9
%
2/19/2038
5,885
5,840
CRE CLO bond 5
8.5
%
2/19/2038
14,382
14,270
CRE CLO bond 6
11.3
%
1/25/2037
10,900
10,386
CRE CLO bond 7
6.9
%
11/15/2036
4,300
4,219
CRE CLO bond 8
6.7
%
1/15/2037
14,800
14,530
CRE CLO bond 9
8.3
%
5/25/2038
50,000
49,846
$
193,607
$
191,849
December 31, 2022
Type
Interest Rate
Maturity
Par Value
Fair Value
CRE CLO bond 1
7.1
%
8/19/2035
$
40,000
$
39,795
CRE CLO bond 2
7.6
%
8/19/2035
25,000
25,010
CRE CLO bond 3
8.4
%
8/19/2035
10,000
10,056
CRE CLO bond 4
7.4
%
10/25/2039
36,700
36,990
CRE CLO bond 5
8.0
%
10/25/2039
35,000
35,298
CRE CLO bond 6
8.6
%
10/25/2039
14,300
14,221
CRE CLO bond 7
7.3
%
10/19/2039
60,000
59,655
$
221,000
$
221,025
The Company classified its CRE CLO bonds as available for sale and reported them at fair value in the consolidated balance sheets with changes in fair value recorded in accumulated other comprehensive income/(loss). The weighted average contractual maturity for CLO investments included within the CRE CLO bonds portfolio as of June 30, 2023 and December 31, 2022 was
14
years and
15.4
years, respectively.
The following table shows the amortized cost, allowance for expected credit losses, unrealized gain/(loss) and fair value of the Company's CRE CLO bonds by investment type as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Amortized Cost
Credit Loss Allowance
Unrealized Gain
Unrealized (Loss)
Fair Value
June 30, 2023
CLO
$
192,471
$
—
$
510
$
(
1,132
)
$
191,849
December 31, 2022
CLO
$
220,635
$
—
$
833
$
(
443
)
$
221,025
As of June 30, 2023, the Company held
nine
CRE CLO bonds with an amortized cost basis of $
192.5
million and a net unrealized loss of $
0.6
million,
seven
of which were held in a gross unrealized loss position of $
1.1
million. As of December 31, 2022, the Company held
seven
CRE CLO bonds with an amortized cost basis of $
220.6
million and a net unrealized gain of $
0.39
million,
three
of which were held in a gross unrealized loss position of $
0.40
million. As of June 30, 2023 and December 31, 2022,
zero
positions had an unrealized loss for a period greater than twelve months. As of June 30, 2023 and December 31, 2022, the fair value of the Company's CRE CLO bonds that were in an unrealized loss position for less than twelve months, and for which an allowance for credit loss has not been recorded was $
153.1
million and $
113.7
million, respectively.
27
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 5 -
Real Estate Owned
Real Estate Owned, Held for Investment
The following table summarizes the Company's real estate owned, held for investment assets as of June 30, 2023 (dollars in thousands):
As of June 30, 2023
Acquisition Date
(1)
Property Type
Primary Location(s)
Land
Building and Improvements
Furniture, Fixtures and Equipment
Accumulated Depreciation
Real Estate Owned, net
September 2021
Industrial
Jeffersonville, GA
$
3,436
$
84,259
$
2,928
$
(
4,028
)
$
86,595
Various
(2)
Retail
Various
20,113
73,368
—
(
824
)
92,657
$
23,549
$
157,627
$
2,928
$
(
4,852
)
$
179,252
________________________
See notes below.
The following table summarizes the Company's real estate owned, held for investment assets as of December 31, 2022 (dollars in thousands):
As of December 31, 2022
Acquisition Date
(1)
Property Type
Primary Location(s)
Land
Building and Improvements
Furniture, Fixtures and Equipment
Accumulated Depreciation
Real Estate Owned, net
September 2021
Industrial
Jeffersonville, GA
$
3,436
$
84,259
$
2,928
$
(
2,877
)
$
87,746
Various
(2)
Retail
Various
9,105
31,036
—
(
115
)
40,026
$
12,541
$
115,295
$
2,928
$
(
2,992
)
$
127,772
________________________
(1)
Refer to Note 2 for the useful life of the above assets.
(2)
As discussed below,
24
and
ten
retail properties associated with the loan secured by the Walgreen's Portfolio were foreclosed upon as of June 30, 2023 and December 31, 2022, respectively. The properties are located throughout the United States of America.
Depreciation expense for the three and six months ended June 30, 2023 totaled $
1.0
million and $
1.9
million, respectively. Depreciation expense for the three and six months ended June 30, 2022 totaled $
0.6
million and $
2.4
million, respectively.
In the third quarter of 2021, the Company and an affiliate of the Company entered into a joint venture agreement and formed a joint venture entity, Jeffersonville Member, LLC (the “Jeffersonville JV”) to acquire a $
139.5
million triple net lease property in Jeffersonville, GA. The Company has a
79
% interest in the Jeffersonville JV, while the affiliate has a
21
% interest. The Company invested a total of $
109.8
million, made up of $
88.7
million in debt and $
21.1
million in equity, representing
79
% of the ownership interest in the Jeffersonville JV. The affiliated fund made up the remaining $
29.8
million composed of a $
24.0
million mortgage note payable and $
5.8
million in non-controlling interest. The Company has majority control of Jeffersonville JV and, therefore, consolidates the accounts of Jeffersonville JV into its consolidated financial statements. The Company's $
88.7
million mortgage note payable to Jeffersonville JV is eliminated in consolidation (see Note 7 – Debt).
In November 2022, the Company and an affiliate of the Company entered into a joint venture agreement and formed a joint venture entity, BSPRT Walgreens Portfolio, LLC (the "Walgreens JV") to acquire the retail Walgreens Portfolio consisting of
24
retail properties with various locations throughout the United States. The Company has a
76
% interest in the Walgreens JV, while the affiliate has a
24
% interest. As of December 31, 2022, through foreclosures, the Company had acquired
ten
of the
24
properties, and the Company acquired the remaining
14
properties during the six months ended June 30, 2023. As a result, the Company recorded real estate owned, held for investment, at fair value of $
93.5
million and $
40.1
million, as of June 30, 2023 and December 31, 2022, respectively. The Company has control of all
24
Walgreens properties, acquired through foreclosures, in the Walgreens Portfolio and has majority control in the joint venture and, therefore, consolidates the accounts of Walgreens JV into its consolidated financial statements. As of June 30, 2023 and December 31, 2022, the Company recorded $
24.9
million and $
10.5
million, respectively, in non-controlling interest related to the Walgreens JV on its consolidated balance sheets.
We are engaged in ongoing litigation relating to the Walgreens JV, as more fully described in "Part II, Item 1. Legal Proceedings".
28
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Real Estate Owned, Held for Sale
As of December 31, 2022, the carrying value on Real estate owned, held for sale assets was $
36.5
million consisting of
two
properties. In June 2023, the Company sold
one
real estate owned, held for sale multifamily asset located in New Rochelle, NY for $
22.8
million and realized net cash proceeds of $
22.3
million. The transaction resulted in a loss of $
1.2
million included in Gain/(loss) on other real estate investments in the Company's consolidated financial statements of operations for the six months ended June 30, 2023. As of June 30, 2023, and the carrying value of the Company's Real estate owned, held for sale assets was $
11.8
million, consisting of
one
office property located in St. Louis, MO. During the three and six months ended, the Company recorded an impairment loss of $
1.9
million included in Gain/(loss) on other real estate investments in the Company's consolidated financial statements of operations for the St. Louis, MO office property. Refer to Note 13 – Fair Value of Financial Instruments for further discussion on the properties fair value recording.
Note 6 -
Leases
Intangible Lease Assets and Liabilities
The following table summarizes the Company's identified intangible lease assets (primarily in-place leases) and liabilities (primarily below-market leases) recognized in the consolidated balance sheets as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Identified intangible assets:
June 30, 2023
December 31, 2022
Gross amount
$
71,860
$
58,542
Accumulated amortization
(
5,852
)
(
3,711
)
Total, net
$
66,008
$
54,831
Identified intangible liabilities:
Gross amount
$
14,189
$
6,507
Accumulated amortization
(
525
)
(
79
)
Total, net
$
13,664
$
6,428
Rental Income
In the third quarter of 2021, the Company purchased an industrial distribution center that is subject to an existing triple net lease. The minimum rental amount due under the lease is subject to annual increases of
2.0
%. The initial term of the lease expires in 2038 and contains renewal options for
four
consecutive
five-year
terms. The remaining lease term is
15.3
years. Rental income for this operating lease for the three months ended June 30, 2023 and 2022 totaled $
2.3
million in both years. Rental income for this operating lease for the six months ended June 30, 2023 and 2022 totaled $
4.6
million in both years. Rental income is included in Revenue from real estate owned in the consolidated statements of operations.
Beginning in the fourth quarter of 2022, the Company foreclosed upon retail properties in the Walgreens Portfolio that were each subject to triple net leases. As of June 30, 2023 and December 31, 2022,
24
and
ten
retail properties, respectively, were foreclosed upon. The initial terms of the leases were set to expire in March 2034 and contained renewal options for
11
consecutive
five-year
terms. Rental income for these operating leases for the three and six months ended June 30, 2023 totaled $
1.5
million and $
2.3
million, respectively. In June 2023, the Company executed an amendment to the leases that is effective July 1, 2023, applicable to all
24
properties within the Walgreens Portfolio. The amendment granted a rental abatement period of
15
months to the lessees. In accordance with ASC 842, the Company will use the straight-line method to recognize the rental income over the life of the leases through the current maturity date. Additionally, the amendment modified the initial term of the lease to expire in June 2038 and contains renewal options for
ten
consecutive
five-year
terms. The remaining lease term is
15
years.
29
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The following table summarizes the Company's schedule of future minimum rents on its real estate owned, held for investment properties to be recognized (dollars in thousands):
Future Minimum Rents
June 30, 2023
2023 (July - December)
$
6,771
2024
13,677
2025
13,841
2026
14,008
2027
14,179
2028 and beyond
163,697
Total future minimum rent
$
226,173
Amortization
Expense
Intangible lease assets are amortized using the straight-line method over the remaining term of the lease. The weighted average life of the intangible assets as of June 30, 2023 is approximately
15.3
years. Amortization expense for the three and six months ended June 30, 2023 totaled $
1.2
million and $
2.1
million, respectively. Amortization expense for the three and six months ended June 30, 2022 totaled $
0.7
million and $
1.4
million, respectively.
Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to rental revenues of $
0.3
million and $
0.4
million, respectively, for the three and six months ended June 30, 2023. There was
no
amortization of acquired below-market leases for the three and six months ended June 30, 2022.
The following table summarizes the Company's expected acquired below (above) market leases, net amortization over the next five years, assuming no further acquisitions or dispositions (dollars in thousands):
Amortization Expense - Acquired below (above) market leases, net
June 30, 2023
2023 (July - December)
$
(
640
)
2024
(
1,281
)
2025
(
1,281
)
2026
(
1,281
)
2027
(
1,281
)
The following table summarizes the Company's expected other identified intangible assets, net amortization over the next five years, assuming no further acquisitions or dispositions (dollars in thousands):
Amortization Expense - Other identified intangible assets
June 30, 2023
2023 (July - December)
$
2,464
2024
4,928
2025
4,928
2026
4,928
2027
4,928
Note 7 -
Debt
Repurchase Agreements and Revolving Credit Facilities - Commercial Mortgage Loans
The Company has entered into repurchase facilities with JPMorgan Chase Bank, National Association (the "JPM Repo Facility"), Barclays Bank PLC (the "Barclays Revolver Facility" and the "Barclays Repo Facility"), Wells Fargo Bank, National Association (the "WF Repo Facility"), and Atlas SP Partners (the "Atlas Repo Facility" and together with JPM Repo Facility, WF Repo Facility, Barclays Revolver Facility, and Barclays Repo Facility, collectively, the "Repo and Revolving Credit Facilities").
30
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The Repo and Revolving Facilities are financing sources through which the Company may pledge one or more mortgage loans to the financing entity in exchange for funds typically at an advance rate of between
65
% to
75
% of the principal amount of the mortgage loan being pledged. These loans are all floating rate at the Secured Overnight Financing Rate ("SOFR") plus an applicable spread.
The details of the Company's Repo and Revolving Credit Facilities as of June 30, 2023 and December 31, 2022 are as follows (dollars in thousands):
As of June 30, 2023
Repurchase and Revolving Credit Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Term Maturity
JPM Repo Facility
(2)
$
500,000
$
279,980
$
11,899
8.46
%
10/6/2024
Atlas Repo Facility
(3)
600,000
53,313
3,784
7.60
%
3/15/2024
WF Repo Facility
(4)
500,000
191,808
5,527
7.91
%
11/21/2023
Barclays Revolver Facility
(5)
250,000
—
514
N/A
9/20/2024
Barclays Repo Facility
(6)
500,000
169,938
6,711
7.65
%
3/14/2025
Total
$
2,350,000
$
695,039
$
28,435
________________________________________________________
(1)
For the six months ended June 30, 2023. Includes amortization of deferred financing costs.
(2)
With
one-year
extension option available at the Company's discretion.
(3)
On March 17, 2023, the maturity date was extended to March 15, 2024. During the first quarter of 2023, this repurchase facility was transferred from Credit Suisse to Atlas SP Partners.
(4)
There are
three
more
one-year
extension options available at the Company's discretion.
(5)
The Company may increase the total commitment amount by an amount between $
100
million and $
150
million for
three month
intervals, on an unlimited basis prior to maturity. Additionally, on
April 24, 2023, the Company extended the maturity date to September 20, 2024.
(6)
There are
two
one-year
extension options available at the Company's discretion.
As of December 31, 2022
Repurchase and Revolving Credit Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Term Maturity
JPM Repo Facility
$
500,000
$
275,423
$
11,773
7.42
%
10/6/2024
Credit Suisse Repo Facility
600,000
168,046
8,676
7.12
%
10/31/2023
WF Repo Facility
500,000
79,807
7,492
7.11
%
11/21/2023
Barclays Revolver Facility
250,000
—
1,267
N/A
9/20/2023
Barclays Repo Facility
500,000
157,583
8,997
6.75
%
3/14/2025
Total
$
2,350,000
$
680,859
$
38,205
________________________________________________________
(1)
For the year ended December 31, 2022. Includes amortization of deferred financing costs.
The Repo and Revolving Credit Facilities generally provide that in the event of a decrease in the value of the Company's collateral, the lenders can demand additional collateral. As of June 30, 2023 and December 31, 2022, the Company is in compliance with all debt covenants.
31
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Other financings - Commercial Mortgage Loans
On March 23, 2020, the Company transferred $
15.2
million of its interest in a term loan to a regional bank via a participation agreement. Since inception, the Company's outstanding loan increased as a result of future fundings, leading to an increase in amount outstanding via the participation agreement. On June 15, 2023, the Company extended this loan from its original maturity of June 9, 2023 to December 9, 2023. The Company incurred $
1.3
million and $
2.1
million of interest expense on the regional bank term loan for the three and six months ended June 30, 2023, respectively. As of June 30, 2023 and December 31, 2022 the outstanding participation balance was $
61.9
million and $
59.2
million, respectively. The loan accrued interest at an annual rate of one-month SOFR +
2.20
% (
7.75
% as of June 30, 2023).
On February 10, 2022, the Company transferred $
38.0
million of its interest in a term loan to a regional bank via a participation agreement. Since inception, the Company's outstanding loan could increase as a result of future fundings, which could lead to an increase in amount outstanding via the participation agreement. The Company incurred $
0.3
million and $
0.9
million of interest expense on the regional bank term loan for the three and six months ended June 30, 2023, respectively. As of June 30, 2023 and December 31, 2022, the outstanding participation balance was $
20.4
million
and
$
17.1
million
, respectively
. The loan accrued interest at an annual rate of one-month SOFR +
4.01
% (
9.17
% as of June 30, 2023) and matures on May 1, 2025.
Mortgage Note Payable
On September 17, 2021, the Company, in connection with the consolidated joint venture (as discussed in Note 5 - Real Estate Owned), originated a $
112.7
million mortgage note payable, of which $
88.7
million is eliminated in our consolidated financial statements (see Note 5 - Real Estate Owned). As of June 30, 2023
and
December 31, 2022,
t
he remaining outstanding mortgage note payable of $
24.0
million is included in the consolidated balance sheet. As of June 30, 2023, the loan accrued interest at an annual rate of SOFR +
3.0
%, which is eliminated in our consolidated financial statements, and matures on October 9, 2024.
Unsecured Debt
As of June 30, 2023, the Company had outstanding
30-year
junior subordinated notes issued in 2005 and 2006 and maturing in 2035 and 2036, respectively, with a total face amount of $
82.5
million.
Note balances net of deferred issuance costs, and related weighted average interest rates as of the indicated dates (calculated including issuance cost amortization and adjusted for the effects of related derivatives held as cash flow hedges prior to termination) were as follows (dollars in thousands):
As of June 30, 2023
As of December 31, 2022
Borrowings
Outstanding
Weighted Average
Rate
Borrowings
Outstanding
Weighted Average
Rate
Junior subordinated notes maturing in:
October 2035 ($
17,500
face amount)
$
17,028
9.40
%
$
34,508
8.25
%
December 2035 ($
40,000
face amount)
39,532
9.18
%
39,513
8.39
%
September 2036 ($
25,000
face amount)
24,686
9.19
%
24,674
8.39
%
$
81,246
9.23
%
$
98,695
8.34
%
The notes are currently redeemable, in whole or in part, without penalty, at the Company’s option. During the six months ended June 30, 2023 the Company recognized a realized gain on extinguishment for debt in the amount of $
4.4
million as a result of the repurchase of $
17.5
million par value unsecured debt at a price equal to
75
% par. Interest paid on unsecured debt, including related derivative cash flows, totaled $
1.72
million and $
3.98
million for the three and six months ended June 30, 2023, respectively.
Repurchase Agreements - Real Estate Securities
The Company has entered into various Master Repurchase Agreements (the "MRAs") that allow the Company to sell real estate securities while providing a fixed repurchase price for the same real estate securities in the future. The repurchase contracts on each security under an MRA generally mature in
30
-
90
days and terms are adjusted for current market rates as necessary. These agreements are floating rate at SOFR or LIBOR plus an applicable spread.
32
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Below is a summary of the Company's MRAs as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Weighted Average
Counterparty
Amount Outstanding
Interest Expense
Collateral Pledged
(1)
Interest Rate
Days to Maturity
As of June 30, 2023
JP Morgan Securities LLC
$
110,218
$
2,153
$
124,272
6.07
%
17
Barclays Capital Inc.
66,775
1,565
81,390
6.07
%
12
Total/Weighted Average
$
176,993
$
3,718
$
205,662
6.07
%
15
As of December 31, 2022
JP Morgan Securities LLC
$
103,513
$
1,281
$
120,751
5.34
%
22
Barclays Capital Inc.
119,351
1,646
144,778
5.18
%
50
Total/Weighted Average
$
222,864
$
2,927
$
265,529
5.25
%
37
________________________________________________________
(1)
Includes $
24.2
million and $
67.1
million of CLO notes, held by the Company, which is eliminated within the Real estate securities, trading, at fair value line of the consolidated balance sheets as of June 30, 2023 and December 31, 2022, respectively.
Repurchase Agreements - Real Estate Securities Classified As Trading
The Company pledges its real estate securities classified as trading as collateral for repurchase agreements with commercial banks and other financial institutions. Repurchase arrangements entered into by the Company involve the sale and a simultaneous agreement to repurchase the transferred assets at a future date and are accounted for as financing agreements. The Company maintains the beneficial interest in the specific securities pledged during the term of each repurchase arrangement and receives the related principal and interest payments.
The terms and conditions of repurchase agreements are negotiated on a transaction-by-transaction basis when each such agreement is initiated or renewed. The amount borrowed is generally equal to the fair value of the securities pledged, as determined by the lending counterparty, less an agreed-upon discount, referred to as a “haircut.” Interest rates are generally fixed based on prevailing rates corresponding to the terms of the borrowings. Interest may be paid monthly or at the termination of an agreement at which time the Company may enter into a new agreement at prevailing haircuts and rates with the same lending counterparty or repay that counterparty and negotiate financing with a different lending counterparty. None of the Company’s lending counterparties are obligated to renew or otherwise enter into new agreements at the conclusion of existing agreements. In response to declines in fair value of pledged securities due to changes in market conditions or the publishing of monthly security pay-down factors, lending counterparties typically require the Company to post additional securities as collateral, pay down borrowings or fund cash margin accounts with the counterparties in order to re-establish the agreed-upon collateral requirements. These actions are referred to as margin calls. Conversely, in response to increases in fair value of pledged securities, the Company routinely margin calls its lending counterparties in order to have previously pledged collateral returned.
33
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Repurchase agreements (and related pledged collateral, including accrued interest receivable), classified by remaining maturities, and related weighted average borrowing rates as of the indicated dates were as follows (dollars in thousands):
Amount Outstanding
Accrued
Interest
Receivable
Collateral
Carrying
Amount
Weighted Average
Borrowing
Rates
As of June 30, 2023
Repurchase arrangements secured by trading securities with maturities of 30 days or less
$
113,000
$
370
$
118,455
5.25
%
As of December 31, 2022
Repurchase arrangements secured by trading securities with maturities of 30 days or less
$
172,144
$
544
$
180,400
4.25
%
Repurchase arrangements secured by trading securities with maturities of 31 to 90 days
45,000
114
47,210
4.51
%
$
217,144
$
658
$
227,610
4.30
%
Average repurchase agreements outstanding were $
117.2
million and $
220.1
million during the three months ended June 30, 2023 and December 31, 2022, respectively. Average repurchase agreements outstanding differed from respective quarter-end balances during the indicated periods primarily due to changes in portfolio levels and differences in the timing of portfolio acquisitions relative to portfolio runoff and asset sales. Interest paid on repurchase agreements, including related derivative payments, totaled $
1.74
million and $
3.78
million during the three and six months ended June 30, 2023, respectively.
Collateralized Loan Obligation
As of June 30, 2023 and December 31, 2022, the notes issued by BSPRT 2019-FL5 Issuer, Ltd. and BSPRT 2019-FL5 Co-Issuer, LLC, each wholly owned indirect subsidiaries of the Company, are collateralized by interests in a pool of
20
and
25
mortgage assets having a principal balance of $
320.1
million and $
378.8
million respectively (the "2019-FL5 Mortgage Assets"). The sale of the 2019-FL5 Mortgage Assets to BSPRT 2019-FL5 Issuer, Ltd. is governed by a Mortgage Asset Purchase Agreement dated as of May 30, 2019, between the Company and BSPRT 2019-FL5 Issuer, Ltd.
On July 17, 2023, the Company called all of the outstanding notes issued by BSPRT 2019-FL5 Issuer, Ltd., a wholly owned indirect subsidiary of the Company. The outstanding principal of the notes on the date of the call was $
122.0
million. The Company will recognize all the remaining unamortized deferred financing costs of $
2.9
million as Interest expense in the Company's consolidated statements of operations in the third quarter of 2023, which will be a non-cash charge.
As of June 30, 2023 and
December 31, 2022
, the notes issued by BSPRT 2021-FL6 Issuer, Ltd. and BSPRT 2021-FL6 Co-Issuer, LLC,
each wholly owned indirect subsidiaries of the Company
, are collateralized by interests in a pool of
62
and
58
mortgage assets having a principal balance of $
661.9
million and $
691.1
million respectively (the "2021-FL6 Mortgage Assets"). The sale of the 2021-FL6 Mortgage Assets to BSPRT 2021-FL6 Issuer, Ltd. is governed by a Collateral Interest Purchase Agreement dated as of March 25, 2021, between the Company and BSPRT 2021-FL6 Issuer, Ltd.
As of June 30, 2023 and
December 31, 2022
, the notes issued by BSPRT 2021-FL7 Issuer, Ltd. and BSPRT 2021-FL7 Co-Issuer, LLC,
each wholly owned indirect subsidiaries of the Company
, are collateralized by interests in a pool of
37
and
39
mortgage assets having a principal balance of $
883.4
million and $
899.7
million respectively (the "2021-FL7 Mortgage Assets"). The sale of the 2021-FL7 Mortgage Assets to BSPRT 2021-FL7 Issuer, Ltd. is governed by a Collateral Interest Purchase Agreement dated as of March 25, 2021, between the Company and BSPRT 2021-FL7 Issuer, Ltd.
As of
June 30, 2023 and
December 31, 2022, the notes issued by BSPRT 2022-FL8 Issuer, Ltd. and BSPRT 2022-FL8 Co-Issuer, LLC, are collateralized by interests in a pool of
38
and
39
mortgage assets having a principal balance of $
1.2
billion and
$
1.2
billion
, respectively
(the "2022-FL8 Mortgage Assets"). The sale of the 2022-FL8 Mortgage Assets to BSPRT 2022-FL8 Issuer, Ltd. is governed by a Collateral Interest Purchase Agreement dated as of December 21, 2021, between the Company and BSPRT 2022-FL8 Issuer, Ltd.
As of June 30, 2023 and December 31, 2022, the notes issued by BSPRT 2022-FL9 Issuer, LLC are collateralized by interests in a pool of
51
and
50
mortgage assets having a principal balance of $
802.6
million and
$
797.5
million
, respectively (the "2022-FL9 Mortgage Assets"). The sale of the 2022-FL9 Mortgage Assets to BSPRT 2022-FL9 Issuer, LLC is governed by a Collateral Interest Purchase Agreement, dated as of June 29, 2022, by and among FBRT Sub REIT, BSPRT 2022-FL9 Issuer, LLC, the OP, and BSPRT 2022-FL9 Seller, LLC.
34
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The Company, through its wholly-owned subsidiaries, holds the preferred equity tranches of the above CLOs of approximately $
401.8
million and $
401.8
million as of June 30, 2023 and December 31, 2022, respectively.
The following table represents the terms of the notes issued by
2019-FL5 Issuer, 2021-FL6 Issuer, 2021-FL7 Issuer, 2022-FL8 Issuer and 2022-FL9 Issuer
(collectively the "CLOs"), as of June 30, 2023 (dollars in thousands):
CLO Facility
Tranche
Par Value Issued
Par Value Outstanding
(1)
Interest Rate
(2)
Maturity Date
2019-FL5 Issuer
(3)
Tranche A
$
407,025
$
—
1M LIBOR +
115
5/15/2029
2019-FL5 Issuer
(3)
Tranche A-S
76,950
—
1M LIBOR +
148
5/15/2029
2019-FL5 Issuer
(3)
Tranche B
50,000
43,665
1M LIBOR +
140
5/15/2029
2019-FL5 Issuer
(3)
Tranche C
61,374
61,374
1M LIBOR +
200
5/15/2029
2019-FL5 Issuer
(3)
Tranche D
48,600
5,000
1M LIBOR +
240
5/15/2029
2019-FL5 Issuer
(3)
Tranche E
20,250
12,000
1M LIBOR +
285
5/15/2029
2021-FL6 Issuer
Tranche A
367,500
367,500
1M LIBOR +
110
3/15/2036
2021-FL6 Issuer
Tranche A-S
86,625
86,625
1M LIBOR +
130
3/15/2036
2021-FL6 Issuer
Tranche B
33,250
33,250
1M LIBOR +
160
3/15/2036
2021-FL6 Issuer
Tranche C
41,125
41,125
1M LIBOR +
205
3/15/2036
2021-FL6 Issuer
Tranche D
44,625
44,625
1M LIBOR +
300
3/15/2036
2021-FL6 Issuer
Tranche E
11,375
11,375
1M LIBOR +
350
3/15/2036
2021-FL7 Issuer
Tranche A
508,500
508,500
1M LIBOR +
132
12/15/2038
2021-FL7 Issuer
Tranche A-S
13,500
13,500
1M LIBOR +
165
12/15/2038
2021-FL7 Issuer
Tranche B
52,875
52,875
1M LIBOR +
205
12/15/2038
2021-FL7 Issuer
Tranche C
66,375
66,375
1M LIBOR +
230
12/15/2038
2021-FL7 Issuer
Tranche D
67,500
67,500
1M LIBOR +
275
12/15/2038
2021-FL7 Issuer
Tranche E
13,500
11,250
1M LIBOR +
340
12/15/2038
2022-FL8 Issuer
Tranche A
690,000
690,000
1M AVG SOFR +
150
2/15/2037
2022-FL8 Issuer
Tranche A-S
66,000
66,000
1M AVG SOFR +
185
2/15/2037
2022-FL8 Issuer
Tranche B
55,500
55,500
1M AVG SOFR +
205
2/15/2037
2022-FL8 Issuer
Tranche C
67,500
67,500
1M AVG SOFR +
230
2/15/2037
2022-FL8 Issuer
Tranche D
81,000
81,000
1M AVG SOFR +
280
2/15/2037
2022-FL9 Issuer
Tranche A
423,667
423,667
1M Term SOFR +
230
5/15/2039
2022-FL9 Issuer
Tranche A-S
96,380
96,380
1M Term SOFR +
287
5/15/2039
2022-FL9 Issuer
Tranche B
42,166
42,166
1M Term SOFR +
337
5/15/2039
2022-FL9 Issuer
Tranche C
48,189
48,189
1M Term SOFR +
392
5/15/2039
2022-FL9 Issuer
Tranche D
49,194
49,194
1M Term SOFR +
481
5/15/2039
2022-FL9 Issuer
Tranche E
11,041
11,043
1M Term SOFR +
541
5/15/2039
$
3,601,586
$
3,057,178
________________________________________________________
(1)
Excludes
$
463.9
million
of CLO notes, held by the Company, which are eliminated within the collateralized loan obligations line in the consolidated balance sheet as of June 30, 2023.
(2)
On March 5, 2021, the Financial Conduct Authority of the U.K. (the “FCA”) announced that LIBOR tenors relevant to 2019-FL5 Issuer, 2021-FL6 Issuer, and 2021-FL7 Issuer would cease to be published or no longer be representative after June 30, 2023. The Alternative Reference Rates Committee (the “ARRC”) interpreted this announcement to constitute a benchmark transition event. The benchmark index of 1M LIBOR interest rate will convert from LIBOR to compounded SOFR, plus a benchmark adjustment of
11.448
basis points with a lookback period equal to the number of calendar days in the applicable interest accrual period plus two SOFR business days, conforming with the indenture agreement and recommendations from the ARRC. Compounded SOFR for any interest accrual period shall be the “30-Day Average SOFR” as published by the Federal Reserve Bank of New York on each benchmark determination date. Subsequent to the period ended June 30, 2023, the Company converted the indices for 2021-FL6 Issuer and 2021-FL7 Issuer to 1M Term SOFR +
11.448
basis points and the applicable spreads remains unchanged.
(3)
On July 17, 2023, the Company called all of the outstanding notes issued by BSPRT 2019-FL5 Issuer, Ltd., a wholly owned indirect subsidiary of the Company.
35
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The following table represents the terms of the notes issued by the CLOs as of December 31, 2022 (dollars in thousands):
CLO Facility
Tranche
Par Value Issued
Par Value Outstanding
(1)
Interest Rate
Maturity Date
2019-FL5 Issuer
Tranche A
$
407,025
$
—
1M LIBOR +
115
5/15/2029
2019-FL5 Issuer
Tranche A-S
76,950
73,715
1M LIBOR +
148
5/15/2029
2019-FL5 Issuer
Tranche B
50,000
50,000
1M LIBOR +
140
5/15/2029
2019-FL5 Issuer
Tranche C
61,374
61,374
1M LIBOR +
200
5/15/2029
2019-FL5 Issuer
Tranche D
48,600
5,000
1M LIBOR +
240
5/15/2029
2019-FL5 Issuer
Tranche E
20,250
20,250
1M LIBOR +
285
5/15/2029
2021-FL6 Issuer
Tranche A
367,500
367,500
1M LIBOR +
110
3/15/2036
2021-FL6 Issuer
Tranche A-S
86,625
86,625
1M LIBOR +
130
3/15/2036
2021-FL6 Issuer
Tranche B
33,250
33,250
1M LIBOR +
160
3/15/2036
2021-FL6 Issuer
Tranche C
41,125
41,125
1M LIBOR +
205
3/15/2036
2021-FL6 Issuer
Tranche D
44,625
44,625
1M LIBOR +
300
3/15/2036
2021-FL6 Issuer
Tranche E
11,375
11,375
1M LIBOR +
350
3/15/2036
2021-FL7 Issuer
Tranche A
508,500
508,500
1M LIBOR +
132
12/21/2038
2021-FL7 Issuer
Tranche A-S
13,500
13,500
1M LIBOR +
165
12/21/2038
2021-FL7 Issuer
Tranche B
52,875
52,875
1M LIBOR +
205
12/21/2038
2021-FL7 Issuer
Tranche C
66,375
66,375
1M LIBOR +
230
12/21/2038
2021-FL7 Issuer
Tranche D
67,500
67,500
1M LIBOR +
275
12/21/2038
2021-FL7 Issuer
Tranche E
13,500
13,500
1M LIBOR +
340
12/21/2038
2022-FL8 Issuer
Tranche A
690,000
690,000
1M SOFR +
150
2/15/2037
2022-FL8 Issuer
Tranche A-S
66,000
66,000
1M SOFR +
185
2/15/2037
2022-FL8 Issuer
Tranche B
55,500
55,500
1M SOFR +
205
2/15/2037
2022-FL8 Issuer
Tranche C
67,500
67,500
1M SOFR +
230
2/15/2037
2022-FL8 Issuer
Tranche D
81,000
81,000
1M SOFR +
280
2/15/2037
2022-FL9 Issuer
Tranche A
423,667
423,667
1M SOFR +
255
5/15/2039
2022-FL9 Issuer
Tranche A-S
96,380
96,380
1M SOFR +
310
5/15/2039
2022-FL9 Issuer
Tranche B
42,166
42,166
1M SOFR +
360
5/15/2039
2022-FL9 Issuer
Tranche C
48,189
48,189
1M SOFR +
415
5/15/2039
2022-FL9 Issuer
Tranche D
49,194
49,194
1M SOFR +
505
5/15/2039
2022-FL9 Issuer
Tranche E
11,041
11,043
1M SOFR +
565
5/15/2039
$
3,601,586
$
3,147,728
________________________________________________________
(1)
Excludes $
453.4
million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligations line in the consolidated balance sheet as of December 31, 2022.
36
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The below table reflects the total assets and liabilities of the Company's outstanding CLOs. The CLOs are considered VIEs and are consolidated into the Company's consolidated financial statements as of June 30, 2023 and December 31, 2022 as the Company is the primary beneficiary of the VIE. The Company is the primary beneficiary of the CLOs because (i) the Company has the power to direct the activities that most significantly affect the VIE’s economic performance and (ii) the right to receive benefits from the VIEs or the obligation to absorb losses of the VIEs that could be significant to the VIE. The VIE's are non-recourse to the Company.
Assets (dollars in thousands)
June 30, 2023
December 31, 2022
Cash
(1)
$
66,877
$
43,246
Commercial mortgage loans, held for investment, net
(2)
3,839,734
3,942,918
Accrued interest receivable
16,570
15,444
Total Assets
$
3,923,181
$
4,001,608
Liabilities (dollars in thousands)
Notes payable, net
(3)(4)
$
3,502,260
$
3,601,102
Accrued interest payable
11,694
10,582
Total Liabilities
$
3,513,954
$
3,611,684
________________________________________________________
(1)
Includes $
66.1
million and $
42.5
million of cash held by the servicer related to CLO loan payoffs as of June 30, 2023 and December 31, 2022, respectively.
(2)
The balance is presented net of allowance for credit losses of $
21.5
million and $
13.2
million as of June 30, 2023 and December 31, 2022, respectively.
(3)
Includes
$
463.9
million
and $
453.4
million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of June 30, 2023 and December 31, 2022, respectively.
(4)
The balance is presented net of deferred financing cost and discount of $
25.2
million and $
19.2
million as of June 30, 2023 and December 31, 2022, respectively.
37
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 8 -
Earnings Per Share
The Company uses the two-class method in calculating basic and diluted earnings per share. Net income/(loss) is allocated between our common stock and other participating securities based on their participation rights. Diluted net income per share has been computed using the weighted average number of shares of common stock outstanding and other dilutive securities.
The following table presents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations and the calculation of basic and diluted earnings per share for the three and six months ended June 30, 2023 and June 30, 2022 (in thousands, except share and per share data):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Numerator
Net income/(loss)
$
39,644
$
(
25,709
)
$
83,483
$
(
48,216
)
Net (income)/loss from noncontrolling interest
(
41
)
—
(
50
)
—
Less: Preferred stock dividends
6,749
6,955
13,497
27,966
Net income/(loss) applicable to common stock
$
32,854
$
(
32,664
)
$
69,936
$
(
76,182
)
Less: Participating securities' share in earnings
526
—
1,325
—
Net income/(loss) applicable to common stockholders (basic & diluted earnings per share)
$
32,328
$
(
32,664
)
$
68,611
$
(
76,182
)
Denominator
Weighted-average common shares outstanding for basic earnings per share
82,252,979
75,837,621
82,512,434
59,985,361
Weighted-average common shares outstanding for diluted earnings per share
82,252,979
75,837,621
82,512,434
59,985,361
Basic earnings per share
$
0.39
$
(
0.43
)
$
0.83
$
(
1.27
)
Diluted earnings per share
$
0.39
$
(
0.43
)
$
0.83
$
(
1.27
)
The effect of the dilutive shares excluded restricted shares and stock units for the three months ended June 30, 2023 and June 30, 2022 of
797,497
and
508,990
respectively, as the effect was anti-dilutive. The effect of the weighted average dilutive shares excluded restricted shares and stock units for the six months ended June 30, 2023 and June 30, 2022 of
754,487
and
439,013
respectively, as the effect was anti-dilutive.
The effect of the dilutive shares excluded the weighted average common equivalent of convertible preferred shares for the three months ended June 30, 2023 of
5,370,640
as the effect was anti-dilutive. The effect of dilutive shares excluded the weighted average common equivalent of convertible preferred shares for the six months ended June 30, 2022 of
5,400,395
as the effect was anti-dilutive.
38
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 9 – Redeemable Convertible Preferred Stock and Equity Transactions
The following table presents the summary of the Company's outstanding shares of Redeemable Convertible Preferred Stock, Perpetual Preferred Stock and Common Stock as of June 30, 2023 and December 31, 2022 (dollars in thousands, except share amounts):
Balance as of
Shares Outstanding as of
Second Quarter 2023 Dividend/Distribution Per Share
(4)
June 30, 2023
December 31, 2022
June 30, 2023
December 31, 2022
Redeemable Convertible Preferred Stock:
Series H Preferred Stock
$
89,748
$
89,748
17,950
17,950
$
106.22
Series I Preferred Stock
(1)
$
—
$
5,000
—
1,000
106.22
Perpetual Preferred Stock:
Series E Preferred Stock
$
258,742
$
258,742
10,329,039
10,329,039
$
0.46875
Common Stock:
Common Stock - at par value
(2)(3)
$
822
$
826
83,019,881
82,992,784
$
0.355
_________________________________________________________
(1)
On January 19, 2023, all
1,000
outstanding shares of the Company's Series I Preferred Stock each automatically converted into
299.2
shares of
common stock
, pursuant to the terms of the Series I Preferred Stock, resulting in the issuance of
299,200
shares of
common stock
.
(2)
Common Stock includes shares issued pursuant to the DRIP and unvested restricted shares.
(3)
During the three and six months ended June 30, 2023, the Company repurchased
444,726
and
758,137
shares, respectively, of
common stock
at an average price of $
12.36
per share and $
12.08
per share, respectively, for a total of $
5.5
million and $
9.2
million, respectively. All of these shares were retired upon settlement, reducing the total outstanding shares as of June 30, 2023. See discussion in the "Stock Repurchases" section below.
(4)
As declared by the Company's board of directors.
Distributions
In order to maintain its election to qualify as a REIT, the Company must currently distribute, at a minimum, an amount equal to
90
% of its taxable income, without regard to the deduction for distributions paid and excluding net capital gains. The Company must distribute
100
% of its taxable income (including net capital gains) to avoid paying corporate U.S. federal income taxes. Distribution payments are dependent on the availability of funds. The Company's board of directors may reduce the amount of distributions paid or suspend distribution payments at any time, and therefore, distributions payments are not assured.
Distribution payments are dependent on the availability of funds. The board of directors may reduce the amount of distributions paid or suspend distribution payments at any time, and therefore, distribution payments are not assured. Dividends on the Company’s outstanding shares of preferred stock, to the extent not declared by the board of directors quarterly, will accrue, and dividends may not be paid on the Company's common stock to the extent there are accrued and unpaid dividends on the preferred stock. The amount of dividends paid on the Company’s Series H Preferred Stock is generally in an amount equal to the dividends a holder of such preferred stock would have received if the preferred stock had been converted into common stock in accordance with its terms, except when the amount of common stock dividends are below the threshold stated in the terms of such preferred stock.
The Company distributed $
59.1
million of common stock dividends during the six months ended June 30, 2023, comprised of $
58.3
million in cash and $
0.8
million in shares of common stock issued under the DRIP. The Company distributed $
28.3
million of common stock dividends during the six months ended June 30, 2022, comprised of $
28.1
million in cash and $
0.2
million in shares of common stock issued under the DRIP.
As of June 30, 2023, the Company had declared but unpaid common stock distributions of $
29.5
million, declared but unpaid Series E Preferred Stock distributions of $
4.8
million and declared but unpaid Series H Preferred Stock distributions of $
1.9
million. As of December 31, 2022, the Company had declared but unpaid common stock distributions of $
29.5
million, declared but unpaid Series E Preferred Stock distributions of $
4.8
million, declared but unpaid Series H Preferred Stock Distributions of $
1.9
million and declared but unpaid Series I Preferred stock distributions of $
0.1
million. These amounts are included in Distributions payable on the Company’s consolidated balance sheets.
39
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Stock Repurchases
The Company’s board of directors has authorized a $
65
million share repurchase program of the Company’s common stock. The Company’s share repurchase program authorizes share repurchases at prices below the most recently reported book value per share as determined in accordance with GAAP. Purchases made under the program may be made through open market, block, and privately negotiated transactions, including Rule 10b5-1 plans, as permitted by securities laws and other legal requirements. The timing, manner, price and amount of any purchases by the Company will be determined by the Company in its reasonable business judgment and consistent with the exercise of its legal duties and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The share repurchase program does not obligate the Company to acquire any particular amount of common stock. The Company share repurchase program will remain open until at least December 31, 2023 or until the capital committed to the applicable repurchase program has been exhausted, whichever is sooner. Repurchases under the Company’s share repurchase program may be suspended from time to time at the Company’s discretion without prior notice.
The following table is a summary of the Company’s repurchase activity of its common stock during the six months ended June 30, 2023 (dollars in thousands, except share amounts):
For the Six Months Ended June 30, 2023
Shares
Amount
(2)
Beginning of period, authorized repurchase amount
(1)
$
48,421
Repurchases paid
758,137
(
9,161
)
Remaining as of June 30, 2023
$
39,260
_________________________________________________________
(1)
Amount includes commissions paid associated with share repurchases
.
(2)
For the
six months ended
June 30, 2023, the average purchase price was $
12.08
per share.
As of June 30, 2023, the Company had $
39.3
million remaining under the share repurchase program.
Accumulated Other Comprehensive Income/(Loss)
The following tables set forth the changes in accumulated other comprehensive income/(loss) by component (dollars in thousands).
For the Three Months Ended
June 30, 2023
June 30, 2022
(dollars in thousands)
Total
Available for Sale Securities
Cash Flow Hedges
Total
Available for Sale Securities
Cash Flow Hedges
Balance, Beginning of Period
$
(
1,935
)
$
(
1,935
)
$
—
$
—
$
—
$
—
Other comprehensive income/(loss)
636
636
—
—
—
—
Reclassification adjustment for amounts included in net income/(loss)
—
—
—
—
—
—
Balance, End of Period
$
(
1,299
)
$
(
1,299
)
$
—
$
—
$
—
$
—
For the Six Months Ended
June 30, 2023
June 30, 2022
Total
Available for Sale Securities
Cash Flow Hedges
Total
Available for Sale Securities
Cash Flow Hedges
Balance, Beginning of Period
$
390
$
390
$
—
$
(
62
)
$
—
$
(
62
)
Other comprehensive income/(loss)
(
1,012
)
(
1,012
)
—
(
220
)
—
(
220
)
Reclassification adjustment for amounts included in net income/(loss)
(
677
)
(
677
)
—
282
—
282
Balance, End of Period
$
(
1,299
)
$
(
1,299
)
$
—
$
—
$
—
$
—
40
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 10 -
Commitments and Contingencies
Unfunded Commitments Under Commercial Mortgage Loans
As of June 30, 2023 and December 31, 2022, the Company had the below unfunded commitments to the Company's borrowers (dollars in thousands):
Funding Expiration
June 30, 2023
December 31, 2022
2023 (July - December)
$
32,764
$
73,921
2024
304,224
312,009
2025
96,319
70,429
2026 and beyond
9,214
9,629
$
442,521
$
465,988
The borrowers are generally required to meet or maintain certain metrics in order to qualify for the unfunded commitment amounts.
Litigation and Regulatory Matters
The Company is not presently named as a defendant in any material litigation arising outside the ordinary course of business. However, the Company is involved in routine litigation arising in the ordinary course of business, none of which the Company believes, individually or in the aggregate, will have a material impact on the Company’s financial condition, operating results or cash flows. Please refer to "Part II, Item 1. Legal Proceedings" for more details about the Company's ongoing litigation matters.
Note 11 -
Related Party Transactions and Arrangements
Advisory Agreement Fees and Reimbursements
Pursuant to the Advisory Agreement, the Company is required to make the following payments and reimbursements to the Advisor:
•
The Company reimburses the Advisor’s costs of providing services pursuant to the Advisory Agreement, except the salaries and benefits paid by the Advisor to the Company’s executive officers.
•
The Company pays the Advisor, or its affiliates, a monthly asset management fee equal to one-twelfth of 1.5% of stockholders' equity as calculated pursuant to the Advisory Agreement.
•
The Company will pay the Advisor an annual subordinated performance fee calculated on the basis of total return to stockholders, payable monthly in arrears, such that for any year in which total return on stockholders’ capital (as defined in the Advisory Agreement) exceeds
6.0
% per annum, our Advisor will be entitled to
15.0
% of the excess total return; provided that in no event will the annual subordinated performance fee payable to our Advisor exceed
10.0
% of the aggregate total return for such year.
•
The Company reimburses the Advisor for insourced expenses incurred by the Advisor on the Company‘s behalf related to selecting, evaluating, originating and acquiring investments in an amount up to
0.5
% of the principal amount funded by the Company to originate or acquire commercial mortgage loans and up to
0.5
% of the anticipated net equity funded by the Company to acquire real estate securities investments.
41
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The table below shows the costs incurred due to arrangements with our Advisor and its affiliates during the three and six months ended June 30, 2023 and 2022 and the associated payable as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
Payable as of
2023
2022
2023
2022
June 30, 2023
December 31, 2022
Acquisition expenses
(1)
$
283
$
319
$
661
$
634
$
—
$
—
Administrative services expenses
3,398
3,048
7,427
6,401
3,398
3,526
Asset management and subordinated performance fee
8,900
6,601
16,985
13,346
10,767
8,843
Other related party expenses
(2)(3)
339
228
550
481
1,764
3,060
Total related party fees and reimbursements
$
12,920
$
10,196
$
25,623
$
20,862
$
15,929
$
15,429
_________________________________________________________
(1)
Total acquisition expenses paid during the three months ended June 30, 2023 and 2022 were $
1.8
million and $
4.0
million, respectively, of which $
1.5
million and $
3.7
million, respectively, were capitalized within the commercial mortgage loans, held for investment and real estate securities, available for sale, measured at fair value lines of the consolidated balance sheets. Total acquisition expenses paid during the six months ended June 30, 2023 and 2022 were $
2.9
million and $
7.2
million, respectively, of which $
2.2
million and $
6.6
million were capitalized within the commercial mortgage loans, held for investment line of the consolidated balance sheets.
(2)
These are related to reimbursable costs incurred related to the increase in loan origination activities and are included in Other expenses in the Company's consolidated statements of operations.
(3)
As of June 30, 2023 and December 31, 2022, the related party payables include $
1.6
million and $
2.9
million, respectively, of payments made by the Advisor to third party vendors on behalf of the Company.
The payables as of June 30, 2023 and December 31, 2022, in the table above are included in Due to affiliates on the Company's consolidated balance sheets.
Other Transactions
In the third quarter of 2021, the Company and an affiliate of the Company entered into the Jeffersonville JV to acquire a $
139.5
million triple net lease property in Jeffersonville, GA. The Company has a
79
% interest in the Jeffersonville JV, while the affiliate has a
21
% interest. The Company invested a total of $
109.8
million, made up of $
88.7
million in debt and $
21.1
million in equity, representing
79
% of the ownership interest in the Jeffersonville JV. The affiliated fund made up the remaining $
29.8
million composed of a $
24.0
million mortgage note payable and $
5.8
million in non-controlling interest. The Company has majority control of Jeffersonville JV and, therefore, consolidates the accounts of Jeffersonville JV into its consolidated financial statements. The Company's $
88.7
million mortgage note payable to Jeffersonville JV is eliminated in consolidation (see Note 7 – Debt).
As discussed below, pursuant to the 2021 Incentive Plan, the Company issued awards of restricted stock units to its officers and certain other personnel of the Advisor who provide services to the Company under the Advisory Agreement. See Note 12 – Share-based Compensation for further information regarding this agreement.
As of June 30, 2023 and December 31, 2022, our commercial mortgage loans, held for investment, includes an aggregate of $
123.6
million and $
122.9
million, respectively, carrying value of loans to affiliates of our Advisor. The Company recognized $
2.5
million and $
4.8
million of interest income from these loans for the three and six months ended June 30, 2023, respectively, and $
1.1
million and $
1.8
million of interest income from these loans for the three and six months ended June 30, 2022, respectively, in the Company’s consolidated statements of operations.
In November 2022, the Company and an affiliate of the Company entered into the Walgreens JV to acquire
24
retail properties with various locations throughout the United States. The Company has a
76
% interest in the Walgreens JV, while the affiliate has a
24
% interest. The Company has majority control of Walgreens JV and, therefore, consolidates the accounts of Walgreens JV into our consolidated financial statements. See Note 5 – Real Estate Owned for further information regarding this joint venture.
42
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 12 -
Share-based Compensation
Share Plans
The Company's 2021 Incentive plan provides the Company with the ability to grant equity-based awards to its directors, officers and employees (if the Company ever has employees), employees of the Advisor and its affiliates, or certain of the Company's consultants, employees of entities that provide services to the Company, directors of the Advisor or of entities that provide services to the Company, the Advisor and its affiliates.
Under the Company's 2021 Incentive Plan, as of June 30, 2023, there w
ere
4,526,704
sh
ares of common stock remaining available for issuance. The Board may amend, suspend or terminate the 2021 Incentive Plan at any time; provided that no amendment, suspension or termination may impair rights or obligations under any outstanding award without the participant’s consent or violate the 2021 Incentive Plan’s prohibition on repricing. The Company's previous plan, the RSP, expired on February 7, 2023.
Service-based Restricted Stock and Restricted Stock Units
In accordance with the 2021 Incentive Plan, the Company issued awards of RSUs to its officers and certain other personnel of the Advisor who provide services to the Company under the Advisory Agreement.
Restricted Stock and RSU activity issued under the RSP and 2021 Incentive Plan, respectively, for the six months ended June 30, 2023 and 2022 are summarized below:
Shares Outstanding
Second Quarter 2023 Weighted Average Grant Date Fair Value
For the Six Months Ended
June 30, 2023
June 30, 2022
RSP
2021 Incentive Plan
RSP
2021 Incentive Plan
Unvested equity awards outstanding at beginning of period
20,934
492,107
11,184
—
$
14.11
Grants
—
481,189
28,143
492,107
14.20
Forfeitures
—
—
—
—
—
Vested
(
20,934
)
(
164,039
)
(
18,393
)
—
14.34
Unvested equity awards outstanding at end of period
—
809,257
20,934
492,107
$
14.18
T
he Company recognized
compensation expense associated with equity awards of $
1.2
million and $
2.3
million during the three and six months ended
June 30, 2023, respectively, compared to
$
0.6
million
and
$
1.1
million during the three and six months ended June 30, 2022, respectively, which is included in Share-based compensation expense on the consolidated statements of operations. Unrecognized estimated compensation expense for these awards totaled $
9.6
million as of
June 30, 2023 to be expensed over a weighted average period of
1.5
years. The fair value of equity awards that vested during
the six months ended
June 30, 2023 was
$
2.7
million
.
Note 13 -
Fair Value of Financial Instruments
GAAP establishes a hierarchy of valuation techniques based on the observability of inputs used in measuring financial instruments at fair values. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below:
•
Level I - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
•
Level II - Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
•
Level III - Unobservable inputs that reflect the entity's own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.
43
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The determination of where an asset or liability falls in the above hierarchy requires significant judgment and factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company evaluates its hierarchy disclosures each quarter and depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter.
The Company has implemented valuation control processes to validate the fair value of the Company's financial instruments measured at fair value including those derived from pricing models. These control processes are designed to assure that the values used for financial reporting are based on observable inputs wherever possible. In the event that observable inputs are not available, the control processes are designed to assure that the valuation approach utilized is appropriate and consistently applied and the assumptions are reasonable.
Financial Instruments Measured at Fair Value on a Recurring Basis
CRE CLO bonds
, recorded in real estate securities, available for sale, measured at fair value on the consolidated balance
sheets are valued utilizing both observable and unobservable market inputs. These factors include projected future cash flows, ratings, subordination levels, vintage, remaining lives, credit issues, and recent trades of similar real estate securities. Depending upon the significance of the fair value inputs used in determining these fair values, these real estate securities are classified in either Level II or Level III of the fair value hierarchy. The Company obtains third party pricing for determining the fair value of each CRE CLO investment, resulting in a Level II classification.
Real estate securities classified as trading
, RMBS, are measured at fair value by utilizing a third party pricing service to obtain a current estimated price of the securities. The third party pricing service utilizes relevant market information and interest rate movements and applies its internal pricing application to the evaluation to test against internal tolerances and parameters. The RMBS are classified in Level III of the fair value hierarchy.
Commercial mortgage loans held for sale, measured at fair value
in the Company's TRS are initially recorded at transaction price, which are considered to be the best initial estimate of fair value. The Company engaged the services of a third party independent valuation firm to determine fair value of certain investments held by the Company. Fair value is determined using a discounted cash flow model that primarily considers changes in interest rates and credit spreads, weighted average life and current performance of the underlying collateral. Commercial mortgage loans held for sale, measured at fair value that are originated in the last month of the reporting period are held and marked to the transaction price. The Company classified the commercial mortgage loans held for sale, measured at fair value as Level III.
Other real estate investments, measured at fair value
on the consolidated balance sheets are valued using unobservable inputs. The Company engaged the services of a third party independent valuation firm to determine fair value of certain investments, including preferred equity investments, held by the Company. Fair value is determined using a discounted cash flow model that primarily considers changes in interest rates and credit spreads, weighted average life and current performance of the underlying collateral. The Company classified the other real estate investments, measured at fair value as Level III.
The fair value for Treasury note futures is derived using market prices. Treasury note futures trade on the Chicago Mercantile Exchange (“CME”). The instruments are a variety of recently issued 10-year U.S. Treasury notes. The future contracts are liquid and are centrally cleared through the CME. Treasury note futures are generally categorized as Level I of the fair value hierarchy.
The fair value for credit default swaps and interest rate swaps contracts are derived using pricing models that are widely accepted by marketplace participants. Credit default swaps and some interest rate swaps are traded in the over the counter ("OTC") market. The pricing models take into account multiple inputs including specific contract terms, interest rate yield curves, interest rates, credit curves, recovery rates, and/or current credit spreads obtained from swap counterparties and other market participants. Most inputs into the models are not subjective as they are observable in the marketplace or set per the contract. Valuation is primarily determined by the difference between the contract spread and the current market spread. The contract spread (or rate) is generally fixed and the market spread is determined by the credit risk of the underlying debt or reference entity. If the underlying indices are liquid and the OTC market for the current spread is active, credit default swaps and interest rate swaps are categorized in Level II of the fair value hierarchy. If the underlying indices are illiquid and the OTC market for the current spread is not active, credit default swaps are categorized in Level III of the fair value hierarchy. The credit default swaps and interest rate swaps are generally categorized as Level II of the fair value hierarchy.
44
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The fair value of exchange-traded swap agreements economically hedging RMBS repurchase agreements are calculated using the net discounted future fixed cash payments and the discounted future variable cash receipts which are based on expected future interest rates derived from observable market interest rate curves. The Company also incorporates both its own nonperformance risk and its counterparties’ nonperformance risk in determining fair value. In considering the effect of nonperformance risk, the Company considered the impact of netting and credit enhancements, such as collateral postings and guarantees, and has concluded that counterparty risk is not significant to the overall valuation. Interest rate swap agreements economically hedging the Company's RMBS repurchase agreements are measured at fair value on a recurring basis primarily using Level II inputs. The fair value of these derivatives is calculated including accrued interest and net of variation margin amounts received or paid through the exchange, resulting in a significantly reduced fair value amount representing the unsettled fair value of these derivatives on the consolidated balance sheets.
A review of the fair value hierarchy classification is conducted on a quarterly basis. Changes in the type of inputs may result in a reclassification for certain assets or liabilities. The Company's policy with respect to transfers between levels of the fair value hierarchy is to recognize transfers into and out of each level as of the beginning of the reporting period. There were no material transfers between levels within the fair value hierarchy for the period ended June 30, 2023. Material transfers between levels within the fair value hierarchy during the period ended December 31, 2022 were specifically related to the transfer of ARM Agency Securities from Level II to Level III.
The following table presents the Company's financial instruments carried at fair value on a recurring basis in the consolidated balance sheets by its level in the fair value hierarchy as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Total
Level I
Level II
Level III
June 30, 2023
Assets, at fair value
Real estate securities, available for sale, measured at fair value
$
191,849
$
—
$
191,849
$
—
Real estate securities, trading, measured at fair value
125,215
—
—
125,215
Commercial mortgage loans, held for sale, measured at fair value
34,250
—
—
34,250
Interest rate swaps
251
—
251
—
Total assets, at fair value
$
351,564
$
—
$
192,099
$
159,465
Liabilities, at fair value
Credit default swaps
$
299
$
—
$
299
$
—
Total liabilities, at fair value
$
299
$
—
$
299
$
—
December 31, 2022
Assets, at fair value
Real estate securities, available for sale, measured at fair value
$
221,025
$
—
$
221,025
$
—
Real estate securities, trading, measured at fair value
235,728
—
—
235,728
Commercial mortgage loans, held for sale, measured at fair value
15,559
—
—
15,559
Treasury note futures
91
91
—
—
Interest rate swaps
90
—
90
—
Credit default swaps
234
—
234
—
Total assets, at fair value
$
472,727
$
91
$
221,349
$
251,287
Liabilities, at fair value
Credit default swaps
$
64
$
—
$
64
$
—
Total liabilities, at fair value
$
64
$
—
$
64
$
—
Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level III category. As a result, the unrealized gains and losses for assets and liabilities within the Level III category may include changes in fair value that were attributable to both observable and unobservable inputs. The following table summarizes the valuation method and significant unobservable inputs used for the Company’s financial instruments that are categorized within Level III of the fair value hierarchy as of June 30, 2023 and December 31, 2022 (dollars in thousands).
45
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
The following table contains the Level III inputs used to value assets and liabilities on a recurring basis or where the Company discloses fair value as of June 30, 2023:
Asset Category
Fair Value
Valuation Methodologies
Unobservable Inputs
(1)
Weighted Average
(2)
Range
June 30, 2023
Commercial mortgage loans, held for sale, measured at fair value
$
34,250
Discounted Cash Flow
Yield
8.5
%
8.2
% -
8.7
%
Real estate securities, trading, measured at fair value
125,215
Discounted Cash Flow
Yield
3.7
%
2.0
% -
7.5
%
December 31, 2022
Commercial mortgage loans, held for sale, measured at fair value
$
15,559
Discounted Cash Flow
Yield
7.2
%
6.3
% -
7.7
%
Real estate securities, trading, measured at fair value
235,728
Discounted Cash Flow
Yield
3.3
%
2.0
% -
6.5
%
________________________________________________________
(1)
In determining certain inputs, the Company evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. The Company has determined that market participants would take these inputs into account when valuing the investments.
(2)
Inputs were weighted based on the fair value of the investments included in the range.
Increases or decreases in any of the above unobservable inputs in isolation would result in a lower or higher fair value measurement for such assets.
The following table presents additional information about the Company’s financial instruments which are measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 for which the Company has used Level III inputs to determine fair value (dollars in thousands):
June 30, 2023
Commercial Mortgage Loans, held for sale, measured at fair value
Real estate securities, trading, measured at fair value
Beginning balance, January 1, 2023
$
15,559
$
235,728
Transfers into Level III
(1)
—
—
Total realized and unrealized gain/(loss) included in earnings:
Realized gain/(loss) on sale of commercial mortgage loans, held for sale
2,094
—
Realized gain/(loss) on sale of available for sale trading securities
—
—
Unrealized gain/(loss) on commercial mortgage loans, held for sale and other real estate investments
44
—
Trading gain/(loss)
—
2,022
Purchases
76,250
—
Sales / paydowns
(
59,697
)
(
112,535
)
Transfers out of Level III
(1)
—
—
Ending Balance, June 30, 2023
$
34,250
$
125,215
________________________________________________________
(1)
There were no transfers in or out of Level III as of June 30, 2023
.
46
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
December 31, 2022
Commercial Mortgage Loans, held for sale, measured at fair value
Real estate securities, trading, measured at fair value
Other real estate investments, measured at fair value
Beginning balance, January 1, 2022
$
34,718
$
—
$
2,074
Transfers into Level III
(1)
—
4,566,871
—
Total realized and unrealized gain/(loss) included in earnings:
Realized gain/(loss) on sale of commercial mortgage loans, held for sale
2,358
—
—
Realized gain/(loss) on sale of available for sale trading securities
—
—
(
33
)
Unrealized gain/(loss) on commercial mortgage loans, held for sale and other real estate investments
(
511
)
—
4
Trading gain/(loss)
—
(
119,220
)
—
Net accretion
—
—
—
Purchases
366,692
—
—
Sales / paydowns
(
387,698
)
(
4,211,923
)
(
2,045
)
Transfers out of Level III
—
—
—
Ending Balance, December 31, 2022
$
15,559
$
235,728
$
—
________________________________________________________
(1)
Transfers into Level III include transfers related to ARM Agency Securities transferred from Level II.
The fair value of cash and cash equivalents and restricted cash are measured using observable quoted market prices, or Level I inputs and their carrying value approximates their fair value. The fair value of borrowings under repurchase agreements approximate their carrying value on the consolidated balance sheets due to their short-term nature and are measured using Level III inputs.
47
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Financial Instruments Measured at Fair Value on a Nonrecurring Basis
Real Estate Owned, held for sale
, recorded in
Real estate owned, held for sale
on the consolidated balance sheets are valued at fair value on a non-recurring basis in accordance with ASC 820. Under ASC 820, the Company may utilize the income, market or cost approach (or combination thereof) to determine the fair value of real estate owned. The Company deems the inputs used in these approaches to be unobservable quantitative inputs. Therefore, the Company classifies the fair value of real estate owned, held for sale within Level II of the fair value hierarchy. As of June 30, 2023, the Company had
one
office property located in St. Louis, MO measured at fair value on a nonrecurring basis on our consolidated balance sheets with a fair value less estimated costs to sell of $
11.8
million. During the three months ended June 30, 2023, the carrying value of the office property was written down to its estimated fair value less estimated cost to sell utilizing the market approach with an unobservable input based on the purchase price defined in a purchase and sale agreement. As a result, the Company recorded a loss of $
1.9
million included in Gain/(loss) on other real estate investments in the Company's consolidated financial statements of operations. As of December 31, 2022, the Company had
no
assets measured at fair value on a nonrecurring basis on our consolidated balance sheets.
Financial Instruments Not Measured at Fair Value
The fair values of the Company's commercial mortgage loans, held for investment and collateralized loan obligations, which are not reported at fair value on the consolidated balance sheets are reported below as of June 30, 2023 and December 31, 2022 (dollars in thousands):
June 30, 2023
December 31, 2022
Level
Carrying Amount
(1)
Fair Value
Carrying Amount
(1)
Fair Value
Commercial mortgage loans, held for investment
Asset
III
$
5,062,511
$
5,063,613
$
5,269,776
$
5,278,495
Collateralized loan obligations
Liability
III
3,031,984
2,969,339
3,121,983
3,055,810
Mortgage note payable
Liability
III
23,998
23,998
23,998
23,998
Other financing and loan participation - commercial mortgage loans
Liability
III
82,348
82,348
76,301
76,301
Unsecured debt
Liability
III
81,246
63,300
98,695
66,300
________________________________________________________
(1)
The carrying value is gross of $
38.9
million and $
40.8
million of allowance for credit losses as of June 30, 2023 and December 31, 2022, respectively.
Repurchase agreements - commercial mortgage loans of $
695.0
million and $
680.9
million as of June 30, 2023 and December 31, 2022, respectively, and repurchase agreements - real estate securities of $
290.0
million and $
440.0
million as of June 30, 2023 and December 31, 2022, respectively, are not carried at fair value and does not include accrued interest expense, which are presented in Note 7 – Debt. For these instruments, carrying value generally approximates fair value and are classified as Level III.
The fair value of the commercial mortgage loans, held for investment is estimated using a discounted cash flow analysis, based on the Advisor's experience with similar types of investments. The Company estimates the fair value of the collateralized loan obligations using external broker quotes. The Mortgage note payable was recorded at transaction proceeds, which are considered to be the best initial estimate of fair value. The fair value of the other financing and loan participation-commercial mortgage loans is generally estimated using a discounted cash flow analysis. The fair value of the unsecured debt is based on discounted cash flows using Company estimates for market yields on similarly structured debt instruments.
Note 14 -
Derivative Instruments
The Company uses derivative instruments primarily to manage the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk.
The following derivative instruments were outstanding as of June 30, 2023 and December 31, 2022 (dollars in thousands):
48
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
June 30, 2023
December 31, 2022
Fair Value
Fair Value
Contract type
Notional
Assets
Liabilities
Notional
Assets
Liabilities
Credit default swaps
$
20,000
$
—
$
299
$
18,000
$
234
$
64
Interest rate swaps
28,700
251
—
9,800
90
—
Treasury note futures
—
—
—
3,500
91
—
Total
$
48,700
$
251
$
299
$
31,300
$
415
$
64
The following table indicates the net realized and unrealized gains and losses on derivatives, by primary underlying risk exposure, as included in Loss on derivative instruments in the consolidated statements of operations for the three and six months ended June 30, 2023 and 2022:
Three Months Ended June 30, 2023
Three Months Ended June 30, 2022
Contract type
Unrealized Gain/(Loss)
Realized Gain/(Loss)
Unrealized Gain/(Loss)
Realized Gain/(Loss)
Credit default swaps
$
(
60
)
$
14
$
654
$
(
151
)
Interest rate swaps
453
559
(
10,081
)
25,344
Total
$
393
$
573
$
(
9,427
)
$
25,193
Six Months Ended June 30, 2023
Six Months Ended June 30, 2022
Contract type
Unrealized Gain/(Loss)
Realized Gain/(Loss)
Unrealized Gain/(Loss)
Realized Gain/(Loss)
Credit default swaps
$
3
$
14
$
555
$
(
47
)
Interest rate swaps
161
559
(
14,821
)
58,331
Treasury note futures
(
91
)
44
(
124
)
939
Total
$
73
$
617
$
(
14,390
)
$
59,223
Interest rate swap agreements are measured at fair value on a recurring basis primarily using Level II Inputs in accordance with ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820). In determining fair value estimates for swaps, the Company utilizes the standard methodology of netting the discounted future fixed cash payments and the discounted future variable cash receipts which are based on expected future interest rates derived from observable market interest rate curves. The Company also incorporates both its own nonperformance risk and its counterparties’ nonperformance risk in determining fair value. In considering the effect of nonperformance risk, the Company considered the impact of netting and credit enhancements, such as collateral postings and guarantees, and has concluded that counterparty risk is not significant to the overall valuation.
49
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 15 -
Offsetting Assets and Liabilities
The Company's consolidated balance sheets used a gross presentation of repurchase agreements and collateral pledged.
The table below provides a gross presentation, the effects of offsetting and a net presentation of the Company's derivative instruments and repurchase agreements within the scope of ASC 210-20,
Balance Sheet—Offsetting
, as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Gross Amounts Not Offset on the Balance Sheet
Assets
Gross Amounts of Recognized Assets
Gross Amounts Offset on the Balance Sheet
Net Amount of Assets Presented on the Balance Sheet
Financial Instruments
Cash Collateral
(1)
Net Amount
June 30, 2023
Derivative instruments, at fair value
$
251
$
—
$
251
$
—
$
—
$
251
December 31, 2022
Derivative instruments, at fair value
$
415
$
—
$
415
$
—
$
—
$
415
_________________________________________________________
See notes below.
Gross Amounts Not Offset on the Balance Sheet
Liabilities
Gross Amounts of Recognized Liabilities
Gross Amounts Offset on the Balance Sheet
Net Amount of Liabilities Presented on the Balance Sheet
Financial Instruments
Cash Collateral
(1)
Net Amount
June 30, 2023
Repurchase agreements - commercial mortgage loans
$
695,039
$
—
$
695,039
$
695,039
$
—
$
—
Repurchase agreements - real estate securities
289,993
—
289,993
289,993
—
—
Derivative instruments, at fair value
299
—
299
—
299
—
December 31, 2022
Repurchase agreements - commercial mortgage loans
$
680,859
$
—
$
680,859
$
680,859
$
—
$
—
Repurchase agreements - real estate securities
440,008
—
440,008
440,008
—
—
Derivative instruments, at fair value
64
—
64
—
64
—
_________________________________________________________
(1)
Included in Restricted cash in the Company's consolidated balance sheets.
50
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 16 -
Segment Reporting
The Company conducts its business through the following segments:
•
The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgages, subordinate mortgages, mezzanine loans and participations in such loans.
•
The real estate securities business focuses on investing in and asset managing real estate securities. Historically this business has focused primarily on CMBS, CRE CLO bonds, CDO notes, and other securities. As a result of the October 2021 acquisition of Capstead, the Company also holds a small portfolio of ARM Agency Securities.
•
The commercial real estate conduit business operated through the Company's TRS, which is focused on generating risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. The TRS may also hold certain mezzanine loans that don't qualify as good REIT assets due to any potential loss from foreclosure.
•
The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
Profit or loss on segment operations is measured by Net income/(loss) included in the consolidated statements of operations.
The following table represents the Company's operations by segment for the three and six months ended June 30, 2023 and 2022 (dollars in thousands):
Three Months Ended June 30, 2023
Total
Real Estate Debt and Other Real Estate Investments
Real Estate Securities
TRS
Real Estate Owned
Interest income
$
152,892
$
147,258
$
4,012
$
748
$
874
Revenue from real estate owned
6,438
—
—
—
6,438
Interest expense
75,299
70,963
3,542
301
493
Net income/(loss)
39,644
46,742
(
569
)
(
7,378
)
849
Total assets as of June 30, 2023
5,985,349
5,317,608
323,429
80,351
263,961
Three Months Ended June 30, 2022
Interest income
$
70,213
$
62,801
$
4,891
$
2,521
$
—
Revenue from real estate owned
2,312
—
—
—
2,312
Interest expense
32,807
29,980
2,458
131
238
Net income/(loss)
(
25,709
)
(
11,564
)
(
14,913
)
(
5
)
773
Total assets as of December 31, 2022
6,203,601
5,444,152
474,231
63,307
221,911
Six Months Ended June 30, 2023
Total
Real Estate Debt and Other Real Estate Investments
Real Estate Securities
TRS
Real Estate Owned
Interest income
$
283,428
$
273,207
$
7,580
$
1,070
$
1,571
Revenue from real estate owned
9,750
—
—
—
9,750
Interest expense
146,374
137,921
6,988
517
948
Net income/(loss)
83,483
90,273
2,726
(
10,692
)
1,176
Total assets as of June 30, 2023
5,985,349
5,317,608
323,429
80,351
263,961
Six Months Ended June 30, 2022
Interest income
$
145,471
$
118,488
$
23,776
$
3,207
$
—
Revenue from real estate owned
4,624
—
—
—
4,624
Interest expense
55,287
49,444
5,074
337
432
Net income/(loss)
(
48,216
)
10,528
(
60,224
)
(
112
)
1,592
Total assets as of December 31, 2022
6,203,601
5,444,152
474,231
63,307
221,911
For the purposes of the table above, management fees have been allocated to the business segments using an agreed upon percentage of each respective segment's prior period equity. Administrative fees have been allocated to the business segments using a percentage derived from taking the respective business segment's prior period equity as a percent of consolidated equity and multiplying it by the Company's total administrative fee.
51
Table of Contents
FRANKLIN BSP REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
Note 17 -
Subsequent Events
Subsequent to the quarter ended June 30, 2023, the following event took place:
FL5 CLO Redemption -
see Note 7 - Debt for details.
52
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the accompanying financial statements of Franklin BSP Realty Trust, Inc. the notes thereto and other financial information included elsewhere in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission (the "SEC") on March 16, 2023.
As used herein, the terms "the Company," "we," "our" and "us" refer to Franklin BSP Realty Trust, Inc., a Maryland corporation and, as required by context, to Benefit Street Partners Realty Operating Partnership, L.P., a Delaware limited partnership, which we refer to as the "OP," and to its subsidiaries. We are externally managed by Benefit Street Partners L.L.C. (our "Advisor").
Certain statements included in this Quarterly Report on Form 10-Q are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of the Company and members of our management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as "may," "will," "seeks," "anticipates," "believes," "estimates," "expects," "plans," "intends," "should" or similar expressions. Actual results may differ materially from those contemplated by such forward-looking statements. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.
Our forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements, and thus our investors should not place undue reliance on these statements. We believe these factors include but are not limited to those described under the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, as such factors may be updated from time to time in our periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at http://www.sec.gov. These factors include:
•
our business and investment strategy;
•
our ability to make investments in a timely manner or on acceptable terms;
•
the impact of national health crises;
•
current credit market conditions and our ability to obtain long-term financing for our investments in a timely manner and on terms that are consistent with what we project when we invest;
•
the effect of general market, real estate market, economic and political conditions, including changing interest rate environments and inflation;
•
our ability to make scheduled payments on our debt obligations;
•
our ability to generate sufficient cash flows to make distributions to our stockholders;
•
our ability to generate sufficient debt and equity capital to fund additional investments;
•
our ability to refinance our existing financing arrangements;
•
our ability to recover unpaid principal on defaulted loans;
•
the degree and nature of our competition;
•
the availability of qualified personnel;
•
our ability to recover or mitigate estimated losses on non-performing assets;
•
we may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the "Investment Company Act"), and thus subject to regulation under the Investment Company Act;
•
our ability to maintain our qualification as a real estate investment trust ("REIT"); and
•
other factors set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2022.
53
Table of Contents
Overview
The Company is a Maryland corporation and has made tax elections to be treated as a real estate investment trust ("REIT") for U.S. federal income tax purposes since 2013. The Company, through one or more subsidiaries which are each treated as a taxable REIT subsidiary ("TRS"), is indirectly subject to U.S. federal, state and local income taxes. We commenced business in May 2013. We primarily originate, acquire and manage a diversified portfolio of commercial real estate debt investments secured by properties located within and outside of the United States. Substantially all of our business is conducted through the OP, a Delaware limited partnership. We are the sole general partner and directly or indirectly hold all of the units of limited partner interests in the OP.
The Company has no employees. We are managed by our Advisor pursuant to an Advisory Agreement (the "Advisory Agreement"). Our Advisor manages our affairs on a day-to-day basis. The Advisor receives compensation and fees for services related to the investment and management of our assets and our operations.
The Advisor, an SEC-registered investment adviser, is a credit-focused alternative asset management firm. The Advisor manages funds for institutions and high-net-worth investors across various credit funds and complementary strategies including high yield, levered loans, private / opportunistic debt, liquid credit, structured credit and commercial real estate debt. These strategies complement each other as they all leverage the sourcing, analytical, compliance, and operational capabilities that encompass the Advisor’s robust platform. The Advisor is a wholly-owned subsidiary of Franklin Resources, Inc., which together with its various subsidiaries operates as "Franklin Templeton".
The Company invests in commercial real estate debt investments, which may include first mortgage loans, subordinated mortgage loans, mezzanine loans and participations in such loans. The Company also originates conduit loans which the Company intends to sell through its TRS into commercial mortgage-backed securities ("CMBS") securitization transactions at a profit. Historically this business has focused primarily on CMBS, commercial real estate collateralized loan obligation bonds ("CRE CLO bonds"), collateralized debt obligations ("CDOs") and other securities. As a result of the October 2021 acquisition of Capstead Mortgage Corporation ("Capstead"), the Company acquired a portfolio of residential mortgage-backed securities ("RMBS") in the form of residential adjustable-rate mortgage pass-through securities ("ARM Agency Securities" or "ARMs") issued and guaranteed by government-sponsored enterprises or by an agency of the federal government. Although the Company continues to hold a small portion of this portfolio it does not intend to do so long-term and intends to reinvest proceeds from the remaining portion of the portfolio in its other businesses. The Company also owns real estate which it acquires through foreclosure and deed in lieu of foreclosure, and which it purchases for investment, typically subject to triple net leases.
Book Value Per Share
The following table calculates our book value per share as of June 30, 2023 and December 31, 2022 ($ in thousands, except per share data):
June 30, 2023
December 31, 2022
Stockholders' equity applicable to common stock
$
1,311,179
$
1,304,238
Shares:
Common stock
82,210,624
82,479,743
Equity compensation awards (restricted stock and restricted stock units)
809,257
513,041
Total outstanding
83,019,881
82,992,784
Book value per share
$
15.79
$
15.72
54
Table of Contents
The following table calculates our fully-converted book value per share as of June 30, 2023 and December 31, 2022 ($ in thousands, except per share data):
June 30, 2023
December 31, 2022
Stockholders' equity applicable to convertible common stock
$
1,400,927
$
1,398,986
Shares:
Common stock
82,210,624
82,479,743
Equity compensation awards (restricted stock and restricted stock units)
809,257
513,041
Series H convertible preferred stock
5,370,498
5,370,640
Series I convertible preferred stock
—
299,200
Total outstanding
88,390,379
88,662,624
Fully-converted book value per share
(1) (2)
$
15.85
$
15.78
___________________________________________________________
(1)
Fully-converted book value per share reflects full conversion of our outstanding series of convertible preferred stock and vesting of our outstanding equity compensation awards.
(2)
Excluding the amounts for accumulated depreciation and amortization of real property of $8.0 million and $5.2 million as of June 30, 2023 and December 31, 2022, respectively, would result in a fully-converted book value per share of $15.94 and $15.84 as of June 30, 2023 and December 31, 2022, respectively.
Critical Accounting Estimates
Our financial statements are prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Critical accounting estimates are those that require the application of management’s most difficult, subjective or complex judgments on matters that are inherently uncertain and that may change in subsequent periods. In preparing the financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. In preparing the financial statements, management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses.
During the six months ended June 30, 2023, there were no material changes to our critical accounting estimates as compared to the critical accounting estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022.
55
Table of Contents
Portfolio
As of June 30, 2023 and December 31, 2022, our portfolio consisted of 156 and 161 commercial mortgage loans, respectively, excluding commercial mortgage loans accounted for under the fair value option. The Commercial mortgage loans, held for investment, net of allowance for credit losses, as of June 30, 2023 and December 31, 2022 had a total carrying value of $5,023.6 million and $5,228.9 million, respectively. As of June 30, 2023 and December 31, 2022, our total commercial mortgage loans, held for sale, measured at fair value, was comprised of one loan with total fair value of $34.3 million and two loans with total fair value of $15.6 million, respectively. As of June 30, 2023 and December 31, 2022, we had $191.8 million and $221.0 million, respectively, of Real estate securities, available for sale, measured at fair value. As of June 30, 2023 and December 31, 2022, our real estate owned, held for investment portfolio was composed of 25 and 11 investments, respectively, with carrying values of $179.3 million and $127.8 million, respectively. As of June 30, 2023 and December 31, 2022, we had one and two properties classified as real estate owned, held for sale, respectively, with combined carrying values of $11.8 million and $36.5 million, respectively.
As of June 30, 2023 and December 31, 2022 we had real estate securities, trading, measured at fair values of $125.2 million and $235.7 million, respectively. The decline in the size of this portfolio is due to the Company's progress in selling down the ARM Agency Securities portfolio acquired from the Capstead merger. The reduction in the value of this portfolio during the six months ended June 30, 2023, is due in part to (i) $15.0 million of principal paydowns, (ii) $95.5 million of sales and (iii) $2.0 million of net trading gains related to principal paydowns, changes in market values and sales of these securities.
As of June 30, 2023, we had
one
loan, an office property located in Portland, OR, which was designated as non-performing status in May 2023. As of June 30, 2023, the Company recorded a specific allowance for credit losses of $11.9 million on this loan. During the three months ended June 30, 2023, the Company recorded cost recoveries of $0.7 million related to the loan and charged off the specific allowance for credit losses of $11.9 million (comprised of $7.6 million on the mezzanine note and $4.3 million on the senior note), resulting in an amortized cost basis of the loan to $20.4 million. The Company did not recognize any interest income on the non-accrual loan during the three months ended June 30, 2023, (see Note 3 – Commercial Mortgage Loans).
As of June 30, 2023 and December 31, 2022 our commercial mortgage loans, held for investment excluding commercial mortgage loans on non-performing status, had a weighted average coupon of 9.1% and 8.3%, respectively, and a weighted average remaining life of 1.1 years and 1.4 years, respectively.
56
Table of Contents
The following charts summarize our commercial mortgage loans, held for investment, by coupon rate type, collateral type and geographical region as of June 30, 2023 and December 31, 2022:
57
Table of Contents
58
Table of Contents
59
Table of Contents
60
Table of Contents
An investments region classification is defined according to the below map based on the location of investments secured property.
61
Table of Contents
The following charts show the par value by contractual maturity year for the commercial mortgage loans held for investments (excluding commercial mortgage loans in principal default) in our portfolio as of June 30, 2023 and December 31, 2022:
62
Table of Contents
The following table shows selected data from our commercial mortgage loans, held for investment in our portfolio as of June 30, 2023 (dollars in thousands):
Loan Type
Property Type
Par Value
Interest Rate
(1) (2)
Effective Yield
(3)
Loan to Value
(4)
Senior Debt 1
Hospitality
$4,804
Adj. 1M SOFR Term + 4.00%
9.26%
77.0%
Senior Debt 2
Multifamily
34,391
1M SOFR Term + 3.03%
8.17%
63.7%
Senior Debt 3
Multifamily
35,212
1M SOFR Term + 4.50%
9.64%
74.9%
Senior Debt 4
Hospitality
21,956
1M SOFR Term + 4.25%
9.39%
66.7%
Senior Debt 5
Office
18,557
1M SOFR Term + 4.75%
9.89%
70.0%
Senior Debt 6
Office
41,386
1M SOFR Term + 3.56%
8.70%
71.0%
Senior Debt 7
Hospitality
8,834
1M SOFR Term + 5.57%
10.71%
47.6%
Senior Debt 8
Hospitality
19,235
1M SOFR Term + 3.84%
8.98%
62.6%
Senior Debt 9
Hospitality
12,939
1M SOFR Term + 4.41%
9.55%
56.4%
Senior Debt 10
Hospitality
5,157
1M SOFR Term + 4.25%
9.39%
47.7%
Senior Debt 11
Hospitality
31,304
1M SOFR Term + 5.25%
10.39%
26.2%
Senior Debt 12
Office
15,020
1M SOFR Term + 4.00%
9.14%
70.9%
Senior Debt 13
Office
25,802
Adj. 1M SOFR Term + 4.35%
9.61%
64.9%
Senior Debt 14
Office
32,962
1M SOFR Term + 4.93%
10.07%
158.5%
Senior Debt 15
Manufactured Housing
1,316
5.50%
5.50%
62.8%
Senior Debt 16
Manufactured Housing
7,680
Adj. 1M SOFR Term + 4.50%
9.76%
56.8%
Senior Debt 17
Self Storage
29,895
Adj. 1M SOFR Term + 5.00%
10.26%
58.8%
Senior Debt 18
Multifamily
14,451
1M SOFR Term + 4.83%
9.97%
67.7%
Senior Debt 19
Office
18,003
Adj. 1M SOFR Term + 4.50%
9.76%
47.9%
Senior Debt 20
Office
64,406
5.15%
5.15%
52.5%
Senior Debt 21
Office
35,000
Adj. 1M SOFR Term + 5.21%
10.47%
66.0%
Senior Debt 22
Office
12,750
Adj. 1M SOFR Term + 5.00%
10.26%
67.8%
Senior Debt 23
Multifamily
12,363
Adj. 1M SOFR Term + 4.55%
9.81%
73.0%
Senior Debt 24
Multifamily
21,000
Adj. 1M SOFR Term + 4.60%
9.86%
66.7%
Senior Debt 25
Office
11,027
1M SOFR Term + 5.56%
10.70%
63.9%
Senior Debt 26
Office
44,913
Adj. 1M SOFR Term + 3.97%
9.22%
53.9%
Senior Debt 27
(4)
Multifamily
20,514
1M SOFR Term + 8.00%
13.14%
N/A
Senior Debt 28
Hospitality
23,000
Adj. 1M SOFR Term + 5.79%
11.05%
57.2%
Senior Debt 29
Multifamily
34,750
1M SOFR Term + 4.10%
9.24%
78.2%
Senior Debt 30
Multifamily
12,325
Adj. 1M SOFR Term + 4.50%
9.76%
83.3%
Senior Debt 31
Multifamily
5,575
Adj. 1M SOFR Term + 4.50%
9.76%
83.6%
Senior Debt 32
Multifamily
55,000
1M SOFR Term + 4.00%
9.14%
71.6%
Senior Debt 33
Multifamily
14,700
Adj. 1M SOFR Term + 3.39%
8.65%
70.6%
Senior Debt 34
Multifamily
8,898
Adj. 1M SOFR Term + 3.80%
9.06%
69.9%
Senior Debt 35
Multifamily
18,653
Adj. 1M SOFR Term + 6.25%
11.51%
67.0%
Senior Debt 36
Multifamily
19,804
Adj. 1M SOFR Term + 3.60%
8.86%
70.8%
Senior Debt 37
Multifamily
43,246
Adj. 1M SOFR Term + 2.95%
8.21%
71.6%
Senior Debt 38
Hospitality
25,700
Adj. 1M SOFR Term + 5.60%
10.86%
61.0%
Senior Debt 39
Mixed Use
32,500
Adj. 1M SOFR Term + 3.70%
8.96%
69.7%
Senior Debt 40
Multifamily
75,768
Adj. 1M SOFR Term + 2.95%
8.21%
72.6%
Senior Debt 41
Multifamily
20,960
Adj. 1M SOFR Term + 3.35%
8.61%
67.7%
Senior Debt 42
Multifamily
30,320
Adj. 1M SOFR Term + 2.95%
8.21%
70.4%
Senior Debt 43
Multifamily
35,466
Adj. 1M SOFR Term + 2.95%
8.21%
71.7%
63
Table of Contents
Loan Type
Property Type
Par Value
Interest Rate
(1) (2)
Effective Yield
(3)
Loan to Value
(4)
Senior Debt 44
Multifamily
33,588
Adj. 1M SOFR Term + 2.95%
8.21%
72.2%
Senior Debt 45
Office
6,699
Adj. 1M SOFR Term + 5.25%
10.51%
67.3%
Senior Debt 46
Multifamily
143,417
1M SOFR Term + 4.75%
9.89%
43.0%
Senior Debt 47
Hospitality
22,475
Adj. 1M SOFR Term + 5.35%
10.61%
56.8%
Senior Debt 48
Hospitality
36,750
Adj. 1M SOFR Term + 6.25%
11.51%
59.2%
Senior Debt 49
(4)
Multifamily
35,116
Adj. 1M SOFR Term + 8.00%
13.26%
N/A
Senior Debt 50
Multifamily
16,389
Adj. 1M SOFR Term + 3.75%
9.01%
76.9%
Senior Debt 51
Multifamily
30,420
Adj. 1M SOFR Term + 3.00%
8.26%
73.5%
Senior Debt 52
Multifamily
44,510
Adj. 1M SOFR Term + 3.15%
8.41%
71.0%
Senior Debt 53
Multifamily
42,850
Adj. 1M SOFR Term + 3.40%
8.66%
79.9%
Senior Debt 54
Multifamily
36,760
Adj. 1M SOFR Term + 3.64%
8.90%
66.0%
Senior Debt 55
Multifamily
8,500
Adj. 1M SOFR Term + 3.75%
9.01%
79.4%
Senior Debt 56
Multifamily
14,592
Adj. 1M SOFR Term + 3.15%
8.41%
79.8%
Senior Debt 57
Multifamily
14,200
Adj. 1M SOFR Term + 3.75%
9.01%
64.2%
Senior Debt 58
Multifamily
69,500
Adj. 1M SOFR Term + 3.25%
8.51%
77.1%
Senior Debt 59
Multifamily
10,568
Adj. 1M SOFR Term + 3.75%
9.01%
70.0%
Senior Debt 60
Multifamily
27,015
Adj. 1M SOFR Term + 3.20%
8.46%
77.3%
Senior Debt 61
Hospitality
17,122
Adj. 1M SOFR Term + 5.25%
10.51%
61.0%
Senior Debt 62
Hospitality
16,500
Adj. 1M SOFR Term + 7.10%
12.36%
73.0%
Senior Debt 63
Multifamily
56,150
Adj. 1M SOFR Term + 3.10%
8.36%
78.9%
Senior Debt 64
Multifamily
37,882
Adj. 1M SOFR Term + 2.90%
8.16%
72.2%
Senior Debt 65
Multifamily
54,994
Adj. 1M SOFR Term + 3.10%
8.36%
67.2%
Senior Debt 66
Multifamily
38,039
Adj. 1M SOFR Term + 2.90%
8.16%
72.0%
Senior Debt 67
Multifamily
67,259
Adj. 1M SOFR Term + 2.85%
8.11%
70.6%
Senior Debt 68
Multifamily
32,148
Adj. 1M SOFR Term + 3.25%
8.51%
80.0%
Senior Debt 69
Multifamily
62,850
Adj. 1M SOFR Term + 3.35%
8.61%
78.0%
Senior Debt 70
Multifamily
44,243
Adj. 1M SOFR Term + 3.00%
8.26%
74.8%
Senior Debt 71
Multifamily
46,952
Adj. 1M SOFR Term + 2.75%
8.01%
68.1%
Senior Debt 72
Multifamily
86,000
1M SOFR Term + 3.24%
8.38%
60.0%
Senior Debt 73
Multifamily
30,164
Adj. 1M SOFR Term + 2.90%
8.16%
74.2%
Senior Debt 74
Manufactured Housing
6,700
Adj. 1M SOFR Term + 4.50%
9.76%
77.9%
Senior Debt 75
Multifamily
58,680
Adj. 1M SOFR Term + 3.45%
8.71%
74.8%
Senior Debt 76
Multifamily
27,850
Adj. 1M SOFR Term + 2.90%
8.16%
72.1%
Senior Debt 77
Multifamily
14,933
Adj. 1M SOFR Term + 3.20%
8.46%
62.4%
Senior Debt 78
Multifamily
37,870
Adj. 1M SOFR Term + 3.00%
8.26%
73.3%
Senior Debt 79
Multifamily
33,921
Adj. 1M SOFR Term + 3.20%
8.46%
74.5%
Senior Debt 80
Multifamily
41,196
Adj. 1M SOFR Term + 2.90%
8.16%
71.7%
Senior Debt 81
Multifamily
66,871
Adj. 1M SOFR Term + 2.88%
8.14%
74.8%
Senior Debt 82
Multifamily
64,074
Adj. 1M SOFR Term + 2.88%
8.14%
75.5%
Senior Debt 83
Multifamily
17,019
1M SOFR Term + 3.50%
8.64%
71.7%
Senior Debt 84
Multifamily
57,660
Adj. 1M SOFR Term + 2.75%
8.01%
73.9%
Senior Debt 85
Multifamily
67,599
1M SOFR Term + 6.03%
11.17%
74.7%
Senior Debt 86
Multifamily
22,240
1M SOFR Term + 2.96%
8.10%
79.4%
Senior Debt 87
Multifamily
25,746
1M SOFR Term + 2.96%
8.10%
72.9%
Senior Debt 88
Multifamily
31,678
1M SOFR Term + 3.20%
8.34%
74.2%
64
Table of Contents
Loan Type
Property Type
Par Value
Interest Rate
(1) (2)
Effective Yield
(3)
Loan to Value
(4)
Senior Debt 89
Multifamily
78,050
1M SOFR Term + 3.45%
8.59%
78.8%
Senior Debt 90
Multifamily
81,247
1M SOFR Term + 3.21%
8.35%
76.1%
Senior Debt 91
Multifamily
24,000
1M SOFR Term + 3.10%
8.24%
72.7%
Senior Debt 92
Retail
31,000
1M SOFR Term + 3.29%
8.43%
42.5%
Senior Debt 93
Multifamily
38,234
1M SOFR Term + 3.55%
8.69%
66.2%
Senior Debt 94
Multifamily
23,433
1M SOFR Term + 2.95%
8.09%
65.6%
Senior Debt 95
Multifamily
10,775
1M SOFR Term + 3.30%
8.44%
75.7%
Senior Debt 96
Multifamily
47,444
1M SOFR Term + 2.86%
8.00%
68.2%
Senior Debt 97
Multifamily
36,824
1M SOFR Term + 2.86%
8.00%
69.7%
Senior Debt 98
Hospitality
10,504
1M SOFR Term + 5.30%
10.44%
68.2%
Senior Debt 99
Retail
16,156
1M SOFR Term + 4.95%
10.09%
63.3%
Senior Debt 100
Multifamily
82,000
1M SOFR Term + 3.20%
8.34%
74.5%
Senior Debt 101
Industrial
55,000
1M SOFR Term + 3.50%
8.64%
70.1%
Senior Debt 102
Multifamily
39,325
1M SOFR Term + 3.10%
8.24%
74.1%
Senior Debt 103
Multifamily
35,119
1M SOFR Term + 2.95%
8.09%
63.1%
Senior Debt 104
Mixed Use
19,000
1M SOFR Term + 3.42%
8.56%
65.1%
Senior Debt 105
Multifamily
85,500
1M SOFR Term + 3.15%
8.29%
69.6%
Senior Debt 106
Multifamily
31,282
1M SOFR Term + 3.30%
8.44%
76.9%
Senior Debt 107
(4)
Hospitality
10,769
1M SOFR Term + 7.05%
12.19%
N/A
Senior Debt 108
(4)(5)
Multifamily
—
1M SOFR Term + 6.75%
11.89%
N/A
Senior Debt 109
Hospitality
43,457
1M SOFR Term + 4.90%
10.04%
61.1%
Senior Debt 110
Hospitality
14,178
1M SOFR Term + 5.22%
10.36%
57.7%
Senior Debt 111
Multifamily
8,181
1M SOFR Term + 7.02%
12.16%
15.9%
Senior Debt 112
Multifamily
35,052
1M SOFR Term + 6.05%
11.19%
62.4%
Senior Debt 113
Multifamily
56,616
1M SOFR Term + 3.95%
9.09%
73.2%
Senior Debt 114
Multifamily
29,077
1M SOFR Term + 4.00%
9.14%
70.9%
Senior Debt 115
Multifamily
54,360
1M SOFR Term + 6.70%
11.84%
46.5%
Senior Debt 116
Multifamily
12,447
1M SOFR Term + 3.55%
8.69%
67.7%
Senior Debt 117
Industrial
23,050
1M SOFR Term + 4.90%
10.04%
64.6%
Senior Debt 118
Multifamily
19,660
1M SOFR Term + 3.50%
8.64%
64.5%
Senior Debt 119
Multifamily
17,600
1M SOFR Term + 4.55%
9.69%
67.2%
Senior Debt 120
Multifamily
28,979
1M SOFR Term + 3.65%
8.79%
71.0%
Senior Debt 121
Multifamily
17,330
1M SOFR Term + 3.65%
8.79%
73.9%
Senior Debt 122
Multifamily
70,750
1M SOFR Term + 3.80%
8.94%
77.9%
Senior Debt 123
Multifamily
82,949
1M SOFR Term + 3.95%
9.09%
71.8%
Senior Debt 124
Multifamily
44,015
1M SOFR Term + 3.95%
9.09%
75.9%
Senior Debt 125
Multifamily
57,130
1M SOFR Term + 3.95%
9.09%
73.7%
Senior Debt 126
Multifamily
20,490
1M SOFR Term + 3.95%
9.09%
75.1%
Senior Debt 127
Multifamily
140,051
1M SOFR Term + 3.95%
9.09%
67.8%
Senior Debt 128
Multifamily
56,000
1M SOFR Term + 3.80%
8.94%
73.8%
Senior Debt 129
Multifamily
11,675
1M SOFR Term + 4.45%
9.59%
74.8%
Senior Debt 130
Multifamily
69,200
1M SOFR Term + 3.45%
8.59%
71.6%
Senior Debt 131
Multifamily
30,223
1M SOFR Term + 6.52%
11.67%
50.1%
Senior Debt 132
Hospitality
29,644
1M SOFR Term + 6.94%
12.08%
71.2%
Senior Debt 133
(4)(5)
Multifamily
—
1M SOFR Term + 6.31%
11.45%
N/A
65
Table of Contents
Loan Type
Property Type
Par Value
Interest Rate
(1) (2)
Effective Yield
(3)
Loan to Value
(4)
Senior Debt 134
Hospitality
14,321
1M SOFR Term + 5.75%
10.89%
62.1%
Senior Debt 135
Manufactured Housing
10,550
1M SOFR Term + 4.75%
9.89%
53.8%
Senior Debt 136
(5)
Hospitality
—
1M SOFR Term + 7.50%
12.64%
6.2%
Senior Debt 137
Multifamily
47,293
1M SOFR Term + 4.20%
9.34%
70.1%
Senior Debt 138
Multifamily
51,000
1M SOFR Term + 3.75%
8.89%
64.6%
Senior Debt 139
Multifamily
14,635
1M SOFR Term + 4.25%
9.39%
68.1%
Senior Debt 140
Hospitality
28,300
1M SOFR Term + 5.25%
10.39%
54.9%
Senior Debt 141
Multifamily
55,500
1M SOFR Term + 3.85%
8.99%
44.8%
Senior Debt 142
Hospitality
10,500
1M SOFR Term + 5.50%
10.64%
39.6%
Senior Debt 143
Hospitality
120,000
1M SOFR Term + 4.90%
10.04%
53.6%
Senior Debt 144
Multifamily
64,500
1M SOFR Term + 5.00%
10.14%
62.3%
Senior Debt 145
Hospitality
38,076
1M SOFR Term + 3.75%
8.89%
39.1%
Senior Debt 146
Multifamily
21,700
1M SOFR Term + 3.95%
9.09%
29.4%
Senior Debt 147
Multifamily
19,793
4.75%
4.75%
85.7%
Senior Debt 148
Hospitality
16,865
5.99%
5.99%
52.9%
Mezzanine Loan 1
Multifamily
3,000
1M SOFR Term + 9.23%
14.37%
62.2%
Mezzanine Loan 2
Multifamily
10,000
1M SOFR Term + 16.29%
21.43%
86.2%
Mezzanine Loan 3
Retail
3,000
1M SOFR Term + 12.00%
17.14%
46.6%
Mezzanine Loan 4
Mixed Use
1,000
1M SOFR Term + 11.00%
16.14%
68.5%
Mezzanine Loan 5
Hospitality
1,350
1M SOFR Term + 9.25%
14.39%
64.6%
Mezzanine Loan 6
(5)
Hospitality
—
1M SOFR Term + 10.00%
15.14%
6.2%
Mezzanine Loan 7
(5)
Multifamily
—
1M SOFR Term + 4.50%
9.64%
74.9%
Mezzanine Loan 8
Multifamily
11,700
1M SOFR Term + 3.95%
9.09%
45.2%
$5,086,090
9.05%
66.9%
__________________________________________________________
(1)
Our floating rate loan agreements generally contain the contractual obligation for the borrower to maintain an interest rate cap to protect against rising interest rates. In a simple interest rate cap, the borrower pays a premium for a notional principal amount based on a capped interest rate (the “cap rate”). When the floating rate exceeds the cap rate, the borrower receives a payment from the cap counterparty equal to the difference between the floating rate and the cap rate on the same notional principal amount for a specified period of time. When interest rates rise, the value of an interest rate cap will increase, thereby reducing the borrower's exposure to rising interest rates.
(2)
On March 5, 2021, the Financial Conduct Authority of the U.K. (the “FCA”) announced that LIBOR tenors would cease to be published or no longer be representative after June 30, 2023. The Alternative Reference Rates Committee (the “ARRC”) interpreted this announcement to constitute a benchmark transition event. The benchmark index of LIBOR interest rate will convert from LIBOR to compounded SOFR, plus a benchmark adjustment of 11.448 basis points. As of June 30, 2023, our commercial mortgage loans, held for investment which were indexed at LIBOR were converted to SOFR utilizing the 11.448 basis points adjustment and the applicable spreads remains unchanged. The loans which have the SOFR adjustment are indicated with "Adj. 1M SOFR Term."
(2)
Effective yield is calculated as the spread of the loan plus the greater of the applicable index or index floor.
(3)
Loan-to-value percentage ("LTV") represents the ratio of the loan amount to the appraised value of the property at the time of origination. However, for predevelopment construction loans at origination, LTV is not applicable and is therefore nil.
(4)
Commitment on the loan was unfunded as of June 30, 2023.
The following table shows selected data from our commercial mortgage loans, held for sale, measured at fair value as of June 30, 2023 (dollars in thousands):
Loan Type
Property Type
Par Value
Interest Rate
Effective Yield
Loan to Value
(1)
TRS Senior Debt 1
Hospitality
$
34,250
8.45%
8.45%
56.52%
__________________________________________________________
(1)
Loan-to-value percentage (LTV) represents the ratio of the loan amount to the appraised value of the property at the time of origination.
66
Table of Contents
The following table shows selected data from our real estate owned, held for investment assets in our portfolio as of June 30, 2023 (dollars in thousands):
Type
Property Type
Carrying Value
Real Estate Owned 1
Industrial
$
86,595
Real Estate Owned 2
Retail
92,657
$
179,252
The following table shows selected data from our real estate owned, held for sale assets in our portfolio as of June 30, 2023 (dollars in thousands):
Type
Property Type
Carrying Value
Real Estate Owned, held for sale
Office
$
11,760
The following is a summary of the Company's RMBS, all of which were ARM Agency Securities, classified by collateral type and interest rate characteristics as of June 30, 2023 (dollars in thousands):
Type
Carrying Amount
Average Yield
(1)
Fannie Mae/Freddie Mac ARMs
$
125,215
3.50
%
___________________________________________________________
(1)
Average yield is presented for the period then ended and is based on the cash component of interest income expressed as a percentage on average cost basis (the “cash yield”).
The following table shows selected data from our real estate securities, CRE CLO bonds, measured at fair value as of June 30, 2023 (dollars in thousands):
Type
Interest Rate
Maturity
Par Value
Fair Value
Effective Yield
CRE CLO bond 1
1 month SOFR + 2.78%
8/19/2035
$
40,000
$
39,540
7.9%
CRE CLO bond 2
1 month SOFR + 3.23%
8/19/2035
25,000
24,827
8.4%
CRE CLO bond 3
1 month SOFR + 2.90%
10/19/2039
28,340
28,391
8.0%
CRE CLO bond 4
1 month SOFR + 2.83%
2/19/2038
5,885
5,840
8.0%
CRE CLO bond 5
1 month SOFR + 3.48%
2/19/2038
14,382
14,270
8.6%
CRE CLO bond 6
1 month SOFR + 4.25%
1/25/2037
10,900
10,386
9.4%
CRE CLO bond 7
1 month SOFR + 1.35%
11/15/2036
4,300
4,219
6.6%
CRE CLO bond 8
1 month SOFR + 1.45%
1/15/2037
14,800
14,530
6.5%
CRE CLO bond 9
1 month SOFR + 3.20%
5/25/2038
50,000
49,846
8.3%
$
193,607
$
191,849
Results of Operations
The Company conducts its business through the following segments:
•
The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgages, subordinate mortgages, mezzanine loans and participations in such loans.
•
The real estate securities business focuses on investing in and asset managing real estate securities. Historically this business has focused primarily on CMBS, CRE CLO bonds, CDO notes, and other securities. As a result of the October 2021 acquisition of Capstead, the Company also holds a small portfolio of ARM Agency Securities.
•
The commercial real estate conduit business operated through the Company's TRS, which is focused on generating risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. The TRS may also hold certain mezzanine loans that don't qualify as good REIT assets due to any potential loss from foreclosure.
•
The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase.
67
Table of Contents
Comparison of the Three Months Ended June 30, 2023 to the Three Months Ended June 30, 2022
Net Interest Income
Net interest income is generated on our interest-earning assets less related interest-bearing liabilities and is recorded as part of our real estate debt, real estate securities and TRS segments.
The following table presents the average balance of interest-earning assets less related interest-bearing liabilities, associated interest income and expense and corresponding yield earned and incurred for the three months ended June 30, 2023 and June 30, 2022 (dollars in thousands):
Three Months Ended June 30,
2023
2022
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Interest-earning assets:
Real estate debt
(5)
$
4,957,208
$
147,258
11.9
%
$
4,839,568
$
62,801
5.2
%
Real estate conduit
29,446
748
10.2
%
148,608
2,521
6.8
%
Real estate securities
272,291
4,012
5.9
%
815,977
4,891
2.4
%
Real Estate Owned
99,252
874
3.5
%
—
—
—
%
Total
$
5,358,197
$
152,892
11.4
%
$
5,804,153
$
70,213
4.8
%
Interest-bearing liabilities:
Repurchase Agreements - commercial mortgage loans
$
668,366
$
15,070
9.0
%
$
834,337
$
8,674
4.2
%
Other financing and loan participation - commercial mortgage loans
79,231
1,938
9.8
%
42,996
360
3.3
%
Repurchase Agreements - real estate securities
249,732
3,542
5.7
%
786,495
1,330
0.7
%
Collateralized loan obligations
3,067,338
52,963
6.9
%
2,709,853
21,086
3.1
%
Unsecured debt
81,233
1,786
8.8
%
103,577
1,357
5.2
%
Total
$
4,145,900
$
75,299
7.3
%
$
4,477,258
$
32,807
2.9
%
Net interest income/spread
$
77,593
4.1
%
$
37,406
1.9
%
Average leverage %
(6)
77.4
%
77.1
%
Weighted average levered yield
(7)
25.6
%
11.3
%
_________________________________________________
(1)
Based on amortized cost for real estate debt and real estate securities and principal amount for interest-bearing liabilities. Amounts are calculated based on daily averages for the three months ended June 30, 2023 and June 30, 2022, respectively.
(2)
Includes the effect of amortization of premium or accretion of discount and deferred fees.
(3)
Calculated as interest income or expense divided by average carrying value.
(4)
Annualized.
(5)
The Company sold the Brooklyn hotel asset in April 2023 resulting in $15.5 million and $4.9 million in coupon and default interest income, respectively, recognized in the Company's real estate debt segment during the three months ended June 30, 2023.
(6)
Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets.
(7)
Calculated by dividing net interest income/spread by the average interest-earning assets less average interest-bearing liabilities.
Interest Income
Interest income for the three months ended June 30, 2023 and June 30, 2022 totaled $152.9 million and $70.2 million, respectively, an increase of $82.7 million. This was primarily due to an increase of $117.6 million in the average carrying value of our real estate debt coupled with an approximate 420 basis point increase in daily average LIBOR/SOFR rates and additional proceeds of $20.4 million related to proceeds from the Brooklyn hotel sale. As of June 30, 2023, our portfolio consisted of (i) 156 commercial mortgage loans, held for investment, (ii) one commercial mortgage loan, held for sale, measured at fair value, (iii) nine real estate securities, available for sale, measured at fair value and (iv) RMBS. As of June 30, 2022, our portfolio consisted of (i) 174 commercial mortgage loans, held for investment, (ii) six commercial mortgage loans, held for sale, measured at fair value and (iii) RMBS.
68
Table of Contents
Interest Expense
Interest expense for the three months ended June 30, 2023 and June 30, 2022 totaled $75.3 million and $32.8 million, respectively, an increase of $42.5 million. This was primarily due to an increase of $357.5 million in the average carrying value of our collateralized loan obligations coupled with an approximate 420 basis point increase in daily average LIBOR/SOFR rates partially offset by a decrease of $166.0 million in the average carrying value of our repurchase agreements - commercial mortgage loans.
Revenue from Real Estate Owned
For the three months ended June 30, 2023 and June 30, 2022, revenue from real estate owned was $6.4 million and $2.3 million, respectively. The $4.1 million increase was primarily the result of additional retail properties brought on as real estate owned, held for investment.
(Provision)/Benefit for Credit losses
Provision for credit losses was $21.6 million during the three months ended June 30, 2023 compared to a provision of $32.5 million during the three months ended June 30, 2022. The following paragraphs set forth explanations for changes in the general and specific reserves for the three months ended June 30, 2023 and 2022.
For the three months ended June 30, 2023 and June 30, 2022, the increase in general provision of $9.7 million and $4.1 million, respectively, was primarily due to a more pessimistic view of the macroeconomic scenario utilized for the CECL model. For the three months ended June 30, 2023, this increase was partially offset by a decrease in our loan portfolio compared to the preceding period. Comparatively, for the three months ended June 30, 2022, this increase was primarily the result of an increase in our loan portfolio compared to the preceding period.
For the three months ended June 30, 2023, the Company recognized $11.9 million of additional specific CECL provision on one office loan located in Portland, OR. Comparatively, for the three months ended June 30, 2022, a specific CECL allowance of $28.4 million was recorded for a retail portfolio located throughout the United States (the "Walgreens Portfolio") as the result of fraudulent underwriting documents provided to the Company during origination.
Realized Gain/(Loss) on Extinguishment of Debt
Realized gain on extinguishment of debt for the three months ended June 30, 2023 and June 30, 2022 was $0.3 million and $15.0 thousand, respectively, related to the BSPRT 2021-FL7 E and BSPRT 2018-FL4 D buybacks, respectively.
Realized Gain/(Loss) on Sale of Available for Sale Trading Securities
There were no sales of available for sale trading securities during the three months ended June 30, 2023 and 2022.
Realized Gain/(Loss) on Sale of Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
Realized gain on commercial mortgage loans, held for sale, measured at fair value for the three months ended June 30, 2023 of $2.1 million and realized loss for three months ended June 30, 2022 of $1.8 million was related to $57.6 million and $162.0 million sales of commercial real estate loans into the CMBS securitization market, respectively, with proceeds on the sales of $59.7 million and $160.2 million, respectively.
Unrealized Gain/(Loss) on Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
Unrealized loss on commercial mortgage loans, held for sale, measured at fair value for the three months ended June 30, 2023 and June 30, 2022 was $0.3 million and $2.8 million, respectively. The $2.5 million decrease in loss was primarily related to the reversal of unrealized gain/loss on sales of commercial real estate loans into the CMBS securitization market.
Gain/(Loss) on Other Real Estate Investments
Loss on other real estate investments for the three months ended June 30, 2023 was $1.7 million due to the decreased fair value on our real estate owned, held for sale property. There was no gain/loss on other real estate investments for the three months ended June 30, 2022.
Trading Gain/(Loss)
Trading loss for the three months ended June 30, 2023 and June 30, 2022 of $0.9 million and $22.5 million, respectively, was attributable to principal paydowns, changes in market values and gains on sales of ARM Agency Securities.
69
Table of Contents
Net Result from Derivative Transactions
Net result from derivative transactions for the three months ended June 30, 2023 of a $1.0 million gain was composed of a realized gain of $0.6 million primarily due to the termination and settlement of $69.0 million notional amount of our interest rate swap positions coupled with an unrealized gain of $0.4 million. This is compared to a net gain on our derivative portfolio of $15.8 million composed of a realized gain of $25.2 million primarily due to the termination and settlement of $1.8 billion notional amount of our interest rate swap positions designed to hedge the RMBS portfolio partially offset by an unrealized loss of $9.4 million for the three months ended June 30, 2022.
(Provision)/Benefit for Income Tax
Provision for income tax for the three months ended June 30, 2023 was $53.0 thousand compared to a benefit of $114.0 thousand for the three months ended June 30, 2022. The difference is due to change in taxable income/loss at our TRS.
Net (Income)/Loss Attributable to Non-controlling Interest
Net income attributable to non-controlling interest in our consolidated joint ventures for the three months ended June 30, 2023 amounted to $41.0 thousand. There was no net income/loss attributable to non-controlling interest for the three months ended June 30, 2022.
Preferred Share Dividends of Franklin BSP Realty Trust, Inc.
Preferred share dividends were $6.7 million for the three months ended June 30, 2023, compared to $7.0 million for the three months ended June 30, 2022, a decrease of $0.3 million. The decrease is primarily due to the automatic conversion into Common Stock of the Company's Series C Convertible Preferred Stock in October 2022 and Series I Convertible Preferred Stock in January 2023 (see Note 9 – Redeemable Convertible Preferred Stock and Equity Transactions).
Expenses from operations
Expenses from operations for the three months ended June 30, 2023 and 2022 consisted of the following (dollars in thousands):
Three Months Ended June 30,
2023
2022
Asset management and subordinated performance fee
$
8,900
$
6,601
Acquisition expenses
283
319
Administrative services expenses
3,398
3,048
Professional fees
2,794
8,054
Share-based compensation
1,228
682
Depreciation and amortization
2,196
1,296
Other expenses
4,301
1,663
Total expenses from operations
$
23,100
$
21,663
The increase in operating expenses was primarily related to (i) an increase in asset management and subordinated performance fees due to incentive fees incurred for the three months ended June 30, 2023, (ii) an increase in share-based compensation expense due to equity awards issued under
the Company's 2021 Incentive Plan
during the three months ended June 30, 2023 partially offset by (iii) a decrease in professional fees primarily related to the reduction in legal costs associated with our recovery efforts related to a hotel asset and the Walgreens Portfolio.
70
Table of Contents
Comparison of the Six Months Ended June 30, 2023 to the Six Months Ended June 30, 2022
Net Interest Income
Net interest income is generated on our interest-earning assets less related interest-bearing liabilities and is recorded as part of our real estate debt, real estate securities and TRS segments.
The following table presents the average balance of interest-earning assets less related interest-bearing liabilities, associated interest income and expense and corresponding yield earned and incurred for the six months ended June 30, 2023 and June 30, 2022 (dollars in thousands):
Six Months Ended June 30,
2023
2022
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Interest-earning assets:
Real estate debt
(5)
$
4,989,919
$
273,207
11.0
%
$
4,601,665
$
118,489
5.1
%
Real estate conduit
22,574
1,070
9.5
%
120,337
3,207
5.3
%
Real estate securities
276,240
7,580
5.5
%
2,001,486
23,775
2.4
%
Real Estate Owned
99,742
1,571
3.2
%
—
—
—
%
Total
$
5,388,475
$
283,428
10.5
%
$
6,723,488
$
145,471
4.3
%
Interest-bearing liabilities:
Repurchase Agreements - commercial mortgage loans
$
669,964
$
29,603
8.8
%
$
823,799
$
16,279
4.0
%
Other financing and loan participation - commercial mortgage loans
75,715
3,378
8.9
%
40,683
587
2.9
%
Repurchase Agreements - real estate securities
262,257
6,989
5.3
%
1,936,934
2,721
0.3
%
Collateralized loan obligations
3,088,627
102,499
6.6
%
2,612,134
33,009
2.5
%
Unsecured debt
89,956
3,905
8.7
%
104,697
2,691
5.1
%
Total
$
4,186,519
$
146,374
7.0
%
$
5,518,247
$
55,287
2.0
%
Net interest income/spread
$
137,054
3.5
%
$
90,184
2.3
%
Average leverage %
(6)
77.7
%
82.1
%
Weighted average levered yield
(7)
22.8
%
15.0
%
_________________________________________________
(1)
Based on amortized cost for real estate debt and real estate securities and principal amount for interest-bearing liabilities. Amounts are calculated based on daily averages for the six months ended June 30, 2023 and June 30, 2022, respectively.
(2)
Includes the effect of amortization of premium or accretion of discount and deferred fees.
(3)
Calculated as interest income or expense divided by average carrying value.
(4)
Annualized.
(5)
The Company sold the Brooklyn hotel asset in April 2023 resulting in $15.5 million and $4.9 million in coupon and default interest income, respectively, recognized in the Company's real estate debt segment during the six months ended June 30, 2023.
(6)
Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets.
(7)
Calculated by dividing net interest income/spread by the average interest-earning assets less average interest-bearing liabilities.
Interest Income
Interest income for the six months ended June 30, 2023 and June 30, 2022 totaled $283.4 million and $145.5 million, respectively, an increase of $138.0 million. This was primarily due to an increase of $388.3 million in the average carrying value of our real estate debt coupled with an approximate 430 basis point increase in daily average LIBOR/SOFR rates and additional proceeds of $20.4 million related to proceeds from the Brooklyn hotel sale. As of June 30, 2023, our portfolio consisted of (i) 156 commercial mortgage loans, held for investment, (ii) one commercial mortgage loans, held for sale, measured at fair value, (iii) nine real estate securities, available for sale, measured at fair value and (iv) RMBS. As of June 30, 2022, our portfolio consisted of (i) 174 commercial mortgage loans, held for investment, (ii) six commercial mortgage loans, held for sale, measured at fair value and (iii) RMBS.
71
Table of Contents
Interest Expense
Interest expense for the six months ended June 30, 2023 and June 30, 2022 was $146.4 million and $55.3 million, respectively, an increase of $91.1 million. This was primarily due to an increase of $476.5 million in the average carrying value of our collateralized loan obligations coupled with an approximate 430 basis point increase in average LIBOR/SOFR rates partially offset by a decrease of $153.8 million in the average carrying value of our repurchase agreements - commercial mortgage loans and
a decrease of $1.7 billion in the average carrying value of our repurchase agreements - real estate securities.
Revenue from Real Estate Owned
For the six months ended June 30, 2023 and June 30, 2022, revenue from real estate owned was
$9.8 million
and
$4.6 million
, respectively. The $5.2 million increase was primarily the result of the retail properties brought on as real estate owned, held for investment.
Provision/(Benefit) for Credit losses
Provision for credit losses was $26.0 million during the six months ended June 30, 2023 compared to a provision of $31.6 million during the six months ended June 30, 2022. The following paragraphs set forth explanations for changes in the general and specific reserves for the six months ended June 30, 2023 and June 30, 2022.
For the six months ended June 30, 2023 and June 30, 2022, the increase in general provision of $13.3 million and $3.1 million, respectively, was primarily due to a more pessimistic view of the macroeconomic scenario utilized for the CECL model. For the six months ended June 30, 2023, this was partially offset by a decrease in our loan portfolio compared to the preceding period. Comparatively, for the six months ended June 30, 2022, this increase was primarily the result of an increase in our loan portfolio compared to the preceding period.
For the six months ended June 30, 2023, the increase in specific CECL reserve of $12.7 million was primarily related to the additional specific CECL provision on one office loan located in Portland, OR coupled with higher capitalization rates on the assumed fair value of the properties in the Walgreens Portfolio. Comparatively, for the six months ended June 30, 2022, a specific CECL allowance of $28.4 million was recorded for the loan collateralized by the Walgreens Portfolio as the result of fraudulent underwriting documents provided to the Company during origination.
Realized Gain/(Loss) on Extinguishment of Debt
Realized gain on extinguishment of debt for the six months ended June 30, 2023 and June 30, 2022 was $5.0 million and $15.0 thousand, respectively. This increase is primarily related to the redemption of $17.5 million par value unsecured debt at a price equal to 75% par coupled with the BSPRT 2021-FL7 E buyback.
Realized Gain/(Loss) on Sale of Available for Sale Trading Securities
Realized gain on sale of available for sale trading securities for the six months ended June 30, 2023 of $0.6 million was primarily related to the sale of four CRE CLO bonds. There were no sales of available for sale trading securities during the six months ended June 30, 2022.
Realized Gain/(Loss) on Sale of Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
Realized gain on commercial mortgage loans, held for sale, measured at fair value for the six months ended June 30, 2023 and June 30, 2022 was $2.1 million and $0.1 million, respectively. This increase in gain was related to $57.6 million sales of commercial real estate loans into the CMBS securitization market with proceeds on the sales of $59.7 million
Unrealized Gain/(Loss) on Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
Unrealized gain on commercial mortgage loans, held for sale, measured at fair value for the six months ended June 30, 2023 was $44.0 thousand compared to a loss of $3.7 million for the six months ended June 30, 2022. The $3.8 million increase to a gain was primarily related to the reversal of unrealized gain/loss on sales of commercial real estate loans into the CMBS securitization market.
Gain/(Loss) on Other Real Estate Investments
Loss on other real estate investments for the six months ended June 30, 2023 of $3.0 million compared to $29.0 thousand for the six months ended June 30, 2022, an increase in loss of $3.0 million was the result of a sale on one real estate owned, held for sale property resulting in a loss of $1.2 million in addition to a write-down to fair value of one property of $1.9 million.
72
Table of Contents
Trading Gain/(Loss)
Trading gain for the six months ended June 30, 2023 of $2.0 million and trading loss for the six months ended June 30, 2022 of $111.0 million was attributable to principal paydowns, changes in market values and gains on sales of ARM Agency Securities.
Net Result from Derivative Transactions
Net result from derivative transactions for the six months ended June 30, 2023 of a $0.7 million gain was composed of a realized gain of $0.6 million primarily due to the termination and settlement of $72.3 million notional amount of our interest rate swap positions coupled with an unrealized gain of $0.1 million. This is compared to a net gain on our derivative portfolio of $44.8 million composed of a realized gain of $59.2 million primarily due to the termination and settlement of $5.4 billion notional amount of our interest rate swap positions designed to hedge the RMBS portfolio partially offset by an unrealized loss of $14.4 million for the six months ended June 30, 2022.
(Provision)/Benefit for Income Tax
Benefit for income tax for the six months ended June 30, 2023 was $0.6 million compared to a benefit of $0.1 million for the six months ended June 30, 2022. The difference is due to change in taxable income/loss at our TRS.
Net (Income)/Loss Attributable to Non-controlling Interest
Net income attributable to non-controlling interest in our consolidated joint ventures for the six months ended June 30, 2023 amounted to $0.1 million. There was no net income/loss attributable to non-controlling interest for the six months ended June 30, 2022.
Preferred Share Dividends of Franklin BSP Realty Trust, Inc.
Preferred share dividends were $13.5 million for the six months ended June 30, 2023 compared to $28.0 million for the six months ended June 30, 2022, a decrease of $14.5 million. The decrease is primarily due to the automatic conversion into Common Stock of the Company's Series F Convertible Preferred Stock in April 2022, Series C Convertible Preferred Stock in October 2022 and Series I Convertible Preferred Stock in January 2023 (see Note 9 – Redeemable Convertible Preferred Stock and Equity Transactions).
Expenses from Operations
Expenses from operations for the six months ended June 30, 2023 and 2022 consisted of the following (dollars in thousands):
Six Months Ended
June 30, 2023
June 30, 2022
Asset management and subordinated performance fee
$
16,985
$
13,346
Acquisition expenses
661
634
Administrative services expenses
7,427
6,401
Professional fees
7,608
14,213
Share-based compensation
2,250
1,182
Depreciation and amortization
4,001
2,591
Other expenses
6,467
3,425
Total expenses from operations
$
45,399
$
41,792
The increase in operating expenses was primarily related to (i) an increase in asset management and subordinated performance fees due to incentive fees incurred for the six months ended June 30, 2023, (ii) increase in shared-based compensation expense due to equity awards issued under
the Company's 2021 Incentive Plan
during the six months ended June 30, 2023 partially offset by (iii) a decrease in professional fees primarily related to the reduction in legal costs associated with our recovery efforts related to a hotel asset and the Walgreens Portfolio.
73
Table of Contents
Comparison of the Three Months Ended June 30, 2023 to the Three Months Ended March 31, 2023
Net Interest Income
Net interest income is generated on our interest-earning assets less related interest-bearing liabilities and is recorded as part of our real estate debt, real estate securities and TRS segments.
The following table presents the average balance of interest-earning assets less related interest-bearing liabilities, associated interest income and expense and corresponding yield earned and incurred for the three months ended June 30, 2023 and March 31, 2023 (dollars in thousands):
Three Months Ended
June 30, 2023
March 31, 2023
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Average Carrying Value
(1)
Interest Income/Expense
(2)
WA Yield/Financing Cost
(3)(4)
Interest-earning assets:
Real estate debt
(5)
$
4,957,208
$
147,258
11.9
%
$
5,127,298
$
125,949
9.8
%
Real estate conduit
29,446
748
10.2
%
15,625
322
8.2
%
Real estate securities
272,291
4,012
5.9
%
280,233
3,568
5.1
%
Real Estate Owned
99,252
874
3.5
%
68,839
697
4.1
%
Total
$
5,358,197
$
152,892
11.4
%
$
5,491,995
$
130,536
9.5
%
Interest-bearing liabilities:
Repurchase Agreements - commercial mortgage loans
$
668,366
$
15,070
9.0
%
$
671,580
$
14,533
8.7
%
Other financing and loan participation - commercial mortgage loans
79,231
1,938
9.8
%
72,160
1,440
8.0
%
Repurchase Agreements - real estate securities
249,732
3,542
5.7
%
274,935
3,446
5.0
%
Collateralized loan obligations
3,067,338
52,963
6.9
%
3,110,153
49,537
6.4
%
Unsecured debt
81,233
1,786
8.8
%
98,708
2,119
8.6
%
Total
$
4,145,900
$
75,299
7.3
%
$
4,227,536
$
71,075
6.7
%
Net interest income/spread
$
77,593
4.1
%
$
59,461
2.8
%
Average leverage %
(6)
77.4
%
77.0
%
Weighted average levered yield
(7)
25.6
%
18.8
%
_________________________________________________
(1)
Based on amortized cost for real estate debt and real estate securities and principal amount for interest-bearing liabilities. Amounts are calculated based on daily averages for the three months ended June 30, 2023 and March 31, 2023, respectively.
(2)
Includes the effect of amortization of premium or accretion of discount and deferred fees.
(3)
Calculated as interest income or expense divided by average carrying value.
(4)
Annualized.
(5)
The Company sold the Brooklyn hotel asset in April 2023 resulting in $15.5 million and $4.9 million in coupon and default interest income, respectively, recognized in the Company's real estate debt segment during the three months ended June 30, 2023.
(6)
Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets.
(7)
Calculated by dividing net interest income/spread by the average interest-earning assets less average interest-bearing liabilities.
Interest Income
Interest income for the three months ended June 30, 2023 and March 31, 2023 totaled $152.9 million and $130.5 million, respectively, an increase of $22.4 million. This was primarily due to an approximate 46 basis point increase in daily average LIBOR/SOFR rates and additional proceeds of $20.4 million related to proceeds from the Brooklyn hotel sale. As of June 30, 2023, our portfolio consisted of (i) 156 commercial mortgage loans, held for investment, (ii) one commercial mortgage loan, held for sale, measured at fair value, (iii) nine real estate securities, available for sale, measured at fair value and (iv) RMBS. As of March 31, 2023, our portfolio consisted of (i) 157 commercial mortgage loans, held for investment, (ii) two commercial mortgage loans, held for sale, (iii) five real estate securities, available for sale, measured at fair value and (iv) RMBS.
74
Table of Contents
Interest Expense
Interest expense for the three months ended June 30, 2023 and March 31, 2023 totaled $75.3 million and $71.1 million, respectively, an increase of $4.2 million. This was primarily due to an approximate 46 basis point increase in daily average LIBOR/SOFR rates.
Revenue from Real Estate Owned
For the three months ended June 30, 2023 and March 31, 2023, our revenue from real estate owned was $6.4 million and $3.3 million, respectively. The $3.1 million increase was primarily the result of an additional retail properties brought on as real estate owned, held for investment.
(Provision)/Benefit for Credit losses
Provision for credit losses was $21.6 million during the three months ended June 30, 2023 compared to a provision of $4.4 million during three months ended March 31, 2023. The following paragraphs set forth explanations for changes in the general and specific reserves for the three months ended June 30, 2023 and March 31, 2023.
For the three months ended June 30, 2023 and March 31, 2023, the increase in general provision of $9.7 million and $3.5 million, respectively, was primarily due to a more pessimistic view of the macroeconomic scenario utilized for the CECL model partially offset by a slight decrease in our loan portfolio compared to the preceding periods.
For the three months ended June 30, 2023, the Company recognized $11.9 million of additional CECL provision on one office loan located in Portland, OR. Comparatively, for the three months ended March 31, 2023, the increase in specific CECL allowance of $0.8 million was due to higher capitalization rates on the assumed fair value of the Walgreens Portfolio which was partially offset by the cost recovery proceeds received during the quarter.
Realized Gain/(Loss) on Extinguishment of Debt
Realized gain on extinguishment of debt for the three months ended June 30, 2023 was $0.3 million related to the BSPRT 2021-FL7 E buyback. Realized gain on extinguishment of debt for the three months ended March 31, 2023 was $4.8 million related to the redemption of $17.5 million par value unsecured debt at a price equal to 75% par.
Realized Gain/(Loss) on Sale of Available for Sale Trading Securities
There were no sales of available for sale trading securities during the three months ended June 30, 2023. For the quarter ended March 31, 2023, realized gain on sale of available for sale trading securities of $0.6 million was primarily due to the sale of four CRE CLO bonds.
Realized Gain/(Loss) on Sale of Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
Realized gain on commercial mortgage loans, held for sale, measured at fair value for the three months ended June 30, 2023 of $2.1 million was primarily related to the $57.6 million sales of commercial real estate loans into the CMBS securitization market with proceeds on the sales of $59.7 million. There were no sales of commercial mortgage loans, held for sale, measured at fair value for three months ended March 31, 2023.
Unrealized Gain/(Loss) on Commercial Mortgage Loans, Held for Sale, Measured at Fair Value
Unrealized loss on commercial mortgage loans, held for sale, measured at fair value for the three months ended June 30, 2023 was $0.3 million compared to a gain of $0.3 million for the three months ended March 31, 2023. The $650.0 thousand decrease to a loss was primarily related to the reversal of unrealized gain/loss on sales of commercial real estate loans into the CMBS securitization market.
Gain/(Loss) on Other Real Estate Investments
Loss on other real estate investments for the three months ended June 30, 2023 and March 31, 2023 was $1.7 million and $1.3 million, respectively. The $0.4 million increase in loss is a result of additional loss on our real estate owned, held for sale asset due to decreases in fair values.
Trading Gain/(Loss)
Trading loss for the three months ended June 30, 2023 of $0.9 million and trading gain for the three months ended March 31, 2023 of $3.0 million was attributable to principal paydowns, changes in market values and losses on sales of ARM Agency Securities.
75
Table of Contents
Net Result from Derivative Transactions
Net result from derivative transactions for the three months ended June 30, 2023 of a $1.0 million gain was composed of a realized gain of $0.6 million primarily due to the termination and settlement of $69.0 million notional amount of our interest rate swap positions coupled with an unrealized gain of $0.4 million. This is compared to a net loss on our derivative portfolio of $0.3 million composed of a realized gain of $44.0 thousand primarily due to the termination and settlement of $3.3 million of our interest rate swap positions offset by an unrealized loss of $0.3 million for the three months ended March 31, 2023 .
(Provision)/Benefit for Income Tax
Provision for income tax for the three months ended June 30, 2023 was $0.1 million compared to a benefit of $0.7 million for the three months ended March 31, 2023. The difference is due to change in taxable income/loss at our TRS.
Net Income/(Loss) Attributable to Non-controlling Interest
Net loss attributable to non-controlling interest in our consolidated joint ventures for the three months ended June 30, 2023 and March 31, 2023 amounted to $41.0 thousand and $9.0 thousand, respectively.
Preferred Share Dividends of Franklin BSP Realty Trust, Inc.
Preferred share dividends were $6.7 million for the three months ended June 30, 2023 compared to $6.7 million for the three months ended March 31, 2023. (see Note 9 – Redeemable Convertible Preferred Stock and Equity Transactions).
Expenses from operations
Expenses from operations for the three months ended June 30, 2023 and March 31, 2023 consisted of the following (dollars in thousands):
Three Months Ended
June 30, 2023
March 31, 2023
Asset management and subordinated performance fee
$
8,900
$
8,085
Acquisition expenses
283
378
Administrative services expenses
3,398
4,029
Professional fees
2,794
4,814
Share-based compensation
1,228
1,022
Depreciation and amortization
2,196
1,805
Other expenses
4,301
2,166
Total expenses from operations
$
23,100
$
22,299
The increase in our operating expenses was primarily related to an increase in other expenses primarily related to the recognition of property operations for one of our real estate owned, held for investment properties partially offset by a decrease in professional fees is primarily related to the reduction in legal costs associated with our recovery efforts related to a hotel asset and the Walgreens Portfolio.
Liquidity and Capital Resources
Overview
Our expected material cash requirements over the next twelve months and thereafter are composed of (i) contractually obligated expenditures, including payments of principal and interest and contractually-obligated fundings on our loans; (ii) other essential expenditures, including operating and administrative expenses and dividends paid in accordance with REIT distribution requirements; and (iii) opportunistic expenditures, including new loans.
Our contractually obligated expenditures primarily consist of payment obligations under the debt financing arrangements which are set forth below, including in the table under “Contractual Obligations and Commitments.”
We expect to use additional debt and equity financing as a source of capital. Our board of directors currently intends to operate at a leverage level of between one to three times book value of equity. However, our board of directors may change this target without shareholder approval. We anticipate that our debt and equity financing sources and our anticipated cash generated from operations will be adequate to fund our anticipated uses of capital.
76
Table of Contents
In addition to our current mix of financing sources, we may also access additional forms of financings, including credit facilities, securitizations, public and private, secured and unsecured debt issuances by us or our subsidiaries, or through capital recycling initiatives whereby we sell certain assets in our portfolio and reinvest the proceeds in assets with more attractive risk-adjusted returns.
Coll
ateralized Loan Obligations
During the six months ended June 30, 2023, the Company raised no capital through CLO issuances. Additionally, as of June 30, 2023, the Company had $55.0 million of reinvestment capital available across all outstanding collateralized loan obligations.
CLO Name
Debt Amount
Reinvestment End Date
BSPRT 2019 FL5
(1)
$
122.04
Ended
BSPRT 2021 FL6
584.50
9/15/23
BSPRT 2021 FL7
720.00
12/15/23
BSPRT 2022 FL8
960.00
2/15/24
BSPRT 2022 FL9
670.64
7/15/24
________________________________________________________
(1)
On July 17, 2023, the Company called all of the outstanding notes issued by BSPRT 2019-FL5 Issuer, Ltd, a wholly owned indirect subsidiary of the Company.
Repurchase Agreements and Revolving Credit Facilities, Commercial Mortgage Loans
The Company has entered into repurchase facilities with JPMorgan Chase Bank, National Association (the "JPM Repo Facility"), Barclays Bank PLC (the "Barclays Revolver Facility" and the "Barclays Repo Facility"), Wells Fargo Bank, National Association (the "WF Repo Facility"), and Atlas SP Partners (the "Atlas Repo Facility" and together with JPM Repo Facility, WF Repo Facility, Barclays Revolver Facility, and Barclays Repo Facility, collectively, the "Repo and Revolving Credit Facilities").
The Repo Facilities are financing sources through which the Company may pledge one or more mortgage loans to the financing entity in exchange for funds typically at an advance rate of between 65% to 75% of the principal amount of the mortgage loan being pledged.
We expect to use the advances from these Repo and Revolving Credit Facilities to finance the acquisition or origination of eligible loans, including first mortgage loans, subordinated mortgage loans, mezzanine loans and participation interests therein.
The Repo and Revolving Credit Facilities generally provide that in the event of a decrease in the value of our collateral, the lenders can demand additional collateral. Should the value of our collateral decrease as a result of deteriorating credit quality, resulting margin calls may cause an adverse change in our liquidity position.
77
Table of Contents
The details of our Repo and Revolving Credit Facilities as of June 30, 2023 and December 31, 2022 are as follows (dollars in thousands):
As of June 30, 2023
Repurchase and Revolving Credit Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Term Maturity
JPM Repo Facility
(2)
$
500,000
$
279,980
$
11,899
8.46
%
10/6/2024
Atlas Repo Facility
(3)
600,000
53,313
3,784
7.60
%
3/15/2024
WF Repo Facility
(4)
500,000
191,808
5,527
7.91
%
11/21/2023
Barclays Revolver Facility
(5)
250,000
—
514
N/A
9/20/2024
Barclays Repo Facility
(6)
500,000
169,938
6,711
7.65
%
3/14/2025
Total
$
2,350,000
$
695,039
$
28,435
________________________________________________________
(1)
For the six months ended June 30, 2023. Includes amortization of deferred financing costs.
(2)
With one-year extension option available at the Company's discretion.
(3)
On March 17, 2023, the maturity date was extended to March 15, 2024. During the first quarter of 2023, this repurchase facility was transferred from Credit Suisse to Atlas SP Partners.
(4)
There are three more one-year extension options available at the Company's discretion.
(5)
The Company may increase the total commitment amount by an amount between $100 million and $150 million for three month intervals, on an unlimited basis prior to maturity. Additionally
, on April 24, 2023, the Company extended the maturity date to September 20, 2024.
(6)
There are two one-year extension options available at the Company's discretion.
As of December 31, 2022
Repurchase and Revolving Credit Facility
Committed Financing
Amount Outstanding
Interest Expense
(1)
Ending Weighted Average Interest Rate
Term Maturity
JPM Repo Facility
$
500,000
$
275,423
$
11,773
7.42
%
10/6/2024
Credit Suisse Repo Facility
600,000
168,046
8,676
7.12
%
10/31/2023
WF Repo Facility
500,000
79,807
7,492
7.11
%
11/21/2023
Barclays Revolver Facility
250,000
—
1,267
N/A
9/20/2023
Barclays Repo Facility
500,000
157,583
8,997
6.75
%
3/14/2025
Total
$
2,350,000
$
680,859
$
38,205
________________________________________________________
(1)
For the year ended December 31, 2022. Includes amortization of deferred financing costs.
Other financings - Commercial Mortgage Loans
On March 23, 2020, the Company transferred $15.2 million of its interest in a term loan to a regional bank via a participation agreement. Since inception, the Company's outstanding loan increased as a result of future fundings, leading to an increase in amount outstanding via the participation agreement. The Company incurred $1.3 million and $2.1 million of interest expense on the regional bank term loan for the three and six months ended June 30, 2023, respectively. As of June 30, 2023 and December 31, 2022 the outstanding participation balance was $61.9 million and $59.2 million, respectively. The loan accrued interest at an annual rate of one-month SOFR +2.20% (7.75% as of June 30, 2023) and matures on December 9, 2023.
On February 10, 2022, the Company transferred $38.0 million of its interest in a term loan to a regional bank via a participation agreement. Since inception, the Company's outstanding loan could increase as a result of future fundings, which could lead to an increase in amount outstanding via the participation agreement. The Company incurred $0.3 million and $0.9 million of interest expense on the regional bank term loan for the three and six months ended June 30, 2023, respectively. As of June 30, 2023 and December 31, 2022, the outstanding participation balance was $20.4 million
and
$17.1 million
, respectively
. The loan accrued interest at an annual rate of one-month SOFR + 4.01% (9.17% as of June 30, 2023) and matures on May 1, 2025.
78
Table of Contents
Mortgage Note Payable
On September 17, 2021, the Company, in connection with the consolidated joint venture (as discussed in Note 5 - Real Estate Owned), originated a $112.7 million mortgage note payable, of which $88.7 million is eliminated in our consolidated financial statements (see Note 5 - Real Estate Owned). As of June 30, 2023
and
December 31, 2022,
t
he remaining outstanding mortgage note payable of $24.0 million is included in the consolidated balance sheet. As of June 30, 2023, the loan accrued interest at an annual rate of SOFR + 3.0%, which is eliminated in our consolidated financial statements, and matures on October 9, 2024.
Unsecured Debt
As of June 30, 2023, the Company held 30-year junior subordinated notes issued in 2005 and 2006 and maturing in 2035 and 2036, respectively, with a total face amount of $82.5 million. Note balances net of deferred issuance costs, and related weighted average interest rates as of the indicated dates (calculated including issuance cost amortization and adjusted for the effects of related derivatives held as cash flow hedges prior to termination) were as follows (dollars in thousands):
As of June 30, 2023
As of December 31, 2022
Borrowings
Outstanding
Weighted Average
Rate
Borrowings
Outstanding
Weighted Average
Rate
Junior subordinated notes maturing in:
October 2035 ($17,500 face amount)
$
17,028
9.40
%
$
34,508
8.25
%
December 2035 ($40,000 face amount)
39,532
9.18
%
39,513
8.39
%
September 2036 ($25,000 face amount)
24,686
9.19
%
24,674
8.39
%
$
81,246
9.23
%
$
98,695
8.34
%
The notes are currently redeemable, in whole or in part, without penalty, at the Company’s option. During the six months ended June 30, 2023 the Company recognized a realized gain on extinguishment of debt in the amount of $4.4 million as a result of the redemption of $17.5 million par value unsecured debt at a price equal to 75% par. Interest paid on unsecured debt, including related derivative cash flows, totaled $1.72 million and $3.98 million for the three and six months ended June 30, 2023, respectively.
Repurchase Agreements - Real Estate Securities
The Company has entered into various Master Repurchase Agreements (the "MRAs") that allow the Company to sell real estate securities while providing a fixed repurchase price for the same real estate securities in the future. The repurchase contracts on each security under an MRA generally mature in 30-90 days and terms are adjusted for current market rates as necessary. These agreements are floating rate at SOFR or LIBOR plus an applicable spread.
Below is a summary of the Company's MRAs as of June 30, 2023 and December 31, 2022 (dollars in thousands):
Weighted Average
Counterparty
Amount Outstanding
Interest Expense
Collateral Pledged
(1)
Interest Rate
Days to Maturity
As of June 30, 2023
JP Morgan Securities LLC
$
110,218
$
2,153
$
124,272
6.07
%
17
Barclays Capital Inc.
66,775
1,565
81,390
6.07
%
12
Total/Weighted Average
$
176,993
$
3,718
$
205,662
6.07
%
15
As of December 31, 2022
JP Morgan Securities LLC
$
103,513
$
1,281
$
120,751
5.34
%
22
Barclays Capital Inc.
119,351
1,646
144,778
5.18
%
50
Total/Weighted Average
$
222,864
$
2,927
$
265,529
5.25
%
37
________________________________________________________
(1)
Includes $24.2 million and $67.1 million of CLO notes, held by the Company, which is eliminated within the Real estate securities, trading, at fair value line of the consolidated balance sheets as of June 30, 2023 and December 31, 2022, respectively.
79
Table of Contents
Repurchase Agreements - Real Estate Securities Classified As Trading
The Company pledges its real estate securities classified as trading as collateral for repurchase agreements with commercial banks and other financial institutions. Repurchase arrangements entered into by the Company involve the sale and a simultaneous agreement to repurchase the transferred assets at a future date and are accounted for as financings. The Company maintains the beneficial interest in the specific securities pledged during the term of each repurchase arrangement and receives the related principal and interest payments.
The terms and conditions of repurchase agreements are negotiated on a transaction-by-transaction basis when each such agreement is initiated or renewed. The amount borrowed is generally equal to the fair value of the securities pledged, as determined by the lending counterparty, less an agreed-upon discount, referred to as a “haircut.” Interest rates are generally fixed based on prevailing rates corresponding to the terms of the borrowings. Interest may be paid monthly or at the termination of an agreement at which time the Company may enter into a new agreement at prevailing haircuts and rates with the same lending counterparty or repay that counterparty and negotiate financing with a different lending counterparty. None of the Company’s lending counterparties are obligated to renew or otherwise enter into new agreements at the conclusion of existing agreements. In response to declines in fair value of pledged securities due to changes in market conditions or the publishing of monthly security pay-down factors, lending counterparties typically require the Company to post additional securities as collateral, pay down borrowings or fund cash margin accounts with the counterparties in order to re-establish the agreed-upon collateral requirements. These actions are referred to as margin calls. Conversely, in response to increases in fair value of pledged securities, the Company routinely margin calls its lending counterparties in order to have previously pledged collateral returned.
Repurchase agreements (and related pledged collateral, including accrued interest receivable), classified by collateral type and remaining maturities, and related weighted average borrowing rates as of the indicated dates were as follows (dollars in thousands):
Amount Outstanding
Accrued
Interest
Receivable
Collateral
Carrying
Amount
Weighted Average
Borrowing
Rates
As of June 30, 2023
Repurchase arrangements secured by trading securities with maturities of 30 days or less
$
113,000
$
370
$
118,455
5.25
%
As of December 31, 2022
Repurchase arrangements secured by trading securities with maturities of 30 days or less
$
172,144
$
544
$
180,400
4.25
%
Repurchase arrangements secured by trading securities with maturities of 31 to 90 days
45,000
114
47,210
4.51
%
$
217,144
$
658
$
227,610
4.30
%
Average repurchase agreements outstanding were $117.2 million and $220.1 million during the three months ended June 30, 2023 and December 31, 2022, respectively. Average repurchase agreements outstanding differed from respective quarter-end balances during the indicated periods primarily due to changes in portfolio levels and differences in the timing of portfolio acquisitions relative to portfolio runoff and asset sales. Interest paid on repurchase agreements, including related derivative payments, totaled $1.74 million and $3.78 million during the three and six months ended June 30, 2023, respectively.
The Company finances its residential mortgage investments primarily by borrowing under repurchase arrangements, the terms and conditions of which are negotiated on a transaction-by-transaction basis, when each such agreement is initiated or renewed.
Future agreements are dependent upon the willingness of lenders to participate in the financing of mortgage investments, lender collateral requirements and the lenders’ determination of the fair value of the investments pledged as collateral, which fluctuates with changes in interest rates and liquidity conditions within the commercial banking and mortgage finance industries. None of our repurchase agreement counterparties are obligated to renew or otherwise enter into new agreements at the conclusion of existing borrowings.
80
Table of Contents
To help mitigate exposure to rising short-term interest rates, the Company may economically hedge the portfolio of repurchase agreements using derivatives supplemented with longer-maturity repurchase agreements when available at attractive rates and terms. As of June 30, 2023, the Company did not hold any derivative positions related to the trading securities.
Repurchase Agreements and Revolving Credit Facilities - Commercial Mortgage Loans
The following tables summarize our Repurchase Agreements, Commercial Mortgage Loans and our MRAs for the six months ended June 30, 2023, 2022, and 2021, respectively:
As of June 30, 2023
Amount Outstanding
Average Outstanding Balance
Q1
Q2
Q1
Q2
Repurchase Agreements and Revolving Credit Facilities, Commercial Mortgage Loans
$
604,421
$
695,039
$
725,300
$
796,659
Repurchase Agreements, Real Estate Securities
$
107,934
$
176,993
$
217,389
$
209,025
Repurchase Agreements, Real Estate Securities held as trading
$
121,000
$
113,000
$
149,387
$
117,159
As of June 30, 2022
Amount Outstanding
Average Outstanding Balance
Q1
Q2
Q1
Q2
Repurchase Agreements and Revolving Credit Facilities, Commercial Mortgage Loans
$
522,890
$
832,034
$
813,144
$
834,337
Repurchase Agreements, Real Estate Securities
$
54,610
$
53,288
$
44,744
$
54,033
Repurchase Agreements, Real Estate Securities held as trading
$
1,659,931
$
240,000
$
3,055.413
$
1,818,495
As of June 30, 2021
Amount Outstanding
Average Outstanding Balance
Q1
Q2
Q1
Q2
Repurchase Agreements and Revolving Credit Facilities, Commercial Mortgage Loans
$
152,925
$
287,462
$
340,485
$
282,891
Repurchase Agreements, Real Estate Securities
$
88,272
$
46,510
$
123,322
$
57,301
The use of our warehouse lines is dependent upon a number of factors including but not limited to: origination volume, loan repayments and prepayments, our use of other financing sources such as collateralized loan obligations, our liquidity needs and types of loan assets and underlying collateral that we hold.
During the six months ended June 30, 2023, the maximum average outstanding balance was $1.1 billion, of which $0.7 billion was related to repurchase agreements on our commercial mortgage loans and $0.4 billion for repurchase agreements on our real estate securities.
During the six months ended June 30, 2022, the maximum average outstanding balance was $5.3 billion, of which $1.1 billion was related to repurchase agreements on our commercial mortgage loans and $4.2 billion for repurchase agreements on our real estate securities.
During the six months ended June 30, 2021, the maximum average outstanding balance was $475.5 million, of which $363.6 million was related to repurchase agreements on our commercial mortgage loans and $111.9 million for repurchase agreements on our real estate securities.
Distributions
In order to maintain our election to qualify as a REIT, we must currently distribute, at a minimum, an amount equal to 90% of our taxable income, without regard to the deduction for distributions paid and excluding net capital gains. The Company must distribute 100% of its taxable income (including net capital gains) to avoid paying corporate U.S. federal income taxes.
Distributions on our common stock are payable when declared by our board of directors.
81
Table of Contents
Dividends payable on each share of Series H Preferred Stock is generally equal to the quarterly dividend that would have been paid had such share of preferred stock been converted to a share of common stock, except to the extent common stock dividends have been reduced below certain specified levels. To the extent dividends on shares of preferred stock are not authorized and declared by our board of directors and paid by the Company monthly, the dividend amounts will accrue.
Holders of shares of the Series E Preferred Stock are entitled to receive, when, as and if authorized by our board of directors and declared by the Company, out of funds legally available for the payment of dividends, cumulative cash dividends at the rate of 7.50% of the $25.00 per share liquidation preference per annum (equivalent to $1.875 per annum per share).
In June 2023, the Company's board of directors declared the following: (i) a second quarter 2023 dividend of $0.355 per share on the Company's common stock (equivalent to $1.42 per annum), (ii) a second quarter 2023 dividend of $106.22 per share on the Company’s Series H Preferred Stock, and (iii) a second quarter 2023 dividend of $0.46875 per share on the Company’s Series E Preferred Stock, all of which were paid in July 2023 to holders of record on June 30, 2023.
The below table shows the distributions paid on shares outstanding of common stock during the six months ended June 30, 2023 and June 30, 2022 (dollars in thousands):
Six Months Ended June 30, 2023
Payment Date
Amount Paid in Cash
Amount Issued under DRIP
January 10, 2023
$
29,462
$
—
April 10, 2023
28,850
768
Total
$
58,312
$
768
Six Months Ended June 30, 2022
Payment Date
Amount Paid in Cash
Amount Issued under DRIP
January 7, 2022
$
12,435
$
91
April 11, 2023
15,616
112
Total
$
28,051
$
203
Cash Flows
Cash Flows for the Six Months Ended June 30, 2023
Net cash provided by operating activities for the six months ended June 30, 2023 was $78.4 million. Cash inflows were primarily driven by net income of $83.5 million, offset by certain non-cash income.
Net cash provided by investing activities for the six months ended June 30, 2023 was $280.5 million. Cash inflows were primarily driven by (i) the sale of real estate securities, trading, at fair value of $97.5 million, (ii) sale of real estate securities, available for sale, measured at fair value of $127.7 million, (iii) principal repayments on commercial mortgage loans, held for investment of $591.4 million, (iv) proceeds from sale of other real estate investments of $22.3 million and (v) principal collateral received on mortgage investments of $14.4 million. Inflows were offset by proceeds for originations and purchases of $472.3 million of commercial mortgage loans, held for investment, $100.3 million for the purchase of real estate securities and purchase of real estate owned and capital expenditures of $0.6 million.
Net cash used in financing activities for the six months ended June 30, 2023 was $317.2 million. Cash outflows were primarily driven by (i) our net repayments on CMBS MRAs of $150.0 million, (ii) net repayments from borrowings on unsecured debt of $13.4 million, (iii) net repayments from borrowings on collateralized loan obligations of $89.9 million and (iv) the $71.9 million used for cash distributions to stockholders.
Cash Flows for the Six Months Ended June 30, 2022
Net cash used in operating activities for the six months ended June 30, 2022 w
as $24.0 million
. Cash outflows were primarily driven by net loss of
$48.2 million,
coupled with net outflows of
$98.3 million
related to originations of and proceeds from sales of commercial mortgage loans, measured at fair value and realized gains of
$53.8 million
on swap terminations. This is partially offset by non-cash adjustments of
$111.0 million
and
$14.4 million
related to trading losses on real estate securities and derivative instruments, respectively,
$31.6 million
increase in provision for credit losses and
$13.2 million
net changes of assets and liabilities.
82
Table of Contents
Net cash provided by investing activities for the six months ended June 30, 2022 was
$3,396.2 million.
Cash inflows were primarily driven by the sale of real estate securities of
$3,731.7 million
, principal repayments on commercial mortgage loans, held for investment of
$678.2 million,
principal collateral received on mortgage investments of
$518.1 million
and
$4.1 million
received from sale of commercial mortgage loans, held for sale. Inflows were offset by proceeds for origination and purchase
of $1,536.4 million
of commercial mortgage loans, held for investment.
Net cash used in financing activities for the six months ended June 30, 2022 wa
s $3,083.2 million
. Cash outflows were primarily driven by our net repayments on CMBS MRAs o
f $3,885.5 million
, net repayments from borrowings on repurchase agreements - commercial mortgage loans and unsecured debt of
$187.6 million and $50.0 million
, respectively, and
$67.0 million was used for cash distributions to stockholders
. Outflows were offset by net borrowings on CLOs of
$1,044.0 million and a total of $62.0 million of cash collateral and proceeds received on interest rate swaps and settlements.
Election as a REIT
We elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with the taxable year ended December 31, 2013. As a REIT, if we meet certain organizational and operational requirements and distribute at least 90% of our "REIT taxable income" (determined before the deduction of dividends paid and excluding net capital gains) to our stockholders in a year, we will not be subject to U.S. federal income tax to the extent of the income that we distribute. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income and property, and U.S. federal income and excise taxes on our undistributed income.
Contractual Obligations and Commitments
Our contractual obligations, excluding interest obligations (as amounts are not fixed or determinable), as of June 30, 2023 are summarized as follows (dollars in thousands):
Less than 1 year
1 to 3 years
3 to 5 years
More than 5 years
Total
Unfunded loan commitments
(1)
$
32,764
$
400,543
$
9,214
$
—
$
442,521
Repurchase agreements - commercial mortgage loans
191,808
503,231
—
—
695,039
Repurchase agreements - real estate securities
289,993
—
—
—
289,993
CLOs
(2)
122,039
—
—
2,935,139
3,057,178
Mortgage Note Payable
—
—
—
23,998
23,998
Unsecured debt
—
—
—
81,246
81,246
Other financing and loan participation - commercial mortgage loans
61,919
—
20,429
—
82,348
Total
$
698,523
$
903,774
$
29,643
$
3,040,383
$
4,672,323
________________________________________________________
(1)
The allocation of our unfunded loan commitments is based on the earlier of the commitment expiration date or the loan maturity date.
(2)
Excludes $463.9 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligations line of the consolidated balance sheet as of June 30, 2023. This reflects the contractual CLO maturity dates.
In addition to its cash requirements, the Company pays a quarterly dividend and has an existing share repurchase authorization. As of June 30, 2023, the Company’s quarterly cash dividend was
$0.355 per share of common stock (which was paid on an as-converted basis on the Company’s shares of Series H convertible preferred stock, and $0.46875 per share on the Company’s shares of 7.50% Series E Cumulative Redeemable Preferred Stock ("Series E Preferred Stock"). The payment of future dividends is subject to declaration by the board of directors. The Company’s board of directors also has authorized a $65.0 million share repurchase program, of which $39.3 million remained available as of June 30, 2023. The authorization does not obligate th
e Company to acquire any specific number of shares.
Related Party Arrangements
Refer to “Note 11 – Related Party Transactions and Arrangements” for a summary of the Company’s related party arrangements.
83
Table of Contents
Non-GAAP Financial Measures
Distributable Earnings and Run-Rate Distributable Earnings
Distributable Earnings is a non-GAAP measure, which the Company defines as GAAP net income (loss), adjusted for (i) non-cash CLO amortization acceleration and amortization over the expected useful life of the Company's CLOs, (ii) unrealized gains and losses on loans, derivatives and ARMs, including CECL reserves and impairments, (iii) non-cash equity compensation expense, (iv) depreciation and amortization, (v) subordinated performance fee accruals/(reversal), (vi) loan workout charges, (vii) realized gains and losses on debt extinguishment, (viii) certain other non-cash items, and (ix) impairments of acquisition assets related to the Capstead merger. Further, Run-Rate Distributable Earnings, a non-GAAP measure, presents Distributable Earnings before trading and derivative gain/loss on ARMs.
The Company believes that Distributable Earnings and Run-Rate Distributable Earnings provide meaningful information to consider in addition to the disclosed GAAP results. The Company believes Distributable Earnings is a useful financial metric for existing and potential future holders of its common stock as historically, over time, Distributable Earnings has been an indicator of dividends per share. As a REIT, the Company generally must distribute annually at least 90% of its taxable income, subject to certain adjustments, and therefore believes dividends are one of the principal reasons stockholders may invest in its common stock. Further, Distributable Earnings helps investors evaluate performance excluding the effects of certain transactions and GAAP adjustments that the Company does not believe are necessarily indicative of current loan portfolio performance and the Company's operations and is one of the performance metrics the Company's board of directors considers when dividends are declared. The Company believes Run-Rate Distributable Earnings is a useful financial metric because it presents the Distributable Earnings of its core businesses, net of the impacts of the realized trading and derivative gain/loss on the residential adjustable-rate mortgage securities acquired from Capstead, which the Company is actively in the process of liquidating from its portfolio.
Distributable Earnings and Run-Rate Distributable Earnings do not represent net income (loss) and should not be considered as an alternative to GAAP net income (loss). The methodology for calculating Distributable Earnings and Run-Rate Distributable Earnings may differ from the methodologies employed by other companies and thus may not be comparable to the Distributable Earnings reported by other companies.
84
Table of Contents
The following table provides a reconciliation of GAAP net income to Distributable Earnings and Run-Rate Distributable Earnings as of the three and six months ended June 30, 2023 and June 30, 2022 (amounts in thousands, except share and per share data):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
GAAP Net Income (Loss)
$
39,644
$
(25,709)
$
83,483
$
(48,216)
Adjustments:
CLO amortization acceleration
(1)
(1,197)
3,202
(2,665)
2,225
Unrealized (gain)/loss on financial instruments
(2)
1,601
12,224
2,913
18,122
Unrealized (gain)/loss - ARMs
1,149
7,658
415
35,120
Subordinated performance fee
(3)
2,614
(3,456)
2,020
(3,456)
Non-Cash Compensation Expense
1,228
—
2,250
—
Depreciation and amortization
2,196
1,296
4,001
2,591
(Reversal of)/Provision for credit losses
21,624
32,530
25,984
31,575
Loan workout charges/(loan workout recoveries)
(4)
(5,105)
3,000
(5,105)
4,900
Realized gain on debt extinguishment
(270)
—
(5,037)
—
Realized trading and derivatives (gain)/loss on ARMs
(202)
(5,946)
(2,436)
22,082
Run Rate Distributable Earnings
(5)
$
63,282
$
24,799
$
105,823
$
64,943
Realized trading and derivatives gain/(loss) on ARMs
202
5,946
2,436
(22,082)
Distributable Earnings
$
63,484
$
30,745
$
108,259
$
42,861
7.5% Cumulative Redeemable Preferred Stock, Series E Dividend
(4,842)
(4,842)
(9,683)
$
(9,683)
Noncontrolling interests in joint ventures net income/(loss)
(41)
—
(50)
—
Depreciation and amortization attributed to noncontrolling interests of joint ventures
(426)
—
(787)
—
Distributable Earnings to Common
$
58,175
$
25,903
$
97,739
$
33,178
Average Common Stock & Common Stock Equivalents
1,413,493
1,470,643
1,408,571
1,495,106
GAAP Net Income/(Loss) ROE
9.8%
(8.3)%
5.2%
(3.9)%
Run-Rate Distributable Earnings ROE
16.4%
5.4%
6.8%
3.7%
Distributable Earnings ROE
16.5%
7.0%
6.9%
2.2%
GAAP Net Income/(Loss) Per Share, Diluted
$
0.39
$
(0.43)
$
0.83
$
(1.27)
GAAP Net Income/(Loss) Per Share, Fully Converted
(6)
$
0.39
$
(0.34)
$
0.83
$
(0.64)
Run-Rate Distributable Earnings Per Share, Fully Converted
(6)
$
0.66
$
0.22
$
1.07
$
0.61
Distributable Earnings Per Share, Fully Converted
(6)
$
0.66
$
0.29
$
1.10
$
0.37
____________________________________________________________
(1)
Adjusted for non-cash CLO amortization acceleration to effectively amortize issuance costs of our CLOs over the expected lifetime of the CLOs. We assume our CLOs will be outstanding for four years and amortized the financing costs over four years in our distributable earnings as compared to effective yield methodology in our GAAP earnings.
(2)
Represents unrealized gains and losses on (i) commercial mortgage loans, held for sale, measured at fair value, (ii) other real estate investments, measured at fair value and (iii) derivatives.
(3)
Represents accrued and unpaid subordinated performance fee. In addition, reversal of subordinated performance fee represents cash payments of the subordinated performance fee made during the period.
(4)
Represents loan workout charges the Company incurred, which the Company deemed likely to be recovered. Reversal of loan workout charges represent recoveries received. During the second quarter of 2023, the Company recovered $5.1 million of loan workout charges, in aggregate, related to the loan workout charges incurred in the first, second, and third quarters of 2022 amounting to $1.9 million, $3.0 million, and $0.2 million, respectively.
(5)
Distributable Earnings before realized trading and derivative gain/loss on residential adjustable-rate mortgage securities (“Run-Rate Distributable Earnings”) (a non-GAAP financial measure).
(6)
Fully Converted assumes conversion of our series of convertible preferred stock and full vesting of our outstanding equity compensation awards.
85
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Credit Risk
Our investments are subject to a high degree of credit risk. Credit risk is the exposure to loss from loan defaults. Default rates are subject to a wide variety of factors, including, but not limited to, borrower financial condition, property performance, property management, supply/demand factors, construction trends, consumer behavior, regional economics, interest rates, the strength of the U.S. economy, and other factors beyond our control. All loans are subject to a certain probability of default. We manage credit risk through the underwriting process, acquiring our investments at the appropriate discount to face value, if any, and establishing loss assumptions. We also carefully monitor the performance of the loans, as well as external factors that may affect their value.
Capital Market Risk
We are exposed to risks related to the debt capital markets, and our related ability to finance our business through borrowings under repurchase obligations or other debt instruments. As a REIT, we are required to distribute a significant portion of our taxable income annually, which constrains our ability to accumulate operating cash flow and therefore requires us to utilize debt or equity capital to finance our business. We seek to mitigate these risks by monitoring the debt capital markets to inform our decisions on the amount, timing and terms of capital we raise.
Market uncertainty and volatility may cause fluctuation in market value of certain asset classes within our portfolio. We have and may continue to receive margin calls from our lenders as a result of the decline in the market value of the assets pledged by us to our lenders under our repurchase agreements and warehouse credit facilities, and if we fail to resolve such margin calls when due by payment of cash or delivery of additional collateral, the lenders may exercise remedies including demanding payment by us of our aggregate outstanding financing obligations and/or taking ownership of the loans or other assets securing the applicable obligations and liquidating them at inopportune prices.
Market Risk
As a result of the closing of the Capstead merger on October 19, 2021 we hold ARM Agency securities. Changes in the level of interest rates and spreads can significantly impact the value of these assets. We may utilize a variety of financial instruments in order to limit the adverse effects of interest rates on our results. Since the closing of the merger, we have made significant strides in unwinding our ARMs portfolio and expect to reduce this portfolio and thereby further mitigate our market risk.
Interest Rate Risk
Our market risk arises primarily from interest rate risk relating to interest rate fluctuations. Many factors including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control contribute to interest rate risk. To meet our short and long-term liquidity requirements, we may borrow funds at fixed and variable rates. Our interest rate risk management objectives are to limit the impact of interest rate changes in earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, from time to time, we may enter into interest rate hedge contracts such as swaps, collars and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates. We do not have any foreign denominated investments, and thus, we are not exposed to foreign currency fluctuations.
As of June 30, 2023 and December 31, 2022, our portfolio included 152 and 157 variable rate investments, respectively, based on LIBOR and SOFR (or "indexing rates") for various terms. As of June 2023, the Company has fully transitioned all loans on LIBOR indexing rates to SOFR indexing rates. Borrowings under our financing arrangements are based on SOFR. The following table quantifies the potential changes in interest income net of interest expense should interest rates increase by 50 or 100 basis points or decrease by 25 basis points, assuming that our current balance sheet was to remain constant, and no actions were taken to alter our existing interest rate sensitivity. The changes in the portfolio for each basis points increase/decrease is a change from the base scenario.
86
Table of Contents
Estimated Percentage Change in Interest Income Net of Interest Expense
Change in Interest Rates
June 30, 2023
December 31, 2022
(-) 25 Basis Points
(1.55)
%
(1.78)
%
Base Interest Rate
—
%
—
%
(+) 50 Basis Points
3.04
%
3.49
%
(+) 100 Basis Points
6.09
%
6.98
%
Real Estate Risk
The market values of commercial mortgage assets are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; and demographic factors. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause us to suffer losses.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), management with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of such period, that our disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in our reports that we file or submit under the Exchange Act.
Changes in Internal Control Over Financial Reporting
During the quarter ended June 30, 2023, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
87
Table of Contents
PART II
Item 1. Legal Proceedings.
Please refer to “Litigation and Regulatory Proceedings” in “Note 10 – Commitments and Contingencies” to the consolidated financial statements included in this report. The Company believes that these proceedings, individually or in the aggregate, will not have a material impact on the Company’s financial condition, operating results or cash flows.
Loan Fraud Lawsuit
The Company originated a loan in April 2022 secured by a portfolio of 24 properties net leased to Walgreens (the “Collateral Properties”). As more particularly described under Item 3. Legal Proceedings in our Annual Report on Form 10-K for the year ended December 31, 2022, due to the sponsor’s fraud and default under the loan, the Company foreclosed on all of the Collateral Properties in 2022 and 2023. Note that the collectability, if any, of amounts of legal judgments we have achieved to date and that we may achieve in the future is not currently determinable.
Williamsburg Hotel Bankruptcy Case
The sale of the Williamsburg Hotel, the Company’s Brooklyn hotel asset, by a trustee appointed by the United States Bankruptcy Court for the Southern District of New York, was completed on April 18, 2023, after an extensive marketing process, pursuant to the Chapter 11 plan in
In re 96 Wythe Acquisition LLC, Case No. 21-22108
. The sale closed for a total sale price of $96 million, comprising cash and new indebtedness. As a result of the sale, the Company recovered the full principal amount of its loan (equal to the carrying cost of the loan as of December 31, 2022) and approximately $20 million of additional proceeds after the payment of all related closing expenses. The Company may elect to pursue additional remedies available under the loan documents.
Item 1A. Risk Factors.
Our potential risks and uncertainties are presented in the section entitled "Risk Factors" contained in our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes from these risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The Company’s board of directors has authorized a $65 million share repurchase program that permits share repurchases at prices below the most recently reported book value per share as determined in accordance with GAAP. Purchases made under the Company’s program may be made through open market, block, and privately negotiated transactions, including Rule 10b5-1 plans, as permitted by securities laws and other legal requirements. The timing, manner, price and amount of any purchases by the Company are determined by the Company in its reasonable business judgment and consistent with the exercise of its legal duties and are subject to economic and market conditions, stock price, applicable legal requirements and other factors. The Company's share repurchase program does not obligate the Company to acquire any particular amount of common stock. The Company’s share repurchase program will remain open until at least December 31, 2023 or until the capital committed to the repurchase program has been exhausted, whichever is sooner. Repurchases under the share repurchase program may be suspended from time to time at the Company’s discretion without prior notice.
88
Table of Contents
The following table sets forth purchases of the Company's common stock under the share purchase programs for the three months ended June 30, 2023:
Total number of shares purchased
Average price paid per share
(2)
Total number of shares purchased as part of publicly announced plans or programs
(1)
Approximate dollar value of shares that may yet be purchased under the plans or programs
(1)
April 1, 2023 - April 30, 2023
363,422
$
12.35
363,422
$
40,267
May 1, 2023 - May 31, 2023
81,304
12.39
81,304
39,260
June 1, 2023 - June 30, 2023
—
—
—
—
Total
444,726
$
12.36
444,726
$
39,260
_______________________
(1)
All of the purchases listed in the table above were made in the open market under the Company's share purchase program announced on July 26, 2021, including under a Rule 10b5-1 plan adopted by the Company. Dollar amounts are in thousands.
(2)
The average price paid per share represents the average of the net purchase price per share, inclusive of any broker’s fees or commissions.
The Company did not repurchase additional shares of common stock through its share repurchase program subsequent to June 30, 2023. As of July 26, 2023, $39.3 million remains available under the Company’s share repurchase program.
Unregistered Sales of Equity Securities
None.
Item 3. Defaults upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item
5. Other Information.
During the quarter ended June 30, 2023,
no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
89
Table of Contents
Item 6. Exhibits.
EXHIBITS INDEX
The following exhibits are included in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (and are numbered in accordance with Item 601 of Regulation S-K).
Exhibit No.
Description
31.1
*
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
*
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
*
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
*
XBRL (eXtensible Business Reporting Language). The following materials from Benefit Street Partners Realty Trust, Inc.’s Quarterly Report on Form 10-Q for the quarter ended
June 3
0
, 2023, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
____________________________________________
*Filed herewith.
90
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Franklin BSP Realty Trust, Inc.
July 31, 2023
By
/s/ Richard J. Byrne
Name: Richard J. Byrne
Title: Chief Executive Officer and President
(Principal Executive Officer)
July 31, 2023
By
/s/ Jerome S. Baglien
Name: Jerome S. Baglien
Title: Chief Financial Officer, Chief Operating Officer and Treasurer
(Principal Financial and Accounting Officer)
91