Franklin Covey
FC
#8119
Rank
$0.27 B
Marketcap
$23.26
Share price
-0.26%
Change (1 day)
15.95%
Change (1 year)

Franklin Covey - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________ to ___________

Commission file no. 1-11107

FRANKLIN COVEY CO.

(Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
Utah 87-0401551
(State of incorporation) (I.R.S. Employer Identification No.)

2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
(Address of principal executive offices) (Zip code)

Registrant's telephone number,
including area code: (801) 975-1776
</TABLE>


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]
No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of Common Stock as of the latest practicable date:

25,325,607 shares of Common Stock as of June 25, 1997


1
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

FRANKLIN COVEY CO.

CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except share amounts)


<TABLE>
<CAPTION>
May 31, August 31,
1997 1996
--------- --------
<S> <C> <C>
(unaudited)
ASSETS

Current assets:
Cash and cash equivalents $ 46,741 $ 24,041
Accounts receivable, less allowance for
doubtful accounts of $1,216 and $889 27,314 28,706
Inventories 48,520 49,463
Income taxes receivable 16,191 5,064
Other current assets 7,492 5,743
--------- --------
Total current assets 146,258 113,017

Property and equipment, net 105,194 102,063
Intangible assets, net 84,174 51,115
Other long-term assets 8,506 2,250
--------- --------
$ 344,132 $268,445
========= ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Accounts payable $ 13,961 $ 12,585
Other current liabilities 29,600 16,092
--------- --------
Total current liabilities 43,561 28,677

Long-term debt, less current portion 53,821 5,500
Deferred income taxes 2,787 2,433
--------- --------
Total liabilities 100,169 36,610
--------- --------

Shareholders' equity:
Common stock, $0.05 par value, 40,000,000
shares authorized, 22,025,000 shares issued 1,101 1,101
Additional paid-in capital 134,299 132,959
Retained earnings 160,044 130,849
Deferred compensation (1,702) (1,240)
Cumulative translation adjustments (1,015) (940)
---------- ---------
292,727 262,729
Less 1,763,388 and 1,497,407 shares of treasury stock, (48,764) (30,894)
---------- ---------
at cost

Total shareholders' equity 243,963 231,835
--------- --------
$ 344,132 $268,445
========= ========
</TABLE>



(See Notes to Consolidated Condensed Financial Statements)


2
3
FRANKLIN COVEY CO.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(in thousands, except per share data)




<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
May 31, May 31,
---------------------- ----------------------
1997 1996 1997 1996
------- ------- -------- --------
<S> <C> <C> <C> <C>
(unaudited) (unaudited)

Sales $79,840 $72,465 $288,175 $257,938

Cost of sales 33,612 30,861 119,953 110,291
------- ------- -------- --------

Gross margin 46,228 41,604 168,222 147,647

Operating expenses 40,852 31,299 119,616 94,941
------- ------- -------- --------

Income from operations 5,376 10,305 48,606 52,706

Interest and other, net (142) 329 255 1,253
------- ------- -------- --------

Income before provision for income 5,234 10,634 48,861 53,959
taxes

Provision for income taxes 2,107 4,349 19,666 21,892
------- ------- -------- --------

Net income $ 3,127 $6,285 $29,195 $32,067
======= ====== ======== ========

Net income per share $ 0.15 $ 0.28 $ 1.41 $ 1.42
======= ====== ======== ========

Weighted average number of common
and common equivalent shares 20,537 22,447 20,742 22,583
======= ====== ======== ========
</TABLE>













(See Notes to Consolidated Condensed Financial Statements)


3
4
FRANKLIN COVEY CO.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(dollars in thousands)


<TABLE>
<CAPTION>
Nine Months Ended
May 31,
-------------------
1997 1996
------- -------
<S> <C> <C>
(unaudited)
Cash flows from operating activities:
Net income $29,195 $32,067
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization 15,777 11,636
Other changes in assets and liabilities (9,661) (2,889)
------- -------

Net cash provided by operating activities 35,311 40,814
------- -------

Cash flows from investing activities:
Acquisition of businesses (33,024) (7,608)
Purchases of property and equipment (11,214) (14,381)
------- -------

Net cash used in investing activities (44,238) (21,989)
------- -------

Cash flows from financing activities:
Proceeds from short-term borrowings 3,256
Payments on short-term borrowings (133)
Proceeds from long-term debt 48,357
Payments on long-term debt (2,398) (2,477)
Purchase of treasury shares (18,377) (19,070)
Proceeds from treasury stock issuance 997 1,462
------- -------

Net cash provided by (used in) financing activities 31,702 (20,085)
------- -------

Effect of foreign exchange rates (75) (208)
------- -------

Net increase (decrease) in cash and cash equivalents 22,700 (1,468)

Cash and cash equivalents at beginning of period 24,041 35,006
------- -------

Cash and cash equivalents at end of period $46,741 $33,538
======= =======

Supplemental disclosure of cash flow information:
Income taxes paid $27,916 $21,247
------- -------
Interest paid 757 461
------- -------

Fair value of assets acquired 45,542 11,019
Cash paid for net assets (33,024) (7,608)
------- -------
Liabilities assumed from acquisitions 12,518 3,411
------- -------

Supplemental schedule of non-cash investing and financing activities:
Tax effect of exercise of affiliate stock options 13 175
</TABLE>




(See Notes to Consolidated Condensed Financial Statements)


4
5
FRANKLIN COVEY CO.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)


NOTE 1 - BASIS OF PRESENTATION

Effective June 2, 1997 Franklin Quest Co. (the "Company", see Note 6)
merged (the "Merger") with the Covey Leadership Center, Inc. ("Covey") to form
Franklin Covey Co. Since the Merger became effective subsequent to May 31, 1997,
the accompanying financial statements do not include the financial position and
results of operations for Covey.

The attached unaudited consolidated condensed financial statements
reflect, in the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary to present fairly the financial position
and results of operations of the Company as of the dates and for the periods
indicated.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to the Securities and
Exchange Commission rules and regulations. The Company suggests the information
included in this report on Form 10-Q be read in conjunction with the financial
statements and related notes included in the Company's Annual Report to
Shareholders for the fiscal year ended August 31, 1996. It should also be read
in conjunction with the definitive Proxy Statement relating to the Merger which
was filed with the Securities and Exchange Commission on April 30, 1997 which
includes certain pro forma financial information giving effect to the Merger.

Certain reclassifications have been made in the consolidated condensed
financial statements to conform with the current year presentation.

The results of operations for the nine months ended May 31, 1997 are not
necessarily indicative of results for the entire fiscal year ending August 31,
1997.


NOTE 2 - NET INCOME PER COMMON SHARE

Net income per common share is computed based on the weighted average
number of common and common equivalent (stock options) shares outstanding for
the periods presented.


NOTE 3 - INVENTORIES

Inventories are comprised of the following (in thousands):

<TABLE>
<CAPTION>
May 31, August 31,
1997 1996
--------- ---------
<S> <C> <C>
(unaudited)

Finished Goods $ 33,825 $ 36,156
Work in Process 4,626 4,969
Raw Materials 10,069 8,338
--------- ---------

$ 48,520 $ 49,463
========= =========
</TABLE>


5
6
NOTE 4 - TRUENORTH ACQUISITION

Effective October 1, 1996, the Company acquired the assets of TrueNorth
Corporation, which now operates as the Personal Coaching Division ("Coaching")
of the Company. Coaching, a Utah corporation, is a leading provider of
post-instructional personal coaching to corporations and individuals. The
Coaching Division develops and delivers one-on-one personalized coaching which
is designed to augment the effectiveness and duration of training curricula. The
cash purchase price was $10.0 million. In addition, contingent payments may be
made over the next five years based on Coaching's operating performance during
the five years following the acquisition. Coaching had sales for the twelve
months ended July 31, 1996 of approximately $16.0 million.


NOTE 5 - PREMIER AGENDAS ACQUISITION

Effective March 1, 1997, the Company acquired Premier Agendas, Inc. and
Premier School Agendas, Ltd., located in Bellingham, Washington, and Abbotsford,
British Columbia, respectively (collectively, "Premier"). The combined cash
purchase price was $23.2 million with additional contingent payments being made
over the next three years based upon Premier's operating performance over that
same time period. Premier is the leading provider of academic and personal
planners for students from kindergarten to college throughout the U.S. and
Canada. Premier's revenues were approximately $35.4 million for the year ended
December 31, 1996.


NOTE 6 - SUBSEQUENT EVENT

Effective June 2, 1997, the Company and Covey Leadership Center, Inc.
merged to form Franklin Covey Co. In the Merger, the Company issued 5,030,894
shares of its Common Stock in exchange for all of the issued and outstanding
capital stock of Covey. The Company's shares were valued in the exchange at
$22.1625 per share, which was the average of the per share closing sale price of
the Company's Common Stock on the New York Stock Exchange for the twenty
consecutive trading days ending on May 28, 1997. All outstanding options to
purchase Covey Common Stock were converted into 382,100 options to purchase the
Company's Common Stock, exercisable at $5.97 per share. In connection with the
Merger, the Company acquired from Stephen R. Covey certain license rights for
$27.0 million in cash.


6
7
FRANKLIN COVEY CO.

FORM 10-Q



This Form 10-Q contains forward-looking statements within the meaning of
that term in the Private Securities Litigation Reform Act of 1995 (Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934). Additional written or oral forward-looking statements may be made by the
Company from time to time, in filings with the Securities and Exchange
Commission or otherwise. Statements contained herein that are not historical
facts are forward-looking statements made pursuant to the safe harbor provisions
referenced above. Forward-looking statements may include, but are not limited
to, projections of revenue, income or loss and capital expenditures, statements
regarding future operations, financing needs, compliance with financial
covenants in loan agreements, plans for the acquisition and sale of assets or
businesses and consolidation of operations of newly acquired businesses, and
plans relating to products or services of the Company, assessments of
materiality, predictions of future events and the effects of pending and
possible litigation, as well as assumptions relating to the foregoing. In
addition, when used in this discussion, the words "anticipates", "believes",
"estimates", "expects", "intends", "plans" and variations thereof and similar
expressions are intended to identify forward-looking statements.

Forward-looking statements are inherently subject to risks and
uncertainties, some of which cannot be predicted or quantified based on current
expectations. Consequently, future events and actual results could differ
materially from those set forth in, contemplated by, or underlying the
forward-looking statements contained in this Quarterly Report. Statements in
this Quarterly Report, particularly in the Notes to Consolidated Condensed
Financial Statements and in Management's Discussion and Analysis of Financial
Condition and Results of Operations, describe certain factors, among others,
that could contribute to, or cause such differences. Other factors that could
contribute to or cause such differences include, but are not limited to,
unanticipated developments in any one or more of the following areas: the
integration of acquired or merged businesses, management of growth, dependence
on products or services, the rate and consumer acceptance of new product
introductions, competition, the number and nature of customers and their product
orders, pricing, pending or threatened litigation, the availability of key
personnel and other risk factors which may be detailed from time to time in the
Company's Press Releases, reports to shareholders and in Securities and Exchange
Commission filings.

Readers are cautioned not to place undue reliance on any forward-looking
statements contained herein, which speak only as of the date hereof. The Company
undertakes no obligation to publicly release the result of any revisions to
these forward-looking statements that may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of unexpected
events.


7
8
FRANKLIN COVEY CO.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion should be read in conjunction with the
Consolidated Financial Statements, the Notes thereto and the Management's
Discussion and Analysis included in the Company's Annual Report to Shareholders
for the fiscal year ended August 31, 1996.


RESULTS OF OPERATIONS

The following table sets forth selected data concerning the sales of the
Company's products and services:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
May 31, May 31,
---------------------------- ------------------------------
1997 1996 Change 1997 1996 Change
------- ------- ------ -------- -------- ------
<S> <C> <C> <C> <C> <C> <C>
(in thousands) (in thousands)

Product sales $50,908 $48,667 5% $206,031 $185,409 11%
Training sales 22,964 18,200 26% 64,273 53,988 19%
Services 5,968 5,598 7% 17,871 18,541 -4%
------- ------- -------- --------
$79,840 $72,465 10% $288,175 $257,938 12%
======= ======= ======== ========
</TABLE>


Three Months Ended May 31, 1997 Compared with Three Months Ended May 31, 1996

Sales for the three months ended May 31, 1997, increased 10.2%, or $7.4
million, over the same period in fiscal 1996. Total sales for the three months
ended May 31, 1997 included approximately $3.9 million of sales from Coaching,
which was acquired effective October 1, 1996. Without the sales from Coaching,
overall sales growth would have been 4.8% for the three months ended May 31,
1997. Premier's sales come primarily from the educational markets and occur
predominantly in the Company's fourth fiscal quarter. Accordingly, no
significant sales increase was recognized from the acquisition of Premier for
the three months ended May 31, 1997.

Product sales increased $2.2 million, or 4.6%, compared to the
corresponding three months of the prior fiscal year. Retail store sales growth
of $3.3 million was partially offset by weaker than expected sales performance
by Productivity Plus, and the timing of certain Network Marketing sales which
are expected to occur in the fourth quarter of Fiscal 1997. The increase in
retail store sales was primarily due to the number of stores opened during the
past twelve months. At May 31, 1996 there were 84 retail stores compared to 103
such stores at May 31, 1997. Comparable store sales increased 6.0% for the three
months ended May 31, 1997 compared to the three months ended May 31, 1996.

Training sales increased $4.8 million, or 26.2%, for the three months
ended May 31, 1997 compared to the corresponding period in the prior fiscal
year. Approximately $3.9 million of this increase was a result of the
acquisition of Coaching, which was effective October 1, 1996. Without Coaching,
training sales growth would have been 4.7%.


8
9
Gross margin was 57.9% of sales in the three months ended May 31, 1997,
compared to 57.4% for the same period in 1996. The improvement is primarily due
to Coaching, which has a higher gross margin than the Company's core products
and services. Without the sales and cost of sales from Coaching, gross margin
would have been 57.2% for the three months ended May 31, 1997.

Operating expenses, consisting primarily of selling, general and
administrative expenses, increased to $40.9 million, or 51.2% of sales, during
the three months ended May 31, 1997 compared to $31.3 million, or 43.2% of
sales, for the same period of 1996. The operating expense increase was primarily
due to the acquisition of Premier, which added $4.3 million of operating
expenses, and Coaching, which added $2.3 million of operating expenses in the
three months ended May 31, 1997. Due to the seasonal nature of Premier's
business, this acquisition added a notable amount of operating expenses without
providing significant corresponding sales activity. Without Premier, operating
expenses would have been 46.1% of sales. The remaining increase came primarily
in the area of employee expenses which resulted from staff increases in the
areas of sales and technology support. There were also increased marketing
program expenses in the third quarter of fiscal 1997 compared to the same
quarter a year ago. Depreciation and leasehold amortization charges were higher
by $660,000 because of new equipment purchased, the addition of leasehold
improvements in new stores and the expansion of facilities at the Franklin Quest
Institute of Fitness. Amortization charges increased $613,000 primarily due to
amortization of intangible assets acquired in connection with the Premier and
Coaching acquisitions.

Income taxes were provided using an effective rate of 40.3% for the
three months ended May 31, 1997, and 40.9% for the same quarter of fiscal 1996.
The decrease was caused by a reduction in the Company's estimated effective
state income tax rates.


Nine Months Ended May 31, 1997 Compared with Nine Months Ended May 31, 1996

Sales for the nine months ended May 31, 1997 increased $30.2 million, or
11.7%, over the same period in fiscal 1996. Sales for the nine months ended May
31, 1997 included $9.6 million from Coaching which was not acquired until
October 1996. Without sales from Coaching, overall sales would have increased by
8.0% over the corresponding period of the prior fiscal year.

Product revenue for the nine months ended May 31, 1997 increased $20.6
million, or 11.1%, as compared to the nine months ended May 31, 1996. Retail
store sales comprised $11.9 million of this increase which represented a 16.4%
increase compared to the same period of fiscal 1996. Comparable store sales
increased 6.2% for the nine months ended May 31, 1997. Most of the remaining
increase was realized in catalog sales and international product sales.

Training revenue for the nine months ended May 31, 1997 increased by
approximately $10.3 million, or 19.1%, compared to the same period a year ago.
Training sales growth was primarily attributable to Coaching, which added $9.6
million in sales during the nine months ended May 31, 1997. Without sales from
Coaching, training sales would have increased 1.3% over the same period in
fiscal 1996.

Gross margin was 58.4% of sales in the first nine months of fiscal 1997
compared to 57.2% in the comparable nine months of fiscal 1996. The increase was
primarily a result of the addition of the Personal Coaching Division which
generates higher gross margins than the Company's core products and services.
Without the sales and cost of sales of the Personal Coaching Division, gross
margin for the nine months ended May 31, 1997 would have been 57.7%.


9
10
Operating expenses increased to 41.5% of sales for the nine months ended
May 31, 1997 compared to 36.8% for the comparable nine months of the previous
year. The increase is primarily due to the acquisition of Premier, which was
effective March 1, 1997, and increased technology and marketing activity. As
discussed above, the Premier acquisition added $4.3 million in operating
expenses without a corresponding increase in sales activity. Without Premier,
operating expenses would have been 40.1% of sales. In addition, staff increases
in the areas of sales and technology support generated increased employee
expenses for the nine months ended May 31, 1997 compared to the nine months
ended May 31, 1996. Also, the operating expenses of Coaching are generally
higher as a percentage of sales than operating expenses in the Company's core
business.

Depreciation and leasehold amortization charges were higher by $2.2
million compared to the same period a year ago because of new equipment
purchased to augment management information systems, improve customer service,
the addition of leasehold improvements in new stores and expansion of the
facilities at the Franklin Quest Institute of Fitness. Amortization charges
increased by $1.4 million primarily due to amortization of intangible assets
acquired in connection with the Premier and Coaching acquisitions.

The consummation of the Covey Merger, effective June 2, 1997, will have
a material impact on the financial position and results of operations of the
Company. The Company intends to integrate product offerings, training services,
distribution channels, administration, sales and marketing efforts. There can be
no assurance that integration will result in substantial improvements in the
results of operations and financial condition of the combined Company.


LIQUIDITY AND CAPITAL RESOURCES

Historically, the Company's primary sources of capital have been net
cash provided by operating activities, long-term borrowing, capital lease
financing and the sale of Common Stock. Working capital requirements have also
been financed through short-term borrowing. At May 31, 1997, the Company had
$46.7 million in cash and cash equivalents, although $27.0 million was committed
to fund the acquisition of license rights in connection the Covey Merger which
was effective June 2, 1997.

Net cash provided by operating activities during the nine months ended
May 31, 1997 was $35.3 million. Net cash used in investing activities was $44.2
million. Of this total, $11.2 million was invested in property and equipment,
and the balance was used primarily in the acquisitions of Premier and Coaching.
During the first nine months of fiscal 1997, the Company used $18.4 million to
repurchase 970,000 shares of its Common Stock on the open market. Management
also has Board authorization to purchase up to an additional 1,545,000 shares of
Common Stock. Should such authority be exercised at current prices, the Company
would utilize approximately $40.7 million in cash.

Working capital during the period increased by $18.4 million. Management
believes that cash flows and available credit facilities are sufficient to meet
working capital requirements, including anticipated increases in accounts
receivable and inventories associated with sales increases.

At May 31, 1997 the Company had utilized $48.0 million of its long-term
line of credit primarily to complete payment on the acquisition of Premier, make
estimated income tax payments, to draw down $27.0 million to fund the purchase
of license rights from Stephen R. Covey and for use in other general operating
areas. The Company has remaining available lines of credit totaling $52.0
million at May 31, 1997.


10
11
PART II. OTHER INFORMATION


Item 1. Legal Proceedings:

Not applicable.


Item 2. Changes in Securities:

On June 2, 1997 the Company issued 5,030,894 shares of its Common
Stock, $.05 par value, in connection with the Merger of Covey, a
Utah corporation with and into the Company.

The shares issued in connection with the Merger were not publicly
offered and were issued to the former shareholders of Covey in
exchange for all of the issued and outstanding capital stock of
Covey.

The shares of the Company were valued at $22.1625 per share for
purposes of the Merger.

The shares were issued in the Merger in reliance upon the
exemption from registration contained in Section 4(2) of the
Securities Act of 1933 for transactions not involving any public
offering. Each of the 15 Covey shareholders was provided a Joint
Proxy Statement of the Company and Covey prepared and filed in
accordance with Section 14 of the Securities and Exchange Act of
1934 which constituted the Disclosure Statement of the Company in
connection with the Merger. Each of the Covey shareholders
acquired the shares for investment without a view to further
distribution and each certificate issued bears a legend
restricting further transfer in the absence of registration or an
opinion that registration is not required.


Item 3. Defaults upon Senior Securities:

Not applicable.


Item 4. Submission of Matters to a Vote of Security Holders:

A special meeting of Stockholders was held on May 30, 1997 at the
Company's headquarters in Salt Lake City, Utah to vote upon the
Merger with Covey. A Joint Proxy Statement dated April 30, 1997
was delivered in accordance with Securities and Exchange
Commission regulations to both the Company's and Covey's
stockholders prior to the meeting.

The number of Company shares voting in favor of the Merger was
12,573,402, the number of shares voting against the Merger was
111,457, the number of shares that abstained was 24,244 and
there were no broker non-votes.


11
12
Item 5. Other information:

In September 1996, the Board of Directors approved the repurchase
of up to 2,000,000 shares of the Company's Common Stock. As of
June 30, 1997, the Company had acquired 455,000 shares at an
average price of $18.95.

On March 21, 1997, the Company signed a definitive merger
agreement with Covey. See Note 6 to the financial statements
included in this report.


Item 6. Exhibits and Reports on Form 8-K:

(A) Exhibits:

<TABLE>
<CAPTION>
S-K No. Exhibit No.
------- -----------
<S> <C>
10.1 Purchase agreement between the Company and 1
Premier Holding Company

10.2 Amendment to the long-term line of credit 2
agreement between the Company, Zions First
National Bank and The First National Bank of
Chicago
</TABLE>


(B) Reports on Form 8-K:

The Company filed a Current Report on Form 8-K with the
Securities and Exchange Commission on June 3, 1997 to report the
completion of the Merger with Covey.


12
13
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


<TABLE>
<CAPTION>
FRANKLIN COVEY CO.
<S> <C>


Date: ____________________________ By: _________________________
Jon H. Rowberry
President
Chief Operating Officer



Date: ____________________________ By: __________________________
John L. Theler
Executive Vice President
Chief Financial Officer
</TABLE>


13