Companies:
10,660
total market cap:
$140.341 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Freeport-McMoRan
FCX
#265
Rank
$87.11 B
Marketcap
๐บ๐ธ
United States
Country
$60.67
Share price
2.45%
Change (1 day)
64.60%
Change (1 year)
โ๏ธ Mining
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Freeport-McMoRan
Quarterly Reports (10-Q)
Financial Year FY2018 Q1
Freeport-McMoRan - 10-Q quarterly report FY2018 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-11307-01
Freeport-McMoRan Inc.
(Exact name of registrant as specified in its charter)
Delaware
74-2480931
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
333 North Central Avenue
Phoenix, AZ
85004-2189
(Address of principal executive offices)
(Zip Code)
(602) 366-8100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
þ
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
þ
No
On
April 30, 2018
, there were issued and outstanding
1,448,794,207
shares of the registrant’s common stock, par value $0.10 per share.
FREEPORT-McMoRan INC.
TABLE OF CONTENTS
Page
Part I. Financial Information
3
Item 1. Financial Statements:
3
Consolidated Balance Sheets (Unaudited)
3
Consolidated Statements of Income (Unaudited)
4
Consolidated Statements of Comprehensive Income (Unaudited)
5
Consolidated Statements of Cash Flows (Unaudited)
6
Consolidated Statement of Equity (Unaudited)
7
Notes to Consolidated Financial Statements (Unaudited)
8
Report of Independent Registered Public Accounting Firm
29
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3. Quantitative and Qualitative Disclosures About Market Risk
59
Item 4. Controls and Procedures
59
Part II. Other Information
59
Item 1. Legal Proceedings
59
Item 1A. Risk Factors
60
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
60
Item 4. Mine Safety Disclosures
60
Item 6. Exhibits
61
Signature
S-1
2
Table of Contents
Part I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
.
FREEPORT-McMoRan INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
March 31,
2018
December 31,
2017
(In millions)
ASSETS
Current assets:
Cash and cash equivalents
$
3,702
$
4,447
Trade accounts receivable
1,222
1,246
Income and other tax receivables
222
325
Inventories:
Materials and supplies, net
1,335
1,305
Mill and leach stockpiles
1,448
1,422
Product
1,102
1,166
Other current assets
367
270
Assets held for sale
708
598
Total current assets
10,106
10,779
Property, plant, equipment and mine development costs, net
22,792
22,844
Long-term mill and leach stockpiles
1,387
1,409
Other assets
2,352
2,270
Total assets
$
36,637
$
37,302
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
2,209
$
2,321
Accrued income taxes
749
565
Current portion of debt
483
1,414
Current portion of environmental and asset retirement obligations
396
388
Dividends payable
72
—
Liabilities held for sale
435
350
Total current liabilities
4,344
5,038
Long-term debt, less current portion
11,123
11,703
Deferred income taxes
3,642
3,622
Environmental and asset retirement obligations, less current portion
3,630
3,631
Other liabilities
1,972
2,012
Total liabilities
24,711
26,006
Equity:
Stockholders’ equity:
Common stock
158
158
Capital in excess of par value
26,729
26,751
Accumulated deficit
(14,030
)
(14,722
)
Accumulated other comprehensive loss
(475
)
(487
)
Common stock held in treasury
(3,726
)
(3,723
)
Total stockholders’ equity
8,656
7,977
Noncontrolling interests
3,270
3,319
Total equity
11,926
11,296
Total liabilities and equity
$
36,637
$
37,302
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended
March 31,
2018
2017
(In millions, except per share amounts)
Revenues
$
4,868
$
3,341
Cost of sales:
Production and delivery
2,808
2,188
Depreciation, depletion and amortization
451
389
Total cost of sales
3,259
2,577
Selling, general and administrative expenses
131
151
Mining exploration and research expenses
21
14
Environmental obligations and shutdown costs
9
25
Net gain on sales of assets
(11
)
(23
)
Total costs and expenses
3,409
2,744
Operating income
1,459
597
Interest expense, net
(151
)
(167
)
Other income, net
28
8
Income from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings
1,336
438
Provision for income taxes
(506
)
(174
)
Equity in affiliated companies’ net (losses) earnings
(2
)
4
Net income from continuing operations
828
268
Net (loss) income from discontinued operations
(11
)
38
Net income
817
306
Net income attributable to noncontrolling interests:
Continuing operations
(125
)
(75
)
Discontinued operations
—
(3
)
Net income attributable to common stockholders
$
692
$
228
Basic and diluted net income (loss) per share attributable to common stockholders:
Continuing operations
$
0.48
$
0.13
Discontinued operations
(0.01
)
0.03
$
0.47
$
0.16
Weighted-average common shares outstanding:
Basic
1,449
1,446
Diluted
1,458
1,454
Dividends declared per share of common stock
$
0.05
$
—
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
March 31,
2018
2017
(In millions)
Net income
$
817
$
306
Other comprehensive income, net of taxes:
Unrealized gains on securities
—
1
Defined benefit plans:
Amortization of unrecognized amounts included in net periodic benefit costs
12
11
Foreign exchange losses
(1
)
(1
)
Other comprehensive income
11
11
Total comprehensive income
828
317
Total comprehensive income attributable to noncontrolling interests
(124
)
(78
)
Total comprehensive income attributable to common stockholders
$
704
$
239
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
March 31,
2018
2017
(In millions)
Cash flow from operating activities:
Net income
$
817
$
306
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization
451
389
Net gain on sales of assets
(11
)
(23
)
Stock-based compensation
49
34
Payments for Cerro Verde royalty dispute
(10
)
(11
)
Net charges for environmental and asset retirement obligations, including accretion
53
71
Payments for environmental and asset retirement obligations
(38
)
(33
)
Net charges for defined pension and postretirement plans
18
33
Pension plan contributions
(24
)
(30
)
Deferred income taxes
22
20
Loss (gain) on disposal of discontinued operations
11
(32
)
Decrease in long-term mill and leach stockpiles
22
8
Oil and gas contract settlement payments
—
(70
)
Other, net
30
(59
)
Changes in working capital and other tax payments:
Accounts receivable
136
623
Inventories
(142
)
(135
)
Other current assets
(42
)
(13
)
Accounts payable and accrued liabilities
(96
)
(433
)
Accrued income taxes and timing of other tax payments
123
147
Net cash provided by operating activities
1,369
792
Cash flow from investing activities:
Capital expenditures:
North America copper mines
(92
)
(28
)
South America
(67
)
(15
)
Indonesia
(203
)
(244
)
Molybdenum mines
(1
)
(1
)
Other
(39
)
(56
)
Intangible water rights and other, net
(90
)
(17
)
Net cash used in investing activities
(492
)
(361
)
Cash flow from financing activities:
Proceeds from debt
122
157
Repayments of debt
(1,633
)
(815
)
Cash dividends paid:
Common stock
—
(1
)
Noncontrolling interests
(80
)
(15
)
Stock-based awards net proceeds (payments)
3
(5
)
Net cash used in financing activities
(1,588
)
(679
)
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents
(711
)
(248
)
Decrease in cash and cash equivalents in assets held for sale
32
8
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
4,631
4,403
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
$
3,952
$
4,163
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENT OF EQUITY (Unaudited)
Stockholders’ Equity
Common Stock
Accum-ulated Deficit
Accumu-
lated
Other Compre-
hensive
Loss
Common Stock
Held in Treasury
Total
Stock-holders’ Equity
Number
of
Shares
At Par
Value
Capital in
Excess of
Par Value
Number
of
Shares
At
Cost
Non-
controlling
Interests
Total
Equity
(In millions)
Balance at December 31, 2017
1,578
$
158
$
26,751
$
(14,722
)
$
(487
)
130
$
(3,723
)
$
7,977
$
3,319
$
11,296
Exercised and issued stock-based awards
1
—
6
—
—
—
—
6
—
6
Stock-based compensation, including the tender of shares
—
—
44
—
—
—
(3
)
41
—
41
Dividends
—
—
(72
)
—
—
—
—
(72
)
(173
)
(245
)
Net income attributable to common stockholders
—
—
—
692
—
—
—
692
—
692
Net income attributable to noncontrolling interests
—
—
—
—
—
—
—
—
125
125
Other comprehensive income
—
—
—
—
12
—
—
12
(1
)
11
Balance at March 31, 2018
1,579
$
158
$
26,729
$
(14,030
)
$
(475
)
130
$
(3,726
)
$
8,656
$
3,270
$
11,926
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
FREEPORT-McMoRan INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1. GENERAL INFORMATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by generally accepted accounting principles (GAAP) in the United States (U.S.). Therefore, this information should be read in conjunction with Freeport-McMoRan Inc.’s (FCX) consolidated financial statements and notes contained in its annual report on Form 10-K for the year ended
December 31, 2017
. The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. With the exception of the accounting for discontinued operations and assets held for sale, all such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the
three
-month period ended
March 31, 2018
, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.
NOTE 2. EARNINGS PER SHARE
FCX calculates its basic net income per share of common stock under the two-class method and calculates its diluted net income per share of common stock using the more dilutive of the two-class method or the treasury-stock method. Basic net income per share of common stock was computed by dividing net income attributable to common stockholders by the weighted-average shares of common stock outstanding during the period. Diluted net income per share of common stock was calculated by including the basic weighted-average shares of common stock outstanding adjusted for the effects of all potential dilutive shares of common stock, unless their effect would be anti-dilutive. Reconciliations of net income and weighted-average shares of common stock outstanding for purposes of calculating basic and diluted net income per share follow (in millions, except per share amounts):
Three Months Ended
March 31,
2018
2017
Net income from continuing operations
$
828
$
268
Net income from continuing operations attributable to noncontrolling interests
(125
)
(75
)
Undistributed earnings allocated to participating securities
(4
)
(3
)
Net income from continuing operations attributable to common stockholders
$
699
$
190
Net (loss) income from discontinued operations
$
(11
)
$
38
Net income from discontinued operations attributable to noncontrolling interests
—
(3
)
Net (loss) income from discontinued operations attributable to common stockholders
$
(11
)
$
35
Net income attributable to common stockholders
$
688
$
225
Basic weighted-average shares of common stock outstanding
1,449
1,446
Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units
9
a
8
Diluted weighted-average shares of common stock outstanding
1,458
1,454
Basic and diluted net income (loss) per share attributable to common stockholders:
Continuing operations
$
0.48
$
0.13
Discontinued operations
(0.01
)
0.03
$
0.47
$
0.16
a.
Excludes approximately
4 million
shares of common stock associated with outstanding stock options with exercise prices less than the average market price of FCX’s common stock that were anti-dilutive.
Outstanding stock options with exercise prices greater than the average market price of FCX’s common stock during the period are excluded from the computation of diluted net income per share of common stock. Stock options for
33 million
shares of common stock were excluded for
first-quarter
2018
and
44 million
for
first-quarter
2017
.
8
Table of Contents
NOTE 3. INVENTORIES, INCLUDING LONG-TERM MILL AND LEACH STOCKPILES
The components of inventories follow (in millions):
March 31,
2018
December 31, 2017
Current inventories:
Total materials and supplies, net
a
$
1,335
$
1,305
Mill stockpiles
$
330
$
360
Leach stockpiles
1,118
1,062
Total current mill and leach stockpiles
$
1,448
$
1,422
Raw materials (primarily concentrate)
$
284
$
265
Work-in-process
138
154
Finished goods
680
747
Total product inventories
$
1,102
$
1,166
Long-term inventories:
Mill stockpiles
$
308
$
300
Leach stockpiles
1,079
1,109
Total long-term mill and leach stockpiles
$
1,387
$
1,409
a.
Materials and supplies inventory was net of obsolescence reserves totaling
$25 million
at
March 31, 2018
, and
$29 million
at
December 31, 2017
.
NOTE 4. INCOME TAXES
Variations in the relative proportions of jurisdictional income result in fluctuations to FCX’s consolidated effective income tax rate. FCX’s consolidated effective income tax rate was
38 percent
for
first-quarter
2018
and
40 percent
for
first-quarter
2017
. Geographic sources of FCX’s (provision for) benefit from income taxes follow (in millions):
Three Months Ended
March 31,
2018
2017
U.S. operations
$
3
$
(7
)
International operations
(509
)
(167
)
Total
$
(506
)
$
(174
)
The Tax Cuts and Jobs Act (the Act) was enacted on December 22, 2017, and includes significant modifications to existing U.S. tax laws and creates many new complex tax provisions. As of December 31, 2017, FCX recorded provisional impacts of the tax effects related to specific provisions and continues to evaluate other provisions of the Act. During the three months ended March 31, 2018,
no
adjustments were made to the provisional amounts recorded at December 31, 2017, as FCX has not fully completed its analysis of the Act. During the remainder of 2018, FCX will continue to refine its calculations as it gains a more thorough understanding of the Act.
9
Table of Contents
NOTE 5. DEBT AND EQUITY
The components of debt follow (in millions):
March 31,
2018
December 31, 2017
Senior notes and debentures:
Issued by FCX
$
10,020
$
11,429
Issued by Freeport Minerals Corporation
358
358
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
54
54
Cerro Verde credit facility
1,170
1,269
Other
4
7
Total debt
a
11,606
13,117
Less current portion of debt
(483
)
(1,414
)
Long-term debt
$
11,123
$
11,703
a.
Includes additions for unamortized fair value adjustments totaling
$93 million
at
March 31, 2018
(
$97 million
at
December 31, 2017
), and is net of reductions for unamortized net discounts and unamortized debt issuance costs totaling
$81 million
at
March 31, 2018
(
$85 million
at
December 31, 2017
).
Revolving Credit Facility.
At
March 31, 2018
, there were
no
borrowings outstanding and
$13 million
in letters of credit issued under FCX’s revolving credit facility, resulting in availability of approximately
$3.5 billion
, of which approximately
$1.5 billion
could be used for additional letters of credit.
In April 2018, FCX, PT Freeport Indonesia (PT-FI) and FM O&G LLC entered into a new
$3.5 billion
,
five
-year, unsecured revolving credit facility, which replaced FCX’s prior revolving credit facility (scheduled to mature on May 31, 2019). The new revolving credit facility is available until April 20, 2023, with
$500 million
available to PT-FI, and has substantially similar structure and terms as the prior revolving credit facility. Interest on loans made under the new revolving credit facility will, at the option of FCX, be determined based on the adjusted London Interbank Offered rate or the alternate base rate (each as defined in the new revolving credit facility) plus a spread to be determined by reference to FCX’s credit ratings. The new revolving credit facility contains customary affirmative covenants and representations, and also contains a number of negative covenants that, among other things, restrict, subject to certain exceptions, the ability of FCX's subsidiaries that are not borrowers or guarantors to incur additional indebtedness (including guarantee obligations) and FCX's or its subsidiaries’ ability to: create liens on assets; enter into sale and leaseback transactions; engage in mergers, liquidations and dissolutions; and sell assets. FCX’s new revolving credit facility also contains financial ratios governing maximum total leverage and the minimum interest expense coverage ratio. FCX’s total leverage ratio (ratio of total debt to consolidated earnings before interest, taxes, depreciation and amortization (EBITDA), as defined in the credit agreement) cannot exceed
3.75
x, and the minimum interest expense coverage ratio (ratio of consolidated EBITDA to consolidated cash interest expense, as defined in the credit agreement) is
2.25
x.
Senior Notes.
In March 2018, FCX’s 2.375% Senior Notes matured, and the
$1.4 billion
outstanding principal balance was repaid.
On April 4, 2018, FCX redeemed
$454 million
of aggregate principal amount of outstanding senior notes, consisting of
$404 million
of FCX 6.75% Senior Notes due 2022 and
$50 million
of FM O&G LLC 6
7
/
8
% Senior Notes due 2023. Holders of these senior notes received the principal amount together with the redemption premium and accrued and unpaid interest up to the redemption date. As a result of these redemptions, FCX will record a gain on early extinguishment of debt of
$10 million
in second-quarter 2018.
Cerro Verde Credit Facility.
In March 2018, Cerro Verde prepaid
$100 million
under its credit facility.
Interest Expense, Net.
Consolidated interest costs (before capitalized interest) totaled
$176 million
in
first-quarter
2018
and
$195 million
in
first-quarter
2017
. Capitalized interest added to property, plant, equipment and mine development costs, net, totaled
$25 million
in
first-quarter
2018
and
$28 million
in
first-quarter
2017
.
Common Stock.
In February 2018, FCX’s Board of Directors (the Board) reinstated a cash dividend on FCX’s common stock. On March 28, 2018, the Board declared a quarterly cash dividend of
$0.05
per share, which was paid on May 1, 2018, to common stockholders of record as of April 13, 2018.
10
Table of Contents
NOTE 6. FINANCIAL INSTRUMENTS
FCX does not purchase, hold or sell derivative financial instruments unless there is an existing asset or obligation, or it anticipates a future activity that is likely to occur and will result in exposure to market risks, which FCX intends to offset or mitigate. FCX does not enter into any derivative financial instruments for speculative purposes, but has entered into derivative financial instruments in limited instances to achieve specific objectives. These objectives principally relate to managing risks associated with commodity price changes, foreign currency exchange rates and interest rates.
Commodity Contracts.
From time to time, FCX has entered into derivative contracts to hedge the market risk associated with fluctuations in the prices of commodities it purchases and sells. Derivative financial instruments used by FCX to manage its risks do not contain credit risk-related contingent provisions. As of
March 31, 2018
, and
December 31, 2017
, FCX had no price protection contracts relating to its mine production. A discussion of FCX’s derivative contracts and programs follows.
Derivatives Designated as Hedging Instruments – Fair Value Hedges
Copper Futures and Swap Contracts.
Some of FCX’s U.S. copper rod customers request a fixed market price instead of the Commodity Exchange Inc. (COMEX) average copper price in the month of shipment. FCX hedges this price exposure in a manner that allows it to receive the COMEX average price in the month of shipment while the customers pay the fixed price they requested. FCX accomplishes this by entering into copper futures or swap contracts. Hedging gains or losses from these copper futures and swap contracts are recorded in revenues. FCX did not have any significant gains or losses resulting from hedge ineffectiveness during the
three-month
periods ended
March 31, 2018
and
2017
. At
March 31, 2018
, FCX held copper futures and swap contracts that qualified for hedge accounting for
57 million
pounds at an average contract price of
$3.10
per pound, with maturities through September 2019.
A summary of (losses) gains recognized in revenues for derivative financial instruments related to commodity contracts that are designated and qualify as fair value hedge transactions, along with the unrealized (losses) gains on the related hedged item follows (in millions):
Three Months Ended
March 31,
2018
2017
Copper futures and swap contracts:
Unrealized (losses) gains:
Derivative financial instruments
$
(15
)
$
(2
)
Hedged item – firm sales commitments
15
2
Realized gains:
Matured derivative financial instruments
2
8
Derivatives Not Designated as Hedging Instruments
Embedded Derivatives.
Certain FCX concentrate and cathode contracts are provisionally priced at the time of shipment. The provisional prices are finalized in a specified future month (generally one to four months from the shipment date) based on quoted monthly average spot copper prices on the London Metal Exchange (LME) or COMEX and the London Bullion Market Association (London) gold price at the time of shipment as specified in the contract. FCX receives market prices based on prices in the specified future month, which results in price fluctuations until the date of settlement. Similarly, FCX purchases copper and cobalt under contracts that provide for provisional pricing. FCX applies the normal purchases and normal sales scope exception in accordance with derivatives and hedge accounting guidance to the host sales agreements since the contracts do not allow for net settlement and always result in physical delivery. Sales and purchases with a provisional sales price contain an embedded derivative (
i.e.
, the price settlement mechanism is settled after the time of delivery) that is required to be bifurcated from the host contract. The host contract is the sale or purchase of the metals contained in the concentrate or cathode at the then-current metal price as defined in the contract. Mark-to-market price fluctuations from these embedded derivatives are recorded through the settlement date and are reflected in revenues for sales contracts and in inventory for purchase contracts.
11
Table of Contents
A summary of FCX’s embedded derivatives at
March 31, 2018
, follows:
Open Positions
Average Price
Per Unit
Maturities Through
Contract
Market
Embedded derivatives in provisional sales contracts:
Copper (millions of pounds)
518
$
3.13
$
3.04
August 2018
Gold (thousands of ounces)
311
1,325
1,327
July 2018
Embedded derivatives in provisional purchase contracts:
Copper (millions of pounds)
104
3.13
3.04
July 2018
Cobalt (millions of pounds)
a
8
30.19
33.88
June 2018
a.
Relates to assets held for sale.
Copper Forward Contracts.
Atlantic Copper, FCX’s wholly owned smelting and refining unit in Spain, enters into copper forward contracts designed to hedge its copper price risk whenever its physical purchases and sales pricing periods do not match. These economic hedge transactions are intended to hedge against changes in copper prices, with the mark-to-market hedging gains or losses recorded in cost of sales. At
March 31, 2018
, Atlantic Copper held net copper forward sales contracts for
3 million
pounds at an average contract price of
$3.09
per pound, with maturities through May 2018.
Summary of (Losses) Gains.
A summary of the realized and unrealized (losses) gains recognized in operating income for commodity contracts that do not qualify as hedge transactions, including embedded derivatives, follows (in millions):
Three Months Ended
March 31,
2018
2017
Embedded derivatives in provisional sales contracts:
a
Copper
$
(135
)
$
107
Gold and other metals
18
19
Copper forward contracts
b
2
(1
)
a.
Amounts recorded in revenues.
b.
Amounts recorded in cost of sales as production and delivery costs.
Unsettled Derivative Financial Instruments
A summary of the fair values of unsettled commodity derivative financial instruments follows (in millions):
March 31,
2018
December 31, 2017
Commodity Derivative Assets:
Derivatives designated as hedging instruments
:
Copper futures and swap contracts
$
2
$
11
Derivatives not designated as hedging instruments
:
Embedded derivatives in provisional copper and gold
sales/purchase contracts
11
155
Copper forward contracts
—
1
Total derivative assets
$
13
$
167
Commodity Derivative Liabilities:
Derivatives designated as hedging instruments
:
Copper futures and swap contracts
$
5
$
—
Derivatives not designated as hedging instruments
:
Embedded derivatives in provisional copper and gold
sales/purchase contracts
48
31
Copper forward contracts
—
2
Total derivative liabilities
$
53
$
33
12
Table of Contents
FCX’s commodity contracts have netting arrangements with counterparties with which the right of offset exists, and it is FCX’s policy to generally offset balances by counterparty on its balance sheet. FCX’s embedded derivatives on provisional sales/purchase contracts are netted with the corresponding outstanding receivable/payable balances. A summary of these unsettled commodity contracts that are offset in the balance sheets follows (in millions):
Assets
Liabilities
March 31, 2018
December 31, 2017
March 31, 2018
December 31, 2017
Gross amounts recognized:
Commodity contracts:
Embedded derivatives in provisional
sales/purchase contracts
$
11
$
155
$
48
$
31
Copper derivatives
2
12
5
2
13
167
53
33
Less gross amounts of offset:
Commodity contracts:
Embedded derivatives in provisional
sales/purchase contracts
1
—
1
—
Copper derivatives
—
1
—
1
1
1
1
1
Net amounts presented in balance sheet:
Commodity contracts:
Embedded derivatives in provisional
sales/purchase contracts
10
155
47
31
Copper derivatives
2
11
5
1
$
12
$
166
$
52
$
32
Balance sheet classification:
Trade accounts receivable
$
—
$
151
$
41
$
—
Other current assets
2
11
—
—
Accounts payable and accrued liabilities
10
4
11
32
$
12
$
166
$
52
$
32
The table above excludes
$30 million
of embedded derivatives in provisional cobalt purchase contracts at March 31, 2018, and
$24 million
at December 31, 2017, which are reflected in liabilities held for sale.
Credit Risk.
FCX is exposed to credit loss when financial institutions with which it has entered into derivative transactions (commodity, foreign exchange and interest rate swaps) are unable to pay. To minimize the risk of such losses, FCX uses counterparties that meet certain credit requirements and periodically reviews the creditworthiness of these counterparties. FCX does not anticipate that any of the counterparties it deals with will default on their obligations. As of
March 31, 2018
, the maximum amount of credit exposure associated with derivative transactions was
$11 million
.
13
Table of Contents
Other Financial Instruments.
Other financial instruments include cash and cash equivalents, accounts receivable, restricted cash, restricted cash equivalents, investment securities, legally restricted funds, accounts payable and accrued liabilities, and long-term debt. The carrying value for cash and cash equivalents (which included time deposits of
$2.8 billion
at
March 31, 2018
, and
$2.9 billion
at
December 31, 2017
), accounts receivable, restricted cash, restricted cash equivalents, and accounts payable and accrued liabilities approximates fair value because of their short-term nature and generally negligible credit losses (refer to Note 7 for the fair values of investment securities, legally restricted funds and long-term debt).
In addition, as of
March 31, 2018
, FCX has contingent consideration assets related to certain 2016 asset sales (refer to Note 7 for the related fair values and to Note 2 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
, for further discussion of these instruments).
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents.
The following table provides a reconciliation of total cash, cash equivalents, restricted cash and restricted cash equivalents presented in the consolidated statements of cash flows to the components presented in the consolidated balance sheets (in millions):
March 31, 2018
December 31, 2017
Balance sheet components:
Cash and cash equivalents
$
3,702
$
4,447
Restricted cash and restricted cash equivalents included in:
Other current assets
123
52
Other assets
127
132
Total cash, cash equivalents, restricted cash and restricted cash equivalents presented in the consolidated statements of cash flows
$
3,952
$
4,631
FCX’s restricted cash and restricted cash equivalents are primarily related to PT-FI’s commitment for smelter development in Indonesia; guarantees and commitments for certain mine closure and reclamation obligations, and customs duty taxes; and funds held as cash collateral for surety bonds related to plugging and abandonment obligations of certain oil and gas properties. Restricted cash and restricted cash equivalents are classified as a current or long-term asset based on the timing and nature of when or how the cash is expected to be used or when the restrictions are expected to lapse. Restricted cash and restricted cash equivalents are comprised of time deposits and money market funds.
14
Table of Contents
NOTE 7. FAIR VALUE MEASUREMENT
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). FCX recognizes transfers between levels at the end of the reporting period. FCX did not have any significant transfers in or out of Level 1, 2 or 3 for
first-quarter
2018
.
FCX’s financial instruments are recorded on the consolidated balance sheets at fair value except for contingent consideration associated with the sale of the Deepwater Gulf of Mexico (GOM) oil and gas properties (which was recorded under the loss recovery approach) and debt. A summary of the carrying amount and fair value of FCX’s financial instruments (including those measured at net asset value (NAV) as a practical expedient), other than cash and cash equivalents, accounts receivable, restricted cash, restricted cash equivalents, and accounts payable and accrued liabilities (refer to Note 6) follows (in millions):
At March 31, 2018
Carrying
Fair Value
Amount
Total
NAV
Level 1
Level 2
Level 3
Assets
Investment securities:
a,b
U.S. core fixed income fund
$
25
$
25
$
25
$
—
$
—
$
—
Equity securities
5
5
—
5
—
—
Total
30
30
25
5
—
—
Legally restricted funds:
a
U.S. core fixed income fund
54
54
54
—
—
—
Government bonds and notes
42
42
—
—
42
—
Corporate bonds
29
29
—
—
29
—
Government mortgage-backed securities
25
25
—
—
25
—
Asset-backed securities
13
13
—
—
13
—
Money market funds
8
8
—
8
—
—
Collateralized mortgage-backed securities
7
7
—
—
7
—
Municipal bonds
1
1
—
—
1
—
Total
179
179
54
8
117
—
Derivatives:
Embedded derivatives in provisional sales/
purchase contracts in a gross asset position
c
11
11
—
—
11
—
Copper futures and swap contracts
c
2
2
—
1
1
—
Contingent consideration for the sales of
TF Holdings Limited (TFHL) and onshore
California oil and gas properties
a
110
110
—
—
110
—
Total
123
123
—
1
122
—
Contingent consideration for the sale of the
Deepwater GOM oil and gas properties
a
150
132
—
—
—
132
Liabilities
Derivatives:
c
Embedded derivatives in provisional sales/
purchase contracts in a gross liability position
d
$
48
$
48
$
—
$
—
$
48
$
—
Copper futures and swap contracts
5
5
—
4
1
—
Total
53
53
—
4
49
—
Long-term debt, including current portion
e
11,606
11,406
—
—
11,406
—
15
Table of Contents
At December 31, 2017
Carrying
Fair Value
Amount
Total
NAV
Level 1
Level 2
Level 3
Assets
Investment securities:
a,b
U.S. core fixed income fund
$
25
$
25
$
25
$
—
$
—
$
—
Equity securities
5
5
—
5
—
—
Total
30
30
25
5
—
—
Legally restricted funds:
a
U.S. core fixed income fund
55
55
55
—
—
—
Government bonds and notes
40
40
—
—
40
—
Corporate bonds
32
32
—
—
32
—
Government mortgage-backed securities
27
27
—
—
27
—
Asset-backed securities
15
15
—
—
15
—
Money market funds
11
11
—
11
—
—
Collateralized mortgage-backed securities
8
8
—
—
8
—
Municipal bonds
1
1
—
—
1
—
Total
189
189
55
11
123
—
Derivatives:
Embedded derivatives in provisional sales/
purchase contracts in a gross asset position
c
155
155
—
—
155
—
Copper futures and swap contracts
c
11
11
—
9
2
—
Copper forward contracts
c
1
1
—
—
1
—
Contingent consideration for the sales of TFHL
and onshore California oil and gas properties
a
108
108
—
—
108
—
Total
275
275
—
9
266
—
Contingent consideration for the sale of the
Deepwater GOM oil and gas properties
a
150
134
—
—
—
134
Liabilities
Derivatives:
c
Embedded derivatives in provisional sales/
purchase contracts in a gross liability position
d
$
31
$
31
$
—
$
—
$
31
$
—
Copper forward contracts
2
2
—
1
1
—
Total
33
33
—
1
32
—
Long-term debt, including current portion
e
13,117
13,269
—
—
13,269
—
a.
Current portion included in other current assets and long-term portion included in other assets.
b.
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$123 million
at
March 31, 2018
, and
$52 million
at
December 31, 2017
, primarily associated with PT-FI’s mine closure and reclamation guarantees and its disputed incremental export duty and (ii) other assets of
$125 million
at
March 31, 2018
, and
$123 million
at
December 31, 2017
, primarily associated with an assurance bond to support PT-FI’s commitment for smelter development in Indonesia.
c.
Refer to Note 6 for further discussion and balance sheet classifications.
d.
Excludes embedded derivatives in provisional cobalt purchase contracts of
$30 million
at
March 31, 2018
, and
$24 million
at
December 31, 2017
(refer to Note 6 for further discussion).
e.
Recorded at cost except for debt assumed in acquisitions, which were recorded at fair value at the respective acquisition dates. In addition, debt excludes
$112 million
at
March 31, 2018
, and
December 31, 2017
, related to assets held for sale (which approximated fair value).
Valuation Techniques.
The U.S. core fixed income fund is valued at NAV. The fund strategy seeks total return consisting of income and capital appreciation primarily by investing in a broad range of investment-grade debt securities, including U.S. government obligations, corporate bonds, mortgage-backed securities, asset-backed securities and money market instruments. There are no restrictions on redemptions (which are usually within one business day of notice).
16
Table of Contents
Money market funds are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.
Equity securities are valued at the closing price reported on the active market on which the individual securities are traded and, as such, are classified within Level 1 of the fair value hierarchy.
Fixed income securities (government securities, corporate bonds, asset-backed securities, collateralized mortgage-backed securities and municipal bonds) are valued using a bid-evaluation price or a mid-evaluation price. A bid-evaluation price is an estimated price at which a dealer would pay for a security. A mid-evaluation price is the average of the estimated price at which a dealer would sell a security and the estimated price at which a dealer would pay for a security. These evaluations are based on quoted prices, if available, or models that use observable inputs and, as such, are classified within Level 2 of the fair value hierarchy.
FCX’s embedded derivatives on provisional copper concentrate, copper cathode and gold purchases and sales are valued using only quoted monthly LME or COMEX copper forward prices and the London gold forward price at each reporting date based on the month of maturity (refer to Note 6 for further discussion); however, FCX’s contracts themselves are not traded on an exchange. As a result, these derivatives are classified within Level 2 of the fair value hierarchy.
FCX’s embedded derivatives on provisional cobalt purchases, included in assets held for sale, are valued using quoted monthly LME cobalt forward prices or average published
Metals Bulletin
cobalt prices, subject to certain adjustments as specified by the terms of the contracts, at each reporting date based on the month of maturity (Level 2).
FCX’s derivative financial instruments for copper futures and swap contracts and copper forward contracts that are traded on the respective exchanges are classified within Level 1 of the fair value hierarchy because they are valued using quoted monthly COMEX or LME prices at each reporting date based on the month of maturity (refer to Note 6 for further discussion). Certain of these contracts are traded on the over-the-counter market and are classified within Level 2 of the fair value hierarchy based on COMEX and LME forward prices.
As reported in Note 2 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
, in November 2016, FCX’s sale of its interest in TFHL included contingent consideration of up to
$120 million
in cash, consisting of
$60 million
if the average copper price exceeds
$3.50
per pound and
$60 million
if the average cobalt price exceeds
$20
per pound, both during calendar years
2018
and
2019
. Also in 2016, FCX Oil & Gas LLC’s (FM O&G) sale of its onshore California oil and gas properties included contingent consideration of up to
$150 million
, consisting of
$50 million
per year for 2018, 2019 and 2020 if the price of Brent crude oil averages over
$70
per barrel in each of these calendar years. Future changes in the fair value of the contingent consideration derivative for the sale of TFHL will continue to be recorded in discontinued operations and for the onshore California oil and gas properties will continue to be recorded in operating income. The fair value of the contingent consideration derivative was (i)
$65 million
at
March 31, 2018
, and
$74 million
at
December 31, 2017
, associated with the sale of TFHL and (ii)
$45 million
at
March 31, 2018
, and
$34 million
at
December 31, 2017
, associated with the sale of the onshore California oil and gas properties. The contingent consideration derivative was included in other assets in the consolidated balance sheets except for
$18 million
included in other current assets at
March 31, 2018
. These fair values were calculated based on average commodity price forecasts through applicable maturity dates using a Monte Carlo simulation model. The models use various observable inputs, including Brent crude oil forward prices, historical copper and cobalt prices, volatilities, discount rates and settlement terms. As a result, these contingent consideration assets are classified within Level 2 of the fair value hierarchy.
As reported in Note 2 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
, in December 2016, FM O&G’s sale of its Deepwater GOM oil and gas properties included up to
$150 million
in contingent consideration that was recorded at the total amount under the loss recovery approach. The contingent consideration will be received over time as future cash flows are realized in connection with a third-party production handling agreement for an offshore platform. The contingent consideration included in (i) other current assets totaled
$21 million
at
March 31, 2018
, and
$24 million
at
December 31, 2017
, and (ii) other assets totaled
$129 million
at
March 31, 2018
, and
$126 million
at
December 31, 2017
. The fair value of this contingent consideration was calculated based on a discounted cash flow model using inputs that include third-party estimates for reserves, production rates and production timing, and discount rates. Because significant inputs are not observable in the market, the contingent consideration is classified within Level 3 of the fair value hierarchy.
17
Table of Contents
Long-term debt, including current portion, is valued using available market quotes and, as such, is classified within Level 2 of the fair value hierarchy.
The techniques described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while FCX believes its valuation techniques are appropriate and consistent with other market participants, the use of different techniques or assumptions to determine fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the techniques used at
March 31, 2018
, as compared to those techniques used at
December 31, 2017
.
A summary of the changes in the fair value of FCX’s Level 3 instrument, contingent consideration for the sale of the Deepwater GOM oil and gas properties, during the
first three months of
2018
follows (in millions):
Fair value at January 1, 2018
$
134
Net unrealized loss related to assets still held at the end of the period
(2
)
Fair value at March 31, 2018
$
132
NOTE 8. CONTINGENCIES AND COMMITMENTS
Litigation
During
first-quarter
2018
, there were no significant updates to previously reported legal proceedings included in Note 12 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
, other than the matter below.
On April 1, 2016, a purported class action titled
David Garcia v. Freeport-McMoRan Oil & Gas LLC
was filed in the Superior Court of the State of California for the County of Santa Barbara (Case No. 16CV01305) against FM O&G LLC, an indirect wholly owned subsidiary of FCX. A former FM O&G LLC employee filed the case, which alleges violations of various California employment laws and seeks relief for past wages, overtime, penalties, interest and attorney’s fees. The primary issue underlying the claims is whether compensation must be paid to non-exempt shift workers on platforms located offshore California on the outer-continental shelf for sleep time and other non-working time. In June 2016, FM O&G LLC removed the case to the U.S. District Court for the Central District of California, Santa Barbara (the District Court). In September 2016, the court dismissed the complaint on the grounds that all four FM O&G LLC platforms potentially involved are located in federal waters, that federal law, not state law, applies, and that federal law does not require an employer to compensate for non-work time. In October 2016, the plaintiff appealed the dismissal to the U.S. Court of Appeals for the Ninth Circuit. In June 2017, the Ninth Circuit stayed the Garcia case pending its decision in another case involving essentially the same legal issues, titled
Newton v. Parker Drilling Management Services, Ltd
.
In February 2018, a three-judge panel of the Ninth Circuit ruled in favor of the plaintiffs in the Newton case. Because that decision conflicts with longstanding precedent in the Fifth Circuit and could set a precedent that will result in a reversal of the dismissal in the Garcia case, FM O&G LLC and others filed amicus briefs in April 2018 in support of Parker Drilling’s petition for an en banc rehearing in the Newton case. The Ninth Circuit denied that request on April 27, 2018, but modified its original opinion noting that the question of whether the Ninth Circuit’s holding should be applied retrospectively is reserved for the District Court’s consideration on remand.
The amount of the exposure in Garcia
is uncertain because FM O&G LLC has potential defenses to the claims even if state law would be applied; however, absent success on those defenses, FCX estimates that the exposure could be in the range of approximately
$50 million
to
$80 million
if California wage and hour law is applied retroactively to FM O&G LLC’s operations offshore California. FCX has not established a reserve for this contingency because it believes that its legal position is correct and does not believe a loss is probable. FCX intends to vigorously defend this matter.
Tax and Other Matters
Cerro Verde Royalty Dispute and Other Peru Tax Matters
During
first-quarter
2018
, there were no significant changes to the Cerro Verde royalty dispute and other Peru tax matters included in Note 12 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
.
18
Table of Contents
Indonesia Tax Matters
The following information includes a discussion of updates to previously reported Indonesia tax matters included in Note 12 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
.
PT-FI received assessments from the local regional tax authority in Papua, Indonesia, for additional taxes and penalties related to surface water taxes for the period from January 2011 through March 2018. PT-FI has filed or will file appeals of these assessments with the Indonesia Tax Court. During first-quarter 2018, the Indonesia Tax Court ruled partially in favor of PT-FI with respect to assessments for the period January 2016 through April 2016 by reducing these assessments to
$13 million
, including penalties (based on the exchange rate at March 31, 2018), or an approximate
40 percent
reduction. Hearings in the Indonesia Tax Court are currently underway related to assessments for the period from May 2016 through April 2017.
During 2017, PT-FI filed petitions to the Indonesia Supreme Court with respect to assessments for the period from January 2011 through December 2015. In April 2018, the Indonesia Supreme Court posted on its website summaries of favorable decisions relating to surface water tax assessments for the period January 2011 through July 2015. PT-FI began receiving the official written decisions on April 18, 2018. The Supreme Court ruling concluded that PT-FI and the Indonesian government are bound by PT-FI’s Contract of Work (COW), which is lex specialis, and prevails as the law for the parties to the COW that should be carried out in good faith. The Supreme Court decisions for the period January 2011 through July 2015 reduce the total remaining exposure for the period from August 2015 through March 2018 to
$161 million
, including
$81 million
in penalties. As of
March 31, 2018
, no charges have been recorded for any assessments because PT-FI believes its COW exempts it from these payments. As of
May 4, 2018
, PT-FI has not paid and does not intend to pay these assessments.
Indonesia Mining Contract.
The following is the latest information related to PT-FI’s COW (refer to Note 13 of FCX’s annual report on Form 10-K for the year ended
December 31, 2017
, for further discussion).
In August 2017, FCX and the Indonesian government reached an understanding on a framework that would replace the COW while providing PT-FI with long-term mining rights. This framework includes (i) conversion from the COW to a special license (IUPK) providing PT-FI with long-term mining rights through 2041; (ii) Indonesian government certainty of fiscal and legal terms during the term of the IUPK; (iii) PT-FI commitment to construct a new smelter in Indonesia within
five
years of reaching a definitive agreement; and (iv) divestment of
51 percent
of the project area interests to Indonesian participants at fair market value, structured so that FCX retains control over operations and governance of PT-FI. Execution of a definitive agreement will require approval by the Board and PT-FI’s joint venture partner, Rio Tinto, as well as the modification or revocation of current regulations and the implementation of new regulations by the Indonesian government. FCX cannot currently predict whether there will be any material accounting and tax impacts associated with the divestment.
In late 2017, the Indonesian government (including the regional government of Papua Province and Mimika Regency) and PT Indonesia Asahan Aluminium (Inalum), a state-owned enterprise, which leads the Indonesian government’s consortium of investors, formed a special purpose company to acquire Grasberg project area interests. Inalum is wholly owned by the Indonesian government and currently holds
9.36 percent
of PT-FI’s outstanding common stock. FCX continues to engage with Inalum and Rio Tinto on potential arrangements that would result in the Inalum consortium acquiring interests that would meet the Indonesian government’s
51 percent
ownership objective in a manner satisfactory to all parties, and in a structure that would provide for continuity of FCX’s management of PT-FI’s operations and governance of the business. The parties continue to negotiate documentation on a comprehensive agreement for PT-FI’s extended operations and to reach agreement on timing, process and governance matters relating to the divestment. The parties have a mutual objective of completing negotiations and the required documentation as soon as possible.
19
Table of Contents
In October 2017, Indonesia’s Ministry of Environment and Forestry (the Ministry) notified PT-FI of administrative sanctions related to certain activities the Ministry indicated are not reflected in PT-FI’s environmental permit. The Ministry also notified PT-FI that certain operational activities were inconsistent with factors set forth in PT-FI’s environmental permitting studies and that additional monitoring and improvements need to be undertaken related to air quality, water drainage, treatment and handling of certain wastes, and tailings management. PT-FI has been engaged in a process to update its permits through submissions and dialogue with the Ministry that began in late 2014, and PT-FI believes that it has submitted the required documentation to update such permits. In April 2018, the Ministry issued decrees imposing unattainable environmental standards related to PT-FI’s controlled riverine tailings management system. The decrees include a six-month transition period and conflict with PT-FI’s approved environmental management programs and existing environmental permits. PT-FI is engaged in discussions with the Ministry regarding these actions, which PT-FI believes are contrary to the Indonesian government’s obligations under PT-FI’s COW. Resolution of these matters is a requirement for concluding a comprehensive agreement for PT-FI’s extended operations.
In December 2017, the Indonesian government extended PT-FI’s temporary IUPK to June 30, 2018, to enable normal operations to continue during the negotiation period. In February 2018, PT-FI’s export license was extended to February 15, 2019. On February 28, 2018, PT Smelting (PT-FI’s 25-percent-owned smelter and refinery in Indonesia) received an extension of its anode slimes export license through February 26, 2019.
Until a definitive agreement is reached, PT-FI has reserved all rights under its COW, including dispute resolution procedures. FCX cannot predict whether PT-FI will be successful in reaching a satisfactory agreement on the terms of its long-term mining rights. If PT-FI is unable to reach a definitive agreement with the Indonesian government on its long-term mining rights, FCX intends to reduce or defer investments significantly in its underground development projects and will pursue dispute resolution procedures under the COW.
NOTE 9. BUSINESS SEGMENTS
FCX has organized its mining operations into
four
primary divisions – North America copper mines, South America mining, Indonesia mining and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. Separately disclosed in the following tables are FCX’s reportable segments, which include the Morenci, Cerro Verde and Grasberg (Indonesia Mining) copper mines, the Rod & Refining operations and Atlantic Copper Smelting & Refining.
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.
FCX defers recognizing profits on sales from its mines to other divisions, including Atlantic Copper (FCX’s wholly owned smelter and refinery in Spain) and on
25 percent
of PT-FI’s sales to PT Smelting, until final sales to third parties occur. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices result in variability in FCX’s net deferred profits and quarterly earnings.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs, along with some selling, general and administrative costs, are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
20
Table of Contents
Product Revenues.
FCX’s revenues attributable to the products it produced for the first quarters of
2018
and
2017
follow (in millions):
Three Months Ended
March 31,
2018
2017
Copper:
Concentrate
$
1,647
$
981
Cathode
1,423
1,041
Rod and other refined copper products
670
624
Gold
808
268
Molybdenum
286
209
Other
a
398
231
Adjustments to revenue:
Treatment charges
(132
)
(103
)
Royalty expense
b
(69
)
(22
)
Export duties
c
(46
)
(14
)
Revenue from contracts with customers
4,985
3,215
Embedded derivatives
d
(117
)
126
Total consolidated revenues
$
4,868
$
3,341
a.
Primarily includes revenues associated with cobalt, silver, oil, gas and natural gas liquids.
b.
Reflects royalties for sales from PT-FI and Cerro Verde that will vary with the volume of metal sold and the prices of copper and gold.
c.
Reflects export duties paid by PT-FI.
d.
Refer to Note 6 for discussion of embedded derivatives related to FCX’s provisionally priced concentrate and cathode sales contracts.
21
Table of Contents
Financial Information by Business Segment
(In millions)
Atlantic
Corporate,
North America Copper Mines
South America Mining
Copper
Other
Cerro
Indonesia
Molybdenum
Rod &
Smelting
& Elimi-
FCX
Morenci
Other
Total
Verde
Other
Total
Mining
Mines
Refining
& Refining
nations
a
Total
Three Months Ended March 31, 2018
Revenues:
Unaffiliated customers
$
3
$
15
$
18
$
625
$
150
$
775
$
1,521
b
$
—
$
1,385
$
577
$
592
c
$
4,868
Intersegment
601
689
1,290
102
—
102
52
95
8
2
(1,549
)
—
Production and delivery
290
501
791
427
116
543
457
67
1,388
556
(994
)
2,808
Depreciation, depletion and amortization
46
48
94
105
22
127
181
19
2
7
21
451
Selling, general and administrative expenses
1
2
3
2
—
2
39
—
—
6
81
131
Mining exploration and research expenses
—
1
1
—
—
—
—
—
—
—
20
21
Environmental obligations and shutdown costs
—
—
—
—
—
—
—
—
—
—
9
9
Net gain on sales of assets
—
—
—
—
—
—
—
—
—
—
(11
)
(11
)
Operating income (loss)
267
152
419
193
12
205
896
9
3
10
(83
)
1,459
Interest expense, net
1
—
1
17
—
17
—
—
—
5
128
151
Provision for income taxes
—
—
—
68
4
72
401
—
—
1
32
506
Total assets at March 31, 2018
2,817
4,340
7,157
8,740
1,715
10,455
10,992
1,836
290
809
5,098
d
36,637
Capital expenditures
47
45
92
63
4
67
203
1
1
4
34
402
Three Months Ended March 31, 2017
Revenues:
Unaffiliated customers
$
66
$
50
$
116
$
640
$
112
$
752
$
534
b
$
—
$
1,107
$
458
$
374
c
$
3,341
Intersegment
416
563
979
116
—
116
—
63
8
—
(1,166
)
—
Production and delivery
257
409
666
391
82
473
270
52
1,109
436
(818
)
2,188
e
Depreciation, depletion and amortization
47
69
116
112
21
133
83
19
2
7
29
389
Selling, general and administrative expenses
—
1
1
2
—
2
30
—
—
5
113
151
Mining exploration and research expenses
—
1
1
—
—
—
—
—
—
—
13
14
Environmental obligations and shutdown costs
—
—
—
—
—
—
—
—
—
—
25
25
Net gain on sales of assets
—
—
—
—
—
—
—
—
—
—
(23
)
(23
)
Operating income (loss)
178
133
311
251
9
260
151
(8
)
4
10
(131
)
597
Interest expense, net
1
—
1
16
—
16
—
—
—
4
146
167
Provision for income taxes
—
—
—
98
3
101
67
—
—
1
5
174
Total assets at March 31, 2017
2,814
4,361
7,175
9,081
1,525
10,606
10,418
1,917
261
652
5,547
d
36,576
Capital expenditures
23
5
28
14
1
15
244
1
1
8
47
344
a.
Includes U.S. oil and gas operations.
b.
Includes PT-FI’s sales to PT Smelting totaling
$628 million
in
first-quarter
2018
and
$258 million
in
first-quarter
2017
.
c.
Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
d.
Includes assets held for sale totaling
$708 million
at
March 31, 2018
, and
$408 million
at
March 31, 2017
, primarily associated with Freeport Cobalt and the Kisanfu exploration project.
e.
Includes a decrease of
$12 million
for the new guidance for the presentation of net periodic benefit cost for pension and other postretirement benefit plans (refer to Note 11 for further discussion).
22
Table of Contents
NOTE 10. GUARANTOR FINANCIAL STATEMENTS
All of the senior notes issued by FCX are fully and unconditionally guaranteed on a senior basis jointly and severally by FM O&G LLC, as guarantor, which is a
100
-percent-owned subsidiary of FM O&G and FCX. The guarantee is an unsecured obligation of the guarantor and ranks equal in right of payment with all existing and future indebtedness of FM O&G LLC, including indebtedness under FCX’s revolving credit facility. The guarantee ranks senior in right of payment with all of FM O&G LLC’s future subordinated obligations and is effectively subordinated in right of payment to any debt of FM O&G LLC’s subsidiaries. The indentures provide that FM O&G LLC’s guarantee may be released or terminated for certain obligations under the following circumstances: (i) all or substantially all of the equity interests or assets of FM O&G LLC are sold to a third party; or (ii) FM O&G LLC no longer has any obligations under any FM O&G senior notes or any refinancing thereof and no longer guarantees any obligations of FCX under the revolving credit facility or any other senior debt or, in each case, any refinancing thereof.
The following condensed consolidating financial information includes information regarding FCX, as issuer, FM O&G LLC, as guarantor, and all other non-guarantor subsidiaries of FCX. Included are the condensed consolidating balance sheets at
March 31, 2018
, and
December 31, 2017
, and the related condensed consolidating statements of comprehensive income (loss), and the condensed consolidating statements of cash flows for the
three
months ended
March 31, 2018
and
2017
(in millions), which should be read in conjunction with FCX’s notes to the consolidated financial statements.
CONDENSED CONSOLIDATING BALANCE SHEET
March 31, 2018
FCX
FM O&G LLC
Non-guarantor
Consolidated
Issuer
Guarantor
Subsidiaries
Eliminations
FCX
ASSETS
Current assets
$
544
$
714
$
10,012
$
(1,164
)
$
10,106
Property, plant, equipment and mine development costs, net
14
7
22,780
(9
)
22,792
Investments in consolidated subsidiaries
18,668
—
—
(18,668
)
—
Other assets
561
34
3,255
(111
)
3,739
Total assets
$
19,787
$
755
$
36,047
$
(19,952
)
$
36,637
LIABILITIES AND EQUITY
Current liabilities
$
621
$
117
$
4,831
$
(1,225
)
$
4,344
Long-term debt, less current portion
9,594
6,574
5,013
(10,058
)
11,123
Deferred income taxes
745
a
—
2,897
—
3,642
Environmental and asset retirement obligations, less current portion
—
203
3,427
—
3,630
Investments in consolidated subsidiaries
—
860
10,338
(11,198
)
—
Other liabilities
171
3,339
1,948
(3,486
)
1,972
Total liabilities
11,131
11,093
28,454
(25,967
)
24,711
Equity:
Stockholders’ equity
8,656
(10,338
)
4,901
5,437
8,656
Noncontrolling interests
—
—
2,692
578
3,270
Total equity
8,656
(10,338
)
7,593
6,015
11,926
Total liabilities and equity
$
19,787
$
755
$
36,047
$
(19,952
)
$
36,637
a.
All U.S.-related deferred income taxes are recorded at the parent company.
23
Table of Contents
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2017
FCX
FM O&G LLC
Non-guarantor
Consolidated
Issuer
Guarantor
Subsidiaries
Eliminations
FCX
ASSETS
Current assets
$
75
$
671
$
10,823
$
(790
)
$
10,779
Property, plant, equipment and mine development costs, net
14
11
22,829
(10
)
22,844
Investments in consolidated subsidiaries
19,570
—
—
(19,570
)
—
Other assets
943
48
3,179
(491
)
3,679
Total assets
$
20,602
$
730
$
36,831
$
(20,861
)
$
37,302
LIABILITIES AND EQUITY
Current liabilities
$
1,683
$
220
$
4,073
$
(938
)
$
5,038
Long-term debt, less current portion
10,021
6,512
5,440
(10,270
)
11,703
Deferred income taxes
748
a
—
2,874
—
3,622
Environmental and asset retirement obligations, less current portion
—
201
3,430
—
3,631
Investments in consolidated subsidiary
—
853
10,397
(11,250
)
—
Other liabilities
173
3,340
1,987
(3,488
)
2,012
Total liabilities
12,625
11,126
28,201
(25,946
)
26,006
Equity:
Stockholders’ equity
7,977
(10,396
)
5,916
4,480
7,977
Noncontrolling interests
—
—
2,714
605
3,319
Total equity
7,977
(10,396
)
8,630
5,085
11,296
Total liabilities and equity
$
20,602
$
730
$
36,831
$
(20,861
)
$
37,302
a.
All U.S.-related deferred income taxes are recorded at the parent company.
24
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended March 31, 2018
FCX
FM O&G LLC
Non-guarantor
Consolidated
Issuer
Guarantor
Subsidiaries
Eliminations
FCX
Revenues
$
—
$
15
$
4,853
$
—
$
4,868
Total costs and expenses
9
8
3,393
(1
)
3,409
Operating (loss) income
(9
)
7
1,460
1
1,459
Interest expense, net
(104
)
(64
)
(85
)
102
(151
)
Other income (expense), net
101
—
29
(102
)
28
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
(12
)
(57
)
1,404
1
1,336
(Provision for) benefit from income taxes
(83
)
12
(435
)
—
(506
)
Equity in affiliated companies’ net earnings (losses)
787
(6
)
(34
)
(749
)
(2
)
Net income (loss) from continuing operations
692
(51
)
935
(748
)
828
Net loss from discontinued operations
—
—
(11
)
—
(11
)
Net income (loss)
692
(51
)
924
(748
)
817
Net income attributable to noncontrolling interests:
Continuing operations
—
—
(71
)
(54
)
(125
)
Net income (loss) attributable to common stockholders
$
692
$
(51
)
$
853
$
(802
)
$
692
Other comprehensive income (loss)
12
—
12
(12
)
12
Total comprehensive income (loss)
$
704
$
(51
)
$
865
$
(814
)
$
704
Three Months Ended March 31, 2017
FCX
FM O&G LLC
Non-guarantor
Consolidated
Issuer
Guarantor
Subsidiaries
Eliminations
FCX
Revenues
$
—
$
13
$
3,328
$
—
$
3,341
Total costs and expenses
8
50
2,684
2
2,744
Operating (loss) income
(8
)
(37
)
644
(2
)
597
Interest expense, net
(122
)
(53
)
(71
)
79
(167
)
Other income (expense), net
78
—
9
(79
)
8
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
(52
)
(90
)
582
(2
)
438
(Provision for) benefit from income taxes
(60
)
31
(146
)
1
(174
)
Equity in affiliated companies’ net earnings (losses)
340
20
(36
)
(320
)
4
Net income (loss) from continuing operations
228
(39
)
400
(321
)
268
Net income from discontinued operations
—
—
38
—
38
Net income (loss)
228
(39
)
438
(321
)
306
Net income attributable to noncontrolling interests:
Continuing operations
—
—
(65
)
(10
)
(75
)
Discontinued operations
—
—
(3
)
—
(3
)
Net income (loss) attributable to common stockholders
$
228
$
(39
)
$
370
$
(331
)
$
228
Other comprehensive income (loss)
11
—
11
(11
)
11
Total comprehensive income (loss)
$
239
$
(39
)
$
381
$
(342
)
$
239
25
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2018
FCX
FM O&G LLC
Non-guarantor
Consolidated
Issuer
Guarantor
Subsidiaries
Eliminations
FCX
Net cash (used in) provided by operating activities
$
(156
)
$
(70
)
$
1,595
$
—
$
1,369
Cash flow from investing activities:
Capital expenditures
—
—
(402
)
—
(402
)
Intercompany loans
(184
)
—
—
184
—
Dividends from (investments in) consolidated subsidiaries
1,746
—
23
(1,769
)
—
Asset sales and other, net
—
—
(90
)
—
(90
)
Net cash provided by (used in) investing activities
1,562
—
(469
)
(1,585
)
(492
)
Cash flow from financing activities:
Proceeds from debt
—
—
122
—
122
Repayments of debt
(1,409
)
—
(224
)
—
(1,633
)
Intercompany loans
—
62
122
(184
)
—
Cash dividends paid and contributions received, net
—
—
(1,835
)
1,755
(80
)
Other, net
3
—
(14
)
14
3
Net cash (used in) provided by financing activities
(1,406
)
62
(1,829
)
1,585
(1,588
)
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents
—
(8
)
(703
)
—
(711
)
Decrease in cash and cash equivalents in assets held for sale
—
—
32
—
32
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
—
8
4,623
—
4,631
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
$
—
$
—
$
3,952
$
—
$
3,952
Three Months Ended March 31, 2017
FCX
FM O&G LLC
Non-guarantor
Consolidated
Issuer
Guarantor
Subsidiaries
Eliminations
FCX
Net cash (used in) provided by operating activities
$
(112
)
$
(200
)
$
1,104
$
—
$
792
Cash flow from investing activities:
Capital expenditures
—
(10
)
(334
)
—
(344
)
Intercompany loans
(277
)
—
—
277
—
Dividends from (investments in) consolidated subsidiaries
894
—
26
(920
)
—
Asset sales and other, net
—
(23
)
6
—
(17
)
Net cash provided by (used in) investing activities
617
(33
)
(302
)
(643
)
(361
)
Cash flow from financing activities:
Proceeds from debt
—
—
157
—
157
Repayments of debt
(499
)
—
(316
)
—
(815
)
Intercompany loans
—
236
41
(277
)
—
Cash dividends paid and contributions received, net
(1
)
—
(895
)
880
(16
)
Other, net
(5
)
(6
)
(34
)
40
(5
)
Net cash (used in) provided by financing activities
(505
)
230
(1,047
)
643
(679
)
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents
—
(3
)
(245
)
—
(248
)
Decrease in cash and cash equivalents in assets held for sale
—
—
8
—
8
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
—
11
4,392
—
4,403
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
$
—
$
8
$
4,155
$
—
$
4,163
26
Table of Contents
NOTE 11. NEW ACCOUNTING STANDARDS
Revenue Recognition.
In May 2014, the Financial Accounting Standards Board (FASB) issued a new Accounting Standards Update (ASU) related to revenue recognition. FCX adopted this standard effective January 1, 2018, under the modified retrospective approach applied to contracts that remain in force at the adoption date. The adoption of this standard did not result in any financial statement impacts or changes to FCX’s revenue recognition policies or processes as revenue is primarily derived from arrangements in which the transfer of control coincides with the fulfillment of performance obligations (refer to Note 1 of FCX’s annual report on Form 10-K for disclosure of FCX’s revenue recognition policy). In connection with the adoption of the standard and consistent with FCX’s policy prior to adoption of the standard, FCX has elected to account for shipping and handling activities performed after control of goods has been transferred to a customer as a fulfillment cost recorded in production and delivery costs on the consolidated statements of income.
FCX recognizes revenue for all of its products upon transfer of control in an amount that reflects the consideration it expects to receive in exchange for those products. Transfer of control is in accordance with the terms of customer contracts, which is generally upon shipment or delivery of the product. While payment terms vary by contract, terms generally include payment to be made within 30 days, but not longer than 60 days. Certain of FCX’s concentrate and cathode sales contracts also provide for provisional pricing, which is accounted for as an embedded derivative (refer to Note 6 for further discussion). For provisionally priced sales, 90 percent to 100 percent of the provisional payment is made upon shipment or within 20 days, and final balances are settled in a contractually specified future month (generally one to four months from the shipment date) based on quoted monthly average spot copper prices on the LME or COMEX and the London gold price. FCX’s product revenues are also recorded net of treatment charges, royalties and export duties. Refer to Note 9 for a summary of revenue by product type.
Financial Instruments.
In January 2016, FASB issued an ASU that amends the guidance on the classification and measurement of financial instruments. This ASU makes limited changes to prior guidance and amends certain disclosure requirements. FCX adopted this ASU effective January 1, 2018, and adoption did not have a material impact on its financial statements.
Statement of Cash Flows: Restricted Cash.
In November 2016, FASB issued an ASU that changes the classification and presentation of restricted cash and restricted cash equivalents on the statement of cash flows. The ASU requires that a statement of cash flows include the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. FCX adopted this ASU effective January 1, 2018, and adjusted its consolidated statement of cash flows for the three months ended March 31, 2017, to include restricted cash and restricted cash equivalents with cash and cash equivalents. The impact of adopting this ASU for the three months ended March 31, 2017, follows (in millions):
Previously Reported
Impact of Adoption
Current Presentation
Other, net included in cash flow from investing activities
$
(21
)
$
4
$
(17
)
Cash flow from investing activities
(365
)
4
(361
)
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents
(252
)
4
(248
)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
4,245
158
4,403
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
4,001
162
4,163
27
Table of Contents
Net Periodic Pension and Postretirement Benefit Cost.
In March 2017, FASB issued an ASU that changes how entities with defined benefit pension or other postretirement benefit plans present net periodic benefit cost in the income statement. This ASU requires the service cost component of net periodic benefit cost to be presented in the same income statement line item or items as other compensation costs for those employees who are receiving the benefit. In addition, only the service cost component is eligible for capitalization when applicable (
i.e.
, as a cost of inventory or an internally constructed asset). The other components of net periodic benefit cost are required to be presented separately from the service cost component and outside of operating income. These other components of net periodic benefit cost are not eligible for capitalization, and FCX elected to include these other components in other income, net. FCX adopted this ASU effective January 1, 2018, and adjusted its presentation in the consolidated statement of income for the three months ended March 31, 2017, to conform with the new guidance. The impact of adopting this ASU for the three months ended March 31, 2017, follows (in millions):
Previously Reported
Impact of Adoption
Current Presentation
Production and delivery
$
2,200
$
(12
)
$
2,188
Total cost of sales
2,589
(12
)
2,577
Selling, general and administrative expenses
153
(2
)
151
Mining exploration and research expenses
15
(1
)
14
Environmental obligations and shutdown costs
27
(2
)
25
Total costs and expenses
2,761
(17
)
2,744
Operating income
580
17
597
Other income, net
25
(17
)
8
NOTE 12. SUBSEQUENT EVENTS
FCX evaluated events after
March 31, 2018
, and through the date the consolidated financial statements were issued, and determined any events or transactions occurring during this period that would require recognition or disclosure are appropriately addressed in these consolidated financial statements.
28
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
FREEPORT-McMoRan INC.
Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated balance sheet of Freeport-McMoRan Inc. (the Company) as of
March 31, 2018
, the related consolidated statements of income, comprehensive income and cash flows for the
three-month
periods ended
March 31, 2018
and
2017
, the consolidated statement of equity for the
three-month
period ended March 31, 2018, and the related notes (collectively referred to as the “consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of
December 31, 2017
, the related consolidated statements of operations, comprehensive income (loss), cash flows and equity for the year then ended, and the related notes (not presented herein); and in our report dated February 20, 2018, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of
December 31, 2017
, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ ERNST & YOUNG LLP
Phoenix, Arizona
May 4, 2018
29
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
In Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A), “we,” “us” and “our” refer to Freeport-McMoRan Inc. (FCX) and its consolidated subsidiaries. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our annual report on Form 10-K for the year ended
December 31, 2017
, filed with the United States (U.S.) Securities and Exchange Commission (SEC). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Cautionary Statement” for further discussion). References to “Notes” are Notes included in our Notes to Consolidated Financial Statements. Throughout MD&A, all references to income or losses per share are on a diluted basis.
OVERVIEW
We are a leading international mining company with headquarters in Phoenix, Arizona. We operate large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. We are the world’s largest publicly traded copper producer. Our portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde operation in South America.
Net income attributable to common stock totaled
$692 million
in
first-quarter
2018
and
$228 million
in
first-quarter
2017
.
First-quarter
2018
, compared with the
2017
period, benefited from higher copper and gold sales volumes and copper prices, partly offset by higher foreign income tax expense. Refer to “Consolidated Results” for further discussion.
During
first-quarter
2018
, we repaid borrowings totaling $1.5 billion, and in April 2018, we redeemed $404 million of senior notes due 2022 and $50 million of senior notes due 2023. During
first-quarter
2018
, our Board of Directors (Board) also reinstated a cash dividend on our common stock, and declared a quarterly cash dividend of $0.05 per share that was paid on May 1, 2018. Refer to Note 5 for further discussion.
At
March 31, 2018
, we had
$3.7 billion
in consolidated cash and cash equivalents and
$11.6 billion
in total debt. We had no borrowings and
$3.5 billion
available under our revolving credit facility. In April 2018, we entered into a new $3.5 billion, five-year, unsecured revolving credit facility with substantially similar structure and terms as our prior credit facility. Refer to Note 5 for further discussion.
We believe that we have a high-quality portfolio of long-lived copper assets positioned to generate long-term value. We continue to advance a project to develop the Lone Star oxide ores near the Safford operation in eastern Arizona. We are also pursuing other opportunities to enhance our mines’ net present values, and we continue to advance studies for future development of our copper resources, the timing of which will be dependent on market conditions.
As further discussed in Note 8, we continue to actively engage with Indonesian government officials to address regulatory changes that conflict with PT Freeport Indonesia’s (PT-FI) contractual rights in a manner that provides long-term stability for its operations and investment plans, and protects value for our stockholders. The parties have a mutual objective of completing negotiations and the required documentation as soon as possible. In December 2017, PT-FI was granted an extension of its temporary special license (IUPK) through June 30, 2018, to enable normal operations to continue during the negotiation period. In February 2018, PT-FI’s export license was extended to February 15, 2019. Until a definitive agreement is reached, PT-FI has reserved all rights under its Contract of Work (COW), including dispute resolution procedures.
As further discussed in Note 8, PT-FI is engaged in discussions with Indonesia's Ministry of Environment and Forestry regarding PT-FI’s controlled riverine tailings management system. Resolution of these matters is a requirement for concluding a comprehensive agreement for PT-FI's extended operations.
30
Table of Contents
OUTLOOK
We continue to view the long-term outlook for our business positively, supported by limitations on supplies of copper and by the requirements for copper in the world’s economy. Our financial results vary as a result of fluctuations in market prices primarily for copper, gold and molybdenum, as well as other factors. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. Because we cannot control the price of our products, the key measures that management focuses on in operating our business are sales volumes, unit net cash costs, operating cash flow and capital expenditures.
Projections for 2018 and other forward looking statements in this quarterly report on Form 10-Q assume resolution of PT-FI’s long-term mining rights or an extension of its temporary IUPK after June 30, 2018. Refer to Note 8 for further discussion of Indonesia regulatory matters, which could have a significant impact on future results. For other important factors that could cause results to differ materially from projections, refer to “Cautionary Statement.”
Consolidated Sales Volumes
Following are our projected consolidated sales volumes for the year
2018
:
Copper
(millions of recoverable pounds):
North America copper mines
1,475
South America mining
1,205
Indonesia mining
1,150
Total
3,830
Gold
(thousands of recoverable ounces)
2,430
Molybdenum
(millions of recoverable pounds)
95
a
a.
Projected molybdenum sales include
35 million
pounds produced by our Molybdenum mines and
60 million
pounds produced by our North America and South America copper mines.
Consolidated sales volumes for
second-quarter
2018
are expected to approximate
970 million
pounds of copper,
700 thousand
ounces of gold and
24 million
pounds of molybdenum.
Consolidated Unit Net Cash Costs
Assuming average prices of
$1,300
per ounce of gold and
$12.00
per pound of molybdenum for the
remainder of 2018
and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for our copper mines are expected to average
$1.01
per pound of copper for the year
2018
. The impact of price changes for the
remainder of 2018
on consolidated unit net cash costs would approximate
$0.025
per pound for each
$50
per ounce change in the average price of gold and
$0.02
per pound for each
$2
per pound change in the average price of molybdenum. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices, primarily for gold and molybdenum. Refer to “Consolidated Results – Production and Delivery Costs” for further discussion of consolidated production costs for our mining operations.
Consolidated Operating Cash Flow
Our consolidated operating cash flows vary with sales volumes, prices realized from copper, gold and molybdenum sales, production costs, income taxes, other working capital changes and other factors. Based on current sales volume and cost estimates, and assuming average prices of
$3.15
per pound of copper,
$1,300
per ounce of gold and
$12.00
per pound of molybdenum for the
remainder of 2018
, our consolidated operating cash flows are estimated to approximate
$5.6 billion
for the year
2018
(including
$0.2 billion
in working capital sources and timing of other tax payments). Projected consolidated operating cash flows for the year
2018
also reflect an estimated income tax provision of $2.1 billion (refer to “Consolidated Results – Income Taxes” for further discussion of our projected income tax rate for the year
2018
). The impact of price changes during the
remainder of 2018
on operating cash flows would approximate
$250 million
for each
$0.10
per pound change in the average price of copper,
$90 million
for each
$50
per ounce change in the average price of gold and
$85 million
for each
$2
per pound change in the average price of molybdenum.
Consolidated Capital Expenditures
Consolidated capital expenditures are expected to approximate
$2.0 billion
for the year
2018
, including
$1.1 billion
for major mining projects primarily associated with underground development activities in the Grasberg minerals district and development of the Lone Star oxide project. If PT-FI is unable to reach a definitive agreement with the
31
Table of Contents
Indonesian government on its long-term mining rights, we intend to reduce or defer investments significantly in underground development projects and will pursue dispute resolution procedures under PT-FI’s COW.
MARKETS
World prices for copper, gold and molybdenum can fluctuate significantly. During the period from January 2008 through
March 2018
, the London Metal Exchange (LME) spot copper price varied from a low of
$1.26
per pound in 2008 to a record high of
$4.60
per pound in 2011; the London Bullion Market Association (London) PM gold price fluctuated from a low of
$713
per ounce in 2008 to a record high of
$1,895
per ounce in 2011; and the
Metals Week
Molybdenum Dealer Oxide weekly average price ranged from a low of
$4.46
per pound in 2015 to a high of
$33.88
per pound in 2008. Copper, gold and molybdenum prices are affected by numerous factors beyond our control as described further in “Risk Factors” contained in Part I, Item 1A. of our annual report on Form 10-K for the year ended
December 31, 2017
.
This graph presents LME spot copper prices and the combined reported stocks of copper at the LME, Commodity Exchange Inc. (COMEX), a division of the New York Mercantile Exchange (NYMEX), and the Shanghai Futures Exchange from January 2008 through
March 2018
. Beginning in mid-2014, copper prices declined because of concerns about slowing growth rates in China, a stronger U.S. dollar and a broad-based decline in commodity prices, but began to improve in fourth-quarter 2016 and throughout 2017. During
first-quarter
2018
, LME spot copper prices ranged from a low of
$2.95
per pound to a high of
$3.27
per pound, averaged
$3.16
per pound and closed at
$3.03
per pound on
March 31, 2018
. The LME spot copper price was
$3.08
per pound on
April 30, 2018
.
We believe the underlying long-term fundamentals of the copper business remain positive, supported by the significant role of copper in the global economy and a challenging long-term supply environment attributable to difficulty in replacing existing large mines’ output with new production sources. Future copper prices are expected to be volatile and are likely to be influenced by demand from China and emerging markets, as well as economic activity in the U.S. and other industrialized countries, the timing of the development of new supplies of copper and the production levels of mines and copper smelters.
32
Table of Contents
This graph presents London PM gold prices from January 2008 through
March 2018
. An improving economic outlook, stronger U.S. dollar and positive equity performance contributed to lower demand for gold since 2014. During
first-quarter
2018
, London PM gold prices ranged from a low of
$1,308
per ounce to a high of
$1,355
per ounce, averaged
$1,329
per ounce, and closed at
$1,324
per ounce on
March 31, 2018
. The London PM gold price was
$1,313
per ounce on
April 30, 2018
.
This graph presents the
Metals Week
Molybdenum Dealer Oxide weekly average prices from January 2008 through
March 2018
. Molybdenum prices declined beginning in mid-2014 because of weaker demand from global steel and stainless steel producers but have rebounded starting in mid-2016 with further improvement in late-2017 and into 2018. During
first-quarter
2018
, the weekly average price of molybdenum ranged from a low of
$11.03
per pound to a high of
$12.97
per pound, averaged
$12.22
per pound, and was
$12.66
per pound on
March 31, 2018
. The
Metals Week
Molybdenum Dealer Oxide weekly average price was
$12.35
per pound on
April 30, 2018
.
33
Table of Contents
CONSOLIDATED RESULTS
Three Months Ended March 31,
2018
2017
SUMMARY FINANCIAL DATA
(in millions, except per share amounts)
Revenues
a,b
$
4,868
$
3,341
Operating income
a,c
$
1,459
$
597
d,e,f
Net income from continuing operations
g
$
828
h
$
268
Net (loss) income from discontinued operations
i
$
(11
)
$
38
Net income attributable to common stock
$
692
$
228
Diluted net income (loss) per share of common stock:
Continuing operations
$
0.48
$
0.13
Discontinued operations
(0.01
)
0.03
$
0.47
$
0.16
Diluted weighted-average common shares outstanding
1,458
1,454
Operating cash flows
j
$
1,369
$
792
Capital expenditures
$
402
$
344
At March 31:
Cash and cash equivalents
$
3,702
$
4,001
Total debt, including current portion
$
11,606
$
15,363
a.
As further detailed in Note 9, following is a summary of revenues and operating income (loss) by operating division (in millions):
Three Months Ended March 31,
Revenues
2018
2017
North America copper mines
$
1,308
$
1,095
South America mining
877
868
Indonesia mining
1,573
534
Molybdenum mines
95
63
Rod & Refining
1,393
1,115
Atlantic Copper Smelting & Refining
579
458
Corporate, other & eliminations
(957
)
(792
)
Total revenues
$
4,868
$
3,341
Operating income (loss)
North America copper mines
$
419
$
311
South America mining
205
260
Indonesia mining
896
151
Molybdenum mines
9
(8
)
Rod & Refining
3
4
Atlantic Copper Smelting & Refining
10
10
Corporate, other & eliminations
(83
)
(131
)
Total operating income
$
1,459
$
597
b.
Includes adjustments to embedded derivatives for provisionally priced concentrate and cathode sales (refer to Note 6).
c.
First-quarter
2018
includes a gain on sales of assets totaling
$11 million
(
$11 million
to net income attributable to common stock or
$0.01
per share), primarily reflecting adjustments to the fair value of contingent consideration related to the 2016 sale of onshore California oil and gas properties, which will continue to be adjusted through December 31, 2020.
First-quarter
2017
includes a net gain on sales of assets totaling
$23 million
(
$23 million
to net income attributable to common stock or
$0.01
per share) associated with oil and gas property sales, partly offset by adjustments to the fair value of the potential contingent consideration related to the 2016 sale of onshore California oil and gas properties.
d.
Includes charges at mining operations totaling
$40 million
(
$30 million
to net income attributable to common stock or
$0.02
per share) for costs charged directly to cost of sales as a result of the impact of regulatory restrictions on PT-FI’s concentrate exports and for asset impairments at Morenci.
e.
Includes net charges at oil and gas operations totaling
$1 million
(
$1 million
to net income attributable to common stock or less than $0.01 per share) consisting of
$21 million
in selling, general and administrative expenses for contract termination costs, mostly offset by adjustments of
$20 million
in production and delivery costs for contingent payments related to 2016 drillship settlements.
f.
Includes net charges to environmental obligations and related litigation reserves totaling
$19 million
(
$19 million
to net income attributable to common stock or
$0.01
per share).
34
Table of Contents
g.
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to “Operations – Smelting & Refining” for a summary of net impacts from changes in these deferrals.
h.
Includes interest received by PT-FI with the refund of prior years' tax receivables totaling
$24 million
(
$13 million
to net income attributable to common stock or
$0.01
per share).
i.
Primarily reflects adjustments to the estimated fair value of contingent consideration related to the November 2016 sale of our interest in TF Holdings Limited (TFHL), which will continue to be adjusted through December 31, 2019.
j.
Includes net working capital (uses) sources and timing of other tax payments of
$(21) million
in
first-quarter
2018
and
$189 million
in
first-quarter
2017
.
Three Months Ended March 31,
2018
2017
SUMMARY OPERATING DATA
Copper
(millions of recoverable pounds)
Production
952
851
Sales, excluding purchases
993
809
Average realized price per pound
$
3.11
$
2.67
Site production and delivery costs per pound
a
$
1.67
$
1.60
Unit net cash costs per pound
a
$
0.98
$
1.39
Gold
(thousands of recoverable ounces)
Production
599
239
Sales, excluding purchases
610
182
Average realized price per ounce
$
1,312
$
1,229
Molybdenum
(millions of recoverable pounds)
Production
22
23
Sales, excluding purchases
24
24
Average realized price per pound
$
11.95
$
8.71
a.
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
Revenues
Consolidated revenues totaled
$4.9 billion
in
first-quarter
2018
and
$3.3 billion
in
first-quarter
2017
. Revenues from our mining operations primarily include the sale of copper concentrate, copper cathode, copper rod, gold in concentrate and molybdenum. Following is a summary of changes in our consolidated revenues between periods (in millions):
Three Months Ended March 31
Consolidated revenues - 2017 period
$
3,341
Higher (lower) sales volumes:
Copper
491
Gold
525
Molybdenum
(1
)
Higher average realized prices:
Copper
437
Gold
51
Molybdenum
77
Adjustments for prior period provisionally priced copper sales
(169
)
Higher treatment charges
(29
)
Higher revenues from purchased copper
81
Higher Atlantic Copper revenues
121
Other, including intercompany eliminations
(57
)
Consolidated revenues - 2018 period
$
4,868
Sales Volumes.
Consolidated copper sales increased to
993 million
pounds in
first-quarter
2018
, compared with
809 million
pounds in
first-quarter
2017
, primarily reflecting higher operating rates in Indonesia. Consolidated gold sales volumes increased to
610 thousand
ounces in
first-quarter
2018
, compared with
182 thousand
ounces in
first-
35
Table of Contents
quarter
2017
, primarily reflecting higher ore grades and operating rates in Indonesia. Lower operating rates in
first-quarter
2017
reflected the regulatory restrictions on PT-FI's concentrate exports from mid-January 2017 to mid-April 2017.
Consolidated molybdenum sales volumes of
24 million
pounds in
first-quarter
2018
approximated
first-quarter
2017
sales of
24 million
pounds.
Refer to “Operations” for further discussion of sales volumes at our mining operations.
Realized Prices.
Our consolidated revenues can vary significantly as a result of fluctuations in the market prices of copper, gold and molybdenum.
First-quarter
2018
average realized prices, compared with
first-quarter
2017
, were 16 percent higher for copper, 7 percent higher for gold and 37 percent higher for molybdenum. Refer to “Markets” for further discussion.
As discussed below, substantially all of our copper concentrate and cathode sales contracts provide final copper pricing in a specified future month. We record revenues and invoice customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period until final pricing on the date of settlement. Average realized copper prices include net adjustments to current period provisionally priced copper sales totaling $
(57) million
in
first-quarter
2018
and
$16 million
in
first-quarter
2017
. Refer to Notes 6 and 9 for a summary of total adjustments to prior period and current period provisionally priced sales.
Prior Period Provisionally Priced Copper Sales.
Substantially all of our copper concentrate and cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted LME monthly average spot copper prices. We receive market prices based on prices in the specified future period, which results in price fluctuations recorded through revenues until the date of settlement. We record revenues and invoice customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on our provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing. Accordingly, in times of rising copper prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper prices, the opposite occurs. Net adjustments to prior periods’ provisionally priced copper sales recorded in consolidated revenues totaled
$(78) million
in
first-quarter
2018
and
$91 million
in
first-quarter
2017
. Refer to Notes 6 and 9 for a summary of total adjustments to prior period and current period provisionally priced sales.
At
March 31, 2018
, we had provisionally priced copper sales totaling
324 million
pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of
$3.04
per pound, subject to final pricing over the next several months. We estimate that each $0.05 change in the price realized from the
March 31, 2018
, provisional price recorded would have an approximate
$10 million
effect on our
2018
net income attributable to common stock. The LME spot copper price was
$3.08
per pound on
April 30, 2018
.
Treatment Charges.
Revenues from our concentrate sales are recorded net of treatment charges. Higher treatment charges in
first-quarter
2018
, compared with
first-quarter
2017
, primarily reflect higher sales volumes from Indonesia.
Purchased Copper.
We purchase copper cathode primarily for processing by our Rod & Refining operations. Purchased copper volumes totaled
74 million
pounds in
first-quarter
2018
, compared with
58 million
pounds in
first-quarter
2017
.
Atlantic Copper Revenues.
Atlantic Copper revenues totaled
$579 million
in
first-quarter
2018
, compared with
$458 million
in
first-quarter
2017
. Higher revenues in
first-quarter
2018
, compared with
first-quarter
2017
, primarily reflect higher copper sales volumes and higher copper prices.
Production and Delivery Costs
Consolidated production and delivery costs totaled
$2.8 billion
in
first-quarter
2018
and
$2.2 billion
in
first-quarter
2017
. Higher consolidated production and delivery costs in
first-quarter
2018
, compared with
first-quarter
2017
, primarily reflect higher mining rates and repair and maintenance costs.
36
Table of Contents
Mining Unit Site Production and Delivery Costs.
Site production and delivery costs for our copper mining operations primarily include labor, energy and commodity-based inputs, such as sulphuric acid, reagents, liners, tires and explosives. Consolidated unit site production and delivery costs (before net noncash and other costs) for our copper mines averaged
$1.67
per pound of copper in
first-quarter
2018
, compared with
$1.60
per pound of copper in
first-quarter
2017
. Higher consolidated unit site production and delivery costs in
first-quarter
2018
, compared with
first-quarter
2017
, primarily reflect higher mining rates and higher repair and maintenance costs. Refer to “Operations – Unit Net Cash Costs” for further discussion of unit net cash costs associated with our operating divisions and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
Depreciation, Depletion and Amortization
Depreciation will vary under the unit-of-production (UOP) method as a result of changes in sales volumes and the related UOP rates at our mining operations. Consolidated depreciation, depletion and amortization (DD&A) totaled
$451 million
in
first-quarter
2018
, compared with
$389 million
in
first-quarter
2017
. Higher DD&A in
first-quarter
2018
, compared with
first-quarter
2017
, primarily reflected higher sales volumes at PT-FI.
Selling, General and Administrative Expenses
Consolidated selling, general and administrative expenses totaled
$131 million
in
first-quarter
2018
and
$151 million
in
first-quarter
2017
(which included net charges of $21 million for contract termination costs at our oil and gas operations).
Mining Exploration and Research Expenses
Consolidated exploration and research expenses for our mining operations totaled
$21 million
in
first-quarter
2018
and
$14 million
in
first-quarter
2017
. Our mining exploration activities are generally associated with our existing mines, focusing on opportunities to expand reserves and resources to support development of additional future production capacity. Exploration results continue to indicate opportunities for significant future potential reserve additions in North America and South America. Exploration spending is expected to approximate
$72 million
for the year
2018
.
Environmental Obligations and Shutdown Costs
Environmental obligation costs reflect net revisions to our long-term environmental obligations, which vary from period to period because of changes to environmental laws and regulations, the settlement of environmental matters and/or circumstances affecting our operations that could result in significant changes in our estimates. Shutdown costs include care-and-maintenance costs and any litigation, remediation or related expenditures associated with closed facilities or operations. Net charges for environmental obligations and shutdown costs totaled
$9 million
in
first-quarter
2018
and
$25 million
in
first-quarter
2017
.
Net Gain on Sales of Assets
Net gain on sales of assets totaled
$11 million
in
first-quarter
2018
, primarily reflecting adjustments to the fair value of the potential $150 million in contingent consideration related to the 2016 sale of onshore California oil and gas properties, which will continue to be adjusted through December 31, 2020. Net gain on sales of assets totaled
$23 million
in
first-quarter
2017
, including gains of $17 million related to the sale of Madden property interests and $16 million of adjustments related to the December 2016 Deepwater Gulf of Mexico sale, partly offset by adjustments of $10 million to the fair value of contingent consideration related to the December 2016 onshore California sale.
Interest Expense, Net
Consolidated interest costs (before capitalization) totaled
$176 million
in
first-quarter
2018
and
$195 million
in
first-quarter
2017
. Lower interest costs in
first-quarter
2018
, compared to
first-quarter
2017
, reflect a decrease in total debt.
Capitalized interest varies with the level of expenditures for our development projects and average interest rates on our borrowings, and totaled
$25 million
in
first-quarter
2018
and
$28 million
in
first-quarter
2017
.
37
Table of Contents
Income Taxes
Following is a summary of the approximate amounts used in the calculation of our consolidated income tax provision (in millions, except percentages):
Three Months Ended March 31,
2018
2017
Income
a
Effective
Tax Rate
Income Tax (Provision) Benefit
Income
a
Effective
Tax Rate
Income Tax (Provision) Benefit
U.S.
$
170
(2)%
$
4
$
10
70%
$
(7
)
South America
183
39%
(72
)
260
39%
(101
)
Indonesia
933
43%
(401
)
152
44%
(67
)
Eliminations and other
50
N/A
(3
)
16
N/A
(1
)
Rate adjustment
b
—
N/A
(34
)
—
N/A
2
Consolidated FCX
$
1,336
38%
c
$
(506
)
$
438
40%
$
(174
)
a.
Represents income from continuing operations by geographic location before income taxes and equity in affiliated companies’ net (losses) earnings.
b.
In accordance with applicable accounting rules, we adjust our interim provision for income taxes to equal our consolidated tax rate.
c.
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to our consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of
$3.15
per pound for copper,
$1,300
per ounce for gold and
$12.00
per pound for molybdenum for the
remainder of 2018
, we estimate our consolidated effective tax rate for the year
2018
will approximate
36 percent
and would decrease with higher prices.
Net (Loss) Income from Discontinued Operations
Net (loss) income from discontinued operations of
$(11) million
in
first-quarter
2018
and
$38 million
in
first-quarter
2017
, primarily reflected adjustments to the fair value of the potential $120 million contingent consideration related to the November 2016 sale of our interest in TFHL, which will continue to be adjusted through December 31, 2019.
OPERATIONS
North America Copper Mines
We operate seven open-pit copper mines in North America – Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. We record our 72 percent undivided joint venture interest in Morenci using the proportionate consolidation method.
The North America copper mines include open-pit mining, sulfide ore concentrating, leaching and solution extraction/electrowinning (SX/EW) operations. A majority of the copper produced at our North America copper mines is cast into copper rod by our Rod & Refining segment. The remainder of our North America copper sales is in the form of copper cathode or copper concentrate, a portion of which is shipped to Atlantic Copper (our wholly owned smelter). Molybdenum concentrate, gold and silver are also produced by certain of our North America copper mines.
Operating and Development Activities.
We have significant undeveloped reserves and resources in North America and a portfolio of potential long-term development projects. Future investments will be undertaken based on the results of economic and technical feasibility studies, and are dependent on market conditions. We continue to study opportunities to reduce the capital intensity of our potential long-term development projects.
Through exploration drilling, we have identified a significant resource at our wholly owned Lone Star project located near the Safford operation in eastern Arizona. We have commenced an initial project to develop the Lone Star oxide ores with first production expected by the end of 2020. Total estimated capital costs, including mine equipment and pre-production stripping, approximate $850 million and will benefit from the utilization of existing infrastructure at the adjacent Safford operation. At
March 31, 2018
, approximately
$35 million
has been incurred for this project. Production from the Lone Star oxide ores is expected to average approximately
200 million
pounds of copper per year with an approximate 20-year mine life. The project also advances the potential for development of a larger-scale district opportunity. We are conducting additional drilling to follow up on positive exploration results as we
38
Table of Contents
continue to evaluate longer term opportunities available from the significant long-term sulfide potential in the Lone Star/Safford minerals district.
Operating Data.
Following is a summary of consolidated operating data for the North America copper mines:
Three Months Ended March 31,
2018
2017
Operating Data, Net of Joint Venture Interests
Copper
(millions of recoverable pounds)
Production
348
392
Sales, excluding purchases
384
375
Average realized price per pound
$
3.16
$
2.68
Molybdenum
(millions of recoverable pounds)
Production
a
7
9
100% Operating Data
SX/EW operations
Leach ore placed in stockpiles (metric tons per day)
674,600
701,800
Average copper ore grade (percent)
0.27
0.28
Copper production (millions of recoverable pounds)
262
277
Mill operations
Ore milled (metric tons per day)
288,600
303,800
Average ore grade (percent):
Copper
0.35
0.41
Molybdenum
0.02
0.03
Copper recovery rate (percent)
88.0
86.4
Copper production (millions of recoverable pounds)
151
186
a.
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the North America copper mines.
North America’s consolidated copper sales volumes of
384 million
pounds in
first-quarter
2018
were higher than
first-quarter
2017
sales of
375 million
pounds, primarily reflecting timing of shipments. North America copper sales are estimated to approximate
1.5 billion
pounds for the year
2018
, compared with
1.5 billion
pounds in
2017
.
Unit Net Cash Costs.
Unit net cash costs per pound of copper is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper and Molybdenum
The following table summarizes unit net cash costs and gross profit per pound at our North America copper mines. Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
39
Table of Contents
Three Months Ended March 31,
2018
2017
By- Product Method
Co-Product Method
By- Product Method
Co-Product Method
Copper
Molyb-
denum
a
Copper
Molyb-
denum
a
Revenues, excluding adjustments
$
3.16
$
3.16
$
10.87
$
2.68
$
2.68
$
7.00
Site production and delivery, before net noncash and other costs shown below
1.84
1.73
7.81
1.50
1.42
5.16
By-product credits
(0.20
)
—
—
(0.15
)
—
—
Treatment charges
0.10
0.09
—
0.11
0.11
—
Unit net cash costs
1.74
1.82
7.81
1.46
1.53
5.16
DD&A
0.25
0.23
0.66
0.31
0.29
0.52
Noncash and other costs, net
0.05
0.05
0.09
0.09
b
0.09
0.07
Total unit costs
2.04
2.10
8.56
1.86
1.91
5.75
Other revenue adjustments, primarily for pricing on prior period open sales
(0.01
)
(0.01
)
—
0.02
0.02
—
Gross profit per pound
$
1.11
$
1.05
$
2.31
$
0.84
$
0.79
$
1.25
Copper sales (millions of recoverable pounds)
383
383
374
374
Molybdenum sales (millions of recoverable pounds)
a
7
9
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes
$19 million
(
$0.05
per pound of copper) for asset impairment charges at Morenci.
Our North America copper mines have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors. Average unit net cash costs (net of by-product credits) for the North America copper mines of
$1.74
per pound of copper in
first-quarter
2018
were higher than unit net cash costs of
$1.46
per pound in
first-quarter
2017
, primarily reflecting higher repair and maintenance costs.
Because certain assets are depreciated on a straight-line basis, North America’s average unit depreciation rate may vary with asset additions and the level of copper production and sales.
Average unit net cash costs (net of by-product credits) for our North America copper mines are expected to approximate
$1.71
per pound of copper for the year
2018
, based on achievement of current sales volume and cost estimates and assuming an average molybdenum price of
$12.00
per pound for the
remainder of 2018
. North
America’s average unit net cash costs for the year
2018
would change by approximately
$0.03
per pound for each
$2
per pound change in the average price of molybdenum for the
remainder of 2018
.
South America Mining
We operate two copper mines in South America – Cerro Verde in Peru (in which we own a 53.56 percent interest) and El Abra in Chile (in which we own a 51 percent interest), which are consolidated in our financial statements.
South America mining includes open-pit mining, sulfide ore concentrating, leaching and SX/EW operations. Production from our South America mines is sold as copper concentrate or cathode under long-term contracts. Our South America mines also sell a portion of their copper concentrate production to Atlantic Copper. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Operating and Development Activities.
The Cerro Verde expansion project, which commenced operations in September 2015, achieved capacity operating rates in early 2016. The project expanded the concentrator facilities’ capacity from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day. Cerro Verde’s expanded operations benefit from its large-scale, long-lived reserves and cost efficiencies. The project has continued to perform well, with average mill throughput rates of
385,500
metric tons of ore per day in
first-quarter
2018
, including a daily record of 462,900 metric tons of ore.
Exploration results at El Abra indicate a significant sulfide resource, which could potentially support a major mill project similar to facilities recently constructed at Cerro Verde. We continue to evaluate a major expansion at El
40
Table of Contents
Abra to process additional sulfide material and to achieve higher recoveries. Future investments will depend on technical studies, which are being advanced, economic factors and market conditions.
Operating Data.
Following is a summary of consolidated operating data for our South America mining operations:
Three Months Ended March 31,
2018
2017
Copper
(millions of recoverable pounds)
Production
293
304
Sales
290
309
Average realized price per pound
$
3.08
$
2.66
Molybdenum
(millions of recoverable pounds)
Production
a
6
6
SX/EW operations
Leach ore placed in stockpiles (metric tons per day)
168,000
120,100
Average copper ore grade (percent)
0.33
0.42
Copper production (millions of recoverable pounds)
67
66
Mill operations
Ore milled (metric tons per day)
385,500
338,900
Average ore grade (percent):
Copper
0.39
0.44
Molybdenum
0.01
0.02
Copper recovery rate (percent)
79.0
84.5
Copper production (millions of recoverable pounds)
226
238
a.
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
South America’s consolidated copper sales volumes of
290 million
pounds in
first-quarter
2018
were lower than
first-quarter
2017
sales of
309 million
pounds, primarily reflecting lower ore grades and recovery rates at Cerro Verde. Copper sales from South America mines are expected to approximate
1.2 billion
pounds of copper for the year
2018
, compared with
1.2 billion
pounds of copper in
2017
.
Unit Net Cash Costs.
Unit net cash costs per pound of copper is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper
The following table summarizes unit net cash costs and gross profit per pound of copper at the South America mining operations. Unit net cash costs per pound of copper are reflected under the by-product and co-product methods as the South America mining operations also had sales of molybdenum and silver. Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
41
Table of Contents
Three Months Ended March 31,
2018
2017
By-Product
Method
Co-Product
Method
By-Product
Method
Co-Product
Method
Revenues, excluding adjustments
$
3.08
$
3.08
$
2.66
$
2.66
Site production and delivery, before net noncash and other costs shown below
1.78
1.64
1.48
1.38
By-product credits
(0.25
)
—
(0.18
)
—
Treatment charges
0.20
0.20
0.22
0.22
Royalty on metals
0.01
0.01
0.01
0.01
Unit net cash costs
1.74
1.85
1.53
1.61
DD&A
0.43
0.40
0.43
0.40
Noncash and other costs, net
0.05
0.05
0.01
0.01
Total unit costs
2.22
2.30
1.97
2.02
Other revenue adjustments, primarily for pricing on prior period open sales
(0.15
)
(0.15
)
0.16
0.16
Gross profit per pound
$
0.71
$
0.63
$
0.85
$
0.80
Copper sales (millions of recoverable pounds)
290
290
309
309
Our South America mines have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors. Average unit net cash costs (net of by-product credits) of
$1.74
per pound of copper in
first-quarter
2018
were higher than unit net cash costs of
$1.53
per pound in
first-quarter
2017
, primarily reflecting higher mining rates and lower ore grades.
Revenues from Cerro Verde’s concentrate sales are recorded net of treatment charges, which will vary with Cerro Verde’s sales volumes and the price of copper.
Because certain assets are depreciated on a straight-line basis, South America’s unit depreciation rate may vary with asset additions and the level of copper production and sales.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
Average unit net cash costs (net of by-product credits) for our South America mining operations are expected to approximate
$1.64
per pound of copper for the year
2018
, based on current sales volume and cost estimates and assuming an average price of
$12.00
per pound of molybdenum for the
remainder of 2018
.
Indonesia Mining
Indonesia mining includes PT-FI’s Grasberg minerals district, one of the world’s largest copper and gold deposits, in Papua, Indonesia. We own 90.64 percent of PT-FI, including 9.36 percent owned through our wholly owned subsidiary, PT Indocopper Investama.
PT-FI operates a proportionately consolidated unincorporated joint venture with Rio Tinto plc (Rio Tinto), under which Rio Tinto has a 40 percent interest in certain assets and a 40 percent interest through 2022 in production exceeding specified annual amounts of copper, gold and silver. After 2022, all production and related revenues and costs are shared 60 percent PT-FI and 40 percent Rio Tinto. Refer to Note 3 in our annual report on Form 10-K for the year ended
December 31, 2017
, for discussion of our joint venture with Rio Tinto.
PT-FI produces copper concentrate that contains significant quantities of gold and silver. Substantially all of PT-FI’s copper concentrate is sold under long-term contracts, and during
first-quarter
2018
, approximately 40 percent of PT-FI’s concentrate production was sold to PT Smelting (PT-FI’s 25-percent-owned smelter and refinery in Gresik, Indonesia).
42
Table of Contents
Regulatory Matters.
As further discussed in Note 8, PT-FI continues to actively engage with Indonesian government officials to address regulatory changes that conflict with its contractual rights in a manner that provides long-term stability for PT-FI’s operations and investment plans, and protects value for our stockholders. The parties have a mutual objective of completing negotiations and the required documentation as soon as possible.
In December 2017, PT-FI was granted an extension of its temporary IUPK through June 30, 2018, to enable normal operations to continue during the negotiation period. In February 2018, PT-FI’s export license was extended to February 15, 2019. Until a definitive agreement is reached, PT-FI has reserved all rights under its COW, including dispute resolution procedures.
PT-FI is also engaged in discussions with Indonesia's Ministry of Environment and Forestry regarding PT-FI’s controlled riverine tailings management system. Resolution of these matters is a requirement for concluding a comprehensive agreement for PT-FI's extended operations.
We cannot predict whether PT-FI will be successful in reaching a satisfactory agreement on the terms of its long-term mining rights. If PT-FI is unable to reach a definitive agreement with the Indonesian government on its long-term mining rights, we intend to reduce or defer investments significantly in underground development projects and will pursue dispute resolution procedures under PT-FI’s COW. For further discussion of the regulatory matters and risks associated with operations in Indonesia, refer to Part I, Item IA. “Risk Factors” of our annual report on Form 10-K for the year ended
December 31, 2017
.
Operating and Development Activities.
PT-FI is currently mining the final phase of the Grasberg open pit, which contains high copper and gold ore grades. PT-FI expects to mine high-grade ore until transitioning to the Grasberg Block Cave underground mine in the first half of 2019, resulting in lower copper and gold production from Indonesia mining during the transition period.
PT-FI has several projects in the Grasberg minerals district related to the development of its large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to produce large-scale quantities of copper and gold following the transition from the Grasberg open pit. Substantial progress has been made to prepare for the transition to mining of the Grasberg Block Cave underground mine. Mine development activities are sufficiently advanced to commence caving in early 2019. The ore flow system and underground rail line are expected to be completed in the second half of 2018.
Subject to reaching a definitive agreement with the Indonesian government to support PT-FI’s long-term investment plans, estimated annual capital spending on these projects would average
$0.8 billion
per year (
$0.7 billion
per year net to PT-FI) over the next five years. Considering the long-term nature and size of these projects, actual costs could vary from these estimates. In response to market conditions and Indonesian regulatory uncertainty, the timing of these expenditures continues to be reviewed. If PT-FI is unable to reach a definitive agreement with the Indonesian government on its long-term mining rights, we intend to reduce or defer investments significantly in our underground development projects and will pursue dispute resolution procedures under PT-FI’s COW.
The following provides additional information on the continued development of the Common Infrastructure project, the Grasberg Block Cave underground mine and the Deep Mill Level Zone (DMLZ) ore body that lies below the Deep Ore Zone (DOZ) underground mine. Our current plans and mineral reserves in Indonesia assume that PT-FI’s long-term mining rights will be extended through 2041, as stated in the COW.
Common Infrastructure and Grasberg Block Cave Mine.
In 2004, PT-FI commenced its Common Infrastructure project to provide access to its large undeveloped underground ore bodies located in the Grasberg minerals district through a tunnel system located approximately 400 meters deeper than its existing underground tunnel system. In addition to providing access to our underground ore bodies, the tunnel system will enable PT-FI to conduct future exploration in prospective areas associated with currently identified ore bodies. The tunnel system was completed to the Big Gossan terminal, and the Big Gossan mine was brought into production in 2010. The Big Gossan underground mine was on care-and-maintenance status during most of 2017 and production restarted in fourth-quarter 2017. Development of the DMLZ and Grasberg Block Cave underground mines is advancing using the Common Infrastructure project tunnels as access.
The Grasberg Block Cave underground mine accounts for approximately half of our recoverable proven and probable reserves in Indonesia. Production from the Grasberg Block Cave mine is expected to commence in the first half of 2019, following the end of mining of the Grasberg open pit. Targeted production rates once the Grasberg
43
Table of Contents
Block Cave mining operation reaches full capacity are expected to approximate 130,000 to 160,000 metric tons of ore per day. PT-FI continues to review its operating plans to determine the optimum mine plan for the Grasberg Block Cave underground mine.
Aggregate mine development capital for the Grasberg Block Cave underground mine and associated Common Infrastructure is expected to approximate $6.4 billion (incurred between 2008 and 2023), with PT-FI’s share totaling approximately $5.9 billion. Aggregate project costs totaling
$3.4 billion
have been incurred through
March 31, 2018
, including $136 million during
first-quarter
2018
.
DMLZ.
The DMLZ ore body lies below the DOZ mine at the 2,590-meter elevation and represents the downward continuation of mineralization in the Ertsberg East Skarn system and neighboring Ertsberg porphyry. In September 2015, PT-FI initiated pre-commercial production that represents ore extracted during the development phase for the purpose of obtaining access to the ore body. PT-FI continues to review its mine plan for the DMLZ underground mine, which is currently in pre-commercial production. In response to mining-induced seismic activity that began in 2017, the development plans have been revised to a slower ramp up to full production to assess alternatives to manage the rock stress encountered in the early phase of cave development. The DMLZ rock types and geologic setting are different than other ore bodies in the Grasberg minerals district. PT-FI currently expects DMLZ to ramp up to full capacity of 80,000 metric tons of ore per day in 2022. Near-term production plans will continue to be reviewed and potentially revised as additional data becomes available.
Drilling efforts continue to determine the extent of the ore body. Aggregate mine development capital costs for the DMLZ underground mine are expected to approximate $3.1 billion (incurred between 2009 and 2021), with PT-FI’s share totaling approximately $1.9 billion. Aggregate project costs totaling
$2.2 billion
have been incurred through
March 31, 2018
, including $75 million during
first-quarter
2018
.
Other Matters.
As further discussed in “Risk Factors” contained in Part I. Item 1A of our annual report on Form 10-K for the year ended
December 31, 2017
, there have been a series of shooting incidents within the PT-FI project area and in nearby areas. During March and April 2018, there were six additional shooting incidents, which did not result in any injuries. The safety of our workforce is a critical concern, and PT-FI continues to work with the Indonesian government to address security issues. We also continue to limit the use of the road leading to our mining and milling operations to secured convoys.
44
Table of Contents
Operating Data.
Following is a summary of consolidated operating data for our Indonesia mining operations:
Three Months Ended March 31,
2018
2017
Operating Data, Net of Joint Venture Interest
Copper
(millions of recoverable pounds)
Production
311
155
Sales
319
125
Average realized price per pound
$
3.06
$
2.63
Gold
(thousands of recoverable ounces)
Production
595
232
Sales
603
177
Average realized price per ounce
$
1,312
$
1,229
100% Operating Data
Ore milled (metric tons per day):
a
Grasberg open pit
125,200
53,600
DOZ underground mine
39,400
26,100
DMLZ underground mine
2,600
3,200
Grasberg Block Cave underground mine
4,000
2,600
Big Gossan underground mine
2,400
1,700
Total
173,600
87,200
Average ore grades:
Copper (percent)
1.12
1.15
Gold (grams per metric ton)
1.63
1.17
Recovery rates (percent):
Copper
92.0
92.2
Gold
84.7
84.8
Production:
Copper (millions of recoverable pounds)
340
172
Gold (thousands of recoverable ounces)
673
241
a.
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
Indonesia mining’s consolidated sales of
319 million
pounds of copper and
603 thousand
ounces of gold in
first-quarter
2018
were higher than
first-quarter
2017
sales of
125 million
pounds of copper and
177 thousand
ounces of gold, primarily reflecting higher operating rates and gold ore grades. Lower operating rates in first-quarter 2017 reflected the regulatory restrictions on PT-FI’s concentrate exports from mid-January 2017 to mid-April 2017.
Sales volumes from Indonesia mining are expected to approximate
1.15 billion
pounds of copper and
2.4 million
ounces of gold for the year
2018
, compared with
1.0 billion
pounds of copper and
1.5 million
ounces of gold for the year
2017
. Indonesia mining’s projected sales volumes and unit net cash credits (refer to discussion below) for the year 2018 are dependent on a number of factors, including operational performance, workforce productivity, timing of shipments, and Indonesia regulatory matters, including the resolution of PT-FI’s long-term mining rights or an extension of PT-FI’s temporary IUPK after June 30, 2018. Refer to Note 8 for further discussion.
Unit Net Cash Costs.
Unit net cash costs per pound of copper is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
45
Table of Contents
Gross Profit per Pound of Copper and per Ounce of Gold
The following table summarizes the unit net cash costs and gross profit per pound of copper and per ounce of gold at our Indonesia mining operations. Refer to “Product Revenues and Production Costs” for an explanation of “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
Three Months Ended March 31,
2018
2017
By-Product Method
Co-Product Method
By-Product Method
Co-Product Method
Copper
Gold
Copper
Gold
Revenues, excluding adjustments
$
3.06
$
3.06
$
1,312
$
2.63
$
2.63
$
1,229
Site production and delivery, before net noncash and other costs shown below
1.36
0.75
319
2.13
1.26
589
Gold and silver credits
(2.59
)
—
—
(1.88
)
—
—
Treatment charges
0.25
0.13
57
0.28
0.17
77
Export duties
0.14
0.08
34
0.11
0.07
31
Royalty on metals
0.21
0.11
49
0.16
0.09
45
Unit net cash (credits) costs
(0.63
)
1.07
459
0.80
1.59
742
DD&A
0.57
0.31
133
0.66
0.39
184
Noncash and other costs, net
0.04
0.02
11
0.26
a
0.15
72
Total unit (credit) costs
(0.02
)
1.40
603
1.72
2.13
998
Other revenue adjustments, primarily for pricing on prior period open sales
(0.12
)
(0.12
)
27
0.33
0.33
51
PT Smelting intercompany (loss) profit
(0.03
)
(0.02
)
(7
)
0.21
0.13
59
Gross profit per pound/ounce
$
2.93
$
1.52
$
729
$
1.45
$
0.96
$
341
Copper sales (millions of recoverable pounds)
319
319
125
125
Gold sales (thousands of recoverable ounces)
603
177
a.
Includes
$21 million
(
$0.17
per pound of copper) of costs charged directly to cost of sales as a result of the impact of regulatory restrictions on PT-FI’s concentrate exports.
A significant portion of PT-FI’s costs are fixed, and unit costs vary depending on production volumes and other factors. As a result of higher sales volumes and gold and silver credits, Indonesia had unit net cash credits (including gold and silver credits) of
$0.63
per pound of copper in
first-quarter
2018
, compared with unit net cash costs of
$0.80
per pound of copper in
first-quarter
2017
.
Treatment charges vary with the volume of metals sold and the price of copper, and royalties vary with the volume of metals sold and the prices of copper and gold. PT-FI’s royalties totaled
$67 million
in
first-quarter
2018
and
$19 million
in
first-quarter
2017
. Export duties totaled
$46 million
in
first-quarter
2018
and
$14 million
in
first-quarter
2017
.
Because certain assets are depreciated on a straight-line basis, PT-FI’s unit depreciation rate varies with the level of copper production.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
PT Smelting intercompany (loss) profit represents the change in the deferral of 25 percent of PT-FI’s profit on sales to PT Smelting. Refer to “Smelting & Refining” below for further discussion.
Assuming an average gold price of
$1,300
per ounce for the
remainder of 2018
and achievement of current sales volume and cost estimates, unit net cash credits (including gold and silver credits) for Indonesia mining are expected to approximate
$0.55
per pound of copper for the year
2018
. Indonesia mining’s unit net cash credits for the year
2018
would change by approximately
$0.09
per pound for each
$50
per ounce change in the average price of gold for the
remainder of 2018
. Because of the fixed nature of a large portion of Indonesia’s costs, unit net cash credits/costs vary from quarter to quarter depending on copper and gold volumes.
46
Table of Contents
Molybdenum Mines
We have two wholly owned molybdenum mines in North America – the Henderson underground mine and the Climax open-pit mine, both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Henderson and Climax mines, as well as from our North America and South America copper mines, is processed at our own conversion facilities.
Operating and Development Activities.
Production from the Molybdenum mines totaled
9 million
pounds of molybdenum in
first-quarter
2018
and
8 million
pounds in
first-quarter
2017
. Refer to “Consolidated Results” for our consolidated molybdenum operating data, which includes sales of molybdenum produced at our Molybdenum mines, and from our North America and South America copper mines, and refer to “Outlook” for projected consolidated molybdenum sales volumes.
Unit Net Cash Costs Per Pound of Molybdenum.
Unit net cash costs per pound of molybdenum is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Unit net cash costs for our Molybdenum mines averaged
$8.57
per pound of molybdenum in
first-quarter
2018
and
$7.02
per pound in
first-quarter
2017
. Based on current sales volume and cost estimates, average unit net cash costs for the Molybdenum mines are expected to approximate
$8.75
per pound of molybdenum for the year
2018
. Refer to “Product Revenues and Production Costs” for a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
Smelting and Refining
We wholly own and operate a smelter in Arizona (Miami smelter), a refinery in Texas (El Paso refinery) and a smelter and refinery in Spain (Atlantic Copper). Additionally, PT-FI owns 25 percent of a smelter and refinery in Gresik, Indonesia (PT Smelting). Treatment charges for smelting and refining copper concentrate consist of a base rate per pound of copper and per ounce of gold and are generally fixed. Treatment charges represent a cost to our mining operations and income to Atlantic Copper and PT Smelting. Thus, higher treatment charges benefit our smelter operations and adversely affect our mining operations. Our North America copper mines are less significantly affected by changes in treatment charges because these operations are largely integrated with our Miami smelter and El Paso refinery. Through this form of downstream integration, we are assured placement of a significant portion of our concentrate production.
Atlantic Copper smelts and refines copper concentrate and markets refined copper and precious metals in slimes. During
first-quarter
2018
, approximately one-third of Atlantic Copper’s concentrate purchases were from our North America and South America copper mining operations, with the remainder purchased from third parties.
PT-FI’s contract with PT Smelting provides for PT-FI to supply 100 percent of the copper concentrate requirements (subject to a minimum or maximum rate) necessary for PT Smelting to produce 205,000 metric tons of copper annually on a priority basis. PT-FI may also sell copper concentrate to PT Smelting at market rates for quantities in excess of 205,000 metric tons of copper annually. During
first-quarter
2018
, PT-FI supplied all of PT Smelting’s concentrate requirements.
We defer recognizing profits on sales from our mining operations to Atlantic Copper and on 25 percent of PT-FI’s sales to PT Smelting until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to net income attributable to common stock of
$(7) million
in
first-quarter
2018
and
$27 million
in
first-quarter
2017
. Our net deferred profits on our inventories at Atlantic Copper and PT Smelting to be recognized in future periods’ net income attributable to common stock totaled
$95 million
at
March 31, 2018
. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in our net deferred profits and quarterly earnings.
47
Table of Contents
CAPITAL RESOURCES AND LIQUIDITY
Our consolidated operating cash flows vary with prices realized from copper, gold and molybdenum; our sales volumes; production costs; income taxes; other working capital changes; and other factors. We believe that we have a high-quality portfolio of long-lived copper assets positioned to generate long-term value. We have commenced a project to develop the Lone Star oxide ores near the Safford operation in eastern Arizona. We are also pursuing other opportunities to enhance net present values, and we continue to advance studies for future development of our copper resources, the timing of which will be dependent on market conditions.
Cash
Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests’ share, taxes and other costs at
March 31, 2018
(in billions):
Cash at domestic companies
$
2.5
Cash at international operations
1.2
Total consolidated cash and cash equivalents
3.7
Noncontrolling interests’ share
(0.4
)
Cash, net of noncontrolling interests’ share
3.3
Withholding taxes and other
(0.1
)
Net cash available
$
3.2
Cash held at our international operations is generally used to support our foreign operations’ capital expenditures, operating expenses, debt repayment, working capital and other tax payments, or other cash needs. Management believes that sufficient liquidity is available in the U.S. from cash balances and availability from our revolving credit facility. We have not elected to permanently reinvest earnings from our foreign subsidiaries, and we have recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share.
Debt
Following is a summary of our total debt and the related weighted-average interest rates at
March 31, 2018
(in billions, except percentages):
Weighted-
Average
Interest Rate
Senior Notes
$
10.4
4.7%
Cerro Verde credit facility
1.2
3.8%
Total debt
$
11.6
4.6%
At
March 31, 2018
, we had no borrowings,
$13 million
in letters of credit issued and availability of
$3.5 billion
under our revolving credit facility. In April 2018, we entered into a new $3.5 billion, five-year, unsecured revolving credit facility with substantially similar structure and terms as our prior facility, which was scheduled to mature in May 2019.
In April 2018, we redeemed $404 million of senior notes due 2022 and $50 million of senior notes due 2023. We expect to record a gain of $10 million in second-quarter 2018 related to these redemptions, and the aggregate annual cash interest savings approximates $30 million.
Refer to Note 5 for further discussion of debt.
Operating Activities
We generated consolidated operating cash flows of
$1.4 billion
(net of
$21 million
in working capital uses and timing of other tax payments) in
first-quarter
2018
and
$792 million
(including
$189 million
in working capital sources and timing of other tax payments) in
first-quarter
2017
. Higher operating cash flows in
first-quarter
2018
, compared to
first-quarter
2017
, primarily reflect higher copper and gold sales volumes and higher metals prices.
48
Table of Contents
Subject to future commodity prices for copper, gold and molybdenum, we expect estimated consolidated operating cash flows for the year
2018
, plus available cash and availability under our credit facility, to be sufficient to fund our budgeted capital expenditures, cash dividends, noncontrolling interest distributions and other cash requirements for the year. Refer to “Outlook” for further discussion of projected operating cash flows for the year
2018
. For a discussion of regulatory matters in Indonesia that could have a significant impact on future results, refer to “Risk Factors,” contained in Part I, Item 1A. of our annual report on Form 10-K for the year ended
December 31, 2017
.
Investing Activities
Capital Expenditures.
Capital expenditures, including capitalized interest, totaled
$402 million
in
first-quarter
2018
, including
$250 million
for major mining projects. Capital expenditures, including capitalized interest, totaled
$344 million
in
first-quarter
2017
, including $210 million for major mining projects. Refer to “Outlook” for further discussion of projected capital expenditures for the year
2018
.
Financing Activities
Debt Transactions.
Net repayments of debt in
first-quarter
2018
totaled
$1.5 billion
, consisting of $1.4 billion for senior notes due March 2018 and $0.1 billion for the Cerro Verde credit facility.
Net repayments of debt in
first-quarter
2017
totaled
$0.7 billion
primarily for the repayment of our senior notes due 2017 and payments on the Cerro Verde credit facility.
Dividends.
In February 2018, the Board reinstated a cash dividend on our common stock. On March 28, 2018, the Board declared a quarterly cash dividend of $0.05 per share, which was paid May 1, 2018, to stockholders of record as of April 13, 2018. The declaration of dividends is at the discretion of our Board and will depend upon our financial results, cash requirements, future prospects and other factors deemed relevant by our Board.
Common stock dividends of
$1 million
in
first-quarter
2017
related to accumulated dividends paid for vested stock-based compensation.
Cash dividends paid to noncontrolling interests totaled
$80 million
in
first-quarter
2018
and
$15 million
in
first-quarter
2017
. These payments will vary based on the operating results and cash requirements of our consolidated subsidiaries.
CONTRACTUAL OBLIGATIONS
There have been no material changes in our contractual obligations since
December 31, 2017
. Refer to Part II, Items 7. and 7A. in our annual report on Form 10-K for the year ended
December 31, 2017
, for information regarding our contractual obligations.
CONTINGENCIES
Environmental and Asset Retirement Obligations
Our current and historical operating activities are subject to stringent laws and regulations governing the protection of the environment. We perform a comprehensive annual review of our environmental and asset retirement obligations and also review changes in facts and circumstances associated with these obligations at least quarterly. There have been no material changes to our environmental and asset retirement obligations since
December 31, 2017
. Updated cost assumptions, including increases and decreases to cost estimates, changes in the anticipated scope and timing of remediation activities, and settlement of environmental matters may result in additional revisions to certain of our environmental obligations. Refer to Note 12 in our annual report on Form 10-K for the year ended
December 31, 2017
, for further information regarding our environmental and asset retirement obligations.
Litigation and Other Contingencies
Other than as discussed in Note 8, there have been no material changes to our contingencies associated with legal proceedings, environmental and other matters since
December 31, 2017
. Refer to Note 12 and “Legal Proceedings” contained in Part I, Item 3. of our annual report on Form 10-K for the year ended
December 31, 2017
, for further information regarding legal proceedings, environmental and other matters.
49
Table of Contents
NEW ACCOUNTING STANDARDS
Refer to Note 11 for a summary of recently adopted accounting standards.
PRODUCT REVENUES AND PRODUCTION COSTS
Unit net cash (credits) costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for the respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although our measures may not be comparable to similarly titled measures reported by other companies.
We present gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. We use the by-product method in our presentation of gross profit per pound of copper because (i) the majority of our revenues are copper revenues, (ii) we mine ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of our costs to revenues from the copper, gold, molybdenum and other metals we produce and (iv) it is the method used by our management and our Board to monitor our mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent our metals sales volumes and realized prices change.
We show revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period
sales. Noncash and other costs, which are removed from site production and delivery costs in the calculation of unit
net cash (credits) costs, consist of items such as stock-based compensation costs, start-up costs, inventory adjustments, long-lived asset impairments, restructuring and/or unusual charges. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in our consolidated financial statements.
50
Table of Contents
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31, 2018
(In millions)
By-Product
Co-Product Method
Method
Copper
Molybdenum
a
Other
b
Total
Revenues, excluding adjustments
$
1,209
$
1,209
$
76
$
23
$
1,308
Site production and delivery, before net noncash
and other costs shown below
705
660
55
13
728
By-product credits
(76
)
—
—
—
—
Treatment charges
37
35
—
2
37
Net cash costs
666
695
55
15
765
DD&A
94
88
4
2
94
Noncash and other costs, net
19
18
1
—
19
Total costs
779
801
60
17
878
Other revenue adjustments, primarily for pricing
on prior period open sales
(5
)
(5
)
—
—
(5
)
Gross profit
$
425
$
403
$
16
$
6
$
425
Copper sales (millions of recoverable pounds)
383
383
Molybdenum sales (millions of recoverable pounds)
a
7
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments
$
3.16
$
3.16
$
10.87
Site production and delivery, before net noncash
and other costs shown below
1.84
1.73
7.81
By-product credits
(0.20
)
—
—
Treatment charges
0.10
0.09
—
Unit net cash costs
1.74
1.82
7.81
DD&A
0.25
0.23
0.66
Noncash and other costs, net
0.05
0.05
0.09
Total unit costs
2.04
2.10
8.56
Other revenue adjustments, primarily for pricing
on prior period open sales
(0.01
)
(0.01
)
—
Gross profit per pound
$
1.11
$
1.05
$
2.31
Reconciliation to Amounts Reported
(In millions)
Production
Revenues
and Delivery
DD&A
Totals presented above
$
1,308
$
728
$
94
Treatment charges
(8
)
29
—
Noncash and other costs, net
—
19
—
Other revenue adjustments, primarily for pricing
on prior period open sales
(5
)
—
—
Eliminations and other
13
15
—
North America copper mines
1,308
791
94
Other mining
c
4,517
3,011
336
Corporate, other & eliminations
(957
)
(994
)
21
As reported in FCX’s consolidated financial statements
$
4,868
$
2,808
$
451
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
51
Table of Contents
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31, 2017
(In millions)
By-Product
Co-Product Method
Method
Copper
Molybdenum
a
Other
b
Total
Revenues, excluding adjustments
$
1,005
$
1,005
$
59
$
20
$
1,084
Site production and delivery, before net noncash
and other costs shown below
562
530
44
10
584
By-product credits
(57
)
—
—
—
—
Treatment charges
42
41
—
1
42
Net cash costs
547
571
44
11
626
DD&A
116
110
4
2
116
Noncash and other costs, net
33
c
32
1
—
33
Total costs
696
713
49
13
775
Other revenue adjustments, primarily for pricing
on prior period open sales
5
5
—
—
5
Gross profit
$
314
$
297
$
10
$
7
$
314
Copper sales (millions of recoverable pounds)
374
374
Molybdenum sales (millions of recoverable pounds)
a
9
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments
$
2.68
$
2.68
$
7.00
Site production and delivery, before net noncash
and other costs shown below
1.50
1.42
5.16
By-product credits
(0.15
)
—
—
Treatment charges
0.11
0.11
—
Unit net cash costs
1.46
1.53
5.16
DD&A
0.31
0.29
0.52
Noncash and other costs, net
0.09
c
0.09
0.07
Total unit costs
1.86
1.91
5.75
Other revenue adjustments, primarily for pricing
on prior period open sales
0.02
0.02
—
Gross profit per pound
$
0.84
$
0.79
$
1.25
Reconciliation to Amounts Reported
(In millions)
Production
Revenues
and Delivery
DD&A
Totals presented above
$
1,084
$
584
$
116
Treatment charges
(9
)
33
—
Noncash and other costs, net
—
33
—
Other revenue adjustments, primarily for pricing
on prior period open sales
5
—
—
Eliminations and other
15
16
—
North America copper mines
1,095
666
116
Other mining
d
3,038
2,340
244
Corporate, other & eliminations
(792
)
(818
)
29
As reported in FCX’s consolidated financial statements
$
3,341
$
2,188
$
389
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Includes
$19 million
(
$0.05
per pound of copper) for other asset impairment charges at Morenci.
d.
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
52
Table of Contents
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31, 2018
(In millions)
By-Product
Co-Product Method
Method
Copper
Other
a
Total
Revenues, excluding adjustments
$
894
$
894
$
85
$
979
Site production and delivery, before net noncash
and other costs shown below
517
476
52
528
By-product credits
(74
)
—
—
—
Treatment charges
59
59
—
59
Royalty on metals
2
2
—
2
Net cash costs
504
537
52
589
DD&A
126
115
11
126
Noncash and other costs, net
15
15
—
15
Total costs
645
667
63
730
Other revenue adjustments, primarily for pricing
on prior period open sales
(43
)
(43
)
—
(43
)
Gross profit
$
206
$
184
$
22
$
206
Copper sales (millions of recoverable pounds)
290
290
Gross profit per pound of copper:
Revenues, excluding adjustments
$
3.08
$
3.08
Site production and delivery, before net noncash
and other costs shown below
1.78
1.64
By-product credits
(0.25
)
—
Treatment charges
0.20
0.20
Royalty on metals
0.01
0.01
Unit net cash costs
1.74
1.85
DD&A
0.43
0.40
Noncash and other costs, net
0.05
0.05
Total unit costs
2.22
2.30
Other revenue adjustments, primarily for pricing
on prior period open sales
(0.15
)
(0.15
)
Gross profit per pound
$
0.71
$
0.63
Reconciliation to Amounts Reported
(In millions)
Production
Revenues
and Delivery
DD&A
Totals presented above
$
979
$
528
$
126
Treatment charges
(59
)
—
—
Royalty on metals
(2
)
—
—
Noncash and other costs, net
—
15
—
Other revenue adjustments, primarily for pricing
on prior period open sales
(43
)
—
—
Eliminations and other
2
—
1
South America mining
877
543
127
Other mining
b
—
4,948
3,259
303
Corporate, other & eliminations
—
(957
)
(994
)
21
As reported in FCX’s consolidated financial statements
$
4,868
$
2,808
$
451
a.
Includes silver sales of
975 thousand
ounces (
$16.52
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
53
Table of Contents
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31, 2017
(In millions)
By-Product
Co-Product Method
Method
Copper
Other
a
Total
Revenues, excluding adjustments
$
821
$
821
$
68
$
889
Site production and delivery, before net noncash
and other costs shown below
457
426
43
469
By-product credits
(56
)
—
—
—
Treatment charges
68
68
—
68
Royalty on metals
2
2
—
2
Net cash costs
471
496
43
539
DD&A
133
123
10
133
Noncash and other costs, net
5
5
—
5
Total costs
609
624
53
677
Other revenue adjustments, primarily for pricing
on prior period open sales
49
49
—
49
Gross profit
$
261
$
246
$
15
$
261
Copper sales (millions of recoverable pounds)
309
309
Gross profit per pound of copper:
Revenues, excluding adjustments
$
2.66
$
2.66
Site production and delivery, before net noncash
and other costs shown below
1.48
1.38
By-product credits
(0.18
)
—
Treatment charges
0.22
0.22
Royalty on metals
0.01
0.01
Unit net cash costs
1.53
1.61
DD&A
0.43
0.40
Noncash and other costs, net
0.01
0.01
Total unit costs
1.97
2.02
Other revenue adjustments, primarily for pricing
on prior period open sales
0.16
0.16
Gross profit per pound
$
0.85
$
0.80
Reconciliation to Amounts Reported
(In millions)
Production
Revenues
and Delivery
DD&A
Totals presented above
$
889
$
469
$
133
Treatment charges
(68
)
—
—
Royalty on metals
(2
)
—
—
Noncash and other costs, net
—
5
—
Other revenue adjustments, primarily for pricing
on prior period open sales
49
—
—
Eliminations and other
—
(1
)
—
South America mining
868
473
133
Other mining
b
3,265
2,533
227
Corporate, other & eliminations
(792
)
(818
)
29
As reported in FCX’s consolidated financial statements
$
3,341
$
2,188
$
389
a.
Includes silver sales of
964 thousand
ounces (
$16.06
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
54
Table of Contents
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31, 2018
(In millions)
By-Product
Co-Product Method
Method
Copper
Gold
Silver
a
Total
Revenues, excluding adjustments
$
976
$
976
$
791
$
19
$
1,786
Site production and delivery, before net noncash
and other costs shown below
433
237
192
4
433
Gold and silver credits
(826
)
—
—
—
—
Treatment charges
78
43
34
1
78
Export duties
46
25
21
—
46
Royalty on metals
67
36
30
1
67
Net cash (credits) costs
(202
)
341
277
6
624
DD&A
181
99
80
2
181
Noncash and other costs, net
15
8
6
1
15
Total (credits) costs
(6
)
448
363
9
820
Other revenue adjustments, primarily for pricing
on prior period open sales
(38
)
(38
)
16
—
(22
)
PT Smelting intercompany loss
(9
)
(5
)
(4
)
—
(9
)
Gross profit
$
935
$
485
$
440
$
10
$
935
Copper sales (millions of recoverable pounds)
319
319
Gold sales (thousands of recoverable ounces)
603
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments
$
3.06
$
3.06
$
1,312
Site production and delivery, before net noncash
and other costs shown below
1.36
0.75
319
Gold and silver credits
(2.59
)
—
—
Treatment charges
0.25
0.13
57
Export duties
0.14
0.08
34
Royalty on metals
0.21
0.11
49
Unit net cash (credits) costs
(0.63
)
1.07
459
DD&A
0.57
0.31
133
Noncash and other costs, net
0.04
0.02
11
Total unit (credits) costs
(0.02
)
1.40
603
Other revenue adjustments, primarily for pricing
on prior period open sales
(0.12
)
(0.12
)
27
PT Smelting intercompany loss
(0.03
)
(0.02
)
(7
)
Gross profit per pound/ounce
$
2.93
$
1.52
$
729
Reconciliation to Amounts Reported
(In millions)
Production
Revenues
and Delivery
DD&A
Totals presented above
$
1,786
$
433
$
181
Treatment charges
(78
)
—
—
Export duties
(46
)
—
—
Royalty on metals
(67
)
—
—
Noncash and other costs, net
—
15
—
Other revenue adjustments, primarily for pricing
on prior period open sales
(22
)
—
—
PT Smelting intercompany loss
—
9
—
Indonesia mining
1,573
457
181
Other mining
b
4,252
3,345
249
Corporate, other & eliminations
(957
)
(994
)
21
As reported in FCX’s consolidated financial statements
$
4,868
$
2,808
$
451
a.
Includes silver sales of
1.2 million
ounces (
$15.76
per ounce average realized price).
b.
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
55
Table of Contents
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31, 2017
(In millions)
By-Product
Co-Product Method
Method
Copper
Gold
Silver
a
Total
Revenues, excluding adjustments
$
327
$
327
$
218
$
7
$
552
Site production and delivery, before net noncash
and other costs shown below
265
157
104
4
265
Gold and silver credits
(234
)
—
—
—
—
Treatment charges
35
21
14
—
35
Export duties
14
8
6
—
14
Royalty on metals
19
11
8
—
19
Net cash costs
99
197
132
4
333
DD&A
83
49
33
1
83
Noncash and other costs, net
32
b
19
13
—
32
Total costs
214
265
178
5
448
Other revenue adjustments, primarily for pricing
on prior period open sales
41
41
9
—
50
PT Smelting intercompany profit
27
16
11
—
27
Gross profit
$
181
$
119
$
60
$
2
$
181
Copper sales (millions of recoverable pounds)
125
125
Gold sales (thousands of recoverable ounces)
177
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments
$
2.63
$
2.63
$
1,229
Site production and delivery, before net noncash
and other costs shown below
2.13
1.26
589
Gold and silver credits
(1.88
)
—
—
Treatment charges
0.28
0.17
77
Export duties
0.11
0.07
31
Royalty on metals
0.16
0.09
45
Unit net cash costs
0.80
1.59
742
DD&A
0.66
0.39
184
Noncash and other costs, net
0.26
b
0.15
72
Total unit costs
1.72
2.13
998
Other revenue adjustments, primarily for pricing
on prior period open sales
0.33
0.33
51
PT Smelting intercompany profit
0.21
0.13
59
Gross profit per pound/ounce
$
1.45
$
0.96
$
341
Reconciliation to Amounts Reported
(In millions)
Production
Revenues
and Delivery
DD&A
Totals presented above
$
552
$
265
$
83
Treatment charges
(35
)
—
—
Export duties
(14
)
—
—
Royalty on metals
(19
)
—
—
Noncash and other costs, net
—
32
—
Other revenue adjustments, primarily for pricing
on prior period open sales
50
—
—
PT Smelting intercompany profit
—
(27
)
—
Indonesia mining
534
270
83
Other mining
c
3,599
2,736
277
Corporate, other & eliminations
(792
)
(818
)
29
As reported in FCX’s consolidated financial statements
$
3,341
$
2,188
$
389
a.
Includes silver sales of
404 thousand
ounces (
$17.37
per ounce average realized price).
b.
Includes
$21 million
(
$0.17
per pound of copper) of costs charged directly to cost of sales as a result of the impact of regulatory restrictions on PT-FI's concentrate exports.
c.
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
56
Table of Contents
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended March 31,
(In millions)
2018
2017
Revenues, excluding adjustments
a
$
102
$
70
Site production and delivery, before net noncash
and other costs shown below
65
51
Treatment charges and other
7
7
Net cash costs
72
58
DD&A
19
19
Noncash and other costs, net
2
1
Total costs
93
78
Gross profit (loss)
$
9
$
(8
)
Molybdenum sales (millions of recoverable pounds)
a
9
8
Gross profit (loss) per pound of molybdenum:
Revenues, excluding adjustments
a
$
11.99
$
8.57
Site production and delivery, before net noncash
and other costs shown below
7.71
6.17
Treatment charges and other
0.86
0.85
Unit net cash costs
8.57
7.02
DD&A
2.24
2.37
Noncash and other costs, net
0.15
0.15
Total unit costs
10.96
9.54
Gross profit (loss) per pound
$
1.03
$
(0.97
)
Reconciliation to Amounts Reported
(In millions)
Production
Three Months Ended March 31, 2018
Revenues
and Delivery
DD&A
Totals presented above
$
102
$
65
$
19
Treatment charges and other
(7
)
—
—
Noncash and other costs, net
—
2
—
Molybdenum mines
95
67
19
Other mining
b
5,730
3,735
411
Corporate, other & eliminations
(957
)
(994
)
21
As reported in FCX’s consolidated financial statements
$
4,868
$
2,808
$
451
Three Months Ended March 31, 2017
Totals presented above
$
70
$
51
$
19
Treatment charges and other
(7
)
—
—
Noncash and other costs, net
—
1
—
Molybdenum mines
63
52
19
Other mining
b
4,070
2,954
341
Corporate, other & eliminations
(792
)
(818
)
29
As reported in FCX’s consolidated financial statements
$
3,341
$
2,188
$
389
a.
Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
57
Table of Contents
CAUTIONARY STATEMENT
Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, operating cash flows, capital expenditures, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold and molybdenum price changes, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments, and share purchases and sales. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “to be,” “potential” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of the Board and will depend on our financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
We caution readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include supply of and demand for, and prices of, copper, gold and molybdenum; mine sequencing; production rates; potential inventory adjustments; potential impairment of long-lived mining assets; the outcome of negotiations with the Indonesian government regarding PT-FI’s long-term mining rights; the potential effects of violence in Indonesia generally and in the province of Papua; industry risks; regulatory changes; political risks; labor relations; weather- and climate-related risks; environmental risks (including resolution of the administrative sanctions and other environmental matters pending before Indonesia's Ministry of Environment and Forestry); litigation results (including the final disposition of Indonesian tax disputes and the outcome of Cerro Verde’s royalty dispute with the Peruvian national tax authority); and other factors described in more detail in Part I, Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended
December 31, 2017
, filed with the SEC. With respect to our operations in Indonesia, such factors include whether PT-FI will be able to resolve complex regulatory matters in Indonesia by June 30, 2018, or obtain an extension of its temporary IUPK after June 30, 2018.
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the forward-looking statements are made, including for example commodity prices, which we cannot control, and production volumes and costs, some aspects of which we may not be able to control. Further, we may make changes to our business plans that could affect our results. We caution investors that we do not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in our assumptions, changes in business plans, actual experience or other changes, and we undertake no obligation to update any forward-looking statements.
58
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes in our market risks during the
three
-month period ended
March 31, 2018
. For additional information on market risks, refer to “Disclosures About Market Risks” included in Part II, Items 7. and 7A. of our annual report on Form 10-K for the year ended
December 31, 2017
. For projected sensitivities of our operating cash flow to changes in commodity prices, refer to “Outlook” in Part I, Item 2. of this quarterly report on Form 10-Q for the period ended
March 31, 2018
; for projected sensitivities of our provisionally priced copper sales to changes in commodity prices refer to “Consolidated Results – Revenues” in Part I, Item 2. of this quarterly report on Form 10-Q for the period ended
March 31, 2018
.
Item 4.
Controls and Procedures.
(a)
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
March 31, 2018
.
(b)
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during the quarter ended
March 31, 2018
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Part II.
OTHER INFORMATION
Item 1.
Legal Proceedings.
We are involved in numerous legal proceedings that arise in the ordinary course of our business or that are associated with environmental issues arising from legacy operations conducted over the years by Freeport Minerals Corporation and its affiliates. We are also involved from time to time in other reviews, investigations and proceedings by government agencies, some of which may result in adverse judgments, settlements, fines, penalties, injunctions or other relief.
Management does not believe, based on currently available information, that the outcome of any proceeding reported in Note 8 of this quarterly report on Form 10-Q for the period ended
March 31, 2018
, and in Part I, Item 3. “Legal Proceedings” and Note 12 of our annual report on Form 10-K for the year ended
December 31, 2017
, will have a material adverse effect on our financial condition; although individual outcomes could be material to our operating results for a particular period, depending on the nature and magnitude of the outcome and the operating results for the period.
Environmental Proceedings
Louisiana Parishes Coastal Erosion Cases
Certain FCX affiliates have been named as defendants, along with numerous co-defendants, in 13 cases out of a total of 42 cases filed in Louisiana state courts by six south Louisiana parishes (Cameron, Jefferson, Plaquemines, St. Bernard, St. John the Baptist and Vermilion), alleging that certain oil and gas exploration and production operations and sulphur mining and production operations in coastal Louisiana have contaminated and damaged coastal wetlands, and caused significant land loss along the Louisiana coast, resulting in increased risk of damage from storm-generated surges and flooding and accelerated saltwater intrusion. The State of Louisiana, through the Attorney General and separately through the Louisiana Department of Natural Resources, has intervened in the litigation. Specifically, the cases allege the defendants failed to obtain and/or comply with required coastal use permits in violation of the Louisiana State and Local Coastal Resources Management Act of 1978, and seek unspecified damages for the alleged statutory violations, and restoration of the properties at issue to their original condition. Five of the 42 cases have recently been scheduled for trials beginning in early 2019. Certain FCX affiliates have been named as defendants in two of those cases, both originally filed on November 8, 2013: Parish of Plaquemines v. ConocoPhillips Company et al, 25th Judicial District Court, Plaquemines Parish, Louisiana; No. 60-982, Div. B, which is set for jury trial in August 2019; and Parish of Plaquemines v. Hilcorp Energy Company et al, 25th Judicial District Court, Plaquemines Parish, Louisiana; No. 60-999, Div. B, which is set for jury trial in January 2020. Plaintiffs have not yet alleged specific monetary demands. FCX does not currently believe that a loss is probable and intends to vigorously defend these matters.
59
Table of Contents
Item 1A.
Risk Factors.
There have been no material changes to our risk factors previously disclosed in Part I, Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended
December 31, 2017
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
There were no unregistered sales of equity securities during the three months ended
March 31, 2018
.
There were no shares of common stock purchased by us during the three months ended
March 31, 2018
. On July 21, 2008, our Board of Directors approved an increase in our open-market share purchase program for up to 30 million shares. There have been no purchases under this program since 2008. This program does not have an expiration date. At
March 31, 2018
, there were 23.7 million shares that could still be purchased under the program.
Item 4.
Mine Safety Disclosures.
The safety and health of all employees is our highest priority. Management believes that safety and health considerations are integral to, and compatible with, all other functions in the organization and that proper safety and health management will enhance production and reduce costs. Our approach towards the safety and health of our workforce is to continuously improve performance through implementing robust management systems and providing adequate training, safety incentive and occupational health programs. The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95.1 to this quarterly report on Form 10-Q.
60
Table of Contents
Item 6.
Exhibits.
Filed
Exhibit
with this
Incorporated by Reference
Number
Exhibit Title
Form 10-Q
Form
File No.
Date Filed
3.1
Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016.
8-K
001-11307-01
6/9/2016
3.2
Amended and Restated By-Laws of FCX, effective as of June 8, 2016.
8-K
001-11307-01
6/9/2016
4.1
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
8-K
001-11307-01
2/13/2012
4.2
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
8-K
001-11307-01
2/13/2012
4.3
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
8-K
001-11307-01
6/3/2013
4.4
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021).
8-K
001-11307-01
11/14/2014
4.5
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as (relating to the 4.55% Senior Notes due 2024).
8-K
001-11307-01
11/14/2014
4.6
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034).
8-K
001-11307-01
11/14/2014
4.7
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
8-K
001-11307-01
3/7/2013
4.8
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
S-3
333-36415
9/25/1997
4.9
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
8-K
01-00082
11/3/1997
4.10
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
8-K
01-00082
5/30/2001
61
Table of Contents
Filed
Exhibit
with this
Incorporated by Reference
Number
Exhibit Title
Form 10-Q
Form
File No.
Date Filed
4.11
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
10-K
01-00082
3/7/2005
4.12
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
10-K
001-11307-01
2/26/2016
4.13
Indenture dated as of December 13, 2016, among FCX, Freeport-McMoRan Oil & Gas LLC, as guarantor, and U.S. Bank National Association, as Trustee (relating to the 6.875% Senior Notes due 2023).
8-K
001-11307-01
12/13/2016
10.1
Revolving Credit Agreement dated as of April 20, 2018, among FCX, PT Freeport Indonesia, Freeport-McMoRan Oil & Gas LLC, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A., as syndication agent, and each of the lenders and issuing banks party thereto.
8-K
001-11307-01
4/23/2018
15.1
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
X
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
X
31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
X
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
X
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
X
95.1
Mine Safety and Health Administration Safety Data.
X
101.INS
XBRL Instance Document.
X
101.SCH
XBRL Taxonomy Extension Schema.
X
101.CAL
XBRL Taxonomy Extension Calculation Linkbase.
X
101.DEF
XBRL Taxonomy Extension Definition Linkbase.
X
101.LAB
XBRL Taxonomy Extension Label Linkbase.
X
101.PRE
XBRL Taxonomy Extension Presentation Linkbase.
X
Note: Certain instruments with respect to long-term debt of FCX have not been filed as exhibits to this Quarterly Report on Form 10-Q since the total amount of securities authorized under any such instrument does not exceed 10 percent of the total assets of FCX and its subsidiaries on a consolidated basis. FCX agrees to furnish a copy of each such instrument upon request of the Securities and Exchange Commission.
62
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Freeport-McMoRan Inc.
By:
/s/ C. Donald Whitmire, Jr.
C. Donald Whitmire, Jr.
Vice President and
Controller - Financial Reporting
(authorized signatory
and Principal Accounting Officer)
Date:
May 4, 2018
S-1