FRP Holdings
FRPH
#7528
Rank
$0.43 B
Marketcap
$22.63
Share price
-1.18%
Change (1 day)
-19.67%
Change (1 year)

FRP Holdings - 10-Q quarterly report FY


Text size:

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 10-Q

_________________

(Mark One)  
[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended December 31, 2013.

 

or

[_]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from_________ to _________

 

 Commission File Number: 33-26115

_____________________

PATRIOT TRANSPORTATION HOLDING, INC.

(Exact name of registrant as specified in its charter)

_____________________

Florida 59-2924957

(State or other jurisdiction of

incorporation or organization)

 (I.R.S. Employer Identification No.)
   

200 W. Forsyth St., 7th Floor,

Jacksonville, FL

 32202
(Address of principal executive offices) (Zip Code)

904-396-5733

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [x]    No  [_]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  [x]    No  [_]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [_] Accelerated  filer [x]
   
Non-accelerated filer [_]  Smaller reporting company [_]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  [_]    No  [x]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 

 Class   Outstanding at December 31, 2013 
 Common Stock, $.10 par value   9,578,616 shares 
 per share     

 

1
 

 

PATRIOT TRANSPORTATION HOLDING, INC.

FORM 10-Q

QUARTER ENDED DECEMBER 31, 2013

CONTENTS

Page No.

Preliminary Note Regarding Forward-Looking Statements   3
      
  Part I.  Financial Information   
      
Item 1. Financial Statements   
  Consolidated Balance Sheets  4
  Consolidated Statements of Income  5
  Consolidated Statements of Cash Flow  6
  Condensed Notes to Consolidated Financial Statements  7
      
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations  15
      
Item 3. Quantitative and Qualitative Disclosures about Market Risks  22
      
Item 4. Controls and Procedures  22
      
  Part II.  Other Information   
      
Item 1A. Risk Factors  24
      
Item 2. Purchase of Equity Securities by the Issuer  24
      
Item 6. Exhibits  24
      
Signatures    25
      
Exhibit 31 Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  28
      
Exhibit 32 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  30

2
 

 

Preliminary Note Regarding Forward-Looking Statements.

 

Certain matters discussed in this report contain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those indicated by such forward-looking statements.

 

These forward-looking statements relate to, among other things, capital expenditures, liquidity, capital resources and competition and may be indicated by words or phrases such as ”anticipate”, ”estimate”, ”plans”, ”projects”, ”continuing”, ”ongoing”, ”expects”, ”management believes”, ”the Company believes”, ”the Company intends” and similar words or phrases. The following factors and others discussed in the Company’s periodic reports and filings with the Securities and Exchange Commission are among the principal factors that could cause actual results to differ materially from the forward-looking statements: freight demand for petroleum products including recessionary and terrorist impacts on travel in the Company’s markets; levels of construction activity in the markets served by our mining properties; fuel costs and the Company’s ability to recover fuel surcharges; accident severity and frequency; risk insurance markets; driver availability and cost; the impact of future regulations regarding the transportation industry; availability and terms of financing; competition in our markets; interest rates, inflation and general economic conditions; demand for flexible warehouse/office facilities in the Baltimore-Washington-Northern Virginia area; and ability to obtain zoning and entitlements necessary for property development. However, this list is not a complete statement of all potential risks or uncertainties.

 

These forward-looking statements are made as of the date hereof based on management’s current expectations, and the Company does not undertake an obligation to update such statements, whether as a result of new information, future events or otherwise. Additional information regarding these and other risk factors may be found in the Company’s other filings made from time to time with the Securities and Exchange Commission.

3
 

 

PART I. FINANCIAL INFORMATION, ITEM 1. FINANCIAL STATEMENTS

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited) (In thousands, except share data)

   December 31,  September 30,
Assets  2013   2013 
Current assets:        
  Cash and cash equivalents $579   502 
  Cash held in escrow  1,570   1,569 
  Accounts receivable (net of allowance for        
  doubtful accounts of $222 and $162, respectively)  9,740   7,707 
  Real estate tax refund receivable  994   1,576 
  Inventory of parts and supplies  870   881 
  Prepaid tires on equipment  2,093   1,871 
  Prepaid taxes and licenses  1,578   2,223 
  Prepaid insurance  483   609 
  Prepaid expenses, other  120   79 
  Real estate held for sale, at cost  1,316   —   
    Total current assets  19,343   17,017 
         
Property, plant and equipment, at cost  366,338   356,335 
Less accumulated depreciation and depletion  117,478   114,922 
Net property, plant and equipment  248,860   241,413 
         
Real estate held for investment, at cost  4,428   4,343 
Investment in joint ventures  13,497   13,406 
Goodwill  3,431   1,087 
Unrealized rents  4,686   4,659 
Other assets, net   9,424   5,168 
Total assets $303,669   287,093 
         
Liabilities and Shareholders' Equity        
Current liabilities:        
  Accounts payable $7,306   7,290 
  Federal and state income taxes payable  1,138   475 
  Deferred income taxes  127   127 
  Accrued payroll and benefits  4,245   6,008 
  Accrued insurance  1,408   1,285 
  Accrued liabilities, other  1,470   1,486 
  Long-term debt due within one year  4,383   4,311 
    Total current liabilities  20,077   20,982 
         
Long-term debt, less current portion  60,215   45,593 
Deferred income taxes  22,567   22,567 
Accrued insurance  1,133   1,133 
Other liabilities  4,195   4,172 
Commitments and contingencies (Note 7)  —     —   
Shareholders' equity:        
  Preferred stock, no par value;        
  5,000,000 shares authorized; none issued        
  Common stock, $.10 par value;        
  25,000,000 shares authorized,        
  9,578,616 and 9,564,220 shares issued        
  and outstanding, respectively  958   956 
  Capital in excess of par value  44,751   44,258 
  Retained earnings  149,735   147,394 
  Accumulated other comprehensive income, net  38   38 
    Total shareholders' equity  195,482   192,646 
Total liabilities and shareholders' equity $303,669   287,093 
See accompanying notes        

4
 

 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands except per share amounts)

(Unaudited)

 

THREE MONTHS ENDED

DECEMBER 31,

 
 2013 2012 
Revenues:        
  Transportation$31,591   26,639  
  Mining royalty land 1,268   1,331  
  Developed property rentals 5,961   5,087  
Total revenues 38,820   33,057  
         
Cost of operations:        
  Transportation 30,135   24,842  
  Mining royalty land 329   308  
  Developed property rentals 3,878   3,236  
  Unallocated corporate 354   263  
Total cost of operations 34,696   28,649  
         
Operating profit:        
  Transportation 1,456   1,797  
  Mining royalty land 939   1,023  
  Developed property rentals 2,083   1,851  
  Unallocated corporate (354)  (263) 
Total operating profit 4,124   4,408  
         
Gain on investment land sold 56   1,116  
Interest income and other 1   32  
Equity in loss of joint ventures (32)  (8 
Interest expense (311)  (428) 
         
Income before income taxes 3,838   5,120  
Provision for income taxes (1,497)  (1,997) 
         
Net income$2,341   3,123  
         
Comprehensive Income$2,341   3,123  
         
Earnings per common share:        
  Basic 0.24   0.33  
  Diluted 0.24   0.33  
         
Number of shares (in thousands)        
  used in computing:        
  -basic earnings per common share 9,568   9,452  
  -diluted earnings per common share 9,674   9,549  
         
See accompanying notes        

5
 

 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED DECEMBER 31, 2013 AND 2012

(In thousands)

(Unaudited)

  2013   2012 
Cash flows from operating activities:       
 Net income$2,341   3,123 
 Adjustments to reconcile net income to net cash       
  provided by continuing operating activities:       
   Depreciation, depletion and amortization 3,775   3,271 
   Deferred income taxes —     444 
   Equity in loss of joint ventures 32   8 
   Gain on sale of equipment and property (39)  (1,307)
   Stock-based compensation 169   130 
   Net changes in operating assets and liabilities:       
     Accounts receivable (1,451)  704 
     Inventory of parts and supplies 11   (145
     Prepaid expenses and other current assets 784   668 
     Other assets (457)  (680)
     Accounts payable and accrued liabilities (1,772)  (3,076)
     Income taxes payable and receivable 663   634 
     Long-term insurance liabilities and other long-term       
     liabilities 23   74 
Net cash provided by operating activities 4,079   3,848 
        
Cash flows from investing activities:       
 Purchase of transportation group property and equipment (5,334)  (6,787)
 Investments in developed property rentals segment (3,769)  (4,164)
 Transportation group business acquisition (10,023)  —   
 Cash held in escrow  (1)    
 Investment in joint ventures (125)  (32)
 Proceeds from the sale of property, plant and equipment 230   2,202 
Net cash used in investing activities (19,022)  (8,781)
        
Cash flows from financing activities:       
 Repayment of long-term debt (1,051)  (1,277)
 Repurchase of Company Stock —     (233)
 Proceeds from borrowing on revolving credit facility  16,745   —   
 Payment on revolving credit facility (1,000)  —   
 Excess tax benefits from exercises of stock options  143    407 
 Exercise of employee stock options 183   763 
Net cash provided by (used in) financing activities 15,020   (340)
        
Net increase (decrease) in cash and cash equivalents 77   (5,273)
Cash and cash equivalents at beginning of period 502   6,713 
Cash and cash equivalents at end of the period$579   1,440 

 

The Company recorded non-cash transactions for vacation liability of the transportation group business acquisition of $132 in the first quarter of fiscal 2014 and a receivable on previously capitalized real estate taxes on the Anacostia property of $31 in the first quarter of fiscal 2013.

 

See accompanying notes.

6
 

 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2013

(Unaudited)

 

(1) Basis of Presentation. The accompanying consolidated financial statements include the accounts of Patriot Transportation Holding, Inc. and its subsidiaries (the “Company”). Investment in the 50% owned Brooksville Joint Venture is accounted for under the equity method of accounting. Investment in Riverfront Investment Partners I, LLC is accounted for under the equity method of accounting (See Note 12). These statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (primarily consisting of normal recurring accruals) considered necessary for a fair statement of the results for the interim periods have been included. Operating results for the three months ended December 31, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2014. The accompanying consolidated financial statements and the information included under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the Company's consolidated financial statements and related notes included in the Company’s Form 10-K for the year ended September 30, 2013.

 

(2) Recent Accounting Pronouncements. In February 2013, accounting guidance was issued to update the presentation of reclassifications from comprehensive income to net income in consolidated financial statements. Under this new guidance, an entity is required to provide information about the amounts reclassified out of accumulated other comprehensive income either by the respective line items of net income or by cross-reference to other required disclosures. The new guidance does not change the requirements for reporting net income or other comprehensive income in financial statements. This guidance was effective for fiscal years beginning after December 15, 2012 and did not have a material effect on the Company’s financial position or results of operations.

 

(3) Business Segments. The Company operates in three reportable business segments. The Company’s operations are substantially in the Southeastern and Mid-Atlantic states. The transportation segment hauls petroleum and other liquids and dry bulk commodities by tank trailers. The Company’s real estate operations consist of two reportable segments. The Mining royalty land segment owns real estate including construction aggregate royalty sites and parcels held for investment. The Developed property rentals segment acquires, constructs, and leases office/warehouse buildings primarily in the Baltimore/Northern Virginia/Washington area, and holds real estate for future development or related to its developments.

 

The Company’s transportation and real estate groups operate independently and have minimal shared overhead except for corporate

7
 

expenses. Corporate expenses are allocated in fixed quarterly amounts based upon budgeted and estimated proportionate cost by segment. Unallocated corporate expenses primarily include stock compensation and corporate aircraft expenses.

 

Operating results and certain other financial data for the Company’s business segments are as follows (in thousands):

 

 Three Months ended 
 December 31, 
  2013   2012  
Revenues:        
 Transportation$31,591   26,639  
 Mining royalty land 1,268   1,331  
 Developed property rentals 5,961   5,087  
 $38,820   33,057  
         
Operating profit:        
 Transportation$1,948   2,268  
 Mining royalty land 1,128   1,199  
 Developed property rentals 2,366   2,115  
 Corporate expenses:        
  Allocated to transportation (492)  (471) 
  Allocated to mining land (189)  (176) 
  Allocated to developed property (283)  (264) 
  Unallocated (354)  (263) 
  (1,318)  (1,174) 
 $4,124   4,408  
         
Interest expense:        
 Mining royalty land$26   11  
 Developed property rentals 285   417  
 $311   428  
        
Capital expenditures:        
 Transportation (a)$8,731   6,787  
 Mining royalty land —     —    
 Developed property rentals:        
  Capitalized interest 516   591  
  Internal labor 95   110  
  Real estate taxes 24   251  
  Other costs 3,134   3,212  
 $12,500   10,951  
(a)Includes $3,397 related to the Pipeline Transportation, Inc.

acquisition during the three month period ended December 31,2013.

Depreciation, depletion and       
amortization:       
 Transportation$2,030   1,753 
 Mining royalty land 28   25 
 Developed property rentals 1,599   1,388 
 Other 118   105 
 $3,775   3,271 

 

8
 

  December 31,  September 30,
Identifiable net assets 2013   2013 
  Transportation$64,038   49,410 
  Mining royalty land 39,914   40,008 
  Developed property rentals 197,174   195,476 
  Cash items 579   502 
  Unallocated corporate assets 1,964   1,697 
 $303,669   287,093 

 

(4) Long-Term debt. Long-term debt is summarized as follows (in thousands):

 

  December 31, September 30,
  2013 2013
Revolving credit (uncollateralized) $15,745   —   
5.6% to 8.6% mortgage notes        
  due in installments through 2027  48,853   49,904 
   64,598   49,904 
Less portion due within one year  4,383   4,311 
  $60,215   45,593 

 

On December 21, 2012, the Company entered into a five year credit agreement with Wells Fargo Bank, N.A. with a maximum facility amount of $55 million (the "Credit Agreement"). The Credit Agreement provides a revolving credit facility (the “Revolver”) with a maximum facility amount of $40 million, with a $20 million sublimit for standby letters of credit, and a term loan facility of $15 million. As of December 31, 2013, $15,745,000 was borrowed under the Revolver, $7,000,000 in letters of credit was outstanding, and $32,255,000 was available for additional borrowing. The letters of credit were issued for insurance retentions and to guarantee certain obligations to state agencies related to real estate development. Most of the letters of credit are irrevocable for a period of one year and typically are automatically extended for additional one-year periods. The Revolver bears interest at a rate of 1.0% over the selected LIBOR, which may change quarterly based on the Company’s ratio of Consolidated Total Debt to Consolidated Total Capital, as defined. A commitment fee of 0.15% per annum is payable quarterly on the unused portion of the commitment. The commitment fee may also change quarterly based upon the ratio described above. The Credit Agreement contains certain conditions, affirmative financial covenants and negative covenants including limitations on paying cash dividends. As of December 31, 2013, $68,444,000 of consolidated retained earnings would be available for payment of dividends. The Company was in compliance with all covenants as of December 31, 2013.

 

The fair values of the Company’s mortgage notes payable were estimated based on current rates available to the Company for debt of the same remaining maturities. At December 31, 2013, the carrying amount and fair value of such other long-term debt was $48,853,000 and $52,004,000, respectively.

9
 

 

(5) Earnings per share. The following details the computations of the basic and diluted earnings per common share (dollars in thousands, except per share amounts):

 

Three Months ended 
 December 31, 
 2013 2012 
Weighted average common shares    
 outstanding during the period    
 - shares used for basic    
 earnings per common share 9,568   9,452  
         
Common shares issuable under        
 share based payment plans        
 which are potentially dilutive 106   97  
         
Common shares used for diluted        
 earnings per common share 9,674   9,549  
         
Net income$2,341   3,123  
         
Earnings per common share        
 Basic$0.24   0.33  
 Diluted$0.24   0.33  

 

For the three months ended December 31, 2013, 31,790 shares attributable to outstanding stock options were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. For the three months ended December 31, 2012, 173,240 shares attributable to outstanding stock options were excluded from the calculation of diluted earnings per common share because their inclusion would have been anti-dilutive.

 

(6) Stock-Based Compensation Plans. As more fully described in Note 7 to the Company’s notes to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended September 30, 2013, the Company’s stock-based compensation plan permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, and stock awards. The number of common shares available for future issuance was 506,090 at December 31, 2013.

 

The Company recorded the following stock compensation expense in its consolidated statements of income (in thousands):

 

  Three Months ended 
  December 31, 
  2013 2012 
Stock option grants $169   130  
Annual director stock award  —     —    
  $169   130  

10
 

 

A summary of changes in outstanding options is presented below (in thousands, except share and per share amounts):

 

      Weighted   Weighted   Weighted 
  Number   Average   Average   Average 
  of   Exercise   Remaining   Grant Date 
Options Shares   Price   Term (yrs)   Fair Value 
                
Outstanding at               
 October 1, 2013 414,590  $20.40   4.2  $3,668 
  Granted 31,790  $41.39      $545 
  Exercised 14,396  $12.71      $89 
Outstanding at               
 December 31, 2013 431,984  $22.20   4.5  $4,124 
Exercisable at               
 December 31, 2013 344,830  $20.24   3.5  $2,992 
Vested during               
 three months ended               
 December 31, 2013 28,348          $322 

 

The aggregate intrinsic value of exercisable in-the-money options was $7,334,000 and the aggregate intrinsic value of all outstanding in-the-money options was $8,343,000 based on the market closing price of $41.51 on December 31, 2013 less exercise prices. Gains of $405,000 were realized by option holders during the three months ended December 31, 2013. The realized tax benefit from options exercised for the three months ended December 31, 2013 was $157,000. The unrecognized compensation cost of options granted but not yet vested as of December 31, 2013 was $1,087,000, which is expected to be recognized over a weighted-average period of 3.8 years.

 

(7) Contingent liabilities. Certain of the Company’s subsidiaries are involved in litigation on a number of matters and are subject to certain claims which arise in the normal course of business. The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage. There is a reasonable possibility that the Company’s estimate of vehicle and workers’ compensation liability for the transportation segment may be understated or overstated but the possible range can not be estimated. The liability at any point in time depends upon the relative ages and amounts of the individual open claims. In the opinion of management, none of these matters are expected to have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.

 

On March 30, 2012 the Company entered into a Contribution Agreement with MRP SE Waterfront Residential, LLC. (“MRP”) to form a joint venture to develop the first phase only of the four phase master development known as RiverFront on the Anacostia in Washington, D.C. Preliminary testing completed in the summer of 2012 on the portion of the site that will contain Phase I indicated the

11
 

presence of contaminated material that will have to be specially handled in the event of excavation in conjunction with construction. There are certain contaminants that we believe are a result of normal operations of our previous tenant over the long-term due to documented releases from an underground storage tank which was located within Phase I along with other activities by the tenant on the property. We are in the process of discussing financial responsibility for these costs with our prior tenant. To date discussions remain unresolved but it is our position that the tenant is responsible by terms of the lease and environmental laws. Notwithstanding this, as a result of the agreements in place with MRP, we have a financial responsibility to MRP up to a proposed cap of $1.871 million to appropriately handle the removal of the known hazardous substances on Phase I of the property. We recorded an expense in the fourth quarter of fiscal 2012 of $1,771,000 for this environmental remediation liability which is the lower end of the range of estimates. The actual expense may be materially higher or lower depending upon the determined responsibility of the prior tenant, our ability to collect from such prior tenant and actual costs incurred. Further testing during the fourth quarter of fiscal 2013 revealed the existence of contamination on the other three phases and we are requesting the prior tenant take financial responsibility for removal of this contamination as well. The Company has no obligation to remediate this contamination on Phases II, III and IV until such time as it commences construction there.

 

(8) Concentrations. The transportation segment primarily serves customers in the petroleum industry in the Southeastern U.S. Significant economic disruption or downturn in this geographic region or these industries could have an adverse effect on our financial statements.

 

During the first three months of fiscal 2014, the transportation segment’s ten largest customers accounted for approximately 56.7% of the transportation segment’s revenue. One of these customers accounted for 21.1% of the transportation segment’s revenue. The loss of any one of these customers could have a material adverse effect on the Company’s revenues and income. Accounts receivable from the transportation segment’s ten largest customers was $5,120,000 and $3,565,000 at December 31, 2013 and September 30, 2013 respectively.

 

The mining royalty land segment has one lessee that accounted for 72.7% of the segment’s revenues and $126,000 of accounts receivable at December 31, 2013. The termination of certain of this lessee’s underlying leases could have a material adverse effect on the segment.

 

The Company places its cash and cash equivalents with high credit quality institutions. At times, such amounts may exceed FDIC limits.

12
 

 

(9) Fair Value Measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 means the use of quoted prices in active markets for identical assets or liabilities. Level 2 means the use of values that are derived principally from or corroborated by observable market data. Level 3 means the use of inputs that are unobservable and significant to the overall fair value measurement.

 

As of December 31, 2013 the Company had no assets or liabilities measured at fair value on a recurring basis or non-recurring basis. The fair value of all other financial instruments with the exception of mortgage notes (see Note 4) approximates the carrying value due to the short-term nature of such instruments.

 

(10) Real Estate Held for Sale. In November 2013 the Company signed an agreement to sell 4.4 acres at Patriot Business Park for $2,000,000. The book value of the property at December 31, 2013 was $1,316,000.  The sale is expected to close in the second half of calendar 2014.

 

In July 2013 the Company sold 15.18 acres of land at Patriot Business Park resulting in $835,000 of cash held in escrow related to future obligations of the Company pertaining to this sale which will be satisfied during fiscal 2014. The Company sold 284 acres of Gulf Hammock mining property in August 2013 resulting in cash held in escrow of the amount of the gross proceeds of $734,000 held by a 1031 intermediary.

 

(11) Unusual or Infrequent Items Impacting Quarterly Results. Income from continuing operations for the first quarter of fiscal 2013 included a gain on the sale of the developed property rentals Commonwealth property in Jacksonville, Florida, of $1,116,000 before income taxes. The book value of the property was $723,000.

 

(12) Riverfront I Joint Venture. On March 30, 2012 the Company entered into a Contribution Agreement with MRP SE Waterfront Residential, LLC. (“MRP”) to form a joint venture to develop the first phase only of the four phase master development known as RiverFront on the Anacostia in Washington, D.C. The purpose of the Joint Venture is to develop, own, lease and ultimately sell an approximately 300,000 square foot residential apartment building (including approximately 18,000 square feet of retail) on a portion of the roughly 5.82 acre site. The joint venture, Riverfront Investment Partners I, LLC (“Riverfront I) was formed in June 2013 as contemplated. The Company’s cost of the property to be contributed of $5,839,000 was transferred from Property, plant and

13
 

equipment to Investment in joint ventures and is accounted for under the equity method of accounting. MRP will contribute capital of at least $4,000,000 to the joint venture including development costs paid prior to formation of the joint venture. MRP will raise any additional equity capital and obtain a nonrecourse loan for the balance of the estimated construction and lease up costs. At this point the Company anticipates commencement of construction of Phase I in mid 2014 with lease up scheduled between late 2015 and all of 2016. The Company’s equity interest in the joint venture will be determined based on leverage of the entity, additional cash contributions by the Company, and negotiations with potential third partners.

 

(13) Transportation Business Acquisition.The Company’s transportation segment acquired certain assets of Pipeline Transportation, Inc. on November 7, 2013. Pipeline’s operations have been conducted in the Florida and Alabama markets also served by Florida Rock and Tank Lines, Inc. For the twelve month period ending June 30, 2013, Pipeline had gross revenues of just over $16,500,000.

 

The Company has accounted for this acquisition in accordance with the provisions of ASC 805, Business Combinations (ASC 805). The Company has allocated the purchase price of the business, through the use of a third party valuations and management estimates, based upon the fair value of the assets acquired and liabilities assumed as follows (in thousands):

 

Consideration:    

Fair value of consideration transferred (cash paid)

 $(10,023)
     
Acquisition related costs expensed $75 
     
Recognized amounts of identifiable assets acquired and            liabilities assumed:    
Property and  equipment $3,397 
Prepaid tires and other prepaid assets  276 
Customer relationships  4,004 
Trade name  72 
Non-compete agreement  62 
Vacation liability assumed  (132)
     
     Total identifiable net assets assumed $7,679 
Goodwill  2,344 
     Total $10,023 

 

The goodwill recorded resulting from the acquisition is tax deductible. The intangible assets acquired are reflected in the line Other assets, net on the consolidated balance sheets. In connection with the Pipeline acquisition, the Company assumed certain vehicle leases. These non-cancellable operating leases will require minimum annual rentals approximating $3,034,000 over the next 4 fiscal years.

14
 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

            CONDITION AND RESULTS OF OPERATIONS

 

Overview – Patriot Transportation Holding, Inc. (the Company) is a holding company engaged in the transportation and real estate businesses.

 

The Company’s transportation business, Florida Rock & Tank Lines, Inc. is engaged in hauling primarily petroleum and other liquids and dry bulk commodities in tank trailers.

 

The Company’s transportation segment acquired certain assets of Pipeline Transportation, Inc. on November 7, 2013 for $10,023,000. Pipeline’s operations have been conducted in the Florida and Alabama markets also served by Florida Rock and Tank Lines, Inc. For the twelve month period ending June 30, 2013, Pipeline had gross revenues of just over $16,500,000. The Company has accounted for this acquisition in accordance with the provisions of ASC 805, Business Combinations (ASC 805). The Company has allocated the purchase price of the business, through the use of a third party valuations and management estimates, based upon the fair value of the assets acquired and liabilities assumed. In connection with the Pipeline acquisition, the Company assumed certain vehicle leases. These non-cancellable operating leases will require minimum annual rentals approximating $3,034,000 over the next 4 fiscal years.

 

The Company’s real estate operations consist of two reportable segments. The Mining royalty land segment owns real estate including construction aggregate royalty sites and parcels held for investment. The Developed property rentals segment acquires, constructs, leases, operates and manages office/warehouse buildings primarily in the Baltimore/Northern Virginia/Washington area, and holds real estate for future development or related to its developments. Substantially all of the real estate operations are conducted within the Southeastern and Mid-Atlantic United States.

 

The Company’s operations are influenced by a number of external and internal factors. External factors include levels of economic and industrial activity in the United States and the Southeast, driver availability and cost, regulations regarding driver qualifications and hours of service, petroleum product usage in the Southeast which is driven in part by tourism and commercial aviation, fuel costs, construction activity, aggregates sales by lessees from the Company’s mining properties, interest rates, market conditions and attendant prices for casualty insurance, demand for commercial warehouse space in the Baltimore-Washington-Northern Virginia area, and ability to obtain zoning and entitlements necessary for property development. Internal factors include revenue mix, capacity utilization, auto and workers’ compensation accident frequencies and severity, other operating factors, administrative costs, group health claims experience, and construction costs of

15
 

new projects. There is a reasonable possibility that the Company’s estimate of vehicle and workers’ compensation liability for the transportation group may be understated or overstated but the possible range can not be estimated. The liability at any point in time depends upon the relative ages and amounts of the individual open claims. Financial results of the Company for any individual quarter are not necessarily indicative of results to be expected for the year.

 

Comparative Results of Operations for the Three months ended December 31, 2013 and 2012

 

Consolidated Results – Net income for the first quarter of fiscal 2014 was $2,341,000 compared to $3,123,000 for the same period last year. Diluted earnings per common share for the first quarter of fiscal 2014 were $.24 compared to $.33 for the same quarter last year. The first quarter of the prior year included a gain of $681,000 after income taxes on the sale of investment land. Transportation segment results were lower due to higher health and risk insurance costs, acquisition and organic growth related expenses, and lower gains on equipment sales and losses on wrecked equipment. The Company incurred increased costs related to the acquisition and organic growth. These growth related costs include one-time equipment costs, professional fees and the cost of sending drivers from their home based terminals to other terminals to help capture growth opportunities which will continue to some extent until the growth is fully stabilized. The mining royalty land segment’s results were lower due to a shift in production at one location decreasing the share of mining on property owned by the Company. The Developed property rentals segment’s results were higher due to higher occupancy and new buildings added partially offset by higher property taxes and professional fees.

 

Transportation Results

 Three months ended December 31
(dollars in thousands)2013   2012 %
                
Transportation revenue$26,490   84%  21,991   83%
Fuel surcharges 5,101   16%  4,648   17%
                
Revenues 31,591   100%  26,639   100%
                
Compensation and benefits 11,596   37%  9,434   35%
Fuel expenses 7,283   23%  6,256   24%
Insurance and losses 2,475   8%  1,888   7%
Depreciation expense 1,968   6%  1,707   6%
Other, net 3,920   12%  3,005   11%
Sales, general & administrative 2,386   7%  2,307   9%
Allocated corporate expenses 492   2%  471   2%
Loss (gain) on equipment sales 15   0%  (226)  -1%
                
Cost of operations 30,135   95%  24,842   93%
                
Operating profit$1,456   5%  1,797   7%

16
 

 

Transportation segment revenues were $31,591,000 in the first quarter of 2014, an increase of $4,952,000 over the same quarter last year. Revenue miles in the current quarter were up 22.4% compared to the first quarter of fiscal 2013 due to business growth and a longer average haul length. The Pipeline Transportation, Inc. business acquisition on November 7, 2013 comprised less than half of that growth. Revenue per mile decreased 3.3% over the same quarter last year due to a longer average haul length. Fuel surcharge revenue increased $453,000 due to the increase in miles offset by the lower cost of fuel. The average price paid per gallon of diesel fuel decreased by $.14 over the same quarter in fiscal 2013. There is a time lag between changes in fuel prices and surcharges and often fuel costs change more rapidly than the market indexes used to determine fuel surcharges. Excluding fuel surcharges, revenue per mile decreased 1.6% over the same quarter last year.

 

The Transportation segment’s cost of operations was $30,135,000 in the first quarter of 2014, an increase of $5,293,000 over the same quarter last year. The Transportation segment’s cost of operations in the first quarter of 2014 as a percentage of revenue was 95% compared to 93% in the first quarter of 2013. Compensation and benefits increased $2,162,000 or 22.9% compared to the same quarter last year primarily due to the increase in miles driven, a driver pay increase, increased new driver training pay and acquisition and organic growth related extra pay for out of town drivers. Fuel cost increased by $1,027,000 due to the increase in miles driven partially offset by the lower cost per gallon. Insurance and losses increased $587,000 compared to the same quarter last year primarily due to higher health and risk insurance costs. Depreciation expense increased $261,000 due to more trucks in service. Other expense increased $915,000 due to increased miles driven, acquisition and organic growth related expenses and additional trucks in service. Sales, general, and administrative costs increased $79,000 or 3.4% compared to the same quarter last year. Allocated corporate expenses increased $21,000. Gains on equipment sales decreased $241,000 due to decreased sales of tractors and losses on wrecked equipment. The Company incurred increased costs related to the acquisition and organic growth. These growth related costs include one-time equipment costs, professional fees and the cost of sending drivers from their home based terminals to other terminals to help capture growth opportunities which will continue to some extent until the growth is fully stabilized.

17
 

 

Mining Royalty Land Results

 Three months ended December 31
(dollars in thousands)2013 % 2012 %
        
Mining royalty land revenue$1,268   100%  1,331   100%
                
Property operating expenses 118   9%  112   8%
Depreciation and depletion 28   2%  25   2%
Management Company indirect (6)  0%  (5  0%
Allocated corporate expenses 189   15%  176   13%
                
Cost of operations 329   26%  308   23%
                
Operating profit$939   74%  1,023   77%

 

Mining royalty land segment revenues for the first quarter of fiscal 2014 were $1,268,000, a decrease of $63,000 or 4.7% over the same quarter last year due to a shift in production at one location decreasing the share of mining on property owned by the Company.

 

The mining royalty land segment’s cost of operations was $329,000 in the first quarter of 2014, an increase of $21,000 over the same quarter last year due primarily to higher property taxes and an increase in allocated corporate expenses.

 

Developed Property Rentals Results

  Three months ended December 31
(dollars in thousands) 2013 % 2012 %
         
Developed property rentals revenue $5,961   100%  5,087   100%
                 
Property operating expenses  1,609   27%  1,117   22%
Depreciation and amortization  1,599   27%  1,430   28%
Management Company indirect  387   6%  425   9%
Allocated corporate expenses  283   5%  264   5%
                 
Cost of operations  3,878   65%  3,236   64%
                 
Operating profit $2,083   35%  1,851   36%

 

Developed property rentals segment revenues for the first quarter of fiscal 2014 were $5,961,000, an increase of $874,000 or 17.2% due to higher occupancy and revenue on the 117,600 square foot build to suit building completed and occupied during the quarter ending March 2013 and revenue on the 5 new buildings added June 2013 related to the purchase of Transit Business Park. Occupancy at December 31, 2013 was 89.2% as compared to 86.2% at December 31, 2012.

 

Developed property rentals segment’s cost of operations was $3,878,000 in the first quarter of 2014, an increase of $642,000 or 19.8% over the same quarter last year. Property operating expenses increased $492,000 due to higher occupancy, property taxes, snow removal costs and professional fees and the new buildings placed in service. Depreciation and amortization increased $169,000 primarily due to the newly completed build to suit building and the purchase of Transit Business Park reduced by certain tenant improvements

18
 

becoming fully depreciated. Management Company indirect expenses (excluding internal allocations for lease related property management and construction fees) decreased $38,000 due to lower health insurance costs partially offset by higher professional fees and property taxes. Allocated corporate expenses increased $19,000.

 

Consolidated Results

 

Operating Profit - Consolidated operating profit was $4,124,000 in the first quarter of fiscal 2014, a decrease of $284,000 or 6.4% compared to $4,408,000 in the same period last year. Operating profit in the transportation segment decreased $341,000 or 19.0% due to higher health and risk insurance costs, acquisition and organic growth related expenses, and lower gains on sales of equipment and losses on wrecked equipment. The Company incurred increased costs related to the acquisition and organic growth. These growth related costs include one-time equipment costs, professional fees and the cost of sending drivers from their home based terminals to other terminals to help capture growth opportunities which will continue to some extent until the growth is fully stabilized. Operating profit in the mining royalty land segment decreased $84,000 or 8.2% primarily due a shift in production at one location decreasing share of mining on property owned by the Company. Operating profit in the Developed property rentals segment increased $232,000 or 12.5% due to higher occupancy, the 117,600 square foot build to suit building completed and occupied during the second quarter 2013, the addition of Transit Business Park partially offset by higher property taxes and professional fees. Consolidated operating profit includes corporate expenses not allocated to any segment in the amount of $354,000 in the first quarter of fiscal 2014, an increase of $91,000 compared to the same period last year.

 

Gain on investment land sold – Gain on investment land sold for the first quarter of fiscal 2014 included $56,000 of deferred profits on prior year land sales. Gain on investment land sold for the first quarter of fiscal 2013 included a gain on the sale of the developed property rentals Commonwealth property of $1,116,000 before income taxes. The book value of the property was $723,000.

 

Interest income and other (expense) income, net – Interest income and other (expense) income, net decreased $31,000 over the same quarter last year due to funds received in consideration for the conveyance of easement property in the prior year.

 

Interest expense – Interest expense decreased $117,000 over the same quarter last year due to a declining mortgage principal balance offset by lower capitalized interest. The amount of interest capitalized on real estate projects under development was $75,000 lower than the same quarter in fiscal 2013.

 

Income taxes – Income tax expense decreased $500,000 over the same quarter last year due to lower earnings compared to the same quarter last year.

19
 

 

Net income - Net income for the first quarter of fiscal 2014 was $2,341,000 compared to $3,123,000 for the same period last year. Diluted earnings per common share for the first quarter of fiscal 2014 were $.24 compared to $.33 for the same quarter last year. The first quarter of the prior year included a gain of $681,000 after income taxes on the sale of investment land. Transportation segment results were lower due to higher health and risk insurance costs, acquisition and organic growth related expenses, and lower gains on equipment sales and losses on wrecked equipment. The Company incurred increased costs related to the acquisition and organic growth.These growth related costs include one-time equipment costs, professional fees and the cost of sending drivers from their home based terminals to other terminals to help capture growth opportunities which will continue to some extent until the growth is fully stabilized. The mining royalty land segment’s results were lower due to a shift in production at one location decreasing the share of mining on property owned by the Company. The Developed property rentals segment’s results were higher due to higher occupancy and new buildings added partially offset by higher property taxes and professional fees.

 

Liquidity and Capital Resources. The growth of the Company’s businesses requires significant cash needs. The Company expects to meet short-term liquidity requirements generally through working capital, net cash provided by operations, and, if necessary, borrowings on its unsecured revolving credit facility. The Company intends to meet long-term funding requirements for transportation equipment and acquisitions, property acquisitions and development, debt service, and share repurchases through net cash from operations, long-term secured and unsecured indebtedness, including borrowings under its unsecured revolving credit facility, and proceeds from sales of strategically identified assets.

 

For the first three months of fiscal 2014, the Company used cash provided by operating activities of $4,079,000, borrowings of $16,745,000 under its Revolver, proceeds from the sale of plant, property and equipment of $230,000, proceeds from the exercise of employee stock options of $183,000, excess tax benefits from the exercise of stock options of $143,000, and cash balances to purchase $5,334,000 in transportation equipment, to expend $3,769,000 in real estate development, to invest $10,023,000 in the Pipeline Transportation business acquisition, to invest $125,000 in joint ventures, to make $1,051,000 in payments on long-term debt, and to make payments of $1,000,000 under the Revolver. Cash held in escrow increased $1,000. Cash increased $77,000.

 

Cash flows from operating activities for the first three months of fiscal 2014 were $231,000 higher than the same period last year primarily due to increased receivables resulting from transportation revenue increases offset by higher insurance liability payments in the prior year. Accrued insurance liabilities

20
 

were higher in the prior year due to payment in settlement of three unusually large prior year liability and health claims.

 

Cash flows used in investing activities for the first three months of fiscal 2014 were $10,241,000 higher primarily due to the acquisition of Pipeline Transportation, Inc. in November 2013. The prior year included larger sales of equipment and land while the current year included lower purchases of transportation equipment exclusive of the Pipeline Transportation, Inc. acquisition.

Cash flows provided by financing activities for the first three months of fiscal 2014 were $15,360,000 higher than the same period last year due to borrowing on the Revolver.

 

On December 21, 2012, the Company entered into a five year credit agreement with Wells Fargo Bank, N.A. with a maximum facility amount of $55 million (the "Credit Agreement"). The Credit Agreement provides a revolving credit facility (the “Revolver”) with a maximum facility amount of $40 million, with a $20 million sublimit for standby letters of credit, and a term loan facility of $15 million. As of December 31, 2013, $15,745,000 was borrowed under the Revolver, $7,000,000 in letters of credit was outstanding, and $32,255,000 was available for additional borrowing. The letters of credit were issued for insurance retentions and to guarantee certain obligations to state agencies related to real estate development. Most of the letters of credit are irrevocable for a period of one year and typically are automatically extended for additional one-year periods. The Revolver bears interest at a rate of 1.0% over the selected LIBOR, which may change quarterly based on the Company’s ratio of Consolidated Total Debt to Consolidated Total Capital, as defined. A commitment fee of 0.15% per annum is payable quarterly on the unused portion of the commitment. The commitment fee may also change quarterly based upon the ratio described above. The Credit Agreement contains certain conditions, affirmative financial covenants and negative covenants including limitations on paying cash dividends. As of December 31, 2013, $68,444,000 of consolidated retained earnings would be available for payment of dividends. The Company was in compliance with all covenants as of December 31, 2013.

 

The Board of Directors has authorized Management to repurchase shares of the Company’s common stock from time to time as opportunities arise. During the first three months of fiscal 2014 the Company did not repurchase any shares of stock. As of December 31, 2013, $3,682,000 was authorized for future repurchases of common stock. The Company does not currently pay any cash dividends on common stock.

 

While the Company is affected by environmental regulations, such regulations are not expected to have a major effect on the Company’s capital expenditures or operating results.

21
 

 

Summary and Outlook. Transportation revenues for the first quarter of fiscal 2014 increased $4,952,000 or 18.6% over the first quarter of 2013. The bottom line contribution of these additional revenues was not achieved as duplicate expense of temporarily transferred drivers and extra driving and training pay nullified any return on the added revenues. The company has been adding approximately five net new drivers a month, exclusive of the Pipeline acquisition, for the last nine months and anticipates continuing a similar addition of drivers. As permanent drivers are added to our employment rolls the company expects that the added revenues will become contributory to our profitability.

 

Developed property rentals occupancy has increased from 86.2% to 89.2% over December 31, 2012 as the market for new tenants has improved and traffic for vacant space has increased. Occupancy at December 31, 2013 and 2012 included 13,450 square feet or .4% and 25,660 square feet or .9% respectively for temporary leases under a less than full market lease rate. The Company’s second build to suit lease at Patriot Business Park for a 125,500 square foot building was completed in January 2014. In November 2013 the Company signed an agreement to sell 4.4 acres at Patriot Business Park for $2,000,000. The book value of the property at December 31, 2013 was $1,316,000.  The sale is expected to close in the second half of calendar 2014.

 

The Company anticipates commencement of construction of the first phase of the four phase Anacostia development in mid 2014 with lease up scheduled between late 2015 and all of 2016.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

 

The Company is exposed to market risk from changes in interest rates. For its cash and cash equivalents, a change in interest rates affects the amount of interest income that can be earned. For its debt instruments with variable interest rates, changes in interest rates affect the amount of interest expense incurred. The Company prepared a sensitivity analysis of its cash and cash equivalents to determine the impact of hypothetical changes in interest rates on the Company's results of operations and cash flows. The interest-rate analysis assumed a 50 basis point adverse change in interest rates on all cash and cash equivalents. However, the interest-rate analysis did not consider the effects of the reduced level of economic activity that could exist in such an environment. Based on this analysis, management has concluded that a 50 basis point adverse move in interest rates on the Company's cash and cash equivalents would have an immaterial impact on the Company's results of operations and cash flows.

22
 

 

ITEM 4. CONTROLS AND PROCEDURES

 

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's reports under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the Company's Chief Executive Officer ("CEO"), Chief Financial Officer ("CFO"), and Chief Accounting Officer (“CAO”), as appropriate, to allow timely decisions regarding required disclosure.

 

The Company also maintains a system of internal accounting controls over financial reporting that are designed to provide reasonable assurance to the Company's management and Board of Directors regarding the preparation and fair presentation of published financial statements.

 

All control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving the desired control objectives.

 

As of December 31, 2013, the Company, under the supervision and with the participation of the Company's management, including the CEO, CFO and CAO, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on this evaluation, the Company’s CEO, CFO and CAO concluded that the Company's disclosure controls and procedures are effective in alerting them in a timely manner to material information required to be included in periodic SEC filings.

 

There have been no changes in the Company’s internal controls over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

23
 

 

PART II. OTHER INFORMATION

 

Item 1A. RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2013, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

Item 2. PURCHASES OF EQUITY SECURITIES BY THE ISSUER

 

     (c)  
     Total  
     Number of  
     Shares (d)
     Purchased Approximate
 (a)   As Part of Dollar Value of
 Total (b) Publicly Shares that May
 Number of Average Announced Yet Be Purchased
 Shares Price Paid Plans or Under the Plans
PeriodPurchased per Share Programs or Programs (1)
 October 1                
 Through                
 October 31  —    $—     —    $3,682,000 
                  
 November 1                
 Through                
 November 30  —    $—     —    $3,682,000 
                  
 December 1                
 Through                
 December 31  —     $—     —    $3,682,000 
                  
 Total  —    $    —       

 

(1) In December 2003, the Board of Directors authorized management to expend up to $6,000,000 to repurchase shares of the Company’s common stock from time to time as opportunities arise. On February 19, 2008, the Board of Directors authorized management to expend up to an additional $5,000,000 to repurchase shares of the Company’s common stock from time to time as opportunities arise.

 

Item 6. EXHIBITS

 

(a)Exhibits. The response to this item is submitted as a separate Section entitled "Exhibit Index", on page 26.

24
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

February 3, 2014             PATRIOT TRANSPORTATION HOLDING, INC.

 

                        Thompson S. Baker II

                        Thompson S. Baker II

                        President and Chief Executive

                        Officer

 

                        John D. Milton, Jr.

                        John D. Milton, Jr.

                        Executive Vice President, Treasurer,

                        Secretary and Chief

                        Financial Officer

 

                        John D. Klopfenstein

                        John D. Klopfenstein

                        Controller and Chief

                        Accounting Officer

25
 

 

PATRIOT TRANSPORTATION HOLDING, INC.

FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2013

EXHIBIT INDEX

(14)Financial Code of Ethical Conduct between the Company, Chief Executive Officers and Financial Managers, as revised on January 28, 2004, which is available on the Company’s website at www.patriottrans.com.
(31)(a)Certification of Thompson S. Baker II.
(31)(b)Certification of John D. Milton, Jr.
(31)(c)Certification of John D. Klopfenstein.
(32)Certification of Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
 
101.INSXBRL Instance Document
101.XSDXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Extension Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase