FS KKR Capital
FSK
#4051
Rank
$3.07 B
Marketcap
$10.97
Share price
-1.35%
Change (1 day)
-40.67%
Change (1 year)

FS KKR Capital - 10-Q quarterly report FY


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2015

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 814-00757

 

 

FS Investment Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Maryland 26-1630040
(State of Incorporation) 

(I.R.S. Employer

Identification Number)

201 Rouse Boulevard
Philadelphia, Pennsylvania
 19112
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (215) 495-1150

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

There were 242,847,016 shares of the registrant’s common stock outstanding as of November 6, 2015.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

      Page 

PART I—FINANCIAL INFORMATION

  

ITEM 1.

  

FINANCIAL STATEMENTS

   1  
  

Consolidated Balance Sheets as of September 30, 2015 (Unaudited) and December 31, 2014

   1  
  

Unaudited Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014

   2  
  

Unaudited Consolidated Statements of Changes in Net Assets for the nine months ended September 30, 2015 and 2014

   3  
  

Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014

   4  
  

Consolidated Schedules of Investments as of September 30, 2015 (Unaudited) and December 31, 2014

   5  
  

Notes to Unaudited Consolidated Financial Statements

   23  

ITEM 2.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   58  

ITEM 3.

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   85  

ITEM 4.

  

CONTROLS AND PROCEDURES

   86  

PART II—OTHER INFORMATION

  

ITEM 1.

  

LEGAL PROCEEDINGS

   87  

ITEM 1A.

  

RISK FACTORS

   87  

ITEM 2.

  

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

   87  

ITEM 3.

  

DEFAULTS UPON SENIOR SECURITIES

   87  

ITEM 4.

  

MINE SAFETY DISCLOSURES

   87  

ITEM 5.

  

OTHER INFORMATION

   87  

ITEM 6.

  

EXHIBITS

   88  
  

SIGNATURES

   92  


Table of Contents

PART I—FINANCIAL INFORMATION

 

Item 1.Financial Statements.

FS Investment Corporation

Consolidated Balance Sheets

(in thousands, except share and per share amounts)

 

 

 

  September 30, 2015  December 31, 
  (Unaudited)  2014 

Assets

  

Investments, at fair value—unaffiliated (amortized cost—$4,059,093 and $4,164,166, respectively)

 $3,975,021   $4,168,654  

Investments, at fair value—affiliated (amortized cost—$91,581 and $17,931, respectively)

  125,058    14,793  

Cash

  85,609    95,205  

Foreign currency, at fair value (cost—$325 and $1,661, respectively)

  326    1,639  

Receivable for investments sold and repaid

  24,221    8,976  

Interest receivable

  50,419    51,814  

Deferred financing costs

  3,281    13,097  

Prepaid expenses and other assets

  969    708  
 

 

 

  

 

 

 

Total assets

 $4,264,904   $4,354,886  
 

 

 

  

 

 

 

Liabilities

  

Payable for investments purchased

 $—     $28,095  

Credit facilities payable

  31,812    188,827  

Unsecured notes payable

  989,159    725,000  

Repurchase agreement payable(1)

  800,000    950,000  

Stockholder distributions payable

  53,965    17,885  

Management fees payable

  18,845    19,560  

Accrued capital gains incentive fees(2)

  2,657    21,075  

Subordinated income incentive fees payable(2)

  12,490    13,089  

Administrative services expense payable

  401    1,410  

Interest payable

  18,417    15,850  

Directors’ fees payable

  219    296  

Deferred financing costs payable

  —      473  

Other accrued expenses and liabilities

  980    6,340  
 

 

 

  

 

 

 

Total liabilities

  1,928,945    1,987,900  
 

 

 

  

 

 

 

Commitments and contingencies(3)

  —      —    

Stockholders’ equity

  

Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding

  —      —    

Common stock, $0.001 par value, 450,000,000 shares authorized, 242,274,372 and 240,896,559 shares issued and outstanding, respectively

  242    241  

Capital in excess of par value

  2,272,178    2,258,548  

Accumulated undistributed net realized gain/loss on investments and gain/loss on foreign currency(4)

  (43,105  33,758  

Accumulated undistributed (distributions in excess of) net investment income(4)

  150,183    68,658  

Net unrealized appreciation (depreciation) on investments and unrealized gain/loss on foreign currency

  (43,539  5,781  
 

 

 

  

 

 

 

Total stockholders’ equity

  2,335,959    2,366,986  
 

 

 

  

 

 

 

Total liabilities and stockholders’ equity

 $4,264,904   $4,354,886  
 

 

 

  

 

 

 

Net asset value per share of common stock at period end

 $9.64   $9.83  

  

 

(1)See Note 8 for a discussion of the Company’s repurchase transaction.

 

(2)See Note 2 and Note 4 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fees and subordinated income incentive fees.

 

(3)See Note 9 for a discussion of the Company’s commitments and contingencies.

 

(4)See Note 5 for a discussion of the sources of distributions paid by the Company.

See notes to unaudited consolidated financial statements.

 

1


Table of Contents

FS Investment Corporation

Unaudited Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

 

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2015  2014  2015  2014 

Investment income

     

Interest income—unaffiliated

  $99,468   $104,823   $319,180   $311,630  

Interest income—affiliated

   910    —      1,628    —    

Fee income—unaffiliated

   3,290    10,606    33,707    39,141  

Dividend income—unaffiliated

   —      488    5,519    663  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total investment income

   103,668    115,917    360,034    351,434  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses

     

Management fees(1)

   18,852    20,000    56,993    65,066  

Capital gains incentive fees(2)

   (13,811  (910  (18,418  6,194  

Subordinated income incentive fees(2)

   12,485    14,794    47,661    45,033  

Administrative services expenses

   900    1,202    2,773    3,591  

Stock transfer agent fees

   30    4    140    1,001  

Accounting and administrative fees

   261    172    822    824  

Interest expense

   19,352    18,940    55,699    45,769  

Directors’ fees

   232    266    688    795  

Listing advisory fees

   —      —      —      5,043  

Other general and administrative expenses

   1,601    1,346    4,737    7,002  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   39,902    55,814    151,095    180,318  

Management fee waiver(1)

   —      —      —      (2,837
  

 

 

  

 

 

  

 

 

  

 

 

 

Net expenses

   39,902    55,814    151,095    177,481  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net investment income

   63,766    60,103    208,939    173,953  
  

 

 

  

 

 

  

 

 

  

 

 

 

Realized and unrealized gain/loss

     

Net realized gain (loss) on investments—unaffiliated

   (21,246  5,421    (42,135  25,959  

Net realized gain (loss) on foreign currency

   266    (338  (631  (243

Net change in unrealized appreciation (depreciation) on investments—unaffiliated

   (74,848  (8,901  (88,560  6,140  

Net change in unrealized appreciation (depreciation) on investments—affiliated

   27,220    (747  36,615    (1,046

Net change in unrealized gain (loss) on foreign currency

   (437  61    2,625    207  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total net realized and unrealized gain (loss) on investments

   (69,045  (4,504  (92,086  31,017  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from operations

  $(5,279 $55,599   $116,853   $204,970  
  

 

 

  

 

 

  

 

 

  

 

 

 

Per share information—basic and diluted

     

Net increase (decrease) in net assets resulting from operations (Earnings per Share)

  $(0.02 $0.23   $0.48   $0.81  
  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average shares outstanding

   242,227,762    239,548,922    241,659,230    251,603,035  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)See Note 4 for a discussion of the waiver by FB Income Advisor, LLC, the Company’s investment adviser, of certain management fees to which it was otherwise entitled during the nine months ended September 30, 2014.

 

(2)See Note 2 and Note 4 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fees and subordinated income incentive fees.

See notes to unaudited consolidated financial statements.

 

2


Table of Contents

FS Investment Corporation

Unaudited Consolidated Statements of Changes in Net Assets

(in thousands)

 

 

 

   Nine Months Ended 
   September 30, 
   2015  2014 

Operations

   

Net investment income (loss)

  $208,939   $173,953  

Net realized gain (loss) on investments and foreign currency

   (42,766  25,716  

Net change in unrealized appreciation (depreciation) on investments

   (51,945  5,094  

Net change in unrealized gain (loss) on foreign currency

   2,625    207  
  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from operations

   116,853    204,970  
  

 

 

  

 

 

 

Stockholder distributions(1)

   

Distributions from net investment income

   (127,414  (118,620

Distributions from net realized gain on investments

   (34,097  (71,629
  

 

 

  

 

 

 

Net decrease in net assets resulting from stockholder distributions

   (161,511  (190,249
  

 

 

  

 

 

 

Capital share transactions(2)

   

Reinvestment of stockholder distributions

   13,631    48,974  

Repurchases of common stock

   —      (258,903
  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from capital share transactions

   13,631    (209,929
  

 

 

  

 

 

 

Total increase (decrease) in net assets

   (31,027  (195,208

Net assets at beginning of period

   2,366,986    2,640,992  
  

 

 

  

 

 

 

Net assets at end of period

  $2,335,959   $2,445,784  
  

 

 

  

 

 

 

Accumulated undistributed (distributions in excess of) net investment income(1)

  $150,183   $90,655  
  

 

 

  

 

 

 

 

(1)See Note 5 for a discussion of the sources of distributions paid by the Company.

 

(2)See Note 3 for a discussion of the Company’s capital share transactions.

See notes to unaudited consolidated financial statements.

 

3


Table of Contents

FS Investment Corporation

Unaudited Consolidated Statements of Cash Flows

(in thousands)

 

 

 

   Nine Months Ended 
   September 30, 
   2015  2014 

Cash flows from operating activities

   

Net increase (decrease) in net assets resulting from operations

  $116,853   $204,970  

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:

   

Purchases of investments

   (1,084,274  (1,641,221

Paid-in-kind interest

   (15,236  (10,376

Proceeds from sales and repayments of investments

   1,114,231    1,523,890  

Net realized (gain) loss on investments

   42,135    (25,959

Net change in unrealized (appreciation) depreciation on investments

   51,945    (5,094

Accretion of discount

   (25,433  (20,183

Amortization of deferred financing costs and discount

   2,788    4,464  

Unrealized (gain)/loss on borrowings in foreign currency

   (2,804  —    

(Increase) decrease in receivable for investments sold and repaid

   (15,245  17,220  

(Increase) decrease in interest receivable

   1,395    (5,028

(Increase) decrease in prepaid expenses and other assets

   (261  (877

Increase (decrease) in payable for investments purchased

   (28,095  82,002  

Increase (decrease) in management fees payable

   (715  (2,691

Increase (decrease) in accrued capital gains incentive fees

   (18,418  4,604  

Increase (decrease) in subordinated income incentive fees payable

   (599  491  

Increase (decrease) in administrative services expense payable

   (1,009  (165

Increase (decrease) in interest payable

   2,567    2,238  

Increase (decrease) in directors’ fees payable

   (77  38  

Increase (decrease) in other accrued expenses and liabilities

   (5,360  (4,991
  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   134,388    123,332  
  

 

 

  

 

 

 

Cash flows from financing activities

   

Reinvestment of stockholder distributions

   13,631    48,974  

Repurchases of common stock

   —      (258,903

Stockholder distributions

   (125,431  (191,101

Borrowings under credit facilities(1)

   114,200    288,686  

Borrowings under unsecured notes(1)

   275,000    400,000  

Repayments of credit facilities(1)

   (268,411  (448,074

Repayments under repurchase agreement(2)

   (150,000  —    

Deferred financing costs paid

   (4,286  (10,258
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   (145,297  (170,676
  

 

 

  

 

 

 

Total increase (decrease) in cash

   (10,909  (47,344

Cash and foreign currency at beginning of period

   96,844    227,328  
  

 

 

  

 

 

 

Cash and foreign currency at end of period

  $85,935   $179,984  
  

 

 

  

 

 

 

Supplemental disclosure

   

Local and excise taxes paid

  $5,638   $5,407  
  

 

 

  

 

 

 

 

(1)See Note 8 for a discussion of the Company’s credit facilities and unsecured notes. During the nine months ended September 30, 2015 and 2014, the Company paid $27,851 and $15,653, respectively, in interest expense on the credit facilities and unsecured notes.

 

(2)See Note 8 for a discussion of the Company’s repurchase transaction. During the nine months ended September 30, 2015 and 2014, the Company paid $22,493 and $23,414, respectively, in interest expense pursuant to the repurchase agreement.

See notes to unaudited consolidated financial statements.

 

4


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Senior Secured Loans—First Lien—83.0%

        

A.P. Plasman Inc.

 (e)(f)(g)(h) Capital Goods L+775 1.0% 12/29/19 $171,584   $171,584   $172,871  

Allen Systems Group, Inc.

 (e)(g)(p) Software & Services L+789, 1.2% PIK
(1.2% Max PIK)
 1.0% 4/30/20  37,826    37,826    38,204  

Altus Power America, Inc.

 (g) Energy L+750 1.5% 10/10/21  1,474    1,474    1,489  

Altus Power America, Inc.

 (g)(m) Energy L+750 1.5% 10/10/21  1,651    1,651    1,667  

American Racing and Entertainment, LLC

 (e) Consumer Services L+800 1.0% 7/1/18  5,750    5,750    5,793  

AP Exhaust Acquisition, LLC

 (f)(g) Automobiles & Components L+775 1.5% 1/16/21  15,811    15,811    15,811  

Aspect Software, Inc.

 (g) Software & Services L+550 1.8% 5/7/16  1,161    1,153    1,138  

Atlas Aerospace LLC

 (g) Capital Goods L+807 1.0% 5/8/19  20,000    20,000    19,900  

Atlas Aerospace LLC

 (g)(m) Capital Goods L+750 1.0% 5/8/19  7,619    7,619    7,581  

BenefitMall Holdings, Inc.

 (g) Commercial & Professional Services L+725 1.0% 11/24/20  14,888    14,888    14,888  

BenefitMall Holdings, Inc.

 (g)(m) Commercial & Professional Services L+725 1.0% 11/24/20  5,455    5,455    5,455  

Blue Coat Holdings, Inc.

 (g)(m) Technology Hardware & Equipment L+350 1.0% 5/20/20  2,136    2,136    2,103  

Blueprint Sub, Inc.

 (e) Software & Services L+750 1.0% 5/7/21  26,954    26,954    26,954  

Blueprint Sub, Inc.

 (g)(m) Software & Services L+750 1.0% 5/7/21  3,509    3,509    3,509  

Blueprint Sub, Inc.

 (g)(m) Software & Services L+450 1.0% 5/7/21  1,404    1,404    1,404  

Cadence Aerospace Finance, Inc.

 (g) Capital Goods L+525 1.3% 5/9/18  76    76    75  

Caesars Entertainment Operating Co., Inc.

 (e)(g)(h)(j) Consumer Services L+575  3/1/17  12,621    12,141    11,192  

Caesars Entertainment Operating Co., Inc.

 (e)(h)(j) Consumer Services L+675  3/1/17  2,363    2,298    2,117  

Caesars Entertainment Operating Co., Inc.

 (e)(f)(g)(h)(j) Consumer Services L+875 1.0% 3/1/17  84,594    84,135    72,689  

Caesars Entertainment Resort Properties, LLC

 (e)(g) Consumer Services L+600 1.0% 10/11/20  22,125    21,086    20,726  

Corel Corp.

 (e)(f)(g)(h) Software & Services L+825  6/7/19  135,933    135,933    137,462  

Corel Corp.

 (g)(h)(m) Software & Services Prime+725  6/7/18  10,000    10,000    10,000  

Corner Investment PropCo, LLC

 (e)(g) Consumer Services L+975 1.3% 11/2/19  43,062    43,208    42,416  

CoSentry.Net, LLC

 (e)(g) Software & Services L+800 1.3% 12/31/19  62,490    62,490    62,881  

Crestwood Holdings LLC

 (g) Energy L+600 1.0% 6/19/19  5,235    5,219    4,685  

Eastman Kodak Co.

 (g) Consumer Durables & Apparel L+625 1.0% 9/3/19  10,664    10,512    10,261  

Flanders Corp.

 (e)(g) Capital Goods L+950 1.5% 5/14/18  34,493    34,032    35,355  

Fronton Holdings, LLC

 (e) Consumer Services 15.0%  4/30/19  3,736    3,706    3,736  

Greystone Bridge Manager LLC

 (g)(h) Diversified Financials L+1050  5/1/20  2,101    2,101    2,080  

Greystone Bridge Manager LLC

 (g)(h)(m) Diversified Financials L+1050  5/1/20  1,855    1,855    1,837  

Gruden Acquisition, Inc.

 (g) Transportation L+475 1.0% 8/18/22  3,545    3,510    3,504  

 

See notes to unaudited consolidated financial statements.

 

5


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

H.M. Dunn Co., Inc.

 (g) Capital Goods L+809 1.0% 3/26/21 $1,000   $1,000   $1,000  

H.M. Dunn Co., Inc.

 (g)(m) Capital Goods L+725 1.0% 3/26/21  357    357    357  

Imagine Communications Corp.

 (e)(f)(g) Media L+825 1.0% 4/29/20  105,782    105,782    105,782  

Imagine Communications Corp.

 (g)(m) Media L+825 1.0% 4/29/20  30,000    30,000    30,000  

Industrial Group Intermediate Holdings, LLC

 (g) Materials L+800 1.3% 5/31/20  13,572    13,572    13,572  

Industry City TI Lessor, L.P.

 (g) Consumer Services 5.0%, 5.3% PIK

(5.3% Max PIK)

  6/30/26  25,466    25,466    27,121  

JSS Holdings, Inc.

 (g) Capital Goods L+650 1.0% 8/31/21  2,000    1,861    1,970  

JW Aluminum Co.

 (g) Materials L+750 1.0% 5/15/17  1,160    1,160    1,160  

Latham Pool Products, Inc.

 (e) Commercial & Professional Services L+775 1.0% 6/29/21  70,000    70,000    69,300  

Leading Edge Aviation Services, Inc.

 (e)(f)(g) Capital Goods L+875 1.5% 6/30/19  32,415    32,167    31,929  

LEAS Acquisition Co Ltd.

 (g)(h) Capital Goods L+875 1.5% 6/30/19 28,125    38,505    30,922  

LEAS Acquisition Co Ltd.

 (f)(h) Capital Goods L+875 1.5% 6/30/19 $10,219    10,219    10,065  

MB Precision Holdings LLC

 (g) Capital Goods L+725 1.3% 1/23/20  12,889    12,889    12,760  

Micronics, Inc.

 (e)(g) Capital Goods L+800 1.3% 12/11/19  64,272    63,986    64,272  

Micronics, Inc.

 (g)(m) Capital Goods L+800 1.3% 12/11/19  13,500    13,500    13,500  

MMM Holdings, Inc.

 (g) Health Care Equipment & Services L+825 1.5% 12/12/17  8,414    8,331    6,408  

MSO of Puerto Rico, Inc.

 (g) Health Care Equipment & Services L+825 1.5% 12/12/17  6,117    6,056    4,658  

New Star Metals Inc.

 (e)(g) Capital Goods L+800 1.3% 3/20/20  36,275    36,275    35,912  

Nobel Learning Communities, Inc.

 (g) Consumer Services L+845 1.0% 4/27/21  1,056    1,056    1,052  

Nobel Learning Communities, Inc.

 (g)(m) Consumer Services L+450 1.0% 4/27/20  140    140    140  

Nova Wildcat Amerock, LLC

 (g) Consumer Durables & Apparel L+316, 5.4% PIK
(5.4% Max PIK)
 1.3% 9/10/19  18,580    18,580    16,536  

PHRC License, LLC

 (f)(g) Consumer Services L+900 1.5% 8/14/20  44,689    44,689    44,689  

Polymer Additives, Inc.

 (g) Materials L+838 1.0% 12/20/21  10,511    10,511    10,643  

Reddy Ice Corp.

 (g) Food, Beverage & Tobacco L+550 1.3% 5/1/19  1,161    1,153    968  

Roadrunner Intermediate Acquisition Co., LLC

 (e)(f)(g) Health Care Equipment & Services L+800 1.0% 9/22/21  37,000    37,000    37,000  

Rogue Wave Software, Inc.

 (e)(f)(g) Software & Services L+857 1.0% 9/25/21  31,313    31,313    31,313  

Safariland, LLC

 (e)(g) Capital Goods L+800 1.3% 9/20/19  172,976    172,976    177,300  

Shell Topco L.P.

 (g) Materials L+750 1.5% 9/28/18  30,000    29,750    30,150  

Smile Brands Group Inc.

 (g) Health Care Equipment & Services L+625 1.3% 8/16/19  20,090    19,777    14,121  

Sorenson Communications, Inc.

 (e)(g) Telecommunication Services L+575 2.3% 4/30/20  92,795    92,426    93,259  

Southcross Holdings Borrower LP

 (g) Energy L+500 1.0% 8/4/21  313    312    238  

 

See notes to unaudited consolidated financial statements.

 

6


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity  Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Spencer Gifts LLC

 (g) Retailing L+425 1.0%  7/16/21   $998   $993   $985  

Sports Authority, Inc.

 (g) Retailing L+600 1.5%  11/16/17    6,318    6,321    4,848  

Stallion Oilfield Holdings, Inc.

 (g) Energy L+675 1.3%  6/19/18    4,773    4,745    3,476  

SunGard Availability Services Capital, Inc.

 (g) Software & Services L+500 1.0%  3/29/19    4,424    4,159    3,777  

Sunnova Asset Portfolio 5 Holdings, LLC

 (g) Energy 12.0% PIK
(12.0% Max PIK)
   11/14/21    6,814    6,814    6,814  

Sunnova Asset Portfolio 5 Holdings, LLC

 (g)(m) Energy 12.0% PIK
(12.0% Max PIK)
   11/14/21    517    517    517  

Swiss Watch International, Inc.

 (e)(g) Consumer Durables & Apparel L+725 1.3%  11/8/18    41,375    40,890    35,169  

Transplace Texas, LP

 (e)(f) Transportation L+747 1.0%  9/16/21    20,000    20,000    20,000  

U.S. Xpress Enterprises, Inc.

 (e)(f) Transportation L+1000, 0.0% PIK
(1.5% Max PIK)
 1.5%  5/30/19    68,082    68,082    68,422  

Vertellus Performance Chemicals LLC

 (f)(g) Materials L+950 1.0%  1/30/20    38,000    38,000    37,210  

VPG Group Holdings LLC

 (e)(g) Materials L+900 1.0%  10/4/18    73,945    73,695    73,483  

Warren Resources, Inc.

 (f)(g) Energy L+850 1.0%  5/22/20    3,157    3,157    2,904  

Warren Resources, Inc.

 (g)(m) Energy L+850 1.0%  5/22/20    431    431    397  

Waste Pro USA, Inc.

 (e)(f)(g) Commercial & Professional Services L+750 1.0%  10/15/20    86,237    86,237    87,531  

Waste Pro USA, Inc.

 (g)(m) Commercial & Professional Services L+750 1.0%  10/15/20    9,444    9,444    9,586  

Weight Watchers International, Inc.

 (g)(h) Consumer Services L+300   4/2/16    5,786    5,268    5,257  

Zeta Interactive Holdings Corp.

 (g) Software & Services L+750 1.0%  7/9/21    8,000    8,000    7,985  

Zeta Interactive Holdings Corp.

 (g)(m) Software & Services L+750 1.0%  7/9/21    4,571    4,571    4,563  
       

 

 

  

 

 

 

Total Senior Secured Loans—First Lien

        2,061,649    2,030,804  

Unfunded Loan Commitments

        (92,589  (92,589
       

 

 

  

 

 

 

Net Senior Secured Loans—First Lien

        1,969,060    1,938,215  
       

 

 

  

 

 

 

Senior Secured Loans—Second Lien—37.8%

       

AdvancePierre Foods, Inc.

 (e)(f)(g) Food, Beverage & Tobacco L+825 1.3%  10/10/17    17,556    17,418    17,578  

Affordable Care, Inc.

 (e)(f)(g) Health Care Equipment & Services L+925 1.3%  12/26/19    34,314    34,018    33,971  

Alison US LLC

 (g)(h) Capital Goods L+850 1.0%  8/29/22    4,444    4,282    3,837  

American Racing and Entertainment, LLC

 (f) Consumer Services 12.0%   7/1/18    5,800    5,679    5,844  

AP Exhaust Acquisition, LLC

 (f) Automobiles & Components 12.0%   9/28/21    3,243    3,243    3,243  

Arena Energy, LP

 (g) Energy L+900 1.0%  1/24/21    5,000    5,000    4,816  

 

See notes to unaudited consolidated financial statements.

 

7


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Ascent Resources - Utica, LLC

 (e)(f)(g) Energy L+950, 2.0% PIK
(2.0% Max PIK)
 1.5% 9/30/18 $182,161   $181,334   $172,142  

Brock Holdings III, Inc.

 (g) Energy L+825 1.8% 3/16/18  6,923    6,869    6,490  

Byrider Finance, LLC

 (f)(g) Automobiles & Components L+1000 1.3% 8/22/20  10,000    10,000    9,800  

Compuware Corp.

 (g) Software & Services L+825 1.0% 12/15/22  6,550    5,871    5,928  

DEI Sales, Inc.

 (e)(f) Consumer Durables & Apparel L+900 1.5% 1/15/18  57,500    57,084    54,266  

EagleView Technology Corp.

 (g) Software & Services L+825 1.0% 7/14/23  11,538    11,368    11,135  

Eastman Kodak Co.

 (e)(f) Consumer Durables & Apparel L+950 1.3% 9/3/20  50,000    49,023    48,375  

FullBeauty Brands, Inc.

 (e)(f)(g) Consumer Durables & Apparel L+800 1.3% 9/17/21  165,000    165,000    165,000  

Gruden Acquisition, Inc.

 (g) Transportation L+850 1.0% 8/18/23  15,000    14,259    14,325  

National Surgical Hospitals, Inc.

 (e) Health Care Equipment & Services L+900 1.0% 6/1/23  30,000    30,000    29,489  

Nielsen & Bainbridge, LLC

 (g) Consumer Durables & Apparel L+925 1.0% 8/15/21  16,675    16,443    16,425  

Paw Luxco II Sarl

 (f)(h) Consumer Durables & Apparel EURIBOR+950  1/29/19 16,364    20,448    13,950  

PSAV Acquisition Corp.

 (e)(g) Technology Hardware & Equipment L+825 1.0% 1/24/22 $80,000    78,979    80,000  

Sequential Brands Group, Inc.

 (e)(h) Consumer Durables & Apparel L+900 1.0% 4/8/21  60,124    60,124    60,124  

Spencer Gifts LLC

 (e)(g) Retailing L+825 1.0% 6/29/22  60,000    59,712    59,100  

Stadium Management Corp.

 (e) Consumer Services L+825 1.0% 2/27/21  57,500    57,500    57,788  

Stardust Finance Holdings, Inc.

 (g)(h) Materials L+950 1.0% 3/13/23  9,875    9,834    9,814  
       

 

 

  

 

 

 

Total Senior Secured Loans—Second Lien

        903,488    883,440  
       

 

 

  

 

 

 

Senior Secured Bonds—14.1%

       

Advanced Lighting Technologies, Inc.

 (f)(g) Materials 10.5%  6/1/19  78,500    77,314    49,455  

Aspect Software, Inc.

 (f)(g) Software & Services 10.6%  5/15/17  8,500    8,412    7,480  

Avaya Inc.

 (e)(f)(g) Technology Hardware & Equipment 10.5%  3/1/21  49,800    45,435    23,033  

Caesars Entertainment Resort Properties, LLC

 (e)(g) Consumer Services 11.0%  10/1/21  29,248    28,992    26,725  

FourPoint Energy, LLC

 (e)(f) Energy 8.0%  12/31/20  92,531    89,646    81,428  

FourPoint Energy, LLC

 (f)(m) Energy 8.0%  12/31/20  5,906    5,877    5,198  

Global A&T Electronics Ltd.

 (g)(h) Semiconductors & Semiconductor Equipment 10.0%  2/1/19  7,000    6,932    5,635  

JW Aluminum Co.

 (e)(f)(g) Materials 11.5%, 1.0% PIK
(1.0% Max PIK)
  11/15/17  70,462    70,193    65,617  

Lightstream Resources Ltd.

 (f)(h) Energy 9.9%  6/15/19  2,112    2,112    1,811  

Logan’s Roadhouse, Inc.

 (f)(g) Consumer Services 10.8%  10/15/17  56,294    48,926    39,089  

 

See notes to unaudited consolidated financial statements.

 

8


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

SandRidge Energy, Inc.

 (g) Energy 8.8%  6/1/20 $19,500   $19,455   $11,919  

Sorenson Communications, Inc.

 (f) Telecommunication Services 9.0%  10/31/20  19,898    19,223    19,202  
       

 

 

  

 

 

 

Total Senior Secured Bonds

        422,517    336,592  

Unfunded Bond Commitments

        (5,877  (5,877
       

 

 

  

 

 

 

Net Senior Secured Bonds

        416,640    330,715  
       

 

 

  

 

 

 

Subordinated Debt—19.0%

       

Alta Mesa Holdings, LP

 (g) Energy 9.6%  10/15/18  11,165    11,099    5,923  

Aurora Diagnostics, LLC

 (e)(f) Health Care Equipment & Services 10.8%  1/15/18  18,065    18,089    14,271  

Bellatrix Exploration Ltd.

 (g)(h) Energy 8.5%  5/15/20  5,000    4,906    3,881  

Brooklyn Basketball Holdings, LLC

 (f)(g) Consumer Services L+725  10/25/19  19,873    19,873    19,773  

CEC Entertainment, Inc.

 (f) Consumer Services 8.0%  2/15/22  5,000    5,012    4,950  

Ceridian Corp.

 (f)(g) Commercial & Professional Services 11.0%  3/15/21  10,800    11,377    9,896  

EV Energy Partners, L.P.

 (f)(h) Energy 8.0%  4/15/19  265    236    184  

Flanders Corp.

 (e)(f) Capital Goods 13.8% PIK
(13.8% Max PIK)
  5/14/18  24,785    24,680    23,236  

Flanders Corp.

 (f)(g) Capital Goods 17.5% PIK
(17.5% Max PIK)
  5/14/18  24,636    23,320    25,437  

Frontier Communications Corp.

 (g)(h) Telecommunication Services 11.0%  9/15/25  5,250    5,250    5,083  

Global Jet Capital Inc.

 (g) Commercial & Professional Services 15.0%, 0.0% PIK
(15.0% Max PIK)
  1/30/25  620    620    620  

Global Jet Capital Inc.

 (g) Commercial & Professional Services 15.0%, 0.0% PIK
(15.0% Max PIK)
  4/30/25  4,826    4,826    4,826  

Global Jet Capital Inc.

 (g) Commercial & Professional Services 15.0%, 0.0% PIK
(15.0% Max PIK)
  9/3/25  875    875    875  

Global Jet Capital Inc.

 (g) Commercial & Professional Services 15.0%, 0.0% PIK
(15.0% Max PIK)
  9/29/25  999    999    999  

Imagine Communications Corp.

 (g) Media 12.5% PIK
(12.5% Max PIK)
  8/4/18  501    501    501  

Jupiter Resources Inc.

 (f)(g)(h) Energy 8.5%  10/1/22  6,425    5,377    3,831  

KODA Distribution Group, Inc.

 (e) Materials 11.3%  9/30/19  49,500    48,714    49,809  

Mood Media Corp.

 (f)(g)(h) Media 9.3%  10/15/20  43,135    42,225    31,165  

Navistar International Corp.

 (f)(h) Capital Goods 8.3%  11/1/21  8,345    8,158    6,676  

 

See notes to unaudited consolidated financial statements.

 

9


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

NewStar Financial, Inc.

 (g)(h) Diversified Financials 8.3%, 0.0% PIK
(8.8% Max PIK)
  12/4/24 $62,500   $48,052   $46,875  

P.F. Chang’s China Bistro, Inc.

 (f)(g) Consumer Services 10.3%  6/30/20  11,433    11,829    11,462  

PriSo Acquisition Corp.

 (g) Capital Goods 9.0%  5/15/23  6,000    5,941    5,910  

Sequel Industrial Products Holdings, LLC

 (f) Commercial & Professional Services 12.0%, 2.5% PIK
(2.5% Max PIK)
  9/30/19  7,000    6,922    7,175  

Sorenson Communications, Inc.

 (f) Telecommunication Services 13.0%  10/31/21  15,122    14,173    15,727  

SunGard Availability Services Capital, Inc.

 (f)(g) Software & Services 8.8%  4/1/22  10,750    8,020    6,880  

ThermaSys Corp.

 (e)(f) Capital Goods 9.0%, 1.8% PIK
(5.0% Max PIK)
  5/3/20  135,072    135,072    132,033  

VPG Group Holdings LLC

 (e) Materials 11.0%, 2.0% PIK
(2.0% Max PIK)
  7/15/19  5,221    5,221    5,044  
       

 

 

  

 

 

 

Total Subordinated Debt

        471,367    443,042  
       

 

 

  

 

 

 

Collateralized Securities—4.4%

       

ACASC 2013-2A Class Subord. B

 (f)(g)(h) Diversified Financials 9.8%  10/25/25  30,500    22,393    21,211  

Dryden CDO 23A Class Subord.

 (g)(h) Diversified Financials 22.5%  7/17/23  10,000    4,913    5,849  

JPMorgan Chase Bank, N.A. Credit-Linked Notes

 (f)(h) Diversified Financials 14.0%  12/20/21  16,740    16,705    16,531  

NewStar Clarendon 2014-1A Class D

 (g)(h) Diversified Financials L+435  1/25/27  1,560    1,461    1,454  

NewStar Clarendon 2014-1A Class Subord. B

 (g)(h) Diversified Financials 13.4%  1/25/27  17,900    16,948    16,219  

Rampart CLO 2007 1A Class Subord.

 (g)(h) Diversified Financials 30.4%  10/25/21  10,000    2,609    4,276  

Stone Tower CLO VI Class Subord.

 (f)(h) Diversified Financials 36.2%  4/17/21  5,000    1,878    3,151  

Wind River CLO Ltd. 2012 1A Class Subord. B

 (g)(h) Diversified Financials 14.7%  1/15/24  42,504    31,171    34,370  
       

 

 

  

 

 

 

Total Collateralized Securities

        98,078    103,061  
       

 

 

  

 

 

 

 

See notes to unaudited consolidated financial statements.

 

10


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

  Number of
Shares
   Amortized
Cost
   Fair
Value(d)
 

Equity/Other—17.2%(i)

           

Allen Systems Group, Inc., Common Equity

 (g)(j)(p) Software & Services      1,689,767    $36,422    $68,774  

Altus Power America Holdings, LLC, Preferred Equity

 (g)(j) Energy      491,425     491     885  

Amaya Inc., Warrants, 5/15/2024

 (g)(h)(j) Consumer Services      2,000,000     16,832     24,560  

AP Exhaust Holdings, LLC, Common Equity

 (g)(j)(l) Automobiles & Components      811     811     584  

Aquilex Corp., Common Equity, Class A Shares

 (e) Commercial & Professional Services      15,128     1,088     4,050  

Aquilex Corp., Common Equity, Class B Shares

 (e)(f) Commercial & Professional Services      32,637     1,690     8,737  

Ascent Resources Utica Holdings, LLC, Common Equity

 (g)(j)(k) Energy      10,192,939     9,700     6,625  

Burleigh Point, Ltd., Warrants, 7/16/2020

 (g)(h)(j) Retailing      17,256,081     1,898     3,624  

CoSentry.Net, LLC, Preferred Equity

 (f)(j) Software & Services      2,632     2,500     4,424  

Eastman Kodak Co., Common Equity

 (e)(g)(j) Consumer Durables & Apparel      61,859     1,202     966  

Flanders Corp., Common Equity

 (f)(j) Capital Goods      6,829,973     7,183     8,196  

FourPoint Energy, LLC, Common Equity, Class C Units

 (g)(j)(l) Energy      21,000     21,000     25,515  

FourPoint Energy, LLC, Common Equity, Class D Units

 (g)(j)(l) Energy      3,937     2,601     4,823  

Fronton Investor Holdings, LLC, Class B Units

 (g)(j)(l)(p) Consumer Services      14,943     17,333     18,080  

Global Jet Capital Holdings, LP, Preferred Equity

 (g)(j) Commercial & Professional Services      3,137,062     3,137     3,137  

Imagine Communications Corp., Common Equity, Class A Units

 (g)(j) Media      33,034     3,783     4,562  

Industrial Group Intermediate Holdings, LLC, Common Equity

 (g)(j)(l) Materials      347,107     347     538  

JW Aluminum Co., Common Equity

 (f)(j) Materials      37,500     3,225     —    

Leading Edge Aviation Services, Inc., Common Equity

 (f)(j) Capital Goods      4,401     464     22  

Leading Edge Aviation Services, Inc., Preferred Equity

 (f)(j) Capital Goods      1,303     1,303     1,303  

MB Precision Investment Holdings LLC, Class A-2 Units

 (f)(j) Capital Goods      490,213     490     319  

Micronics, Inc., Common Equity

 (g)(j) Capital Goods      53,073     553     791  

Micronics, Inc., Preferred Equity

 (g)(j) Capital Goods      55     553     689  

Milagro Holdings, LLC, Common Equity

 (f)(j) Energy      12,057     50     —    

Milagro Holdings, LLC, Preferred Equity

 (g)(j) Energy      283,947     11,181     —    

New Star Metals Inc., Common Equity

 (g) Capital Goods      741,082     750     815  

NewStar Financial, Inc., Warrants, 11/4/2024

 (g)(h)(j)(n) Diversified Financials      3,000,000     15,058     14,640  

Plains Offshore Operations Inc., Preferred Equity

 (e)(f) Energy      52,666     64,732     71,417  

Plains Offshore Operations Inc., Warrants, 11/18/2019

 (e)(f)(j) Energy      1,067,481     1,722     —    

PSAV Holdings LLC, Common Equity

 (f) Technology Hardware & Equipment      10,000     10,000     26,500  

Safariland, LLC, Common Equity

 (f)(j) Capital Goods      25,000     2,500     15,458  

Safariland, LLC, Preferred Equity

 (f) Capital Goods      2,042     23,409     24,695  

Safariland, LLC, Warrants, 7/27/2018

 (f)(j) Capital Goods      2,263     246     1,399  

 

See notes to unaudited consolidated financial statements.

 

11


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

  Number of
Shares
   Amortized
Cost
   Fair
Value(d)
 

Safariland, LLC, Warrants, 9/20/2019

 (f)(j) Capital Goods      2,273    $227    $1,406  

Sequel Industrial Products Holdings, LLC, Common Equity

 (f)(g)(j) Commercial & Professional Services      33,306     3,400     8,307  

Sequel Industrial Products Holdings, LLC, Preferred Equity

 (f)(g) Commercial & Professional Services      8,000     10,823     10,831  

Sequel Industrial Products Holdings, LLC, Warrants, 9/28/2022

 (g)(j) Commercial & Professional Services      1,293     1     166  

Sequel Industrial Products Holdings, LLC, Warrants, 5/10/2022

 (f)(j) Commercial & Professional Services      19,388     12     2,897  

Sequential Brands Group, Inc., Common Equity

 (g)(h)(j) Consumer Durables & Apparel      206,664     2,790     2,598  

Sorenson Communications, Inc., Common Equity

 (f)(j) Telecommunication Services      46,163          25,381  

ThermaSys Corp., Common Equity

 (f)(j) Capital Goods      51,813     1       

ThermaSys Corp., Preferred Equity

 (f)(j) Capital Goods      51,813     5,181     2,435  

VPG Group Holdings LLC, Class A-2 Units

 (f)(j) Materials      3,637,500     3,638     2,183  

Zeta Interactive Holdings Corp., Preferred Equity

 (g)(j) Software & Services      215,662     1,714     1,714  
         

 

 

   

 

 

 

Total Equity/Other

          292,041     404,046  
         

 

 

   

Unfunded Contingent Warrant Commitment

 (o)           (2,440
           

 

 

 

Net Equity/Other

            401,606  
         

 

 

   

 

 

 

TOTAL INVESTMENTS—175.5%

         $4,150,674     4,100,079  
         

 

 

   

LIABILITIES IN EXCESS OF OTHER ASSETS—(75.5%)

            (1,764,120
           

 

 

 

NET ASSETS—100%

           $2,335,959  
           

 

 

 

 

(a)Security may be an obligation of one or more entities affiliated with the named company.

 

(b)Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of September 30, 2015, the three-month London Interbank Offered Rate, or LIBOR, was 0.33%, the Euro Interbank Offered Rate, or EURIBOR, was (0.04)% and the U.S. Prime Lending Rate, or Prime, was 3.25%.

 

(c)Denominated in U.S. dollars unless otherwise noted.

 

(d)Fair value determined by the Company’s board of directors (see Note 7).

 

(e)Security or portion thereof held within Locust Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the Class A Notes issued to Race Street Funding LLC pursuant to an indenture with Citibank, N.A., as trustee (see Note 8).

 

(f)Security or portion thereof held within Race Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the repurchase agreement with JPMorgan Chase Bank, N.A., London Branch (see Note 8).

 

(g)Security or portion thereof is pledged as collateral supporting the amounts outstanding under the revolving credit facility with ING Capital LLC (see Note 8).

 

See notes to unaudited consolidated financial statements.

 

12


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of September 30, 2015

(in thousands, except share amounts)

 

 

 

(h)The investment is not a qualifying asset under the Investment Company Act of 1940, as amended, or the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of September 30, 2015, 81.2% of the Company’s total assets represented qualifying assets.

 

(i)Listed investments may be treated as debt for GAAP or tax purposes.

 

(j)Security is non-income producing.

 

(k)Security held within IC American Energy Investments, Inc., a wholly-owned subsidiary of the Company.

 

(l)Security held within FSIC Investments, Inc., a wholly-owned subsidiary of the Company.

 

(m)Security is an unfunded commitment.

 

(n)Includes 500,000 NewStar Financial, Inc., or NewStar, warrants, which is the maximum number of warrants that the Company will forfeit in the event that the Company declines to fund additional subordinated debt investments in NewStar in an amount not to exceed $12,500, upon the request of NewStar.

 

(o)Represents the maximum number of NewStar warrants that the Company will forfeit in the event the Company declines to fund additional subordinated debt investments in NewStar in an amount not to exceed $12,500, upon the request of NewStar.

 

(p)Under the 1940 Act, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns 25% or more of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of September 30, 2015, the Company held investments in two portfolio companies of which it is deemed to be an “affiliated person” but would not be deemed to “control”. The following table presents certain financial information with respect to such portfolio companies for the nine months ended September 30, 2015:

 

Portfolio Company

  Purchases   Sales and
Repayments
   Interest Income   Dividend Income   Net Realized Gain (Loss)   Net Change in Unrealized
Appreciation (Depreciation)
 

Senior Secured Loans—First Lien

      

Allen Systems Group, Inc.

  $37,634     —      $1,628     —       —      $378  

Equity/Other

      

Allen Systems Group, Inc., Common Equity

  $36,422     —       —       —       —      $32,352  

Fronton Investor Holdings, LLC, Class B Units

   —       —       —       —       —      $3,885  

 

See notes to unaudited consolidated financial statements.

 

13


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Senior Secured Loans—First Lien—93.2%

        

A.P. Plasman Inc.

 (f)(g)(h)(i)(k) Capital Goods L+775 1.0% 12/29/19 $137,875   $137,875   $137,875  

A.P. Plasman Inc.

 (i)(k)(p) Capital Goods L+775 1.0% 12/29/19  36,919    36,919    36,919  

AccentCare, Inc.

 (i) Health Care Equipment & Services L+500 1.5% 12/22/16  1,954    1,855    1,712  

Allen Systems Group, Inc.

 (f)(i) Software & Services L+1,425 1.0% 12/14/17  1,539    1,718    1,897  

Allen Systems Group, Inc.

 (f)(i) Software & Services L+1,625 1.0% 12/14/17  36,832    41,114    45,410  

Altus Power America, Inc.

 (i) Energy L+750 1.5% 10/10/21  762    762    762  

Altus Power America, Inc.

 (i)(p) Energy L+750 1.5% 10/10/21  2,363    2,363    2,363  

American Racing and Entertainment, LLC

 (f) Consumer Services L+700  7/1/15  12,500    12,500    12,484  

American Racing and Entertainment, LLC

 (f) Consumer Services 9.0%  7/1/15  7,750    7,750    7,769  

American Racing and Entertainment, LLC

 (f) Consumer Services L+800 1.0% 7/1/18  5,495    5,495    5,516  

American Racing and Entertainment, LLC

 (f)(p) Consumer Services L+800 1.0% 7/1/18  1,005    1,005    1,009  

AP Exhaust Acquisition, LLC

 (h) Automobiles & Components L+775 1.5% 1/16/21  14,595    14,595    14,157  

Aspect Software, Inc.

 (i) Software & Services L+550 1.8% 5/7/16  1,172    1,158    1,149  

Azure Midstream Energy LLC

 (i) Energy L+550 1.0% 11/15/18  327    323    294  

BenefitMall Holdings, Inc.

 (h) Commercial & Professional Services L+725 1.0% 11/24/20  15,000    15,000    15,000  

BenefitMall Holdings, Inc.

 (i)(p) Commercial & Professional Services L+725 1.0% 11/24/20  5,455    5,455    5,455  

Boomerang Tube, LLC

 (i) Energy L+950 1.5% 10/11/17  17,864    17,521    15,497  

Cadillac Jack, Inc.

 (f)(h)(i)(k) Consumer Services L+850 1.0% 5/15/19  74,450    73,320    76,590  

Caesars Entertainment Operating Co., Inc.

 (e)(f)(k) Consumer Services L+575  3/1/17  12,621    11,822    11,073  

Caesars Entertainment Operating Co., Inc.

 (f)(k) Consumer Services L+675  3/1/17  2,363    2,266    2,077  

Caesars Entertainment Operating Co., Inc.

 (e)(f)(g)(i)(k) Consumer Services L+875 1.0% 1/28/18  84,594    84,032    73,738  

Caesars Entertainment Resort Properties, LLC

 (e)(f)(i) Consumer Services L+600 1.0% 10/11/20  72,178    68,410    67,727  

Corel Corp.

 (f)(g)(h)(i)(k) Software & Services L+825  6/7/19  151,063    151,063    151,063  

Corel Corp.

 (i)(k)(p) Software & Services Prime+725  6/7/18  10,000    10,000    10,000  

Corner Investment PropCo, LLC

 (f)(i) Consumer Services L+975 1.3% 11/2/19  44,723    44,878    44,500  

CoSentry.Net, LLC

 (f)(h)(i) Software & Services L+800 1.3% 12/31/19  57,945    57,945    58,235  

Crestwood Holdings LLC

 (i) Energy L+600 1.0% 6/19/19  5,452    5,432    5,176  

Dent Wizard International Corp.

 (f)(h)(i) Commercial & Professional Services L+800  4/25/19  123,165    122,252    125,320  

Dent Wizard International Corp.

 (i)(p) Commercial & Professional Services Prime+325  4/25/19  5,000    5,000    5,000  

Eastman Kodak Co.

 (i) Consumer Durables & Apparel L+625 1.0% 9/3/19  10,745    10,572    10,777  

Flanders Corp.

 (f)(h) Capital Goods L+950 1.5% 5/14/18  35,993    35,444    36,218  

 

See notes to unaudited consolidated financial statements.

 

14


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Fronton Holdings, LLC

 (f) Consumer Services 15.0%  4/30/19 $3,736   $3,703   $3,736  

HBC Solutions, Inc.

 (f)(g)(i) Media L+875 1.5% 2/4/18  84,990    84,990    84,990  

Industrial Group Intermediate Holdings, LLC

 (h) Materials L+800 1.3% 5/31/20  13,894    13,894    13,894  

Industry City TI Lessor, L.P.

 (i) Consumer Services 5.0%, 5.3% PIK
(5.3% Max PIK)
  6/30/26  24,885    24,885    24,512  

Infiltrator Systems, Inc.

 (f)(g)(h)(i) Capital Goods L+841 1.3% 6/27/18  226,000    225,860    224,870  

Intralinks, Inc.

 (f)(i)(k) Software & Services L+525 2.0% 2/24/19  9,900    9,817    9,776  

Lantiq Deutschland GmbH

 (f)(i)(k) Software & Services L+900 2.0% 11/16/15  7,968    7,781    7,928  

Larchmont Resources, LLC

 (h) Energy L+725 1.0% 8/7/19  5,988    5,940    5,824  

Leading Edge Aviation Services, Inc.

 (f)(g)(h)(i) Capital Goods L+875 1.5% 6/30/19  33,799    33,485    33,292  

LEAS Acquisition Co Ltd.

 (i)(k) Capital Goods L+875 1.5% 6/30/19 29,250    40,045    34,864  

LEAS Acquisition Co Ltd.

 (g)(k) Capital Goods L+875 1.5% 6/30/19 $10,628    10,628    10,468  

Maritime Telecommunications Network, Inc.

 (f) Telecommunication Services L+600 1.5% 3/4/16  3,242    3,230    3,161  

MB Precision Holdings LLC

 (h) Capital Goods L+725 1.3% 1/23/20  13,365    13,365    13,231  

Micronics, Inc.

 (f)(h)(i) Capital Goods L+800 1.3% 3/28/19  43,228    42,893    43,228  

MMM Holdings, Inc.

 (h)(i) Health Care Equipment & Services L+825 1.5% 12/12/17  8,956    8,841    8,687  

MModal Inc.

 (i) Health Care Equipment & Services L+775 1.3% 1/31/20  4,322    4,302    4,241  

Mood Media Corp.

 (i)(k) Media L+600 1.0% 5/1/19  698    692    685  

MSO of Puerto Rico, Inc.

 (h)(i) Health Care Equipment & Services L+825 1.5% 12/12/17  6,511    6,427    6,316  

New Star Metals Inc.

 (f)(h)(i) Capital Goods L+800 1.3% 3/20/20  36,575    36,575    36,575  

Nova Wildcat Amerock, LLC

 (h)(i) Consumer Durables & Apparel L+798 1.3% 9/10/19  20,000    20,000    19,600  

Panda Sherman Power, LLC

 (f) Energy L+750 1.5% 9/14/18  496    500    493  

Panda Temple Power, LLC (TLA)

 (f) Energy L+700 1.5% 7/17/18  2,583    2,582    2,619  

PHRC License, LLC

 (g)(h)(i) Consumer Services L+900 1.5% 8/14/20  45,000    45,000    44,550  

Polymer Additives, Inc.

 (i) Materials L+838 1.0% 12/20/21  10,511    10,510    10,511  

Production Resource Group, LLC

 (h)(i) Media L+750 1.0% 7/23/19  32,500    32,500    32,663  

PRV Aerospace, LLC

 (i) Capital Goods L+525 1.3% 5/9/18  80    80    79  

Reddy Ice Holdings, Inc.

 (i) Food & Staples Retailing L+550 1.3% 5/1/19  1,170    1,160    1,032  

Safariland, LLC

 (f)(h)(i) Capital Goods L+800 1.3% 9/20/19  150,400    150,400    152,656  

Shell Topco L.P.

 (h)(i) Materials L+750 1.5% 9/28/18  30,000    29,698    30,525  

Smile Brands Group Inc.

 (i) Health Care Equipment & Services L+625 1.3% 8/16/19  20,243    19,878    19,383  

Sorenson Communications, Inc.

 (e)(f)(h)(i) Telecommunication Services L+575 2.3% 4/30/20  93,500    93,081    94,435  

Southcross Holdings Borrower LP

 (i) Energy L+500 1.0% 8/4/21  316    314    283  

 

See notes to unaudited consolidated financial statements.

 

15


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Sports Authority, Inc.

 (h) Consumer Durables & Apparel L+600 1.5% 11/16/17 $6,318   $6,321   $5,607  

Stallion Oilfield Holdings, Inc.

 (h) Energy L+675 1.3% 6/19/18  4,810    4,775    4,119  

SunGard Availability Services Capital, Inc.

 (e) Software & Services L+500 1.0% 3/29/19  4,975    4,623    4,455  

Sunnova Asset Portfolio 5 Holdings, LLC.

 (i) Energy 12.0% PIK
(12.0% Max PIK)
  11/14/21  1,803    1,803    1,803  

Sunnova Asset Portfolio 5 Holdings, LLC.

 (i)(p) Energy 12.0% PIK
(12.0% Max PIK)
  11/14/21  3,200    3,200    3,200  

Swiss Watch International, Inc.

 (f)(h)(i) Consumer Durables & Apparel L+725 1.3% 11/8/18  47,000    46,359    45,355  

U.S. Xpress Enterprises, Inc.

 (f)(g) Transportation L+850, 1.5% PIK
(1.5% Max PIK)
 1.5% 5/30/19  74,813    74,813    74,813  

Virtual Radiologic Corp.

 (i) Health Care Equipment & Services L+550 1.8% 12/22/16  3,484    3,452    2,645  

VPG Group Holdings LLC

 (f)(h)(i) Materials L+900 1.0% 10/4/16  79,195    78,764    79,393  

Waste Pro USA, Inc.

 (f)(g)(h) Commercial & Professional Services L+750 1.0% 10/15/20  86,889    86,889    86,889  

Waste Pro USA, Inc.

 (i)(p) Commercial & Professional Services L+750 1.0% 10/15/20  9,444    9,444    9,444  
       

 

 

  

 

 

 

Total Senior Secured Loans—First Lien

        2,289,343    2,279,592  

Unfunded Loan Commitments

        (73,386  (73,386
       

 

 

  

 

 

 

Net Senior Secured Loans—First Lien

        2,215,957    2,206,206  
       

 

 

  

 

 

 

Senior Secured Loans—Second Lien—29.9%

        

Advance Pierre Foods, Inc.

 (e)(f)(g) Food & Staples Retailing L+825 1.3% 10/10/17  17,556    17,379    17,292  

Affordable Care, Inc.

 (f)(g)(i) Health Care Equipment & Services L+925 1.3% 12/26/19  44,314    43,893    43,871  

Alison US LLC

 (i)(k) Capital Goods L+850 1.0% 8/29/22  4,444    4,273    4,161  

American Energy - Utica, LLC

 (f) Energy L+400, 5.5% PIK
(5.5% Max PIK)
 1.5% 9/30/18  79,987    79,987    78,387  

American Energy - Utica, LLC

 (g) Energy L+400, 5.5% PIK
(5.5% Max PIK)
 1.5% 9/30/18  54,324    54,324    53,238  

American Racing and Entertainment, LLC

 (g) Consumer Services 12.0%  7/1/18  16,800    16,380    16,800  

BPA Laboratories, Inc.

 (i) Pharmaceuticals, Biotechnology & Life Sciences 2.5%  7/3/17  593    475    526  

Brasa (Holdings) Inc.

 (f) Consumer Services L+950 1.5% 1/20/20  6,211    6,031    6,149  

Brock Holdings III, Inc.

 (i) Energy L+825 1.8% 3/16/18  6,923    6,855    5,573  

Byrider Finance, LLC

 (g)(i) Automobiles & Components L+1000 1.3% 8/22/20  10,000    10,000    10,000  

Compuware Corp.

 (e)(i)(j) Software & Services L+825 1.0% 12/9/22  10,000    8,700    9,250  

Consolidated Precision Products Corp.

 (f) Capital Goods L+775 1.0% 4/30/21  10,925    10,877    10,434  

 

See notes to unaudited consolidated financial statements.

 

16


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

DEI Sales, Inc.

 (f)(g) Commercial & Professional Services L+900 1.5% 1/15/18 $57,500   $56,978   $55,991  

Eastman Kodak Co.

 (f)(g) Consumer Durables & Apparel L+950 1.3% 9/3/20  50,000    48,918    50,000  

Nielsen & Bainbridge, LLC

 (i) Consumer Services L+925 1.0% 8/15/21  15,000    14,786    14,775  

OSP Group, Inc.

 (f)(g)(i) Consumer Durables & Apparel L+800 1.3% 7/31/20  145,000    145,000    144,275  

Paw Luxco II Sarl

 (g)(k) Consumer Durables & Apparel EURIBOR+950  1/29/19 16,364    20,200    17,203  

Pelican Products, Inc.

 (i) Capital Goods L+825 1.0% 4/9/21 $4,222    4,194    4,169  

PSAV Acquisition Corp.

 (f)(i) Technology Hardware & Equipment L+825 1.0% 1/24/22  80,000    78,898    80,500  

Sensus USA Inc.

 (i) Capital Goods L+725 1.3% 5/9/18  3,000    3,027    2,873  

Sequential Brands Group, Inc.

 (f) Consumer Durables & Apparel L+800 1.0% 8/15/20  25,000    25,000    25,000  

Stadium Management Corp.

 (f) Consumer Services L+825 1.0% 2/15/22  57,500    57,500    57,788  
       

 

 

  

 

 

 

Total Senior Secured Loans—Second Lien

        713,675    708,255  
       

 

 

  

 

 

 

Senior Secured Bonds—15.2%

        

Advanced Lighting Technologies, Inc.

 (f)(g) Materials 10.5%  6/1/19  78,500    77,139    52,203  

Allen Systems Group, Inc.

 (f)(g)(i)(m)(q) Software & Services 10.5%  11/15/16  38,448    31,201    13,457  

Aspect Software, Inc.

 (e) Software & Services 10.6%  5/15/17  6,000    5,991    5,700  

Avaya Inc.

 (e)(f)(g) Technology Hardware & Equipment 10.5%  3/1/21  39,250    36,194    33,853  

Caesars Entertainment Resort Properties, LLC

 (e)(f)(g) Consumer Services 11.0%  10/1/21  60,138    59,854    55,026  

FourPoint Energy, LLC

 (f)(g) Energy 8.0%  12/31/20  70,875    67,690    62,370  

FourPoint Energy, LLC

 (f)(g)(p) Energy 8.0%  12/31/20  27,563    27,563    24,255  

Global A&T Electronics Ltd.

 (i)(k) Technology Hardware & Equipment 10.0%  2/1/19  9,000    9,000    8,118  

JW Aluminum Co.

 (f)(g)(i) Materials 11.5%, 1.0% PIK
(1.0% Max PIK)
  11/15/17  66,297    65,818    66,297  

Logan’s Roadhouse Inc.

 (e)(g) Consumer Services 10.8%  10/15/17  56,294    46,855    41,728  

Sorenson Communications, Inc.

 (g) Telecommunication Services 9.0%  10/31/20  19,898    19,158    18,903  

Speedy Cash Intermediate Holdings Corp.

 (f) Diversified Financials 10.8%  5/15/18  5,000    5,061    4,928  
       

 

 

  

 

 

 

Total Senior Secured Bonds

        451,524    386,838  

Unfunded Bond Commitments

        (27,563  (27,563
       

 

 

  

 

 

 

Net Senior Secured Bonds

        423,961    359,275  
       

 

 

  

 

 

 

Subordinated Debt—19.6%

        

Alta Mesa Holdings, L.P.

 (e) Energy 9.6%  10/15/18  11,165    11,084    9,468  

Aurora Diagnostics, LLC

 (f)(g) Pharmaceuticals, Biotechnology & Life Sciences 10.8%  1/15/18  18,065    18,099    15,717  

 

See notes to unaudited consolidated financial statements.

 

17


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

Brooklyn Basketball Holdings, LLC

 (g)(i) Consumer Services L+800  10/15/19 $19,873   $19,873   $19,674  

Cadillac Jack, Inc.

 (g)(k) Consumer Services 6.0%, 7.0% PIK
(7.0% Max PIK)
  5/15/20  52,268    36,561    54,947  

Comstock Resources, Inc.

 (f)(k) Energy 9.5%  6/15/20  7,500    7,232    5,063  

Flanders Corp.

 (f)(g) Capital Goods 13.8% PIK
(13.8% Max PIK)
  5/14/18  22,344    22,217    19,495  

Flanders Corp.

 (g)(i) Capital Goods 17.5% PIK
(17.5% Max PIK)
  5/14/18  21,595    20,227    21,325  

Global Jet Capital, Inc.

 (i) Commercial & Professional Services 8.0% PIK (8.0%
Max PIK)
  1/30/15  313    313    313  

HBC Solutions, Inc.

 (i) Media 12.5% PIK
(12.5% Max PIK)
  8/4/18  303    303    303  

HBC Solutions, Inc.

 (i)(p) Media 12.5% PIK
(12.5% Max PIK)
  8/4/18  150    150    150  

Jupiter Resources, Inc.

 (e)(g)(k) Energy 8.5%  10/1/22  6,425    5,306    4,819  

Kinetic Concepts, Inc.

 (e)(f) Health Care Equipment & Services 12.5%  11/1/19  15,000    14,256    16,500  

KODA Distribution Group, Inc.

 (f) Materials 11.3%  9/30/19  35,000    34,440    35,000  

Lightstream Resources, Ltd.

 (g)(k) Energy 8.6%  2/1/20  1,650    1,290    1,163  

Mood Media Corp.

 (e)(f)(g)(k) Media 9.3%  10/15/20  43,135    42,124    35,263  

NewStar Financial, Inc.

 (f)(i)(k) Diversified Financials 8.3%, 0.0% PIK
(8.8% Max PIK)
  12/4/24  50,000    34,997    37,500  

P.F. Chang’s China Bistro, Inc.

 (e) Consumer Services 10.3%  6/30/20  1,390    1,384    1,397  

RKI Exploration & Production, LLC

 (e)(g) Energy 8.5%  8/1/21  12,550    12,362    10,229  

Samson Investment Co.

 (e)(f)(g)(i) Energy 9.8%  2/15/20  14,200    13,397    5,964  

Sandridge Energy, Inc.

 (e)(i)(k) Energy 8.8%  1/5/20  7,500    6,321    5,119  

Sequel Industrial Products Holdings, LLC

 (g) Energy 12.0%, 2.5% PIK
(2.5% Max PIK)
  5/10/18  7,000    6,909    7,245  

Sidewinder Drilling Inc.

 (f) Energy 9.8%  11/15/19  4,328    4,328    2,532  

Sorenson Communications, Inc.

 (g) Telecommunication Services 13.0%  10/31/21  15,122    14,112    15,425  

Talos Production, LLC

 (g) Energy 9.8%  2/15/18  1,500    1,364    1,358  

ThermaSys Corp.

 (f)(g) Capital Goods 9.0%, 1.8% PIK
(5.0% Max PIK)
  5/3/20  133,295    133,295    132,628  

 

See notes to unaudited consolidated financial statements.

 

18


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

 Rate(b) Floor Maturity Principal
Amount(c)
  Amortized
Cost
  Fair
Value(d)
 

VPG Group Holdings LLC

 (f) Materials 11.0%, 2.0% PIK
(2.0% Max PIK)
  7/15/19 $5,142   $5,142   $5,232  

Warren Resources, Inc.

 (g) Energy 9.0%  8/1/22  1,000    709    625  
       

 

 

  

 

 

 

Total Subordinated Debt

        467,795    464,454  

Unfunded Debt Commitments

        (150  (150
       

 

 

  

 

 

 

Net Subordinated Debt

        467,645    464,304  
       

 

 

  

 

 

 

Collateralized Securities—5.2%

        

ACASC 2013-2A B

 (g)(i)(k) Diversified Financials 8.1%  10/15/23  30,500    25,488    25,338  

Dryden CDO 23A Class Subord.

 (i)(k) Diversified Financials 19.1%  7/17/23  10,000    5,810    7,967  

JPMorgan Chase Bank, N.A. Credit-Linked Notes

 (g)(k) Diversified Financials 14.3%  12/20/21  16,740    16,594    17,284  

Lightpoint CLO 2006 V Class D

 (g)(k) Diversified Financials L+365  8/5/19  6,500    4,087    6,361  

NewStar Clarendon 2014-1A Class D

 (i)(j)(k) Diversified Financials L+435  1/25/27  1,560    1,461    1,461  

NewStar Clarendon 2014-1A Sub B

 (i)(j)(k) Diversified Financials 12.5%  1/25/27  17,900    17,713    17,713  

Rampart CLO 2007 1A Class Subord.

 (i)(k) Diversified Financials 24.2%  10/25/21  10,000    2,943    4,997  

Stone Tower CLO VI Class Subord.

 (g)(k) Diversified Financials 32.6%  4/17/21  5,000    2,225    3,936  

Wind River CLO Ltd. 2012 1A Class Sub B

 (i)(k) Diversified Financials 18.8%  1/15/24  42,504    34,041    38,863  
       

 

 

  

 

 

 

Total Collateralized Securities

        110,362    123,920  
       

 

 

  

 

 

 

 

See notes to unaudited consolidated financial statements.

 

19


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

   Number of
Shares
  Amortized
Cost
  Fair
Value(d)
 

Equity/Other—13.6%(l)

      

Altus Power America, Inc., Preferred Equity

 (i)(m) Energy     253,925   $254   $254  

Amaya Gaming Group Inc., Warrants

 (i)(k)(m) Consumer Services     2,000,000    16,832    35,180  

American Energy Appalachia Holdings, LLC

 (i)(m)(n) Energy     9,700,000    9,700    9,700  

AP Exhaust Holdings, LLC, Common Equity

 (i)(m)(o) Automobiles & Components     811    811    580  

Aquilex Corp., Common Equity, Class A Shares

 (f) Energy     15,128    1,088    4,295  

Aquilex Corp., Common Equity, Class B Shares

 (f)(g) Energy     32,637    1,690    9,266  

BPA Laboratories, Inc., Series A Warrants

 (i)(m) Pharmaceuticals, Biotechnology & Life Sciences     1,979    —      —    

BPA Laboratories, Inc., Series B Warrants

 (i)(m) Pharmaceuticals, Biotechnology & Life Sciences     3,173    —      —    

Burleigh Point, Ltd., Warrants

 (i)(k)(m) Retailing     17,256,081    1,898    5,004  

CoSentry.Net, LLC, Preferred Equity

 (g)(m) Software & Services     2,632    2,500    4,185  

Eastman Kodak Co., Common Equity

 (f)(i)(m) Consumer Durables & Apparel     61,859    1,202    1,343  

ERC Ireland Holdings Ltd., Common Equity

 (g)(i)(j)(k)(m) Telecommunication Services     37,547    5,219    5,950  

ERC Ireland Holdings Ltd., Warrants

 (i)(k)(m) Telecommunication Services     15,809    2,288    2,505  

Flanders Corp., Common Equity

 (g)(m) Capital Goods     6,177,490    6,531    1,853  

FourPoint Energy, LLC, Class C Units

 (i)(m)(o) Energy     21,000    21,000    26,775  

FourPoint Energy, LLC, Class D Units

 (i)(m)(o) Energy     3,937    2,601    5,059  

Fronton Investor Holdings, LLC, Class B Units

 (i)(m)(o)(s) Consumer Services     14,943    17,931    14,793  

HBC Solutions, Inc., Common Equity, Class A Units

 (i)(m) Media     26,774    3,027    3,539  

Industrial Group Intermediate Holdings, LLC, Common Equity

 (i)(m)(o) Materials     347,107    347    486  

JW Aluminum Co., Common Equity

 (g)(m) Materials     37,500    3,225    —    

Leading Edge Aviation Services, Inc., Common Equity

 (g)(m) Capital Goods     4,401    464    92  

Leading Edge Aviation Services, Inc., Preferred Equity

 (g)(m) Capital Goods     1,303    1,303    1,303  

MB Precision Investment Holdings LLC, Class A-2 Units

 (g)(m) Capital Goods     490,213    490    490  

Micronics, Inc., Common Equity

 (i)(m) Capital Goods     53,073    553    918  

Micronics, Inc., Preferred Equity

 (i)(m) Capital Goods     55    553    553  

Milagro Holdings, LLC, Common Equity

 (g)(m) Energy     12,057    50    —    

Milagro Holdings, LLC, Preferred Equity

 (i)(m) Energy     283,947    11,180    525  

MModal Inc., Common Equity

 (i)(m) Health Care Equipment & Services     56,529    933    850  

New Star Metals Inc., Common Equity

 (i) Capital Goods     741,082    750    963  

NewStar Financial, Inc., Warrants

 (i)(k)(m) Diversified Financials     2,375,000    15,058    15,675  

Plains Offshore Operations Inc., Preferred Equity

 (f)(g) Energy     50,000    61,722    66,778  

Plains Offshore Operations Inc., Warrants

 (f)(g)(m) Energy     1,067,481    1,722    2,028  

PSAV Holdings LLC, Common Equity

 (g)(m) Technology Hardware & Equipment     10,000    10,000    15,000  

 

See notes to unaudited consolidated financial statements.

 

20


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

 Footnotes 

Industry

   Number of
Shares
  Amortized
Cost
  Fair
Value(d)
 

Safariland, LLC, Common Equity

 (g)(m) Capital Goods     25,000   $2,500   $10,220  

Safariland, LLC, Preferred Equity

 (g) Capital Goods     2,042    22,284    22,578  

Safariland, LLC, Warrants

 (g)(m) Capital Goods     4,536    473    1,854  

Sequel Industrial Products Holdings, LLC, Common Equity

 (g)(i)(m) Energy     33,306    3,400    9,272  

Sequel Industrial Products Holdings, LLC, Preferred Equity

 (g)(i) Energy     8,000    10,085    10,094  

Sequel Industrial Products Holdings, LLC, Warrants

 (i)(m)(r) Energy     1,293    1    204  

Sequel Industrial Products Holdings, LLC, Warrants

 (g)(m)(r) Energy     19,388    12    3,459  

Sorenson Communications, Inc., Common Equity

 (g)(m) Telecommunication Services     46,163    —      21,572  

ThermaSys Corp., Common Equity

 (g)(m) Capital Goods     51,813    1      —    

ThermaSys Corp., Preferred Equity

 (g) Capital Goods     51,813    5,181    5,129  

VPG Group Holdings LLC, Class A-2 Units

 (g)(m) Materials     3,637,500    3,638    3,638  
       

 

 

  

 

 

 

Total Equity/Other

        250,497    323,962  
       

 

 

  

Unfunded Contingent Warrant Commitment

         (2,475
        

 

 

 

Net Equity/Other

         321,487  
       

 

 

  

 

 

 

TOTAL INVESTMENTS—176.7%

       $4,182,097    4,183,447  
       

 

 

  

LIABILITIES IN EXCESS OF OTHER ASSETS—(76.7%)

         (1,816,461
        

 

 

 

NET ASSETS—100%

        $2,366,986  
        

 

 

 

 

(a)Security may be an obligation of one or more entities affiliated with the named company.

 

(b)Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of December 31, 2014, the three-month London Interbank Offered Rate, or LIBOR, was 0.26%, EURIBOR was 0.08% and Prime was 3.25%.

 

(c)Denominated in U.S. dollars unless otherwise noted.

 

(d)Fair value determined by the Company’s board of directors (see Note 7).

 

(e)Security or portion thereof held within Broad Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Deutsche Bank AG, New York Branch (see Note 8).

 

(f)Security or portion thereof held within Locust Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the Class A Notes issued to Race Street Funding LLC pursuant to an indenture with Citibank, N.A., as trustee (see Note 8).

 

(g)Security or portion thereof held within Race Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the repurchase agreement with JPMorgan Chase Bank, N.A., London Branch (see Note 8).

 

See notes to unaudited consolidated financial statements.

 

21


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2014

(in thousands, except share amounts)

 

 

 

(h)Security or portion thereof held within Walnut Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Wells Fargo Bank, National Association (see Note 8). As of January 16, 2015, all such securities held within Walnut Street Funding LLC were sold or transferred to FS Investment Corporation.

 

(i)Security or portion thereof is pledged as collateral supporting the amounts outstanding under the revolving credit facility with ING Capital LLC (see Note 8).

 

(j)Position or portion thereof unsettled as of December 31, 2014.

 

(k)The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2014, 78.7% of the Company’s total assets represented qualifying assets.

 

(l)Listed investments may be treated as debt for GAAP or tax purposes.

 

(m)Security is non-income producing.

 

(n)Security held within IC American Energy Investments, Inc., a wholly-owned subsidiary of the Company.

 

(o)Security held within FSIC Investments, Inc., a wholly-owned subsidiary of the Company.

 

(p)Security is an unfunded loan commitment.

 

(q)Security was on non-accrual status as of December 31, 2014.

 

(r)Warrants expire on September 28, 2022 and May 10, 2022 and the strike prices are $121.00 and $100.00 per share, respectively.

 

(s)Under the Investment Company Act of 1940, as amended, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns 25% or more of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. During the year ended December 31, 2014, the Company made an investment in and, in connection with such investment is deemed to be an “affiliated person” of (but would not be deemed to “control”), the following portfolio company:

 

Portfolio Company

  Purchases   Sales and
Repayments
   Interest Income   Dividend Income   Fee Income   Net Realized
Gain (Loss)
   Net Change in Unrealized
Appreciation (Depreciation)
 

Equity/Other

          

Fronton Investor Holdings, LLC, Class B Units

  $17,931     —       —      $299     —       —      $(3,138

 

See notes to unaudited consolidated financial statements.

 

22


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements

(in thousands, except share and per share amounts)

 

 

Note 1. Principal Business and Organization

FS Investment Corporation (NYSE: FSIC), or the Company, was incorporated under the general corporation laws of the State of Maryland on December 21, 2007 and formally commenced investment operations on January 2, 2009. The Company is an externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company, or RIC, as defined under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As of September 30, 2015, the Company had three wholly-owned financing subsidiaries and three wholly-owned subsidiaries through which it holds equity interests in non-controlled portfolio companies. The consolidated financial statements include both the Company’s accounts and the accounts of its wholly-owned subsidiaries as of September 30, 2015. All significant intercompany transactions have been eliminated in consolidation.

The Company’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation by investing primarily in senior secured loans and second lien secured loans of private U.S. companies. The Company seeks to generate superior risk-adjusted returns by focusing on debt investments in a broad array of private U.S. companies, including middle market companies, which the Company defines as companies with annual revenues of $50 million to $2.5 billion at the time of investment. The Company may purchase interests in loans or make other debt investments, including investments in senior secured bonds, through secondary market transactions in the “over-the-counter” market or directly from the Company’s target companies as primary market or directly originated investments. In connection with the Company’s debt investments, the Company may on occasion receive equity interests such as warrants or options as additional consideration. The Company may also purchase or otherwise acquire minority interests in target companies, in the form of common or preferred equity or equity-related securities, such as rights and warrants that may be converted into or exchanged for common stock or other equity, the cash value of common stock or other equity. Any such minority interests are generally acquired in conjunction with one of the Company’s debt investments or through a co-investment with a financial sponsor, such as an institutional investor or private equity firm. In addition, a portion of the Company’s portfolio may be comprised of corporate bonds, collateralized loan obligations, or CLOs, other debt securities and derivatives, including total return swaps and credit default swaps.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For a more complete discussion of significant accounting policies and certain other information, the Company’s interim unaudited consolidated financial statements should be read in conjunction with its audited consolidated financial statements as of and for the year ended December 31, 2014 included in the Company’s annual report on Form 10-K for the year ended December 31, 2014. Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The December 31, 2014 consolidated balance sheet and consolidated schedule of investments are derived from the Company’s audited consolidated financial statements as of and for the year ended December 31, 2014. The Company is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies. The Company has evaluated the impact of subsequent events through the date the consolidated financial statements were issued and filed with the U.S. Securities and Exchange Commission, or the SEC.

 

23


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 2. Summary of Significant Accounting Policies (continued)

 

Use of Estimates: The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Many of the amounts have been rounded, and all amounts are in thousands, except share and per share amounts.

Capital Gains Incentive Fee: At the Company’s 2013 annual meeting of stockholders, the Company received stockholder approval to amend and restate the investment advisory and administrative services agreement, dated February 12, 2008 (as amended on August 5, 2008), or the 2008 investment advisory and administrative services agreement, by and between the Company and FB Income Advisor, LLC, or FB Advisor, effective upon a listing of the Company’s shares of common stock on a national securities exchange. The Company’s shares of common stock were listed and commenced trading on the New York Stock Exchange, or the NYSE, on April 16, 2014. On April 16, 2014, the Company entered into an amended and restated investment advisory agreement, or the April 2014 investment advisory agreement, with FB Advisor. Also on April 16, 2014, the Company entered into an administration agreement with FB Advisor, or the administration agreement, which governs the administrative services provided to the Company by FB Advisor that had previously been addressed in the 2008 investment advisory and administrative services agreement.

At a special meeting of stockholders of the Company that was adjourned on June 23, 2014 and reconvened on July 17, 2014, the Company received stockholder approval to amend and restate the April 2014 investment advisory agreement. On July 17, 2014, the Company entered into an amended and restated investment advisory agreement, or the July 2014 investment advisory agreement, with FB Advisor.

Pursuant to the terms of each of the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, the incentive fee on capital gains is determined and payable in arrears as of the end of each calendar year (or upon termination of such agreement). Such fee will equal 20.0% of the Company’s incentive fee capital gains (i.e., the Company’s realized capital gains on a cumulative basis from inception, calculated as of the end of the applicable period, net of all realized capital losses and unrealized capital depreciation on a cumulative basis), less the aggregate amount of any previously paid capital gains incentive fees. On a quarterly basis, the Company accrues for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.

While none of the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement or the July 2014 investment advisory agreement include or contemplate the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to an interpretation of an American Institute of Certified Public Accountants, or AICPA, Technical Practice Aid for investment companies, commencing during the quarter ended December 31, 2010, the Company changed its methodology for accruing for this incentive fee to include unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to FB Advisor if the Company’s entire portfolio was liquidated at its fair value as of the balance sheet date even though FB Advisor is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

Subordinated Income Incentive Fee: Pursuant to the terms of each of the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment

 

24


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 2. Summary of Significant Accounting Policies (continued)

 

advisory agreement, FB Advisor may also be entitled to receive a subordinated incentive fee on income. The subordinated incentive fee on income under the 2008 investment advisory and administrative services agreement, which was calculated and payable quarterly in arrears, equaled 20.0% of the Company’s “pre-incentive fee net investment income” for the immediately preceding quarter and was subject to a hurdle rate, expressed as a rate of return on adjusted capital, as defined in the 2008 investment advisory and administrative services agreement, equal to 2.0% per quarter, or an annualized hurdle rate of 8.0%. As a result, FB Advisor did not earn this incentive fee for any quarter until the Company’s pre-incentive fee net investment income for such quarter exceeded the hurdle rate of 2.0%. Once the Company’s pre-incentive fee net investment income in any quarter exceeded the hurdle rate, FB Advisor was entitled to a “catch-up” fee equal to the amount of the pre-incentive fee net investment income in excess of the hurdle rate, until the Company’s pre-incentive fee net investment income for such quarter equaled 2.5%, or 10.0% annually, of adjusted capital. Thereafter, FB Advisor received 20.0% of pre-incentive fee net investment income. Under the April 2014 investment advisory agreement, the subordinated incentive fee on income was calculated in the same manner, except that the hurdle rate used to compute the subordinated incentive fee on income was based on the value of the Company’s net assets rather than adjusted capital.

Under the July 2014 investment advisory agreement, the hurdle rate, expressed as a rate of return on the value of the Company’s net assets, was reduced from 2.0% to 1.875% per quarter, or an annualized hurdle rate of 7.5%. As a result, FB Advisor will not earn this incentive fee for any quarter until the Company’s pre-incentive fee net investment income for such quarter exceeds the hurdle rate of 1.875%. Once the Company’s pre-incentive fee net investment income in any quarter exceeds the hurdle rate, FB Advisor will be entitled to a “catch-up” fee equal to the amount of the pre-incentive fee net investment income in excess of the hurdle rate, until the Company’s pre-incentive fee net investment income for such quarter equals 2.34375%, or 9.375% annually, of net assets. Thereafter, FB Advisor will be entitled to receive 20.0% of pre-incentive fee net investment income.

Under both the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, the subordinated incentive fee on income is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income will be payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations over the then-current and eleven preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the eleven preceding calendar quarters. Accordingly, any subordinated incentive fee on income that is payable in a calendar quarter will be limited to the lesser of (i) 20.0% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the applicable quarterly hurdle rate, subject to the “catch-up” provision, and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations for the then-current and eleven preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the eleven preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of pre-incentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation of the Company for the then-current and eleven preceding calendar quarters. There will be no accumulation of amounts on the hurdle rate from quarter to quarter and, accordingly, there will be no clawback of amounts previously paid if subsequent quarters are below the applicable quarterly hurdle rate and there will be no delay of payment if prior quarters are below the applicable quarterly hurdle rate.

Reclassifications: Certain amounts in the unaudited consolidated financial statements for the three and nine months ended September 30, 2014 and the audited consolidated financial statements for the year ended

 

25


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 2. Summary of Significant Accounting Policies (continued)

 

December 31, 2014 may have been reclassified to conform to the classifications used to prepare the unaudited consolidated financial statements for the three and nine months ended September 30, 2015. These reclassifications had no material impact on the Company’s consolidated financial position, results of operations or cash flows as previously reported.

Note 3. Share Transactions

Below is a summary of transactions with respect to shares of the Company’s common stock during the nine months ended September 30, 2015 and 2014:

 

   Nine Months Ended September 30, 
   2015   2014 
   Shares   Amount   Shares  Amount 

Reinvestment of Distributions

   1,377,813    $13,631     4,779,843   $48,974  

Share Repurchase Program

   —       —       (872,865  (8,903

Fractional Share Round Up

   —       —       30,533    —    

Listing Tender Offer

   —       —       (23,255,813  (250,000
  

 

 

   

 

 

   

 

 

  

 

 

 

Net Proceeds from Share Transactions

   1,377,813    $13,631     (19,318,302 $(209,929
  

 

 

   

 

 

   

 

 

  

 

 

 

In connection with the listing of its shares of common stock on the NYSE, the Company terminated its previous distribution reinvestment plan, or the old DRP. The final distribution reinvestment under the old DRP was made in connection with the regular monthly cash distribution paid on March 31, 2014 to stockholders of record as of the close of business on March 28, 2014. On May 23, 2014, the Company adopted a new distribution reinvestment plan, or the new DRP, which became effective on June 2, 2014. The new DRP was first implemented in connection with the regular monthly cash distribution paid on July 2, 2014 to stockholders of record as of the close of business on June 24, 2014. During the nine months ended September 30, 2015 and 2014, the Company issued 1,377,813 and 4,779,843 shares of common stock pursuant to its distribution reinvestment plan in effect on the applicable date of issuance for gross proceeds of $13,631 and $48,974 at an average price per share of $9.89 and $10.25, respectively. During the period from October 1, 2015 to November 6, 2015, the Company issued 572,644 shares of common stock pursuant to the new DRP for gross proceeds of $5,532 at an average price per share of $9.66. For additional information regarding the terms of the new DRP, see Note 5.

Listing and Fractional Shares

The Company’s shares of common stock were listed and commenced trading on the NYSE on April 16, 2014. The Company eliminated any outstanding fractional shares of its common stock in connection with the listing, as permitted by the Maryland General Corporation Law. The Company eliminated all outstanding fractional shares by rounding up the number of fractional shares held by each of the Company’s stockholders to the nearest whole number of shares as of April 4, 2014. As a result of the fractional share round up, the number of then outstanding shares was increased by 30,533 shares.

 

26


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 3. Share Transactions (continued)

 

Share Repurchase Program

Historically, the Company conducted quarterly tender offers pursuant to its former share repurchase program to provide limited liquidity to its stockholders. In anticipation of the listing of the Company’s shares of common stock on the NYSE, the Company’s board of directors terminated its share repurchase program effective March 21, 2014. The listing has provided liquidity to the Company’s stockholders, and therefore the Company does not expect to implement a new share repurchase program in the future.

The following table sets forth the number of shares of common stock repurchased by the Company under its share repurchase program during the nine months ended September 30, 2014:

 

For the Three Months Ended

  Repurchase Date   Shares
Repurchased
   Percentage
of
Shares
Tendered
That Were
Repurchased
  Repurchase
Price Per
Share
   Aggregate
Consideration
for
Repurchased
Shares
 

Fiscal 2014

      

December 31, 2013

   January 2, 2014     872,865     100 $10.20    $8,903  

Listing Tender Offer

On April 16, 2014, the Company commenced a modified “Dutch auction” tender offer, or the listing tender offer, to purchase for cash up to $250,000 in value of the Company’s shares of common stock from stockholders. In accordance with the terms of the listing tender offer, the Company selected the lowest price, not greater than $11.00 per share or less than $10.35 per share, net to the tendering stockholder in cash, less any applicable withholding taxes and without interest, that enabled the Company to purchase the maximum number of shares of common stock properly tendered in the listing tender offer and not properly withdrawn having an aggregate purchase price of up to $250,000.

The listing tender offer expired on May 28, 2014. Due to the oversubscription of the listing tender offer, on June 4, 2014, the Company accepted for purchase on a pro rata basis 23,255,813 shares of common stock, or approximately 96.6% of the shares tendered at a purchase price of $10.75 per share, for an aggregate cost of approximately $250,000, excluding fees and expenses relating to the listing tender offer. The 23,255,813 shares of common stock accepted for purchase in the listing tender offer represented approximately 8.9% of the Company’s issued and outstanding shares of common stock as of June 4, 2014. The Company used available cash and borrowings under its senior secured revolving credit facility with ING Capital LLC, or ING, as administrative agent, and the lenders party thereto, or the ING credit facility, to fund the purchase of shares of common stock in the listing tender offer and to pay for all related fees and expenses.

Note 4. Related Party Transactions

Compensation of the Investment Adviser

Pursuant to the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, FB Advisor is entitled to an annual base management fee based on the average value of the Company’s gross assets and an incentive fee based on the

 

27


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 4. Related Party Transactions (continued)

 

Company’s performance. The Company commenced accruing fees under the 2008 investment advisory and administrative services agreement on January 2, 2009, upon commencement of the Company’s investment operations. Base management fees are paid on a quarterly basis in arrears. The annual base management fees under the 2008 investment advisory and administrative services agreement and the April 2014 investment advisory agreement were equal to 2.0% of the average value of the Company’s gross assets.

In anticipation of the listing of the Company’s shares of common stock on the NYSE, FB Advisor recommended that the April 2014 investment advisory agreement be further amended to (i) reduce the annualized hurdle rate used in connection with the calculation of the subordinated incentive fee on income, expressed as a rate of return on the Company’s net assets, from 8% to 7.5% and (ii) assuming the reduction to the hurdle rate was approved, reduce the base management fee from 2.0% to 1.75% of the average value of the Company’s gross assets. At a special meeting of stockholders that was adjourned on June 23, 2014 and reconvened on July 17, 2014, the Company received stockholder approval to amend and restate the April 2014 investment advisory agreement to reflect the amendments approved by the Company’s stockholders. On July 17, 2014, the Company entered into the July 2014 investment advisory agreement. While stockholder approval of the proposal was pending, FB Advisor agreed, effective April 1, 2014, to waive a portion of the base management fee to which it was entitled under the April 2014 investment advisory agreement so that the fee received equaled 1.75% of the average value of the Company’s gross assets.

The incentive fee consists of two parts. The first part of the incentive fee, which is referred to as the subordinated incentive fee on income, is calculated and payable quarterly in arrears, and equals 20.0% of the Company’s “pre-incentive fee net investment income” for the immediately preceding quarter. Under the 2008 investment advisory and administrative services agreement, the subordinated incentive fee on income was subject to a hurdle rate, expressed as a rate of return on adjusted capital, as defined in the 2008 investment advisory and administrative services agreement, equal to 2.0% per quarter, or an annualized hurdle rate of 8.0%. As a result, FB Advisor did not earn this incentive fee for any quarter until the Company’s pre-incentive fee net investment income for such quarter exceeded the hurdle rate of 2.0%. Once the Company’s pre-incentive fee net investment income in any quarter exceeded the hurdle rate, FB Advisor was entitled to a “catch-up” fee equal to the amount of the pre- incentive fee net investment income in excess of the hurdle rate, until the Company’s pre-incentive fee net investment income for such quarter equaled 2.5%, or 10.0% annually, of adjusted capital. Thereafter, FB Advisor received 20.0% of pre-incentive fee net investment income. Under the April 2014 investment advisory agreement, the subordinated incentive fee on income was calculated in the same manner, except that the hurdle rate used to compute the subordinated incentive fee on income was based on the value of the Company’s net assets rather than adjusted capital.

Under the July 2014 investment advisory agreement, the hurdle rate, expressed as a rate of return on the value of the Company’s net assets, was reduced from 2.0% to 1.875% per quarter, or an annualized hurdle rate of 7.5%. As a result, FB Advisor will not earn this incentive fee for any quarter until the Company’s pre-incentive fee net investment income for such quarter exceeds the hurdle rate of 1.875%. Once the Company’s pre-incentive fee net investment income in any quarter exceeds the hurdle rate, FB Advisor will be entitled to a “catch-up” fee equal to the amount of the pre-incentive fee net investment income in excess of the hurdle rate, until the Company’s pre-incentive fee net investment income for such quarter equals 2.34375%, or 9.375% annually, of the value of the Company’s net assets. Thereafter, FB Advisor will be entitled to receive 20.0% of pre-incentive fee net investment income.

 

28


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 4. Related Party Transactions (continued)

 

Under both the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, the subordinated incentive fee on income is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income will be payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations over the then-current and eleven preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the eleven preceding calendar quarters. Accordingly, any subordinated incentive fee on income that is payable in a calendar quarter will be limited to the lesser of (i) 20.0% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the applicable quarterly hurdle rate, subject to the “catch-up” provision, and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations for the then-current and eleven preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the eleven preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of pre-incentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation of the Company for the then-current and eleven preceding calendar quarters. There will be no accumulation of amounts on the hurdle rate from quarter to quarter and, accordingly, there will be no clawback of amounts previously paid if subsequent quarters are below the applicable quarterly hurdle rate and there will be no delay of payment if prior quarters are below the applicable quarterly hurdle rate.

The second part of the incentive fee, which is referred to as the incentive fee on capital gains, is determined and payable in arrears as of the end of each calendar year (or upon termination of the July 2014 investment advisory agreement). This fee equals 20.0% of the Company’s incentive fee capital gains, which equal the Company’s realized capital gains on a cumulative basis from inception, calculated as of the end of the applicable period, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. The Company accrues for the capital gains incentive fee, which, if earned, is paid annually. The Company accrues the incentive fee based on net realized and unrealized gains; however, the fee payable to FB Advisor is based on realized gains and no such fee is payable with respect to unrealized gains unless and until such gains are actually realized. The methodology for calculating the capital gains incentive fee is identical under the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment advisory agreement.

Pursuant to the 2008 investment advisory and administrative services agreement, the Company reimbursed FB Advisor for expenses necessary to perform services related to the Company’s administration and operations. The amount of this reimbursement was set at the lesser of (1) FB Advisor’s actual costs incurred in providing such services and (2) the amount that the Company estimated it would be required to pay alternative service providers for comparable services in the same geographic location. FB Advisor was required to allocate the cost of such services to the Company based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. The Company’s board of directors then assessed the reasonableness of such reimbursements based on the breadth, depth and quality of such services as compared to the estimated cost to the Company of obtaining similar services from third-party providers known to be available. In addition, the Company’s board of directors considered whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, the Company’s board of directors compared the total amount paid to FB Advisor for such services as a percentage of the Company’s net assets to the same ratio as reported by other comparable BDCs.

 

29


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 4. Related Party Transactions (continued)

 

Pursuant to the administration agreement, the Company reimburses FB Advisor for expenses necessary to perform services related to the Company’s administration and operations, including FB Advisor’s allocable portion of the compensation and related expenses of certain personnel of Franklin Square Holdings, L.P., or Franklin Square Holdings, providing administrative services to the Company on behalf of FB Advisor. The Company reimburses FB Advisor no less than quarterly for all costs and expenses incurred by FB Advisor in performing its obligations and providing personnel and facilities under the administration agreement. FB Advisor allocates the cost of such services to the Company based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. The Company’s board of directors reviews the methodology employed in determining how the expenses are allocated to the Company and the proposed allocation of administrative expenses among the Company and certain affiliates of FB Advisor. The Company’s board of directors then assesses the reasonableness of such reimbursements for expenses allocated to the Company based on the breadth, depth and quality of such services as compared to the estimated cost to the Company of obtaining similar services from third-party service providers known to be available. In addition, the Company’s board of directors considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, the Company’s board of directors compares the total amount paid to FB Advisor for such services as a percentage of the Company’s net assets to the same ratio as reported by other comparable BDCs.

 

30


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 4. Related Party Transactions (continued)

 

The following table describes the fees and expenses accrued under the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement, the July 2014 investment advisory agreement and the administration agreement, as applicable, during the three and nine months ended September 30, 2015 and 2014:

 

      Three Months Ended  Nine Months Ended 

Related Party

     September 30,  September 30, 
 

Source Agreement

 

Description

 2015  2014  2015  2014 

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and July 2014 Investment Advisory Agreement Base Management Fee(1) $18,852   $20,000   $56,993   $62,229  

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and July 2014 Investment Advisory Agreement Capital Gains Incentive Fee(2) $(13,811 $(910 $(18,418 $6,194  

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and July 2014 Investment Advisory Agreement Subordinated Incentive Fee on Income(3) $12,485   $14,794   $47,661   $45,033  

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and Administration Agreement Administrative Services Expenses(4) $900   $1,202   $2,773   $3,591  

 

(1)FB Advisor agreed, effective April 1, 2014, to waive a portion of the base management fee to which it was entitled under the April 2014 investment advisory agreement so that the fee received equaled 1.75% of the average value of the Company’s gross assets. For the nine months ended September 30, 2014, amounts shown are net of waivers of $2,837. During the nine months ended September 30, 2015 and 2014, $57,708 and $64,920, respectively, in base management fees were paid to FB Advisor. As of September 30, 2015, $18,845 in base management fees were payable to FB Advisor.
(2)During the nine months ended September 30, 2015 and 2014, the Company accrued capital gains incentive fees of $(18,418) and $6,194, respectively, based on the performance of its portfolio. As of September 30, 2015 and December 31, 2014, the Company had accrued $2,657 and $21,075, respectively, in capital gains incentive fees, all of which were based on unrealized gains, and none of which is payable unless and until those gains are actually realized. The Company paid FB Advisor no capital gains incentive fees during the nine months ended September 30, 2015.

 

31


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 4. Related Party Transactions (continued)

 

(3)During the nine months ended September 30, 2015 and 2014, $48,260 and $44,542, respectively, of subordinated incentive fees on income were paid to FB Advisor. As of September 30, 2015, a subordinated incentive fee on income of $12,490 was payable to FB Advisor.
(4)During the nine months ended September 30, 2015 and 2014, $2,318 and $2,739, respectively, of administrative services expenses related to the allocation of costs of administrative personnel for services rendered to the Company by FB Advisor and the remainder related to other reimbursable expenses. The Company paid $3,782 and $3,756, respectively, in administrative services expenses to FB Advisor during the nine months ended September 30, 2015 and 2014.

Potential Conflicts of Interest

FB Advisor’s senior management team is comprised of substantially the same personnel as the senior management teams of FS Investment Advisor, LLC, FSIC II Advisor, LLC, FSIC III Advisor, LLC, FSIC IV Advisor, LLC and FS Global Advisor, LLC, the investment advisers to certain other BDCs and a closed-end management investment company affiliated with Franklin Square Holdings. As a result, such personnel provide investment advisory services to the Company and each of FS Energy and Power Fund, FS Investment Corporation II, FS Investment Corporation III, FS Investment Corporation IV and FS Global Credit Opportunities Fund. While none of FB Advisor, FS Investment Advisor, LLC, FSIC II Advisor, LLC, FSIC III Advisor, LLC, FSIC IV Advisor, LLC or FS Global Advisor, LLC, is currently making private corporate debt investments for clients other than the Company, FS Energy and Power Fund, FS Investment Corporation II, FS Investment Corporation III, FS Investment Corporation IV or FS Global Credit Opportunities Fund, respectively, any, or all, may do so in the future. In the event that FB Advisor undertakes to provide investment advisory services to other clients in the future, it intends to allocate investment opportunities in a fair and equitable manner consistent with the Company’s investment objectives and strategies, if necessary, so that the Company will not be disadvantaged in relation to any other client of FB Advisor or its management team. In addition, even in the absence of FB Advisor retaining additional clients, it is possible that some investment opportunities may be provided to FS Energy and Power Fund, FS Investment Corporation II, FS Investment Corporation III, FS Investment Corporation IV and/or FS Global Credit Opportunities Fund rather than to the Company.

Exemptive Relief

In an order dated June 4, 2013, the SEC granted exemptive relief permitting the Company, subject to the satisfaction of certain conditions, to co-invest in certain privately negotiated investment transactions with certain affiliates of FB Advisor. Pursuant to this relief, the Company may currently co-invest with FS Energy and Power Fund, FS Investment Corporation II, FS Investment Corporation III, FS Investment Corporation IV and any future BDCs that are advised by FB Advisor or its affiliated investment advisers, or collectively the Company’s co-investment affiliates. The Company believes this relief has and may continue to enhance its ability to further its investment objectives and strategy. The Company believes this relief may also increase favorable investment opportunities for the Company, in part, by allowing it to participate in larger investments, together with the Company’s co-investment affiliates, than would be available to it if it had not obtained such relief. Because the Company did not seek exemptive relief to engage in co-investment transactions with its investment sub-adviser, GSO / Blackstone Debt Funds Management LLC, or GDFM, and its affiliates, it will continue to be permitted to co-invest with GDFM and its affiliates only in accordance with existing regulatory guidance.

Trademark License Agreement

On April 16, 2014, in connection with the listing of its common stock on the NYSE, the Company entered into a trademark license agreement, or the trademark license agreement, with Franklin Square Holdings. Pursuant

 

32


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 4. Related Party Transactions (continued)

 

to the trademark license agreement, Franklin Square Holdings granted the Company a non-exclusive, nontransferable, royalty-free right and license to use the name “FS Investment Corporation” and certain other trademarks, or the licensed marks, as a component of the Company’s name (and in connection with marketing the investment advisory and other services that FB Advisor may provide to the Company). Other than with respect to this limited license, the Company has no other rights to the licensed marks. The trademark license agreement may be terminated by Franklin Square Holdings or the Company on sixty days’ prior written notice and expires if FB Advisor or one of Franklin Square Holdings’ affiliates ceases to serve as investment adviser to the Company. Furthermore, Franklin Square Holdings may terminate the trademark license agreement at any time and in its sole discretion in the event that Franklin Square Holdings or the Company receives notice of any third-party claim arising out of the Company’s use of the licensed marks or if the Company attempts to assign or sublicense the trademark license agreement or any of the Company’s rights or duties under the trademark license agreement without the prior written consent of Franklin Square Holdings. FB Advisor is a third-party beneficiary of the trademark license agreement.

Note 5. Distributions

The following table reflects the cash distributions per share that the Company has declared on its common stock during the nine months ended September 30, 2015 and 2014:

 

   Distribution 

For the Three Months Ended

  Per Share   Amount 

Fiscal 2014

    

March 31, 2014

  $0.2160    $56,237  

June 30, 2014

  $0.2228    $56,696  

September 30, 2014(1)

  $0.3228    $77,316  

Fiscal 2015

    

March 31, 2015

  $0.2228    $53,706  

June 30, 2015

  $0.2228    $53,839  

September 30, 2015

  $0.2228    $53,966  

 

(1)On July 1, 2014, the board of directors of the Company declared a special cash distribution of $0.10 per share, which was paid on August 15, 2014 to stockholders of record as of the close of business on July 31, 2014.

On October 29, 2015, the Company’s board of directors declared a regular quarterly cash distribution of $0.22275 per share, which will be paid on or about January 5, 2016 to stockholders of record on December 22, 2015. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of the Company’s board of directors.

Historically, the Company had an “opt in” distribution reinvestment plan for its stockholders, which terminated upon the listing of the Company’s shares of common stock on the NYSE. The final distribution reinvestment under the old DRP was made in connection with the regular monthly cash distribution paid on March 31, 2014 to stockholders of record as of the close of business on March 28, 2014. Under the old DRP, if the Company made a cash distribution, its stockholders received distributions in cash unless they specifically “opted in” to the distribution reinvestment plan so as to have their cash distributions reinvested in additional shares of the Company’s common stock. On May 23, 2014, the Company adopted an “opt out” distribution reinvestment plan, which was effective June 2, 2014. The new DRP was first implemented in connection with the regular monthly cash distribution paid on July 2, 2014 to stockholders of record as of the close of business on

 

33


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 5. Distributions (continued)

 

June 24, 2014. Pursuant to the new DRP, the Company will reinvest all cash dividends or distributions declared by the Company’s board of directors on behalf of stockholders who do not elect to receive their distributions in cash. As a result, if the Company’s board of directors declares a distribution, then stockholders who have not elected to “opt out” of the new DRP will have their distributions automatically reinvested in additional shares of the Company’s common stock.

With respect to each distribution pursuant to the new DRP, the Company reserves the right to either issue new shares of common stock or purchase shares of common stock in the open market in connection with implementation of the new DRP. Unless the Company, in its sole discretion, otherwise directs the plan administrator, (A) if the per share market price (as defined in the new DRP) is equal to or greater than the estimated net asset value per share (rounded up to the nearest whole cent) of the Company’s common stock on the payment date for the distribution, then the Company will issue shares of common stock at the greater of (i) net asset value per share of common stock or (ii) 95% of the market price; or (B) if the market price is less than the net asset value per share, then, in the sole discretion of the Company, (i) shares of common stock will be purchased in open market transactions for the accounts of participants to the extent practicable, or (ii) the Company will issue shares of common stock at net asset value per share. Pursuant to the terms of the new DRP, the number of shares of common stock to be issued to a participant will be determined by dividing the total dollar amount of the distribution payable to a participant by the price per share at which the Company issues such shares; provided, however, that shares purchased in open market transactions by the plan administrator will be allocated to a participant based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market.

If a stockholder receives distributions in the form of common stock pursuant to the new DRP, such stockholder generally will be subject to the same federal, state and local tax consequences as if it elected to receive distributions in cash. If the Company’s common stock is trading at or below net asset value, a stockholder receiving distributions in the form of additional common stock will be treated as receiving a distribution in the amount of cash that they would have received if they had elected to receive the distribution in cash. If the Company’s common stock is trading above net asset value, a stockholder receiving distributions in the form of additional common stock will be treated as receiving a distribution in the amount of the fair market value of the Company’s common stock. The stockholder’s basis for determining gain or loss upon the sale of common stock received in a distribution will be equal to the total dollar amount of the distribution payable to the stockholder. Any stock received in a distribution will have a holding period for tax purposes commencing on the day following the day on which the shares of common stock are credited to the stockholder’s account.

The Company may fund its cash distributions to stockholders from any sources of funds legally available to it, including proceeds from the sale of shares of the Company’s common stock, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, and dividends or other distributions paid to the Company on account of preferred and common equity investments in portfolio companies. The Company has not established limits on the amount of funds it may use from available sources to make distributions. During certain periods, the Company’s distributions may exceed its earnings. As a result, it is possible that a portion of the distributions the Company makes may represent a return of capital. A return of capital generally is a return of a stockholder’s investment rather than a return of earnings or gains derived from the Company’s investment activities. Each year a statement on Form 1099-DIV identifying the sources of the distributions (i.e., paid from ordinary income, paid from net capital gains on the sale of securities, and/or a return of capital, which is a nontaxable distribution) will be mailed to the Company’s stockholders. There can be no assurance that the Company will be able to pay distributions at a specific rate or at all.

 

34


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 5. Distributions (continued)

 

The following table reflects the sources of the cash distributions on a tax basis that the Company has paid on its common stock during the nine months ended September 30, 2015 and 2014:

 

   Nine Months Ended September 30, 
   2015  2014 

Source of Distribution

  Distribution
Amount
   Percentage  Distribution
Amount
   Percentage 

Offering proceeds

  $—       —     $—       —    

Borrowings

   —       —      —       —    

Net investment income(1)

   127,414     79  118,620     62

Short-term capital gains proceeds from the sale of assets

   —       —      39,835     21

Long-term capital gains proceeds from the sale of assets

   34,097     21  31,794     17

Non-capital gains proceeds from the sale of assets

   —       —      —       —    

Distributions on account of preferred and common equity

   —       —      —       —    
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $161,511     100 $190,249     100
  

 

 

   

 

 

  

 

 

   

 

 

 

 

(1)During the nine months ended September 30, 2015 and 2014, 93.6% and 91.3%, respectively, of the Company’s gross investment income was attributable to cash income earned, 2.2% and 5.7%, respectively, was attributable to non-cash accretion of discount and 4.2% and 3.0%, respectively, was attributable to paid-in-kind, or PIK, interest.

The Company’s net investment income on a tax basis for the nine months ended September 30, 2015 and 2014 was $164,390 and $168,913, respectively. As of September 30, 2015, the Company had $155,002 undistributed net investment income and $14,506 of accumulated capital losses on a tax basis. As of December 31, 2014, the Company had $152,123 of undistributed net investment income and realized gains on a tax basis.

The Company’s undistributed net investment income on a tax basis as of December 31, 2014 was adjusted following the filing of the Company’s 2014 tax return in September 2015. The adjustment was primarily due to tax-basis income received by the Company during the year ended December 31, 2014 exceeding GAAP-basis income on account of certain collateralized securities and interests in partnerships, and the reclassification of realized gains and losses upon the sale of certain collateralized securities held in its investment portfolio during such period. The tax notices for such collateralized securities and interests in partnerships were received by the Company subsequent to the filing of the Company’s annual report on Form 10-K for the year ended December 31, 2014.

The difference between the Company’s GAAP-basis net investment income and its tax-basis net investment income is primarily due to the reversal of the required accrual for GAAP purposes of incentive fees on unrealized gains even though no such incentive fees on unrealized gains are payable by the Company and the reclassification of unamortized original issue discount and prepayment fees recognized upon prepayment of loans from income for GAAP purposes to realized gains for tax purposes.

 

35


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 5. Distributions (continued)

 

The following table sets forth a reconciliation between GAAP-basis net investment income and tax-basis net investment income during the nine months ended September 30, 2015 and 2014:

 

   Nine Months Ended
September 30,
 
   2015  2014 

GAAP-basis net investment income

  $208,939   $173,953  

Reversal of incentive fee accrual on unrealized gains

   (18,418  3,480  

Reclassification of unamortized original issue discount and prepayment fees

   (30,001  (9,141

Other miscellaneous differences

   3,870    621  
  

 

 

  

 

 

 

Tax-basis net investment income

  $164,390   $168,913  
  

 

 

  

 

 

 

The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon the Company’s taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of the Company’s distributions for a full year. The actual tax characteristics of distributions to stockholders are reported to stockholders annually on Form 1099-DIV.

As of September 30, 2015 and December 31, 2014, the components of accumulated earnings on a tax basis were as follows:

 

   September 30, 2015  December 31, 
   (Unaudited)  2014 

Distributable ordinary income (income and short-term capital gains)

  $155,002   $118,026  

Distributable realized gains (accumulated capital losses)

   (14,506  34,097  

Incentive fee accrual on unrealized gains

   (2,657  (21,075

Unamortized organization costs

   (354  (386

Net unrealized appreciation (depreciation) on investments and gain/loss on foreign currency(1)

   (69,957  (22,465
  

 

 

  

 

 

 

Total

  $67,528   $108,197  
  

 

 

  

 

 

 

 

(1)As of September 30, 2015 and December 31, 2014, the gross unrealized appreciation on the Company’s investments and gain on foreign currency was $146,163 and $137,042, respectively. As of September 30, 2015 and December 31, 2014, the gross unrealized depreciation on the Company’s investments and loss on foreign currency was $216,120 and $159,507, respectively.

The aggregate cost of the Company’s investments for U.S. federal income tax purposes totaled $4,177,092 and $4,210,343 as of September 30, 2015 and December 31, 2014, respectively. The aggregate net unrealized appreciation (depreciation) on a tax basis was $(69,957) and $(22,465) as of September 30, 2015 and December 31, 2014, respectively.

 

36


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

 

Note 6. Investment Portfolio

The following table summarizes the composition of the Company’s investment portfolio at cost and fair value as of September 30, 2015 and December 31, 2014:

 

  September 30, 2015          
  (Unaudited)  December 31, 2014 
  Amortized
Cost(1)
  Fair Value  Percentage
of  Portfolio
  Amortized
Cost(1)
  Fair Value  Percentage
of  Portfolio
 

Senior Secured Loans—First Lien

 $1,969,060   $1,938,215    47 $2,215,957   $2,206,206    53

Senior Secured Loans—Second Lien

  903,488    883,440    22  713,675    708,255    17

Senior Secured Bonds

  416,640    330,715    8  423,961    359,275    8

Subordinated Debt

  471,367    443,042    11  467,645    464,304    11

Collateralized Securities

  98,078    103,061    2  110,362    123,920    3

Equity/Other

  292,041    401,606    10  250,497    321,487    8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $4,150,674   $4,100,079    100 $4,182,097   $4,183,447    100
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

As of September 30, 2015, except for Allen Systems Group, Inc., in which the Company has a senior secured loan investment and an equity/other investment, and Fronton Investor Holdings, LLC, in which the Company has an equity/other investment, the Company was not an “affiliated person” of any of its portfolio companies, as defined in the 1940 Act. As of September 30, 2015, the Company did not “control” any of its portfolio companies, as defined in the 1940 Act. In general, under the 1940 Act, the Company would be presumed to “control” a portfolio company if it owned 25% or more of its voting securities or it had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.

The Company’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit, revolving credit facilities, delayed draw credit facilities or other investments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of September 30, 2015, the Company had seventeen unfunded debt investments with aggregate unfunded commitments of $98,466 and one unfunded commitment to purchase up to $550 in shares of preferred stock of Altus Power America Holdings, LLC. As of December 31, 2014, the Company had ten unfunded debt investments with aggregate unfunded commitments of $101,099 and one unfunded commitment to purchase up to $788 in shares of preferred stock of Altus Power America Holdings, LLC. The Company maintains sufficient cash on hand and available borrowings to fund such unfunded commitments should the need arise. For additional details regarding the Company’s unfunded debt investments, see the Company’s unaudited consolidated schedule of investments as of September 30, 2015 and the Company’s audited consolidated schedule of investments as of December 31, 2014.

 

37


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 6. Investment Portfolio (continued)

 

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of September 30, 2015 and December 31, 2014:

 

   September 30, 2015        
   (Unaudited)  December 31, 2014 

Industry Classification

  Fair
Value
   Percentage of
Portfolio
  Fair
Value
   Percentage of
Portfolio
 

Automobiles & Components

  $29,438     1 $24,737     1

Capital Goods

   848,950     21  964,394     23

Commercial & Professional Services

   234,377     6  283,513     7

Consumer Durables & Apparel

   423,670     10  319,160     8

Consumer Services

   445,059     11  692,533     17

Diversified Financials

   164,198     4  179,548     4

Energy

   420,599     10  434,424     10

Food & Staples Retailing

   —            18,324     0

Food, Beverage & Tobacco

   18,546     0  —          

Health Care Equipment & Services

   139,918     3  104,205     3

Materials

   348,678     9  297,179     7

Media

   142,010     3  157,443     4

Pharmaceuticals, Biotechnology & Life Sciences

   —            16,243     0

Retailing

   68,557     2  5,004     0

Semiconductors & Semiconductor Equipment

   5,635     0  —          

Software & Services

   416,041     10  312,505     7

Technology Hardware & Equipment

   129,500     3  137,471     3

Telecommunication Services

   158,652     4  161,951     4

Transportation

   106,251     3  74,813     2
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $4,100,079     100 $4,183,447     100
  

 

 

   

 

 

  

 

 

   

 

 

 

 

38


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

 

Note 7. Fair Value of Financial Instruments

Under existing accounting guidance, fair value is defined as the price that the Company would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances. The Company classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.

Level 3: Inputs that are unobservable for an asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

As of September 30, 2015 and December 31, 2014, the Company’s investments were categorized as follows in the fair value hierarchy:

 

   September 30, 2015   December 31,
2014
 

Valuation Inputs

  (Unaudited)   

Level 1—Price quotations in active markets

  $966    $1,343  

Level 2—Significant other observable inputs

   —       —    

Level 3—Significant unobservable inputs

   4,099,113     4,182,104  
  

 

 

   

 

 

 
  $4,100,079    $4,183,447  
  

 

 

   

 

 

 

The Company’s investments as of September 30, 2015 consisted primarily of debt investments that were acquired directly from the issuer. Fifty-three senior secured loan investments, two senior secured bond investments, thirteen subordinated debt investments and one collateralized security, for which broker quotes were not available, were valued by independent valuation firms, which determined the fair value of such investments by considering, among other factors, the borrower’s ability to adequately service its debt, prevailing interest rates for like investments, expected cash flows, call features and other relevant terms of the debt. Except as described below, all of the Company’s equity/other investments were also valued by an independent valuation firm, which determined the fair value of such investments by considering, among other factors, contractual rights ascribed to such investments, as well as various income scenarios and multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. One equity investment, which is traded on an active public market, was valued at its closing price as of September 30, 2015. Two senior secured loan investments, which were newly issued and purchased near September 30, 2015, were valued at cost as the Company’s board of directors determined that the cost of each such investment was the best indication of its fair value. Except as described above, the Company valued its other investments by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services.

 

39


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 7. Fair Value of Financial Instruments (continued)

 

The Company’s investments as of December 31, 2014 consisted primarily of debt investments that were acquired directly from the issuer. Forty-one senior secured loan investments, one senior secured bond investment, eleven subordinated debt investments and one collateralized security, for which broker quotes were not available, were valued by an independent valuation firm, which determined the fair value of such investments by considering, among other factors, the borrower’s ability to adequately service its debt, prevailing interest rates for like investments, expected cash flows, call features and other relevant terms of the debt. Except as described below, all of the Company’s equity/other investments were valued by the same independent valuation firm, which determined the fair value of such investments by considering, among other factors, contractual rights ascribed to such investments, as well as various income scenarios and multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. One equity investment, which is traded on an active public market, was valued at its closing price as of December 31, 2014. One senior secured loan investment and two collateralized loan securities, which were newly issued and purchased near December 31, 2014, were valued at cost as the Company’s board of directors determined that the cost of each such investment was the best indication of its fair value. Except as described above, the Company valued its other investments, including three equity/other investments, by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services.

The Company periodically benchmarks the bid and ask prices it receives from the third-party pricing services and/or dealers, as applicable, against the actual prices at which the Company purchases and sells its investments. Based on the results of the benchmark analysis and the experience of the Company’s management in purchasing and selling these investments, the Company believes that these prices are reliable indicators of fair value. However, because of the private nature of this marketplace (meaning actual transactions are not publicly reported), the Company believes that these valuation inputs are classified as Level 3 within the fair value hierarchy. The Company may also use other methods, including the use of an independent valuation firm, to determine fair value for securities for which it cannot obtain prevailing bid and ask prices through third-party pricing services or independent dealers, or where the Company’s board of directors otherwise determines that the use of such other methods is appropriate. The Company periodically benchmarks the valuations provided by the independent valuation firms against the actual prices at which the Company purchases and sells its investments. The valuation committee of the Company’s board of directors, or the valuation committee, and the board of directors, reviewed and approved the valuation determinations made with respect to these investments in a manner consistent with the Company’s valuation policy.

 

40


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 7. Fair Value of Financial Instruments (continued)

 

The following is a reconciliation for the nine months ended September 30, 2015 and 2014 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

  For the Nine Months Ended September 30, 2015 
  Senior  Secured
Loans—First
Lien
  Senior  Secured
Loans—Second
Lien
  Senior
Secured
Bonds
  Subordinated
Debt
  Collateralized
Securities
  Equity/Other  Total 

Fair value at beginning of period

 $2,206,206   $708,255   $359,275   $464,304   $123,920   $320,144   $4,182,104  

Accretion of discount (amortization of premium)

  4,020    1,306    3,046    16,922    66    73    25,433  

Net realized gain (loss)

  (7,021  145    (22,527  (20,618  2,283    5,603    (42,135

Net change in unrealized appreciation (depreciation)

  (21,094  (14,628  (21,239  (24,984  (8,575  38,952    (51,568

Purchases

  606,200    235,903    62,576    128,091    462    51,042    1,084,274  

Paid-in-kind interest

  1,819    2,661    665    8,300    —      1,791    15,236  

Sales and redemptions

  (851,915  (50,202  (51,081  (128,973  (15,095  (16,965  (1,114,231

Net transfers in or out of Level 3

  —      —      —      —      —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Fair value at end of period

 $1,938,215   $883,440   $330,715   $443,042   $103,061   $400,640   $4,099,113  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date

 $(16,253 $(14,895 $(47,757 $(18,922 $(6,303 $42,036   $(62,094
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  For the Nine Months Ended September 30, 2014 
  Senior  Secured
Loans—First
Lien
  Senior  Secured
Loans—Second
Lien
  Senior
Secured
Bonds
  Subordinated
Debt
  Collateralized
Securities
  Equity/Other  Total 

Fair value at beginning of period

 $2,123,608   $897,845   $385,548   $426,728   $140,508   $161,197   $4,135,434  

Accretion of discount (amortization of premium)

  9,050    5,625    3,467    1,634    344    63    20,183  

Net realized gain (loss)

  2,506    7,911    (2,938  6,228    6,581    5,671    25,959  

Net change in unrealized appreciation (depreciation)

  (29,484  (13,791  (1,075  9,397    (5,036  45,871    5,882  

Purchases

  1,002,647    311,229    103,878    146,863    8,519    68,085    1,641,221  

Paid-in-kind interest

  586    4,471    —      3,994    —      1,325    10,376  

Sales and redemptions

  (783,907  (426,255  (142,225  (124,678  (41,733  (5,092  (1,523,890

Net transfers in or out of Level 3

  —      —      —      —      —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Fair value at end of period

 $2,325,006   $787,035   $346,655   $470,166   $109,183   $277,120   $4,315,165  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date

 $(6,583 $3,577   $(4,858 $14,293   $201   $49,948   $56,578  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

41


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 7. Fair Value of Financial Instruments (continued)

 

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements as of September 30, 2015 and December 31, 2014 were as follows:

 

Type of Investment

 Fair Value at
September  30, 2015
(Unaudited)
  

Valuation

Technique(1)

 

Unobservable

Input

  Range Weighted
Average

Senior Secured Loans—First Lien

 $1,654,421   Market Comparables Market Yield (%)  2.8% - 16.8% 9.1%
   EBITDA Multiples (x)  5.8x - 8.3x 7.5x
  215,481   Market Quotes Indicative Dealer Quotes  69.7% - 100.0% 89.2%
  68,313   Cost Cost  100.0% - 100.0% 100.0%

Senior Secured Loans—Second Lien

  419,723   Market Comparables Market Yield (%)  5.7% - 15.5% 12.7%
  463,717   Market Quotes Indicative Dealer Quotes  75.4% - 101.0% 98.7%

Senior Secured Bonds

  82,560   Market Comparables Market Yield (%)  10.8% - 15.3% 11.1%
  248,155   Market Quotes Indicative Dealer Quotes  46.0% - 97.0% 77.1%

Subordinated Debt

  309,884   Market Comparables Market Yield (%)  8.5% - 16.5% 12.3%
   EBITDA Multiples (x)  6.5x - 7.0x 6.8x
  7,320   Other(2) Other(2)  N/A N/A
  125,838   Market Quotes Indicative Dealer Quotes  52.5% - 104.5% 83.2%

Collateralized Securities

  16,531   Market Comparables Market Yield (%)  12.2% - 12.2% 12.2%
  86,530   Market Quotes Indicative Dealer Quotes  42.8% - 93.2% 76.1%

Equity/Other

  324,372   Market Comparables Market Yield (%)  11.3% - 11.8% 11.5%
   EBITDA Multiples (x)  5.5x - 12.0x 9.0x
   Production Multiples (Mboe/d)  $62,500.0 - $67,500.0 $65,000.0
   Proved Reserves Multiples (Mmboe)  $9.5 - $12.0 $10.2
   PV-10 Multiples (x)  1.5x - 1.6x 1.6x
   Capacity Multiple ($/kW)  $2,000.0 - $2,500.0 $2,250.0
  Option Valuation Model Volatility (%)  40.0% - 57.0% 49.4%
  76,268   Other(2) Other(2)  N/A N/A
 

 

 

      

Total

 $4,099,113       
 

 

 

      

 

(1)Investments using a market quotes valuation technique were valued by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services. For investments utilizing a market comparables valuation technique, a significant increase (decrease) in the market yield, in isolation, would result in a significantly lower (higher) fair value measurement, and a significant increase (decrease) in any of the valuation multiples, in isolation, would result in a significantly higher (lower) fair value measurement. For investments utilizing an option valuation model valuation technique, a significant increase (decrease) in the volatility, in isolation, would result in a significantly higher (lower) fair value measurement.

 

(2)Fair value based on expected outcome of proposed corporate transactions or other various factors.

 

42


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 7. Fair Value of Financial Instruments (continued)

Type of Investment

 Fair Value at
December 31, 2014
  

Valuation

Technique(1)

 

Unobservable

Input

  Range Weighted
Average

Senior Secured Loans—First Lien

 $1,700,237   Market Comparables Market Yield (%)  4.8% - 12.3% 9.0%
   EBITDA Multiples (x)  7.8x - 7.8x 7.8x
  47,307   Other Other  N/A N/A
  448,151   Market Quotes Indicative Dealer Quotes  74.9% - 102.1% 95.3%
  10,511   Cost Cost  100.0% - 100.0% 100.0%

Senior Secured Loans—Second Lien

  319,917   Market Comparables Market Yield (%)  8.8% - 12.3% 10.9%
  388,338   Market Quotes Indicative Dealer Quotes  79.5% - 101.0% 98.3%

Senior Secured Bonds

  59,062   Market Comparables Market Yield (%)  10.5% - 11.0% 10.8%
  300,213   Market Quotes Indicative Dealer Quotes  34.0% - 101.0% 83.9%

Subordinated Debt

  333,351   Market Comparables Market Yield (%)  8.8% - 18.3% 11.7%
   EBITDA Multiples (x)  7.8x - 8.3x 8.0x
  313   Other Other  N/A N/A
  130,640   Market Quotes Indicative Dealer Quotes  41.5% - 110.5% 85.0%

Collateralized Securities

  17,284   Market Comparables Market Yield (%)  11.3% - 11.3% 11.3%
  87,462   Market Quotes Indicative Dealer Quotes  50.0% - 97.9% 85.5%
  19,174   Cost Cost  93.7% - 99.0% 98.6%

Equity/Other

  310,839   Market Comparables Market Yield (%)  13.0% - 15.8% 14.9%
   EBITDA Multiples (x)  5.3x - 12.0x 7.8x
   Production Multiples (Mboe/d)  $32,500.0 - $70,256.0 $46,915.4
   Proved Reserves Multiples (Mmboe)  $7.0 - $12.0 $11.0
   PV-10 Multiples (x)  0.5x - 1.8x 1.7x
  Discounted Cash Flow Discount Rate (%)  17.3% - 17.3% 17.3%
  Option Valuation Model Volatility (%)  37.5% - 55.5% 51.1%
  9,305   Market Quotes Indicative Dealer Quotes  $13.8 - $132.7 $120.4
 

 

 

      

Total

 $4,182,104       
 

 

 

      

 

(1)For investments utilizing a market comparables valuation technique, a significant increase (decrease) in the market yield, in isolation, would result in a significantly lower (higher) fair value measurement, and a significant increase (decrease) in any of the valuation multiples, in isolation, would result in a significantly higher (lower) fair value measurement. For investments utilizing a discounted cash flow valuation technique, a significant increase (decrease) in the discount rate, in isolation, would result in a significantly lower (higher) fair value measurement. For investments utilizing an option valuation model valuation technique, a significant increase (decrease) in the volatility, in isolation, would result in a significantly higher (lower) fair value measurement.

 

43


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

 

Note 8. Financing Arrangements

The following table presents summary information with respect to the Company’s outstanding financing arrangements as of September 30, 2015. For additional information regarding these financing arrangements, please see the notes to the Company’s audited consolidated financial statements contained in its annual report on Form 10-K for the year ended December 31, 2014 and the additional disclosure set forth in this Note 8.

 

Arrangement

 Type of Arrangement Rate Amount
Outstanding
  Amount
Available
  Maturity Date

Broad Street Credit Facility

 Revolving Credit Facility L+1.50%  —     $125,000   December 18, 2015

ING Credit Facility

 Revolving Credit Facility L+2.50% $31,812(1)  $268,188   April 3, 2018

JPM Facility

 Repurchase Agreement 3.25% $800,000    —     April 15, 2017

4.000% Notes due 2019

 Unsecured Notes 4.00% $400,000    —     July 15, 2019

4.250% Notes due 2020

 Unsecured Notes 4.25% $325,000    —     January 15, 2020

4.750% Notes due 2022

 Unsecured Notes 4.75% $275,000    —     May 15, 2022

 

(1)Amount includes borrowing in U.S. dollars and Euros. Euro balance outstanding of €28,500 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.12 as of September 30, 2015 to reflect total amount outstanding in U.S. dollars.

The Company’s average borrowings and weighted average interest rate, including the effect of non-usage fees, for the nine months ended September 30, 2015 were $1,882,772 and 3.71%, respectively. As of September 30, 2015, the Company’s weighted average effective interest rate on borrowings, including the effect of non-usage fees, was 3.96%.

Arch Street Credit Facility

On July 14, 2014, Arch Street Funding LLC, or Arch Street, the Company’s wholly-owned, special purpose financing subsidiary, repaid the revolving credit facility, or the Arch Street credit facility, with Citibank, N.A., as administrative agent, and the financial institutions and other lenders from time to time party thereto. The Arch Street credit facility provided for borrowings in an aggregate principal amount up to $350,000 on a committed basis. Prior to the termination of the Arch Street credit facility, borrowings under the Arch Street credit facility accrued interest at a rate equal to three-month LIBOR plus 2.05% per annum. Beginning November 27, 2012, Arch Street became required to pay a non-usage fee of 0.50% to the extent the aggregate principal amount available under the facility was not borrowed.

As of September 30, 2015 and December 31, 2014, no amounts remained outstanding under the Arch Street credit facility.

For the three and nine months ended September 30, 2014, the components of total interest expense for the Arch Street credit facility were as follows:

 

   Three Months Ended
September 30, 2014
   Nine Months Ended
September 30, 2014
 

Direct interest expense

  $289    $4,173  

Non-usage fees

   —       220  

Amortization of deferred financing costs

   2,270     2,896  
  

 

 

   

 

 

 

Total interest expense

  $2,559    $7,289  
  

 

 

   

 

 

 

 

44


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

For the nine months ended September 30, 2014, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the Arch Street credit facility were as follows:

 

   Nine Months Ended
September 30, 2014
 

Cash paid for interest expense(1)

  $6,464  

Average borrowings under the facility

  $360,986  

Effective interest rate on borrowings (including the effect of non-usage fees)

   —    

Weighted average interest rate (including the effect of non-usage fees)

   2.24

 

(1)Interest under the Arch Street credit facility was paid quarterly in arrears.

Borrowings of Arch Street were considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act.

Broad Street Credit Facility

On January 28, 2011, Broad Street Funding LLC, or Broad Street, the Company’s wholly-owned, special-purpose financing subsidiary, Deutsche Bank AG, New York Branch, or Deutsche Bank, and the other lenders party thereto entered into an amended and restated multi-lender, syndicated revolving credit facility, or the Broad Street credit facility, which amended and restated the revolving credit facility that Broad Street originally entered into with Deutsche Bank on March 10, 2010 and the amendments thereto. On March 23, 2012, Broad Street and Deutsche Bank entered into an amendment to the Broad Street credit facility which extended the maturity date of the facility to March 23, 2013, increased the aggregate amount which could be borrowed under the facility to $380,000 and reduced the interest rate for all borrowings under the facility to a rate of LIBOR, for an interest period equal to the weighted average LIBOR interest period of debt securities owned by Broad Street, plus 1.50% per annum. On December 13, 2012, Broad Street repaid $140,000 of borrowings under the facility, thereby reducing the amount which could be borrowed under the facility to $240,000. On March 22, 2013, Broad Street and Deutsche Bank entered into an amendment to the facility to extend the maturity date of the facility to December 22, 2013. On December 20, 2013, Broad Street and Deutsche Bank entered into an amendment to the facility that extended the maturity date to December 20, 2014 and reduced the maximum amount which could be borrowed under the facility to $125,000. On December 18, 2014, Broad Street and Deutsche Bank entered into a further amendment to the facility which extended the maturity date to December 18, 2015, incorporated a commitment fee of 1.50% payable on unused amounts (triggered after five consecutive business days of Broad Street utilizing less than 33% of the maximum commitment), and gave Broad Street the right to reduce the maximum commitment upon three (3) days’ notice to the administrative agent. The Broad Street credit facility provides for borrowings of up to $125,000 at a rate of LIBOR, for an interest period equal to the weighted average LIBOR interest period of debt securities owned by Broad Street, plus 1.50% per annum. Deutsche Bank is a lender and serves as administrative agent under the facility.

Under the Broad Street credit facility, the Company transfers debt securities to Broad Street from time to time as a contribution to capital and retains a residual interest in the contributed debt securities through its ownership of Broad Street. The obligations of Broad Street under the facility are non-recourse to the Company and its exposure under the facility is limited to the value of its investment in Broad Street.

 

45


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

As of September 30, 2015 and December 31, 2014, $0 and $65,808, respectively, was outstanding under the Broad Street credit facility. The carrying amount of the amount outstanding under the facility approximates its fair value. The Company incurred costs of $2,566 in connection with obtaining and amending the facility, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the facility. As of September 30, 2015, all of the deferred financing costs have been amortized to interest expense.

For the three and nine months ended September 30, 2015 and 2014, the components of total interest expense for the Broad Street credit facility were as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
       2015           2014           2015           2014     

Direct interest expense

   —      $437    $406    $1,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

   —      $437    $406    $1,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2015 and 2014, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the Broad Street credit facility were as follows:

 

   Nine Months Ended
September 30,
 
   2015  2014 

Cash paid for interest expense(1)

  $635   $1,396  

Average borrowings under the facility(2)

  $69,063   $112,154  

Effective interest rate on borrowings

   —      1.73

Weighted average interest rate

   1.76  1.73

 

(1)Interest under the Broad Street credit facility is paid quarterly in arrears.

 

(2)The average borrowings under the Broad Street credit facility are calculated for the period the Company had borrowings outstanding under the facility.

Borrowings of Broad Street will be considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act.

ING Credit Facility

On April 3, 2014, the Company entered into the ING credit facility. The ING credit facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an initial aggregate amount of up to $300,000, with an option for the Company to request, at one or more times after closing, that existing or new lenders, at their election, provide up to $100,000 of additional commitments. The ING credit facility provides for the issuance of letters of credit in an aggregate face amount not to exceed $25,000. The Company’s obligations under the ING credit facility are guaranteed by all of the Company’s subsidiaries, other than its special-purpose financing subsidiaries. The Company’s obligations under the ING credit facility are secured by a first priority security interest in substantially all of the assets of the Company and the subsidiary guarantors thereunder other than the equity interests of its special-purpose financing subsidiaries.

 

46


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

As of September 30, 2015 and December 31, 2014, $31,812 and $123,019, respectively, was outstanding under the ING credit facility, which includes borrowings in Euro in an aggregate amount of €28,500 and €29,625, respectively. The carrying amount of the amount outstanding under the facility approximates its fair value. The Company incurred costs of $3,406 in connection with obtaining the ING credit facility, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the facility. As of September 30, 2015, $1,705 of such deferred financing costs had yet to be amortized to interest expense.

For the three and nine months ended September 30, 2015 and 2014, the components of total interest expense for the ING credit facility were as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 

Direct interest expense

  $164    $1,766    $2,057    $2,231  

Non-usage fees

   686     40     996     574  

Amortization of deferred financing costs

   285     285     846     570  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  $1,135    $2,091    $3,899    $3,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2015 and 2014, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the ING credit facility were as follows:

 

   Nine Months Ended
September 30,
 
   2015  2014 

Cash paid for interest expense(1)

  $2,654   $2,257  

Average borrowings under the facility

  $102,506   $247,353  

Effective interest rate on borrowings (including the effect of non-usage fees)

   11.51  2.71

Weighted average interest rate (including the effect of non-usage fees)

   3.93  2.26

 

(1)Interest under the ING credit facility is paid at the end of each interest period in arrears for borrowings in Euro and quarterly in arrears for base rate borrowings.

JPM Financing

On July 21, 2011, through its two wholly-owned, special-purpose financing subsidiaries, Locust Street Funding LLC, or Locust Street, and Race Street Funding LLC, or Race Street, the Company entered into a debt financing arrangement with JPMorgan Chase Bank, N.A., London Branch, or JPM, which has been subsequently amended from time to time. The Company elected to structure the financing in the manner described more fully below in order to, among other things, obtain such financing at a lower cost than would be available through alternate arrangements. The Company and JPM most recently amended the financing arrangement on May 8, 2015 to, among other things, reduce the amount of outstanding available debt financing from $950,000 to $800,000.

Pursuant to the financing arrangement, the assets held by Locust Street secure the obligations of Locust Street under certain Class A Floating Rate Notes, or the Class A Notes, issued by Locust Street to Race Street

 

47


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

pursuant to the Amended and Restated Indenture, dated as of September 26, 2012 and as supplemented by Supplemental Indenture No. 1, dated April 23, 2013, and Supplemental Indenture No. 2, dated May 8, 2015, in each case, with Citibank N.A., as trustee, or the Amended and Restated Indenture. Pursuant to the Amended and Restated Indenture, the aggregate principal amount of Class A Notes issued by Locust Street is $960,000. All principal and interest on the Class A Notes will be due and payable on the stated maturity date of April 15, 2024. Race Street has purchased all of the Class A Notes issued by Locust Street at a purchase price equal to their par value.

Race Street, in turn, has entered into an amended repurchase transaction with JPM pursuant to the terms of an amended and restated global master repurchase agreement and the related annex and amended and restated confirmation thereto, each dated as of May 8, 2015, or, collectively, the JPM Facility. Pursuant to the JPM Facility, JPM purchased the $960,000 of Class A Notes held by Race Street for a purchase price equal to $800,000. Under the JPM Facility, Race Street will, on a quarterly basis, repurchase the Class A Notes sold to JPM under the JPM Facility and subsequently resell such Class A Notes to JPM. The final repurchase transaction must occur no later than April 15, 2017. The repurchase price paid by Race Street to JPM for each repurchase of Class A Notes will be equal to the purchase price paid by JPM for such Class A Notes, plus interest thereon accrued at a fixed rate of 3.25% per annum. Commencing April 15, 2015, Race Street is permitted to reduce (based on certain thresholds) the aggregate principal amount of Class A Notes subject to the JPM Facility. Such reductions, and any other reductions of the principal amount of Class A Notes, including upon an event of default, are subject to breakage fees in an amount equal to the present value of 1.25% per annum over the remaining term of the JPM Facility applied to the amount of such reduction.

Pursuant to the financing arrangement, the assets held by Race Street secure the obligations of Race Street under the JPM Facility.

As of September 30, 2015 and December 31, 2014, Class A Notes in the aggregate principal amount of $960,000 and $1,140,000, respectively, had been purchased by Race Street from Locust Street and subsequently sold to JPM under the JPM Facility for aggregate proceeds of $800,000 and $950,000, respectively. The carrying amount outstanding under the JPM Facility approximates its fair value. The Company funded each purchase of Class A Notes by Race Street through a capital contribution to Race Street. As of September 30, 2015 and December 31, 2014, Race Street’s liability under the JPM Facility was $800,000 and $950,000, plus $5,633 and $6,690, respectively, of accrued interest expense. The Class A Notes issued by Locust Street and purchased by Race Street eliminate in consolidation on the Company’s financial statements.

As of September 30, 2015 and December 31, 2014, the fair value of assets held by Locust Street was $1,669,315 and $1,832,095, respectively, which included assets purchased by Locust Street with proceeds from the issuance of Class A Notes. As of September 30, 2015 and December 31, 2014, the fair value of assets held by Race Street was $858,034 and $855,341, respectively.

The Company incurred costs of $425 in connection with obtaining the JPM Facility, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the JPM Facility. As of September 30, 2015, all of the deferred financing costs have been amortized to interest expense.

 

48


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

For the three and nine months ended September 30, 2015 and 2014, the components of total interest expense for the JPM Facility were as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 

Direct interest expense

  $6,644    $7,891    $21,436    $23,414  

Amortization of deferred financing costs

   9     33     61     85  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  $6,653    $7,924    $21,497    $23,499  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2015 and 2014, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the JPM Facility were as follows:

 

   Nine Months Ended
September 30,
 
   2015  2014 

Cash paid for interest expense(1)

  $22,493   $23,414  

Average borrowings under the facility

  $869,780   $950,000  

Effective interest rate on borrowings

   3.25  3.25

Weighted average interest rate

   3.25  3.25

 

(1)Interest under the JPM Facility is paid quarterly in arrears.

Amounts outstanding under the JPM Facility will be considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act.

Walnut Street Credit Facility

On December 3, 2014, Walnut Street Funding LLC, or Walnut Street, the Company’s wholly-owned, special purpose financing subsidiary, repaid and terminated the revolving credit facility, or the Walnut Street credit facility, with Wells Fargo Bank, National Association. Wells Fargo Securities, LLC served as the administrative agent and Wells Fargo Bank, National Association was the sole lender, collateral agent, account bank and collateral custodian under the facility. The Walnut Street credit facility provided for borrowings in an aggregate principal amount up to $250,000 on a committed basis. Prior to the termination of the Walnut Street credit facility, borrowings under the Walnut Street credit facility accrued interest at a rate equal to three-month LIBOR, plus a spread ranging between 1.50% and 2.50% per annum, depending on the composition of the portfolio of debt securities for the relevant period. Beginning on September 17, 2012, Walnut Street became subject to a non-usage fee of 0.50% to the extent the aggregate principal amount available under the Walnut Street credit facility was not borrowed.

As of September 30, 2015 and December 31, 2014, no amounts remained outstanding under the Walnut Street credit facility.

 

49


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

For the three and nine months ended September 30, 2014, the components of total interest expense for the Walnut Street credit facility were as follows:

 

   Three Months Ended
September 30, 2014
   Nine Months Ended
September 30, 2014
 

Direct interest expense

  $1,774    $5,247  

Non-usage fees

   218     490  

Amortization of deferred financing costs

   209     648  
  

 

 

   

 

 

 

Total interest expense

  $2,201    $6,385  
  

 

 

   

 

 

 

For the nine months ended September 30, 2014, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the Walnut Street credit facility were as follows:

 

   Nine Months Ended
September 30, 2014
 

Cash paid for interest expense(1)

  $5,536  

Average borrowings under the facility

  $238,274  

Effective interest rate on borrowings (including the effect of non-usage fees)

   3.55

Weighted average interest rate (including the effect of non-usage fees)

   3.18

 

(1)Interest under the Walnut Street credit facility was paid quarterly in arrears.

Borrowings of Walnut Street were considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act.

4.000% Notes due 2019

On July 14, 2014, the Company and U.S. Bank National Association, or U.S. Bank, entered into an indenture, or the base indenture, and a first supplemental indenture thereto, or together with the base indenture and any supplemental indentures thereto, the indenture, relating to the Company’s issuance of $400,000 aggregate principal amount of its 4.000% notes due 2019, or the 4.000% notes.

The 4.000% notes will mature on July 15, 2019 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the applicable redemption price set forth in the indenture. The 4.000% notes bear interest at a rate of 4.000% per year, payable semi-annually on January 15 and July 15 of each year, commencing on January 15, 2015. The 4.000% notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 4.000% notes and rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

In addition, on the occurrence of a “change of control repurchase event,” as defined in the indenture, the Company will generally be required to make an offer to purchase the outstanding 4.000% notes at a price equal to 100% of the principal amount of such notes plus accrued and unpaid interest to the repurchase date.

The indenture contains certain covenants, including covenants requiring the Company to comply with the asset coverage requirements of Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a)(1) of the 1940 Act, whether or not it is subject to those requirements, and to provide financial information to the holders of the

 

50


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

4.000% notes and U.S. Bank if the Company is no longer subject to the reporting requirements under the Exchange Act of 1934, as amended, or the Exchange Act. These covenants are subject to limitations and exceptions that are described in the indenture.

As of September 30, 2015 and December 31, 2014, $400,000 of the 4.000% notes was outstanding. As of September 30, 2015, the fair value of the 4.000% notes was approximately $403,700. The Company incurred costs of $569 in connection with issuing the 4.000% notes, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the 4.000% notes. As of September 30, 2015, $424 of such deferred financing costs had yet to be amortized to interest expense. The Company also incurred $5,608 of discount in connection with issuing the 4.000% notes, which the Company has charged against the carrying amount of the 4.000% notes. As of September 30, 2015, $4,247 of such discount had yet to be amortized to interest expense.

For the three and nine months ended September 30, 2015, the components of total interest expense for the 4.000% notes were as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2015   2014   2015   2014 

Direct interest expense

  $4,021    $3,463    $11,992    $3,463  

Amortization of deferred financing costs and discount

   311     265     930     265  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  $4,332    $3,728    $12,922    $3,728  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2015, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the 4.000% notes were as follows:

 

   Nine Months Ended
September 30,
 
   2015  2014 

Cash paid for interest expense(1)

  $16,044    —    

Average borrowings under the 4.000% notes(2)

  $400,000   $400,000  

Effective interest rate on borrowings

   4.00  4.00

Weighted average interest rate

   4.00  4.00

 

(1)Interest under the 4.000% notes is paid semi-annually in arrears.

 

(2)For the nine months ended September 30, 2014, average borrowings under the 4.000% notes are calculated for the period since the date of issuance to September 30, 2014.

4.250% Notes due 2020

On December 3, 2014, the Company and U.S. Bank entered into a second supplemental indenture to the base indenture relating to the Company’s issuance of $325,000 aggregate principal amount of its 4.250% notes due 2020, or the 4.250% notes.

The 4.250% notes will mature on January 15, 2020 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the applicable redemption price set forth in the indenture.

 

51


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

The 4.250% notes bear interest at a rate of 4.250% per year, payable semi-annually on January 15 and July 15 of each year, commencing on July 15, 2015. The 4.250% notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 4.250% notes and rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

In addition, on the occurrence of a “change of control repurchase event,” as defined in the indenture, the Company will generally be required to make an offer to purchase the outstanding 4.250% notes at a price equal to 100% of the principal amount of such notes plus accrued and unpaid interest to the repurchase date.

The indenture contains certain covenants, including covenants requiring the Company to comply with the asset coverage requirements of Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a)(1) of the 1940 Act, whether or not it is subject to those requirements, and to provide financial information to the holders of the 4.250% notes and U.S. Bank if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to limitations and exceptions that are described in the indenture.

As of September 30, 2015 and December 31, 2014, $325,000 of the 4.250% notes was outstanding. As of September 30, 2015, the fair value of the 4.250% notes was approximately $330,033. The Company incurred costs of $839 in connection with issuing the 4.250% notes, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the 4.250% notes. As of September 30, 2015, $704 of such deferred financing costs had yet to be amortized to interest expense. The Company also incurred $4,115 of discount in connection with issuing the 4.250% notes, which the Company has charged against the carrying amount of the 4.250% notes. As of September 30, 2015, $3,450 of such discount had yet to be amortized to interest expense.

For the three and nine months ended September 30, 2015, the components of total interest expense for the 4.250% notes were as follows:

 

   Three Months Ended
September 30, 2015
   Nine Months Ended
September 30, 2015
 

Direct interest expense

  $3,515    $10,436  

Amortization of deferred financing costs and discount

   244     730  
  

 

 

   

 

 

 

Total interest expense

  $3,759    $11,166  
  

 

 

   

 

 

 

For the nine months ended September 30, 2015, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the 4.250% notes were as follows:

 

   Nine Months Ended
September 30, 2015
 

Cash paid for interest expense(1)

  $8,518  

Average borrowings under the 4.250% notes

  $325,000  

Effective interest rate on borrowings

   4.25

Weighted average interest rate

   4.25

 

(1)Interest under the 4.250% notes is paid semi-annually in arrears.

 

52


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

4.750% Notes due 2022

On April 30, 2015, the Company and U.S. Bank entered into a third supplemental indenture to the base indenture relating to the Company’s issuance of $275,000 aggregate principal amount of its 4.750% notes due 2022, or the 4.750% notes.

The 4.750% notes will mature on May 15, 2022 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the applicable redemption price set forth in the indenture. The 4.750% notes bear interest at a rate of 4.750% per year payable semi-annually on May 15 and November 15 of each year, commencing on November 15, 2015. The 4.750% notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 4.750% notes and rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

In addition, on the occurrence of a “change of control repurchase event,” as defined in the indenture, the Company will generally be required to make an offer to purchase the outstanding 4.750% notes at a price equal to 100% of the principal amount of such notes plus accrued and unpaid interest to the repurchase date.

The indenture contains certain covenants, including covenants requiring the Company to comply with the asset coverage requirements of Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a)(1) of the 1940 Act, whether or not it is subject to those requirements, and to provide financial information to the holders of the 4.750% notes and U.S. Bank if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to limitations and exceptions that are described in the indenture.

As of September 30, 2015, $275,000 of the 4.750% notes was outstanding. As of September 30, 2015, the fair value of the 4.750% notes was approximately $278,546. The Company incurred costs of $469 in connection with issuing the 4.750% notes, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the 4.750% notes. As of September 30, 2015, $448 of such deferred financing costs had yet to be amortized to interest expense. The Company also incurred $3,344 of discount in connection with issuing the 4.750% notes, which the Company has charged against the carrying amount of the 4.750% notes. As of September 30, 2015, $3,144 of such discount had yet to be amortized to interest expense.

For the three and nine months ended September 30, 2015, the components of total interest expense for the 4.750% notes were as follows:

 

   Three Months Ended
September 30, 2015
   Nine Months Ended
September 30, 2015
 

Direct interest expense

  $3,338    $5,588  

Amortization of deferred financing costs and discount

   135     221  
  

 

 

   

 

 

 

Total interest expense

  $3,473    $5,809  
  

 

 

   

 

 

 

 

53


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 8. Financing Arrangements (continued)

 

For the nine months ended September 30, 2015, the cash paid for interest expense, average borrowings, effective interest rate and weighted average interest rate for the 4.750% notes were as follows:

 

   Nine Months Ended
September 30, 2015
 

Cash paid for interest expense(1)

   —    

Average borrowings under the 4.750% notes(2)

  $275,000  

Effective interest rate on borrowings

   4.75

Weighted average interest rate

   4.75

 

(1)Interest under the 4.750% notes is paid semi-annually in arrears.

 

(2)Average borrowings under the 4.750% notes are calculated for the period since the date of issuance to September 30, 2015.

Note 9. Commitments and Contingencies

The Company enters into contracts that contain a variety of indemnification provisions. The Company’s maximum exposure under these arrangements is unknown; however, the Company has not had prior claims or losses pursuant to these contracts. Management of FB Advisor has reviewed the Company’s existing contracts and expects the risk of loss to the Company to be remote.

The Company is not currently subject to any material legal proceedings and, to the Company’s knowledge, no material legal proceedings are threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon its financial condition or results of operations.

See Note 6 for a discussion of the Company’s unfunded commitments.

 

54


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

 

Note 10. Financial Highlights

The following is a schedule of financial highlights of the Company for the nine months ended September 30, 2015 and the year ended December 31, 2014:

 

   Nine Months Ended
September 30, 2015
(Unaudited)
  Year Ended
December 31,
2014
 

Per Share Data:(1)

   

Net asset value, beginning of period

  $9.83   $10.18  

Results of operations(2)

   

Net investment income (loss)

   0.86    0.97  

Net realized and unrealized appreciation (depreciation) on investments and gain/loss on foreign currency

   (0.38  (0.19
  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from operations

   0.48    0.78  
  

 

 

  

 

 

 

Stockholder distributions(3)

   

Distributions from net investment income

   (0.53  (0.79

Distributions from net realized gain on investments

   (0.14  (0.29
  

 

 

  

 

 

 

Net decrease in net assets resulting from stockholder distributions

   (0.67  (1.08
  

 

 

  

 

 

 

Capital share transactions

   

Issuance of common stock(4)

   0.00    0.00  

Repurchases of common stock(5)

       (0.05
  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from capital share transactions

   0.00    (0.05
  

 

 

  

 

 

 

Net asset value, end of period

  $9.64   $9.83  
  

 

 

  

 

 

 

Per share market value, end of period

  $9.32   $9.93  
  

 

 

  

 

 

 

Shares outstanding, end of period

   242,274,372    240,896,559  
  

 

 

  

 

 

 

Total return based on net asset value(6)

   4.88  7.17
  

 

 

  

 

 

 

Total return based on market value(7)

   0.60  5.35
  

 

 

  

 

 

 

Ratio/Supplemental Data:

   

Net assets, end of period

  $2,335,959   $2,366,986  
  

 

 

  

 

 

 

Ratio of net investment income to average net assets(8)

   8.80  9.54
  

 

 

  

 

 

 

Ratio of total operating expenses to average net assets(8)

   6.36  8.90

Ratio of waived expenses to average net assets(8)

       (0.11)% 
  

 

 

  

 

 

 

Ratio of net operating expenses to average net assets(8)

   6.36  8.79
  

 

 

  

 

 

 

Portfolio turnover(9)

   26.49  50.27
  

 

 

  

 

 

 

Total amount of senior securities outstanding, exclusive of treasury securities

  $1,831,812   $1,863,827  
  

 

 

  

 

 

 

Asset coverage per unit(10)

   2.28    2.27  

 

55


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 10. Financial Highlights (continued)

 

 

(1)Per share data may be rounded in order to recompute the ending net asset value per share.

 

(2)The per share data was derived by using the weighted average shares outstanding during the applicable period.

 

(3)The per share data for distributions reflect the actual amount of distributions paid per share during the applicable period.

 

(4)The issuance of common stock on a per share basis reflects the incremental net asset value changes as a result of the issuance of shares of common stock, as applicable, pursuant to the Company’s distribution reinvestment plan. The issuance of common stock at a price that is greater than the net asset value per share results in an increase in net asset value per share.

 

(5)The listing tender offer and the purchase of shares of common stock pursuant thereto on June 4, 2014 resulted in a reduction to net asset value as a result of the Company repurchasing shares at a price greater than its net asset value per share.

 

(6)The total return based on net asset value for each period presented was calculated by taking the net asset value per share as of the end of the applicable period, adding the cash distributions per share that were declared during the period and dividing the total by the net asset value per share at the beginning of the period. Total return based on net asset value does not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of the Company’s common stock. The historical calculation of total return based on net asset value in the table should not be considered a representation of the Company’s future total return based on net asset value, which may be greater or less than the return shown in the table due to a number of factors, including the Company’s ability or inability to make investments in companies that meet its investment criteria, the interest rates payable on the debt securities the Company acquires, the level of the Company’s expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which the Company encounters competition in its markets and general economic conditions. As a result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods. The total return calculations set forth above represent the total return on the Company’s investment portfolio during the applicable period and do not represent an actual return to stockholders.

 

(7)

The total return based on market value for the nine months ended September 30, 2015 was calculated by taking the closing price of the Company’s shares on the NYSE on September 30, 2015, adding the cash distributions per share that were declared during the nine months ended September 30, 2015 and dividing the total by $9.93, the closing price of the Company’s shares on the NYSE on December 31, 2014. The total return based on market value for the year ended December 31, 2014 was calculated by taking the closing price of the Company’s shares on the NYSE on December 31, 2014, adding the cash distributions per share that were declared during the period from April 16, 2014 to December 31, 2014 and dividing the total by $10.25, the closing price of the Company’s shares on the NYSE on April 16, 2014 (the first day the shares began trading on the NYSE). Total return based on market value does not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of the Company’s common stock. The historical calculation of total return based on market value in the table should not be considered a representation of the Company’s future total return based on market value, which may be greater or less than the return shown in the table due to a number of factors, including the Company’s ability or inability to make investments in companies that meet its investment criteria, the interest rates payable on the debt securities the Company acquires, the level of the Company’s expenses, variations in and the timing

 

56


Table of Contents

FS Investment Corporation

Notes to Unaudited Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

 

Note 10. Financial Highlights (continued)

 

 of the recognition of realized and unrealized gains or losses, the degree to which the Company encounters competition in its markets, general economic conditions and fluctuations in per share market value. As a result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods.

 

(8)Weighted average net assets during the applicable period are used for this calculation. The following is a schedule of supplemental ratios for the nine months ended September 30, 2015 and year ended December 31, 2014:

 

   Nine Months Ended
September 30, 2015

(Unaudited)
  Year Ended
December 31, 2014
 
    

Ratio of accrued capital gains incentive fees to average net assets

   (0.78)%   (0.37)% 

Ratio of subordinated income incentive fees to average net assets

   2.01  2.29

Ratio of interest expense to average net assets

   2.34  2.56

Ratio of excise taxes to average net assets

   —      0.21

 

(9)Portfolio turnover for the nine months ended September 30, 2015 is not annualized.

 

(10)Asset coverage per unit is the ratio of the carrying value of our total consolidated assets, less liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness.

Note 11. Recently Issued Accounting Standards

In April 2015, the Financial Accounting Standards Board, or the FASB, issued Accounting Standards Update No. 2015-03,Interest—Imputation of Interest, or ASU 2015-03, to simplify the presentation of debt issuance costs in the financial statements. Under existing guidance, debt issuance costs are recognized as a deferred charge and presented as an asset on the balance sheet. The amendments to the guidance require that debt issuance costs related to a recognized liability for indebtedness be presented in the balance sheet as a direct deduction from the carrying amount of that liability, consistent with debt discounts. In August 2015, the FASB issued Accounting Standards Update No. 2015-15, Interest—Imputation of Interest to update the guidance to include SEC staff views regarding the presentation and subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The recognition and measurement guidance for debt issuance costs is not affected by the amendments to the guidance. The amendments to the FASB codification guidance are to be applied retrospectively with applicable disclosures for a change in accounting principle upon transition. For public entities, the amendments are effective for interim and annual periods beginning after December 15, 2015. Early application by public entities is permitted. Management of the Company is currently assessing the impact of this guidance on the Company’s consolidated financial statements.

 

57


Table of Contents
Item 2.  Management’sDiscussion and Analysis of Financial Condition and Results of Operations.

(in thousands, except share and per share amounts)

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and the “Company” refer to FS Investment Corporation.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements because they relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q may include statements as to:

 

  

our future operating results;

 

  

our business prospects and the prospects of the companies in which we may invest;

 

  

the impact of the investments that we expect to make;

 

  

the ability of our portfolio companies to achieve their objectives;

 

  

our current and expected financings and investments;

 

  

receiving and maintaining corporate credit ratings and changes in the general interest rate environment;

 

  

the adequacy of our cash resources, financing sources and working capital;

 

  

the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;

 

  

our contractual arrangements and relationships with third parties;

 

  

actual and potential conflicts of interest with FB Advisor, FS Investment Advisor, LLC, FS Energy and Power Fund, FSIC II Advisor, LLC, FS Investment Corporation II, FSIC III Advisor, LLC, FS Investment Corporation III, FSIC IV Advisor, LLC, FS Investment Corporation IV, FS Global Advisor, LLC, FS Global Credit Opportunities Fund, GDFM or any of their affiliates;

 

  

the dependence of our future success on the general economy and its effect on the industries in which we may invest;

 

  

our use of financial leverage;

 

  

the ability of FB Advisor to locate suitable investments for us and to monitor and administer our investments;

 

  

the ability of FB Advisor or its affiliates to attract and retain highly talented professionals;

 

  

our ability to maintain our qualification as a RIC and as a BDC;

 

  

the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, as amended, and the rules and regulations issued thereunder;

 

  

the effect of changes to tax legislation and our tax position; and

 

  

the tax status of the enterprises in which we may invest.

In addition, words such as “anticipate,” “believe,” “expect” and “intend” indicate a forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason. Factors that could cause actual results to differ materially include:

 

  

changes in the economy;

 

  

risks associated with possible disruption in our operations or the economy generally due to terrorism or natural disasters;

 

58


Table of Contents
  

future changes in laws or regulations and conditions in our operating areas; and

 

  

the price at which shares of our common stock may trade on the NYSE.

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise. Stockholders are advised to consult any additional disclosures that we may make directly to stockholders or through reports that we may file in the future with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The forward-looking statements and projections contained in this quarterly report on Form 10-Q are excluded from the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Exchange Act.

Overview

We were incorporated under the general corporation laws of the State of Maryland on December 21, 2007 and formally commenced investment operations on January 2, 2009. We are an externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a BDC under the 1940 Act and has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code.

On April 16, 2014, shares of our common stock began trading on the NYSE under the ticker symbol “FSIC”. This listing accomplished our goal of providing our stockholders with greatly enhanced liquidity.

Our investment activities are managed by FB Advisor and supervised by our board of directors, a majority of whom are independent. Under the July 2014 investment advisory agreement, we have agreed to pay FB Advisor an annual base management fee based on the average value of our gross assets and an incentive fee based on our performance. FB Advisor has engaged GDFM to act as our investment sub-adviser. GDFM assists FB Advisor in identifying investment opportunities and makes investment recommendations for approval by FB Advisor according to guidelines set by FB Advisor.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. We have identified and intend to focus on the following investment categories, which we believe will allow us to generate an attractive total return with an acceptable level of risk.

Direct Originations: We intend to leverage our relationship with GDFM and its global sourcing and origination platform to directly source investment opportunities. Such investments are originated or structured for us or made by us and are not generally available to the broader market. These investments may include both debt and equity components, although we do not generally make equity investments independent of having an existing credit relationship. We believe directly originated investments may offer higher returns and more favorable protections than broadly syndicated transactions.

Opportunistic: We intend to seek to capitalize on market price inefficiencies by investing in loans, bonds and other securities where the market price of such investment reflects a lower value than deemed warranted by our fundamental analysis. We believe that market price inefficiencies may occur due to, among other things, general dislocations in the markets, a misunderstanding by the market of a particular company or an industry being out of favor with the broader investment community. We seek to allocate capital to these securities that have been misunderstood or mispriced by the market and where we believe there is an opportunity to earn an attractive return on our investment. Such opportunities may include event driven investments, anchor orders and CLOs.

 

59


Table of Contents

In the case of event driven investments, we intend to take advantage of dislocations that arise in the markets due to an impending event and where the market’s apparent expectation of value differs substantially from our fundamental analysis. Such events may include a looming debt maturity or default, a merger, spin-off or other corporate reorganization, an adverse regulatory or legal ruling, or a material contract expiration, any of which may significantly improve or impair a company’s financial position. Compared to other investment strategies, event driven investing depends more heavily on our ability to successfully predict the outcome of an individual event rather than on underlying macroeconomic fundamentals. As a result, successful event driven strategies may offer both substantial diversification benefits and the ability to generate performance in uncertain market environments.

We may also invest in certain opportunities that are originated and then syndicated by a commercial or investment bank, but where we provide a capital commitment significantly above the average syndicate participant, i.e., an anchor order. In these types of investments, we may receive fees, preferential pricing or other benefits not available to other lenders in return for our significant capital commitment. Our decision to provide an anchor order to a syndicated transaction is predicated on a rigorous credit analysis, our familiarity with a particular company, industry or financial sponsor, and the broader investment experiences of FB Advisor and GDFM.

In addition, our relationship with GSO Capital Partners LP, the parent of GDFM, and one of the largest CLO managers in the world, allows us to opportunistically invest in CLOs. CLOs are a form of securitization where the cash flow from a pooled basket of syndicated loans is used to support distribution payments made to different tranches of securities. While collectively CLOs represent nearly fifty percent of the broadly syndicated loan universe, investing in individual CLO tranches requires a high degree of investor sophistication due to their structural complexity and the illiquid nature of their securities.

Broadly Syndicated/Other: Although our primary focus is to invest in directly originated transactions and opportunistic investments, in certain circumstances we will also invest in the broadly syndicated loan and high yield markets. Broadly syndicated loans and bonds are generally more liquid than our directly originated investments and provide a complement to our less liquid strategies. In addition, and because we typically receive more attractive financing terms on these positions than we do on our less liquid assets, we are able to leverage the broadly syndicated portion of our portfolio in such a way that maximizes the levered return potential of our portfolio.

Our portfolio is comprised primarily of investments in senior secured loans and second lien secured loans of private middle market U.S. companies and, to a lesser extent, subordinated loans of private U.S. companies. Although we do not expect a significant portion of our portfolio to be comprised of subordinated loans, there is no limit on the amount of such loans in which we may invest. We may purchase interests in loans or make other debt investments, including investments in senior secured bonds, through secondary market transactions in the “over-the-counter” market or directly from our target companies as primary market or directly originated investments. In connection with our debt investments, we may on occasion receive equity interests such as warrants or options as additional consideration. We may also purchase or otherwise acquire minority interests in target companies, in the form of common or preferred equity or equity-related securities, such as rights and warrants that may be converted into or exchanged for common stock or other equity, the cash value of common stock or other equity. Any such minority interests are generally acquired in conjunction with one of our debt investments or through a co-investment with a financial sponsor, such as an institutional investor or private equity firm. In addition, a portion of our portfolio may be comprised of corporate bonds, CLOs, other debt securities and derivatives, including total return swaps and credit default swaps. FB Advisor will seek to tailor our investment focus as market conditions evolve. Depending on market conditions, we may increase or decrease our exposure to less senior portions of the capital structure or otherwise make opportunistic investments.

The senior secured loans, second lien secured loans and senior secured bonds in which we invest generally have stated terms of three to seven years and subordinated debt investments that we make generally have stated terms of up to ten years, but the expected average life of such securities is generally between three and seven

 

60


Table of Contents

years. However, there is no limit on the maturity or duration of any security in our portfolio. Our debt investments may be rated by a nationally recognized statistical rating organization and, in such case, generally will carry a rating below investment grade (rated lower than “Baa3” by Moody’s Investors Service, Inc. or lower than “BBB-” by Standard & Poor’s Ratings Services). We also invest in non-rated debt securities.

Revenues

The principal measure of our financial performance is net increase in net assets resulting from operations, which includes net investment income, net realized gain or loss on investments, net realized gain or loss on foreign currency, net unrealized appreciation or depreciation on investments and net unrealized gain or loss on foreign currency. Net investment income is the difference between our income from interest, dividends, fees and other investment income and our operating and other expenses. Net realized gain or loss on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost, including the respective realized gain or loss on foreign currency for those foreign denominated investment transactions. Net realized gain or loss on foreign currency is the portion of realized gain or loss attributable to foreign currency fluctuations. Net unrealized appreciation or depreciation on investments is the net change in the fair value of our investment portfolio, including the respective unrealized gain or loss on foreign currency for those foreign denominated investments. Net unrealized gain or loss on foreign currency is the net change in the value of receivables or accruals due to the impact of foreign currency fluctuations.

We principally generate revenues in the form of interest income on the debt investments we hold. In addition, we generate revenues in the form of non-recurring commitment, closing, origination, structuring or diligence fees, monitoring fees, fees for providing managerial assistance, consulting fees, prepayment fees and performance-based fees. Any such fees generated in connection with our investments will be recognized as earned. We may also generate revenues in the form of dividends and other distributions on the equity or other securities we hold.

Expenses

Our primary operating expenses include the payment of management and incentive fees and other expenses under the July 2014 investment advisory agreement and the administration agreement, interest expense from financing facilities and other indebtedness, and other expenses necessary for our operations. The management and incentive fees compensate FB Advisor for its work in identifying, evaluating, negotiating, executing, monitoring and servicing our investments. FB Advisor is responsible for compensating our investment sub-adviser.

FB Advisor oversees our day-to-day operations, including the provision of general ledger accounting, fund accounting, legal services, investor relations and other administrative services. FB Advisor also performs, or oversees the performance of, our corporate operations and required administrative services, which includes being responsible for the financial records that we are required to maintain and preparing reports for our stockholders and reports filed with the SEC. In addition, FB Advisor assists us in calculating our net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to our stockholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others.

Pursuant to the administration agreement, we reimburse FB Advisor for expenses necessary to perform services related to our administration and operations, including FB Advisor’s allocable portion of the compensation and related expenses of certain personnel of Franklin Square Holdings providing administrative services to us on behalf of FB Advisor. We reimburse FB Advisor no less than quarterly for all costs and expenses incurred by FB Advisor in performing its obligations and providing personnel and facilities under the administration agreement. FB Advisor allocates the cost of such services to us based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. Our board of directors reviews the

 

61


Table of Contents

methodology employed in determining how the expenses are allocated to us and the proposed allocation of administrative expenses among us and certain affiliates of FB Advisor. Our board of directors then assesses the reasonableness of such reimbursements for expenses allocated to us based on the breadth, depth and quality of such services as compared to the estimated cost to us of obtaining similar services from third-party service providers known to be available. In addition, our board of directors considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, our board of directors compares the total amount paid to FB Advisor for such services as a percentage of our net assets to the same ratio as reported by other comparable BDCs.

We bear all other expenses of our operations and transactions. For additional information regarding these expenses, please see our quarterly report on Form 10-Q for the three months ended March 31, 2015.

In addition, we have contracted with State Street Bank and Trust Company to provide various accounting and administrative services, including, but not limited to, preparing preliminary financial information for review by FB Advisor, preparing and monitoring expense budgets, maintaining accounting and corporate books and records, processing trade information provided by us and performing testing with respect to RIC compliance.

Portfolio Investment Activity for the Three and Nine Months Ended September 30, 2015 and for the Year Ended December 31, 2014

During the nine months ended September 30, 2015, we made investments in portfolio companies totaling $1,084,274. During the same period, we sold investments for proceeds of $430,547 and received principal repayments of $683,684. As of September 30, 2015, our investment portfolio, with a total fair value of $4,100,079 (47% in first lien senior secured loans, 22% in second lien senior secured loans, 8% in senior secured bonds, 11% in subordinated debt, 2% in collateralized securities and 10% in equity/other), consisted of interests in 117 portfolio companies. The portfolio companies that comprised our portfolio as of such date had an average annual EBITDA of approximately $140.4 million. As of September 30, 2015, the debt investments in our portfolio were purchased at a weighted average price of 98.3% of par, and our estimated gross portfolio yield (which represents the expected annualized yield to be generated by us on our investment portfolio based on the composition of our portfolio as of such date), prior to leverage, was 9.9% based upon the amortized cost of our investments. For the nine months ended September 30, 2015, our total return based on net asset value was 4.88% and our total return based on market value was 0.60%.

During the year ended December 31, 2014, we made investments in portfolio companies totaling $2,178,075. During the same period, we sold investments for proceeds of $1,246,624 and received principal repayments of $875,315. As of December 31, 2014, our investment portfolio, with a total fair value of $4,183,447 (53% in first lien senior secured loans, 17% in second lien senior secured loans, 8% in senior secured bonds, 11% in subordinated debt, 3% in collateralized securities and 8% in equity/other), consisted of interests in 118 portfolio companies. The portfolio companies that comprised our portfolio as of such date had an average annual EBITDA of approximately $155.2 million. As of December 31, 2014, the debt investments in our portfolio were purchased at a weighted average price of 97.4% of par, and our estimated gross portfolio yield, prior to leverage, was 10.0% based upon the amortized cost of our investments. For the year ended December 31, 2014, our total return based on net asset value was 7.17% and our total return based on market value was 5.35%.

Our estimated gross portfolio yield may be higher than an investor’s yield on an investment in shares of our common stock. Our estimated gross portfolio yield does not reflect operating expenses that may be incurred by us. In addition, our estimated gross portfolio yield and total return figures disclosed above do not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of our common stock. Our estimated gross portfolio yield and total return based on net asset value do not represent actual investment returns to stockholders. Our estimated gross portfolio yield and total return figures are subject to change and, in the future, may be greater or less than the rates set forth above. See footnotes 6 and 7 to the table included in Note 10 to our unaudited consolidated financial statements included herein for information regarding the calculation of our total return based on net asset value and total return based on market value, respectively.

 

62


Table of Contents

Total Portfolio Activity

The following tables present certain selected information regarding our portfolio investment activity for the three and nine months ended September 30, 2015:

 

   For the Three Months Ended
September 30, 2015
  For the Nine Months Ended
September 30, 2015
 

Net Investment Activity

   

Purchases

  $283,968   $1,084,274  

Sales and Redemptions

   (129,667  (1,114,231
  

 

 

  

 

 

 

Net Portfolio Activity

  $154,301   $(29,957
  

 

 

  

 

 

 

 

   For the Three Months Ended
September 30, 2015
  For the Nine Months Ended
September 30, 2015
 
   

New Investment Activity by Asset Class

  Purchases   Percentage  Purchases   Percentage 

Senior Secured Loans—First Lien

  $157,274     55 $606,200     56

Senior Secured Loans—Second Lien

   60,784     22  235,903     22

Senior Secured Bonds

   19,743     7  62,576     6

Subordinated Debt

   39,636     14  128,091     12

Collateralized Securities

   26     0  462     0

Equity/Other

   6,505     2  51,042     4
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $283,968     100 $1,084,274     100
  

 

 

   

 

 

  

 

 

   

 

 

 

The following table summarizes the composition of our investment portfolio at cost and fair value as of September 30, 2015 and December 31, 2014:

 

  September 30, 2015          
  (Unaudited)  December 31, 2014 
  Amortized
Cost(1)
  Fair Value  Percentage
of Portfolio
  Amortized
Cost(1)
  Fair Value  Percentage
of Portfolio
 

Senior Secured Loans—First Lien

 $1,969,060   $1,938,215    47 $2,215,957   $2,206,206    53

Senior Secured Loans—Second Lien

  903,488    883,440    22  713,675    708,255    17

Senior Secured Bonds

  416,640    330,715    8  423,961    359,275    8

Subordinated Debt

  471,367    443,042    11  467,645    464,304    11

Collateralized Securities

  98,078    103,061    2  110,362    123,920    3

Equity/Other

  292,041    401,606    10  250,497    321,487    8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $4,150,674   $4,100,079    100 $4,182,097   $4,183,447    100
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Amortized costs represent the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

 

63


Table of Contents

The following table presents certain selected information regarding the composition of our investment portfolio as of September 30, 2015 and December 31, 2014:

 

  September 30,
2015
  December 31,
2014
 

Number of Portfolio Companies

  117    118  

% Variable Rate (based on fair value)

  68.2  69.0

% Fixed Rate (based on fair value)

  22.0  23.3

% Income Producing Equity/Other Investments (based on fair value)

  3.6  2.9

% Non-Income Producing Equity/Other Investments (based on fair value)

  6.2  4.8

Average Annual EBITDA of Portfolio Companies

 $140,400   $155,200  

Weighted Average Purchase Price of Debt Investments (as a % of par)

  98.3  97.4

% of Investments on Non-Accrual (based on fair value)

  —      0.3

Gross Portfolio Yield Prior to Leverage (based on amortized cost)

  9.9  10.0

Gross Portfolio Yield Prior to Leverage (based on amortized cost)—Excluding Non-Income Producing Assets

  10.4  10.4

Direct Originations

The following tables present certain selected information regarding our direct originations for the three and nine months ended September 30, 2015:

 

   For the
Three Months Ended

September 30, 2015
  For the
Nine Months Ended
September 30, 2015
 

New Direct Originations

   

Total Commitments (including unfunded commitments)

  $192,637   $879,941  

Exited Investments (including partial paydowns)

   (35,090  (804,721
  

 

 

  

 

 

 

Net Direct Originations

  $157,547   $75,220  
  

 

 

  

 

 

 

 

   For the Three Months Ended
September 30, 2015
  For the Nine Months Ended
September 30, 2015
 
   

New Direct Originations by Asset Class (including unfunded
commitments)

  Commitment
Amount
   Percentage  Commitment
Amount
   Percentage 

Senior Secured Loans—First Lien

  $131,977     69 $618,131     70

Senior Secured Loans—Second Lien

   38,868     20  180,231     21

Senior Secured Bonds

   2,112     1  2,112     0

Subordinated Debt

   14,374     7  33,997     4

Collateralized Securities

   —            —          

Equity/Other

   5,306     3  45,470     5
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $192,637     100 $879,941     100
  

 

 

   

 

 

  

 

 

   

 

 

 

 

   For the
Three Months Ended
September 30, 2015
  For the
Nine Months Ended
September 30, 2015
 

Average New Direct Origination Commitment Amount

  $12,842   $21,999  

Weighted Average Maturity for New Direct Originations

   10/8/21    10/7/20  

Gross Portfolio Yield Prior to Leverage (based on amortized cost) of New Direct Originations Funded during Period

   9.0  9.3

Gross Portfolio Yield Prior to Leverage (based on amortized cost) of New Direct Originations Funded during Period—Excluding Non-Income Producing Assets

   9.3  9.8

Gross Portfolio Yield Prior to Leverage (based on amortized cost) of Direct Originations Exited during Period

   10.8  10.3

 

64


Table of Contents

The following table presents certain selected information regarding our direct originations as of September 30, 2015 and December 31, 2014:

 

Characteristics of All Direct Originations held in Portfolio

  September 30, 2015  December 31, 2014 

Number of Portfolio Companies

   66    52  

Average Annual EBITDA of Portfolio Companies

  $67,100   $47,200  

Average Leverage Through Tranche of Portfolio Companies—Excluding Equity/Other and Collateralized Securities

   4.7x    4.6x  

% of Investments on Non-Accrual

   —      —    

Gross Portfolio Yield Prior to Leverage (based on amortized cost) of Funded Direct Originations

   9.5  9.7

Gross Portfolio Yield Prior to Leverage (based on amortized cost) of Funded Direct Originations—Excluding Non-Income Producing Assets

   10.1  10.1

Portfolio Composition by Strategy and Industry

The table below summarizes the composition of our investment portfolio by strategy and enumerates the percentage, by fair value, of the total portfolio assets in such strategies as of September 30, 2015 and December 31, 2014:

 

   September 30, 2015  December 31, 2014 

Portfolio Composition by Strategy

  Fair
Value
   Percentage of
Portfolio
  Fair
Value
   Percentage of
Portfolio
 

Direct Originations

  $3,252,741     79 $3,147,946     75

Opportunistic

   665,631     16  790,060     19

Broadly Syndicated/Other

   181,707     5  245,441     6
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $4,100,079     100 $4,183,447     100
  

 

 

   

 

 

  

 

 

   

 

 

 

 

65


Table of Contents

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of September 30, 2015 and December 31, 2014:

 

   September 30, 2015
(Unaudited)
  December 31, 2014 
    

Industry Classification

  Fair
Value
   Percentage of
Portfolio
  Fair
Value
   Percentage of
Portfolio
 

Automobiles & Components

  $29,438     1 $24,737     1

Capital Goods

   848,950     21  964,394     23

Commercial & Professional Services

   234,377     6  283,513     7

Consumer Durables & Apparel

   423,670     10  319,160     8

Consumer Services

   445,059     11  692,533     17

Diversified Financials

   164,198     4  179,548     4

Energy

   420,599     10  434,424     10

Food & Staples Retailing

   —            18,324     0

Food, Beverage & Tobacco

   18,546     0  —          

Health Care Equipment & Services

   139,918     3  104,205     3

Materials

   348,678     9  297,179     7

Media

   142,010     3  157,443     4

Pharmaceuticals, Biotechnology & Life Sciences

   —            16,243     0

Retailing

   68,557     2  5,004     0

Semiconductors & Semiconductor Equipment

   5,635     0  —          

Software & Services

   416,041     10  312,505     7

Technology Hardware & Equipment

   129,500     3  137,471     3

Telecommunication Services

   158,652     4  161,951     4

Transportation

   106,251     3  74,813     2
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $4,100,079     100 $4,183,447     100
  

 

 

   

 

 

  

 

 

   

 

 

 

As of September 30, 2015, except for Allen Systems Group, Inc., in which we have a senior secured loan investment and an equity/other investment, and Fronton Investor Holdings, LLC, in which we have an equity/other investment, we were not an “affiliated person” of any of our portfolio companies, as defined in the 1940 Act. As of September 30, 2015, we did not “control” any of our portfolio companies, as defined in the 1940 Act. In general, under the 1940 Act, we would be presumed to “control” a portfolio company if we owned 25% or more of its voting securities or we had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if we owned 5% or more of its voting securities.

Our investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit, revolving credit facilities, delayed draw credit facilities or other investments, which require us to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of September 30, 2015, we had seventeen unfunded debt investments with aggregate unfunded commitments of $98,466 and one unfunded commitment to purchase up to $550 in shares of preferred stock of Altus Power America Holdings, LLC. As of December 31, 2014, we had ten unfunded debt investments with aggregate unfunded commitments of $101,099 and one unfunded commitment to purchase up to $788 in shares of preferred stock of Altus Power America Holdings, LLC. We maintain sufficient cash on hand and available borrowings to fund such unfunded commitments should the need arise. For additional details regarding our unfunded debt investments, see our unaudited consolidated schedule of investments as of September 30, 2015 and audited consolidated schedule of investments as of December 31, 2014.

 

66


Table of Contents

Portfolio Asset Quality

In addition to various risk management and monitoring tools, FB Advisor uses an investment rating system to characterize and monitor the expected level of returns on each investment in our portfolio. FB Advisor uses an investment rating scale of 1 to 5. The following is a description of the conditions associated with each investment rating:

 

Investment
Rating

  

Summary Description

1

  Investment exceeding expectations and/or capital gain expected.

2

  Performing investment generally executing in accordance with the portfolio company’s business plan—full return of principal and interest expected.

3

  Performing investment requiring closer monitoring.

4

  Underperforming investment—some loss of interest or dividend possible, but still expecting a positive return on investment.

5

  Underperforming investment with expected loss of interest and some principal.

The following table shows the distribution of our investments on the 1 to 5 investment rating scale at fair value as of September 30, 2015 and December 31, 2014:

 

   September 30, 2015  December 31, 2014 

Investment Rating

  Fair
Value
   Percentage  of
Portfolio
  Fair
Value
   Percentage  of
Portfolio
 

1

  $410,172     10 $484,332     12

2

   3,076,590     75  3,213,335     77

3

   594,771     15  434,620     10

4

   18,546     0  37,178     1

5

   0     0  13,982     0
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $4,100,079     100 $4,183,447     100
  

 

 

   

 

 

  

 

 

   

 

 

 

The amount of the portfolio in each grading category may vary substantially from period to period resulting primarily from changes in the composition of the portfolio as a result of new investment, repayment and exit activities. In addition, changes in the grade of investments may be made to reflect our expectation of performance and changes in investment values.

Results of Operations

Comparison of the Three Months Ended September 30, 2015 and September 30, 2014

Revenues

We generated investment income of $103,668 and $115,917 for the three months ended September 30, 2015 and 2014, respectively, in the form of interest and fees earned on senior secured loans (first and second lien), senior secured bonds, subordinated debt and collateralized securities in our portfolio and dividends and other distributions earned on equity/other investments. Such revenues represent $96,746 and $105,937 of cash income earned as well as $6,922 and $9,980 in non-cash portions relating to accretion of discount and PIK interest, for the three months ended September 30, 2015 and 2014, respectively. Cash flows related to such non-cash revenues may not occur for a number of reporting periods or years after such revenues are recognized.

 

67


Table of Contents

During the three months ended September 30, 2015 and 2014, we generated $100,378 and $104,823, respectively, of interest income, which represented 96.8% and 90.4%, respectively, of total investment income. The level of interest income we receive is generally related to the balance of income-producing investments, multiplied by the weighted average yield of our investments.

The decrease in interest income during the three months ended September 30, 2015 compared to the three months ended September 30, 2014 was due primarily to the reversal of a portion of accrued interest on our Caesars Entertainment Operating Co., Inc., or CEOC, first lien senior secured loan investment resulting from our entering into a restructuring support agreement with CEOC and the other parties to the agreement during the three months ended September 30, 2015, pursuant to which holders of CEOC first lien senior secured loans agreed to accept an interest rate that was lower than what they were contractually entitled to under the terms of the loans.

During the three months ended September 30, 2015 and 2014, we generated $3,290 and $10,606, respectively, of fee income, which represented 3.2% and 9.1%, respectively, of total investment income. Fee income is transaction based, and typically consists of prepayment fees, structuring fees, amendment and consent fees and other non-recurring fees. As such, fee income is generally dependent on new direct origination investments and the occurrence of prepayments and other events at existing portfolio companies resulting in such fees.

The decrease in fee income during the three months ended September 30, 2015 compared to the three months ended September 30, 2014 was primarily due to reduced repayment and new direct origination activity during the three months ended September 30, 2015.

During the three months ended September 30, 2015 and 2014, we generated $0 and $488, respectively, of dividend income.

Expenses

Our net expenses were $39,902 and $55,814 for the three months ended September 30, 2015 and 2014, respectively. Our operating expenses include base management fees attributed to FB Advisor of $18,852 and $20,000, for the three months ended September 30, 2015 and 2014, respectively. Our expenses also include administrative services expenses attributed to FB Advisor of $900 and $1,202 for the three months ended September 30, 2015 and 2014, respectively.

FB Advisor is eligible to receive incentive fees based on our performance. During the three months ended September 30, 2015, we accrued a subordinated incentive fee on income of $12,485. As of September 30, 2015, a subordinated incentive fee on income of $12,490 was payable to FB Advisor. During the three months ended September 30, 2014, we accrued a subordinated incentive fee on income of $14,794. During the three months ended September 30, 2015 and 2014, we reversed capital gains incentive fees of $13,811 and $910, respectively, based on the performance of our portfolio. No capital gains incentive fees are actually payable by us with respect to unrealized gains unless and until those gains are actually realized. See “—Critical Accounting Policies—Capital Gains Incentive Fee” for additional information about how the incentive fees are calculated.

We recorded interest expense of $19,352 and $18,940 for the three months ended September 30, 2015 and 2014, respectively, in connection with our financing arrangements. For the three months ended September 30, 2014, $2,226 of this amount related to the accelerated amortization of remaining deferred financing costs upon the termination of the Arch Street credit facility. The fees incurred with our fund administrator, which provides various accounting and administrative services to us, totaled $261 and $172 for the three months ended September 30, 2015 and 2014, respectively. We incurred fees and expenses with our stock transfer agent of $30 and $4 for the three months ended September 30, 2015 and 2014, respectively. Fees for our board of directors were $232 and $266 for the three months ended September 30, 2015 and 2014, respectively.

 

68


Table of Contents

Our other general and administrative expenses totaled $1,601 and $1,346 for the three months ended September 30, 2015 and 2014, respectively, and consisted of the following:

 

   Three Months Ended
September 30,
 
       2015           2014     

Expenses associated with our independent audit and related fees

  $114    $102  

Compensation of our chief compliance officer(1)

   —       25  

Legal fees

   300     294  

Printing fees

   401     77  

Other

   786     848  
  

 

 

   

 

 

 

Total

  $1,601    $1,346  
  

 

 

   

 

 

 

 

(1)On April 1, 2015, James F. Volk was appointed as our chief compliance officer. Prior to that date, we had contracted with Vigilant Compliance, LLC to provide the services of Salvatore Faia as our chief compliance officer. Mr. Volk is employed by Franklin Square Holdings and will not receive any direct compensation from us in this capacity.

During the three months ended September 30, 2015 and 2014, the ratio of our expenses to our average net assets was 1.69% and 2.28%, respectively. Our ratio of expenses to our average net assets during the three months ended September 30, 2015 and 2014 includes $19,352 and $18,940, respectively, related to interest expense and $(1,326) and $13,884, respectively, related to accruals for incentive fees. Without such expenses, our ratio of expenses to average net assets would have been 0.92% and 0.94% for the three months ended September 30, 2015 and 2014, respectively. Incentive fees and interest expense, among other things, may increase or decrease our expense ratios relative to comparative periods depending on portfolio performance and changes in amounts outstanding under our financing arrangements and benchmark interest rates such as LIBOR, among other factors. The lower ratio of expenses to average net assets, excluding incentive fees and interest expense, during the three months ended September 30, 2015, compared to the three months ended September 30, 2014, can primarily be attributed to a decline in management fees during the three months ended September 30, 2015.

Net Investment Income

Our net investment income totaled $63,766 ($0.26 per share) and $60,103 ($0.25 per share) for the three months ended September 30, 2015 and 2014, respectively. The increase in net investment income can be attributed to, among other things, the decrease in incentive fee accruals offsetting the reduction in investment income, for the three months ended September 30, 2015, in each case, as described above.

Net Realized Gains or Losses

We sold investments and received principal repayments of $91,014 and $38,653, respectively, during the three months ended September 30, 2015, from which we realized a net loss of $21,246, due primarily to the sale of one of our subordinated debt investments. We also realized a net gain of $266 from settlements on foreign currency during the three months ended September 30, 2015. We sold investments and received principal repayments of $18,846 and $329,512, respectively, during the three months ended September 30, 2014, from which we realized a net gain of $5,421. We also realized a loss of $338 from settlements on foreign currency during the three months ended September 30, 2014.

 

69


Table of Contents

Net Change in Unrealized Appreciation (Depreciation) on Investments and Unrealized Gain (Loss) on Foreign Currency

For the three months ended September 30, 2015, the net change in unrealized appreciation (depreciation) on investments totaled $(47,628) and the net change in unrealized gain (loss) on foreign currency totaled $(437). For the three months ended September 30, 2014, the net change in unrealized appreciation (depreciation) on investments totaled $(9,648) and the net change in unrealized gain (loss) on foreign currency totaled $61.

The net change in unrealized depreciation during the three months ended September 30, 2015 was due primarily to unrealized depreciation in one of our senior secured bond investments and one of our warrant investments, as well as unrealized depreciation across the energy investments in our portfolio due primarily to market volatility. In addition, increased financial market volatility during the three months ended September 30, 2015 generally contributed to weaker secondary prices and wider clearing yields across the corporate credit markets, which in turn contributed to unrealized depreciation across our debt investments. This unrealized depreciation was partially offset by appreciation in our equity investments.

Net Increase (Decrease) in Net Assets Resulting from Operations

For the three months ended September 30, 2015, the net decrease in net assets resulting from operations was $5,279 ($(0.02) per share) compared to a net increase in net assets resulting from operations of $55,599 ($0.23 per share) during the three months ended September 30, 2014.

Comparison of the Nine Months Ended September 30, 2015 and September 30, 2014

Revenues

We generated investment income of $360,034 and $351,434 for the nine months ended September 30, 2015 and 2014, respectively, in the form of interest and fees earned on senior secured loans (first and second lien), senior secured bonds, subordinated debt and collateralized securities in our portfolio and dividends and other distributions earned on equity/other investments. Such revenues represent $336,840 and $320,875 of cash income earned as well as $23,194 and $30,559 in non-cash portions relating to accretion of discount and PIK interest, for the nine months ended September 30, 2015 and 2014, respectively. Cash flows related to such non-cash revenues may not occur for a number of reporting periods or years after such revenues are recognized.

During the nine months ended September 30, 2015 and 2014, we generated $320,808 and $311,630, respectively, of interest income, which represented 89.1% and 88.7%, respectively, of total investment income. The level of interest income we receive is generally related to the balance of income-producing investments, multiplied by the weighted average yield of our investments.

During the nine months ended September 30, 2015 and 2014, we generated $33,707 and $39,141, respectively, of fee income, which represented 9.4% and 11.1%, respectively, of total investment income. Fee income is transaction-based, and typically consists of prepayment fees, structuring fees, amendment and consent fees and other non-recurring fees. As such, fee income is generally dependent on new direct origination investments and the occurrence of prepayments and other events at existing portfolio companies resulting in such fees.

The increase in interest and fee income in the aggregate is due primarily to increased prepayment activity during the nine months ended September 30, 2015.

During the nine months ended September 30, 2015 and 2014, we generated $5,519 and $663, respectively, of dividend income. The increase in dividend income was due primarily to a one-time dividend paid in respect of one of our investments during the nine months ended September 30, 2015.

 

70


Table of Contents

Expenses

Our net expenses were $151,095 and $177,481 for the nine months ended September 30, 2015 and 2014, respectively. Our operating expenses include base management fees attributed to FB Advisor of $56,993 and $62,229, net of waivers by FB Advisor of base management fees to which it was otherwise entitled of $0 and $2,837, for the nine months ended September 30, 2015 and 2014, respectively. Our expenses also include administrative services expenses attributed to FB Advisor of $2,773 and $3,591 for the nine months ended September 30, 2015 and 2014, respectively.

FB Advisor is eligible to receive incentive fees based on our performance. During the nine months ended September 30, 2015, we accrued a subordinated incentive fee on income of $47,661. As of September 30, 2015, a subordinated incentive fee on income of $12,490 was payable to FB Advisor. During the nine months ended September 30, 2014, we accrued a subordinated incentive fee on income of $45,033. During the nine months ended September 30, 2015, we reversed capital gains incentive fees of $18,418 based on the performance of our portfolio. During the nine months ended September 30, 2014, we accrued capital gains incentive fees of $6,194 based on the performance of our portfolio, of which $2,714 was based on realized gains and $3,480 was based on unrealized gains. No capital gains incentive fees are actually payable by us with respect to unrealized gains unless and until those gains are actually realized. See “—Critical Accounting Policies—Capital Gains Incentive Fee” for additional information about how the incentive fees are calculated.

We recorded interest expense of $55,699 and $45,769 for the nine months ended September 30, 2015 and 2014, respectively, in connection with our financing arrangements. For the nine months ended September 30, 2014, $2,226 of this amount related to the accelerated amortization of remaining deferred financing costs upon the termination of the Arch Street credit facility. The fees incurred with our fund administrator, which provides various accounting and administrative services to us, totaled $822 and $824 for the nine months ended September 30, 2015 and 2014, respectively. We incurred fees and expenses with our stock transfer agent of $140 and $1,001 for the nine months ended September 30, 2015 and 2014, respectively. Fees for our board of directors were $688 and $795 for the nine months ended September 30, 2015 and 2014, respectively.

Our other general and administrative expenses totaled $4,737 and $7,002 for the nine months ended September 30, 2015 and 2014, respectively, and consisted of the following:

 

   Nine Months Ended
September 30,
 
       2015           2014     

Expenses associated with our independent audit and related fees

  $373    $415  

Compensation of our chief compliance officer(1)

   25     74  

Legal fees

   973     1,813  

Printing fees

   599     1,963  

Other

   2,767     2,737  
  

 

 

   

 

 

 

Total

  $4,737    $7,002  
  

 

 

   

 

 

 

 

(1)On April 1, 2015, James F. Volk was appointed as our chief compliance officer. Prior to that date, we had contracted with Vigilant Compliance, LLC to provide the services of Salvatore Faia as our chief compliance officer. Mr. Volk is employed by Franklin Square Holdings and will not receive any direct compensation from us in this capacity.

During the nine months ended September 30, 2015 and 2014, the ratio of our expenses to our average net assets was 6.36% and 6.99%, respectively. Our ratio of expenses to our average net assets during the nine months ended September 30, 2015 and 2014 includes $55,699 and $45,769, respectively, related to interest expense and $29,243 and $51,227, respectively, related to accruals for incentive fees. Without such expenses, our ratio of expenses to average net assets would have been 2.79% and 3.23% for the nine months ended September 30, 2015

 

71


Table of Contents

and 2014, respectively. Incentive fees and interest expense, among other things, may increase or decrease our expense ratios relative to comparative periods depending on portfolio performance and changes in amounts outstanding under our financing arrangements and benchmark interest rates such as LIBOR, among other factors. The lower ratio of expenses to average net assets, excluding incentive fees and interest expense, during the nine months ended September 30, 2015, compared to the nine months ended September 30, 2014, can primarily be attributed to a decline in management fees during the nine months ended September 30, 2015, as well as one-time costs associated with the listing of our shares of common stock on the NYSE incurred during the nine months ended September 30, 2014.

Net Investment Income

Our net investment income totaled $208,939 ($0.86 per share) and $173,953 ($0.69 per share) for the nine months ended September 30, 2015 and 2014, respectively. The increase in net investment income can be attributed to, among other things, the increase in revenues from interest and dividend income, and the decrease in operating expenses, for the nine months ended September 30, 2015, in each case, as described above.

Net Realized Gains or Losses

We sold investments and received principal repayments of $430,547 and $683,684, respectively, during the nine months ended September 30, 2015, from which we realized a net loss of $42,135. We also realized a net loss of $631 from settlements on foreign currency during the nine months ended September 30, 2015. We sold investments and received principal repayments of $691,863 and $832,027, respectively, during the nine months ended September 30, 2014, from which we realized a net gain of $25,959. We also realized a net loss of $243 from settlements on foreign currency during the nine months ended September 30, 2014.

Net Change in Unrealized Appreciation (Depreciation) on Investments and Unrealized Gain (Loss) on Foreign Currency

For the nine months ended September 30, 2015, the net change in unrealized appreciation (depreciation) on investments totaled $(51,945) and the net change in unrealized gain (loss) on foreign currency totaled $2,625. For the nine months ended September 30, 2014, the net change in unrealized appreciation (depreciation) on investments totaled $5,094 and the net change in unrealized gain (loss) on foreign currency totaled $207. The net change in unrealized appreciation (depreciation) on our investments during the nine months ended September 30, 2015 was primarily driven by a general widening of credit spreads.

Net Increase (Decrease) in Net Assets Resulting from Operations

For the nine months ended September 30, 2015, the net increase in net assets resulting from operations was $116,853 ($0.48 per share), compared to a net increase in net assets resulting from operations of $204,970 ($0.81 per share) during the nine months ended September 30, 2014.

Financial Condition, Liquidity and Capital Resources

Overview

As of September 30, 2015, we had $85,935 in cash and foreign currency, which we held in a custodial account, and $393,188 in borrowings available under our financing arrangements, subject to borrowing base and other limitations. As of September 30, 2015, we also had broadly syndicated investments and opportunistic investments that could be sold to create additional liquidity. As of September 30, 2015, we had seventeen debt investments with aggregate unfunded commitments of $98,466 and one equity investment with an unfunded commitment of $550. We maintain sufficient cash on hand and available borrowings to fund such unfunded commitments should the need arise.

 

72


Table of Contents

We currently generate cash primarily from cash flows from fees, interest and dividends earned from our investments, as well as principal repayments and proceeds from sales of our investments. To seek to enhance our returns, we also employ leverage as market conditions permit and at the discretion of FB Advisor, but in no event will leverage employed exceed 50% of the value of our assets, as required by the 1940 Act. See “Financing Arrangements.”

Prior to investing in securities of portfolio companies, we invest the cash received from fees, interest and dividends earned from our investments and principal repayments and proceeds from sales of our investments primarily in cash, cash equivalents, U.S. government securities, repurchase agreements and high-quality debt instruments maturing in one year or less from the time of investment, consistent with our BDC election and our election to be taxed as a RIC.

Financing Arrangements

The following table presents a summary of information with respect to our outstanding financing arrangements as of September 30, 2015:

 

Arrangement

 Type of Arrangement Rate  Amount
Outstanding
  Amount
Available
  Maturity Date

Broad Street Credit Facility

 Revolving Credit Facility  L+1.50  —     $125,000   December 18, 2015

ING Credit Facility

 Revolving Credit Facility  L+2.50 $31,812(1)  $268,188   April 3, 2018

JPM Facility

 Repurchase Agreement  3.25 $800,000    —     April 15, 2017

4.000% Notes due 2019

 Unsecured Notes  4.00 $400,000    —     July 15, 2019

4.250% Notes due 2020

 Unsecured Notes  4.25 $325,000    —     January 15, 2020

4.750% Notes due 2022

 Unsecured Notes  4.75 $275,000    —     May 15, 2022

 

(1)Amount includes borrowing in U.S. dollars and Euros. Euro balance outstanding of €28,500 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.12 as of September 30, 2015 to reflect total amount outstanding in U.S. dollars.

Our average borrowings and weighted average interest rate, including the effect of non-usage fees, for the nine months ended September 30, 2015 were $1,882,772 and 3.71%, respectively. As of September 30, 2015, our weighted average effective interest rate on borrowings, including the effect of non-usage fees was 3.96%.

For additional information regarding our financing arrangements, see Note 8 to our unaudited consolidated financial statements included herein.

RIC Status and Distributions

We have elected to be treated for U.S. federal income tax purposes, and intend to qualify annually, as a RIC under Subchapter M of the Code. In order to qualify as a RIC, we must, among other things, make distributions of an amount at least equal to 90% of our investment company taxable income, determined without regard to any deduction for distributions paid, each tax year. As long as the distributions are declared by the later of the fifteenth day of the ninth month following the close of the tax year or the due date of the tax return, including extensions, distributions paid up to one year after the current taxable year can be carried back to the prior taxable year for determining the distributions paid in such taxable year. We intend to make sufficient distributions to our stockholders to qualify for and maintain our RIC status each year. We are also subject to nondeductible federal excise taxes if we do not distribute during each calendar year an amount at least equal to the sum of (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for the calendar year, (2) 98.2% of our capital gains in excess of capital losses (adjusted for certain ordinary losses), or capital gain net income, for the one-year period ending on October 31 of the calendar year and (3) any net ordinary income and capital gain net income for preceding years that were not distributed during such years and on which we paid no U.S. federal income tax. Any distribution declared by us in October, November or December of any calendar year, payable to

 

73


Table of Contents

stockholders of record on a specified date in such a month and actually paid during January of the following calendar year, will be treated as if it had been received by our U.S. stockholders on December 31 of the calendar year in which the distribution was declared. We can offer no assurance that we will achieve results that will permit us to pay any cash distributions. If we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the 1940 Act or if distributions are limited by the terms of any of our borrowings.

Following commencement of our investment operations, we declared our first distribution on January 29, 2009. Effective January 1, 2015 and subject to applicable legal restrictions and the sole discretion of our board of directors, we intend to authorize, declare and pay regular cash distributions on a quarterly basis. We will calculate each stockholder’s specific distribution amount for the period using record and declaration dates and each stockholder’s distributions will begin to accrue on the date that shares of our common stock are issued to such stockholder. From time to time, we may also pay special interim distributions in the form of cash or shares of our common stock at the discretion of our board of directors. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of our board of directors.

During certain periods, our distributions may exceed our earnings. As a result, it is possible that a portion of the distributions we make may represent a return of capital. A return of capital generally is a return of a stockholder’s investment rather than a return of earnings or gains derived from our investment activities. Each year a statement on Form 1099-DIV identifying the sources of the distributions will be mailed to our stockholders. No portion of the distributions paid during the nine months ended September 30, 2015 or 2014 represented a return of capital.

We intend to continue to make our regular distributions in the form of cash, out of assets legally available for distribution, except for those stockholders who receive their distributions in the form of shares of our common stock under the new DRP. Any distributions reinvested under the plan will nevertheless remain taxable to a U.S. stockholder.

The following table reflects the cash distributions per share that we have declared on our common stock during the nine months ended September 30, 2015 and 2014:

 

   Distribution 

For the Three Months Ended,

  Per Share   Amount 

Fiscal 2014

    

March 31, 2014

  $0.2160    $56,237  

June 30, 2014

  $0.2228    $56,696  

September 30, 2014(1)

  $0.3228    $77,316  

Fiscal 2015

    

March 31, 2015

  $0.2228    $53,706  

June 30, 2015

  $0.2228    $53,839  

September 30, 2015

  $0.2228    $53,966  

 

(1)On July 1, 2014, our board of directors declared a special cash distribution of $0.10 per share, which was paid on August 15, 2014 to stockholders of record as of the close of business on July 31, 2014.

On October 29, 2015, our board of directors declared a regular quarterly cash distribution of $0.22275 per share, which will be paid on or about January 5, 2016 to stockholders of record on December 22, 2015. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of our board of directors.

Historically, we had an “opt in” distribution reinvestment plan for our stockholders, which terminated upon the listing of our shares of common stock on the NYSE. The final distribution reinvestment under the old DRP

 

74


Table of Contents

was made in connection with the regular monthly cash distribution paid on March 31, 2014 to stockholders of record as of the close of business on March 28, 2014. Under the old DRP, if we made a cash distribution, our stockholders received distributions in cash unless they specifically “opted in” to the distribution reinvestment plan so as to have their cash distributions reinvested in additional shares of our common stock. On May 23, 2014, we adopted an “opt out” distribution reinvestment plan, which was effective June 2, 2014. The new DRP was first implemented in connection with the regular monthly cash distribution paid on July 2, 2014 to stockholders of record as of the close of business on June 24, 2014. Pursuant to the new DRP, we will reinvest all cash dividends or distributions declared by our board of directors on behalf of stockholders who do not elect to receive their distributions in cash. As a result, if our board of directors declares a distribution, then stockholders who have not elected to “opt out” of the new DRP will have their distributions automatically reinvested in additional shares of our common stock.

With respect to each distribution pursuant to the new DRP, we reserve the right to either issue new shares of common stock or purchase shares of common stock in the open market in connection with implementation of the new DRP. Unless in our sole discretion, we otherwise direct the plan administrator, (A) if the per share market price (as defined in the new DRP) is equal to or greater than the estimated net asset value per share (rounded up to the nearest whole cent) of our common stock on the payment date for the distribution, then we will issue shares of common stock at the greater of (i) net asset value per share of common stock or (ii) 95% of the market price; or (B) if the market price is less than the net asset value per share, then, in our sole discretion, (i) shares of common stock will be purchased in open market transactions for the accounts of participants to the extent practicable, or (ii) we will issue shares of common stock at net asset value per share. Pursuant to the terms of the new DRP, the number of shares of common stock to be issued to a participant will be determined by dividing the total dollar amount of the distribution payable to a participant by the price per share at which we issue such shares; provided, however, that shares purchased in open market transactions by the plan administrator will be allocated to a participant based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market.

If a stockholder receives distributions in the form of common stock pursuant to the new DRP, such stockholder generally will be subject to the same federal, state and local tax consequences as if it elected to receive distributions in cash. If our common stock is trading at or below net asset value, a stockholder receiving distributions in the form of additional common stock will be treated as receiving a distribution in the amount of cash that they would have received if they had elected to receive the distribution in cash. If our common stock is trading above net asset value, a stockholder receiving distributions in the form of additional common stock will be treated as receiving a distribution in the amount of the fair market value of our common stock. The stockholder’s basis for determining gain or loss upon the sale of common stock received in a distribution will be equal to the total dollar amount of the distribution payable to the stockholder. Any stock received in a distribution will have a holding period for tax purposes commencing on the day following the day on which the shares of common stock are credited to the stockholder’s account.

We may fund our cash distributions to stockholders from any sources of funds legally available to us, including proceeds from the sale of shares of our common stock, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets and dividends or other distributions paid to us on account of preferred and common equity investments in portfolio companies. We have not established limits on the amount of funds we may use from available sources to make distributions. There can be no assurance that we will be able to pay distributions at a specific rate or at all.

 

75


Table of Contents

The following table reflects the sources of the cash distributions on a tax basis that we have paid on our common stock during the nine months ended September 30, 2015 and 2014:

 

   Nine Months Ended September 30, 
   2015  2014 

Source of Distribution

  Distribution
Amount
   Percentage  Distribution
Amount
   Percentage 

Offering proceeds

  $—       —     $—       —    

Borrowings

   —       —      —       —    

Net investment income(1)

   127,414     79  118,620     62

Short-term capital gains proceeds from the sale of assets

   —       —      39,835     21

Long-term capital gains proceeds from the sale of assets

   34,097     21  31,794     17

Non-capital gains proceeds from the sale of assets

   —       —      —       —    

Distributions on account of preferred and common equity

   —       —      —       —    
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $161,511     100 $190,249     100
  

 

 

   

 

 

  

 

 

   

 

 

 

 

(1)During the nine months ended September 30, 2015 and 2014, 93.6% and 91.3%, respectively, of our gross investment income was attributable to cash income earned, 2.2% and 5.7%, respectively, was attributable to non-cash accretion of discount and 4.2% and 3.0%, respectively, was attributable to PIK interest.

Our net investment income on a tax basis for the nine months ended September 30, 2015 and 2014, was $164,390 and $168,913, respectively. As of September 30, 2015, the Company had $155,002 of undistributed net investment income and $14,506 of accumulated capital losses on a tax basis. As of December 31, 2014, the Company had $152,123 of undistributed net investment income and realized gains on a tax basis.

See Note 5 to our unaudited consolidated financial statements included herein for additional information regarding our distributions, including a reconciliation of our GAAP-basis net investment income to our tax-basis net investment income for the nine months ended September 30, 2015 and 2014.

Critical Accounting Policies

Our financial statements are prepared in conformity with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Critical accounting policies are those that require the application of management’s most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. In preparing the financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. In preparing the financial statements, management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. As we execute our operating plans, we will describe additional critical accounting policies in the notes to our future financial statements in addition to those discussed below.

Valuation of Portfolio Investments

We determine the net asset value of our investment portfolio each quarter. Securities that are publicly-traded are valued at the reported closing price on the valuation date. Securities that are not publicly-traded are valued at fair value as determined in good faith by our board of directors. In connection with that determination, FB

Advisor provides our board of directors with portfolio company valuations which are based on relevant inputs,

 

76


Table of Contents

including, but not limited to, indicative dealer quotes, values of like securities, recent portfolio company financial statements and forecasts, and valuations prepared by independent third-party valuation services.

Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or ASC Topic 820, issued by the FASB, clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC Topic 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, which includes inputs such as quoted prices for similar securities in active markets and quoted prices for identical securities where there is little or no activity in the market; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.

With respect to investments for which market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:

 

  

our quarterly fair valuation process begins with FB Advisor’s management team reviewing and documenting valuations of each portfolio company or investment, which valuations may be obtained from an independent third-party valuation service, if applicable;

 

  

FB Advisor’s management team then provides the valuation committee with the preliminary valuations for each portfolio company or investment;

 

  

preliminary valuations are then discussed with the valuation committee;

 

  

the valuation committee reviews the preliminary valuations and FB Advisor’s management team, together with our independent third-party valuation services, if applicable, supplement the preliminary valuations to reflect any comments provided by the valuation committee;

 

  

following its review, the valuation committee will recommend that our board of directors approve our fair valuations; and

 

  

our board of directors discusses the valuations and determines the fair value of each such investment in our portfolio in good faith based on various statistical and other factors, including the input and recommendation of FB Advisor, the valuation committee and any independent third-party valuation services, if applicable.

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations and any change in such valuations on our consolidated financial statements. In making its determination of fair value, our board of directors may use any approved independent third-party pricing or valuation services. However, our board of directors is not required to determine fair value in accordance with the valuation provided by any single source, and may use any relevant data, including information obtained from FB Advisor or any approved independent third-party valuation or pricing service that our board of directors deems to be reliable in determining fair value under the circumstances. Below is a description of factors that FB Advisor’s management team, any approved independent third-party valuation services and our board of directors may consider when determining the fair value of our investments.

Valuation of fixed income investments, such as loans and debt securities, depends upon a number of factors, including prevailing interest rates for like securities, expected volatility in future interest rates, call features, put features and other relevant terms of the debt. For investments without readily available market prices, we may incorporate these factors into discounted cash flow models to arrive at fair value. Other factors that may be considered include the borrower’s ability to adequately service its debt, the fair market value of the borrower in relation to the face amount of its outstanding debt and the quality of collateral securing our debt investments.

 

77


Table of Contents

For convertible debt securities, fair value generally approximates the fair value of the debt plus the fair value of an option to purchase the underlying security (i.e., the security into which the debt may convert) at the conversion price. To value such an option, a standard option pricing model may be used.

Our equity interests in portfolio companies for which there is no liquid public market are valued at fair value. Our board of directors, in its determination of fair value, may consider various factors, such as multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. All of these factors may be subject to adjustments based upon the particular circumstances of a portfolio company or our actual investment position. For example, adjustments to EBITDA may take into account compensation to previous owners or acquisition, recapitalization, restructuring or other related items.

FB Advisor’s management team, any approved independent third-party valuation services and our board of directors may also consider private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. FB Advisor’s management team, any approved independent third-party valuation services and our board of directors may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, and may apply discounts or premiums, where and as appropriate, due to the higher (or lower) financial risk and/or the smaller size of portfolio companies relative to comparable firms, as well as such other factors as our board of directors, in consultation with FB Advisor’s management team and any approved independent third-party valuation services, if applicable, may consider relevant in assessing fair value. Generally, the value of our equity interests in public companies for which market quotations are readily available is based upon the most recent closing public market price. Portfolio securities that carry certain restrictions on sale are typically valued at a discount from the public market value of the security.

When we receive warrants or other equity securities at nominal or no additional cost in connection with an investment in a debt security, the cost basis in the investment will be allocated between the debt securities and any such warrants or other equity securities received at the time of origination. Our board of directors subsequently values these warrants or other equity securities received at their fair value.

The fair values of our investments are determined in good faith by our board of directors. Our board of directors is solely responsible for the valuation of our portfolio investments at fair value as determined in good faith pursuant to our valuation policy and consistently applied valuation process. Our board of directors has delegated day-to-day responsibility for implementing our valuation policy to FB Advisor’s management team, and has authorized FB Advisor’s management team to utilize independent third-party valuation and pricing services that have been approved by our board of directors. The valuation committee is responsible for overseeing FB Advisor’s implementation of the valuation process.

Our investments as of September 30, 2015 consisted primarily of debt investments that were acquired directly from the issuer. Fifty-three senior secured loan investments, two senior secured bond investments, thirteen subordinated debt investments and one collateralized security, for which broker quotes were not available, were valued by independent valuation firms, which determined the fair value of such investments by considering, among other factors, the borrower’s ability to adequately service its debt, prevailing interest rates for like investments, expected cash flows, call features and other relevant terms of the debt. Except as described below, all of our equity/other investments were also valued by the same independent valuation firms, which determined the fair value of such investments by considering, among other factors, contractual rights ascribed to such investments, as well as various income scenarios and multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. One equity investment, which wase traded on an active public market, was valued at its closing price as of September 30, 2015. Two senior secured loan investments, which were newly issued and purchased near September 30, 2015, were valued at cost as our board of directors determined that the cost of each such investment was the best indication of its fair value. Except as described above, we valued our other investments by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services.

 

78


Table of Contents

Our investments as of December 31, 2014 consisted primarily of debt investments that were acquired directly from the issuer. Forty-one senior secured loan investments, one senior secured bond investment, eleven subordinated debt investments and one collateralized security, for which broker quotes were not available, were valued by an independent valuation firm, which determined the fair value of such investments by considering, among other factors, the borrower’s ability to adequately service its debt, prevailing interest rates for like investments, expected cash flows, call features and other relevant terms of the debt. Except as described below, all of our equity/other investments were valued by the same independent valuation firm, which determined the fair value of such investments by considering, among other factors, contractual rights ascribed to such investments, as well as various income scenarios and multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. One equity investment, which is traded on an active public market, was valued at its closing price as of December 31, 2014. One senior secured loan investment and two collateralized loan securities, which were newly issued and purchased near December 31, 2014, were valued at cost as our board of directors determined that the cost of each such investment was the best indication of its fair value. Except as described above, we valued our other investments, including three equity/other investments, by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services.

We periodically benchmark the bid and ask prices we receive from the third-party pricing services and/or dealers, as applicable, against the actual prices at which we purchase and sell our investments. Based on the results of the benchmark analysis and the experience of our management in purchasing and selling these investments, we believe that these prices are reliable indicators of fair value. However, because of the private nature of this marketplace (meaning actual transactions are not publicly reported), we believe that these valuation inputs are classified as Level 3 within the fair value hierarchy. We may also use other methods, including the use of an independent valuation firm, to determine fair value for securities for which we cannot obtain prevailing bid and ask prices through third-party pricing services or independent dealers, or where our board of directors otherwise determines that the use of such other methods is appropriate. We periodically benchmark the valuations provided by the independent valuation firm against the actual prices at which we purchase and sell our investments. The valuation committee and board of directors reviewed and approved the valuation determinations made with respect to these investments in a manner consistent with our valuation policy.

Revenue Recognition

Security transactions are accounted for on the trade date. We record interest income on an accrual basis to the extent that we expect to collect such amounts. We record dividend income on the ex-dividend date. We do not accrue as a receivable interest or dividends on loans and securities if we have reason to doubt our ability to collect such income. Our policy is to place investments on non-accrual status when there is reasonable doubt that interest income will be collected. We consider many factors relevant to an investment when placing it on or removing it from non-accrual status including, but not limited to, the delinquency status of the investment, economic and business conditions, the overall financial condition of the underlying investment, the value of the underlying collateral, bankruptcy status, if any, and any other facts or circumstances relevant to the investment. If there is reasonable doubt that we will receive any previously accrued interest, then the interest income will be written-off. Payments received on non-accrual investments may be recognized as income or applied to principal depending upon the collectability of the remaining principal and interest. Non-accrual investments may be restored to accrual status when principal and interest become current and are likely to remain current based on our judgment.

Loan origination fees, original issue discount and market discount are capitalized and we amortize such amounts as interest income over the respective term of the loan or security. Upon the prepayment of a loan or security, any unamortized loan origination fees and original issue discount are recorded as interest income. Structuring and other non-recurring upfront fees are recorded as fee income when earned. We record prepayment premiums on loans and securities as fee income when we receive such amounts.

 

79


Table of Contents

Net Realized Gains or Losses, Net Change in Unrealized Appreciation or Depreciation and Net Change in Unrealized Gains or Losses on Foreign Currency

Gains or losses on the sale of investments are calculated by using the specific identification method. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized fees. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gains or losses when gains or losses are realized. Net change in unrealized gains or losses on foreign currency reflects the change in the value of receivables or accruals during the reporting period due to the impact of foreign currency fluctuations.

Capital Gains Incentive Fee

Pursuant to the terms of each of the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, the incentive fee on capital gains is determined and payable in arrears as of the end of each calendar year (or upon termination of such agreement). Such fee will equal 20.0% of our incentive fee capital gains (i.e., our realized capital gains on a cumulative basis from inception, calculated as of the end of the applicable period, net of all realized capital losses and unrealized capital depreciation on a cumulative basis), less the aggregate amount of any previously paid capital gains incentive fees. On a quarterly basis, we accrue for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.

While none of the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement or the July 2014 investment advisory agreement include or contemplate the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to an interpretation of an AICPA Technical Practice Aid for investment companies, commencing during the quarter ended December 31, 2010, we changed our methodology for accruing for this incentive fee to include unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to FB Advisor if our entire portfolio was liquidated at its fair value as of the balance sheet date even though FB Advisor is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

Subordinated Income Incentive Fee

Pursuant to the terms of each of the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, FB Advisor may also be entitled to receive a subordinated incentive fee on income. The subordinated incentive fee on income under the 2008 investment advisory and administrative services agreement, which was calculated and payable quarterly in arrears, equaled 20.0% of our “pre-incentive fee net investment income” for the immediately preceding quarter and was subject to a hurdle rate, expressed as a rate of return on adjusted capital, as defined in the 2008 investment advisory and administrative services agreement, equal to 2.0% per quarter, or an annualized hurdle rate of 8.0%. As a result, FB Advisor did not earn this incentive fee for any quarter until our pre-incentive fee net investment income for such quarter exceeded the hurdle rate of 2.0%. Once our pre-incentive fee net investment income in any quarter exceeded the hurdle rate, FB Advisor was entitled to a “catch-up” fee equal to the amount of the pre-incentive fee net investment income in excess of the hurdle rate, until our pre-incentive fee net investment income for such quarter equaled 2.5%, or 10.0% annually, of adjusted capital. Thereafter, FB Advisor received 20.0% of pre-incentive fee net investment income. Under the April 2014 investment advisory agreement, the subordinated incentive fee on income was calculated in the same manner, except that the hurdle rate used to compute the subordinated incentive fee on income was based on the value of our net assets rather than adjusted capital.

Under the July 2014 investment advisory agreement, the hurdle rate, expressed as a rate of return on the value of our net assets, was reduced from 2.0% to 1.875% per quarter, or an annualized hurdle rate of 7.5%. As a result, FB Advisor will not earn this incentive fee for any quarter until our pre-incentive fee net investment

 

80


Table of Contents

income for such quarter exceeds the hurdle rate of 1.875%. Once our pre-incentive fee net investment income in any quarter exceeds the hurdle rate, FB Advisor will be entitled to a “catch-up” fee equal to the amount of the pre-incentive fee net investment income in excess of the hurdle rate, until our pre-incentive fee net investment income for such quarter equals 2.34375%, or 9.375% annually, of net assets. Thereafter, FB Advisor will be entitled to receive 20.0% of pre-incentive fee net investment income.

Under both the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, the subordinated incentive fee on income is subject to a total return requirement, which provides that no incentive fee in respect of our pre-incentive fee net investment income will be payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations over the then-current and eleven preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the eleven preceding calendar quarters. Accordingly, any subordinated incentive fee on income that is payable in a calendar quarter will be limited to the lesser of (i) 20.0% of the amount by which our pre-incentive fee net investment income for such calendar quarter exceeds the applicable quarterly hurdle rate, subject to the “catch-up” provision, and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations for the then-current and eleven preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the eleven preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of our pre-incentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation for the then-current and eleven preceding calendar quarters. There will be no accumulation of amounts on the hurdle rate from quarter to quarter and, accordingly, there will be no clawback of amounts previously paid if subsequent quarters are below the applicable quarterly hurdle rate and there will be no delay of payment if prior quarters are below the applicable quarterly hurdle rate.

Uncertainty in Income Taxes

We evaluate our tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing tax benefits or liabilities in our consolidated financial statements. Recognition of a tax benefit or liability with respect to an uncertain tax position is required only when the position is “more likely than not” to be sustained assuming examination by taxing authorities. We recognize interest and penalties, if any, related to unrecognized tax liabilities as income tax expense in our consolidated statements of operations. During the nine months ended September 30, 2015 and 2014, we did not incur any interest or penalties.

Contractual Obligations

We have entered into agreements with FB Advisor to provide us with investment advisory and administrative services. Payments for investment advisory services under the July 2014 investment advisory agreement are equal to (a) an annual base management fee based on the average value of our gross assets and (b) an incentive fee based on our performance. FB Advisor, and to the extent it is required to provide such services, GDFM, are reimbursed for administrative expenses incurred on our behalf. See Note 4 to our unaudited consolidated financial statements included herein and “—Related Party Transactions—Compensation of the Investment Adviser” for a discussion of these agreements and for the amount of fees and expenses accrued under these agreements during the nine months ended September 30, 2015 and 2014.

 

81


Table of Contents

A summary of our significant contractual payment obligations for the repayment of outstanding indebtedness at September 30, 2015 is as follows:

 

   Payments Due By Period 
   Total   Less than 1 year   1-3 years   3-5 years   More than 5 years 

Broad Street Credit Facility(1)

   —       —       —       —       —    

ING Credit Facility(2)

  $31,812     —      $31,812     —       —    

JPM Facility(3)

  $800,000    $800,000     —       —       —    

4.000% Notes due 2019(4)

  $400,000     —       —      $400,000     —    

4.250% Notes due 2020(5)

  $325,000     —       —      $325,000     —    

4.750% Notes due 2022(6)

  $275,000     —       —       —      $275,000  

 

(1)At September 30, 2015, $125,000 remained unused under the Broad Street credit facility.

 

(2)At September 30, 2015, $268,188 remained unused under the ING credit facility. Amounts outstanding under the ING credit facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on April 3, 2018. Amount includes borrowing in U.S. dollars and Euros. Euro balance outstanding of €28,500 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.12 as of September 30, 2015 to reflect total amount outstanding in U.S. dollars.

 

(3)At September 30, 2015, no amounts remained unused under the JPM Facility. Race Street will, on a quarterly basis, repurchase the Class A Notes sold to JPM under the JPM Facility and subsequently resell such Class A Notes to JPM. As of September 30, 2015, the final repurchase transaction was scheduled to occur no later than April 15, 2017.

 

(4)All amounts will mature, and all accrued and unpaid interest thereunder will be due and payable, on July 15, 2019.

 

(5)All amounts will mature, and all accrued and unpaid interest thereunder will be due and payable, on January 15, 2020.

 

(6)All amounts will mature, and all accrued and unpaid interest thereunder will be due and payable, on May 15, 2022.

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

Recently Issued Accounting Standards

In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest—Imputation of Interest to simplify the presentation of debt issuance costs in the financial statements. Under existing guidance, debt issuance costs are recognized as a deferred charge and presented as an asset on the balance sheet. The amendments to the guidance require that debt issuance costs related to a recognized liability for indebtedness be presented in the balance sheet as a direct deduction from the carrying amount of that liability, consistent with debt discounts. In August 2015, the FASB issued Accounting Standards Update No. 2015-15, Interest—Imputation of Interest to update the guidance to include SEC staff views regarding the presentation and subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The recognition and measurement guidance for debt issuance costs is not affected by the amendments to the guidance. The amendments to the FASB codification guidance are to be applied retrospectively with applicable disclosures for a change in accounting principle upon transition. For public entities, the amendments are effective for interim and annual periods beginning after December 15, 2015. Early application by public entities is permitted. We are currently assessing the impact of this guidance on our consolidated financial statements.

 

82


Table of Contents

Related Party Transactions

Compensation of the Investment Adviser

Pursuant to the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement and the July 2014 investment advisory agreement, FB Advisor is entitled to an annual base management fee based on the average value of our gross assets and an incentive fee based on our performance. Pursuant to the administration agreement, we also reimburse FB Advisor and GDFM for expenses necessary to perform services related to our administration and operations, including FB Advisor’s allocable portion of the compensation and related expenses of certain personnel of Franklin Square Holdings providing administrative services to us on behalf of FB Advisor.

The following table describes the fees and expenses we accrued under the 2008 investment advisory and administrative services agreement, the April 2014 investment advisory agreement, the July 2014 investment advisory agreement and the administration agreement, as applicable, during the three and nine months ended September 30, 2015 and 2014:

 

      Three Months Ended
September 30,
  Nine Months Ended
September 30,
 

Related Party

 

Source Agreement

 

Description

 2015  2014  2015  2014 

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and July 2014 Investment Advisory Agreement Base Management Fee(1) $18,852   $20,000   $56,993   $62,229  

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and July 2014 Investment Advisory Agreement Capital Gains Incentive Fee(2) $(13,811 $(910 $(18,418 $6,194  

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and July 2014 Investment Advisory Agreement Subordinated Incentive Fee on Income(3) $12,485   $14,794   $47,661   $45,033  

FB Advisor

 2008 Investment Advisory and Administrative Services Agreement, April 2014 Investment Advisory Agreement and Administration Agreement Administrative Services Expenses(4) $900   $1,202   $2,773   $3,591  

 

(1)FB Advisor agreed, effective April 1, 2014, to waive a portion of the base management fee to which it was entitled under the April 2014 investment advisory agreement so that the fee received equaled 1.75% of the average value of our gross assets. For the nine months ended September 30, 2014, amounts shown are net of waivers of $2,837. During the nine months ended September 30, 2015 and 2014, $57,708 and $64,920, respectively, in base management fees were paid to FB Advisor. As of September 30, 2015, $18,845 in base management fees were payable to FB Advisor.

 

(2)During the nine months ended September 30, 2015 and 2014, we accrued capital gains incentive fees of $(18,418) and $6,194, respectively, based on the performance of our portfolio. As of September 30, 2015 and December 31, 2014, we had accrued $2,657 and $21,075, respectively, in capital gains incentive fees, all of which were based on unrealized gains, and none of which is payable unless and until those gains are actually realized. We paid FB Advisor no capital gains incentive fees during the nine months ended September 30, 2015.

 

(3)During the nine months ended September 30, 2015 and 2014, $48,260 and $44,542, respectively, of subordinated incentive fees on income were paid to FB Advisor. As of September 30, 2015, a subordinated incentive fee on income of $12,490 was payable to FB Advisor.

 

(4)

During the nine months ended September 30, 2015 and 2014, $2,318 and $2,739, respectively, of administrative services expenses related to the allocation of costs of administrative personnel for services

 

83


Table of Contents
 rendered to us by FB Advisor and the remainder related to other reimbursable expenses. We paid $3,782 and $3,756, respectively, in administrative services expenses to FB Advisor during the nine months ended September 30, 2015 and 2014.

See Note 4 to our unaudited consolidated financial statements included herein for additional information regarding our agreements with FB Advisor and our other related party transactions and relationships, including our potential conflicts of interest, exemptive relief order and our trademark license agreement with Franklin Square Holdings.

 

84


Table of Contents
Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

We are subject to financial market risks, including changes in interest rates. As of September 30, 2015, 68.2% of our portfolio investments (based on fair value) paid variable interest rates, 22.0% paid fixed interest rates, 3.6% were income producing equity or other investments, and the remaining 6.2% consisted of non-income producing equity or other investments. A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to any variable rate investments we hold and to declines in the value of any fixed rate investments we hold. However, many of our variable rate investments provide for an interest rate floor, which may prevent our interest income from increasing until benchmark interest rates increase beyond a threshold amount. To the extent that a substantial portion of our investments may be in variable rate investments, an increase in interest rates beyond this threshold would make it easier for us to meet or exceed the hurdle rate applicable to the subordinated incentive fee on income, and may result in a substantial increase in our net investment income and to the amount of incentive fees payable to FB Advisor with respect to our increased pre-incentive fee net investment income.

Pursuant to the terms of the Broad Street credit facility and the ING credit facility, Broad Street and we, respectively, borrow at a floating rate based on a benchmark interest rate. Under the terms of the agreements governing the terms of the JPM Facility, Race Street pays interest to JPM at a fixed rate. Under the indenture governing the 4.000% notes, the 4.250% notes and the 4.750% notes, we pay interest to the holders of such notes at a fixed rate. To the extent that any present or future credit facilities or other financing arrangements that we or any of our subsidiaries enter into are based on a floating interest rate, we will be subject to risks relating to changes in market interest rates. In periods of rising interest rates when we or our subsidiaries have such debt outstanding, or financing arrangements in effect, our interest expense would increase, which could reduce our net investment income, especially to the extent we hold fixed rate investments.

The following table shows the effect over a twelve month period of changes in interest rates on our interest income, interest expense and net interest income, assuming no changes in the composition of our investment portfolio, including the accrual status of our investments, and our financing arrangements in effect as of September 30, 2015 (dollar amounts are presented in thousands):

 

Basis Point Change in Interest Rates

  Increase
(Decrease)
in Interest
Income(1)
  Increase
(Decrease)
in Interest
Expense
  Increase
(Decrease)  in
Net Interest
Income
  Percentage
Change in  Net
Interest Income
 

Down 35 basis points

  $(631 $(107 $(524  (0.2)% 

No change

   —      —      —      —    

Up 100 basis points

   6,963    307    6,656    2.0

Up 300 basis points

   61,970    920    61,050    18.1

Up 500 basis points

   118,639    1,533    117,106    34.7

 

(1)Assumes no defaults or prepayments by portfolio companies over the next twelve months.

We expect that our long-term investments will be financed primarily with equity and debt. If deemed prudent, we may use interest rate risk management techniques in an effort to minimize our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations. During the nine months ended September 30, 2015 and 2014, we did not engage in interest rate hedging activities.

In addition, we may have risk regarding portfolio valuation. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Valuation of Portfolio Investments.”

 

85


Table of Contents
Item 4.  Controlsand Procedures.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including the chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2015.

Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that we would meet our disclosure obligations.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the three month period ended September 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

86


Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of any legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material adverse effect upon our financial condition or results of operations.

Item 1A. Risk Factors.

There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2014 and in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The table below provides information concerning purchases of our shares of common stock by or on behalf of the Company or any “affiliated purchaser,” as defined by Rule 10b-18(a)(3) promulgated under the Exchange Act during the period ended September 30, 2015. Dollar amounts in the table below and the related notes are presented in thousands, except for share and per share amounts.

 

Period

  Total Number of
Shares Purchased
   Average
Price Paid
per Share
   Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs(1)
   Maximum Number (or
Approximate Dollar
Value) of

Shares that May Yet
Be Purchased Under
the Plans or Programs(2)
 

July 1 to July 31, 2015

   18,237    $9.7469     18,237    $3,882  

August 1 to August 31, 2015

   58,752    $9.6794     58,752    $3,254  

September 1 to September 30, 2015

   32,100    $9.2813     32,100    $2,956  
  

 

 

   

 

 

   

 

 

   

 

 

 
   109,089    $9.5735     109,089    $2,956  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)On March 16, 2015, Franklin Square Holdings entered into a written trading plan in accordance with Rule 10b5-1 and Rule 10b-18 promulgated under the Exchange Act, or the FSH Trading Plan, to facilitate the purchase of shares of our common stock pursuant to the terms and conditions of such plan. The FSH Trading Plan provides for the purchase of up to $4,000 worth of shares of our common stock, subject to the limitations provided therein. The FSH Trading Plan is currently scheduled to expire on December 31, 2015.

 

(2)The approximate dollar value of shares that could be purchased under the FSH Trading Plan during the applicable period does not reflect any brokerage commissions associated with shares that have not yet been purchased.

Item 3. Defaults upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Not applicable.

 

87


Table of Contents

Item 6. Exhibits

 

3.1  Second Articles of Amendment and Restatement of FS Investment Corporation. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 16, 2014.)
3.2  Second Amended and Restated Bylaws of FS Investment Corporation. (Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on April 16, 2014.)
4.1  Distribution Reinvestment Plan, effective as of June 2, 2014. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on May 23, 2014.)
4.2  Indenture, dated as of July 14, 2014, by and between the Company and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report in Form 10-Q for the quarterly period ended June 30, 2014 filed on August 14, 2014.)
4.3  First Supplemental Indenture, dated as of July 14, 2014, relating to the 4.000% Notes due 2019, by and between the Company and U.S. Bank National Association, as trustee.(Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on July 15, 2014.)
4.4  Form of 4.000% Notes due 2019. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on July 15, 2014.)
4.5  Second Supplemental Indenture, dated as of December 3, 2014, relating to the 4.250% Notes due 2020, by and between the Company and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on December 3, 2014.)
4.6  Form of 4.250% Notes due 2020. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on December 3, 2014.)
4.7  Third Supplemental Indenture, dated as of April 30, 2015, relating to the 4.750% Notes due 2022, by and between the Company and U.S. Bank National Association, as trustee.(Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on April 30, 2015.)
4.8  Form of 4.750% Notes due 2022. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on April 30, 2015.)
10.1  Amended and Restated Investment Advisory Agreement, dated as of April 16, 2014, by and between FS Investment Corporation and FB Income Advisor, LLC. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 16, 2014.)
10.2  Amended and Restated Investment Advisory Agreement, dated as of July 17, 2014, by and between FS Investment Corporation and FB Income Advisor, LLC. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 22, 2014.)
10.3  Administration Agreement, dated as of April 16, 2014, by and between FS Investment Corporation and FB Income Advisor, LLC. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 16, 2014.)
10.4  Investment Sub-advisory Agreement, dated as of April 13, 2008, by and between FB Income Advisor, LLC and GSO / Blackstone Debt Funds Management LLC. (Incorporated by reference to Exhibit (g)(2) filed with Amendment No. 2 to the Company’s registration statement on Form N-2 (File No. 333-149374) filed on June 19, 2008.)
10.5  Investment Advisory and Administrative Services Agreement, dated as of February 12, 2008, by and between the Company and FB Income Advisor, LLC. (Incorporated by reference to Exhibit (g) filed with the Company’s registration statement on Form N-2 (File No. 333-149374) filed on February 25, 2008.)
10.6  Custodian Agreement, dated as of November 14, 2011, by and between the Company and State Street Bank and Trust Company. (Incorporated by reference to Exhibit 10.9 filed with the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2011 filed on November 14, 2011.)

 

88


Table of Contents
10.7  Amended and Restated Credit Agreement, dated as of January 28, 2011, by and between Broad Street Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 1, 2011.)
10.8  Fourth Amendment to Credit Agreement, dated as of March 23, 2012, by and between Broad Street Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 27, 2012.)
10.9  Fifth Amendment to Credit Agreement, dated as of March 22, 2013, by and between Broad Street Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 28, 2013.)
10.10  Sixth Amendment to Credit Agreement, dated as of December 20, 2013, by and between Broad Street Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 24, 2013.)
10.11  Seventh Amendment to Credit Agreement, dated as of December 18, 2014, by and between Broad Street Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 18, 2014.)
10.12  Asset Contribution Agreement, dated as of March 10, 2010, by and between the Company and Broad Street Funding LLC. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 16, 2010.)
10.13  First Amendment to Asset Contribution Agreement, dated as of June 17, 2010, by and between the Company and Broad Street Funding LLC. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 19, 2010.)
10.14  Investment Management Agreement, dated as of March 10, 2010, by and between the Company and Broad Street Funding LLC. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on March 16, 2010.)
10.15  Amended and Restated Security Agreement, dated as of January 28, 2011, by and between Broad Street Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 1, 2011.)
10.16  Amended and Restated Investment Management Agreement, dated as of August 29, 2012, by and between the Company and Arch Street Funding LLC. (Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on August 31, 2012.)
10.17  Amended and Restated Asset Transfer Agreement, dated as of September 26, 2012, by and between the Company and Locust Street Funding LLC. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.18  Loan Agreement, dated as of August 29, 2012 and amended as of March 31, 2014, by and between Arch Street Funding LLC, the financial institutions and other lenders from time to time party thereto and Citibank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on April 4, 2014.)
10.19  Account Control Agreement, dated as of August 29, 2012, by and between Arch Street Funding LLC, Citibank, N.A. and Virtus Group, LP. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on August 31, 2012.)
10.20  Security Agreement, dated as of August 29, 2012, by and between Arch Street Funding LLC and Citibank, N.A. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on August 31, 2012.)

 

89


Table of Contents
10.21  Agreement and Plan of Merger, dated as of August 29, 2012, by and among Arch Street Funding LLC, Benjamin Loan Funding LLC, Benjamin 2 Loan Funding LLC, Citibank, N.A. and Citibank Financial Products Inc. (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on August 31, 2012.)
10.22  Amended and Restated Indenture, dated as of September 26, 2012, by and between Locust Street Funding LLC and Citibank, N.A., as trustee. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.23  Supplemental Indenture No. 1, dated as of April 23, 2013, by and between Locust Street Funding LLC and Citibank, N.A., as trustee. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 26, 2013.)
10.24  Locust Street Funding LLC Class A Floating Rate Secured Note, due 2021. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on February 21, 2012.)
10.25  Locust Street Funding LLC Class A Floating Rate Secured Note, due 2023. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.26  Locust Street Funding LLC Class A Floating Rate Secured Note, due 2024. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 26, 2013.)
10.27  TBMA/ISMA 2000 Amended and Restated Global Master Repurchase Agreement by and between JPMorgan Chase Bank, N.A., London Branch and Race Street Funding LLC, together with the related Annex and Amended and Restated Confirmation thereto, each dated as of September 26, 2012. (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.28  TBMA/ISMA 2000 Amended and Restated Global Master Repurchase Agreement, by and between JPMorgan Chase Bank, N.A., London Branch and Race Street Funding LLC, together with the related Annex and Amended and Restated Confirmation thereto, each dated as of April 23, 2013. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 26, 2013.)
10.29  Amended and Restated Confirmation, dated as of February 15, 2012, by and between Race Street Funding LLC and JPMorgan Chase Bank, N.A., London Branch. (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on February 21, 2012.)
10.30  Revolving Credit Agreement, dated as of July 21, 2011, by and between the Company and Race Street Funding LLC. (Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on July 27, 2011.)
10.31  Amendment to Credit Agreement, dated as of September 26, 2012, by and between Race Street Funding LLC and the Company. (Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.32  Asset Transfer Amendment, dated as of September 26, 2012, by and between the Company and Race Street Funding LLC. (Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.33  Amendment Agreement, dated as of October 24, 2013, by and between JPMorgan Chase Bank, N.A., London Branch and Race Street Funding LLC. (Incorporated by references to Exhibit 10.1 to the Company’s Current Report in Form 8-K filed on October 28, 2013.)
10.34  Amended and Restated Collateral Management Agreement, dated as of September 26, 2012, by and between Locust Street Funding LLC and the Company. (Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)

 

90


Table of Contents
10.35  Amended and Restated Collateral Administration Agreement, dated as of September 26, 2012, by and among Locust Street Funding LLC, the Company and Virtus Group, LP.(Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.36  Collateral Management Agreement, dated as of September 26, 2012, by and between Race Street Funding LLC and the Company. (Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on October 1, 2012.)
10.37  Loan and Servicing Agreement, dated as of May 17, 2012, by and among Walnut Street Funding LLC, Wells Fargo Securities, LLC, Wells Fargo Bank, National Association, and the other lender parties thereto. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 18, 2012.)
10.38  Amendment No. 1 to Loan and Servicing Agreement, dated as of March 11, 2014, by and among Walnut Street Funding LLC, Wells Fargo Securities, LLC and Wells Fargo Bank, National Association. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 12, 2014).
10.39  Purchase and Sale Agreement, dated as of May 17, 2012, by and between the Company and Walnut Street Funding LLC. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on May 18, 2012.)
10.40  Collateral Management Agreement, dated as of May 17, 2012, by and between the Company and Walnut Street Funding LLC. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on May 18, 2012.)
10.41  Securities Account Control Agreement, dated as of May 17, 2012, by and between Walnut Street Funding LLC and Wells Fargo Bank, National Association. (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on May 18, 2012.)
10.42  Senior Secured Revolving Credit Agreement, dated as of April 3, 2014, by and among FS Investment Corporation, ING Capital LLC, as administrative agent, and the lenders party thereto. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 4, 2014.)
10.43  Guarantee, Pledge and Security Agreement, dated as of April 3, 2014, by and among FS Investment Corporation, ING Capital LLC, as revolving administrative agent and collateral agent, the subsidiary guarantors party thereto and each financing agent and designated indebtedness holder party thereto. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 4, 2014.)
10.44  Control Agreement, dated as of April 3, 2014, by and among FS Investment Corporation, ING Capital LLC, as collateral agent, and State Street Bank and Trust Company.(Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 4, 2014.)
10.45  Trademark License Agreement, dated as of April 16, 2014, by and between FS Investment Corporation and Franklin Square Holdings, L.P. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 16, 2014.)
31.1*  Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
31.2*  Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
32.1*  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

*Filed herewith.

 

91


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized on November 9, 2015.

 

FS INVESTMENT CORPORATION
By: 

/s/    Michael C. Forman

 

Michael C. Forman

Chief Executive Officer

(Principal Executive Officer)

By: 

/s/    William Goebel

 

William Goebel

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

92