Companies:
11,088
total market cap:
ยฃ112.192 T
Sign In
๐บ๐ธ
EN
English
ยฃ GBP
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Allegiant Travel Company
ALGT
#4357
Rank
ยฃ2.05 B
Marketcap
๐บ๐ธ
United States
Country
ยฃ76.39
Share price
0.08%
Change (1 day)
100.29%
Change (1 year)
โ๏ธ Airlines
๐ด Travel
๐ Transportation
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Allegiant Travel Company
Quarterly Reports (10-Q)
Financial Year FY2013 Q3
Allegiant Travel Company - 10-Q quarterly report FY2013 Q3
Text size:
Small
Medium
Large
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-33166
Allegiant Travel Company
(Exact Name of Registrant as Specified in Its Charter)
Nevada
20-4745737
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
8360 S. Durango Drive,
Las Vegas, Nevada
89113
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone Number, Including Area Code:
(702) 851-7300
(Former name, former address and former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
The number of shares of the registrant’s common stock outstanding as of the close of business on November 1, 2013 was 18,578,030.
1
Allegiant Travel Company
Form 10-Q
September 30, 2013
INDEX
PART I. FINANCIAL INFORMATION
ITEM 1. Unaudited Consolidated Financial Statements
3
• Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012
3
• Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)
4
• Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)
5
• Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited)
6
• Notes to Consolidated Financial Statements (unaudited)
7
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
27
ITEM 4. Controls and Procedures
28
PART II. OTHER INFORMATION
28
ITEM 1. Legal Proceedings
28
ITEM 1A. Risk Factors
28
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
28
ITEM 6. Exhibits
29
2
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Consolidated Financial Statements
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands, except for share amounts)
September 30,
2013
December 31, 2012
(unaudited)
Current assets:
Cash and cash equivalents
$
32,988
$
89,557
Restricted cash
13,694
10,046
Short-term investments
250,067
239,139
Accounts receivable, net
16,589
18,635
Expendable parts, supplies and fuel, net of allowance for obsolescence of $1,415 and $875 at September 30, 2013 and December 31, 2012, respectively
21,074
18,432
Prepaid expenses
22,237
24,371
Deferred income taxes
744
796
Other current assets
1,380
14,291
Total current assets
358,773
415,267
Property and equipment, net
455,955
351,204
Restricted cash, net of current portion
305
150
Long-term investments
20,577
24,030
Investment in and advances to unconsolidated affiliates, net
4,317
2,007
Deposits and other assets
3,942
5,536
Total assets
$
843,869
$
798,194
Current liabilities:
Current maturities of long-term debt
$
13,584
$
11,623
Accounts payable
11,582
14,533
Accrued liabilities
42,260
36,476
Air traffic liability
160,499
147,914
Total current liabilities
227,925
210,546
Long-term debt and other long-term liabilities:
Long-term debt, net of current maturities
166,121
139,229
Deferred income taxes
45,663
46,695
Total liabilities
439,709
396,470
Stockholders' equity:
Common stock, par value $.001, 100,000,000 shares authorized; 22,037,360 and 21,899,155 shares issued; 18,577,530 and 19,333,516 shares outstanding, as of September 30, 2013 and December 31, 2012, respectively
22
22
Treasury stock, at cost, 3,459,830 and 2,565,639 shares at September 30, 2013 and December 31, 2012, respectively
(182,819
)
(102,829
)
Additional paid in capital
208,019
201,012
Accumulated other comprehensive gain (loss), net
30
(69
)
Retained earnings
377,123
302,325
Total Allegiant Travel Company stockholders' equity
402,375
400,461
Noncontrolling interest
1,785
1,263
Total equity
404,160
401,724
Total liabilities and stockholders' equity
$
843,869
$
798,194
The accompanying notes are an integral part of these consolidated financial statements.
3
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands, except for per share amounts)
Three months ended September 30,
Nine months ended September 30,
2013
2012
2013
2012
OPERATING REVENUE:
Scheduled service revenue
$
148,466
$
133,086
$
493,700
$
446,368
Ancillary revenue:
Air-related charges
66,577
59,915
219,904
172,537
Third party products
8,646
9,036
29,733
27,940
Total ancillary revenue
75,223
68,951
249,637
200,477
Fixed fee contract revenue
3,985
12,084
12,267
31,530
Other revenue
1,200
2,743
2,075
7,506
Total operating revenue
228,874
216,864
757,679
685,881
OPERATING EXPENSES:
Aircraft fuel
89,195
89,928
294,762
286,557
Salary and benefits
38,135
32,865
118,951
99,362
Station operations
19,114
18,601
58,670
57,702
Maintenance and repairs
18,310
18,311
56,773
54,868
Sales and marketing
4,514
4,190
15,727
15,141
Aircraft lease rentals
2,025
—
3,693
—
Depreciation and amortization
17,106
15,704
51,890
40,836
Other
11,243
8,517
32,758
24,488
Total operating expenses
199,642
188,116
633,224
578,954
OPERATING INCOME
29,232
28,748
124,455
106,927
OTHER (INCOME) EXPENSE:
Earnings from unconsolidated affiliates, net
(214
)
(92
)
(384
)
(56
)
Interest income
(328
)
(230
)
(806
)
(741
)
Interest expense
2,257
2,255
6,739
6,529
Total other (income) expense
1,715
1,933
5,549
5,732
INCOME BEFORE INCOME TAXES
27,517
26,815
118,906
101,195
PROVISION FOR INCOME TAXES
10,520
9,929
44,391
37,423
NET INCOME
16,997
16,886
74,515
63,772
Net loss attributable to noncontrolling interest
(109
)
(59
)
(283
)
(59
)
NET INCOME ATTRIBUTABLE TO ALLEGIANT TRAVEL COMPANY
$
17,106
$
16,945
$
74,798
$
63,831
Earnings per share to common stockholders:
Basic
$
0.91
$
0.88
$
3.92
$
3.32
Diluted
$
0.91
$
0.87
$
3.90
$
3.29
Weighted average shares outstanding used in computing earnings per share to common stockholders:
Basic
18,629
19,116
18,925
19,053
Diluted
18,794
19,305
19,042
19,260
The accompanying notes are an integral part of these consolidated financial statements.
4
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
Three months ended September 30,
Nine months ended September 30,
2013
2012
2013
2012
Net income
$
16,997
$
16,886
$
74,515
$
63,772
Other comprehensive income:
Unrealized income on available-for-sale securities
63
144
158
109
Income tax expense related to unrealized income on available-for-sale securities
(23
)
(53
)
(59
)
(40
)
Total other comprehensive income
40
91
99
69
Total comprehensive income
17,037
16,977
74,614
63,841
Comprehensive loss attributable to noncontrolling interest
(109
)
(59
)
(283
)
(59
)
Comprehensive income attributable to Allegiant Travel Company
$
17,146
$
17,036
$
74,897
$
63,900
The accompanying notes are an integral part of these consolidated financial statements.
5
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Nine months ended September 30,
2013
2012
OPERATING ACTIVITIES:
Net income
$
74,515
$
63,772
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
51,890
40,836
Loss on aircraft and other equipment disposals
4,967
2,159
Provision for obsolescence of expendable parts, supplies and fuel
540
300
Amortization of deferred financing costs and original issue discount
481
412
Stock-based compensation expense
7,930
3,269
Deferred income taxes
(980
)
4,767
Excess tax benefits from stock-based compensation
(1,628
)
(1,049
)
Changes in certain assets and liabilities:
Restricted cash
(3,803
)
(621
)
Accounts receivable
2,046
(3,696
)
Expendable parts, supplies and fuel
(3,182
)
(5,183
)
Prepaid expenses
2,134
(7,157
)
Other current assets
2,911
892
Accounts payable
(1,167
)
7,731
Accrued liabilities
1,193
1,686
Air traffic liability
12,585
20,673
Net cash provided by operating activities
150,432
128,791
INVESTING ACTIVITIES:
Purchase of investment securities
(226,763
)
(250,627
)
Proceeds from maturities of investment securities
219,387
204,657
Purchase of property and equipment, including pre-delivery deposits
(161,560
)
(88,842
)
Interest during refurbishment of aircraft
(123
)
(360
)
Proceeds from sale of property and equipment
494
565
Investment in unconsolidated affiliates, net
(2,310
)
(2,812
)
Change in deposits and other assets
10,224
2,925
Net cash used in investing activities
(160,651
)
(134,494
)
FINANCING ACTIVITIES:
Excess tax benefits from stock-based compensation
1,628
1,049
Proceeds from exercise of stock options
2,041
4,527
Proceeds from the issuance of long-term debt
48,000
13,981
Proceeds from sale of ownership interest in subsidiary, net
1,400
(150
)
Repurchase of common stock
(79,990
)
(843
)
Principal payments on long-term debt
(19,225
)
(6,478
)
Payments for deferred financing costs
(204
)
—
Net cash (used in) provided by financing activities
(46,350
)
12,086
Net change in cash and cash equivalents
(56,569
)
6,383
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
89,557
150,740
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
32,988
$
157,123
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Non- cash transactions:
Assets acquired in sale of ownership interest in subsidiary
$
473
$
1,256
Assets sold in acquisition of ownership interest in subsidiary
$
1,225
$
—
The accompanying notes are an integral part of these consolidated financial statements.
6
ALLEGIANT TRAVEL COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in thousands, except share and per share amounts)
Note 1 — Summary of Significant Accounting Policies
Basis of Presentation:
The accompanying unaudited consolidated financial statements include the accounts of Allegiant Travel Company (the “Company”) and its majority-owned operating subsidiaries. Investments in affiliates in which the Company’s ownership interest ranges from
20
to
50
percent and in which the Company has the ability to exercise significant influence over operating and financial policies are accounted for under the equity method. All intercompany balances and transactions have been eliminated.
These unaudited consolidated financial statements reflect all normal recurring adjustments, which management believes are necessary to present fairly the financial position, results of operations, and cash flows of the Company for the respective periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto included in the annual report of the Company on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
The interim results reflected in the unaudited consolidated financial statements are not necessarily indicative of the results that may be expected for other interim periods or for the full year.
Note 2 — Newly Issued Accounting Pronouncements
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”), which requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income (“AOCI”) either in a single note or on the face of the financial statements. Significant amounts reclassified out of AOCI should be presented by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For amounts not required to be reclassified in their entirety to net income, a cross-reference to other disclosures provided for in accordance with U.S. GAAP is required. The update is effective prospectively for reporting periods beginning after December 15, 2012. Adoption of the new guidance has not had a material effect on the Company’s consolidated financial statements. For the periods presented, the Company did not have any amounts reclassified out of AOCI.
Note 3 — Investment Securities
The Company’s investments in marketable securities are classified as available-for-sale and are reported at fair market value with the net unrealized gain or (loss) reported as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Investment securities are classified as cash equivalents, short-term investments and long-term investments based on maturity date. Cash equivalents have maturities of three months or less, short-term investments have maturities of greater than three months but equal to or less than one year and long-term investments are those with a maturity date greater than one year. As of
September 30, 2013
, all of the Company’s long-term investments had contractual maturities of
less than 18 months. Investment securities consisted of the following:
7
As of September 30, 2013
As of December 31, 2012
Gross Unrealized
Gross Unrealized
Cost
Gains
(Losses)
Market Value
Cost
Gains
(Losses)
Market Value
Money market funds
$
11,297
$
—
$
—
$
11,297
$
3,689
$
—
$
—
$
3,689
Certificates of deposit
—
—
—
—
5,862
1
—
5,863
Commercial paper
111,444
17
(1
)
111,460
82,163
16
(42
)
82,137
Municipal debt securities
118,719
21
(3
)
118,737
190,507
—
(33
)
190,474
Government debt securities
10,003
—
—
10,003
22,011
2
—
22,013
Corporate debt securities
36,494
1
(5
)
36,490
33,310
—
(13
)
33,297
Total
$
287,957
$
39
$
(9
)
$
287,987
$
337,542
$
19
$
(88
)
$
337,473
The Company believes unrealized losses related to investment securities are not other-than-temporary.
Note 4 — Long-Term Debt
Long-term debt consisted of the following:
As of September 30, 2013
As of December 31, 2012
Senior secured term loan facility, interest at LIBOR plus 4.25% with LIBOR floor of 1.5%, due March 2017
$
121,516
$
122,376
Notes payable, secured by aircraft, interest at 3.99%, due October 2018
48,000
—
Notes payable, secured by aircraft, interest at 4.65%, due July 2016
10,189
12,668
Notes payable, secured by aircraft, interest at 4.95%, due October 2015
—
5,102
Notes payable, secured by aircraft, interest at 6.28%, due March 2015
—
4,150
Notes payable, secured by aircraft, interest at 6.26%, due August 2014
—
6,556
Total long-term debt
179,705
150,852
Less current maturities
13,584
11,623
Long-term debt, net of current maturities
$
166,121
$
139,229
Senior Secured Term Loan Facility
In March 2011, the Company borrowed
$125,000
under a senior secured term loan facility (the “Term Loan”). The Term Loan matures in March 2017, bears interest based on the London Interbank Offered Rate (“LIBOR”) or prime rate with interest payable quarterly or more frequently until maturity and includes a LIBOR floor of
1.5%
. The Term Loan contains restrictions on future borrowing, provides for maximum annual capital expenditures and contains other affirmative and negative covenants. In addition to quarterly principal payments equal to
0.25%
of the initial loan, the Term Loan also provides for mandatory and optional prepayment provisions.
The mandatory prepayment provisions are associated with cash proceeds from the sale of certain assets (which are not reinvested), cash proceeds from the issuance or incurrence of indebtedness for money borrowed in violation of the covenants in the Term Loan, cash proceeds from insurance or condemnation awards (which are not reinvested) and for
25%
of the Company’s excess cash flow (as defined in the Term Loan) if the Company’s leverage ratio exceeds
1.5
:
1
as of the end of any year. In the event the Company does not reinvest the cash proceeds from the sale of certain assets or from insurance or condemnation awards or if the Company incurs indebtedness in violation of the covenants in the Term Loan, the prepayment will be due within three business days following the date of the event requiring the prepayment. The prepayment associated with a failure to meet the leverage ratio test would be payable within a specified number of days after the end of the year for the covenant calculation.
8
As of September 30, 2013
, management believes the Company is in compliance with all covenants under the Term Loan and no events occurred which would have required any prepayment of the debt.
Other
In September 2013, the Company borrowed
$48,000
under a modified loan agreement secured by
four
Airbus aircraft. The notes payable issued under the modified loan agreement bear interest at
3.99%
per annum and are payable in monthly installments through September 2018. The Company applied a portion of the proceeds to prepay existing debt obligations of
$10,485
secured by
four
Boeing 757 aircraft due through October 2015.
Note 5 — Stockholders’ Equity
The Company is authorized by the Board of Directors to acquire the Company’s stock through open market purchases under its share repurchase program. During the
nine months ended September 30, 2013
, the Company repurchased
880,991
shares through open market purchases at an average cost of
$85.64
per share for a total expenditure of
$75,449
.
No
share repurchases were made under the program during the
nine months ended September 30, 2012
. As of
September 30, 2013
, the Company had
$43,286
in unused stock repurchase authority remaining under the Board approved program.
Note 6 — Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A three-tier fair value hierarchy is established in accounting standards which prioritizes the inputs used in measuring fair value as follows:
Level 1 - observable inputs such as quoted prices in active markets for identical assets or liabilities
Level 2 - inputs other than Level 1 inputs that are either directly or indirectly observable, such as quoted prices in active markets for similar assets or liabilities
Level 3 - unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions
The Company uses the market approach valuation technique to determine fair value for investment securities. The assets classified as Level 1 consist of money market funds for which original cost approximates fair value. The assets classified as Level 2 consist of certificates of deposit, commercial paper, municipal debt securities, government debt securities, and corporate debt securities, which are valued using quoted market prices or alternative pricing sources including transactions involving identical or comparable assets and models utilizing market observable inputs.
For those assets classified as Level 2 that are not in active markets, the Company obtained fair value from pricing sources using quoted market prices for identical or comparable instruments and based on pricing models which include all significant observable inputs, including maturity dates, issue dates, settlement date, benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers and other market related data. These inputs are observable or can be derived from or corroborated by observable market data for substantially the full term of the asset.
Assets measured at fair value on a recurring basis at
September 30, 2013
and
December 31, 2012
were as follows:
9
Fair Value Measurements at Reporting Date Using
Description
September 30, 2013
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Cash equivalents
Money market funds
$
11,297
$
11,297
$
—
$
—
Municipal debt securities
6,046
—
6,046
—
Total cash equivalents
17,343
11,297
6,046
—
Short-term investments
Commercial paper
111,460
—
111,460
—
Municipal debt securities
92,115
—
92,115
—
Corporate debt securities
36,489
—
36,489
—
Government debt securities
10,003
—
10,003
—
Total short-term investments
250,067
—
250,067
—
Long-term investments
Municipal debt securities
20,577
—
20,577
—
Total long-term investments
20,577
—
20,577
—
Total investment securities
$
287,987
$
11,297
$
276,690
$
—
Fair Value Measurements at Reporting Date Using
Description
December 31, 2012
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Cash equivalents
Money market funds
$
3,689
$
3,689
$
—
$
—
Commercial paper
370
—
370
—
Municipal debt securities
70,245
—
70,245
—
Total cash equivalents
74,304
3,689
70,615
—
Short-term investments
Certificates of deposit
5,863
—
5,863
—
Commercial paper
81,767
—
81,767
—
Municipal debt securities
106,207
—
106,207
—
Corporate debt securities
33,297
—
33,297
—
Government debt securities
12,005
—
12,005
—
Total short-term investments
239,139
—
239,139
—
Long-term investments
Municipal debt securities
14,022
—
14,022
—
Government debt securities
10,008
—
10,008
—
Total long-term investments
24,030
—
24,030
—
Total investment securities
$
337,473
$
3,689
$
333,784
$
—
There were no significant transfers between Level 1 and Level 2 assets for the
nine months ended September 30, 2013
or during the year ended
December 31, 2012
.
10
The Company has determined the estimated fair value of its debt to be Level 3 as certain inputs used are unobservable. The fair value of the Company's debt was estimated using either indicative pricing from market information or the discounted amount of future cash flows. The discounted cash flows use the current rates available to the Company for debt of the same remaining maturities and consideration of default and credit risk. As of
September 30, 2013
, the estimated fair value and the carrying value of its debt, including current maturities were
$174,694
and
$179,705
, respectively. As of December 31, 2012, the estimated fair value and the carrying value of its debt, including current maturities were
$149,789
and
$150,852
, respectively.
Note 7 — Income Taxes
For the three and
nine months ended September 30, 2013
, the Company did
not
have any material unrecognized tax benefits. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. There was
no
accrued interest or penalties at
September 30, 2013
.
Note 8 — Earnings per Share
Basic and diluted earnings per share are computed pursuant to the two-class method. Under this method, the Company attributes net income to two classes, common stock and unvested restricted stock awards. Unvested restricted stock awards granted to employees under the Company’s Long-Term Incentive Plan are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.
Diluted net income per share is calculated using the more dilutive of two methods. Under both methods, the exercise of employee stock options and stock-settled stock appreciation rights are assumed using the treasury stock method. The assumption of vesting of restricted stock, however, differs:
1.
Assume vesting of restricted stock using the treasury stock method.
2.
Assume unvested restricted stock awards are not vested, and allocate earnings to common shares and unvested restricted stock awards using the two-class method.
Both methods resulted in the same diluted net income per share for the three months ended September 30, 2013. For the nine months ended September 30, 2013 and the three and nine months ended September 30, 2012, the second method which assumes unvested awards are not vested, was used in the computation because it was more dilutive than the first method. The following table sets forth the computation of net income per share, on a basic and diluted basis for the periods indicated (shares in table below and in the paragraph following the table are in thousands):
11
Three months ended September 30,
Nine months ended September 30,
2013
2012
2013
2012
Basic:
Net income attributable to Allegiant Travel Company
$
17,106
$
16,945
$
74,798
$
63,831
Less: Net income allocated to participating securities
(135
)
(129
)
(563
)
(481
)
Net income attributable to common stock
$
16,971
$
16,816
$
74,235
$
63,350
Net income per share, basic
$
0.91
$
0.88
$
3.92
$
3.32
Weighted-average shares outstanding
18,629
19,116
18,925
19,053
Diluted:
Net income attributable to Allegiant Travel Company
$
17,106
$
16,945
$
74,798
$
63,831
Less: Net income allocated to participating securities
—
(128
)
(559
)
(476
)
Net income attributable to common stock
$
17,106
$
16,817
$
74,239
$
63,355
Net income per share, diluted
$
0.91
$
0.87
$
3.90
$
3.29
Weighted-average shares outstanding
18,629
19,116
18,925
19,053
Dilutive effect of stock options, restricted stock and stock-settled stock appreciation rights
165
236
151
237
Adjusted weighted-average shares outstanding under treasury stock method
18,794
19,352
19,076
19,290
Participating securities excluded under two-class method
NA
(47
)
(34
)
(30
)
Adjusted weighted-average shares outstanding under two-class method
NA
19,305
19,042
19,260
As of
September 30, 2013
, stock awards outstanding of
33
shares and
191
shares were excluded from the computation of diluted earnings per share for the three and
nine months ended September 30, 2013
, respectively, because they were antidilutive. As of
September 30, 2012
, there were minimal antidilutive stock awards.
Note 9 — Commitments and Contingencies
The Company is subject to certain legal and administrative actions it considers routine to its business activities. The Company believes the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on its financial position, liquidity or results of operations.
In December 2012, the Company entered into purchase agreements for
seven
Airbus A320 aircraft. In August 2013, the Company entered into purchase agreements for
two
additional A320 aircraft formalizing certain rights under existing purchase agreements. Of the
nine
aircraft under contract,
two
were acquired in the second quarter of 2013 and
five
were acquired in the third quarter of 2013. As of
September 30, 2013
, the contractual obligations for the
two
remaining aircraft under contract were
$23,360
to be paid in 2014 upon taking ownership of the aircraft.
Note 10 — Subsequent Events
In October 2013, the Company borrowed
$10,000
under a loan agreement secured by real estate it purchased in second quarter 2013. The note payable issued under the loan agreement bears interest at
2.86%
per annum, provides for a 25-year amortization and is payable in monthly installments through October 2018 when a balloon payment is due.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis presents factors that had a material effect on our results of operations during the three and
nine months ended September 30, 2013
and 2012. Also discussed is our financial position as of
September 30, 2013
and
December 31, 2012
. You should read this discussion in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q and our consolidated financial statements appearing in our annual report on Form 10-K for the year ended
December 31, 2012
. This discussion and analysis contains forward-looking
12
statements. Please refer to the section below entitled “Special Note About Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.
Third quarter 2013 results
During the third quarter of 2013, we achieved a
12.8%
operating margin resulting in net income of
$17.1 million
on operating revenues of
$228.9 million
. This resulted in a
4.6%
year-over-year increase in diluted earnings per share to
$0.91
, with the third quarter being typically our weakest quarter of the year. Results for the third quarter 2013 were driven by a
9.1%
increase in revenue passenger miles ("RPMs") attributable to an
8.2%
increase in scheduled service available seat miles (“ASMs”) and a slightly higher load factor, our total scheduled service revenue per passenger (“TRASM”) performance and a reduction in fuel cost per ASM, offset by non-fuel cost pressures.
Our total operating revenues in the third quarter of 2013 increased
$12.0 million
or
5.5%
year-over-year. Scheduled service revenue increased
11.6%
and ancillary revenue increased by
9.1%
due to increases in scheduled service RPMs and average base fare. The third quarter of 2013 was our 15
th
consecutive quarter of year-over-year increases in total average fare, which increased
4.8%
to
$130.99
for the three months ended September 30, 2013.
During September 2013, we discovered a compliance issue with respect to the evacuation slides in our MD-80 aircraft. The MD-80 aircraft were temporarily removed from service until all slides could be reinspected. As of September 30, 2013, all of the reinspections had been completed and all of our MD-80 aircraft in service prior to removal have returned to service.
Our operating expense per ASM ("CASM") increased
2.8%
from
10.29¢
for the three months ended September 30, 2012 to
10.58¢
for the same period of 2013. Our fuel trends continued into the third quarter with a decline of
3.9%
in our year-over-year fuel cost per ASM. Our ASMs per gallon increased
5.8%
for the three months ended September 30, 2013 compared to the same period in 2012, as we operated larger gauge Boeing 757-200 aircraft and additional seats in our MD-80 fleet. Non-fuel cost pressures during the quarter in which we had our lowest aircraft utilization quarter since 2009 and an additional $2.0 million in costs associated with the evacuation slide interruption, resulted in an
8.9%
increase in CASM, excluding fuel, which offset the effect of the improved fuel cost per ASM performance. Our larger gauge Boeing 757-200 aircraft and additional seats in our MD-80 fleet enabled us to increase scheduled service ASMs on flat departures and only a 2.9% increase in block hours flown. The $2.0 million in additional costs from the evacuation slide interruption included costs attributable to aircraft lease rentals as scheduled routes were serviced with aircraft from outside parties, station operations expense due to interrupted trip expenses, salary and benefits expense through additional overtime and maintenance and repairs expense for the cost of additional evacuation slides purchased for the fleet.
As of September 30, 2013
, we had
$303.6 million
in unrestricted cash and investment securities. Our liquidity position continues to provide us opportunities to invest in the growth of our fleet, with
$84.5 million
in capital expenditures during the third quarter. During the quarter, we purchased and took delivery of five A320 aircraft under existing purchase agreements. We continued to repurchase shares under our share repurchase program, with
490,518
shares repurchased during the quarter at an average cost of
$95.84
per share for a total expenditure of
$47.0 million
. These uses of cash were offset by proceeds received from borrowing of
$48.0 million
under a modified loan agreement secured by four Airbus aircraft. We also used
$10.5 million
of these proceeds to prepay certain existing debt obligations.
Aircraft
Operating Fleet
As of
September 30, 2013
, our total aircraft in service consisted of
52
MD-80 aircraft, six Boeing 757-200 aircraft, and three Airbus A319 aircraft. During the
third quarter
of
2013
, we placed one owned Airbus A319 aircraft into service, retired two MD-80 aircraft and temporarily grounded two MD-80 aircraft. We expect to return the two temporarily grounded MD-80 aircraft to revenue service in the first quarter of 2014 once they have completed modification to 166 seat configuration. The following table sets forth the number and type of aircraft in service and operated by us as of the dates indicated:
13
As of September 30, 2013
As of December 31, 2012
As of September 30, 2012
Own (b)
Lease
Total
Own (b)
Lease
Total
Own (b)
Lease
Total
MD82/83/88s (a)
52
—
52
56
—
56
56
—
56
MD87s (c)
—
—
—
2
—
2
2
—
2
B757-200
6
—
6
5
—
5
4
—
4
A319
1
2
3
—
—
—
—
—
—
Total
59
2
61
63
—
63
62
—
62
(a)
Includes the following number of MD-80 aircraft (MD-82/83/88s) modified to a 166-seat configuration: September 30, 2013 – 51; December 31, 2012 – 45; September 30, 2012 – 36.
(b)
Does not include aircraft owned, but not added to our operating fleet or temporarily stored as of the date indicated.
(c)
Used almost exclusively for fixed fee flying.
Airbus aircraft
In August
2012
, we entered into lease agreements for nine Airbus A319 aircraft with expected deliveries through the
third quarter
of 2015. As of
September 30, 2013
, we have two of these Airbus A319 aircraft in revenue service. We expect to take possession of the remaining aircraft under these lease agreements in 2014 and 2015.
In December
2012
, we entered into purchase agreements for seven A320 aircraft. In August 2013, we entered into purchase agreements for two additional A320 aircraft formalizing purchase rights we had under existing purchase agreements. Of the nine A320 aircraft under contract, two were acquired in the second quarter of 2013 and five were acquired in the third quarter of 2013. These seven aircraft are currently being prepared for revenue service and are expected to be placed into our operating fleet in fourth quarter 2013 or first quarter 2014. We expect to acquire the final two A320 aircraft under contract and place them in revenue service in 2015.
Fleet plan
The following table provides the expected number of operating aircraft in service at the end of the respective year based on scheduled deliveries of Airbus aircraft and the reinstatement of two MD-80 aircraft which had been temporarily grounded:
December 31, 2013
December 31, 2014
MD-80 (166 seats)
51
53
MD-80 (non 166 seats)
1
—
B757-200
6
6
A319
3
4
A320
7
9
Total
68
72
Network
At
September 30, 2013
, we offered scheduled service on
199
routes into our
14
leisure destinations. At September 30, 2013, we served
88
cities in 37 states (including small cities and destinations) in our route network. Network changes during the quarter included the addition of our third route to Reno, Nevada and a new route from Provo, Utah to Los Angeles, California.
The following shows the number of destinations and small cities served, and routes operated as of the dates indicated (includes cities served seasonally):
14
As of September 30, 2013
As of December 31, 2012
As of September 30, 2012
Leisure destinations
14
13
12
Small cities served
74
74
66
Total cities served
88
87
78
Total routes
199
195
176
Trends and Uncertainties
Our system average fuel cost per gallon increased from
$3.11
for the third quarter of 2012 to
$3.17
for the same period of 2013. Crude oil prices for the nine months ended September 30, 2013 were up slightly from the prior year, but have remained relatively stable throughout 2013. In addition, our fuel efficiencies continued in the third quarter as additional seats in our MD-80 aircraft, our larger gauge Boeing 757-200 and our Airbus aircraft (three in our operating fleet during the quarter) drove a
5.8%
year-over-year increase in ASMs per gallon. As we continue to add Airbus aircraft into our scheduled service network, we expect further fuel efficiencies given the newer engine technology of these Airbus aircraft compared to our existing fleet. Long-term fuel costs remain uncertain and fuel cost volatility would materially impact future operating costs.
For over a two week period in October 2013, all nonessential government functions were shut down when the United States Congress failed to approve funds for the ongoing operation of the federal government. As a result of the furlough of FAA personnel deemed nonessential during this period, we have experienced delays impacting scheduled expansion of service. We require these FAA personnel for the approval of recently hired and trained additional crew, approvals necessary for operation of recently purchased A320 aircraft and completion of certain activities necessary for operation at recently announced airports. Although our planned growth in the fourth quarter has been impacted, we believe these setbacks will not have a significant impact on our financial results as a result of alternatives implemented to work around these FAA delays.
During the fourth quarter of 2013 or first quarter of 2014, we expect to place seven Airbus A320 series aircraft into revenue service. These aircraft will be placed into revenue service later than expected as a result of the government shutdown. We believe the addition of these Airbus aircraft to our existing fleet will meet our aircraft needs to support our planned growth in 2014.
During the third quarter of 2013, we continued to make substantial progress on our automation projects including the consolidation of multiple distribution channels on our new platform. Although these enhancements to our technology infrastructure will continue to require a significant capital investment, we believe these efforts will provide additional revenue opportunities by allowing us to capitalize on customer loyalty with additional product offerings.
We continue to expand our route network with focus on serving residents of small cities. During the third quarter of 2013, we announced 31 new routes, with the majority to our Florida markets, as we announced nine new routes with service to Orlando, nine new routes with service to Punta Gorda and six new routes with service to Tampa Bay/St. Petersburg. These route announcements include service to 11 new small cities added to our network. As of December 31, 2013, our route network is expected to include 227 routes to serve 85 small cities and 14 destinations. We believe our small city to leisure destination strategy provides numerous opportunities with our available aircraft and further introduction of Airbus aircraft. Even with this expansion of service, we expect to continue aggressive capacity management in our markets to maintain acceptable fares and profits.
RESULTS OF OPERATIONS
Comparison of three months ended
September 30, 2013
to three months ended
September 30, 2012
The table below presents our operating expenses as a percentage of operating revenue for the periods indicated:
15
Three months ended September 30,
2013
2012
Total operating revenues
100.0
%
100.0
%
Operating expenses:
Aircraft fuel
39.0
41.5
Salaries and benefits
16.7
15.2
Station operations
8.4
8.6
Maintenance and repairs
8.0
8.4
Sales and marketing
2.0
1.9
Aircraft lease rentals
0.9
—
Depreciation and amortization
7.5
7.2
Other
4.9
3.9
Total operating expenses
87.4
%
86.7
%
Operating margin
12.6
%
13.3
%
Operating Revenue
Our operating revenue increased
5.5%
to
$228.9 million
for the
three months ended September 30, 2013
, up from
$216.9 million
for the same period of 2012 primarily due to an
11.6%
increase in scheduled service revenue and a
9.1%
increase in ancillary revenue. Scheduled service revenue and ancillary revenue increases were primarily driven by a
5.6%
increase in scheduled service passengers and a
4.8%
increase in our total average fare per passenger from
$124.94
to
$130.99
.
Scheduled service revenue
. Scheduled service revenue increased
11.6%
to
$148.5 million
for the
three months ended September 30, 2013
, up from
$133.1 million
in the same period of 2012. The increase was primarily driven by a
5.6%
increase in the number of scheduled service passengers and a
5.6%
increase in the scheduled service average base fare, despite an
8.2%
increase in scheduled service capacity. Our ability to maintain a relatively flat load factor with larger gauge aircraft drove a
4.9%
increase in average number of passengers per departure. The increase in average number of passengers per departure, on flat year-over-year departures, produced the
5.6%
increase in number of scheduled service passengers. The use of larger gauge aircraft was the result of the completion of our MD-80 seat reconfiguration program in the first quarter 2013 (as we had
51
aircraft operating with 166 seats in our scheduled service network during all of third quarter compared to 36 aircraft with 166 seats as of September 30, 2012) and having all six of our Boeing 757-200 aircraft flying for the third quarter 2013 while we had two in revenue service for the majority of the third quarter 2012.
Ancillary revenue
.
Ancillary revenue increased
9.1%
to
$75.2 million
for the three months ended September 30, 2013, up from
$69.0 million
in the same period of 2012, driven by
5.6%
increase in scheduled service passengers and a
3.3%
increase in ancillary revenue per scheduled passenger from
$42.64
to
$44.05
. Our ancillary revenue per scheduled service passenger increased
$1.41
primarily attributable to a higher take-rate on carry-on bags and checked bags and an increase in the sale of advance seat assignments. The following table details ancillary revenue per scheduled service passenger from air-related charges and third party products:
Three months ended September 30,
2013
2012
% Change
Air-related charges
$
38.99
$
37.05
5.2
%
Third party products
5.06
5.59
(9.5
)%
Total ancillary revenue per scheduled service passenger
$
44.05
$
42.64
3.3
%
The following table details the calculation of ancillary revenue from third party products. Third party products consist of revenue from the sale of hotel rooms, ground transportation (rental cars and hotel shuttle products), attraction and show tickets, and fees we receive from other merchants selling products through our website:
16
Three months ended September 30,
(in thousands)
2013
2012
% Change
Gross ancillary revenue - third party products
$
28,741
$
28,311
1.5
%
Cost of goods sold
(19,613
)
(18,475
)
6.2
%
Transaction costs (a)
(482
)
(800
)
(39.9
)%
Ancillary revenue - third party products
$
8,646
$
9,036
(4.3
)%
As percent of gross ancillary revenue - third party
30.1
%
31.9
%
(1.8) pp
Hotel room nights
144
163
(11.6
)%
Rental car days
195
183
6.5
%
(a) Includes payment expenses and travel agency commissions.
During the three months ended September 30, 2013, we generated gross revenue of
$28.7 million
from the sale of third party products, which resulted in net revenue of
$8.6 million
. Net third party products revenue decreased
4.3%
primarily due to the reduction of the take-rate on the sale of hotel room nights offset by an increase in the sale of rental car days driven by increase in Florida passengers. The reduction in the hotel take-rate was primarily from the impact of certain promotions in the prior year which have been phased out.
Fixed fee contract revenue.
Fixed fee contract revenue decreased
67.0%
to
$4.0 million
for the three months ended September 30, 2013, from
$12.1 million
in the same period of 2012. The decrease was driven by a 69.7% reduction in fixed fee block hours flown, slightly offset by a higher per-block hour rate. The significant reduction in our fixed fee block hours flown was primarily due to the expiration of our fixed fee flying contract with Caesars Entertainment, Inc. in December 2012.
Other revenue
. We generated other revenue of
$1.2 million
for the three months ended September 30, 2013 compared to
$2.7 million
in the same period of 2012, primarily from lease revenue for aircraft and flight equipment. We leased one A320 aircraft during the three months ended September 30, 2013 compared to two Boeing 757-200 leased for the majority of the same period in 2012. In October 2013, we took possession of the A320 aircraft from lease expiration and will place it into our operating fleet during fourth quarter 2013 or first quarter 2014.
Operating Expenses
Our operating expenses increased
6.1%
to
$199.6 million
for the three months ended September 30, 2013 compared to
$188.1 million
in the same period of 2012. We primarily evaluate our expense management by comparing our costs per passenger and per ASMs across different periods, which enables us to assess trends in each expense category.
The following table presents operating expense per passenger for the indicated periods (“per-passenger costs”). The table also presents operating expense per passenger, excluding fuel, which represents operating expenses, less aircraft fuel expense, divided by the number of passengers carried. This statistic provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility. Both the cost and availability of fuel are subject to many economic and political factors beyond our control.
17
Three months ended September 30,
Percentage
2013
2012
Change
Aircraft fuel
$
51.17
$
52.07
(1.7
)%
Salary and benefits
21.88
19.03
15.0
Station operations
10.97
10.77
1.9
Maintenance and repairs
10.50
10.60
(0.9
)
Sales and marketing
2.59
2.43
6.6
Aircraft lease rentals
1.16
—
NM
Depreciation and amortization
9.81
9.09
7.9
Other
6.46
4.93
31.0
Operating expense per passenger
$
114.54
$
108.92
5.2
%
Operating expense per passenger, excluding fuel
$
63.37
$
56.85
11.5
%
The following table presents unit costs, defined as Operating CASM, for the indicated periods. The table also presents Operating CASM, excluding fuel, which represents operating expenses, less aircraft fuel expense, divided by ASMs. As on a per passenger basis, excluding fuel on a per ASM basis provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility.
Three months ended September 30,
Percentage
2013
2012
Change
Aircraft fuel
4.73
¢
4.92
¢
(3.9
)%
Salary and benefits
2.02
1.80
12.2
Station operations
1.01
1.02
(1.0
)
Maintenance and repairs
0.97
1.00
(3.0
)
Sales and marketing
0.24
0.23
4.3
Aircraft lease rentals
0.11
—
NM
Depreciation and amortization
0.90
0.86
4.7
Other
0.60
0.46
30.4
Operating expense per ASM (CASM)
10.58
¢
10.29
¢
2.8
%
CASM, excluding fuel
5.85
¢
5.37
¢
8.9
%
Aircraft fuel expense.
Aircraft fuel expense was relatively flat at
$89.2 million
for the three months ended September 30, 2013 compared to
$89.9 million
in the same period of 2012. This change was due to a
2.5%
decrease in total system gallons consumed, offset by a
1.9%
increase in our average fuel cost per gallon from
$3.11
to
$3.17
. The decrease in gallons consumed is attributable to a
7.7%
reduction in total system departures and better fuel efficiency, offset by a
5.8%
increase in total system average stage length. Although we experienced a
3.2%
increase in total system ASMs during the quarter, we required
2.5%
fewer gallons as a result of a
5.8%
increase in total system average stage length and our larger gauge aircraft.
Salary and benefits expense.
Salary and benefits expense increased
16.0%
to
$38.1 million
for three months ended September 30, 2013 up from
$32.9 million
in the same period of 2012. The increase is primarily attributable to a
12.8%
increase in the number of full-time equivalent employees, increased stock-based compensation expense and higher pilot pay scales as a result of our increased profitability. The increase in the average number of full-time equivalent employees was driven by a higher headcount for flight attendants as we increased the gauge of our aircraft, and the hiring of additional technology staff to support our ongoing commercial activities. As a result of pilot compensation being tied to our overall margin performance, we experienced higher pilot pay scales for the three months ended September 30, 2013 compared to the same period in 2012, with the most recent adjustment to pay scales in November 2012. The current pay scale will continue through April 2014 when it will be subject to adjustment based on trailing 12 month margin performance. Based on our current level of profitability, we do not expect an increase to the pilot pay scale at that time. Stock-based compensation expense increased from the impact of the rise in our stock price on the revaluation of our outstanding liability awards.
Station operations expense.
Station operations expense increased
2.8%
to
$19.1 million
for the three months ended September 30, 2013 compared to $18.6 million in the same period of 2012. The increase was primarily attributable to increased
18
fees at several airports where we operate (despite a
7.7%
reduction in system departures) and an increase in interrupted trip expenses associated with operational disruptions from compliance checks performed on slides in our MD-80 fleet. We continue to experience cost pressures in the major destinations we service, primarily in Las Vegas, where we have limited ability to reduce costs.
Maintenance and repairs expense
. Maintenance and repairs expense was flat at
$18.3 million
for the three months ended September 30, 2013 and 2012 as the average number of aircraft in service was flat and heavy maintenance events and costs associated with these events were comparable between the current and prior periods. On an ASM basis, our maintenance and repairs expense declined by
3.0%
.
Sales and marketing expense.
Sales and marketing expense increased
7.7%
to
$4.5 million
for the three months ended September 30, 2013, compared to
$4.2 million
in the same period of 2012, primarily from increased transaction costs in line with our scheduled service passenger revenue increase and an increase in advertising expenses.
Aircraft lease rentals expense.
We had
$2.0 million
in aircraft lease rentals expense for the three months ended September 30, 2013 and no expense in the same period of 2012. During the three months ended September 30, 2013, we operated two Airbus A319 aircraft under operating leases for the period and incurred subservice costs during the quarter. We had a number of our scheduled routes serviced with aircraft from outside parties during the period in September while slides in our MD-80 operating fleet had compliance checks performed.
Depreciation and amortization expense
. Depreciation and amortization expense increased
8.9%
to
$17.1 million
for the three months ended September 30, 2013, compared to
$15.7 million
in the same period of 2012. The increase was driven by higher cost from the larger gauge of our aircraft fleet compared to the prior year and additional depreciation resulting from a second quarter 2013 change in the estimate of residual values and remaining useful lives for our MD-80 engine pool. As of September 30, 2013, we had 61 owned aircraft (including six Boeing 757-200 aircraft and 51 MD-80 aircraft reconfigured to 166 seats) compared to 62 owned aircraft (including four Boeing 757-200 aircraft and 36 MD-80 aircraft reconfigured to 166 seats) at September 30, 2012.
Other expense.
Other expense increased
32.0%
to
$11.2 million
for the three months ended September 30, 2013 from
$8.5 million
for the same period of 2012. The $2.7 million increase was primarily attributable to a higher loss on equipment disposals and the write-down of engine values in our consignment program compared to the prior year. In addition, non capitalizable information technology development costs, crew training for our Airbus fleet and costs to support a seasonal operating base in Los Angeles contributed to the increase.
Other (Income) Expense
Other (income) expense decreased from
$1.9 million
net other expense for the three months ended September 30, 2012 to
$1.7 million
net other expense for the same period in 2013. The decrease was primarily due to higher interest income earned on higher cash balances in the three months ended September 30, 2013 compared to the same period in the prior year and increased earnings from our unconsolidated affiliates.
Income Tax Expense
Our effective income tax rate was
38.2%
for the
three months ended September 30, 2013
compared to
37.0%
for the same period of 2012. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.
Comparison of
nine months ended September 30, 2013
to
nine months ended September 30, 2012
The table below presents our operating expenses as a percentage of operating revenue for the periods indicated:
19
Nine months ended September 30,
2013
2012
Total operating revenues
100.0
%
100.0
%
Operating expenses:
Aircraft fuel
38.9
41.8
Salaries and benefits
15.7
14.5
Station operations
7.7
8.4
Maintenance and repairs
7.5
8.0
Sales and marketing
2.1
2.2
Aircraft lease rentals
0.5
—
Depreciation and amortization
6.8
6.0
Other
4.3
3.5
Total operating expenses
83.5
%
84.4
%
Operating margin
16.5
%
15.6
%
Operating Revenue
Our operating revenue increased
10.5%
to $
757.7
million for the
nine months ended
September 30, 2013
, up from $
685.9
million for the same period of 2012 primarily due to a
24.5%
increase in ancillary revenue and a
10.6%
increase in scheduled service revenue. Scheduled service revenue and ancillary revenue increases were primarily driven by an
8.3%
increase in scheduled service passengers and a
6.1%
increase in our total average fare from $
128.98
to $
136.87
.
Scheduled service revenue.
Scheduled service revenue increased
10.6%
to
$493.7
million for the
nine months ended
September 30, 2013
, up from
$446.4
million in the same period of 2012. The increase was primarily driven by an
8.3%
increase in the number of scheduled service passengers and a
2.1%
increase in our scheduled service average base fare despite a
15.2%
increase in scheduled service capacity. Passenger growth was attributable to a
6.4%
increase in the average number of passengers per departure and a
2.1%
increase in the number of scheduled service departures. The number of passengers increased as we were able to maintain our load factor despite a larger average number of seats per departure.
Ancillary revenue.
Ancillary revenue increased
24.5%
to
$249.6
million for the
nine months ended
September 30, 2013
, up from
$200.5
million in the same period of 2012, driven by a
15.0%
increase in ancillary revenue per scheduled passenger from
$39.97
to
$45.96
and an
8.3%
increase in the number of scheduled service passengers. The increase in our ancillary revenue per scheduled service passenger of
$5.99
was primarily attributable to a higher take rate on carry-on bags and checked bags and an increase in sale of advance seat assignments. The following table details ancillary revenue per scheduled service passenger from air-related charges and third party products:
Nine months ended September 30,
2013
2012
% Change
Air-related charges
$
40.49
$
34.40
17.7
%
Third party products
5.47
5.57
(1.8
)%
Total ancillary revenue per scheduled service passenger
$
45.96
$
39.97
15.0
%
The following table details the calculation of ancillary revenue from third party products. Third party products consist of revenue from the sale of hotel rooms, ground transportation (rental cars and hotel shuttle products), attraction and show tickets, and fees we receive from other merchants selling products through our website:
20
Nine months ended September 30,
(in thousands)
2013
2012
% Change
Gross ancillary revenue - third party products
$
96,950
$
94,088
3.0
%
Cost of goods sold
(65,670
)
(62,828
)
4.5
%
Transaction costs (a)
(1,547
)
(3,320
)
(53.4
)%
Ancillary revenue - third party products
$
29,733
$
27,940
6.4
%
As percent of gross ancillary revenue - third party
30.7
%
29.7
%
1.0 pp
Hotel room nights
471
553
(14.8
)%
Rental car days
684
594
15.1
%
(a) Includes payment expenses and travel agency commissions
During the
nine months ended
September 30, 2013
, we generated gross revenue of
$97.0
million from the sale of third party products, which resulted in net revenue of
$29.7
million. Net third party products revenue increased
6.4%
primarily due to the impact on our margin from lower transaction costs. Since the introduction of our debit card discount option in the second quarter 2012, we have experienced an increase in debit card usage as form of payment. The increase of
15.1%
in sale of rental car days was driven by an increase in scheduled service passengers to those markets where more rental car days are typically sold, such as Florida and Phoenix, and more than offset a reduction in the sale of hotel rooms. The reduction in hotel room sales, primarily in the Las Vegas market, was driven by a change in approach for certain promotional activities.
Fixed fee contract revenue.
Fixed fee contract revenue decreased
61.1%
to
$12.3
million for the
nine months ended
September 30, 2013
, from
$31.5
million in the same period of 2012. The decrease was driven by a 68.0% reduction in fixed fee block hours flown, slightly offset by a higher per-block hour rate. The significant reduction in our fixed fee block hours flown was primarily due to the expiration of our fixed fee flying contract with Caesars Entertainment, Inc. in December 2012.
Other revenue.
We generated other revenue of
$2.1
million for the
nine months ended
September 30, 2013
compared to
$7.5
million in the same period of 2012, primarily from lease revenue for aircraft and flight equipment. We leased out three Boeing 757-200 aircraft to third parties on a short-term basis for the majority of the
nine months ended September 30, 2012
while we leased out one A320 aircraft in 2013 with a lease term from June through September. In October 2013, we took possession of the A320 aircraft from lease expiration and will place it into our operating fleet during the fourth quarter of 2013 or first quarter 2014.
Operating Expenses
Our operating expenses increased
9.4%
to
$633.2
million for the
nine months ended
September 30, 2013
compared to
$579.0
million in the same period of 2012 in line with a
10.3%
increase in system capacity. We primarily evaluate our expense management by comparing our costs per passenger and per ASMs across different periods, which enables us to assess trends in each expense category. The following table presents operating expense per passenger for the indicated periods:
Nine months ended September 30,
Percentage
2013
2012
Change
Aircraft fuel
$
53.29
$
53.86
(1.1
)%
Salary and benefits
21.50
18.67
15.2
Station operations
10.61
10.84
(2.1
)
Maintenance and repairs
10.26
10.31
(0.5
)
Sales and marketing
2.84
2.85
(0.4
)
Aircraft lease rentals
0.67
—
NM
Depreciation and amortization
9.38
7.67
22.3
Other
5.92
4.61
28.4
Operating expense per passenger
$
114.47
$
108.81
5.2
Operating expense per passenger, excluding fuel
$
61.18
$
54.95
11.3
%
21
The following table presents unit costs, defined as Operating CASM, for the indicated periods:
Nine months ended September 30,
Percentage
2013
2012
Change
Aircraft fuel
4.77
¢
5.11
¢
(6.7
)%
Salary and benefits
1.92
1.77
8.5
Station operations
0.95
1.03
(7.8
)
Maintenance and repairs
0.92
0.98
(6.1
)
Sales and marketing
0.25
0.27
(7.4
)
Aircraft lease rentals
0.06
—
NM
Depreciation and amortization
0.84
0.73
15.1
Other
0.53
0.43
23.3
Operating expense per ASM (CASM)
10.24
¢
10.32
¢
(0.8
)%
CASM, excluding fuel
5.47
¢
5.21
¢
5.0
%
Aircraft fuel expense.
Aircraft fuel expense increased
2.9%
to
$294.8
million for the
nine months ended
September 30, 2013
, up from
$286.6
million in the same period of 2012. This change was due to a
1.8%
increase in gallons consumed from
90.2 million
to
91.8 million
on a relatively flat average fuel cost per gallon. Although we experienced a
10.3%
increase in total system ASMs during the nine month period, we required only
1.8%
more gallons as a result of increased fuel efficiency attributable in large part to a
7.7%
increase in total system average stage length and our larger gauge aircraft.
Salary and benefits expense.
Salary and benefits expense increased
19.7%
to
$119.0
million for the
nine months ended
September 30, 2013
up from
$99.4
million in the same period of 2012. The increase is primarily attributable to a
12.8%
increase in the number of full-time equivalent employees, adjustments to our pilot pay scales as a result of our increased profitability, stock-based compensation and increased bonus expense resulting from our higher profitability. The increase in the number of average full-time equivalent employees was driven by a higher headcount for flight attendants as we increased the gauge of our aircraft, and the hiring of additional technology staff to support our ongoing commercial activities. As a result of pilot compensation being tied to our overall margin performance, we experienced higher pilot pay scales for the
nine months ended September 30, 2013
compared to the same period in 2012, with the most recent adjustment to pay scales in November 2012.
Station operations expense.
Station operations expense remained relatively flat at
$58.7
million for the
nine months ended
September 30, 2013
compared to
$57.7
million in the same period of 2012 as increased fees at several airports where we operate were mostly offset by the effect of a
5.4%
reduction in system departures. We continue to experience cost pressures in certain of the major destinations we service, primarily in Las Vegas, where we have limited ability to reduce costs.
Maintenance and repairs expense.
Maintenance and repairs expense increased only
3.5%
to
$56.8
million for the
nine months ended
September 30, 2013
, compared to
$54.9
million in the same period of 2012 despite a
6.0%
increase in average number of aircraft. The increase in total expense was primarily attributable to an increase in heavy airframe check expenses, offset by a reduction in engine overhaul expense from the prior year as we completed a substantial engine refurbishment program during the first quarter of 2012.
Sales and marketing expense.
Sales and marketing expense increased by only
3.9%
to
$15.7
million for the
nine months ended
September 30, 2013
, compared to
$15.1
million in the same period of 2012, but was flat on a per passenger basis. Since the introduction of our debit card discount option in the second quarter 2012, we have experienced an increase in debit card usage as a form of payment. This increase in debit card take rate has resulted in a reduction of our transaction costs as a percentage of scheduled service and ancillary revenue. This trend continued into the first
nine months ended
of 2013 as our scheduled service and ancillary revenues increased
14.9%
which far outpaced our
3.9%
increase in sales and marketing expense.
Aircraft lease rentals expense.
We had
$3.7
million in aircraft lease rentals expense for the
nine months ended
September 30, 2013
and no expense in the same period of 2012. During the
nine months ended September 30, 2013
, we took delivery of two leased Airbus A319 aircraft, with one aircraft placed into service in the first quarter and one in the second quarter. We expect to accept delivery of the remaining seven Airbus A319 aircraft under existing lease contracts during 2014 and 2015.
22
Depreciation and amortization expense.
Depreciation and amortization expense increased
27.1%
to
$51.9
million for the
nine months ended
September 30, 2013
, compared to
$40.8
million in the same period of 2012. The increase was driven by a higher cost from the larger gauge of our aircraft fleet compared to the prior year and additional depreciation resulting from a second quarter 2013 change in the estimate of residual values and remaining useful lives for our MD-80 engine pool.
Other expense.
Other expense increased
33.8%
to
$32.8
million for the
nine months ended
September 30, 2013
from
$24.5
million for the same period of 2012. The increase was primarily attributable to a $1.9 million higher write-down of engine values in our consignment program compared to the prior year, non capitalizable information technology development costs, costs to support a seasonal operating base in Los Angeles and crew training for our Airbus fleet.
Other (Income) Expense
Other (income) expense remained relatively flat for the
nine months ended
September 30, 2013
.
Income Tax Expense
Our effective income tax rate was relatively flat at
37.3%
for the
nine months ended
September 30, 2013
compared to
37.0%
for the same period of 2012. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.
Comparative Consolidated Operating Statistics
The following tables set forth our operating statistics for the
three months ended September 30, 2013
and 2012:
Three months ended September 30,
Percent
2013
2012
Change*
Operating statistics (unaudited):
Total system statistics:
Passengers
1,742,961
1,727,117
0.9
Revenue passenger miles (RPMs) (thousands)
1,685,208
1,598,861
5.4
Available seat miles (ASMs) (thousands)
1,886,698
1,828,576
3.2
Load factor
89.3
%
87.4
%
1.9
Operating revenue per ASM (RASM)** (cents)
12.13
11.86
2.3
Operating expense per ASM (CASM) (cents)
10.58
10.29
2.8
Fuel expense per ASM (cents)
4.73
4.92
(3.9
)
Operating CASM, excluding fuel (cents)
5.85
5.37
8.9
Operating expense per passenger
$
114.54
$
108.92
5.2
Fuel expense per passenger
$
51.17
$
52.07
(1.7
)
Operating expense per passenger, excluding fuel
$
63.37
$
56.85
11.5
ASMs per gallon of fuel
67.0
63.3
5.8
Departures
12,077
13,080
(7.7
)
Block hours
28,773
29,644
(2.9
)
Average stage length (miles)
910
860
5.8
Average number of operating aircraft during period
61.8
61.9
(0.2
)
Average block hours per aircraft per day
5.1
5.2
(1.9
)
Full-time equivalent employees at end of period
2,003
1,775
12.8
Fuel gallons consumed (thousands)
28,169
28,881
(2.5
)
Average fuel cost per gallon
$
3.17
$
3.11
1.9
23
Scheduled service statistics:
Passengers
1,707,639
1,617,031
5.6
Revenue passenger miles (RPMs) (thousands)
1,656,872
1,519,124
9.1
Available seat miles (ASMs) (thousands)
1,823,901
1,686,230
8.2
Load factor
90.8
%
90.1
%
0.7
Departures
11,368
11,320
0.4
Average passengers per departure
150
143
4.9
Scheduled service seats per departure
169
162
4.3
Block hours
27,559
26,781
2.9
Yield (cents)
8.96
8.76
2.3
Scheduled service revenue per ASM (PRASM) (cents)
8.14
7.89
3.2
Total ancillary revenue per ASM** (cents)
4.12
4.09
0.7
Total scheduled service revenue per ASM (TRASM)** (cents)
12.26
11.98
2.3
Average fare — scheduled service
$
86.94
$
82.30
5.6
Average fare — ancillary air-related charges
$
38.99
$
37.05
5.2
Average fare — ancillary third party products
$
5.06
$
5.59
(9.5
)
Average fare — total
$
130.99
$
124.94
4.8
Average stage length (miles)
932
910
2.4
Fuel gallons consumed (thousands)
27,084
26,343
2.8
Average fuel cost per gallon
$
3.23
$
3.31
(2.4
)
Percent of sales through website during period
93.6
%
90.6
%
3.0
* Except load factor and percent of sales through website during period, which are presented as a percentage point change.
** Various components of these measures do not have a direct correlation to ASMs. These figures are provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
24
Nine months ended September 30,
Percent
2013
2012
Change*
Operating statistics (unaudited):
Total system statistics:
Passengers
5,531,774
5,320,823
4.0
Revenue passenger miles (RPMs) (thousands)
5,482,699
4,935,215
11.1
Available seat miles (ASMs) (thousands)
6,184,503
5,607,485
10.3
Load factor
88.7
%
88.0
%
0.7
Operating revenue per ASM (RASM)** (cents)
12.25
12.23
0.2
Operating expense per ASM (CASM) (cents)
10.24
10.32
(0.8
)
Fuel expense per ASM (cents)
4.77
5.11
(6.7
)
Operating CASM, excluding fuel (cents)
5.47
5.21
5.0
Operating expense per passenger
$
114.47
$
108.81
5.2
Fuel expense per passenger
$
53.29
$
53.86
(1.1
)
Operating expense per passenger, excluding fuel
$
61.18
$
54.95
11.3
ASMs per gallon of fuel
67.4
62.2
8.4
Departures
38,606
40,813
(5.4
)
Block hours
95,196
94,387
0.9
Average stage length (miles)
936
869
7.7
Average number of operating aircraft during period
63.2
59.6
6.0
Average block hours per aircraft per day
5.5
5.8
(5.2
)
Full-time equivalent employees at end of period
2,003
1,775
12.8
Fuel gallons consumed (thousands)
91,797
90,170
1.8
Average fuel cost per gallon
$
3.21
$
3.18
0.9
Scheduled service statistics:
Passengers
5,430,771
5,015,066
8.3
Revenue passenger miles (RPMs) (thousands)
5,400,035
4,708,257
14.7
Available seat miles (ASMs) (thousands)
5,997,938
5,206,489
15.2
Load factor
90.0
%
90.4
%
(0.4
)
Departures
36,568
35,803
2.1
Average passengers per departure
149
140
6.4
Scheduled service seats per departure
168
158
6.3
Block hours
91,575
86,145
6.3
Yield (cents)
9.14
9.48
(3.6
)
Scheduled service revenue per ASM (PRASM) (cents)
8.23
8.57
(4.0
)
Total ancillary revenue per ASM** (cents)
4.16
3.85
8.1
Total scheduled service revenue per ASM (TRASM)** (cents)
12.39
12.42
(0.2
)
Average fare — scheduled service
$
90.91
$
89.01
2.1
Average fare — ancillary air-related charges
$
40.49
$
34.40
17.7
Average fare — ancillary third party products
$
5.47
$
5.57
(1.8
)
Average fare — total
$
136.87
$
128.98
6.1
Average stage length (miles)
957
914
4.7
Fuel gallons consumed (thousands)
88,716
82,889
7.0
Average fuel cost per gallon
$
3.26
$
3.37
(3.3
)
Percent of sales through website during period
93.7
%
89.8
%
3.9
* Except load factor and percent of sales through website during period, which are presented as a percentage point change.
** Various components of these measures do not have a direct correlation to ASMs. These figures are provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
25
LIQUIDITY AND CAPITAL RESOURCES
Current liquidity
Cash, restricted cash and investment securities (short-term and long-term) decreased from
$362.8 million
at December 31, 2012 to
$317.3 million
at September 30, 2013. Restricted cash represents escrowed funds under fixed fee contracts, cash collateral against notes payable and cash collateral against letters of credit required by hotel properties for guaranteed room availability, airports and certain other parties. Investment securities represent highly liquid marketable securities which are available-for-sale.
Under our fixed fee flying contracts, we require our customers to prepay for flights to be provided by us. The prepayments are escrowed until the flight is completed. Prepayments are recorded as restricted cash and a corresponding amount is recorded as air traffic liability.
During the first nine months of 2013, our primary source of funds was
$150.4 million
generated by our operations and proceeds of
$48.0 million
in borrowings secured by aircraft. Our operating cash flows along with the proceeds of borrowings from time to time have allowed us to invest in the growth of our fleet, information technology infrastructure and development, return cash to our stockholders and grow our cash position, while meeting our short-term obligations. Our future capital needs are primarily for the acquisition of additional aircraft, including our existing Airbus A320 aircraft purchase agreements, along with our future aircraft operating lease obligations. We believe we have more than adequate liquidity resources through our operating cash flows and cash balances to meet our future contractual obligations. As we have done in the past, we consider raising funds through debt financing on an opportunistic basis from time to time.
Sources and Uses of Cash
Operating Activities.
During the
nine months ended September 30, 2013
, our operating activities provided
$150.4 million
of cash compared to
$128.8 million
during the same period of 2012. The cash flows provided by operations for the
nine months ended September 30, 2013
were primarily the result of net income and an increase in air traffic liability which results from passenger bookings for future travel. In addition, as non-cash items such as depreciation and amortization reduce our net income without requiring current cash expenditures, the
$11.1 million
increase in depreciation and amortization expense from the first nine months of 2012 to first nine months of 2013 contributed to the increased cash flow from operations. We generated more cash from operating activities for the
nine months ended September 30, 2013
compared to the same period of 2012, primarily as a result of higher net income, higher non-cash depreciation and amortization and prepayment of $15.0 million in the prior year for access to hotel rooms for sale through an agreement with one of our key Las Vegas hotel partners.
Investing Activities.
Cash used in investing activities was
$160.7 million
for the
nine months ended September 30, 2013
and
$134.5 million
for the same period in 2012. During the
nine months ended September 30, 2013
, our primary use of cash was for the purchase of property and equipment of
$161.6 million
consisting primarily of the purchase of eight Airbus aircraft (seven A320 aircraft under existing purchase agreements and one A319 aircraft), the purchase of office space for our new corporate headquarters, MD-80 engine purchases and aircraft induction costs. In addition, we purchased
$7.4 million
of investment securities, net of maturities. These investing activities were offset by cash provided by returned aircraft deposits of
$10.2 million
.
During the
nine months ended September 30, 2012
, our primary use of cash was for the purchase of property and equipment of
$88.8 million
and investment securities, net of maturities, of
$46.0 million
. Purchases of property and equipment were primarily for the cash purchase of two Boeing 757-200 aircraft, MD-80 engines and MD-80 aircraft improvements from the seat reconfiguration program.
Financing Activities.
Cash used in financing activities for the
nine months ended September 30, 2013
was
$46.4 million
, compared to
$12.1 million
of cash generated from financing activities for the same period in 2012. During the
nine months ended September 30, 2013
, the primary use of cash was for stock repurchases of
$80.0 million
and principal payments on debt obligations of
$19.2 million
. During third quarter, we issued notes payable of
$48.0 million
associated with loans secured by four of our Airbus aircraft, with $10.5 million applied to early payment of existing debt obligations. During the
nine months ended September 30, 2012
, cash from financing activities resulted primarily from
$14.0 million
provided by proceeds from the issuance of long-term debt.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
26
A description of our critical accounting policies is included in Item 7 of our Annual Report on Form 10-K for the year ended
December 31, 2012
. There has been no material change to these policies during the
nine months ended September 30, 2013
.
RECENT ACCOUNTING PRONOUNCEMENTS
See related disclosure at “Item 1 — Unaudited Consolidated Financial Statements - Notes to Consolidated Financial Statements — Note 2 — Newly Issued Accounting Pronouncements.”
SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS
We have made forward-looking statements in this quarterly report on Form 10-Q, and in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, fleet plan, financing plans, competitive position, industry environment, potential growth opportunities, future service to be provided and the effects of future regulation and competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project” or similar expressions.
Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements may be found in our periodic reports filed with the Securities and Exchange Commission at
www.sec.gov.
These risk factors include, without limitation, volatility of fuel costs, labor issues, the effect of the economic downturn on leisure travel, debt covenants, terrorist attacks, risks inherent to airlines, our introduction of an additional aircraft type, demand for air services to our leisure destinations from the markets served by us, our dependence on our leisure destination markets, the competitive environment, problems with our aircraft, our reliance on our automated systems, economic and other conditions in markets in which we operate, aging aircraft and other governmental regulation, increases in maintenance costs and cyclical and seasonal fluctuations in our operating results.
Any forward-looking statements are based on information available to us today and we undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to certain market risks, including changes in interest rates and commodity prices (specifically, aircraft fuel). The adverse effects of changes in these markets could pose a potential loss as discussed below. The sensitivity analysis does not consider the effects that such adverse changes may have on overall economic activity, nor does it consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ. See the notes to our consolidated financial statements in our annual report on Form 10-K filed with the Securities and Exchange Commission for a description of our significant accounting policies and additional information.
Aircraft Fuel
Our results of operations can be significantly impacted by changes in the price and availability of aircraft fuel. Aircraft fuel expense represented
46.5%
of our operating expenses for the
nine months ended September 30, 2013
. Increases in fuel prices or a shortage of supply could have a material effect on our operations and operating results. Based on our fuel consumption for the three and
nine months ended September 30, 2013
, a hypothetical ten percent increase in the average price per gallon of aircraft fuel would have increased fuel expense by approximately
$9.0 million
for the
three months ended September 30, 2013
and approximately
$29.4 million
for the
nine months ended September 30, 2013
. We have not hedged fuel price risk in recent years.
Interest Rates
We have market risk associated with changing interest rates due to the short-term nature of our cash and investment securities at
September 30, 2013
, which totaled
$33.0 million
in cash and cash equivalents,
$250.1 million
of short-term investments and
$20.6 million
of long-term investments. We invest available cash in government and corporate debt securities, investment grade commercial paper, and other highly rated financial instruments. Because of the short-term nature of these investments, the returns earned closely parallel short-term floating interest rates. A hypothetical 100 basis point change in
27
interest rates in the three and
nine months ended September 30, 2013
would have affected interest income from cash and investment securities by
$0.6 million
and
$2.3 million
, respectively.
We had
$121.5 million
, including current maturities, of variable-rate debt as of
September 30, 2013
from borrowings under our Term Loan. A hypothetical 100 basis point change in interest rates in the three and
nine months ended September 30, 2013
would not have affected interest expense associated with variable rate debt as a result of the LIBOR floor under the Term Loan.
We had
$58.2 million
, including current maturities, of fixed-rate debt as of
September 30, 2013
. A hypothetical 100 basis point change in market interest rates would not have a material effect on the fair value of our fixed-rate debt instruments as of September 30, 2013. Also, a hypothetical 100 basis point change in market rates would not impact our earnings or cash flow associated with our fixed-rate debt.
Item 4. Controls and Procedures.
(a)
Evaluation of disclosure controls and procedures
.
As of the end of the period covered by this report, under the supervision and with the participation of our management, including our chief executive officer (“CEO”) and chief financial officer (“CFO”), we evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act”). Based on this evaluation, our management, including our CEO and CFO, has concluded that our disclosure controls and procedures are designed, and are effective, to give reasonable assurance that the information we are required to disclose is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based upon this evaluation, the CEO and CFO concluded that our disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed in our reports filed with or submitted to the SEC under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
(b)
Changes in internal controls
.
There were no changes in our internal control over financial reporting that occurred during the quarter ending
September 30, 2013
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are subject to certain legal and administrative actions we consider routine to our business activities. We believe the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on our financial position, liquidity or results of operations.
Item 1A. Risk Factors
We have evaluated our risk factors and determined there have been no changes to our risk factors set forth in Part I, Item 1A in the Form 10-K since we filed our Annual Report on Form 10-K on February 26, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our Repurchases of Equity Securities
During the
three months ended September 30, 2013
, we repurchased
490,518
shares under our share repurchase program authority, at an average cost of
$95.84
per share, for a total expenditure of
$47.0 million
. In addition, we had repurchases during the quarter from employees who received restricted stock grants. These stock repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted the portion of vested shares necessary to satisfy withholding tax requirements.
The following table reflects our repurchases of our common stock during the
third quarter
of
2013
:
28
Period
Total Number of
Shares Purchased
Average Price Paid
per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
Maximum Dollar
Value of Shares that
May Yet Be
Purchased Under
the Plans or
Programs (1)
July 2013
170,910
$
95.84
170,689
$
73,941,132
August 2013
285,829
96.07
285,829
46,480,951
September 2013
34,000
93.96
34,000
43,286,244
Total
490,739
$
95.85
490,518
$
43,286,244
(1)
Represents the remaining dollar amount of open market purchases of the Company’s common stock which has been authorized by the Board under a share repurchase program.
Item 6. Exhibits
3.1
Articles of Incorporation (1)
3.2
Bylaws of the Company (2)
31.1
Rule 13a - 14(a) / 15d - 14(a) Certification of Principal Executive Officer
31.2
Rule 13a - 14(a) / 15d - 14(a) Certification of Principal Financial Officer
32
Section 1350 Certifications
101
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 filed with the SEC on November 5, 2013, formatted in XBRL includes: (i) Consolidated Statements of Income for the fiscal periods ended September 30, 2013 and September 30, 2012, (ii) Consolidated Balance Sheets at September 30, 2013 and December 31, 2012, (iii) Consolidated Statements of Comprehensive Income for the fiscal periods ended September 30, 2013 and September 30, 2012, (iv) Consolidated Cash Flow Statements for the fiscal periods ended September 30, 2013 and September 30, 2012, and (v) the Notes to the Consolidated Financial Statements. (3)
(1)
Incorporated by reference to Exhibit filed with Registration Statement #333-134145 filed by the Company with the Commission and amendments thereto.
(2)
Incorporated by reference to Exhibit 3.2 filed with the Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Commission on February 26, 2013.
(3)
Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ALLEGIANT TRAVEL COMPANY
Date: November 5, 2013
By:
/s/ Scott Sheldon
Scott Sheldon
Principal Financial Officer
30