Companies:
10,704
total market cap:
ยฃ99.025 T
Sign In
๐บ๐ธ
EN
English
ยฃ GBP
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Brinker International
EAT
#2602
Rank
ยฃ4.77 B
Marketcap
๐บ๐ธ
United States
Country
ยฃ107.48
Share price
-0.94%
Change (1 day)
-4.15%
Change (1 year)
๐ Restaurant chains
๐ด Food
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Brinker International
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Brinker International - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--06-26
Q3
2019
2019-03-27
0000703351
false
Large Accelerated Filer
BRINKER INTERNATIONAL INC
false
EAT
0.38
0.38
0.38
0.38
0.38
0.38
0.10
0.10
250000000
250000000
176200000
176200000
40800000
37500000
0
0
0
0
P3M
P1Y
P1Y
P1Y
P1Y
P15Y
135400000
138700000
0000703351
2018-06-28
2019-03-27
0000703351
2019-04-29
0000703351
2019-03-27
0000703351
2018-06-27
0000703351
2017-12-28
2018-03-28
0000703351
2017-06-29
2018-03-28
0000703351
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
2018-12-27
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
2017-12-28
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
2017-06-29
2018-03-28
0000703351
eat:CompanysalesMember
2018-06-28
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
2018-06-28
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
2017-06-29
2018-03-28
0000703351
eat:CompanysalesMember
2017-12-28
2018-03-28
0000703351
2017-06-28
0000703351
2018-03-28
0000703351
us-gaap:EntityOperatedUnitsMember
2019-03-27
0000703351
us-gaap:FranchisedUnitsMember
2019-03-27
0000703351
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-12-27
2019-03-27
0000703351
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-12-27
2019-03-27
0000703351
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-06-28
2019-03-27
0000703351
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-06-28
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-06-28
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-12-27
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-06-28
2019-03-27
0000703351
eat:FranchiseandotherrevenuesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-06-28
2019-03-27
0000703351
eat:CompanysalesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-06-28
2019-03-27
0000703351
eat:CompanysalesMember
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-12-27
2019-03-27
0000703351
us-gaap:RoyaltyMember
2018-06-28
2019-03-27
0000703351
eat:ChilisRestaurantsMember
2018-06-28
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
eat:ChilisRestaurantsMember
2018-06-28
2019-03-27
0000703351
us-gaap:RoyaltyMember
eat:ChilisRestaurantsMember
2018-06-28
2019-03-27
0000703351
eat:MaggianosRestaurantsMember
2018-06-28
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
eat:MaggianosRestaurantsMember
2018-06-28
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
2018-06-28
2019-03-27
0000703351
us-gaap:RoyaltyMember
eat:MaggianosRestaurantsMember
2018-06-28
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
eat:MaggianosRestaurantsMember
2018-12-27
2019-03-27
0000703351
eat:MaggianosRestaurantsMember
2018-12-27
2019-03-27
0000703351
us-gaap:RoyaltyMember
eat:ChilisRestaurantsMember
2018-12-27
2019-03-27
0000703351
us-gaap:RoyaltyMember
2018-12-27
2019-03-27
0000703351
eat:ChilisRestaurantsMember
2018-12-27
2019-03-27
0000703351
us-gaap:RoyaltyMember
eat:MaggianosRestaurantsMember
2018-12-27
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
2018-12-27
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
eat:ChilisRestaurantsMember
2018-12-27
2019-03-27
0000703351
2018-06-28
0000703351
eat:DeferreddevelopmentandfranchisefeesMember
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-06-28
0000703351
eat:GiftcardliabilityMember
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-06-28
0000703351
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2019-03-27
0000703351
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2019-03-27
0000703351
us-gaap:RetainedEarningsMember
2018-06-28
0000703351
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-06-28
0000703351
2023-06-29
2019-03-27
0000703351
2021-07-01
2019-03-27
0000703351
2020-06-25
2019-03-27
0000703351
2019-06-27
2019-03-27
0000703351
2019-03-28
2019-03-27
0000703351
2022-06-30
2019-03-27
0000703351
eat:FurnitureAndEquipmentMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
eat:FurnitureAndEquipmentMember
eat:Q3F19SaleLeasebackTransactionMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
us-gaap:BuildingAndBuildingImprovementsMember
eat:CorporateHeadquartersMember
2018-12-27
2019-03-27
0000703351
eat:CorporateHeadquartersMember
2018-12-27
2019-03-27
0000703351
eat:ChilisRestaurantsMember
2019-03-27
0000703351
eat:BuildingsAndLeaseholdImprovementsMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
eat:Q3F19SaleLeasebackTransactionMember
eat:ChilisRestaurantsMember
2018-12-27
2019-03-27
0000703351
eat:FurnitureAndEquipmentMember
eat:CorporateHeadquartersMember
2018-12-27
2019-03-27
0000703351
eat:Q3F19SaleLeasebackTransactionMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
eat:BuildingsAndLeaseholdImprovementsMember
eat:Q3F19SaleLeasebackTransactionMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
us-gaap:LandMember
eat:CorporateHeadquartersMember
2018-12-27
2019-03-27
0000703351
eat:Q3F19SaleLeasebackTransactionMember
2018-12-27
2019-03-27
0000703351
eat:CorporateHeadquartersMember
2018-06-27
0000703351
us-gaap:LandMember
eat:Q3F19SaleLeasebackTransactionMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
us-gaap:LandMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
us-gaap:EmployeeStockOptionMember
2017-06-29
2018-03-28
0000703351
us-gaap:EmployeeStockOptionMember
2018-12-27
2019-03-27
0000703351
eat:RestrictedShareAwardMember
2018-06-28
2019-03-27
0000703351
eat:RestrictedShareAwardMember
2018-12-27
2019-03-27
0000703351
us-gaap:EmployeeStockOptionMember
2018-06-28
2019-03-27
0000703351
us-gaap:EmployeeStockOptionMember
2017-12-28
2018-03-28
0000703351
eat:RestrictedShareAwardMember
2017-12-28
2018-03-28
0000703351
eat:RestrictedShareAwardMember
2017-06-29
2018-03-28
0000703351
2017-06-29
2018-06-27
0000703351
eat:SaleLeasebackMember
2018-06-28
2019-03-27
0000703351
eat:SaleLeasebackMember
2019-03-27
0000703351
2017-09-28
2017-12-27
0000703351
2017-06-29
2017-09-27
0000703351
us-gaap:LandMember
2018-06-28
2019-03-27
0000703351
us-gaap:FacilityClosingMember
2017-06-29
2018-03-28
0000703351
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2017-12-28
2018-03-28
0000703351
us-gaap:HurricaneMember
2017-06-29
2018-03-28
0000703351
us-gaap:FacilityClosingMember
2017-12-28
2018-03-28
0000703351
eat:MaggianosRestaurantsMember
2017-06-29
2018-03-28
0000703351
us-gaap:CorporateAndOtherMember
2017-06-29
2018-03-28
0000703351
eat:ChilisRestaurantsMember
2017-06-29
2018-03-28
0000703351
eat:CompanysalesMember
eat:ChilisRestaurantsMember
2017-06-29
2018-03-28
0000703351
eat:CompanysalesMember
us-gaap:CorporateAndOtherMember
2017-06-29
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
eat:ChilisRestaurantsMember
2017-06-29
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
eat:MaggianosRestaurantsMember
2017-06-29
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
us-gaap:CorporateAndOtherMember
2017-06-29
2018-03-28
0000703351
eat:CompanysalesMember
eat:MaggianosRestaurantsMember
2017-06-29
2018-03-28
0000703351
us-gaap:LandBuildingsAndImprovementsMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
eat:ChilisRestaurantsMember
2017-12-28
2018-03-28
0000703351
eat:MaggianosRestaurantsMember
2017-12-28
2018-03-28
0000703351
eat:CompanysalesMember
eat:ChilisRestaurantsMember
2017-12-28
2018-03-28
0000703351
us-gaap:CorporateAndOtherMember
2017-12-28
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
us-gaap:CorporateAndOtherMember
2017-12-28
2018-03-28
0000703351
eat:CompanysalesMember
us-gaap:CorporateAndOtherMember
2017-12-28
2018-03-28
0000703351
eat:CompanysalesMember
eat:MaggianosRestaurantsMember
2017-12-28
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
eat:ChilisRestaurantsMember
2017-12-28
2018-03-28
0000703351
eat:FranchiseandotherrevenuesMember
eat:MaggianosRestaurantsMember
2017-12-28
2018-03-28
0000703351
eat:CompanysalesMember
eat:ChilisRestaurantsMember
2018-06-28
2019-03-27
0000703351
us-gaap:CorporateAndOtherMember
2018-06-28
2019-03-27
0000703351
eat:MaggianosRestaurantsMember
2019-03-27
0000703351
us-gaap:CorporateAndOtherMember
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
us-gaap:CorporateAndOtherMember
2018-06-28
2019-03-27
0000703351
eat:CompanysalesMember
us-gaap:CorporateAndOtherMember
2018-06-28
2019-03-27
0000703351
eat:CompanysalesMember
eat:MaggianosRestaurantsMember
2018-06-28
2019-03-27
0000703351
us-gaap:RoyaltyMember
us-gaap:CorporateAndOtherMember
2018-06-28
2019-03-27
0000703351
us-gaap:CorporateAndOtherMember
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
us-gaap:CorporateAndOtherMember
2018-12-27
2019-03-27
0000703351
us-gaap:RoyaltyMember
us-gaap:CorporateAndOtherMember
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
eat:MaggianosRestaurantsMember
2018-12-27
2019-03-27
0000703351
eat:FranchisefeesandotherrevenuesMember
us-gaap:CorporateAndOtherMember
2018-12-27
2019-03-27
0000703351
eat:CompanysalesMember
eat:ChilisRestaurantsMember
2018-12-27
2019-03-27
0000703351
eat:A1BRevolvingCreditFacilityMember
2019-03-27
0000703351
eat:A3.88notesMember
2019-03-27
0000703351
eat:A1BRevolvingCreditFacilityMember
2018-06-27
0000703351
eat:A5.00notesMember
2018-06-27
0000703351
eat:A5.00notesMember
2019-03-27
0000703351
eat:A3.88notesMember
2018-06-27
0000703351
srt:MaximumMember
eat:A1BRevolvingCreditFacilityMember
2018-06-28
2019-03-27
0000703351
srt:MinimumMember
eat:A1BRevolvingCreditFacilityMember
2018-06-28
2019-03-27
0000703351
eat:A890Mofthe1BRevolvingCreditFacilityMember
2018-06-28
2019-03-27
0000703351
eat:A5.00notesMember
2016-09-28
0000703351
eat:A1BRevolvingCreditFacilityMember
2018-06-28
2019-03-27
0000703351
srt:MinimumMember
eat:A1BRevolvingCreditFacilityMember
2018-06-28
2018-09-26
0000703351
eat:A3.88notesMember
2013-06-26
0000703351
eat:A5.00notesMember
2016-06-30
2016-09-28
0000703351
eat:AcceleratedShareRepurchaseAgreementMember
2016-06-30
2016-09-28
0000703351
eat:A1BRevolvingCreditFacilityMember
2016-06-30
2016-09-28
0000703351
eat:A110Mofthe1BRevolvingCreditFacilityMember
2018-06-28
2019-03-27
0000703351
eat:A1BRevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-06-28
2019-03-27
0000703351
us-gaap:CorporateNonSegmentMember
2019-03-27
0000703351
eat:DeferredsaleleasebackgaincurrentportionMember
eat:ChilisRestaurantsMember
2019-03-27
0000703351
2017-12-27
0000703351
eat:ChilisRestaurantsMember
2017-06-29
2017-09-27
0000703351
2017-09-27
0000703351
eat:MaggianosRestaurantsMember
2017-09-28
2017-12-27
0000703351
eat:ChilisRestaurantsMember
2018-06-28
2019-03-27
0000703351
eat:ChilisRestaurantsMember
2017-09-28
2017-12-27
0000703351
eat:LiquorLicensesMember
2018-06-28
2019-03-27
0000703351
eat:LiquorLicensesMember
2017-06-29
2018-03-28
0000703351
us-gaap:RetainedEarningsMember
2018-12-27
2019-03-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-12-27
2019-03-27
0000703351
2018-06-28
2018-09-26
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-27
2018-12-26
0000703351
us-gaap:TreasuryStockMember
2018-09-27
2018-12-26
0000703351
us-gaap:CommonStockMember
2018-12-27
2019-03-27
0000703351
us-gaap:TreasuryStockMember
2018-06-28
2018-09-26
0000703351
us-gaap:CommonStockMember
2018-06-28
2018-09-26
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-09-27
2018-12-26
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-28
2018-09-26
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-12-26
0000703351
2018-09-27
2018-12-26
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-26
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-06-28
2018-09-26
0000703351
us-gaap:TreasuryStockMember
2018-12-27
2019-03-27
0000703351
us-gaap:RetainedEarningsMember
2018-06-28
2018-09-26
0000703351
us-gaap:CommonStockMember
2018-12-26
0000703351
us-gaap:CommonStockMember
2018-09-27
2018-12-26
0000703351
us-gaap:RetainedEarningsMember
2018-12-26
0000703351
us-gaap:RetainedEarningsMember
2018-09-27
2018-12-26
0000703351
us-gaap:CommonStockMember
2019-03-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-06-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-27
2019-03-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-28
0000703351
us-gaap:CommonStockMember
2018-09-26
0000703351
us-gaap:RetainedEarningsMember
2018-06-27
0000703351
us-gaap:TreasuryStockMember
2018-12-26
0000703351
us-gaap:TreasuryStockMember
2018-09-26
0000703351
us-gaap:TreasuryStockMember
2018-06-28
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-26
0000703351
us-gaap:CommonStockMember
2018-06-28
0000703351
us-gaap:RetainedEarningsMember
2019-03-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-06-28
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-27
0000703351
us-gaap:TreasuryStockMember
2019-03-27
0000703351
us-gaap:CommonStockMember
2018-06-27
0000703351
us-gaap:TreasuryStockMember
2018-06-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2019-03-27
0000703351
2018-09-26
0000703351
2018-12-26
0000703351
us-gaap:RetainedEarningsMember
2018-09-26
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-09-26
0000703351
us-gaap:RetainedEarningsMember
2017-12-28
2018-03-28
0000703351
us-gaap:TreasuryStockMember
2017-06-29
2017-09-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2017-12-28
2018-03-28
0000703351
us-gaap:CommonStockMember
2017-06-29
2017-09-27
0000703351
us-gaap:TreasuryStockMember
2017-12-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2017-06-28
0000703351
us-gaap:CommonStockMember
2017-09-28
2017-12-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-28
2018-03-28
0000703351
us-gaap:AdditionalPaidInCapitalMember
2017-06-29
2017-09-27
0000703351
us-gaap:RetainedEarningsMember
2017-09-28
2017-12-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-06-29
2017-09-27
0000703351
us-gaap:TreasuryStockMember
2017-06-28
0000703351
us-gaap:CommonStockMember
2017-12-28
2018-03-28
0000703351
us-gaap:RetainedEarningsMember
2018-03-28
0000703351
us-gaap:RetainedEarningsMember
2017-06-29
2017-09-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-09-28
2017-12-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2017-09-28
2017-12-27
0000703351
us-gaap:TreasuryStockMember
2017-09-28
2017-12-27
0000703351
us-gaap:CommonStockMember
2017-09-27
0000703351
us-gaap:CommonStockMember
2017-06-28
0000703351
us-gaap:TreasuryStockMember
2017-12-28
2018-03-28
0000703351
us-gaap:RetainedEarningsMember
2017-12-27
0000703351
us-gaap:CommonStockMember
2017-12-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-28
0000703351
us-gaap:AdditionalPaidInCapitalMember
2017-12-27
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-27
0000703351
us-gaap:TreasuryStockMember
2017-09-27
0000703351
us-gaap:AdditionalPaidInCapitalMember
2018-03-28
0000703351
us-gaap:AdditionalPaidInCapitalMember
2017-09-27
0000703351
us-gaap:RetainedEarningsMember
2017-06-28
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-06-28
0000703351
us-gaap:RetainedEarningsMember
2017-09-27
0000703351
us-gaap:CommonStockMember
2018-03-28
0000703351
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-09-27
0000703351
us-gaap:TreasuryStockMember
2018-03-28
0000703351
eat:ModificationofstockbasedcompensationawardMember
eat:StockOptionsWithaPerformanceConditionMember
2018-06-28
2019-03-27
0000703351
2019-03-28
2019-03-28
0000703351
2018-08-13
0000703351
2019-01-28
2019-01-28
0000703351
eat:ModificationofstockbasedcompensationawardMember
eat:Fiscal2019Member
eat:StockOptionsWithaPerformanceConditionMember
2018-06-28
2019-03-27
0000703351
eat:ModificationofstockbasedcompensationawardMember
eat:Fiscal2018Member
eat:StockOptionsWithaPerformanceConditionMember
2018-06-28
2019-03-27
0000703351
us-gaap:DividendDeclaredMember
2018-03-28
0000703351
us-gaap:DividendDeclaredMember
2019-03-27
0000703351
2018-03-29
2019-03-27
0000703351
eat:LeaseGuaranteesAndSecondaryObligationsMember
2019-03-27
0000703351
eat:LeaseGuaranteesAndSecondaryObligationsMember
2018-06-27
0000703351
srt:MaximumMember
eat:LeaseGuaranteesAndSecondaryObligationsMember
2019-03-27
0000703351
srt:MaximumMember
eat:LeaseGuaranteesAndSecondaryObligationsMember
2018-06-27
0000703351
eat:LeaseGuaranteesAndSecondaryObligationsMember
2018-06-28
2019-03-27
0000703351
us-gaap:RevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
2019-03-28
2019-05-02
0000703351
us-gaap:SubsequentEventMember
2019-04-29
2019-04-29
0000703351
us-gaap:SubsequentEventMember
2019-06-07
2019-06-07
0000703351
us-gaap:SubsequentEventMember
2019-06-27
2019-06-27
eat:Location
iso4217:USD
eat:Restaurant
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
eat:Country
eat:LegalMatter
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM
10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
March 27, 2019
Commission File Number
1-10275
BRINKER INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
75-1914582
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
3000 OLYMPUS BLVD, DALLAS, TEXAS
75019
(Address of principal executive offices)
(Zip Code)
(972) 980-9917
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class
Trading Symbol(s)
Name of exchange on which registered
Outstanding at April 29, 2019
Common Stock, $0.10 par value
EAT
New York Stock Exchange
37.5
million shares
BRINKER INTERNATIONAL, INC.
TABLE OF CONTENTS
Page
Part I. Financial Information
3
Item 1. Financial Statements
3
Consolidated Balance Sheets — March 27, 2019 (Unaudited) and June 27, 2018
3
Consolidated Statements of Comprehensive Income (Unaudited) — Thirteen Week and Thirty-Nine Week Periods Ended March 27, 2019 and March 28, 2018
4
Consolidated Statements of Cash Flows (Unaudited) — Thirty-Nine Week Periods Ended March 27, 2019 and March 28, 2018
5
Notes to Consolidated Financial Statements (Unaudited)
6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item 3. Quantitative and Qualitative Disclosures About Market Risk
47
Item 4. Controls and Procedures
48
Part II. Other Information
49
Item 1. Legal Proceedings
49
Item 1A. Risk Factors
49
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
49
Item 5. Other Information
49
Item 6. Exhibits
50
Signatures
50
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRINKER INTERNATIONAL, INC.
Consolidated Balance Sheets
(In millions, except per share amounts)
Unaudited
March 27,
2019
June 27,
2018
ASSETS
Current assets
Cash and cash equivalents
$
12.2
$
10.9
Accounts receivable, net
55.9
53.7
Inventories
24.0
24.2
Restaurant supplies
46.9
46.7
Prepaid expenses
23.4
20.8
Income taxes receivable
6.2
—
Total current assets
168.6
156.3
Property and equipment, at cost
Land
37.4
154.0
Buildings and leasehold improvements
1,460.0
1,673.3
Furniture and equipment
730.7
722.0
Construction-in-progress
26.1
22.1
2,254.2
2,571.4
Less accumulated depreciation and amortization
(
1,495.6
)
(
1,632.5
)
Net property and equipment
758.6
938.9
Other assets
Goodwill
163.8
163.8
Deferred income taxes, net
119.8
33.6
Intangibles, net
22.7
24.0
Other
30.6
30.7
Total other assets
336.9
252.1
Total assets
$
1,264.1
$
1,347.3
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Current installments of long-term debt
$
7.9
$
7.1
Accounts payable
108.3
104.7
Gift card liability
109.6
119.1
Accrued payroll
83.0
74.5
Other accrued liabilities
144.7
127.2
Income taxes payable
—
1.7
Total current liabilities
453.5
434.3
Long-term debt, less current installments
1,219.3
1,499.6
Deferred gain on sale leaseback transactions
250.7
—
Other liabilities
154.8
131.7
Commitments and contingencies (Note 13)
Shareholders’ deficit
Common stock (250.0 million authorized shares; $0.10 par value; 176.2 million shares issued and 37.5 million shares outstanding at March 27, 2019, and 176.2 million shares issued and 40.8 million shares outstanding at June 27, 2018)
17.6
17.6
Additional paid-in capital
519.1
511.6
Accumulated other comprehensive loss
(
5.9
)
(
5.8
)
Retained earnings
2,739.1
2,683.0
3,269.9
3,206.4
Less treasury stock, at cost (138.7 million shares at March 27, 2019, and 135.4 million shares at June 27, 2018)
(
4,084.1
)
(
3,924.7
)
Total shareholders’ deficit
(
814.2
)
(
718.3
)
Total liabilities and shareholders’ deficit
$
1,264.1
$
1,347.3
See accompanying Notes to the Consolidated Financial Statements (Unaudited)
3
Table of Contents
BRINKER INTERNATIONAL, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
(In millions, except per share amounts)
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
Revenues
Company sales
$
811.6
$
790.5
$
2,301.4
$
2,250.1
Franchise and other revenues (Note 2)
27.7
22.0
82.4
68.2
Total revenues
839.3
812.5
2,383.8
2,318.3
Operating costs and expenses
Company restaurants (excluding depreciation and amortization)
Cost of sales
216.7
207.3
609.5
587.8
Restaurant labor
274.0
265.4
791.1
766.9
Restaurant expenses (Note 2)
204.7
190.2
609.4
566.9
Company restaurant expenses
695.4
662.9
2,010.0
1,921.6
Depreciation and amortization
36.4
37.5
109.5
113.7
General and administrative
40.8
36.7
110.0
102.1
Other (gains) and charges
(
3.5
)
2.7
(
12.4
)
25.2
Total operating costs and expenses
769.1
739.8
2,217.1
2,162.6
Operating income
70.2
72.7
166.7
155.7
Interest expense
15.3
14.6
46.3
42.8
Other (income), net
(
0.6
)
(
0.8
)
(
2.2
)
(
2.3
)
Income before provision for income taxes
55.5
58.9
122.6
115.2
Provision for income taxes
5.7
12.0
14.4
33.1
Net income
$
49.8
$
46.9
$
108.2
$
82.1
Basic net income per share
$
1.33
$
1.03
$
2.80
$
1.76
Diluted net income per share
$
1.31
$
1.02
$
2.75
$
1.74
Basic weighted average shares outstanding
37.5
45.4
38.6
46.7
Diluted weighted average shares outstanding
38.1
46.0
39.3
47.2
Other comprehensive income (loss)
Foreign currency translation adjustment
$
0.2
$
(
0.2
)
$
(
0.1
)
$
0.6
Other comprehensive income (loss)
0.2
(
0.2
)
(
0.1
)
0.6
Comprehensive income
$
50.0
$
46.7
$
108.1
$
82.7
See accompanying Notes to the Consolidated Financial Statements (Unaudited)
4
Table of Contents
BRINKER INTERNATIONAL, INC.
Consolidated Statements of Cash Flows
(Unaudited)
(In millions)
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Cash flows from operating activities
Net income
$
108.2
$
82.1
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization
109.5
113.7
Stock-based compensation
13.0
11.0
Restructure charges and other impairments
14.4
16.1
Net (gain) loss on disposal of assets
(
27.6
)
1.4
Undistributed loss on equity investments
—
0.3
Other
2.1
2.4
Changes in assets and liabilities:
Accounts receivable, net
4.1
2.7
Inventories
0.2
(
0.1
)
Restaurant supplies
(
0.3
)
(
1.1
)
Prepaid expenses
(
1.3
)
3.9
Deferred income taxes, net
(
83.8
)
7.8
Other assets
(
0.5
)
(
0.1
)
Accounts payable
4.2
0.3
Gift card liability
(
1.3
)
0.2
Accrued payroll
8.5
5.7
Other accrued liabilities
2.6
6.7
Current income taxes
1.1
(
11.0
)
Other liabilities
(
2.5
)
(
4.3
)
Net cash provided by operating activities
150.6
237.7
Cash flows from investing activities
Payments for property and equipment
(
128.0
)
(
69.5
)
Payments for franchise restaurant acquisitions
(
1.3
)
—
Proceeds from sale of assets
1.4
14.8
Proceeds from note receivable
2.0
1.2
Insurance recoveries
1.4
1.7
Proceeds from sale leaseback transactions, net of related expenses
468.8
—
Net cash provided by (used in) investing activities
344.3
(
51.8
)
Cash flows from financing activities
Borrowings on revolving credit facility
626.0
524.0
Payments on revolving credit facility
(
903.0
)
(
484.0
)
Purchases of treasury stock
(
167.7
)
(
162.0
)
Payments of dividends
(
46.0
)
(
53.1
)
Payments on long-term debt
(
5.7
)
(
7.8
)
Proceeds from issuances of treasury stock
2.8
1.3
Net cash used in financing activities
(
493.6
)
(
181.6
)
Net change in cash and cash equivalents
1.3
4.3
Cash and cash equivalents at beginning of period
10.9
9.1
Cash and cash equivalents at end of period
$
12.2
$
13.4
See accompanying Notes to the Consolidated Financial Statements (Unaudited)
5
Table of Contents
BRINKER INTERNATIONAL, INC.
Notes to the Consolidated Financial Statements
(Unaudited)
1. BASIS OF PRESENTATION
References to “Brinker,” the “Company,” “we,” “us” and “our” in this Form 10-Q are references to Brinker International, Inc., its subsidiaries, and any predecessor companies of Brinker International, Inc.
Nature of Operations
Our
Consolidated Financial Statements
as of
March 27, 2019
and
June 27, 2018
, and for the
thirteen and thirty-nine week periods ended March 27, 2019 and March 28, 2018
, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
We are principally engaged in the ownership, operation, development, and franchising of the Chili’s
®
Grill & Bar (“Chili’s”) and Maggiano’s Little Italy
®
(“Maggiano’s”) restaurant brands. At
March 27, 2019
, we owned, operated or franchised
1,676
restaurants, consisting of
997
company-owned restaurants and
679
franchised restaurants, located in the United States,
29
countries and
two
United States territories.
Basis of Presentation
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
Consolidated Financial Statements
and the reported amounts of revenues and costs and expenses during the reporting periods. Actual results could differ from those estimates.
The foreign currency translation adjustment included in
Comprehensive income
in the
Consolidated Statements of Comprehensive Income
represents the unrealized impact of translating the financial statements of our Canadian restaurants and our Mexican joint venture (prior to divestiture in the
second quarter of fiscal 2018
, see
Note 10 - Fair Value Measurements
for more details) from their respective functional currencies to U.S. dollars. This amount is not included in
Net income
and would only be realized upon disposition of the businesses. The
Accumulated other comprehensive loss
(“AOCL”) is presented in the
Consolidated Balance Sheets
.
The information furnished herein reflects all adjustments (consisting only of normal recurring accruals and adjustments) which are, in our opinion, necessary to fairly state the interim operating results, financial position and cash flows for the respective periods. However, these operating results are not necessarily indicative of the results expected for the full fiscal year. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to SEC rules and regulations. The
Notes to the Consolidated Financial Statements
should be read in conjunction with the
Notes to the Consolidated Financial Statements
contained in the Company’s
June 27, 2018
Form 10-K. We believe the disclosures are sufficient for interim financial reporting purposes. All amounts within the
Notes to the Consolidated Financial Statements
are presented in millions unless otherwise specified.
New Accounting Standards Implemented
ASU 2014-09, Revenue from Contracts with Customers (Topic 606)
- In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, and subsequently amended this update by issuing additional ASU’s that provide clarification and further guidance around areas identified as potential implementation issues. These updates provide a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. These updates also require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. These updates are effective for annual and interim periods for fiscal years beginning after December 15, 2017, which required us to adopt these provisions in the
first quarter of fiscal 2019
. Please refer to
Note 2 - Revenue Recognition
for disclosures about our adoption.
6
Table of Contents
ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments (Topic 230)
- In August 2016, the FASB issued ASU 2016-15, this update provides clarification regarding how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This update is effective for annual and interim periods for fiscal years beginning after December 15, 2017, which required us to adopt these provisions in the
first quarter of fiscal 2019
. The update was applied on a retrospective basis. The adoption of this guidance did not have an impact on our
Consolidated Financial Statements
or debt covenants.
ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
- In January 2017, the FASB issued ASU 2017-04, this update eliminates step two of the goodwill impairment analysis. Companies will no longer be required to perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, they will measure impairment as the difference between the carrying amount and the fair value of the reporting unit. This update is effective for annual and interim periods for fiscal years beginning after December 15, 2019, and early adoption is permitted for interim or annual goodwill impairment tests performed with measurement dates after January 1, 2017. We elected to early adopt this guidance as of September 27, 2018. The guidance was adopted prospectively. The adoption of this guidance did not have an impact on our
Consolidated Financial Statements
. Refer to
Note 10 - Fair Value Measurements
for disclosure about goodwill.
ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract -
In August 2018, the FASB issued ASU 2018-15, this update aligns the requirements for capitalizing implementation costs incurred in a cloud computing arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This update is effective for annual and interim periods in fiscal years beginning after December 15, 2019, and early adoption is permitted. We elected to early adopt this guidance during the
third quarter of fiscal 2019
, using a prospective approach. The adoption of this guidance did not have a material impact on our
Consolidated Financial Statements
.
The impact of additional accounting standards updates that have not yet been adopted can be found at
Note 14 - Effect of New Accounting Standards
.
2. REVENUE RECOGNITION
Effective June 28, 2018, our first quarter of fiscal 2019, we adopted FASB Accounting Standards Codification (“ASC”) Topic 606,
Revenue from Contracts with Customers
(“ASC 606”), from the previous guidance ASC Topic 605,
Revenue Recognition
and ASC Subtopic 952-605, Franchisors - Revenue Recognition (together, “Legacy GAAP”). Our transition to ASC 606 represents a change in accounting principle. Our
Consolidated Financial Statements
for the third quarter and year-to-date periods of fiscal 2019 reflect the application of ASC 606 guidance using the modified retrospective transition method, while our
Consolidated Financial Statements
for prior periods were prepared under Legacy GAAP.
Significant Accounting Policy
Revenues are presented in
Company sales
and
Franchise and other revenues
captions in the
Consolidated Statements of Comprehensive Income
.
Company sales
include revenues generated by the operation of company-owned restaurants including gift card redemptions.
Franchise and other revenues
include royalties,
advertising fees (effective in the first quarter of fiscal 2019), gift card breakage, Maggiano’s banquet service charge income, digital entertainment revenues, gift card equalization, gift card discount costs from third-party gift card sales, franchise and development fees, delivery fee income, merchandise income and retail royalty revenues.
Company Sales
The adoption of ASC 606 did not i
mpact revenue recognition related to
Company sales
. We will continue to record revenues from the sale of food, beverages and alcohol as products are sold.
7
Table of Contents
Franchise and Other Revenues
Royalties
- Franchise royalties are based on a percentage of the sales generated by our franchised restaurants. The provisions of ASC 606 did not impact the recognition of these royalties, as the performance obligation related to franchise sales is considered complete upon the sale of food, beverages and alcohol. Royalty revenues attributable to franchise restaurants will continue to be recognized in the same period the sales are generated at the franchise restaurants.
Advertising Fees
- Domestic franchisees are contractually obligated to contribute into certain advertising and marketing funds. The adoption of ASC 606 did not impact the timing of revenue recognition of the advertising fees received; however, effective in the first quarter of fiscal 2019, advertising fees are now presented on a gross basis within
Franchise and other revenues
. Under Legacy GAAP, the advertising funds received from franchisees were considered a reimbursement of advertising expenses and were presented on a net basis as a reduction to advertising expenses in
Restaurant expenses
in the
Consolidated Statements of Comprehensive Income
.
Initial Development and Franchise Fees
- We receive development fees from franchisees for territory development arrangements and franchise fees for a new restaurant opening. Under ASC 606, the performance obligation related to these arrangements will be collectively deferred as a contract liability and recognized on a straight-line basis into
Franchise and other revenues
in the
Consolidated Statements of Comprehensive Income
over the term of the underlying agreements.
Deferred franchise and development fees
are classified within
Other accrued liabilities
for the current portion expected to be recognized within the next 12 months, and
Other liabilities
for the long-term portion in the
Consolidated Balance Sheets
.
Under Legacy GAAP, development fees were recognized as income upon the execution of the agreement, when development rights were conveyed to the franchisee. Franchise fees were recognized as income when the obligations under the franchise agreement were satisfied, generally upon the opening of the new franchise restaurant.
Gift Card Breakage Income -
Breakage revenues represent the monetary value associated with outstanding gift card balances for which redemption is considered remote. We estimate this amount based on our historical gift card redemption patterns and update the breakage rate estimate periodically and if necessary, adjust the deferred revenues balance within the Gift card liability account in the Consolidated Balance Sheets accordingly. In accordance with ASC 606, breakage revenues will be recognized proportionate to the pattern of related gift card redemptions. Under Legacy GAAP, breakage revenues were recognized when redemption was considered remote. We do not charge dormancy or any other fees related to monitoring or administering the gift card program to cardholders.
Additionally, proceeds from the sale of gift cards will continue to be recorded as deferred revenues in the
Gift card liability
in the
Consolidated Balance Sheets
and recognized as
Company sales
when the gift card is redeemed by the holder.
Gift Card Discount Costs -
Our gift cards are sold through various outlets such as in-store, Chili’s and Maggiano’s websites, directly to other businesses, and through third-party distributors that sell our gift cards at various retail locations. We incur incremental direct costs related to gift card sales, such as commissions and activation fees, for gift cards sold by third-party businesses and distributors. These initial direct costs are deferred and amortized against revenues proportionate to the pattern of related gift card redemption.
Other Revenues
- Other revenues not described above, such as Maggiano’s banquet service charge income, digital entertainment revenues, retail royalty revenues and delivery fee income had no change in recognition from the adoption of ASC 606.
Sales Taxes
Taxes assessed by a governmental authority that are both imposed on and concurrent with specific revenue transactions and collected from a customer have been excluded from revenues under both Legacy GAAP and ASC 606.
8
Table of Contents
Disaggregation of Total Revenues
The following tables disaggregate revenues by operating segment and major source:
Thirteen Week Period Ended March 27, 2019
Chili’s
Maggiano’s
Total
Company sales
$
709.8
$
101.8
$
811.6
Royalties
13.4
0.1
13.5
Franchise fees and other revenues
9.5
4.7
14.2
Total revenues
$
732.7
$
106.6
$
839.3
Thirty-Nine Week Period Ended March 27, 2019
Chili’s
Maggiano’s
Total
Company sales
$
1,990.7
$
310.7
$
2,301.4
Royalties
39.5
0.1
39.6
Franchise fees and other revenues
26.6
16.2
42.8
Total revenues
$
2,056.8
$
327.0
$
2,383.8
Franchise fees and other revenues
primarily include advertising fees, gift card breakage income, Maggiano’s banquet service charge income, digital entertainment revenues, initial development and franchise fees from franchisees, delivery fee income, gift card discount costs from third-party gift card sales, and other revenues.
Deferred Development and Franchise Fees
Our deferred development and franchise fees consist of the unrecognized fees received from franchisees. A summary of significant changes to the related deferred balance during the
thirty-nine week period ended March 27, 2019
is presented below, along with the revenues to be recognized in the subsequent periods.
Deferred Development and Franchise Fees
Balance at June 27, 2018
$
—
Cumulative effect adjustment from adoption of ASC 606
18.1
Additions
0.5
Amount recognized to Franchise and other revenues
(
2.2
)
Balance at March 27, 2019
$
16.4
Fiscal Year
Development and Franchise Fees Revenue Recognition
Remainder of 2019
$
0.4
2020
1.4
2021
1.4
2022
1.3
2023
1.3
Thereafter
10.6
$
16.4
The development and franchise fees that will be recognized in future years are based on active contracts with franchisees. These amounts represent the amount that will be recognized pursuant to the satisfaction of the contractual performance obligations of the current agreements. These amounts are based on active contracts and any modifications or
9
Table of Contents
terminations of these contracts may affect the timing of the recognition. We also expect to have future year royalties and advertising fees related to our franchise contracts, however under ASC 606, these future year revenues are not yet determinable due to unsatisfied performance obligations based upon a sales-based royalty.
Financial Statement Impact of Transition to ASC 606
ASC 606 was applied to all contracts with customers as of the first day of
fiscal 2019
, June 28, 2018. The cumulative effect was applied using the modified retrospective approach. Our
Consolidated Balance Sheets
reflects the transition to ASC 606 as an adjustment at June 28, 2018 as follows:
June 27,
2018
ASC 606 Cumulative Effect Adjustments
June 28,
2018
ASSETS
Other assets
Deferred income taxes, net
(1)
$
33.6
$
2.5
$
36.1
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Gift card liability
(2)
119.1
(
8.2
)
110.9
Other accrued liabilities
(3)
127.2
1.5
128.7
Other liabilities
(3)
131.7
16.6
148.3
Shareholders’ deficit
(2) (3)
(
718.3
)
(
7.4
)
(
725.7
)
(1)
Deferred income taxes, net
adjustment relates to the net change in liabilities and equity as a result of the adoption of ASC 606 described in notes
(2)
and
(3)
below.
(2)
Gift card liability
is adjusted for the ASC 606 adoption impact of the change to recognize gift card breakage proportionate to the pattern of related gift card redemption. Under Legacy GAAP, gift card breakage was recognized when the likelihood of redemption was deemed remote. The cumulative effect of applying ASC 606 accounting to gift card balances outstanding at June 28, 2018 resulted in an
$
8.2
million
decrease in
Gift card liability
due to the change in timing of recognition between ASC 606 and Legacy GAAP, and a corresponding
$
2.0
million
decrease in
Deferred income taxes, net
, and a
$
6.2
million
decrease in
Shareholders’ deficit
.
(3)
Other liabilities
$
16.6
million
and
Other accrued liabilities
$
1.5
million
adjustments relate to the deferral of previously recognized franchise and development fees received from franchisees, with a corresponding
$
4.5
million
increase in
Deferred income taxes, net
, and a
$
13.6
million
increase to
Shareholders’ deficit
at June 28, 2018.
Comparison of
Fiscal 2019
Periods if Legacy GAAP Had Been in Effect
The following tables reflect the impact to our
Condensed Consolidated Statement of Income
for the
thirteen and thirty-nine week periods ended March 27, 2019
,
Cash flows from operating activities
for the
thirty-nine week period ended March 27, 2019
, and
Condensed
Consolidated Balance Sheet
at
March 27, 2019
as if the Legacy GAAP was still in effect.
The adjustments presented below in the
Condensed Consolidated Statement of Income
include under ASC 606, advertising fees now presented on a gross basis as a component of
Franchise and other revenues
. Under Legacy GAAP, the advertising fees were recorded as a reduction to advertising expenses within
Restaurant expenses
in the
Consolidated Statements of Comprehensive Income
. Additionally, the recognition timing change for franchise related fees and gift card breakage is included within
Franchise and other revenues
.
The adjustments presented below in the
Condensed
Consolidated Balance Sheet
relate to the cumulative effect impact described above in the “Financial Statement Impact of Transition to ASC 606” section, as well as the impact from the
10
Table of Contents
change in the gift card breakage, deferred development and franchise fees, and corresponding deferred tax and retained earnings balances as of
March 27, 2019
.
Condensed Consolidated Statement of Income
(Unaudited)
Thirteen Week Period Ended March 27, 2019
Thirty-Nine Week Period Ended March 27, 2019
As Reported
ASC 606
Amounts
Adjustments
Legacy GAAP Amounts
As Reported
ASC 606
Amounts
Adjustments
Legacy GAAP Amounts
Revenues
Company sales
$
811.6
$
—
$
811.6
$
2,301.4
$
—
$
2,301.4
Franchise and other revenues
27.7
(
6.9
)
20.8
82.4
(
17.7
)
64.7
Total revenues
839.3
(
6.9
)
832.4
2,383.8
(
17.7
)
2,366.1
Operating costs and expenses
Company restaurants (excluding depreciation and amortization)
Cost of sales
216.7
—
216.7
609.5
—
609.5
Restaurant labor
274.0
—
274.0
791.1
—
791.1
Restaurant expenses
204.7
(
5.5
)
199.2
609.4
(
15.8
)
593.6
Company restaurant expenses
695.4
(
5.5
)
689.9
2,010.0
(
15.8
)
1,994.2
Depreciation and amortization
36.4
—
36.4
109.5
—
109.5
General and administrative
40.8
—
40.8
110.0
—
110.0
Other (gains) and charges
(
3.5
)
—
(
3.5
)
(
12.4
)
—
(
12.4
)
Total operating costs and expenses
769.1
(
5.5
)
763.6
2,217.1
(
15.8
)
2,201.3
Operating income
70.2
(
1.4
)
68.8
166.7
(
1.9
)
164.8
Interest expense
15.3
—
15.3
46.3
—
46.3
Other (income), net
(
0.6
)
—
(
0.6
)
(
2.2
)
—
(
2.2
)
Income before provision for income taxes
55.5
(
1.4
)
54.1
122.6
(
1.9
)
120.7
Provision for income taxes
5.7
(
0.3
)
5.4
14.4
(
0.5
)
13.9
Net income
$
49.8
$
(
1.1
)
$
48.7
$
108.2
$
(
1.4
)
$
106.8
Basic net income per share
$
1.33
$
(
0.03
)
$
1.30
$
2.80
$
(
0.03
)
$
2.77
Diluted net income per share
$
1.31
$
(
0.03
)
$
1.28
$
2.75
$
(
0.03
)
$
2.72
11
Table of Contents
Cash flows from operating activities
(Unaudited)
Thirty-Nine Week Period Ended March 27, 2019
As Reported
ASC 606
Amounts
Adjustments
Legacy GAAP Amounts
Net income
$
108.2
$
(
1.4
)
$
106.8
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization
109.5
—
109.5
Stock-based compensation
13.0
—
13.0
Restructure charges and other impairments
14.4
—
14.4
Net (gain) loss on disposal of assets
(
27.6
)
—
(
27.6
)
Other
2.1
—
2.1
Changes in assets and liabilities:
Accounts receivable, net
4.1
—
4.1
Inventories
0.2
—
0.2
Restaurant supplies
(
0.3
)
—
(
0.3
)
Prepaid expenses
(
1.3
)
—
(
1.3
)
Deferred income taxes, net
(
83.8
)
(
0.5
)
(
84.3
)
Other assets
(
0.5
)
—
(
0.5
)
Accounts payable
4.2
—
4.2
Gift card liability
(
1.3
)
0.2
(
1.1
)
Accrued payroll
8.5
—
8.5
Other accrued liabilities
2.6
0.1
2.7
Current income taxes
1.1
—
1.1
Other liabilities
(
2.5
)
1.6
(
0.9
)
Net cash provided by operating activities
$
150.6
$
—
$
150.6
12
Table of Contents
Condensed
Consolidated Balance Sheet
(Unaudited)
March 27, 2019
As Reported
ASC 606
Amounts
Adjustments
Legacy GAAP Amounts
ASSETS
Current assets
Total current assets
$
168.6
$
—
$
168.6
Property and equipment, at cost
Net property and equipment
758.6
—
758.6
Other assets
Goodwill
163.8
—
163.8
Deferred income taxes, net
119.8
(
2.0
)
117.8
Intangibles, net
22.7
—
22.7
Other
30.6
—
30.6
Total other assets
336.9
(
2.0
)
334.9
Total assets
$
1,264.1
$
(
2.0
)
$
1,262.1
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Current installments of long-term debt
$
7.9
$
—
$
7.9
Accounts payable
108.3
—
108.3
Gift card liability
109.6
8.4
118.0
Accrued payroll
83.0
—
83.0
Other accrued liabilities
144.7
(
1.4
)
143.3
Total current liabilities
453.5
7.0
460.5
Long-term debt, less current installments
1,219.3
—
1,219.3
Deferred gain on sale leaseback transactions
250.7
—
250.7
Other liabilities
154.8
(
15.0
)
139.8
Shareholders’ deficit
Common stock
17.6
—
17.6
Additional paid-in capital
519.1
—
519.1
Accumulated other comprehensive loss
(
5.9
)
—
(
5.9
)
Retained earnings
2,739.1
6.0
2,745.1
Less treasury stock, at cost
(
4,084.1
)
—
(
4,084.1
)
Total shareholders’ deficit
(
814.2
)
6.0
(
808.2
)
Total liabilities and shareholders’ deficit
$
1,264.1
$
(
2.0
)
$
1,262.1
3. SALE LEASEBACK TRANSACTIONS
Restaurant Properties Sale Leaseback Transactions
In the
thirteen week period ended March 27, 2019
, we completed sale leaseback transactions of
four
restaurant properties sold for aggregate consideration of
$
11.1
million
. The balances attributable to the restaurant assets sold include
Land
of
$
3.9
million
,
Buildings and leasehold improvements
of
$
6.7
million
, certain fixtures included in
Furniture and equipment
of
$
0.2
million
,
and
Accumulated Depreciation
of
$
3.1
million
. The total gain was
$
3.4
million
.
During the
thirty-nine week period ended March 27, 2019
, we have completed total sale leaseback transactions of
149
restaurant properties sold for aggregate consideration of
$
477.4
million
. The balances attributable to the restaurant
13
Table of Contents
assets sold include
Land
of
$
110.4
million
,
Buildings and leasehold improvements
of
$
231.1
million
, certain fixtures included in
Furniture and equipment
of
$
9.8
million
,
and
Accumulated Depreciation
of
$
172.7
million
.
The total gain was
$
298.8
million
and the net proceeds from these sale leaseback transactions
have been used to repay borrowings on our revolving credit facility.
Lease Details
The initial terms of all leases are for 15 years, plus renewal options at our discretion, which contain scheduled rent increases
.
All of the leases were determined to be operating leases
. Rent expenses associated with these operating leases are being recognized on a straight-line basis over the lease terms. As of
March 27, 2019
,
$
2.0
million
of straight-line rent accrual has been recorded for these operating leases in
Other liabilities
in the
Consolidated Balance Sheets
.
Gain and Deferred Gain Recognition
We recognized the portion of the gross gain in excess of the present value of the future minimum lease payments, and deferred the remainder of the gain to be recognized straight-line in proportion to the operating lease terms.
During the
thirteen and thirty-nine week periods ended March 27, 2019
,
$
4.7
million
and
$
29.4
million
of the gain was recognized to
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
, respectively. The remaining balance of the deferred gain of
$
269.4
million
as of
March 27, 2019
was recorded in
Other accrued liabilities
(current portion) and
Deferred gain on sale leaseback transactions
(long-term portion) in the
Consolidated Balance Sheets
.
Corporate Headquarters Relocation
During the
third quarter of fiscal 2018
, we sold the owned portion of our corporate headquarters property for net proceeds of
$
13.7
million
which was deferred in
Other accrued liabilities
in the
Consolidated Balance Sheets
until the
third quarter of fiscal 2019
when we moved to our new corporate headquarters location, and fully relinquished possession of the sold property and terminated our involvement. As such, during the
thirteen week period ended March 27, 2019
we recognized the sale, removed the balances attributable to the previous corporate headquarters assets sold that included
Land
of
$
5.9
million
,
Buildings and leasehold improvements
of
$
10.6
million
,
Furniture and equipment
of
$
0.7
million
, and
Accumulated Depreciation
of
$
9.3
million
, and recorded the related net gain of
$
5.8
million
to
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
.
Please see
Note 6 - Other Gains and Charges
for further details, including accelerated depreciation recorded to
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
related to the sold property.
14
Table of Contents
4. NET INCOME PER SHARE
Basic net income per share
is computed by dividing
Net income
by the
Basic weighted average shares outstanding
for the reporting period.
Diluted net income per share
reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of
Diluted net income per share
, the
Basic weighted average shares outstanding
is increased by the dilutive effect of stock options and restricted share awards. Stock options and restricted share awards with an anti-dilutive effect are not included in the
Diluted net income per share
calculation.
Basic weighted average shares outstanding
are reconciled to
Diluted weighted average shares outstanding
as follows:
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
Basic weighted average shares outstanding
37.5
45.4
38.6
46.7
Dilutive stock options
0.1
0.1
0.2
0.1
Dilutive restricted shares
0.5
0.5
0.5
0.4
0.6
0.6
0.7
0.5
Diluted weighted average shares outstanding
38.1
46.0
39.3
47.2
Awards excluded due to anti-dilutive effect on diluted net income per share
0.8
1.0
0.9
1.3
5. INCOME TAXES
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
Effective income tax rate
10.3
%
20.4
%
11.7
%
28.7
%
Fiscal 2019
The effective income tax rate in the
thirteen and thirty-nine week periods ended March 27, 2019
compared to the
thirteen and thirty-nine week periods ended March 28, 2018
decreased
10.1%
and
17.0%
respectively,
primarily due to the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) that was enacted on December 22, 2017. The Tax Act lowered the federal statutory tax rate from 35.0% to 21.0% effective January 1, 2018. Our fiscal 2019 effective income tax rate is further lowered due to the FICA tax credit benefit, partially offset by the impact of the sale leaseback transactions.
During the
thirty-nine week period ended March 27, 2019
, the gains related to the sale leaseback transactions, as described in
Note 3 - Sale Leaseback Transactions
, resulted in tax expenses of
$
76.0
million
when the transactions were completed. Also during the
thirty-nine week period ended March 27, 2019
, we paid
$
75.0
million
of the taxes, with a remaining
$
1.0
million
included as a payable net within
Income taxes receivable
in the
Consolidated Balance Sheets
as of
March 27, 2019
. This liability is expected to be paid during the
fourth quarter of fiscal 2019
.
Fiscal 2018
The
thirteen and thirty-nine week periods ended March 28, 2018
consider the Tax Act that was enacted prior to the end of the
second quarter of fiscal 2018
and therefore the federal statutory tax rate changes stipulated by the Tax Act were reflected in the
third quarter of fiscal 2018
. Our federal statutory tax rate for
fiscal 2018
was
28.1
%
representing a blended tax rate for
fiscal 2018
based on the number of days in
fiscal 2018
before and after the effective date. In accordance with ASC 740, we re-measured our deferred tax accounts as of the enactment date using the new federal statutory tax rate and recognized the change as a discrete item in the provision for income taxes. The Company’s deferred tax position was a net asset and as a result, the reduction in the federal statutory tax rate resulted in a one-time non-cash adjustment to our net deferred tax balance of
$
8.4
million
with a corresponding increase to the provision for income taxes in the
thirteen and thirty-nine week periods ended March 28, 2018
.
15
Table of Contents
6. OTHER GAINS AND CHARGES
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
consist of the following:
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
(Gain) on sale of assets, net
$
(
6.0
)
$
—
$
(
6.8
)
$
(
0.3
)
Sale leaseback (gain), net of transaction charges
(
4.3
)
—
(
22.0
)
—
Foreign currency transaction (gain)
(
0.5
)
(
1.0
)
(
0.6
)
(
0.1
)
Corporate headquarters relocation charges
5.2
—
5.2
—
Remodel-related costs
1.7
—
4.8
—
Restaurant closure charges
0.2
2.8
4.0
7.3
Property damages, net of (insurance recoveries)
0.1
0.3
(
0.5
)
5.4
Restaurant impairment charges
—
—
1.0
9.2
Accelerated depreciation
—
0.5
1.0
1.5
Cyber security incident charges
—
—
0.4
—
Lease guarantee charges
—
0.5
—
1.9
Other
0.1
(
0.4
)
1.1
0.3
Total
$
(
3.5
)
$
2.7
$
(
12.4
)
$
25.2
Fiscal 2019
•
(Gain) on sale of assets, net
during the
thirteen and thirty-nine week periods ended March 27, 2019
primarily includes
$
5.8
million
for the net gain recognized on the sale of the owned portion of our previous corporate headquarters building, and additionally included in the
thirty-nine week period ended March 27, 2019
is
$
0.8
million
of gain recognized on the sale of land in Scottsdale, AZ and Pensacola, FL.
•
Sale leaseback (gain), net of transaction charges
during the
thirteen and thirty-nine week periods ended March 27, 2019
includes gains of
$
4.7
million
and
$
29.4
million
, respectively, associated with the transactions, less transaction costs incurred of
$
0.4
million
and
$
7.4
million
, respectively, related to professional services, legal and accounting fees. Please see
Note 3 - Sale Leaseback Transactions
for further details on this transaction.
•
Foreign currency transaction (gain)
during the
thirteen and thirty-nine week periods ended March 27, 2019
includes g
ains of
$
0.5
million
and
$
0.6
million
, respectively, re
sulting from the change in value of the Mexican peso as compared to that of the U.S. dollar on our Mexican peso denominated note receivable that we received as consideration from the sale of our equity interest in our Mexico joint venture during the second quarter of fiscal 2018.
•
Corporate headquarters relocation charges
during the
thirteen week period ended March 27, 2019
of
$
5.2
million
includes
lease reserve and other closure costs associated with the leased portion of our previous corporate headquarters location, in addition to moving and certain readiness costs of transition to the new corporate headquarters location during the third quarter of fiscal 2019.
•
Remodel-related costs
during the
thirteen and thirty-nine week periods ended March 27, 2019
tot
aling
$
1.7
million
and
$
4.8
million
, respectively, were recorded related to existing fixed asset write-offs associated with the Chili’s remodel project.
•
Restaurant closure charges
during the
thirteen and thirty-nine week periods ended March 27, 2019
includes
$
0.2
million
and
$
4.0
million
, respecti
vely, which were primarily related to Chili’s lease termination charges and certain Chili’s restaurant closure costs.
16
Table of Contents
•
Restaurant impairment charges
during the
thirty-nine week period ended March 27, 2019
includ
es
$
1.0
million
primarily related to the long-lived assets of
two underperforming Chili’s restaurants.
•
Accelerated depreciation
during the
thirty-nine week period ended March 27, 2019
includes
$
1.0
million
of depreciation on certain leasehold improvements associated with the leased portion of our previous corporate headquarters property which closed during the third quarter of fiscal 2019.
•
Property damages, net of (insurance recoveries)
during the
thirteen week period ended March 27, 2019
primarily includes
$
0.1
million
of expenses incurred associated with
storm damages at certain restaurant locations
.
Property damages, net of (insurance recoveries)
during the
thirty-nine week period ended March 27, 2019
include
s
$
0.5
million
of insurance proceeds received related to a previously filed fire claim, partially offset by expenses incurred associated with storm damages at certain restaurant locations.
•
Cyber security incident charges
during the
thirty-nine week period ended March 27, 2019
o
f
$
0.4
million
was recorded related to professional services associated with our response to the incident. We first repor
ted the incident during the
fourth quarter of fiscal 2018
.
For further details refer to
Note 13 - Commitments and Contingencies
.
Fiscal 2018
Restaurant closure charges
during the
thirteen week period ended March 28, 2018
were
$
2.8
million
which included
$
1.7
million
related to lease termination expenses of a previously divested brand, an
d
$
1.1
million
primarily due to landlord rejections of previously identified sublease tenants related to Chili’s restaurants in Alberta, Canada closed during the
second quarter of fiscal 2018
.
Restaurant closure charges
of
$
7.3
million
recorded during the
thirty-nine week period ended March 28, 2018
additionally included
$
4.3
million
of lease termination charges and other expenses associated with nine Alberta, Canada Chili’s restaurants closed during the
second quarter of fiscal 2018
.
Alberta has an oil dependent economy and experienced an economic recession in recent years related to lower oil production. The slower economy negatively affected traffic at the restaurants. The decision to close these restaurants was driven by management’s belief that the long-term profitability of these restaurants would not meet our required level of return.
Restaurant impairment charges
of
$
9.2
million
recorded
thirty-nine week period ended March 28, 2018
includes
$
7.2
million
related to the Canada closures long-lived assets and reacquired franchise rights, and
$
2.0
million
related to the long-lived assets of certain underperforming Maggiano’s and Chili’s restaurants that will continue to operate.
We recorded
Lease guarantee charges
of
$
0.5
million
and
$
1.9
million
in the
thirteen and thirty-nine week periods ended March 28, 2018
, respectively,
related to Macaroni Grill leases under which we were secondarily liable
. For additional information on lease guarantees, see
Note 13 - Contingencies
.
Accelerated depreciation
of
$
0.5
million
and
$
1.5
million
was recorded during the
thirteen and thirty-nine week periods ended March 28, 2018
, respectively, primarily related to depreciation on certain leasehold improvements at the former corporate headquarters property. We relocated the corporate headquarters in the
third quarter of fiscal 2019
.
Property damages, net of (insurance recoveries)
during the
thirteen week period ended March 28, 2018
, included property damage insurance proceeds of
$
0.5
million
related to natural flooding in Louisiana that are recorded within
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
, partially offset by hurricane costs described below. Additionally, during the
thirteen week period ended March 28, 2018
, we received business interruption funds of
$
0.4
million
related to the Louisiana flooding from insurers that are recorded within
Restaurant expenses
in the
Consolidated Statements of Comprehensive Income
. Additionally,
Property damages, net of (insurance recoveries)
recorded to
Other (gains) and charges
during the
thirty-nine week period ended March 28, 2018
of
$
5.4
million
also included incurred expenses associated with Hurricanes Harvey and Irma primarily related to employee relief payments and inventory spoilage. Our restaurants were closed in the areas affected by these disasters and our team members were unable to work. Payments were made to assist our team members during these crises and to promote retention. Although we carry insurance coverage for these types of natural disasters, Hurricane Irma damage was below insurance claim deductible limits, and we did not receive any insurance proceeds related to this storm. Also included in the
thirty-nine week period ended March 28, 2018
are
insurance proceeds related to certain Hurricane Harvey property damages of
$
1.0
million
, mostly offset by the long-lived asset write-off, resulting in the net amount of
$
0.1
million
.
17
Table of Contents
During the
second quarter of fiscal 2018
, we sold our equity interest in our Mexico joint venture to the franchise partner in the joint venture, CMR, S.A.B. de C.V. for
$
18.0
million
. We recorded a gain of
$
0.2
million
within
(Gain) on sale of assets, net
which included the recognition of prior period foreign currency translation losses reclassified from AOCL. Please see
Note 11 - Shareholders’ Deficit
for further details. We received a note as consideration to be paid in 72 equal installments, with one installment payment made at closing and the other payments to be made over 71 months pursuant to the note. The note is denominated in pesos and is re-measured at the end of each period resulting in a gain or loss from foreign currency exchange rate changes. Foreign currency transaction gains of
$
1.0
million
and
$
0.1
million
for the
thirteen and thirty-nine week periods ended March 28, 2018
, respectively, were recorded because the value of the Mexican peso increased as compared to the U.S. dollar during the respective periods.
7. SEGMENT INFORMATION
Our operating segments are Chili’s and Maggiano’s. The Chili’s segment includes the results of our company-owned Chili’s restaurants in the United States and Canada as well as the results from our domestic and international franchise business. The Maggiano’s segment includes the results of our company-owned Maggiano’s restaurants as well as the results from our domestic franchise business.
Company sales include revenues generated by the operation of company-owned restaurants including gift card redemptions.
Franchise and other revenues
include
Royalties
and
Franchise fees and other revenues
.
Franchise fees and other revenues
include
advertising fees (effective in the first quarter of fiscal 2019), gift card breakage, Maggiano’s banquet service charge income, digital entertainment revenues, gift card equalization, gift card discount costs from third-party gift card sales, franchise and development fees, delivery fee income, merchandise income and retail royalty revenues.
We do not rely on any major customers as a source of sales, and the customers and long-lived assets of our operating segments are predominantly in the United States. There were no material transactions amongst our operating segments.
Effective in the
first quarter of fiscal 2019
, we transitioned to ASC 606, from the previous Legacy GAAP guidance. Our
Consolidated Financial Statements
for the third quarter and year-to-date periods of fiscal 2019 reflect the application of ASC 606 guidance using the modified retrospective transition method, while our
Consolidated Financial Statements
for prior periods were prepared under Legacy GAAP.
Please see
Note 2 - Revenue Recognition
for more details on the adoption of ASC 606.
18
Table of Contents
Our chief operating decision maker uses
Operating income
as the measure for assessing performance of our segments. Operating income includes revenues and expenses directly attributable to segment-level results of operations.
Company restaurant expenses
include food and beverage costs, restaurant labor costs and restaurant expenses, including advertising expenses.
The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
Thirteen Week Period Ended March 27, 2019
ASC 606
Chili’s
Maggiano’s
Other
Consolidated
Company sales
$
709.8
$
101.8
$
—
$
811.6
Royalties
13.4
0.1
—
13.5
Franchise fees and other revenues
9.5
4.7
—
14.2
Total revenues
732.7
106.6
—
839.3
Company restaurant expenses
(1)
604.1
91.2
0.1
695.4
Depreciation and amortization
29.8
3.9
2.7
36.4
General and administrative
10.5
1.3
29.0
40.8
Other gains and charges
(
3.0
)
—
(
0.5
)
(
3.5
)
Total operating costs and expenses
641.4
96.4
31.3
769.1
Operating income (loss)
91.3
10.2
(
31.3
)
70.2
Interest expense
0.6
—
14.7
15.3
Other, net
—
—
(
0.6
)
(
0.6
)
Income (loss) before provision for income taxes
$
90.7
$
10.2
$
(
45.4
)
$
55.5
Thirteen Week Period Ended March 28, 2018
Legacy GAAP
Chili’s
Maggiano’s
Other
Consolidated
Company sales
$
688.9
$
101.6
$
—
$
790.5
Franchise and other revenues
17.2
4.8
—
22.0
Total revenues
706.1
106.4
—
812.5
Company restaurant expenses
(1)
572.9
89.9
0.1
662.9
Depreciation and amortization
31.0
3.9
2.6
37.5
General and administrative
10.6
1.5
24.6
36.7
Other gains and charges
(
0.1
)
—
2.8
2.7
Total operating costs and expenses
614.4
95.3
30.1
739.8
Operating income (loss)
91.7
11.1
(
30.1
)
72.7
Interest expense
—
—
14.6
14.6
Other, net
—
—
(
0.8
)
(
0.8
)
Income (loss) before provision for income taxes
$
91.7
$
11.1
$
(
43.9
)
$
58.9
19
Table of Contents
Thirty-Nine Week Period Ended March 27, 2019
ASC 606
Chili’s
Maggiano’s
Other
Consolidated
Company sales
$
1,990.7
$
310.7
$
—
$
2,301.4
Royalties
39.5
0.1
—
39.6
Franchise fees and other revenues
26.6
16.2
—
42.8
Total revenues
2,056.8
327.0
—
2,383.8
Company restaurant expenses
(1)
1,734.3
275.2
0.5
2,010.0
Depreciation and amortization
89.8
11.8
7.9
109.5
General and administrative
28.4
4.5
77.1
110.0
Other gains and charges
(2)
(
13.9
)
—
1.5
(
12.4
)
Total operating costs and expenses
1,838.6
291.5
87.0
2,217.1
Operating income (loss)
218.2
35.5
(
87.0
)
166.7
Interest expense
2.3
0.2
43.8
46.3
Other, net
—
—
(
2.2
)
(
2.2
)
Income (loss) before provision for income taxes
$
215.9
$
35.3
$
(
128.6
)
$
122.6
Segment assets
(2)
$
1,052.4
$
154.8
$
56.9
$
1,264.1
Segment goodwill
$
125.4
$
38.4
$
—
$
163.8
Payments for property and equipment
$
96.1
$
8.1
$
23.8
$
128.0
Thirty-Nine Week Period Ended March 28, 2018
Legacy GAAP
Chili’s
Maggiano’s
Other
Consolidated
Company sales
$
1,940.1
$
310.0
$
—
$
2,250.1
Franchise and other revenues
52.0
16.2
—
68.2
Total revenues
1,992.1
326.2
—
2,318.3
Company restaurant expenses
(1)
1,648.2
273.1
0.3
1,921.6
Depreciation and amortization
93.8
11.9
8.0
113.7
General and administrative
29.5
4.3
68.3
102.1
Other gains and charges
17.9
0.8
6.5
25.2
Total operating costs and expenses
1,789.4
290.1
83.1
2,162.6
Operating income (loss)
202.7
36.1
(
83.1
)
155.7
Interest expense
—
—
42.8
42.8
Other, net
—
—
(
2.3
)
(
2.3
)
Income (loss) before provision for income taxes
$
202.7
$
36.1
$
(
123.6
)
$
115.2
Payments for property and equipment
$
58.6
$
5.6
$
5.3
$
69.5
(1)
Company restaurant expenses include
Cost of sales
,
Restaurant labor
, and
Restaurant expenses
including advertising expenses. With the adoption of ASC 606, for the
thirteen and thirty-nine week periods ended March 27, 2019
, advertising contributions received from Chili’s franchisees are recorded as
Franchise fees and other revenues
within
Total revenues
, which differs from the
thirteen and thirty-nine week periods ended
20
Table of Contents
March 28, 2018
that includes Chili’s franchise advertising contributions recorded on a net basis within Company restaurant expenses.
(2)
During the
thirty-nine week period ended March 27, 2019
we completed sale leaseback transactions of
149
company-owned Chili’s restaurant properties. As part of this transaction, we sold the related restaurant fixed assets, net of accumulated depreciation, totaling
$
178.6
million
. Additionally, Chili’s recognized
$
22.0
million
of gain on the sale, including a certain portion of the deferred gain, net of related transaction costs incurred in
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
. Please see
Note 3 - Sale Leaseback Transactions
for further details.
8. DEBT
Long-term debt consists of the following:
March 27,
2019
June 27,
2018
Revolving credit facility
$
543.3
$
820.3
5.00% notes
350.0
350.0
3.88% notes
300.0
300.0
Capital lease obligations
39.7
43.0
Total long-term debt
1,233.0
1,513.3
Less unamortized debt issuance costs and discounts
(
5.8
)
(
6.6
)
Total long-term debt less unamortized debt issuance costs and discounts
1,227.2
1,506.7
Less current installment portion of long term debt
(
7.9
)
(
7.1
)
$
1,219.3
$
1,499.6
Revolving Credit Facility
During the
thirty-nine week period ended March 27, 2019
, net
repayments
of
$
277.0
million
were
made
on the
$
1.0
billion
r
evolving credit facility
primarily from proceeds received from the sale leaseback transactions
, partially offset by share repurchases.
As of
March 27, 2019
,
$
456.7
million
of credit was available under the revolving credit facility.
Under the amended
$
1.0
billion
revolving credit facility, the maturity date for
$890.0 million
of the facility was extended from March 12, 2020 to
September 12, 2021
and the remaining
$110.0 million
remains due on
March 12, 2020
. The amended revolving credit facility generally bears interest of LIBOR plus an applicable margin, which is a function of our credit rating and debt to cash flow ratio, but is subject to a maximum of LIBOR plus
2.00
%
. For a period of 180 days following the third amendment to the revolving credit facility that occurred in May 2018, we paid interest at a rate of LIBOR plus
1.70
%
. Effective October 2018, we resumed paying interest at a rate of LIBOR plus
1.38
%
for a total of
3.88
%
.
One month LIBOR
at
March 27, 2019
was approximately
2.50
%
.
5.00% Notes
In September 2016, we completed the private offering of
$
350.0
million
of our
5.00
%
senior notes due October 2024 (the “2024 Notes”). We received proceeds of
$
350.0
million
and utilized the proceeds to fund a
$
300.0
million
accelerated share repurchase agreement and to repay
$
50.0
million
on the
$
1.0
billion
revolving credit facility. The notes require semi-annual interest payments which began on April 1, 2017.
3.88% Notes
In May 2013, we issued
$
300.0
million
of
3.88
%
notes due in May 2023. The notes require semi-annual interest payments which began in the second quarter of fiscal 2014.
21
Table of Contents
Financial Covenants
Our debt agreements contain various financial covenants that, among other things, require the maintenance of certain leverage and fixed charge coverage ratios.
As of
March 27, 2019
,
we are in compliance with all financial covenants
.
9. ACCRUED AND OTHER LIABILITIES
Other accrued liabilities
consist of the following:
March 27,
2019
June 27,
2018
Deferred liabilities and sale leaseback gains
(1)
$
18.7
$
15.5
Property tax
13.9
17.4
Insurance
18.5
17.8
Dividends
14.8
16.3
Sales tax
17.0
14.2
Interest
14.8
7.8
Straight-line rent
(2)
5.0
5.2
Landlord contributions
2.7
2.7
Deferred franchise and development fees
(3)
1.4
—
Cyber security incident
(4)
2.2
1.4
Other
(5)
35.7
28.9
$
144.7
$
127.2
(1)
Deferred liabilities and sale leaseback gains
at
March 27, 2019
relates to
$
18.7
million
for the current portion of the deferred gain related to the sale leaseback transactions executed during the
thirty-nine week period ended March 27, 2019
. As of
June 27, 2018
, deferred proceeds of
$
13.7
million
was included that related to the sale of our previous corporate headquarters location was recognized during the third quarter of fiscal 2019. Please see
Note 3 - Sale Leaseback Transactions
and
Note 6 - Other Gains and Charges
for further details
.
(2)
Straight-line rent
includes the current portion of the straight-line rent of operating leases. During the thirteen week periods ended March 27, 2019 and March 28, 2018,
zero
and
$
0.2
million
of credit related to straight-line rent expenses were recognized into
Restaurant expenses
in the
Consolidated Statements of Comprehensive Income
, respectively.
During the
thirty-nine week periods ended March 27, 2019 and March 28, 2018
,
$
0.5
million
of expenses and
$
0.6
million
of credit related to straight-line rent expenses were recognized into
Restaurant expenses
in the
Consolidated Statements of Comprehensive Income
, respectively.
(3)
Deferred franchise and development fees
relates to the current portion of upfront initial franchise and development fees recorded as part of adopting ASC 606
. Please see
Note 2 - Revenue Recognition
for further details, and the Other liabilities table below for the long-term portion of the deferred revenue.
(4)
Cyber security incident
accrual relates to the
fiscal 2018
event. Please see
Note 13 - Contingencies
for further details.
(5)
Other
primarily consists of accruals for certain lease reserves, utilities and services, banquet deposits for Maggiano’s events, state income tax payable, rent-related expenses and other various accruals.
22
Table of Contents
Other liabilities
consist of the following:
March 27,
2019
June 27,
2018
Straight-line rent
(1)
$
56.6
$
55.6
Insurance
37.4
40.1
Landlord contributions
(2)
33.8
23.3
Deferred franchise and development fees
(3)
15.8
—
Unfavorable leases
3.0
3.8
Unrecognized tax benefits
2.8
2.9
Other
5.4
6.0
$
154.8
$
131.7
(1)
Straight-line rent
is the long-term portion of the straight-line rent of operating leases. The
March 27, 2019
balance also includes
$
2.0
million
for the straight-line rent accrued for
149
restaurants sold as part of the sale leaseback transactions. Please see
Note 3 - Sale Leaseback Transactions
for more details, and the above
Other accrued liabilities
table for the current portion of straight-line rent recorded to be recognized within the next twelve months.
(2)
Landlord contributions as of
March 27, 2019
includes the
$
10.3
million
construction allowance associated with the new corporate headquarters location.
(3)
Deferred franchise and development fees
relates to the long-term portion of upfront initial franchise and development fees recorded as part of adopting of ASC 606. Please see
Note 2 - Revenue Recognition
for further details, and the
Other accrued liabilities
table above for the current portion of the deferred revenue.
10. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. In determining fair value, the accounting standards establish a three level hierarchy for inputs used in measuring fair value, as follows:
•
Level 1 – inputs are quoted prices in active markets for identical assets or liabilities.
•
Level 2 – inputs are observable for the asset or liability, either directly or indirectly, including quoted prices in active markets for similar assets or liabilities.
•
Level 3 – inputs are unobservable and reflect our own assumptions.
Non-Financial Assets Measured on a Non-Recurring Basis
We review the carrying amounts of property and equipment, reacquired franchise rights and transferable liquor licenses semi-annually or when events or circumstances indicate that the fair value may not exceed the carrying amount. We record an impairment charge for the excess of the carrying amount over the fair value. All impairment charges were included in
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
for the periods presented.
During the
thirteen week period ended March 27, 2019
, no indicators of impairment existed. During the
thirty-nine week period ended March 27, 2019
, based on our second quarter impairment review, we impaired long-lived assets with carrying values of
$
1.0
million
primarily related to
two
underperforming Chili’s restaurants. We determined the leasehold improvements and other assets associated with the impaired restaurants had
no
fair value, based on Level 3 fair value measurements.
During the
thirty-nine week period ended March 28, 2018
, based on our
second quarter
semi-annual review, we impaired long-lived assets with carrying values of
$
2.3
million
, primarily related to
one
underperforming Maggiano’s restaurant
23
Table of Contents
and
one
underperforming Chili’s restaurant which will continue to operate. We determined the leasehold improvements associated with the impaired restaurants had a fair value of
$
0.3
million
, based on Level 3 fair value measurements, resulting in an impairment charge of
$
2.0
million
. Additionally during the
first quarter of fiscal 2018
, we impaired long-lived assets and reacquired franchise rights with carrying values of
$
6.0
million
and
$
1.2
million
, respectively, primarily related to
nine
underperforming Chili’s restaurants located in Alberta, Canada which were identified for closure by management. We determined the leasehold improvements and other assets associated with these restaurants had no fair value, based on Level 3 fair value measurements, resulting in an impairment charge of
$
7.2
million
. The restaurant assets were assigned a
zero
fair value as the decision to close the restaurants in the
second quarter of fiscal 2018
resulted in substantially all of the assets reverting to the landlords.
Please see
Note 6 - Other Gains and Charges
for further details.
We determine the fair value of transferable liquor licenses based on prices in the open market for licenses in the same or similar jurisdictions. During the
thirteen and thirty-nine week periods ended March 27, 2019 and March 28, 2018
,
no indicators of impairment were identified.
Intangibles, net
in the
Consolidated Balance Sheets
includes indefinite-lived intangible assets such as the transferable liquor licenses and definite-lived intangible assets that include reacquired franchise rights and other items such as trademarks.
Intangibles, net
includes accumulated amortization associated with definite-lived intangible assets at
March 27, 2019
an
d
June 27, 2018
, of
$
6.7
million
and
$
5.7
million
, respectively.
Goodwill
We review the carrying amounts of goodwill annually or when events or circumstances indicate that the carrying amount may not be recoverable. If the carrying amount is not recoverable, we record an impairment charge for the excess of the carrying amount over the implied fair value of the goodwill. During the
thirteen and thirty-nine week periods ended March 27, 2019 and March 28, 2018
, no indicators of impairment were identified.
Other Financial Instruments
Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and long-term debt. The fair values of cash and cash equivalents, accounts receivable and accounts payable approximate their carrying amounts because of the short maturity of these items. The carrying amount of debt outstanding related to the amended revolving credit facility approximates fair value as the interest rate on this instrument approximates current market rates (Level 2). The fair values of the
3.88
%
and
5.00
%
notes are based on quoted market prices and are considered Level 2 fair value measurements.
The carrying amounts, which are net of unamortized debt issuance costs and discounts, and fair values of the
3.88
%
notes and
5.00
%
notes are as follows. Please see further details at
Note 8 - Debt
:
March 27, 2019
June 27, 2018
Carrying Amount
Fair Value
Carrying Amount
Fair Value
3.88% notes
$
298.5
$
286.4
$
298.2
$
285.3
5.00% notes
345.8
340.5
345.2
342.3
During the
second quarter of fiscal 2018
, we received an
$
18.0
million
long-term note receivable as consideration related to the sale of our equity interest in the Chili’s joint venture in Mexico. We determined the fair value of this note based on an internally developed analysis relying on Level 3 inputs at inception. This analysis was based on a credit rating we assigned to the counterparty and comparable interest rates associated with similar debt instruments observed in the market. As a result of the initial analysis, we determined the fair value of this note was approximately
$
16.0
million
and recorded this fair value as its initial carrying value. We believe the fair value of the note receivable continues to approximate the carrying value, which at
March 27, 2019
was
$
11.8
million
. The current portion of the note, which represents the cash payments to be received over the next 12 months, is included within
Accounts receivable, net
while the long-term portion of the note is included within
Other assets
in the
Consolidated Balance Sheets
. Please refer to
Note 6 - Other Gains and Charges
for further details about this note receivable.
24
Table of Contents
Additionally, we have recorded certain lease obligations related to the previously divested Romano’s Macaroni Grill restaurants. These lease obligations are based on Level 3 fair value measurements based on an estimate of the obligation associated with the lease locations, stated rent and other factors such as ability and probability of the landlord to mitigate damages by leasing to new tenants. Please refer to
Note 13 - Contingencies
for further details.
11. SHAREHOLDERS’ DEFICIT
Changes in Shareholders’ Deficit
The changes by quarter in
Total shareholders’ deficit
during the
thirty-nine week periods ended
March 27, 2019
and
March 28, 2018
, respectively, were as follows:
Thirty-Nine Week Period Ended March 27, 2019
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
(Loss) Income
Total
Balance at June 27, 2018
$
17.6
$
511.6
$
2,683.0
$
(
3,924.7
)
$
(
5.8
)
$
(
718.3
)
Effect of ASC 606 adoption
—
—
(
7.4
)
—
—
(
7.4
)
Net income
—
—
26.4
—
—
26.4
Other comprehensive income
—
—
—
—
0.3
0.3
Dividends ($0.38 per share)
—
—
(
15.5
)
—
—
(
15.5
)
Stock-based compensation
—
3.6
—
—
—
3.6
Purchases of treasury stock
—
(
7.5
)
—
(
98.0
)
—
(
105.5
)
Issuances of common stock
—
(
3.8
)
—
4.3
—
0.5
Balance at September 26, 2018
17.6
503.9
2,686.5
(
4,018.4
)
(
5.5
)
(
815.9
)
Net income
—
—
32.0
—
—
32.0
Other comprehensive income
—
—
—
—
(
0.6
)
(
0.6
)
Dividends ($0.38 per share)
—
—
(
14.5
)
—
—
(
14.5
)
Stock-based compensation
—
3.6
—
—
—
3.6
Purchases of treasury stock
—
6.9
—
(
69.0
)
—
(
62.1
)
Issuances of common stock
—
(
0.2
)
—
2.5
—
2.3
Balance at December 26, 2018
17.6
514.2
2,704.0
(
4,084.9
)
(
6.1
)
(
855.2
)
Net income
—
—
49.8
—
—
49.8
Other comprehensive income
—
—
—
—
0.2
0.2
Dividends ($0.38 per share)
—
—
(
14.7
)
—
—
(
14.7
)
Stock-based compensation
—
5.8
—
—
—
5.8
Purchases of treasury stock
—
0.0
—
(
0.1
)
—
(
0.1
)
Issuances of common stock
—
(
0.9
)
—
0.9
—
—
Balance at March 27, 2019
$
17.6
$
519.1
$
2,739.1
$
(
4,084.1
)
$
(
5.9
)
$
(
814.2
)
25
Table of Contents
Thirty-Nine Week Period Ended March 28, 2018
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
(Loss) Income
Total
Balances at June 28, 2017
$
17.6
$
502.1
$
2,627.1
$
(
3,628.5
)
$
(
11.9
)
$
(
493.6
)
Net income
—
—
9.9
—
—
9.9
Other comprehensive income
—
—
—
—
1.5
1.5
Dividends ($0.38 per share)
—
—
(
18.8
)
—
—
(
18.8
)
Stock-based compensation
—
3.5
—
—
—
3.5
Purchases of treasury stock
—
(
0.1
)
—
(
41.6
)
—
(
41.7
)
Issuances of common stock
—
(
2.4
)
—
2.6
—
0.2
Balance at September 27, 2017
17.6
503.1
2,618.2
(
3,667.5
)
(
10.4
)
(
539.0
)
Net income
—
—
25.3
—
—
25.3
Other comprehensive income
—
—
—
—
(
0.2
)
(
0.2
)
Dividends ($0.38 per share)
—
—
(
17.9
)
—
—
(
17.9
)
Stock-based compensation
—
2.8
—
—
—
2.8
Purchases of treasury stock
—
0.0
—
(
30.1
)
—
(
30.1
)
Issuances of common stock
—
(
0.8
)
—
1.6
—
0.8
Realized foreign currency translation
—
—
—
—
5.4
5.4
Balance at December 27, 2017
17.6
505.1
2,625.6
(
3,696.0
)
(
5.2
)
(
552.9
)
Net income
—
—
46.9
—
—
46.9
Other comprehensive income
—
—
—
—
(
0.2
)
(
0.2
)
Dividends ($0.38 per share)
—
—
(
17.1
)
—
—
(
17.1
)
Stock-based compensation
—
4.7
—
—
—
4.7
Purchases of treasury stock
—
0.0
—
(
90.2
)
—
(
90.2
)
Issuances of common stock
—
(
0.3
)
—
0.6
—
0.3
Balance at March 28, 2018
$
17.6
$
509.5
$
2,655.4
$
(
3,785.6
)
$
(
5.4
)
$
(
608.5
)
Share Repurchases
Our share repurchase plan has been and will be used to return capital to shareholders and to minimize the dilutive impact of stock options and other share-based awards. We evaluate potential share repurchases under our plan based on several factors, including our cash position, share price, operational liquidity, proceeds from divestitures, borrowings, and planned investment and financing needs. Shares that have been paid for but not yet delivered are reflected as a reduction of
Additional paid-in capital
while other repurchased shares are reflected as an increase in Treasury stock within
Shareholders’ deficit
in the
Consolidated Balance Sheets
. The repurchased shares during the
thirty-nine week periods ended
March 27, 2019
and
March 28, 2018
included shares purchased as part of our share repurchase program and shares repurchased to satisfy team member tax withholding obligations on the vesting of restricted shares.
Thirty-Nine Week Period Ended March 27, 2019
In August 2018, our Board of Directors authorized a
$
300.0
million
increase to our existing share repurchase program resulting in total authorizations of
$
4.9
billion
. During the
first quarter of fiscal 2019
, we repurchased
2.1
million
shares of our common stock for
$
105.5
million
. During the
second quarter of fiscal 2019
, we repurchased
1.5
million
shares of our common stock for
$
62.1
million
.
As of
March 27, 2019
, approximately
$
197.8
million
was available under our share repurchase authorizations.
26
Table of Contents
Thirty-Nine Week Period Ended March 28, 2018
During the
first quarter of fiscal 2018
, we repurchased
1.3
million
shares of our common stock for
$
41.7
million
. During the
second quarter of fiscal 2018
, we repurchased
1.0
million
shares of our common stock for
$
30.1
million
. During the
third quarter of fiscal 2018
, we repurchased
2.5
million
shares of our common stock for
$
90.2
million
.
Stock-based Compensation
The following table presents the stock options and restricted share awards granted, and related weighted average exercise price and fair value per share amounts for the
thirty-nine week periods ended March 27, 2019 and March 28, 2018
:
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Stock options
Stock options granted
0.7
1.2
Weighted average exercise price per share
$
43.63
$
31.28
Weighted average fair value per share
$
8.25
$
4.46
Restricted share awards
Restricted share awards granted
0.3
0.5
Weighted average fair value per share
$
43.52
$
32.02
During the
thirty-nine week period ended March 27, 2019
, we modified certain fiscal 2018 performance-based stock option awards and
0.2
million
options were canceled. We subsequently granted fiscal 2019 performance-based stock option awards of
0.4
million
options with a grant date fair value equivalent to the fair value of the canceled
fiscal 2018
options as of the modification date. Vesting of the
fiscal 2019
performance-based options is conditioned on achievement of the same performance targets and vest on the same schedule as the
fiscal 2018
performance-based stock options. There is
no
incremental compen
sation cost as a result of this modification. The
fiscal 2019
performance-based stock option awards are included in the above stock options granted table.
Dividends
D
uring the
thirty-nine week periods ended March 27, 2019 and March 28, 2018
, we paid dividends of
$
46.0
million
and
$
53.1
million
to common stock shareholders, respectively.
We also declared a quarterly dividend on
January 28, 2019
, that was paid subsequent to the third quarter of fiscal 2019, on
March 28, 2019
, in the amount of
$
0.38
per share.
As of
March 27, 2019
, we have accrued
$
14.2
million
for this dividend in
Other accrued liabilities
in our
Consolidated Balance Sheets
; see
Note 9 - Accrued and Other Liabilities
.
Effect of Adoption of ASC 606
During the
first quarter of fiscal 2019
, we adopted the new revenue recognition standard and recorded a
$
7.4
million
cumulative effect adjustment decrease to
Retained earnings
for the change in accounting principle. Please refer to
Note 2 - Revenue Recognition
for more details.
Realized Foreign Currency Translation
During the
thirteen week period ended December 27, 2017
, we divested our Mexican joint venture and realized
$
5.4
million
of foreign currency translation losses that were reclassified from
Accumulated other comprehensive loss
into
Net income
. Please refer to
Note 10 - Fair Value Measurements
for further details on the divestiture and related consideration received.
27
Table of Contents
12. SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for income taxes and interest is as follows:
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Income taxes, net of refunds
(1)
$
97.2
$
36.2
Interest, net of amounts capitalized
34.7
29.5
(1)
Income taxes, net of refunds
increased for the
thirty-nine week period ended March 27, 2019
as compared to the
thirty-nine week period ended March 28, 2018
primarily due to payments made for income tax liabilities resulting from the sale leaseback transactions completed in the
thirty-nine week period ended March 27, 2019
. Please refer to
Note 3 - Sale Leaseback Transactions
and
Note 5 - Income Taxes
for further details
.
Non-cash investing and financing activities are as follows:
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Retirement of fully depreciated assets
$
23.2
$
27.9
Dividends declared but not paid
15.2
17.8
Accrued capital expenditures
10.7
5.1
Capital lease additions
2.5
6.1
13. CONTINGENCIES
Lease Commitments
We have, in certain cases, divested brands or sold restaurants to franchisees and have not been released from lease guarantees or lease liability for the related restaurants. As of
March 27, 2019
and
June 27, 2018
, we have outstanding lease guarantees or are secondarily liable for
$
58.4
million
and
$
58.2
million
, respectively. These amounts represent the maximum potential liability of future rent payments under the current terms of the leases. These leases have been assigned to the buyers and expire at the end of the respective lease terms, which range from fiscal
2019
through fiscal
2028
. In the event of default under a lease by a franchisee or owner of a divested brand, the indemnity and default clauses in our agreements with such third-parties and applicable laws govern our ability to pursue and recover amounts we may pay on behalf of such parties.
During
fiscal 2018
, Mac Acquisition LLC, the owner of Romano’s Macaroni Grill restaurants, filed for Chapter 11 bankruptcy protection. We have outstanding lease guarantees or are secondarily liable for certain of its leases rejected in the bankruptcy. As of
March 27, 2019
and
June 27, 2018
, balances of
$
0.4
million
and
$
1.4
million
, respectively, were recorded in
Other accrued liabilities
in our
Consolidated Balance Sheets
based on our analysis of the potential obligations and are inclusive of the
fiscal 2019
activity detailed below.
We paid
$
0.9
million
during the
thirty-nine week period ended March 27, 2019
to settle obligations of
two
of the leases rejected in the Mac Acquisition, LLC bankruptcy proceeding. We do not expect additional leases to be rejected because the period for doing so in the bankruptcy proceeding concluded and Mac Acquisition, LLC’s plan for reorganization in the bankruptcy proceeding was confirmed. We will continue to monitor leases for which we have outstanding guarantees or are secondarily liable to assess the likelihood of any incremental losses.
No other liabilities related to this matter have been recorded
as of
March 27, 2019
.
28
Table of Contents
Letters Of Credit
We provide letters of credit to various insurers to collateralize obligations for outstanding claims. As of
March 27, 2019
, we had
$
29.0
million
in undrawn standby letters of credit outstanding. All standby letters of credit are renewable within the next
1
to
13
months.
Cyber Security Incident
On May 12, 2018,
we issued a public statement that malware had been discovered at certain Chili’s restaurants that resulted in unauthorized access or acquisition of customer payment card data.
We engaged third-party forensic firms and cooperated with law enforcement to investigate the matter.
Based on the investigation of our third-party forensic experts, we believe most company-owned Chili’s restaurants were impacted by the malware during time frames that vary by restaurant, but we believe in each case began no earlier than March 21, 2018 and ended no later than April 22, 2018.
We expect to incur significant legal and professional services expenses associated with the cyber security incident in future periods. We will recognize these expenses as services are received. Related to this incident, payment card companies and associations may request us to reimburse them for unauthorized card charges and costs to replace cards and may also impose fines or penalties in connection with the cyber security incident, and regulatory authorities may also impose fines or other remedies against us. While we do not acknowledge responsibility to pay any such amounts imposed by any third-parties, we may become obligated to pay such amounts or incur significant related settlement costs. We will record an estimate for losses at the time when it is both probable that a loss has been incurred and the amount of the loss is reasonably estimable.
To limit our exposure to cyber security events, we maintain cyber liability insurance coverage. This coverage and certain other insurance coverage may reduce our exposure for this incident. Our cyber liability insurance policy contains a
$
2.0
million
retention. Since the incident through
March 27, 2019
, we have incurred costs of
$
4.1
million
related to the cyber security incident which includes the
$
2.0
million
retention recorded in fiscal 2018, an additional
$
0.4
million
recorded to
Other (gains) and charges
in the
Consolidated Statements of Comprehensive Income
during the
thirty-nine week period ended March 27, 2019
, and
$
1.7
million
of receivable for costs we believe are reimbursable and probable of recovery under our insurance coverage.
The Company was named as a defendant in putative class action lawsuits in the United States District Court for the Middle District of Florida, the United States District Court for the District of Nevada, and two in the United States District Court for the Central District of California, filed on
May 24, 2018
,
May 30, 2018
,
June 14, 2018
, and
June 28, 2018
, respectively (collectively, the “Litigation”) relating to the cyber security incident described above. In the Litigation, plaintiffs assert various claims stemming from the cyber security incident at the Company’s Chili’s restaurants involving customer payment card information and seek monetary damages in excess of
$
5.0
million
, injunctive and declaratory relief and attorney’s fees and costs. Since the initial filing of these cases, the Nevada plaintiff voluntarily dismissed this case and joined the Florida lawsuit. Counsel for all parties subsequently agreed to the transfer of the California cases to Florida, and they have been consolidated into a single matter with the case already pending there. We believe we have defenses and intend to defend the Litigation. As such, as of
March 27, 2019
, we have concluded that a loss from this matter is not determinable, therefore, we have not recorded a liability related to the Litigation. We will continue to evaluate this matter based on new information as it becomes available.
Legal Proceedings
Evaluating contingencies related to litigation is a complex process involving subjective judgment on the potential outcome of future events, and the ultimate resolution of litigated claims may differ from our current analysis. Accordingly, we review the adequacy of accruals and disclosures pertaining to litigated matters each quarter in consultation with legal counsel and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Consolidated Financial Statements.
We are engaged in various legal proceedings and have certain unresolved claims pending. Liabilities have been established based on our best estimates of our potential liability in certain of these matters. Based upon consultation with legal counsel, management is of the opinion that there are
no
matters pending or threatened which are expected
29
Table of Contents
to have a material adverse effect, individually or in the aggregate, on our consolidated financial condition or results of operations.
14. EFFECT OF NEW ACCOUNTING STANDARDS
ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement -
In August 2018, the FASB issued ASU 2018-13, which modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The amendments under ASU 2018-13 add an incremental requirement, among others, for entities to disclose (1) the range and weighted average used to develop significant unobservable inputs and (2) how the weighted average was calculated for fair value measurements categorized within Level 3 of the fair value hierarchy. Entities may disclose other quantitative information in lieu of the weighted average if they determine that such information embodies a more reasonable and rational method of reflecting the distribution of significant unobservable inputs used to develop Level 3 fair value measurements. The new guidance is effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, which will require us to adopt these provisions in the first quarter of fiscal 2021. Early adoption is permitted. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
ASU 2016-02, Leases (Topic 842)
- In February 2016, the FASB issued ASU 2016-02, and has subsequently amended this update by issuing additional ASU’s that provide clarification and further guidance around areas identified as potential implementation issues. These updates require a lessee to recognize in the balance sheet a liability to make lease payments and a corresponding right-of-use asset for virtually all leases, other than leases with a term of 12 months or less if the short-term lease exclusion expedient is elected. The update also requires additional disclosures about the amount, timing, and uncertainty of cash flows arising from leases. The updates are effective for annual and interim periods for fiscal years beginning after December 15, 2018, which will require us to adopt these provisions in the first quarter of fiscal 2020. Early adoption is permitted for financial statements that have not been previously issued. In July 2018, the FASB issued ASU 2018-11 that provided either a modified retrospective transition approach with application in all comparative periods presented, or an alternative transition method, which permits a company to use its effective date as the date of initial application without restating comparative period financial statements (cumulative effect transition method).
We currently expect to implement the standard using the alternative cumulative effect transition method and elect the package of practical expedients under which we will not reassess the classification of our existing leases, reevaluate whether any expired or existing contracts are or contain leases or reassess initial direct costs under the new guidance. Additionally, we expect to elect lessee and lessor practical expedients to not separate non-lease components, such as common area maintenance and property taxes, from lease components. We also anticipate electing the short-term lease exemption from balance sheet recognition for all leases that qualify, and the land easement practical expedient that allows entities to elect not to assess whether existing land easements are, or contain, leases in accordance with ASC 842 when transitioning to the new leasing standard. We do not expect to elect the practical expedient that permits a reassessment of lease terms for existing leases. We are currently evaluating other practical expedients and elections specified in the guidelines.
We have commenced an analysis of the impact of the new lease guidance and developed a comprehensive plan for our implementation of the new guidance. The project plan includes analyzing the impact of the new guidance on our current lease contracts, reviewing the completeness of our existing lease portfolio, comparing our accounting policies under current accounting guidance to the new accounting guidance and identifying potential differences from applying the requirements of the new guidance to our lease contracts, and the evaluation of lease accounting tools to assist with the adoption and ongoing disclosures related to this new standard. We have completed initial controls around identifying the completeness of our existing lease portfolio. We have also identified and are in progress of implementing a leasing tool with the functionality required by the new standard.
Under current accounting guidance for leases, we do not recognize an asset or liability created by operating leases where we are the lessee. We expect a material increase to our assets and liabilities in our consolidated balance sheet as a result of recognizing assets and liabilities for operating leases where we are the lessee on the date of initial
30
Table of Contents
application of the new guidance. The discounted minimum remaining rental payments will be the starting point for determining the right-of-use asset and lease liability. We had operating real estate leases with undiscounted remaining rental payments of approximately
$
1,060.0
million
as of March 27, 2019, this includes the 149 sale leaseback leases added during fiscal 2019. Additionally, we expect to derecognize the deferred gain from the sale leaseback transactions through an opening retained earnings adjustment upon adoption using the cumulative effect transition method, and as of March 27, 2019, we had
$
269.4
million
recorded in
Other accrued liabilities
(current portion) and
Deferred gain on sale leaseback transactions
(long-term portion) in the
Consolidated Balance Sheets
.
We are continuing to evaluate the impact of the new guidance on capital leases, as well as the impact of transition provisions under the new guidance on amounts recognized in connection with our previous application of acquisition accounting. We are also continuing to evaluate the impact that adoption of this guidance will have on our consolidated statements of operations. We do not expect the adoption of this new guidance to have a material impact on the amount or timing of our cash flows and liquidity.
15. SUBSEQUENT EVENTS
Revolver Net Borrowings
Net borrowings of
$
63.0
million
were drawn on the revolving credit facility subsequent to the end of the
third quarter of fiscal 2019
.
Dividend Declaration
On
April 29, 2019
, our Board of Directors declared a quarterly dividend of
$
0.38
per share to be paid on
June 27, 2019
to shareholders of record as of
June 7, 2019
.
31
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand our company, our operations, and our current operating environment. For an understanding of the significant factors that influenced our performance during the
thirteen and thirty-nine week periods ended March 27, 2019 and March 28, 2018
, the MD&A should be read in conjunction with the
Consolidated Financial Statements (Unaudited)
and related
Notes to the Consolidated Financial Statements
included in this quarterly report. All amounts within the MD&A are presented in millions unless otherwise specified.
OVERVIEW
We are principally engaged in the ownership, operation, development, and franchising of the Chili’s
®
Grill & Bar (“Chili’s”) and Maggiano’s Little Italy
®
(“Maggiano’s”) restaurant brands. At
March 27, 2019
, we owned, operated or franchised
1,676
restaurants, consisting of
997
company-owned restaurants and
679
franchised restaurants, located in the United States,
29
countries and
two
United States territories.
We are committed to strategies and a company culture that we believe are centered on a guest experience which includes bringing back guests, growing long-term sales and profit and engaging team members. Our strategies and culture are intended to differentiate our brands from the competition, reduce the costs associated with managing our restaurants and establish a strong presence for our brands in key markets around the world.
We regularly evaluate our processes and menu at Chili’s to identify opportunities where we can improve our service quality and food. During fiscal 2018
, we reduced our menu items by approximately one-third compared to the prior year, and focused on our core equities of burgers, ribs, fajitas and margaritas. This initiative improved kitchen efficiency and allowed our managers and cooks to deliver our food hotter and faster to our guests. We also invested in the quality of our food. During fiscal 2019, we continue to focus on our core equities and improving guest satisfaction with our food.
We remain competitive with a flexible platform of our value offerings at both lunch and dinner and are committed to offering consistent, quality products at a price point that is compelling to our guests.
Our “3 for $10” platform allows guests to combine a starter, a non-alcoholic drink and an entrée for just $10.00 and is part of the every day base menu.
Additionally, we have continued our margarita of the month promotion that started in fiscal year 2018 that features a new premium-liquor margarita every month at an every-day value price of $5.00. We believe these and other value offers are increasing guest frequency and that few of our competitors can match these offers on a consistent basis. We continue to seek opportunities to reinforce value and create interest for the Chili’s brand with new and varied offerings to further enhance sales and drive incremental traffic.
We believe that guests will continue to prefer more convenience and options that allow them to eat at home or other off-premise locations, and we plan to continue investments in our digital guest experience and To Go capabilities. The importance of delivery continues to be a focus and we are engaged in growing off-premise delivery business, and are evaluating delivery program partners capable of managing our scale, with the same level of commitment to our guests.
The Chili’s brand continues to leverage technology to improve convenience for our guests and to create a digital guest experience that we believe will help us engage our guests more effectively.
With our loyalty program, we are able to give our loyalty members customized offers tied to their purchase behavior. We anticipate that guest loyalty programs will be a significant part of our marketing strategy going forward. We also have put greater emphasis on improving and advertising our To Go capabilities. In the third quarter of fiscal
2019
, Chili’s grew its To Go business by
17.2%
compared to the same quarter in the prior year. To Go sales were approximately
13.0%
of total Chili’s To Go and dine-in during the
thirteen week period ended March 27, 2019
.
32
Table of Contents
We believe that improvements at domestic Chili’s will have a significant impact on the business; however, our results will also benefit through additional contributions from Maggiano’s and our global Chili’s business. Maggiano’s opened one franchise location in the Dallas Fort Worth International Airport in the
second quarter of fiscal 2019
. Guests are responding favorably to the new Maggiano’s location, and we intend to explore other opportunities to franchise Maggiano’s in additional airport locations. During
fiscal 2019
, Maggiano’s is using technology and innovation in the front of the house to improve the accuracy of wait-time quotes to customers, and in the back of the house to improve labor efficiencies. Additionally, Maggiano’s has brought additional value to our carry out menu by offering customers the opportunity to “Double the Portion, Not the Price” by taking home a second portion of certain menu items for a reduced price. Maggiano’s guests also continue to show an increased preference for our carry out menu and delivery service. In the
thirteen week period ended March 27, 2019
, Maggiano’s grew its carry out business by
18.0%
compared to the same quarter in the prior year.
Our global Chili’s franchisees continue to open new locations, with Chili’s having a presence in
29
countries and
two
territories outside of the United States. Our international franchisees are expected to open between
21-24
new restaurants in fiscal
2019
, with our first Chili’s restaurant opening in China this summer. We plan to strategically pursue expansion of Chili’s internationally through development agreements with new and existing franchise partners.
The following table details the number of restaurant openings during the
thirteen and thirty-nine week periods ended March 27, 2019 and March 28, 2018
, respectively, total full year projected openings in
fiscal 2019
, and the total restaurants open at each period end:
Openings During the
Openings During the
Full Year Projected Openings
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
Total Open Restaurants at
3/27/2019
3/28/2018
3/27/2019
3/28/2018
Fiscal 2019
3/27/2019
3/28/2018
Company-owned restaurants
Chili’s domestic
2
1
2
5
2-4
940
940
Chili’s international
—
—
—
—
—
5
5
Maggiano’s
—
—
—
1
—
52
52
Total company-owned
2
1
2
6
2-4
997
997
Franchise restaurants
Chili’s domestic
1
1
4
5
4-5
308
314
Chili’s international
4
8
14
27
21-24
370
375
Maggiano’s
—
—
1
—
1
1
—
Total franchise
5
9
19
32
26-30
679
689
Total restaurants
Chili’s domestic
3
2
6
10
6-9
1,248
1,254
Chili’s international
4
8
14
27
21-24
375
380
Maggiano’s
—
—
1
1
1
53
52
Grand total
7
10
21
38
28-34
1,676
1,686
Relocations are not included in the table above. During the
thirty-nine week period ended March 27, 2019
we have relocated
five
company-owned restaurants, with
two
of those relocations occurring during the
thirteen week period ended March 27, 2019
.
During the
thirty-nine week period ended March 27, 2019
, we sold and subsequently leased back
149
previously owned restaurant properties. At
March 27, 2019
, we continue to own property for
47
of the
997
company-owned restaurants. The net book values of the land totaled
$37.4 million
and the buildings totaled
$22.3 million
associated with these restaurants.
33
Table of Contents
RESULTS OF OPERATIONS
The following table sets forth selected operating data as a percentage of
Total revenues
(unless otherwise noted) for the periods indicated. All information is derived from the accompanying
Consolidated Statements of Comprehensive Income
:
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
Revenues
Company sales
96.7
%
97.3
%
96.5
%
97.1
%
Franchise and other revenues
3.3
%
2.7
%
3.5
%
2.9
%
Total revenues
100.0
%
100.0
%
100.0
%
100.0
%
Operating costs and expenses
Company restaurants (excluding depreciation and amortization)
Cost of sales
(1)
26.7
%
26.2
%
26.4
%
26.1
%
Restaurant labor
(1)
33.8
%
33.6
%
34.4
%
34.1
%
Restaurant expenses
(1)
25.2
%
24.1
%
26.5
%
25.2
%
Company restaurant expenses
(1)
85.7
%
83.9
%
87.3
%
85.4
%
Depreciation and amortization
4.3
%
4.6
%
4.6
%
4.9
%
General and administrative
4.9
%
4.5
%
4.6
%
4.4
%
Other (gains) and charges
(0.4
)%
0.3
%
(0.5
)%
1.1
%
Total operating costs and expenses
91.6
%
91.1
%
93.0
%
93.3
%
Operating income
8.4
%
8.9
%
7.0
%
6.7
%
Interest expense
1.9
%
1.7
%
2.0
%
1.8
%
Other (income), net
(0.1
)%
(0.1
)%
(0.1
)%
(0.1
)%
Income before provision for income taxes
6.6
%
7.3
%
5.1
%
5.0
%
Provision for income taxes
0.7
%
1.5
%
0.6
%
1.5
%
Net income
5.9
%
5.8
%
4.5
%
3.5
%
(1)
As a percentage of
Company sales
.
REVENUES
Transition to New Revenue Recognition Accounting Standard
Effective June 28, 2018, our first quarter of fiscal 2019, we adopted FASB Accounting Standards Codification (“ASC”) Topic 606,
Revenue from Contracts with Customers
(“ASC 606”), from the previous guidance ASC Topic 605,
Revenue Recognition
and ASC Subtopic 952-605, Franchisors - Revenue Recognition (together, “Legacy GAAP”). Our transition to ASC 606 represents a change in accounting principle. Our
Consolidated Financial Statements
for the third quarter and year-to-date periods of fiscal 2019 reflect the application of ASC 606 guidance using the modified retrospective transition method, while our
Consolidated Financial Statements
for prior periods were prepared under Legacy GAAP.
Please refer to
Note 2 - Revenue Recognition
for further details of our adoption of ASC 606 and our policies for recognition of revenues from contracts with customers.
The most significant effect of the transition to ASC 606 that affect the comparability of our results of operations between fiscal 2019 (reported under ASC 606) and fiscal 2018 (reported under Legacy GAAP) include the following:
•
Advertising Fees
- Domestic franchisees are contractually obligated to contribute into certain advertising and marketing funds. The adoption of ASC 606 did not impact the timing of revenue recognition of the advertising fees received; however, effective in the first quarter of fiscal 2019, advertising fees are now presented on a gross basis within
Franchise and other revenues
. Under Legacy GAAP, the advertising funds received from
34
Table of Contents
franchisees were considered a reimbursement of advertising expenses and were presented on a net basis as a reduction to advertising expenses in
Restaurant expenses
in the
Consolidated Statements of Comprehensive Income
.
The adoption of ASC 606 changed the recognition timing of our initial development and franchise fees, and gift card breakage income as noted below. The recognition timing change did not have a significant impact to our results of operations during the first three quarters of fiscal 2019:
•
Initial Development and Franchise Fees
- We receive development fees from franchisees for territory development arrangements and franchise fees for a new restaurant opening. Under ASC 606, the performance obligation related to these arrangements will be collectively deferred as a contract liability and recognized on a straight-line basis into
Franchise and other revenues
in the
Consolidated Statements of Comprehensive Income
over the term of the underlying agreements.
Deferred franchise and development fees
are classified within
Other accrued liabilities
for the current portion expected to be recognized within the next 12 months, and
Other liabilities
for the long-term portion in the
Consolidated Balance Sheets
.
Under Legacy GAAP, development fees were recognized as income upon the execution of the agreement, when development rights were conveyed to the franchisee. Franchise fees were recognized as income when the obligations under the franchise agreement were satisfied, generally upon the opening of the new franchise restaurant.
•
Gift Card Breakage Income -
Breakage revenues represent the monetary value associated with outstanding gift card balances for which redemption is considered remote. We estimate this amount based on our historical gift card redemption patterns and update the breakage rate estimate periodically and if necessary, adjust the deferred revenues balance within the Gift card liability account in the Consolidated Balance Sheets accordingly. In accordance with ASC 606, breakage revenues will be recognized proportionate to the pattern of related gift card redemptions. Under Legacy GAAP, breakage revenues were recognized when redemption was considered remote. We do not charge dormancy or any other fees related to monitoring or administering the gift card program to cardholders.
Breakage income is reflected within
Franchise and other revenues
in the
Consolidated Statements of Comprehensive Income
.
Revenue Results
Revenues are presented in two separate captions in the
Consolidated Statements of Comprehensive Income
to provide more clarity around company-owned restaurant revenues and operating expense trends. Total revenues are further disaggregated as follows:
•
Company sales
include revenues generated by the operation of company-owned restaurants including gift card redemptions.
•
Franchise and other revenues
include Royalties from franchisees and Franchise fees and other revenues which contains advertising fees, franchise and development fees, Maggiano’s banquet service charge income, gift card breakage and discounts, digital entertainment revenues, Chili’s retail food product royalties, merchandise and delivery fee income.
35
Table of Contents
The following is a summary of the change in
Total revenues
for the
thirteen and thirty-nine week periods ended March 27, 2019
compared to the
thirteen and thirty-nine week periods ended March 28, 2018
, respectively:
Total Revenues
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
For the period ended March 28, 2018 (Legacy GAAP)
$
812.5
$
2,318.3
Change from:
Restaurant closings
(2.1
)
(8.3
)
Restaurant openings
1.9
6.6
Restaurant relocations
1.5
1.5
Comparable restaurant sales
19.8
51.5
Company sales
21.1
51.3
Royalties
—
(0.4
)
Franchise fees and other revenues
5.7
14.6
For the period ended March 27, 2019 (ASC 606)
$
839.3
$
2,383.8
Total revenues
in the
thirteen week period ended March 27, 2019
increased
3.3%
to
$839.3 million
from the
$812.5 million
generated in the
thirteen week period ended March 28, 2018
primarily driven by a
$19.8 million
increase in comparable restaurant sales and a net increase of
$5.7 million
in
Franchise fees and other revenues
related to the ASC 606 adoption.
Total revenues
in the
thirty-nine week period ended March 27, 2019
increased
2.8%
to
$2,383.8 million
from the
$2,318.3 million
generated in the
thirty-nine week period ended March 28, 2018
primarily driven by a
$51.5 million
increase in comparable restaurant sales and a net increase of
$14.6 million
in
Franchise fees and other revenues
related to the impact of ASC 606 adoption.
Royalties
of
$13.5 million
were flat in the
thirteen week period ended March 27, 2019
compared to the
thirteen week period ended March 28, 2018
. Royalties are based on franchise sales, our franchisees generated approximately
$335.0 million
in sales for the
thirteen week period ended March 27, 2019
compared to
$337.0 million
in sales for the
thirteen week period ended March 28, 2018
.
Royalties
decreased
1.0%
to
$39.6 million
in the
thirty-nine week period ended March 27, 2019
compared to
$40.0 million
in the
thirty-nine week period ended March 28, 2018
. Our franchisees generated approximately
$982.7 million
in sales for the
thirty-nine week period ended March 27, 2019
compared to
$980.9 million
in sales for the
thirty-nine week period ended March 28, 2018
.
Franchise fees and other revenues
increased
67.1%
to
$14.2 million
in the
thirteen week period ended March 27, 2019
compared to
$8.5 million
in the
thirteen week period ended March 28, 2018
primarily due to
$5.5 million
of advertising fees presented gross with the adoption of ASC 606, and higher gift card related revenues.
Franchise fees and other revenues
increased
51.8%
to
$42.8 million
in the
thirty-nine week period ended March 27, 2019
compared to
$28.2 million
in the
thirty-nine week period ended March 28, 2018
primarily due to
$15.9 million
of advertising fees presented gross with the adoption of ASC 606 and higher gift card related revenues, partially offset by lower retail royalty revenues and digital entertainment revenues. During the
thirteen and thirty-nine week periods ended March 28, 2018
, advertising contributions of
$6.2 million
and
$17.0 million
from franchisees were recorded net within Restaurant expenses, respectiv
ely.
36
Table of Contents
The tables below present the percentage change in
Comparable restaurant sales
and capacity for the
thirteen and thirty-nine week periods ended March 27, 2019
compared to the
thirteen and thirty-nine week periods ended March 28, 2018
, respectively:
Percentage Change in the Thirteen Weeks Ended March 27, 2019 versus March 28, 2018
Comparable
Sales
(1)
Price Impact
Mix-Shift
(2)
Traffic
Restaurant Capacity
(3)
Company-owned
2.6
%
1.5
%
(1.7
)%
2.8
%
(0.1
)%
Chili’s
2.9
%
1.6
%
(1.7
)%
3.0
%
(0.1
)%
Maggiano’s
0.4
%
0.8
%
(0.4
)%
0.0
%
0.0
%
Chili’s Franchise
(4)
(0.2
)%
U.S.
2.0
%
International
(3.9
)%
Chili’s Domestic
(5)
2.7
%
System-wide
(6)
1.8
%
Percentage Change in the Thirty-Nine Weeks Ended March 27, 2019 versus March 28, 2018
Comparable
Sales
(1)
Price Impact
Mix-Shift
(2)
Traffic
Restaurant Capacity
(3)
Company-owned
2.3
%
1.3
%
(2.0
)%
3.0
%
(0.3
)%
Chili’s
2.6
%
1.3
%
(2.0
)%
3.3
%
(0.3
)%
Maggiano’s
0.8
%
1.4
%
(0.5
)%
(0.1
)%
(0.5
)%
Chili’s Franchise
(4)
(0.3
)%
U.S.
2.2
%
International
(4.3
)%
Chili’s Domestic
(5)
2.5
%
System-wide
(6)
1.6
%
(1)
Comparable restaurant sales include all restaurants that have been in operation for more than 18 months. Amounts are calculated based on comparable current period versus same period a year ago.
(2)
Mix-shift is calculated as the year-over-year percentage change in Company sales resulting from the change in menu items ordered by guests.
(3)
Restaurant capacity is measured by sales weeks. Amounts are calculated based on comparable current period versus same period a year ago.
(4)
Chili’s franchise sales generated by franchisees are not included in revenues in the
Consolidated Statements of Comprehensive Income
; however, we generate royalty revenues and advertising fees based on franchisee revenues, where applicable. We believe including franchise comparable restaurant sales provides investors information regarding brand performance that is relevant to current operations and may impact future restaurant development.
(5)
Chili’s domestic comparable restaurant sales percentages are derived from sales generated by company-owned and franchise operated Chili’s restaurants in the United States.
(6)
System-wide comparable restaurant sales are derived from sales generated by company-owned Chili’s and Maggiano’s restaurants in addition to the sales generated at franchise-operated Chili’s restaurants.
Please see further discussion of revenues for our Chili’s and Maggiano’s segments below in
SEGMENT RESULTS
.
37
Table of Contents
COSTS AND EXPENSES
Thirteen Week Periods Ended
March 27, 2019
compared to
March 28, 2018
The following is a summary of the change in costs and expenses for the
thirteen week period ended March 27, 2019
compared to the
thirteen week period ended March 28, 2018
:
Thirteen Week Periods Ended
(Favorable) Unfavorable Variance
March 27, 2019
March 28, 2018
Dollars
% of Company Sales
Dollars
% of Company Sales
Dollars
% of Company Sales
Cost of sales
$
216.7
26.7
%
$
207.3
26.2
%
$
9.4
0.5
%
Restaurant labor
274.0
33.8
%
265.4
33.6
%
8.6
0.2
%
Restaurant expenses
204.7
25.2
%
190.2
24.1
%
14.5
1.1
%
Depreciation and amortization
36.4
37.5
(1.1
)
General and administrative
40.8
36.7
4.1
Other (gains) and charges
(3.5
)
2.7
(6.2
)
Interest expense
15.3
14.6
0.7
Other (income), net
(0.6
)
(0.8
)
0.2
Cost of sales
as a percentage of
Company sales
increased
0.5%
c
o
nsisting of
0.6%
of unfavorable menu item mix, and
0.4%
of unfavorable commodity pricing primarily related to produce and bakery, partially offset by
0.5%
of increased menu pricing.
Restaurant labor
as a percentage of
Company sales
increased
0.2%
consisting of
1.2%
of higher hourly wage rates and
0.3%
higher incentive compensation expenses, partially offset by
0.9%
sales leverage and
0.4%
of favorable employee health insurance expenses.
Restaurant expenses
as a percentage of
Company sales
increased
1.1%
consisting of
1.0%
of increased operating lease expenses primarily related to the sale leaseback transactions,
0.3%
of higher supplies and offices costs expenses,
0.2%
of higher advertising and marketing related expenses primarily from the adoption of ASC 606 and
0.2%
of other unfavorable restaurant expenses. These increases were partially offset by
0.6%
of sales leverage.
Depreciation and amortization
decreased
$1.1 million
primarily consisting of a decrease of
$4.6 million
related to fully depreciated assets and restaurant closures and
$2.4 million
in reduced depreciation from the sale of assets in connection with the sale leaseback transactions. These decreases were partially offset by
$4.5 million
of incremental depreciation for existing restaurants primarily related to the Chili’s remodel initiative,
$1.0 million
related to the change of estimated useful lives of certain long-lived restaurant assets,
$0.4 million
of new restaurants additions.
General and administrative expense
s
increased
$4.1 million
a
s follows:
General and Administrative
Thirteen Week Period Ended March 28, 2018
$
36.7
Change from
Incentive compensation
2.8
Stock-based compensation
1.0
Legal and professional fees
0.5
Payroll related expenses
(0.4
)
Other
0.2
Thirteen Week Period Ended March 27, 2019
$
40.8
38
Table of Contents
Other (gains) and charges
primarily included the transactions below, for further details, please see
Note 6 - Other Gains and Charges
:
•
(Gain) on sale of assets, net
primarily included a
$5.8 million
gain recorded in the
thirteen week period ended March 27, 2019
from the sale of the owned portion of our previous corporate headquarters location.
•
Sale leaseback (gain), net of transaction charges
includ
ed gains of
$4.3 million
recorded in the
thirteen week period ended March 27, 2019
net of professional fees for brokers, legal, due diligence, and other professional service firms in connection with the sale leaseback transactions of
four
Chili’s restaurant properties.
•
Foreign currency transaction (gain)
included gains of
$0.5 million
and
$1.0 million
in the
thirteen week periods ended March 27, 2019 and March 28, 2018
, respectively, due to the chan
ge i
n value of the Mexican peso as compared to the U.S. dollar on our CMR Mexican peso denominated note receivabl
e in the respective periods.
•
Corporate headquarters relocation charges
included
$5.2 million
in the
thirteen week period ended March 27, 2019
for
lease reserve and other closure costs associated with the leased portion of our previous corporate headquarters location, in addition to moving and certain readiness costs of transition to the new corporate headquarters location during the third quarter of fiscal 2019.
•
Remodel-related costs
included
$1.7 million
of write-offs in the
thirteen week period ended March 27, 2019
associated with the Chili’s remodel project.
•
Restaurant closure charges
included
$0.2 million
and
$2.8 million
in the
thirteen week periods ended March 27, 2019 and March 28, 2018
, respectively, for lease termination charges and other costs associated with the closure of certain restaurant locations.
•
Accelerated depreciation
included
$0.5 million
in the
thirteen week period ended March 28, 2018
of depreciation on certain leasehold improvements associated with the leased portion of our previous corporate headquarters property which closed during the third quarter of fiscal 2019.
•
Lease guarantee charges
included
$0.5 million
in the
thirteen week period ended March 28, 2018
related to leases that were assigned to a divested brand.
Interest expense
increased
$0.7 million
consisting of higher average borrowing balances and higher interest rates on our revolving credit facility in the
thirteen week period ended March 27, 2019
, partially offset by the matured $250.0 million 2.60% notes that were repaid during the
fourth quarter of fiscal 2018
.
39
Table of Contents
Thirty-Nine Week Periods Ended
March 27, 2019
compared to
March 28, 2018
The following is a summary of the change in costs and expenses for the
thirty-nine week period ended March 27, 2019
compared to the
thirty-nine week period ended March 28, 2018
:
Thirty-Nine Week Periods Ended
(Favorable) Unfavorable Variance
March 27, 2019
March 28, 2018
Dollars
% of Company Sales
Dollars
% of Company Sales
Dollars
% of Company Sales
Cost of sales
$
609.5
26.4
%
$
587.8
26.1
%
$
21.7
0.3
%
Restaurant labor
791.1
34.4
%
766.9
34.1
%
24.2
0.3
%
Restaurant expenses
609.4
26.5
%
566.9
25.2
%
42.5
1.3
%
Depreciation and amortization
109.5
113.7
(4.2
)
General and administrative
110.0
102.1
7.9
Other (gains) and charges
(12.4
)
25.2
(37.6
)
Interest expense
46.3
42.8
3.5
Other (income), net
(2.2
)
(2.3
)
0.1
Cost of sales
as a percentage of
Company sales
increased
0.3%
con
sisting of
0.7%
of unfavorable menu mix and
0.1%
of unfavorable commodity pricing, partially offset by
0.5%
of increased menu pricing.
Restaurant labor
as a percentage of
Company sales
increased
0.3%
consisting of
1.0%
of higher hourly wage rates and
0.1%
higher incentive compensation expenses, partially offset by
0.8%
of sales leverage.
Restaurant expenses
as a percentage of
Company sales
increased
1.3%
consisting of
1.0%
of increased operating lease expenses primarily related to the sale leaseback transactions,
0.4%
of higher advertising and marketing related expenses primarily from the adoption of ASC 606,
0.3%
of higher supplies and offices costs expenses, and
0.2%
of other restaurant expenses. These increases were partially offset by
0.6%
of sales leverage.
Depreciation and amortization
decreased
$4.2 million
primarily consisting of a decrease of
$13.5 million
related to fully depreciated assets and restaurant closures,
$5.1 million
in reduced depreciation from the sale of assets in connection with the sale leaseback transactions, and
$0.1 million
in other favorable depreciation expenses. These decreases were partially offset by
$10.6 million
of incremental depreciation for existing restaurants primarily related to the Chili’s remodel initiative,
$2.6 million
related to the change of estimated useful lives of certain long-lived restaurant assets, and
$1.3 million
of new restaurants additions.
General and administrative expense
s
increased
$7.9 million
as follows:
General and Administrative
Thirty-Nine Week Period Ended March 28, 2018
$
102.1
Change from
Incentive compensation
3.1
Legal and professional fees
1.8
Stock-based compensation
1.9
Payroll related expenses
0.3
Other
0.8
Thirty-Nine Week Period Ended March 27, 2019
$
110.0
40
Table of Contents
Other (gains) and charges
primarily included the transactions below, for further details, please see
Note 6 - Other Gains and Charges
:
•
Sale leaseback (gain), net of transaction charges
included a net gain
of
$22.0 million
recorded in the
thirty-nine week period ended March 27, 2019
net of professional fees for brokers, legal, due diligence, and other professional service firms in connection with the sale leaseback transactions of
149
Ch
ili’s restaurant properties.
•
(Gain) on sale of assets, net
included
gains of
$6.8 million
recorded in the
thirty-nine week period ended March 27, 2019
primarily from the sale of our previous corporate headquarters location of
$5.8 million
and the sale of land in Scottsdale, AZ and Pensacola, FL of
$0.8 million
.
(Gain) on sale of assets, net
included gain of
$0.3 million
r
ecorded in the
thirty-nine week period ended March 28, 2018
primarily from the sale
of the Mexico joint venture.
•
Foreign currency transaction (gain)
included gains of
$0.6 million
and
$0.1 million
in the
thirty-nine week periods ended March 27, 2019 and March 28, 2018
, respectively, due to the change in value of the Mexican peso as compared to the U.S. dollar on our CMR Mexican peso denominated note receivable in both respective periods.
•
Property damages, net of (insurance recoveries)
included a net gain of
$0.5 million
in the
thirty-nine week period ended March 27, 2019
relate
d primarily to insurance proceeds received related to a previously filed fire claim, net of expenses associated with storm damages at certain restaurant locations.
Property damages, net of (insurance recoveries)
included expenses of
$5.4 million
in the
thirty-nine week period ended March 28, 2018
primarily due to costs associated with employee relief payments and inventory spoilage from Hurricanes Harvey and Irma.
•
Corporate headquarters relocation charges
included
$5.2 million
in the
thirty-nine week period ended March 27, 2019
for
lease reserve and other closure costs associated with the leased portion of our previous corporate headquarters location, in addition to moving and certain readiness costs of transition to the new corporate headquarters location during the third quarter of fiscal 2019.
•
Remodel-related costs
include
d
$4.8 million
of w
rite-offs in the
thirty-nine week period ended March 27, 2019
associated with the Chili’s remodel project.
•
Restaurant closure charges
includ
ed
$4.0 million
and
$7.3 million
in the
thirty-nine week periods ended March 27, 2019 and March 28, 2018
, respectively, for lease termination charges and other costs associated with the closure of certain restaurant locations.
•
Restaurant impairment charges
inclu
ded
$1.0 million
in the
thirty-nine week period ended March 27, 2019
related to certain underperforming restaurants.
Restaurant impairment charges
included expenses of
$9.2 million
in the
thirty-nine week period ended March 28, 2018
primarily related to nine underperforming Chili’s restaurants located in Alberta, Canada.
•
Accelerated depreciation
included
$1.0 million
and
$1.5 million
in the
thirty-nine week periods ended March 27, 2019 and March 28, 2018
, respectively,
of depreciation on certain leasehold improvements associated with the leased portion of our previous corporate headquarters property which closed during the third quarter of fiscal 2019.
•
Cyber security incident charges
included
$0.4 million
in the
thirty-nine week period ended March 27, 2019
related to professional service costs associated with the fiscal 2018 incident.
•
Lease guarantee charges
included
$1.9 million
in the
thirty-nine week period ended March 28, 2018
related to leases that were assigned to a divested brand.
Interest expense
increased
$3.5 million
consisting of higher average borrowing balances and a higher interest rate on our revolving credit facility in the
thirty-nine week period ended March 27, 2019
, partially offset by the matured $250.0 million 2.60% notes that were repaid during the
fourth quarter of fiscal 2018
.
41
Table of Contents
SEGMENT RESULTS
Chili’s Segment
Thirteen Week Periods Ended
Favorable (Unfavorable) Variance
Thirty-Nine Week Periods Ended
Favorable (Unfavorable) Variance
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
ASC 606
Legacy GAAP
ASC 606
Legacy GAAP
Company sales
$
709.8
$
688.9
$
20.9
$
1,990.7
$
1,940.1
$
50.6
Royalties
13.4
—
13.4
39.5
—
39.5
Franchise fees and other revenues
9.5
17.2
(7.7
)
26.6
52.0
(25.4
)
Total revenues
732.7
706.1
26.6
2,056.8
1,992.1
64.7
Company restaurant expenses
(1)
604.1
572.9
(31.2
)
1,734.3
1,648.2
(86.1
)
Depreciation and amortization
29.8
31.0
1.2
89.8
93.8
4.0
General and administrative
10.5
10.6
0.1
28.4
29.5
1.1
Other gains and charges
(3.0
)
(0.1
)
2.9
(13.9
)
17.9
31.8
Total operating costs and expenses
641.4
614.4
(27.0
)
1,838.6
1,789.4
(49.2
)
Operating income
$
91.3
$
91.7
$
(0.4
)
$
218.2
$
202.7
$
15.5
(1)
Company restaurant expenses include Cost of sales, Restaurant labor, and Restaurant expenses, including advertising. With the adoption of ASC 606, for the
thirteen and thirty-nine week periods ended March 27, 2019
, advertising contributions received from franchisees is recorded within
Franchise fees and other revenues
within
Total revenues
, which differs from the
thirteen and thirty-nine week periods ended March 28, 2018
that includes advertising contributions recorded net within Company restaurant expenses.
Thirteen Week Period Ended March 27, 2019
compared to
Thirteen Week Period Ended March 28, 2018
Chili’s
Total revenues
increased
by
3.8%
to
$732.7 million
in the
thirteen week period ended March 27, 2019
from
$706.1 million
in the
thirteen week period ended March 28, 2018
. Chili’s
Operating income
, as a percentage of
Total revenues
, was
12.5%
in the
thirteen week period ended March 27, 2019
compared to
13.0%
in the
thirteen week period ended March 28, 2018
, this
decrease
was primarily driven by
increased
Company restaurant expenses, as a percentage of sales.
Company restaurant expenses for Chili’s, as a percentage of
Company sales
,
increased
by
1.9%
in the
thirteen week period ended March 27, 2019
as compared to the
thirteen week period ended March 28, 2018
. The increase primarily consisted of
1.3%
due to higher hourly wage rates,
1.1%
of higher rent expenses associated with the new operating leases entered into as part of the sale leaseback transactions,
0.7%
of unfavorable menu item mix,
0.4%
of unfavorable commodity pricing primarily related to produce and bakery,
0.4%
higher incentive compensation expenses,
0.3%
of higher office costs expenses, and
0.3%
net increase in advertising and marketing related expenses primarily related to the adoption of ASC 606. These increases were partially offset by
1.7%
sales leverage,
0.5%
of increased menu pricing, and
0.4%
of favorable employee health insurance expenses.
Other gains and charges
for Chili’s during the
thirteen week period ended March 27, 2019
consist primarily of
$4.3 million
net gain from the
four
sale leaseback transactions,
$0.5 million
foreign currency gain related to the Mexican peso denominated note receivable, partially offset by
$1.7 million
of Chili’s remodel charges.
Other gains and charges
during the
thirteen week period ended March 28, 2018
consists primarily of a foreign currency gain of
$1.0 million
related to the Mexican peso denominated note receivable and property damage insurance proceeds of
$0.5 million
related to natural flooding in Louisiana, partially offset by restaurant closure charges of
$1.1 million
.
42
Table of Contents
Depreciation and amortization
decreased
$1.2 million
in the
thirteen week period ended March 27, 2019
compared to the
thirteen week period ended March 28, 2018
primarily consisting of a decrease of
$4.2 million
related to fully depreciated assets and restaurant closures, and
$2.5 million
in reduced depreciation from the sale of assets in connection with the sale leaseback transactions. These decreases were partially offset by
$4.0 million
of additions for existing restaurants primarily related to the Chili’s remodels,
$1.0 million
related to the change of estimated useful lives of certain restaurant-level long-lived assets,
$0.5 million
of new restaurants additions and other.
General and administrative
decreased
$0.1 million
in the
thirteen week period ended March 27, 2019
compared to the
thirteen week period ended March 28, 2018
primarily due to a $0.3 million decrease in professional fees, $0.3 million decrease in payroll-related expenses and $0.4 million of lower other general and administrative expenses, partially offset by an increase of $0.9 million of incentive compensation expenses.
Thirty-Nine Week Period Ended March 27, 2019
compared to
Thirty-Nine Week Period Ended March 28, 2018
Chili’s
Total revenues
increased
3.2%
to
$2,056.8 million
in the
thirty-nine week period ended March 27, 2019
from
$1,992.1 million
in the
thirty-nine week period ended March 28, 2018
. Chili’s
Operating income
, as a percentage of
Total revenues
, was
10.6%
in the
thirty-nine week period ended March 27, 2019
compared to
10.2%
in the
thirty-nine week period ended March 28, 2018
, this
increase
was primarily driven by a
decrease
in
Other gains and charges
.
Company restaurant expenses for Chili’s, as a percentage of
Company sales
,
increased
2.1%
in the
thirty-nine week period ended March 27, 2019
as compared to the
thirty-nine week period ended March 28, 2018
. The increase primarily consisted of
1.1%
of higher hourly wage rates,
1.0%
of increased operating lease expenses,
0.8%
of unfavorable menu mix,
0.5%
net increase in advertising and marketing related expenses primarily related to the adoption of ASC 606,
0.3%
of higher supplies and office costs expenses,
0.2%
of unfavorable commodity pricing primarily related to produce, and
0.3%
of other unfavorable Company restaurant expenses. These increases were partially offset by
1.6%
of sales leverage and
0.5%
of increased menu pricing.
Other gains and charges
for Chili’s during the
thirty-nine week period ended March 27, 2019
consist primarily of
$22.0 million
net gain from the
149
sale leaseback transactions,
$0.8 million
of gain on sale of land in Scottsdale, AZ and Pensacola, FL,
$0.6 million
foreign currency gain related to the Mexican peso denominated note receivable, and
$0.5 million
of insurance recoveries, net of property damages, partially offset by
$4.8 million
of Chili’s remodel write-offs,
$3.7 million
charge related to restaurant closure expenses, and
$1.0 million
related to restaurant impairments.
Other gains and charges
during the
thirty-nine week period ended March 28, 2018
consists primarily of restaurant impairment charges and restaurant closure charges of
$7.2 million
and
$4.5 million
, respectively, related to nine underperforming Chili’s restaurants located in Alberta, Canada, which closed in the
second quarter of fiscal 2018
. Additionally,
Other gains and charges
during the
thirty-nine week period ended March 28, 2018
consists primarily of property damages, net of insurance recoveries of
$4.9 million
expenses related to Hurricanes Harvey and Irma, restaurant impairment charges of
$1.1 million
related to certain underperforming restaurants, restaurant closure charges of
$1.3 million
, partially offset by property damage insurance proceeds of
$0.5 million
related to natural flooding in Louisiana.
Depreciation and amortization
decreased
$4.0 million
in the
thirty-nine week period ended March 27, 2019
compared to the
thirty-nine week period ended March 28, 2018
. The decrease primarily consisted of a decrease of
$11.9 million
related to fully depreciated assets and restaurant closures,
$5.1 million
in reduced depreciation from the sale of assets in connection with the sale leaseback transactions and
$0.3 million
of other reductions. These decreases were partially offset by
$9.4 million
of additions for existing restaurants primarily related to the Chili’s remodels,
$2.6 million
related to the change of estimated useful lives of certain restaurant-level long-lived assets, and
$1.3 million
of new restaurants additions.
General and administrative
decreased
$1.1 million
in the
thirty-nine week period ended March 27, 2019
compared to the
thirty-nine week period ended March 28, 2018
primarily due to a $1.0 million decrease in stock-based compensation expenses, $0.7 million in lower research and development expenses and $0.3 million decrease in legal and professional fees, partially offset by an increase of $0.9 million in incentive compensation expenses.
43
Table of Contents
Maggiano’s Segment
Thirteen Week Periods Ended
Favorable (Unfavorable) Variance
Thirty-Nine Week Periods Ended
Favorable (Unfavorable) Variance
March 27,
2019
March 28,
2018
March 27,
2019
March 28,
2018
ASC 606
Legacy GAAP
ASC 606
Legacy GAAP
Company sales
$
101.8
$
101.6
$
0.2
310.7
310.0
0.7
Royalties
0.1
—
0.1
0.1
—
0.1
Franchise fees and other revenues
4.7
4.8
(0.1
)
16.2
16.2
—
Total revenues
106.6
106.4
0.2
327.0
326.2
0.8
Company restaurant expenses
(1)
91.2
89.9
(1.3
)
275.2
273.1
(2.1
)
Depreciation and amortization
3.9
3.9
—
11.8
11.9
0.1
General and administrative
1.3
1.5
0.2
4.5
4.3
(0.2
)
Other gains and charges
—
—
—
—
0.8
0.8
Total operating costs and expenses
96.4
95.3
(1.1
)
291.5
290.1
(1.4
)
Operating income
$
10.2
$
11.1
$
(0.9
)
35.5
36.1
(0.6
)
(1)
Company restaurant expenses includes
Cost of sales
,
Restaurant labor
, and
Restaurant expenses
, including advertising expenses.
Thirteen Week Period Ended March 27, 2019
compared to
Thirteen Week Period Ended March 28, 2018
Maggiano’s
Total revenues
increased
0.2%
to
$106.6 million
in the
thirteen week period ended March 27, 2019
from
$106.4 million
in the
thirteen week period ended March 28, 2018
. Maggiano’s operating income, as a percentage of
Total revenues
, was
9.6%
in the
thirteen week period ended March 27, 2019
compared to
10.4%
in the
thirteen week period ended March 28, 2018
, this
decrease
was primarily driven by
increased
Company restaurant expenses, as a percentage of sales.
Company restaurant expenses, as a percentage of
Company sales
,
increased
1.1%
, for Maggiano’s in the
thirteen week period ended March 27, 2019
as compared to the
thirteen week period ended March 28, 2018
. The increase primarily consisted of a
0.5%
increase in rent and property tax expenses,
0.4%
of higher hourly wage rates,
0.3%
of unfavorable commodity pricing primarily related to produce and poultry,
0.2%
of unfavorable menu item mix,
0.2%
increase in repairs and maintenance expenses,
0.2%
of higher supplies and office costs expenses and
0.1%
of unfavorable other Company restaurant expenses. These increases were partially offset by
0.3%
of increased menu pricing,
0.3%
of lower incentive compensation expenses, and
0.2%
of sales leverage.
Thirty-Nine Week Period Ended March 27, 2019
compared to
Thirty-Nine Week Period Ended March 28, 2018
Maggiano’s
Total revenues
increased
0.2%
to
$327.0 million
in the
thirty-nine week period ended March 27, 2019
from
$326.2 million
in the
thirty-nine week period ended March 28, 2018
. Maggiano’s operating income, as a percentage of
Total revenues
, was
10.9%
in the
thirty-nine week period ended March 27, 2019
compared to
11.1%
in the
thirty-nine week period ended March 28, 2018
, this
decrease
was primarily consisting of an
increase
in Company restaurant expenses, as a percentage of sales.
Total operating costs and expenses
, as a percentage of
Total revenues
,
increased
in the
thirty-nine week period ended March 27, 2019
compared to the
thirty-nine week period ended March 28, 2018
.
Company restaurant expenses as a percentage of
Company sales
increased
0.5%
, for Maggiano’s in the
thirty-nine week period ended March 27, 2019
as compared to the
thirty-nine week period ended March 28, 2018
, primarily consisting of
0.5%
of higher rent and property tax expenses,
0.3%
of higher repair and maintenance expenses,
0.2%
of unfavorable commodity pricing primarily related to produce and
0.2%
of higher supplies and office costs expenses.
44
Table of Contents
These were primarily offset by
0.2%
of increased menu pricing,
0.2%
of sales leverage and
0.3%
of favorable other Company restaurant expenses.
INCOME TAXES
Thirteen Week Periods Ended
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Change
March 27,
2019
March 28,
2018
Change
Effective income tax rate
10.3
%
20.4
%
(10.1
)%
11.7
%
28.7
%
(17.0
)%
The effective income tax rate in the
thirteen and thirty-nine week periods ended March 27, 2019
decreased
compared to the
thirteen and thirty-nine week periods ended March 28, 2018
, respectively, primarily due to the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) that was enacted on December 22, 2017. The Tax Act lowered the federal statutory tax rate from 35.0% to 21.0% effective January 1, 2018. The effective income tax rate for the
thirteen and thirty-nine week periods ended March 28, 2018
included the negative impact of revaluing the Company’s deferred tax accounts pursuant to the Tax Act, partially offset by the positive impact of lowering the federal statutory tax rate. Our fiscal 2019 effective income tax rate is further lowered due to an increase in the FICA tax credit benefit, partially offset by the impact of the sale leaseback transactions.
During the
thirty-nine week period ended March 27, 2019
, the sale leaseback transactions, as described in
Note 3 - Sale Leaseback Transactions
, resulted in tax expenses of
$76.0 million
when the transactions were completed.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Cash Flows from Operating Activities
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Net cash provided by operating activities
$
150.6
$
237.7
During the
thirty-nine week period ended March 27, 2019
, net cash flow provided by operating activities
decreased
$87.1 million
from the
thirty-nine week period ended March 28, 2018
primarily due to
$75.0 million
of tax payments related to the sale leaseback gain.
45
Table of Contents
Cash Flows from Investing Activities
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Cash flows from investing activities
Payments for property and equipment
$
(128.0
)
$
(69.5
)
Payments for franchise restaurant acquisitions
(1.3
)
—
Proceeds from sale of assets
1.4
14.8
Proceeds from note receivable
2.0
1.2
Insurance recoveries
1.4
1.7
Proceeds from sale leaseback transactions, net of related expenses
468.8
—
Net cash provided by (used in) investing activities
$
344.3
$
(51.8
)
During the
thirty-nine week period ended March 27, 2019
, net cash provided by investing activities
increased
$396.1 million
from the net cash used in the
thirty-nine week period ended March 28, 2018
primarily consisting of
$477.4 million
gross cash proceeds received from the sale leaseback transactions, partially offset by
$8.6 million
of related transaction costs paid during the
thirty-nine week period ended March 27, 2019
, and a
$58.5 million
increase in capital expenditures primarily related to the Chili’s remodel program and new corporate headquarters interior build-out
.
Cash Flows from Financing Activities
Thirty-Nine Week Periods Ended
March 27,
2019
March 28,
2018
Cash flows from financing activities
Borrowings on revolving credit facility
$
626.0
$
524.0
Payments on revolving credit facility
(903.0
)
(484.0
)
Purchases of treasury stock
(167.7
)
(162.0
)
Payments on long-term debt
(5.7
)
(7.8
)
Payments of dividends
(46.0
)
(53.1
)
Proceeds from issuances of treasury stock
2.8
1.3
Net cash used in financing activities
$
(493.6
)
$
(181.6
)
During the
thirty-nine week period ended March 27, 2019
, net cash used in financing activities
increased
$312.0 million
from the
thirty-nine week period ended March 28, 2018
primarily consisting of
$317.0 million
of net repayment activity on the revolving credit facility and
$5.7 million
of additional share repurchases during the
thirty-nine week period ended March 27, 2019
, partially offset by a
$7.1 million
decrease
in dividends paid.
Net
repayments
of
$277.0 million
were
made
during the
thirty-nine week period ended March 27, 2019
on the
$1.0 billion
revolving credit facility
primarily from proceeds received from the sale leaseback transactions
, partially offset by share repurchases.
A
s of
March 27, 2019
,
$543.3 million
was ou
tstanding under the revolving credit facility. The
$110.0 million
portion of the revolving credit facility is due in March 2020. As of
March 27, 2019
, there are no borrowings against this current portion of the revolver. Subsequent to the end of the quarter, net borrowings of
$63.0 million
were drawn on the revolving credit facility.
Our $1.0 billion revolving credit facility generally bears interest of LIBOR plus an applicable margin, which is a function of our credit rating and debt to cash flow ratio, but is subject to a maximum of LIBOR plus
2.00%
. For a period of 180 days following the third amendment to the revolving credit facility that occurred in May 2018, we paid interest at a rate of LIBOR plus
1.70%
. Effective October 2018, we resumed paying interest at a rate of LIBOR plus
1.38%
for a total of
3.88%
.
One month LIBOR
at
March 27, 2019
was approximat
ely
2.50%
. As of
March 27, 2019
,
$456.7 million
of credit was available under the revolving credit facility.
As of
March 27, 2019
,
we are in compliance with all financial covenants
.
46
Table of Contents
In August 2018, our Board of Directors authorized a
$300.0 million
increase to our existing share repurchase program resulting in
total authorizations of
$4.9 billion
. During the
thirty-nine week period ended March 27, 2019
, we repurchased
3.6 million
shares of our common stock for
$167.7 million
. Our stock repurchase plan has been and will be used to return capital to shareholders and to minimize the dilutive impact of stock options and other share-based award
s. Repurchased shares are reflected as an increase in Treasury stock within
Shareholders’ deficit
in the
Consolidated Balance Sheets
.
As of
March 27, 2019
, our credit rating by Standard and Poor’s (“S&P”)
was BB+ with a stable outlook, and our Corporate Family Rating by Moody’s was Ba1 with a negative outlook. Our goal is to maintain strong free cash flow to support leverage that we believe is appropriate to allow ongoing investment in the busines
s and return of capital to shareholders.
During the
thirty-nine week period ended March 27, 2019
we paid dividends
of
$46.0 million
to co
mmon stock shareholders, compared to
$53.1 million
in the
thirty-nine week period ended March 28, 2018
.
We also declared a quarterly dividend on
January 28, 2019
, that was paid subsequent to the third quarter of fiscal 2019, on
March 28, 2019
, in the amount of
$0.38
per share.
A dividend accrual of
$14.2 million
wa
s included in
Other accrued liabilities
in our Consolidated Balance Sheets as of
March 27, 2019
related to this dividend. Subsequent to the end of the third quarter of fiscal 2019, o
n
April 29, 2019
, our Board of Directors declared a quarterly dividend of
$0.38
per share to be paid on
June 27, 2019
to shareholders of record as of
June 7, 2019
.
Cash Flow Outlook
We believe that our various sources of capital, including future cash flow from operating activities and availability under our existing credit facility are adequate to finance operations as well as the repayment of current debt obligations. We are not aware of any other event or trend that would potentially affect our liquidity. In the event such a trend develops, we believe that there are sufficient funds available under our credit facility and from our internal cash generating capabilities to adequately manage our ongoing business. We will continue to periodically evaluate ways to monetize the value of our remaining owned real estate and should alternatives become available that are more cost effective than our financing options currently available, we will consider execution of those alternatives.
OFF-BALANCE SHEET ARRANGEMENTS
We have obligations for guarantees on certain lease agreements and letters of credit as disclosed in
Note 13 - Contingencies
, in our consolidated financial statements included in Part I, Item 1 of this Form 10-Q. Other than these items, we do not have any off-balance sheet arrangements.
RECENT ACCOUNTING PRONOUNCEMENTS
The impact of recent accounting pronouncements can be found at Part I, Item 1,
Note 14 - Effect of New Accounting Standards
of this Form 10-Q report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our quantitative and qualitative market risks set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended
June 27, 2018
.
47
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this report, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
Beginning on June 28, 2018, the first day of fiscal year 2019, we integrated certain new controls to ensure the completeness and accuracy of the adoption FASB Accounting Standards Codification Topic 606,
Revenue from Contracts with Customers
(“ASC 606”).
Internal Control Over Financial Reporting
Other than changes described above in
Changes in Internal Control Over Financial Reporting
, there were no changes in our internal control over financial reporting during the
thirteen week period ended March 27, 2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
FORWARD-LOOKING STATEMENTS
Information and statements contained in this Form 10-Q,
in our other filings with the SEC or in our written and verbal communications that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are generally accompanied by words like “believes,” “anticipates,” “estimates,” “predicts,” “expects,” “plans,” “intends,” “projects,” “continues” and other similar expressions that convey uncertainty about future events or outcomes. Forward-looking statements are based on our current plans and expectations and involve risks and uncertainties which could cause actual results to differ materially from our historical results or from those projected in forward-looking statements. These risks and uncertainties are, in many instances, beyond our control. We wish to caution you against placing undue reliance on forward-looking statements because of these risks and uncertainties. Except as required by law, we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
The forward-looking statements contained in this report are subject to the risks and uncertainties described in Part I, Item IA “Risk Factors” in our Annual Report on Form 10-K for the year ended June 27, 2018, and below in Part II, Item 1A “Risk Factors” in this report on Form 10-Q, as well as the risks and uncertainties that generally apply to all businesses. We further caution that it is not possible to identify all risks and uncertainties, and you should not consider the identified factors as a complete list of all risks and uncertainties. Among the factors that could cause actual results to differ materially are: the impact of competition, changes in consumer preferences, consumer perception of food safety, reduced disposable income, unfavorable publicity, increased minimum wages, governmental regulations, the impact of mergers, acquisitions, divestitures and other strategic transactions, the Company’s ability to meet its business strategy plan, loss of key management personnel, failure to hire and retain high-quality restaurant management, the impact of social media, failure to protect the security of data of our guests and team members, product availability, regional business and economic conditions, litigation, franchisee success, inflation, changes in the retail industry, technology failures, failure to protect our intellectual property, outsourcing, impairment of goodwill or assets, failure to maintain effective internal control over financial reporting, actions of activist shareholders, adverse weather conditions, terrorist acts, health epidemics or pandemics, and tax reform.
Other risk factors may adversely affect our financial performance.
These other risk factors could cause our actual results to differ materially from those indicated in the forward-looking statements by affecting, among many things, pricing, consumer spending, consumer confidence, and operating costs. Such risks include, without limitation, changes in financial and credit markets (including rising interest rates); increases in fuel costs and availability for our team members, customers and suppliers; increases in health care costs; health epidemics or pandemics or the prospects of these events; changes in consumer behaviors; changes in demographic trends; labor shortages and availability of employees; union organization; strikes; terrorist acts; energy shortages and rolling blackouts; and weather (including
48
Table of Contents
major hurricanes and regional winter storms); inadequate insurance coverage; and limitations imposed by our credit agreements.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Information regarding legal proceedings is incorporated by reference from
Note 13 - Contingencies
to our unaudited Consolidated Financial Statements set forth in Part I, Item 1, of this report.
ITEM 1A. RISK FACTORS
In addition to the other information in this report, you should carefully consider the factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
June 27, 2018
, which could materially affect our business, financial condition or results of operations. It is not possible to predict or identify all risk factors. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business, financial condition or results of operations. Therefore, the risks identified are not intended to be a complete discussion of all potential risks or uncertainties.
During the
thirteen week period ended March 27, 2019
, there have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended
June 27, 2018
.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the
thirteen week period ended March 27, 2019
, we repurchased shares as follows (in millions, except per share amounts, unless otherwise noted):
Total Number of Shares Purchased
(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Program
Approximate Dollar Value that May Yet be Purchased Under the Program
(2)
December 27, 2018 through January 30, 2019
0.0
$
43.85
—
$
197.8
January 31, 2019 through February 27, 2019
—
$
—
—
$
197.8
February 28, 2019 through March 27, 2019
0.0
$
45.45
—
$
197.8
Total
0.0
$
44.34
—
(1)
These amounts include shares purchased as part of our publicly announced programs and shares owned and tendered by team members to satisfy tax withholding obligations on the vesting of restricted share awards, which are not deducted from shares available to be purchased under publicly announced programs. Unless otherwise indicated, shares owned and tendered by team members to satisfy tax withholding obligations were purchased at the average of the high and low prices of the Company’s shares on the date of vesting. During the
thirteen week period ended March 27, 2019
,
4.1 thousand
shares were tendered by team members at an average price of
$44.34
.
(2)
The final amount shown is as of
March 27, 2019
.
ITEM 5. OTHER INFORMATION
None.
49
Table of Contents
ITEM 6. EXHIBITS
3.1
Certificate of Incorporation of Registrant, as amended
(1)
3.2
Bylaws of Registrant
(2)
31(a)
Certification by Wyman T. Roberts, President and Chief Executive Officer and President of Chili’s Grill & Bar of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)
31(b)
Certification by Joseph G. Taylor, Senior Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)
32(a)
Certification by Wyman T. Roberts, President and Chief Executive Officer and President of Chili’s Grill & Bar of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32(b)
Certification by Joseph G. Taylor, Senior Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Schema Document
101.CAL
XBRL Calculation Linkbase Document
101.DEF
XBRL Definition Linkbase Document
101.LAB
XBRL Label Linkbase Document
101.PRE
XBRL Presentation Linkbase
(1)
Filed as an exhibit to annual report on Form 10-K for year ended June 28, 1995 and incorporated herein by reference.
(2)
Filed as an exhibit to annual report on Form 10-K for year ended June 27, 2018 and incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BRINKER INTERNATIONAL, INC.,
a Delaware corporation
Date: May 3, 2019
By:
/s/ WYMAN T. ROBERTS
Wyman T. Roberts,
President and Chief Executive Officer
and President of Chili’s Grill & Bar
(Principal Executive Officer)
Date: May 3, 2019
By:
/s/ JOSEPH G. TAYLOR
Joseph G. Taylor,
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
50