First Interstate BancSystem
FIBK
#3951
Rank
ยฃ2.48 B
Marketcap
ยฃ26.08
Share price
-1.20%
Change (1 day)
14.58%
Change (1 year)
Text size:
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-K


ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000

COMMISSION FILE NUMBER: 33-64304



FIRST INTERSTATE BANCSYSTEM, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C>
MONTANA 81-0331430
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

401 NORTH 31ST STREET
BILLINGS, MONTANA 59116
(Address of principal executive offices) (Zip Code)
</TABLE>

(406) 255-5390
(Registrant's telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

The aggregate market value (appraised minority value) of the common stock of the
registrant held by non-affiliates of the registrant as of March 21, 2001 was
$39.00.

The number of shares outstanding of the registrant's common stock as of March
31, 2001 was 7,873,455.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 2000 definitive Proxy Statement for the Annual Meeting of
Shareholders scheduled to be held May 18, 2001 are incorporated by reference
into Part III of this Form 10-K.




-1-
2


PART I

RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

In 2000, the Company determined it is necessary to restate the
Company's 1999, 1998 and 1997 consolidated financial statements to change the
accounting treatment for awards made pursuant to its Nonqualified Stock Option
and Stock Appreciation Rights Plan (the "Stock Option Plan") from fixed to
variable plan accounting. Financial information contained in this report
relating to calendar years 1999, 1998 and 1997 has been restated to reflect the
foregoing change in accounting treatment. During April 2001, the Company will
amend previously filed Annual Reports on Form 10-K and Quarterly Reports on Form
10-Q for the calendar years ended 1999, 1998 and 1997 to reflect the
restatements. For additional information regarding the restatement, see "Notes
to Consolidated Financial Statements - Restatement" included in Part IV, Item
14.

ITEM 1. BUSINESS

THE COMPANY

First Interstate BancSystem, Inc. ("FIBS" and collectively with its
subsidiaries, the "Company"), incorporated in Montana in 1971, is a financial
holding company registered under the Bank Holding Company Act of 1956, as
amended. FIBS is headquartered in Billings, Montana. At December 31, 2000, the
Company had assets of $2.9 billion, deposits of $2.4 billion and total
stockholders' equity of $198 million, making it the largest banking organization
in Montana and Wyoming.

FIBS operates two wholly-owned bank subsidiaries (collectively, the
"Banks" and individually a "Bank") with 52 banking offices in 31 Montana and
Wyoming communities. The Company, through the Banks, delivers a comprehensive
range of consumer and commercial banking services to individual and business
customers. These services primarily include acceptance of checking, savings and
time deposits; cash management; fee-based trust and brokerage services;
extensions of commercial, consumer, real estate and agricultural credit; safe
deposit box rental; night depository services and wire transfers. Trust services
offered to individuals, non-profit organizations and corporate clients include
corporate pension plans, individual retirement plans, 401(k) plans and cash
management. Brokerage services are provided through third party broker-dealers.
There are currently 13 registered brokerage representatives serving 29
communities within the Company's market areas.

The Company conducts various other financial-related business
activities through three wholly-owned non-bank subsidiaries, i_Tech Corporation
("i_Tech"), FIB Capital Trust ("FIB Capital") and Commerce Financial, Inc.
("CFI"). During 2000, the Company incorporated its technology services division
into a separate subsidiary, i_Tech. i_Tech provides technology services to the
Banks and to 37 non-affiliated financial institutions in Montana, Wyoming,
Idaho, Washington, Oregon and Colorado. Additionally, i_Tech's ATM network
provides processing support for over 1,575 ATM locations in 32 states. FIB
Capital, a statutory business trust incorporated under Delaware law in 1997, was
formed for the exclusive purpose of issuing mandatorily redeemable trust
preferred securities ("trust preferred securities") and using the proceeds to
purchase junior subordinated debentures ("subordinated debentures") issued by
FIBS. CFI was incorporated in 1978 to originate and broker secured real estate
transactions. During the past nine years, CFI's principal activity has been the
liquidation of assets acquired through foreclosure actions by FIBS.

COMMUNITY BANKING PHILOSOPHY

The banking industry is undergoing change with respect to regulatory
matters, consolidation, consumer needs and economic and market conditions. The
Company believes that it can best address this changing environment through its
"Strategic Vision." The Company's Strategic Vision emphasizes providing its
customers full service commercial and consumer banking at a local level using a
personalized service approach, while serving and strengthening the communities
in which the Banks are located through community service activities.













-2-
3


The Company grants significant flexibility to its banking offices in
delivering and pricing products at a local level in response to market
considerations and customer needs. This flexibility enables the banking offices
to remain competitive and enhances the relationships between the banking offices
and the customers they serve. The Company also emphasizes accountability,
however, by establishing performance and incentive standards for the Banks that
are tied to net income at the individual branch and market level. The Company
believes this combination of flexibility and accountability allows the banking
offices to provide personalized customer service while remaining attentive to
financial performance.

The Company has centralized certain products and business activities to
provide consistent service levels to customers Company-wide and to gain
efficiency in management of those products and activities. Centralized products
and activities include credit cards, mortgage servicing, wire transfer, escrow
and technology services, internet banking and selected operational activities.

GROWTH STRATEGY

The Company's growth strategy includes growing internally and expanding
into new and complementary markets when appropriate opportunities arise. The
Company believes it has in place an infrastructure that will allow for growth
and yield economies of scale into the future.

Much of the Company's growth in recent years has resulted from
acquisitions of other banks. During 1999, the Company acquired two in-store
banking offices of First National Bank of Montana (collectively "FNM Banks") and
Security State Bank Shares ("SSBS"), a one-bank holding company with three
banking offices. Immediately prior to the acquisitions, the FNM Banks had loans
of $1 million and deposits of $4 million, and SSBS had loans of $35 million and
deposits of $56 million. During 2000, the Company acquired Equality State
Bankshares, Inc. ("ESB"), a one-bank holding company with three banking offices.
Immediately prior to the acquisition, ESB has loans of $64 million and deposits
of $80 million. For additional information regarding acquisitions, see "Notes to
Consolidated Financial Statements - Acquisitions and Expansion" included in Part
IV, Item 14.

The Company has opened 14 new banking offices in Montana and Wyoming
since 1997. Among these new offices are eight in-store banks, full service
banking offices located inside retail establishments. The Company intends to
continue to expand its presence in the Montana and Wyoming markets through new
bank office openings. The Company currently plans to open seven additional
in-store facilities in Montana and Wyoming through 2003.

Beginning in 1999, the Company accelerated its investment in systems
and staff to support the continued growth of its technology services subsidiary,
i_Tech. The Company intends to continue to expand into new market areas through
aggressive sales efforts and establishment of additional item capture
facilities. Growth is expected to center in a six-state region surrounding
Montana and Wyoming.

THE BANKS

First Interstate Bank in Montana ("FIB Montana"), a Montana chartered
bank organized in 1916, has 34 banking offices in 20 Montana communities. As of
December 31, 2000, FIB Montana held assets and deposits totaling $1.8 billion
and $1.4 billion, respectively. FIB Montana is the largest bank in Montana. FIB
Montana's main office is located in Billings, Montana. First Interstate Bank in
Wyoming ("FIB Wyoming"), a Wyoming chartered bank organized in 1893, has 18
banking offices in 11 Wyoming communities. As of December 31, 2000, FIB Wyoming
held assets and deposits totaling $1.1 billion and $944 million, respectively.
FIB Wyoming's main office is located in Sheridan, Wyoming.

The Company's banking offices are located in communities of
approximately 700 to 90,000 people, but serve larger market areas due to the
limited number of financial institutions in other nearby communities. The
Company believes that the communities served provide a stable core deposit and
funding base, as well as economic diversification across a number of industries,
including agriculture, energy, mining, timber processing, tourism, government
services, education and medical services.












-3-
4


The Company's banking offices operate with significant flexibility and
are responsible for pricing loans and deposits, lending decisions and community
relations. FIBS emphasizes accountability, however, by establishing performance
and incentive standards for the Banks which are tied to net income at the
individual banking office and market level. FIBS and i_Tech provide general
oversight and centralized services for the Banks to enable them to serve their
markets more effectively. These services include technology services, credit
administration, finance and accounting, human asset management and other support
services.

Technology Services. i_Tech provides technology services to the Banks
including system maintenance for the general ledger, investment security, loan,
deposit and e-mail systems. i_Tech also manages the Company's wide-area network
and the ATM network used by the Banks. These technology services are performed
through the use of computer hardware owned and maintained by the Banks and
software licensed by i_Tech.

Credit Review. FIBS monitors the lending activities of the Banks to
maximize the quality and mix of loans, evaluate the risk inherent in each Bank's
loan portfolio and recommend general loan loss reserve percentages and specific
reserve allocations.

Finance and Accounting. FIBS provides financial and accounting services
for the Banks, including internal and external reporting, asset/liability
management, investment portfolio analysis and capital management.

Human Asset Management. Through its human asset management group, FIBS
provides the Banks with incentive and employee benefit administration and
compensation, training, employee recruitment and hiring services.

Other Support Services. FIBS provides the Banks with legal and
compliance services, internal auditing services, marketing services, sales
services, general administration, planning coordination and various other
support services.

LENDING ACTIVITIES

FIBS has comprehensive credit policies establishing system-wide
underwriting and documentation standards to assist Bank management in the
lending process and limit risk to the Company. The credit policies establish
lending authorities based on the experience level and authority of the lending
officer, the type of loan and the type of collateral. The policies also
establish thresholds at which loan requests must be approved by a Bank committee
and/or by FIBS.

The Banks offer short and long-term commercial, consumer, real estate,
agricultural and other loans to individuals and small to medium sized businesses
in each of their market areas. While each loan must meet minimum underwriting
standards established in the Company's credit policies, lending officers are
granted certain levels of flexibility in approving and pricing loans to assure
that the banking offices are responsive to competitive issues and community
needs in each market area.

Real Estate Loans. The Banks provide interim and permanent financing
for both single-family and multi-unit properties, medium term loans for
commercial, agricultural and industrial property and/or buildings, and equity
lines of credit secured by real estate. The Banks originate variable and fixed
rate real estate mortgages, generally in accordance with the guidelines of the
Federal National Mortgage Association and the Federal Home Loan Mortgage
Corporation. Loans originated in accordance with these guidelines are sold in
the secondary market. Real estate loans not sold in the secondary market are
typically secured by first liens on the financed property and generally mature
in less than 15 years.

Consumer Loans. The Banks' consumer loans include personal loans,
credit card loans and equity lines of credit. Personal loans are generally
secured by automobiles, boats and other types of personal property and are made
on an installment basis. Credit cards are offered to customers in the Company's
market areas and are generally unsecured. Equity lines of credit are generally
floating rate, reviewed annually and secured by personal property. Over
two-thirds of the Company's consumer loans are indirect dealer paper which is
created when the Company purchases consumer loan contracts advanced for the
purchase of automobiles, boats and other consumer goods from consumer products
dealers.

Commercial Loans. The Banks provide a mix of variable and fixed rate
commercial loans. The loans are typically made to small and medium sized
manufacturing, wholesale, retail and service businesses for working capital
needs and business expansions. Commercial loans generally include lines of
credit and loans with maturities of five years or less. The loans are generally
made with the business operations as the primary source of repayment, but also
include collateralization by inventory, accounts receivable, equipment and/or
personal guarantees.







-4-
5


Agricultural Loans. The Banks' agricultural loans generally consist of
short and medium-term loans and lines of credit that are generally used for
crops, livestock, equipment and general operating purposes. Agricultural loans
are generally secured by assets such as livestock or equipment and are repaid
from the operations of the farm or ranch. Agricultural loans generally have
maturities of five years or less, with operating lines for one production
season.

For additional information about the Company's loan portfolio, see Part
II, Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Financial Condition - Loans."

FUNDING SOURCES

The Banks offer traditional depository products including checking,
savings and time deposits. Additional funding sources include federal funds
purchased for one day periods, repurchase agreements with primarily commercial
depositors, time deposits brokered outside the Company's market areas and
short-term borrowings from the Federal Home Loan Bank of Seattle. Deposits at
the Banks are insured by the Federal Deposit Insurance Corporation ("FDIC") up
to statutory limits. As of December 31, 2000, approximately 34.9%, 24.3% and
40.8% of the Company's deposits consisted of demand, savings and time deposits,
respectively.

Under repurchase agreements, the Company sells investment securities
held by the Company to a customer under an agreement to repurchase the
investment security at a specified time or on demand. The Company does not
transfer the investment securities on its financial statements or otherwise. As
of December 31, 2000, all outstanding repurchase agreements were due in one day.

For additional information on the Banks' funding sources, see Part II,
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of Operations - Financial Condition - Deposits" and Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Financial Condition - Other Borrowed Funds."

COMPETITION

The financial and technology services businesses in Montana and Wyoming
are highly competitive. Several of the Company's competitors are much larger in
total assets and capitalization, have greater access to capital markets and
offer a competitive array of financial and technology services similar to the
Company. The Company competes in its markets on the basis of its Strategic
Vision philosophy, timely and responsive customer service and general market
presence.

The Banks compete for loans, deposits and financial services customers
with other commercial banks, savings and loan associations, securities and
brokerage companies, mortgage companies, insurance companies, finance companies,
money market funds, credit unions and other nonbank financial service providers.
Moreover, the Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Banking and Branching Act") creates the potential for increased
competition in the Banks' markets, particularly from larger, multi-state banks.
See "Regulation and Supervision". The Banks' principal competitors include Wells
Fargo & Company, U.S. Bancorp and Community First Bankshares, Inc. With respect
to total deposits, the Company believes the Banks rank first in market share to
all other competitors in Montana and Wyoming. See "Risk Factors - Competition."

i_Tech's competitors vary in size and include national, regional and
local operations. While historically the technology services industry has been
highly decentralized, there is an accelerating trend toward consolidation
resulting in fewer companies competing over larger geographic regions. i_Tech's
primary competitors include FiServ and Jack Henry.

EMPLOYEES

At December 31, 2000, the Company employed 1,389 full-time equivalent
employees. None of the Company's employees are covered by a collective
bargaining agreement. The Company considers its employee relations to be good.







-5-
6


REGULATION AND SUPERVISION

Bank holding companies and commercial banks are subject to extensive
regulation under both federal and state law. Set forth below is a summary
description of certain laws which relate to the regulation of FIBS and the
Banks. The description does not purport to be complete and is qualified in its
entirety by reference to the applicable laws and regulations.

First Interstate BancSystem, Inc.

As a financial holding company, FIBS is subject to regulation under the
Bank Holding Company Act of 1956, as amended (the "BHCA"), and to supervision
and regulation by the Federal Reserve.

Under Federal Reserve regulations, a bank holding company is required
to serve as a source of financial and managerial strength to its subsidiary
banks and may not conduct its operations in an unsafe or unsound manner. In
addition, it is the Federal Reserve's policy that in serving as a source of
strength to its subsidiary banks, a bank holding company should stand ready to
use available resources to provide adequate capital funds to its subsidiary
banks during periods of financial stress or adversity and should maintain the
financial flexibility and capital-raising capacity to obtain additional
resources for assisting its subsidiary banks. A bank holding company's failure
to meet its obligations to serve as a source of strength to its subsidiary banks
will generally be considered by the Federal Reserve to be an unsafe and unsound
banking practice or a violation of the Federal Reserve's regulations or both.

FIBS is required to obtain the prior approval of the Federal Reserve
for the acquisition of 5% or more of the outstanding shares of any class of
voting securities or substantially all of the assets of any bank or bank holding
company. Prior approval of the Federal Reserve is also required for the merger
or consolidation of FIBS and another bank holding company.

As a financial holding company, FIBS may engage in certain business
activities that are financial in nature or incidental to financial activities as
well as all activities authorized to bank holding companies. FIBS may engage in
the financial activities provided that it remains a financial holding company
and meets certain regulatory standards of being well-capitalized and
well-managed. FIBS must notify the Federal Reserve of its financial activities
within a specified time period following its initial engagement in each business
or activity.

The Banks

FIB Montana is subject to the supervision of and regular examination by
the Federal Reserve and the State of Montana. FIB Wyoming is subject to the
supervision of and regular examination by the FDIC and the State of Wyoming. If
any of the foregoing regulatory agencies determine that the financial condition,
capital resources, asset quality, earning prospects, management, liquidity or
other aspects of a bank's operations are unsatisfactory or that a bank or its
management is violating or has violated any law or regulation, various remedies
are available to such agencies. These remedies include the power to enjoin
"unsafe or unsound" practices, to require affirmative action to correct any
conditions resulting from any violation or practice, to issue an administrative
order that can be judicially enforced, to direct an increase in capital, to
restrict the growth of a bank, to assess civil monetary penalties, to remove
officers and directors and to terminate a bank's deposit insurance, which would
result in a revocation of a bank's charter. The Banks have not been the subjects
of any such actions by their respective regulatory agencies.

The FDIC insures the deposits of the Banks in the manner and to the
extent provided by law. For this protection, the Banks pay a semiannual
statutory assessment. See "Premiums for Deposit Insurance" herein.

Restrictions on Transfers of Funds to FIBS and the Banks

A large portion of FIBS's revenues are, and will continue to be,
dividends paid by the Banks. The Banks are limited, under both state and federal
law, in the amount of dividends that may be paid from time to time. In general,
each Bank is limited, without the prior consent of its state and federal banking
regulators, to paying dividends which do not exceed the current year net profits
together with retained earnings from the two preceding calendar years.

A state or federal banking regulator may impose, by regulatory order or
agreement of the Banks, specific regulatory dividend limitations or prohibitions
in certain circumstances. Neither of the Banks is subject to a specific
regulatory dividend limitation other than the general limitations.






-6-
7


In addition to regulatory dividend limitations, the Bank dividends are,
in certain circumstances, limited by covenants in FIBS's debt instruments.

Financial transactions between the Banks and FIBS are also limited
under applicable state and federal law and regulations. The Banks may not lend
funds to, or otherwise extend credit to or for the benefit of, FIBS or FIBS
affiliates, except on specified types and amounts of collateral and other terms.

Common Liability

Under federal law, a depository institution insured by the FDIC can be
held liable for any loss incurred by, or reasonably expected to be incurred by,
the FDIC in connection with the default of a commonly controlled FDIC-insured
depository institution or any assistance provided by the FDIC to a commonly
controlled FDIC-insured institution in danger of default. These provisions can
have the effect of making one bank responsible for FDIC-insured losses at
another bank.

Effect of Government Policies and Legislation

Banking is a business that depends on interest rate differentials. In
general, the difference between the interest rate paid by the Banks on their
deposits and borrowings and the interest rate received by the Banks on loans
extended to their customers and on investment securities comprises a major
portion of the Banks' earnings. These rates are highly sensitive to many factors
that are beyond the control of the Banks. Accordingly, the earnings and
potential growth of the Banks are subject to the influence of domestic and
foreign economic conditions, including inflation, recession and unemployment.

The commercial banking business is not only affected by general
economic conditions but is also influenced by the monetary and fiscal policies
of the federal government and the policies of regulatory agencies, particularly
the Federal Reserve. The Federal Reserve implements national monetary policies
(with objectives such as curbing inflation and combating recession) by its
open-market operations in United States government securities, by adjusting the
required level of reserves for financial institutions subject to the Federal
Reserve's reserve requirements and by varying the discount rates applicable to
borrowings by depository institutions. The actions of the Federal Reserve in
these areas influence the growth of bank loans, investments and deposits and
also affect interest rates charged on loans and paid on deposits. The nature and
impact of any future changes in monetary policies cannot be predicted.

From time to time, legislation is enacted which has the effect of
increasing the cost of doing business, limiting or expanding permissible
activities or affecting the competitive balance between banks and other
financial service providers. Proposals to change the laws and regulations
governing the operations and taxation of banks, bank holding companies and other
financial service providers are frequently made in Congress, in the Montana and
Wyoming legislatures and before various bank regulatory and other professional
agencies. The likelihood of any major legislative changes and the impact such
changes might have on FIBS or the Banks are impossible to predict.

Capital Standards

The federal banking agencies have adopted minimum capital requirements
for insured banks that are applicable to the Banks. In addition, the Federal
Reserve has adopted minimum capital requirements that are applicable to FIBS.
The capital requirements are intended to, among other things, provide a means
for evaluating the capital adequacy and soundness of the institutions. The
Federal banking agencies may also set higher capital requirements for particular
institutions in specified circumstances under Federal laws and regulations.

At December 31, 2000, the Banks and FIBS each met the
"well-capitalized" requirements applicable to the respective institution. The
"well-capitalized" standard is the highest level of the minimum capital
requirements established by the Federal agencies. None of the Banks or FIBS is
subject to a minimum capital requirement other than those applicable to banks or
bank holding companies generally.

For more information concerning the capital ratios of FIBS, see Part
II, Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Financial Condition - Capital Resources."








-7-
8


Compliance and Safety and Soundness Standards

The federal banking agencies have adopted guidelines establishing
standards for safety and soundness, asset quality, and earnings, as required by
the Federal Deposit Insurance Corporation Improvement Act ("FDICIA"). These
standards are designed to identify potential concerns and ensure that action is
taken to address those concerns before they pose a risk to the deposit insurance
fund. If a federal banking agency determines that an institution fails to meet
any of these standards, the agency may require the institution to submit an
acceptable plan to achieve compliance with the standard. If the institution
fails to submit an acceptable plan within the time allowed by the agency or
fails in any material respect to implement an accepted plan, the agency must, by
order, require the institution to correct the deficiency.

Premiums for Deposit Insurance

Deposits in the Banks are insured by the FDIC in accordance with the
Federal Deposit Insurance Act (the "FDIA"). Insurance premiums are assessed
semiannually by the FDIC at a level sufficient to maintain the insurance
reserves required under the FDIA and relevant regulations. The insurance premium
charged to a bank is determined based upon risk assessment criteria, including
relevant capital levels, results of bank examinations by state and federal
regulators, and other information. The Banks currently are assessed the most
favorable deposit insurance premiums under the risk-based premium system.

In addition to the insurance premium, the FDIC is authorized to collect
funds from FDIC-insured institutions sufficient to pay interest on Financing
Corporation ("FICO") bonds. The FICO bond assessments are adjusted quarterly by
the FDIC and are not based upon risk assessment of insured institutions.
Effective for 2000 the FICO assessment on the Banks is an annualized 0.0212% of
deposits, an increase from an annualized 0.0184% in 1999.

Community Reinvestment Act and Fair Lending Developments

The Banks are subject to certain fair lending requirements and
reporting obligations involving home mortgage lending operations and Community
Reinvestment Act ("CRA") activities. The CRA generally requires the federal
banking agencies to evaluate the record of a financial institution in meeting
the credit needs of its local communities, including low and moderate income
neighborhoods. In addition to substantial penalties and corrective measures that
may be required for a violation of certain fair lending laws, the federal
banking agencies may take compliance with such laws and CRA into account when
regulating and supervising other activities or in authorizing expansion
activities by the Banks and FIBS.

In connection with its assessment of CRA performance, the appropriate
bank regulatory agency assigns a rating of "outstanding," "satisfactory," "needs
to improve" or "substantial noncompliance." Based on the most recent
examinations, FIB Montana received an "outstanding" rating and FIB Wyoming was
rated "satisfactory."

TRADEMARK LICENSE AGREEMENT

The Company is the licensee under a trademark license agreement
granting it an exclusive, nontransferable license to use the "First Interstate"
name and logo in the states of Montana and Wyoming with additional rights in
selected other states.

RISK FACTORS

Asset Quality

A significant source of risk for the Company arises from the
possibility that losses will be sustained by the Banks because borrowers,
guarantors and related parties may fail to perform in accordance with the terms
of their loans. The Company has adopted underwriting and credit monitoring
procedures and credit policies, including the establishment and review of the
allowance for loan losses, that management believes are appropriate to mitigate
this risk by assessing the likelihood of nonperformance, monitoring loan
performance and diversifying the Company's credit portfolio. Such policies and
procedures, however, may not prevent unexpected losses that could have a
material adverse effect on the Company's business, financial condition and
results of operations. See "Business - Lending Activities."





-8-
9


Interest Rate Risk

Banking companies' earnings depend largely on the relationship between
the yield on earning assets, primarily loans and investments, and the cost of
funds, primarily deposits and borrowings. This relationship, known as the
interest rate spread, is subject to fluctuation and is affected by economic and
competitive factors which influence interest rates, the volume and mix of
interest earning assets and interest bearing liabilities and the level of
non-performing assets. Fluctuations in interest rates affect the demand of
customers for the Company's products and services. The Company is subject to
interest rate risk to the degree that its interest bearing liabilities reprice
or mature more slowly or more rapidly or on a different basis than its interest
earning assets. Significant fluctuations in interest rates could have a material
adverse effect on the Company's business, financial condition, results of
operations or liquidity.

Economic Conditions; Limited Geographic Diversification

The Company's operations are located in Montana and Wyoming. As a
result of the geographic concentration of its operations, the Company's results
depend largely upon economic conditions in these areas. Although markets served
by the Company are economically diverse, a deterioration in economic conditions
could adversely impact the quality of the Company's loan portfolio and the
demand for its products and services, and accordingly, could have a material
adverse effect on the Company's business, financial condition, results of
operations or liquidity.

Ability of the Company to Execute Its Business Strategy

The financial performance and profitability of the Company will depend
on its ability to execute its business strategy and manage its future growth.
Although the Company believes that it has substantially integrated the recently
acquired banks into the Company's operations, there can be no assurance that
unforeseen issues relating to the assimilation or prior operations of these
banks, including the emergence of any material undisclosed liabilities, will not
materially adversely affect the Company. In addition, any future acquisitions or
other future growth may present operating and other problems that could have a
material adverse effect on the Company's business, financial condition, results
of operations or liquidity. The Company's financial performance will also depend
on the Company's ability to maintain profitable operations through
implementation of its Strategic Vision. Moreover, the Company's future
performance is subject to a number of factors beyond its control, including
pending and future federal and state banking legislation, regulatory changes,
unforeseen litigation outcomes, inflation, lending and deposit rate changes,
interest rate fluctuations, increased competition and economic conditions.
Accordingly, there can be no assurance that the Company will be able to continue
the growth or maintain the level of profitability it has recently experienced.

Dependence on Key Personnel

The Company's success depends to a significant extent on the management
skills of its existing executive officers and directors, many of whom have held
officer and director positions with the Company for many years. The loss or
unavailability of any of its key executives, including Homer A. Scott, Jr.,
Chairman of the Board, Thomas W. Scott, Chief Executive Officer, Lyle R. Knight,
President and Chief Operating Officer, or Terrill R. Moore, Senior Vice
President and Chief Financial Officer, could have a material adverse effect on
the Company's business, financial condition, results of operations or liquidity.
See Part III, Item 10, "Directors and Executive Officers of Registrant."

Competition

The banking and financial services business in both Montana and Wyoming
is highly competitive. The increasingly competitive environment is a result
primarily of changes in regulation and legislation, changes in technology and
product delivery systems and the accelerating pace of consolidation among
financial services providers. The Banks compete for loans, deposits and
financial services customers with other commercial banks, savings and loan
associations, securities and brokerage companies, mortgage companies, insurance
companies, finance companies, money market funds, credit unions and other
nonbank financial services providers. Several of these competitors are much
larger in total assets and capitalization, have greater access to capital
markets and offer a broader array of financial services than the Banks.
Moreover, the Banking and Branching Act has increased competition in the Banks'
markets, particularly from larger, multi-state banks. There can be no assurance
that the Company will be able to compete effectively in its markets.
Furthermore, developments increasing the nature or level of competition could
have a material adverse effect on the Company's business, financial condition,
results of operations or liquidity. See "Business - Competition" and "Business -
Regulation and Supervision."






-9-
10


Government Regulation and Monetary Policy

The Company and the banking industry are subject to extensive
regulation and supervision under federal and state laws and regulations. The
restrictions imposed by such laws and regulations limit the manner in which the
Company conducts its banking business, undertakes new investments and activities
and obtains financing. This regulation is designed primarily for the protection
of the deposit insurance funds and consumers and not to benefit holders of the
Company's securities. Financial institution regulation has been the subject of
significant legislation in recent years and may be the subject of further
significant legislation in the future, none of which is in the control of the
Company. Significant new laws or changes in, or repeals of, existing laws could
have a material adverse effect on the Company's business, financial condition,
results of operations or liquidity. Further, federal monetary policy,
particularly as implemented through the Federal Reserve System, significantly
affects credit conditions for the Company, and any unfavorable change in these
conditions could have a material adverse effect on the Company's business,
financial condition, results of operations or liquidity. See
"Business-Regulation and Supervision."

Control by Affiliates

The directors and executive officers of the Company beneficially own
approximately 50.66% of the outstanding common stock of the Company. Many of
these directors and executive officers are members of the Scott family, which
collectively owns approximately 81.08% of the outstanding common stock. By
virtue of such ownership, these affiliates are able to control the election of
directors and the determination of the Company's business, including
transactions involving any merger, share exchange, sale of assets outside the
ordinary course of business and dissolution.

Lack of Trading Market; Market Prices

The common stock of FIBS is not actively traded, and there is no
established trading market for the stock. There is only one class of common
stock, with 91.88% of the shares subject to contractual transfer restrictions
set forth in shareholder agreements and 8.12% without such restrictions. FIBS
has the right of first refusal to purchase the restricted stock at the minority
appraised value per share based upon the most recent quarterly appraisal
available to FIBS. All stock not subject to such restrictions may be sold at a
price per share that is acceptable to the shareholder. FIBS has no obligation to
purchase unrestricted stock, but has historically purchased such stock in order
to reduce the amount of its stock not subject to transfer restrictions. During
2000, 44,909 shares of its unrestricted stock were repurchased by the Company
from participants in the Savings and Profit Sharing Plan for Employees of First
Interstate BancSystem, Inc. ("Savings Plan"). All shares were repurchased at the
most recent minority appraised value at the repurchase date.

The appraised minority value of the FIBS common stock represents the
estimated fair market valuation of a minority block of such stock, taking into
account adjustments for the lack of marketability of the stock and other
factors. This value does not represent an actual trading price between a willing
buyer and seller of the FIBS common stock in an informed, arm's-length
transaction. As such, the appraised minority value is only an estimate as of a
specific date, and there can be no assurance that such appraisal is an
indication of the actual value holders of the FIBS common stock may realize with
respect to shares held by them. Moreover, the estimated fair market value of the
FIBS common stock may be materially different at any date other than the
valuation dates.

FIBS has no obligation, by contract, policy or otherwise to purchase
stock from any shareholder desiring to sell, or to create any market for the
stock. Historically, it has been the practice of FIBS to repurchase common stock
to maintain a shareholder base with restrictions on sale or transfer of the
stock. In the last three calendar years (1998-2000), FIBS has repurchased a
total of 390,704 shares of common stock, 316,525 of which were restricted by the
shareholder agreements. FIBS repurchased the stock at the price determined in
accordance with the shareholder agreements. FIBS repurchases of stock are
subject to corporate law and regulatory restrictions which could prevent stock
repurchases. See also Part II, Item 5, "Market for Registrant's Common Equity
and Related Stockholder Matters."

There is a limited public market for the trust preferred securities.
Future trading prices of the trust preferred securities depend on many factors
including, among other things, prevailing interest rates, the operating results
and financial condition of the Company and the market for similar securities. As
a result of the existence of FIBS's right to defer interest payments on or,
subject to prior approval of the Federal Reserve if then required under
applicable capital guidelines or policies of the Federal Reserve, shorten the
stated maturity of the subordinated debentures, the market price of the trust
preferred securities may be more volatile than the market prices of subordinated
debentures that are not subject to such optional deferrals or reduction in
maturity. There can be no assurance as to the market prices for the





-10-
11

trust preferred securities or the subordinated debentures that may be
distributed in exchange for the trust preferred securities if the Company
exercises its right to dissolve FIB Capital.

Forward-Looking Statements

Certain statements contained in this document including, without
limitation, statements containing the words "believes," "anticipates,"
"expects," and words of similar import, constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause the actual results, performance or achievements of
the Company to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. Such
factors include, among others, the following: general economic and business
conditions in those areas in which the Company operates; demographic changes;
competition; fluctuations in interest rates; changes in business strategy or
development plans; changes in governmental regulation; credit quality; the
availability of capital to fund the expected expansion of the Company's
business; and other factors referenced in this document, including, without
limitation, information under the captions "Risk Factors" and Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." Given these uncertainties, shareholders, trust security holders and
prospective investors are cautioned not to place undue reliance on such
forward-looking statements. The Company disclaims any obligation to update any
such factors or to publicly announce the results of any revisions to any of the
forward-looking statements contained herein to reflect future events or
developments.

ITEM 2. PROPERTIES

The Company is the anchor tenant in a commercial building in which the
Company's principal executive offices are located in Billings, Montana. The
building is owned by a joint venture partnership in which FIB Montana is one of
the two partners, owning a 50% interest in the partnership. As of December 31,
2000, the Company leases approximately 69,794 square feet of space for
operations in the building. The Company also leases space for operations and 19
branch facilities in 21 buildings. All other branches are located in
Company-owned facilities.

ITEM 3. LEGAL PROCEEDINGS

In the normal course of business, the Company is named or threatened to
be named as a defendant in various lawsuits. In the opinion of management,
following consultation with legal counsel, the pending lawsuits are without
merit or, in the event the plaintiff prevails, the ultimate liability or
disposition thereof will not have a material adverse effect on the Company's
business, financial condition, results of operations or liquidity.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

DESCRIPTION OF FIBS CAPITAL STOCK

The authorized capital stock of FIBS consists of 20,000,000 shares of
common stock without par value, of which 7,899,168 shares were outstanding as of
December 31, 2000, and 100,000 shares of preferred stock without par value, none
of which were outstanding as of December 31, 2000.

Common Stock

Each share of the common stock is entitled to one vote in the election
of directors and in all other matters submitted to a vote of stockholders.
Accordingly, holders of a majority of the shares of common stock entitled to
vote in any election of directors may elect all of the directors standing for
election if they choose to do so, subject to the rights of the holders of the
preferred stock. Voting for directors is noncumulative.






-11-
12


Subject to the preferential rights of any preferred stock that may at
the time be outstanding, each share of common stock has an equal and ratable
right to receive dividends when, if and as declared by the Board of Directors
out of assets legally available therefore. In the event of a liquidation,
dissolution or winding up of the Company, the holders of common stock will be
entitled to share equally and ratably in the assets available for distribution
after payments to creditors and to the holders of any preferred stock that may
at the time be outstanding. Holders of common stock have no conversion rights or
preemptive or other rights to subscribe for any additional shares of common
stock or for other securities. All outstanding common stock is fully paid and
non-assessable.

The common stock of FIBS is not actively traded, and there is no
established trading market for the stock. There is only one class of common
stock, with 91.88% of the shares subject to contractual transfer restrictions
set forth in shareholder agreements and 8.12% held by 16 shareholders without
such restrictions, including the Company's 401(k) plan which holds 76.2% of the
unrestricted shares. See also Part I, Item 1, "Risk Factors - Lack of Trading
Market; Market Prices."

Quarter-end minority appraisal values for the past two years,
determined by Alex Sheshunoff & Co. Investment Banking are as follows:
<TABLE>
<CAPTION>
Appraised
Valuation As Of Minority Value
--------------- --------------
<S> <C>
December 31, 1998 $ 37.00
March 31, 1999 39.00
June 30, 1999 40.00
September 30, 1999 40.00
December 31, 1999 40.00
March 31, 2000 39.00
June 30, 2000 38.00
September 30, 2000 38.00
December 31, 2000 39.00
</TABLE>
As of December 31, 2000, options for 386,256 shares of the FIBS common
stock were outstanding at various exercise prices, ranging from $6.75 to $40.00.
The aggregate cash proceeds to be received by FIBS upon exercise of all options
outstanding at December 31, 2000 would be $10.7 million, or a weighted average
exercise price of $27.82 per share.

The appraised minority value as of December 31, 2000 was $39.00. See
also Part I, Item 1, "Risk Factors - Lack of Trading Market; Market Prices."

Resale of FIBS stock may be restricted pursuant to the Securities Act
of 1933 and applicable state securities laws. In addition, most shares of FIBS
stock are subject to one of three shareholder's agreements:

- Members of the Scott family, as majority shareholders of FIBS,
are subject to a shareholder's agreement ("Scott Agreement").
The Scott family, under the Scott Agreement, has agreed to
limit the transfer of shares owned by members of the Scott
family to family members or charities, or with FIBS's
approval, to the Company's officers, directors, advisory
directors, or to the Company's Savings Plan.

- Charities that receive gifts of FIBS common stock from
shareholders subject to an existing shareholder's agreement
are subject to a shareholder's agreement ("Charity
Shareholder's Agreement"), which gives the Company the right
to repurchase the stock in any of the following events: 1) the
charity's intention to sell the stock, 2) transfer of the
stock by operation of law, and 3) at any other time as
determined by the Company.

- Shareholders of the Company who are not Scott family members
or charities, with the exception of 16 shareholders who own an
aggregate of 641,387 shares of unrestricted stock, are subject
to a shareholder's agreement ("Shareholder's Agreement"). The
Shareholder's Agreement grants FIBS the option to purchase the
stock in any of the following events: 1) the shareholder's
intention to sell the stock, 2) the shareholder's death, 3)
transfer of the stock by operation of law, 4) termination of
the shareholder's status as a director, officer or employee of
the Company, and 5) total disability of the shareholder. Stock
subject to the Shareholder's Agreement may not be sold or
transferred by the




-12-
13

shareholder without triggering FIBS's option to acquire the
stock in accordance with the terms of the Shareholder's
Agreement. In addition, the Shareholder's Agreement allows
FIBS to repurchase any of the FIBS stock acquired by the
shareholder after January 1, 1994 if FIBS determines that the
number of shares owned by the shareholder is excessive in view
of a number of factors including but not limited to (a) the
relative contribution of the shareholder to the economic
performance of the Company, (b) the effort being put forth by
the shareholder and (c) the level of responsibility of the
shareholder.

Purchases of FIBS common stock made through the Company's Savings Plan
are not restricted by the Shareholder's Agreement, due to requirements of
Employee Retirement Income Security Act ("ERISA") and the Internal Revenue Code.
However, since the Savings Plan does not allow distributions "in kind," any
distributions from an employee's account in the Savings Plan will allow, and may
require, the Trust Department of FIB Montana (the "Plan Trustee"), to sell the
FIBS stock. While FIBS has no obligation to repurchase the stock, it is possible
that FIBS will repurchase FIBS stock sold by the Savings Plan. Any such
repurchases would be upon terms set by the Plan Trustee and accepted by FIBS.

There are 483 record shareholders of FIBS as of December 31, 2000,
including the Company's Savings Plan as trustee for 488,995 shares held on
behalf of 833 individual participants in the plan. 228 individuals in the
Savings Plan also own shares of FIBS stock outside of the Plan. The Plan Trustee
votes the shares based on the instructions of each participant. In the event the
participant does not provide the Plan Trustee with instructions, the Plan
Trustee votes those shares in accordance with voting instructions received from
a majority of the participants in the Plan.

Dividends

It is the policy of FIBS to pay a dividend to all common shareholders
quarterly. Dividends are declared and paid in the month following the calendar
quarter and the amount has historically been determined based upon a percentage
of net income for the calendar quarter immediately preceding the dividend
payment date. Since 1996, the Company has paid dividends of approximately 30% of
quarterly net income without taking into effect compensation expense related to
stock options. The Board of Directors of FIBS has no current intention to change
its dividend policy, but no assurance can be given that the Board may not, in
the future, change or eliminate the payment of dividends.

Historical quarterly dividends for 1999 and 2000 are as follows:
<TABLE>
<CAPTION>
Month
Declared Amount Total Cash
Quarter and Paid Per Share Dividend
------- -------- --------- --------
<S> <C> <C> <C>
1st quarter 1999 April 1999 $ .27 $ 2,149,368
2nd quarter 1999 July 1999 .28 2,223,894
3rd quarter 1999 October 1999 .28 2,240,818
4th quarter 1999 January 2000 .26 2,073,423
1st quarter 2000 April 2000 .27 2,142,112
2nd quarter 2000 July 2000 .28 2,216,554
3rd quarter 2000 October 2000 .30 2,373,769
4th quarter 2000 January 2001 .28 2,209,055
</TABLE>
Dividend Restrictions

For a description of restrictions on the payment of dividends, see
"Regulation and Supervision - Restrictions on Transfers of Funds to FIBS and the
Banks."










-13-
14


Preferred Stock

The authorized capital stock of FIBS includes 100,000 shares of
preferred stock. The FIBS Board of Directors is authorized, without approval of
the holders of common stock, to provide for the issuance of preferred stock from
time to time in one or more series in such number and with such designations,
preferences, powers and other special rights as may be stated in the resolution
or resolutions providing for such preferred stock. FIBS Board of Directors may
cause FIBS to issue preferred stock with voting, conversion and other rights
that could adversely affect the holders of the common stock or make it more
difficult to effect a change of control of the Company.

Sales of Unregistered Securities

During 2000, the Company issued 2,600 unregistered shares of its common
stock to one individual exercising stock options. The weighted average exercise
price for these stock options was $39.00 per share. These sales were made
pursuant to the exemption from registration under Section 4(2) of the Securities
Act of 1933. For additional information regarding stock options, see "Notes to
Consolidated Financial Statements - Employee Benefit Plans" included in Part IV,
Item 14.

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

The following selected consolidated financial data with respect to the
Company's consolidated financial position as of December 31, 2000 and 1999 and
its results of operations for the fiscal years ended December 31, 2000, 1999 and
1998, has been derived from the consolidated financial statements of the Company
included in Part IV, Item 14. This data should be read in conjunction with Part
II, Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and such consolidated financial statements, including the
notes thereto.

FIVE YEAR SUMMARY
(Dollars in thousands except share and per share data)


<TABLE>
<CAPTION>
Years ended December 31, 2000(6) 1999(6) 1998 1997 1996
(Restated)(7) (Restated)(7) (Restated) (7)
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Operating Data:
Interest income $ 216,095 188,081 179,414 165,808 117,925
Interest expense 101,955 83,178 81,652 72,663 50,019
- -------------------------------------------------------------------------------------------------------------------

Net interest income 114,140 104,903 97,762 93,145 67,906
Provision for loan losses 5,280 3,563 4,170 4,240 3,844
- -------------------------------------------------------------------------------------------------------------------
Net interest income after provision for
loan losses 108,860 101,340 93,592 88,905 64,062
Noninterest income 39,854 32,957 29,964 27,570 24,141
Noninterest expense 101,158 91,340 83,577 76,483 53,609
- -------------------------------------------------------------------------------------------------------------------

Income before income taxes 47,556 42,957 39,979 39,992 34,594
Income tax expense 17,176 15,229 15,100 15,103 13,351
- -------------------------------------------------------------------------------------------------------------------

Net income $ 30,380 27,728 24,879 24,889 21,243
===================================================================================================================

Net income applicable to common stock $ 30,380 27,728 24,879 23,435 20,818
Basic earnings per common share 3.83 3.48 3.10 2.95 2.65
Diluted earnings per common share(1) 3.78 3.42 3.08 2.93 2.64
Dividends per common share 1.11 1.07 0.94 0.98 0.78
Weighted average common shares
outstanding - diluted 8,044,531 8,111,316 8,087,809 7,987,921 7,881,024
===================================================================================================================
</TABLE>






-14-
15


FIVE YEAR SUMMARY (CONTINUED)
(Dollars in thousands except per share data)
<TABLE>
<CAPTION>

Years ended December 31, 2000(6) 1999(6) 1998 1997 1996
(Restated)(7) (Restated)(7) (Restated)(7)
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Operating Ratios:
Return on average assets 1.10% 1.09% 1.07 1.18 1.41
Return on average common stockholders' equity 16.81 16.60 16.24 16.45 17.84
Average stockholders' equity to average assets 6.52 6.58 6.60 7.15 8.08
Net interest margin 4.73 4.71 4.76 5.00 5.15
Net interest spread 4.12 4.13 4.08 4.32 4.47
Common stock dividend payout ratio(2) 28.98 30.75 30.32 33.22 29.17
Ratio of earnings to fixed charges(3):
Excluding interest on deposits 5.16x 5.70x 6.77x 4.79x 8.74x
Including interest on deposits 1.46x 1.51x 1.49x 1.53x 1.68x
===================================================================================================================

Balance Sheet Data at Year End:
Total assets $ 2,933,262 2,612,663 2,479,994 2,235,433 2,063,837
Loans 1,972,323 1,722,961 1,484,459 1,470,414 1,375,479
Allowance for loan losses 32,820 29,599 28,803 28,180 27,797
Investment securities 626,807 590,509 678,678 425,603 403,571
Deposits 2,365,225 2,118,183 2,041,932 1,805,006 1,679,424
Other borrowed funds 11,138 41,875 9,828 11,591 13,071
Long-term debt 37,000 23,394 24,288 31,526 64,667
Trust preferred securities 40,000 40,000 40,000 40,000 -
Stockholders' equity 197,986 173,638 162,275 145,071 146,061
===================================================================================================================

Asset Quality Ratios at Year End:
Nonperforming assets to total loans
and other real estate owned ("OREO")(4) 1.54% 1.89 1.29 1.15 1.20
Allowance for loan losses to total loans 1.66 1.72 1.94 1.92 2.02
Allowance for loan losses to
nonperforming loans(5) 119.73 94.84 159.63 181.90 185.10
Net charge-offs to average loans 0.17 0.27 0.24 0.27 0.17
===================================================================================================================

Regulatory Capital Ratios at Year End:
Tier 1 risk-based capital 8.55% 9.62 9.81 9.63 7.35
Total risk-based capital 10.36 11.69 12.22 12.15 9.98
Leverage ratio 6.78 7.15 7.05 6.91 5.28
===================================================================================================================
</TABLE>
(1) Diluted earnings per common share represent the amount of earnings
available to each share of common stock outstanding during the period
and to each share that would have been outstanding assuming the
issuance of common shares for all dilutive potential common shares
outstanding during the period.

(2) Dividends per common share divided by basic earnings per common
share.

(3) For purposes of computing the ratio of earnings to fixed charges,
earnings represents income before income taxes and fixed charges.
Fixed charges represent interest expense and preferred stock
dividends, which dividends commenced in October 1996 and concluded in
October 1997. Deposits include interest bearing deposits and
repurchase agreements. Without including preferred stock dividends in
fixed charges and excluding interest on deposits, the ratio of
earnings to fixed charges for the years ended December 31, 1997 and
1996 were 5.68x and 9.91x, respectively. Without including preferred
stock dividends in fixed charges and including interest on deposits,
the ratio of earnings to fixed charges for the years ended December
31, 1997 and 1996 were 1.55x and 1.68x, respectively.

(4) For purposes of computing the ratio of non-performing assets to total
loans and OREO, non-performing assets include non-accrual loans,
loans past due 90 days or more and still accruing interest,
restructured loans and OREO.












-15-
16



(5) For purposes of computing the ratio of allowance for loan losses to
non-performing loans, non-performing loans include non-accrual loans,
loans past due 90 days or more and still accruing interest and
restructured loans.

(6) For information regarding bank acquisitions in 2000 and 1999, see
"Notes to Consolidated Financial Statements - Acquisitions and
Expansion" included in Part IV, Item 14.

(7) Selected financial data for 1999, 1998 and 1997 has been restated.
For information regarding the restatement, see "Notes to Consolidated
Financial Statements - Restatement" included in Part IV, Item 14.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

OVERVIEW

The following discussion and analysis is intended to provide greater
details of the results of operations and financial condition of the Company. The
following discussion should be read in conjunction with the information under
Part II, Item 6, "Selected Consolidated Financial Data" and the Company's
consolidated financial statements, including the notes thereto, and other
financial data appearing elsewhere in this document. Certain statements included
in the following discussion constitute "forward-looking statements" which
involve various risks and uncertainties. The Company's actual results may differ
significantly from those anticipated in such forward-looking statements. Factors
that might cause such a difference include, without limitation, the ability of
the Company to execute its business strategy, interest rate risk, economic
conditions, government regulation, competition and asset quality. For additional
information concerning these and other factors, see Part I, Item 1, "Business -
Risk Factors."

RESULTS OF OPERATIONS

Increases in the Company's earnings during recent years have been
effected through a successful combination of acquisitions and internal growth.
Internal growth experienced by the Company is reflected by an increased volume
of customer loans and deposits, without giving effect to acquisitions. The
Company's internal growth has largely been accomplished through its effective
offering and promotion of competitively priced products and services. Internal
loan growth is primarily responsible for increases in net income from 1998
through 2000. Net income was $30.4 million, or $3.78 per diluted share, in 2000
as compared to $27.7 million, or $3.42 per diluted share, in 1999 and $24.9
million, or $3.08 per diluted share, in 1998.

Net Interest Income

Net interest income, the largest source of the Company's operating
income, is derived from interest, dividends and fees received on interest
earning assets, less interest expense incurred on interest bearing liabilities.
Interest earning assets primarily include loans and investment securities.
Interest bearing liabilities primarily include deposits and various forms of
indebtedness.

The following table presents, for the periods indicated, condensed
average balance sheet information for the Company, together with interest income
and yields earned on average interest earning assets, and interest expense and
rates paid on average interest bearing liabilities. Average balances are
averaged daily balances.

AVERAGE BALANCE SHEETS, YIELDS AND RATES

<TABLE>
<CAPTION>

Years Ended December 31,
-------------------------------------------------------------------------------------------------------
2000 1999 1998
------------------------------- ------------------------------- -----------------------------
Average Average Average Average Average Average
(Dollars in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Interest earning assets:
Loans(1)(2) $ 1,865,125 180,255 9.66% $ 1,598,594 149,105 9.33% $ 1,469,741 143,435 9.76%
U.S. and agency securities 414,274 25,809 6.23 464,954 27,777 5.97 416,965 25,006 6.00
Federal funds sold 21,167 1,400 6.61 24,854 1,304 5.25 64,351 3,457 5.37
Other securities 90,238 5,699 6.32 102,828 6,458 6.28 71,170 4,610 6.48
Tax exempt securities(2) 77,784 5,617 7.22 72,755 5,250 7.22 43,578 3,290 7.55
Interest bearing deposits
in banks 1,641 112 6.83 7,071 353 4.99 18,992 997 5.25
- ------------------------------------------------------------------------------------------------------------------------------------

Total interest earning assets 2,470,229 218,892 8.86 2,271,056 190,247 8.38 2,084,797 180,795 8.67
Noninterest earning assets 300,827 268,723 237,110
- ------------------------------------------------------------------------------------------------------------------------------------

Total assets $ 2,771,056 $ 2,539,779 $ 2,321,907
====================================================================================================================================
</TABLE>





-16-
17
AVERAGE BALANCE SHEETS, YIELDS AND RATES (CONTINUED)

<TABLE>
<CAPTION>


Years Ended December 31,
-------------------------------------------------------------------------------------------------
2000 1999 1998
------------------------------ ----------------------------- ------------------------------
Average Average Average Average Average Average
(Dollars in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Interest bearing liabilities and trust preferred securities:
Demand deposits $ 368,710 6,961 1.89% 346,711 6,084 1.75% $ 320,088 6,673 2.08%
Savings deposits 556,930 22,470 4.03 539,513 19,482 3.61 464,527 18,077 3.89
Time deposits 876,350 50,774 5.79 785,307 41,959 5.34 754,725 43,498 5.76
Borrowings(3) 278,721 15,525 5.57 221,037 9,998 4.52 172,725 7,550 4.37
Long-term debt 31,293 2,696 8.62 24,556 2,126 8.66 28,085 2,327 8.29
Trust preferred securities 40,000 3,529 8.82 40,000 3,529 8.82 40,000 3,527 8.82
- ------------------------------------------------------------------------------------------------------------------------------------

Total interest bearing liabilities
and trust preferred securities 2,152,004 101,955 4.74 1,957,124 83,178 4.25 1,780,150 81,652 4.59
- ------------------------------------------------------------------------------------------------------------------------------------

Noninterest bearing deposits 407,241 387,969 360,628
Other noninterest bearing
liabilities 31,036 27,675 27,956
Stockholders' equity 180,775 167,011 153,173
- ------------------------------------------------------------------------------------------------------------------------------------

Total liabilities and
stockholders' equity $ 2,771,056 $ 2,539,779 $ 2,321,907
====================================================================================================================================

Net FTE interest income $ 116,937 $107,069 $99,143
Less FTE adjustments(2) (2,797) (2,166) (1,381)
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest income per consolidated
statements of income $ 114,140 $104,903 $97,762
====================================================================================================================================

Interest rate spread 4.12% 4.13% 4.08%
====================================================================================================================================

Net yield on interest earning assets(4) 4.73% 4.71% 4.76%
====================================================================================================================================
</TABLE>
(1) Average loan balances include nonaccrual loans. Loan fees included in
interest income were $8.7 million, $8.7 million and $8.1 million for
the years ended December 31, 2000, 1999 and 1998, respectively.

(2) Interest income and average rates for tax exempt loans and securities
are presented on a fully-taxable equivalent (FTE) basis.

(3) Includes interest on Federal funds purchased, securities sold under
repurchase agreements and other borrowed funds. Excludes long-term
debt.

(4) Net yield on interest earning assets during the period equals (i) the
difference between interest income on interest earning assets and the
interest expense on interest bearing liabilities and trust preferred
securities, divided by (ii) average interest earning assets for the
period.

Net interest income on a fully-taxable equivalent basis ("FTE")
increased 9.2% to $116.9 million in 2000 from $107.1 million in 1999 primarily
due to increases in the prime lending rate and continued strong loan demand,
principally in commercial and commercial real estate loans. Approximately 31% of
this increase is directly attributable to new branches opened or acquired in
1999 and 2000. A higher mix of loans in earning assets has kept the net yield on
earning assets stable at 4.12%, a 1 basis point decrease from the prior year.

Net FTE interest income increased 8.1% to $107.1 million in 1999
compared to $99.1 million in 1998. This increase is primarily due to internal
growth in interest earning assets, principally commercial real estate and
indirect consumer loans. The net yield on earning assets decreased 5 basis
points to 4.71% in 1999 from 4.76% in 1998 due primarily to competitive
pressure.

Customer loan fees, included in net interest income, decreased less
than 1% in 2000 from the prior year. Customer loan fees increased 7.4% to $8.7
million in 1999 from $8.1 million in 1998. Increases in consumer, commercial and
credit card loan fees each year have been offset by decreases in real estate
loan fees.

The most significant impact on the Company's net interest income
between periods is derived from the interaction of changes in the volume of and
rates earned or paid on interest earning assets and interest bearing
liabilities. The volume of loans, investment securities and other interest
earning assets, compared to the volume of interest bearing deposits and
indebtedness, combined with the spread, produces changes in the net interest
income between periods.




-17-
18


The table below sets forth, for the periods indicated, a summary of the
changes in interest income and interest expense resulting from estimated changes
in average asset and liability balances (volume) and estimated changes in
average interest rates (rate). Changes which are not due solely to volume or
rate have been allocated to these categories based on the respective percent
changes in average volume and average rate as they compare to each other.

ANALYSIS OF INTEREST CHANGES DUE TO VOLUME AND RATES

<TABLE>
<CAPTION>

(Dollars in thousands)
Year ended December 31, 2000 December 31, 1999 December 31, 1998
compared with compared with compared with
December 31, 1999 December 31, 1998 December 31, 1997
favorable (unfavorable) favorable (unfavorable) favorable (unfavorable)
-------------------------- --------------------------- ------------------------
Volume Rate Net Volume Rate Net Volume Rate Net
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Interest earning assets:
Loans(1) $ 24,860 6,290 31,150 12,575 (6,905) 5,670 2,727 409 3,136
U.S. and agency securities (3,028) 1,060 (1,968) 2,878 (107) 2,771 4,270 255 4,525
Federal funds sold (193) 289 96 (2,122) (31) (2,153) 1,312 (65) 1,247
Other securities (791) 32 (759) 2,051 (203) 1,848 3,101 42 3,143
Tax exempt securities(1) 363 4 367 2,203 (243) 1,960 1,685 (132) 1,553
Interest bearing deposits
in banks (271) 30 (241) (626) (18) (644) 604 (55) 549
- -----------------------------------------------------------------------------------------------------------------------------

Total change 20,940 7,705 28,645 16,959 (7,507) 9,452 13,699 454 14,153
- -----------------------------------------------------------------------------------------------------------------------------

Interest bearing liabilities and trust preferred securities:
Demand deposits 386 491 877 555 (1,144) (589) 325 (21) 304
Savings deposits 629 2,359 2,988 2,918 (1,513) 1,405 1,836 220 2,056
Time deposits 4,864 3,951 8,815 1,763 (3,302) (1,539) 7,366 393 7,759
Borrowings(2) 2,609 2,918 5,527 2,112 336 2,448 (519) (777) (1,296)
Long-term debt 583 (13) 570 (292) 91 (201) (2,329) (509) (2,838)
Trust preferred securities - - - - 2 2 3,015 (11) 3,004
- -----------------------------------------------------------------------------------------------------------------------------

Total change 9,071 9,706 18,777 7,056 (5,530) 1,526 9,694 (705) 8,989
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in FTE net
interest income(1) $ 11,869 (2,001) 9,868 9,903 (1,977) 7,926 4,005 1,159 5,164
=============================================================================================================================
</TABLE>

(1) Interest income and average rates for tax exempt loans and securities
are presented on a fully-taxable equivalent (FTE) basis.

(2) Includes interest on Federal funds purchased, securities sold under
repurchase agreements and other borrowed funds.

Provision for Loan Losses

The provision for loan losses creates an allowance for loan losses
inherent in the portfolio. The loan loss provision for each year is dependent on
many factors, including loan growth, net charge-offs, changes in the composition
of the loan portfolio, delinquencies, management's assessment of the quality of
the loan portfolio, the value of the underlying collateral on problem loans and
the general economic conditions in the Company's markets. The Company performs a
quarterly assessment of the risks inherent in its loan portfolio, as well as a
detailed review of each asset determined to have identified weaknesses. Based on
this analysis, which includes reviewing historical loss trends, current economic
conditions, industry concentrations and specific reviews of assets classified
with identified weaknesses, the Company makes provisions for potential loan
losses. Specific allocations are made for loans where the probability of a loss
can be defined and reasonably determined, while the balance of the provisions
for loan losses are based on historical data, delinquency trends, economic
conditions in the Company's markets and industry averages. Annual fluctuations
in the provision for loan losses result from management's assessment of the
adequacy of the allowance for loan losses. Ultimate loan losses may vary from
current estimates.

The provision for loan losses increased 47.2% to $5.3 million in 2000
from $3.6 million in 1999. This increase is primarily the result of loan growth,
increases in potential problem loans and softening economic conditions in the
Company's market areas, particularly in agriculture, health care, transportation
and hotel/motel market sectors. The provision for loan losses decreased $600,000
in 1999 to $3.6 million from $4.2 million in 1998. This decrease was primarily
the result of management's assessment of the adequacy of the allowance for loan
losses based on then current economic conditions and loan portfolio quality.







-18-
19

Noninterest Income

The principal sources of noninterest income include service charges on
deposit accounts; technology services revenues; other service charges,
commissions and fees; and, income from fiduciary activities, comprised
principally of fees earned on trust assets. Noninterest income increased 20.9%
to $39.9 million in 2000 from $33.0 million in 1999, and 10.0% to $33.0 million
in 1999 from $30.0 million in 1998. These increases in noninterest income were a
function of changes in each of the principal categories, as discussed below.

Service charges on deposit accounts increased 10.5% to $12.6 million in
2000 from $11.4 million in 1999. Approximately 47% of this increase is directly
attributable to new branches opened or acquired in 1999 and 2000. The remaining
increase occurred primarily in overdraft fees. Service charges on deposit
accounts increased 9.6% to $11.4 million in 1999 from $10.4 million in 1998
primarily due to increases in overdraft fees.

Technology services revenues increased 22.9% to $10.2 million in 2000
from $8.3 million in 1999. Approximately 29% of this increase resulted from the
addition of one new customer during the fourth quarter of 1999. The remaining
increase is primarily due to increases in the number of customers using the
Company's back-room processing services and higher ATM transaction volumes
combined with greater numbers of ATMs supported by the Company's ATM network.
The Company's ATM network expanded from 630 locations at year end 1997 to 986
locations at year end 1998, 1,270 locations at year end 1999, and to 1,575
locations at year end 2000. There were no increases in basic charges for data
services in 2000, 1999 or 1998. Exclusive of a non-recurring termination fee of
$354,000 received in 1998, technology services revenues for 1999 of $8.3 million
increased 7.8% from $7.7 million in 1998 primarily due to a greater number of
customers using the Company's ATM network and a corresponding increase in
transaction volumes.

Other service charges, commissions and fees increased 14.0% to $6.5
million in 2000 from $5.7 million in 1999. This increase is primarily
attributable to loan servicing income resulting from strong loan demand and ATM
fee income resulting from higher debit card and foreign ATM transaction volumes
combined with increases in fees for foreign ATM transactions. Other service
charges, commissions and fees increased 14.0% to $5.7 million in 1999 from $5.0
million in 1998 primarily due to loan servicing income and the acquisition of a
servicing portfolio totaling approximately $165.8 million at its acquisition
date in January 1999.

Revenues from fiduciary activities increased 8.9% to $4.9 million in
2000 from $4.5 million in 1999 primarily due to growth in customer assets under
trust management, mineral rights fee income and increases in fees charged for
trust services. Revenues from fiduciary activities increased 12.5% to $4.5
million in 1999 from $4.0 million in 1998 primarily due to increases in the
value of assets under trust management combined with growth in customer assets
under trust management and an increase in fees charged for trust services.
Average customer assets under trust management were $1.4 billion and $1.3
billion in 2000 and 1999, respectively.

Net OREO income increased to $689,000 in 2000 from $366,000 in 1999 and
$134,000 in 1998. Variations in net OREO income during the periods resulted
principally from fluctuations in gains and losses on sales of OREO. OREO income
is directly related to prevailing economic conditions, and such income could
decrease significantly should an unfavorable shift occur in the economic
conditions of the Company's markets.

Other income increased 77.8% to $4.8 million in 2000 from $2.7 million
in 1999. Approximately 27% of this increase occurred in investment services
revenues. The Company began expanding the range and scope of investment services
offered through its banking offices in December 1997 and currently employs 13
registered investment services representatives serving 29 communities. Other
significant components of the current year increase include fourth quarter
adjustments to record insurance company demutualization stocks of $409,000 and
the recognition of the Company's share of undistributed earnings in an
unconsolidated joint venture partnership of $737,000. The remaining increase is
primarily due to a $269,000 gain recognized on the sale of an aircraft and the
recovery of a $101,000 prior year non-credit loss. Other income increased 28.6%
to $2.7 million in 1999 from $2.1 million in 1998 primarily due to brokerage
service fees.

Noninterest Expense

Noninterest expense increased 10.8% to $101.2 million in 2000 from
$91.3 million in 1999 and increased 9.2% to $91.3 million in 1999 from $83.6
million in 1998. Significant components of these increases are discussed below.





-19-
20


Salaries, wages and employee benefits expense increased 7.9% to $51.8
million in 2000 from $48.0 million in 1999. Approximately $2.1 million of the
increase is directly attributable to new branches opened or acquired since
January 1999. The remaining increase is primarily due to inflationary wage
increases, increases in administrative staffing levels to support the Company's
expanding number of branches and growth in the brokerage services division.
Increases in salaries, wages and employee benefits expense in 2000 were
partially offset by a $3.1 million decrease resulting from the remeasurement of
compensation expense related to outstanding stock options. Salaries, wages and
employee benefits expense increased 9.1% to $48.0 million in 1999 from $44.0
million in 1998. Approximately 33% of this increase resulted from remeasurement
of compensation expense related to outstanding stock options. The remaining
increase was due primarily to inflationary wage increases and the additional
staffing requirements of new banking offices opened or acquired during 1999.
Given the Company's present growth strategy, employee and related compensation
expenses are expected to continue to increase. For additional information
relating to the Company's Stock Option Plan, see "Notes to Consolidated
Financial Statements - Employee Benefit Plans" included in Part IV, Item 14.

Occupancy expense increased 14.1% to $8.1 million in 2000 from $7.1
million in 1999 and 10.9% to $7.1 million in 1999 from $6.4 million in 1998.
These increases are primarily due to additional rent and depreciation expenses
associated with internal growth, bank acquisitions and the remodeling of
existing facilities. Given the Company's present growth strategy, occupancy
expense is expected to continue to rise.

Furniture and equipment expenses increased 4.9% to $10.7 million in
2000 from $10.2 million in 1999. Approximately 61% of this increase is directly
attributable to new branches opened or acquired since January 1999. The
remaining increase is largely due to depreciation expense associated with the
Company's continuing investment in technology and other costs of upgrading
computer hardware and software, principally associated with the introduction of
check-imaging technology. Furniture and equipment expenses increased 20.0% to
$10.2 million in 1999 from $8.5 million in 1998. Approximately 30% of this
increase is due to additional depreciation expense associated with a reduction
in the estimated useful life of a main frame computer. The remaining increase is
primarily due to depreciation expense associated with investments in technology
and costs associated with new banking offices opened or acquired in 1999. Given
the Company's present growth strategy, furniture and equipment costs are
expected to continue to increase.

FDIC insurance premiums of $438,000 in 2000 increased 88.0% from
$233,000 in 1999 due to an increase in the FDIC FICO bond assessment effective
January 1, 2000. FDIC insurance rates reflect the Company's well-capitalized
rating by the FDIC.

Goodwill and core deposit intangible amortization expense increased
21.4% to $3.4 million in 2000 from $2.8 million in 1999 and 12.0% to $2.8
million in 1999 from $2.5 million in 1998 due to acquisitions in July 1999 and
August 2000.

Other expenses primarily include advertising and public relations
costs; legal, audit and other professional fees; office supply, postage, freight
and telephone expenses; and mortgage servicing intangible amortization. Other
expenses increased 16.1% to $26.7 million in 2000 from $23.0 million in 1999.
Approximately 25% of this increase is directly attributable to new branches
opened or acquired since January 1999, In addition, the Company recorded two
non-credit losses aggregating $863,000, net of recoveries, during 2000.
Management believes there is potential for recovery of these losses in future
quarters. The remaining increase is primarily due to advertising and public
relations expense; ATM operating expenses and mortgage servicing intangible
amortization expense. Other expenses increased 4.5% to $23.0 million in 1999
from $22.0 million in 1998 primarily due to new banking offices opened or
acquired during 1999, mortgage servicing intangible amortization expense related
to growth in the loan servicing portfolio and expenses related to the donation
of land.

Income Tax Expense

The Company's effective federal tax rate was 31.3%, for the years ended
December 31, 2000 and 1999 and 32.5% for the year ended December 31, 1998. The
lower effective rates in 1999 and 2000 are principally due to increases in
tax-exempt interest income. State income tax applies only to pretax earnings of
entities operating within Montana. The Company's effective state tax rate was
4.8%, 4.2% and 5.3% for years ended December 31, 2000, 1999 and 1998,
respectively.






-20-
21


FINANCIAL CONDITION

Total assets increased 12.2% to $2,933 million as of December 31, 2000
from $2,613 million as of December 31, 1999. This increase was primarily due to
acquisitions in 2000 and internal growth in loans funded primarily by customer
deposits. Total assets increased 5.4% to $2,613 million as of December 31, 1999
from $2,480 million as of December 31, 1998 due primarily to the banking offices
acquired in 1999 and internal growth in loans funded by decreases in investment
securities, increases in other borrowings and acquired customer deposits.

Loans

Total loans increased 14.5% to $1,972 million as of December 31, 2000
from $1,723 million as of December 31, 1999. All major categories of loans
increased from December 31, 1999 with the exception of agricultural loans, which
decreased slightly. Management attributes growth to expansion of the Company's
market presence through a combination of successful marketing activities,
acquisitions and new branch openings combined with generally strong loan demands
in the Company's market areas. Approximately $64 million of the increase in
total loans is attributable to acquisitions in 2000. Approximately $60 million
of the remaining increase relates to 5 commercial and 4 real estate loans
advanced in 2000. Total loans increased 16.1% to $1,723 million as of December
31, 1999 from $1,484 million as of December 31, 1998. All major categories of
loans increased from December 31, 1998 with the most significant growth
occurring in commercial real estate and indirect consumer loans. Management
attributes this growth in part to expansion of its market presence through
acquisitions, new branch openings and marketing activities, and to a renewed
focus on opportunities in the indirect lending area.

The Company's loan portfolio consists of a mix of commercial, consumer,
real estate, agricultural and other loans, including fixed and variable rate
loans. Fluctuations in the loan portfolio are directly related to the economies
of the communities served by the Company. Thus, the Company's borrowers could be
adversely impacted by a downturn in these sectors of the economy which could
have a material adverse effect on the borrowers' abilities to repay their loans.

The following tables present the composition of the Company's loan
portfolio as of the dates indicated:

LOANS OUTSTANDING

<TABLE>
<CAPTION>

As of December 31,
-----------------------------------------------------------------------------------------------------------
(Dollars in thousands) 2000 Percent 1999 Percent 1998 Percent 1997 Percent 1996 Percent
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Loans
Real estate(1) $ 954,933 48.5% $ 806,320 46.8% $ 681,670 45.9% $ 683,212 46.5% $ 600,007 43.6%
Consumer 495,445 25.1 463,414 26.9 379,197 25.5 412,231 28.0 410,258 29.8
Commercial 420,706 21.3 344,371 20.0 311,040 21.0 261,513 17.8 272,888 19.8
Agricultural 95,387 4.8 106,887 6.2 106,707 7.2 107,649 7.3 90,883 6.6
Other loans 5,852 0.3 1,969 0.1 5,845 0.4 5,809 0.4 1,443 0.2
- ---------------------------------------------------------------------------------------------------------------------------------

Total loans 1,972,323 100.0% 1,722,961 100.0% 1,484,459 100.0% 1,470,414 100.0% 1,375,479 100.0%
- ---------------------------------------------------------------------------------------------------------------------------------

Less allowance for
loan losses 32,820 29,599 28,803 28,180 27,797
- ---------------------------------------------------------------------------------------------------------------------------------

Net loans $ 1,939,503 $1,693,362 $1,455,656 $1,442,234 $ 1,347,682
=================================================================================================================================

Ratio of allowance
to total loans 1.66% 1.72% 1.94% 1.92% 2.02%
=================================================================================================================================
</TABLE>
(1) Includes consumer, commercial and agricultural loans secured by
real estate as follows:

<TABLE>
<CAPTION>
2000 1999 1998 1997 1996
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Consumer $ 148,312 117,881 102,622 93,510 74,607
Commercial 519,817 435,006 351,229 264,842 198,570
Agricultural 96,019 87,711 60,459 56,397 52,689
</TABLE>





-21-
22

The following table presents the maturity distribution of the Company's
loan portfolio and the sensitivity of the loans to changes in interest rates as
of December 31, 2000:

MATURITIES AND INTEREST RATE SENSITIVITIES

<TABLE>
<CAPTION>


Within One Year to After
(Dollars in thousands) One Year Five Years Five Years Total
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Real estate $ 307,408 437,560 209,965 954,933
Consumer 241,650 246,866 6,929 495,445
Commercial 258,320 126,940 35,446 420,706
Agriculture 76,890 17,324 1,173 95,387
Other loans 5,852 - - 5,852
- ------------------------------------------------------------------------------------------------------------------------

$ 890,120 828,690 253,513 1,972,323
========================================================================================================================

Loans at fixed interest rates $ 508,794 668,188 114,093 1,291,075
Loans at variable interest rates 361,707 160,502 139,420 661,629
Nonaccrual loans 19,619 - - 19,619
- ------------------------------------------------------------------------------------------------------------------------

$ 890,120 828,690 253,513 1,972,323
========================================================================================================================
</TABLE>

For additional information concerning the Company's loan portfolio and
its credit administration policies, see Part I, Item 1, "Business-Lending
Activities."

Investment Securities

The Company's investment portfolio is managed to attempt to obtain the
highest yield while meeting the Company's risk tolerance and liquidity needs and
to satisfy pledging requirements for deposits of state and political
subdivisions and securities sold under repurchase agreements. The portfolio is
comprised of U.S. Treasury securities, U.S. government agency securities, tax
exempt securities, corporate securities, other mortgage-backed securities and
other equity securities. Federal funds sold are additional investments which are
classified as cash equivalents rather than as investment securities. Investment
securities classified as available-for-sale are recorded at fair market value,
while investment securities classified as held-to-maturity are recorded at cost.
Unrealized gains or losses, net of the deferred tax effect, on
available-for-sale securities are reported as increases or decreases in
stockholders' equity.

Investment securities increased 6.1% to $627 million as of December 31,
2000 from $591 million as of December 31, 1999. The majority of this increase
occurred in U.S. Government agencies and corporate securities and resulted in a
slight increase in the duration of the portfolio. Investment securities
decreased 13.0% to $591 million as of December 31, 1999 from $679 million as of
December 31, 1998. Proceeds from maturities, sales and principal payments
received in 1999 were reinvested or used to fund increases in loans.

The following table sets forth the book value, percentage of total
investment securities and average yield for the Company's investment securities
as of December 31, 2000:

SECURITIES MATURITIES AND YIELD

<TABLE>
<CAPTION>


% of Total Weighted
Book Investment Average
(Dollars in thousands) Value Securities Yield(1)
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
U.S. Treasury securities
Maturing within one year $ 44,043 7.0% 6.20%
Maturing in one to five years 21,517 3.4 6.14
Maturing after ten years 444 0.1 6.66
- ---------------------------------------------------------------------------------------------------------------------

Mark-to-market adjustments on securities available-for-sale 373
- ---------------------------------------------------------------------------------------------------------------------

Total 66,377 10.6 6.18
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>






-22-
23

SECURITIES MATURITIES AND YIELD, CONTINUED

<TABLE>
<CAPTION>


% of Total Weighted
Book Investment Average
(Dollars in thousands) Value Securities Yield(1)
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
U.S. Government agency securities
Maturing within one year $ 16,933 2.7 5.99
Maturing in one to five years 211,780 33.8 6.10
Maturing in five to ten years 10,962 1.7 6.54
- -----------------------------------------------------------------------------------------------------------------------

Mark-to-market adjustments on securities available-for-sale 1,297
- -----------------------------------------------------------------------------------------------------------------------

Total 240,972 38.5 6.11
- -----------------------------------------------------------------------------------------------------------------------

Tax exempt securities
Maturing within one year 2,560 0.4 7.70
Maturing in one to five years 12,458 1.9 7.68
Maturing in five to ten years 55,777 8.9 6.99
Maturing after ten years 7,746 1.2 7.64
- -----------------------------------------------------------------------------------------------------------------------

Mark-to-market adjustments on securities available-for-sale 99
- -----------------------------------------------------------------------------------------------------------------------

Total 78,640 12.5 7.18
- -----------------------------------------------------------------------------------------------------------------------

Corporate securities
Maturing within one year 25,178 4.0 6.94
Maturing in one to five years 16,792 2.7 6.12
- -----------------------------------------------------------------------------------------------------------------------

Mark-to-market adjustments on securities available-for-sale -
- -----------------------------------------------------------------------------------------------------------------------

Total 41,970 6.7 6.61
- -----------------------------------------------------------------------------------------------------------------------

Other mortgage-backed securities
Maturing within one year 33,626 5.4% 6.36%
Maturing in one to five years 87,799 14.0 6.45
Maturing in five to ten years 28,021 4.5 6.51
Maturing after ten years 37,361 6.0 7.09
- -----------------------------------------------------------------------------------------------------------------------

Mark-to-market adjustments on securities available-for-sale (1,258)
- -----------------------------------------------------------------------------------------------------------------------

Total 185,549 29.6 6.57
- -----------------------------------------------------------------------------------------------------------------------

Equity securities with no stated maturity 13,069 2.1
Mark-to-market adjustments on securities available-for-sale 230
- -----------------------------------------------------------------------------------------------------------------------
Total 13,299 2.1
- -----------------------------------------------------------------------------------------------------------------------

Total $ 626,807 100.0% 6.43%
=======================================================================================================================
</TABLE>

(1) Average yields have been calculated on a fully-taxable basis.

The maturities noted above reflect $135,194 of investment securities at
their final maturities although they have call provisions within the next year.

As of December 31, 1999, the Company had U.S. Treasury securities, U.S.
Government agency securities, tax exempt securities, corporate securities, other
mortgage-backed securities and equity securities with carrying values of
$121,051, $172,234, $76,835, $30,564, $177,713 and $12,112, respectively. As of
December 31, 1998, the Company had U.S. Treasury securities, U.S. Government
agency securities, tax exempt securities, corporate securities, other
mortgage-backed securities and equity securities with carrying values of
$163,842, $157,566, $68,414, $64,673, $213,190 and $10,993, respectively.

For additional information concerning investment securities, see "Notes
to Consolidated Financial Statements - Investment Securities" included in Part
IV, Item 14.






-23-
24


Deposits

The Company emphasizes developing total client relationships with its
customers in order to increase its core deposit base, which is the Company's
primary funding source. The Company's deposits consist primarily of interest
bearing demand, saving, IRA and time deposit accounts. For additional
information concerning the Company's deposits, including its use of repurchase
agreements, as discussed below, see Part I, Item 1, "Business - Funding
Sources."

Deposits increased 11.7% to $2,365 million as of December 31, 2000 as
compared to $2,118 million as of December 31, 1999. Approximately $80 million of
this increase is attributable to acquisitions in 2000. The remaining increase is
the result of internal growth. Deposits increased 3.7% to $2,118 million as of
December 31, 1999, as compared to $2,042 million as of December 31, 1998
primarily due to bank acquisitions. For additional information concerning
customer deposits as of December 31, 2000 and 1999, see "Notes to Consolidated
Financial Statements - Deposits" included in Part IV, Item 14.

Other Borrowed Funds

In addition to deposits, the Company also uses other traditional
funding sources to support its earning asset portfolio including other borrowed
funds consisting primarily of short-term borrowings from the Federal Home Loan
Bank of Seattle; repurchase agreements with commercial depositors; and, on a
seasonal basis, Federal funds purchased.

Other borrowed funds decreased 73.8% to $11 million as of December 31,
2000 from $42 million as of December 31, 1999 and increased 320.0% to $42
million as of December 31, 1999 from $10 million as of December 31, 1998.
Fluctuations in the balance of other borrowed funds are primarily due to a $30
million, 90 day note payable to the Federal Home Loan Bank of Seattle obtained
in 1999 to mitigate possible liquidity risks associated with Year 2000. The
advance matured and was repaid on January 18, 2000.

For additional information on other borrowed funds as of December 31,
2000 and 1999, see "Notes to Consolidated Financial Statements - Long-Term Debt
and Other Borrowed Funds" included in Part IV, Item 14.

Federal Funds Purchased and Securities Sold Under Repurchase Agreements

The following table sets forth certain information regarding Federal
funds purchased and repurchase agreements as of the dates indicated:

<TABLE>
<CAPTION>
As of and for the years ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C> <C>
Federal funds purchased:
Balance at period end $ 19,535 900 1,675
Average balance 25,735 32,405 1,321
Maximum amount outstanding at any month-end 48,110 69,260 15,340
Average interest rate:
During the year 6.24% 5.06% 4.99%
At period end 5.35% 4.74% 4.12%
Securities sold under repurchase agreements:
Balance at period end $ 229,078 188,024 173,593
Average balance 206,595 163,974 162,583
Maximum amount outstanding at any month-end 240,751 209,464 173,593
Average interest rate:
During the year 5.24% 4.29% 4.32%
At period end 5.17% 4.80% 3.94%
</TABLE>

Long-Term Debt

The Company's long-term debt is comprised principally of an unsecured
revolving term loan and unsecured subordinated notes. Long-term debt increased
60.9% to $37 million as of December 31, 2000 from $23 million as of December 31,
1999. Additional borrowings were used to fund acquisitions in 2000. Long-term
debt decreased 4.2% to $23 million as of December 31, 1999 from $24 million as
of December 31, 1998.





-24-
25


For additional information on long-term debt as of December 31, 2000
and 1999, see "Notes to Consolidated Financial Statements - Long-Term Debt and
Other Borrowed Funds" included in Part IV, Item 14.

Non-Performing Assets

Non-performing assets include loans past due 90 days or more and still
accruing interest, non-accrual loans, restructured loans and OREO. Management
generally places loans on non-accrual when they become 90 days past due, unless
they are well secured and in the process of collection. When a loan is placed on
non-accrual status, any interest previously accrued but not collected is
reversed from income. Approximately $1,943,000, $1,424,000, $1,062,000, $763,000
and $405,000 of gross interest income would have been accrued if all loans on
non-accrual had been current in accordance with their original terms for the
years ended December 31, 2000, 1999, 1998, 1997 and 1996, respectively.

Restructured loans are those where the Company has granted a concession
on the interest rate or original repayment terms due to financial difficulties
of the borrower.

OREO consists of real property acquired through foreclosure on the
related collateral underlying defaulted loans. The Company records OREO at the
lower of carrying value or fair value less estimated costs to sell. Estimated
losses that result from the ongoing periodic valuation of these properties are
charged to earnings with a provision for losses on foreclosed property in the
period in which they are identified.

The following table sets forth information regarding non-performing
assets as of the dates indicated:

<TABLE>
<CAPTION>
As of December 31, 2000 1999 1998 1997 1996
- -------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C> <C> <C> <C>
Non-performing loans:
Nonaccrual loans $ 19,619 22,854 10,699 9,681 6,822
Accruing loans past due 90 days or more 5,158 4,695 4,039 4,883 6,432
Restructured loans 2,635 3,660 3,306 928 1,763
- -------------------------------------------------------------------------------------------------------------------

Total non-performing loans 27,412 31,209 18,044 15,492 15,017
OREO 3,028 1,445 1,113 1,362 1,546
- -------------------------------------------------------------------------------------------------------------------

Total non-performing assets $ 30,440 32,654 19,157 16,854 16,563
===================================================================================================================

Non-performing assets to total loans and OREO 1.54% 1.89% 1.29% 1.15% 1.20%
===================================================================================================================
</TABLE>
Non-performing loans decreased 12.9% to $27 million as of December 31,
2000 compared to $31 million as of December 31, 1999 primarily due to loan
paydowns by one commercial borrower. Non-performing loans increased 72.2% to $31
million as of December 31, 1999 compared to $18 million as of December 31, 1998
principally due to one commercial loan of $10 million placed on non-accrual in
1999 and continued slight deterioration in the agricultural market sector.

In addition to the non-performing loans included in the table above,
management has identified potential problem loans of approximately $48 million
as of December 31, 2000. Potential problem loans are defined as performing loans
for which management has serious doubts as to the ability of the borrowers to
comply with the present loan repayment terms and which may result in future
non-performing loans. At December 31, 2000, approximately $14 million had been
provided for these loans in the allowance for loan losses. Potential problem
loans increased 26.3% to $48 million as of December 31, 2000 from $38 million as
of December 31, 1999 due primarily to downgrading the loans of five commercial
and one agricultural borrower. Potential problem loans increased 18.8% to $38
million as of December 31, 1999 from $32 million at December 31, 1998 due
primarily to downgrading the loans of one commercial real estate borrower.






-25-
26

There can be no assurance that the Company has identified all of its
potential problem loans. Furthermore, management cannot predict the extent to
which economic conditions in the Company's market areas may worsen or the full
impact such conditions may have on the Company's loan portfolio. Accordingly,
there can be no assurances that other loans will not become 90 days or more past
due, be placed on non-accrual or become restructured loans or OREO in the
future.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for
loan losses based on management's evaluation of risk inherent in its loan
portfolio and economic conditions in the Company's market areas. See "Provision
for Loan Losses" herein. The allowance is increased by provisions charged
against earnings and reduced by net loan charge-offs. Loans are charged-off when
management determines that collection has become unlikely. Consumer loans are
generally charged off when they become 120 days past due. Other loans, or
portions thereof, are charged off when they become 180 days past due unless they
are well-secured and in the process of collection. Recoveries are recorded only
when cash payments are received.

The following table sets forth information concerning the Company's
allowance for loan losses as of the dates and for the years indicated.

<TABLE>
<CAPTION>
As of and for the years ended December 31, 2000 1999 1998 1997 1996
- --------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C> <C> <C> <C>
Balance at the beginning of period $ 29,599 28,803 28,180 27,797 15,171
Allowance of acquired banking offices 1,019 1,574 - - 10,553
Charge-offs:
Real estate 81 278 370 141 27
Consumer 4,369 4,192 3,988 5,607 2,384
Commercial 1,192 2,753 1,920 1,132 1,127
Agricultural 164 386 349 71 220
- --------------------------------------------------------------------------------------------------------------------

Total charge-offs 5,806 7,609 6,627 6,951 3,758

Recoveries:
Real estate 20 51 213 246 9
Consumer 1,485 1,429 1,500 1,816 974
Commercial 1,138 1,464 1,315 732 850
Agricultural 85 324 52 300 154
- --------------------------------------------------------------------------------------------------------------------

Total recoveries 2,728 3,268 3,080 3,094 1,987
- --------------------------------------------------------------------------------------------------------------------

Net charge-offs 3,078 4,341 3,547 3,857 1,771
Provision for loan losses 5,280 3,563 4,170 4,240 3,844
- --------------------------------------------------------------------------------------------------------------------

Balance at end of period $ 32,820 29,599 28,803 28,180 27,797
====================================================================================================================

Period end loans $ 1,972,323 1,722,961 1,484,459 1,470,414 1,375,479
Average loans 1,865,125 1,598,594 1,469,741 1,441,800 1,014,901
Net charge-offs to average loans 0.17% 0.27% 0.24% 0.27% 0.17%
Allowance to period end loans 1.66% 1.72% 1.94% 1.92% 2.02%
====================================================================================================================
</TABLE>

Management considers changes in the size and character of the loan
portfolio, changes in non-performing and past due loans, historical loan loss
experience, and the existing and prospective economic conditions when
determining the adequacy of the allowance for loan losses. Although management
believes that the allowance for loan losses is adequate to provide for both
potential losses and estimated inherent losses in the portfolio, future
provisions will be subject to on-going evaluations of the inherent risk in the
portfolio. If the economy declines or asset quality deteriorates, material
additional provisions could be required.



-26-
27


The following table provides a summary of the allocation of the
allowance for loan losses for specific loan categories as of the dates
indicated. The allocations presented should not be interpreted as an indication
that charges to the allowance for loan losses will be incurred in these amounts
or proportions, or that the portion of the allowance allocated to each loan
category represents the total amount available for future losses that may occur
within these categories. The unallocated portion of the allowance for loan
losses and the total allowance is applicable to the entire loan portfolio.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>

(Dollars in thousands)

As of December 31, 2000 1999 1998 1997 1996
- ------------------------------------------------------------------------------------------------------------------------------
% Of % Of % Of % Of % Of
Loan Loan Loan Loan Loan
Category Category Category Category Category
Allocated to Total Allocated to Total Allocated to Total Allocated to Total Allocated to Total
Reserves Loans Reserves Loans Reserves Loans Reserves Loans Reserves Loans
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Real estate $ 11,645 48.5% $ 8,268 46.8% $ 4,443 45.9% $ 1,579 46.5% $ 1,495 43.6%
Consumer 4,632 25.1 4,460 26.9 3,874 25.5 4,409 28.0 3,901 29.8
Commercial 5,360 21.3 5,655 20.0 4,748 21.0 5,047 17.8 4,040 19.8
Agricultural 2,194 4.8 2,214 6.2 1,942 7.2 2,515 7.3 1,757 6.6
Other loans 29 0.3 10 0.1 29 0.4 29 0.4 7 0.2
Unallocated 8,960 NA 8,992 NA 13,767 NA 14,601 NA 16,597 NA
- ------------------------------------------------------------------------------------------------------------------------------

Totals $ 32,820 100.0% $ 29,599 100.0% $ 28,803 100.0% $ 28,180 100.0% $ 27,797 100.0%
==============================================================================================================================
</TABLE>

Allocated reserves presented above for 1997 and prior years have not
been restated to reflect reclassifications of loans secured by real estate,
which are included in other categories of loans in those years. Management does
not believe that the impact on trends presented without such reclassification is
significant.

Liquidity and Cash Flow

The objective of liquidity management is to maintain the Company's
ability to meet the day-to-day cash flow requirements of its customers who
either wish to withdraw funds or require funds to meet their credit needs. The
Company manages its liquidity position to meet the needs of its customers, while
maintaining an appropriate balance between assets and liabilities to meet the
return on investment objectives of its stockholders. The Company monitors the
sources and uses of funds on a daily basis to maintain an acceptable liquidity
position, principally through deposit receipts and check payments; loan
originations, extensions and repayments; and management of investment
securities.

The Company's current liquidity position is also supported by the
management of its investment portfolio, which provides a structured flow of
maturing and reinvestable funds that could be converted to cash, should the need
arise. Maturing balances in the Company's loan portfolio also provide options
for cash flow management. The ability to redeploy these funds is an important
source of immediate to long-term liquidity. Additional sources of liquidity
include customer deposits, Federal funds lines, borrowings and access to capital
markets.

Net cash provided by operating activities, primarily net income,
totaled $45 million for 2000, $36 million for 1999 and $38 million in 1998. Net
cash used for investing activities totaled $233 million in 2000, $127 million in
1999 and $277 million in 1998. Investing activities principally include
investment security transactions and net extensions of credit to customers. Net
cash provided by financing activities, primarily generated through increases in
customer deposits, borrowing advances or issuance of securities or stock,
totaled $195 million in 2000, $49 million in 1999 and $214 million in 1998. For
additional information concerning cash flows, see the "Consolidated Statements
of Cash Flows" included in Part IV, Item 14.





-27-
28


As a holding company, FIBS is a corporation separate and apart from the
Banks, and therefore, provides for its own liquidity. Substantially all of
FIBS's revenues are obtained from management fees, dividends declared and paid
by the Banks and net revenues generated through data services. As of December
31, 2000, the Banks had approximately $32.5 million available to be paid as
dividends to FIBS. There are statutory and regulatory provisions that could
limit the ability of the Banks to pay dividends to FIBS. See Part I, Item 1,
"Business-Regulation and Supervision." Management of FIBS believes that such
restrictions will not have an impact on the ability of FIBS to meet its ongoing
cash obligations.

In connection with acquisitions in 1996, the Company issued
subordinated notes and shares of noncumulative perpetual preferred stock. The
subordinated notes are held by an institutional investor, bear interest at 7.5%
per annum, are unsecured and mature in increasing annual payments during the
period from October 2002 to October 2006. For additional information concerning
the revolving term loan and the subordinated notes, see "Notes to Consolidated
Financial Statements - Long Term Debt and Other Borrowed Funds" included in Part
IV, Item 14.

The noncumulative perpetual preferred stock was redeemed on November 7,
1997 with a portion of the proceeds from issuance of trust preferred securities
by FIB Capital. The trust preferred securities are unsecured, bear interest at a
rate of 8.625%, and mature on December 1, 2027. Interest distributions are
payable quarterly, however, the Company may defer interest payments at any time
for a period not exceeding 20 consecutive quarters. The trust preferred
securities may be redeemed prior to maturity at the Company's option on or after
December 1, 2002 or at any time in the event of unfavorable changes in tax laws
or regulations in an amount equal to their liquidation amount plus accumulated
and unpaid distributions to the date of redemption. The Company has guaranteed
the payment of distributions and payments for redemption or liquidation of the
trust preferred securities to the extent of funds held by FIB Capital. The
remaining proceeds from the issuance of trust preferred securities were used to
reduce the Company's revolving term loan. For additional information concerning
the trust preferred securities see "Notes to Consolidated Financial Statements -
Mandatorily Redeemable Preferred Securities of Subsidiary Trust" included in
Part IV, Item 14.

Capital Resources

Stockholders' equity increased 13.8% to $198 million as of December 31,
2000 from $174 million as of December 31, 1999 and 7.4% to $174 million as of
December 31, 1999 from $162 million as of December 31, 1998 primarily due to
increases in retained earnings. Stockholders' equity is influenced primarily by
earnings, dividends and, to a lesser extent, sales and redemptions of common
stock involving employees of the Company and changes in the unrealized holding
gains or losses, net of taxes, on available-for-sale investment securities. For
the years ended December 31, 2000, 1999 and 1998, the Company paid aggregate
cash dividends to stockholders of $9 million, $9 million and $8 million,
respectively.

Pursuant to FDICIA, the Federal Reserve and the FDIC have adopted
regulations setting forth a five-tier system for measuring the capital adequacy
of the financial institutions they supervise. At December 31, 2000, each of the
Banks had levels of capital which met or exceeded the well-capitalized
guidelines. For additional information concerning the capital levels of the
Company, see "Notes to Consolidated Financial Statements - Regulatory Matters"
contained in Part IV, Item 14.

Interest Rate Risk Management

The Company's primary earnings source is the net interest margin, which
is affected by changes in the level of interest rates, the relationship between
rates, the impact of interest rate fluctuations on asset prepayments and the mix
of interest bearing assets and liabilities.








-28-
29


The ability to optimize the net interest margin is largely dependent
upon the achievement of an interest rate spread which can be managed during
periods of fluctuating interest rates. Interest sensitivity is a measure of the
extent to which net interest income will be affected by market interest rates
over a period of time. Interest rate sensitivity is related to the difference
between amounts of interest earning assets and interest bearing liabilities
which either reprice or mature within a given period of time. The difference is
known as interest rate sensitivity gap. The following table shows interest rate
sensitivity gaps for different intervals as of December 31, 2000:

<TABLE>
<CAPTION>
Three Three One
Months Months Year to After
(Dollars in thousands) or Less to One Year Five Years Five Years Total
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Interest earning assets:
Loans(1) $ 685,686 367,038 764,552 135,428 1,952,704
Investment securities(2) 61,928 73,598 351,159 140,122 626,807
Interest bearing deposits in banks 771 - - - 771
Federal funds sold 1,510 - - - 1,510
- ----------------------------------------------------------------------------------------------------------------------

Total interest earning assets $ 749,895 440,636 1,115,711 275,550 2,581,792
======================================================================================================================

Interest bearing liabilities and trust preferred securities:
Interest bearing demand accounts(3) $ 28,805 86,416 268,849 - 384,070
Savings deposits(3) 450,406 30,494 94,868 - 575,768
Time deposits, $100 or more(4) 97,903 147,040 38,656 - 283,599
Other time deposits 154,765 371,873 153,464 123 680,225
Federal funds purchased 19,535 - - - 19,535
Securities sold under repurchase
agreements 229,078 - - - 229,078
Other borrowed funds 11,138 - - - 11,138
Long-term debt 11,899 572 18,360 6,169 37,000
Trust preferred securities - - - 40,000 40,000
- ----------------------------------------------------------------------------------------------------------------------

Total interest bearing liabilities
and trust preferred securities $ 1,003,529 636,395 574,197 46,292 2,260,413
======================================================================================================================

Rate gap $ (253,634) (195,759) 541,514 229,258 321,379
Cumulative rate gap (253,634) (449,393) 92,121 321,379
Cumulative rate gap as a percentage of
total interest earning assets (9.82)% (17.41)% 3.57% 12.45%
======================================================================================================================
</TABLE>

Assumptions used:

(1) Does not include nonaccrual loans of $19,619.

(2) Adjusted to reflect: (a) expected shorter maturities based upon
the Company's historical experience of early prepayments of
principal, and (b) the redemption of callable securities on their
next call date.

(3) Includes savings deposits paying interest at market rates in the
three month or less category. All other deposit categories, while
technically subject to immediate withdrawal, actually display
sensitivity characteristics that generally fall within one and
five years. Their allocation is presented based on that historical
analysis.

(4) Included in the three month to one year category are deposits of
$69,164 maturing in three to six months.

As noted in footnote 3 above, interest bearing demand accounts and
savings deposits are allocated based on historical analysis of their interest
sensitivity characteristics although they are technically subject to immediate
withdrawal. If these deposits were included in the three month or less category,
the above table would reflect a negative three month gap of $734 million, a
negative cumulative one year gap of $813 million and a positive cumulative one
to five year gap of $92 million.




-29-
30


The balance sheet structure is primarily short-term in nature with most
assets and liabilities repricing or maturing in less than five years. Management
monitors the sensitivity of net interest margin by utilizing income simulation
models and traditional interest rate gap analysis. The income simulation model
involves a degree of estimation based on certain assumptions management believes
to be reasonable including estimated cash flows, prepayments, repricing
characteristics, actual maturities, deposit growth and retention, and the
relative sensitivity of assets and liabilities to change in market interest
rates. The relative sensitivity is important to consider since the Company's
deposit base is not subject to the same degree of interest sensitivity as its
assets. The Company attempts to maintain a mix of interest earning assets and
deposits such that no more than 5% of the net interest margin will be at risk
over a one year period should interest rates vary one percent. However, there
can be no assurance as to the actual effect changes in interest rates will have
on the Company's net interest margin.

At December 31, 2000, the Company's one year cumulative liability
sensitive gap totaled $449 million representing 17.4% of total interest earning
assets. This position gradually changed from year end 1999 when the Company's
gap position was liability sensitive by $248 million or 10.8% of total interest
earning assets. In evaluating exposure to interest rate risk, management does
not view the gap amounts in the preceding table as presenting an unusually high
risk potential. However, no assurances can be given that the Company is not at
risk in the event of rate increases or decreases.

ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's primary market risk exposure is interest rate risk. The
business of the Company and the composition of its balance sheet consists of
investments in interest earning assets (primarily loans and investment
securities) which are primarily funded by interest bearing liabilities (deposits
and indebtedness). Such financial instruments have varying levels of sensitivity
to changes in market interest rates. Interest rate risk results when, due to
different maturity dates and repricing intervals, interest rate indices for
interest earning assets decrease relative to interest bearing liabilities,
thereby creating a risk of decreased net earnings and cash flow.

The following tables provide information about the Company's market
sensitive financial instruments, categorized by maturity and the instruments'
fair values at December 31, 2000 and 1999. The table constitutes a
"forward-looking statement." For a description of the Company's policies with
respect to managing risks associated with changing interest rates, see Part I,
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of Operation-Financial Condition-Interest Rate Risk Management."

Although the Company characterizes some of its interest-sensitive
assets as securities available-for-sale, such securities are not purchased with
a view to sell in the near term. Rather, such securities may be sold in response
to or in anticipation of changes in interest rates and resulting prepayment
risk. Thus, all interest-sensitive assets described below are non-trading. See
"Notes to Consolidated Financial Statements-Summary of Significant Accounting
Policies" included in Part IV, Item 14.

<TABLE>
<CAPTION>
December 31, 2000 Expected Maturity/Principal Repayment
------------------------------------------------------------------------------------
(Dollars in thousands) 2001 2002 2003 2004 2005 Thereafter Total
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
Interest-sensitive assets:
Cash and short-term investments $ 169,245 - - - - - 169,245
Net loans 949,937 338,884 217,052 158,056 102,638 157,506 1,924,073
Securities available-for-sale 47,827 76,149 68,552 99,747 28,669 77,037 397,981
Securities held-to-maturity 74,198 37,299 16,335 17,285 6,723 76,400 228,240
- ------------------------------------------------------------------------------------------------------------------------------

Total interest-sensitive assets $ 1,241,207 452,332 301,939 275,088 138,030 310,943 2,719,539
==============================================================================================================================

Interest-sensitive liabilities and trust preferred securities:
Total deposits excluding time deposits 728,589 144,174 144,174 384,464 - - 1,401,401
Time deposits 782,403 119,651 31,418 9,183 19,300 87 962,042
Federal funds purchased 19,535 - - - - - 19,535
Securities sold under repurchase
agreements 229,078 - - - - - 229,078
Other borrowed funds 11,138 - - - - - 11,138
Long-term debt 10,503 5,284 5,082 4,880 7,674 4,636 38,059
Trust preferred securities - - - - - 37,200 37,200
- ------------------------------------------------------------------------------------------------------------------------------

Total interest-sensitive liabilities
and trust preferred securities $ 1,781,246 269,109 180,674 398,527 26,974 41,923 2,698,453
==============================================================================================================================
</TABLE>






-30-
31


<TABLE>
<CAPTION>
December 31, 1999 Expected Maturity/Principal Repayment
-------------------------------------------------------------------------------
(Dollars in thousands) 2000 2001 2002 2003 2004 Thereafter Total
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
Interest-sensitive assets:
Cash and short-term investments $ 162,306 - - - - - 162,306
Net loans 781,501 297,498 208,351 134,173 116,361 148,951 1,686,835
Securities available-for-sale 143,515 65,496 58,195 24,247 7,988 44,612 344,053
Securities held-to-maturity 54,613 55,328 37,610 16,639 8,606 66,832 239,628
- --------------------------------------------------------------------------------------------------------------------------

Total interest-sensitive assets $ 1,141,935 418,322 304,156 175,059 132,955 260,395 2,432,822
==========================================================================================================================

Interest-sensitive liabilities and trust preferred securities:
Total deposits excluding time
deposits $ 686,205 135,754 135,754 362,012 - - 1,319,725
Time deposits 535,141 211,319 27,833 14,836 7,064 335 796,528
Federal funds purchased 900 - - - - - 900
Securities sold under repurchase
agreements 188,024 - - - - - 188,024
Other borrowed funds 41,875 - - - - - 41,875
Long-term debt 1,952 1,781 4,339 4,063 3,787 7,568 23,490
Trust preferred securities - - - - - 41,600 41,600
- --------------------------------------------------------------------------------------------------------------------------

Total interest-sensitive liabilities
and trust preferred securities $ 1,454,097 348,854 167,926 380,911 10,851 49,503 2,412,142
==========================================================================================================================
</TABLE>

The prepayment projections of net loans are based on experience and do
not take into account any allowance for loan losses. The expected maturities of
securities are based upon contractual maturities adjusted for projected
prepayments of principal and assumes no reinvestment of proceeds. The actual
maturities of these instruments could vary substantially if future prepayments
differ from the Company's historical experience. All other financial instruments
are stated at contractual maturities.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following Consolidated Financial Statements of FIBS and
subsidiaries are contained elsewhere herein [see Item 14(a)1]:

<TABLE>
<S><C>
Report of KPMG LLP, Independent Auditors
Consolidated Balance
Sheets - December 31, 2000 and 1999
Consolidated Statements of Income - Years Ended December 31, 2000, 1999 and 1998
Consolidated Statements of Stockholders' Equity and Comprehensive Income - Years Ended December 31,
2000, 1999 and 1998
Consolidated Statements of Cash Flows - Years Ended December 31, 2000, 1999 and 1998
Notes to Consolidated Financial Statements
</TABLE>

As more fully described in "Notes to the Consolidated Financial Statements", the
Company has restated 1999, 1998 and 1997 consolidated financial statements.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

There have been no changes in or disagreements with accountants on
accounting and financial disclosure.


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

Information concerning "Directors and Executive Officers of Registrant"
is set forth under the heading "Directors and Executive Officers" in the
Company's 2000 definitive Proxy Statement for the Annual Meeting of Shareholders
scheduled to be held May 18, 2001 (the "Proxy Statement") and is incorporated
herein by reference.





-31-
32


Information concerning "Compliance With Section 16(a) of the Securities
and Exchange Act of 1934" is set forth under the heading "Compliance With
Section 16(a) of the Securities and Exchange Act of 1934" (the "Exchange Act")
in the Company's Proxy Statement and is herein incorporated by reference.

ITEM 11. EXECUTIVE COMPENSATION

Information concerning "Executive Compensation" is set forth under the
heading "Director and Executive Compensation" in the Company's Proxy Statement
and is herein incorporated by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information concerning "Security Ownership of Certain Beneficial Owners
and Management" is set forth under the heading "Security Ownership of Principal
Shareholders and Management" in the Company's Proxy Statement and is herein
incorporated by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information concerning "Certain Relationships and Related Transactions"
is set forth under the heading "Certain Relationships and Related Transactions"
in the Company's Proxy Statement and is herein incorporated by reference.


PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1. Following are the Company's audited consolidated financial statements.



































-32-
33







INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------



KPMG LLP







The Board of Directors and Stockholders
First Interstate BancSystem, Inc.:

We have audited the accompanying consolidated balance sheets of First Interstate
BancSystem, Inc. and subsidiaries (the Company) as of December 31, 2000 and
1999, and the related consolidated statements of income, stockholders' equity
and comprehensive income, and cash flows for each of the years in the three-year
period ended December 31, 2000. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Interstate
BancSystem, Inc. and subsidiaries as of December 31, 2000 and 1999, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 2000 in conformity with accounting
principles generally accepted in the United States of America.

As discussed in note 25 to the consolidated financial statements, the Company
has restated its 1999 and 1998 consolidated financial statements to account for
its stock option plan as a variable plan under APB Opinion 25, "Accounting for
Stock Issued to Employees".


/s/ KPMG LLP


Billings, Montana
January 26, 2001











-33-
34
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
<TABLE>
<CAPTION>
December 31, 2000 1999
(Restated)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Assets
Cash and due from banks $ 166,964 146,943
Federal funds sold 1,510 10,415
Interest bearing deposits in banks 771 4,948
Investment securities:
Available-for-sale 397,981 344,053
Held-to-maturity (estimated market values of $228,240 and $239,628
at December 31, 2000 and 1999, respectively) 228,826 246,456
- -------------------------------------------------------------------------------------------------------------------------------

Total investment securities 626,807 590,509
- -------------------------------------------------------------------------------------------------------------------------------

Loans 1,972,323 1,722,961
Less allowance for loan losses 32,820 29,599
- -------------------------------------------------------------------------------------------------------------------------------

Net loans 1,939,503 1,693,362
- -------------------------------------------------------------------------------------------------------------------------------

Premises and equipment, net 91,075 74,106
Accrued interest receivable 28,442 24,506
Goodwill and core deposit intangible, net of accumulated
amortization of $17,163 in 2000 and $13,714 in 1999 42,481 32,374
Other real estate owned, net 3,028 1,445
Deferred tax asset 7,282 11,643
Other assets 25,399 22,412
- -------------------------------------------------------------------------------------------------------------------------------

Total assets $ 2,933,262 2,612,663
===============================================================================================================================

Liabilities and Stockholders' Equity
Deposits:
Noninterest bearing $ 441,563 398,391
Interest bearing 1,923,662 1,719,792
- -------------------------------------------------------------------------------------------------------------------------------

Total deposits 2,365,225 2,118,183
- -------------------------------------------------------------------------------------------------------------------------------

Federal funds purchased 19,535 900
Securities sold under repurchase agreements 229,078 188,024
Accrued interest payable 19,026 13,331
Accounts payable and accrued expenses 14,274 13,318
Other borrowed funds 11,138 41,875
Long-term debt 37,000 23,394
- -------------------------------------------------------------------------------------------------------------------------------

Total liabilities 2,695,276 2,399,025
- -------------------------------------------------------------------------------------------------------------------------------

Mandatorily redeemable preferred securities of subsidiary trust 40,000 40,000

Stockholders' equity:
Nonvoting noncumulative preferred stock without par value; authorized
100,000 shares, no shares issued or outstanding as of
December 31, 2000 and 1999 - -
Common stock without par value; authorized 20,000,000 shares;
issued and outstanding 7,899,168 shares and 7,993,250 shares
as of December 31, 2000 and 1999, respectively 7,101 10,831
Retained earnings 190,410 168,837
Accumulated other comprehensive income (loss), net 475 (6,030)
- -------------------------------------------------------------------------------------------------------------------------------

Total stockholders' equity 197,986 173,638
- -------------------------------------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity $ 2,933,262 2,612,663
===============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.




-34-
35
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

<TABLE>
<CAPTION>

Year Ended December 31, 2000 1999 1998
(Restated) (Restated)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Interest income:
Interest and fees on loans $ 179,477 148,827 143,236
Interest and dividends on investment securities:
Taxable 31,515 34,242 29,616
Exempt from Federal taxes 3,591 3,355 2,108
Interest on deposits in banks 112 353 997
Interest on Federal funds sold 1,400 1,304 3,457
- -------------------------------------------------------------------------------------------------------------------------------

Total interest income 216,095 188,081 179,414
- -------------------------------------------------------------------------------------------------------------------------------

Interest expense:
Interest on deposits 80,205 67,525 68,248
Interest on Federal funds purchased 1,605 1,639 66
Interest on securities sold under repurchase agreements 10,836 7,035 7,023
Interest on other borrowed funds 3,084 1,324 461
Interest on long-term debt 2,696 2,126 2,327
Interest on mandatorily redeemable preferred securities
of subsidiary trust 3,529 3,529 3,527

Total interest expense 101,955 83,178 81,652
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income 114,140 104,903 97,762
Provision for loan losses 5,280 3,563 4,170
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses 108,860 101,340 93,592

Noninterest income:
Income from fiduciary activities 4,910 4,495 4,006
Service charges on deposit accounts 12,590 11,373 10,379
Technology services 10,171 8,274 8,081
Other service charges, commissions and fees 6,512 5,684 4,951
Investment securities gains, net 133 19 282
Other real estate income, net 689 366 134
Other income 4,849 2,746 2,131
- -------------------------------------------------------------------------------------------------------------------------------

Total noninterest income 39,854 32,957 29,964
- -------------------------------------------------------------------------------------------------------------------------------

Noninterest expense:
Salaries, wages and employee benefits 51,814 48,034 43,980
Occupancy, net 8,063 7,085 6,418
Furniture and equipment 10,692 10,218 8,524
FDIC insurance 438 233 215
Goodwill and core deposit intangible amortization expense 3,449 2,764 2,464
Other expenses 26,702 23,006 21,976
- -------------------------------------------------------------------------------------------------------------------------------
Total noninterest expense 101,158 91,340 83,577
- -------------------------------------------------------------------------------------------------------------------------------

Income before income taxes 47,556 42,957 39,979

Income tax expense 17,176 15,229 15,100
- -------------------------------------------------------------------------------------------------------------------------------

Net income $ 30,380 27,728 24,879
===============================================================================================================================

Basic earnings per share $ 3.83 3.48 3.10
Diluted earnings per share 3.78 3.42 3.08
===============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



-35-
36
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
(In thousands, except share and per share data)
<TABLE>
<CAPTION>
Accumulated other Total
Common Retained comprehensive stockholders'
stock earnings income (loss) equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance at December 31, 1997, restated $ 11,860 132,311 900 145,071

Comprehensive income:
Net income - 24,879 - 24,879
Unrealized gains on available-for-sale investment
securities, net of reclassification adjustment - - 1,268 1,268
-----------
Total comprehensive income 26,147
-----------

Common stock transactions:
112,274 shares retired (3,739) - - (3,739)
70,048 shares issued 2,347 - - 2,347

Cash dividends declared:
Common ($0.94 per share) - (7,551) - (7,551)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1998, restated 10,468 149,639 2,168 162,275

Comprehensive income:
Net income - 27,728 - 27,728
Unrealized losses on available-for-sale investment
securities, net of reclassification adjustment - - (8,198) (8,198)
-----------
Total comprehensive income - - - 19,530
-----------

Common stock transactions:
87,201 shares retired (3,271) - - (3,271)
91,878 shares issued 3,634 - - 3,634

Cash dividends declared:
Common ($1.07 per share) - (8,530) - (8,530)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1999, restated 10,831 168,837 (6,030) 173,638

Comprehensive income:
Net income - 30,380 - 30,380
Unrealized gains on available-for-sale investment
securities, net of reclassification adjustment - - 6,505 6,505
-----------
Total comprehensive income 36,885
-----------

Common stock transactions:
124,718 shares retired (4,904) - - (4,904)
30,636 shares issued 1,174 - - 1,174

Cash dividends declared:
Common ($1.11 per share) - (8,807) - (8,807)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 2000 $ 7,101 190,410 475 197,986
====================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



-36-
37
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
<TABLE>
<CAPTION>
Year Ended December 31, 2000 1999 1998
(Restated) (Restated)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 30,380 27,728 24,879
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of joint venture (737) - -
Provisions for loan and other real estate losses 5,280 3,583 4,215
Depreciation and amortization 12,432 11,025 9,270
Donation of land - 359 -
Net premium amortization on investment securities 113 453 286
Net gain on sale of investments (133) (19) (282)
Gain on sale of other real estate owned (758) (446) (248)
Gain on sale of loans (1,711) (1,496) (894)
Loss (gain) on sale of premises and equipment (194) 15 346
Deferred income taxes 286 (594) (796)
Increase in accrued interest receivable (3,152) (2,068) (387)
Increase in other assets (2,884) (2,902) (3,362)
Increase (decrease) in accrued interest payable 5,461 (62) 2,058
Increase (decrease) in accounts payable and accrued expenses 422 584 2,550
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 44,805 36,160 37,635
- -------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Purchases of investment securities:
Held-to-maturity (60,472) (72,390) (163,430)
Available-for-sale (105,624) (38,747) (388,698)
Proceeds from maturities and paydowns of investment securities:
Held-to-maturity 78,948 129,667 101,048
Available-for-sale 50,042 64,838 166,326
Proceeds from sales of available-for-sale investment securities 28,458 2,483 33,718
Extensions of credit to customers, net of repayments (190,889) (209,403) (21,053)
Recoveries on loans charged-off 2,728 3,268 3,080
Proceeds from sale of other real estate owned 1,535 1,708 1,727
Acquisitions of banking offices, net of cash and cash equivalents acquired (15,288) 9,424 -
Capital distribution from joint venture 300 325 321
Capital expenditures, net of sales (22,606) (17,782) (9,568)
- -------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities (232,868) (126,609) (276,529)
- -------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net increase in deposits 166,960 15,670 236,926
Net increase (decrease) in federal funds purchased and repurchase agreements 59,689 13,656 (5,107)
Net increase (decrease) in other borrowed funds (32,737) 32,047 (1,763)
Borrowings of long-term debt 29,000 5,527 2,371
Repayment of long-term debt (15,394) (9,720) (9,609)
Net decrease (increase) in debt issuance costs 95 95 (40)
Proceeds from issuance of common stock 1,100 3,262 2,278
Payments to retire common stock (4,904) (3,271) (3,739)
Dividends paid on common stock (8,807) (8,530) (7,551)
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities 195,002 48,736 213,766
- -------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents 6,939 (41,713) (25,128)

Cash and cash equivalents at beginning of year 162,306 204,019 229,147
- -------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year $ 169,245 162,306 204,019
===============================================================================================================================
Supplemental disclosure of cash flow information:
Cash paid during the year for interest $ 96,494 83,211 79,594
Cash paid during the year for taxes 15,666 15,761 16,865
===============================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.




-37-
38


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION. The Company, through the branch offices of its banking
subsidiaries, provides a full range of banking services to individual and
corporate customers throughout the states of Montana and Wyoming. The
Company is subject to competition from other financial institutions and
financial service providers, and is also subject to the regulations of
various government agencies and undergoes periodic examinations by those
regulatory authorities.

The following is a summary of significant accounting policies utilized by
the Company:

PRINCIPLES OF CONSOLIDATION. The consolidated financial statements
include the accounts of First Interstate BancSystem, Inc. (Parent
Company) and its operating subsidiaries: First Interstate Bank in Montana
("FIB Montana"), First Interstate Bank in Wyoming ("FIB Wyoming"),
Commerce Financial, Inc., FIB Capital Trust and i_Tech Corporation. All
material intercompany transactions have been eliminated in consolidation.

BASIS OF PRESENTATION. The financial statements have been prepared in
conformity with accounting principles generally accepted in the United
States of America. In preparing the financial statements, management is
required to make estimates and assumptions that affect the reported
amounts of assets and liabilities as of the date of the balance sheet and
revenues and expenses for the period. Actual results could differ
significantly from those estimates.

Material estimates that are particularly susceptible to significant
change in the near-term relate to the determination of the allowance for
loan losses and the valuation of real estate acquired in connection with
foreclosures or in satisfaction of loans. Management relies on market
evaluations and historical experience in determining the adequacy of the
allowance for loan losses. Independent appraisals are obtained for
significant properties in the process of foreclosure. Management believes
that the allowances for losses on loans and real estate owned are
adequate. In addition, various regulatory agencies, as an integral part
of their examination process, periodically review the allowances for
losses on loans and real estate owned. While management uses available
information to recognize losses on loans and real estate owned, future
additions to the allowances may be necessary based on changes in economic
conditions which may affect the borrowers' ability to pay or regulatory
requirements.

In addition to purchasing and selling Federal funds for their own
account, the Company purchases and sells Federal funds as an agent. These
and other assets held in an agency or fiduciary capacity are not assets
of the Company and, accordingly, are not included in the accompanying
consolidated financial statements.

CASH AND CASH EQUIVALENTS. For purposes of reporting cash flows, cash and
cash equivalents include cash on hand, amounts due from banks, federal
funds sold for one day periods, and interest bearing deposits in banks
with original maturities of less than three months.

At December 31, 2000 the Company was required to have aggregate reserves,
exclusive of cash on hand, with the Federal Reserve Bank of approximately
$9,709. Also, approximately $18,500 of additional compensating balance
was maintained with the Federal Reserve Bank to mitigate the payment of
service charges for check clearing services.




-38-
39
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


INVESTMENT SECURITIES. Debt securities that the Company has the positive
intent and ability to hold to maturity are classified as held-to-maturity
and carried at amortized cost. Debt securities that may be sold in
response to or in anticipation of changes in interest rates and resulting
prepayment risk, or other factors, and any marketable equity securities,
are classified as available-for-sale and carried at fair value. The
unrealized gains and losses on these securities are reported, net of
applicable taxes, as a separate component of stockholders' equity. Debt
and equity securities that are purchased and held principally for the
purpose of selling them in the near term are classified as trading
account assets and reported at fair value. The Company did not carry any
trading account assets during 2000, 1999 or 1998. Management determines
the appropriate classification of securities at the time of purchase and
at each reporting date management reassesses the appropriateness of the
classification.

The amortized cost of debt securities classified as held-to-maturity or
available-for-sale is adjusted for accretion of discounts to maturity,
amortization of premiums over the estimated average life of the security,
or in the case of callable securities, through the first call date. Such
amortization and accretion is included in interest income with interest
and dividends. Realized gains and losses, and declines in value judged to
be other-than-temporary, are included in investment securities gains
(losses). The cost of securities sold is based on the specific
identification method.

LOANS. Loans are reported at the principal amount outstanding. Interest
is calculated by using the simple interest method on the daily balance of
the principal amount outstanding.

Loans on which the accrual of interest has been discontinued are
designated as nonaccrual loans. Accrual of interest on loans is
discontinued either when reasonable doubt exists as to the full, timely
collection of interest or principal or when a loan becomes contractually
past due by ninety days or more with respect to interest or principal
unless such past due loan is well secured and in the process of
collection. When a loan is placed on nonaccrual status, interest
previously accrued but not collected is reversed against current period
interest income. Interest accruals are resumed on such loans only when
they are brought fully current with respect to interest and principal and
when, in the judgement of management, the loans are estimated to be fully
collectible as to both principal and interest.

Renegotiated loans are those loans on which concessions in terms have
been granted because of a borrower's financial difficulty.

Significant loan origination fees and prepaid interest, net of related
costs, are recognized over the expected lives of the related loans as an
adjustment of yield. Origination fees on loans sold to the secondary
market are recognized when the loan is sold. The amortization of deferred
loan fees and costs and the accretion of unearned discounts on
non-performing loans is discontinued during periods of non-performance.

ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is established
through a provision for loan losses which is charged to expense. Loans
are charged against the allowance for loan losses when management
believes that the collectibility of the principal is unlikely or, with
respect to consumer installment loans, according to an established
delinquency schedule. The allowance balance is an amount that management
believes will be adequate to absorb losses inherent in existing loans and
leases, based on evaluations of the collectibility and prior loss
experience of loans and leases. The evaluations take into consideration
such factors as changes in the nature and volume of the portfolio,
overall portfolio quality, loan concentrations, specific problem loans,
leases and commitments, and current and anticipated economic conditions
that affect the borrowers' ability to pay.





-39-
40
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


The Company also establishes a reserve for losses on specific loans which
are deemed to be impaired. Groups of small balance homogeneous basis
loans (generally consumer loans) are evaluated for impairment
collectively. A loan is considered impaired when, based upon current
information and events, it is probable that the Company will be unable to
collect, on a timely basis, all principal and interest according to the
contractual terms of the loan's original agreement. The amount of the
impairment is measured using cash flows discounted at the loan's
effective interest rate, except when it is determined that the primary
source of repayment for the loan is the operation or liquidation of the
underlying collateral. In such cases, the current value of the
collateral, reduced by anticipated selling costs, is used to measure
impairment instead of discounted cash flows. The Company's impaired loans
are those non-consumer loans which are non-accrual or a troubled debt
restructuring. Interest income is recognized on impaired loans only to
the extent that cash payments are received.

GOODWILL AND CORE DEPOSIT INTANGIBLE. The excess purchase price over the
fair value of identifiable net assets from acquisitions is allocated
between goodwill and the intangible value of depositor relationships
resulting from deposit liabilities assumed in acquisitions ("core deposit
intangible"). Goodwill is amortized using the straight-line method over
periods of primarily 15 to 25 years. Core deposit intangible is amortized
using an accelerated method based on an estimated runoff of the related
deposits, over an original period not exceeding 10 years.

PREMISES AND EQUIPMENT. Buildings, furniture and equipment are stated at
cost less accumulated depreciation. Depreciation is provided over
estimated useful lives of 5 to 50 years for buildings and improvements
and 3 to 15 years for furniture and equipment using straight-line
methods. Leasehold improvements are amortized using straight-line methods
over the shorter of the estimated useful lives of the improvements or the
terms of the related leases. Depreciation expense was $8,983 in 2000,
$8,261 in 1999 and $6,692 in 1998.

LONG-LIVED ASSETS. Long-lived assets, including premises and equipment,
enterprise goodwill and certain identifiable intangibles (e.g. excess
purchase price, core deposit intangibles), are reviewed for impairment
whenever events or changes in circumstances indicate the carrying amount
of an asset may not be recoverable. An asset is deemed impaired if the
sum of the expected future cash flows is less than the carrying amount of
the asset. The amount of the impairment loss, if any, is based on the
asset's fair value, which may be estimated by discounting the expected
future cash flows. There were no impairment losses recognized during
2000, 1999 or 1998.

OTHER REAL ESTATE OWNED. Real estate acquired in satisfaction of loans is
carried at the lower of the recorded investment in the property at the
date of foreclosure or its current fair value less selling cost ("Net
Realizable Value"). The value of the underlying loan is written down to
the fair market value of the real estate acquired by a charge to the
allowance for loan losses, if necessary, at the date of foreclosure. A
provision to the real estate owned valuation allowance is charged against
other real estate expense for any current or subsequent write-downs to
Net Realizable Value. Operating expenses of such properties, net of
related income, and gains on sales are included in other real estate
income, net.

SERVICING ASSETS. The Company recognizes as assets the rights to service
mortgage loans for others, whether acquired or internally originated.
Servicing assets are initially recorded at fair value based on comparable
market quotes and are amortized in proportion to and over the period of
estimated net servicing income. Amortization expense of $890, $660 and
$317 was recognized in 2000, 1999 and 1998, respectively. Servicing
assets are periodically evaluated for impairment by discounting the
expected future cash flows, taking into consideration the estimated level
of prepayments based on current industry expectations and the predominant
risk characteristics of the underlying loans including loan type, note
rate and loan term. There were no impairment losses recognized in 2000,
1999 or 1998.

The principal balance of mortgage loans serviced for others are not
included in the accompanying financial statements. The unpaid balances of
these loans were approximately $619,538 and $476,479 at December 31, 2000
and 1999, respectively.



-40-
41
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


INCOME FROM FIDUCIARY ACTIVITIES. Consistent with industry practice,
income for trust services is recognized on the basis of cash received.
However, use of this method in lieu of accrual basis accounting does not
materially affect reported earnings.

INCOME TAXES. The Parent Company and its subsidiaries have elected to be
included in a consolidated Federal income tax return. For state income
tax purposes, the combined taxable income of the Parent Company and its
subsidiaries is apportioned between the states in which operations take
place. Federal and state income taxes attributable to the subsidiaries,
computed on a separate return basis, are paid to or received from the
Parent Company.

Deferred tax assets and liabilities are reflected at currently enacted
income tax rates applicable to the period in which the deferred tax
assets or liabilities are expected to be realized or settled. As changes
in tax laws or rates are enacted, deferred tax assets and liabilities are
adjusted through the provision for income taxes.

PER SHARE DATA. Basic earnings per common share is calculated by dividing
net income less preferred stock dividends by the weighted average number
of common shares outstanding during the period. Diluted earnings per
common share is calculated by dividing net income less preferred stock
dividends by the weighted average number of common shares and potential
common stock outstanding during the period.

STOCK-BASED COMPENSATION. The Company measures compensation cost for
stock-based employee compensation plans based on the intrinsic value of
the award. Intrinsic value is the excess of the fair value of the
underlying stock over the amount an employee must pay to acquire the
stock.

COMPREHENSIVE INCOME. Comprehensive income includes net income, as well
as other changes in stockholders' equity that result from transactions
and economic events other than those with stockholders. The Company's
only significant element of other comprehensive income is unrealized
gains and losses on available-for-sale securities.

RECENT ACCOUNTING PRONOUNCEMENTS. In June 1998, the Financial Accounting
Standards Board (the "FASB") issued Statement of Financial Accounting
Standard ("SFAS") No. 133, "Accounting for Derivative Instruments and
Hedging Activities." This statement establishes accounting and reporting
standards for derivative instruments including certain derivative
instruments embedded in other contracts and for hedging activities. In
June 2000, FASB issued SFAS No. 138, "Accounting for Certain Derivative
Instruments and Certain Hedging Activities - an amendment of FASB
Statement No. 133," addressing a limited number of implementation issues
in applying SFAS No. 133. SFAS Nos. 133 and 138 are effective for all
fiscal quarters of fiscal years beginning after June 15, 2000. The
adoption on January 1, 2001 is not anticipated to have a material effect
on the consolidated financial statements, results of operations or
liquidity of the Company. As of December 31, 2000, the Company was not
engaged in hedging activities nor did it hold any derivative instruments
which required adjustments to carrying values under SFAS Nos. 133 or 138.
Upon adoption of SFAS No. 133, the Company transferred held-to-maturity
investment securities with amortized costs and market values of $104
million and $103 million, respectively, into the available-for-sale
investment category. Net unrealized holding gains of $569,000 on the
transferred securities will be reported in accumulated other
comprehensive income.



-41-
42
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


In September 2000, the FASB issued SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities - a replacement of FASB Statement No. 125". SFAS No. 140
revises accounting standards for securitizations and transfers of
financial assets and collateral and requires certain disclosures, but
carries forward most of SFAS No. 125's provisions without change. SFAS
No. 140 is effective for recognition and reclassification of collateral
and disclosures relating to securitization transactions and collateral
for fiscal years ended after December 15, 2000. Adoption of these
provisions did not have a material effect on the consolidated financial
statements, results of operations or liquidity of the Company. SFAS No.
140 is effective for transfers and servicing of financial assets and
extinguishments of liabilities occurring after March 31, 2001. Management
expects that adoption of these provisions will not have a material effect
on the consolidated financial statements, results of operations or
liquidity of the Company.

RECLASSIFICATIONS. Certain reclassifications have been made to the 1999
and 1998 amounts to conform to the 2000 presentation.

(2) REGULATORY MATTERS

The Company is subject to the regulatory capital requirements
administered by the Federal Reserve Bank. Failure to meet minimum capital
requirements can initiate certain mandatory and possible additional
discretionary actions by regulators that, if undertaken, could have a
direct material effect on the Company's financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company must meet specific capital guidelines that
involve quantitative measures of the Company's assets, liabilities and
certain off-balance-sheet items as calculated under regulatory accounting
practices. Capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings
and other factors.

Quantitative measures established by regulation to ensure capital
adequacy require the Company to maintain minimum amounts and ratios of
total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital
to average assets, as defined in the regulations. As of December 31,
2000, the Company exceeded all capital adequacy requirements to which it
is subject.

As of December 31, 2000, the most recent notification from the Federal
Reserve Bank categorized the Company and the Banks as well capitalized
under the regulatory framework for prompt corrective action. To be
categorized as well capitalized the Company must maintain minimum total
risk-based, Tier 1 risk-based, and leverage ratios as set forth in the
table. There are no conditions or events since that notification that
management believes have changed the institution's category.

The Company's actual capital amounts and ratios and selected minimum
regulatory thresholds as of December 31, 2000 and 1999 are presented in
the following table:
<TABLE>
<CAPTION>
Adequately Well
Actual Capitalized Capitalized
---------------------- ---------------------- ----------------------
Amount Ratio Amount Ratio Amount Ratio
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>

As of December 31, 2000:

Total risk-based capital:
Consolidated $ 235,731 10.4% $ 182,019 8.0% $ 227,524 10.0%
FIB Montana 158,209 11.1 113,649 8.0 142,062 10.0
FIB Wyoming 94,198 11.1 67,616 8.0 84,520 10.0

Tier 1 risk-based capital:
Consolidated 194,533 8.6 91,009 4.0 136,514 6.0
FIB Montana 140,347 9.9 56,825 4.0 85,237 6.0
FIB Wyoming 83,578 9.9 33,808 4.0 50,712 6.0

Leverage capital ratio:
Consolidated 194,533 6.8 114,736 4.0 143,420 5.0
FIB Montana 140,347 7.9 70,709 4.0 88,386 5.0
FIB Wyoming 83,578 7.7 43,570 4.0 54,463 5.0
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


-42-
43
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>
Adequately Well
Actual Capitalized Capitalized
---------------------- ---------------------- ----------------------
Amount Ratio Amount Ratio Amount Ratio
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
As of December 31, 1999:
Total risk-based capital:
Consolidated $ 227,009 11.7% $ 155,388 8.0% $ 194,235 10.0%
FIB Montana 149,184 11.8 101,354 8.0 126,693 10.0
FIB Wyoming 77,406 11.6 53,352 8.0 66,690 10.0

Tier 1 risk-based capital:
Consolidated 186,927 9.7 77,694 4.0 116,541 6.0
FIB Montana 133,291 10.5 50,677 4.0 76,016 6.0
FIB Wyoming 69,002 10.4 26,676 4.0 40,014 6.0

Leverage capital ratio:
Consolidated 186,927 7.2 104,631 4.0 130,788 5.0
FIB Montana 133,291 7.8 68,440 4.0 85,551 5.0
FIB Wyoming 69,002 7.7 35,872 4.0 44,839 5.0
===============================================================================================================================
</TABLE>

(3) INVESTMENT SECURITIES

The amortized cost and approximate market values of investment securities
are summarized as follows:

<TABLE>
<CAPTION>

Available-for-Sale Gross Gross Estimated
Amortized unrealized unrealized market
December 31, 2000 cost gains losses value
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. Treasury securities $ 19,469 373 - 19,842
Obligations of U.S. Government agencies 213,779 1,658 (361) 215,076
States, county and municipal securities 4,692 99 - 4,791
Other mortgage-backed securities 146,231 117 (1,375) 144,973
Other securities 13,069 230 - 13,299
- -------------------------------------------------------------------------------------------------------------------------------
Total $ 397,240 2,477 (1,736) 397,981
===============================================================================================================================
</TABLE>


<TABLE>
<CAPTION>

Held-to-Maturity Gross Gross Estimated
Amortized unrealized unrealized market
December 31, 2000 cost gains losses value
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. Treasury securities $ 46,535 221 (1) 46,755
Obligations of U.S. Government agencies 25,896 135 (76) 25,955
States, county and municipal securities 73,849 694 (381) 74,162
Corporate securities 41,970 10 (335) 41,645
Other mortgage-backed securities 40,576 3 (856) 39,723
- -------------------------------------------------------------------------------------------------------------------------------
Total $ 228,826 1,063 (1,649) 228,240
===============================================================================================================================
</TABLE>


Gross gains of $138 and gross losses of $5 were realized on the sale of
available-for-sale securities in 2000.

Other securities available-for-sale include restricted equity stocks of
the Federal Reserve Bank ("FRB") and the Federal Home Loan Bank ("FHLB")
carried at amortized costs of $3,406 and $9,412, respectively, at
December 31, 2000.



-43-
44
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>

Available-for-Sale Gross Gross Estimated
Amortized unrealized unrealized market
December 31, 1999 cost gains losses value
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. Treasury securities $ 47,080 4 (133) 46,951
Obligations of U.S. Government agencies 155,604 - (4,509) 151,095
States, county and municipal securities 5,454 96 (8) 5,542
Corporate securities 4,220 - (14) 4,206
Other mortgage-backed securities 129,332 101 (5,286) 124,147
Other securities 11,985 127 - 12,112
- -------------------------------------------------------------------------------------------------------------------------------
Total $ 353,675 328 (9,950) 344,053
===============================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

Held-to-Maturity Gross Gross Estimated
Amortized unrealized unrealized market
December 31, 1999 cost gains losses value
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. Treasury securities $ 74,100 81 (66) 74,115
Obligations of U.S. Government agencies 21,139 - (597) 20,542
States, county and municipal securities 71,293 42 (2,525) 68,810
Corporate securities 26,358 - (448) 25,910
Other mortgage-backed securities 53,566 - (3,315) 50,251
- -------------------------------------------------------------------------------------------------------------------------------
Total $ 246,456 123 (6,951) 239,628
===============================================================================================================================
</TABLE>


Gross gains of $20 and gross losses of $1 were realized on the sale of
available-for-sale securities in 1999. Gross gains of $284 and gross
losses of $2 were realized on the sale of available-for-sale securities
in 1998.

Other securities available-for-sale include restricted equity stocks of
the Federal Reserve Bank ("FRB") and the Federal Home Loan Bank ("FHLB")
carried at amortized costs of $3,152 and $8,522, respectively, at
December 31, 1999.

Maturities of investment securities at December 31, 2000 are shown below.
Maturities of mortgage-backed securities have been adjusted to reflect
shorter maturities based upon estimated prepayments of principal.

<TABLE>
<CAPTION>

December 31, 2000 Available-for-Sale Held-to-Maturity
- -------------------------------------------------------------------------------------------------------------------------------
Amortized Estimated Amortized Estimated
cost market value cost market value
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Within one year $ 47,940 47,827 74,400 74,198
After one but within five years 272,305 273,118 78,041 77,642
After five years but within ten years 34,236 34,078 60,524 60,701
After ten years 29,690 29,659 15,861 15,699
- -------------------------------------------------------------------------------------------------------------------------------

Total 384,171 384,682 228,826 228,240
- -------------------------------------------------------------------------------------------------------------------------------

No stated maturity 13,069 13,299 - -
- -------------------------------------------------------------------------------------------------------------------------------

Total $ 397,240 397,981 228,826 228,240
===============================================================================================================================
</TABLE>


At December 31, 2000, the Company had investment securities callable
within one year with amortized costs and estimated market values of
$135,194 and $134,629, respectively. These investment securities are
primarily classified as available-for-sale and are primarily included in
the after one but within five years category in the table above.




-44-
45
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

Maturities of securities do not reflect rate repricing opportunities
present in adjustable rate mortgage-backed and corporate securities. At
December 31, 2000 and 1999, the Company had variable rate securities with
amortized costs of $4,120 and $6,776, respectively.

There are no significant concentrations of investments at December 31,
2000 (greater than 10 percent of stockholders' equity) in any individual
security issuer, except for U.S. Government or agency-backed securities.

Investment securities with amortized cost of $466,946 and $429,058 at
December 31, 2000 and 1999, respectively, were pledged to secure public
deposits, securities sold under repurchase agreements and for other
purposes required or permitted by law. The approximate market value of
securities pledged at December 31, 2000 and 1999 was $466,413 and
$420,323, respectively. All securities sold under repurchase agreements
are with customers and generally mature on the next banking day. The
Company retains possession of the underlying securities sold under
repurchase agreements.

(4) LOANS

Major categories and balances of loans included in the loan portfolios
are as follows:

<TABLE>
<CAPTION>

December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Real estate (1) $ 954,933 806,320
Consumer (2) 495,445 463,414
Commercial 420,706 344,371
Agricultural 95,387 106,887
Other loans, including overdrafts 5,852 1,969
- -------------------------------------------------------------------------------------------------------------------------------

Total loans $ 1,972,323 1,722,961
===============================================================================================================================
</TABLE>

(1) Includes residential, agricultural, commercial, consumer,
construction and other loans secured by real estate of $112,543,
$96,019, $519,817, $148,312, $66,010 and $12,232, respectively, as
of December 31, 2000 and $103,079, $87,711, $435,006, $117,881,
$48,669 and $13,974, respectively, as of December 31, 1999.

(2) Includes indirect loans of $319,224 and $318,711 at December 31,
2000 and 1999, respectively.

At December 31, 2000, the Company had no concentrations of loans which
exceeded 10% of total loans other than the categories disclosed above.

Nonaccrual loans amounted to $19,619 and $22,854 at December 31, 2000 and
1999, respectively. If interest on nonaccrual loans had been accrued,
such income would have approximated $1,943 and $1,424, respectively.
Loans contractually past due ninety days or more aggregating $5,158 on
December 31, 2000 and $4,695 on December 31, 1999 were on accrual status.
Such loans are deemed adequately secured and in the process of
collection.

Impaired loans at December 31, 2000 and 1999 are $20,675 and $24,187,
respectively. Included in impaired loans at December 31, 2000 and 1999
are $2,249 and $4,331, respectively, of loans which have an impairment
allowance of $1,092 and $2,997, respectively, included in the Company's
allowance for loan losses. The average recorded investment in impaired
loans for the years ended December 31, 2000, 1999 and 1998 was
approximately $22,324, $17,494 and $10,652, respectively. If interest on
impaired loans had been accrued, the amount of interest income on
impaired loans during 2000, 1999 and 1998 would have been approximately
$2,043, $1,536 and $984, respectively.




-45-
46
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

Also included in impaired loans at December 31, 2000 and 1999 are loans
with a carrying value of $2,635 and $3,660, respectively, the terms of
which have been modified in troubled debt restructurings. Restructured
debt includes nonaccrual loans of $650 and $1,539 at December 31, 2000
and 1999, respectively. The interest income recognized on restructured
loans approximated $176, $192 and $109 during the years ended December
31, 2000, 1999 and 1998, respectively. At December 31, 2000, there were
no material commitments to lend additional funds to borrowers whose
existing loans have been restructured or are classified as nonaccrual.

Most of the Company's business activity is with customers within the
states of Montana and Wyoming. Loans where the customers or related
collateral are out of the Company's trade area are not significant and
management's anticipated credit losses arising from these transactions
compare favorably with the Company's credit loss experience on its loan
portfolio as a whole.

Certain executive officers and directors of the Company and certain
corporations and individuals related to such persons, incurred
indebtedness in the form of loans, as customers, of $25,757 at December
31, 2000 and $17,600 at December 31, 1999. During 2000, new loans and
advances on existing loans of $47,995 were funded and repayments totaled
$39,838. These loans were made on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for
comparable risk of collectibility.

(5) ALLOWANCE FOR LOAN LOSSES

A summary of changes in the allowance for loan losses follows:

<TABLE>
<CAPTION>

Year ending December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Balance at beginning of year $ 29,599 28,803 28,180
Allowance of acquired banking offices 1,019 1,574 -
Provision charged to operating expense 5,280 3,563 4,170
Less loans charged-off (5,806) (7,609) (6,627)
Add back recoveries of loans previously charged-off 2,728 3,268 3,080
- -------------------------------------------------------------------------------------------------------------------------------
Balance at end of year $ 32,820 29,599 28,803
===============================================================================================================================
</TABLE>

(6) PREMISES AND EQUIPMENT

Premises and equipment and related accumulated depreciation are as
follows:

<TABLE>
<CAPTION>

December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Land $ 12,606 9,540
Buildings and improvements 74,811 62,706
Furniture and equipment 40,713 34,757
- -------------------------------------------------------------------------------------------------------------------------------
128,130 107,003
Less accumulated depreciation 37,055 32,897
- -------------------------------------------------------------------------------------------------------------------------------

Premises and equipment, net $ 91,075 74,106
===============================================================================================================================
</TABLE>

The Parent Company and a branch office lease premises from an affiliated
partnership (see note 13).




-46-
47
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


(7) OTHER REAL ESTATE OWNED

Other real estate owned (OREO) consists of the following:

<TABLE>
<CAPTION>

December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
OREO $ 3,038 1,465
Less allowance for OREO losses 10 20
- -------------------------------------------------------------------------------------------------------------------------------
$ 3,028 1,445
===============================================================================================================================
</TABLE>

A summary of changes in the allowance for OREO losses follows:

<TABLE>
<CAPTION>

Year ending December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Balance at beginning of year $ 20 477 462
Provision during the year - 20 45
Property writedowns (10) (477) (30)
- -------------------------------------------------------------------------------------------------------------------------------
Balance at end of year $ 10 20 477
===============================================================================================================================
</TABLE>

(8) SERVICING ASSETS

The Company had servicing assets, net of accumulated amortization, of
$4,964 and $3,673 at December 31, 2000 and 1999, respectively. Servicing
assets of $2,181 and $2,546 were capitalized in 2000 and 1999,
respectively. Included in capitalized servicing assets were $1,143 and
$981 of servicing assets acquired from other institutions during 2000 and
1999, respectively.

At December 31, 2000, the estimated fair value of the Company's servicing
assets was $6,685. The fair value of servicing assets was determined
using discount rates ranging from 9.0% to 17.0% and monthly prepayment
speeds ranging from 0.7% to 3.1% depending upon the stratification of the
specific servicing asset.

(9) CASH SURRENDER VALUE OF LIFE INSURANCE

The Company maintains key-executive life insurance policies on certain
principal shareholders. Under these policies, the Company receives the
cash surrender value if the policy is terminated, or receives all
benefits payable upon the death of the insured. The aggregate face amount
of the key-executive insurance was $7,000 at December 31, 2000 and 1999.
Cash surrender values are recorded net of outstanding policy loans, since
the Company has no current plans for repayment. Outstanding policy loans
at December 31, 2000 and 1999 are $2,811 and $2,753, respectively. The
net cash surrender value of key-executive insurance policies included in
other assets is $626 and $558 at December 31, 2000 and 1999,
respectively.

The Company has also obtained insurance policies covering certain other
key officers. The net cash surrender value of these policies is $2,460
and $2,140 at December 31, 2000 and 1999, respectively, and is included
in other assets. Upon retirement, the officers have the option of
entering into split-dollar contracts with the Company which provide
continuing post-employment insurance coverage for a specified death
benefit amount. The Company accrues the earned portion of the
post-employment benefit through the specified vesting date.




-47-
48
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


The Company has received common stock as a result of the demutualization
of certain insurance companies. Demutualization stocks of $473 and $67 at
December 31, 2000 and 1999, respectively, are included in other assets.
Unrealized gains resulting from market value adjustments of $406 and $67
in 2000 and 1999, respectively, are included in non-interest income. No
unrealized holding gains or losses were recorded in 1998.

(10) DEPOSITS

Deposits are summarized as follows:
<TABLE>
<CAPTION>
December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Noninterest bearing demand $ 441,563 398,391

Interest bearing:
Demand 384,070 367,770
Savings 575,768 553,564
Time, $100 and over 283,599 203,475
Time, other 680,225 594,983
- -------------------------------------------------------------------------------------------------------------------------------
Total interest bearing 1,923,662 1,719,792
- -------------------------------------------------------------------------------------------------------------------------------
$ 2,365,225 2,118,183
===============================================================================================================================
</TABLE>

Maturities of time deposits at December 31, 2000 are as follows:
<TABLE>
<CAPTION>
Time, $100
and Over Total Time
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
2001 $ 244,943 771,581
2002 28,865 123,667
2003 5,671 33,701
2004 1,136 9,554
2005 2,984 25,198
Thereafter - 123
- -------------------------------------------------------------------------------------------------------------------------------
$ 283,599 963,824
===============================================================================================================================
</TABLE>


Interest expense on time deposits of $100 or more was $13,889, $11,087
and $11,466 for the years ended December 31, 2000, 1999 and 1998,
respectively.

(11) INCOME TAXES

Income tax expense (benefit) consists of the following:
<TABLE>
<CAPTION>
Year ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Current:
Federal $ 14,668 13,873 13,698
State 2,222 1,950 2,198
- -------------------------------------------------------------------------------------------------------------------------------
16,890 15,823 15,896
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>






-48-
49
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>
Year ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Deferred:
Federal $ 226 (440) (705)
State 60 (154) (91)
- -------------------------------------------------------------------------------------------------------------------------------

286 (594) (796)
- -------------------------------------------------------------------------------------------------------------------------------

$ 17,176 15,229 15,100
===============================================================================================================================
</TABLE>

Total income tax expense differs from the amount computed by applying the
Federal income tax rate of 35 percent in 2000, 1999 and 1998 to income
before income taxes as a result of the following:
<TABLE>
<CAPTION>
Year ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Tax expense at the statutory tax rate $ 16,645 15,035 13,993
Increase (decrease) in tax resulting from:
Tax-exempt income (1,749) (1,212) (881)
State income tax, net of Federal income tax benefit 1,483 1,167 1,370
Amortization of nondeductible goodwill 452 310 312
Other, net 345 (71) 306
- -------------------------------------------------------------------------------------------------------------------------------
$ 17,176 15,229 15,100
===============================================================================================================================
</TABLE>

The tax effects of temporary differences between the financial statement
carrying amounts and tax bases of assets and liabilities that give rise
to significant portions of the net deferred tax asset relate to the
following:
<TABLE>
<CAPTION>
December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Deferred tax assets:
Loans, principally due to allowance for loan losses $ 11,378 10,368
Other real estate owned, principally due to differences in bases 83 278
Employee benefits 2,779 2,962
Investment securities, unrealized losses - 3,592
Other 619 430
- -------------------------------------------------------------------------------------------------------------------------------
Deferred tax assets 14,859 17,630
- -------------------------------------------------------------------------------------------------------------------------------

Deferred tax liabilities:
Fixed assets, principally differences in bases and depreciation (923) (601)
Investment in joint venture partnership, principally due to
differences in depreciation of partnership assets (823) (913)
Prepaid amounts (665) (342)
Investment securities, principally differences in bases (1,444) (1,058)
Investment securities, unrealized gains (266) -
Goodwill and core deposit intangibles (2,598) (2,137)
Mortgage servicing rights (698) (760)
Other (160) (176)
- -------------------------------------------------------------------------------------------------------------------------------
Deferred tax liabilities (7,577) (5,987)
- -------------------------------------------------------------------------------------------------------------------------------

Net deferred tax asset $ 7,282 11,643
===============================================================================================================================
</TABLE>



-49-
50
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


In assessing the realizability of deferred tax assets, management
considers whether it is more likely than not that some portion or all of
the deferred tax assets will not be realized. The ultimate realization of
deferred tax assets is dependent upon the existence of, or generation of,
taxable income in the periods which those temporary differences are
deductible. Management considers the scheduled reversal of deferred tax
liabilities, taxes paid in carryback years, projected future taxable
income, and tax planning strategies in making this assessment. Based upon
the level of historical taxable income and projections for future taxable
income over the periods which the deferred tax assets are deductible, at
December 31, 2000 management continues to believe it is more likely than
not that the Company will realize the benefits of these deductible
differences.

The Company had current income taxes receivable of $174 and $428 at
December 31, 2000 and 1999, respectively.

(12) LONG-TERM DEBT AND OTHER BORROWED FUNDS

A summary of long-term debt follows:

<TABLE>
<CAPTION>

December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Parent Company:
Unsecured revolving term loan due June 30, 2005, interest payable
quarterly at variable interest rates (8.76% weighted average
rate at December 31, 2000) $ 11,550 -
7.50% subordinated notes, unsecured, interest payable semi-annually,
due in increasing annual principal payments beginning
October 1, 2002 in the amount of $3,400 with final maturity
on October 1, 2006 20,000 20,000
Variable rate equipment note, principal and interest payable quarterly
through March 30, 2005 (8.48% rate at December 31, 2000) 2,572 -
Various unsecured notes payable to former stockholders at various
rates of 6.21% to 7.14% due in annual principal installments
through January 2001 57 141
Variable rate, unsecured term notes due on demand, interest payable
monthly (weighted average rate of 7.00% at December 31, 2000) 100 -

Subsidiaries:
Various notes payable to FHLB, interest due monthly at various
rates and maturities (weighted average rate of 6.36% at
December 31, 2000) 2,381 2,906
10% note payable on repossessed property due in annual payments
of $41 maturing January 15, 2018 340 347
- -------------------------------------------------------------------------------------------------------------------------------
$ 37,000 23,394
===============================================================================================================================
</TABLE>

Maturities of long-term debt at December 31, 2000 follow:

<TABLE>
<S> <C>
2001 $ 922
2002 4,214
2003 4,548
2004 4,906
2005 16,246
Thereafter 6,164
- -------------------------------------------------------------------------------------------------------------------------------
$ 37,000
===============================================================================================================================
</TABLE>


-50-
51
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


In connection with its borrowings, the Company has agreed to certain
restrictions dealing with, among other things, minimum capital ratios,
the sale or issuance of capital stock and the maximum amount of
dividends.

The Company has a $25,000 unsecured revolving term loan with its primary
lender. As of December 31, 2000, $11,550 was advanced on the loan. The
revolving facility requires an annual commitment fee of 0.10% on the
unadvanced amount and an annual commitment fee of 0.05% on the total
amount of the commitment. The Company may elect at various dates either
prime or a Eurodollar rate which varies depending on the Company's
capital ratios.

The variable rate equipment note is secured by a Cessna Citation
aircraft. The notes payable to FHLB are secured by FHLB stock,
unencumbered residential real estate mortgages and certain
mortgage-backed securities.

The following is a summary of other borrowed funds, all of which mature
within one year:
<TABLE>
<CAPTION>
December 31, 2000 1999
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Interest bearing demand notes issued to the United States Treasury,
secured by investment securities (6.31% weighted average rate at
December 31, 2000) $ 11,138 11,725
Notes payable paid in 2000 - 30,150
- -------------------------------------------------------------------------------------------------------------------------------

$ 11,138 41,875
===============================================================================================================================
</TABLE>

The Company has Federal funds lines of credit with third parties
amounting to $105 million, subject to funds availability. These lines are
subject to cancellation without notice. The Company has available lines
of credit with the FHLB of approximately $139 million.

(13) EMPLOYEE BENEFIT PLANS

PROFIT SHARING PLAN. The Company has a noncontributory profit sharing
plan. To be eligible for the profit sharing plan, an employee must
complete one year of employment and 1,000 hours or more of service.
Quarterly contributions are determined by the Company's Board of
Directors, but are not to exceed, on an individual basis, the lesser of
25% of compensation or $30. Company contributions to this plan of $1,186,
$1,150 and $1,032 were expensed in 2000, 1999 and 1998, respectively.

SAVINGS PLAN. In addition, the Company has a contributory employee
savings plan. Eligibility requirements for this plan are the same as
those for the profit sharing plan as discussed in the preceding
paragraph. Employee participation in the plan is at the option of the
employee. The Company contributes $1.25 for each $1.00 of employee
contributions up to 4% of the participating employee's compensation.
Company contributions to this plan of $1,490, $1,321 and $1,164 were
expensed in 2000, 1999 and 1998, respectively.

STOCK OPTION PLAN. The Company has a Nonqualified Stock Option and Stock
Appreciation Rights Plan ("Stock Option Plan") for certain officers and
directors of the Company. Stock option and stock appreciation rights
("SARs") awards are granted at the discretion of the Company's Board of
Directors. Stock options and SARs granted prior to 1993 have a per share
exercise price equal to the book value of the underlying common shares at
the date of grant. Stock options and SARs granted in 1993 and thereafter
have a per share exercise price equal to fair value at the date of grant.
Each option granted under the Stock Option Plan can be immediately
exercised for periods of seven or ten years from the date of grant. Stock
issued upon exercise of options is subject to a shareholder agreement
granting the Company a right of first refusal to repurchase the stock.
The Company accounts for the Stock Option Plan as a variable plan with
compensation cost expensed each period from the date of grant to the
measurement date based on the fair value of the Company's common stock at
the end of the period. The recorded benefit related to this plan was $593
in 2000 and the recorded expense related to this plan



-51-
52
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


was $2,505 and $1,249 in 1999 and 1998, respectively. At December 31,
2000 and 1999, the Company had recognized liabilities of $4,129 and
$5,595, respectively, related to obligations under this plan (see note
25).

During 1998, the Company determined that it would discontinue the
issuance of SARS. In conjunction with that decision, grantees with
outstanding SARs were allowed to convert the SARs to stock options with
similar terms in a one-for-one exchange. In January 1999, 106,300 SARs
were exchanged for stock options.

Information with respect to the Company's stock options and SARs are as
follows:
<TABLE>
<CAPTION>
2000 1999 1998
-------------------- ------------------- -------------------
Year ended December 31, Options SARs Options SARs Options SARs
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Outstanding, beginning of year 322,300 6,000 169,280 115,140 123,204 91,452
Granted 101,456 - 90,700 - 51,700 26,700
Exercised (35,000) (1,600) (43,980) (2,840) (5,624) (3,012)
Expired (2,500) - - - - -
Conversion of SARs to options - - 106,300 (106,300) - -
- -------------------------------------------------------------------------------------------------------------------------------
Outstanding, end of year 386,256 4,400 322,300 6,000 169,280 115,140
===============================================================================================================================
</TABLE>

Information with respect to the weighted-average stock option exercise
prices are as follows:
<TABLE>
<CAPTION>
Year ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Granted during year $ 39.95 $ 33.14 $ 28.25
Exercised during year 14.54 12.01 6.16
Expired during year 38.60 - -
SARs converted during year - 17.16 -
Outstanding, end of year 27.82 22.64 17.69
===============================================================================================================================
</TABLE>

Stratification and additional detail regarding the exercisable options
outstanding at December 31, 2000 are as follows:
<TABLE>
<CAPTION>
Exercise Number Weighted-average Weighted-average
price range outstanding remaining life exercise price
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
$6.75 - $15.80 70,900 2.87 years $ 12.32
$17.85 - $24.74 106,700 6.25 years 21.61
$32.00 - $40.00 208,656 7.26 years 36.25
===============================================================================================================================
</TABLE>

As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation,"
the Company continues to account for its stock based employee
compensation arrangements using the intrinsic value method in accordance
with Accounting Principles Board Opinion 25, "Accounting for Stock Issued
to Employees" (APB 25) and its related interpretations. SFAS No. 123
requires the disclosure of pro forma net income and earnings per share as
if the Company had accounted for its stock based employee compensation
arrangements in accordance with the provisions of SFAS No. 123. The
Company has administered the Stock Option Plan to historically allow an
option holder to elect settlement in cash and therefore the accounting
treatment under SFAS No. 123 is consistent with that required for
variable awards under APB 25. Accordingly, the application of SFAS No.
123 to the Company's Stock Option Plan would not result in a difference
to reported net income or earnings per share.




-52-
53
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)



(14) COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company is involved in various
claims and litigation. In the opinion of management, following
consultation with legal counsel, the ultimate liability or disposition
thereof will not have a material adverse effect on the consolidated
financial condition, results of operations or liquidity.

The Parent Company and the Billings office of FIB Montana are the anchor
tenants in a building owned by a partnership in which FIB Montana is one
of the two partners, and has a 50% partnership interest. The investment
in the partnership is accounted for using the equity method. At December
31, 2000 the partnership has indebtedness of $8,893 which has full
recourse to the partners. Total rents, including maintenance, paid to the
partnership were $1,503 in 2000, $1,445 in 1999 and $1,360 in 1998.

The Company also leases certain premises and equipment from third parties
under operating leases. Total rental expense to third parties was $2,119
in 2000, $1,691 in 1999 and $1,351 in 1998.

The total future minimum rental commitments, exclusive of maintenance and
operating costs, required under operating leases that have initial or
remaining noncancelable lease terms in excess of one year at December 31,
2000 are as follows:
<TABLE>
<CAPTION>
Third
parties Partnership Total
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
For the year ending December 31:
2001 $ 1,517 1,013 2,530
2002 1,528 1,013 2,541
2003 1,429 1,006 2,435
2004 1,246 983 2,229
2005 1,107 791 1,898
Thereafter 2,316 - 2,316
- -------------------------------------------------------------------------------------------------------------------------------
$ 9,143 4,806 13,949
===============================================================================================================================
</TABLE>

(15) FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with off-balance-sheet
risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend
credit and standby letters of credit. These instruments involve, to
varying degrees, elements of credit and interest rate risk in excess of
amounts recorded in the consolidated balance sheet.

Standby letters of credit and financial guarantees written are
conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. Most commitments extend less
than two years. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to
customers. The Company holds various collateral supporting those
commitments for which collateral is deemed necessary.

Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the commitment
contract. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since many of the
commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
The Company evaluates each customer's creditworthiness on a case-by-case
basis. The amount of collateral obtained is based on management's credit
evaluation of the customer. Collateral held varies but may include
accounts receivable, inventory, property, plant and equipment, and
income-producing commercial properties.

The Company's exposure to credit loss in the event of nonperformance by
the other party to the financial instrument for commitments to extend
credit and standby letters of credit is represented by the contractual
amount of those instruments. Generally, all standby letters of credit and
commitments to extend credit are subject to annual renewal. At December
31, 2000 and 1999, stand-by letters of credit in the amount of $34,506
and $27,126, respectively, were outstanding. Commitments to extend credit
to existing and new borrowers


-53-
54
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

approximated $433,304 at December 31, 2000, which includes $70,245 on
unused credit card lines and $80,824 with commitment maturities beyond
one year. Commitments to extend credit to existing and new borrowers
approximated $413,957 at December 31, 1999, which includes $60,093 on
unused credit card lines and $100,800 with commitment maturities beyond
one year.

The Company had no significant commitments to sell loans as of December
31, 2000.

(16) CAPITAL STOCK

At December 31, 2000, 91.88% of the common stock held by stockholders are
subject to stockholder's agreements (Agreements). Under the Agreements,
the Company has a right of first refusal to repurchase shares from the
stockholder at minority interest appraised value in the event of a
proposed sale of shares to a third party, death, disability or
termination of employment. Additionally, shares purchased by officers,
directors and employees after 1993 are also subject to repurchase at the
Company's discretion.

(17) MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUST

On October 1, 1997, the Company established FIB Capital Trust ("Trust"),
a wholly-owned statutory business trust. The Trust was created for the
exclusive purpose of issuing 30-year capital trust preferred securities
("Trust Preferred Securities") in the aggregate amount of $40,000 and
using the proceeds to purchase junior subordinated debentures
("Subordinated Debentures") issued by the parent company. The sole assets
of the Trust are the Subordinated Debentures.

The Trust Preferred Securities bear a cumulative fixed interest rate of
8.625% and mature on December 1, 2027. Interest distributions are payable
quarterly. The Trust Preferred Securities are subject to mandatory
redemption upon repayment of the Subordinated Debentures at their stated
maturity date or their earlier redemption in an amount equal to their
liquidation amount plus accumulated and unpaid distributions to the date
of redemption. The Company guaranteed the payment of distributions and
payments for redemption or liquidation of the Trust Preferred Securities
to the extent of funds held by the Trust. The obligations of the Company
under the Subordinated Debentures together with the guarantee and other
back-up obligations, in the aggregate, constitute a full and
unconditional guarantee by the Company of the obligations of the Trust
under the Trust Preferred Securities.

The Subordinated Debentures are unsecured, bear interest at a rate of
8.625% per annum and mature on December 1, 2027. Interest is payable
quarterly. The Company may defer the payment of interest at any time from
time to time for a period not exceeding 20 consecutive quarters provided
that deferral period does not extend past the stated maturity. During any
such deferral period, distributions on the Trust Preferred Securities
will also be deferred and the Company's ability to pay dividends on its
common shares will be restricted.

Subject to approval by the Federal Reserve Bank, the Trust Preferred
Securities may be redeemed prior to maturity at the Company's option on
or after December 1, 2002. The Trust Preferred Securities may also be
redeemed at any time in whole (but not in part) in the event of
unfavorable changes in laws or regulations that result in (1) FIB Capital
becoming subject to federal income tax on income received on the
Subordinated Debentures, (2) interest payable by Parent Company on the
Subordinated Debentures becoming non-deductible for federal tax purposes,
(3) the requirement for FIB Capital to register under the Investment
Company Act of 1940, as amended, or (4) loss of the ability to treat the
Trust Preferred Securities as "Tier 1 capital" under the Federal Reserve
capital adequacy guidelines.

The Trust Preferred Securities qualify as Tier 1 capital under regulatory
definitions. Issuance costs consisting primarily of underwriting
discounts and professional fees of $2,363 were capitalized and are being
amortized through maturity to interest expense using the straight-line
method.




-54-
55
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


(18) CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Following is condensed financial information of First Interstate
BancSystem, Inc. During 2000 the Company incorporated its technology
services division into a separate non-bank subsidiary. Prior to
incorporation, the technology services division was a department of the
parent company.

<TABLE>
<CAPTION>

December 31, 2000 1999
(Restated)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Condensed balance sheets:
Cash and cash equivalents $ 254 4,979
Investment in subsidiaries, at equity:
FIB Montana 159,022 150,227
FIB Wyoming 106,891 77,020
Non-bank subsidiary - Commerce Financial, Inc. 1,377 920
Non-bank subsidiary - FIB Capital Trust 1,237 1,237
Non-bank subsidiary - i_Tech 3,955 -
- -------------------------------------------------------------------------------------------------------------------------------
Total investment in subsidiaries 272,482 229,404

Goodwill, net of accumulated amortization 1,467 1,757
Property and equipment 4,204 1,476
Other assets 7,575 9,324
- -------------------------------------------------------------------------------------------------------------------------------

$ 285,982 246,940
===============================================================================================================================

Other liabilities $ 10,559 11,170
Subordinated debentures - FIB Capital Trust 41,237 41,237
Long-term debt 36,200 20,895
- -------------------------------------------------------------------------------------------------------------------------------
87,996 73,302
Stockholders' equity 197,986 173,638
- -------------------------------------------------------------------------------------------------------------------------------

$ 285,982 246,940
===============================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

Year ended December 31, 2000 1999 1998
(Restated) (Restated)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Condensed statements of income:
Dividends from subsidiary banks $ 22,107 23,857 24,207
Other interest income 98 172 140
Other income, primarily management fees
from subsidiaries 4,235 3,436 2,528
- -------------------------------------------------------------------------------------------------------------------------------

Total income 26,440 27,465 26,875
- -------------------------------------------------------------------------------------------------------------------------------

Salaries and benefits 4,958 6,967 5,488
Interest expense 6,375 5,605 5,709
Other operating expenses, net 4,255 3,891 3,869
- -------------------------------------------------------------------------------------------------------------------------------

Total expenses 15,588 16,463 15,066
- -------------------------------------------------------------------------------------------------------------------------------

Technology services income, net of direct
- -------------------------------------------------------------------------------------------------------------------------------
operating expenses - 3,317 2,905
Earnings before income tax benefit 10,852 14,319 14,714
Income tax benefit 3,992 3,461 3,119
- -------------------------------------------------------------------------------------------------------------------------------

Income before undistributed earnings of subsidiaries 14,844 17,780 17,833

Undistributed earnings of subsidiaries 15,536 9,948 7,046
- -------------------------------------------------------------------------------------------------------------------------------

Net income $ 30,380 27,728 24,879
===============================================================================================================================
</TABLE>



-55-
56
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>
Year ended December 31, 2000 1999 1998
(Restated) (Restated)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Condensed statements of cash flows:
Cash flows from operating activities:
Net income $ 30,380 27,728 24,879
Adjustments to reconcile net income to cash
provided by operating activities:
Undistributed earnings of subsidiaries (15,536) (9,948) (7,046)
Net gain on sale of equipment (200) - -
Depreciation and amortization 414 297 389
Provision for deferred income taxes 334 (485) (425)
Other, net (2) 994 1,531
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 15,390 18,586 19,328
- -------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Net increase in advances to non-bank subsidiary 625 475 163
Purchase of investments - - (79)
Capital expenditures, net of sales (2,282) (380) -
Capitalization of subsidiary (1,000) - -
Acquisitions of banking offices, net of
cash acquired (20,152) (11,455) -
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities (22,809) (11,360) 84
- -------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Borrowings of long-term debt 30,921 5,527 2,371
Repayments of long-term debt (15,616) (5,853) (9,321)
Debt issuance costs - - (40)
Dividends paid on common stock (8,807) (8,530) (7,551)
Payments to retire common stock (4,904) (3,271) (3,739)
Issuance of common stock 1,100 3,262 2,278
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities 2,694 (8,865) (16,002)
- -------------------------------------------------------------------------------------------------------------------------------

Net change in cash and cash equivalents (4,725) (1,639) 3,410
Cash and cash equivalents, beginning of year 4,979 6,618 3,208
- -------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year $ 254 4,979 6,618
===============================================================================================================================
</TABLE>


Noncash Investing and Financing Activities - During 1999, the Company
increased its net investment in aircraft, recorded related debt of $761,
and transferred the gross investment of $1,102 to property and equipment.
In conjunction with the exercise of stock options, the Company
transferred $74, $324 and $51 in 2000, 1999 and 1998, respectively, from
accrued liabilities to common stock.



-56-
57
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


(19) DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value estimates are made at a specific point in time, based on
relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount that
could result from offering for sale at one time the entire holdings of a
particular instrument. Because no market exists for a significant portion
of the financial instruments, fair value estimates are based on judgments
regarding comparable market interest rates, future expected loss
experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. These estimates are subjective
in nature and involve uncertainties and matters of significant judgment
and therefore cannot be determined with precision. Changes in assumptions
could significantly affect the estimates.

For financial instruments bearing a variable interest rate, it is
presumed that recorded book values are reasonable estimates of fair
value. The methods and significant assumptions used to estimate fair
values for the various financial instruments are set forth below.

FINANCIAL ASSETS. Due to the liquid and/or short-term nature of cash,
cash equivalents and interest bearing deposits in bank, carrying
value of these instruments approximates market value. Fair values of
investment securities are based on quoted market prices or dealer
quotes. If a quoted market price is not available, fair value is
estimated using quoted market prices for similar securities. Fair
value of fixed rate loans is calculated by discounting scheduled cash
flows adjusted for prepayment estimates using discount rates based on
secondary market sources, if available, or based on estimated market
discount rates that reflect the credit and interest rate risk
inherent in the loan category. The fair value of adjustable rate
loans approximates the carrying value of these instruments due to the
frequent repricing, provided there have been no changes in credit
quality since origination.

FINANCIAL LIABILITIES AND TRUST SECURITIES. The fair value of demand
deposits, savings accounts, federal funds purchased and securities
sold under repurchase agreements is the amount payable on demand at
the reporting date. The fair value of fixed-maturity certificates of
deposit is estimated using external market rates currently offered
for deposits with similar remaining maturities. The carrying value of
the interest bearing demand notes to the United States Treasury is
deemed an approximation of fair value due to the frequent repayment
and repricing at market rates. The revolving term loan, equipment
note and unsecured demand notes bear interest at floating market
rates and, as such, carrying amounts are deemed to reflect fair
value. The fair value of the subordinated notes and notes payable to
the FHLB were estimated by discounting future cash flows using
current rates for advances with similar characteristics. Fair value
of the Trust Preferred Securities is based on quoted market price.

COMMITMENTS TO EXTEND CREDIT AND STANDBY LETTERS OF CREDIT. It is not
practicable to estimate the fair value of commitments to extend
credit because information necessary to support fair value
estimations is not readily available and amounts are not anticipated
to be significant.

A summary of the estimated fair values of financial instruments
follows:
<TABLE>
<CAPTION>
2000 1999
- ------------------------------------------------------------------------------------------------------------------------------------
Carrying Estimated Carrying Estimated
As of December 31, Amount Fair Value Amount Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Financial assets:
Cash and short-term investments $ 169,245 169,245 162,306 162,306
Securities available-for-sale 397,981 397,981 344,053 344,053
Securities held-to-maturity 228,826 228,240 246,456 239,628
Net loans 1,939,503 1,924,073 1,693,362 1,686,835
- ------------------------------------------------------------------------------------------------------------------------------------

Total financial assets $ 2,735,555 2,719,539 2,446,177 2,432,822
====================================================================================================================================
</TABLE>


-57-
58
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>
2000 1999
- ------------------------------------------------------------------------------------------------------------------------------------
Carrying Estimated Carrying Estimated
As of December 31, Amount Fair Value Amount Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Financial liabilities and trust preferred securities:
Total deposits, excluding time deposits $ 1,401,401 1,401,401 1,319,725 1,319,725
Time deposits 963,824 962,042 798,458 796,528
Federal funds purchased 19,535 19,535 900 900
Securities sold under repurchase agreements 229,078 229,078 188,024 188,024
Other borrowed funds 11,138 11,138 41,875 41,875
Long-term debt 37,000 38,059 23,394 23,490
Trust Preferred Securities 40,000 37,200 40,000 41,600
- ------------------------------------------------------------------------------------------------------------------------------------

Total financial liabilities and
trust preferred securities $ 2,701,976 2,698,453 2,412,376 2,412,142
====================================================================================================================================
</TABLE>

(20) EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted
earnings per share:
<TABLE>
<CAPTION>
For the year ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Net income basic and diluted $ 30,380 27,728 24,879
===============================================================================================================================

Average outstanding shares - basic 7,924,589 7,967,953 8,020,221

Add: effect of dilutive stock options 119,942 143,363 67,588
- -------------------------------------------------------------------------------------------------------------------------------

Average outstanding shares - diluted 8,044,531 8,111,316 8,087,809
===============================================================================================================================

Basic earnings per share $ 3.83 3.48 3.10
===============================================================================================================================

Diluted earnings per share $ 3.78 3.42 3.08
===============================================================================================================================
</TABLE>

Stock options to purchase 100,206 and 750 shares for the years ended
December 31, 2000 and 1999, respectively, were outstanding but were not
included in the computation of diluted earnings per share because the
options' exercise prices were greater than the fair value of the shares
and, therefore, the effect would be antidilutive. There were no
antidilutive stock options outstanding for the year ended December 31,
1998.

(21) ACQUISITIONS AND EXPANSION

FIRST NATIONAL BANK OF MONTANA, HELENA AND BELGRADE BRANCHES. On May 7,
1999, FIB Montana acquired the net assets of the Helena and Belgrade
branches of First National Bank of Montana (the "Acquired Branches"). The
transaction was accounted for as a purchase and, accordingly, the
consolidated statement of income for the year ended December 31, 1999
includes the results of operations of the Acquired Branches since the
date of purchase.




-58-
59
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)


SECURITY STATE BANK SHARES. On July 9, 1999, the Company acquired all of
the outstanding ownership of Security State Bank Shares (SSBS) and its
bank subsidiary, Security State Bank and Trust Company (SSB&T). The
transaction was accounted for as a purchase and, accordingly, the
consolidated statement of income for the year ended December 31, 1999
includes SSBS' results of operations since the date of purchase. SSBS was
subsequently dissolved and SSB&T was merged with FIB Montana. During June
2000, the Company finalized its allocation of purchase price related to
the acquisition. Changes in preliminary estimates of the fair value of
loans, property and equipment resulted in a net increase in goodwill of
$260.

EQUALITY BANKSHARES, INC. On August 1, 2000, the Company purchased all of
the outstanding stock of Equality Bankshares, Inc. (EBSI) and its bank
subsidiary, The Equality State Bank (ESB). The total cash purchase price
paid at closing of $20.3 million was funded through available cash on
hand and a $19.0 million advance on the Company's revolving term note. At
the purchase date, EBSI had gross loans of approximately $64 million and
deposits of approximately $80 million. The transaction was accounted for
as a purchase and, accordingly, the consolidated statement of income for
the year ended December 31, 2000 includes EBSI's results of operations
since the date of purchase. EBSI was subsequently dissolved and ESB was
merged with FIB Wyoming. The premium paid and estimated fair value
adjustments have been pushed down to the acquired entities. The
preliminary allocation of purchase price is subject to change as fair
value estimates are finalized. The premium paid over the historical
carrying value was $13,295 which has currently been allocated to core
deposit intangible of $1,868 and goodwill of $11,428. Core deposit
intangible is being amortized using an accelerated method over 10 years.
Goodwill is being amortized using the straight-line method over 20 years.

(22) COMPREHENSIVE INCOME - RECLASSIFICATION ADJUSTMENTS

The reconciliation of unrealized holding gains (losses) arising during
the period to the net change in unrealized gain (loss) for the year ended
December 31, 2000 is as follows:

<TABLE>
<CAPTION>
Year Ended December 31, 2000 1999 1998
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Disclosure of reclassification amount:
Unrealized and realized holding gains (losses) arising during the
period, net of income tax expense (benefit) of $3,910,
$(4,933) and $884 in 2000, 1999 and 1998, respectively $ 6,586 (8,186) 1,440
Less reclassification adjustment for gains included in net income,
net of income tax of $52, $7 and $110 in 2000, 1999 and 1998,
respectively (81) (12) (172)
- ------------------------------------------------------------------------------------------------------------------------------

Net unrealized gain (loss) on available-for-sale investment securities $ 6,505 (8,198) 1,268
==============================================================================================================================
</TABLE>

(23) NONCASH INVESTING AND FINANCING ACTIVITIES

The Company transferred loans of $1,841, $524 and $1,275 to other real
estate owned in 2000, 1999 and 1998, respectively. In conjunction with
the exercise of stock options, the Company transferred $74, $324 and $51
in 2000, 1999 and 1998, respectively, from accrued liabilities to common
stock.

In conjunction with acquisitions during 2000 and 1999, the Company
received assets with fair values of $103.2 million and $76.6 million,
respectively, and assumed liabilities of $82.9 million and $64.7 million,
respectively. During 1999, the Company transferred other assets of $342
to premises and equipment.



-59-
60


FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONCLUDED
(Dollars in thousands, except share and per share data)


(24) SEGMENT REPORTING

The Company currently operates in one significant business segment -
community banking. The Company's chief operating decision maker evaluates
the Company's performance and allocates resources to this segment based
on consolidated performance measurements consistent with those of the
consolidated financial statements. Revenue and contribution margins of
the investment services and technology services businesses are not
material. The Company does not fully allocate assets or costs to these
businesses.

(25) RESTATEMENT

In 2000, the Company determined that fixed plan accounting treatment
historically afforded its Stock Option Plan (Note 13) was not consistent
with certain elements of the Stock Option Plan's operations and
accounting guidance contained in APB 25, and related interpretations.
Accordingly, the Company has restated the accompanying 1999 and 1998
consolidated financial statements to reflect variable plan accounting
treatment for awards made pursuant to its Stock Option Plan.

The following is a summary of the effect of such restatement on the
Company's consolidated financial statements:
<TABLE>
<CAPTION>
December 31, December 31,
1999 1998
------------------------- -------------------------
Originally Originally
Consolidated Balance Sheets Reported Restated Reported Restated
------------------------- -------------------------
<S> <C> <C> <C> <C>
Deferred tax assets $ 9,674 11,643 $ 5,498 6,657
Other assets 21,984 22,412 18,717 18,719
Total assets 2,610,266 2,612,663 2,478,833 2,479,994
Accounts payable and accrued expenses 7,723 13,318 10,622 13,039
Common stock 10,788 10,831 10,001 10,468
Retained earnings 172,078 168,837 151,362 149,639
========================= =========================
</TABLE>
<TABLE>
<CAPTION>
For the year ended December 31,
1999 1998
------------------------- -------------------------
Originally Originally
Consolidated Statements of Income Reported Restated Reported Restated
------------------------- -------------------------
<S> <C> <C> <C> <C>
Salaries, wages and employee benefits $ 45,529 48,034 42,731 43,980
========================= =========================

Net income before income taxes $ 45,462 42,957 41,228 39,979
Income tax expense 16,216 15,229 15,592 15,100
------------------------- -------------------------
Net income $ 29,246 27,728 25,636 24,879
========================= =========================

Basic earnings per share $ 3.67 3.48 3.20 3.10
Diluted earnings per share 3.61 3.42 3.17 3.08
========================= =========================
</TABLE>

The December 31, 1997 common stock balance has been increased by $370 and
retained earnings decreased by $966 to record the cumulative effect of
the compensatory employee stock option grants prior to 1998.





-60-
61




(a) 2. Financial statement schedules

All other schedules to the consolidated financial statements of
the Registrant are omitted since the required information is
either not applicable, deemed immaterial, or is shown in the
respective financial statements or in notes thereto.

(a) 3. Exhibits

3.1(1) Restated Articles of Incorporation dated February
27, 1986
3.2(2) Articles of Amendment to Restated Articles of
Incorporation dated September 26, 1996
3.3(2) Articles of Amendment to Restated Articles of
Incorporation dated September 26, 1996
3.4(6) Articles of Amendment to Restated Articles of
Incorporation dated October 7, 1997
3.5(3) Bylaws of First Interstate BancSystem, Inc.
3.6(10) Amendment to Bylaws of First Interstate BancSystem,
Inc. dated March 18, 1999
4.1(4) Specimen of common stock certificate of First
Interstate BancSystem, Inc.
4.2(1) Stockholder's Agreement for non-Scott family members
4.3(7) Junior Subordinated Indenture dated November 7, 1997
entered into between First Interstate and Wilmington
Trust Company, as Indenture Trustee
4.4(6) Certificate of Trust of FIB Capital Trust dated as
of October 1, 1997
4.5(6) Trust Agreement of FIB Capital dated as of October
1, 1997
4.6(7) Amended and Restated Trust Agreement of FIB Capital
Trust
4.7(7) Trust Preferred Certificate of FIB Capital Trust
(included as an exhibit to Exhibit 4.6)
4.8(7) Common Securities Certificate of FIB Capital Trust
(included as an exhibit to Exhibit 4.6)
4.9(7) Guarantee Agreement between First Interstate
BancSystem, Inc. and Wilmington Trust Company
4.10(7) Agreement as to Expenses and Liabilities (included
as an exhibit to Exhibit 4.6)
10.1(2) Loan Agreement dated October 1, 1996, between First
Interstate BancSystem, Inc., as borrower, and First
Security Bank, N.A., Colorado National Bank, N.A.
and Wells Fargo Bank, N.A.
10.2(10) First Amendment to Loan Agreement between First
Interstate BancSystem, Inc., as borrower, and First
Security Bank, N.A. dated August 20, 1999
10.3 Second Amendment to Loan Agreement between First
Interstate BancSystem, Inc., as borrower, and First
Security Bank, N.A. dated August 1, 2000
10.4(2) Note Purchase Agreement dated August 30, 1996,
between First Interstate BancSystem, Inc. and the
Montana Board of Investments
10.5(1) Lease Agreement Between Billings 401 Joint Venture
and First Interstate Bank Montana and addendum
thereto
10.6(1) + Stock Option and Stock Appreciation Rights Plan of
First Interstate BancSystem, Inc., as amended
10.7(8) + Employee Stock Purchase Plan of First Interstate
BancSystem, Inc. dated May 1, 1998
10.8(9) First Interstate BancSystem, Inc. Stockholders'
Agreements with Scott family members dated January
11, 1999
10.9(9) Specimen of Charity Shareholder's Agreement with
Charitable Shareholders
10.10(5) Credit Agreement between Billings 401 Joint Venture
and Colorado National Bank dated as of September 26,
1995
10.11(3) Trademark License Agreement between Wells Fargo &
Company and First Interstate BancSystem, Inc.
10.12(6) + Resignation Agreement between First Interstate
BancSystem, Inc. and William H. Ruegamer
10.13 + Employment Agreement between First Interstate
BancSystem, Inc. and Lyle R. Knight
10.14 + First Interstate BancSystem, Inc. Executive
Non-Qualified Deferred Compensation Plan dated
November 20, 1998
12.1 Statement Regarding Computation of Ratio of Earnings
to Fixed Charges
21.1 Subsidiaries of First Interstate BancSystem, Inc.
23.1 Consent of KPMG LLP, Independent Auditors
62



+ Management contract or compensatory plan.

(1) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-84540.

(2) Incorporated by reference to the Registrant's Form
8-K dated October 1, 1996.

(3) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-25633.

(4) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-3250.

(5) Incorporated by reference to the Post-Effective
Amendment No. 2 to the Registrant's Registration
Statement on Form S-1, No. 33-84540.

(6) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-37847.

(7) Incorporated by reference to the Registrant's Form
10-K for the fiscal year ended December 31, 1997,
No. 33-64304.

(8) Incorporated by reference to the Registrant's
Registration Statement on Form S-8, No. 333-53011.

(9) Incorporated by reference to the Registrant's
Registration Statement on Form S-8, No. 333-76825.

(10) Incorporated by reference to the Registrant's Form
10-K for the fiscal year ended December 31, 1999,
No. 033-64304.


(b) Reports on Form 8-K

No reports on Form 8-K were filed during the fourth quarter of 2000.


(c) Exhibits

See Item 14(a)3 above.


(d) Financial Statements Schedules

See Item 14(a)2 above.
63


EXHIBIT INDEX

Exhibit No. Description



3.1(1) Restated Articles of Incorporation dated February 27, 1986
3.2(2) Articles of Amendment to Restated Articles of Incorporation
dated September 26, 1996
3.3(2) Articles of Amendment to Restated Articles of Incorporation
dated September 26, 1996
3.4(6) Articles of Amendment to Restated Articles of Incorporation
dated October 7, 1997
3.5(3) Bylaws of First Interstate BancSystem, Inc.
3.6(10) Amendment to Bylaws of First Interstate BancSystem, Inc.
dated March 18, 1999
4.1(4) Specimen of common stock certificate of First Interstate
BancSystem, Inc.
4.2(1) Stockholder's Agreement for non-Scott family members
4.3(7) Junior Subordinated Indenture dated November 7, 1997 entered
into between First Interstate and Wilmington Trust Company,
as Indenture Trustee
4.4(6) Certificate of Trust of FIB Capital Trust dated as of
October 1, 1997
4.5(6) Trust Agreement of FIB Capital dated as of October 1, 1997
4.6(7) Amended and Restated Trust Agreement of FIB Capital Trust
4.7(7) Trust Preferred Certificate of FIB Capital Trust (included
as an exhibit to Exhibit 4.6)
4.8(7) Common Securities Certificate of FIB Capital Trust (included
as an exhibit to Exhibit 4.6)
4.9(7) Guarantee Agreement between First Interstate BancSystem,
Inc. and Wilmington Trust Company
4.10(7) Agreement as to Expenses and Liabilities (included as an
exhibit to Exhibit 4.6)
10.1(2) Loan Agreement dated October 1, 1996, between First
Interstate BancSystem, Inc., as borrower, and First Security
Bank, N.A., Colorado National Bank, N.A. and Wells Fargo
Bank, N.A.
10.2(10) First Amendment to Loan Agreement between First Interstate
BancSystem, Inc., as borrower, and First Security Bank, N.A.
dated August 20, 1999
10.3 Second Amendment to Loan Agreement between First Interstate
BancSystem, Inc., as borrower, and First Security Bank, N.A.
dated August 1, 2000
10.4(2) Note Purchase Agreement dated August 30, 1996, between First
Interstate BancSystem, Inc. and the Montana Board of
Investments
10.5(1) Lease Agreement Between Billings 401 Joint Venture and First
Interstate Bank Montana and addendum thereto
10.6(1) + Stock Option and Stock Appreciation Rights Plan of First
Interstate BancSystem, Inc., as amended
10.7(8) + Employee Stock Purchase Plan of First Interstate
BancSystem, Inc. dated May 1, 1998
10.8(9) First Interstate BancSystem, Inc. Stockholders' Agreements
with Scott family members dated January 11, 1999
10.9(9) Specimen of Charity Shareholder's Agreement with Charitable
Shareholders
10.10(5) Credit Agreement between Billings 401 Joint Venture and
Colorado National Bank dated as of September 26, 1995
10.11(3) Trademark License Agreement between Wells Fargo & Company
and First Interstate BancSystem, Inc.
10.12(6) + Resignation Agreement between First Interstate BancSystem,
Inc. and William H. Ruegamer
10.13 + Employment Agreement between First Interstate BancSystem,
Inc. and Lyle R. Knight
10.14 + First Interstate BancSystem, Inc. Executive Non-Qualified
Deferred Compensation Plan dated November 20, 1998
12.1 Statement Regarding Computation of Ratio of Earnings to
Fixed Charges
21.1 Subsidiaries of First Interstate BancSystem, Inc.
23.1 Consent of KPMG LLP, Independent Auditors

+ Management contract or compensatory plan.
(1) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-84540.
(2) Incorporated by reference to the Registrant's Form 8-K
dated October 1, 1996.
(3) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-25633.
64


(4) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-3250.
(5) Incorporated by reference to the Post-Effective
Amendment No. 2 to the Registrant's Registration
Statement on Form S-1, No. 33-84540.
(6) Incorporated by reference to the Registrant's
Registration Statement on Form S-1, No. 333-37847.
(7) Incorporated by reference to the Registrant's Form 10-K
for the fiscal year ended December 31, 1997, No.
33-64304.
(8) Incorporated by reference to the Registrant's
Registration Statement on Form S-8, No. 333-53011.
(9) Incorporated by reference to the Registrant's
Registration Statement on Form S-8, No. 333-76825.
(10) Incorporated by reference to the Registrant's Form 10-K
for the fiscal year ended December 31, 1999, No.
033-64304.
65


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of
Billings, State of Montana.

First Interstate BancSystem, Inc.


By: /s/ LYLE R. KNIGHT APRIL 13, 2001
--------------------------------------- -----------------
Lyle R. Knight Date
President and Chief Operating Officer

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on the dates indicated.

<TABLE>
<S> <C>
By: /s/ HOMER A. SCOTT, JR. APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Homer A. Scott, Jr. Date
Chairman

By: /s/ DAN S. SCOTT APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Dan S. Scott, Director Date

By: /s/ JAMES R. SCOTT APRIL 13, 2001
------------------------------------------------------------------------- -----------------
James R. Scott, Vice Chairman of the Board Date

By: /s/ SANDRA A. SCOTT SUZOR APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Sandra A. Scott Suzor, Director Date

By: /s/ JOHN M. HEYNEMAN, JR. APRIL 13, 2001
------------------------------------------------------------------------- -----------------
John M. Heyneman, Jr., Director Date

By: /s/ JOEL T. LONG APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Joel T. Long, Director Date

By: /s/ JAMES W. HAUGH APRIL 13, 2001
------------------------------------------------------------------------- -----------------
James W. Haugh, Director Date

By: /s/ DAVID H. CRUM APRIL 13, 2001
------------------------------------------------------------------------- -----------------
David H. Crum, Director Date

By: /s/ TERRY W. PAYNE APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Terry W. Payne, Director Date

By: /s/ THOMAS W. SCOTT APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Thomas W. Scott Date
Chief Executive Officer and Director (Principal executive officer)

By: /s/ LYLE R. KNIGHT APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Lyle R. Knight Date
President, Chief Operating Officer and Director

By: /s/ TERRILL R. MOORE APRIL 13, 2001
------------------------------------------------------------------------- -----------------
Terrill R. Moore Date
Senior Vice President and Chief Financial Officer (Principal financial and accounting officer)
</TABLE>

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
SECURITIES PURSUANT TO SECTION 12 OF THE ACT

The Registrant has not yet provided any annual report to security
holders covering the 2000 fiscal year, nor has any proxy statement, form of
proxy or other proxy soliciting material been sent to any security holder of the
Registrant with respect to the Registrant's 2000 annual meeting of shareholders.
If any such annual report or proxy material is sent to security holders
subsequent to the filing of this Annual Report on Form 10-K, the Registrant
shall furnish copies of such report and material to the Commission when it is
sent to security holders.