First Interstate BancSystem
FIBK
#3760
Rank
ยฃ2.55 B
Marketcap
ยฃ25.23
Share price
1.77%
Change (1 day)
17.69%
Change (1 year)

First Interstate BancSystem - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transaction period from _______ to _______


COMMISSION FILE NUMBER 333-3250


FIRST INTERSTATE BANCSYSTEM, INC.
(Exact name of registrant as specified in its charter)

Montana 81-0331430
(State or other jurisdiction of (IRS Employer
incorporation or organization) (Identification No.)


PO Box 30918, 401 North 31st Street, Billings, MT 59116-0918
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 406/255-5390


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days Yes X No ________

The Registrant had 7,863,222 shares of common stock outstanding on October 31,
2001.
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q

<TABLE>
<CAPTION>
Index Page
----- ----
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Balance Sheets
September 30, 2001 and December 31, 2000 (unaudited) 3

Consolidated Statements of Income
Three and nine months ended September 30, 2001 and 2000 (unaudited) 4

Consolidated Statements of Stockholders' Equity and
Comprehensive Income Three and nine months ended September
30, 2001 and 2000 (unaudited) 5

Consolidated Statements of Cash Flows
Nine months ended September 30, 2001 and 2000 (unaudited) 6

Notes to Unaudited Consolidated Financial Statements 7

Item 2 - Management's Discussion and Analysis of Financial Condition
And Results of Operations 12

Item 3 - Quantitative and Qualitative Disclosures about Market Risk 17


PART II. OTHER INFORMATION

Item 1 - Legal Proceedings 18

Item 2 - Changes in Securities 18

Item 3 - Defaults on Senior Securities 18

Item 4 - Submission of Matters to a Vote of Security Holders 18

Item 5 - Other Information 18

Item 6 - Exhibits and Reports on Form 8-K 18


SIGNATURES 19
</TABLE>

2
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)
(Unaudited)

<TABLE>
<CAPTION>
Assets September 30, December 31,
2001 2000
<S> <C> <C>
Cash and due from banks $ 167,386 166,964
Federal funds sold 28,545 1,510
Interest bearing deposits in banks 68,337 771
Investment securities:
Available-for-sale 589,913 385,163
Held-to-maturity 98,016 228,826
---------- ---------
Total investment securities 687,929 613,989

Loans 2,092,846 1,972,323
Less allowance for loan losses 34,414 32,820
---------- ---------
Net loans 2,058,432 1,939,503

Premises and equipment, net 91,804 91,075
Accrued interest receivable 28,632 28,442
Goodwill and core deposit intangible, net of accumulated
amortization of $19,893 at September 30, 2001 and $17,163
at December 31, 2000 39,751 42,481
Other real estate owned, net 1,851 3,028
Deferred tax asset 1,521 7,282
Other assets 43,862 38,217
---------- ---------
Total assets $3,218,050 2,933,262
========== =========

Liabilities and Stockholders' Equity
Deposits:
Non-interest bearing $ 503,916 441,563
Interest bearing 2,105,722 1,923,662
---------- ---------
Total deposits 2,609,638 2,365,225

Federal funds purchased 3,500 19,535
Securities sold under repurchase agreements 263,439 229,078
Accrued interest payable 18,226 19,026
Accounts payable and accrued expenses 13,055 14,274
Other borrowed funds 11,727 11,138
Long-term debt 38,940 37,000
Mandatorily redeemable preferred securities of subsidiary trust 40,000 40,000
---------- ---------
Total liabilities 2,998,525 2,735,276

Stockholders' equity:
Nonvoting noncumulative preferred stock without par value; authorized 100,000
shares; no shares issued or outstanding as of
September 30, 2001 or December 31, 2000 -- --
Common stock without par value; authorized 20,000,000 shares;
issued and outstanding 7,838,995 shares as of September 30, 2001
and 7,899,168 shares as of December 31, 2000 4,787 7,101
Retained earnings 207,261 190,410
Accumulated other comprehensive income, net 7,477 475
---------- ---------
Total stockholders' equity 219,525 197,986
---------- ---------
Total liabilities and stockholders' equity $3,218,050 2,933,262
========== =========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.

3
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)

<TABLE>
<CAPTION>
For the three months For the nine months
ended September 30, ended September 30,
---------------------- ---------------------
2001 2000 2001 2000
------- ------ -------- -------
<S> <C> <C> <C> <C>
Interest income:
Interest and fees on loans $47,968 46,587 141,784 130,497
Interest and dividends on investment securities:
Taxable 7,802 7,519 22,870 22,811
Exempt from Federal taxes 923 903 2,729 2,679
Interest on deposits in banks 119 34 187 89
Interest on Federal funds sold 984 506 2,383 958
------- ------ -------- -------
Total interest income 57,796 55,549 169,953 157,034
------- ------ -------- -------

Interest expense:
Interest on deposits 19,596 20,779 63,029 57,470
Interest on Federal funds purchased 16 537 71 1,521
Interest on securities sold under repurchase agreements 1,815 2,861 6,281 7,734
Interest on other borrowed funds 70 1,083 290 2,949
Interest on long-term debt 712 786 2,207 1,709
Interest on mandatorily redeemable preferred securities
of subsidiary trust 882 883 2,647 2,647
------- ------ -------- -------
Total interest expense 23,091 26,929 74,525 74,030
------- ------ -------- -------

Net interest income 34,705 28,620 95,428 83,004
Provision for loan losses 2,286 1,222 4,817 3,698
------- ------ -------- -------
Net interest income after provision for loan losses 32,419 27,398 90,611 79,306

Non-interest income:
Income from fiduciary activities 1,136 1,298 3,463 3,646
Service charges on deposit accounts 3,637 3,204 10,792 9,131
Technology services 2,681 2,509 7,655 7,585
Other service charges, commissions, and fees 2,819 2,469 7,793 6,877
Investment securities gains, net of losses 16 1 142 45
Other real estate (expense) income, net 17 475 (106) 790
Other income 1,144 791 3,232 2,202
------- ------ -------- -------
Total non-interest income 11,450 10,747 32,971 30,276
------- ------ -------- -------

Non-interest expense:
Salaries, wages and employee benefits 15,866 13,345 45,785 38,139
Occupancy, net 2,391 2,075 7,010 5,963
Furniture and equipment 3,062 2,667 8,950 8,060
FDIC insurance 112 106 330 329
Goodwill and core deposit intangible amortization 900 917 2,730 2,454
Other expenses 7,611 6,560 22,081 19,256
------- ------ -------- -------
Total non-interest expense 29,942 25,670 86,886 74,201
------- ------ -------- -------

Income before income taxes 13,927 12,475 36,696 35,381
Income tax expense 5,075 4,481 13,242 12,682
------- ------ -------- -------
Net income $ 8,852 7,994 23,454 22,699
======= ====== ======== =======

Basic earnings per common share $ 1.13 1.01 2.99 2.86
Diluted earnings per common share $ 1.12 1.00 2.95 2.82
</TABLE>


See accompanying notes to unaudited consolidated financial statements.


4
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity and
Comprehensive Income (Dollars in thousands,
except share and per share data)
(Unaudited)

<TABLE>
<CAPTION>
Accumulated
other Total
Common Retained comprehensive stockholders'
stock earnings income (loss) equity
-------- --------- ------------- ----------
<S> <C> <C> <C> <C>
Balance at January 1, 2001 $ 7,101 $ 190,410 $ 475 $ 197,986

Comprehensive income(1):
Net income -- 23,454 -- 23,454
Net unrealized gains on available-for-sale investment
securities, net of reclassification adjustment -- -- 7,571 7,571
Cumulative effect of adoption of Statement No. 133,
transfer of held-to-maturity investment securities
to available-for-sale, net of tax benefit -- -- (569) (569)
---------
Total comprehensive income 30,456
---------

Common stock transactions:
83,689 shares retired (3,243) -- -- (3,243)
23,516 shares issued 929 -- -- 929

Cash dividends declared:
Common ($0.84 per share) -- (6,603) -- (6,603)
-------- --------- ------- ---------
Balance at September 30, 2001 $ 4,787 $ 207,261 $ 7,477 $ 219,525
======== ========= ======= =========

Balance at January 1, 2000 $ 10,831 $ 168,837 $(6,030) $ 173,638

Comprehensive income(1):
Net income -- 22,699 -- 22,699
Net unrealized gains on available-for-sale investment
securities, net of reclassification adjustment -- -- 1,839 1,839
---------
Total comprehensive income 24,538
---------

Common stock transactions:
103,804 shares retired (4,108) -- -- (4,108)
29,586 shares issued 1,133 -- -- 1,133

Cash dividends declared:
Common ($0.81 per share) -- (6,433) -- (6,433)
-------- --------- ------- ---------
Balance at September 30, 2000 $ 7,856 $ 185,103 $(4,191) $ 188,768
======== ========= ======= =========
</TABLE>

(1) Comprehensive income for the three months ended September 30, 2001 and 2000
was $12,385 and $10,642, respectively.

See accompanying notes to unaudited consolidated financial statements.


5
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)

<TABLE>
<CAPTION>
For the nine months
ended September 30,
----------------------------
2001 2000
--------- ---------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 23,454 $ 22,699
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed losses of joint ventures (66) --
Provision for loan and other real estate losses 4,852 3,698
Depreciation and amortization 10,216 9,072
Net premium amortization (discount accretion) on investment securities (115) 219
Gain on sales of investment securities (142) (45)
Loss (gain) on sales of other real estate 27 (410)
Gain on sales of loans (1,612) (1,249)
Loss (gain) on disposals of premises and equipment 47 (176)
Write-down of bank premises 85 --
Deferred income taxes 1,571 (71)
Decrease in interest receivable (190) (6,480)
Increase in other assets (5,263) (1,865)
Increase (decrease) in accrued interest payable (800) 3,923
Decrease in accounts payable and accrued expenses (1,144) (754)
--------- ---------
Net cash provided by operating activities 30,920 28,561
--------- ---------
Cash flows from investing activities: Purchases of investment securities:
Held-to-maturity (4,336) (8,924)
Available-for-sale (410,188) (35,590)
Proceeds from maturities and paydowns of investment securities:
Held-to-maturity 31,113 37,466
Available-for-sale 303,273 23,174
Proceeds from sales of investment securities:
Held-to-maturity -- 2,001
Available-for-sale 17,647 7,556
Extensions of credit to customers, net of repayments (124,283) (163,041)
Recoveries of loans charged-off 1,569 1,908
Proceeds from sales of other real estate 1,870 980
Acquisition of branch banks, net of cash acquired -- (13,288)
Capital distributions from (contributions to) joint ventures (200) 100
Capital expenditures, net (8,709) (18,363)
--------- ---------
Net cash used in investing activities (192,244) (166,021)
--------- ---------
Cash flows from financing activities:
Net increase in deposits 244,413 114,595
Net increase in Federal funds purchased and repurchase agreements 18,326 71,897
Net increase (decrease) in other borrowed funds 589 (30,643)
Repayment of long-term borrowings (23,960) (4,242)
Proceeds from advances of long-term borrowings 25,900 24,900
Amortization of debt issuance costs 71 70
Proceeds from issuance of common stock 854 1,088
Payments to retire common stock (3,243) (4,108)
Dividends paid on common stock (6,603) (6,433)
--------- ---------
Net cash provided by financing activities 256,347 167,124
--------- ---------
Net increase in cash and cash equivalents 95,023 29,664
Cash and cash equivalents at beginning of period 169,245 162,306
--------- ---------
Cash and cash equivalents at end of period $ 264,268 $ 191,970
========= =========

Supplemental disclosure of cash flow information:
Cash paid during period for income taxes $ 9,282 $ 11,360
========= =========
Cash paid during period for interest $ 75,325 $ 70,231
========= =========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.


6
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)

(1) Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated
financial statements of First Interstate BancSystem, Inc. and
subsidiaries (the "Company") contain all adjustments (all of which are
of a normal recurring nature) necessary to present fairly the financial
position at September 30, 2001 and December 31, 2000, and the results
of operations and cash flows for each of the periods ended September
30, 2001 and 2000 in conformity with accounting principles generally
accepted in the United States of America. The balance sheet information
at December 31, 2000 is derived from audited consolidated financial
statements, however, certain reclassifications have been made to
conform to the September 30, 2001 presentation, none of which were
material.

(2) New Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board (the "FASB")
issued Statement of Financial Accounting Standard ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging Activities." This
statement establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. In June 2000, FASB issued SFAS
No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities - an amendment of FASB Statement No. 133,"
addressing a limited number of implementation issues in applying SFAS
No. 133. SFAS No. 133, as amended by SFAS No. 138 ("SFAS No. 133") is
effective for all fiscal quarters of fiscal years beginning after June
15, 2000. The adoption of SFAS No. 133 on January 1, 2001 did not have
a material effect on the consolidated financial statements, results of
operations or liquidity of the Company. As of September 30, 2001, the
Company was not engaged in hedging activities nor did it hold any
derivative instruments which required adjustments to carrying values
under SFAS No. 133. Upon adoption of SFAS No. 133, the Company
transferred held-to-maturity investment securities with amortized costs
and market values of $104,011 and $103,442, respectively, into the
available-for-sale investment category. Net unrealized holding losses
of $569, net of tax, on the transferred securities are reported as a
cumulative effect of change in accounting principle within accumulated
other comprehensive income.

In September 2000, the FASB issued SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities - a replacement of FASB Statement No. 125." SFAS No. 140
revises accounting standards for securitizations and transfers of
financial assets and collateral and requires certain disclosures, but
carries forward most of SFAS No. 125's provisions without change. SFAS
No. 140 is effective for recognition and reclassification of collateral
and disclosures relating to securitization transactions and collateral
for fiscal years ended after December 15, 2000 and for transfers and
servicing of financial assets and extinguishments of liabilities
occurring after March 31, 2001. Adoption of the provisions of SFAS No.
140 on April 1, 2001 did not have a material effect on the consolidated
financial statements, results of operations or liquidity of the
Company. Securities sold under repurchase agreements as of September
30, 2001 and December 31, 2000, respectively, did not require physical
transfer of securities nor did the counterparty have the right to sell
or repledge any security used as collateral; therefore, no
reclassification was required.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other
Intangible Assets," addressing financial accounting and reporting for
acquired goodwill and other intangible assets. Under SFAS No. 142,
goodwill and intangible assets that have indefinite useful lives will
not be amortized but rather will be tested at least annually for
impairment. Intangible assets that have finite useful lives will
continue to be amortized over their useful lives. SFAS No. 142 requires
disclosure of changes in the carrying amount of goodwill from period to
period, the carrying amount of intangible assets by major intangible
asset class and the estimated intangible asset amortization expense for
the next five years. The provisions of SFAS No. 142 are effective for
fiscal years beginning after December 15, 2001 and are required to be
applied to all goodwill and other intangible assets recognized in the
financial statements at the date of adoption, with the exception of
goodwill and intangible assets acquired after June 30, 2001, which will
be subject immediately to the provisions of SFAS No. 142. Impairment
losses for goodwill and indefinite-lived intangible assets arising due
to the initial application of SFAS No. 142 are to be reported as
resulting from a change in accounting principle. Management expects
that adoption of these provisions will not have a material effect on
the consolidated financial statements, results of operations or
liquidity of the Company and will continue to evaluate the implications
of implementation. Goodwill and core deposit intangible amortization
expense for the nine months ended September 30, 2001 and 2000 was
$2,730 and $2,454, respectively.


7
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


(2) New Accounting Pronouncements (continued)

In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets," addressing accounting and
reporting for the impairment of long-lived assets and for long-lived
assets to be disposed of. SFAS No. 144 supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of;" however, SFAS No. 144 retains the
fundamental provisions of SFAS No. 121 for the recognition and
measurement of the impairment of long-lived assets to be held and used
and measurement of long-lived assets to be disposed of by sale. SFAS
also supersedes the accounting and reporting provisions of Accounting
Principles Board ("APB") Opinion No. 30, "Reporting the Results of
Operations-Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual and Infrequently Occurring Events
and Transactions" and amends Accounting Research Bulletin No. 51,
"Consolidated Financial Statements" to eliminate the exception to
consolidation for a subsidiary for which control is likely to be
temporary. The provisions of SFAS No. 144 are effective for financial
statements issued for fiscal years beginning after December 15, 2001,
and interim periods within. Management expects adoption of the
provisions of SFAS No. 144 will not have a material impact on the
consolidated financial statements, results of operations or liquidity
of the Company.

(3) Computation of Earnings per Share

Basic earnings per common share (EPS) is calculated by dividing net
income by the weighted average number of common shares outstanding
during the period presented. Diluted earnings per common share is
calculated by dividing net income by the weighted average number of
common shares and potential common shares outstanding during the
period. The following table sets forth the computation of basic and
diluted earnings per share for the three and nine-month periods ended
September 30, 2001 and 2000.

<TABLE>
<CAPTION>
Three months ended Nine months ended
9/30/01 9/30/00 9/30/01 9/30/00
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net income $ 8,852 $ 7,994 $ 23,454 $ 22,699
========== ========== ========== ==========

Average outstanding shares - basic 7,837,872 7,905,605 7,853,869 7,930,220
Add: effect of dilutive stock options 54,091 114,285 86,685 123,157
---------- ---------- ---------- ----------

Average outstanding shares - diluted 7,891,963 8,019,890 7,940,554 8,053,377
========== ========== ========== ==========

Basis earnings per share $ 1.13 $ 1.01 $ 2.99 $ 2.86
========== ========== ========== ==========

Diluted earnings per share $ 1.12 $ 1.00 $ 2.95 $ 2.82
========== ========== ========== ==========
</TABLE>

(4) Cash Dividends

On October 15, 2001, the Company declared and paid a cash dividend on
third quarter earnings of $0.34 per share to stockholders of record on
that date. It has been the Company's practice to pay quarterly
dividends based upon earnings. The October 2001 dividend represents 30%
of the Company's net income for the quarter ended September 30, 2001
exclusive of compensation expense related to outstanding stock options.

(5) Commitments and Contingencies

In the normal course of business, the Company is involved in various
claims and litigation. In the opinion of management, following
consultation with legal counsel, the ultimate liability or disposition
thereof will not have a material adverse effect on the consolidated
financial condition, results of operations or liquidity.

First Interstate BancSystem, Inc. (the "Parent Company") and the
Billings office of First Interstate Bank, Montana ("FIB Montana") are
the anchor tenants in a building owned by a partnership in which FIB
Montana is one of the two partners, and has a 50% partnership interest.
The investment in the partnership is accounted for using the equity
method. At September 30, 2001 the partnership had full recourse
indebtedness of $8.4 million.


8
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


(5) Commitments and Contingencies (continued)


The Company is a party to financial instruments with off-balance-sheet
risk in the normal course of business to meet the financing needs of
its customers. These financial instruments include commitments to
extend credit and standby letters of credit. These instruments involve,
in varying degrees, elements of credit and interest rate risk in excess
of amounts recorded in the consolidated balance sheet.

Standby letters of credit and financial guarantees written are
conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. Most commitments extend for
no more than two years. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan
facilities to customers. The Company holds various collateral
supporting those commitments for which collateral is deemed necessary.

Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the
commitment contract. Commitments generally have fixed expiration dates
or other termination clauses and may require payment of a fee. Since
many of the commitments are expected to expire without being drawn
upon, the total commitment amounts do not necessarily represent future
cash requirements. The Company evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the Company upon extension of credit,
is based on management's credit evaluation of the customer. Collateral
held varies but may include accounts receivable, inventory, property,
plant and equipment, and income-producing commercial properties.

(6) Comprehensive Income - Reclassification Adjustments

The reconciliation of unrealized holding gains (losses) arising during
the period to the net change in unrealized gain follows:

<TABLE>
<CAPTION>

Nine Months Ended September 30,
2001 2000
--------- ---------
<S> <C> <C>
Disclosure of reclassification amount:
Unrealized and realized holding gains arising during the period,
net of income tax expense of $4,895 in 2001 and
income tax benefit of $1,194 in 2000 $ 7,658 $ 1,866

Cumulative effect of adoption of Statement No. 133, transfer
of held-to-maturity securities to available-for-sale, net
of income tax benefit of $364 (569) --

Less reclassification adjustment for gains included in net income,
net of income tax expense of $55 in 2001 and $18 in 2000 (87) (27)
------- -------

Net change in unrealized gain on available-for-sale
investment securities $ 7,002 $ 1,839
======= =======
</TABLE>


(7) Noncash Investing and Financing Activities

The Company transferred loans and real property of $580 and $1,425 to
other real estate owned during the nine-month periods ended September
30, 2001 and 2000.

In conjunction with the exercise of stock options, the Company
transferred $75 and $46 from accrued liabilities to common stock during
the nine-month periods ended September 30, 2001 and 2000, respectively.


9
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


(8) Stock Option Plans

During the third quarter 2001, the Company adopted the 2001 Stock
Option Plan, a non-qualified stock option plan for certain officers and
directors of the Company. Stock option awards are granted at the
discretion of the Company's Board of Directors. All options granted
have a per share exercise price equal to fair value at the date of
grant. Options granted may be subject to a vesting schedule and can be
exercised for a period not to exceed ten years from the date of grant.
Stock issued in conjunction with the exercise of options is subject to
a shareholder agreement.

Under the pre-existing stock option plan, the Company allowed option
holders to exercise their options and receive a net cash settlement.
During the third quarter 2001, option holders exercised 442,059
options.

(9) Segment Information

The Company has two significant lines of business, community banking
and technology services. Support services provided by the Company's
holding company, non-bank subsidiaries, operations department and
mortgage servicing branch are included in Other Support Services.
Expenses for centrally provided services are allocated to the reporting
segments based primarily upon estimated usage of services.

The Community Banking reporting segment encompasses consumer and
commercial banking services offered to individual and business
customers. Services provided primarily include the acceptance of
deposits, extensions of credit and fee-based trust and brokerage
services.

The Technology Services reporting segment encompasses technology
services provided to affiliated and non-affiliated financial
institutions including ATM processing support, item proof and capture
services ("IP services"), wide area network services and system support
of general ledger, investment security, loan and deposit systems.

Other Support Services include operational, financial, administrative
and treasury services provided to affiliates and mortgage servicing to
affiliated and non-affiliated financial institutions.

On January 1, 2001, the Company transferred IP services from Other
Support Services to the Technology Services reporting segment. Because
expenses associated with IP services provided prior to 2001 cannot be
distinguished from the expenses of other support services provided, the
2000 amounts reported below have not been reclassified to reflect the
transfer. Increases in Technology Services revenues from other
operating segments and non-interest expenses for the three and
nine-month periods ended September 30, 2001 as compared to the same
period in the prior year are primarily due to the transfer of IP
services.

Selected segment information for the three and nine month periods ended
September 30, 2001 and 2000 follows:

<TABLE>
<CAPTION>
Three Months Ended September 30, 2001
------------------------------------------------------------------------
Other
Community Technology Support Elimination Consolidated
Banking Services Services Entries Total
------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income (expense) $36,576 $ 27 $(1,898) $ -- $34,705
Provision for loan losses 1,946 -- 340 -- 2,286
------- ------ ------- -------- -------
Net interest income (expense) after
provision for loan losses 34,630 27 (2,238) -- 32,419
Non-interest income:
External sources 6,796 2,683 1,971 11,450
Other operating segments -- 3,013 947 (3,960) --
Non-interest expense 23,761 4,459 5,682 (3,960) 29,942
------- ------ ------- -------- -------
Income (loss) before income taxes 17,665 1,264 (5,002) -- 13,927
Income tax expense (benefit) 6,220 502 (1,647) -- 5,075
------- ------ ------- -------- -------
Net income (loss) $11,445 $ 762 $(3,355) $ -- $ 8,852
======= ====== ======= ======== =======
Depreciation and amortization expense $ 1,235 $ 4 $ 2,190 $ -- $ 3,429
======= ====== ======= ======== =======
</TABLE>



10
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


(9) Segment Information (continued)

<TABLE>
<CAPTION>
Nine Months Ended September 30, 2001
------------------------------------------------------------------------------------
Other
Community Technology Support Elimination Consolidated
Banking Services Services Entries Total
------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income (expense) $100,467 $ 94 $ (5,133) $ -- $95,428
Provision for loan losses 4,417 -- 400 -- 4,817
-------- ------- -------- -------- -------
Net interest income (expense) after
provision for loan losses 96,050 94 (5,533) -- 90,611
Non-interest income:
External sources 20,091 7,661 5,219 -- 32,971
Other operating segments -- 8,700 2,840 (11,540) --
Non-interest expense 69,372 12,627 16,427 (11,540) 86,886
-------- ------- -------- -------- -------
Income (loss) before income taxes 46,769 3,828 (13,901) -- 36,696
Income tax expense (benefit) 16,270 1,520 (4,548) -- 13,242
-------- ------- -------- -------- -------
Net income (loss) $ 30,499 $ 2,308 $ (9,353) $ -- $23,454
======== ======= ======== ======== =======
Depreciation and amortization expense $ 3,638 $ 11 $ 6,567 $ -- $10,216
======== ======= ======== ======== =======
</TABLE>


<TABLE>
<CAPTION>
Three Months Ended September 30, 2000
------------------------------------------------------------------------------------
Other
Community Technology Support Elimination Consolidated
Banking Services Services Entries Total
------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income (expense) $30,305 $ 39 $(1,724) $ -- $28,620
Provision for loan losses 1,222 -- -- -- 1,222
------- ------ ------- -------- -------
Net interest income (expense) after
Provision for loan losses 29,083 39 (1,724) -- 27,398
Non-interest income:
External sources 6,044 2,182 2,521 10,747
Other operating segments -- 1,691 897 (2,588) --
Non-interest expense 20,785 2,633 4,840 (2,588) 25,670
------- ------ ------- -------- -------
Income (loss) before income taxes 14,342 1,279 (3,146) -- 12,475
Income tax expense (benefit) 4,984 507 (1,010) -- 4,481
------- ------ ------- -------- -------
Net income (loss) $ 9,358 $ 772 $(2,136) $ -- $ 7,994
======= ====== ======= ======== =======
Depreciation and amortization expense $ 1,062 $ 1 $ 2,103 $ -- $ 3,166
======= ====== ======= ======== =======
</TABLE>

<TABLE>
<CAPTION>
Nine Months Ended September 30, 2000
------------------------------------------------------------------------------------
Other
Community Technology Support Elimination Consolidated
Banking Services Services Entries Total
------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income (expense) $87,444 $ 67 $ (4,507) $ -- $83,004
Provision for loan losses 3,698 -- -- -- 3,698
------- ------ -------- -------- -------
Net interest income (expense) after
Provision for loan losses 83,746 67 (4,507) -- 79,306
Non-interest income:
External sources 17,496 6,401 6,379 30,276
Other operating segments -- 5,132 2,692 (7,824) --
Non-interest expense 60,618 7,959 13,448 (7,824) 74,201
------- ------ -------- -------- -------
Income (loss) before income taxes 40,624 3,641 (8,884) -- 35,381
Income tax expense (benefit) 14,195 1,445 (2,958) -- 12,682
------- ------ -------- -------- -------
Net income (loss) $26,429 $2,196 $ (5,926) $ -- $22,699
======= ====== ======== ======== =======
Depreciation and amortization expense $ 3,104 $ 3 $ 5,965 $ -- $ 9,072
======= ====== ======== ======== =======
</TABLE>

11
ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion focuses on significant factors affecting the
financial condition and results of operations of the Company during the three
and nine-month periods ended September 30, 2001, with comparisons to 2000 as
applicable. All earnings per share figures are presented on a diluted basis.

FORWARD LOOKING STATEMENTS

Certain statements contained in this review are "forward looking
statements" that involve risk and uncertainties. The Company wishes to caution
readers that the following factors, among others, may cause the actual results,
performance or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include general economic and business
conditions in those areas in which the Company operates, credit quality,
demographic changes, competition, fluctuations in interest rates, changes in
business strategy or development plans and changes in governmental regulations.

ASSET LIABILITY MANAGEMENT

Interest Rate Sensitivity. The primary objective of the Company's asset
liability management process is to optimize net interest income while prudently
managing balance sheet risks by understanding the levels of risk accompanying
its decisions and monitoring and managing these risks. The ability to optimize
net interest margin is largely dependent on the achievement of an interest rate
spread that can be managed during periods of fluctuating interest rates.
Interest sensitivity is a measure of the extent to which net interest income
will be affected by market interest rates over a period of time. Management
monitors the sensitivity of net interest margin by utilizing income simulation
models and traditional interest rate gap analysis.

Liquidity. The objective of liquidity management is to maintain the
Company's ability to meet the day-to-day cash flow requirements of its customers
who either wish to withdraw funds or require funds to meet their credit needs.
The Company manages its liquidity position to meet the needs of its customers,
while maintaining an appropriate balance between assets and liabilities to meet
the return on investment objectives of its stockholders. The Company monitors
the sources and uses of funds on a daily basis to maintain an acceptable
liquidity position, principally through deposit receipts and check payments;
loan originations, extensions, and repayments; and management of investment
securities.

The Company's current liquidity position is also supported by the
management of its investment portfolio, which provides a structured flow of
maturing and reinvestable funds that could be converted to cash, should the need
arise. Maturing balances in the Company's loan portfolio also provide options
for cash flow management. The ability to redeploy these funds is an important
source of immediate to long-term liquidity. Additional sources of liquidity
include customer deposits, Federal funds lines, borrowings and access to capital
markets.

As a holding company, the Parent Company is a corporation separate and
apart from its subsidiaries, and therefore, provides for its own liquidity. A
large portion of the Parent Company's revenues are dividends received from its
banking subsidiaries. In general, each banking subsidiary is limited, without
the prior consent of its state and federal regulators, to paying dividends that
do not exceed the current year net profits together with retained earnings from
the two preceding calendar years. In addition, state or federal regulators may
impose regulatory dividend limitations or prohibitions in certain circumstances.
The banking subsidiaries are not subject to dividend limitations other than
general limitations.

Capital Adequacy. The objective of capital adequacy is to provide
adequate capitalization to assure depositor, investor and regulatory confidence.
The intent is to provide sufficient capital funds to support growth and to
absorb fluctuations in income so that operations can continue in periods of
uncertainty while at the same time ensuring investable funds are available to
foster expansion. As of September 30, 2001 and December 31, 2000, respectively,
each of the Company's banking subsidiaries were considered well-capitalized
under regulatory capital guidelines.


12
OVERVIEW

The Company reported net income of $8.9 million, or $1.12 per share,
during the third quarter 2001, as
compared to $8.0 million, or $1.00 per share, recorded for the same period in
2000. Net income for the nine months ended September 30, 2001 of $23.5 million,
or $2.95 per share, increased from $22.7 million, or $2.82 per share, for the
same period in 2000. These increases are primarily due to increases in net
interest margin resulting from effective management of funding costs combined
with increases in loan fees driven by high real estate loan volumes and a $988
thousand non-credit loss recorded during the second quarter 2000

EARNING ASSETS

Earning assets of $2,878 million at September 30, 2001 increased $289
million, or 11.2%, from $2,589 million at December 31, 2000.

Loans. Total loans increased $121 million, or 6.1%, to $2,093 million as
of September 30, 2001 from $1,972 million as of December 31, 2000. This increase
was achieved through internal growth. All major categories of loans increased
from December 31, 2000 with the most significant growth occurring in loans
secured by real estate.

Investment Securities. The Company's investment portfolio is managed to
attempt to obtain the highest yield while meeting the Company's risk tolerance
and liquidity needs and to satisfy pledging requirements for deposits of state
and political subdivisions and securities sold under repurchase agreements.
Investment securities increased $75 million, or 12.0%, to $688 million as of
September 30, 2001 from $614 million as of December 31, 2000. This increase was
primarily funded by deposit growth.

Cash and Cash Equivalents. Cash and cash equivalents include cash on
hand, amounts due from banks, Federal funds sold for one day periods and
interest bearing deposits in banks with original maturities of less than three
months. Cash and cash equivalents increased $95 million, or 56.1%, to $264
million as of September 30, 2001 from $169 million as of December 31, 2000.
Excess funds generated primarily by deposit growth were temporarily invested in
short-term cash equivalent investments.

Income from Earning Assets. Interest income increased $2.3 million, or
4.0%, to $57.8 million for the three months ended September 30, 2001 from $55.5
million for the same period in 2000. Year-to-date interest income through
September 30, 2001 of $170.0 million increased $13.0 million, or 8.2%, from
$157.0 million for the same period in 2000. Third quarter and year-to-date
increases in interest income are attributable to increases in earning assets
resulting from internal growth and acquisitions, partially offset by lowering
yields. On a fully taxable equivalent basis, average earning assets for the
nine-month period ended September 30, 2001 of $2,692 million yielded 8.55% while
average earning assets of $2,424 million for the nine months ended September 30,
2000 yielded 8.77%. New branches opened or acquired since September 2000
contributed $7.0 million of interest income during the first nine months of 2001
on average earning assets of $112.3 million.

FUNDING SOURCES

The Company utilizes traditional funding sources to support its earning
asset portfolio including deposits, borrowings, Federal funds purchased and
repurchase agreements. The Company's funding requirements were met primarily
through deposit growth.

Deposits. Total deposits increased $245 million, or 10.3%, to $2,610
million as of September 30, 2001 from $2,365 million as of December 31, 2000 as
a result of internal growth. Increases in deposits were used to fund growth in
loans, investment securities and cash equivalents.

Other Funding Sources. In addition to deposits, the Company also uses
short-term borrowings from the Federal Home Loan Bank of Seattle, repurchase
agreements with commercial depositors, long-term borrowings and, on a seasonal
basis, Federal funds purchased. Other funding sources increased $21 million, or
7.0%, to $318 million as of September 30, 2001 from $297 million as of December
31, 2000.


13
Cost of Funding Sources. Interest expense for the three months ended
September 30, 2001 of $23.1 million decreased $3.8 million, or 14.3%, from $26.9
million for the same period in 2000 due primarily to decreases interest rates.
Year-to-date interest expense through September 30, 2001 of $74.5 million
increased $495 thousand, or less than 1.0%, from $74.0 million for the same
period in the prior year. Increases resulting from higher volumes of
interest-bearing liabilities and shifts in the mix of interest-bearing
liabilities toward higher yielding time deposits were largely offset by
decreases in interest rates. Average interest-bearing liabilities and trust
preferred securities of $2,326 million during the nine months ended September
30, 2001 cost 4.28% while average interest-bearing liabilities and trust
preferred securities of $2,123 million during the nine months ended September
30, 2000 cost 4.66%. New branches opened or acquired since June 2000 recorded
interest expense of $3.4 million during the first nine months of 2001 on average
interest-bearing liabilities of $102.9 million.

NET INTEREST INCOME

The most significant impact on the Company's net interest income
between periods is derived from the interaction of changes in the volume of and
rates earned or paid on interest earning assets and interest bearing
liabilities. Net interest income on a fully-taxable equivalent ("FTE") basis of
$97.7 million for the nine months ended September 30, 2001 increased $12.7
million, or 14.9%, from $85.0 million for the same period in the prior year. The
net interest margin ratio increased 16 basis points to 4.85% for the nine months
ended September 30, 2001 as compared to 4.69% for the same period in 2000
primarily due to increases in loan yields resulting from high real estate loan
volumes combined with effective management of funding costs and a steepening
yield curve.

PROVISION FOR LOAN LOSS

Provision for Loan Losses. The provision for loan losses creates an
allowance for loan losses inherent within the portfolio. The loan loss provision
each period is dependent on many factors, including loan growth, net
charge-offs, changes in the composition of the loan portfolio, delinquencies,
management's assessment of the quality of the loan portfolio, the value of
underlying collateral on problem loans and general economic conditions in the
Company's markets. The Company performs a quarterly assessment of risks inherent
in its loan portfolio, as well as a detailed review of each asset determined to
have identified weaknesses. Based on this analysis, which includes reviewing
historical loss trends, current economic conditions, industry concentrations and
specific reviews of assets classified with identified weaknesses, the Company
makes a provision for loan losses. Fluctuations in the provision for loan losses
result from management's assessment of the adequacy of the allowance for loan
losses. Ultimate loan losses may vary from current estimates. The provision for
loan losses increased $1.1 million, or 87.1%, to $2.3 million for the three
months ended September 30, 2001 as compared to $1.2 million for the same period
in the prior year. Year-to-date through September 30, 2001, the provision for
loan losses increased $1.1 million, or 30.3%, to $4.8 million from $3.7 million
for the same period in the prior year. Increases in the provision for loan
losses result primarily from softening economic conditions in the Company's
market areas, particularly in agriculture, transportation and hotel/motel market
sectors; and, the slowing regional and national economies.

Non-Performing Loans. Non-performing loans include loans past due 90 days
or more and still accruing interest, non-accrual loans and restructured loans.
Non-performing loans decreased $4 million, or 11.7%, to $29 million as of
September 30, 2001 as compared to $33 million as of September 30, 2000. The
ratio of non-performing loans to total loans as of September 30, 2001 was 1.37%
as compared to 1.39% as of December 31, 2000 and 1.67% as of September 20, 2000.

NON-INTEREST INCOME

The Company's principal sources of non-interest income include service
charges on deposit accounts; technology services revenues; other service
charges, commissions and fees; and, income from fiduciary activities, comprised
principally of fees earned on trust assets. Non-interest income increased $703
thousand, or 6.5%, to $11.4 million for the three months ended September 30,
2001 from $10.7 million for the same period in 2000. During the nine-month
period ended September 30, 2001, non-interest income of $33.0 million increased
$2.7 million, or 8.9%, from $30.3 million for the same period in the prior year.
Significant components of the increases are discussed below.

14
Service Charges on Deposit Accounts. Service charges on deposit accounts
increased $433 thousand, or 13.5%, to $3.6 million for the quarter ended
September 30, 2001 from $3.2 million for the same period in 2000. For the nine
months ended September 30, 2001 service charges on deposit accounts of $10.8
million increased $1.7 million, or 18.2%, from $9.1 million for the same period
in the prior year. New branches opened or acquired since June 2000 contributed
approximately 46% of the third quarter increase and 35% of the year-to-date
increase. The remaining increases occurred primarily in overdraft fees.

Technology Services Revenues. Technology services revenues increased $172
thousand, or 6.9%, to $2.7 million for the quarter ended September 30, 2001 from
$2.5 million for the same period in the prior year. Year-to-date through
September 30, 2001, technology services revenues of $7.7 million increased $70
thousand, or 0.9%, from $7.6 million for the same period in the prior year.
Increases in core data processing revenues were largely offset by decreases in
IP service revenues.

Other Service Charges, Commissions and Fees. Other service charges,
commissions and fees increased $350 thousand, or 14.2%, to $2.8 million for the
quarter ended September 30, 2001 as compared to $2.5 million for the same period
in the prior year. For the nine months ended September 30, 2001, other service
charges, commissions and fees of $7.8 million increased $916 thousand, or 13.3%,
from $6.9 million for the same period in the prior year. These increases are
primarily due to loan servicing income resulting from internal growth and the
acquisition of loan servicing rights in late December 2000, and increases in
debit card interchange fees resulting from increases in transaction volumes.

Other Real Estate Income/Expense. Variations in net other real estate
(OREO) income/expense during the periods resulted principally from fluctuations
in gains and losses on sales of OREO. The Company incurred net OREO expense of
$106 thousand during the nine-month period ended September 30, 2001 as compared
to net OREO income of $790 thousand during the same period in 2000.

Other Income. Other income primarily includes check printing income,
agency stock dividends and gains on the sale of fixed assets. Other income
increased $353 thousand, or 44.6%, to $1.1 million for the three months ended
September 30, 2001 from $791 thousand for the same period in the prior year
primarily due to non-recurring revenue of $209 resulting from the
demutualization of a life insurance company and a $75 partial recovery of
previously recorded non-credit losses. Other income for the nine months ended
September 30, 2001 of $3.2 million increased $1.0 million, or 46.8%, from $2.2
million for the same period in the prior year primarily due to the partial
recovery of three previously recorded non-credit losses aggregating $271
thousand, non-recurring revenue of $209 thousand resulting from the
demutualization of a life insurance company and increases in the earnings of
unconsolidated joint ventures of $313 thousand.

OTHER NON-INTEREST EXPENSE

Other operating expenses increased $4.2 million, or 16.6%, to $29.9
million for the quarter ended September 30, 2001 from $25.7 million for the same
period in 2000. Other operating expenses of $86.9 million for the nine months
ended September 30, 2001 increased $12.7 million, or 17.1%, from $74.2 million
for the same period in 2000. Significant components of this increase are
discussed below:

Salaries, Wages and Employee Benefits Expenses. Salaries, wages and
employee benefits expenses increased $2.6 million, or 18.9%, to $15.9 million
for the three months ended September 30, 2001 as compared to $13.3 million for
the same period in the prior year. Salaries, wages and employee benefits
expenses of $45.8 million for the nine months ended September 30, 2001 increased
$7.7 million, or 20.0%, from $38.1 million for the same period in the prior
year. Approximately 26% of the third quarter increase and 30% of the
year-to-date increase are attributable to new branch openings or acquisitions
since June 2000. In addition, approximately $327 thousand of the third quarter
increase and $1.0 million of the year-to-date increase is the result of
compensation expense related to outstanding stock options. The remaining
increases are primarily due to increases in administrative staffing levels to
support the Company's expanding number of branches, increases in group health
insurance premiums and inflationary wage increases.

Occupancy. Occupancy expense increased $316 thousand, or 15.2%, to $2.4
million for the three months ended September 30, 2001 compared to $2.1 million
for the same period in 2000. For the nine months ended September 30, 2001,
occupancy expense of $7.0 million increased $1.0 million, or 17.6% from $6.0
million for


15
the same period in the prior year. Approximately 59% of the third quarter
increase and 51% of the year-to-date increase are attributable to new branches
openings or acquisitions since June 2000. The remaining increases are primarily
due to increased depreciation and maintenance costs associated with remodels and
upgrades to existing facilities.

Furniture and Equipment. Furniture and equipment expenses increased $395
thousand, or 14.8%, to $3.1 million for the three months ended September 30,
2001 from $2.7 million for the same period in 2000. Furniture and equipment
expenses of $9.0 million for the nine months ended September 30, 2001 increased
$890 thousand, or 11.0%, from $8.1 million for the same period in 2000.
Approximately 27% of the third quarter increase and 34% of the year-to-date
increase are attributable to new branch openings or acquisitions since June
2000. The remaining increases are largely due to depreciation expense associated
with the Company's continuing investment in technology and other costs of
upgrading computer hardware and software, principally associated with
check-imaging technology.

Goodwill and Core Deposit Intangible Amortization Expense. Goodwill and
core deposit amortization expense for the nine months ended September 30, 2001
of $2.7 million increased $276 thousand, or 11.2%, from $2.5 million for the
same period in the prior year. These increases are due to the acquisition of two
banking offices during the third quarter of 2000.

Other Expenses. Other expenses include advertising and public relation
costs, legal, audit and other professional fees; office supply, postage,
freight, telephone and travel expenses; other losses; and mortgage servicing
intangible amortization. Other expenses increased $1.0 million, or 16.0%, to
$7.6 million for the quarter ended September 30, 2001 from $6.6 million for the
same period in 2000. Other expenses increased $2.8 million, or 14.7%, to $22.1
million for the nine months ended September 30, 2001 from $19.3 million for the
same period in the prior year. Approximately 24% of the third quarter increase
and 39% of the year-to-date increase are directly attributable to new branch
openings or acquisitions since September 2000. In addition, during the first
nine months of 2001, the Company recognized increases in: losses on disposals of
fixed assets of $191 thousand; its share of losses incurred by unconsolidated
joint ventures of $247 thousand; losses on charged-off checking accounts of $127
thousand; impairment charges on its capitalized mortgage servicing rights of
$387 thousand; unrealized holding losses of $98 thousand on insurance company
demutualization stocks; and write downs of the value of bank premises of $85
thousand. The remaining year-to-date increase is primarily due to increases in
employee education and other employee expense associated with sales training
initiatives; increases in professional fees related to regulatory reporting and
sales training; and, increases in postage, express mail, office supplies and
telephone expenses.

SEGMENT RESULTS

The following paragraphs contain a discussion of the financial
performance of each of the Company's reportable segments for the three and
nine-month periods ended September 30, 2001 and 2000.

Community Banking. Community banking encompasses consumer and commercial
banking services offered to individual and business customers. The Community
Banking reporting segment's net income increased $2.0 million, or 22.3%, to
$11.4 million for the three-month period ended September 30, 2001 as compared to
$9.4 million for the same period in the prior year. Year-to-date net income
through September 30, 2001 of $30.5 million increased $4.1 million, or 15.4%,
from $26.4 for the same period in the prior year. Year-to-date and third quarter
increases are primarily due to increases in net interest income and loan and
overdraft fees; the partial recovery of three previously recorded non-credit
losses; and increases in the earnings of an unconsolidated joint venture. These
increases were partially offset by net losses incurred by new branches opened or
acquired since June 2000; inflationary wage and benefits increases; and, losses
incurred on charged-off checking accounts and sales of fixed assets.

Technology Services. The Technology Services reporting segment
encompasses technology services provided to the Company's banking subsidiaries
and to non-affiliated financial institutions. Technology services' net income
was flat at $762 thousand for the three-month period ended September 30, 2001 as
compared to $772 thousand for the same period in the prior year. Net income for
the nine-month period ended September 30, 2001 increased $112 thousand, or 5.1%,
to $2.3 million as compared to $2.2 million for the same period in 2000
primarily due to increases in core data processing revenues from other operating
segments. On January 1, 2001, the Company transferred IP services from Other
Support Services to the Technology Services reporting segment.

16
Because expenses associated with IP services prior to 2001 cannot be
distinguished from the expenses of other support services provided, the 2000
amounts reported have not been reclassified to reflect the transfer. Increases
in Technology Services revenues from other operating segments and external
sources and increases in non-interest expenses during the three and nine-month
periods ended September 30, 2001 as compared to the same period in the prior
year are primarily due to revenues and expenses associated with IP services.

Other Support Services. Other Support Services consist primarily of the
Company's operational, financial, administrative, treasury and mortgage
servicing centers. Net losses generated by the Other Support Services reporting
segment of $3.4 million for the three months ended September 30, 2001 increased
$1.3 million, or 57.1%, from $2.1 million for the same period in the prior year.
Net losses for the nine-month period ended September 30, 2001 increased $3.4
million, or 57.8%, to $9.4 million as compared to $5.9 million for the same
period in the prior year. These increases in net losses are primarily due to
provisions for loan losses, impairment of mortgage servicing rights and losses
incurred by unconsolidated joint ventures recorded during the second and third
quarters of 2001; compensation expense related to outstanding stock options;
professional fees associated with regulatory reporting and sales training
initiatives; higher interest expense and goodwill and core deposit intangible
amortization expense resulting from an acquisition in third quarter of 2000;
and, increases in postage expense. Theses expenses were partially offset by
increases in loan servicing income and debit card interchange fees and
non-recurring revenues resulting from the receipt of insurance company
demutualization stocks.



ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

As of September 30, 2001, there have been no material changes in the
quantitative and qualitative information about market risk provided pursuant to
Item 305 of Regulation S-K as presented in the Company's December 31, 2000 Form
10-K.

17
PART II.

OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS
There have been no material changes in legal
proceedings from December 31, 2000.

ITEM 2. CHANGES IN SECURITIES
None.

ITEM 3. DEFAULTS UPON SENIOR INDEBTEDNESS
None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The following matters were submitted to a vote of
security holders at the Annual Meeting of Shareholders of
First Interstate BancSystem, Inc. on May 18, 2001:

<TABLE>
<CAPTION>

Matter For Against Not Voted
---------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Amendment of Bylaws 6,371,004 5,158 1,498,593
Election of Directors
Nominees:
C. Gary Jennings 6,380,302 81 1,494,372
Robert L. Nance 6,380,302 81 1,494,372
Robert H. Waller 6,378,761 1,622 1,494,372
Elouise C. Cobell 6,380,302 81 1,494,372
Richard A. Dorn 6,378,761 1,622 1,494,372
Larry F. Suchor 6,380,302 81 1,494,372
William B. Ebzery 6,379,035 1,348 1,494,372

Directors Continuing in Office:
Homer A. Scott, Jr. 6,380,302 81 1,494,372
John M. Heyneman, Jr. 6,380,302 81 1,494,372
Joel T. Long 6,378,761 1,622 1,494,372
Terry W. Payne 6,378,761 1,622 1,494,372
David H. Crum 6,378,761 1,622 1,494,372
</TABLE>


ITEM 5. OTHER INFORMATION

Not applicable or required.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.
None

(b) A report on Form 8-K dated July 17, 2001 was filed by
the Company providing notification of engagement of
Ernst & Young LLP as principal accountants.


18
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized:

FIRST INTERSTATE BANCSYSTEM, INC.





Date November 9, 2001 /s/ THOMAS W. SCOTT
---------------------- -----------------------------------
Thomas W. Scott
Chief Executive Officer





Date November 9, 2001 /s/ TERRILL R. MOORE
---------------------- -----------------------------------
Terrill R. Moore
Senior Vice President and
Chief Financial Officer



19