Companies:
11,334
total market cap:
ยฃ113.073 T
Sign In
๐บ๐ธ
EN
English
ยฃ GBP
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Five Point Holdings
FPH
#6942
Rank
ยฃ0.55 B
Marketcap
๐บ๐ธ
United States
Country
ยฃ3.72
Share price
-0.59%
Change (1 day)
N/A
Change (1 year)
๐ Real estate
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
EPS
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Five Point Holdings
Quarterly Reports (10-Q)
Financial Year FY2023 Q3
Five Point Holdings - 10-Q quarterly report FY2023 Q3
Text size:
Small
Medium
Large
false
2023
Q3
0001574197
--12-31
100
100
75.0
37.5
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent http://fasb.org/us-gaap/2023#OtherLiabilities
http://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent http://fasb.org/us-gaap/2023#OtherLiabilities
0001574197
2023-01-01
2023-09-30
0001574197
us-gaap:CommonClassAMember
2023-10-13
xbrli:shares
0001574197
us-gaap:CommonClassBMember
2023-10-13
0001574197
2023-09-30
iso4217:USD
0001574197
2022-12-31
0001574197
us-gaap:RelatedPartyMember
2023-09-30
0001574197
us-gaap:RelatedPartyMember
2022-12-31
0001574197
us-gaap:NonrelatedPartyMember
2023-09-30
0001574197
us-gaap:NonrelatedPartyMember
2022-12-31
0001574197
us-gaap:CommonClassAMember
2023-09-30
0001574197
us-gaap:CommonClassAMember
2022-12-31
0001574197
us-gaap:CommonClassBMember
2023-09-30
0001574197
us-gaap:CommonClassBMember
2022-12-31
0001574197
us-gaap:NonrelatedPartyMember
us-gaap:LandMember
2023-07-01
2023-09-30
0001574197
us-gaap:NonrelatedPartyMember
us-gaap:LandMember
2022-07-01
2022-09-30
0001574197
us-gaap:NonrelatedPartyMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
us-gaap:NonrelatedPartyMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:LandMember
2023-07-01
2023-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:LandMember
2022-07-01
2022-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
2023-07-01
2023-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
2022-07-01
2022-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
2023-01-01
2023-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
2022-01-01
2022-09-30
0001574197
fph:OperatingPropertiesMember
us-gaap:NonrelatedPartyMember
2023-07-01
2023-09-30
0001574197
fph:OperatingPropertiesMember
us-gaap:NonrelatedPartyMember
2022-07-01
2022-09-30
0001574197
fph:OperatingPropertiesMember
us-gaap:NonrelatedPartyMember
2023-01-01
2023-09-30
0001574197
fph:OperatingPropertiesMember
us-gaap:NonrelatedPartyMember
2022-01-01
2022-09-30
0001574197
2023-07-01
2023-09-30
0001574197
2022-07-01
2022-09-30
0001574197
2022-01-01
2022-09-30
0001574197
us-gaap:LandMember
2023-07-01
2023-09-30
0001574197
us-gaap:LandMember
2022-07-01
2022-09-30
0001574197
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
us-gaap:ManagementServiceMember
2023-07-01
2023-09-30
0001574197
us-gaap:ManagementServiceMember
2022-07-01
2022-09-30
0001574197
us-gaap:ManagementServiceMember
2023-01-01
2023-09-30
0001574197
us-gaap:ManagementServiceMember
2022-01-01
2022-09-30
0001574197
fph:OperatingPropertiesMember
2023-07-01
2023-09-30
0001574197
fph:OperatingPropertiesMember
2022-07-01
2022-09-30
0001574197
fph:OperatingPropertiesMember
2023-01-01
2023-09-30
0001574197
fph:OperatingPropertiesMember
2022-01-01
2022-09-30
0001574197
us-gaap:CommonClassAMember
2023-07-01
2023-09-30
iso4217:USD
xbrli:shares
0001574197
us-gaap:CommonClassAMember
2022-07-01
2022-09-30
0001574197
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001574197
us-gaap:CommonClassAMember
2022-01-01
2022-09-30
0001574197
us-gaap:CommonClassBMember
2023-07-01
2023-09-30
0001574197
us-gaap:CommonClassBMember
2022-07-01
2022-09-30
0001574197
us-gaap:CommonClassBMember
2023-01-01
2023-09-30
0001574197
us-gaap:CommonClassBMember
2022-01-01
2022-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-06-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2023-06-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001574197
us-gaap:RetainedEarningsMember
2023-06-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001574197
us-gaap:ParentMember
2023-06-30
0001574197
us-gaap:NoncontrollingInterestMember
2023-06-30
0001574197
2023-06-30
0001574197
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001574197
us-gaap:ParentMember
2023-07-01
2023-09-30
0001574197
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2023-09-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001574197
us-gaap:RetainedEarningsMember
2023-09-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001574197
us-gaap:ParentMember
2023-09-30
0001574197
us-gaap:NoncontrollingInterestMember
2023-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2022-06-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2022-06-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001574197
us-gaap:RetainedEarningsMember
2022-06-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001574197
us-gaap:ParentMember
2022-06-30
0001574197
us-gaap:NoncontrollingInterestMember
2022-06-30
0001574197
2022-06-30
0001574197
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001574197
us-gaap:ParentMember
2022-07-01
2022-09-30
0001574197
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2022-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2022-09-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001574197
us-gaap:RetainedEarningsMember
2022-09-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001574197
us-gaap:ParentMember
2022-09-30
0001574197
us-gaap:NoncontrollingInterestMember
2022-09-30
0001574197
2022-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2022-12-31
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2022-12-31
0001574197
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001574197
us-gaap:RetainedEarningsMember
2022-12-31
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001574197
us-gaap:ParentMember
2022-12-31
0001574197
us-gaap:NoncontrollingInterestMember
2022-12-31
0001574197
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001574197
us-gaap:ParentMember
2023-01-01
2023-09-30
0001574197
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-09-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2021-12-31
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2021-12-31
0001574197
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001574197
us-gaap:RetainedEarningsMember
2021-12-31
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001574197
us-gaap:ParentMember
2021-12-31
0001574197
us-gaap:NoncontrollingInterestMember
2021-12-31
0001574197
2021-12-31
0001574197
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001574197
us-gaap:ParentMember
2022-01-01
2022-09-30
0001574197
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-09-30
0001574197
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001574197
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2022-01-01
2022-09-30
0001574197
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:ValenciaLandbankVentureMember
2023-01-01
2023-09-30
0001574197
fph:ValenciaLandbankVentureMember
2022-01-01
2022-09-30
fph:vote
0001574197
us-gaap:CommonClassBMember
2023-01-01
2023-09-30
xbrli:pure
0001574197
srt:AffiliatedEntityMember
srt:ParentCompanyMember
fph:FivePointOperatingCompanyLLCMember
fph:FivePointOperatingCompanyLLCMember
2023-01-01
2023-09-30
0001574197
srt:AffiliatedEntityMember
srt:ParentCompanyMember
fph:FivePointOperatingCompanyLLCMember
2023-01-01
2023-09-30
0001574197
us-gaap:SubsequentEventMember
2023-10-13
0001574197
srt:AffiliatedEntityMember
srt:ParentCompanyMember
fph:FivePointOperatingCompanyLLCMember
us-gaap:SubsequentEventMember
2023-10-13
0001574197
fph:TheSanFranciscoVentureMember
srt:AffiliatedEntityMember
fph:FivePointOperatingCompanyLLCMember
2023-09-30
0001574197
fph:TheSanFranciscoVentureMember
srt:AffiliatedEntityMember
fph:FivePointOperatingCompanyLLCMember
2023-01-01
2023-09-30
0001574197
us-gaap:SubsidiaryOfCommonParentMember
fph:FivePointLandLLCMember
2023-01-01
2023-09-30
0001574197
us-gaap:EquityMethodInvesteeMember
fph:ContingentPaymentsDuefromRelatedPartiesMember
fph:GreatParkVentureMember
2023-09-30
0001574197
us-gaap:EquityMethodInvesteeMember
fph:ContractAssetsLegacyIncentiveCompensationReceivableMember
us-gaap:SubsequentEventMember
fph:GreatParkVentureMember
2023-10-13
0001574197
fph:HeritageFieldsLLCMember
2023-09-30
0001574197
fph:GreatParkVentureMember
2023-09-30
fph:member
0001574197
fph:FivePointOfficeVentureHoldingsILLCAcquisitionMember
fph:FPOVHIMemberLLCMember
2023-09-30
0001574197
us-gaap:SubsidiaryOfCommonParentMember
fph:SanFranciscoVentureMember
2023-01-01
2023-09-30
0001574197
fph:FPOVHIMemberLLCMember
fph:FivePointOfficeVentureHoldingsILLCAcquisitionMember
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:LandMember
2023-07-01
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:LandMember
2023-07-01
2023-09-30
0001574197
us-gaap:LandMember
fph:GreatParkVentureMember
2023-07-01
2023-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:LandMember
2023-07-01
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
us-gaap:LandMember
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:ManagementServiceMember
2023-07-01
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:ManagementServiceMember
2023-07-01
2023-09-30
0001574197
us-gaap:ManagementServiceMember
fph:GreatParkVentureMember
2023-07-01
2023-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:ManagementServiceMember
2023-07-01
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:ManagementServiceMember
2023-01-01
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:ManagementServiceMember
2023-01-01
2023-09-30
0001574197
us-gaap:ManagementServiceMember
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:ManagementServiceMember
2023-01-01
2023-09-30
0001574197
fph:ValenciaMember
fph:OperatingPropertiesMember
2023-07-01
2023-09-30
0001574197
fph:SanFranciscoMember
fph:OperatingPropertiesMember
2023-07-01
2023-09-30
0001574197
fph:OperatingPropertiesMember
fph:GreatParkVentureMember
2023-07-01
2023-09-30
0001574197
fph:CommercialLeasingMember
fph:OperatingPropertiesMember
2023-07-01
2023-09-30
0001574197
fph:ValenciaMember
fph:OperatingPropertiesMember
2023-01-01
2023-09-30
0001574197
fph:SanFranciscoMember
fph:OperatingPropertiesMember
2023-01-01
2023-09-30
0001574197
fph:OperatingPropertiesMember
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
fph:CommercialLeasingMember
fph:OperatingPropertiesMember
2023-01-01
2023-09-30
0001574197
fph:ValenciaMember
2023-07-01
2023-09-30
0001574197
fph:SanFranciscoMember
2023-07-01
2023-09-30
0001574197
fph:GreatParkVentureMember
2023-07-01
2023-09-30
0001574197
fph:CommercialLeasingMember
2023-07-01
2023-09-30
0001574197
fph:ValenciaMember
2023-01-01
2023-09-30
0001574197
fph:SanFranciscoMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
fph:CommercialLeasingMember
2023-01-01
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:LandMember
2022-07-01
2022-09-30
0001574197
fph:SanFranciscoMember
us-gaap:LandMember
2022-07-01
2022-09-30
0001574197
us-gaap:LandMember
fph:GreatParkVentureMember
2022-07-01
2022-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:LandMember
2022-07-01
2022-09-30
0001574197
fph:ValenciaMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
fph:SanFranciscoMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
us-gaap:LandMember
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
fph:ValenciaMember
us-gaap:ManagementServiceMember
2022-07-01
2022-09-30
0001574197
fph:SanFranciscoMember
us-gaap:ManagementServiceMember
2022-07-01
2022-09-30
0001574197
us-gaap:ManagementServiceMember
fph:GreatParkVentureMember
2022-07-01
2022-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:ManagementServiceMember
2022-07-01
2022-09-30
0001574197
fph:ValenciaMember
us-gaap:ManagementServiceMember
2022-01-01
2022-09-30
0001574197
fph:SanFranciscoMember
us-gaap:ManagementServiceMember
2022-01-01
2022-09-30
0001574197
us-gaap:ManagementServiceMember
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:CommercialLeasingMember
us-gaap:ManagementServiceMember
2022-01-01
2022-09-30
0001574197
fph:ValenciaMember
fph:OperatingPropertiesMember
2022-07-01
2022-09-30
0001574197
fph:SanFranciscoMember
fph:OperatingPropertiesMember
2022-07-01
2022-09-30
0001574197
fph:OperatingPropertiesMember
fph:GreatParkVentureMember
2022-07-01
2022-09-30
0001574197
fph:CommercialLeasingMember
fph:OperatingPropertiesMember
2022-07-01
2022-09-30
0001574197
fph:ValenciaMember
fph:OperatingPropertiesMember
2022-01-01
2022-09-30
0001574197
fph:SanFranciscoMember
fph:OperatingPropertiesMember
2022-01-01
2022-09-30
0001574197
fph:OperatingPropertiesMember
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:CommercialLeasingMember
fph:OperatingPropertiesMember
2022-01-01
2022-09-30
0001574197
fph:ValenciaMember
2022-07-01
2022-09-30
0001574197
fph:SanFranciscoMember
2022-07-01
2022-09-30
0001574197
fph:GreatParkVentureMember
2022-07-01
2022-09-30
0001574197
fph:CommercialLeasingMember
2022-07-01
2022-09-30
0001574197
fph:ValenciaMember
2022-01-01
2022-09-30
0001574197
fph:SanFranciscoMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:CommercialLeasingMember
2022-01-01
2022-09-30
0001574197
us-gaap:RelatedPartyMember
2021-12-31
0001574197
us-gaap:RelatedPartyMember
2022-09-30
0001574197
us-gaap:EquityMethodInvesteeMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
us-gaap:RelatedPartyMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
us-gaap:NonrelatedPartyMember
us-gaap:LandMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
fph:HomesitesSoldMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
us-gaap:RelatedPartyMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
us-gaap:NonrelatedPartyMember
us-gaap:LandMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
fph:LandSalesAffiliatedEntityAndThirdPartyMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
fph:LandSalesAffiliatedEntityAndThirdPartyMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
fph:HomeSalesMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
fph:HomeSalesMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
fph:LandSalesMember
2023-01-01
2023-09-30
0001574197
fph:GreatParkVentureMember
fph:LandSalesMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:GreatParkVentureMember
2023-09-30
0001574197
fph:GreatParkVentureMember
2022-12-31
0001574197
fph:GreatParkVentureMember
2022-12-31
0001574197
fph:FivePointOfficeVentureHoldingsILLCAcquisitionMember
fph:GatewayCommercialVentureLLCAMember
2023-09-30
fph:individual
fph:building
utr:acre
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-09-30
utr:sqft
0001574197
fph:GatewayCommercialVentureLLCAMember
fph:RentalRevenueMember
2023-01-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
fph:RentalRevenueMember
2022-01-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-01-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2022-01-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-01-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2022-01-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2022-12-31
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2022-12-31
0001574197
fph:ValenciaLandbankVentureMember
2023-09-30
0001574197
fph:ValenciaLandbankVentureMember
2022-12-31
0001574197
srt:AffiliatedEntityMember
fph:FivePointOperatingCompanyLLCMember
us-gaap:CapitalUnitClassAMember
2023-09-30
0001574197
srt:AffiliatedEntityMember
fph:FivePointOperatingCompanyLLCMember
us-gaap:CapitalUnitClassBMember
2023-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
2023-09-30
0001574197
fph:ConversionofClassBCommonSharesIntoClassACommonSharesMember
2023-01-01
2023-09-30
0001574197
fph:ManagementPartnerMember
fph:FivePointOperatingCompanyLLCMember
2023-07-01
2023-09-30
0001574197
fph:ManagementPartnerMember
fph:FivePointOperatingCompanyLLCMember
2022-07-01
2022-09-30
0001574197
fph:ManagementPartnerMember
fph:FivePointOperatingCompanyLLCMember
2023-01-01
2023-09-30
0001574197
fph:ManagementPartnerMember
fph:FivePointOperatingCompanyLLCMember
2022-01-01
2022-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
fph:OtherPartnersMember
2023-07-01
2023-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
fph:OtherPartnersMember
2022-07-01
2022-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
fph:OtherPartnersMember
2023-01-01
2023-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
fph:OtherPartnersMember
2022-01-01
2022-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
2023-07-01
2023-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
2022-07-01
2022-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
2023-01-01
2023-09-30
0001574197
fph:FivePointOperatingCompanyLLCMember
2022-01-01
2022-09-30
0001574197
fph:TheSanFranciscoVentureMember
2023-01-01
2023-09-30
fph:class
0001574197
fph:SanFranciscoVentureMember
2019-01-01
2019-12-31
0001574197
fph:SanFranciscoVentureMember
srt:MaximumMember
2019-01-01
2019-12-31
0001574197
fph:SanFranciscoVentureMember
2023-01-01
2023-09-30
0001574197
fph:SanFranciscoVentureMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001574197
fph:SanFranciscoVentureMember
us-gaap:RelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001574197
fph:SanFranciscoVentureMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-12-31
0001574197
fph:SanFranciscoVentureMember
us-gaap:RelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-12-31
0001574197
fph:FPLPAndFPLMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001574197
fph:FPLPAndFPLMember
us-gaap:RelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001574197
fph:FPLPAndFPLMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-12-31
0001574197
fph:FPLPAndFPLMember
us-gaap:RelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-12-31
0001574197
fph:ContractAssetsMember
us-gaap:RelatedPartyMember
2023-09-30
0001574197
fph:ContractAssetsMember
us-gaap:RelatedPartyMember
2022-12-31
0001574197
fph:OperatingLeaseMember
us-gaap:RelatedPartyMember
2023-09-30
0001574197
fph:OperatingLeaseMember
us-gaap:RelatedPartyMember
2022-12-31
0001574197
us-gaap:RelatedPartyMember
fph:OtherMember
2023-09-30
0001574197
us-gaap:RelatedPartyMember
fph:OtherMember
2022-12-31
0001574197
fph:ReimbursementObligationMember
us-gaap:RelatedPartyMember
2023-09-30
0001574197
fph:ReimbursementObligationMember
us-gaap:RelatedPartyMember
2022-12-31
0001574197
fph:PayableToHoldersOfManagementCompanysClassBInterestsMember
us-gaap:RelatedPartyMember
2023-09-30
0001574197
fph:PayableToHoldersOfManagementCompanysClassBInterestsMember
us-gaap:RelatedPartyMember
2022-12-31
0001574197
fph:AccruedAdvisoryFeesMember
us-gaap:RelatedPartyMember
2023-09-30
0001574197
fph:AccruedAdvisoryFeesMember
us-gaap:RelatedPartyMember
2022-12-31
0001574197
us-gaap:EquityMethodInvesteeMember
fph:ContractAssetsLegacyIncentiveCompensationReceivableMember
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
us-gaap:EquityMethodInvesteeMember
fph:ContractAssetsLegacyIncentiveCompensationReceivableMember
2023-01-01
2023-09-30
0001574197
fph:ContractAssetsNonLegacyIncentiveCompensationReceivableMember
us-gaap:EquityMethodInvesteeMember
2023-01-01
2023-09-30
0001574197
us-gaap:EquityMethodInvesteeMember
2023-09-30
0001574197
fph:ContractAssetsLegacyIncentiveCompensationReceivableMember
us-gaap:RelatedPartyMember
2023-09-30
0001574197
fph:ContractAssetsLegacyIncentiveCompensationReceivableMember
us-gaap:RelatedPartyMember
2022-12-31
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
fph:DevelopmentManagementAgreementMember
2023-07-01
2023-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
fph:DevelopmentManagementAgreementMember
2023-01-01
2023-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
fph:DevelopmentManagementAgreementMember
2022-07-01
2022-09-30
0001574197
us-gaap:RelatedPartyMember
us-gaap:ManagementServiceMember
fph:DevelopmentManagementAgreementMember
2022-01-01
2022-09-30
0001574197
us-gaap:SeniorNotesMember
fph:SeniorNotesDue20257.875Member
2023-09-30
0001574197
us-gaap:SeniorNotesMember
fph:SeniorNotesDue20257.875Member
2022-12-31
0001574197
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0001574197
us-gaap:UnsecuredDebtMember
fph:SecuredOvernightFinancingRateSOFRMember
us-gaap:RevolvingCreditFacilityMember
2023-06-01
2023-06-30
0001574197
us-gaap:UnsecuredDebtMember
srt:MinimumMember
fph:SecuredOvernightFinancingRateSOFRMember
us-gaap:RevolvingCreditFacilityMember
2023-06-01
2023-06-30
0001574197
us-gaap:UnsecuredDebtMember
fph:SecuredOvernightFinancingRateSOFRMember
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2023-06-01
2023-06-30
0001574197
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2023-09-30
0001574197
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2023-10-19
0001574197
us-gaap:UnsecuredDebtMember
fph:SecuredOvernightFinancingRateSOFRMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2023-10-19
2023-10-19
0001574197
us-gaap:UnsecuredDebtMember
srt:MinimumMember
fph:SecuredOvernightFinancingRateSOFRMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2023-10-19
2023-10-19
0001574197
us-gaap:UnsecuredDebtMember
fph:SecuredOvernightFinancingRateSOFRMember
srt:MaximumMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2023-10-19
2023-10-19
0001574197
us-gaap:SuretyBondMember
2023-09-30
0001574197
us-gaap:SuretyBondMember
2022-12-31
0001574197
fph:TheSanFranciscoVentureMember
2022-12-31
0001574197
fph:TheSanFranciscoVentureMember
2023-09-30
0001574197
us-gaap:AssetPledgedAsCollateralMember
2022-12-31
0001574197
us-gaap:AssetPledgedAsCollateralMember
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:OperatingSegmentsMember
2022-07-01
2022-09-30
0001574197
fph:ValenciaMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-09-30
0001574197
fph:SanFranciscoMember
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:OperatingSegmentsMember
2022-07-01
2022-09-30
0001574197
fph:SanFranciscoMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GreatParkVentureMember
2023-07-01
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GreatParkVentureMember
2022-07-01
2022-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GatewayCommercialVentureLLCAMember
2023-07-01
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GatewayCommercialVentureLLCAMember
2022-07-01
2022-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GatewayCommercialVentureLLCAMember
2023-01-01
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GatewayCommercialVentureLLCAMember
2022-01-01
2022-09-30
0001574197
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
2022-07-01
2022-09-30
0001574197
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
2022-01-01
2022-09-30
0001574197
us-gaap:MaterialReconcilingItemsMember
fph:GreatParkVentureMember
2023-07-01
2023-09-30
0001574197
us-gaap:MaterialReconcilingItemsMember
fph:GreatParkVentureMember
2022-07-01
2022-09-30
0001574197
us-gaap:MaterialReconcilingItemsMember
fph:GreatParkVentureMember
2023-01-01
2023-09-30
0001574197
us-gaap:MaterialReconcilingItemsMember
fph:GreatParkVentureMember
2022-01-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
us-gaap:MaterialReconcilingItemsMember
2023-07-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
us-gaap:MaterialReconcilingItemsMember
2022-07-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-07-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2022-07-01
2022-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2023-01-01
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
2022-01-01
2022-09-30
0001574197
us-gaap:CorporateNonSegmentMember
2023-07-01
2023-09-30
0001574197
us-gaap:CorporateNonSegmentMember
2022-07-01
2022-09-30
0001574197
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-09-30
0001574197
us-gaap:CorporateNonSegmentMember
2022-01-01
2022-09-30
0001574197
fph:ValenciaMember
us-gaap:OperatingSegmentsMember
2023-09-30
0001574197
fph:ValenciaMember
us-gaap:OperatingSegmentsMember
2022-12-31
0001574197
fph:SanFranciscoMember
us-gaap:OperatingSegmentsMember
2023-09-30
0001574197
fph:SanFranciscoMember
us-gaap:OperatingSegmentsMember
2022-12-31
0001574197
us-gaap:OperatingSegmentsMember
fph:GreatParkVentureMember
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GreatParkVentureMember
2022-12-31
0001574197
us-gaap:OperatingSegmentsMember
fph:GatewayCommercialVentureLLCAMember
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
fph:GatewayCommercialVentureLLCAMember
2022-12-31
0001574197
us-gaap:OperatingSegmentsMember
2023-09-30
0001574197
us-gaap:OperatingSegmentsMember
2022-12-31
0001574197
fph:ConsolidationEliminationsGatewayMember
2023-09-30
0001574197
fph:ConsolidationEliminationsGatewayMember
2022-12-31
0001574197
fph:ConsolidationEliminationsGreatParkMember
2023-09-30
0001574197
fph:ConsolidationEliminationsGreatParkMember
2022-12-31
0001574197
us-gaap:IntersegmentEliminationMember
2023-09-30
0001574197
us-gaap:IntersegmentEliminationMember
2022-12-31
0001574197
fph:GreatParkVentureMember
us-gaap:MaterialReconcilingItemsMember
2023-09-30
0001574197
fph:GreatParkVentureMember
us-gaap:MaterialReconcilingItemsMember
2022-12-31
0001574197
fph:GatewayCommercialVentureLLCAMember
us-gaap:MaterialReconcilingItemsMember
2023-09-30
0001574197
fph:GatewayCommercialVentureLLCAMember
us-gaap:MaterialReconcilingItemsMember
2022-12-31
0001574197
us-gaap:CorporateNonSegmentMember
2023-09-30
0001574197
us-gaap:CorporateNonSegmentMember
2022-12-31
0001574197
us-gaap:CommonClassAMember
2023-06-07
2023-06-07
0001574197
us-gaap:RestrictedStockMember
2022-12-31
0001574197
us-gaap:RestrictedStockMember
2023-01-01
2023-09-30
0001574197
us-gaap:RestrictedStockMember
2023-09-30
0001574197
us-gaap:RestructuringChargesMember
2022-01-01
2022-09-30
0001574197
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2022-01-01
2022-09-30
0001574197
us-gaap:RestrictedStockMember
2023-01-01
2023-01-31
0001574197
us-gaap:RestrictedStockMember
2022-01-01
2022-01-31
0001574197
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001574197
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001574197
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001574197
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001574197
fph:PerformanceRestrictedStockUnitsRSUsMember
2023-07-01
2023-09-30
0001574197
fph:PerformanceRestrictedStockUnitsRSUsMember
2022-07-01
2022-09-30
0001574197
fph:PerformanceRestrictedStockUnitsRSUsMember
2023-01-01
2023-09-30
0001574197
fph:PerformanceRestrictedStockUnitsRSUsMember
2022-01-01
2022-09-30
0001574197
us-gaap:RestrictedStockMember
2023-07-01
2023-09-30
0001574197
us-gaap:RestrictedStockMember
2022-07-01
2022-09-30
0001574197
us-gaap:RestrictedStockMember
2023-01-01
2023-09-30
0001574197
us-gaap:RestrictedStockMember
2022-01-01
2022-09-30
0001574197
fph:PerformanceRestrictedSharesWeightedAverageMember
2023-07-01
2023-09-30
0001574197
fph:PerformanceRestrictedSharesWeightedAverageMember
2022-07-01
2022-09-30
0001574197
fph:PerformanceRestrictedSharesWeightedAverageMember
2023-01-01
2023-09-30
0001574197
fph:PerformanceRestrictedSharesWeightedAverageMember
2022-01-01
2022-09-30
0001574197
us-gaap:CommonClassAMember
2023-07-01
2023-09-30
0001574197
us-gaap:CommonClassAMember
2022-07-01
2022-09-30
0001574197
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001574197
us-gaap:CommonClassAMember
2022-01-01
2022-09-30
0001574197
us-gaap:AociAttributableToNoncontrollingInterestMember
2023-09-30
0001574197
us-gaap:AociAttributableToNoncontrollingInterestMember
2022-12-31
0001574197
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2023-01-01
2023-09-30
0001574197
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2022-01-01
2022-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number
001-38088
Five Point Holdings, LLC
(Exact name of registrant as specified in its charter)
Delaware
27-0599397
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
2000 FivePoint
4th Floor
Irvine
California
92618
(Address of Principal Executive Offices)
(Zip code)
(
949
)
349-1000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A common shares
FPH
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of October 13, 2023,
69,199,938
Class A common shares and
79,233,544
Class B common shares were outstanding.
FIVE POINT HOLDINGS, LLC
TABLE OF CONTENTS
FORM 10-Q
Page
PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements
1
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022
1
Unaudited Condensed Consolidated Statements of Operations for the three months and nine months ended
September 30, 2023
and 2022
2
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months and nine months ended
September 30, 2023
and 2022
3
Unaudited Condensed Consolidated Statements of Capital for the three months and nine months ended
September 30, 2023
and 2022
4
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended
September 30, 2023
and 2022
6
Notes to Unaudited Condensed Consolidated Financial Statements
7
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
40
ITEM 4.
Controls and Procedures
40
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
42
ITEM 1A.
Risk Factors
42
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
42
ITEM 3.
Defaults Upon Senior Securities
42
ITEM 4.
Mine Safety Disclosures
42
ITEM 5.
Other Information
42
ITEM 6.
Exhibits
43
Signatures
44
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. This report may contain forward-looking statements regarding: our expectations of our future revenues, costs and financial performance; future demographics and market conditions in the areas where our communities are located; the outcome of pending litigation and its effect on our operations; the timing of our development activities; and the timing of future real estate purchases or sales, including anticipated deliveries of homesites and anticipated amenities in our communities.
We caution you that any forward-looking statements presented in this report are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. We believe these risks and uncertainties include, but are not limited to, the following:
•
uncertainties and risks related to public health issues such as a major epidemic or pandemic, including COVID-19;
•
risks associated with the real estate industry;
•
downturns in economic conditions or demographic changes at the national, regional or local levels, particularly in the areas where our properties are located;
•
uncertainty and risks related to zoning and land use laws and regulations, including environmental planning and protection laws;
•
risks associated with development and construction projects;
•
adverse developments in the economic, political, competitive or regulatory climate of California;
•
loss of key personnel;
•
uncertainties and risks related to adverse weather conditions, natural disasters and climate change;
•
fluctuations in interest rates;
•
the availability of cash for distribution and debt service and exposure to risk of default under debt obligations;
•
exposure to liability relating to environmental and health and safety matters;
•
exposure to litigation or other claims;
•
insufficient amounts of insurance or exposure to events that are either uninsured or underinsured;
•
intense competition in the real estate market and our ability to sell properties at desirable prices;
•
fluctuations in real estate values;
•
changes in property taxes;
•
risks associated with our trademarks, trade names and service marks;
•
conflicts of interest with our directors;
•
general volatility of the capital and credit markets and the price of our Class A common shares; and
•
risks associated with public or private financing or the unavailability thereof.
Please see Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, as well as other risks and uncertainties detailed from time to time in our subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission, for a more detailed discussion of these and other risks.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date of this report. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except shares)
(Unaudited)
September 30, 2023
December 31, 2022
ASSETS
INVENTORIES
$
2,252,783
$
2,239,125
INVESTMENT IN UNCONSOLIDATED ENTITIES
301,436
331,594
PROPERTIES AND EQUIPMENT, NET
29,381
30,243
INTANGIBLE ASSET, NET—RELATED PARTY
31,029
40,257
CASH AND CASH EQUIVALENTS
218,264
131,771
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
992
992
RELATED PARTY ASSETS
91,103
97,126
OTHER ASSETS
9,559
14,676
TOTAL
$
2,934,547
$
2,885,784
LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net
$
621,802
$
620,651
Accounts payable and other liabilities
100,101
94,426
Related party liabilities
81,547
93,086
Deferred income tax liability, net
11,506
11,506
Payable pursuant to tax receivable agreement
173,208
173,068
Total liabilities
988,164
992,737
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)
REDEEMABLE NONCONTROLLING INTEREST
25,000
25,000
CAPITAL:
Class A common shares; No par value; Issued and outstanding: September 30, 2023—
69,199,938
shares; December 31, 2022—
69,068,354
shares
Class B common shares; No par value; Issued and outstanding: September 30, 2023—
79,233,544
shares; December 31, 2022—
79,233,544
shares
Contributed capital
590,551
587,733
Retained earnings
59,024
33,386
Accumulated other comprehensive loss
(
2,914
)
(
2,988
)
Total members’ capital
646,661
618,131
Noncontrolling interests
1,274,722
1,249,916
Total capital
1,921,383
1,868,047
TOTAL
$
2,934,547
$
2,885,784
See accompanying notes to unaudited condensed consolidated financial statements.
1
Table of Contents
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
REVENUES:
Land sales
$
60,694
$
72
$
60,685
$
643
Land sales—related party
—
2,817
595
4,529
Management services—related party
4,502
12,108
29,512
18,358
Operating properties
727
419
2,181
2,165
Total revenues
65,923
15,416
92,973
25,695
COSTS AND EXPENSES:
Land sales
38,967
—
38,967
—
Management services
2,371
7,488
14,419
12,372
Operating properties
1,351
1,580
4,321
5,797
Selling, general, and administrative
11,938
12,030
38,400
41,472
Restructuring
—
—
—
19,437
Total costs and expenses
54,627
21,098
96,107
79,078
OTHER INCOME:
Interest income
2,413
307
4,542
445
Miscellaneous
1,074
112
1,033
336
Total other income
3,487
419
5,575
781
EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES
(
622
)
(
4,265
)
52,554
(
4,654
)
INCOME (LOSS) BEFORE INCOME TAX PROVISION
14,161
(
9,528
)
54,995
(
57,256
)
INCOME TAX PROVISION
(
3
)
(
3
)
(
16
)
(
16
)
NET INCOME (LOSS)
14,158
(
9,531
)
54,979
(
57,272
)
LESS NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS
7,555
(
5,092
)
29,341
(
30,592
)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
$
6,603
$
(
4,439
)
$
25,638
$
(
26,680
)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
Basic
$
0.10
$
(
0.06
)
$
0.37
$
(
0.39
)
Diluted
$
0.09
$
(
0.07
)
$
0.37
$
(
0.39
)
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING
Basic
68,865,783
68,514,843
68,794,915
68,393,923
Diluted
145,312,266
68,879,642
145,064,113
68,758,722
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
Basic and diluted
$
0.00
$
(
0.00
)
$
0.00
$
(
0.00
)
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Basic and diluted
79,233,544
79,233,544
79,233,544
79,233,544
See accompanying notes to unaudited condensed consolidated financial statements.
2
Table of Contents
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
NET INCOME (LOSS)
$
14,158
$
(
9,531
)
$
54,979
$
(
57,272
)
OTHER COMPREHENSIVE INCOME:
Reclassification of actuarial loss on defined benefit pension plan included in net income (loss)
41
13
122
39
Other comprehensive income before taxes
41
13
122
39
INCOME TAX PROVISION RELATED TO OTHER COMPREHENSIVE INCOME
—
—
—
—
OTHER COMPREHENSIVE INCOME—Net of tax
41
13
122
39
COMPREHENSIVE INCOME (LOSS)
14,199
(
9,518
)
55,101
(
57,233
)
LESS COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS
7,571
(
5,087
)
29,387
(
30,577
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
$
6,628
$
(
4,431
)
$
25,714
$
(
26,656
)
See accompanying notes to unaudited condensed consolidated financial statements.
3
Table of Contents
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL
(In thousands, except share amounts)
(Unaudited)
Class A Common Shares
Class B Common Shares
Contributed Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Members’ Capital
Noncontrolling Interests
Total Capital
BALANCE - June 30, 2023
69,199,938
79,233,544
$
589,634
$
52,421
$
(
2,939
)
$
639,116
$
1,269,210
$
1,908,326
Net income
—
—
—
6,603
—
6,603
7,555
14,158
Share-based compensation expense
—
—
917
—
—
917
—
917
Other comprehensive income—net of tax of $
0
—
—
—
—
25
25
16
41
Tax distributions to noncontrolling interests
—
—
—
—
—
—
(
2,059
)
(
2,059
)
BALANCE - September 30, 2023
69,199,938
79,233,544
$
590,551
$
59,024
$
(
2,914
)
$
646,661
$
1,274,722
$
1,921,383
BALANCE - June 30, 2022
69,068,354
79,233,544
$
586,267
$
26,548
$
(
1,925
)
$
610,890
$
1,244,424
$
1,855,314
Net loss
—
—
—
(
4,439
)
—
(
4,439
)
(
5,092
)
(
9,531
)
Share-based compensation expense
—
—
687
—
—
687
—
687
Other comprehensive income—net of tax of $
0
—
—
—
—
8
8
5
13
BALANCE - September 30, 2022
69,068,354
79,233,544
$
586,954
$
22,109
$
(
1,917
)
$
607,146
$
1,239,337
$
1,846,483
See accompanying notes to unaudited condensed consolidated financial statements.
4
Table of Contents
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL
(In thousands, except share amounts)
(Unaudited)
Class A
Common
Shares
Class B
Common
Shares
Contributed
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Members’
Capital
Noncontrolling
Interests
Total
Capital
BALANCE - December 31, 2022
69,068,354
79,233,544
$
587,733
$
33,386
$
(
2,988
)
$
618,131
$
1,249,916
$
1,868,047
Net income
—
—
—
25,638
—
25,638
29,341
54,979
Share-based compensation expense
—
—
2,610
—
—
2,610
—
2,610
Reacquisition of share-based compensation awards for tax-withholding purposes
(
83,660
)
—
(
202
)
—
—
(
202
)
—
(
202
)
Issuance of share-based compensation awards, net of forfeitures
215,244
—
—
—
—
—
—
—
Other comprehensive income—net of tax of $
0
—
—
—
—
76
76
46
122
Tax distributions to noncontrolling interests
—
—
—
—
—
—
(
4,033
)
(
4,033
)
Adjustment to liability recognized under tax receivable agreement—net of tax of $
0
—
—
(
140
)
—
—
(
140
)
—
(
140
)
Adjustment of noncontrolling interest in the Operating Company
—
—
550
—
(
2
)
548
(
548
)
—
BALANCE - September 30, 2023
69,199,938
79,233,544
$
590,551
$
59,024
$
(
2,914
)
$
646,661
$
1,274,722
$
1,921,383
BALANCE - December 31, 2021
70,107,552
79,233,544
$
587,587
$
48,789
$
(
1,952
)
$
634,424
$
1,265,954
$
1,900,378
Net loss
—
—
—
(
26,680
)
—
(
26,680
)
(
30,592
)
(
57,272
)
Share-based compensation expense
—
—
5,451
—
—
5,451
—
5,451
Reacquisition of share-based compensation awards for tax-withholding purposes
(
417,716
)
—
(
2,736
)
—
—
(
2,736
)
—
(
2,736
)
Forfeitures of share-based compensation awards, net of issuances
(
621,482
)
—
—
—
—
—
—
—
Other comprehensive income—net of tax of $
0
—
—
—
—
24
24
15
39
Tax distributions to noncontrolling interests
—
—
—
—
—
—
(
435
)
(
435
)
Adjustment to liability recognized under tax receivable agreement—net of tax of $
0
—
—
1,058
—
—
1,058
—
1,058
Adjustment of noncontrolling interest in the Operating Company
—
—
(
4,406
)
—
11
(
4,395
)
4,395
—
BALANCE - September 30, 2022
69,068,354
79,233,544
$
586,954
$
22,109
$
(
1,917
)
$
607,146
$
1,239,337
$
1,846,483
See accompanying notes to unaudited condensed consolidated financial statements.
5
Table of Contents
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited
)
Nine Months Ended September 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
54,979
$
(
57,272
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Equity in (earnings) loss from unconsolidated entities
(
52,554
)
4,654
Return on investment from Great Park Venture
52,736
—
Depreciation and amortization
13,077
9,763
Share-based compensation
2,610
5,451
Changes in operating assets and liabilities:
Inventories
(
12,245
)
(
131,288
)
Related party assets
4,244
(
4,778
)
Other assets
3,581
(
878
)
Accounts payable and other liabilities
5,893
(
7,866
)
Related party liabilities
(
7,257
)
7,191
Net cash provided by (used in) operating activities
65,064
(
175,023
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Return of investment from Great Park Venture
29,028
—
Return of investment from Valencia Landbank Venture
918
2,464
Contribution to Valencia Landbank Venture
—
(
95
)
Purchase of properties and equipment
—
(
62
)
Net cash provided by investing activities
29,946
2,307
CASH FLOWS FROM FINANCING ACTIVITIES:
Related party reimbursement obligation
(
4,282
)
(
3,196
)
Reacquisition of share-based compensation awards for tax-withholding purposes
(
202
)
(
2,736
)
Tax distributions to noncontrolling interests
(
4,033
)
(
435
)
Net cash used in financing activities
(
8,517
)
(
6,367
)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
86,493
(
179,083
)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period
132,763
266,792
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period
$
219,256
$
87,709
SUPPLEMENTAL CASH FLOW INFORMATION (Note 12)
See accompanying notes to unaudited condensed consolidated financial statements.
6
Table of Contents
FIVE POINT HOLDINGS, LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
BUSINESS AND ORGANIZATION
Five Point Holdings, LLC, a Delaware limited liability company (the “Holding Company” and, together with its consolidated subsidiaries, the “Company”), is an owner and developer of mixed-use planned communities in California. The Holding Company owns all of its assets and conducts all of its operations through Five Point Operating Company, LP, a Delaware limited partnership (the “Operating Company”), and its subsidiaries.
The Company has two classes of shares outstanding: Class A common shares and Class B common shares. Holders of Class A common shares and holders of Class B common shares are entitled to
one
vote for each share held of record on all matters submitted to a vote of shareholders, and are both entitled to receive distributions at the same time. However, the distributions paid to holders of Class B common shares are in an amount per share equal to
0.0003
multiplied by the amount paid per Class A common share.
The Company presents noncontrolling interests on the Company’s condensed consolidated balance sheet and classifies such interests within capital but separate from the Company’s Class A and Class B members’ capital. Noncontrolling interests represent equity interests in the Company’s consolidated subsidiaries held by partners in the Operating Company, excluding the Holding Company, and members in The Shipyard Communities, LLC (the “San Francisco Venture”), excluding the Operating Company (see Note 5).
The Company has an entity structure in which the Company’s two largest equity owners, Lennar Corporation (“Lennar”) and Castlelake, LP (“Castlelake”), and the Company’s founder and Chairman Emeritus, Emile Haddad, separately hold, in addition to interests in the Company’s common shares, equity interests in either or both the Operating Company or the San Francisco Venture that can be exchanged for, at the Company’s option, either the Company’s Class A common shares or cash. The diagram below presents a simplified depiction of the Company’s organizational structure as of September 30, 2023:
(1) A wholly owned subsidiary of the Holding Company serves as the sole managing general partner of the Operating Company. As of September 30, 2023, the Company owned approximately
62.6
% of the outstanding Class A Common Units of the Operating Company. After a one year holding period, a holder of Class A Common Units of the Operating Company can exchange the units for, at the Company’s option, either Class A common shares of the Holding Company, on a
one
-for-one basis, or cash equal to the fair market value of such shares. Until Class A Common Units of the Operating Company are exchanged or redeemed, the capital associated with Class A Common Units of the Operating Company not held by the Holding Company is presented within "noncontrolling interests" on the Company’s condensed consolidated balance sheet. Assuming the exchange of all outstanding Class A Common Units of the Operating Company and all outstanding Class A units of the San Francisco Venture (see (2)
7
Table of Contents
below), that are not held by the Company, based on the closing price of the Company’s Class A common shares on October 13, 2023 ($
2.63
), the equity market capitalization of the Company was approximately $
390.4
million.
(2) The Operating Company owns all of the outstanding Class B units of the San Francisco Venture, the entity developing the Candlestick and The San Francisco Shipyard communities. The Class A units of the San Francisco Venture, which the Operating Company does not own, are intended to be economically equivalent to Class A Common Units of the Operating Company. As the holder of all outstanding Class B units of the San Francisco Venture, the Operating Company is entitled to receive
99
% of available cash from the San Francisco Venture after the holders of Class A units in the San Francisco Venture have received distributions equivalent to the distributions, if any, paid on Class A Common Units of the Operating Company. Class A units of the San Francisco Venture can be exchanged, on a
one
-for-one basis, for Class A Common Units of the Operating Company (See Note 5). Until exchanged or redeemed through the Operating Company, the capital associated with Class A units of the San Francisco Venture is presented within "noncontrolling interests" on the Company’s condensed consolidated balance sheet.
(3) Together, the Operating Company, Five Point Communities, LP, a Delaware limited partnership (“FP LP”), and Five Point Communities Management, Inc., a Delaware corporation (“FP Inc.” and together with FP LP, the “Management Company”) own
100
% of Five Point Land, LLC, a Delaware limited liability company (“FPL”), the entity developing Valencia, a mixed-use planned community located in northern Los Angeles County, California. The Operating Company has a controlling interest in the Management Company.
(4) Interests in Heritage Fields LLC, a Delaware limited liability company (the “Great Park Venture”), are either “Percentage Interests” or “Legacy Interests.” Holders of the Legacy Interests were entitled to receive priority distributions up to an aggregate amount of $
565.0
million, of which $
524.3
million had been distributed as of October 13, 2023 (See Note 4). The Company owns a
37.5
% Percentage Interest in the Great Park Venture and serves as its administrative member. However, management of the Great Park Venture is vested in the
four
voting members, who have a total of
five
votes. Major decisions generally require the approval of at least
75
% of the votes of the voting members. The Company has
two
votes, and the other
three
voting members each have
one
vote, so the Company is unable to approve any major decision without the consent or approval of at least two of the other voting members. The Company does not include the Great Park Venture as a consolidated subsidiary, but rather as an equity method investee, in its condensed consolidated financial statements.
(5) The Company owns a
75
% interest in Five Point Office Venture Holdings I, LLC, a Delaware limited liability company (the “Gateway Commercial Venture”). The Company manages the Gateway Commercial Venture, however, the manager’s authority is limited. Major decisions by the Gateway Commercial Venture generally require unanimous approval by an executive committee composed of two people designated by the Company and two people designated by another investor. Some decisions require approval by all of the members of the Gateway Commercial Venture. The Company does not include the Gateway Commercial Venture as a consolidated subsidiary, but rather as an equity method investee, in its condensed consolidated financial statements.
2.
BASIS OF PRESENTATION
Principles of consolidation
—The accompanying condensed consolidated financial statements include the accounts of the Holding Company and the accounts of all subsidiaries in which the Holding Company has a controlling interest and the consolidated accounts of variable interest entities (“VIEs”) in which the Holding Company is deemed to be the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
Unaudited interim financial information
—The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. In the opinion of management, all adjustments (including normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results and cash flows for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results and cash flows that may be expected for the full year.
Use of estimates
—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from those estimates.
8
Table of Contents
Miscellaneous other income
—Miscellaneous other income consisted of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net periodic pension (cost) benefit
$
(
21
)
$
112
$
(
62
)
$
336
Other
1,095
—
1,095
—
Total miscellaneous other income
$
1,074
$
112
$
1,033
$
336
Recently adopted accounting pronouncements
—There are no recent accounting pronouncements that have had or are expected to have a material impact on the Company’s condensed consolidated financial statements or disclosures.
9
Table of Contents
3.
REVENUES
The following tables present the Company’s consolidated revenues disaggregated by revenue source and reporting segment (in thousands):
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
Valencia
San Francisco
Great Park
(1)
Commercial
(1)
Total
Valencia
San Francisco
Great Park
(1)
Commercial
(1)
Total
Land sales and land sales—related party
$
60,694
$
—
$
—
$
—
$
60,694
$
61,280
$
—
$
—
$
—
$
61,280
Management services—related party
—
—
4,392
110
4,502
—
—
29,191
321
29,512
Operating properties
250
—
—
—
250
749
—
—
—
749
60,944
—
4,392
110
65,446
62,029
—
29,191
321
91,541
Operating properties leasing revenues
312
165
—
—
477
943
489
—
—
1,432
$
61,256
$
165
$
4,392
$
110
$
65,923
$
62,972
$
489
$
29,191
$
321
$
92,973
Three Months Ended September 30, 2022
Nine Months Ended September 30, 2022
Valencia
San Francisco
Great Park
(1)
Commercial
(1)
Total
Valencia
San Francisco
Great Park
(1)
Commercial
(1)
Total
Land sales and land sales—related party
$
2,889
$
—
$
—
$
—
$
2,889
$
5,172
$
—
$
—
$
—
$
5,172
Management services—related party
—
—
12,000
108
12,108
—
—
18,046
312
18,358
Operating properties
(
46
)
—
—
—
(
46
)
870
—
—
—
870
2,843
—
12,000
108
14,951
6,042
—
18,046
312
24,400
Operating properties leasing revenues
239
226
—
—
465
767
528
—
—
1,295
$
3,082
$
226
$
12,000
$
108
$
15,416
$
6,809
$
528
$
18,046
$
312
$
25,695
(1) The tables above do not include revenues of the Great Park Venture and the Gateway Commercial Venture, which are included in the Company’s reporting segment totals (see Notes 4 and 13).
The opening and closing balances of the Company’s contract assets for the nine months ended September 30, 2023 were $
86.5
million ($
79.9
million related party, see Note 8) and $
79.7
million ($
75.6
million related party, see Note 8), respectively. The opening and closing balances of the Company’s contract assets for the nine months ended September 30, 2022 were $
87.6
million ($
79.1
million related party, see Note 8) and $
93.9
million ($
87.0
million related party, see Note 8), respectively. The decrease of $
6.8
million for the nine months ended September 30, 2023 between the opening and closing balances of the Company’s contract assets primarily resulted from the receipt of marketing fees from homebuilders from prior period land sales and the receipt of $
24.6
million in incentive compensation payments from the Great Park Venture partially offset by additional incentive compensation revenue earned during the period from the Company's amended and restated development management agreement ("A&R DMA") with the Great Park Venture (see Note 8). The increase of $
6.3
million for the nine months ended September 30, 2022 between the opening and closing balances of the Company’s contract assets primarily resulted from additional incentive compensation revenue during the period that resulted from changes in the estimated constrained transaction price partially offset by the receipt of marketing fees from prior period land sales.
The opening and closing balances of the Company’s other receivables from contracts with customers and contract liabilities for the nine months ended September 30, 2023 and 2022 were insignificant.
10
Table of Contents
4.
INVESTMENT IN UNCONSOLIDATED ENTITIES
Great Park Venture
The Great Park Venture has two classes of interests—“Percentage Interests” and “Legacy Interests.” The Operating Company owned
37.5
% of the Great Park Venture’s Percentage Interests as of September 30, 2023. During the nine months ended September 30, 2023, the Great Park Venture made aggregate distributions of $
25.5
million to holders of Legacy Interests and $
218.0
million to holders of Percentage Interests. The Company received $
81.8
million for its
37.5
% Percentage Interest. As of September 30, 2023, Legacy Interest holders were entitled to receive a maximum of $
40.7
million in distributions to be paid pro-rata with Percentage Interest holders. Approximately
10
% of future distributions will be paid to the Legacy Interest holders until such time as the remaining balance has been fully paid. The holders of the Percentage Interests will receive all other distributions.
The Great Park Venture is the owner of Great Park Neighborhoods, a mixed-use planned community located in Orange County, California. The Company, through the A&R DMA, as amended, manages the planning, development and sale of land at the Great Park Neighborhoods and supervises the day-to-day affairs of the Great Park Venture. The Great Park Venture is governed by an executive committee of representatives appointed by only the holders of Percentage Interests. The Company serves as the administrative member but does not control the actions of the executive committee. The Company accounts for its investment in the Great Park Venture using the equity method of accounting.
The carrying value of the Company’s investment in the Great Park Venture is higher than the Company’s underlying share of equity in the carrying value of net assets of the Great Park Venture, resulting in a basis difference. The Company’s earnings or losses from the equity method investment are adjusted by amortization and accretion of the basis differences as the assets (mainly inventory) and liabilities that gave rise to the basis difference are sold, settled or amortized.
During the nine months ended September 30, 2023, the Great Park Venture recognized $
9.4
million in land sale revenues to related parties of the Company and $
363.1
million in land sale revenues to third parties, of which $
357.8
million relates to homesites sold to an unaffiliated land banking entity whereby a related party of the Company retained the option to acquire these homesites in the future from the land bank entity.
During the nine months ended September 30, 2022, the Great Park Venture recognized $
9.7
million in land sale revenues to related parties of the Company and $
29.3
million in land sale revenues to third parties.
The following table summarizes the statements of operations of the Great Park Venture for the nine months ended September 30, 2023 and 2022 (in thousands):
Nine Months Ended September 30,
2023
2022
Land sale and related party land sale revenues
$
372,472
$
39,020
Home sale revenues
—
40,475
Cost of land sales
(
165,749
)
(
15,118
)
Cost of home sales
—
(
30,784
)
Other costs and expenses
(
37,204
)
(
53,251
)
Net income (loss) of Great Park Venture
$
169,519
$
(
19,658
)
The Company’s share of net income (loss)
$
63,570
$
(
7,372
)
Basis difference (amortization) accretion, net
(
10,498
)
1,738
Equity in earnings (loss) from Great Park Venture
$
53,072
$
(
5,634
)
11
Table of Contents
The following table summarizes the balance sheet data of the Great Park Venture and the Company’s investment balance as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
December 31, 2022
Inventories
$
435,499
$
605,893
Cash and cash equivalents
150,555
149,326
Contract assets, receivable and other assets
165,076
43,955
Total assets
$
751,130
$
799,174
Accounts payable and other liabilities
$
182,112
$
156,085
Redeemable Legacy Interests
40,705
66,254
Capital (Percentage Interest)
528,313
576,835
Total liabilities and capital
$
751,130
$
799,174
The Company’s share of capital in Great Park Venture
$
198,118
$
216,313
Unamortized basis difference
62,215
72,713
The Company’s investment in the Great Park Venture
$
260,333
$
289,026
Gateway Commercial Venture
The Company owned a
75
% interest in the Gateway Commercial Venture as of September 30, 2023. The Gateway Commercial Venture is governed by an executive committee in which the Company is entitled to appoint
two
individuals. One of the other members of the Gateway Commercial Venture is also entitled to appoint
two
individuals to the executive committee. The unanimous approval of the executive committee is required for certain matters, which limits the Company’s ability to control the Gateway Commercial Venture, however, the Company is able to exercise significant influence and therefore accounts for its investment in the Gateway Commercial Venture using the equity method. The Company is the manager of the Gateway Commercial Venture, with responsibility to manage and administer its day-to-day affairs and implement a business plan approved by the executive committee.
The Gateway Commercial Venture owns
one
commercial office building and approximately
50
acres of commercial land with additional development rights at a
73
acre office, medical, research and development campus located within the Great Park Neighborhoods (the “Five Point Gateway Campus”). The Five Point Gateway Campus consists of
four
buildings totaling approximately
one million
square feet. The Company and a subsidiary of Lennar lease portions of the building owned by the Gateway Commercial Venture, and during the nine months ended September 30, 2023 and 2022, the Gateway Commercial Venture recognized $
6.3
million and $
6.2
million, respectively, in rental revenues from those leasing arrangements.
The following table summarizes the statements of operations of the Gateway Commercial Venture for the nine months ended September 30, 2023 and 2022 (in thousands):
Nine Months Ended September 30,
2023
2022
Rental revenues
$
6,329
$
6,248
Rental operating and other expenses
(
2,875
)
(
2,147
)
Depreciation and amortization
(
2,982
)
(
2,966
)
Interest expense
(
1,829
)
(
1,006
)
Net (loss) income of Gateway Commercial Venture
$
(
1,357
)
$
129
Equity in (loss) earnings from Gateway Commercial Venture
$
(
1,018
)
$
97
12
Table of Contents
The following table summarizes the balance sheet data of the Gateway Commercial Venture and the Company’s investment balance as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
December 31, 2022
Real estate and related intangible assets, net
$
79,811
$
82,797
Cash and restricted cash
5,843
4,244
Other assets
3,468
4,588
Total assets
$
89,122
$
91,629
Notes payable, net
$
28,902
$
29,418
Other liabilities
7,317
7,951
Members’ capital
52,903
54,260
Total liabilities and capital
$
89,122
$
91,629
The Company’s investment in the Gateway Commercial Venture
$
39,677
$
40,695
The Company is subject to certain guaranties of the Gateway Commercial Venture's mortgage note, including an interest and carry guaranty along with a springing guaranty of
50
% of the outstanding balance in the event the Gateway Commercial Venture's leases with either the Company or the affiliate of Lennar are no longer in effect and the Gateway Commercial Venture is unable to meet certain financial covenants.
Valencia Landbank Venture
As of September 30, 2023, the Company owned a
10
% interest in the Valencia Landbank Venture, an entity organized in December 2020 for the purpose of taking assignment from homebuilders of purchase and sale agreements for the purchase of residential lots within the Valencia community. The Valencia Landbank Venture concurrently enters into option and development agreements with homebuilders pursuant to which the homebuilders retain the option to purchase the land to construct and sell homes. The Company does not have a controlling financial interest in the Valencia Landbank Venture, however, the Company has the ability to significantly influence the Valencia Landbank Venture’s operating and financial policies, and most major decisions require the Company’s approval in addition to the approval of the Valencia Landbank Venture’s other unaffiliated member, and therefore the Company accounts for its investment in the Valencia Landbank Venture using the equity method. At September 30, 2023 and December 31, 2022, the Company’s investment in the Valencia Landbank Venture was $
1.4
million and $
1.9
million, respectively, and the Company recognized $
0.5
million and $
0.9
million in equity in earnings for the nine months ended September 30, 2023 and 2022, respectively.
5.
NONCONTROLLING INTERESTS
The Operating Company
The Holding Company’s wholly owned subsidiary is the managing general partner of the Operating Company, and at September 30, 2023, the Holding Company and its wholly owned subsidiary owned approximately
62.6
% of the outstanding Class A Common Units and
100
% of the outstanding Class B Common Units of the Operating Company. The Holding Company consolidates the financial results of the Operating Company and its subsidiaries and records a noncontrolling interest for the remaining
37.4
% of the outstanding Class A Common Units of the Operating Company that are owned separately by affiliates of Lennar, affiliates of Castlelake and an entity controlled by Emile Haddad, the Company’s Chairman Emeritus of the Board of Directors (the “Management Partner”).
After a
12
month holding period, holders of Class A Common Units of the Operating Company may exchange their units for, at the Company’s option, either (i) Class A common shares on a
one
-for-one basis (subject to adjustment in the event of share splits, distributions of shares, warrants or share rights, specified extraordinary distributions and similar events), or (ii) cash in an amount equal to the market value of such shares at the time of exchange. In either situation, an equal number of that holder’s Class B common shares will automatically convert into Class A common shares, at a ratio of
0.0003
Class A common shares for each Class B common share. This exchange right is currently exercisable by all holders of outstanding Class A Common Units of the Operating Company.
With each exchange of Class A Common Units of the Operating Company for Class A common shares, the Holding Company’s percentage ownership interest in the Operating Company and its share of the Operating Company’s cash distributions and profits and losses will increase. Additionally, other issuances of common shares of the Holding Company or common units of the Operating Company result in changes to the noncontrolling interest percentage. Such equity transactions result in an adjustment between members’ capital and the noncontrolling interest in the Company’s condensed consolidated balance sheet and statement of capital to account for the changes in the noncontrolling interest ownership percentage as well as any change in total net assets of the Company.
13
Table of Contents
During the nine months ended September 30, 2023 and 2022, the Holding Company’s ownership interest in the Operating Company changed as a result of net equity transactions related to the Company’s share-based compensation plan.
The terms of the Operating Company's Limited Partnership Agreement (“LPA”) provide for the payment of tax distributions to the Operating Company's partners in an amount equal to the estimated income tax liabilities resulting from taxable income or gain allocated to those parties. The tax distribution provisions in the LPA were included in the Operating Company's governing documents adopted prior to the Company’s initial public offering and were designed to provide funds necessary to pay tax liabilities for income that might be allocated, but not paid, to the partners.
Tax distributions to the partners of the Operating Company for the three and nine months ended September 30, 2023 and 2022, were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Management Partner
$
2,059
$
—
$
4,033
$
435
Other partners (excluding the Holding Company)
—
—
—
—
Total tax distributions
$
2,059
$
—
$
4,033
$
435
Generally, tax distributions are treated as advance distributions under the LPA and are taken into account when determining the amounts otherwise distributable under the LPA.
The San Francisco Venture
The San Francisco Venture has
three
classes of units—Class A, Class B and Class C units. The Operating Company owns all of the outstanding Class B units of the San Francisco Venture. All of the outstanding Class A units are owned by Lennar and Castlelake. The Class A units of the San Francisco Venture are intended to be substantially economically equivalent to the Class A Common Units of the Operating Company. The Class A units of the San Francisco Venture represent noncontrolling interests to the Operating Company.
Holders of Class A units of the San Francisco Venture can redeem their units at any time and receive Class A Common Units of the Operating Company on a
one
-for-one basis (subject to adjustment in the event of share splits, distributions of shares, warrants or share rights, specified extraordinary distributions and similar events). If a holder requests a redemption of Class A units of the San Francisco Venture that would result in the Holding Company’s ownership of the Operating Company falling below
50.1
%, the Holding Company has the option of satisfying the redemption with Class A common shares instead. The Company also has the option, at any time, to acquire outstanding Class A units of the San Francisco Venture in exchange for Class A Common Units of the Operating Company. The
12
month holding period for any Class A Common Units of the Operating Company issued in exchange for Class A units of the San Francisco Venture is calculated by including the period that such Class A units of the San Francisco Venture were owned. This exchange right is currently exercisable by all holders of outstanding Class A units of the San Francisco Venture.
Redeemable Noncontrolling Interest
In 2019, the San Francisco Venture issued
25.0
million Class C units to an affiliate of Lennar in exchange for a contribution of $
25.0
million to the San Francisco Venture. Provided that Lennar completes the construction of a certain number of new homes in Candlestick as contemplated under purchase and sale agreements with the Company, the San Francisco Venture is required to redeem the Class C units if and when the Company receives reimbursements from the Mello-Roos community facilities district formed for the development, in an aggregate amount equal to 50% of any reimbursements received up to a maximum amount of $
25.0
million. The San Francisco Venture also maintains the ability to redeem the then outstanding balance of Class C units for cash at any time. Upon a liquidation of the San Francisco Venture, the holders of Class C Units are entitled to a liquidation preference. The maximum amount payable by the San Francisco Venture pursuant to redemptions or liquidation of the Class C units is $
25.0
million. The holders of Class C units are not entitled to receive any other forms of distributions and are not entitled to any voting rights. In connection with the issuance of the Class C units, the San Francisco Venture agreed to spend $
25.0
million on the development of infrastructure and/or parking facilities at the Company’s Candlestick development. At September 30, 2023 and December 31, 2022, $
25.0
million of Class C units were outstanding and included in redeemable noncontrolling interest on the condensed consolidated balance sheets.
6.
CONSOLIDATED VARIABLE INTEREST ENTITY
The Holding Company conducts all of its operations through the Operating Company, a consolidated VIE, and as a result, substantially all of the Company’s assets and liabilities represent the assets and liabilities of the Operating Company, other than items attributed to income taxes and the payable pursuant to a tax receivable agreement (“TRA”). The Operating Company has investments in and consolidates the assets and liabilities of the San Francisco Venture, FP LP and FPL, all of which have also been determined to be VIEs.
14
Table of Contents
The San Francisco Venture is a VIE as the other members of the venture, individually or as a group, are not able to exercise kick-out rights or substantive participating rights. The Company applied the variable interest model and determined that it is the primary beneficiary of the San Francisco Venture and, accordingly, the San Francisco Venture is consolidated in the Company’s results. In making that determination, the Company evaluated that the Operating Company has unilateral and unconditional power to make decisions in regards to the activities that significantly impact the economics of the VIE, which are the development of properties, marketing and sale of properties, acquisition of land and other real estate properties and obtaining land ownership or ground lease for the underlying properties to be developed. The Company is determined to have more-than-insignificant economic benefit from the San Francisco Venture because, excluding Class C units, the Operating Company can prevent or cause the San Francisco Venture from making distributions on its units, and the Operating Company would receive
99
% of any such distributions made (assuming no distributions had been paid on the Class A Common Units of the Operating Company). In addition, the San Francisco Venture is only allowed to make a capital call on the Operating Company and not any other interest holders, which could be a significant financial risk to the Operating Company.
As of September 30, 2023, the San Francisco Venture had total combined assets of $
1.35
billion, primarily comprised of $
1.35
billion of inventories and $
0.9
million in related party assets, and total combined liabilities of $
65.7
million, including $
58.7
million in related party liabilities.
As of December 31, 2022, the San Francisco Venture had total combined assets of $
1.31
billion, primarily comprised of $
1.31
billion of inventories and $
0.8
million in related party assets, and total combined liabilities of $
67.3
million, including $
63.0
million in related party liabilities.
Those assets are owned by, and those liabilities are obligations of, the San Francisco Venture, not the Company. The San Francisco Venture’s operating subsidiaries are not guarantors of the Company’s obligations, and the assets held by the San Francisco Venture may only be used as collateral for the San Francisco Venture’s obligations. The creditors of the San Francisco Venture do not have recourse to the assets of the Operating Company, as the VIE’s primary beneficiary, or of the Holding Company.
The Company and the other members do not generally have an obligation to make capital contributions to the San Francisco Venture. In addition, there are no liquidity arrangements or agreements to fund capital or purchase assets that could require the Company to provide financial support to the San Francisco Venture. The Company does not guarantee any debt of the San Francisco Venture. However, the Operating Company has guaranteed the performance of payment by the San Francisco Venture in accordance with the redemption terms of the Class C units of the San Francisco Venture (see Note 5).
FP LP and FPL are VIEs because the other partners or members have disproportionately fewer voting rights, and substantially all of the activities of the entities are conducted on behalf of the other partners or members and their related parties. The Operating Company, or a wholly owned subsidiary of the Operating Company, is the primary beneficiary of FP LP and FPL.
As of September 30, 2023, FP LP and FPL had combined assets of $
1.0
billion, primarily comprised of $
904.6
million of inventories, $
31.0
million of intangibles and $
75.6
million in related party assets, and total combined liabilities of $
68.7
million, including $
63.7
million in accounts payable and other liabilities and $
4.9
million in related party liabilities.
As of December 31, 2022, FP LP and FPL had combined assets of $
1.1
billion, primarily comprised of $
927.9
million of inventories, $
40.3
million of intangibles and $
79.9
million in related party assets, and total combined liabilities of $
77.2
million, including $
70.5
million in accounts payable and other liabilities and $
6.7
million in related party liabilities.
The Company evaluates its primary beneficiary designation on an ongoing basis and assesses the appropriateness of the VIE’s status when events have occurred that would trigger such an analysis. During the nine months ended September 30, 2023 and 2022, there were no VIEs that were deconsolidated.
7.
INTANGIBLE ASSET, NET—RELATED PARTY
The intangible asset relates to the contract value of the incentive compensation provisions of the A&R DMA with the Great Park Venture. The intangible asset will be amortized over the expected contract period based on the pattern in which the economic benefits are expected to be received.
The carrying amount and accumulated amortization of the intangible asset as of September 30, 2023 and December 31, 2022 were as follows (in thousands):
September 30, 2023
December 31, 2022
Gross carrying amount
$
129,705
$
129,705
Accumulated amortization
(
98,676
)
(
89,448
)
Net book value
$
31,029
$
40,257
15
Table of Contents
Intangible asset amortization expense, as a result of revenue recognition attributable to incentive compensation, was $
0.6
million and $
9.2
million for the three and nine months ended September 30, 2023, respectively, and $
5.4
million for both the three and nine months ended September 30, 2022. Amortization expense is included in the cost of management services in the accompanying condensed consolidated statements of operations and is included in the Great Park segment.
8.
RELATED PARTY TRANSACTIONS
Related party assets and liabilities included in the Company’s condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022 consisted of the following (in thousands):
September 30, 2023
December 31, 2022
Related Party Assets:
Contract assets (see Note 3)
$
75,595
$
79,863
Operating lease right-of-use asset (corporate office lease at Five Point Gateway Campus)
14,646
16,425
Other
862
838
$
91,103
$
97,126
Related Party Liabilities:
Reimbursement obligation
$
58,708
$
62,990
Payable to holders of Management Company’s Class B interests
4,116
6,700
Operating lease liability (corporate office lease at Five Point Gateway Campus)
11,378
12,535
Accrued advisory fees
6,175
10,525
Other
1,170
336
$
81,547
$
93,086
Development Management Agreement with the Great Park Venture (Incentive Compensation Contract Asset)
In 2010, the Great Park Venture, the Company’s equity method investee, engaged the Management Company under a development management agreement to provide management services to the Great Park Venture. The compensation structure in place consists of a base fee and incentive compensation. Incentive compensation is
9
% of distributions available to be made by the Great Park Venture to its Legacy and Percentage Interest Holders. In December 2022, the Company and the Great Park Venture entered into an amendment to the A&R DMA to extend the term to December 31, 2024 (the "First Renewal Term"). If the A&R DMA is not extended by mutual agreement of the parties beyond December 31, 2024 and the Company is no longer providing management services subsequent to December 31, 2024, the Company will be entitled to
6.75
% of distributions paid thereafter.
During the nine months ended September 30, 2023, the Great Park Venture made a Legacy Incentive Compensation payment to the Company of $
2.6
million and a Non-Legacy Incentive Compensation payment of $
22.0
million. Upon receiving the Legacy Incentive Compensation payment, the Company distributed the $
2.6
million in proceeds to the holders of the Management Company's Class B interests.
At September 30, 2023 and December 31, 2022, included in contract assets in the table above is $
72.9
million and $
77.4
million, respectively, attributed to incentive compensation revenue recognized but not yet due (see Note 3). Management fee revenues under the A&R DMA are included in management services—related party in the accompanying condensed consolidated statements of operations and are included in the Great Park segment. Management fee revenues under the A&R DMA were $
4.4
million and $
29.2
million for the three and nine months ended September 30, 2023, respectively, and $
12.0
million and $
18.0
million for the three and nine months ended September 30, 2022, respectively.
16
Table of Contents
9.
NOTES PAYABLE, NET
At September 30, 2023 and December 31, 2022, notes payable consisted of the following (in thousands):
September 30, 2023
December 31, 2022
7.875
% Senior Notes due 2025
$
625,000
$
625,000
Unamortized debt issuance costs and discount
(
3,198
)
(
4,349
)
$
621,802
$
620,651
Revolving Credit Facility
In June 2023, the Operating Company entered into the fourth amendment to its $
125.0
million unsecured revolving credit facility which, among other things, replaced the London Interbank Offer Rate with the Secured Overnight Financing Rate (“SOFR”) as a benchmark interest rate. Any borrowings under the revolving credit facility bore interest at CME Term SOFR 1 Month increased by
0.10
% plus a margin ranging from
1.75
% to
2.00
% based on the Company’s leverage ratio. The maturity date of the unsecured revolving credit facility remained in April 2024, with one option to extend the maturity date by an additional year, subject to the satisfaction of certain conditions, including the approval of the administrative agent and lenders. As of September 30, 2023,
no
borrowings or letters of credit were outstanding on the Operating Company’s revolving credit facility.
On October 19, 2023, the Operating Company entered into the fifth amendment to its $
125.0
million unsecured revolving credit facility, which, among other things, extended the maturity date as well as amended and restated the existing credit agreement inclusive of prior amendments. The maturity date has been extended to April 2026, which can be accelerated to July 2025 if the substantial majority of the Operating Company’s senior notes are not refinanced, repaid or extended prior to such date. Any borrowings under the amended and restated revolving credit agreement will bear interest at CME Term SOFR 1 Month increased by
0.10
% plus a margin of either
2.25
% or
2.50
% based on the Company's leverage ratio. The amended and restated revolving credit facility may be further extended to April 2027, subject to the satisfaction of certain conditions, including the approval of the administrative agent and lenders.
10.
TAX RECEIVABLE AGREEMENT
The Company is a party to a TRA with all of the holders of Class A Common Units of the Operating Company, all the holders of Class A units of the San Francisco Venture, and prior holders of Class A Common Units of the Operating Company and prior holders of Class A units of the San Francisco Venture that have exchanged their holdings for Class A common shares (as parties to the TRA, the “TRA Parties”). At September 30, 2023 and December 31, 2022, the Company’s condensed consolidated balance sheets included a liability of $
173.2
million and $
173.1
million, respectively, for payments expected to be made under certain components of the TRA which the Company deems to be probable and estimable.
No
TRA payments were made during the nine months ended September 30, 2023 or 2022.
11.
COMMITMENTS AND CONTINGENCIES
The Company is subject to the usual obligations associated with entering into contracts for the purchase, development and sale of real estate, which the Company does in the routine conduct of its business. The operations of the Company are conducted through the Operating Company and its subsidiaries, and in some cases, the Holding Company will guarantee the payment by or performance of the Operating Company or its subsidiaries. The Company has operating leases for its corporate office and other facilities and the Holding Company is a guarantor to some of these lease agreements.
Operating lease right-of-use assets
are included in other assets or related party assets, and
operating lease liabilities
are included in accounts payable and other liabilities or related party liabilities on the condensed consolidated balance sheets and were as follows as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
December 31, 2022
Operating lease right-of-use assets ($
14,646
and $
16,425
related party, respectively)
$
15,141
$
19,067
Operating lease liabilities ($
11,378
and $
12,535
related party, respectively)
$
11,791
$
15,705
In addition to operating lease payment guarantees, the Holding Company had other contractual payment guarantees as of September 30, 2023 totaling $
8.5
million.
Performance and Completion Bonding Agreements
In the ordinary course of business and as a part of the entitlement and development process, the Company is required to provide performance bonds to ensure completion of certain of the Company’s development obligations. The Company had outstanding performance bonds of $
307.2
million and $
315.0
million as of September 30, 2023 and December 31, 2022, respectively.
17
Table of Contents
Candlestick and The San Francisco Shipyard Disposition and Development Agreement
The San Francisco Venture is a party to a disposition and development agreement with the Successor to the Redevelopment Agency of the City and County of San Francisco (the “San Francisco Agency”) in which the San Francisco Agency has agreed to convey portions of Candlestick and The San Francisco Shipyard to the San Francisco Venture for development. The San Francisco Venture has agreed to reimburse the San Francisco Agency for reasonable costs and expenses actually incurred and paid by the San Francisco Agency in performing its obligations under the disposition and development agreement. The San Francisco Agency can also earn a return of certain profits generated from the development and sale of Candlestick and The San Francisco Shipyard if certain thresholds are met.
At each of September 30, 2023 and December 31, 2022, the San Francisco Venture had outstanding guarantees benefiting the San Francisco Agency for infrastructure and construction of certain park and open space obligations with aggregate maximum obligations of $
198.3
million.
Letters of Credit
At each of September 30, 2023 and December 31, 2022, the Company had outstanding letters of credit totaling $
1.0
million. These letters of credit were issued to secure various development and financial obligations. At each of September 30, 2023 and December 31, 2022, the Company had restricted cash and certificates of deposit of $
1.0
million pledged as collateral under certain of the letters of credit agreements.
Legal Proceedings
Hunters Point Litigation
In May 2018, residents of the Bayview Hunters Point neighborhood in San Francisco filed a putative class action in San Francisco Superior Court naming Tetra Tech, Inc. and Tetra Tech EC, Inc., an independent contractor hired by the U.S. Navy to conduct testing and remediation of toxic radiological waste at The San Francisco Shipyard (“Tetra Tech”), Lennar and the Company as defendants (the “Bayview Action”). The plaintiffs allege that, among other things, Tetra Tech fraudulently misrepresented its test results and remediation efforts. The plaintiffs are seeking damages against Tetra Tech and the Company and have requested an injunction to prevent the Company and Lennar from undertaking any development activities at The San Francisco Shipyard. Given the preliminary nature of the claims, the Company cannot predict the outcome of the Bayview Action.
The Company believes that it has meritorious defenses to the allegations in the Bayview Action and may have insurance and indemnification rights against third parties with respect to the claims.
Other
Other than the actions outlined above, the Company is also a party to various other claims, legal actions, and complaints arising in the ordinary course of business, the disposition of which, in the Company’s opinion, will not have a material adverse effect on the Company’s condensed consolidated financial statements.
As a significant land owner and developer of unimproved land it is possible that environmental contamination conditions could exist that would require the Company to take corrective action. In the opinion of the Company, such corrective actions, if any, would not have a material adverse effect on the Company’s condensed consolidated financial statements.
18
Table of Contents
12.
SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the nine months ended September 30, 2023 and 2022 were as follows (in thousands):
Nine Months Ended September 30,
2023
2022
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest, all of which was capitalized to inventories
$
26,668
$
26,902
Noncash lease expense
$
3,086
$
3,453
NONCASH INVESTING AND FINANCING ACTIVITIES:
Adjustment to operating lease right-of-use assets from lease modification
$
(
773
)
$
—
Adjustment to liability recognized under TRA
$
140
$
(
1,058
)
Noncash lease expense is included within the depreciation and amortization adjustment to net loss on the Company’s condensed consolidated statements of cash flows.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows for the nine months ended September 30, 2023 and 2022 (in thousands):
September 30, 2023
September 30, 2022
Cash and cash equivalents
$
218,264
$
86,379
Restricted cash and certificates of deposit
992
1,330
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows
$
219,256
$
87,709
Amounts included in restricted cash and certificates of deposit represent amounts held as collateral on open letters of credit related to development obligations or because of other contractual obligations of the Company that require the restriction.
13.
SEGMENT REPORTING
The Company’s reportable segments consist of:
• Valencia—includes the community of Valencia being developed in northern Los Angeles County, California. The Valencia segment derives revenues from the sale of residential and commercial land sites to homebuilders, commercial developers and commercial buyers. The Company’s investment in the Valencia Landbank Venture is also reported in the Valencia segment.
• San Francisco—includes the Candlestick and The San Francisco Shipyard communities located on bayfront property in the City of San Francisco, California. The San Francisco segment derives revenues from the sale of residential and commercial land sites to homebuilders, commercial developers and commercial buyers.
• Great Park—includes the Great Park Neighborhoods being developed adjacent to and around the Orange County Great Park, a metropolitan park under construction in Orange County, California. This segment also includes management services provided by the Management Company to the Great Park Venture, the owner of the Great Park Neighborhoods. As of September 30, 2023, the Company had a
37.5
% Percentage Interest in the Great Park Venture and accounted for the investment under the equity method. The reported segment information for the Great Park segment includes the results of 100% of the Great Park Venture at the historical basis of the venture, which did not apply push down accounting at acquisition date. The Great Park segment derives revenues at the Great Park Neighborhoods from sales of residential and commercial land sites to homebuilders, commercial developers and commercial buyers, sales of homes constructed and marketed under a fee build arrangement, and management services provided by the Company to the Great Park Venture.
• Commercial—includes the operations of the Gateway Commercial Venture, which owns an approximately
189,000
square foot office building at the Five Point Gateway Campus. The Five Point Gateway Campus is an office, medical and research and development campus located within the Great Park Neighborhoods and consists of
four
buildings and surrounding land. The Company and a subsidiary of Lennar lease portions of the building owned by the Gateway Commercial Venture. The Gateway Commercial Venture also owns approximately
50
acres of the surrounding commercial land with additional development rights at the campus. This segment also includes property management services provided by the Management Company to the Gateway Commercial Venture. As of September 30, 2023, the Company had a
75
% interest in the Gateway Commercial Venture and accounted for the investment under the equity method. The reported segment information for the Commercial segment includes the results of 100% of the Gateway Commercial Venture at the historical basis of the venture.
19
Table of Contents
Segment operating results and reconciliations to the Company’s consolidated balances are as follows (in thousands):
Revenues
Profit (Loss)
Revenues
Profit (Loss)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
2023
2022
2023
2022
Valencia
$
61,256
$
3,082
$
19,614
$
(
543
)
$
62,972
$
6,809
$
12,637
$
(
8,314
)
San Francisco
165
226
(
862
)
(
672
)
489
528
(
2,777
)
(
2,155
)
Great Park
7,668
47,195
640
(
13,791
)
401,663
97,541
184,291
(
13,984
)
Commercial
2,264
2,297
(
358
)
(
8
)
6,650
6,560
(
1,036
)
441
Total reportable segments
71,353
52,800
19,034
(
15,014
)
471,774
111,438
193,115
(
24,012
)
Reconciling items:
Removal of results of unconsolidated entities—
Great Park Venture (1)
(
3,276
)
(
35,195
)
1,381
18,303
(
372,472
)
(
79,495
)
(
169,519
)
19,658
Gateway Commercial Venture (1)
(
2,154
)
(
2,189
)
468
116
(
6,329
)
(
6,248
)
1,357
(
129
)
Add equity in earnings (losses) from unconsolidated entities—
Great Park Venture
—
—
(
412
)
(
4,540
)
—
—
53,072
(
5,634
)
Gateway Commercial Venture
—
—
(
351
)
(
87
)
—
—
(
1,018
)
97
Corporate and unallocated (2)
—
—
(
5,962
)
(
8,309
)
—
—
(
22,028
)
(
47,252
)
Total consolidated balances
$
65,923
$
15,416
$
14,158
$
(
9,531
)
$
92,973
$
25,695
$
54,979
$
(
57,272
)
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated results and balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Corporate and unallocated activity is primarily comprised of corporate general and administrative expenses and restructuring expenses.
Segment assets and reconciliations to the Company’s consolidated balances are as follows (in thousands):
September 30, 2023
December 31, 2022
Valencia
$
944,331
$
972,028
San Francisco
1,350,291
1,314,308
Great Park
855,185
916,909
Commercial
89,122
91,629
Total reportable segments
3,238,929
3,294,874
Reconciling items:
Removal of unconsolidated balances of Great Park Venture (1)
(
751,130
)
(
799,174
)
Removal of unconsolidated balances of Gateway Commercial Venture (1)
(
89,122
)
(
91,629
)
Other eliminations (2)
(
240
)
(
174
)
Add investment balance in Great Park Venture
260,333
289,026
Add investment balance in Gateway Commercial Venture
39,677
40,695
Corporate and unallocated (3)
236,100
152,166
Total consolidated balances
$
2,934,547
$
2,885,784
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture balances, which are included in the Great Park segment and Commercial segment balances at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Represents intersegment balances that eliminate in consolidation.
(3) Corporate and unallocated assets consist of cash and cash equivalents, receivables, right-of-use assets and prepaid expenses.
20
Table of Contents
14.
SHARE-BASED COMPENSATION
In April 2023, the Company’s Board of Directors approved the Five Point Holdings, LLC 2023 Incentive Award Plan (the “Incentive Award Plan”) as the successor to the Five Point Holdings, LLC Amended and Restated 2016 Incentive Award Plan (the “Prior Plan”). The Incentive Award Plan became effective on June 7, 2023, the date on which it was approved by shareholders at the 2023 Annual Meeting of Shareholders. The Incentive Award Plan increased the aggregate number of common shares available for issuance under the Prior Plan by
7,500,000
Class A common shares of the Holding Company.
The following table summarizes share-based equity compensation activity for the nine months ended September 30, 2023:
Share-Based Awards
(in thousands)
Weighted-Average Grant
Date Fair Value
Nonvested at January 1, 2023
2,166
$
3.77
Granted
3,947
$
1.92
Cancelled
(
906
)
$
2.16
Forfeited
—
$
—
Vested
(
744
)
$
5.74
Nonvested at September 30, 2023
4,463
$
2.13
Share-based compensation expense was $
0.9
million and $
2.6
million for the three and nine months ended September 30, 2023, respectively, and $
0.7
million and $
5.5
million for the three and nine months ended September 30, 2022, respectively. All share-based compensation for the three and nine months ended September 30, 2023 and the three months ended September 30, 2022 is included in selling, general, and administrative expenses on the accompanying condensed consolidated statements of operations. In February 2022, the Company accelerated the expense attributed to the outstanding restricted share awards of two former officers of the Company resulting from a modification of the required service condition of the awards. As a result, for the nine months ended September 30, 2022, share-based compensation expense of $
3.0
million is included in restructuring expense and $
2.5
million is included in selling, general, and administrative expenses on the accompanying condensed consolidated statement of operations.
The estimated fair value at vesting of share-based awards that vested during the nine months ended September 30, 2023 was $
1.8
million. In January 2023 and 2022, the Company reacquired vested restricted Class A common shares for $
0.2
million and $
2.7
million, respectively, for the purpose of settling tax withholding obligations of employees. The reacquisition cost is based on the fair value of the Company’s Class A common shares on the date the tax obligation is incurred.
15.
EMPLOYEE BENEFIT PLANS
Retirement Plan
—The Newhall Land and Farming Company Retirement Plan (the “Retirement Plan”) is a defined benefit plan that is funded by the Company and qualified under the Employee Retirement Income Security Act. The Retirement Plan was frozen in 2004.
The components of net periodic cost (benefit) for the three and nine months ended September 30, 2023 and 2022, are as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net periodic cost (benefit):
Interest cost
$
202
$
136
$
606
$
408
Expected return on plan assets
(
222
)
(
261
)
(
666
)
(
783
)
Amortization of net actuarial loss
41
13
122
39
Net periodic cost (benefit)
$
21
$
(
112
)
$
62
$
(
336
)
Net periodic cost (benefit) does not include a service cost component as a result of the Retirement Plan being frozen. All other components of net periodic benefit are included in other income on the condensed consolidated statements of operations.
16.
INCOME TAXES
Upon formation, the Holding Company elected to be treated as a corporation for U.S. federal, state, and local tax purposes. All operations are carried on through the Holding Company’s subsidiaries, the majority of which are pass-through entities that are generally not subject to federal or state income taxation, as all of the taxable income, gains, losses, deductions, and credits are passed through to the partners. The Holding Company is responsible for income taxes on its allocable share of the Operating Company’s income or gain.
21
Table of Contents
Other than a small income tax provision attributed to one of the Company’s consolidated subsidiary corporations, during the three months ended September 30, 2023, the Company recorded
no
provision or benefit for income taxes (after application of a decrease in the Company’s valuation allowance) on pre-tax income of $
14.2
million. In the three months ended September 30, 2022, the Company recorded
no
provision or benefit for income taxes (after application of an increase in the Company’s valuation allowance) on pre-tax loss of $
9.5
million. Other than a small income tax provision attributed to one of the Company’s consolidated subsidiary corporations, during the nine months ended September 30, 2023, the Company recorded
no
provision or benefit for income taxes (after application of a decrease in the Company’s valuation allowance) on pre-tax income of $
55.0
million. In the nine months ended September 30, 2022, the Company recorded
no
provision or benefit for income taxes (after application of an increase in the Company’s valuation allowance) on pre-tax loss of $
57.3
million. The effective tax rates for the nine months ended September 30, 2023 and 2022, differ from the 21% federal statutory rate and applicable state statutory rates primarily due to the Company’s valuation allowance on its book losses, disallowance of executive compensation expenses not deductible for tax, and to the pre-tax portion of income and losses that are passed through to the other partners of the Operating Company and the San Francisco Venture.
Largely due to a history of book losses, the Company continues to record a valuation allowance against its federal and state net deferred tax assets.
17.
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS AND DISCLOSURES
ASC Topic 820,
Fair Value Measurement,
emphasizes that a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. The following hierarchy classifies the inputs used to determine fair value into three levels:
Level 1
—Quoted prices for identical instruments in active markets
Level 2
—Quoted prices for similar instruments in active markets or inputs, other than quoted prices, that are observable for the instrument either directly or indirectly
Level 3
—Significant inputs to the valuation model are unobservable
At each reporting period, the Company evaluates the fair value of its financial instruments compared to carrying values. Other than the Company’s notes payable, net, the carrying amount of the Company’s financial instruments, which includes cash and cash equivalents, restricted cash and certificates of deposit, certain related party assets and liabilities, and accounts payable and other liabilities, approximated the Company’s estimates of fair value at both September 30, 2023 and December 31, 2022.
The fair value of the Company’s notes payable, net, are estimated based on quoted market prices or discounting the expected cash flows based on rates available to the Company
(level 2). At September 30, 2023, the estimated fair value of notes payable, net was $
590.4
million, compared to a carrying value of $
621.8
million. At December 31, 2022, the estimated fair value of notes payable, net was $
525.5
million, compared to a carrying value of $
620.7
million. During the three and nine months ended September 30, 2023 and 2022, the Company had no assets that were measured at fair value on a nonrecurring basis.
18.
EARNINGS PER SHARE
The Company uses the two-class method in its computation of earnings per share. The Company’s Class A common shares and Class B common shares are entitled to receive distributions at different rates, with each Class B common share receiving
0.03
% of the distributions paid on each Class A common share. Under the two-class method, the Company’s net income available to common shareholders is allocated between the two classes of common shares on a fully-distributed basis and reflects residual net income after amounts attributed to noncontrolling interests. In the event of a net loss, the Company determined that both classes share in the Company’s losses, and they share in the losses using the same mechanism as the distributions. The Company also has restricted share awards and performance restricted share awards (see Note 14) that have a right to non-forfeitable dividends while unvested and are contemplated as participating when the Company is in a net income position. These awards participate in distributions on a basis equivalent to other Class A common shares but do not participate in losses.
No distributions on common shares were declared for the three and nine months ended September 30, 2023 or 2022.
Diluted income (loss) per share calculations for both Class A common shares and Class B common shares contemplate adjustments to the numerator and the denominator under the if-converted method for the convertible Class B common shares, the exchangeable Class A units of the San Francisco Venture and the exchangeable Class A Common Units of the Operating Company. The Company uses the treasury stock method or the two-class method when evaluating dilution for RSUs, restricted shares, and performance restricted units and shares. The more dilutive of the two methods is included in the calculation for diluted income (loss) per share.
22
Table of Contents
The following table summarizes the basic and diluted earnings (loss) per share calculations for the three and nine months ended September 30, 2023 and 2022 (in thousands, except shares and per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Numerator:
Net income (loss) attributable to the Company
$
6,603
$
(
4,439
)
$
25,638
$
(
26,680
)
Adjustments to net income (loss) attributable to the Company
—
18
(
13
)
141
Net income (loss) attributable to common shareholders
$
6,603
$
(
4,421
)
$
25,625
$
(
26,539
)
Numerator—basic common shares:
Net income (loss) attributable to common shareholders
$
6,603
$
(
4,421
)
$
25,625
$
(
26,539
)
Less: net income allocated to participating securities
32
—
131
—
Allocation of basic net income (loss) among common shareholders
$
6,571
$
(
4,421
)
$
25,494
$
(
26,539
)
Numerator for basic net income (loss) available to Class A common shareholders
$
6,569
$
(
4,419
)
$
25,485
$
(
26,530
)
Numerator for basic net income (loss) available to Class B common shareholders
$
2
$
(
2
)
$
9
$
(
9
)
Numerator—diluted common shares:
Net income (loss) attributable to common shareholders
$
6,603
$
(
4,421
)
$
25,625
$
(
26,539
)
Reallocation of income (loss) from dilutive potential securities
7,226
(
90
)
28,135
(
502
)
Less: net income allocated to participating securities
32
—
131
—
Allocation of diluted net income (loss) among common shareholders
$
13,797
$
(
4,511
)
$
53,629
$
(
27,041
)
Numerator for diluted net income (loss) available to Class A common shareholders
$
13,795
$
(
4,509
)
$
53,620
$
(
27,032
)
Numerator for diluted net income (loss) available to Class B common shareholders
$
2
$
(
2
)
$
9
$
(
9
)
Denominator:
Basic weighted average Class A common shares outstanding
68,865,783
68,514,843
68,794,915
68,393,923
Diluted weighted average Class A common shares outstanding
145,312,266
68,879,642
145,064,113
68,758,722
Basic and diluted weighted average Class B common shares outstanding
79,233,544
79,233,544
79,233,544
79,233,544
Basic earnings (loss) per share:
Class A common shares
$
0.10
$
(
0.06
)
$
0.37
$
(
0.39
)
Class B common shares
$
0.00
$
(
0.00
)
$
0.00
$
(
0.00
)
Diluted earnings (loss) per share:
Class A common shares
$
0.09
$
(
0.07
)
$
0.37
$
(
0.39
)
Class B common shares
$
0.00
$
(
0.00
)
$
0.00
$
(
0.00
)
Anti-dilutive potential Performance RSUs
3,123,408
1,145,832
3,123,408
1,145,832
Anti-dilutive potential Restricted Shares (weighted average)
—
553,511
—
719,364
Anti-dilutive potential Performance Restricted Shares (weighted average)
—
—
—
33,063
Anti-dilutive potential Class A common shares from exchanges (weighted average)
3,137,134
76,120,180
3,137,134
76,120,180
23
Table of Contents
19.
ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss attributable to the Company consists of unamortized defined benefit pension plan net actuarial losses that totaled $
2.9
million and $
3.0
million at September 30, 2023 and December 31, 2022, respectively, net of tax benefits of $
0.8
million and $
0.8
million, respectively. At both September 30, 2023 and December 31, 2022, the Company held a full valuation allowance related to the accumulated tax benefits. Accumulated other comprehensive loss of $
1.8
million and $
1.9
million is included in noncontrolling interests at September 30, 2023 and December 31, 2022, respectively. Net actuarial gains or losses are re-determined annually or upon remeasurement events and principally arise from changes in the rate used to discount benefit obligations and differences between expected and actual returns on plan assets. Reclassifications from accumulated other comprehensive loss to net income (loss) attributable to the Company related to amortization of net actuarial losses were approximately $
76,000
and $
24,000
, net of taxes, for the nine months ended September 30, 2023 and 2022, respectively, and are included in other miscellaneous income in the accompanying condensed consolidated statements of operations.
24
Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following discussion contains management’s discussion and analysis of our financial condition and results of operations and should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included under Part I, Item 1 of this report and our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. “Us,” “we,” and “our” refer to Five Point Holdings, LLC, together with its consolidated subsidiaries. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including but not limited to those described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as well as other risks and uncertainties detailed from time to time in our subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Actual results could differ materially from those set forth in any forward-looking statements. See “Cautionary Statement Regarding Forward-Looking Statements.”
Overview
We conduct all of our business in or through our operating company, Five Point Operating Company, LP (the “operating company”). We are, through a wholly owned subsidiary, the sole managing general partner and owned, as of September 30, 2023, approximately 62.6% of the operating company. The operating company directly or indirectly owns equity interests in:
•
Five Point Land, LLC, which owns The Newhall Land & Farming Company, a California limited partnership, the entity that is developing Valencia, our community in northern Los Angeles County, California;
•
The Shipyard Communities, LLC (the “San Francisco Venture”), which is developing Candlestick and The San Francisco Shipyard, our communities in the City of San Francisco, California;
•
Heritage Fields LLC (the “Great Park Venture”), which is developing Great Park Neighborhoods, our community in Orange County, California;
•
Five Point Office Venture Holdings I, LLC (the “Gateway Commercial Venture”), which owns portions of the Five Point Gateway Campus, a commercial office, research and development and medical campus located within the Great Park Neighborhoods; and
•
Five Point Communities, LP and Five Point Communities Management, Inc. (together, the “management company”), which provide development and property management services for the Great Park Neighborhoods and the Five Point Gateway Campus.
The operating company consolidates and controls the management of all of these entities except for the Great Park Venture and the Gateway Commercial Venture. The operating company owns a 37.5% percentage interest in the Great Park Venture and a 75% interest in the Gateway Commercial Venture and accounts for its interest in both using the equity method.
25
Table of Contents
Operational Highlights
During the third quarter of 2023, we continued to focus on execution of our three main priorities: generating revenue and positive cash flow; controlling our selling, general and administrative (“SG&A”) costs; and managing our capital spend to match near term revenue opportunities. Our consolidated net income was $14.2 million for the third quarter and $55.0 million for the nine months ended September 30, 2023, compared to net loss of $9.5 million and net loss of $57.3 million for the three and nine months ended September 30, 2022, respectively. SG&A expenses totaled $11.9 million for the third quarter and $38.4 million for the nine months ended September 30, 2023, compared to $12.0 million and $41.5 million for the three and nine months ended September 30, 2022, respectively.
At Valencia, we closed the sale of 146 homesites on approximately 26 acres for an aggregate fixed gross purchase price of $60.6 million in the third quarter of 2023. The Great Park Venture, in which we have a 37.5% percentage interest and manage all aspects of the development cycle, received $17.4 million in public financing reimbursements for public infrastructure costs and other reimbursements in the third quarter of 2023.
Although interest rates remain elevated, it appears that home buyers are adjusting to the new mortgage interest rate environment. The lack of resale inventory in our markets, created in part by high interest rates, helped sustain home buyer activity at our master planned communities during the third quarter. At Valencia, guest builders sold 75 homes during the third quarter of 2023, compared to 79 homes in the second quarter of 2023, increasing total homes sold to 1,187 since sales began in May 2021. At the Great Park Neighborhoods, guest builders sold a total of 113 homes during the third quarter of 2023, compared to 177 homes in the second quarter of 2023. We believe the continued reduction in the number of homes sold at the Great Park Neighborhoods since the first quarter is largely a reflection of lower available inventory as existing neighborhoods sell out. We anticipate that additional inventory will become available for sale in early 2024. Despite the headwinds facing the market, we continue to believe that builder demand for land in premier master planned communities will allow us to execute on both residential and commercial land sales over the remainder of 2023.
At September 30, 2023, we had $218.3 million in cash, compared to $193.2 million at the end of the second quarter, and $125.0 million available under our revolving credit facility, giving us total liquidity of $343.3 million.
On October 19, 2023, we entered into the fifth amendment to our $125.0 million unsecured revolving credit facility, which, among other things, extended the maturity date as well as amended and restated the existing credit agreement inclusive of prior amendments. The maturity date has been extended to April 2026, which can be accelerated to July 2025 if the substantial majority of our senior notes are not refinanced, repaid or extended prior to such date. Any borrowings under the amended and restated revolving credit agreement will bear interest at CME Term SOFR 1 Month increased by 0.10% plus a margin of either 2.25% or 2.50% based on our leverage ratio. The amended and restated revolving credit facility may be further extended to April 2027, subject to the satisfaction of certain conditions, including the approval of the administrative agent and lenders.
26
Table of Contents
Results of Operations
The timing of our land sale revenues is influenced by several factors, including the sequencing of the planning and development process and market conditions at our communities. As a result, we have historically experienced, and expect to continue to experience, variability in results of operations between comparable periods.
The following table summarizes our consolidated historical results of operations for the three and nine months ended September 30, 2023 and 2022.
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
(in thousands)
Statement of Operations Data
Revenues
Land sales
$
60,694
$
72
$
60,685
$
643
Land sales—related party
—
2,817
595
4,529
Management services—related party
4,502
12,108
29,512
18,358
Operating properties
727
419
2,181
2,165
Total revenues
65,923
15,416
92,973
25,695
Costs and expenses
Land sales
38,967
—
38,967
—
Management services
2,371
7,488
14,419
12,372
Operating properties
1,351
1,580
4,321
5,797
Selling, general, and administrative
11,938
12,030
38,400
41,472
Restructuring
—
—
—
19,437
Total costs and expenses
54,627
21,098
96,107
79,078
Other income
Interest income
2,413
307
4,542
445
Miscellaneous
1,074
112
1,033
336
Total other income
3,487
419
5,575
781
Equity in (loss) earnings from unconsolidated entities
(622)
(4,265)
52,554
(4,654)
Income (loss) before income tax provision
14,161
(9,528)
54,995
(57,256)
Income tax provision
(3)
(3)
(16)
(16)
Net income (loss)
14,158
(9,531)
54,979
(57,272)
Less net income (loss) attributable to noncontrolling interests
7,555
(5,092)
29,341
(30,592)
Net income (loss) attributable to the company
$
6,603
$
(4,439)
$
25,638
$
(26,680)
Three Months Ended September 30, 2023 and 2022
Revenues.
Revenues increased by $50.5 million, or 327.6%, to $65.9 million for the three months ended September 30, 2023, from $15.4 million for the three months ended September 30, 2022. The increase in revenues was primarily due to land sales at our Valencia segment during the three months ended September 30, 2023 compared to no land sales during the same period in 2022, partially offset by a decrease in management services revenue at our Great Park segment during the three months ended September 30, 2023.
Cost of land sales.
The cost of land sales for the three months ended September 30, 2023 was attributable to land sales at our Valencia segment.
Cost of management services.
Cost of management services decreased by $5.1 million, or 68.3%, to $2.4 million for the three months ended September 30, 2023, from $7.5 million for the three months ended September 30, 2022. The decrease was primarily due to a decrease in intangible asset amortization expense at our Great Park segment.
27
Table of Contents
Equity in loss from unconsolidated entities.
Our consolidated results reflect our share in the earnings or losses of our interests in our unconsolidated entities, including the Great Park Venture and the Gateway Commercial Venture, within equity in loss from unconsolidated entities on our condensed consolidated statement of operations. Our segment results for the Great Park segment and the Commercial segment present the results of the Great Park Venture and the Gateway Commercial Venture at the book basis of the ventures within the respective segments.
Equity in loss from unconsolidated entities was $0.6 million and $4.3 million for the three months ended September 30, 2023 and 2022, respectively. The equity in loss during each period was primarily a result of recognizing our share of the net loss generated by the Great Park Venture during each of the three months ended September 30, 2023 and 2022.
Income taxes.
Other than a small tax provision incurred by one of our consolidated subsidiary corporations, pre-tax income of $14.2 million for the three months ended September 30, 2023 resulted in no tax provision (after application of a decrease in our valuation allowance of $1.9 million). Pre-tax loss of $9.5 million for the three months ended September 30, 2022 resulted in no tax benefit (after application of an increase in our valuation allowance of $1.7 million). We assessed the realization of our net deferred tax asset and the need for a valuation allowance and determined that at September 30, 2023, it was more likely than not that the net deferred tax asset was not realizable and resulted in a net deferred tax liability after application of the valuation allowance. Our effective tax rate, before changes in valuation allowance, for the three months ended September 30, 2023 was substantially similar to our effective tax rate, before changes in valuation allowance, for the three months ended September 30, 2022.
Net income (loss) attributable to noncontrolling interests.
Until exchanged for our Class A common shares or, at our election, cash, noncontrolling interests represent interests held by other partners in the operating company and members of the San Francisco Venture. Net income (loss) attributable to the noncontrolling interests on the condensed consolidated statement of operations represents the portion of income or losses attributable to the interests in our subsidiaries held by the noncontrolling interests.
Nine Months Ended September 30, 2023 and 2022
Revenues.
Revenues increased by $67.3 million, or 261.8%, to $93.0 million for the nine months ended September 30, 2023, from $25.7 million for the nine months ended September 30, 2022. The increase in revenues was primarily due to land sales at our Valencia segment during the nine months ended September 30, 2023 compared to no land sales during the same period in 2022 and an increase in management services revenue at our Great Park segment during the nine months ended September 30, 2023.
Cost of land sales.
The cost of land sales for the nine months ended September 30, 2023 was attributable to land sales at our Valencia segment.
Cost of management services.
Cost of management services increased by $2.0 million, or 16.5%, to $14.4 million for the nine months ended September 30, 2023, from $12.4 million for the nine months ended September 30, 2022. The increase was primarily due to an increase in intangible asset amortization expense at our Great Park segment.
Selling, general, and administrative.
Selling, general, and administrative expenses decreased by $3.1 million, or 7.4%, to $38.4 million for the nine months ended September 30, 2023, from $41.5 million for the nine months ended September 30, 2022. The decrease was mainly attributable to a decrease in employee related and selling and marketing expenses.
Restructuring.
On February 9, 2022, Daniel Hedigan was appointed as our Chief Executive Officer. Preceding Mr. Hedigan’s appointment, Emile Haddad stepped down from his roles as Chairman, Chief Executive Officer and President effective as of September 30, 2021 and transitioned into a senior advisory role pursuant to a three-year advisory agreement. Mr. Haddad remains a member of the Board of Directors serving as Chairman Emeritus. Concurrent with Mr. Hedigan’s appointment, Lynn Jochim transitioned from her position as President and Chief Operating Officer into an advisory role pursuant to a three-year advisory agreement. Upon the appointment of Mr. Hedigan as our Chief Executive Officer, we accrued a related party liability of $15.6 million attributed to advisory agreement payments due to Mr. Haddad and Ms. Jochim over the term of the respective advisory agreements. In addition, we determined the service condition associated with Mr. Haddad and Ms. Jochim’s unvested restricted share awards had been modified. As a result of this modification, we recognized approximately $3.0 million in share-based compensation expense as a restructuring cost during the nine months ended September 30, 2022.
In addition to our executive management restructuring activities, during the nine months ended September 30, 2022, we incurred $0.9 million in restructuring costs for severance benefits from layoffs that occurred in March 2022.
Equity in earnings (loss) from unconsolidated entities.
Equity in earnings from unconsolidated entities was $52.6 million for the nine months ended September 30, 2023, an increase from a loss of $4.7 million for the nine months ended September 30, 2022. The increase was primarily a result of recognizing our share of the net income generated by the Great Park Venture from land sales during the nine months ended September 30, 2023.
28
Table of Contents
Income taxes.
Other than a small tax provision incurred by one of our consolidated subsidiary corporations, pre-tax income of $55.0 million for the nine months ended September 30, 2023 resulted in no tax provision (after application of a decrease in our valuation allowance of $7.4 million). Pre-tax loss of $57.3 million for the nine months ended September 30, 2022 resulted in no tax benefit (after application of an increase in our valuation allowance of $6.8 million). We assessed the realization of our net deferred tax asset and the need for a valuation allowance and determined that at September 30, 2023, it was more likely than not that the net deferred tax asset was not realizable and resulted in a net deferred tax liability after application of the valuation allowance. Our effective tax rate, before changes in valuation allowance, for the nine months ended September 30, 2023 was substantially similar to our effective tax rate, before changes in valuation allowance, for the nine months ended September 30, 2022.
Net income (loss) attributable to noncontrolling interests.
Until exchanged for our Class A common shares or, at our election, cash, noncontrolling interests represent interests held by other partners in the operating company and members of the San Francisco Venture. Net income (loss) attributable to the noncontrolling interests on the condensed consolidated statement of operations represents the portion of income or losses attributable to the interests in our subsidiaries held by the noncontrolling interests.
29
Table of Contents
Segment Results and Financial Information
Our four reportable operating segments include our three community segments, Valencia, San Francisco and Great Park, and our Commercial segment:
•
Our Valencia segment includes operating results related to the Valencia community and agricultural operations in Los Angeles and Ventura Counties, California. Our investment in the Valencia Landbank Venture is also reported in the Valencia segment.
•
Our San Francisco segment includes operating results for the Candlestick and The San Francisco Shipyard communities.
•
Our Great Park segment includes operating results for the Great Park Neighborhoods community as well as development management services provided by the management company for the Great Park Venture.
•
Our Commercial segment includes the operating results of the Gateway Commercial Venture’s ownership in the Five Point Gateway Campus as well as property management services provided by the management company for the Gateway Commercial Venture.
The following tables reconcile the results of operations of our segments to our consolidated results for the three and nine months ended September 30, 2023 and 2022 (in thousands):
Three Months Ended September 30, 2023
Valencia
San Francisco
Great Park
Commercial
Total reportable segments
Corporate and unallocated
Total under management
Removal of unconsolidated entities
(1)
Total consolidated
REVENUES:
Land sales
$
60,694
$
—
$
1,255
$
—
$
61,949
$
—
$
61,949
$
(1,255)
$
60,694
Land sales—related party
—
—
2,021
—
2,021
—
2,021
(2,021)
—
Management services—related party
(2)
—
—
4,392
110
4,502
—
4,502
—
4,502
Operating properties
562
165
—
2,154
2,881
—
2,881
(2,154)
727
Total revenues
61,256
165
7,668
2,264
71,353
—
71,353
(5,430)
65,923
COSTS AND EXPENSES:
Land sales
38,967
—
—
—
38,967
—
38,967
—
38,967
Management services
(2)
—
—
2,371
—
2,371
—
2,371
—
2,371
Operating properties
1,351
—
—
829
2,180
—
2,180
(829)
1,351
Selling, general, and administrative
2,539
1,033
2,289
1,097
6,958
8,366
15,324
(3,386)
11,938
Management fees—related party
—
—
4,659
—
4,659
—
4,659
(4,659)
—
Total costs and expenses
42,857
1,033
9,319
1,926
55,135
8,366
63,501
(8,874)
54,627
OTHER INCOME (EXPENSE):
Interest income
—
6
1,964
25
1,995
2,407
4,402
(1,989)
2,413
Interest expense
—
—
—
(721)
(721)
—
(721)
721
—
Miscellaneous
1,074
—
—
—
1,074
—
1,074
—
1,074
Total other income (expense)
1,074
6
1,964
(696)
2,348
2,407
4,755
(1,268)
3,487
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES
141
—
327
—
468
—
468
(1,090)
(622)
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION
19,614
(862)
640
(358)
19,034
(5,959)
13,075
1,086
14,161
INCOME TAX PROVISION
—
—
—
—
—
(3)
(3)
—
(3)
SEGMENT PROFIT (LOSS)/NET INCOME
$
19,614
$
(862)
$
640
$
(358)
$
19,034
$
(5,962)
$
13,072
$
1,086
$
14,158
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.
30
Table of Contents
Three Months Ended September 30, 2022
Valencia
San Francisco
Great Park
Commercial
Total reportable segments
Corporate and unallocated
Total under management
Removal of unconsolidated entities
(1)
Total consolidated
REVENUES:
Land sales
$
72
$
—
$
28,678
$
—
$
28,750
$
—
$
28,750
$
(28,678)
$
72
Land sales—related party
2,817
—
6,517
—
9,334
—
9,334
(6,517)
2,817
Management services—related party
(2)
—
—
12,000
108
12,108
—
12,108
—
12,108
Operating properties
193
226
—
2,189
2,608
—
2,608
(2,189)
419
Total revenues
3,082
226
47,195
2,297
52,800
—
52,800
(37,384)
15,416
COSTS AND EXPENSES:
Land sales
—
—
15,105
—
15,105
—
15,105
(15,105)
—
Management services
(2)
—
—
7,488
—
7,488
—
7,488
—
7,488
Operating properties
1,580
—
—
754
2,334
—
2,334
(754)
1,580
Selling, general, and administrative
2,519
898
3,655
1,076
8,148
8,613
16,761
(4,731)
12,030
Management fees—related party
—
—
35,294
—
35,294
—
35,294
(35,294)
—
Total costs and expenses
4,099
898
61,542
1,830
68,369
8,613
76,982
(55,884)
21,098
OTHER INCOME (EXPENSE):
Interest income
—
—
460
—
460
307
767
(460)
307
Interest expense
—
—
—
(386)
(386)
—
(386)
386
—
Loss on extinguishment of debt
—
—
—
(89)
(89)
—
(89)
89
—
Miscellaneous
112
—
—
—
112
—
112
—
112
Total other income (expense)
112
—
460
(475)
97
307
404
15
419
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES
362
—
96
—
458
—
458
(4,723)
(4,265)
SEGMENT LOSS/LOSS BEFORE INCOME TAX PROVISION
(543)
(672)
(13,791)
(8)
(15,014)
(8,306)
(23,320)
13,792
(9,528)
INCOME TAX PROVISION
—
—
—
—
—
(3)
(3)
—
(3)
SEGMENT LOSS/NET LOSS
$
(543)
$
(672)
$
(13,791)
$
(8)
$
(15,014)
$
(8,309)
$
(23,323)
$
13,792
$
(9,531)
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.
31
Table of Contents
Nine Months Ended September 30, 2023
Valencia
San Francisco
Great Park
Commercial
Total reportable segments
Corporate and unallocated
Total under management
Removal of unconsolidated entities
(1)
Total consolidated
REVENUES:
Land sales
$
60,685
$
—
$
363,056
$
—
$
423,741
$
—
$
423,741
$
(363,056)
$
60,685
Land sales—related party
595
—
9,416
—
10,011
—
10,011
(9,416)
595
Management services—related party
(2)
—
—
29,191
321
29,512
—
29,512
—
29,512
Operating properties
1,692
489
—
6,329
8,510
—
8,510
(6,329)
2,181
Total revenues
62,972
489
401,663
6,650
471,774
—
471,774
(378,801)
92,973
COSTS AND EXPENSES:
Land sales
38,967
—
165,749
—
204,716
—
204,716
(165,749)
38,967
Management services
(2)
—
—
14,419
—
14,419
—
14,419
—
14,419
Operating properties
4,321
—
—
2,632
6,953
—
6,953
(2,632)
4,321
Selling, general, and administrative
8,580
3,275
7,432
3,250
22,537
26,545
49,082
(10,682)
38,400
Management fees—related party
—
—
36,507
—
36,507
—
36,507
(36,507)
—
Total costs and expenses
51,868
3,275
224,107
5,882
285,132
26,545
311,677
(215,570)
96,107
OTHER INCOME (EXPENSE):
Interest income
—
9
5,172
25
5,206
4,533
9,739
(5,197)
4,542
Interest expense
—
—
—
(1,829)
(1,829)
—
(1,829)
1,829
—
Miscellaneous
1,033
—
—
—
1,033
—
1,033
—
1,033
Total other income (expense)
1,033
9
5,172
(1,804)
4,410
4,533
8,943
(3,368)
5,575
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES
500
—
1,563
—
2,063
—
2,063
50,491
52,554
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION
12,637
(2,777)
184,291
(1,036)
193,115
(22,012)
171,103
(116,108)
54,995
INCOME TAX PROVISION
—
—
—
—
—
(16)
(16)
—
(16)
SEGMENT PROFIT (LOSS)/NET INCOME
$
12,637
$
(2,777)
$
184,291
$
(1,036)
$
193,115
$
(22,028)
$
171,087
$
(116,108)
$
54,979
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.
32
Table of Contents
Nine Months Ended September 30, 2022
Valencia
San Francisco
Great Park
Commercial
Total reportable segments
Corporate and unallocated
Total under management
Removal of unconsolidated entities
(1)
Total consolidated
REVENUES:
Land sales
$
643
$
—
$
29,270
$
—
$
29,913
$
—
$
29,913
$
(29,270)
$
643
Land sales—related party
4,529
—
9,750
—
14,279
—
14,279
(9,750)
4,529
Home sales
—
—
40,475
—
40,475
—
40,475
(40,475)
—
Management services—related party
(2)
—
—
18,046
312
18,358
—
18,358
—
18,358
Operating properties
1,637
528
—
6,248
8,413
—
8,413
(6,248)
2,165
Total revenues
6,809
528
97,541
6,560
111,438
—
111,438
(85,743)
25,695
COSTS AND EXPENSES:
Land sales
—
—
15,118
—
15,118
—
15,118
(15,118)
—
Home sales
—
—
30,784
—
30,784
—
30,784
(30,784)
—
Management services
(2)
—
—
12,372
—
12,372
—
12,372
—
12,372
Operating properties
5,797
—
—
1,823
7,620
—
7,620
(1,823)
5,797
Selling, general, and administrative
10,545
2,683
15,641
3,201
32,070
28,244
60,314
(18,842)
41,472
Restructuring
—
—
—
—
—
19,437
19,437
—
19,437
Management fees—related party
—
—
38,645
—
38,645
—
38,645
(38,645)
—
Total costs and expenses
16,342
2,683
112,560
5,024
136,609
47,681
184,290
(105,212)
79,078
OTHER INCOME (EXPENSE):
Interest income
—
—
704
—
704
445
1,149
(704)
445
Interest expense
—
—
—
(1,006)
(1,006)
—
(1,006)
1,006
—
Loss on extinguishment of debt
—
—
—
(89)
(89)
—
(89)
89
—
Miscellaneous
336
—
—
—
336
—
336
—
336
Total other income (expense)
336
—
704
(1,095)
(55)
445
390
391
781
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES
883
—
331
—
1,214
—
1,214
(5,868)
(4,654)
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX PROVISION
(8,314)
(2,155)
(13,984)
441
(24,012)
(47,236)
(71,248)
13,992
(57,256)
INCOME TAX PROVISION
—
—
—
—
—
(16)
(16)
—
(16)
SEGMENT (LOSS) PROFIT/NET LOSS
$
(8,314)
$
(2,155)
$
(13,984)
$
441
$
(24,012)
$
(47,252)
$
(71,264)
$
13,992
$
(57,272)
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.
Valencia Segment
Our Valencia property consists of approximately 15,000 acres in northern Los Angeles County and is designed to include approximately 21,500 homesites and approximately 11.5 million square feet of commercial space. The current communities under development in Valencia complement the neighboring communities that were previously developed by us, where approximately 20,000 households reside and approximately 60,000 people work. We began selling homesites in the first development area at Valencia in 2019.
Three Months Ended September 30, 2023 and 2022
Land sales and related party land sales revenues.
Total
land sales revenues increased by $57.8 million to $60.7 million for the three months ended September 30, 2023, from $2.9 million for the three months ended September 30, 2022. The increase in total land sales revenues was primarily attributable to the recognition of revenue from the sale of land entitled for an aggregate of 146 homesites on approximately 26 acres during the three months ended September 30, 2023 compared to no land sales during the same period in 2022. The fixed base purchase price was $60.6 million for the 2023 sales.
33
Table of Contents
Cost of land sales.
Cost of land sales during the three months ended September 30, 2023 was $39.0 million, compared to no cost of land sales during the three months ended September 30, 2022. The cost of land sales includes both actual and estimated future capitalized costs allocated based upon relative sales values. Since this method requires us to estimate future development costs and the expected sales prices for future land sales, the profit margin on subsequent parcels sold will be affected by both changes in the estimated total revenues, as well as any changes in the estimated total cost of the project.
Nine Months Ended September 30, 2023 and 2022
Land sales and related party land sales revenues.
Total
land sales revenues increased by $56.1 million to $61.3 million for the nine months ended September 30, 2023, from $5.2 million for the nine months ended September 30, 2022. The increase in total land sales revenues was primarily attributable to the recognition of revenue from the sale of land entitled for an aggregate of 146 homesites on approximately 26 acres during the nine months ended September 30, 2023 compared to no land sales during the same period in 2022. The fixed base purchase price was $60.6 million for the 2023 sales.
Cost of land sales.
Cost of land sales during the nine months ended September 30, 2023 was $39.0 million, compared to no cost of land sales during the nine months ended September 30, 2022. The cost of land sales includes both actual and estimated future capitalized costs allocated based upon relative sales values. Since this method requires us to estimate future development costs and the expected sales prices for future land sales, the profit margin on subsequent parcels sold will be affected by both changes in the estimated total revenues, as well as any changes in the estimated total cost of the project.
Selling, general, and administrative.
Selling, general, and administrative expenses decreased by $2.0 million, or 18.6%, to $8.6 million for the nine months ended September 30, 2023, from $10.5 million for the nine months ended September 30, 2022. The decrease was mainly attributable to a decrease in community related selling and marketing expenses.
San Francisco Segment
Located almost equidistant between downtown San Francisco and the San Francisco International Airport, Candlestick and The San Francisco Shipyard consist of approximately 800 acres of bayfront property in the City of San Francisco. Candlestick and The San Francisco Shipyard are designed to include approximately 12,000 homesites and approximately 6.3 million square feet of commercial space.
In October 2019, we received approval from the City of San Francisco on a revised development plan for the first phase of Candlestick that is currently planned to include approximately 750,000 square feet of office space, 1,600 homes, and 300,000 square feet of lifestyle amenities centered around retail and entertainment. As currently planned, Candlestick ultimately is expected to include approximately 7,000 homes.
Our development at Candlestick and The San Francisco Shipyard is not subject to San Francisco’s Proposition M growth control measure, which imposes annual limitations on office development and is applicable to all other developers with projects in the city. This means the full amount of permitted commercial square footage at Candlestick and The San Francisco Shipyard can be constructed as we determine, including all at once, even though Proposition M may delay new office developments elsewhere in San Francisco. In 2018, our disposition and development agreement with the City of San Francisco was amended to increase the total amount of commercial use at Candlestick and The San Francisco Shipyard by over two million square feet and to increase our total commercial space to approximately 6.3 million square feet.
At The San Francisco Shipyard, approximately 408 acres are still owned by the U.S. Navy and will not be conveyed to us until the U.S. Navy satisfactorily completes its finding of suitability to transfer, or “FOST,” process, which involves multiple levels of environmental and governmental investigation, analysis, review, comment and approval. Based on our discussions with the U.S. Navy, we had previously expected the U.S. Navy to deliver this property between 2019 and 2022. However, allegations that Tetra Tech, Inc. and Tetra Tech EC, Inc. (collectively, “Tetra Tech”), contractors hired by the U.S. Navy, misrepresented sampling results at The San Francisco Shipyard have resulted in data reevaluation, governmental investigations, criminal proceedings, lawsuits, and a determination by the U.S. Navy and other regulatory agencies to undertake additional sampling. As part of the 2018 Congressional spending bill, the U.S. Department of Defense allocated $36.0 million to help fund resampling efforts at The San Francisco Shipyard. An additional $60.4 million to fund resampling efforts was approved as part of a 2019 military construction spending bill. These activities have delayed the remaining land transfers from the U.S. Navy and could lead to additional legal claims or government investigations, all of which could in turn further delay or impede our future development of such parcels. Our development plans were designed with the flexibility to adjust for potential land transfer delays, and we have the ability to shift the phasing of our development activities to account for potential delays caused by U.S. Navy retesting, but there can be no assurance that these matters and other related matters that may arise in the future will not materially impact our development plans.
We have been, and may in the future be, named as a defendant in lawsuits seeking damages and other relief arising out of alleged contamination at The San Francisco Shipyard and Tetra Tech’s alleged misrepresentations of related sampling work. See Note 11 to our condensed consolidated financial statements included under Part I, Item 1 of this report.
34
Table of Contents
Great Park Segment
We have a 37.5% percentage interest in the Great Park Venture, and we account for our investment using the equity method of accounting. We have a controlling interest in the management company, an entity which performs development management services at Great Park Neighborhoods. We do not include the Great Park Venture as a consolidated subsidiary in our condensed consolidated financial statements. However, because of the relationship between the management company and the Great Park Venture, we assess our investment in the Great Park Venture based on the financial information for the Great Park Venture in its entirety, and not just our equity interest in it. As a result, our Great Park segment consists of the operations of both the Great Park Venture and the development management services provided by the management company at the Great Park Venture.
Great Park Neighborhoods consists of approximately 2,100 acres in Orange County and is being built around the approximately 1,300 acre Orange County Great Park, a metropolitan public park that is under construction. Great Park Neighborhoods is designed to include approximately 10,500 homesites and approximately 4.9 million square feet of commercial space.
Interests in the Great Park Venture are either “percentage interests” or “legacy interests.” Holders of the legacy interests were entitled to receive priority distributions in an aggregate amount equal to $476.0 million and up to an additional $89.0 million from participation in subsequent distributions. The holders of percentage interests are entitled to all other distributions. During the nine months ended September 30, 2023, the Great Park Venture made aggregate distributions of $25.5 million to holders of legacy interests and $218.0 million to holders of percentage interests. We received $81.8 million for our 37.5% percentage interest. As of December 31, 2021, the Great Park Venture had fully satisfied the $476.0 million priority distribution rights, and the remaining maximum participating legacy interest distribution rights at September 30, 2023 were $40.7 million. The remaining $40.7 million legacy interest will be paid on a pro-rata basis, with approximately 10% of future distributions paid to the holders of legacy interests and approximately 90% of such distributions paid to the holders of the percentage interests, until such time as the remaining balance has been fully paid.
Three Months Ended September 30, 2023 and 2022
Land sales and related party land sales revenues.
Land sales and related party land sales revenues decreased to $3.3 million
for the
three months ended September 30, 2023, from $35.2 million for the three months ended September 30, 2022. The decrease was primarily attributable to the recognition of revenue from the sale of land at the Great Park Neighborhoods entitled for an aggregate of 61 homesites on approximately three acres during the three months ended September 30, 2022, compared to no land sales during the same period in 2023. The base purchase price was $23.9 million for the 2022 land sales. The Great Park Venture also recognized $0.6 million in the transaction price as an estimate of the amount of variable consideration from marketing fees that it expects to be entitled to receive.
Cost of land sales.
The Great Park Venture had no cost of land sales for the three months ended September 30, 2023, compared to $15.1 million for the three months ended September 30, 2022. The cost of land sales includes both actual and estimated future capitalized costs allocated based upon relative sales values. Since this method requires the Great Park Venture to estimate future development costs and the expected sales prices for future land sales, the profit margin on subsequent parcels sold will be affected by both changes in the estimated total revenues, as well as any changes in the estimated total cost of the project.
Management fee revenues.
Management fee revenues are revenues generated by the management company from development management services provided to the Great Park Venture. The decrease in management services related party revenue was mainly attributable to a decrease in variable incentive compensation revenue recognized during the three months ended September 30, 2023. For the three months ended September 30, 2023 and 2022, we recognized $1.4 million and $9.0 million, respectively, attributable to variable incentive compensation, mostly as a result of changes in estimates of the amount of variable incentive compensation we expect to receive.
Management services costs and expenses.
Included within management services costs and expenses are general and administrative costs and expenses incurred by the management company’s project team that is managing the development of the Great Park Neighborhoods. We also include amortization expense related to the intangible asset attributable to the incentive compensation provisions of the development management agreement with the Great Park Venture within management services costs and expenses. Corporate and non-project team salaries and overhead are not allocated to management services costs and expenses or to our reportable segments and are reported in selling, general, and administrative costs in the condensed consolidated statements of operations. Management services costs and expenses decreased by $5.1 million, or 68.3%, to $2.4 million for the three months ended September 30, 2023, from $7.5 million for the three months ended September 30, 2022. The decrease was mainly attributable to a decrease in intangible asset amortization expense recognized and a decrease in employee related project team expenses during the three months ended September 30, 2023.
Selling, general, and administrative.
Selling, general, and administrative expenses decreased by $1.4 million, or 37.4%, to $2.3 million for the three months ended September 30, 2023, from $3.7 million for the three months ended September 30, 2022. The lower expense during the three months ended September 30, 2023 was mainly attributable to a decrease in property maintenance expenses.
35
Table of Contents
Management fees—related party.
Management fees decreased by $30.6 million to $4.7 million for the three months ended September 30, 2023, from $35.3 million for the three months ended September 30, 2022. Management fees incurred by the Great Park Venture are comprised of base development management fees and incentive compensation fees. In general, incentive compensation fees will be paid based on a percentage of distributions made to holders of the Great Park Venture’s membership interests. When payments are deemed probable of being made, the Great Park Venture recognizes the expense ratably over the period services are expected to be provided. When estimates of the amount of incentive compensation probable of being paid change, the Great Park Venture records a cumulative adjustment in the period in which the estimate changes. The decrease in management fees
—
related party
was mainly attributable to a change in the estimate of the amount of incentive compensation fees probable of being paid that resulted in a cumulative adjustment recognized during the three months ended September 30, 2022.
Nine Months Ended September 30, 2023 and 2022
Land sales and related party land sales revenues.
Land sales and related party land sales revenues increased to $372.5 million
for the
nine months ended September 30, 2023, from $39.0 million for the nine months ended September 30, 2022. The increase was primarily attributable to the recognition of revenue from the sale of land at the Great Park Neighborhoods entitled for an aggregate of 798 homesites on approximately 84 acres during the nine months ended September 30, 2023, compared to the recognition of revenue from the sale of land entitled for an aggregate of 61 homesites on approximately three acres during the nine months ended September 30, 2022. Revenue recognized of $357.8 million on the 2023 land sale consists of $214.7 million paid at closing, plus $143.1 million in estimated variable consideration from future price participation payments expected to be received
when homes are sold to homebuyers.
The 798 homesites were sold to an unaffiliated land banking entity whereby a related party retained the option to acquire the homesites in the future from the land bank entity. The base purchase price was $23.9 million for the 2022 land sales. The Great Park Venture also recognized $0.6 million in the transaction price as an estimate of the amount of variable consideration from marketing fees that it expects to be entitled to receive.
Cost of land sales.
Cost of land sales for the nine months ended September 30, 2023 was $165.7 million, compared to $15.1 million for the nine months ended September 30, 2022. The cost of land sales includes both actual and estimated future capitalized costs allocated based upon relative sales values. Since this method requires the Great Park Venture to estimate future development costs and the expected sales prices for future land sales, the profit margin on subsequent parcels sold will be affected by both changes in the estimated total revenues, as well as any changes in the estimated total cost of the project.
Home sale revenues.
The Great Park Venture had a fee build agreement with an unrelated third party fee builder that the Great Park Venture contracted to build and act as a sales agent for 38 homesites within the Great Park Neighborhoods. The fee builder initially incurred all costs to build, market and sell the residential homes, and the Great Park Venture reimbursed the fee builder as construction progressed and paid the fee builder certain fees during the construction phase of the homes and when homes were sold to homebuyers. All homes subject to the fee build agreement had been sold and closed escrow as of September 30, 2022. During the nine months ended September 30, 2022, the Great Park Venture closed the sales of 22 homes to homebuyers generating $40.5 million in home sale revenues.
Cost of home sales.
Cost of home sales includes an allocation of land basis for each home sold in addition to home construction costs the Great Park Venture reimbursed to the fee builder and fees paid to the fee builder for the services provided. During the nine months ended September 30, 2022, the Great Park Venture recognized $30.8 million in cost of home sales.
Management fee revenues.
Management fee revenues are revenues generated by the management company from development management services provided to the Great Park Venture. The increase in management services related party revenue was mainly attributable to an increase in variable incentive compensation revenue recognized during the nine months ended September 30, 2023. For the nine months ended September 30, 2023 and 2022, we recognized $20.2 million and $9.0 million, respectively, attributable to variable incentive compensation, mostly as a result of changes in estimates of the amount of variable incentive compensation we expect to receive.
Management services costs and expenses.
Included within management services costs and expenses are general and administrative costs and expenses incurred by the management company’s project team that is managing the development of the Great Park Neighborhoods. We also include amortization expense related to the intangible asset attributable to the incentive compensation provisions of the development management agreement with the Great Park Venture within management services costs and expenses. Corporate and non-project team salaries and overhead are not allocated to management services costs and expenses or to our reportable segments and are reported in selling, general, and administrative costs in the condensed consolidated statements of operations. Management services costs and expenses increased by $2.0 million, or 16.5%, to $14.4 million for the nine months ended September 30, 2023, from $12.4 million for the nine months ended September 30, 2022. The increase was mainly attributable to an increase in intangible asset amortization expense recognized, offset by a decrease in employee related project team expenses during the nine months ended September 30, 2023.
36
Table of Contents
Selling, general, and administrative.
Selling, general, and administrative expenses decreased by $8.2 million, or 52.5%, to $7.4 million for the nine months ended September 30, 2023, from $15.6 million for the nine months ended September 30, 2022. The lower expense during the nine months ended September 30, 2023 was mainly attributable to a decrease in marketing expenses and property maintenance expenses and the elimination of the variable cost reimbursement component under the development management agreement that became effective in the second quarter of 2022. In 2022, project team and certain other administrative costs that were reimbursed to the management company were included in selling, general and administrative costs.
Management fees—related party.
Management fees decreased by $2.1 million to $36.5 million for the nine months ended September 30, 2023, from $38.6 million for the nine months ended September 30, 2022. Management fees incurred by the Great Park Venture are comprised of base development management fees and incentive compensation fees. In general, incentive compensation fees will be paid based on a percentage of distributions made to holders of the Great Park Venture’s membership interests. When payments are deemed probable of being made, the Great Park Venture recognizes the expense ratably over the period services are expected to be provided. When estimates of the amount of incentive compensation probable of being paid change, the Great Park Venture records a cumulative adjustment in the period in which the estimate changes.
The table below reconciles the Great Park segment results to the equity in (loss) earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022.
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
(in thousands)
Segment profit (loss) from operations
$
640
$
(13,791)
$
184,291
$
(13,984)
Less net income of management company attributed to the Great Park segment
2,021
4,512
14,772
5,674
Net (loss) income of the Great Park Venture
(1,381)
(18,303)
169,519
(19,658)
The Company’s share of net (loss) income of the Great Park Venture
(518)
(6,864)
63,570
(7,372)
Basis difference accretion (amortization), net
106
2,324
(10,498)
1,738
Equity in (loss) earnings from the Great Park Venture
$
(412)
$
(4,540)
$
53,072
$
(5,634)
Commercial Segment
We have a 75% interest in the Gateway Commercial Venture that is held through a wholly owned subsidiary of the operating company, and we serve as the manager of the Gateway Commercial Venture. However, the manager’s authority is limited. Major decisions by the Gateway Commercial Venture generally require unanimous approval by an executive committee composed of two people designated by us and two people designated by another investor. Some decisions require approval by all of the members of the Gateway Commercial Venture. We do not include the Gateway Commercial Venture as a consolidated subsidiary in our condensed consolidated financial statements. However, as a result of our 75% economic interest and our role as manager, we assess our investment in the Gateway Commercial Venture based on the financial information of the Gateway Commercial Venture in its entirety, and we include the Gateway Commercial Venture’s financial results within the Commercial segment. Additionally, the management company has been engaged by the Gateway Commercial Venture to provide property management services to the Five Point Gateway Campus. We include the management company’s results of operations related to these property management services within the Commercial segment.
The Five Point Gateway Campus is a commercial campus consisting of approximately 73 acres of land in the Great Park Neighborhoods acquired by the Gateway Commercial Venture in 2017. The Five Point Gateway Campus currently includes approximately one million square feet planned for research and development, medical and office space in four buildings. In 2020, the Gateway Commercial Venture sold three of the buildings and approximately 11 acres of land at the campus. Our corporate headquarters are located in the fourth building, which remains owned by the Gateway Commercial Venture. In addition to the fourth building, the Gateway Commercial Venture owns approximately 50 acres of commercial land with additional development rights at the campus.
37
Table of Contents
The table below reconciles the Commercial segment results to the equity in (loss) earnings from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022.
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
(in thousands)
Segment (loss) profit from operations
$
(358)
$
(8)
$
(1,036)
$
441
Less net income of management company attributed to the Commercial segment
110
108
321
312
Net (loss) income of the Gateway Commercial Venture
(468)
(116)
(1,357)
129
Equity in (loss) earnings from the Gateway Commercial Venture
$
(351)
$
(87)
$
(1,018)
$
97
Liquidity and Capital Resources
As of September 30, 2023, we had $218.3 million of consolidated cash and cash equivalents, compared to $131.8 million at December 31, 2022. As of September 30, 2023, no funds had been drawn on and no letters of credit were outstanding on the operating company’s $125.0 million unsecured revolving credit facility.
Our short-term cash needs consist primarily of general and administrative expenses and development expenditures at Valencia and the Candlestick and The San Francisco Shipyard communities, interest payments under our senior notes and payments under a related party reimbursement obligation. Reimbursement payments may be deferred when our related party receives an extension on the maturity date of the associated EB-5 loan liability. Through the third quarter of 2023, approximately $23.7 million in related party reimbursement obligations that were previously expected to be paid in 2023 have been deferred to 2024. Our related party has a history of receiving maturity date extensions, however, such further extensions are not within our control and there can be no assurance that any such extensions will be obtained in the future.
The development stages of our communities continue to require significant cash outlays on both a short-term and long-term basis, and we expect to invest significant amounts on continued horizontal development at Valencia over the next 12 months. We manage our development activities and expenditures to coincide with projected demand for homesites by our guest builders with the objective of maintaining an appropriate level of liquidity. We expect to meet our cash requirements for at least the next 12 months with available cash, distributions from our unconsolidated entities, collection of management fees under our development management agreement with the Great Park Venture, proceeds from land sales, reimbursements from public financing in Valencia and access to financing sources, including our revolving credit facility.
Our long-term cash needs relate primarily to future horizontal development expenditures and investments in or vertical construction costs for properties that we may acquire or develop for our income-producing portfolio, along with debt service and general and administrative expenses. We budget our cash development costs on an annual basis. Budgeted amounts are subject to change due to delays or accelerations in construction or regulatory approvals, changes in inflation rates and other increases (or decreases) in costs. We may also modify our development plans or change the sequencing of our communities in response to changing economic conditions, consumer preferences and other factors, which could have a material impact on the timing and amount of our development costs. Budgeted amounts are expected to be funded through a combination of available cash, cash flows from our communities and reimbursements from public financing, including community facilities districts, tax increment financing and local, state and federal grants. Cash flows from our communities may occur in uneven patterns as cash is primarily generated by land sales and reimbursements, which can occur at various points over the life cycle of our communities.
We currently expect to have sufficient capital to fund the horizontal development of our communities in accordance with our development plan for several years. The level of capital expenditures in any given year may vary due to, among other things, the number of communities or neighborhoods under development and the number of planned deliveries, which may vary based on market conditions. We may seek to raise additional capital by accessing the debt or equity capital markets or with one or more revolving or term loan facilities or other public or private financing alternatives.
We are currently evaluating various alternatives available to us with respect to addressing our senior notes that mature in November 2025. In an effort to reduce future cash interest payments as well as future amounts due at maturity or to extend debt maturities, we may purchase, redeem, prepay, refinance, amend, exchange, extend, or otherwise retire any amount of our outstanding indebtedness at any time and from time to time, in open market or privately negotiated transactions with the holders of such indebtedness or otherwise. We may pursue any such transactions as we consider appropriate in light of market conditions and other relevant factors.
38
Table of Contents
We are committed under various performance bonds and letters of credit (“LOCs”) to perform certain development activities and provide certain guarantees in the normal course of the entitlement and development process.
We had outstanding performance bonds of $307.2 million as of September 30, 2023 predominantly related to our Valencia community.
At September 30, 2023, the San Francisco Venture had outstanding guarantees benefiting a municipal agency for infrastructure and construction of certain park and open space obligations with aggregate maximum obligations of $198.3 million.
Outstanding LOCs totaled $1.0 million at both September 30, 2023 and December 31, 2022. At both September 30, 2023 and December 31, 2022, we had $1.0 million in restricted cash and certificates of deposit securing certain of our LOCs. Additionally, under our revolving credit facility, we are able to utilize undrawn capacity to support the issuance of LOCs. As of September 30, 2023, no capacity under the revolving credit facility was used to support LOCs.
We are a party to a tax receivable agreement (“TRA”) with current and former holders of Class A units of the operating company and the holders of Class A units of the San Francisco Venture. The TRA provides for payments by us to such investors or their successors in aggregate amounts equal to 85% of the cash savings, if any, in income tax that we realize as a result of certain tax attributes. We expect the TRA payments to be substantial. However, the actual amount and timing of any payments under the TRA will vary depending upon a number of factors, including the timing of exchanges of Class A units of the operating company, the price of our Class A common shares at the time of such exchanges, the extent to which such exchanges are taxable and our ability to use the potential tax benefits, which will depend on the amount and timing of our taxable income and the rate at which we pay income tax. As of September 30, 2023, there were no amounts currently payable under the TRA and based on current projections, we do not expect to make any payments for the next several years.
Summary of Cash Flows
The following table outlines the primary components of net cash provided by (used in) operating, investing and financing activities (in thousands):
Nine Months Ended September 30,
2023
2022
Operating activities
$
65,064
$
(175,023)
Investing activities
29,946
2,307
Financing activities
(8,517)
(6,367)
Cash Flows from Operating Activities.
Net cash provided by operating activities was $65.1 million for the nine months ended September 30, 2023, compared to $175.0 million net cash used in operating activities for the nine months ended September 30, 2022. During the nine months ended September 30, 2023, we received $60.6 million from the sale of land at our Valencia segment. We also received incentive compensation payments of $22.0 million under our development management agreement with the Great Park Venture. The payment is net of $2.6 million that we concurrently distributed to the holders of the management company's Class B units. Additionally, we received total distributions of $81.8 million from the Great Park Venture, of which $52.7 million is reflected as a return on our investment (operating activity) in the statement of cash flows with the balance reflected as an investing activity.
Major components of operating cash used in both periods consist of our continued investment in horizontal development at our communities, selling, general, and administrative costs and the payment of $24.6 million in each of the nine months ended September 30, 2023 and 2022 for interest due on our senior notes. Our horizontal development costs for the nine months ended September 30, 2023 were offset by $17.7 million in public financing reimbursements for public infrastructure development costs we incurred in Valencia and
a nonrecurring $44.5 million recovery from a third party related to certain project development costs in Valencia.
Cash Flows from Investing Activities.
Net cash provided by investing activities was $29.9 million for the nine months ended September 30, 2023, compared to $2.3 million net cash provided by investing activities for the nine months ended September 30, 2022.
During the nine months ended September 30, 2023, we received total distributions of $81.8 million from the Great Park Venture, of which $29.0 million is reflected as a return of our investment (investing activity) in the statement of cash flows with the balance reflected as an operating activity. Additionally, for the nine months ended September 30, 2023 and 2022, we received a distribution of $0.9 million and $2.5 million, respectively, from the Valencia Landbank Venture, which is reflected as a return of our investment (investing activity) in the statement of cash flows.
Cash Flows from Financing Activities.
Net cash used in financing activities was $8.5 million for the nine months ended September 30, 2023, compared to $6.4 million net cash used in financing activities for the nine months ended September 30, 2022.
39
Table of Contents
We used $0.2 million and $2.7 million during the nine months ended September 30, 2023 and 2022, respectively, to net settle share-based compensation awards with employees for tax withholding purposes. For the nine months ended September 30, 2023 and 2022, in accordance with the operating company's limited partnership agreement, we made noncontrolling interest tax distributions of $4.0 million and $0.4 million, respectively. We also made payments of $4.3 million and $3.2 million to reduce our related party reimbursement obligation during the nine months ended September 30, 2023 and 2022, respectively.
Changes in Capital Structure
During the nine months ended September 30, 2023, our ownership percentage in the operating company increased to 62.6%, primarily due to our issuance of shared-based compensation in the form of 0.2 million restricted Class A common shares, partially offset by our reacquisition of approximately 0.1 million restricted Class A common shares from employees for income tax withholding purposes upon vesting. The issuances and settlements resulted in the operating company issuing to us an equal number of Class A units of the operating company or retiring an equal number of Class A units of the operating company that we previously held.
The table below summarizes outstanding Class A units of the operating company and Class A units of the San Francisco Venture (redeemable on a one-for-one basis for Class A units of the operating company) held by us and held by noncontrolling interest members at September 30, 2023 and December 31, 2022.
September 30, 2023
December 31, 2022
Class A units of the operating company:
Held by us
69,199,938
69,068,354
Held by noncontrolling interest members
41,363,271
41,363,271
110,563,209
110,431,625
Class A units of the San Francisco Venture held by noncontrolling interest members
37,870,273
37,870,273
148,433,482
148,301,898
At September 30, 2023, we had 79,233,544 Class B common shares outstanding that were held by the noncontrolling interest members of the operating company and the Class A unitholders of the San Francisco Venture. The Class B common shares will automatically convert to Class A common shares at a ratio of 0.0003 Class A common shares for each Class B common share. The conversions will occur when the holders of Class A units of the operating company, including Class A units that have been issued upon redemption of Class A units of the San Francisco Venture, are redeemed at our election for our Class A common shares or cash.
Critical Accounting Estimates
There have been no significant changes to our critical accounting estimates during the nine months ended September 30, 2023 as compared to those disclosed in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which is presented in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relative to financial instruments are dependent upon prevailing market interest rates. Our primary market risk results from our indebtedness, which bears interest at fixed rates. Although we do not currently do so, we may in the future manage our market risk on floating rate debt by entering into swap arrangements to in effect fix the rate on all or a portion of the debt for varying periods up to maturity. This would, in turn, reduce the risks of variability of cash flows created by floating rate debt and mitigate the risk of increases in interest rates. Our objective when undertaking such arrangements would be to reduce our floating rate exposure, as we do not plan to enter into hedging arrangements for speculative purposes.
As of September 30, 2023, we had outstanding consolidated net indebtedness of $621.8 million, none of which bears interest based on floating interest rates.
We have not entered into any transactions using derivative financial instruments or derivative commodity instruments.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the supervision and participation of our Chief Executive Officer and our Chief Financial Officer (the “Certifying Officers”), has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2023. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to management, including our Certifying Officers and our Board of Directors, as
40
Table of Contents
appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, the Certifying Officers concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
For disclosures of legal proceedings, see Note 11 to our condensed consolidated financial statements included under Part I, Item 1 of this report, which is incorporated herein by reference.
ITEM 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Part I, Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect our business, financial condition and results of operations. There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022. The risks described in our Annual Report on Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition and results of operations.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
ITEM 3. Defaults Upon Senior Securities
None
ITEM 4. Mine Safety Disclosures
Not Applicable
ITEM 5. Other Information
None
42
Table of Contents
ITEM 6. Exhibits
Exhibit
Exhibit Description
10.1*
First Amendment to Limited Liability Company Agreement of Five Point Office Venture Holdings I, LLC, dated as of August 17, 202
3
, by and
among
FPOVHI Member, LLC, Irvine Office
Member, L.L.C., and LNR BC, LLC.
10.2
Fifth Amendment to Credit Agreement, dated as of October 19, 2023, by and among Five Point Operating Company, LP, Zions Bancorporation, N.A. dba California Bank & Trust, as administrative agent and as a lender, and Comerica Bank, JPMorgan Chase Bank, N.A. and Citibank, N.A., as lenders
(Exhibit 10.1 to the Current Report on Form 8-K filed on
October 20, 2023
is incorporated herein by this reference)
.
31.1
*
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
*
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed herewith
43
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIVE POINT HOLDINGS, LLC
By:
/s/ Daniel Hedigan
Daniel Hedigan
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Kim Tobler
Kim Tobler
Chief Financial Officer, Treasurer and Vice President
(Principal Financial Officer and
Principal Accounting Officer)
Date: October 20, 2023
44