Imperial Oil
IMO
#463
Rank
ยฃ37.54 B
Marketcap
ยฃ73.82
Share price
-4.22%
Change (1 day)
32.96%
Change (1 year)
Imperial Oil Limited is a Canadian company active in the exploration, production and transportation of oil and natural gas.

Imperial Oil - 10-Q quarterly report FY2015 Q3


Text size:
Table of Contents

 

 

FORM 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission file number 0-12014

 

 

IMPERIAL OIL LIMITED

(Exact name of registrant as specified in its charter)

 

 

 

CANADA 98-0017682

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

237 Fourth Avenue S.W.

Calgary, Alberta, Canada

 T2P 3M9
(Address of principal executive offices) (Postal Code)

Registrant’s telephone number, including area code: 1-800-567-3776

 

 

The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 91 days.    YES  x    NO  ¨

The registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

The registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (see definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Securities Exchange Act of 1934).

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  Smaller reporting company ¨

The registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).    YES  ¨    NO  x

The number of common shares outstanding, as of September 30, 2015, was 847,599,011.

 

 

 

 

1


Table of Contents

IMPERIAL OIL LIMITED

 

 

INDEX

 

   PAGE 

PART I - Financial Information

  

Item 1 - Financial Statements.

  

Consolidated Statement of Income - Nine Months ended September 30, 2015 and 2014

   3  

Consolidated Statement of Comprehensive Income - Nine Months ended September 30, 2015 and 2014

   4  

Consolidated Balance Sheet - as at September 30, 2015 and December 31, 2014

   5  

Consolidated Statement of Cash Flows - Nine Months ended September 30, 2015 and 2014

   6  

Notes to the Consolidated Financial Statements

   7  

Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations.

   14  

Item 3 - Quantitative and Qualitative Disclosures about Market Risk.

   17  

Item 4 - Controls and Procedures.

   17  

PART II - Other Information

  

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.

   18  

Item 6 - Exhibits.

   18  

SIGNATURES

   19  

 

 

In this report all dollar amounts are expressed in Canadian dollars unless otherwise stated. This report should be read in conjunction with the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as under government payment transparency reports.

 

2


Table of Contents

PART I - FINANCIAL INFORMATION

 

Item 1.Financial Statements.

IMPERIAL OIL LIMITED

 

 

CONSOLIDATED STATEMENT OF INCOME

(U.S. GAAP, unaudited)

 

   Third Quarter  Nine Months
to September 30
 

millions of Canadian dollars

  2015   2014  2015   2014 

REVENUES AND OTHER INCOME

       

Operating revenues (a) (b)

     7,111       9,641    20,553     28,237  

Investment and other income (note 3)

   44     17    106     696  
  

 

 

   

 

 

  

 

 

   

 

 

 

TOTAL REVENUES AND OTHER INCOME

   7,155     9,658    20,659     28,933  
  

 

 

   

 

 

  

 

 

   

 

 

 

EXPENSES

       

Exploration

   19     14    52     52  

Purchases of crude oil and products (c)

   4,053     6,100    11,653     17,677  

Production and manufacturing (d)

   1,351     1,358    4,105     4,224  

Selling and general

   267     254    803     825  

Federal excise tax (a)

   416     412    1,180     1,165  

Depreciation and depletion

   400     276    1,052     836  

Financing costs (note 5)

   12     (1  20     3  
  

 

 

   

 

 

  

 

 

   

 

 

 

TOTAL EXPENSES

   6,518     8,413    18,865     24,782  
  

 

 

   

 

 

  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

   637     1,245    1,794     4,151  

INCOME TAXES

   158     309    774     1,037  
  

 

 

   

 

 

  

 

 

   

 

 

 

NET INCOME

   479     936    1,020     3,114  
  

 

 

   

 

 

  

 

 

   

 

 

 

PER SHARE INFORMATION (Canadian dollars)

       

Net income per common share - basic (note 8)

   0.56     1.10    1.20     3.67  

Net income per common share - diluted (note 8)

   0.56     1.10    1.20     3.66  

Dividends per common share

   0.14     0.13    0.40     0.39  

(a)    Federal excise tax included in operating revenues

   416     412    1,180     1,165  

(b)    Amounts from related parties included in operating revenues

   944     1,201    2,599     2,759  

(c)    Amounts to related parties included in purchases of crude oil and products

   867     1,111    2,520     2,939  

(d)    Amounts to related parties included in production and manufacturing expenses

   106     93    333     268  

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

3


Table of Contents

IMPERIAL OIL LIMITED

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(U.S. GAAP, unaudited)

 

   Third Quarter   Nine Months
to September 30
 

millions of Canadian dollars

  2015   2014   2015  2014 

Net income

       479         936       1,020      3,114  

Other comprehensive income, net of income taxes

       

Post-retirement benefit liability adjustment (excluding amortization)

   —       —       (176  (38

Amortization of post-retirement benefit liability adjustment included in net periodic benefit costs

   42     34     126    109  
  

 

 

   

 

 

   

 

 

  

 

 

 

Total other comprehensive income/(loss)

   42     34     (50  71  
  

 

 

   

 

 

   

 

 

  

 

 

 
       
  

 

 

   

 

 

   

 

 

  

 

 

 

Comprehensive income

   521     970     970    3,185  
  

 

 

   

 

 

   

 

 

  

 

 

 

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

 

4


Table of Contents

IMPERIAL OIL LIMITED

 

 

CONSOLIDATED BALANCE SHEET

(U.S. GAAP, unaudited)

 

   As at
Sept 30
  As at
Dec 31
 

millions of Canadian dollars

  2015  2014 

ASSETS

   

Current assets

   

Cash

   366    215  

Accounts receivable, less estimated doubtful accounts (a)

   1,702    1,539  

Inventories of crude oil and products

   1,223    1,121  

Materials, supplies and prepaid expenses

   506    380  

Deferred income tax assets

   316    314  
  

 

 

  

 

 

 

Total current assets

   4,113    3,569  

Long-term receivables, investments and other long-term assets

   1,484    1,406  

Property, plant and equipment,

   53,615    50,911  

less accumulated depreciation and depletion

   (16,050  (15,337
  

 

 

  

 

 

 

Property, plant and equipment, net

   37,565    35,574  

Goodwill

   224    224  

Other intangible assets, net

   66    57  
  

 

 

  

 

 

 

TOTAL ASSETS

   43,452    40,830  
  

 

 

  

 

 

 

LIABILITIES

   

Current liabilities

   

Notes and loans payable (b)

   1,953    1,978  

Accounts payable and accrued liabilities (a) (note 7)

   3,393    3,969  

Income taxes payable

   424    34  
  

 

 

  

 

 

 

Total current liabilities

   5,770    5,981  

Long-term debt (c) (note 6)

   6,473    4,913  

Other long-term obligations (d) (note 7)

   3,900    3,565  

Deferred income tax liabilities

   4,148    3,841  
  

 

 

  

 

 

 

TOTAL LIABILITIES

   20,291    18,300  
  

 

 

  

 

 

 

SHAREHOLDERS’ EQUITY

   

Common shares at stated value (e)

   1,566    1,566  

Earnings reinvested

   23,704    23,023  

Accumulated other comprehensive income (note 9)

   (2,109  (2,059
  

 

 

  

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

   23,161    22,530  
  

 

 

  

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   43,452    40,830  
  

 

 

  

 

 

 

 

(a)Accounts receivable, less estimated doubtful accounts included amounts receivable from related parties of $107 million (2014 - accounts payable and accrued liabilities included amounts payable to related parties of $174 million)
(b)Notes and loans payable included amounts to related parties of $75 million (2014 - $75 million)
(c)Long-term debt included amounts to related parties of $5,852 million (2014 - $4,746 million)
(d)Other long-term obligations include amounts to related parties of $231 million (2014 - $96 million)
(e)Number of common shares authorized and outstanding were 1,100 million and 848 million, respectively (2014 - 1,100 million and 848 million, respectively)

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

5


Table of Contents

IMPERIAL OIL LIMITED

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

(U.S. GAAP, unaudited)

inflow/(outflow)

 

         Nine Months 
   Third Quarter  to September 30 

millions of Canadian dollars

  2015  2014  2015  2014 

OPERATING ACTIVITIES

     

Net income

   479    936    1,020    3,114  

Adjustments for non-cash items:

     

Depreciation and depletion

   400    276    1,052    836  

(Gain)/loss on asset sales (note 3)

   (29  (4  (80  (664

Deferred income taxes and other

   86    185    358    411  

Changes in operating assets and liabilities:

     

Accounts receivable

   403    104    (163  (217

Inventories, materials, supplies and prepaid expenses

   (65  42    (228  (131

Income taxes payable

   58    (12  390    (29

Accounts payable and accrued liabilities

   (271  (216  (634  (20

All other items - net (a)

   43    (81  47    14  
  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES

   1,104    1,230    1,762    3,314  
  

 

 

  

 

 

  

 

 

  

 

 

 

INVESTING ACTIVITIES

     

Additions to property, plant and equipment

   (647  (1,351  (2,431  (3,852

Proceeds from asset sales (note 3)

   28    7    118    814  

Additional investments

   —      (35  (32  (79
  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES

   (619  (1,379  (2,345  (3,117
  

 

 

  

 

 

  

 

 

  

 

 

 

FINANCING ACTIVITIES

     

Short-term debt - net

   (30  135    (29  (88

Long-term debt issued

   —      —      1,106    —    

Reduction in capitalized lease obligations

   (7  (3  (13  (7

Dividends paid

   (110  (111  (330  (331
  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES

   (147  21    734    (426
  

 

 

  

 

 

  

 

 

  

 

 

 

INCREASE (DECREASE) IN CASH

   338    (128  151    (229

CASH AT BEGINNING OF PERIOD

   28    171    215    272  
  

 

 

  

 

 

  

 

 

  

 

 

 

CASH AT END OF PERIOD (b)

   366    43    366    43  
  

 

 

  

 

 

  

 

 

  

 

 

 

(a)    Included contribution to registered pension plans

   (46  (95  (178  (267
(b)Cash is composed of cash in bank and cash equivalents at cost. Cash equivalents are all highly liquid securities with maturity of three months or less when purchased

NON-CASH TRANSACTIONS

A capital lease of approximately $480 million was not included in “Additions to property, plant and equipment” or “Long-term debt issued” lines on the Consolidated Statement of Cash Flows.

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

6


Table of Contents

IMPERIAL OIL LIMITED

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

 

 

1.Basis of financial statement preparation

These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements filed with the U.S. Securities and Exchange Commission in the company’s 2014 Annual Report on Form 10-K. In the opinion of the company, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature. The company’s exploration and production activities are accounted for under the “successful efforts” method.

The results for the nine months ended September 30, 2015, are not necessarily indicative of the operations to be expected for the full year.

All amounts are in Canadian dollars unless otherwise indicated.

 

7


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

2.Business segments

 

Third Quarter  Upstream  Downstream  Chemical 

millions of dollars

  2015  2014  2015  2014  2015   2014 

REVENUES AND OTHER INCOME

        

Operating revenues (a)

   1,467    2,365    5,344    6,912    300     364  

Intersegment sales

   610    1,077    239    318    60     93  

Investment and other income

   4    2    40    14    —       —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   2,081    3,444    5,623    7,244    360     457  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

EXPENSES

        

Exploration

   19    14    —      —      —       —    

Purchases of crude oil and products

   879    1,590    3,906    5,701    176     296  

Production and manufacturing

   923    917    377    389    51     52  

Selling and general

   1    (1  256    234    23     17  

Federal excise tax

   —      —      416    412    —       —    

Depreciation and depletion

   333    219    61    52    3     3  

Financing costs

   2    (1  —      —      —       —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

TOTAL EXPENSES

   2,157    2,738    5,016    6,788    253     368  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

   (76  706    607    456    107     89  

INCOME TAXES

   (24  174    153    113    29     23  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

NET INCOME

   (52  532    454    343    78     66  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Cash flows from (used in) operating activities

   696    1,072    313    114    109     77  

CAPEX (b) 

   1,050    1,280   55    127   17     7  
Third Quarter  Corporate and Other  Eliminations  Consolidated 

millions of dollars

  2015  2014  2015  2014  2015   2014 

REVENUES AND OTHER INCOME

        

Operating revenues (a)

   —      —      —      —      7,111     9,641  

Intersegment sales

   —      —      (909  (1,488  —       —    

Investment and other income

   —      1    —      —      44     17  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   —      1    (909  (1,488  7,155     9,658  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

EXPENSES

        

Exploration

   —      —      —      —      19     14  

Purchases of crude oil and products

   —      —      (908  (1,487  4,053     6,100  

Production and manufacturing

   —      —      —      —      1,351     1,358  

Selling and general

   (12  5    (1  (1  267     254  

Federal excise tax

   —      —      —      —      416     412  

Depreciation and depletion

   3    2    —      —      400     276  

Financing costs

   10    —      —      —      12     (1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

TOTAL EXPENSES

   1    7    (909  (1,488  6,518     8,413  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

   (1  (6  —      —      637     1,245  

INCOME TAXES

   —      (1  —      —      158     309  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

NET INCOME

   (1  (5  —      —      479     936  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Cash flows from (used in) operating activities

   (14  (33  —      —      1,104     1,230  

CAPEX (b)

   20    20   —      —      1,142     1,434  

 

(a)Included export sales to the United States of $1,168 million (2014 - $2,092 million). Export sales to the United States were recorded in all operating segments, with the largest effects in the Upstream segment
(b)Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to capital leases, additional investments and acquisition

 

8


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

Nine Months to September 30

millions of dollars

  Upstream  Downstream  Chemical 
  2015  2014  2015  2014  2015   2014 

REVENUES AND OTHER INCOME

        

Operating revenues (a)

   4,462    6,671   15,191    20,458   900     1,108  

Intersegment sales

   1,926    3,188   763    1,118   182     310  

Investment and other income

   22    658   83    34   —       —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   6,410    10,517   16,037    21,610   1,082     1,418  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

EXPENSES

        

Exploration

   52    52   —      —      —       —    

Purchases of crude oil and products

   2,787    4,425   11,172    16,898   563     966  

Production and manufacturing

   2,826    2,933   1,125    1,125   154     166  

Selling and general

   —      2   720    658   65     53  

Federal excise tax

   —      —      1,180    1,165   —       —    

Depreciation and depletion

   865    657   169    162   8     9  

Financing costs

   5    3   —      —      —       —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

TOTAL EXPENSES

   6,535    8,072   14,366    20,008   790     1,194  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

   (125  2,445   1,671    1,602   292     224  

INCOME TAXES

   290    604   437    405   79     58  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

NET INCOME

   (415  1,841   1,234    1,197   213     166  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Cash flows from (used in) operating activities

   181    2,062   1,368    1,074   269     154  

CAPEX (b)

   2,644    3,680   276    310   33     15  

Total assets as at September 30

   36,817    33,799   5,645    6,027   386     381  

Nine Months to September 30

millions of dollars

  Corporate and Other  Eliminations  Consolidated 
  2015  2014  2015  2014  2015   2014 

REVENUES AND OTHER INCOME

        

Operating revenues (a)

   —      —      —      —      20,553     28,237  

Intersegment sales

   —      —      (2,871  (4,616)  —       —    

Investment and other income

   1    4   —      —      106     696  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   1    4   (2,871  (4,616)  20,659     28,933  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

EXPENSES

        

Exploration

   —      —      —      —      52     52  

Purchases of crude oil and products

   —      —      (2,869  (4,612)  11,653     17,677  

Production and manufacturing

   —      —      —      —      4,105     4,224  

Selling and general

   20    116   (2  (4)  803     825  

Federal excise tax

   —      —      —      —      1,180     1,165  

Depreciation and depletion

   10    8   —      —      1,052     836  

Financing costs

   15    —      —      —      20     3  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

TOTAL EXPENSES

   45    124   (2,871  (4,616)  18,865     24,782  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

   (44  (120)  —      —      1,794     4,151  

INCOME TAXES

   (32  (30)  —      —      774     1,037  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

NET INCOME

   (12  (90)  —      —      1,020     3,114  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Cash flows from (used in) operating activities

   (56  24   —      —      1,762     3,314  

CAPEX (b)

   58    61   —      —      3,011     4,066  

Total assets as at September 30

   777    426   (173  (391)  43,452     40,242  

 

(a)Included export sales to the United States of $3,331 million (2014 - $4,888 million). Export sales to the United States were recorded in all operating segments, with the largest effects in the Upstream segment
(b)Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to capital leases, additional investments and acquisition

 

9


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

3.Investment and other income

Investment and other income included gains and losses on asset sales as follows:

 

   Third Quarter   

Nine Months

to September 30

 

millions of dollars

  2015  2014   2015   2014 

Proceeds from asset sales

         28          7    118     814  

Book value of assets sold (a)

   (1  3     38     150  
  

 

 

  

 

 

   

 

 

   

 

 

 

Gain/(loss) on asset sales, before tax

   29    4     80     664  
  

 

 

  

 

 

   

 

 

   

 

 

 

Gain/(loss) on asset sales, after tax

   26    2     65     498  
  

 

 

  

 

 

   

 

 

   

 

 

 

 

(a)The third quarter ended September 2015 included a post close adjustment relating to conventional assets divested in 2014

 

4.Employee retirement benefits

The components of net benefit cost were as follows:

 

   Third Quarter  

Nine Months

to September 30

 

millions of dollars

  2015  2014  2015  2014 

Pension benefits:

     

Current service cost

         56          37    158    114  

Interest cost

   77    82    231    241  

Expected return on plan assets

   (101  (95  (294  (277

Amortization of prior service cost

   4    6    12    17  

Amortization of actuarial loss

   50    39    149    125  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net benefit cost

   86    69    256    220  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other post-retirement benefits:

     

Current service cost

   4    3    12    8  

Interest cost

   7    7    19    19  

Amortization of actuarial loss

   3    1    9    5  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net benefit cost

   14    11    40    32  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

10


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

5.Financing costs and additional notes and loans payable information

 

   Third Quarter  Nine Months
to September 30
 

millions of dollars

  2015  2014  2015  2014 

Debt-related interest

       30        20        73        61  

Capitalized interest

   (20  (20  (58  (61
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest expense

   10    —      15    —    

Other interest

   2    (1  5    3  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total financing costs

   12    (1  20    3  
  

 

 

  

 

 

  

 

 

  

 

 

 

In the first quarter of 2015, the company extended the maturity date of its existing $500 million 364-day short-term unsecured committed bank credit facility to March 2016. The company has not drawn on the facility

 

6.Long-term debt

 

millions of dollars

  As at
Sept 30
2015
   As at
Dec 31
2014
 

Long-term debt

   5,852     4,746  

Capital leases

   621     167  
  

 

 

   

 

 

 

Total long-term debt

   6,473     4,913  
  

 

 

   

 

 

 

In the nine months ended September 30, 2015, the company increased its long-term debt by $1,106 million by drawing on an existing facility with an affiliated company of Exxon Mobil Corporation. The increased debt was used to finance normal operations and capital projects

In July 2015, the company increased the capacity of its existing floating rate loan facility with an affiliated company of ExxonMobil from $6.25 billion to $7.75 billion. All terms and conditions of the agreement remained unchanged

In July 2015, the company entered into a long-term capital lease related to the Woodland pipeline for approximately $480 million. A commitment related to this obligation was previously reported as a firm capital commitment in the company’s 2014 Form 10-K

 

7.Other long-term obligations

 

millions of dollars

  As at
Sept 30
2015
   As at
Dec 31
2014
 

Employee retirement benefits (a)

   1,832     1,739  

Asset retirement obligations and other environmental liabilities (b)

   1,531     1,325  

Share-based incentive compensation liabilities

   170     154  

Other obligations

   367     347  
  

 

 

   

 

 

 

Total other long-term obligations

   3,900     3,565  
  

 

 

   

 

 

 

 

(a)Total recorded employee retirement benefits obligations also included $58 million in current liabilities (2014 - $58 million)
(b)Total asset retirement obligations and other environmental liabilities also included $143 million in current liabilities (2014 - $143 million)

 

11


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

8.Net income per share

 

           Nine Months 
   Third Quarter   to September 30 
   2015   2014   2015   2014 

Net income per common share - basic

        

Net income (millions of dollars)

   479     936     1,020     3,114  

Weighted average number of common shares outstanding (millions of shares)

   847.6     847.6     847.6     847.6  

Net income per common share (dollars)

   0.56     1.10     1.20     3.67  

Net income per common share - diluted

        

Net income (millions of dollars)

   479     936     1,020     3,114  

Weighted average number of common shares outstanding (millions of shares)

   847.6     847.6     847.6     847.6  

Effect of share-based awards (millions of shares)

   3.3     3.3     3.1     3.1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding,
assuming dilution (millions of shares)

   850.9     850.9     850.7     850.7  

Net income per common share (dollars)

   0.56     1.10     1.20     3.66  

 

9.Other comprehensive income information

Changes in accumulated other comprehensive income:

 

millions of dollars

  2015  2014 

Balance at January 1

   (2,059  (1,721

Post-retirement benefits liability adjustment:

   

Current period change excluding amounts reclassified
from accumulated other comprehensive income

   (176  (38

Amounts reclassified from accumulated other comprehensive income

   126    109  
  

 

 

  

 

 

 

Balance at September 30

   (2,109  (1,650
  

 

 

  

 

 

 

Amounts reclassified out of accumulated other comprehensive income - before-tax income/(expense):

 

           Nine Months 
   Third Quarter   to September 30 

millions of dollars

  2015   2014   2015   2014 

Amortization of post-retirement benefits liability adjustment
included in net periodic benefit cost (a)

         (57)           (46)         (170)         (147)  

 

(a)This accumulated other comprehensive income component is included in the computation of net periodic benefit cost (note 4)

Income tax expense/(credit) for components of other comprehensive income:

 

   

Third Quarter

   

Nine Months

to September 30

 

millions of dollars

  2015   2014   2015  2014 

Post-retirement benefits liability adjustments:

       

Post-retirement benefits liability adjustment (excluding amortization)

   —       —       (61  (13

Amortization of post-retirement benefits liability adjustment
included in net periodic benefit cost

   15     12     44    38  
  

 

 

   

 

 

   

 

 

  

 

 

 
         15           12         (17      25  
  

 

 

   

 

 

   

 

 

  

 

 

 

 

12


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

10.Recently Issued Accounting Standards

In May 2014, the Financial Accounting Standards Board issued a new standard, Revenue from Contracts with Customers. The standard establishes a single revenue recognition model for all contracts with customers, eliminates industry specific requirements and expands disclosure requirements. The standard will be adopted beginning January 1, 2018. Imperial is evaluating the standard and its effect on the company’s financial statements.

 

13


Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OPERATING RESULTS

Third quarter 2015 vs. third quarter 2014

The company’s net income for the third quarter of 2015 was $479 million or $0.56 per share on a diluted basis compared with $936 million or $1.10 per share for the same period last year.

Upstream recorded a net loss in the third quarter of $52 million, compared to net income of $532 million in the same period of 2014. Earnings in the third quarter of 2015 reflected lower crude oil and gas realizations of about $1,250 million and higher depreciation expense of about $80 million. These factors were partially offset by higher Kearl and Cold Lake volumes of about $280 million, the favourable impact of a weaker Canadian dollar of about $270 million and lower royalties of about $230 million.

West Texas Intermediate (WTI), the main U.S. dollar benchmark crude for North America, decreased by 52 percent compared to the same quarter in 2014. The company’s average Canadian dollar realizations for synthetic crude oil and bitumen decreased about 40 and 56 percent in the third quarter of 2015 to $61.21 and $32.61 per barrel respectively, as the decline in the benchmark crude and increased light-heavy differentials were partially offset by the weaker Canadian dollar. The company’s average realizations on sales of natural gas of $1.75 per thousand cubic feet in the third quarter of 2015, were lower by $1.83 per thousand cubic feet, versus the same period in 2014.

Gross production of Cold Lake bitumen averaged 166,000 barrels per day in the third quarter, up from 149,000 barrels in the same period last year, primarily due to the continued ramp-up of Nabiye production.

Gross production of Kearl bitumen averaged 181,000 barrels per day in the third quarter (128,000 barrels Imperial’s share) up from 78,000 barrels per day (55,000 barrels Imperial’s share) during the third quarter of 2014, reflecting the strong start-up of the Kearl expansion project.

The company’s share of gross production from Syncrude averaged 59,000 barrels per day, compared to 61,000 barrels in the third quarter of 2014.

Gross production of conventional crude oil averaged 12,000 barrels per day in the third quarter, down from 16,000 barrels in the corresponding period in 2014. The lower production volume was primarily due to planned maintenance activity and natural reservoir decline.

Gross production of natural gas during the third quarter of 2015 was 116 million cubic feet per day, down from 149 million cubic feet in the same period last year.

Downstream net income was $454 million in the third quarter, $111 million higher than the third quarter of 2014. Earnings increased mainly due to the favourable impact of a weaker Canadian dollar of about $160 million, partially offset by higher refinery planned maintenance and operating costs, mainly associated with the Edmonton Rail Terminal, of about $70 million.

Chemical net income was $78 million in the third quarter, the highest quarterly earnings on record, up 18 percent from $66 million in the same quarter in 2014.

 

14


Table of Contents

Net income effects from Corporate and Other were negative $1 million in the third quarter, compared to negative $5 million in the same period of 2014.

 

 

Nine months 2015 vs. nine months 2014

Net income in the first nine months of 2015 was $1,020 million, or $1.20 per share on a diluted basis and reflected a net charge, largely non-cash, of $320 million associated with the enacted Alberta corporate income tax rate increase, versus $3,114 million or $3.66 per share for the first nine months of 2014, which included a $478 million gain on the sale of conventional upstream producing assets.

Upstream recorded a net loss of $415 million for the first nine months of 2015, compared to net income of $1,841 million in the same period of 2014. Earnings in 2015 reflected lower crude oil and gas realizations of about $3,000 million, a net charge of $327 million associated with increased Alberta corporate income taxes and higher depreciation expense of about $130 million. Earnings in 2014 included a gain of $478 million from the divestment of conventional upstream producing assets. These factors were partially offset by the favourable impact of a weaker Canadian dollar of about $590 million, lower royalties of about $560 million, higher liquid volumes of about $490 million, primarily Kearl and Cold Lake, and lower energy costs of about $90 million.

WTI, the main U.S. dollar benchmark crude for North America, decreased by 49 percent compared to the same period in 2014. The company’s average Canadian dollar realizations for synthetic crude oil and bitumen decreased about 41 and 49 percent in the first nine months of 2015 to $63.03 and $36.48 per barrel respectively, as the decline in benchmark crude and increased light-heavy differentials were partially offset by the weaker Canadian dollar. The company’s average realizations on sales of natural gas of $2.44 per thousand cubic feet in 2015, were lower by $2.53 per thousand cubic feet, versus the same period in 2014.

Gross production of Cold Lake bitumen averaged 160,000 barrels per day in the first nine months, up from 145,000 barrels from the same period last year, primarily due to Nabiye production.

Gross production of Kearl bitumen averaged 136,000 barrels per day in the first nine months of 2015 (96,000 barrels Imperial’s share) up from 73,000 barrels per day (52,000 barrels Imperial’s share), reflecting early start-up of the Kearl expansion project and improved reliability of the initial development.

During the first nine months of 2015, the company’s share of gross production from Syncrude averaged 61,000 barrels per day, compared to 62,000 barrels from the same period of 2014.

Gross production of conventional crude oil averaged 14,000 barrels per day in the first nine months of 2015, compared to 18,000 barrels during the same period of 2014. The lower production volume was primarily due to the impact of properties divested during the first half of 2014.

Gross production of natural gas during the first nine months of 2015 was 132 million cubic feet per day, down from 171 million cubic feet in the same period last year, reflecting the impact of divested properties.

 

15


Table of Contents

Downstream net income was $1,234 million, up $37 million in the same period of 2014. Earnings increased due to the favourable impact of a weaker Canadian dollar of about $360 million, higher fuels marketing margins and volumes of about $70 million, lower energy costs of $70 million and a 2015 gain of $17 million from the sale of assets. These factors were partially offset by the impacts of lower refining margins of about $280 million, higher refinery planned maintenance and operating costs, mainly associated with the Edmonton Rail Terminal, of about $220 million.

Chemical net income was $213 million for the first nine months of 2015, an increase of $47 million over the same period in 2014.

For the first nine months of 2015, net income effects from Corporate & Other were negative $12 million, compared to negative $90 million in 2014, primarily due to lower share-based compensation charges and the impact of the Alberta corporate income tax rate increase.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow generated from operating activities was $1,104 million in the third quarter, versus $1,230 million in the corresponding period in 2014. Lower cash flow was due to lower earnings and was partially offset by favourable working capital effects.

Investing activities used net cash of $619 million in the third quarter, compared with $1,379 million in the same period of 2014, reflecting the decline in additions to property, plant and equipment to $647 million during the third quarter, compared with $1,351 million during the same quarter in 2014. Expenditures during the quarter were primarily in support of completion of upstream growth projects.

Cash used in financing activities was $147 million in the third quarter, compared with cash from financing activities of $21 million in the third quarter of 2014. Dividends paid in the third quarter of 2015 were $110 million. Per-share dividend paid in the third quarter was $0.13, consistent with the same period of 2014.

The company’s cash balance was $366 million as at September 30, 2015, versus $43 million at the end of the third quarter of 2014.

In July 2015, the company increased the capacity of its existing floating rate loan facility with an affiliated company of ExxonMobil from $6.25 billion to $7.75 billion. Also, the company entered into a long-term capital lease related to the Woodland pipeline for approximately $480 million. A commitment related to this obligation was previously reported as a firm capital commitment in the company’s 2014 Form 10-K.

RECENTLY ISSUED ACCOUNTING STANDARDS

In May 2014, the Financial Accounting Standards Board issued a new standard, Revenue from Contracts with Customers. The standard establishes a single revenue recognition model for all contracts with customers, eliminates industry specific requirements and expands disclosure requirements. The standard will be adopted beginning January 1, 2018. Imperial is evaluating the standard and its effect on the company’s financial statements.

 

16


Table of Contents

FORWARD-LOOKING STATEMENTS

Statements in this report regarding future events or conditions are forward-looking statements. Actual results could differ materially due to the impact of market conditions, changes in law or governmental policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk.

Information about market risks for the nine months ended September 30, 2015 does not differ materially from that discussed on page 22 in the company’s Annual Report on Form 10-K for the year ended December 31, 2014 and Form 10-Q for the quarters ended March 31, 2015 and June 30, 2015 except for the following:

 

Earnings sensitivity

millions of dollars after tax

   

Four dollars (U.S.) per barrel change in crude oil prices

  + (-)        314

The sensitivity of net income to changes in crude oil prices increased from the second quarter of 2015 by about $9 million (after tax) a year for each one U.S. dollar change. The increase was primarily the result of lower royalty costs due to lower crude oil prices.

 

Item 4.Controls and Procedures.

As indicated in the certifications in Exhibit 31 of this report, the company’s principal executive officer and principal financial officer have evaluated the company’s disclosure controls and procedures as of September 30, 2015. Based on that evaluation, these officers have concluded that the company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to them in a manner that allows for timely decisions regarding required disclosures and are effective in ensuring that such information is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has not been any change in the company’s internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.

 

17


Table of Contents

PART II - OTHER INFORMATION

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities (a)

 

Period  

Total number

of shares
purchased

   

Average price

paid per share

   

Total number

of shares purchased
as part of publicly
announced plans
or programs

   

Maximum
number of shares
that may yet be
purchased

under the plans
or programs

 

July 2015

(July 1 – July 31)

   0     0     0     1,000,000  

August 2015

(Aug 1 – Aug 31)

   0     0     0     1,000,000  

September 2015

(Sept 1 – Sept 30)

   0     0     0     1,000,000  

 

 (a)On June 22, 2015, the company announced by news release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid and will continue its share repurchase program. The new program enables the company to repurchase up to a maximum of 1,000,000 common shares during the period June 25, 2015 to June 24, 2016. The program will end when the company has purchased the maximum allowable number of shares, or on June 24, 2016.

The company will continue to evaluate its share purchase program in the context of its overall capital activities.

 

Item 6.Exhibits.

(31.1) Certification by the principal executive officer of the company pursuant to Rule 13a-14(a).

(31.2) Certification by the principal financial officer of the company pursuant to Rule 13a-14(a).

(32.1) Certification by the chief executive officer of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350.

(32.2) Certification by the chief financial officer of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350.

 

18


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  

IMPERIAL OIL LIMITED

(Registrant)

Date: November 3, 2015  

/s/ Beverley A. Babcock

  (Signature)
  Beverley A. Babcock
  Senior Vice-President, Finance and
Administration and Controller
  (Principal Accounting Officer)
Date: November 3, 2015  

/s/ Cathryn Walker

  (Signature)
  Cathryn Walker
  Assistant Corporate Secretary

 

19