Companies:
10,762
total market cap:
ยฃ100.246 T
Sign In
๐บ๐ธ
EN
English
ยฃ GBP
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Integer Holdings
ITGR
#3911
Rank
ยฃ2.33 B
Marketcap
๐บ๐ธ
United States
Country
ยฃ66.51
Share price
3.33%
Change (1 day)
-27.18%
Change (1 year)
Medical devices
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Integer Holdings
Quarterly Reports (10-Q)
Financial Year FY2023 Q1
Integer Holdings - 10-Q quarterly report FY2023 Q1
Text size:
Small
Medium
Large
0001114483
false
2023
Q1
12/31
0.0114681
0001114483
2023-01-01
2023-03-31
0001114483
2023-04-21
xbrli:shares
0001114483
2023-03-31
iso4217:USD
0001114483
2022-12-31
iso4217:USD
xbrli:shares
0001114483
2022-01-01
2022-04-01
0001114483
2021-12-31
0001114483
2022-04-01
0001114483
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001114483
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001114483
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001114483
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-04-01
0001114483
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001114483
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
0001114483
us-gaap:RetainedEarningsMember
2022-12-31
0001114483
us-gaap:RetainedEarningsMember
2021-12-31
0001114483
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001114483
us-gaap:RetainedEarningsMember
2022-01-01
2022-04-01
0001114483
us-gaap:RetainedEarningsMember
2023-03-31
0001114483
us-gaap:RetainedEarningsMember
2022-04-01
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-04-01
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
0001114483
itgr:AranAcquisitionMember
2022-04-06
xbrli:pure
0001114483
itgr:AranAcquisitionMember
2022-04-06
2022-04-06
iso4217:EUR
0001114483
itgr:OscorIncMember
2022-01-01
2022-04-01
0001114483
itgr:OscorIncMember
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
2022-12-31
0001114483
itgr:NonMedicalSegmentMember
2022-12-31
0001114483
itgr:MedicalSegmentMember
2023-01-01
2023-03-31
0001114483
itgr:NonMedicalSegmentMember
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
2023-03-31
0001114483
itgr:NonMedicalSegmentMember
2023-03-31
0001114483
itgr:LongTermTechnologyAndPatentsMember
2023-03-31
0001114483
us-gaap:CustomerListsMember
2023-03-31
0001114483
itgr:CurrentTechnologyAndPatentsMember
2023-03-31
0001114483
us-gaap:TrademarksAndTradeNamesMember
2023-03-31
0001114483
itgr:LongTermTechnologyAndPatentsMember
2022-12-31
0001114483
us-gaap:CustomerListsMember
2022-12-31
0001114483
itgr:CurrentTechnologyAndPatentsMember
2022-12-31
0001114483
us-gaap:TrademarksAndTradeNamesMember
2022-12-31
0001114483
us-gaap:CostOfSalesMember
2023-01-01
2023-03-31
0001114483
us-gaap:CostOfSalesMember
2022-01-01
2022-04-01
0001114483
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-01-01
2023-03-31
0001114483
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2022-01-01
2022-04-01
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001114483
us-gaap:LoansPayableMember
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2023-03-31
0001114483
us-gaap:LoansPayableMember
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2022-12-31
0001114483
itgr:TermLoanBTLBFacilityMember
us-gaap:LoansPayableMember
us-gaap:SecuredDebtMember
2023-03-31
0001114483
itgr:TermLoanBTLBFacilityMember
us-gaap:LoansPayableMember
us-gaap:SecuredDebtMember
2022-12-31
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
us-gaap:SecuredDebtMember
2023-03-31
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
us-gaap:SecuredDebtMember
2022-12-31
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-01-01
2022-12-31
0001114483
us-gaap:RevolvingCreditFacilityMember
itgr:TermLoanATLAFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2022-01-01
2022-12-31
0001114483
itgr:TermLoanBTLBFacilityMember
us-gaap:SecuredDebtMember
2022-01-01
2022-12-31
0001114483
itgr:TermLoanBTLBFacilityMember
us-gaap:SecuredDebtMember
2021-09-02
2021-09-02
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-30
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-02-15
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-02-14
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-02-15
2023-02-15
0001114483
us-gaap:RevolvingCreditFacilityMember
itgr:AdjustedTermSecuredOvernightFinancingRateSOFTMember
us-gaap:LineOfCreditMember
2023-02-15
2023-02-15
0001114483
us-gaap:StandbyLettersOfCreditMember
2023-03-31
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
srt:MinimumMember
2023-01-01
2023-03-31
0001114483
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2023-03-31
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2022-12-31
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2023-01-01
2023-03-31
0001114483
us-gaap:SecuredDebtMember
itgr:RevolvingCreditFacilityAndTermLoanATLAFailityMember
2023-03-31
0001114483
us-gaap:SecuredDebtMember
itgr:RevolvingCreditFacilityAndTermLoanATLAFailityMember
2023-01-01
2023-03-31
0001114483
itgr:TermLoanBTLBFacilityMember
us-gaap:SecuredDebtMember
2023-01-01
2023-03-31
0001114483
itgr:DebtInstrumentCovenantPeriodOneMember
us-gaap:RevolvingCreditFacilityMember
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2023-01-01
2023-03-31
0001114483
itgr:DebtInstrumentCovenantPeriodTwoMember
us-gaap:RevolvingCreditFacilityMember
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2023-01-01
2023-03-31
0001114483
us-gaap:RevolvingCreditFacilityMember
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2023-01-01
2023-03-31
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-02-28
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-02-01
2023-02-28
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-01-31
0001114483
2023-01-31
utr:D
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
itgr:MeasurementPeriodMember
2023-02-01
2023-02-28
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001114483
itgr:CappedCallOptionsMember
2023-02-28
0001114483
itgr:CappedCallOptionsMember
2023-02-28
0001114483
itgr:CappedCallOptionsMember
2023-02-01
2023-02-28
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-02-03
2023-02-03
0001114483
itgr:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember
2023-01-01
2023-03-31
0001114483
itgr:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember
2022-01-01
2022-04-01
0001114483
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-03-31
0001114483
us-gaap:ResearchAndDevelopmentExpenseMember
2022-01-01
2022-04-01
0001114483
itgr:RestructuringAndOtherChargesNetMember
2023-01-01
2023-03-31
0001114483
itgr:RestructuringAndOtherChargesNetMember
2022-01-01
2022-04-01
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2023-01-01
2023-03-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2022-12-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2023-03-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2023-01-01
2023-03-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2022-12-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2023-03-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2022-01-01
2022-04-01
0001114483
us-gaap:EmployeeSeveranceMember
itgr:OperationalExcellenceInitiativesTwoThousandTwentyTwoInitiativesMember
srt:MinimumMember
2023-03-31
0001114483
us-gaap:EmployeeSeveranceMember
itgr:OperationalExcellenceInitiativesTwoThousandTwentyTwoInitiativesMember
srt:MaximumMember
2023-03-31
0001114483
us-gaap:EmployeeSeveranceMember
itgr:OperationalExcellenceInitiativesTwoThousandTwentyTwoInitiativesMember
2023-03-31
0001114483
itgr:OperationalExcellenceInitiativesTwoThousandTwentyOneInitiativesMember
us-gaap:EmployeeSeveranceMember
srt:MaximumMember
2023-03-31
0001114483
itgr:OperationalExcellenceInitiativesTwoThousandTwentyOneInitiativesMember
us-gaap:EmployeeSeveranceMember
2023-03-31
0001114483
us-gaap:EmployeeSeveranceMember
2023-01-01
2023-03-31
0001114483
itgr:StrategicReorganizationAndAlignmentMember
2023-03-31
0001114483
itgr:StrategicReorganizationAndAlignmentInitiativesTwoThousandTwentyOneInitiativesMember
srt:MinimumMember
2023-03-31
0001114483
itgr:StrategicReorganizationAndAlignmentInitiativesTwoThousandTwentyOneInitiativesMember
srt:MaximumMember
2023-03-31
0001114483
itgr:StrategicReorganizationAndAlignmentInitiativesTwoThousandTwentyOneInitiativesMember
2023-03-31
0001114483
srt:MinimumMember
itgr:ManufacturingAlignmentToSupportGrowthMember
2023-03-31
0001114483
srt:MaximumMember
itgr:ManufacturingAlignmentToSupportGrowthMember
2023-03-31
0001114483
itgr:ManufacturingAlignmentToSupportGrowthMember
2023-03-31
0001114483
itgr:OperationalExcellenceInitiativesMember
2022-12-31
0001114483
itgr:StrategicReorganizationAndAlignmentMember
2022-12-31
0001114483
itgr:OperationalExcellenceInitiativesMember
2023-01-01
2023-03-31
0001114483
itgr:StrategicReorganizationAndAlignmentMember
2023-01-01
2023-03-31
0001114483
itgr:OperationalExcellenceInitiativesMember
2023-03-31
0001114483
itgr:OscorAndAranAcquisitionsMember
2023-01-01
2023-03-31
0001114483
itgr:OscorAndAranAcquisitionsMember
2022-01-01
2022-04-01
0001114483
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-03-31
0001114483
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-04-01
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2023-01-01
2023-03-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2022-01-01
2022-04-01
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-03-31
0001114483
itgr:CappedCallOptionsMember
2023-01-01
2023-03-31
0001114483
us-gaap:CommonStockMember
2022-12-31
0001114483
us-gaap:CommonStockMember
2021-12-31
0001114483
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001114483
us-gaap:CommonStockMember
2022-01-01
2022-04-01
0001114483
us-gaap:CommonStockMember
us-gaap:RestrictedStockMember
2023-01-01
2023-03-31
0001114483
us-gaap:CommonStockMember
us-gaap:RestrictedStockMember
2022-01-01
2022-04-01
0001114483
us-gaap:CommonStockMember
2023-03-31
0001114483
us-gaap:CommonStockMember
2022-04-01
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-12-31
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2022-12-31
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2022-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-03-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
us-gaap:ForeignExchangeContractMember
2023-01-01
2023-03-31
0001114483
us-gaap:ForeignExchangeContractMember
2023-01-01
2023-03-31
0001114483
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-03-31
0001114483
us-gaap:InterestRateSwapMember
2023-01-01
2023-03-31
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-03-31
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-03-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-03-31
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2023-03-31
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2023-03-31
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2023-03-31
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-12-31
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2021-12-31
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2021-12-31
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2021-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-04-01
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
us-gaap:ForeignExchangeContractMember
2022-01-01
2022-04-01
0001114483
us-gaap:ForeignExchangeContractMember
2022-01-01
2022-04-01
0001114483
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-04-01
0001114483
us-gaap:InterestRateSwapMember
2022-01-01
2022-04-01
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2022-01-01
2022-04-01
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-04-01
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-04-01
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2022-04-01
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2022-04-01
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2022-04-01
0001114483
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-03-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001114483
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001114483
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001114483
itgr:InterestRateSwapMaturingJune2023Member
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2023-03-31
0001114483
itgr:InterestRateSwapMaturingJune2023Member
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2022-12-31
0001114483
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2023-03-31
0001114483
us-gaap:DesignatedAsHedgingInstrumentMember
itgr:ForeignExchangeContractMaturingDecemberTwoThousandTwentyThreeContractOneMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2023-03-31
iso4217:USD
iso4217:MXN
0001114483
itgr:ForeignExchangeContractMaturingSeptemberTwoThousandTwentyThreeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2023-03-31
iso4217:USD
iso4217:EUR
0001114483
us-gaap:DesignatedAsHedgingInstrumentMember
itgr:ForeignExchangeContractMaturingDecemberTwoThousandTwentyThreeContractTwoMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2022-12-31
0001114483
us-gaap:DesignatedAsHedgingInstrumentMember
itgr:ForeignExchangeContractMaturingMarchTwoThousandTwentyThreeContractTwoMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2022-12-31
0001114483
itgr:AccruedExpensesAndOtherCurrentLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
itgr:ForeignExchangeContractMaturingMarchTwoThousandTwentyThreeContractThreeMember
2022-12-31
iso4217:USD
iso4217:UYU
0001114483
us-gaap:SalesMember
2023-01-01
2023-03-31
0001114483
us-gaap:SalesMember
2022-01-01
2022-04-01
0001114483
us-gaap:OperatingExpenseMember
2023-01-01
2023-03-31
0001114483
us-gaap:OperatingExpenseMember
2022-01-01
2022-04-01
0001114483
us-gaap:InterestExpenseMember
2023-01-01
2023-03-31
0001114483
us-gaap:InterestExpenseMember
2022-01-01
2022-04-01
0001114483
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2023-01-01
2023-03-31
0001114483
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2022-01-01
2022-04-01
0001114483
us-gaap:SalesMember
us-gaap:ForeignExchangeContractMember
2023-01-01
2023-03-31
0001114483
us-gaap:SalesMember
us-gaap:ForeignExchangeContractMember
2022-01-01
2022-04-01
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2023-01-01
2023-03-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2022-01-01
2022-04-01
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:OperatingExpenseMember
2023-01-01
2023-03-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:OperatingExpenseMember
2022-01-01
2022-04-01
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-03-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2023-03-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2022-12-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2023-01-01
2023-03-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2022-01-01
2022-04-01
0001114483
itgr:USBAcquisitionMember
2022-01-01
2022-04-01
0001114483
itgr:InoMecLtdMember
2023-03-31
0001114483
itgr:InoMecLtdMember
2022-12-31
0001114483
itgr:InoMecLtdMember
us-gaap:MeasurementInputDiscountRateMember
2023-03-31
0001114483
itgr:AranAcquisitionMember
2023-03-31
0001114483
itgr:AranAcquisitionMember
2022-12-31
0001114483
us-gaap:AccruedLiabilitiesMember
2023-03-31
0001114483
us-gaap:AccruedLiabilitiesMember
2022-12-31
0001114483
us-gaap:OtherNoncurrentLiabilitiesMember
2022-12-31
0001114483
us-gaap:OtherNoncurrentLiabilitiesMember
2023-03-31
0001114483
itgr:ChineseVentureCapitalFundMember
2023-03-31
itgr:segment
0001114483
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
itgr:CardioAndVascularMember
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
itgr:CardioAndVascularMember
2022-01-01
2022-04-01
0001114483
itgr:CardiacRhythmManagementNeuromodulationMember
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001114483
itgr:CardiacRhythmManagementNeuromodulationMember
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-04-01
0001114483
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
itgr:AdvancedSurgicalOrthopedicsandPortableMedicalMember
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
itgr:AdvancedSurgicalOrthopedicsandPortableMedicalMember
2022-01-01
2022-04-01
0001114483
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-04-01
0001114483
us-gaap:OperatingSegmentsMember
itgr:NonMedicalSegmentMember
2023-01-01
2023-03-31
0001114483
us-gaap:OperatingSegmentsMember
itgr:NonMedicalSegmentMember
2022-01-01
2022-04-01
0001114483
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001114483
us-gaap:OperatingSegmentsMember
2022-01-01
2022-04-01
0001114483
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001114483
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-04-01
0001114483
us-gaap:ProductConcentrationRiskMember
us-gaap:TransferredOverTimeMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-03-31
0001114483
us-gaap:ProductConcentrationRiskMember
us-gaap:TransferredOverTimeMember
us-gaap:SalesRevenueNetMember
2022-01-01
2022-04-01
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:MedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:CustomerAMember
2023-01-01
2023-03-31
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:MedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:CustomerAMember
2022-01-01
2022-04-01
0001114483
itgr:CustomerBMember
us-gaap:CustomerConcentrationRiskMember
itgr:MedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
2023-01-01
2023-03-31
0001114483
itgr:CustomerBMember
us-gaap:CustomerConcentrationRiskMember
itgr:MedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
2022-01-01
2022-04-01
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:MedicalSegmentMember
itgr:CustomerCMember
us-gaap:RevenueFromContractWithCustomerMember
2023-01-01
2023-03-31
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:MedicalSegmentMember
itgr:CustomerCMember
us-gaap:RevenueFromContractWithCustomerMember
2022-01-01
2022-04-01
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:NonMedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:CustomerDMember
2023-01-01
2023-03-31
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:NonMedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:CustomerDMember
2022-01-01
2022-04-01
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:AllOtherCustomersMember
itgr:MedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
2023-01-01
2023-03-31
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:AllOtherCustomersMember
itgr:NonMedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
2023-01-01
2023-03-31
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:AllOtherCustomersMember
itgr:MedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
2022-01-01
2022-04-01
0001114483
us-gaap:CustomerConcentrationRiskMember
itgr:AllOtherCustomersMember
itgr:NonMedicalSegmentMember
us-gaap:RevenueFromContractWithCustomerMember
2022-01-01
2022-04-01
0001114483
itgr:MedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
country:US
2023-01-01
2023-03-31
0001114483
itgr:NonMedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
country:US
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
country:US
2022-01-01
2022-04-01
0001114483
itgr:NonMedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
country:US
2022-01-01
2022-04-01
0001114483
itgr:NonMedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
country:GB
2022-01-01
2022-04-01
0001114483
itgr:MedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:AllOtherCountriesMember
2023-01-01
2023-03-31
0001114483
itgr:NonMedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:AllOtherCountriesMember
2023-01-01
2023-03-31
0001114483
itgr:MedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:AllOtherCountriesMember
2022-01-01
2022-04-01
0001114483
itgr:NonMedicalSegmentMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
itgr:AllOtherCountriesMember
2022-01-01
2022-04-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________
FORM
10-Q
_____________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number
1-16137
_____________________________________________________________
INTEGER HOLDINGS CORPORATION
(Exact name of Registrant as specified in its charter)
_____________________________________________________________
Delaware
16-1531026
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
5830 Granite Parkway,
Suite 1150
Plano,
Texas
75024
(Address of principal executive offices)
(Zip Code)
(
214
)
618-5243
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value per share
ITGR
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares outstanding of the Company’s common stock, $0.001 par value per share, as of April 21, 2023 was:
33,276,427
shares.
INTEGER HOLDINGS CORPORATION
Form 10-Q
For the Quarterly Period Ended March 31, 2023
TABLE OF CONTENTS
Page
PART I—FINANCIAL INFORMATION
ITEM 1.
Financial Statements
3
Condensed Consolidated Balance Sheets (Unaudited)
3
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
4
Condensed Consolidated Statements of Cash Flows (Unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
7
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
39
ITEM 4.
Controls and Procedures
39
PART II—OTHER INFORMATION
ITEM 1.
Legal Proceedings
40
ITEM 1A.
Risk Factors
40
ITEM 6.
Exhibits
40
SIGNATURES
41
- 2 -
Table of Contents
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands except share and per share data)
March 31,
2023
December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents
$
40,604
$
24,272
Accounts receivable, net of provision for credit losses of $
0.4
million and $
0.3
million, respectively
250,513
224,325
Inventories
225,282
208,766
Refundable income taxes
2,056
2,003
Contract assets
80,929
71,927
Prepaid expenses and other current assets
29,605
27,005
Total current assets
628,989
558,298
Property, plant and equipment, net
330,995
317,243
Goodwill
986,906
982,192
Other intangible assets, net
811,460
819,889
Deferred income taxes
6,363
6,247
Operating lease assets
72,532
74,809
Financing lease assets
8,650
8,852
Other long-term assets
27,655
26,856
Total assets
$
2,873,550
$
2,794,386
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt
$
10,000
$
18,188
Accounts payable
124,280
110,780
Income taxes payable
11,053
10,923
Operating lease liabilities
10,222
10,362
Accrued expenses and other current liabilities
69,920
73,499
Total current liabilities
225,475
223,752
Long-term debt
992,469
907,073
Deferred income taxes
153,028
160,671
Operating lease liabilities
61,975
64,049
Financing lease liabilities
7,809
8,006
Other long-term liabilities
14,858
13,379
Total liabilities
1,455,614
1,376,930
Commitments and contingencies (Note 10)
Stockholders’ equity:
Common stock, $
0.001
par value;
100,000,000
shares authorized;
33,265,390
and
33,169,778
shares issued and outstanding, respectively
33
33
Additional paid-in capital
709,171
731,393
Retained earnings
693,766
680,701
Accumulated other comprehensive income
14,966
5,329
Total stockholders’ equity
1,417,936
1,417,456
Total liabilities and stockholders’ equity
$
2,873,550
$
2,794,386
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
Table of Contents
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
(in thousands except per share data)
March 31,
2023
April 1,
2022
Sales
$
378,785
$
310,912
Cost of sales
282,112
229,437
Gross profit
96,673
81,475
Operating expenses:
Selling, general and administrative
41,886
39,560
Research, development and engineering
19,092
16,083
Restructuring and other charges
1,529
3,335
Total operating expenses
62,507
58,978
Operating income
34,166
22,497
Interest expense
17,254
5,968
Loss on equity investments
155
2,404
Other loss, net
760
177
Income before taxes
15,997
13,948
Provision for income taxes
2,932
2,581
Net income
$
13,065
$
11,367
Earnings per share:
Basic
$
0.39
$
0.34
Diluted
$
0.39
$
0.34
Weighted average shares outstanding:
Basic
33,258
33,091
Diluted
33,575
33,302
Comprehensive Income
Net income
$
13,065
$
11,367
Other comprehensive income (loss):
Foreign currency translation gain (loss)
7,925
(
7,887
)
Change in fair value of cash flow hedges, net of tax
1,712
2,734
Other comprehensive income (loss), net of tax
9,637
(
5,153
)
Comprehensive income, net of tax
$
22,702
$
6,214
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
Table of Contents
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
(in thousands)
March 31,
2023
April 1,
2022
Cash flows from operating activities:
Net income
$
13,065
$
11,367
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
24,126
22,542
Debt related charges included in interest expense
5,149
481
Inventory step-up amortization
—
798
Stock-based compensation
6,102
4,995
Non-cash lease expense
2,741
2,539
Non-cash loss on equity investments
155
2,404
Contingent consideration fair value adjustment
(
265
)
—
Other non-cash (gains) losses
(
1,417
)
1,328
Deferred income taxes
(
5
)
(
709
)
Changes in operating assets and liabilities:
Accounts receivable
(
24,206
)
(
15,998
)
Inventories
(
17,016
)
(
20,153
)
Prepaid expenses and other assets
1,657
(
458
)
Contract assets
(
8,819
)
(
1,754
)
Accounts payable
12,877
14,997
Accrued expenses and other liabilities
(
7,773
)
(
5,851
)
Income taxes
(
183
)
1,633
Net cash provided by operating activities
6,188
18,161
Cash flows from investing activities:
Acquisition of property, plant and equipment
(
24,694
)
(
10,863
)
Proceeds from sale of property, plant and equipment
—
465
Net cash used in investing activities
(
24,694
)
(
10,398
)
Cash flows from financing activities:
Principal payments of term loans
(
390,938
)
(
3,813
)
Proceeds from issuance of convertible notes, net of discount
486,250
—
Proceeds from revolving credit facility
208,689
15,000
Payments of revolving credit facility
(
232,500
)
(
10,000
)
Purchase of capped calls
(
35,000
)
—
Payment of debt issuance costs
(
1,055
)
—
Proceeds from the exercise of stock options
555
—
Tax withholdings related to net share settlements of restricted stock unit awards
(
2,610
)
(
1,556
)
Contingent consideration payments
—
(
493
)
Principal payments on finance leases
(
275
)
(
166
)
Net cash provided by (used in) financing activities
33,116
(
1,028
)
Effect of foreign currency exchange rates on cash and cash equivalents
1,722
1,048
Net increase in cash and cash equivalents
16,332
7,783
Cash and cash equivalents, beginning of period
24,272
17,885
Cash and cash equivalents, end of period
$
40,604
$
25,668
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
Table of Contents
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Three Months Ended
(in thousands)
March 31,
2023
April 1,
2022
Total stockholders’ equity, beginning balance
$
1,417,456
$
1,354,697
Common stock and additional paid-in capital
Balance, beginning of period
731,426
713,183
Stock awards exercised or vested
(
2,074
)
(
1,556
)
Stock-based compensation
6,102
4,995
Capped calls related to the issuance of convertible notes, net of tax
(
26,250
)
—
Balance, end of period
709,204
716,622
Retained earnings
Balance, beginning of period
680,701
614,324
Net income
13,065
11,367
Balance, end of period
693,766
625,691
Accumulated other comprehensive income
Balance, beginning of period
5,329
27,190
Other comprehensive income (loss)
9,637
(
5,153
)
Balance, end of period
14,966
22,037
Total stockholders’ equity, ending balance
$
1,417,936
$
1,364,350
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1.)
BASIS OF PRESENTATION
Integer Holdings Corporation (together with its consolidated subsidiaries, “Integer” or the “Company”) is a publicly-traded corporation listed on the New York Stock Exchange under the symbol “ITGR.” Integer is a medical device outsource manufacturer serving the
cardiac rhythm management
, neuromodulation, orthopedics, vascular, advanced surgical and portable medical markets. The Company provides innovative, high-quality medical technologies that enhance the lives of patients worldwide.
In addition to medical technologies, the Company develops batteries for high-end niche applications in the energy, military, and environmental markets.
The Company’s customers include large multi-national original equipment manufacturers (“OEMs”) and their affiliated subsidiaries.
The
accompanying
condensed consolidated financial statements are presented in accordance with the rules and regulations of the
United States ("U.S.") Securities and Exchange Commission ("SEC")
and do not include all of the disclosures normally required by U.S. generally accepted accounting principles (“U.S. GAAP”) as contained in the Company’s Annual Report on Form 10-K. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K for the fiscal year ended
December 31, 2022
.
In the opinion of management, the condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of the Company for the periods presented. The results for interim periods are not necessarily indicative of results or trends that may be expected for the fiscal year as a whole.
The condensed consolidated financial statements were prepared using U.S. GAAP, which
require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, certain components of equity, sales, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ materially from these estimates.
The first quarters of 2023 and 2022 ended on March 31 and April 1, respectively, and consisted of 90 days and 91 days, respectively.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all Accounting Standard Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”). The Company evaluated all recent accounting pronouncements issued, including those that are currently effective, and determined that the adoption of these pronouncements would not have a material effect on the financial position, results of operations or cash flows of the Company. There have been no new or material changes to the significant accounting policies discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, that are of significance, or potential significance, to the Company.
- 7 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(2.)
BUSINESS ACQUISITIONS
On April 6, 2022, the Company acquired
100
% of the equity interests of Connemara Biomedical Holdings Teoranta, including its operating subsidiaries Aran Biomedical and Proxy Biomedical (collectively “Aran”), a recognized leader in proprietary medical textiles, high precision biomaterial coverings and coatings as well as advanced metal and polymer braiding. Aran delivers development and manufacturing solutions for implantable medical devices. Consistent with the Company’s strategy, the combination with Aran further increases Integer’s ability to offer complete solutions for complex delivery and therapeutic devices in high growth cardiovascular markets such as structural heart, neurovascular, peripheral vascular, and endovascular as well as general surgery. The Company funded the purchase price with borrowings under its Revolving Credit Facility. Aran is included in the Company’s Medical segment.
The total consideration transferred was $
141.3
million, which includes an initial cash payment of $
133.9
million ($
129.3
million net of cash acquired) and $
7.4
million in estimated fair value of contingent consideration. The contingent consideration represents the estimated fair value of the Company’s obligation, under the purchase agreement, to make additional payments of up to €
10
million ($
10.9
million at the exchange rate as of April 6, 2022) based on Aran’s achievement of 2022 revenue growth milestones. The earn-out period ended on December 31, 2022 and, in accordance with the terms of the share purchase agreement, full payment was made in April 2023. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
The cost of the acquisition was allocated to the assets acquired and liabilities assumed based upon its estimated fair value at the date of the acquisition. There were no adjustments to the initial purchase price allocation.
The following table summarizes the final fair values of the assets acquired and liabilities assumed (in thousands):
Fair value of net assets acquired
Current assets
$
9,319
Property, plant and equipment
4,151
Goodwill
68,460
Definite-lived intangible assets
71,485
Operating lease assets
3,505
Other noncurrent assets
1,354
Current liabilities
(
4,370
)
Operating lease liabilities
(
3,258
)
Other noncurrent liabilities
(
9,377
)
Fair value of net assets acquired
$
141,269
Pro Forma (unaudited) disclosures
The following table presents (in thousands) unaudited pro forma results of operations for the three months ended April 1, 2022 as if Aran had been included in the Company’s financial results as of the beginning of fiscal year 2021, through the date of acquisition. The pro forma results include the historical results of operations of the Company and Aran, as well as adjustments for additional amortization of the assets acquired, additional interest expense related to the financing of the transactions and other transactional adjustments. The pro forma results do not include efficiencies, cost reductions or synergies expected to result from the acquisition.
These pro forma results do not purport to be indicative of the results that would have been obtained, or to be a projection of results that may be obtained in the future.
Sales
$
316,275
Net income
12,127
Acquisition costs
Direct costs of this acquisition were not material for the three months ended March 31, 2023. During the three months ended April 1, 2022, direct costs of this acquisition of $
0.9
million were expensed as incurred and included in Restructuring and other charges in the Condensed Consolidated Statements of Operations and Comprehensive Income.
- 8 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(3.)
SUPPLEMENTAL CASH FLOW INFORMATION
The following is supplemental information relating to the Condensed Consolidated Statements of Cash Flows (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Noncash investing and financing activities:
Property, plant and equipment purchases included in accounts payable
$
13,434
$
3,688
Debt issuance costs incurred but not yet paid
1,125
—
Supplemental lease disclosures:
Assets acquired under operating leases
325
7,914
(4.)
INVENTORIES
Inventories comprise the following (in thousands):
March 31,
2023
December 31,
2022
Raw materials
$
101,762
$
98,640
Work-in-process
110,701
98,188
Finished goods
12,819
11,938
Total
$
225,282
$
208,766
- 9 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(5.)
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
The changes in the carrying amount of goodwill by reportable segment for the three months ended March 31, 2023 were as follows (in thousands):
Medical
Non- Medical
Total
December 31, 2022
$
965,192
$
17,000
$
982,192
Foreign currency translation
4,714
—
4,714
March 31, 2023
$
969,906
$
17,000
$
986,906
Intangible Assets
Intangible assets comprise the following (in thousands):
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
March 31, 2023
Definite-lived:
Purchased technology and patents
$
285,143
$
(
183,340
)
$
101,803
Customer lists
830,354
(
226,011
)
604,343
Amortizing tradenames and other
21,030
(
6,004
)
15,026
Total amortizing intangible assets
$
1,136,527
$
(
415,355
)
$
721,172
Indefinite-lived:
Trademarks and tradenames
$
90,288
December 31, 2022
Definite-lived:
Purchased technology and patents
$
283,929
$
(
178,844
)
$
105,085
Customer lists
825,634
(
216,546
)
609,088
Amortizing tradenames and other
21,028
(
5,600
)
15,428
Total amortizing intangible assets
$
1,130,591
$
(
400,990
)
$
729,601
Indefinite-lived:
Trademarks and tradenames
$
90,288
Aggregate intangible asset amortization expense comprises the following (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Cost of sales
$
3,977
$
3,645
Selling, general and administrative expenses
8,947
7,959
Total intangible asset amortization expense
$
12,924
$
11,604
Estimated future intangible asset amortization expense based on the carrying value as of March 31, 2023 is as follows (in thousands):
Remainder of 2023
2024
2025
2026
2027
After 2027
Amortization Expense
$
39,507
$
51,856
$
51,069
$
49,247
$
46,283
$
483,210
- 10 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.)
DEBT
Long-term debt comprises the following (in thousands):
March 31, 2023
December 31, 2022
Principal Amount
UnamortizedDiscounts and Issuance Costs
Net Carrying Amount
Principal Amount
UnamortizedDiscounts and Issuance Costs
Net Carrying Amount
Senior Secured Credit Facilities:
Revolving credit facilities
$
119,040
—
$
119,040
$
140,300
—
$
140,300
Term loan A
400,000
(
2,095
)
397,905
455,313
$
(
2,172
)
453,141
Term loan B
—
—
—
335,625
(
3,805
)
331,820
Convertible Senior Notes due 2028
500,000
(
14,476
)
485,524
—
—
—
Total
$
1,019,040
$
(
16,571
)
$
1,002,469
$
931,238
$
(
5,977
)
$
925,261
Current portion of long-term debt
(
10,000
)
(
18,188
)
Long-term debt
$
992,469
$
907,073
Senior Secured Credit Facilities
On September 2, 2021, the Company entered into a credit agreement (the “2021 Credit Agreement”), governing the Company’s senior secured credit facilities (the “Senior Secured Credit Facilities”). As of December 31, 2022, the Senior Secured Credit Facilities consisted of a
five-year
$
400
million revolving credit facility (the “Revolving Credit Facility”), a
five-year
“term A” loan (the “TLA Facility”) and a
seven-year
“term B” loan (the “TLB Facility” and, together with the TLA Facility, the “Term Loan Facilities”). The TLB Facility was issued at a
0.50
% discount.
Amendments to the 2021 Credit Agreement
On January 30, 2023, the Company entered into a first amendment (the “First Amendment”) to the 2021 Credit Agreement to, among other things: (i) permit the Company to issue the notes (described below under
2028 Convertible Notes)
and incur indebtedness thereunder in an aggregate principal amount of up to $
600
million at any time outstanding; (ii) permit the Company to enter into bond hedge and capped call transactions; (iii) permit the Company to issue call options, warrants or purchase rights relating to the Company’s common stock; provided, in each case, that the terms of any such transaction are customary for transactions of such type.
On February 15, 2023, the Company entered into a second amendment (the “Second Amendment”) to the 2021 Credit Agreement to, among other things:
(i) increase the maximum borrowing capacity under the Revolving Credit Facility by $
100
million from $
400
million to $
500
million, (ii) extend the maturity date for both the Revolving Credit Facility and the TLA Facility to February
15
, 2028, (iii) allow for borrowings by the Company under the Revolving Credit Facility denominated in Euros, subject to a sublimit equal to
50
% of the maximum borrowing capacity under the Revolving Credit Facility, (iv) replace the LIBOR-based reference interest rate option with
a forward-looking term rate based on the secured overnight financing rate (SOFR) for the applicable interest period plus an adjustment of
0.10
% per annum (“Adjusted Term SOFR”), and (v) add carveouts to certain negative covenants included within the 2021 Credit Agreement to permit the expansion of capacity in Ireland by the Company and incur indebtedness related thereto.
The information provided below reflects the First Amendment and Second Amendment (collectively the “2023 Amendments”) described above. Details of our Long-term debt as of December 31, 2022 can be found
in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2022.
Revolving Credit Facility
The Revolving Credit Facility matures on
February
15
, 2028
. As of March 31, 2023, the Company had available borrowing capacity on the Revolving Credit Facility of $
377.5
million after giving effect to $
119.0
million of outstanding borrowings and $
3.5
million of outstanding standby letters of credit. Borrowings under the Revolving Credit Facility will bear interest at a rate of Adjusted Term SOFR, in relation to any loan in U.S. dollars, and EURIBOR, in relation to any loan in Euros, plus a margin based on the Company’s Secured Net Leverage Ratio (as defined in the Senior Secured Credit Facilities agreement). In addition, the Company is required to pay a commitment fee on the unused portion of the Revolving Credit Facility, which will range between
0.15
% and
0.25
%, depending on the Company’s Secured Net Leverage Ratio. As of March 31, 2023, the weighted average interest rate on outstanding borrowings under the Revolving Credit Facility was
4.76
% and the commitment fee on the unused portion of the Revolving Credit Facility was
0.20
%.
- 11 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.) DEBT (Continued)
Term Loan Facilities
The TLA Facility matures on
February
15
, 2028
, and requires quarterly installments. The quarterly principal installments under the TLA Facility increase over the term of the loan. The interest rate terms for the TLA Facility are the same as those above for the Revolving Credit Facility borrowings in U.S. dollars. As of March 31, 2023, the interest rate on the TLA Facility was
6.66
%.
In February 2023, the Company used a portion of the proceeds from its notes offering (see 2028 Convertible Senior Notes and Related Capped Call Transactions
)
to settle in full principal and interest due under the TLB Facility.
Deferred Debt Issuance Costs and Discounts
The change in deferred debt issuance costs related to the Company’s Revolving Credit Facility is as follows (in thousands):
December 31, 2022
$
2,387
Financing costs incurred
579
Write-off of deferred debt issuance costs
(
260
)
Amortization during the period
(
130
)
March 31, 2023
$
2,576
The change in unamortized discount and deferred debt issuance costs related to the Term Loan Facilities is as follows (in thousands):
Deferred Debt Issuance Costs
Unamortized Discount on TLB Facility
Total
December 31, 2022
$
4,569
$
1,408
$
5,977
Financing costs incurred
418
—
418
Write-off of deferred debt issuance costs and unamortized discount
(
2,742
)
(
1,391
)
(
4,133
)
Amortization during the period
(
150
)
(
17
)
(
167
)
March 31, 2023
$
2,095
$
—
$
2,095
Debt issuance costs are either deferred and amortized over the term of the associated debt or expensed as incurred.
In connection with the 2023
Amendments
, the Company incurred and capitalized an aggregate of $
1.0
million of debt issuance costs.
In connection with the 2023
Amendments, for each separate debt instrument on a lender by lender basis, in accordance with ASC 470-50,
Debt Modifications and Extinguishment
, the Company performed an assessment of whether the transaction was deemed to be new debt, a modification of existing debt, or an extinguishment of existing debt.
Based on this assessment, $
3.8
million
of unamortized deferred debt issuance costs related to the
Revolving Credit Facility and TLA Facility
were deemed to be related to the issuance of new debt, or the modification of existing debt, and therefore will continue to be deferred and amortized over the term of the associated debt. The remaining
$
0.6
million
of unamortized deferred debt issuance costs related to the
Revolving Credit Facility and TLA Facility
were deemed to be related to the extinguishment of debt and were expensed
and included in Interest expense during the three months ended March 31, 2023.
Additionally, i
n connection with the full repayment of the TLB Facility, the Company incurred a $
3.8
million loss on extinguishment of debt from the write-off of the remaining deferred debt issuance costs and original issue discount, which were expensed and included in Interest expense during the three months ended March 31, 2023.
Covenants
The Senior Secured Credit Facilities agreement contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of the lenders under the Revolving Credit Facility and the TLA Facility, which require that (i) the Company maintain a Total Net Leverage Ratio not to exceed
5.50
:1.00 (stepping down to
5.00
:1.00 for the third fiscal quarter of 2023 through maturity and subject to increase in certain circumstances following qualified acquisitions, but shall not exceed
5.50
:1.00) and (ii) the Company maintain an interest coverage ratio of at least
2.50
:1.00. As of March 31, 2023, the Company was in compliance with these financial covenants.
- 12 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.) DEBT (Continued)
Contractual maturities under the Senior Secured Credit Facilities for the remainder of 2023 and through maturity, excluding any discounts or premiums, as of March 31, 2023 are as follows (in thousands):
Remainder of 2023
2024
2025
2026
2027
After 2027
Future minimum principal payments
$
7,500
$
10,000
$
17,500
$
27,500
$
30,000
$
426,540
2028 Convertible Senior Notes and Related Capped Call Transactions
In February of 2023, the Company issued $
500
million aggregate principal amount of Convertible Senior Notes due in 2028 (“2028 Notes”) in a private offering, which aggregate principal amount included the exercise in full of the initial purchasers’ option to purchase up to an additional $
65
million principal amount of the 2028 Notes. The 2028 Notes mature on February 15, 2028 and bear interest at a fixed rate of
2.125
% per annum, payable semiannually in arrears on February 15 and August 15 of each year, beginning on August 15, 2023. The total net proceeds from the issuance of the 2028 Notes (which includes the additional proceeds from the purchasers’ option), after deducting initial purchasers' discounts and commissions and debt issuance costs, were approximately $
485
million.
Conversion and Redemption Terms of the 2028 Notes
Each $1,000 principal amount of the 2028 Notes is initially convertible into 11.4681 shares of the Company’s common stock (the “2028 Conversion Option”), which is equivalent to an initial conversion price of approximately $
87.20
per share of common stock, subject to standard anti-dilutive adjustments and adjustments upon the occurrence of specified events. The initial conversion price represents a premium of approximately
32.5
% to the $
65.81
per share closing price of the Company’s common stock on January 31, 2023.
The 2028 Notes are convertible, in multiples of $1,000 principal amount, at the option of the holders prior to the close of business on the business day immediately preceding November 15, 2027, only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on March 31, 2023 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to
130
% of the conversion price on each applicable trading day; (2) during the
five
business day period after any
ten
consecutive trading day period (the “Measurement Period”) in which the trading price (as defined in the Indenture governing the 2028 Notes) per $1,000 principal amount of the 2028 Notes for each trading day of the Measurement Period was less than
98
% of the product of the last reported sale price of the Company’s common stock and the conversion rate in effect on each such trading day; (3) if the Company calls any or all of the 2028 Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events. On or after November 15, 2027 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their 2028 Notes, in multiples of $1,000 principal amount, at the option of the holder regardless of the foregoing circumstances.
Upon conversion, the 2028 Notes will be settled in cash up to the aggregate principal amount of the 2028 Notes to be converted, and in cash, shares of the Company’s common stock or a combination thereof, at the Company’s option, in respect of the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2028 Notes being converted. If the Company undergoes a fundamental change (as defined in the indenture governing the 2028 Notes), subject to certain conditions, holders may require the Company to repurchase for cash all or any portion of their 2028 Notes, in principal amounts of $1,000 or a multiple thereof, at a fundamental change repurchase price equal to
100
% of the principal amount of the 2028 Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, following certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their notes in connection with such corporate event or during the relevant redemption period.
As of March 31, 2023, the conditions allowing holders of the Convertible Notes to convert had not been met and, therefore, the Convertible Notes are classified as a long-term liability on the Condensed Consolidated Balance Sheets at March 31, 2023.
- 13 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.) DEBT (Continued)
The Company may not redeem the 2028 Notes prior to February 20, 2026. The Company may redeem for cash all or any portion of the 2028 Notes, at its option, on or after February 20, 2026 and prior to February 15, 2028, if the last reported sale price of its common stock has been at least
130
% of the conversion price then in effect for at least
20
trading days (whether or not consecutive) during any
30
consecutive trading day period (including the last trading day of such period) ending not more than two trading days immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to
100
% of the principal amount of the 2028 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2028 Notes.
Seniority of the 2028 Notes
The 2028 Notes are the Company’s senior unsecured obligations and rank senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the 2028 Notes; equal in right of payment to any of the Company’s unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of the Company’s subsidiaries.
Indenture
The Company issued the Notes pursuant to an indenture dated as of February 3, 2023 (the “Indenture”) by and between the Company and Wilmington Trust, National Association, as trustee. The Indenture provides for customary events of default, which include (subject in certain cases to grace and cure periods), among others: nonpayment of principal or interest; failure by the Company to comply with its conversion obligations upon exercise of a holder’s conversion right under the Indenture; breach of covenants or other agreements in the Indenture; defaults by the Company or any significant subsidiary (as defined in the Indenture) with respect to other indebtedness in excess of a threshold amount; failure by the Company or any significant subsidiary to pay final judgments in excess of a threshold amount; and the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to the Company or any significant subsidiary. Generally, if an event of default occurs and is continuing under the Indenture, either the Indenture trustee or the holders of at least 25% in aggregate principal amount of the 2028 Notes then outstanding may declare the principal amount plus accrued and unpaid interest on the Notes to be immediately due and payable.
Covenants
The 2028 Notes do not contain financial maintenance covenants.
Deferred Debt Issuance Costs and Discounts
The 2028 Notes are accounted for as a single liability measured at amortized cost. The discount and issuance costs related to the 2028 Notes are being amortized to interest expense over the contractual term of the 2028 Notes at an effective interest rate of
2.76
%.
Fair Value of the 2028 Notes
The estimated fair value of the 2028 Notes was approximately $
544
million as of March 31, 2023. The estimated fair value of the 2028 Notes was determined through consideration of quoted market prices. The fair value of the 2028 Notes are categorized in Level 2 of the fair value hierarchy.
Capped Call Transactions
In connection with the issuance of the 2028 Notes, the Company entered into privately negotiated capped call transactions (the “Capped Calls”) with certain financial institutions. The Capped Calls are expected generally to reduce the potential dilution to the Company’s common stock in connection with any conversion of the 2028 Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted 2028 Notes, as the case may be, with such reduction and/or offset subject to a cap based on strike price of written warrants. The initial upper strike price of the Capped Calls is $
108.59
per share and is subject to certain adjustments under the terms of the Capped Calls. The Capped Calls cover, subject to anti-dilution adjustments, approximately
5.8
million shares of the Company’s common stock, the same number of shares initially underlying the 2028 Notes. For accounting purposes, the Capped Calls are separate transactions, and not integrated with the issuance of the 2028 Notes. As these transactions meet certain accounting criteria, the Capped Calls are recorded in stockholders’ equity and are not accounted for as derivatives. The 2028 Notes and the Capped Calls will be integrated for tax purposes. The accounting impact of this tax treatment results in the Capped Calls being deductible as original issue discount for tax purposes over the term of the 2028 Notes, which generates an $
8.8
million deferred tax asset recognized through equity. The cost to the Company of the Capped Calls was $
35
million which was recorded, net of tax, as a reduction to additional paid-in capital.
- 14 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.)
STOCK-BASED COMPENSATION
The Company maintains certain stock-based compensation plans that were approved by the Company’s stockholders and are administered by the Board of Directors (the “Board”) or the Compensation and Organization Committee of the Board. The stock-based compensation plans provide for the granting of stock options, restricted stock awards, performance awards, time-based restricted stock units (“RSUs”), performance-based RSUs (“PRSUs”), stock appreciation rights and stock bonuses to employees, non-employee directors, consultants, and service providers.
Stock-based Compensation Expense
The components and classification of stock-based compensation expense were as follows (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
RSUs and PRSUs
$
6,102
$
4,995
Total stock-based compensation expense
$
6,102
$
4,995
Cost of sales
$
1,107
$
769
Selling, general and administrative
4,465
3,545
Research, development and engineering
469
325
Restructuring and other charges
61
356
Total stock-based compensation expense
$
6,102
$
4,995
Stock Options
The following table summarizes the Company’s stock option activity for the three month period ended March 31, 2023:
Number of
Stock
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(In Years)
Aggregate
Intrinsic
Value
(In Millions)
Outstanding at December 31, 2022
240,622
$
38.51
Exercised
(
35,784
)
36.78
Outstanding and exercisable at March 31, 2023
204,838
$
38.82
3.2
$
7.9
Time-Based Restricted Stock Units
Most RSUs granted during the three months ended March 31, 2023 vest over a period of
three years
from the grant date, subject to the recipient’s continuous service to the Company. The grant-date fair value of all time-based RSUs is equal to the closing market price of Integer common stock on the date of grant.
The following table summarizes RSU activity for the three month period ended March 31, 2023:
Time-Vested
Activity
Weighted
Average
Grant Date Fair Value
Nonvested at December 31, 2022
291,929
$
77.58
Granted
178,857
74.21
Vested
(
84,079
)
79.34
Forfeited
(
8,888
)
78.07
Nonvested at March 31, 2023
377,819
$
75.58
- 15 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.) STOCK-BASED COMPENSATION (Continued)
Performance-Based Restricted Stock Units
For the Company’s PRSUs, in addition to service conditions, the ultimate number of shares to be earned depends on the achievement of financial and market-based performance conditions over
three year
performance periods. The financial performance conditions are based on the Company’s sales targets. The market-based performance conditions are based on the Company’s achievement of a relative total shareholder return performance requirement, on a percentile basis, compared to a defined group of peer companies, or contingent upon achieving specified stock price milestones over a
five year
performance period.
The following table summarizes PRSU activity for the three month period ended March 31, 2023:
Performance-
Vested
Activity
Weighted
Average
Grant Date Fair Value
Nonvested at December 31, 2022
263,906
$
90.29
Granted
104,285
74.25
Vested
(
24,427
)
107.26
Forfeited
(
40,467
)
86.39
Nonvested at March 31, 2023
303,297
$
83.93
The Company uses a Monte Carlo simulation model to determine the grant-date fair value of awards with market-based performance conditions. The grant-date fair value of all other PRSUs is equal to the closing market price of Integer common stock on the date of grant.
The weighted average fair value and assumptions used to value the PRSU awards granted with market-based performance conditions are as follows:
Three Months Ended
March 31,
2023
April 1,
2022
Weighted average fair value
$
74.29
$
97.58
Risk-free interest rate
3.79
%
1.58
%
Expected volatility
46
%
42
%
Expected life (in years)
3.0
3.9
Expected dividend yield
—
%
—
%
The valuation of the market-based PRSUs granted during 2023 and 2022 also reflects a weighted average illiquidity discount of
11.23
% and
9.25
%, respectively, related to the
six-month
period that recipients are restricted from selling, transferring, pledging or assigning the underlying shares, in the event of vesting.
- 16 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(8.)
RESTRUCTURING AND OTHER CHARGES
The Company continuously evaluates the business and identifies opportunities to realign its resources to better serve its customers and markets, improve operational efficiency and capabilities, and lower its operating costs or improve profitability. To realize the benefits associated with these opportunities, the Company undertakes restructuring-type activities to transform its business. The Company incurs costs associated with these activities, which primarily include exit and disposal costs and other costs directly related to the restructuring initiative. The Company records exit and disposal costs (“restructuring charges”) as incurred in accordance with ASC 420,
Exit or Disposal Cost Obligations
, and are classified within Restructuring and other charges, while other costs directly related to the restructuring initiatives (“restructuring-related charges”) are classified within Cost of sales, Selling, general and administrative, and Research, development and engineering expenses in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income.
In addition, from time to time, the Company incurs costs associated with acquiring and integrating businesses, and certain other general expenses, including asset impairments. The Company classifies costs associated with these items within Restructuring and other charges in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income.
Restructuring and other charges comprise the following (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Restructuring charges
$
1,064
$
1,103
Acquisition and integration costs
382
1,936
Other general expenses
83
296
Total restructuring and other charges
$
1,529
$
3,335
Restructuring programs
The following table comprises restructuring and restructuring-related charges by income statement classification for the three month periods ended March 31, 2023 and April 1, 2022 (in thousands):
Three Months Ended
March 31, 2023
April 1,
2022
Restructuring charges:
Restructuring and other charges
$
1,064
$
1,103
Restructuring-related expenses
(a)
:
Cost of sales
177
155
Selling, general and administrative
241
318
Research, development and engineering
323
177
Total restructuring and restructuring-related charges
$
1,805
$
1,753
__________
(a)
Restructuring-related expenses primarily include retention bonuses and consulting expenses.
Operational excellence initiatives
The Company’s operational excellence (“OE”) initiatives mainly consist of costs associated with executing on its sales force, manufacturing, business process and performance excellence operational strategic imperatives. These projects focus on changing the Company’s organizational structure to match product line growth strategies and customer needs, transitioning its manufacturing process into a competitive advantage and standardizing and optimizing its business processes.
2022 OE Initiatives -
Costs related to the Company’s 2022 OE initiatives are primarily recorded within the Medical segment or unallocated operating expenses and mainly include termination benefits. The Company estimates that it will incur aggregate pre-tax charges in connection with the 2022 OE initiatives of between approximately $
5
million to $
6
million, the majority of which are expected to be cash expenditures. As of March 31, 2023, total restructuring and restructuring-related charges incurred since inception were $
4.1
million. These actions are expected to be substantially complete by the end of 2025.
- 17 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(8.) RESTRUCTURING AND OTHER CHARGES (Continued)
2021 OE Initiatives -
Costs related to the Company’s 2021 OE initiatives are primarily recorded within the Medical segment or unallocated operating expenses and mainly include termination benefits. The Company estimates that it will incur aggregate pre-tax charges in connection with the 2021 OE initiatives of approximately $
5
million, the majority of which are expected to be cash expenditures. As of March 31, 2023, total restructuring and restructuring-related charges incurred since inception were $
4.9
million. These actions were substantially complete by the end of 2022.
Strategic reorganization and alignment
The Company’s strategic reorganization and alignment (“SRA”) initiatives primarily include those that align resources with market conditions and the Company’s strategic direction in order to enhance the profitability of its portfolio of products.
Cost Reduction Initiatives
- As of March 31, 2023, the Company incurred $
1.5
million since inception in restructuring charges related to cost reduction actions taken in response to higher manufacturing and direct labor costs. These charges consisted of employee termination benefits. The Company expects to incur aggregate pre-tax cash charges of up to $
2
million through completion in the second quarter of 2023.
2021 SRA Initiatives
- During the fourth quarter of 2021, the Company initiated plans to exit certain markets served in its Medical segment to enhance profitability and reallocate manufacturing capacity needed to support the Company’s overall growth plans. The Company estimates that it will incur a range of pre-tax charges in connection with the 2021 SRA initiatives of approximately $
7
million and $
9
million, the majority of which are expected to be cash expenditures. Costs related to the Company’s 2021 SRA Initiatives are primarily recorded within the Medical segment and mainly include termination benefits. As of March 31, 2023, total restructuring and restructuring-related charges incurred since inception were $
4.7
million. These actions are expected to be completed by the end of 2025.
Manufacturing alignment to support growth
In 2022, the Company commenced initiatives designed to reduce costs and improve operating efficiencies by relocating certain manufacturing operations. The Company estimates that it will incur a range of pre-tax charges in connection with these initiatives of approximately $
2
million and $
3
million, the majority of which are expected to be cash expenditures. As of March 31, 2023, total restructuring and restructuring-related charges incurred since inception were $
0.4
million. These actions are expected to be substantially complete by the end of 2024.
The following table summarizes the activity for restructuring reserves (in thousands):
Operational
excellence
initiatives
Strategic reorganization and alignment
Total
December 31, 2022
$
232
$
2,134
$
2,366
Charges incurred, net of reversals
498
566
1,064
Cash payments
(
417
)
(
1,862
)
(
2,279
)
March 31, 2023
$
313
$
838
$
1,151
Acquisition and integration
Acquisition and integration costs primarily consist of professional fees and other costs related to business acquisitions. During the three months ended March 31, 2023 and April 1, 2022, acquisition and integration costs included expenses primarily related to the acquisitions of Oscor and Aran of $
0.4
million and $
1.9
million, respectively. Acquisition and integration costs for the three months ended March 31, 2023 and April 1, 2022, included a benefit of $
0.3
million and expense of $
0.1
million to adjust the fair value of acquisition-related contingent consideration liabilities. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Other general expenses
During the three months ended March 31, 2023 and April 1, 2022, the Company recorded expenses related to other initiatives not described above, which relate primarily to integration and operational initiatives to reduce future costs and improve efficiencies.
- 18 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(9.)
INCOME TAXES
The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate.
The Company’s effective tax rate for the first quarter of 2023 was
18.3
% on $
16.0
million of income before taxes compared to
18.5
% on $
13.9
million of income before taxes for the same period in 2022. The difference between the Company’s effective tax rates and the U.S. federal statutory income tax rate of 21% for the first quarter of 2023 and 2022 is due principally to the net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S federal rate, the Global Intangible Low-Taxed Income (“GILTI”) tax, the Foreign Derived Intangible Income (“FDII”) deduction, the availability of tax credits, and the recognition of certain discrete tax items. For the first quarter of 2023 and 2022 the Company recorded discrete tax expense of $
0.1
million and $
0.5
million, respectively. The discrete tax amounts for both periods predominately relate to excess tax benefits recognized upon vesting of RSUs during those quarters and/or tax shortfalls recorded for the forfeiture of certain PRSUs.
Unrecognized tax benefits reflect the difference between positions taken or expected to be taken on income tax returns and the amounts reflected in the financial statements. As of March 31, 2023, the Company had unrecognized tax benefits of approximately $
7.9
million, of which approximately $
7.8
million would favorably impact the effective tax rate, net of federal benefit on state issues, if recognized. As of March 31, 2023, the Company believes it is reasonably possible that a reduction of approximately $
1.9
million of the balance of unrecognized tax benefits may occur within the next 12 months as a result of various statute expirations, audit closures, and/or tax settlements.
(10.)
COMMITMENTS AND CONTINGENCIES
Contingent Consideration Arrangements
The Company records contingent consideration liabilities related to the earn-out provisions for certain acquisitions. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information.
Litigation
The Company is subject to litigation arising from time to time in the ordinary course of its business. The Company does not expect that the ultimate resolution of any pending legal actions will have a material effect on its consolidated results of operations, financial position, or cash flows. However, litigation is subject to inherent uncertainties. As such, there can be no assurance that any pending legal action, which the Company currently believes to be immaterial, will not become material in the future.
Product Warranties
The Company generally warrants that its products will meet customer specifications and will be free from defects in materials and workmanship. The product warranty liability is presented within Accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets.
The change in product warranty liability comprised the following (in thousands):
December 31, 2022
$
77
Additions to warranty reserve, net of reversals
7
March 31, 2023
$
84
- 19 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(11.)
EARNINGS PER SHARE (“EPS”)
The following table sets forth a reconciliation of the information used in computing basic and diluted EPS (in thousands, except per share amounts):
Three Months Ended
March 31,
2023
April 1,
2022
Numerator for basic and diluted EPS:
Net income
$
13,065
$
11,367
Denominator for basic and diluted EPS:
Weighted average shares outstanding - Basic
33,258
33,091
Dilutive effect of share-based awards
317
211
Weighted average shares outstanding - Diluted
33,575
33,302
Basic EPS
$
0.39
$
0.34
Diluted EPS
$
0.39
$
0.34
The diluted weighted average share calculations do not include the following securities, which are not dilutive to the EPS calculations or the performance criteria have not been met (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
RSUs
3
3
PRSUs
133
166
The dilutive effect for the Company's 2028 Notes is calculated using the if-converted method. The Company is required, pursuant to the Indenture governing the 2028 Notes, to settle the principal amount of the 2028 Notes in cash and may elect to settle the remaining conversion obligation (i.e., the stock price in excess of the conversion price) in cash, shares of the Company's common stock, or a combination thereof. Under the if-converted method, the Company includes the number of shares required to satisfy the conversion obligation, assuming all the 2028 Notes are converted. Because the average closing price of the Company's common stock for the three months ended March 31, 2023, which is used as the basis for determining the dilutive effect on earnings per share, was less than the conversion price of $
87.20
, all associated shares were antidilutive.
In connection with the issuance of the 2028 Notes, the Company entered into privately negotiated capped call transactions with certain financial institutions. The Capped Calls cover, subject to anti-dilution adjustments substantially similar to those in the 2028 Notes, approximately
5.8
million shares of the Company's common stock, the same number of shares initially underlying the 2028 Notes, at a strike price of approximately $
108.59
, subject to certain adjustments under the terms of the Capped Calls. The Capped Calls will expire upon the maturity of the 2028 Notes, subject to earlier exercise or termination. Exercise of the Capped Calls would reduce the number of shares of the Company's common stock outstanding, and therefore would be antidilutive.
See Note 6 “Debt” for additional information related to 2028 Notes and Capped Calls.
- 20 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(12.)
STOCKHOLDERS’ EQUITY
Common Stock
The following is a summary of the number of shares of common stock issued, treasury stock and common stock outstanding for the three month periods ended March 31, 2023 and April 1, 2022:
Three Months Ended
March 31,
2023
April 1,
2022
Shares outstanding at beginning of period
33,169,778
33,063,336
Stock options exercised
25,376
—
Vesting of RSUs, net of shares withheld to cover taxes
70,236
38,831
Shares outstanding at end of period
33,265,390
33,102,167
Accumulated Other Comprehensive Income
Accumulated other comprehensive income comprises the following (in thousands):
Defined
Benefit
Plan
Liability
Cash
Flow
Hedges
Foreign
Currency
Translation
Adjustment
Total
Pre-Tax
Amount
Tax
Net-of-Tax
Amount
December 31, 2022
$
(
346
)
$
1,760
$
4,150
$
5,564
$
(
235
)
$
5,329
Unrealized gain on cash flow hedges
—
3,446
—
3,446
(
723
)
2,723
Realized gain on foreign currency hedges
—
(
692
)
—
(
692
)
145
(
547
)
Realized gain on interest rate swap hedge
—
(
587
)
—
(
587
)
123
(
464
)
Foreign currency translation gain
—
—
7,925
7,925
—
7,925
March 31, 2023
$
(
346
)
$
3,927
$
12,075
$
15,656
$
(
690
)
$
14,966
December 31, 2021
$
(
890
)
$
(
2,291
)
$
29,720
$
26,539
$
651
$
27,190
Unrealized gain on cash flow hedges
—
2,856
—
2,856
(
600
)
2,256
Realized gain on foreign currency hedges
—
(
162
)
—
(
162
)
34
(
128
)
Realized loss on interest rate swap hedge
—
767
—
767
(
161
)
606
Foreign currency translation loss
—
—
(
7,887
)
(
7,887
)
—
(
7,887
)
April 1, 2022
$
(
890
)
$
1,170
$
21,833
$
22,113
$
(
76
)
$
22,037
- 21 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.)
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Fair value measurement standards apply to certain financial assets and liabilities that are measured at fair value on a recurring basis (each reporting period). For the Company, these financial assets and liabilities include its derivative instruments and contingent consideration. The Company does not have any nonfinancial assets or liabilities that are measured at fair value on a recurring basis.
The Company is exposed to global market risks, including the effect of changes in interest rates and foreign currency exchange rates, and uses derivatives to manage these exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes. All derivatives are recorded at fair value on the Condensed Consolidated Balance Sheets.
The following tables provide information regarding assets and liabilities recorded at fair value on a recurring basis (in thousands):
Fair Value
Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
March 31, 2023
Assets: Interest rate swap
$
669
$
—
$
669
$
—
Assets: Foreign currency hedging contracts
3,258
—
3,258
—
Liabilities: Contingent consideration
11,732
—
—
11,732
December 31, 2022
Assets: Interest rate swap
$
1,262
$
—
$
1,262
$
—
Assets: Foreign currency hedging contracts
521
—
521
—
Liabilities: Foreign currency hedging contracts
23
23
Liabilities: Contingent consideration
11,756
—
—
11,756
Derivatives Designated as Hedging Instruments
Interest Rate Swaps
The Company periodically enters into interest rate swap agreements in order to reduce the cash flow risk caused by interest rate changes on its outstanding floating rate borrowings. Under these swap agreements, the Company pays a fixed rate of interest and receives a floating rate equal to one-month LIBOR. The variable rate received from the swap agreements and the variable rate paid on the outstanding debt will have approximately the same rate of interest, excluding the credit spread, and will reset and pay interest on the same date. The Company has designated these swap agreements as cash flow hedges based on concluding the hedged forecasted transaction is probable of occurring within the period the cash flow hedge is anticipated to affect earnings.
Information regarding the Company’s outstanding interest rate swap as of March 31, 2023 is as follows (dollars in thousands):
Notional Amount
Maturity Date
Pay Fixed Rate
Receive Current Floating Rate
Fair Value
Balance Sheet Location
$
100,000
Jun 2023
2.1785
%
4.8306
%
$
669
Prepaid expenses and other current assets
Information regarding the Company’s outstanding interest rate swap as of December 31, 2022 is as follows (dollars in thousands):
Notional Amount
Maturity Date
Pay Fixed Rate
Receive Current Floating Rate
Fair Value
Balance Sheet Location
$
100,000
Jun 2023
2.1785
%
4.3869
%
$
1,262
Prepaid expenses and other current assets
- 22 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Foreign Currency Contracts
The Company periodically enters into foreign currency forward contracts to hedge its exposure to foreign currency exchange rate fluctuations in its international operations. The Company has designated these foreign currency forward contracts as cash flow hedges.
Under master agreements with the respective counterparties to the Company’s derivative contracts, subject to applicable requirements, it has the right of set-off and is allowed to net settle transactions of the same type with a single net amount payable by one party to the other. The Company has derivative assets and liabilities associated with Euro denominated foreign currency forward contracts with the same counterparty of $
289
thousand and $
112
thousand, respectively. The net asset of $
177
thousand is presented in Prepaid expenses and other current assets.
Information regarding outstanding foreign currency forward contracts designated as cash flow hedges as of March 31, 2023 is as follows (dollars in thousands):
Notional Amount
Maturity Date
$/Foreign Currency
Fair Value
Balance Sheet Location
$
27,653
Dec 2023
0.0485
MXN Peso
$
3,081
Prepaid expenses and other current assets
41,051
Sep 2023
1.0860
Euro
177
Prepaid expenses and other current assets
Information regarding outstanding foreign currency forward contracts designated as cash flow hedges as of December 31, 2022 is as follows (dollars in thousands):
Notional Amount
Maturity Date
$/Foreign Currency
Fair Value
Balance Sheet Location
$
37,175
Dec 2023
0.0489
MXN Peso
$
504
Prepaid expenses and other current assets
2,685
Mar 2023
0.0249
UYU Peso
17
Prepaid expenses and other current assets
17,309
Mar 2023
1.0751
Euro
(
23
)
Accrued expenses and other current liabilities
The following tables present the effect of cash flow hedge derivative instruments on other comprehensive income (loss) (“OCI”), AOCI and the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income for the three months ended March 31, 2023 and April 1, 2022 (in thousands):
Three Months Ended
March 31, 2023
April 1, 2022
Total
Amount of Gain (Loss) on Cash Flow Hedge Activity
Total
Amount of Gain (Loss) on Cash Flow Hedge Activity
Sales
$
378,785
$
(
51
)
$
310,912
$
(
54
)
Cost of sales
282,112
708
229,437
192
Operating expenses
62,507
35
58,978
24
Interest expense
17,254
587
5,968
(
767
)
Unrealized Gain (Loss) Recognized in OCI
Realized Gain (Loss) Reclassified from AOCI
Three Months Ended
Location in Statements of Operations and Comprehensive Income
Three Months Ended
March 31,
2023
April 1,
2022
March 31,
2023
April 1,
2022
Interest rate swap
$
(
6
)
$
1,824
Interest expense
$
587
$
(
767
)
Foreign exchange contracts
149
(
514
)
Sales
(
51
)
(
54
)
Foreign exchange contracts
3,275
1,269
Cost of sales
708
192
Foreign exchange contracts
28
277
Operating expenses
35
24
- 23 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
The Company expects to reclassify net gains totaling $
3.9
million related to its cash flow hedges from AOCI into earnings during the next twelve months.
Net Investment Hedges
The Company has foreign-denominated long-term debt balances that qualify as net investment hedges. Changes in the value of these net investment hedges due to foreign currency gains or losses are deferred as foreign currency translation adjustments in Other comprehensive income (loss) on the Condensed Consolidated Statements of Operations and Comprehensive Income, and will remain in Accumulated other comprehensive income (loss) until the hedged investment is sold or substantially liquidated. We evaluate the effectiveness of the net investment hedges each quarter.
As of March 31, 2023, the Company had a €
100
million borrowing on the Revolving Credit Facility that was designated as a net investment hedge on a portion of the Company’s net investments in certain of its entities with functional currencies denominated in the Euro.
Derivatives Not Designated as Hedging Instruments
The Company also has foreign currency exposure on balances, primarily intercompany, that are denominated in a foreign currency and are adjusted to current values using period-end exchange rates. To minimize foreign currency exposure, the Company enters into foreign currency contracts with a one month maturity. At March 31, 2023 and December 31, 2022, the Company had total gross notional amounts of $
17.0
million and $
12.0
million, respectively, of foreign currency contracts outstanding that were not designated as hedges. The fair value of derivatives not designated as hedges was not material for any period presented. The Company recorded a net gain on foreign currency contracts not designated as hedging instruments of $
0.1
million and $
0.3
million, for the three months ended March 31, 2023 and April 1, 2022, respectively, which are included in Other loss, net. Each of the foreign currency contracts not designated as hedging instruments will have approximately offsetting effects from the underlying intercompany loans subject to foreign exchange remeasurement.
Contingent Consideration
The following table presents the changes in the estimated fair values of the Company’s liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for the three months ended March 31, 2023 and April 1, 2022 (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Fair value measurement at beginning of period
$
11,756
$
2,415
Fair value measurement adjustment
(
265
)
54
Payments
—
(
493
)
Foreign currency translation
241
—
Fair value measurement at end of period
$
11,732
$
1,976
On April 6, 2022, the Company acquired Aran. See Note 2 “Business Acquisitions” for additional information about the Aran acquisition and related contingent consideration. On February 19, 2020, the Company acquired certain assets and liabilities of InoMec Ltd. (“InoMec”), a privately-held company based in Israel that specializes in the research, development and manufacturing of medical devices, including minimally invasive tools, delivery systems, tubing and catheters, surgery tools, drug-device combination, laser combined devices, and tooling and production. On October 7, 2019, the Company acquired certain assets and liabilities of US BioDesign, LLC (“USB”), a privately-held developer and manufacturer of complex braided biomedical structures for disposable and implantable medical devices. The contingent consideration at March 31, 2023 is the estimated fair value of the Company’s obligations, under the asset purchase agreements for Aran, InoMec and USB, to make additional payments if certain revenue goals are met.
As of March 31, 2023 and December 31, 2022, the Company assessed the probability of meeting the required revenue threshold as unlikely and determined the fair value of the contingent consideration liability relating to the acquisition of USB was zero. During the three months ended April 1, 2022, the Company made a $
0.5
million payment associated with the USB acquisition, resulting from achievement of revenue-based goals for the period from January 1, 2021 to December 31, 2021.
- 24 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
As of March 31, 2023 and December 31, 2022, the fair value of the contingent consideration liability relating to the acquisition of InoMec was $
0.8
million and $
1.1
million, respectively. The fair value of the contingent consideration liability relating to the acquisition of InoMec was calculated using projected revenue for the remaining earnout period and discounted using a discount
rate of
12.3
%. The remaining maximum potential undiscounted payout for the contingent consideration liability relating to the acquisition of InoMec is $
1.1
million, with projected payments in 2023 and 2024.
As of March 31, 2023 and December 31, 2022, the fair value of the contingent consideration liability relating to the acquisition of Aran was $
10.7
million and $
10.9
million, respectively. The Company determined that Aran achieved the maximum revenue threshold for the year ended December 31, 2022. The contingent consideration related to Aran was paid in full in April 2023.
As of March 31, 2023 and December 31, 2022, the current portion of contingent consideration liabilities included in Accrued expenses and other current liabilities was $
11.2
million and the non-current portion included in Other long-term liabilities on the Condensed Consolidated Balance Sheets was $
0.6
million.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Fair value standards also apply to certain assets and liabilities that are measured at fair value on a nonrecurring basis. The carrying amounts of cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the short-term nature of these items.
Borrowings under the Company’s Revolving Credit Facility and TLA Facility accrue interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. The carrying amount of this floating rate debt approximates fair value based upon the respective interest rates adjusting with market rate adjustments.
Equity Investments
The Company holds long-term, strategic investments in companies to promote business and strategic objectives. These investments are included in Other long-term assets on the Condensed Consolidated Balance Sheets.
Equity investments comprise the following (in thousands):
March 31,
2023
December 31,
2022
Equity method investment
$
8,097
$
8,252
Non-marketable equity securities
5,637
5,637
Total equity investments
$
13,734
$
13,889
The components of Loss on equity investments for each period were as follows (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Equity method investment loss
$
155
$
2,404
The Company’s equity method investment is in a venture capital fund focused on investing in life sciences companies. As of March 31, 2023, the Company owned
7.5
% of this fund.
- 25 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(14.)
SEGMENT INFORMATION
The Company organizes its business into
two
reportable segments: (1) Medical and (2) Non-Medical. This segment structure reflects the financial information and reports used by the Company’s management, specifically its Chief Operating Decision Maker, to make decisions regarding the Company’s business, including resource allocations and performance assessments. This segment structure reflects the Company’s current operating focus in compliance with ASC 280,
Segment Reporting
. For purposes of segment reporting, intercompany sales between segments are not material.
The following table presents sales by product line (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Segment sales by product line:
Medical
Cardio & Vascular
$
191,203
$
159,037
Cardiac Rhythm Management & Neuromodulation
145,139
123,324
Advanced Surgical, Orthopedics & Portable Medical
27,924
19,666
Total Medical
364,266
302,027
Non-Medical
14,519
8,885
Total sales
$
378,785
$
310,912
The following table presents income for the Company’s reportable segments (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Segment income:
Medical
$
54,806
$
44,148
Non-Medical
4,026
665
Total segment income
58,832
44,813
Unallocated operating expenses
(
24,666
)
(
22,316
)
Operating income
34,166
22,497
Unallocated expenses, net
(
18,169
)
(
8,549
)
Income before taxes
$
15,997
$
13,948
- 26 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(15.)
REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregated Revenue
In general, the Company’s business segmentation is aligned according to the nature and economic characteristics of its products and customer relationships and provides meaningful disaggregation of each business segment’s results of operations. For a summary by disaggregated product line sales for each segment, refer to Note 14, “Segment Information.”
Revenue recognized from products and services transferred to customers over time represented
28
% for the three months ended March 31, 2023, compared to
31
% for the three months ended April 1, 2022. Substantially all of the revenue recognized from products and services transferred to customers over time during the periods presented was within the Medical segment.
The following tables present revenues by significant customers, which are defined as any customer who individually represents 10% or more of a segment’s total revenues.
Three Months Ended
March 31, 2023
April 1, 2022
Customer
Medical
Non-Medical
Medical
Non-Medical
Customer A
18
%
*
18
%
*
Customer B
16
%
*
18
%
*
Customer C
14
%
*
14
%
*
Customer D
*
22
%
*
33
%
All other customers
52
%
78
%
50
%
67
%
__________
* Less than 10% of segment’s total revenues for the period.
The following tables present revenues by significant ship to location, which is defined as any country where 10% or more of a segment’s total revenues are shipped.
Three Months Ended
March 31, 2023
April 1, 2022
Ship to Location
Medical
Non-Medical
Medical
Non-Medical
United States
55
%
60
%
54
%
63
%
United Kingdom
*
*
*
10
%
All other countries
45
%
40
%
46
%
27
%
__________
* Less than 10% of segment’s total revenues for the period.
Contract Balances
The opening and closing balances of the Company’s contract assets and contract liabilities are as follows (in thousands):
March 31,
2023
December 31,
2022
Contract assets
$
80,929
$
71,927
Contract liabilities
6,366
5,616
During the three months ended March 31, 2023, the Company recognized $
1.3
million of revenue that was included in the contract liability balance as of December 31, 2022. During the three months ended April 1, 2022, the Company recognized $
0.9
million of revenue that was included in the contract liability balance as of December 31, 2021.
- 27 -
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q should be read in conjunction with the disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2022. In addition, please read this section in conjunction with our Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements contained herein.
Forward-Looking Statements
Some of the statements contained in this Form 10-Q and other written and oral statements made from time to time by us and our representatives are not statements of historical or current fact. As such, they are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations, and these statements are subject to known and unknown risks, uncertainties and assumptions. Forward-looking statements include statements relating to:
•
recovery from the COVID-19 global pandemic;
•
future sales, expenses, and profitability; customer demand; supplier performance (including delivery delays); costs (including wages, staffing levels and freight); future development and expected growth of our business and industry, including expansion of our manufacturing capacity;
•
our ability to execute our business model and our business strategy, including completion and integration of current or future acquisition targets;
•
having available sufficient cash and borrowing capacity to meet working capital, debt service and capital expenditure requirements for the next twelve months; and
•
projected capital spending.
You can identify forward-looking statements by terminology such as “outlook,” “projected,” “may,” “will,” “should,” “could,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “projects” or “continue” or variations or the negative of these terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially from those stated or implied by these forward-looking statements. In evaluating these statements and our prospects, you should carefully consider the factors set forth below. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary factors and to others contained throughout this Form 10-Q.
Although it is not possible to create a comprehensive list of all factors that may cause actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in our other periodic filings with the SEC and include the following:
•
operational risks, such as the duration, scope and impact of the COVID-19 pandemic, including the evolving health, economic, social and governmental environments and the effect of the pandemic on our associates, suppliers and customers as well as the global economy; our dependence upon a limited number of customers; pricing pressures that we face from customers; our reliance on third party suppliers for raw materials, key products and subcomponents; our ability to attract, train and retain a sufficient number of qualified associates; the potential for harm to our reputation caused by quality problems related to our products; the dependence of our energy market-related revenues on the conditions in the oil and natural gas industry; interruptions in our manufacturing operations; our dependence upon our information technology systems and our ability to prevent cyber-attacks and other failures; our dependence upon our senior management team and technical personnel; and global climate change and the emphasis on ESG matters by various stakeholders;
•
strategic risks, such as the intense competition we face and our ability to successfully market our products; our ability to respond to changes in technology; our ability to develop new products and expand into new geographic and product markets; and our ability to successfully identify, make and integrate acquisitions to expand and develop our business in accordance with expectations;
•
financial risks, such as our significant amount of outstanding indebtedness and our ability to remain in compliance with financial and other covenants under our senior secured credit facilities; economic and credit market uncertainties that could interrupt our access to capital markets, borrowings or financial transactions; financial and market risks related to our international operations and sales; our complex international tax profile; and our ability to realize the full value of our intangible assets; and
- 28 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
•
legal and compliance risks, such as regulatory issues resulting from product complaints, recalls or regulatory audits; the potential of becoming subject to product liability or intellectual property claims; our ability to protect our intellectual property and proprietary rights; our ability and the cost to comply with environmental regulations; our ability to comply with customer-driven policies and third party standards or certification requirements; our ability to obtain necessary licenses for new technologies; legal and regulatory risks from our international operations; and the fact that the healthcare industry is highly regulated and subject to various regulatory changes; and
•
other risks and uncertainties that arise from time to time.
Except as may be required by applicable law, the Company assumes no obligation to update forward-looking statements in this Form 10-Q whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.
In this Form 10-Q, references to “Integer,” “we,” “us,” “our” and the “Company” mean Integer Holdings Corporation and its subsidiaries, unless the context indicates otherwise.
Our Business
Integer Holdings Corporation is one of the largest medical device outsource (“MDO”) manufacturers in the world serving the cardiac, neuromodulation, vascular, orthopedics, advanced surgical and portable medical markets. We also develop batteries for high-end niche applications in the non-medical energy, military, and environmental markets. Our vision is to enhance the lives of patients worldwide by being our customers’ partner of choice for innovative technologies and services.
We organize our business into two reportable segments, Medical and Non-Medical, and derive our revenues from four principal product lines. The Medical segment includes the Cardio & Vascular, Cardiac Rhythm Management & Neuromodulation and Advanced Surgical, Orthopedics & Portable Medical product lines and the Non-Medical segment comprises the Electrochem product line. For more information on our segments, please refer to Note 14 “Segment Information” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report.
The first quarters of 2023 and 2022 ended on March 31 and April 1, respectively, and consisted of 90 days and 91 days, respectively.
Impact of Global Events
Global economic challenges, including the impact of the war in Ukraine, the COVID-19 pandemic, severe and sustained inflation, a rising interest rate environment, fluctuations in global currencies, and supply chain disruptions may continue to cause economic uncertainty and volatility. The impact of these issues on our business will vary by geographic market and product line, but specific impacts to our business include increased borrowing costs, labor shortages, disruptions in the supply chain, delayed or reduced customer orders and sales, restrictions on associates’ ability to travel or work, and delays in shipments to and from certain countries. We monitor economic conditions closely. In response to reductions in revenue, we can take actions to align our cost structure with changes in demand and manage our working capital. However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions and other developments.
Business Acquisitions
On April 6, 2022, we acquired 100% of the equity interests of Connemara Biomedical Holdings Teoranta, including its operating subsidiaries Aran Biomedical and Proxy Biomedical (collectively “Aran”). A recognized leader in proprietary medical textiles, high precision biomaterial coverings and coatings as well as advanced metal and polymer braiding, Aran delivers development and manufacturing solutions for implantable medical devices. Consistent with our strategy, the combination with Aran further increases our ability to offer complete solutions for complex delivery and therapeutic devices in high growth cardiovascular markets such as structural heart, neurovascular, peripheral vascular, and endovascular as well as general surgery.
Refer to Note 2 “Business Acquisitions” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information about these acquisitions.
- 29 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Financial Overview
Net income for the first quarter of 2023 was $13.1 million, or $0.39 per diluted share, compared to $11.4 million, or $0.34 per diluted share, for the first quarter of 2022. These variances are primarily the result of the following:
•
Sales for the first quarter of 2023 increased $67.9 million when compared to the same period in 2022 primarily from the continued product demand recovery from the impacts of the COVID-19 pandemic.
•
Gross profit for the first quarter of 2023 increased $15.2 million, primarily from higher sales volume, partially offset by incremental labor and supply chain costs.
•
Operating expenses for the first quarter of 2023 increased $3.5 million when compared to the same period in 2022, primarily due to higher SG&A and RD&E costs, partially offset by lower acquisition and integration costs. Operating expenses as a percentage of sales improved to 16.5% for the first quarter of 2023 compared to 19.0% or the first quarter of 2022.
•
Interest expense for the first quarter of 2023 increased $11.3 million compared to the same period in 2022, due to increased interest rates, higher average debt outstanding and $4.4 million of losses from extinguishment of debt.
•
During the first quarters of 2023 and 2022, we recognized losses on equity investments of $0.2 million and $2.4 million, respectively. Gains and losses on equity investments are generally unpredictable in nature.
•
Other loss, net for the first quarter of 2023 was $0.8 million compared to $0.2 million for the first quarter of 2022, primarily due to fluctuations in foreign currency gains and losses in the respective periods.
•
We recorded provisions for income taxes for the first quarters of 2023 and 2022 of $2.9 million and $2.6 million, respectively. The change in income tax expense was primarily due to relative changes in pre-tax income and the impact of discrete tax items.
- 30 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Our Financial Results
The following table presents selected financial information derived from our Condensed Consolidated Financial Statements, contained in Item 1 of this report, for the periods presented (dollars in thousands, except per share).
Three Months Ended
March 31,
April 1,
Change
2023
2022
$
%
Medical Sales:
Cardio & Vascular
191,203
$
159,037
$
32,166
20.2
%
Cardiac Rhythm Management & Neuromodulation
145,139
123,324
21,815
17.7
%
Advanced Surgical, Orthopedics & Portable Medical
27,924
19,666
8,258
42.0
%
Total Medical Sales
364,266
302,027
62,239
20.6
%
Non-Medical
14,519
8,885
5,634
63.4
%
Total sales
378,785
310,912
67,873
21.8
%
Cost of sales
282,112
229,437
52,675
23.0
%
Gross profit
96,673
81,475
15,198
18.7
%
Gross profit as a % of sales
25.5
%
26.2
%
Operating expenses:
Selling, general and administrative (“SG&A”)
41,886
39,560
2,326
5.9
%
SG&A as a % of sales
11.1
%
12.7
%
Research, development and engineering (“RD&E”)
19,092
16,083
3,009
18.7
%
RD&E as a % of sales
5.0
%
5.2
%
Restructuring and other charges
1,529
3,335
(1,806)
(54.2)
%
Total operating expenses
62,507
58,978
3,529
6.0
%
Operating income
34,166
22,497
11,669
51.9
%
Operating expense as a % of sales
16.5
%
19.0
%
Operating income as a % of sales
9.0
%
7.2
%
Interest expense
17,254
5,968
11,286
189.1
%
Loss on equity investments
155
2,404
(2,249)
(93.6)
%
Other loss, net
760
177
583
NM
Income before taxes
15,997
13,948
2,049
14.7
%
Provision for income taxes
2,932
2,581
351
13.6
%
Effective tax rate
18.3
%
18.5
%
Net income
$
13,065
$
11,367
$
1,698
14.9
%
Net income as a % of sales
3.4
%
3.7
%
Diluted earnings per share
$
0.39
$
0.34
$
0.05
14.7
%
__________
NM
Calculated amount not meaningful
- 31 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Product Line Sales
For the first quarter of 2023, Cardio & Vascular (“C&V”) sales increased $32.2 million, or 20%, versus the comparable 2022 period. The increase in C&V sales was driven by strong demand across all markets and key products, such as guidewires, new product ramps in electrophysiology, as well as strong performance from the Oscor and Aran acquisitions. Foreign currency exchange rate fluctuations decreased C&V sales for the first quarter of 2023 by $0.7 million in comparison to the 2022 period, primarily due to U.S. dollar fluctuations relative to the Euro.
For the first quarter of 2023, Cardiac Rhythm Management & Neuromodulation (“CRM&N”) sales increased $21.8 million, or 18%, versus the comparable 2022 period, driven by strong demand, including double-digit growth from emerging customers with PMA (premarket approval) products. Foreign currency exchange rate fluctuations did not have a material impact on CRM&N sales during the first quarter of 2023 in comparison to 2022.
Advanced Surgical, Orthopedic & Portable Medical (“AS&O”) sales for the first quarter of 2023 increased $8.3 million, or 42%, versus the comparable 2022 period, primarily due to increased price and demand as a result of the execution of the multi-year Portable Medical exit announced in 2022, partially offset by a single-digit decline in Advanced Surgical and Orthopedics. Foreign currency exchange rate fluctuations did not have a material impact on AS&O sales during the first quarter of 2023 in comparison to 2022.
For the first quarter of 2023, Non-Medical sales increased $5.6 million, or 63%, versus the comparable 2022 period, driven by strong demand across all market segments and continued supplier delivery recovery. Foreign currency exchange rate fluctuations did not have a material impact on Non-Medical sales during the first quarter of 2023 in comparison to 2022.
Gross Profit
Three Months Ended
March 31,
2023
April 1,
2022
Gross profit (in thousands)
$
96,673
$
81,475
Gross margin
25.5
%
26.2
%
Gross margin for the first quarter of 2023 decreased 70 basis points compared to the comparable 2022 period, primarily driven by incremental labor and supply chain costs related to manufacturing efficiency headwinds from supply chain volatility.
- 32 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
SG&A Expenses
Changes to SG&A expenses from the prior year were due to the following (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Change
Compensation and benefits
$
21,589
$
21,846
$
(257)
Amortization expense
(a)
9,137
8,027
1,110
Professional fees
(b)
3,471
3,173
298
Contract services
(c)
2,832
2,251
581
All other SG&A
(d)
4,857
4,263
594
Net increase in SG&A expenses
$
41,886
$
39,560
$
2,326
__________
(a)
Amortization expense increased during the first quarter of 2023 compared to the same period of 2022 due to amortization of intangible assets from the Aran acquisition, which was acquired in the second quarter of 2022.
(b)
Professional fees increased during the first quarter of 2023 primarily due to inclusion of the operations of Aran.
(c)
Contract services expense increased during the first quarter of 2023 compared to the same period of 2022 primarily due to higher software costs from information technology enhancements.
(d)
The net increase in all other SG&A for the first quarter of 2023 compared to the same period of 2022 is primarily attributable to higher supplies and travel costs partially offset by lower depreciation and insurance.
RD&E
RD&E expense for the first quarter of 2023 was $19.1 million, compared to $16.1 million for the first quarter of 2022. The increase in RD&E expenses for 2023 compared to 2022 was primarily due to investments made to support long-term revenue growth, the timing of program milestone achievements for customer funded programs, and incremental expense due to the Aran Acquisition. RD&E expenses are influenced by the number and timing of in-process projects and labor hours and other costs associated with these projects. Our research and development initiatives continue to emphasize new product development, product improvements, and the development of new technological platform innovations.
- 33 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Restructuring and Other Charges
We continuously evaluate our business and identify opportunities to realign resources to better serve our customers and markets, improve operational efficiency and capabilities, and lower operating costs. To realize the benefits associated with these opportunities, we undertake restructuring-type activities to transform our business. We incur costs associated with these activities, which primarily include exit and disposal costs and other costs directly related to the restructuring initiative. Restructuring charges include exit and disposal costs from these activities and restructuring-related charges are costs directly related to the restructuring initiatives. In addition, from time to time, we incur costs associated with acquiring and integrating businesses, and certain other general expenses, including asset impairments.
Restructuring and other charges comprise the following (in thousands):
Three Months Ended
March 31,
2023
April 1,
2022
Restructuring charges
(a)
$
1,064
$
1,103
Acquisition and integration costs
(b)
382
1,936
Other general expenses
(c)
83
296
Total restructuring and other charges
$
1,529
$
3,335
__________
(a)
Restructuring charges for the first three months of 2023 and 2022 primarily consist of termination benefits associated with our operational excellence and strategic reorganization and alignment initiatives.
(b)
Amounts include expenses related to the purchase of certain assets and liabilities from business acquisitions. Acquisition and integration costs for the three months ended March 31, 2023 and April 1, 2022 include a benefit of $0.3 million and expense of $0.1 million, respectively, to adjust the fair value of acquisition-related contingent consideration liabilities. See Note 13 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration. Amounts for 2022 primarily include expenses related to the Aran and Oscor acquisitions.
(c)
Amounts include expenses related to other initiatives not described above, which relate primarily to integration and operational initiatives to reduce future costs and improve efficiencies.
Refer to Note 8 “Restructuring and Other Charges” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information regarding these initiatives.
- 34 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Interest Expense
Information relating to our interest expense is as follows (dollars in thousands):
Three Months Ended
March 31, 2023
April 1, 2022
Change
Amount
Rate
Amount
Rate
Amount
Rate (bp)
Contractual interest expense
$
12,562
5.06
%
$
4,647
2.21
%
$
7,915
285
(Gain) loss on interest rate swap
(587)
(0.24)
768
0.37
(1,355)
(61)
Amortization of deferred debt issuance costs and original issue discount
756
0.38
481
0.25
275
13
Losses from extinguishment of debt
4,393
1.79
—
—
4,393
179
Interest expense on borrowings
17,124
6.99
%
5,896
2.83
%
11,228
416
Other interest expense
130
72
58
Total interest expense
$
17,254
$
5,968
$
11,286
During 2023, contractual interest expense has increased due to higher average debt outstanding combined with increasing applicable interest rates. The higher average debt balance outstanding is the result of borrowings to fund the Aran acquisition, while interest rates have continued to climb due to increases in overall market rates.
Other components of interest expense on borrowings include gains and losses on interest rate swaps and non-cash amortization and write-off (losses from extinguishment of debt) of deferred debt issuance costs and original issue discount. Interest rate swap includes realized (gains) losses on our interest rate swap contract which fluctuate depending on the spread between the rate swap contract fixed rate and senior secured credit facility floating rate. Compared to the same periods in 2022, amortization of deferred debt issuance costs and original issue discount increased as a result of higher unamortized balances related to new debt. The losses from extinguishment of debt during the first three months of 2023 were related to prepayments of portions of the Term Loan A facility and full repayment of our Term Loan B facility in connection with the issuance of the convertible notes. We had no losses from extinguishment of debt during the first three months of 2022.
As of March 31, 2023 and December 31, 2022, approximately 59% and 11%, respectively, of our principal amount of debt are fixed rate borrowings or have been converted to fixed-rate borrowings with an interest rate swap. During February 2023, we strategically replaced about half of our variable rate debt with fixed rate debt through the issuance of the 2028 Notes at a fixed rate of 2.125% and paying down our highest rate variable debt, the Term Loan B facility, and a portion of our Revolving Credit Facility. These transactions are expected to reduce borrowing costs and result in a more balanced mix of fixed and floating rates to help protect against interest rate exposure. We may enter into interest rate swap agreements in order to reduce our exposure to fluctuations in floating rates. See Note 13 “Financial Instruments and Fair Value Measurements” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information pertaining to our interest rate swap agreement.
See Note 6 “Debt” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information pertaining to our debt.
Loss on Equity Investments
During the first quarters of 2023 and 2022, we recognized losses on equity investments of $0.2 million and $2.4 million, respectively. The amounts for both 2023 and 2022 relate to our share of equity method investee losses including unrealized depreciation of the underlying interests of the investee. As of March 31, 2023 and December 31, 2022, the carrying value of our equity investments was $13.7 million and $13.9 million, respectively. See Note 13 “Financial Instruments and Fair Value Measurements” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for further details regarding these investments.
Other Loss, Net
Other loss, net for the first quarter of 2023 was $0.8 million compared to $0.2 million for the first quarter of 2022. Other loss, net primarily includes gains/losses from the impact of exchange rates on transactions denominated in foreign currencies. Our foreign currency transaction gains/losses are based primarily on fluctuations of the U.S. dollar relative to the Euro, Mexican peso, Uruguayan peso, Malaysian ringgits, Dominican peso, or Israeli shekel.
- 35 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
The impact of exchange rates on transactions denominated in foreign currencies included in Other loss, net for the first quarters of 2023 and 2022 were net losses of $0.8 million and $0.1 million, respectively. We continually monitor our foreign currency exposures and seek to take steps to mitigate these risks. However, fluctuations in exchange rates could have a significant impact, positive or negative, on our financial results in the future.
Provision for Income Taxes
We recognized income tax expense of $2.9 million for the first quarter of 2023 on $16.0 million of income before taxes (effective tax rate of 18.3%), compared to an income tax expense of $2.6 million on $13.9 million of income before taxes (effective tax rate of 18.5%) for the same period of 2022. Income tax expense for the first quarters of 2023 and 2022 included discrete tax expense of $0.1 million and $0.5 million, respectively.
Our effective tax rate for 2023 differs from the U.S. federal statutory tax rate of 21% due principally to the estimated impact of Federal Tax Credits (including R&D credits and Foreign tax credits), stock-based compensation windfalls or shortfalls, and the impact of earnings realized in foreign jurisdictions with statutory rates that are different than the U.S. federal statutory rate. These benefits are partially offset by the impact of U.S taxes on foreign earnings, including the GILTI provision which requires us to include foreign subsidiary earnings in excess of a deemed return on a foreign subsidiary’s tangible assets in our U.S. income tax return. The U.S. tax on foreign earnings is reflected net of a statutory deduction of 50% of the GILTI inclusion (subject to limitations based on U.S. taxable income, if any) and net of FDII that provides a 37.5% deduction to domestic companies for certain foreign sales and services income. The primary foreign jurisdictions in which we operate and the statutory tax rate for each respective jurisdiction include Switzerland (22%), Mexico (30%), Uruguay (25%), Ireland (12.5%) and Malaysia (24%). We currently have a tax holiday in Malaysia through April 2023, provided certain conditions continue to be met. In addition, we acquired manufacturing operations in the Dominican Republic as part of the acquisition of Oscor, and are operating under a free trade zone agreement in the Dominican Republic through March 2034.
There is a potential for volatility of our effective tax rate due to several factors, including changes in the mix of pre-tax income and the jurisdictions to which it relates, business acquisitions, settlements with taxing authorities, changes in tax rates, and foreign currency exchange rate fluctuations. In addition, we continue to explore tax planning opportunities that may have a material impact on our effective tax rate.
Liquidity and Capital Resources
Sources of Liquidity
(dollars in thousands)
March 31,
2023
December 31,
2022
Cash and cash equivalents
$
40,604
$
24,272
Working capital
$
403,514
$
334,546
Current ratio
2.79
2.50
Cash and cash equivalents at March 31, 2023 increased by $16.3 million from December 31, 2022, primarily as a result of cash generated by operating activities and proceeds from net borrowings on long-term debt, partially offset by purchases of property, plant and equipment.
Working capital increased by $69.0 million from December 31, 2022, primarily from positive working capital fluctuations in cash, accounts receivable and inventory, which were partially offset by increases in accounts payable. During the first three months of 2022, accounts receivable increased mainly from an increase in sales volume and timing of customer receipts while inventory increased to support higher product demand, sales volume and material stock levels to protect availability of critical components. Accounts payable increased mainly from higher sequential inventory purchases and the timing of supplier payments.
At March 31, 2023, $24.8 million of our cash and cash equivalents were held by foreign subsidiaries. We intend to limit our distributions from foreign subsidiaries to previously taxed income or current period earnings. If distributions are made utilizing current period earnings, we will record foreign withholding taxes in the period of the distribution.
- 36 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
As of March 31, 2023, our capital structure consisted of $1,002.5 million of debt, net of deferred debt issuance costs and unamortized discounts and 33 million shares of common stock outstanding. As of March 31, 2023, we had access to $377.5 million of borrowing capacity under our Revolving Credit Facility, available for normal course of business and letters of credit, and are authorized to issue up to 100 million shares of common stock and 100 million shares of preferred stock. As of March 31, 2023, our contractual debt service obligations for the remainder of 2023, consisting of principal and interest on our outstanding debt, were estimated to be approximately $40 million. Actual principal and interest payments may be higher if, for instance, the applicable interest rates on our Senior Secured Credit Facilities increase, we borrow additional amounts on our Revolving Credit Facility, or we pay principal amounts in excess of the required minimums reflected in the contractual debt service obligations above.
Based on current expectations, we believe that our projected cash flows provided by operations, available cash and cash equivalents and borrowings under our Revolving Credit Facility are sufficient to meet our working capital, debt service and capital expenditure requirements for the next twelve months. If our future financing needs increase, we may need to arrange additional debt or equity financing. We continually evaluate and consider various financing alternatives to enhance or supplement our existing financial resources. However, we cannot be assured that we will be able to enter into any such arrangements on acceptable terms or at all.
Credit Facilities and Convertible Notes
As of March 31, 2023, we had Senior Secured Credit Facilities that consist of a $500 million Revolving Credit Facility, with an outstanding principal balance of $119 million, and a TLA Facility with an outstanding principal balance of $400 million. The Revolving Credit Facility and TLA Facility mature on
February
15
, 2028
. The Senior Secured Credit Facilities include a mandatory prepayment provision customary for credit facilities of its nature.
During the first quarter of 2023, we issued $500 million aggregate principal amount of notes. The 2028 Notes mature on February 15, 2028 and bear interest at a fixed rate of 2.125% per annum. The total net proceeds from the issuance of the 2028 Notes, after deducting initial purchasers' discounts and commissions and debt issuance costs, were approximately $485 million. We used the net proceeds from the issuance of the 2028 Notes to settle in full principal and interest due of $336.1 million under the TLB Facility, pay down principal and interest due of $113.9 million under the Revolving Credit Facility, to pay related fees and expenses, and to pay the cost of the capped calls related to the issuance of our 2028 Notes.
The Revolving Credit Facility and TLA Facility contain covenants requiring that we maintain (i) a Total Net Leverage Ratio
not to exceed 5.50:1.00 (stepping down to 5.00:1.00 for the third fiscal quarter of 2023 through maturity and subject to increase in certain circumstances following certain qualified acquisitions) and (ii) an interest coverage ratio of at least 2.50:1.00. As of March 31, 2023, we were in compliance with these financial covenants. As of March 31, 2023, our Total Net Leverage Ratio, calculated in accordance with our Senior Secured Credit Facilities agreement, was approximately 3.1 to 1.0. For the twelve month period ended March 31, 2023, our interest coverage ratio, calculated in accordance with our Senior Secured Credit Facilities agreement, was approximately 7.7 to 1.0.
Failure to comply with these financial covenants would result in an event of default as defined under the Revolving Credit Facility and TLA Facility unless waived by the lenders. An event of default may result in the acceleration of our indebtedness. As a result, management believes that compliance with these covenants is material to us.
See Note 6 “Debt” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for a further information on the Company’s outstanding debt.
- 37 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Summary of Cash Flow
Three Months Ended
(in thousands)
March 31,
2023
April 1,
2022
Cash provided by (used in):
Operating activities
$
6,188
$
18,161
Investing activities
(24,694)
(10,398)
Financing activities
33,116
(1,028)
Effect of foreign currency exchange rates on cash and cash equivalents
1,722
1,048
Net change in cash and cash equivalents
$
16,332
$
7,783
Operating Activities
–
During the first three months of 2023, we generated cash from operations of $6.2 million, compared to $18.2 million for the first three months of 2022. The decrease of $12.0 million was the result of a $15.9 million decrease in cash flow provided by changes in operating assets and liabilities, partially offset by a $3.9 million increase in net income adjusted for non-cash items such as depreciation and amortization.
The increase in net income adjusted for non-cash items such as depreciation and amortization is primarily from higher sales volume partially offset by higher interest expense. The decrease associated with changes in operating assets and liabilities is primarily related to higher accounts receivable and contract asset growth in the current period partially offset by less inventory growth.
Investing Activities
–
The $14.3 million increase in net cash used in investing activities was primarily attributable to increased purchases of property, plant and equipment of $24.7 million in the first three months of 2023, compared to $10.9 million in the same period last year.
Financing Activities –
Net cash provided by financing activities for the first three months of 2023, was $33.1 million compared to $1.0 million used in financing activities for the first three months of 2022.
The cash provided by financing activities for the first three months of 2023 was primarily related to the issuance of our 2028 Notes of $486.3 million, which was partially offset by $335.6 million in full repayment of our term loan B facility, $55.3 million in repayments of our term loan A facility, $23.8 million of net payments on our Revolving Credit Facility and $35.0 million of capped call purchases related to the issuance of our 2028 Notes.
Off-Balance Sheet Arrangements
We do not currently have off balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our Condensed Consolidated Financial Statements.
Impact of Recently Issued Accounting Standards
In the normal course of business, we evaluate all new accounting pronouncements issued by the FASB, SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Condensed Consolidated Financial Statements. See Note 1 “Basis of Presentation” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations.
Critical Accounting Policies and Estimates
The preparation of our Condensed Consolidated Financial Statements in accordance with accounting principles generally accepted in the U.S. requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Our estimates, assumptions and judgments are based on historical experience and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amount of assets and liabilities that are not readily apparent from other sources. Making estimates, assumptions and judgments about future events is inherently unpredictable and is subject to significant uncertainties, some of which are beyond our control. Management believes the estimates, assumptions and judgments employed and resulting balances reported in the Condensed Consolidated Financial Statements are reasonable; however, actual results could differ materially.
There have been no significant changes to the critical accounting policies and estimates as compared to those disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022.
- 38 -
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Refer to information appearing under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10-Q. Furthermore, a discussion of market risk exposures is included in Part II, Item 7A, Quantitative and Qualitative Disclosure about Market Risk, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
There have been no material changes in reported market risk since the inclusion of this discussion in the Company’s Annual Report on Form 10-K referenced above.
ITEM 4. CONTROLS AND PROCEDURES
a.
Evaluation of Disclosure Controls and Procedures
Our management, including the principal executive officer and principal financial officer, evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) related to the recording, processing, summarization and reporting of information in our reports that we file with the Securities and Exchange Commission as of March 31, 2023. These disclosure controls and procedures have been designed to provide reasonable assurance that material information relating to us, including our subsidiaries, is made known to our management, including these officers, by our employees, and that this information is recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based on their evaluation, as of March 31, 2023, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.
b.
Changes in Internal Control Over Financial Reporting
During the Company’s most recent fiscal quarter, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
- 39 -
Table of Contents
PART II—OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
There were no new material legal proceedings that are required to be reported in the quarter ended March 31, 2023, and no material developments during the quarter in the Company’s legal proceedings as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 1A.
RISK FACTORS
There have been no material changes to the Company’s risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2022.
ITEM 6.
EXHIBITS
Exhibit Number
Description
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
XBRL Extension Schema Document
101.CAL*
XBRL Extension Calculation Linkbase Document
101.LAB*
XBRL Extension Label Linkbase Document
101.PRE*
XBRL Extension Presentation Linkbase Document
101.DEF*
XBRL Extension Definition Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
#
Indicates exhibits that are management contracts or compensation plans or arrangements.
- 40 -
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
April 27, 2023
INTEGER HOLDINGS CORPORATION
By:
/s/ Joseph W. Dziedzic
Joseph W. Dziedzic
President and Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Jason K. Garland
Jason K. Garland
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
By:
/s/ Tom P. Thomas
Tom P. Thomas
Vice President, Corporate Controller
(Principal Accounting Officer)
- 41 -