OptimizeRx
OPRX
#9136
Rank
ยฃ93.12 M
Marketcap
ยฃ4.96
Share price
0.00%
Change (1 day)
-18.68%
Change (1 year)

OptimizeRx - 10-Q quarterly report FY2019 Q3


Text size:

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

xQuarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2019

 

¨Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from  ________ to __________

 

Commission File Number: 001-38543

 

OptimizeRx Corporation

(Exact name of registrant as specified in its charter)

 

Nevada 26-1265381
(State or other jurisdiction of
incorporation or organization)
 (IRS Employer
Identification No.)

 

400 Water Street, Suite 200

Rochester, MI, 48307

(Address of principal executive offices)

 

248-651-6568
(Registrant’s telephone number)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days  Yes  x  No  ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  x  No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

¨ Large accelerated filerx Accelerated filer
¨ Non-accelerated filerx Smaller reporting company
 ¨ Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨  No  x

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 14,173,850 common shares as of November 1, 2019.

  

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of each class Trading symbol Name of each exchange on which registered
Common Stock OPRX Nasdaq Capital Market

 

 

 

 

 

 

 TABLE OF CONTENTS 
   
  Page
   
 PART I – FINANCIAL INFORMATION
 
Item 1:Financial Statements (unaudited)1
Item 2:Management’s Discussion and Analysis of Financial Condition and Results of Operations13
Item 3:Quantitative and Qualitative Disclosures About Market Risk18
Item 4:Controls and Procedures19
   
PART II – OTHER INFORMATION
 
Item 1:Legal Proceedings20
Item 1A:Risk Factors20
Item 2:Unregistered Sales of Equity Securities and Use of Proceeds20
Item 3:Defaults Upon Senior Securities20
Item 4:Mine Safety Disclosure20
Item 5:Other Information20
Item 6:Exhibits20

 

i

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our condensed consolidated financial statements included in this Form 10-Q are as follows:

 

Page

Number

  
2 Condensed Consolidated Balance Sheets as of September 30, 2019 (unaudited) and December 31, 2018;
3 Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018 (unaudited);
4 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2019 (unaudited)
5 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2018 (unaudited)
6 Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (unaudited);
7 Notes to Condensed Consolidated Financial Statements.

 

1

 

 

OPTIMIZERx CORPORATION

 CONDENSED CONSOLIDATED BALANCE SHEETS

  

  September 30,
2019
  December 31,
2018
 
  (Unaudited)    
ASSETS        
Current Assets        
Cash and cash equivalents $29,759,967  $8,914,034 
Accounts receivable  7,158,390   6,457,841 
Prepaid expenses  973,177   360,146 
Total Current Assets  37,891,534   15,732,021 
Property and equipment, net  156,809   149,330 
Other Assets        
Goodwill  3,678,513   3,678,513 
Patent rights, net  2,604,677   2,766,944 
Other intangible assets, net  3,542,462   2,492,123 
Right of use assets, net  587,497   - 
Other assets and deposits  92,239   235,647 
Total Other Assets  10,505,388   9,173,227 
TOTAL ASSETS $48,553,731  $25,054,578 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current Liabilities        
Accounts payable – trade $1,095,474  $411,010 
Accrued expenses  607,000   1,300,882 
Revenue share payable  1,668,287   1,908,616 
Current portion of lease obligations  113,476   - 
Current portion of contingent purchase price payable  810,000   - 
Deferred revenue  1,115,904   610,625 
Total Current Liabilities  5,410,141   4,231,133 
Non-current Liabilities        
Lease obligations, net of current portion  478,201   - 
Contingent purchase price payable, net of current portion  1,530,000   2,365,000 
Total Non-current liabilities  2,008,201   2,365,000 
Total Liabilities  7,418,342   6,596,133 
Commitments and contingencies (See Note 5)        
Stockholders’ Equity        
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no issued and outstanding at September 30, 2019 or December 31, 2018  -   - 
Common stock, $0.001 par value, 500,000,000 shares authorized, 14,173,850 and 12,038,618 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively  14,174   12,039 
Additional paid-in-capital  72,561,045   48,725,211 
Accumulated deficit  (31,439,830)  (30,278,805)
Total Stockholders’ Equity  41,135,389   18,458,445 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $48,553,731  $25,054,578 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

2

 

 

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  For the Three Months Ended  For the Nine Months Ended 
  September 30,  September 30, 
  2019  2018  2019  2018 
             
NET REVENUE $5,002,767  $5,415,384  $17,218,492  $14,627,094 
COST OF REVENUES  1,981,143   2,268,968   6,251,766   6,513,810 
GROSS MARGIN  3,021,624   3,146,416   10,966,726   8,113,284 
                 
OPERATING EXPENSES  5,008,934   2,923,238   12,341,827   7,807,705 
INCOME (LOSS) FROM OPERATIONS  (1,987,310)  223,178   (1,375,101)  305,579 
                 
OTHER INCOME                
Interest income  136,368   21,750   192,305   30,679 
Change in Fair Value of Contingent Consideration  280,000   -   25,000   - 
                 
TOTAL OTHER INCOME  416,368   21,750   217,305   30,679 
                 
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES  (1,570,942)  244,928   (1,157,796)  336,258 
                 
PROVISION FOR INCOME TAXES  -   -   -   - 
NET INCOME (LOSS) $(1,570,942) $244,928  $(1,157,796) $336,258 
                 
WEIGHTED AVERGE SHARES OUTSTANDING                
BASIC  14,146,489   11,755,500   12,996,590   10,840,584 
DILUTED  14,146,489   12,921,768   12,996,590   11,766,754 
                 
EARNINGS (LOSS) PER SHARE                
BASIC $(0.11) $0.02  $(0.09) $0.03 
DILUTED $(0.11) $0.02  $(0.09) $0.03 

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

 OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019

(UNAUDITED)

 

        Additional       
  Common Stock  Paid in  Accumulated    
  Shares  Amount  Capital  Deficit  Total 
                
Balance January 1, 2019  12,038,618  $12,039  $48,725,211  $(30,278,805) $18,458,445 
Cumulative effect of change in accounting principle related to lease accounting  -   -   -   (3,229)  (3,229)
Shares issued for restricted stock awards  130,001   130   (130)  -   - 
Shares issued for stock options exercised  101,878   102   343,683   -   343,785 
Shares issued as compensation  8,336   8   106,026   -   106,034 
Stock-based compensation expense  -   -   530,312   -   530,312 
Net income  -   -   -   6,529   6,529 
                     
Balance March 31, 2019  12,278,833  $12,279  $49,705,102  $(30,275,505) $19,441,876 
                     
Public offering of common shares for cash, net of offering costs  1,769,275   1,769   21,302,057   -   21,303,826 
Shares issued for stock options exercised  60,295   61   214,253   -   214,314 
Shares issued as compensation  8,336   8   135,035   -   135,043 
Stock-based compensation expense          408,087   -   408,087 
Net income  -   -   -   406,617   406,617 
Balance June 30, 2019  14,116,739  $14,117  $71,764,534  $(29,868,888) $41,909,763 
                     
Shares issued for stock options exercised  48,775   49   206,275   -   206,324 
Shares issued as compensation  8,336   8   120,697   -   120,705 
Stock-based compensation expense  -   -   469,539   -   469,539 
Net loss  -   -   -   (1,570,942)  (1,570,942)
                     
Balance September 30, 2019  14,173,850  $14,174  $72,561,045  $(31,439,830) $41,135,389 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018

(UNAUDITED)

 

        Additional       
  Common Stock  Paid in  Accumulated    
  Shares  Amount  Capital  Deficit  Total 
                
Balance January 1, 2018  9,772,694  $9,773  $36,573,888  $(30,363,122) $6,220,539 
Cumulative effect of change in accounting principle related to revenue recognition  -   -   -   (142,027)  (142,027)
Shares issued for revenue share  100,000   100   446,900   -   447,000 
Shares issued as compensation  6,249   6   28,869   -   28,875 
Stock-based compensation expense  -   -   468,247   -   468,247 
Net loss  -   -   -   (189,179)  (189,179)
                     
Balance March 31, 2018  9,878,943  $9,879  $37,517,904  $(30,694,328) $6,833,455 
                     
Public offering of common shares for cash, net of offering costs  1,666,669   1,667   8,162,807   -   8,164,474 
Shares issued in connection with reverse split  908   1   (1)  -   - 
Shares issued for stock options exercised  2,002   2   4,918   -   4,920 
Shares issued as compensation  8,336   8   89,937   -   89,945 
Stock-based compensation expense  -   -   426,755   -   426,755 
Net income  -   -   -   280,509   280,509 
                     
Balance June 30, 2018  11,556,858  $11,557  $46,202,320  $(30,413,819) $15,800,058 
                     
Shares issued for cashless exercise of warrants  251,046   251   (251)  -   - 
Shares issued for stock options exercised  141,403   141   450,881   -   451,022 
Shares issued as compensation  21,489   22   354,825   -   354,847 
Stock-based compensation expense  -   -   353,311   -   353,511 
Net income  -   -   -   244,928   244,928 
                     
Balance September 30, 2018  11,970,976  $11,971  $47,361,086  $(30,168,891) $17,204,366 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

5

 

 

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

   

  For the Nine Months
Ended September 30,
 
  2019  2018 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net (loss) income $(1,157,796) $336,258 
Adjustments to reconcile net (loss) income to net cash used in operating activities:        
Depreciation and amortization  745,928   163,418 
Stock-based compensation  1,407,938   1,242,776 
Stock issued for services  361,782   479,203 
Change in fair value of contingent consideration  (25,000)  - 
Changes in:        
Accounts receivable  (700,549)  (1,734,128)
Prepaid expenses and other assets  (469,623)  54,108 
Accounts payable  184,464   (291,831)
Revenue share payable  (240,329)  (414,722)
Accrued expenses and other liabilities  (772,953)  (139,417)
Deferred revenue  505,279   164,129 
NET CASH USED IN OPERATING ACTIVITIES  (160,859)  (140,206)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of equipment  (61,457)  (23,131)
Purchase of intangible assets  (1,000,000)  (56,651)
NET CASH USED IN INVESTING ACTIVITIES  (1,061,457)  (79,782)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of common stock, net of commission costs  22,369,960   9,455,943 
Offering costs related to issuance of common stock  (301,711)  (835,526)
NET CASH PROVIDED BY FINANCING ACTIVITIES  22,068,249   8,620,417 
NET INCREASE IN CASH AND CASH EQUIVALENTS  20,845,933   8,400,429 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD  8,914,034   5,122,573 
CASH AND CASH EQUIVALENTS - END OF PERIOD $29,759,967  $13,523,002 
         
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest $-  $- 
Cash paid for income taxes $-  $- 
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Intangible asset additions included in accounts payable $500,000  $- 
Non-cash effect of cumulative adjustments to accumulated deficit $3,229  $- 
Lease liabilities arising from right of use assets $672,809   - 
Non-cash issuance of shares to WPP, plc $-  $447,000 

  

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

6

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2019

 

NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

The accompanying condensed consolidated financial statements include OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”, “our”, or “us”).

 

We are a leading provider of digital health messaging via electronic health records (EHRs), providing a direct channel for pharmaceutical companies to communicate with healthcare providers and patients. Our cloud-based solution supports patient adherence to medications by providing real-time access to financial assistance, prior authorization, education and critical clinical information. Our network is comprised of leading EHR platforms and provides more than half a million healthcare providers access to these services within their workflow at the point of care.

 

The condensed consolidated financial statements for the three and nine months ended September 30, 2019 and 2018 are unaudited and have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments necessary to present fairly our consolidated financial position as of September 30, 2019, and our results of operations and changes in stockholders’ equity for the three and nine months ended September 30, 2019 and 2018 and the statements of cash flows for the nine months ended September 30, 2019 and 2018 have been made. Those adjustments consist of normal and recurring adjustments. The condensed consolidated balance sheet as of December 31, 2018 has been derived from the audited consolidated balance sheet as of that date.

 

Certain information and note disclosures, including a detailed discussion about the Company’s significant accounting policies, normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as filed with the U.S. Securities and Exchange Commission on March 12, 2019.

 

The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year. Certain reclassifications have been made in the prior period’s condensed consolidated financial statements to conform to the current period’s presentation.

 

NOTE 2 – NEW ACCOUNTING STANDARDS

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance on leases. The accounting standard, effective January 1, 2019, requires virtually all leases to be recognized on the balance sheet. Effective January 1, 2019, we adopted the standard using the modified retrospective method, under which we elected the package of practical expedients and transition provisions allowing us to bring our existing operating leases onto the consolidated balance sheet without adjusting comparative periods, but recognizing a cumulative-effect adjustment to the opening balance of accumulated deficit on January 1, 2019. Under the guidance, we have also elected not to separate lease and non-lease components in recognition of the lease-related assets and liabilities, as well as the related lease expense.

 

We have operating leases with terms greater than 12 months for office space in three multitenant facilities, which are recorded as assets and liabilities. The lease on our headquarters space in Rochester, Michigan expires November 30, 2022, with a three-year renewal option through 2025, with monthly rent payable at rates ranging from $6,384 to $6,688. We have assumed renewal of the lease. We also have a lease on office space in Cranbury, New Jersey, expiring in 2022 with monthly payments ranging from $2,707 to $2,808, as well as a lease of approximately $1,800 per month in Zagreb, Croatia expiring in 2022.

 

7

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2019

 

NOTE 2 – NEW ACCOUNTING STANDARDS (continued)

 

Lease-related assets, or right-of-use assets, are recognized at the lease commencement date at amounts equal to the respective lease liabilities, adjusted for prepaid lease payments, initial direct costs, and lease incentives received. Lease-related liabilities are recognized at the present value of the remaining contractual fixed lease payments, discounted using our incremental borrowing rate. Operating lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. 

 

Upon adoption of the standard on January 1, 2019, we recorded approximately $462,000 of right of use assets and $465,000 of lease-related liabilities, with the difference recorded in accumulated deficit as the cumulative effect of change in accounting principle at that date.

  

For the three and nine months ended September 30, 2019, the Company’s lease cost consisted of the following components, each of which is included in operating expenses within the Company’s consolidated statements of operations:

 

  Three Months Ended
September 30,
2019
  Nine Months Ended
September 30,
2019
 
       
Operating lease cost $33,868  $98,043 
Short-term lease cost (1)  11,771   30,663 
Total lease cost $45,639  $128,706 

 

(1)Short-term lease cost includes any lease with a term of less than 12 months.

 

The table below presents the future minimum lease payments to be made under operating leases as of September 30, 2019:

 

For the year ending December 31,   
2019(a) $33,977 
2020  138,019 
2021  140,367 
2022  102,367 
2023  99,209 
Thereafter  150,599 
Total  664,538 
Less: present value discount  72,861 
Total lease liabilities $591,677 

 

(a)For the remaining three-month period beginning October 1, 2019.

 

The weighted average remaining lease term for operating leases is 5.2 years and the weighted average discount rate used in calculating the operating lease asset and liability is 4.5%. Cash paid for amounts included in the measurement of lease liabilities is $94,105. For the nine months ended September 30, 2019, payments on lease obligations were $79,071 and amortization on the right of use assets was $80,022.

 

8

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2019

 

NOTE 2 – NEW ACCOUNTING STANDARDS (continued)

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides for a new impairment model, which requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including but not limited to accounts receivable and available for sale debt securities. ASU 2016-13 will become effective for the Company on January 1, 2020 and early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

 

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test. The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements and will become effective for the Company on January 1, 2020 and early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

  

NOTE 3 – STOCKHOLDERS’ EQUITY

 

During the quarter ended June 30, 2019, in an underwritten primary offering, we issued 1,769,275 shares of our common stock for gross proceeds of $23,000,575. In connection with this transaction, we incurred equity issuance costs of $1,696,749 related to payments to the underwriter, advisors and legal fees associated with the transaction, resulting in net proceeds to the Company of $21,303,826.

 

During the quarter ended June 30, 2018, in a private transaction, we issued 1,666,669 shares of our common stock for gross proceeds of $9,000,000. In connection with this transaction, we incurred equity issuance costs of $835,526 related to payments to advisors and legal fees associated with the transaction, resulting in net proceeds to the Company of $8,164,474.

 

During the quarters ended September 30, 2019, June 30, 2019, and March 31, 2019, we issued 48,775, 60,295 and 89,826 shares, respectively, of our common stock and received proceeds of $206,324, $214,314, and $343,785, respectively, in connection with the exercise of stock options under our 2013 equity compensation plan. We issued an additional 12,052 shares of our common stock in the quarter ended March 31, 2019 in connection with the exercise of options using the net-settled method, whereby no cash was received, but rather the exercise price was paid by the surrender of shares underlying the options. We also issued 130,001 shares of our common stock in the quarter ended March 31, 2019 in connection with restricted stock awards awarded in 2018. We issued 141,403 and 2,002 shares of our common stock and received proceeds of $451,022 and $4,920 in connection with the exercise of options in the quarters ended September 30, 2018 and June 30, 2018, respectively.

 

9

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2019

 

NOTE 3 – STOCKHOLDERS’ EQUITY (continued)

 

Our Director Compensation Plan calls for issuance of 2,084 shares per quarter to each independent director. In 2019, we issued 8,336 shares each quarter, valued at $106,034, $135,043, and $120,705 for the quarters ended March 31, June 30, and September 30, respectively. In 2018, we issued 6,249 shares valued at $28,875, 8,336 shares valued at $89,945, and 11,489 shares valued at $206,082 for the quarters ended March 31, June 30, and September 30, respectively.

 

Effective May 14, 2018, in connection with our listing on the Nasdaq Capital Market, we implemented a reverse split of our common stock by exchanging each three shares of our common stock for one share. The effect of this reverse split is presented in the accompanying condensed consolidated financial statements as if it had been effective as of the beginning of the earliest period presented. We elected to round fractional shares up to the nearest whole number rather than redeem them for cash, and as a result we issued 908 additional shares.

 

In the quarter ended March 31, 2018, we issued 100,000 shares of common stock to a subsidiary of WPP, plc, a shareholder at the time, in full payment of all amounts due under a co-marketing agreement that covered certain WPP, plc agencies, whereby we shared a portion of our revenue with those agencies related to programs awarded to us by those agencies. The shares were valued at $447,000, the market value of the stock on the date of issuance. The amount due was recorded as a liability in revenue share payable at December 31, 2017.

 

In the quarter ended September 30, 2018, we issued 10,000 shares valued at $148,050 in connection with investor relations services.

 

NOTE 4 – STOCK BASED COMPENSATION

 

We use the fair value method to account for stock-based compensation. We recorded $1,329,713 and $878,768 in compensation expense in the nine months ended September 30, 2019 and 2018, respectively, related to options issued under our stock-based incentive compensation plan. This includes expense related to options issued in prior years for which the requisite service period for those options includes the current period as well as options issued in the current period. The fair value of these instruments was calculated using the Black-Scholes option pricing model. There is $1,462,423 of remaining expense related to unvested options to be recognized in the future over a weighted average remaining period of less than one year. The total intrinsic value of outstanding options at September 30, 2019 is $13,318,970.

 

The company also recorded expense related to restricted stock awards of $78,225 and $364,008 for the nine months ended September 30, 2019 and 2018, respectively. As of September 30, 2019, there is $1,513,475 of remaining expense related to unvested restricted stock awards to be recognized in the future related to 140,000 shares of restricted stock awards that are unvested at September 30, 2019.

 

NOTE 5 – CONTINGENCIES

 

Litigation

 

The Company is not currently involved in any legal proceedings.

 

10

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2019

 

 

NOTE 6 – (LOSS) EARNINGS PER SHARE

 

The following table sets forth the computation of basic and diluted (loss) earnings per share.

 

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
  2019  2018  2019  2018 
Numerator                
Net (loss) income $(1,570,942) $244,928  $(1,157,796) $336,258 
                 
Denominator                
Weighted average shares outstanding used in computing (loss) earnings per share                
Basic  14,146,489   11,755,500   12,996,590   10,840,584 
Effect of dilutive stock options, warrants, and unvested restricted stock awards  -   1,166,268   -   936,170 
Diluted  14,146,489   12,921,768   12,996,590   11,776,754 
                 
 (Loss) earnings per share                
Basic $(0.11) $0.02  $(0.09) $0.03 
Diluted $(0.11) $0.02  $(0.09) $0.03 

 

No calculation of diluted earnings per share is included for 2019 as the effect of the calculation would be antidilutive.

 

NOTE 7 – SUBSEQUENT EVENTS

 

In October 2019, we completed the acquisition of 100% of the outstanding shares of RMDY Health, Inc., a privately held leading provider of collaborative digital therapeutics SaaS solutions for the healthcare industry. This strategic acquisition allows us to extend our ability to engage doctors and patients for our pharmaceutical clients, introduce important client segments to our solution site, and continue expanding on our patient engagement revenue stream. The purchase price was $16.0 million, which will be adjusted for final working capital acquired. Total cash paid in October as part of the transaction was $8.7 million, which included payments for closing indebtedness, transaction expenses, escrows, and payments to RMDY Health stockholders. There were approximately $300,000 of costs directly related to the acquisition included in the condensed consolidated statements of operations for the three and nine months ended September 30, 2019 as well.

 

Additionally, a portion of the purchase price, $5.9 million, is payable in shares of our common stock, and 382,893 shares will be issued in November 2019 in connection with this acquisition. Additional shares may be issued in future years at the time of the escrow release. Two additional payments not to exceed $30.0 million may become due as part of an earnout in the amount of 1.75 times the amount that we exceed $4.0 million of revenues related to the “RMDY” product in 2020, and 1.75 times the amount that we exceed 2020 revenues related to the "RMDY" product in 2021.

 

11

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2019

 

Since the acquisition occurred subsequent to September 30, 2019, no results from operations of RMDY Health are included in our consolidated statement of operations for the three and nine months ended September 30, 2019. It is currently impractical to disclose a preliminary purchase price allocation of RMDY Health or pro forma financial information combining both companies as of the earliest period presented in these financial statements as RMDY Health is currently in the process of both closing its books and records and converting them to U.S. GAAP.

 

Notwithstanding the foregoing, all required financial information concerning the RMDY Health acquisition will be included in an amended 8K with a due date of December 19, 2019.

 

In accordance with ASC 855-10, we have analyzed events and transactions that occurred subsequent to September 30, 2019 through the date these financial statements were issued and have determined that other than as discussed above, we do not have any material subsequent events to disclose or recognize in these financial statements.

 

12

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview

 

Company Highlights through November 2019

 

1.Our revenues for the nine months ended September 30, 2019 were $17.2 million, an 18% increase over the same period in 2018.
2.Our revenues for the three months ended September 30, 2019 were $5.0 million, an 8% decrease over the same period in 2018.
3.We raised additional net equity of $21.3 million in an underwritten primary offering to solidify our balance sheet and to provide growth capital for potential acquisitions.
4.In October 2019, we completed the acquisition of RMDY Health, a leading provider of collaborative digital therapeutics SaaS solutions for the healthcare industry used by pharmaceutical companies, payers, MedTech companies, and medical associations nationwide to improve medication adherence and care coordination. This strategic acquisition allows us to extend our ability to engage doctors and patients for our pharmaceutical clients, introduce important client segments to our solution suite, and continue expanding on our patient engagement revenue stream with a recurring revenue element.
5.We signed a three-year exclusive agreement with NewCrop to deliver real-time digital health messages to NewCrop’s eprescribing network and act as our innovation lab for additional solutions.
6.We continue to promote from within, hire opportunistically on the commercial, marketing and product teams. This will continue as we scale the business.

 

With the growth of our number of clients, we believe our legacy and new solutions, as well as our evolving network, will continue to expand and show strong growth throughout the year.

 

13

 

 

Results of Operations for the Three and Nine Months Ended September 30, 2019 and 2018

 

Revenues

 

Our total revenue reported for the nine months ended September 30, 2019 was approximately $17.2 million, an increase of 18% over the approximately $14.6 million from the same period in 2018. Our total revenue for the three months ended September 30, 2019 was approximately $5.0 million, a decrease of 8% over the approximately $5.4 million from the same period in 2018. The increased revenue in the nine-month period resulted primarily from increases in sales in our clinical and brand messaging products as a result of the launch of new channel partners since the third quarter of 2018. The decrease in the three-month period resulted from a decline in revenue related to our financial messaging product, primarily because two high volume brands running in 2018 were not running in 2019, one of which shifted their funds from financial messaging to clinical messaging. We do not breakout revenue by service at this stage, but as we achieve greater scale we plan to determine the best way to present the growth by service.  

 

Cost of Revenues

 

Our cost of revenue percentage, comprised primarily of revenue share expense, declined as a percentage of revenues in both the three and nine-month periods ended September 30, 2019, as compared to the same periods in 2018, as set forth in the table below. This decrease was a result of product mix and our focus on reducing our cost of revenues through improved revenue share contracts and our focus on products with higher margins.

 

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
  2019  2018  2019  2018 
             
Cost of Revenues %  39.6%  41.9%  36.3%  44.5%
Gross Margin %  60.4%  58.1%  63.7%  55.5%

 

Gross Margin

 

Our gross margins improved from 2018 to 2019 in both the three and nine-month periods ended September 30, as reflected in the table above and for the reasons reflected in the discussion of cost of revenues. We have been focused on improving our margins. We expect to maintain gross margins of at least 60% on a quarterly basis for the balance of the year.

 

Operating Expenses

 

Operating expenses increased from approximately $2.9 million for the three months ended September 30, 2018 to approximately $5.0 million for the same period in 2019. Operating expenses increased from approximately $7.8 million for the nine months ended September 30, 2018 to approximately $12.3 million for the same period in 2019. The detail by major category is reflected in the table below.

 

14

 

 

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
  2019  2018  2019  2018 
             
Salaries, Wages, & Benefits $1,882,433  $1,381,237  $5,672,775  $3,898,222 
Stock-based compensation  590,244   708,163   1,769,720   1,721,985 
Professional Fees  201,878   51,807   576,509   231,206 
Acquisition Related Costs  323,406   45,580   323,406   45,580 
Board Fees  34,250   45,875   102,750   104,500 
Investor Relations  19,258   32,816   63,075   85,681 
Consultants  81,411   66,830   176,911   106,639 
Advertising and Promotion  137,276   106,920   491,989   225,648 
Depreciation and Amortization  320,055   54,473   745,927   163,418 
Research, Development, and Maintenance  1,034,281   114,604   1,432,390   439,916 
Integration Incentives  47,032   70,626   136,825   151,878 
Office, Facility, and other  117,028   137,889   363,191   364,861 
Travel and Entertainment  220,382   106,418   486,359   268,171 
                 
Total Operating Expense $5,008,934  $2,923,238  $12,341,827  $7,807,705 

 

The largest increases in operating expenses related to salaries, wages, and benefits and other human resource related costs. Since the beginning of the first quarter of 2018, we have hired a Chief Commercial Officer, four additional Vice Presidents of sales, a vice president of marketing and communications, a controller, a financial analyst, a vice president of strategy, 10 employees associated with our CareSpeak acquisition, and other related support personnel. These new hires also resulted in increases in benefits, payroll taxes, and related travel. The stock-based compensation is impacted by both the number of options granted and the price of the stock at the time of grant. We expect stock-based compensation to increase slightly in the fourth quarter as a result of grants to employees associated with the RMDY acquisition.

 

The increase in research, development, and maintenance costs reflects an increased level of activity to support our overall growth. Specifically, we are investing in research initiatives to develop new offerings to expand our overall product portfolio.

 

Advertising and promotion increased substantially in 2019 because of our increased focus on marketing activities. This increase includes costs associated with our physician survey on drug price transparency and patient cost challenges, our sponsorship of a healthcare panel on digital pharma marketing, and attendance at several industry conferences. We also hired a public relations firm in late 2018 that is included in 2019 costs, but was not there in 2018.

   

Professional fees increased in 2019 as a result of our move to the Nasdaq Capital Market in June 2018, our subsequent increase in market capitalization, and our acquisition of CareSpeak Communications in late 2018. This increased the complexity of our year-end audit, and we were required to obtain an audit opinion on our internal controls under Sarbanes Oxley as of December 31, 2018 for the first time. We also were required to obtain third party valuations of the allocation of our purchase price of CareSpeak and the fair value of those assets and liabilities as of December 31, 2018, and on a quarterly basis moving forward.

 

Acquisition related costs in 2018 are related to the acquisition of CareSpeak Communications and in 2019 are related to the acquisition of RMDY Health. While both transactions actually closed in the fourth quarter of the respective years, due diligence and document drafting began in the quarters ended in September. The increase in 2019 is because the RMDY transaction was a larger and more complex transaction requiring more due diligence and more complex documents.

 

15

 

 

Depreciation and amortization increased primarily because of the amortizable assets acquired in connection with our acquisition of CareSpeak Communications. Office, facility, and other expenses also increased as a result of our acquisition of CareSpeak, which resulted in two additional office locations for us, as well as the normal increased costs associated with increased business activity.

 

The decrease in the fair value of contingent consideration relates to our acquisition of CareSpeak Communications. The purchase price included potential additional consideration to be paid if certain revenue levels are achieved in 2019 and 2020. That liability is required to be adjusted to fair value each quarter and this represents the decrease in the fair value of the liability during the three and nine months ended September 30, 2019. While we still expect the maximum contingent consideration, the fair value methodology results in changes to the fair value whenever adjustments are made to future revenue projections.

 

Travel expenses increased both because of the larger number of employees, as well as increased conference activity both related to investor relations and industry conferences.

 

All other variances in the table above are the result of normal fluctuations in activity.

 

We expect our overall operating expenses to continue at the 2019 level, or slightly above as we further implement our business plan and expand our operations to grow the business in a very dynamic and active marketplace. However, we have established a strong team as a base to support growth and do not expect human resource costs to increase as quickly as revenues.

 

Net Income (Loss)

 

We had a net loss of approximately $1.57 million for the three months ended September 30, 2019, as compared to approximately $245,000 of net income during the same period in 2018. Our net loss for the nine months ended September 30, 2019 was approximately $1.16 million, as compared to net income of approximately $336,000 during the same period in 2018. The reasons for specific components are discussed above, however our increased gross margin has been offset by growth related expenses.

 

16

 

 

 Liquidity and Capital Resources

 

As of September 30, 2019, we had total current assets of approximately $37.9 million, compared with current liabilities of approximately $5.4 million, resulting in working capital of approximately $32.5 million and a current ratio of 7.0 to 1. This represents an improvement from working capital of approximately $11.5 million and current ratio of 3.7 to 1 at December 31, 2018.

 

Our operating activities used approximately $161,000 in cash flow during the nine months ended September 30, 2019, compared with cash used of approximately $140,000 in the same period in 2018. The cash used in the 2019 period was the result of our net loss and offset noncash items included in the loss. The cash used in the 2018 period was the result of cash used for working capital. The main use of cash in 2018 resulted from a change in payment terms for one of our key partners, as well as payment of certain year end liabilities. We expect to have negative cash flow from operations in the fourth quarter as a result of expenses associated with the acquisition of RMDY Health.

 

We used approximately $1.06 million in investing activities in the nine months ended September 30, 2019, $1.0 million of which was related to the acquisition of a perpetual software license. The total cost of the license was $1.5 million. The remaining $500,000 is in accounts payable and is due in September 2019. We used insignificant amounts in investing activities in the nine months ended September 30, 2018 related to purchases of equipment.

  

We had proceeds from financing activities of approximately $22.1 million and $8.6 million during the nine months ended September 30, 2019 and 2018, respectively. These resulted from offerings our common stock, as well as the exercise of stock options. We did, as discussed in Note 3 to the accompanying condensed consolidated financial statements, issue 300,000 shares valued at $447,000 in 2018 in a non-cash transaction in payment of revenue share due under a co-marketing agreement and the accompanying termination of the agreement.

 

We do not anticipate the need to raise additional capital for operating purposes in 12 months from the issuance of this quarterly report. We are focused on growing our revenue, channel and partner networks. However, as a company in a market that is active with merger and acquisition activity, we may have opportunities, such as for acquisitions or strategic partner relationships, which may require additional capital. We will assess these opportunities as they arise with the view of maximizing shareholder value. We used approximately $9.0 million of our cash in October 2019 related to the acquisition of RMDY Health, which still leaves us approximately $20 million of cash for operations and potential future acquisitions.

 

Critical Accounting Policies

 

In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our accounting policies are discussed in the footnotes to our financial statements included in our annual report on Form 10-K for the year ended December 31, 2018; however, we consider our critical accounting policies to be those related to determining the timing and amount of revenue recognition, calculation of revenue share expense, stock-based compensation, capitalization and related amortization of intangible assets, impairment of assets, and the fair value of contingent purchase price payable.  

 

17

 

 

Recently Issued Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides for a new impairment model which requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including but not limited to accounts receivable and available for sale debt securities. ASU 2016-13 will become effective for the Company on January 1, 2020 and early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

 

 In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test. The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements and will become effective for the Company on January 1, 2020 and early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

  

Off Balance Sheet Arrangements

 

As of September 30, 2019, there were no off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are not required to provide the information required by this Item.

 

18

 

 

 Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2019, our disclosure controls and procedures were not yet effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. As described in more detail in our annual report on Form 10-K for the year ended December 31, 2018, management identified the following material weaknesses which have caused management to conclude that our disclosure controls and procedures were not effective: (i) inadequate segregation of duties; and (ii) inadequate information technology reporting systems to ensure that accurate financial information is provided for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines. Those weaknesses have not been completely remediated as of September 30, 2019.

  

Changes in Internal Control over Financial Reporting

 

During 2019, we hired two additional people in our accounting department to address the segregation of duties issue and improve our internal control over financial reporting. We also evaluated and selected new accounting software to address the information technology issues and implemented those systems in August 2019. We also improved the documentation of the review of data entered into our system. We are currently evaluating and testing this new system, along with associated controls. We expect that this new system will remediate our material weakness in internal controls; however a thorough assessment will not be completed until the end of Q4.

 

While we made other routine ongoing improvements in our internal control and processes, no other material changes were made during the period.

  

Limitations on the Effectiveness of Controls

 

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.

  

19

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A: Risk Factors

 

See risk factors included in our Annual Report on Form 10-K for 2018.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In September 2019, we issued 8,336 shares of common stock to our independent directors in connection with our Director Compensation Plan. We also issued a total 48,775 shares of stock during the three months ended September 30, 2019, in connection with the exercise of options under our 2013 equity compensation plan.

 

These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosure

 

N/A

 

Item 5. Other Information

 

None 

 

Item 6. Exhibits

 

Exhibit
Number
 Description of Exhibit
31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101** The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 formatted in Extensible Business Reporting Language (XBRL).

 

**Provided herewith

 

20

 

 

SIGNATURES

 

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 OptimizeRx Corporation
Date: November 5, 2019  
 By:/s/ William J. Febbo
  William J. Febbo
 Title: Chief Executive Officer,
Principal Executive Officer, and
Director
   
 OptimizeRx Corporation
Date: November 5, 2019  
 By:/s/ Douglas P. Baker
  Douglas P. Baker
 Title: Chief Financial Officer,
Principal Financial Officer and
Principal Accounting Officer

 

 

21