Trustco Bank
TRST
#6336
Rank
ยฃ0.58 B
Marketcap
ยฃ32.71
Share price
0.89%
Change (1 day)
41.78%
Change (1 year)

Trustco Bank - 10-K annual report


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
(Fee Required) For the Fiscal Year Ended December 31, 2000
Or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
(No Fee Required)

For the transition period from ____________________ to ____________________

Commission file number 0-10592

TRUSTCO BANK CORP NY
(Exact name of registrant as specified in its charter)
NEW YORK 14-1630287
(State or other jurisdiction of incorporation (I.R.S. Employer
or organization) Identification No.)

5 SARNOWSKI DRIVE, GLENVILLE, NEW YORK 12302
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (518) 377-3311

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of exchange on which registered
_______________________ ______________________________________
None None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $1.00 Par Value
(Title of class)
_______________

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes.(x) No.( )
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K.[ ]

Indicate the number of shares outstanding of each of the
registrant's classes of common stock:

Number of Shares Outstanding
Class of Common Stock as of March 9, 2001
_____________________ ___________________________
$1 Par Value 61,554,389

The aggregate market value of registrant's common stock (based upon the closing
price on March 9, 2001) held by non-affiliates was approximately $730,958,369.

Documents Incorporated by Reference:(1)Portions of registrant's Annual Report to
Shareholders for the fiscal year ended
December 31, 2000 (Part I and Part II).
(2)Portions of registrant's Proxy Statement
filed for its Annual Meeting of
Shareholders to be held May 14, 2001
(Part III).
INDEX



Description Page
______________________________________________________________________________
PART I
Item 1 Business 1
Item 2 Properties 7
Item 3 Legal Proceedings 7
Item 4 Submission of Matters to a Vote of 7
Securit Holders

PART II
Item 5 Market for the Registrant's Common Equity 10
and Related Stockholder Matters
Item 6 Selected Financial Data 10
Item 7 Management's Discussion and Analysis of 10
Financial Condition and Results of Operations
Item 7A Quantitative and Qualitative Disclosures about 10
Market Risk
Item 8 Financial Statements and Supplementary Data 10
Item 9 Changes in and Disagreements with Accountants 10
On Accounting and Financial Disclosure

PART III
Item 10 Directors and Executive Officers of Registrant 10
Item 11 Executive Compensation 11
Item 12 Security Ownership of Certain Beneficial Owners 11
and Management
Item 13 Certain Relationships and Related Transactions 11

PART IV
Item 14 Exhibits, Financial Statement Schedules, and 11
Reports on Form 8-K
Signatures 16

EXHIBITS INDEX 18
PART I

Item 1. Business

GENERAL
TrustCo Bank Corp NY ("TrustCo" or the "Company") is a multi-bank holding
company having its principal place of business at 5 Sarnowski Drive, Glenville,
New York 12302. TrustCo was incorporated under the laws of New York in 1981 to
acquire all of the outstanding stock of Trustco Bank, National Association,
formerly known as Trustco Bank New York, and prior to that The Schenectady Trust
Company. On July 28, 2000 TrustCo acquired Landmark Financial Corp, and its
subsidiary, Landmark Community Bank, Canajoharie, New York, a federal savings
bank. The cost of the transaction was approximately $3.4 million. The fair value
of assets acquired was $26.2 million and the fair value of liabilities assumed
was $24.3 million. Goodwill of approximately $1.5 million was recognized as a
result of the acquisition.

Through policy and practice, TrustCo continues to emphasize that it is an equal
opportunity employer. There were 451 full-time equivalent employees of TrustCo
at year-end 2000. TrustCo had 11,979 shareholders of record as of December 31,
2000 and the closing price of the TrustCo common stock at that date was $12.188.

BANK SUBSIDIARIES
TRUSTCO BANK, NATIONAL ASSOCIATION
TrustCo's largest banking subsidiary, Trustco Bank, National Association (the
"Bank"), is a national banking association engaged in a general commercial
banking business serving individuals, partnerships, corporations, municipalities
and governments of New York. The Bank operates 46 automatic teller machines and
54 banking offices in Albany, Columbia, Greene, Rensselaer, Saratoga,
Schenectady, Schoharie, Warren, and Washington counties of New York State. The
largest part of such business consists of accepting deposits and making loans
and investments. The Bank provides a wide range of both personal and business
banking services. The Bank is a member of the Federal Reserve System and its
deposits are insured by the Federal Deposit Insurance Corporation ("DIC") to
the extent permitted by law. An operating subsidiary of the Bank, Trustco Realty
Corp., holds certain mortgage assets which are serviced by the Bank. The Bank
accounted for substantially all of TrustCo's 2000 consolidated net income and
average assets.

The trust department of the Bank serves as executor of estates and trustee of
personal trusts, provides estate planning and related advice, provides custodial
services and acts as trustee for various types of employee benefit plans and
corporate pension and profit sharing trusts. The aggregate market value of the
assets under trust, custody or management of the trust department of the Bank
was approximately $1.30 billion as of December 31, 2000.

1
The daily  operations  of the Bank  remain  the  responsibility  of its Board of
Directors and officers, subject to the overall supervision by TrustCo. TrustCo
derives most of its income from dividends paid to it by the Bank. The accounts
of the Bank are included in TrustCo's consolidated financial statements.

TRUSTCO SAVINGS BANK
Trustco Savings Bank ("Savings Bank") is a federally chartered savings bank
located in Canajoharie, New York, operating one branch and one ATM, serving
communities located in Montgomery County, New York. It is a member of the
Savings Association Insurance Fund which is administered by the FDIC and its
deposits are insured by the FDIC to the extent permitted by law. As of December
31, 2000 its total assets were $22.6 million. The accounts of the Savings Bank
are included in TrustCo's consolidated financial statements.

ORE SUBSIDIARY
During 1993, TrustCo created ORE Subsidiary Corp., a New York corporation, to
hold and manage certain foreclosed properties acquired by the Bank. The accounts
of this subsidiary are included in TrustCo's consolidated financial statements.

COMPETITION
TrustCo faces strong competition in its market areas, both in attracting
deposits and making loans. The Company's most direct competition for deposits,
historically, has come from other commercial banks, savings associations, and
credit unions, which are located, or have branches in those areas. The Company
also faces competition for deposits from national brokerage houses, short-term
money market funds, and other corporate and government securities funds. Factors
affecting the acquisition of deposits include pricing, office locations and
hours of operation, the variety of deposit accounts offered, and the quality of
customer service provided. Competition for loans has been especially keen during
the last five years. Commercial banks, local thrift institutions, traditional
mortgage brokers affiliated with local offices, and nationally franchised real
estate brokers, are all active and aggressive competitors. The Company competes
in this environment by providing a full range of financial services based on a
tradition of financial strength and integrity dating from its inception. The
Company competes for loans, principally through the interest rates and loan fees
it charges, and the efficiency and quality of services it provides to borrowers.

TrustCo operates in a number of communities where the competition ranges from
other locally based commercial and savings banks, to branches of the largest
financial institutions in the United States. In the Capital District area of New
York State, TrustCo's principal competitors are local operations of super
regional banks, branch offices of money center banks, and locally based
commercial and savings banks. The Bank is the largest commercial bank
headquartered in the Capital District area.

SUPERVISION AND REGULATION
Banking is a highly regulated industry, with numerous federal and state laws and
regulations governing the organization and operation of banks and their
affiliates. As a registered bank holding company under the Bank Holding Company
Act of 1956 (the "Act"), TrustCo is regulated and examined by the Board of
Governors of the Federal Reserve System (the "Reserve Board"). The Act requires
TrustCo to obtain prior Reserve Board approval for bank and non-bank

2
acquisitions  and restricts the business  operations  permitted to TrustCo.  The
Bank, as a national banking association, is subject to regulation and
examination by the Office of the Comptroller of the Currency ("OCC"). Because
the FDIC provides deposit insurance to the Bank, the Bank is also subject to its
supervision and regulation even though the FDIC is not its primary federal
regulator. Virtually all aspects of the business of TrustCo and the Bank are
subject to regulation and examination by the Reserve Board, the FDIC and the
OCC.

The Savings Bank is subject to regulation and examination by the Office of
Thrift Supervision ("OTS").

Most of TrustCo's revenues consist of cash dividends paid to TrustCo by the
Bank, payment of which is subject to various regulatory limitations. (Note 1 to
the consolidated financial statements contained in TrustCo's Annual Report to
Shareholders for the year ended December 31, 2000, which appears on page 32
thereof and contains information concerning restrictions of TrustCo's ability to
pay dividends, is hereby incorporated by reference.) In addition, the FDIC and
the Reserve Board have established guidelines with respect to the maintenance of
appropriate levels of capital by a bank holding company under their
jurisdictions. Compliance with the standards set forth in such guidelines could
also limit the amount of dividends, which a bank or a bank holding company may
pay to its shareholders. The banking industry is also affected by the monetary
and fiscal policies of the federal government, including the Reserve Board,
which exerts considerable influence over the cost and availability of funds
obtained for lending and investing.

See Note 15 of the consolidated financial statements contained in TrustCo's
Annual Report to Shareholders for the year ended December 31, 2000, which
appears on page 42 thereof and contains information concerning regulatory
capital requirements.

RECENT LEGISLATION
In September 1994, the Reigle-Neal Interstate Banking and Branching Efficiency
Act of 1994 was enacted. As of September 29, 1995, adequately capitalized and
managed bank holding companies are permitted to acquire banks in any state
subject to state deposit caps and a 10% nationwide deposit cap. In addition,
this law provides for full interstate branching by bank merger commencing on
June 1, 1997. States were authorized to "opt-out" of this branching provision
prior to the effective date, and, alternatively, states were authorized to
"opt-in" earlier than June 1, 1997. New York "opted-in" prior to June 1, 1997,
by allowing out-of-state banks with reciprocal branching laws to branch in New
York through acquisition.

The Economic Growth and Regulatory Paperwork Reduction Act of 1996 was signed
into law on September 30, 1996. This law streamlined the non-banking activity
application process for well-capitalized and well-managed bank holding
companies. Under this law, qualified bank holding companies may commence a
regulatorily approved non-banking activity without prior notice to the Reserve
Board although written notice is required within ten days after commencing the
activity. Also under this law, the prior notice period is reduced to twelve days
in the event of any non-banking acquisition or share purchase, assuming the size

3
of the acquisition does not exceed 10% of risk-weighted  assets of the acquiring
bank holding company and the consideration does not exceed 15% of Tier 1
capital. This law also provides for the recapitalization of the Savings
Association Insurance Fund which generally insures the deposits of thrift
institutions, in order to bring it into parity with the Bank Insurance Fund.

The Gramm-Leach-Bliley Act was signed into law on November 12, 1999. This major
banking legislation expands the permissible activities of bank holding companies
such as TrustCo by permitting them to engage in activities, or affiliate with
entities that engage in activities, that are "financial in nature." Activities
that this act expressly deems to be financial in nature include, among other
things, securities and insurance underwriting and agency, investment management,
and merchant banking. The Federal Reserve and the Treasury Department, in
cooperation with one another, must determine what additional activities are
"financial in nature." With certain exceptions, the Gramm-Leach-Bliley Act
similarly expands the authorized activities of subsidiaries of national banks.
The provisions of the Gramm-Leach-Bliley Act authorizing the expanded powers
became effective March 11, 2000.

Bank holding companies that intend to engage in the newly authorized activities
must elect to become "financial holding companies." Financial holding company
status is only available to a bank holding company if all of its affiliated
depository institutions are "well capitalized" and "well managed," based on
applicable banking regulations, and have a Community Reinvestment Act rating of
at least "a satisfactory record of meeting community credit needs." Financial
holding companies and banks may continue to engage in activities that are
financial in nature only if they continue to satisfy the well capitalized and
well managed requirements. Bank holding companies that do not elect to be
financial holding companies or that do not qualify for financial holding company
status may engage only in non-banking activities deemed "closely related to
banking" prior to adoption of the Gramm-Leach-Bliley Act.

This act also calls for "functional regulation" of financial services businesses
in which functionally regulated subsidiaries of bank holding companies will
continue to be regulated by the regulator that ordinarily has supervised their
activities. As a result, state insurance regulators will continue to oversee the
activities of insurance companies and agencies, and the Securities and Exchange
Commission will continue to regulate the activities of broker-dealers and
investment advisers, even where the companies or agencies are affiliated with a
bank holding company. Federal Reserve authority to examine and adopt rules
regarding functionally regulated subsidiaries is limited. This act repeals some
of the exemptions enjoyed by banks under federal securities laws relating to
securities offered by banks and licensing of broker-dealers and investment
advisers.

The Gramm-Leach-Bliley Act imposes a new, "affirmative and continuing"
obligation on all financial service providers (not just banks and their
affiliates) to safeguard consumer privacy and requires federal and state
regulators, including the Federal Reserve and the FDIC, to establish standards
to implement this privacy obligation. With certain exceptions, this act
prohibits banks from disclosing to non-affiliated parties any non-public

4
personal  information  about customers unless the bank has provided the customer
with certain information and the customer has had the opportunity to prohibit
the bank from sharing the information with non-affiliates. The new privacy
obligations become effective six months after the federal banking agencies adopt
regulations establishing the privacy standards.

The Gramm-Leach-Bliley Act prevents companies engaged in commercial activities
from acquiring savings institutions, requires public disclosure of any
agreements between a depository institution and community groups regarding the
institution's Community Reinvestment Act record, adopts amendments designed to
modernize the Federal Home Loan Bank System and requires operators of automatic
teller machines to disclose any fees charged to non-customers that use the
machines.

Finally, the Gramm-Leach-Bliley Act will be the subject of extensive rule making
by federal banking regulators and others. The effects of this legislation will
only begin to be understood over the next several years and at this time cannot
be predicted with any certainty.

The references in this section to various aspects of supervision and regulation
are brief summaries which do not purport to be complete and which are qualified
in their entirety by reference to applicable laws, rules and regulations. Any
change in applicable laws or regulations may have a material effect on the
business and prospects of TrustCo. The operations of TrustCo may be affected by
legislative changes and by the policies of various regulatory authorities.
TrustCo is unable to predict the nature or the extent of the effects on its
business and earnings that fiscal or monetary policies, economic controls or new
federal or state legislation may have in the future. Regulation by the federal
and state banking authorities is designed to protect depositors rather than
shareholders.

FOREIGN OPERATIONS
Neither TrustCo, the Bank, nor the Savings Bank engage in any material
operations in foreign countries or have any outstanding loans to foreign
debtors.

STATISTICAL INFORMATION ANALYSIS
The "Management's Discussion and Analysis of Financial Condition and Results of
Operations" on pages 6 through 25 of TrustCo's Annual Report to Shareholders for
the year ended December 31, 2000, contains a presentation and discussion of
statistical data relating to TrustCo, is hereby incorporated by reference. This
information should not be construed to imply any conclusion on the part of the
management of TrustCo that the results, causes, or trends indicated therein will
continue in the future. The nature and effects of governmental monetary policy,
supervision and regulation, future legislation, inflation and other economic
conditions and many other factors which affect interest rates, investments,
loans, deposits, and other aspects of TrustCo's operations are extremely complex
and could make historical operations, earnings, assets, and liabilities not
indicative of what may occur in the future.


FORWARD-LOOKING STATEMENTS
Statements included in the "Management's Discussion and Analysis of Financial
Condition and Results of Operations" of TrustCo's Annual Report to Shareholders

5
for the year ended  December 31, 2000 and in future  filings by TrustCo with the
Securities and Exchange Commission, in TrustCo's press releases and in oral
statements made with the approval of an authorized executive officer which are
not historical or current facts are "forward-looking statements" made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995 and are subject to certain risks and uncertainties that could cause actual
results to differ materially from historical earnings and those presently
anticipated or projected. TrustCo wishes to caution readers not to place undue
reliance on any such forward-looking statements, which speak only as of the date
made. The following important factors, among others, in some cases have affected
and in the future could affect TrustCo's actual results and could cause
TrustCo's actual financial performance to differ materially from that expressed
in any forward-looking statement: (i) credit risk; (ii) interest rate risk;
(iii) competition; (iv) changes in the regulatory environment; and (v) changes
in general business and economic trends. The foregoing list should not be
construed as exhaustive and the Company disclaims any obligation to subsequently
revise any forward-looking statements to reflect events or circumstances after
the date of such statements or to reflect the occurrence of anticipated or
unanticipated events.












6
ITEM 2.                   PROPERTIES

TrustCo's executive offices are located at 5 Sarnowski Drive, Glenville, New
York, 12302. The Company operates 55 offices, of which 21 are owned and 34 are
leased from others. The asset value of these properties, when considered in the
aggregate, is not material to the operation of TrustCo.

In the opinion of management, the physical properties of TrustCo, the Bank, and
the Savings Bank are suitable and adequate, and are being fully utilized.


ITEM 3. LEGAL PROCEEDINGS

The nature of TrustCo's business generates a certain amount of litigation
against TrustCo and its subsidiaries involving matters arising in the ordinary
course of business. In the opinion of management of TrustCo, there are no
proceedings pending to which TrustCo or any of its subsidiaries is a party, or
of which its property is the subject which, if determined adversely to TrustCo
or such subsidiaries, would be material in relation to TrustCo's consolidated
shareholders' equity and financial condition.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.











7
Executive Officers of TrustCo

The following is a list of the names and ages of the executive officers of
TrustCo and their business history for the past five years:

YEAR FIRST
NAME, AGE AND PRINCIPAL OCCUPATIONS BECAME
POSITION OR EMPLOYMENT SINCE EXECUTIVE
WITH TRUSTCO JANUARY 1, 1996 OF TRUSTCO
_____________________ ___________________________________ ___________
ROBERT A. MCCORMICK, 64, President and Chief Executive 1981
Chairman,President, and Officer, TrustCo Bank Corp NY
Chief Executive Officer since 1982. President and Chief
Executive Officer, Trustco Bank,
National Association since 1984.
Director of TrustCo Bank Corp NY
since 1981 and of Trustco Bank,
National Association since 1980.
Chairman of TrustCo Bank Corp NY
and Trustco Bank, National
Association since 2001.

ROBERT T. CUSHING, 45, Vice President and Chief Financial 1994
Vice President and Officer, TrustCo Bank Corp NY since
Chief Financial Officer 1994. Senior Vice President and
Chief Financial Officer, Trustco
Bank, National Association since
1994. Director of TrustCo Bank Corp
NY and Trustco Bank, National
Association since 2001.

NANCY A. MCNAMARA, 51, Vice President, TrustCo Bank Corp 1992
Vice President NY since 1992. Senior Vice President,
Trustco Bank, National Association
since 1988. Director of TrustCo Bank
Corp NY and Trustco Bank, National
Association since 1991.

WILLIAM F. TERRY, 58, Secretary, TrustCo Bank Corp NY and 1990
Secretary Trustco Bank, 1990 National
Association since 1990. Senior
Vice President, Trustco Bank,
National Association since 1987.
Director of TrustCo Bank Corp NY
and Trustco Bank, National
Association since 1991.
Retired February, 2001.


8
HENRY C. COLLINS, 46,          Secretary,  TrustCo  Bank  Corp NY        1999
Secretary since January 2001. Assistant
Secretary of TrustCo Bank Corp NY
from 1999 to 2001. Administrative
Vice President and General Counsel
of Trustco Bank, National Association
since 1995.


ROBERT J. MCCORMICK, 37, Vice President, TrustCo Bank Corp NY 2000
Vice President since 2000. Administrative Vice
President of Trustco Bank, National
Association since 1997. Vice President
of Trustco Bank, National Association
since 1995. Robert J. McCormick is
the son of Robert A. McCormick,
Chairman, President, and Chief
Executive officer of TrustCo and
Trustco Bank, National Association.


Each executive officer is elected by the Board of Directors to serve until
election of his or her successor.













9
PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
Page 1 and page 47 of TrustCo's Annual Report to Shareholders for the year ended
December 31, 2000, are incorporated herein by reference. TrustCo had 12,085
shareholders of record as of March 9, 2001, and the closing price of TrustCo's
common stock on that date was $11.875.

ITEM 6. SELECTED FINANCIAL DATA
Page 24 of TrustCo's Annual Report to Shareholders for the year ended December
31, 2000, is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Pages 6 through 25 of TrustCo's Annual Report to Shareholders for the year ended
December 31, 2000, are incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pages 18 through 20 of TrustCo's Annual Report to Shareholders for the year
ended December 31, 2000, are incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements, together with the report thereon of KPMG LLP on pages
27 through 43 of TrustCo's Annual Report to Shareholders for the year ended
December 31, 2000, are incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None.


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

The information under the captions "Information on TrustCo Directors and
Nominees" and "Information on TrustCo Executive Officers Not Listed Above" on
pages 3 through 5, and Section 16(a) "Beneficial Ownership Reporting Compliance"
on page 22, of TrustCo's Proxy Statement filed for its Annual Meeting of
Shareholders to be held May 14, 2001, is incorporated herein by reference. The
required information regarding TrustCo's executive officers is contained in PART
I in the item captioned "Executive Officers of TrustCo."


10
ITEM 11. EXECUTIVE COMPENSATION
The information under the captions "TrustCo and Trustco Bank Executive Officer
Compensation" and "TrustCo Retirement Plans" on pages 7 through 12 of TrustCo's
Proxy Statement filed for its Annual Meeting of Shareholders to be held May 14,
2001, is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information under the captions "Information on TrustCo Directors and
Nominees," and "Information on TrustCo Executive Officers Not Listed Above," on
pages 3 through 6 and "Ownership Of TrustCo Common Stock By Certain Beneficial
Owners" on page 21 of TrustCo's Proxy Statement filed for its Annual Meeting of
Shareholders to be held May 14, 2001, is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information under the caption "Transactions with TrustCo and Trustco Bank
Directors, Executive Officers and Associates" on pages 21 and 22 of TrustCo's
Proxy Statement filed for its Annual Meeting of Shareholders to be held May 14,
2001 is incorporated herein by reference.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
The following financial statements of TrustCo and its consolidated subsidiaries,
and the accountants' report thereon are incorporated herein by reference in item
8.

CONSOLIDATED STATEMENTS OF CONDITION -- December 31, 2000 and 1999.

CONSOLIDATED STATEMENTS OF INCOME -- Years Ended December 31, 2000,
1999, and 1998.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY -- Years
Ended December 31, 2000, 1999 and 1998.

CONSOLIDATED STATEMENTS OF CASH FLOWS -- Years Ended December 31, 2000,
1999 and 1998.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

FINANCIAL STATEMENT SCHEDULES
Not Applicable. All required schedules for TrustCo and its
subsidiaries have been included in the consolidated financial
statements or related notes thereto.


11
The following exhibits are incorporated herein by reference:*
Reg S-K
Exhibit No.
Description
3(i)a Amended and Restated Certificate of Incorporation of TrustCo
Bank Corp NY, dated July 27, 1993.

3(i)b Certificate of Amendment of the Certificate of Incorporation
of TrustCo Bank Corp NY, dated May 28, 1996.

3(i)c Certificate of Amendment of the Certificate of Incorporation
of TrustCo Bank Corp NY, dated May 19, 1997.

3(i)d Certificate of Amendment of the Certificate of Incorporation
of TrustCo Bank Corp NY, dated May 18, 1999.

10(a) Employment Agreement dated January 1, 1992 and, Amendment No.
1 dated November 16, 1993, among TrustCo, the Bank and Robert
A. McCormick. Amendment No. 2 dated September 1, 1994,
Amendment No. 3 dated February 13, 1995, Amendment No. 4 dated
December 1, 1995, including Schedule A, and Amendment No. 5,
dated May 1, 1997.

10(b) Employment Agreement dated June 21, 1994, Amendment No. 1
dated February 14, 1995, including Schedule A, and Amendment
No. 2, dated May 1, 1997, among TrustCo, the Bank and
Robert T. Cushing.

10(c) Restated Employment Agreement dated June 21, 1994 and
Amendment No. 1 dated February 14, 1995, including Schedule A,
and Amendment No. 2, dated May 1, 1997, among TrustCo, the
Bank and Nancy A. McNamara.

10(d) Restated Employment Agreement dated June 21, 1994, and
Amendment No. 1 dated February 14, 1995, including Schedule
A, and Amendment No. 2, dated May 1, 1997, among TrustCo,
the Bank and William F. Terry.

10(e) Restated 1985 TrustCo Bank Corp NY Stock Option Plan.

10(f) TrustCo Bank Corp NY Directors Stock Option Plan.

10(g) Second Restatement of Trustco Bank Supplemental Retirement
Plan among the Bank and each of Robert T. Cushing, Nancy A.
McNamara, and William F. Terry, dated March 29, 1996, and
Amendment No. 1, dated September 15, 1998.

10(h) Restated Agreement for Supplemental Retirement Benefits for
Robert A. McCormick, dated June 24, 1994, Amendment No. 1
dated December 1, 1995, and Amendment No. 2 dated March 29,
1996, and Amendment No. 3, dated September 15, 1998.

12
10(i)           Restatement of Trustco Bank Executive  Officer Incentive Plan,
dated March 29, 1996, Amendment No. 1, dated October 21, 1997,
and Amendment No. 2, dated September 15, 1998.

10(j) 1995 TrustCo Bank Corp NY Stock Option Plan.

10(k) TrustCo Bank Corp NY Performance Bonus Plan, dated May 19,
1997, and Performance Unit Agreement Under TrustCo Bank Corp
NY Performance Bonus Plan.

10(l) TrustCo Bank Corp NY Directors Performance Bonus Plan,
dated May 19, 1997, and Performance Bonus Unit Agreement
Under TrustCo Bank Corp NY Directors Performance Bonus Plan.

11 Computation of Net Income Per Common Share.


















________________
*The exhibits included under Exhibit 10 constitute all management contracts,
compensatory plans and arrangements required to be filed as an exhibit to this
form pursuant to Item 14(c) of this report.


13
The following exhibits are filed herewith:*

Reg S-K
Exhibit No. Description
______________________________
3(ii)a Amended and Restated ByLaws of TrustCo Bank Corp NY, dated
February 20, 2001.

13 Portions of Annual Report to Security Holders of TrustCo for
the year ended December 31, 2000.

21 List of Subsidiaries of TrustCo.

23 Consent of Independent Certified Public Accountants.

24 Power of Attorney.

















14
REPORTS ON FORM 8-K:

On November 10, 2000, TrustCo filed a Current Report on Form 8-K reporting that
TrustCo was ranked 22nd among 10,000 U.S. based companies in annual growth rate
of dividends according to the Moody's Handbook of Dividend Achievers, 2000
Edition.

On November 21, 2000, TrustCo filed a Current Report on Form 8-K reporting the
declaration of a cash dividend.

On December 6, 2000, TrustCo filed a Current Report on Form 8-K announcing the
opening of the Bank's Milton office and reporting that TrustCo was ranked 10th
best for efficiency ratio among the 500 largest United States Bank Holding
Companies in the November 14, 2000 issue of The American Banker.

On January 16, 2001, TrustCo filed a Current Report on Form 8-K reporting the
fourth quarter and year-end December 31, 2000, results.

On January 17, 2001, TrustCo filed a Current Report on Form 8-K announcing the
appointments of Chairman, Director, and Secretary.

On February 20, 2001, TrustCo filed a Current Report on Form 8-K reporting the
declaration of a cash dividend.












15
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

TrustCo Bank Corp NY

By: /s/Robert A. McCormick
__________________________
Robert A. McCormick
President and Chief
Executive Officer
(Principal Executive Officer)


By: /s/Robert T. Cushing
________________________
Robert T. Cushing
Vice President and Chief
Financial Officer
(Principal Financial and
Accounting Officer)




Date: March 23, 2001













16
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.

Signature Title Date
_________ ______ _____
* Director February 20, 2001
__________________
Barton A. Andreoli

* Director February 20, 2001
__________________
Lionel O. Barthold

* Director February 20, 2001
__________________
Robert T. Cushing

* Director February 20, 2001
__________________
Joseph Lucarelli

* Director February 20, 2001
__________________
Dr. Anthony J. Marinello

* Director February 20, 2001
__________________
Robert A. McCormick

* Director February 20, 2001
__________________
Nancy A. McNamara

* Director February 20, 2001
__________________
Dr. James H. Murphy

* Director February 20, 2001
__________________
Richard J. Murray, Jr.

* Director February 20, 2001
__________________
Kenneth C. Petersen

* Director February 20, 2001
__________________
William D. Powers

* Director February 20, 2001
__________________
William J. Purdy



By: /s/ Henry C. Collins
*Henry C. Collins, as Agent
Pursuant to Power of Attorney

17
REG S-K
ITEM 601
EXHIBIT NO. Page No.

3(i)a Amended and Restated Certificate of Incorporation of TrustCo
BankCorp NY, dated July 27, 1993, filed as Exhibit 3(i)a to
TrustCo Bank Corp NY's Quarterly Report on Form 10Q, for the
quarter ended June 30, 1997, is incorporated herein by
reference.

3(i)b Certificate of Amendment of the Certificate of Incorporation
of TrustCo Bank Corp NY, dated May 28, 1996, filed as Exhibit
3(i)b to TrustCo Bank Corp NY's Quarterly Report on Form 10Q,
for the quarter ended June 30, 1997, is incorporated herein
by reference.

3(i)c Certificate of Amendment of the Certificate of Incorporation
of TrustCo Bank Corp NY, dated May 19, 1997, filed as
Exhibit 3(i)c to TrustCo Bank Corp NY's Quarterly Report
on Form 10Q, for the quarter ended June 30, 1997, is
incorporated herein by reference.

3(i)d Certificate of Amendment of the Certificate of Incorporation
of TrustCo Bank Corp NY, dated May 18, 1999, filed on Exhibit
3(i)a to TrustCo Bank Corp NY's Amendment No. 2 to Form
S-4, Registration No. 333-41168, on October 3, 2000, is
incorporated herein by reference.

10(a) Employment Agreement dated January 1, 1992 and, Amendment
No. 1 dated November 16, 1993, among TrustCo, the Bank and
Robert A. McCormick, filed as Exhibit 10(a), and Amendment
No. 2 dated September 1, 1994, and Amendment No. 3 dated
February 13, 1995, filed as Exhibit 10(b) to TrustCo Bank
Corp NY's Annual Report on Form 10-K for the fiscal year
ended December 31, 1994, and Amendment No. 4 dated December
1, 1995, to the Employment Agreement dated January 1, 1992,
filed as Exhibit 10(b) and Schedule A filed as Exhibit
10(c) to TrustCo Bank Corp NY's Annual Report on Form 10-K,
for the fiscal year ended December 31, 1995, and Amendment
No. 5, dated May 1, 1997, filed as Exhibit 10(e) to TrustCo
Bank Corp NY's Quarterly Report on Form 10Q for the quarter
ended June 30, 1997 are incorporated herein by reference.

18
Reg S-K
Item 601
Exhibit No. Page No.


10(b) Employment Agreement dated June 21, 1994, and Amendment
No. 1 dated February 14, 1995, among TrustCo, the Bank
and Robert T. Cushing filed as Exhibit 10(c) to TrustCo
Bank Corp NY's Annual Report on Form 10-K for the fiscal year
ended December 31, 1994, and Schedule A updating the
Employment Agreement dated June 21, 1994, filed as
Exhibit 10(e) to TrustCo Bank Corp NY's Annual Report
on Form 10-K, for the year ended December 31, 1995, and
Amendment No. 2, dated May 1, 1997, filed as Exhibit 10(f)
to TrustCo Bank Corp NY's Quarterly Report on Form 10Q for
the quarter ended June 30, 1997, are incorporated herein by
reference.

10(c) Restated Employment Agreement dated June 21, 1994 and
Amendment No. 1 dated February 14, 1995, among TrustCo, the
Bank and Nancy A. McNamara, filed as Exhibit 10(d) to TrustCo
Bank Corp NY's Annual Report on Form 10-K for the fiscal year
ended December 31, 1994, and Schedule A updating the
Employment Agreement dated June 21, 1994, filed as Exhibit
10(i) to TrustCo Bank Corp NY's Annual Report on Form 10-K
for the fiscal year ended December 31, 1995, and Amendment
No. 2, dated May 1, 1997, filed as Exhibit 10(f) to TrustCo
Bank Corp NY's Quarterly Report on Form 10Q for the quarter
ended June 30, 1997, are incorporated herein by reference.

10(d) Restated Employment Agreement dated June 21, 1994, and
Amendment No. 1 dated February 14, 1995, among TrustCo, the
Bank and William F. Terry, filed as Exhibit 10(e) to TrustCo
Bank Corp NY's Annual Report on Form 10-K for the fiscal
year ended December 31, 1994, and Schedule A updating
the Employment Agreement dated June 21, 1994, filed as
Exhibit 10(i) to TrustCo Bank Corp NY's Annual Report on Form
10-K for the fiscal year ended December 31, 1995, and
Amendment No. 2 dated May 1, 1997, filed as Exhibit 10(f)
to TrustCo Bank Corp NY's Quarterly Report on Form 10Q for
the quarter ended June 30, 1997, are incorporated herein by
reference.





19
Reg S-K
Item 601
Exhibit No. Page No.

10(e) Restated 1985 TrustCo Bank Corp NY Stock Option Plan as
amended and restated effective July 1, 1994, filed as Exhibit
10(h) to TrustCo Bank Corp NY's Annual Report on Form 10-K
for the fiscal year ended December 31, 1994, is incorporated
herein by reference.

10(f) TrustCo Bank Corp NY Directors Stock Option Plan filed as
Exhibit 10(g) to TrustCo Bank Corp NY's Annual Report
on Form 10-K for the fiscal year ended December 31, 1993,
is incorporated herein by reference.

10(g) Second Restatement of Trustco Bank Supplemental Retirement
Plan among the Bank and each of Robert T. Cushing, Nancy A.
McNamara, and William F. Terry, dated March 29, 1996,
filed as Exhibit 10(m) to TrustCo Bank Corp NY's Annual
Report on Form 10-K for the fiscal year ended December 31,
1996, and Amendment No. 1, dated September 15, 1998,
filed as Exhibit 10(a) to TrustCo Bank Corp NY's
Quarterly Report on form 10Q for the quarter ended September
30, 1998, are incorporated herein by reference.

10(h) Restated Agreement for Supplemental Retirement Benefits for
Robert A. McCormick, dated June 24, 1994 and Amendment No.
1 dated December 1, 1995, filed as Exhibit 10(m) to TrustCo
Bank Corp NY's Annual Report on Form 10-K for the fiscal year
ended December 31, 1995, and Amendment No.2, dated March 29,
1996, filed as Exhibit 10(l) to TrustCo Bank Corp NY's Annual
Report on Form 10-K for the fiscal year ended December 31,
1996, and Amendment No. 3, dated September 15, 1998,
filed as Exhibit 10(c) to TrustCo Bank Corp NY's Quarterly
Report on Form 10Q for the quarter ended September 30, 1998,
are incorporated herein by reference.

10(i) Restatement of Trustco Bank Executive Officer Incentive Plan,
dated March 29, 1996, filed as Exhibit 10(n) to TrustCo Bank
Corp NY's Annual Report on Form 10-K for the fiscal year
ended December 31, 1996, Amendment No. 1, to Restatement of
Trustco Bank Executive Officer Incentive Plan, dated October
21, 1997, filed as Exhibit 10(n) to TrustCo Bank Corp NY's
Annual Report on Form 10K for the fiscal year ended December
31, 1997, and Amendment No. 2, dated September 15, 1998,

20
Reg S-K                                                                Page  No.
Item 601
Exhibit No.

filed as Exhibit 10(b) to TrustCo Bank Corp NY's Quarterly
Report on Form 10Q, for the quarter ended September 30, 1998,
are incorporated herein by reference.

10(j) 1995 TrustCo Bank Corp NY Stock Option Plan, dated June 20,
1995, filed on Form S-8 (file No. 33-60409) dated June 20,
1995, is incorporated herein by reference.

10(k) TrustCo Bank Corp NY Performance Bonus Plan, dated May 19,
1997, filed as Exhibit 10(a) and Performance Bonus Unit
Agreement Under TrustCo Bank Corp NY Performance Bonus Plan,
filed as Exhibit 10(b) to TrustCo Bank Corp NY's Quarterly
Report on Form 10Q, for the quarter ended June 30, 1997,
are incorporated herein by reference.

10(l) TrustCo Bank Corp NY Directors Performance Bonus Plan
dated May 19, 1997, filed as Exhibit 10(c) and Performance
Bonus Unit Agreement Under TrustCo Bank Corp NY Directors
Performance Bonus Plan, filed as Exhibit 10(d) to TrustCo
Bank Corp NY's Quarterly Report on Form 10Q, for the
quarter ended June 30, 1997, are incorporated herein by
reference.
















21
Reg S-K
Item 601
Exhibit No. Page No.



3(ii)a Amended and Restated ByLaws of TrustCo Bank Corp NY,
dated February 20, 2001, is filed herewith. 23

11 Computation of Net Income Per Common Share. Note 12 on 75
page 40 of TrustCo's Annual Report to Shareholders for the year
ended December 31, 2000, is incorporated herein by reference.


13 Portions of Annual Report to Security Holders of TrustCo for the 35
year ended December 31, 2000, are filed herewith.

GRAPHICS APPENDIX
CROSS
REFERENCE
TO PAGE
OF ANNUAL
OMITTED CHARTS REPORT
_______________________________________________________________________________

1 Return on Equity 6

2 Taxable Equivalent Net Interest
Income 8

3 Dividends Per Share 15

4 Allowance for Loan Losses 17

5 Allowance to Loans
Outstanding 17

6 Efficiency Ratio 21

The charts listed above were omitted from the EDGAR version of Exhibit
13; however, the information depicted in the charts was adequately
discussed and/or displayed in the tabulation formation within
Management's Discussion and Analysis section of the Annual Report.



21 List of Subsidiaries of TrustCo, filed herewith 83

23 Consent of Independent Certified Public Accountants,
filed herewith. 84

24 Power of Attorney, filed herewith. 85




22
BYLAWS
OF
TRUSTCO BANK CORP NY


PAGE

ARTICLE 1. Definitions 1


ARTICLE 2. Shareholders 2

2.1 Place of Meetings 2
2.2 Annual Meeting 2
2.3 Special Meetings 2
2.4 Quorum and Voting Requirements; Adjournment 2
2.5 Inspectors At Meetings 3
2.6 Organization 3
2.7 Order of Business 3


ARTICLE 3. Directors 3

3.1 Board of Directors 3
3.2 Number; Qualification; Term of Office 3
3.3 Election 4
3.4 Newly Created Directorship and Vacancies 4
3.5 Rules and Regulations 4
3.6 Regular Meetings 4
3.7 Special Meetings 4
3.8 Waivers of Notice 4
3.9 Organization 4
3.10 Quorum and Voting 5
3.11 Written Consent of Directors Without a Meeting 5
3.12 Participation in Meeting of Board by Means of
Conference Telephone or
Similar Communications Equipment 5
3.13 Nominations 5


ARTICLE 4. Committees 5

4.1 Executive Committee 5
4.2 Other Committees 6

-i-
ARTICLE 5.  Officers                                                   6

5.1 Officers 6
5.2 Chief Executive Officer 6
5.3 Chairman and President 7
5.4 Other Officers 7


ARTICLE 6. Contracts, Loans, Etc. 7

6.1 Execution of Contracts 7
6.2 Loans 7
6.3 Signature Authority 7


ARTICLE 7. Shares 8

7.1 Stock Certificates 8
7.2 Transfer of Shares 8
7.3 Closing of Transfer Books 8
7.4 Transfer and Registry Agents 8
7.5 Lost, Destroyed, Stolen and Mutilated
Certificates 8


ARTICLE 8. Emergencies 9

8.1 Operation During Emergency 9
8.2 Officers Pro Tempore During Emergency 9
8.3 Disaster 9


ARTICLE 9. Seal 9


ARTICLE 10. Fiscal Year 10


ARTICLE 11. Voting of Shares Held 10


ARTICLE 12. Amendments to Bylaws 10


ARTICLE 13. Indemnification of Directors and Officers 11

-ii-
Exhibit 3(ii)a


BYLAWS OF
TRUSTCO BANK CORP NY

(a New York State Corporation)
(As Amended Through February 20, 2001)
___________________________________________________

ARTICLE 1

DEFINITIONS


As used in these Bylaws, unless the context otherwise requires, the term:

1.1 "Board" means the Board of Directors of the Corporation

1.2 "Business Corporation Law" means the Business Corporation Law of the State
of New York, as amended from time to time.

1.3 "Bylaws" means the initial Bylaws of the Corporation, as amended from time
to time.

1.4 "Certificate of Incorporation" means the initial certificate of
incorporation of the Corporation, as amended, supplemented or restated from
time to time.

1.5. "Corporation" means TrustCo Bank Corp NY.

1.6 "Directors" means directors of the Corporation.

1.7 "Entire Board" means the total number of directors which the Corporation
would have if there were no vacancies.

1.8 "Chief Executive Officer" means the Chief Executive Officer of the
corporation.

1.9 "Chairman" means chairman of the Board of the Corporation.

1.10 "President" means the President of the Corporation.

1.11 "Secretary" means the Secretary of the Corporation.

1.12 "Vice President" means the Vice President of the Corporation.


-23-
ARTICLE 2

SHAREHOLDERS


2.1 PLACE OF MEETINGS. Every meeting of shareholders shall be held at such
place within or without the State of New York as shall be designated by the
Board of Directors in the notice of such meeting or in the waiver of notice
thereof.

2.2 ANNUAL MEETING. A meeting of shareholders shall be held annually for the
election of Directors and the transaction of other business at such hour
and on such business day as may be determined by the Board. Written notice
of such meeting, stating the place, date and hour thereof, shall be given,
personally or by mail, not less than ten nor more than sixty days before
the date of such meeting, to each shareholder certified to vote at such
meeting.

2.3 SPECIAL MEETINGS. A special meeting of shareholders, other than those
regulated by statute, may be called at any time by the Board or by the
Chief Executive Officer. It shall also be the duty of the Chief Executive
Officer to call such a meeting whenever requested in writing so to do by
shareholders owning two thirds of the issued and outstanding share entitled
to vote at such a meeting. Written notice of such meeting, stating the
place, date, hour and purpose thereof, and indicating that it is being
given by the person or persons calling such meeting, shall be given,
personally or by mail, not less than ten nor more than sixty days before
the date of such meeting, to each shareholder certified to vote at such
meeting.

2.4 QUORUM AND VOTING REQUIREMENTS; ADJOURNMENT. Except with respect to
a special meeting for the election of Directors as required by law, or as
otherwise provided in these Bylaws, (a) the holders of at least a majority
of the outstanding shares of the Corporation shall be present in person or
by proxy at any meeting of the shareholders in order to constitute a quorum
for the transaction of any business, and (b) the votes of the holders of at
least a majority of the outstanding shares of the Corporation shall be
necessary at any meeting of shareholders for the transaction of any
business or specified item of business, other than the changing, amending
or repealing of any provision of the Certificate of Incorporation or By-
Laws which shall require the affirmative vote of two-thirds of the
Corporation's voting stock; provided, however, that when a specified item
of business is required to be voted on by a class or series (if the
Corporation shall then have outstanding shares or more than one class or
series), voting as a class, the holders of a majority of the shares of such
class or series shall constitute a quorum (as to such class or series) for
the transaction of such item of business. The holders of a majority of
shares present in person or represented by proxy at any meeting of
shareholders, including an adjourned meeting, whether or not a quorum is
present, may adjourn such meeting to another time and place.

-24-
2.5  INSPECTORS AT MEETINGS. Two or more inspectors shall be appointed by the
Board or the Executive Committee prior to each Annual Meeting of
Shareholders, to serve at the meeting or any adjournment thereof. In case
any person appointed fails to appear or act, the vacancy may be filled by
appointment made by the Board in advance of the meeting or at the meeting
by the person presiding thereat.

2.6 ORGANIZATION. At every meeting of shareholders, the Chief Executive
Officer, or in his absence, an officer of the Corporation designated by the
Board or the Chief Executive Officer, shall act as Chairman of the meeting.
The Secretary, or in his absence, one of the Vice Presidents not acting as
Chairman of the meeting, shall act as Secretary of the meeting. In case
none of the officers above designated to act as Chairman or Secretary of
the meeting, respectively, shall be present, a Chairman or a Secretary of
the meeting, as the case may be, shall be chosen by a majority of the votes
cast at such meeting by the holders of shares present in person, or
represented by proxy and entitled to vote at the meeting.

2.7 ORDER OF BUSINESS. The order of business at all meetings of shareholders
shall be as determined by the Chairman of the meeting, but the order of
business to be followed at any meeting at which a quorum is present may be
changed by a majority of the votes cast at such meeting by the holders of
shares present in person or represented by proxy and entitled to vote at
the meeting.


ARTICLE 3

DIRECTORS

3.1 BOARD OF DIRECTORS. Except as otherwise provided in the Certificate of
Incorporation, the affairs of the Corporation shall be managed and its
corporate powers exercised by its Board. In addition to the powers
expressly conferred by the Bylaws, the Board may exercise all powers and
perform all acts which are not required, by the Blaws or the Certificate of
Incorporation or by law, to be exercised and performed by the shareholders.

3.2 NUMBER; QUALIFICATION; TERM OF OFFICE. Subject to Section 702(b) of the
Business Corporation Law, the number of Directors constituting the Entire
Board may be changed from time to time by action of the shareholders or the
Board, provided that such number shall not be less than seven or more than
twenty. The Directors shall be divided into three classes as nearly equal
in number as may be, one class to be elected each year for a term of three
years and until their successors are elected and qualified. A Director
attaining 75 years of age shall cease to be a Director and that office
shall be vacant. A Director who was an employee of the Company at the time
of his election, shall vacate his office when he ceases to be a full-time
employee of the Company and shall not be eligible for reelection.

-25-
3.3  ELECTION.  Directors shall be elected by the affirmative vote of the
holders of a majority of the Company's outstanding voting stock.

3.4 NEWLY CREATED DIRECTORSHIP AND VACANCIES. Newly created directorships
resulting from an increase in the number of Directors and vacancies
occurring in the Board for any reason, may be filled by vote of a majority
of the Directors then in office, although less than a quorum, at any
meeting of the Board. Directors elected by the Board shall hold office
until the next meeting of shareholders at which the election of directors
is in the regular order of business, and until their successors have been
elected and qualified.

3.5 RULES AND REGULATIONS. The Board of Directors may adopt such Rules and
Regulations for the conduct of its meetings and the management of the
affairs of the Company as it may deem proper, not inconsistent with the
laws of the State of New York, or these Bylaws.

3.6 REGULAR MEETINGS. Regular meetings of the Board shall be held on the third
Tuesday of February, May, August and November, unless otherwise specified
by the Board, and may be held at such times and places as may be fixed from
time to time by the Board, and may be held without notice.

3.7 SPECIAL MEETINGS. Special meetings of the Board shall be held whenever
called by the Chief Executive Officer, and a special meeting shall be
called by the Chief Executive Officer or the Secretary at the written
request of any seven Directors. Notice of the time and place of each
special meeting of the Board shall, if mailed, be addressed to each
Director at the address designated by him for that purpose or, if none is
designated, at his last known address at least three days before the date
on which the meeting is to be held; or such notice shall be sent to each
Director at such address by telegraph, or similar means of communication,
or be delivered to him personally, not later than the day before the date
on which such meeting is to be held.

3.8 WAIVERS OF NOTICE. Anything in these Bylaws or in any resolution adopted
by the Board to the contrary notwithstanding, notice of any meeting of the
Board need not be given to any Director who submits a signed waiver of such
notice, whether before or after such meeting, or who attends such meeting
without protesting, prior thereto or at its commencement, the lack of
notice to him.

3.9 ORGANIZATION. At each meeting of the Board, the Chief Executive Officer of
the Corporation, or in the absence of the Chief Executive Officer, a
Chairman chosen by the majority of the Directors present, shall preside.
The Secretary, or in the absence of the Secretary, a Vice President, shall
act as Secretary at each meeting of the Board.

-26-
3.10 QUORUM AND VOTING.  A majority of the Entire Board shall constitute a
quorum for the transaction of business or of any specified item of business
at any meeting of the Board. The affirmative vote of a majority of the
Entire Board shall be necessary for the transaction of any business or
specified item of business at any meeting of the Board, except that the
affirmative vote of two-thirds of the Entire Board shall be necessary to
change, amend or repeal any provision of the Certificate of Incorporation
or Bylaws.

3.11 WRITTEN CONSENT OF DIRECTORS WITHOUT A MEETING. Any action required
or permitted to be taken by the Board may be taken without a meeting if all
members of the Board consent in writing to the adoption of a resolution
authorizing the action. The resolution and the written consents thereto by
the members of the Board shall be filed with the minutes of the proceedings
of the Board.

3.12 PARTICIPATION IN MEETING OF BOARD BY MEANS OF CONFERENCE
TELEPHONE OR SIMILAR COMMUNICATIONS EQUIPMENT. Any one or more members of
the Board may participate in a meeting of the Board by means of a
conference telephone or similar communications equipment allowing all
persons participating in the meeting to hear each other at the same time.
Participation by such means shall constitute presence in person at a
meeting.

3.13 NOMINATIONS. Nominations for Directors, other than those made by or on
behalf of the existing management of the Corporation, shall be made in
writing and shall be delivered or mailed to the Board not less than (14)
days nor more than fifty (50) days prior to any meeting of shareholders
called for the election of Directors, provided, however, that if less than
twenty-one (21) days notice of the meeting is given to shareholders, such
nominations shall be mailed or delivered to the Board not later than the
close of business on the seventh (7th) day following the day on which the
notice of meeting was mailed.


ARTICLE 4

COMMITTEES

4.1 EXECUTIVE COMMITTEE. There shall be an Executive Committee consisting of
not more than nine Directors, of which four shall constitute a quorum. All
but six of the members of such Executive Committee shall be appointed by
the Board of Directors, shall be known as permanent members and shall hold
office until the organization of the Board after the annual election next
succeeding their respective appointments. Six places on the Executive
Committee shall be filled by the Directors, other than the permanent
members of the Executive Committee, in rotation according to alphabetical
order, each panel of six rotating members serving for one calendar month.
In the event that any member of the Executive Committee is unable to attend

-27-
a meeting,  the Chief  Executive  Officer may invite any other  Director to
take his place for such meeting. The Executive Committee shall possess and
exercise all of the delegable powers of the Board, except when the latter
is in session. It shall keep a record of its proceedings, and the same
shall be subject to examination by the Board at any time. All acts done and
powers and authority conferred by the Executive Committee from time to
time, within the scope of its authority, shall be and be deemed to be and
may be certified as being the act and under the authority of the Board.
Meetings of the Executive Committee shall be held at such times and places
and upon such, if any, notice as the Executive Committee shall determine
from time to time, provided that a special meeting of the Executive
Committee may be called by the Chief Executive Officer, in his discretion,
and shall be called by the Chief Executive Officer or Secretary on the
written request of any three members, three days' notice of the time and
place of which shall be given in the same manner as notices of special
meetings of the Board of Directors, except that if such notice is given
otherwise than by mail, it shall be sufficient if given at any time on or
before the day preceding the meeting.

4.2 OTHER COMMITTEES. The Board, by resolution adopted by a majority of the
Entire Board, may designate from among its members such other standing or
special committees as may seem necessary or desirable from time to time.



ARTICLE 5

OFFICERS

5.1 OFFICERS. The Board may elect or appoint a Chairman and shall elect or
appoint a President, either of which it shall designate the Chief Executive
Officer and shall elect or appoint one or more Vice Presidents and a
Secretary, and such other officers as it may from time to time determine.
All officers shall hold their offices, respectively, at the pleasure of the
Board. The Board may require any and all officers, clerks and employees to
give a bond or other security for the faithful performance of their duties,
in such amount and with such sureties as the Board may determine.

5.2 CHIEF EXECUTIVE OFFICER. The Chief Executive Officer of the Corporation
shall have general supervision over the business of the Corporation,
subject, however, to the control of the Board and of any duly authorized
committee of Directors. The Chief Executive Officer shall, if present,
preside at all meetings of the shareholders, at all meetings of the Board
and shall supervise the carrying out of policies adopted or approved by the
Board. He may, with the Secretary or any other officer of the Corporation,
sign certificates for shares of the Corporation. He may sign and execute,
in the name of the Corporation, deeds, mortgages, bonds, contracts and
other instruments, subject to any restrictions imposed by the Bylaws, Board
or applicable laws, and, in general, he shall perform all duties incident
to the office of the Chief Executive Officer and such other duties as from
time to time may be assigned to him by the Board.

-28-
5.3  CHAIRMAN AND PRESIDENT.  Either the Chairman or the President shall be
designated the Chief Executive Officer of the Corporation. The one not so
designated shall perform such duties as from time to time may be assigned
to him by the Board or by the Chief Executive Officer.

5.4 OTHER OFFICERS. All the other officers of the Corporation shall perform
all duties incident to their respective offices, subject to the supervision
and direction of the Board, the Chief Executive Officer, and the Executive
Committee, and shall perform such other duties as may from time to time be
assigned them by the Board or by the Chief Executive Officer. The President
and any Vice President may also, with the Secretary, sign and execute, in
the name of the Corporation, deeds, mortgages, bonds, contracts and other
instruments, subject to any restrictions imposed by the Bylaws, Board or
applicable laws.



ARTICLE 6

CONTRACTS, LOANS, ETC

6.1 EXECUTION OF CONTRACTS. The Board may authorize any officer, employee or
agent, in the name and on behalf of the Corporation, to enter into any
contract or execute and satisfy any instrument, and any such authority may
be general or confined to specific instances, or otherwise limited.

6.2 LOANS. The Chief Executive Officer or any other officer, employee or agent
authorized by the Board may effect loans and advances at any time for the
Corporation from any bank, trust company or other institution or from any
firm, corporation or individual, and for such loans and advances may make,
execute and deliver promissory notes, bonds or other certificates or
evidences of indebtedness of the Corporation, and when authorized so to do
may pledge and hypothecate or transfer any securities or other property of
the Corporation as security for any such loans or advances.

6.3 SIGNATURE AUTHORITY. The Chief Executive Officer shall from time to time
authorize the appropriate officers and employees of the Corporation who are
to sign, execute, acknowledge, verify and deliver or accept all agreements,
conveyances, transfers, obligations, authentications, certificates and
other documents and instruments and to affix the seal of the Corporation to
any such document or instrument and to cause the same to be attested by the
Secretary or Assistant Secretary.
-29-
ARTICLE 7

SHARES


7.1 STOCK CERTIFICATES. Certificates representing shares of the Corporation,
in such form as shall be determined from time to time by the Board, shall
be signed by the Chief Executive Officer, the Chairman, the President, or
any Vice President and the Secretary, and may be sealed with the seal of
the Corporation or a facsimile thereof.

7.2 TRANSFER OF SHARES. Transfers of shares shall be made only on the book of
the Corporation by the holder thereof or by his duly authorized attorney or
a transfer agent of the Corporation, and on surrender of the certificate or
certificates representing such shares properly endorsed for transfer and
upon payment of all necessary transfer taxes. Every certificate exchanged,
returned or surrendered to the Corporation shall be marked "Canceled", with
the date of cancellation, by the Secretary or the transfer agent of the
Corporation. A person in whose name shares shall stand on the books of the
Corporation shall be deemed the owner thereof to receive dividends, to vote
as such owner and for all other purposes as respects the Corporation. No
transfer of shares shall be valid as against the Corporation, its
shareholders and creditors for any purpose, except to render the transferee
liable for the debts of the Corporation to the extent provided by law,
until such transfer shall have been entered on the books of the Corporation
by an entry showing from and to whom transferred.

7.3 CLOSING OF TRANSFER BOOKS. The Board may prescribe a period prior to any
shareholders' meeting or prior to the payment of any dividend, not
exceeding sixty days, during which no transfer of stock on the books of the
Corporation may be made and may fix a day as provided by the Business
Corporation Law as of which shareholders entitled to notice and to vote at
such meeting shall be determined.

7.4 TRANSFER AND REGISTRY AGENTS. The Corporation may from time to time
maintain one or more transfer offices or agents and registry officer or
agents at such place or places as may be determined from time to time by
the Board.


7.5 LOST, DESTROYED, STOLEN AND MUTILATED CERTIFICATES. If the holder of
any shares shall notify the Corporation of any loss, destruction, theft or
mutilation of the certificate or certificates representing such shares, the
Corporation may issue a new certificate or certificates to replace the old,
upon such conditions as may be specified by the Board consistent with
applicable laws.

-30-
ARTICLE 8

EMERGENCIES


8.1 OPERATION DURING EMERGENCY. In the event of a state of emergency declared
by the President of the United States or the person performing his
functions or by the Governor of the State of New York or by the person
performing his functions, the officers and employees of the Corporation
shall continue to conduct the affairs of the Corporation under such
guidance from the Directors as may be available except as to matters which
by statute require specific approval of the Board of Directors and subject
to conformance with any governmental directives during the emergency.

8.2 OFFICERS PRO TEMPORE DURING EMERGENCY. The Board of Directors shall have
power, in the absence or disability of any officer, or upon the refusal of
any officer to act, to delegate and prescribe such officer's powers and
duties to any other officer for the time being.


8.3 DISASTER. In the event of a state of emergency resulting from disaster of
sufficient severity to prevent the conduct and management of the affairs
and business of the Corporation by the Directors and officers as
contemplated by these Bylaws, any two or more available members of the
Executive Committee shall constitute a quorum of that committee for the
full conduct and management of the affairs and business of the Corporation,
notwithstanding any other provision of these Bylaws, and such committee
shall further be empowered to exercise all powers reserved to any and all
other committees of the Board established pursuant to Article 4 of these
Bylaws. In the event of the unavailability, at such time, of at least two
members of the Executive Committee, any three available Directors may
constitute themselves the Executive Committee pro tem for the full conduct
and management of the affairs and business of the Corporation in accordance
with the provisions of this Article, until such time as the incumbent Board
or a reconstituted Board is capable of assuming full conduct and management
of such affairs and business.


ARTICLE 9

SEAL


9.1 SEAL. The Board may adopt a corporate seal which shall be in the form of a
circle and shall bear the full name of the Corporation and the year and
State of its incorporation.

-31-
ARTICLE 10

FISCAL YEAR


10.1 FISCAL YEAR. The fiscal year of the Corporation shall be determined, and
may be changed, by resolution of the Board.



ARTICLE 11

VOTING OF SHARES HELD


11.1 VOTING OF SHARES HELD BY THE CORPORATION. Unless otherwise provided
by resolution of the Board and excepting the shares of any subsidiary
company of the Corporation which are to be voted in accordance with the
resolution of the Board, the Chief Executive Officer may from time to time
appoint one or more attorneys or agents of the Corporation, in the name and
on behalf of the Corporation, to cast the votes which the Corporation may
be entitled to cast as a shareholder or otherwise in any other corporation,
any of whose shares or securities may be held by the Corporation, at
meetings of the holders of the shares or other securities of such other
corporation and to consent in writing to any action by any such other
corporation, and may instruct the person or persons so appointed as to the
manner of casting such votes or giving such consent, and may execute or
cause to be executed on behalf of the Corporation and under its corporate
seal, or otherwise, such written proxies, consents, waivers or other
instruments as he may deem necessary or proper in the premises; or the
Chief Executive Officer may himself attend any meeting of the holders of
the shares or other securities of any such other corporation and thereat
vote or exercise any or all other powers of the Corporation as the holder
of such shares or other securities of such other corporation.


ARTICLE 12

AMENDMENTS TO BYLAWS


12.1 AMENDMENTS. The Bylaws or any of them may be altered, amended,
supplemented or repealed, or new Bylaws may be adopted by a vote of the
holders of at least two-thirds of the shares entitled to vote at any
regular or special meeting of shareholders, or by a vote of at least two-
thirds of the Entire Board of Directors at any regular or special meeting
thereof, provided notice of such proposed changes has been set forth in the
notice of meeting of shareholders or Directors.


32
ARTICLE 13

INDEMNIFICATION OF DIRECTORS AND OFFICERS


13.1 In addition to authorization provided by law, the Directors are authorized,
by resolution, to provide indemnification or to advance expenses to any
Officer or Director seeking such indemnifica- tion or the advancement of
such expenses. They may also, by resolution, authorize agreements providing
for indemnification.


13.2 The indemnification and advancement authorized by this Article shall be
subject to each of the conditions or limitations set forth in the
succeeding subdivisions(s) of this Section.


13.2.1 No indemnification may be made to or on behalf of any Director
or Officer if a judgment or other final adjudication adverse to the
Officer or Director establishes that his acts were committed in bad
faith or were the result of an act of deliberate dishonesty and were
material to the cause of action so adjudicated, or that he personally
gained in fact a financial profit or other advantage to which he was
not entitled.


13.3 Officers and Directors of any wholly owned subsidiary serve at the request
of the Corporation for the purpose of this Article.


13.4 The Directors may by resolution, authorize the Corporation's Officers and
Directors to serve as a Director or Officer of any other corporation of any
type or kind, domestic or foreign, of any partnership, joint venture,
trust, employee benefit plan or other enterprise for the purpose of the
indemnification provisions of this Article. The failure to enact such a
resolution shall not, in itself, create a presumption that such service was
not authorized.



33
I, Henry C. Collins,  Secretary of TrustCo Bank Corp NY, Schenectady,  New York,
hereby certify that the foregoing is a complete, true and correct copy of the
Bylaws of TrustCo Bank Corp NY, and that the same are in full force and effect
at this date.



/s/Henry Collins
____________________
Secretary

March 13, 2001
____________________
Date


34
Exhibit 13

TRUSTCO BANK CORP NY
ANNUAL REPORT










35
TrustCo  Bank  Corp  NY  is  a  multi-bank  holding  company   headquartered  in
Schenectady, New York. The Company is the largest bank holding company
headquartered in the Capital Region of New York State. The Company's principal
subsidiaries, Trustco Bank, National Association and Trustco Savings Bank,
operate 55 community banking offices offering 36 drive-up windows and 47
Automatic Teller Machines throughout the Banks' market area. The Company serves
10 counties with a broad range of community banking services.


FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>

(dollars in thousands, except per share data) Years ended December 31,
____________________________________________
Percent
2000 1999 Change
____________________________________________
Income:
<S> <C> <C> <C>
Net interest income (TE)........................................ $ 102,526 97,195 5.48%
Net income...................................................... 41,702 38,185 9.21

Per Share (1):
Basic earnings.................................................. .678 .618 9.71
Diluted earnings................................................ .657 .594 10.61
Book value...................................................... 3.19 2.71 17.71

Average Balances:
Assets.......................................................... 2,372,926 2,411,195 (1.59)
Loans, net...................................................... 1,395,414 1,329,458 4.96
Deposits........................................................ 1,985,803 2,043,149 (2.81)
Shareholders' equity............................................ 175,973 179,484 (1.96)

Financial Ratios:
Return on average assets........................................ 1.76% 1.58 11.39
Return on average equity (2).................................... 24.07 22.52 6.88
Tier 1 capital to:
Total average assets (leverage).............................. 7.31 7.15 2.24
Risk-adjusted assets......................................... 14.03 13.55 3.54
Total capital to risk-adjusted assets........................... 15.32 14.84 3.23
Net loans charged off to average loans.......................... 28 27 3.70
Allowance for loan losses as a coverage of nonperforming loans.. 4.8x 5.6x (14.29)
Efficiency ratio................................................ 38.06 38.62 1.45
Dividend payout ratio........................................... 79.78 79.16 0.78
____________________________________________
</TABLE>

PER SHARE INFORMATION OF COMMON STOCK (1)
<TABLE>
<CAPTION>
Range of Stock
Price
Basic Diluted Cash Book ___________________
Earnings Earnings Dividend Value High Low
_____________________________________________________________________
1999
<S> <C> <C> <C> <C> <C> <C>
First quarter................................... $.151 .145 .120 2.99 13.04 10.84
Second quarter.................................. .153 .148 .120 2.86 12.61 10.87
Third quarter................................... .161 .155 .120 2.79 13.29 11.58
Fourth quarter.................................. .153 .147 .130 2.71 13.43 11.09

2000
First quarter................................... .167 .162 .130 2.78 11.96 8.91
Second quarter.................................. .171 .166 .130 2.87 11.09 9.08
Third quarter................................... .175 .169 .130 3.00 11.36 9.68
Fourth quarter.................................. .166 .160 .150 3.19 13.06 9.75
</TABLE>
(1) Adjusted for a 15% stock split in 2000 and a 2 for 1 stock split in 1999.
(2) Excludes the market adjustment on securities available for sale.





36
TABLE OF CONTENTS

Financial Highlights...................................... 1


Executive and Senior Officers


of Trustco Banks........................................ 3


President's Message....................................... 4


Management's Discussion and Analysis


of Financial Condition and Results of Operations........ 6


Average Balances, Yields


and Net Interest Margins............................... 12


Glossary of Terms........................................ 25


Management's Statement of Responsibilities............... 26


Independent Auditors' Report............................. 27


Consolidated Financial Statements and Notes.............. 28


Officers and Board of Directors.......................... 44


Officers of Trustco Banks................................ 45


Branch Locations......................................... 46


General Information...................................... 47


TRUSTCO MISSION STATEMENT:

TRUSTCO WILL BE THE LOW COST PROVIDER OF HIGH QUALITY SERVICES TO OUR CUSTOMERS
IN THE COMMUNITIES WE SERVE AND RETURN TO OUR OWNERS AN ABOVE AVERAGE RETURN ON
THEIR INVESTMENT.




37
EXECUTIVE AND SENIOR OFFICERS OF TRUSTCO BANKS







Executive Officers: Left to right: Nancy A. McNamara, Senior Vice President,
Loan Division, Installment Loans/Credit Cards, Trust Department, Marketing and
Community Relations; Robert A. McCormick, Chairman, President and Chief
Executive Officer; Robert T. Cushing, Senior Vice President and Chief Financial
Officer, Bank and Trust Operations, Accounting/Finance, Data Processing,
Purchasing, Compliance.






Senior Officers: Standing left to right: Deborah K. Appel, Vice President,
Commercial Loans; Linda C. Christensen, Vice President, Accounting/Finance;
Jeffrey S. Farbaniec, Vice President, Bank Operations; John L. Pritchard,
Administrative Vice President, Corporate Development; Robert Scribner, Vice
President, Trust Department; George W. Wickswat, Vice President, Premises and
Expense Control; Gordon E. Coleman, Administrative Vice President; Eric W.
Schreck, Vice President, Mortgage Loans; Scot R. Salvador, Vice Presi dent,
Branch Administration; William M. McCartan, Administrative Vice President, Trust
Department. Seated left to right: Ann M. Noble, Vice President, Bank Operations;
Robert M. Leonard, Vice President, Marketing; Patrick S. LaPorta, Vice
President, Tru st Department; Donald J. Csaposs, Vice President, Compliance;
Henry C. Collins, Administrative Vice President, General Counsel; John C. Fay,
Auditor; Robert J. McCormick, Administrative Vice President, Branch
Administration, Retirement/Government Accounts, Premises and Expense Control;
Cheri J. Parvis, Vice President, Human Resouces and Quality Control.



38
PRESIDENT'S MESSAGE

Dear Shareholder:

2000 was another record year at TrustCo. Overall our industry had a
successful year, as did TrustCo. We are grateful to our employees and Board of
Directors for their support and enthusiasm, ensuring our continued strong
performance.
During 2000 shareholder values continued in the right direction with net
income at $41.7 million, up a significant 9.2% over 1999. TrustCo's most
important ratio, return on average equity (ROE), was 24.07% for 2000, up from
22.52% in 1999. We are committed to ensuring that our return on equity compares
favorably in any peer group, and we are comfortable that it does. TrustCo's
five-year ROE was 21.47% and we have aggressive plans to produce a 25.00% ROE in
2001.
During the fourth quarter of 2000, shareholders received a 15% stock split
maintaining the cash dividend level on the newly issued shares, effectively
increasing dividend income for TrustCo owners by 15%. The quarterly cash
dividend rate has increased at an 18.11% compound annual rate over the last 10
years, resulting in TrustCo's impressive ranking of 22nd among 10,000 U.S.-based
companies in annual growth rate of dividends in Moody's Handbook of Dividend
Achievers, 2000 edition. It is our intention to continue monitoring our internal
generation of capital; should excess capital exist, we will recommend steps to
the Board to correct that situation. These steps could include any measure that
would return excess capital to TrustCo's owners.
Our loan portfolio continued to grow during 2000, increasing by 5%, with a
continued emphasis on the retail side of the product mix. The average balance of
total assets decreased by $38.3 million to $2.4 billion. This decrease reflects
our plan to reduce TrustCo's reliance on high-cost, non-core funding sources.
Offsetting the lower asset balances was a significant increase in net interest
margin from 4.16% in 1999 to 4.47% in 2000. This increased margin was the
product of lowering the overall cost of deposits in relation to yields earned on
earning assets.
In 2000 two directors, John S. Morris and M. Norman Brickman, reached the
mandatory retirement age for directors, and retired from the boards of the bank
and the holding company after many years of faithful service. Both men have made
many contributions to the success of our companies over the years. We thank them
and wish them well in the future. On February 28, 2001, William F. Terry, an
executive officer of both the Company and Trustco Bank, retired. Bill served the
companies well for over 14 years. Most recently he was in charge of Data
Processing, Legal Counsel, and several other functions. He will be missed. We
note with sorrow the passing of H. Gladstone McKeon and Charles W. Carl, Jr.,
Honorary Directors, who served the Board with distinction for many years.
The acquisition of Landmark Financial Corp. and its subsidiary, Landmark
Community Bank, was completed on July 28, 2000. The bank has been renamed
Trustco Savings Bank. The acquisition of its federal thrift charter brings
TrustCo additional flexibility for geographic expansion and an enhanced spectrum
of services. We have significant growth plans for this unit, and its prospects
are excellent.
TrustCo's branch expansion program continues. We opened one additional
branch in Saratoga County during 2000. Our plans call for four new branch
openings in 2001, filling in gaps in our market territory.


39
President's Message (continued)

During 2000, we made offers to acquire both Cohoes Bancorp, Inc. and Hudson
River Bancorp, Inc. Our offers were withdrawn following an announced agreement
between the two targeted companies at a fully priced level. Our approach to
acquisitions is quite simple - we are extremely careful to avoid damage to
shareholder value in the existing TrustCo franchise. It is noteworthy, however,
that through our efforts approximately $69 million in additional value was
created for TrustCo and its fellow Cohoes shareholders.
Our Trust Department, which currently manages assets in excess of $1.3
billion, has ambitious expectations and continues moving forward strongly with
gross income up 7% in 2000.
Community needs have expanded and TrustCo has responded appropriately.
TrustCo employees and management participated in charitable and community
organizations. TrustCo has increased its corporate charitable contributions
throughout the Capital District, and our Affordable Housing Program continues to
grow.
We are enthusiastic about the future. It is the intention at every level in
the Company to continue our past success into the future. Our products are
tailored to the needs of our community, we have an unmatched employee team to
deliver them, and a management style that can adapt to any change the
marketplace may bring almost immediately.
We expect the combination mentioned above and the enthusiastic commitment
of the Board of Directors will ensure our continued success in the years ahead,
whatever the banking environment.




Sincerely,

/s/Robert A. McCormick

Robert A. McCormick,
President and Chief Executive Officer




40
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

The financial review which follows will focus on the factors during 2000
affecting the financial condition and results of operations of TrustCo Bank Corp
NY (the "Company" or "TrustCo"), Trustco Bank, National Association and its
operating subsidiary Trustco Realty Corp., and Trustco Savings Bank (acquired in
2000) and, in summary form, the two preceding years. Trustco Bank, National
Association and Trustco Savings Bank are referred to as Trustco Banks in this
analysis. Net interest income and net interest margin are presented in this
discussion on a taxable equivalent basis. Balances discussed are daily averages
unless otherwise described. The consolidated financial statements and related
notes and the quarterly reports to shareholders for 2000 should be read in
conjunction with this review. Certain amounts in years prior to 2000 have been
reclassified to conform with the 2000 presentation.
All per share information has been adjusted for the 15% stock split in 2000.

OVERVIEW
TrustCo recorded net income of $41.7 million or $0.657 of diluted earnings
per share for the year ended December 31, 2000, compared to $38.2 million or
$0.594 per share for the year 1999. This represents an increase of 9.2% in net
income between 2000 and 1999.
During 2000 the following had a significant effect on net income:
o an increase of 31 basis points in net interest margin from 4.16% in 1999 to
4.47% in 2000, resulting in an increase in taxable equivalent net interest
income of $5.3 million,
o a $38.3 million decrease in the average balance of total assets between
1999 and 2000 to $2.37 billion for 2000,

Return of Equity
21.47% 22.52% 24.07%
1998 1999 2000
[chart omitted]

o a reduction in the provision for loan losses from $5.1 million to $4.1
million for 2000, and
o a $2.1 million increase in noninterest expense between 1999 and 2000.
TrustCo has performed well with respect to a number of key performance ratios
during 2000 and 1999, including:
o return on equity of 24.07% for 2000 and 22.52% for 1999,

<TABLE>
<CAPTION>
MIX OF AVERAGE EARNING ASSETS
(dollars in thousands) Components of
00-99 99-98 Total Earning Assets
2000 1999 1998 Change Change 2000 1999 1998
---------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Loans, net of unearned income....... $1,395,414 1,329,458 1,311,967 65,956 17,491 60.9% 56.9 56.1
Securities available for sale:

U.S. Treasuries and agencies...... 209,033 172,411 204,694 36,622 (32,283) 9.1 7.4 8.7
States and political subdivisions. 150,262 134,447 112,077 15,815 22,370 6.6 5.7 4.8
Mortgage-backed securities........ 207,453 242,217 186,239 (34,764) 55,978 9.1 10.4 8.0
Other............................. 87,706 134,715 108,947 (47,009) 25,768 3.8 5.8 4.7
--------------------------------------------------------------------------

Total securities available
for sale........................ 654,454 683,790 611,957 (29,336) 71,833 28.6 29.3 26.2
--------------------------------------------------------------------------
Federal funds sold.................. 237,894 321,422 414,162 (83,528) (92,740) 10.3 13.8 17.7
Other short-term investments........ 4,332 1,012 752 3,320 260 0.2 -- --
--------------------------------------------------------------------------
Total earning assets................ $2,292,094 2,335,682 2,338,838 (43,588) (3,156) 100.0% 100.0 100.0
</TABLE>

41
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS (continued)

o return on assets of 1.76% for 2000 and 1.58% for 1999, and
o operating efficiency ratio of 38.06% for 2000 and 38.62% for 1999.
ACQUISITION
During the third quarter 2000 TrustCo acquired Landmark Financial
Corporation and its wholly owned subsidiary, Landmark Community Bank, in a
purchase business combination. The fair value of Landmark's assets was $26.2
million and the fair value of Landmark's liabilities was $24.3 million at the
time of the acquisition. The total cost was approximately $3.4 million. Goodwill
of approximately $1.5 million was recognized as a result of the acquisition.
As a result of the relative immateriality of the balances acquired in the
Landmark acquisition, the following discussion does not separately identify the
change in balances due to the acquisition.

ASSET/LIABILITY MANAGEMENT
In managing its balance sheet portfolios, TrustCo utilizes funding and
capital sources within sound credit, investment, interest rate and liquidity
risk guidelines. Loans and securities (including federal funds sold) are the
Company's primary earning assets. Average interest earning assets were 96.6% and
96.9% of average total assets for 2000 and 1999, respectively.
TrustCo, through its management of liabilities, attempts to provide stable
and flexible sources of funding within established liquidity and interest rate
risk guidelines. This is accomplished through core deposit banking products
offered within the markets served by the Company. TrustCo does not actively seek
to attract out-of-area deposits or so called hot money; rather the Company
focuses on core relationships with both depositors and borrowers.
TrustCo's objectives in managing its balance sheet are to limit the
sensitivity of net interest income to actual or potential changes in interest
rates, and to enhance profitability through strategies that promise sufficient
reward for understood and controlled risk. The Company is deliberate in its
effort to maintain adequate liquidity under prevailing and projected economic
conditions, and to maintain an efficient and appropriate mix of core deposit
relationships. The Company relies on traditional banking investment instruments
and its large base of core deposits to help in asset/liability management.

EARNING ASSETS
Average earning assets during 2000 were $2.29billion, which was a decrease
of $43.6 million from the prior year. The decrease in the average balance of
earning assets was primarily the result of $66.0 million growth in the average
balance of loans, partially offset by reductions of $29.3 million and $83.5
million in the average balance of securities and federal funds sold,
respectively.
Total average assets were $2.37 billion for 2000 and $2.41 billion for
1999.
The table "Mix of Average Earning Assets" shows how the mix of the earning
assets has changed over the last three years. While the growth in earning assets
is critical to improved profitability, changes in the mix also have a
significant impact on income levels.

LOAN PORTFOLIO
<TABLE>
<CAPTION>

(dollars in thousands) Average Balances
__________________________________________________________________________________________
2000 1999 1998 1997 1996
___________ ___________ ___________ ___________ ____________
Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent
__________________________________________________________________________________________

<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Residential...................... $1,043,369 74.7% $975,803 73.3% $937,094 71.4% $848,105 67.2% $783,094 63.7%
Commercial....................... 195,048 14.0 189,407 14.3 189,542 14.4 204,502 16.2 224,949 18.3
Home equity line of credit....... 134,459 9.6 141,488 10.6 158,939 12.1 178,597 14.1 187,652 15.3
Installment...................... 23,471 1.7 23,725 1.8 27,530 2.1 30,931 2.5 33,299 2.7
__________________________________________________________________________________________
Total loans...................... $1,396,347 100.0% 1,330,423 100.0% 1,313,105 100.0% 1,262,135 100.0% 1,228,994 100.0%
Less: Unearned income............ 933 965 1,138 1,364 1,587
Allowance for loan losses.. 56,362 56,449 55,208 53,173 51,233
__________________________________________________________________________________________
Net loans........................ $1,339,052 1,273,009 1,256,759 1,207,598 1,176,174
__________________________________________________________________________________________
</TABLE>


42
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS (continued)

Taxable Equivalent Net Interest (dollars in millions)
$89.1 $97.2 $102.5
1998 1999 2000
[chart omitted]

LOANS: Average total loans increased $66.0 million, or 5.0%, during 2000.
Interest income on the loan portfolio increased to $114.2 million in 2000 from
$106.9 million in 1999. The average yield increased from 8.04% in 1999 to 8.19%
in 2000.
The steady growth of the loan portfolio as a component of the Company's
assets contributed significantly to the superior earnings results for 2000.
TrustCo has distinguished itself in the Upstate New York region as one of the
principal originators of residential mortgage loans. Through aggressive
marketing and pricing and a customer-friendly service delivery network, TrustCo
has increased the average balance of the residential real estate loan portfolio
to $1.04 billion, an increase of $67.6 million, or 6.9%. Income on residential
mortgage loans increased to $81.7 million in 2000 from $76.0 million in 1999.
The yield on the portfolio increased to 7.83% for 2000 from 7.79% in 1999 due to
general changes in retail rates in the marketplace.
The overwhelming majority of TrustCo's real estate loans are secured by
properties within the Banks' market area. Management's specific knowledge of
local market conditions and trends is considered a benefit for both marketing
and collection purposes. During 2000, management continued its established
practice of retaining all new loan originations in the Bank's portfolio rather
than selling them in the secondary market. This practice positions TrustCo to
respond quickly to customer and market needs by allowing TrustCo and the
customers to deal on a one to one basis. This practice also allows TrustCo to
respond quickly to changes in interest rates or closing costs by competitors.
The overall effect is that TrustCo is able to develop long term business
relationships with customers and meet their needs quickly.
Average commercial loans of $195.0 million in 2000 increased slightly from
the $189.4 million in 1999. The average yield on the commercial loan portfolio
increased to 8.87% for 2000 compared to 8.84% for 1999. This resulted in income
on commercial loans of $17.3 million in 2000 and $16.8 million in 1999. TrustCo
strives to maintain strong asset quality in all segments of its loan portfolio,
especially commercial loans. Competition for commercial loans continues to be
very intense in the Trustco Banks' market region. Trustco Banks compete with
large money center and regional banks as well as with smaller locally based
banks and thrifts. Over the last several years competition for commercial loans
has intensified as smaller banks and thrifts have tried to develop commercial
loan portfolios. To do this, some are reducing interest rates and underwriting
standards.
TrustCo's commercial lending activities are focused on balancing the
Company's commitment to meeting the credit needs of business in its market area
with the necessity of managing its credit risk. In accordance with these goals
the Company has consistently emphasized the origination of loans within its
market area. The portfolio contains no foreign loans, nor does it contain any
significant concentrations of credit extended to any single borrower or
industry. The commercial loan portfolio reflects the diversity of business found
in the Capital Region's economy. Light manufacturing, retail, service, and real
estate related business are a few examples of the types of businesses located in
the Company's market area.
TrustCo has a long-standing leadership position in the home equity credit
line product in its market area. TrustCo was one of the first financial
institutions in the Capital Region to aggressively market and originate this
product, and has developed significant expertise with respect to its risks and
rewards. During 2000, the average balance of home equity credit lines was $134.5
million, down from $141.5 million in 1999. The home equity credit line product
has developed into a significant business line for most financial services
companies. Trustco Banks compete with both regional and national concerns for
these lines of credit and face stiff competition with respect to interest rates,
closing costs, and service for these loans. TrustCo continuously reviews changes
made by competitors with respect to the home equity credit line product and
adjusts its offerings to remain competitive. The average yield increased to
9.19% for 2000 from 7.95% in 1999. This resulted in interest income on home
equity credit lines of $12.4 million in 2000, compared to $11.2 million in 1999.
The average balance of installment loans, net of unearned income, decreased
to $22.5 million in 2000 from $22.8 million in 1999. The yield on installment
loans increased 1 basis point to 12.88% in 2000, resulting in interest income of
$2.9 million. This portfolio continues to decrease because many consumers have



43
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS (continued)

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES

<TABLE>
<CAPTION>
(dollars in thousands) December 31, 2000
______________________________________________________________
After 1 Year
In 1 Year But Within After
or Less 5 Years 5 Years Total
______________________________________________________________
<S> <C> <C> <C> <C>
Commercial.......................... $ 89,112 73,561 36,843 199,516

Real estate construction............ 17,275 -- -- 17,275
______________________________________________________________
Total............................... $106,387 73,561 36,843 216,791
______________________________________________________________
Predetermined rates................. $ 53,917 73,305 36,843 164,065

Floating rates...................... 52,470 256 -- 52,726
______________________________________________________________
Total............................... $106,387 73,561 36,843 216,791
______________________________________________________________
</TABLE>

shifted their borrowing patterns from direct installment credit to home equity
loan products which may provide an income tax benefit.

SECURITIES AVAILABLE FOR SALE: The portfolio of securities available for sale is
managed by the Company to take full advantage of changes in interest rates.
Securities available for sale are used primarily for liquidity purposes while
simultaneously producing earnings, and are managed under a policy detailing the
types, duration, and interest rates acceptable in the portfolio.
The designation of "available for sale" is made at the time of purchase,
based upon management's intent to hold the securities for an indefinite period
of time. However, these securities are available for sale in response to changes
in market interest rates, related changes in prepayment risk, needs for
liquidity, or changes in the availability of and yield on alternative
investments.
At December 31, 2000, securities available for sale amounted to $605.3
million, compared to $640.8 million at year end 1999. For 2000, the average
balance of securities available for sale was $654.5 million with an average
yield of 7.44%, compared to an average balance in 1999 of $683.8 million with an
average yield of 7.05%.
The taxable equivalent income earned on the securities portfolio in 2000
was $48.7 million, compared to $48.2 million earned in 1999. The average balance
of the securities portfolio decreased by $29.3 million between 1999 and 2000,
while the average yield on the portfolio increased by 39 basis points during the
same time period.
During 2000, TrustCo recognized approximately $5.0 million of net losses
from securities transactions, compared to approximately $5.4 million of net
losses in 1999. Throughout 2000, TrustCo sold securities to provide liquidity
for potential reinvestment at higher interest rates. This created additional
liquidity and eliminated lower yielding assets from the securities portfolio. At
year end 2000, TrustCo continued to have significant liquidity in the form of
$299.5 million of federal funds sold.
TrustCo has not invested in any exotic investment products such as interest
rate swaps, forward placement contracts, or other instruments commonly referred
to as derivatives. By actively managing a portfolio of high quality securities,
TrustCo can meet the objectives of asset/liability management and liquidity,
while at the same time producing a constant earnings stream that meets or
exceeds alternative rates offered in the marketplace.
Securities available for sale are recorded at their fair value, with any
unrealized gains or losses, net of taxes, recognized as a component of
shareholders' equity. Average balances of securities available for sale are
stated at amortized cost. At December 31, 2000 and 1999, the market value of
TrustCo's portfolio of securities available for sale produced net unrealized
gains/(losses) of approximately $34.7million and ($4.1) million, respectively.
The Company periodically invests in short-term asset-backed securities as a
means of supplementing the income from other short-term investments.
These bonds are all secured by underlying real estate type assets and are
AAA rated credits at the time of purchase. These securities are classified as
part of the other securities for the following analysis.





44
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS (continued)
<TABLE>
<CAPTION>

SECURITIES AVAILABLE FOR SALE
(dollars in thousands) As of December 31,
______________________________________________________________________________
2000 1999 1998
______________________ _______________________ _______________________
Amortized Market Amortized Market Amortized Market
Cost Value Cost Value Cost Value
______________________________________________________________________________
<S> <C> <C> <C> <C> <C> <C>
U.S. Treasuries and agencies................ $184,848 189,562 189,207 185,978 163,244 167,825
States and political subdivisions........... 167,389 173,195 136,203 132,560 124,390 129,745
Mortgage-backed securities.................. 184,944 188,602 211,450 205,558 246,531 249,489
Other....................................... 650 650 81,834 80,732 126,183 126,348
______________________________________________________________________________
Total debt securities available for sale.. 537,831 552,009 618,694 604,828 660,348 673,407
Equity securities........................... 32,798 53,275 26,274 36,002 25,610 44,003
______________________________________________________________________________
Total securities available for sale....... $570,629 605,284 644,968 640,830 685,958 717,410
______________________________________________________________________________
</TABLE>

The table "Securities Portfolio Maturity Distribution and Yield,"
distributes the securities available for sale portfolio as of December 31, 2000
based on the final maturity of the securities. Mortgage-backed, asset-backed,
and collateralized mortgage obligation securities are stated using estimated
average life, and equity securities are excluded. Actual maturities may differ
from contractual maturities because of securities prepayments and the right of
certain issuers to call or prepay their obligations without penalty.


SECURITIES PORTFOLIO MATURITY DISTRIBUTION AND YIELD
Debt securities available for sale:
<TABLE>
<CAPTION>

(dollars in thousands) As of December 31, 2000
______________________________________________________________________________

Maturing:
______________________________________________________________________________
After 1 After 5
Within But Within But Within After
1 Year 5 Years 10 Years 10 Years Total
______________________________________________________________________________
U.S. Treasuries and agencies
<S> <C> <C> <C> <C> <C>
Amortized cost............................ $ 4,997 26,045 148,511 5,295 184,848
Market value.............................. 5,030 27,501 151,736 5,295 189,562
Weighted average rate..................... 6.32% 7.59 7.76 7.56 7.69
States and political subdivisions
Amortized cost............................ $ 5,454 2,573 7,095 152,267 167,389
Market value.............................. 5,605 2,610 7,338 157,642 173,195
Weighted average rate..................... 7.12% 7.82 8.16 8.48 8.41
Mortgage-backed securities
Amortized cost............................ $ 242 22,689 159,039 2,974 184,944
Market value.............................. 242 23,117 162,138 3,105 188,602
Weighted average rate..................... 7.84% 7.58 7.42 7.04 7.43
Other
Amortized cost............................ $ -- 650 -- -- 650
Market value.............................. -- 650 -- -- 650
Weighted average rate..................... -- 6.81% -- -- 6.81
______________________________________________________________________________
Total debt securities available for sale
Amortized cost............................ $10,693 51,957 314,645 160,536 537,831
Market value.............................. 10,877 53,878 321,212 166,042 552,009
Weighted average rate..................... 6.76% 7.59 7.60 8.42 7.82
</TABLE>


45
Management's Discussion and Analysis (continued)

MATURITY AND CALL DATES OF SECURITIES: Many of the securities in the investment
portfolio have a call date in addition to the stated maturity date. Call dates
allow the issuer to redeem the bond prior to maturity at specified dates and at
predetermined prices. Normally, securities are redeemed at the call date when
the issuer can reissue the bond at a lower interest rate. Therefore, for cash
flow, liquidity and interest rate management purposes, it is important to
monitor both maturity dates and call dates. The following table details the
portfolio of securities available for sale, by both maturity date and call date
as of December 31, 2000. Mortgage-backed, asset-backed, and collateralized
mortgage obligation securities are reported using an estimate of average life;
equity securities are excluded.

SECURITIES PORTFOLIO MATURITY AND CALL DATE DISTRIBUTION
Debt securities available for sale:
<TABLE>
<CAPTION>

(dollars in thousands) As of December 31, 2000
__________________________________________________________
Based on Based on
Final Maturity Call Date
__________________________________________________________
Amortized Market Amortized Market
Cost Value Cost Value
__________________________________________________________
<S> <C> <C> <C> <C> <C>
Within 1 year............................... $ 10,693 10,877 28,305 28,576
1 to 5 years................................ 51,957 53,879 240,213 247,105
5 to 10 years............................... 314,646 321,211 255,649 262,007
After 10 years.............................. 160,535 166,042 13,664 14,321
__________________________________________________________
Total debt securities available for sale.. $537,831 552,009 537,831 552,009
__________________________________________________________
</TABLE>

FEDERAL FUNDS SOLD: During 2000, the average balance of federal funds sold was
$237.9 million, an $83.5 million decrease from $321.4 million in 1999. The
average rate earned on these assets was 6.31% in 2000 and 4.99% in 1999. TrustCo
utilizes this category of earning assets as a means of maintaining strong
liquidity as interest rates change.
During 2000, the target federal funds rate set by the Federal Open Market
Committee (FOMC) increased by 100 basis points to 6.50% at year end. In early
2001 the FOMC has decreased the target federal funds rate by 100 basis points.
The securities available for sale portfolio is significantly affected by changes
in the target federal funds rate as are all market instruments. As rates were
rising during 2000, TrustCo took advantage of that opportunity to reinvest
excess liquidity in higher yielding securities.



46
Management's Discussion and Analysis (continued)
<TABLE>
<CAPTION>
AVERAGE BALANCES, YIELDS AND NET INTEREST MARGINS
(dollars in thousands 2000 1999 1998
_________________________ _________________________ __________________________
Interest Interest Interest
Average Income/ Average Average Income/ Average Average Income/ Average
Balance Expense Rate Balance Expense Rate Balance Expense Rate
__________________________________________________________________________________
Assets
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Loans, net of unearned income................. $1,395,414 114,243 8.19% 1,329,458 106,933 8.04% 1,311,967 110,952 8.46%
_________________________________________________________________________________
Securities available for sale:
U.S. Treasuries and agencies................ 209,033 15,748 7.53 172,411 12,530 7.27 204,694 15,408 7.53
States and political subdivisions........... 150,262 12,095 8.05 134,447 10,724 7.98 112,077 9,056 8.08
Mortgage-backed securities.................. 207,453 15,050 7.25 242,217 16,322 6.74 186,239 12,692 6.81
Other....................................... 87,706 5,774 6.58 134,715 8,631 6.39 108,947 6,781 6.22
_________________________________________________________________________________
Total securities available for sale......... 654,454 48,667 7.44 683,790 48,189 7.05 611,957 43,937 7.18
_________________________________________________________________________________
Federal funds sold............................ 237,894 15,003 6.31 321,422 16,031 4.99 414,162 22,536 5.44
Other short-term investments.................. 4,332 261 6.03 1,012 55 5.41 752 39 5.17
_________________________________________________________________________________
Total interest earning assets............... 2,292,094 178,174 7.77% 2,335,682 171,208 7.33% 2,338,838 177,464 7.59%
_________________________________________________________________________________
Allowance for loan losses..................... (56,362) (56,449) (55,208)
Cash and noninterest earning assets........... 137,194 131,962 149,608
_________________________________________________________________________________
Total assets................................ $2,372,926 2,411,195 2,433,238
_________________________________________________________________________________
Liabilities and shareholders' equity
Interest bearing deposits:
Interest bearing checking accounts.......... $ 271,138 2,890 1.07% 264,742 2,818 1.06% 243,888 3,585 1.47%
Savings..................................... 623,892 16,859 2.70 661,888 17,887 2.70 657,793 20,382 3.10
_________________________________________________________________________________
Total interest bearing deposits............. 1,816,659 66,946 3.69 1,889,775 68,041 3.60 1,929,939 81,596 4.23
_________________________________________________________________________________
Short-term borrowings......................... 164,114 8,667 5.28 146,667 5,972 4.07 143,337 6,751 4.71
Long-term debt................................ 596 35 5.82 -- -- -- -- -- --
_________________________________________________________________________________
Total interest bearing liabilities.......... 1,981,369 75,648 3.82% 2,036,442 74,013 3.63% 2,073,276 88,347 4.26%
_________________________________________________________________________________
Demand deposits............................... 169,144 153,374 138,786
Other liabilities............................. 46,440 41,895 41,073
Shareholders' equity.......................... 175,973 179,484 180,103
_________________________________________________________________________________
Total liabilities and shareholders' equity.. $2,372,926 2,411,195 2,433,238
_________________________________________________________________________________
Net interest income............................. 102,526 97,195 89,117
_________________________________________________________________________________
Net interest spread............................. 3.95% 3.70% 3.33%
_________________________________________________________________________________
Net interest margin (net interest income
to total interest earning assets)............. 4.47 4.16 3.81
_________________________________________________________________________________
</TABLE>

Portions of income earned on certain commercial loans, U.S. Government
obligations, obligations of states and political subdivisions, and equity
securities are exempt from federal and/or state taxation. Appropriate
adjustments have been made to reflect the equivalent amount of taxable income
that would have been necessary to generate an equal amount of after tax income.
Federal and New York State tax rates used to calculate income on a tax
equivalent basis were 35.0% and 9.0%, respectively, for 2000, 1999, and 1998.
The average balances of securities available for sale were calculated using
amortized costs for these securities. Included in the balance of shareholders'
equity is $2.7 million, $9.9 million, and $17.0 million in 2000, 1999, and 1998,
respectively, of unrealized appreciation, net of tax, in the available for sale
securities portfolio. Nonaccrual loans are included in average loans.


47
Management's Discussion and Analysis (continued)
FUNDING SOURCES
TrustCo utilizes various traditional sources of funds to support its asset
portfolio. The following table, "Mix of Average Sources of Funding," presents
the various categories of funds used and the corresponding average balances for
each of the last three years.

<TABLE>
<CAPTION>
mix of Average Sources of Funding
(dollars in thousands Components of
Total Funding
00-99 99-98 ______________________
2000 1999 1998 Change Change 2000 1999 1998
____________________________________________________________________________________
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Demand deposits........................ $ 169,144 153,374 138,786 15,770 14,588 7.9% 7.0 6.3
Retail deposits:
Savings.............................. 623,892 661,888 657,793 (37,996) 4,095 29.0 30.7 29.7
Time deposits under $100 thousand.... 744,958 785,151 841,915 (40,193) (56,764) 34.6 35.9 38.1
Interest bearing checking accounts... 271,138 264,742 243,888 6,396 20,854 12.6 12.1 11.0
Money market deposits................ 57,946 59,953 56,754 (2,007) 3,199 2.7 2.7 2.6
____________________________________________________________________________________
Total retail deposits................ 1,697,934 1,771,734 1,800,350 (73,800) (28,616) 78.9 80.9 81.4
____________________________________________________________________________________
Total core deposits.................. 1,867,078 1,925,108 1,939,136 (58,030) (14,028) 86.8 87.9 87.7
____________________________________________________________________________________
Time deposits over $100 thousand....... 118,725 118,041 129,589 684 (11,548) 5.6 5.4 5.8
Short-term borrowings.................. 164,114 146,667 143,337 17,447 3,330 7.6 6.7 6.5
Long-term debt......................... 596 -- -- 596 -- -- -- --
___________________________________________________________________________________
Total purchased liabilities.......... 283,435 264,708 272,926 18,727 (8,218) 13.2 12.1 12.3
____________________________________________________________________________________
Total sources of funding............. $2,150,513 2,189,816 2,212,062 (39,303) (22,246) 100.0% 100.0 100.0
____________________________________________________________________________________
</TABLE>

AVERAGE DEPOSITS BY TYPE OF DEPOSITOR

<TABLE>
<CAPTION>
(dollars in thousands) Years Ended December 31,
______________________________________________________________________
2000 1999 1998 1997 1996
______________________________________________________________________
<S> <C> <C> <C> <C> <C>
Individuals, partnerships and corporations....... $1,922,399 1,984,359 2,009,296 1,924,606 1,880,798
U.S. Government.................................. 79 92 100 62 45
States and political subdivisions................ 49,651 45,223 45,715 44,839 44,555
Other (certified and official checks, etc.)...... 13,674 13,475 13,614 11,716 11,047
______________________________________________________________________
Total average deposits by type of depositor.... $1,985,803 2,043,149 2,068,725 1,981,223 1,936,445
______________________________________________________________________
</TABLE>

DEPOSITS: Average total deposits (including time deposits greater than $100
thousand) were $1.99billion in 2000, compared to $2.04 billion in 1999, a
decrease of $57.3 million. Increases were noted in interest bearing checking
accounts and demand deposit accounts. Average interest bearing checking accounts
increased by $6.4 million between 1999 and 2000, and demand deposits increased
by $15.8 million.
The increase in demand deposits is noteworthy because these accounts
represent the principal banking relationship for most customers. The increase in
demand deposits reflects the impact of the new branch offices opened since 1995,
and the continuing focus at TrustCo on providing core banking services faster,
cheaper, and better than its competitors. The TrustCo demand deposit account has
one of the lowest minimum balance requirements of any financial institution
operating in the same banking territory.
These increases were offset by a $2.0 million decrease in money market
accounts, a $38.0 million decrease in savings accounts and a $39.5 million
decrease in total time deposits during the same time period. The decrease in
time deposits during 2000 was the result of a decision to reduce the amount of
high rate time deposits that had accumulated in the Company over the last
several years. To accomplish this objective, interest rates on these products
were reduced significantly as the identified deposit accounts were maturing. The
anticipation was that these funds would be withdrawn as interest rates were
reduced. As a result of executing this strategy, the average balance of time
deposits decreased to $863.7 million in 2000, compared to $903.2 million in
1999. The average yield on time deposits increased slightly to 5.28% in 2000.
This resulted in interest expense on time deposits of $45.6 million for 2000.


48
Management's Discussion and Analysis (continued

For 2000, TrustCo had an average of $118.7 million of time deposits with
balances greater than $100 thousand. The vast majority of these accounts is
retail in nature and represents traditional TrustCo customers attracted to the
Banks by the same factors as other banking customers. TrustCo does not offer
these depositors any differential in interest rates, services, or terms.
The overall cost of interest bearing deposits was 3.69% in 2000 compared to
3.60% in 1999. The decrease in the average balance of interest bearing deposits,
offset by a 9 basis point increase in the average cost, resulted in a decrease
of approximately $1.1 million in interest expense to $66.9 million in 2000.
The Company strives to maintain competitive rates on deposit accounts and
to attract customers through a combination of competitive interest rates,
quality customer service, and convenient banking locations. In this fashion,
TrustCo is able to attract deposit customers looking for a long-term banking
relationship, and to cross sell banking services utilizing the deposit account
relationship as the starting point.

MATURITY OF TIME DEPOSITS OVER $100 THOUSAND
(dollars in thousands)As of December 31, 2000
Under 3 months...............$ 53,903
3 to 6 months ............... 18,110
6 to 12 months .............. 16,818
Over 12 months............... 34,380
_________
Total........................$123,211
_________

OTHER FUNDING SOURCES: The Company had $164.1 million of average short-term
borrowings outstanding during 2000 compared to $146.7 million in 1999. The
average cost of short-term borrowings was 5.28% in 2000 and 4.07 % in 1999. This
resulted in an increase in interest expense of approximately $2.7 million.
A majority of short-term borrowing consists of the Trustco Short-Term
Investment Account, which was developed by the Bank to facilitate overnight
deposits from the Company's Trust Department. Daily balances are transferred by
the Trust Department into this account, and are collateralized by securities
owned by the Bank.

Volume and Yield Analysis
<TABLE>
<CAPTION>

(dollars in thousands) 2000 vs. 1999 1999 vs. 1998
________________________________ ________________________________

Increase Due to Due to Increase Due to ue to
(Decrease) Volume Rate (Decrease) Volume Rate
_________________________________________________________________________
Interest income (TE):
<S> <C> <C> <C> <C> <C> <C>
Federal funds sold................... $ (1,028) (4,712) 3,684 (6,505) (4,739) (1,766)
Other short-term investments......... 206 199 7 16 14 2
Securities available for sale:
Taxable............................ (893) (2,802) 1,909 2,584 3,055 (471)

Tax-exempt......................... 1,371 1,272 99 1,668 1,785 (117)
_________________________________________________________________________
Total securities available
for sale......................... 478 (1,530) 2,008 4,252 4,840 (588)
Loans................................ 7,310 5,180 2,130 (4,019) 1,097 (5,116)
_________________________________________________________________________
Total interest income.............. 6,966 (863) 7,829 (6,256) 1,212 (7,468)

Interest expense:
Interest bearing checking accounts... 72 68 4 (767) 287 (1,054)
Savings.............................. (1,028) (1,028) -- (2,495) 126 (2,621)
Time deposits
and money markets.................. (139) (2,097) 1,958 (10,293) (3,672) (6,621)

Short-term borrowings................ 2,695 770 1,925 (779) 154 (933)
Long-term debt....................... 35 35 -- -- -- --
_________________________________________________________________________
Total interest expense............. 1,635 (2,252) 3,887 (14,334) (3,105) (11,229)
_________________________________________________________________________
Net interest income (TE)........... $ 5,331 1,389 3,942 8,078 4,317 3,761
_________________________________________________________________________
</TABLE>

Increases and decreases in interest income and interest expense due to both rate
and volume have been allocated to the two categories of variances (volume and
rate) based on the percentage relationship of such variances to each other.


49
Management's Discussion and Analysis (continued

NET INTEREST INCOME: Net interest income is the principal contributor to net
income. Therefore, growth in net income is directly dependent upon the ability
of the Company to increase net interest income. TrustCo's 2000 increase in net
interest income was primarily the result of a redeployment of assets from low
yielding overnight investments to the higher yielding loan and investment
portfolios, partially offset by an increased cost of overall funding.
Taxable equivalent net interest income for 2000 was $102.5 million, up $5.3
million over 1999. The average balance of interest earning assets decreased by
$43.6 million in 2000. The yield on average interest earning assets increased by
44 basis points to 7.77% in 2000, compared to 7.33% in 1999, while the average
cost of interest bearing liabilities increased 19 basis points during 2000 to
3.82% from 3.63% in 1999. Likewise, the average balance of interest bearing
liabilities decreased from $2.04 billion in 1999 to $1.98 billion in 2000. Total
interest expense for 2000 was $75.6 million, an increase of $1.6 million over
the 1999 expense of $74.0 million.

CAPITAL RESOURCES
Consistent with its long-term goal of operating a sound and profitable
financial organization, TrustCo strives to maintain strong capital ratios and to
qualify as a well capitalized bank in accordance with federal regulatory
requirements. Historically, most of the Company's capital requirements have been
provided through retained earnings generated. New issues of equity securities
have not been required to support the Company's growth.

Dividends per Share
$.432 $.489 $.541
1998 1999 2000
[chart omitted]

A basic element of TrustCo's operating philosophy is that the Company will
not retain excess capital. All capital generated by the Company that is in
excess of the levels considered by management to be necessary for the safe and
sound operation of the
Company has been distributed to the shareholders in the form of cash
dividends. Consequently, the capital ratios that are maintained are adequate but
not excessive. This philosophy has led to a dividend payout ratio of 79.8% of
net income for 2000, 79.2% for 1999, and 76.0% for 1998. These are significant
payouts to the Company's shareholders and are considered by management to be a
prudent use of excess capital. As to the likelihood of future dividends, the
philosophy stated above will continue in 2001 and, where appropriate, the Board
of Directors will declare dividends consistent with that operating philosophy.
TrustCo's Tier 1 capital was $174.3 million or 14.03% of risk-adjusted
assets at December 31, 2000, and $168.8 million or 13.55% of risk-adjusted
assets at December 31, 1999. Tier 1 capital to average assets at December 31,
2000 was 7.31%, as compared to 7.15% at year end 1999. At December 31, 2000 and
1999, Trustco Banks met their respective regulatory definitions of well
capitalized institutions.

RISK MANAGEMENT
The responsibility for balance sheet risk management oversight is the
function of the Asset Allocation Committee. This committee meets monthly and
includes the executive officers of the Company as well as other department
managers as appropriate. The meetings include a review of balance sheet
structure, formulation of strategy in light of anticipated economic conditions,
and comparison to established guidelines to control exposures to various types
of risk.

CREDIT RISK
Credit risk is managed through a network of loan officer authorities,
review committees, loan policies, and oversight from the senior executives of
the Company. Management follows a policy of continually identifying, analyzing,
and evaluating the credit risk inherent in the loan portfolio. As a result of
management's ongoing reviews of the loan portfolio, loans are placed in
nonaccrual status, either due to the delinquent status of the principal and/or
interest payments, or based on a judgment by management that, although payment
of principal and/or interest is current, such action is prudent. Loans are
generally placed in nonaccrual status when principal and/or interest is three
payments past due. Thereafter, no interest is taken into income unless received
in cash or until such time as the borrower demonstrates a sustained ability to
make scheduled payments of interest and principal.

NONPERFORMING ASSETS
Nonperforming assets include loans in nonaccrual status, loans which have
been treated as troubled debt restructurings, loans past due three payments or
more and still accruing interest, and foreclosed real estate properties.

50
Management's Discussion and Analysis (continued

Nonperforming assets at year end 2000 totalled $13.6 million, an increase
of $1.9 million from the balance of $11.7 million at year end 1999.
Nonperforming loans increased from $9.9 million in 1999 to $11.7 million at year
end 2000. Nonperforming loans as a percentage of the total loan portfolio were
0.79% in 2000 and 0.73% in 1999. Given the trends in bankruptcies and real
estate values which secure much of Trustco Banks' real estate loan portfolios,
there continues to be concern about the level of nonperforming loans in the
future.
Included in nonperforming loans at year end 2000 are $4.4 million of loans
in nonaccrual status. Loans past due three payments or more and still accruing
interest amounted to $896 thousand, an increase of $387 thousand from the 1999
year end balance. Restructured loans in 1999 were $5.0 million, compared to $6.4
million in 2000. Adherence to sound underwriting standards and vigorous loan
collection efforts have been cornerstones of the operating philosophy of
TrustCo, and have assisted the Company in avoiding many of the pitfalls that
others in the banking community have experienced.
All but $34 thousand of the $11.7 million of nonperforming loans at
December 31, 2000 are residential real estate or retail consumer loans. In prior
years the vast majority of nonperforming loans were concentrated in the
commercial and commercial real estate portfolios. Likewise, a significant
portion of the charge offs for 2000 occurred in the residential real estate and
retail consumer loan portfolios. During 2000, gross charge offs of these types
of loans were $3.5 million (which represented 65% of total gross charge offs).
In 1999, charge offs for these types of loans were $7.2 million. There has been
a shift of nonperforming loans and charge offs to the residential real estate
and retail consumer loan portfolios for several reasons, including:
O the overall emphasis within TrustCo on residential real estate originations,
O the relatively weak economic environment in the Upstate New York market, and
O the reduction in real estate values that has occurred in much of TrustCo's
market area since the middle of the 1990's, resulting in a reduction in the
value of the collateral that supports the real estate loans.

Consumer defaults and bankruptcies have increased dramatically over the
last several years, and this has led to an increase in defaults on loans.
TrustCo strives to identify borrowers that are experiencing financial
difficulties, and to work aggressively to minimize losses.
TrustCo has a diversified loan portfolio with no concentrations to any one
borrower or any single industry, and which includes a significant balance of
residential mortgage loans to borrowers in the Capital Region.
Nonperforming assets at year end 2000 include $1.9 million of foreclosed
properties, compared to $1.8 million in 1999. Once it is determined that a
borrower is unable to repay the loan balance, TrustCo takes appropriate action
with respect to the collateral securing the loan balance. Once properties are
included in the foreclosed properties category, management takes decisive action
to dispose of them quickly. Management believes that the $1.9 million balance of
foreclosed properties is realizable in the normal process of liquidating these
properties.
Management is aware of no other loans in the Bank's portfolio that pose
significant risk of the eventual non-collection of principal and interest. As of
December 31, 2000, there were no other loans classified for regulatory purposes
that management reasonably expects will materially impact future operating
results, liquidity, or capital resources.
TrustCo has no advances to borrowers or projects located outside the United
States.
<TABLE>
<CAPTION>

NONPERFORMING ASSETS
(dollars in thousands) As of December 31,
_____________________________________________________
2000 1999 1998 1997 1996
_____________________________________________________
<S> <C> <C> <C> <C> <C>
Loans in nonaccrual status.................. $ 4,395 4,433 7,147 6,298 10,748
Loans past due 3 payments or more........... 896 509 1,454 1,060 792
Restructured loans.......................... 6,370 4,979 3,782 3,294 2,495
_____________________________________________________
Total nonperforming loans................... 11,661 9,921 12,383 10,652 14,035
Foreclosed real estate...................... 1,911 1,771 5,174 9,309 6,518
_____________________________________________________
Total nonperforming assets.................. $13,572 1,692 17,557 19,961 20,553
_____________________________________________________
Allowance for loan losses................... $ 56,298 55,820 54,375 53,455 51,561
Allowance coverage of nonperforming loans... 4.83x 5.63 4.39 5.02 3.67
Nonperforming loans as a % of total loans... 79% 0.73 0.94 0.82 1.13
Nonperforming assets as a % of total assets. 0.55 0.49 0.71 0.84 0.91
_____________________________________________________
</TABLE>

51
Management's Discussion and Analysis (continued

ALLOWANCE FOR LOAN LOSSES
The balance in the allowance for loan losses has been accumulated over the
years through periodic provisions, and is available to absorb losses on loans
which management determines are uncollectible. The adequacy of the allowance is
evaluated continuously, with emphasis on nonperforming and other loans that
management believes warrant special attention. The balance of the allowance is
maintained at a level that is, in management's judgment, representative of the
loan portfolio's inherent risk.
In determining the adequacy of the allowance for loan losses, management
reviews the current nonperforming loan portfolio as well as loans that are past
due and not yet categorized as nonperforming for reporting purposes. Also, there
are a number of other factors that are taken into consideration, including:
O the magnitude and nature of recent loan charge offs and the shifting of
charge offs to the residential real estate loan portfolio,
O the growth in the loan portfolio and the risks associated with the absolute
balance of the loan portfolio in relation to the economic climate in the
Bank's business territory,
O significant growth in the level of losses associated with bankruptcies and
the time period needed to foreclose, secure, and dispose of collateral, and
O the relatively weak economic environment in the Upstate New York territory
combined with declining real estate prices.

Consumer bankruptcies and defaults in general have risen significantly
during the 1990's. This trend appears to be continuing as a result of economic
turmoil and consumers' easy access to large amounts of credit. Job growth in the
Upstate New York area has been modest to declining and there continues to be a
shifting of higher paying jobs in manufacturing and government to lower paying
service jobs. These trends continued in 2000.
The table "Summary of Loan Loss Experience" includes an analysis of the
changes to the allowance for the past five years. Loans charged off in 2000 and
1999 were $5.5 million and $7.8 million, respectively. As previously noted, the
mix of loan types giving rise to loan charge offs has shifted to the residential
real estate portfolio. Recoveries were $1.6 million in 2000 and $4.2 million in
1999. The provision recorded on the consolidated income statement in 2000 was
$4.1 million compared to $5.1 million in 1999.
Net charge offs as a percentage of average loans were 0.28% and 0.27% in
2000 and 1999, respectively. The allowance for loan losses as a percentage of
loans outstanding was 3.82% in 2000 and 4.14% in 1999. The Company has a policy
of recognizing problem Loan charge offs early and pursuing collection efforts
aggressively. This policy of early intervention has proven to be a cornerstone
of the strong lending performance that TrustCo has achieved.
TrustCo has identified nonaccrual commercial and commercial real estate
loans, as well as all loans restructured since 1995 under a troubled debt
restructuring, as impaired loans.
At year end 2000 and 1999, there were $6.2 and $4.7 million, respectively,
of impaired loans. The average balances of impaired loans were $5.8 million
during 2000 and $5.0 million during 1999.The Company recognized approximately
$556 thousand of interest income on these loans in 2000 and $433 thousand in
1999.

52
Management's Discussion and Analysis (continued)
<TABLE>
<CAPTION>

Summary of Loan Loss Experience
(dollars in thousands) 2000 1999 1998 1997 1996
___________________________________________________________________________
Amount of loans outstanding at end of year
<S> <C> <C> <C> <C> <C>
(less unearned income)...................... $ 1,475,048 1,349,809 1,322,703 1,298,276 1,241,882
Average loans outstanding during year
(less average unearned income).............. 1,395,414 1,329,458 1,311,967 1,260,771 1,227,407
Balance of allowance at beginning of year..... 55,820 54,375 53,455 51,561 48,320
Loans charged off:
Commercial.................................. 1,951 619 1,498 3,506 3,213
Real estate................................. 2,992 6,534 3,883 2,014 1,498
Installment................................. 557 635 1,180 1,059 937
___________________________________________________________________________
Total..................................... 5,500 7,788 6,561 6,579 5,648
___________________________________________________________________________
Recoveries of loans previously charged off:
Commercial.................................. 847 2,811 2,308 2,718 1,963
Real estate................................. 612 1,140 362 169 110
Installment................................. 171 219 201 172 239

Total..................................... 1,630 4,170 2,871 3,059 2,312
___________________________________________________________________________
Net loans charged off......................... 3,870 3,618 3,690 3,520 3,336
___________________________________________________________________________
Additions to allowance charged to
operating expense........................... 4,114 5,063 4,610 5,414 6,577
Allowance of acquired bank.................... 234 -- -- -- --
___________________________________________________________________________
Balance of allowance at end of year........... $ 56,298 55,820 54,375 53,455 51,561
___________________________________________________________________________
Net charge offs as a percent of average
loans outstanding during year
(less average unearned income).............. 28% 27 28 28 27
Allowance as a percent of loans outstanding
at end of year.............................. 3.82 4.14 4.11 4.12 4.15
___________________________________________________________________________
</TABLE>

MARKET RISK
The Company's principal exposure to market risk is with respect to interest
rate risk. Interest rate risk is the potential for economic loss due to future
interest rate changes. These economic losses can be reflected as a loss of
future net interest income and/or a loss of current market value.

INTEREST RATE RISK
Management of interest rate risk involves continual monitoring of the
relative sensitivity of asset and liability portfolios to changes in rates due
to maturities or repricing. Forecasting models are utilized to quantify the
impact of changes in rates on the Company's net income. Specific targets for
interest rate sensitivity have been established by the Company.
The objective of interest rate management is to maintain an appropriate
balance between income growth and the risk associated with maximizing income
through the mismatch of the timing of interest rate changes between assets and
liabilities. Perfectly matching this funding can eliminate interest rate risk,
but net interest income is not always enhanced by this action.
One measure of interest rate risk, the so called gap, is illustrated in the
table "Interest Rate Sensitivity."
The table measures the incremental and cumulative gap, or the difference
between assets and liabilities subject to repricing/maturity during the periods
indicated. For purposes of this analysis, the maturity and repricing of loans is
based on the expected cash flows or earliest repricing date. For securities
available for sale, mortgage-backed securities are stated using anticipated cash
flows over their average life, and debt securities are stated at final maturity.
Equity securities that the Banks are required to hold are categorized in the
rate insensitive column for this presentation. Other equity securities are shown
in the 0 to 90 days category. All securities available for sale are presented at
fair market value. Interest bearing checking, money market, demand, and savings
accounts are presented with a maturity or repricing cycle over the full interest
rate cycle and TrustCo's actual experience, even though they are subject to
immediate withdrawal. Time deposit accounts are presented based upon their
maturity dates.
At December 31, 2000, the Company's gap position indicated an excess of
assets repricing in the 0 to 90 day period of $52.1 million. This positive gap
position is the result of management's decision to retain $299.5 million of
federal funds sold at year end 2000 for potential reinvestment in 2001. The gap
position turns negative (an excess of liabilities subject to repricing over
assets that can reprice during that time period) in the 91 to 365 day period by
$287.1 million. This situation occurs as a result of the amount of deposits that

53
Management's Discussion and Analysis (continued)
<TABLE>
<CAPTION>
Interest Rate Sensitivity
(dollars in thousands) At December 31, 2000
________________________________________________________________________

Repricing, or able to be repriced, in:
________________________________________________________________________

0-90 91-365 1-5 Over 5 Rate
Days Days Years Years Insensitive Total
________________________________________________________________________
Assets:
<S> <C> <C>
Federal funds sold.............................. $ 299,490 -- -- -- -- 299,490
Securities available for sale................... 44,315 26,731 130,199 388,679 15,360 605,284
Loans, net of unearned income................... 202,101 107,899 213,872 946,781 4,395 1,475,048
Noninterest rate sensitive assets............... -- -- -- -- 76,376 76,376
________________________________________________________________________
Total assets................................ 545,906 134,630 344,071 1,335,460 96,131 2,456,198
________________________________________________________________________
Cumulative total assets........................... $ 545,906 680,536 1,024,607 2,360,067 2,456,198
________________________________________________________________________
Liabilities and shareholders' equity:
Deposits:
Interest bearing deposits..................... $ 293,052 401,875 711,881 412,923 -- 1,819,731
Noninterest bearing deposits.................. 7,874 19,858 75,460 88,068 -- 191,260
________________________________________________________________________
Total deposits.............................. 300,926 421,733 787,341 500,991 -- 2,010,991
Borrowings...................................... 192,897 -- 704 208 -- 193,809
Noninterest rate sensitive liabilities.......... -- -- -- -- 55,555 55,555
Shareholders' equity............................ -- -- -- -- 195,843 195,843
________________________________________________________________________
Total liabilities and shareholders' equity.. 493,823 421,733 788,045 501,199 251,398 2,456,198
________________________________________________________________________
Cumulative total liabilities and
shareholders' equity............................ $ 493,823 915,555 1,703,601 2,204,800 2,456,198
________________________________________________________________________
Incremental gap:
Interest sensitivity gap........................ $ 52,083 (287,103) (443,974) 834,261
Gap as a % of earning assets.................... 2.19% (12.06) (18.66) 35.06
Interest sensitive assets to liabilities........ 112.34 33.50 48.28 323.25
Cumulative gap:
Interest sensitivity gap........................ $ 52,083 (235,020) (678,994) 155,267
Gap as a % of earning assets.................... 2.19% (9.88) (28.53) 6.52
Interest sensitive assets to liabilities........ 112.34 76.65 64.02 117.21
________________________________________________________________________
</TABLE>

are subject to repricing during this time period. For the period from 0 days to
1 year, the Company has a cumulative negative gap position of $235.0 million.
Interest rate sensitivity using gap analysis is most useful for the period of
less than one year.
The Company's gap position in relation to products, services, and the
marketplace is under constant evaluation by the Asset Allocation Committee.
There are several significant shortcomings inherent in the method of
analysis presented in the "Interest Rate Sensitivity" table. For example,
although certain assets and liabilities have similar periods to maturity or to
repricing, they may react in different degrees to changes in market interest
rates. Also, the interest rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates, while other interest
rates may lag behind changes in market interest rates. Additionally, certain
assets have features which restrict changes in interest rates on a short-term
basis and over the life of the asset (certain annual caps and lifetime caps).
Further, in the event of significant changes in interest rates, prepayment and
early withdrawal levels would be likely to deviate significantly from those
assumed in the table. Some borrowers' ability to service their debt may be
hampered by a significant interest rate increase. Management takes these factors
into account when reviewing the Banks' gap position and establishing future
asset/liability strategy.

LIQUIDITY RISK
TrustCo seeks to obtain favorable funding sources and to maintain prudent
levels of liquid assets in order to satisfy various liquidity demands. In
addition to serving as a funding source for maturing obligations, liquidity
provides flexibility in responding to customer initiated needs. Many factors
affect the ability to meet liquidity needs, including changes in the markets
served by the Banks' network of branches, the mix of assets and liabilities, and
general economic conditions.

The Company actively manages its liquidity position through target ratios
established under its Asset/Liability Management policies. Continual monitoring

54
Management's Discussion and Analysis (continued)

of these ratios, both historically and through forecasts under multiple interest
rate scenarios, allows TrustCo to employ strategies necessary to maintain
adequate liquidity levels. Management has also developed various liquidity
alternatives should abnormal situations develop.
The Company achieves its liability-based liquidity objectives in a variety
of ways. Liabilities can be classified into three categories for the purposes of
managing liability-based liquidity: core deposits, purchased money, and capital
market funds. TrustCo seeks deposits that are dependable and predictable, ones
that are based as much on the level and quality of service as they are on
interest rate. For 2000, average core deposits (total deposits less time
deposits greater than $100 thousand) amounted to $1.87 billion, compared to
$1.93 billion in 1999. Average balances of core deposits are detailed in the
table "Mix of Average Sources of Funding."
In addition to core deposits, another source of liability-based funding
available to TrustCo is purchased money, which consists of long-term and
short-term borrowings, federal funds purchased, securities sold under repurchase
agreements, and time deposits greater than $100 thousand. The average balances
of these purchased liabilities are detailed in the table "Mix of Average Sources
of Funding." During 2000, the average balance of purchased liabilities was
$283.4 million, compared with $264.7 million in 1999 and $272.9 million in 1998.
In addition, TrustCo has approximately $250 million available under lines of
credit with the Federal Home Loan Bank of New York.

OFF-BALANCE SHEET RISK
Commitments to extend credit: The Banks make contractual commitments to
extend credit, and extends lines of credit which are subject to the Banks'
credit approval and monitoring procedures. At December 31, 2000 and 1999,
commitments to extend credit in the form of loans, including unused lines of
credit, amounted to $224.6 million and $232.1 million, respectively. In
management's opinion, there are no material commitments to extend credit that
represent unusual risk.
Letters of credit and standby letters of credit: The Banks guarantee the
obligations or performance of customers by issuing letters of credit and standby
letters of credit to third parties. These letters of credit are used to support
third party debt, such as corporate debt issuances, industrial revenue bonds,
and municipal securities. The credit risk involved in letters of credit is
essentially the same as the risk involved in extending loan facilities to
customers, and they are subject to the same standards and management procedures
in effect to monitor other credit risks. At December 31, 2000 and 1999,
outstanding standby letters of credit were approximately $1.4 million and $2.1
million, respectively.
Other off-balance sheet risk: TrustCo does not engage in activities
involving interest rate swaps, forward placement contracts, or any other
instrument commonly referred to as derivatives. Management believes these
instruments pose a high degree of risk, and that investing in them is
unnecessary.

NONINTEREST INCOME AND EXPENSE
NONINTEREST INCOME: Noninterest income is a significant source of revenue for
the Company and an important factor in overall results. Total noninterest income
was $16.4 million in 2000, $15.4 million in 1999 and $22.1 million in 1998.
Included in the 2000 results are $5.0 million of net securities losses compared
with net losses of approximately $5.4 million in 1999 and net gains of $1
million in 1998. Excluding securities transactions, noninterest income was $21.4
million, $20.9 million, and $21.1 million in 2000, 1999 and 1998, respectively.
The Trust Department contributes a large recurring portion of noninterest
income through fees generated from the performance of fiduciary and investment
management services. Income from these fiduciary activities totalled $8.7
million in 2000, $8.1 million in 1999 and $7.0 million in 1998. Trust fees are
generally calculated as a percentage of the assets under management by the Trust
Department.

<TABLE>
<CAPTION>
Noninterest income
(dollars in thousands) 2000 vs. 1999
________________________

2000 1999 1998 Amount Percent
________________________________________________________________________
<S> <C> <C> <C> <C> <C>
Trust department income....................... $ 8,662 8,065 6,973 597 7.4%
Fees for services to customers................ 9,037 8,695 8,799 342 3.9
Net gain/(loss) on securities transactions.... (4,985) (5,446) 998 461 (8.5)
Letter of credit reserve recapture............ -- -- 2,398 -- --
Other......................................... 3,652 4,102 2,954 (450) (11.0)
________________________________________________________________________
Total noninterest income.................... $16,366 5,416 22,122 950 6.2%
________________________________________________________________________
</TABLE>
55
Management's Discussion and Analysis (continued)

Noninterest Expense
<TABLE>
<CAPTION>
(dollars in thousands) 2000 vs. 1999
________________________

2000 1999 1998 Amount Percent
________________________________________________________________________
<S> <C> <C> <C> <C> <C>
Salaries and employee benefits................. $23,252 24,994 23,367 (1,742) (7.0)%
Net occupancy expense.......................... 4,764 4,004 5,898 760 19.0
Equipment expense.............................. 4,228 5,359 5,292 (1,131) (21.1)
FDIC insurance expense......................... 404 242 244 162 66.9
Professional services.......................... 2,746 2,651 2,664 95 3.6
Other real estate expenses/(income)............ (473) (700) 1,856 227 32.4
Other.......................................... 12,846 9,086 9,444 3,760 41.4
________________________________________________________________________
Total noninterest expense.................... $47,767 45,636 48,765 2,131 4.7%
________________________________________________________________________
</TABLE>

Changes in fees for services to customers reflect changes in the fee scale
used for pricing the services and the volume of services customers utilized.

NONINTEREST EXPENSE: Noninterest expense was $47.8 million in 2000, compared
with $45.6 million in 1999 and $48.8 million in 1998. TrustCo's operating
philosophy stresses the importance of monitoring and controlling the level of
noninterest expense. The efficiency ratio is a strong indicator of how well
controlled and monitored these expenses are for a banking enterprise. TrustCo's
efficiency ratio was 38.1% in 2000, 38.6% in 1999 and 40.3% in 1998. The general
industry goal is the attainment of a 60% efficiency ratio. TrustCo has
consistently outperformed this industry goal by a wide margin since 1994.
Salaries and employee benefits are the most significant component of
noninterest expense. For 2000, these expenses amounted to $23.3 million,
compared with $25.0 million in 1999.
Changes in other components of noninterest expense are the results of
normal banking activities and the increased activities associated with new
branching facilities. Other expense increased by $3.7 million between 1999 and
2000 to $12.8 million as a result of costs associated with unsuccessful merger
activities, and the amortization and write down of goodwill. These additional
costs are not anticipated to reoccur.

INCOME TAX
In 2000, TrustCo recognized income tax expense of $20.8 million, as
compared to $19.7 million in 1999 and $19.4 million in 1998. The tax expense on
the Company's income was different than tax expense at the statutory rate of
35%, due primarily to tax exempt income and the effect of New York State income
taxes.
Deferred tax assets are recognized subject to management's judgment that
realization is more likely than not. The valuation allowance of $1.2 million at
December 31, 2000 and 1999 is reserved primarily for federal and state tax law
restrictions on the deductibility of certain temporary differences.
Based primarily on the sufficiency of historical and future taxable income,
management believes it is more likely than not that the remaining net deferred
tax assets of $39.9 million and $38.7 million at December 31, 2000 and 1999,
respectively, will be realized.

IMPACT OF INFLATION AND CHANGING PRICES
The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles which require the measurement of
financial position and operating results in terms of historical dollars without
considering the changes in the relative purchasing power of money over time due
to inflation. The impact of inflation is reflected in the increasing cost of
operations.
Unlike most industrial companies, nearly all the assets and liabilities of
the Company are monetary.
As a result, changes in interest rates have a greater impact on the
Company's performance than do the effects of general levels of inflation, since
interest rates do not necessarily move in the same direction or to the same
extent as the price of goods and services.


56
Management's Discussion and Analysis (continued)

IMPACT OF CHANGES IN ACCOUNTING STANDARDS
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES: The Company adopted the
provisions of the Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities" (Statement 133), effective January 1, 2001. This statement
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of condition and measure those
instruments at fair value. Changes in the fair value of the derivative financial
instruments are reported in either earnings or comprehensive income, depending
on the use of the derivative and whether or not it qualifies for hedge
accounting.

Special hedge accounting treatment is permitted only if specific criteria
are met, including a requirement that the hedging relationship be highly
effective both at inception and on an ongoing basis. Accounting for hedges
varies based on the type of hedge - fair value or cash flow. Results of
effective hedges are recognized in current earnings for fair value hedges and in
other comprehensive income for cash flow hedges. Ineffective portions of hedges
are recognized immediately in earnings and are not deferred.
The adoption of Statement 133 as of January 1, 2001 did not have a material
effect on the Company's consolidated financial statements. If the Company were
to invest in derivative investments, there may be increased volatility in net
income and shareholders' equity on an ongoing basis as a result of accounting
for derivative instruments in accordance with Statement 133.
In September 2000, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities" (Statement
140). Statement 140 provides accounting and reporting standards for transfers
and servicing of financial assets and extinguishments of liabilities. Under
Statement 140, after a transfer of financial assets, an entity recognizes the
financial and servicing assets it controls and the liabilities it has incurred,
derecognizes financial assets when control has been surrendered, and
derecognizes liabilities when extinguished. Statement 140 also provides
standards for distinguishing transfers of financial assets that are sales from
transfers that are secured borrowings. Statement 140 is effective for certain
disclosures in the fiscal year ending December 31, 2000, and for transactions
occurring after March 31, 2001. Statement 140 will not have a material impact on
the Company's financial statements and related disclosures.






57
Management's Discussion and Analysis (continued)

<TABLE>
<CAPTION>
Summary of unaudited quarterly financial information
(dollars in thousands, except per share data)
2000 1999
__________________________________________________________________________________________
Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 Q4 Year
__________________________________________________________________________________________
Income statement:
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Interest income............... $42,244 43,032 44,098 44,328 173,702 41,666 41,598 42,091 41,850 167,205
Interest expense.............. 17,801 18,225 19,373 20,249 75,648 19,239 18,613 18,271 17,890 74,013
__________________________________________________________________________________________
Net interest income .......... 24,443 24,807 24,725 24,079 98,054 22,427 22,985 23,820 23,960 93,192
Provision for loan losses..... 850 800 910 1,554 4,114 1,513 1,500 1,000 1,050 5,063
__________________________________________________________________________________________
Net interest income
after provision for
loan losses................. 23,593 24,007 23,815 22,525 93,940 20,914 21,485 22,820 22,910 88,129
Noninterest income............ 3,802 3,055 3,967 5,542 16,366 5,420 4,250 3,898 1,848 15,416
Noninterest expense........... 11,922 11,432 11,747 12,666 47,767 12,202 11,353 11,500 10,581 45,636
__________________________________________________________________________________________
Income before,
income taxes................ 15,473 15,630 16,035 15,401 62,539 14,132 14,382 15,218 14,177 57,909
Income tax expense............ 5,203 5,133 5,274 5,227 20,837 4,809 4,890 5,246 4,779 19,724
__________________________________________________________________________________________
Net income.................... 10,270 10,497 10,761 10,174 41,702 9,323 9,492 9,972 9,398 38,185
__________________________________________________________________________________________
Per share data (1):
Basic earnings................ 167 171 175 166 678 151 153 161 153 618
Diluted earnings.............. 162 166 169 160 657 145 148 155 147 594
Cash dividends declared....... 130 130 130 150 541 120 120 120 130 489
__________________________________________________________________________________________
(1) Per share data have been adjusted for a 15% stock split in 2000 and a 2 for 1 stock split in 1999.
</TABLE>

FORWARD-LOOKING STATEMENTS
Statements included in this review and in future filings by TrustCo with
the Securities and Exchange Commission, in TrustCo's press releases, and in oral
statements made with the approval of an authorized executive officer, which are
not historical or current facts, are "forward-looking statements" made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995, and are subject to certain risks and uncertainties that could cause actual
results to differ materially from historical earnings and those presently
anticipated or projected. TrustCo wishes to caution readers not to place undue
reliance on any such forward-looking statements, which speak only as of the date
made. The following important factors, among others, in some cases have affected
and in the future could affect TrustCo's actual results, and could cause
TrustCo's actual financial performance to differ materially from that expressed
in any forward-looking statement: (1) credit risk, (2) interest rate risk, (3)
competition, (4) changes in the regulatory environment, and (5) changes in
general business and economic trends. The foregoing list should not be construed
as exhaustive, and the Company disclaims any obligation to subsequently revise
any forward-looking statements to reflect events or circumstances after the date
of such statements, or to reflect the occurrence of anticipated or unanticipated
events.



58
Management's Discussion and Analysis (continued)
<TABLE>
<CAPTION>
Five Year Summary of Financial Data
(dollars in thousands, except per share data) Years Ended December 31,
___________________________________________________________________
2000 1999 1998 1997 1996
___________________________________________________________________
Statement of income data:
<S> <C> <C> <C> <C> <C>
Interest income.............................. $ 173,702 167,205 174,050 172,005 166,647
Interest expense............................. 75,648 74,013 88,347 86,520 82,342
___________________________________________________________________
Net interest income.......................... 98,054 93,192 85,703 85,485 84,305
Provision for loan losses.................... 4,114 5,063 4,610 5,414 6,577
___________________________________________________________________
Net interest income after provision
for loan losses............................ 93,940 88,129 81,093 80,071 77,728
Noninterest income........................... 16,366 15,416 22,122 17,222 10,313
Noninterest expense.......................... 47,767 45,636 48,765 46,226 42,015
___________________________________________________________________
Income before income taxes................... 62,539 57,909 54,450 51,067 46,026
Income tax expense........................... 20,837 19,724 19,435 18,892 17,327
___________________________________________________________________
Net income................................... $ 41,702 38,185 35,015 32,175 28,699
Share data (1):
Average equivalent diluted shares
(in thousands)............................. $ 63,516 64,296 64,293 64,226 63,476
Book value................................... 3.19 2.71 3.02 2.89 2.62
Cash dividends............................... .541 .489 .432 .375 .326
Basic earnings............................... .678 .618 .568 .517 .463
Diluted earnings............................. .657 .594 .545 .501 .452
___________________________________________________________________
Financial:
Return on average assets..................... 1.76% 1.58 1.44 1.40 1.29
Return on average shareholders' equity (2)... 24.07 22.52 21.47 20.23 19.05
Cash dividend payout ratio................... 79.78 79.16 75.97 72.34 70.38
Tier 1 capital as a % of total risk adjusted
assets.................................... 14.03 13.55 12.78 13.43 12.99
Total capital as a % of total risk adjusted
assets.................................... 15.32 14.84 14.06 14.72 14.28
Efficiency ratio............................. 38.06 38.62 40.26 40.61 39.51
Net interest margin.......................... 4.47% 4.16 3.81 4.02 4.07
___________________________________________________________________
Average balances:
Total assets................................. $ 2,372,926 2,411,195 2,433,238 2,302,598 2,220,535
Earning assets............................... 2,292,094 2,335,682 2,338,838 2,204,725 2,136,826
Loans, net................................... 1,395,414 1,329,458 1,311,967 1,260,771 1,227,407
Allowance for loan losses.................... (56,362) (56,449) (55,208) (53,173) (51,233)
Securities available for sale................ 654,454 683,790 611,957 623,001 580,919
Deposits..................................... 1,985,803 2,043,149 2,068,725 1,981,223 1,936,445
Short-term borrowings........................ 164,114 146,667 143,337 117,184 98,324
Long-term debt............................... 596 -- -- -- --
Shareholders' equity......................... $ 175,973 179,484 180,103 167,273 155,927

(1) Share and per share data have been adjusted for a 15% stock split in 2000, a 2 for 1 stock split in 1999, and a 15% stock split
in each of 1998, 1997 and 1996.
(2) Average shareholders' equity excludes the market adjustment for securities available for sale.
</TABLE>



59
GLOSSARY OF TERMS

ALLOWANCE FOR LOAN LOSSES
A balance sheet account which has been accumulated over a period of years as a
reserve against the inherent risk of loss on the loan portfolio. The provision
for loan losses is added to the allowance account, charge offs of loans decrease
the allowance balance and recoveries on previously charged off loans serve to
increase the balance.

BASIC EARNINGS PER SHARE
Net income divided by the weighted average number of common shares outstanding
during the period.

BOOK VALUE PER SHARE
Total shareholders' equity divided by shares outstanding on the same date. This
provides an indication of the book value of a share of stock.

CASH DIVIDENDS PER SHARE
Total cash dividends for each share outstanding on the record dates.

COMPREHENSIVE INCOME
Net income plus the change in selected items recorded directly to capital such
as the net change in unrealized market gains and losses on securities available
for sale.

CORE DEPOSITS
Deposits that are traditionally stable, including all deposits other than time
deposits of $100,000 or more.

DERIVATIVE INVESTMENTS
Investments in futures contracts, forwards, swaps, or other investments with
similar characteristics.

DILUTED EARNINGS PER SHARE
Net income divided by the weighted average number of common shares outstanding
during the period, taking into consideration the effect of any dilutive stock
options.

EARNING ASSETS
The sum of interest-bearing deposits with banks, securities available for sale,
investment securities, loans, net of unearned income, and federal funds sold.

EFFICIENCY RATIO
Noninterest expense (excluding goodwill amortization expense, nonrecurring
charges, and other real estate expense) divided by taxable equivalent net
interest income plus noninterest income (excluding securities transactions).
This is an indicator of the total cost of operating the Company in relation to
recurring total income generated.

FEDERAL FUNDS SOLD
A one day investment of excess cash reserves from one bank to another.

IMPAIRED LOANS
Loans, principally commercial, where it is probable that the borrower will be
unable to make the principal and interest payments according to the contractual
terms of the loan, and all loans restructured subsequent to January 1, 1995.

INTEREST BEARING LIABILITIES
The sum of interest-bearing deposits, federal funds purchased, securities sold
under agreements to repurchase, other short-term borrowings, and long-term debt.

INTEREST RATE SPREAD
The difference between the taxable equivalent yield on earning assets and the
rate paid on interest-bearing liabilities.

LIQUIDITY
The ability to meet loan commitments, deposit withdrawals, and maturing
borrowings as they come due.

NET INTEREST INCOME
The difference between income on earning assets and interest expense on
interest-bearing liabilities.

NET INTEREST MARGIN
Fully taxable equivalent net interest income as a percentage of average earning
assets.

NET LOANS CHARGED OFF
Reductions to the allowance for loan losses written off as losses, net of the
recovery of loans previously charged off.

NONACCRUAL LOANS
Loans for which no periodic accrual of interest income is recognized.

NONPERFORMING ASSETS
The sum of nonperforming loans plus foreclosed real estate properties.

NONPERFORMING LOANS
The sum of loans in a nonaccrual status (for purposes of interest recognition),
plus loans whose repayment criteria have been renegotiated to less than market
terms due to the inability of the borrowers to repay the loan in accordance with
its original terms, plus accruing loans three payments or more past due as to
principal or interest payments.

PARENT COMPANY
A company that owns or controls a subsidiary through the ownership of voting
stock.

REAL ESTATE OWNED
Real estate acquired through foreclosure proceedings.

RESTRUCTURED LOANS
A refinanced loan in which the bank allows the borrower certain concessions that
would normally not be considered. The concessions are made in light of the
borrower's financial difficulties and the bank's objective to maximize recovery
on the loan.

RETURN ON AVERAGE ASSETS
Net income as a percentage of average total assets.

RETURN ON AVERAGE EQUITY
Net income as a percentage of average equity, excluding the impact of the mark
to market adjustment for securities available for sale.

RISK-BASED CAPITAL
The amount of capital required by federal regulatory standards based on a
risk-weighting of assets.

TAXABLE EQUIVALENT (TE)
Tax exempt income that has been adjusted to an amount that would yield the same
after tax income had the income been subject to taxation at the statutory
federal and/or state income tax rates.


60
Management's Statement of Responsibilities

Responsibility for the financial information presented in the Annual Report
rests with TrustCo Bank Corp NY's management. The Company believes that the
consolidated financial statements reflect fairly the substance of
transactions and present fairly the Company's financial position and
results of operations in conformity with generally accepted accounting
principles appropriate in the circumstances, applying certain estimates and
judgments as required.

In meeting its responsibilities for the reliability of the consolidated
financial statements, the Company depends on its system of internal
accounting controls. The system is designed to provide reasonable assurance
that assets are safeguarded and transactions are executed in accordance
with the appropriate corporate authorizations and recorded properly to
permit the preparation of consolidated financial statements in accordance
with generally accepted accounting principles. Although accounting control
procedures are designed to achieve these objectives, it must be recognized
that errors or irregularities may nevertheless occur. Also, estimates and
judgments are required to assess and balance the relative cost and expected
benefits of the controls. The Company believes that its accounting controls
provide reasonable assurance that errors or irregularities that could be
material to the consolidated financial statements are prevented or would be
detected within a timely period by employees in the normal course of
performing their assigned functions. An important element of the system of
internal controls is a continuing and extensive internal audit program.

The Board of Directors of the Company has an Audit Committee composed
entirely of directors who are not officers or employees of the Company. The
Committee meets periodically and privately with management, the internal
auditors, and the independent public accountants to consider audit results
and to discuss internal accounting controls, auditing, and financial
reporting matters.

KPMG LLP, independent public accountants, have been engaged to render an
independent professional opinion on the Company's consolidated financial
statements. Their audit is conducted in accordance with generally accepted
auditing standards and forms the basis for their report as to the fair
presentation, in the consolidated financial statements, of the Company's
financial position, operating results and cash flows.


/s/Robert A. McCormick
Robert A. McCormick
President and Chief Executive Officer

/s/Robert T. Cushing
Robert T. Cushing
Vice President and Chief Financial Officer
January 19, 2001



61
Independent Auditors' Report

The Board of Directors and Shareholders of TrustCo Bank Corp NY:

We have audited the accompanying consolidated statements of condition of
TrustCo Bank Corp NY and subsidiaries as of December 31, 2000 and 1999, and
the related consolidated statements of income, changes in shareholders'
equity, and cash flows for each of the years in the three-year period ended
December 31, 2000. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of TrustCo
Bank Corp NY and subsidiaries as of December 31, 2000 and 1999, and the
results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2000, in conformity with
accounting principles generally accepted in the United States of America.


/s/KPMG LLP
Albany, New York
January 19, 2001






62
Consolidated Statements of Income
<TABLE>
<CAPTION>

(dollars in thousands, except per share data) Years Ended December 31,
____________________________________________
2000 1999 1998
Interest income:
<S> <C> <C> <C>
Interest and fees on loans..................................... $ 114,068 106,734 110,635
Interest and dividends on:
U.S. Treasuries and agencies................................. 15,708 12,490 15,358
States and political subdivisions............................ 8,181 7,231 6,177
Mortgage-backed securities................................... 15,050 16,323 12,692
Other........................................................ 5,692 8,396 6,652
Interest on federal funds sold................................. 15,003 16,031 22,536
____________________________________________
Total interest income...................................... 173,702 167,205 174,050
____________________________________________
Interest expense:
Interest on deposits........................................... 66,946 68,041 81,596
Interest on short-term borrowings.............................. 8,667 5,972 6,751
Interest on long-term debt..................................... 35 -- --
____________________________________________
Total interest expense..................................... 75,648 74,013 88,347
____________________________________________
Net interest income........................................ 98,054 93,192 85,703
Provision for loan losses........................................ 4,114 5,063 4,610
____________________________________________
Net interest income after provision for loan losses........ 93,940 88,129 81,093
Noninterest income:
Trust department income........................................ 8,662 8,065 6,973
Fees for services to customers................................. 9,037 8,695 8,799
Net gain/(loss) on securities transactions..................... (4,985) (5,446) 998
Letter of credit reserve recapture............................. -- -- 2,398
Other.......................................................... 3,652 4,102 2,954
____________________________________________
Total noninterest income................................... 16,366 15,416 22,122
Noninterest expense:
Salaries and employee benefits................................. 23,252 24,994 23,367
Net occupancy expense.......................................... 4,764 4,004 5,898
Equipment expense.............................................. 4,228 5,359 5,292
FDICinsurance expense.......................................... 404 242 244
Professional services.......................................... 2,746 2,651 2,664
Other real estate expenses/(income)............................ (473) (700) 1,856
Other.......................................................... 12,846 9,086 9,444
____________________________________________
Total noninterest expense.................................. 47,767 45,636 48,765
____________________________________________
Income before income taxes ...................................... 62,539 57,909 54,450
Income taxes..................................................... 20,837 19,724 19,435
____________________________________________
Net income....................................................... $ 41,702 38,185 35,015
____________________________________________
Earnings per share:
Basic.......................................................... $ .678 .618 .568

Diluted........................................................ .657 .594 .545
____________________________________________
</TABLE>
Per share data has been adjusted for a 15% stock split in 2000, a 2 for 1 stock
split in 1999 and a 15% stock split in 1998.
See accompanying notes to consolidated financial statements.


63
<TABLE>
<CAPTION>
Consolidated Statements of Condition

dollars in thousands, except share data) As of December 31,
____________________________________________
2000 1999
____________________________________________
ASSETS
<S> <C> <C>
Cash and due from banks............................................................. $ 45,956 54,542
Federal funds sold.................................................................. 299,490 266,000
Other short-term investments........................................................ -- 9,970
____________________________________________
Total cash and cash equivalents............................................... 345,446 330,512
Securities available for sale....................................................... 605,284 640,830
Loans............................................................................... 1,476,038 1,350,768
Less: Unearned income............................................................. 990 959
Allowance for loan losses..................................................... 56,298 55,820
____________________________________________
Net loans..................................................................... 1,418,750 1,293,989
Bank premises and equipment......................................................... 17,416 16,209
Real estate owned................................................................... 1,911 1,771
Other assets........................................................................ 67,391 80,711
____________________________________________
Total assets.................................................................. $2,456,198 2,364,022
____________________________________________

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand............................................................................ $ 191,260 155,313
Savings .......................................................................... 588,595 641,650
Interest-bearing checking accounts................................................ 277,543 272,384
Money market deposit accounts..................................................... 56,917 58,557
Certificates of deposit (in denominations of $100,000 or more).................... 123,211 115,636
Other time accounts............................................................... 773,465 751,369
____________________________________________
Total deposits................................................................ 2,010,991 1,994,909
Short-term borrowings............................................................... 192,898 152,782
Long-term debt...................................................................... 911 --
Accrued expenses and other liabilities.............................................. 55,555 49,975
____________________________________________
Total liabilities............................................................. 2,260,355 2,197,666
____________________________________________
Shareholders' equity:
Capital stock; $1 par value. 100,000,000 shares authorized, and 65,172,317 and
56,410,787 shares issued atDecember 31, 2000 and 1999, respectively............. 65,172 56,411
Surplus........................................................................... 78,407 85,784
Undivided profits................................................................. 56,923 48,491
Accumulated other comprehensive income/(loss):
Net unrealized gain/loss on securities available for sale, net of tax........... 20,539 (2,452)
Treasury stock; 3,801,267 and 3,002,378 shares, at cost, at December 31, 2000
and 1999, respectively.......................................................... (25,198) (21,878)
____________________________________________
Total shareholders' equity.................................................... 195,843 166,356
Total liabilities and shareholders' equity.................................... $2,456,198 2,364,022
</TABLE>
See accompanying notes to consolidated financial statements.


64
Consolidated Statements of Changes in Shareholders' Equity
<TABLE>
<CAPTION>

(dollars in thousands, except per share data) Three Years Ended December 31, 2000
_______________________________________________________________________
Accumulated
Other Compre-
Capital Undivided Comprehensive hensive Treasury
Stock Surplus Profits Income/(Loss) Income Stock
_______________________________________________________________________
<S> <C> <C> <C> <C> <C> <C>
Beginning balance, January 1, 1998......................... $24,257 112,702 32,119 15,851 (6,104)
Comprehensive income
Net income - 1998........................................ -- -- 35,015 -- 35,015 --
Other comprehensive income, net of tax:
Unrealized net holding gain arising during the year,
net of tax (pre-tax gain $5,652)....................... -- -- -- -- 3,342 --
Reclassification adjustment for net gain realized
in net income during the year (pre-tax gain $998)...... -- -- -- -- (590) --
Other comprehensive income............................... -- -- -- 2,752 2,752 --
Comprehensive income....................................... -- -- -- 37,767 --
Cash dividend declared, $.432 per share.................... -- -- (26,601) -- --
Stock options exercised.................................... 73 822 -- -- --
15% stock split (3,646,672 shares)......................... 3,647 (3,647) -- -- --
Treasury stock purchased................................... -- -- -- -- (10,439)
Sale of treasury stock..................................... -- 521 -- -- 4,874
_______________________________________________________________________
Ending balance, December 31, 1998.......................... 27,977 110,398 40,533 18,603 (11,669)
Comprehensive income
Net income - 1999........................................ -- -- 38,185 -- 38,185 --

Other comprehensive income/(loss), net of tax:
Unrealized net holding loss arising during the year,
net of tax (pre-tax loss $30,150)...................... -- -- -- -- (17,834) --
Reclassification adjustment for net loss realized
in net income during the year (pre-tax loss $5,446).... -- -- -- -- 3,221 --
Other comprehensive loss................................. -- -- -- (21,055) (21,055) --
------
Comprehensive income....................................... -- -- -- 17,130 --
Cash dividend declared, $.489 per share.................... -- -- (30,227) -- ------ --
Stock options exercised.................................... 241 2,339 -- -- --
2 for 1 stock split (28,193,407 shares).................... 28,193 (28,193) -- -- --
Treasury stock purchased................................... -- -- -- -- (15,961)
Sale of treasury stock..................................... -- 1,240 -- -- 5,752
_______________________________________________________________________
Ending balance, December 31, 1999.......................... 56,411 85,784 48,491 (2,452) (21,878)
Comprehensive income
Net income - 2000........................................ -- -- 41,702 -- 41,702 --

Other comprehensive income, net of tax:
Unrealized net holding gain arising during the year,
net of tax (pre-tax gain $33,808)...................... -- -- -- -- 20,037 --
Reclassification adjustment for net loss realized
in net income during the year (pre-tax loss $4,985).... -- -- -- -- 2,954 --

Other comprehensive income............................... -- -- -- 22,991 22,991 --

Comprehensive income....................................... -- -- -- 64,693 --
Cash dividend declared, $.541 per share.................... -- -- (33,270) -- --
Stock options exercised.................................... 270 1,523 -- -- --
15% stock split (8,491,537 shares)......................... 8,491 (8,491) -- -- --
Treasury stock purchased................................... -- -- -- -- (9,704)
Sale of treasury stock..................................... -- (409) -- -- 6,384
_______________________________________________________________________
Ending balance, December 31, 2000.......................... $65,172 78,407 56,923 20,539 (25,198)
Per share data has been adjusted for a 15% stock split in 2000, a 2 for 1 stock split in 1999 and a 15% stock split in 1998.
</TABLE>

See accompanying notes to consolidated financial statements.


65
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
(dollars in thousands) Years Ended December 31,
______________________________________________________
2000 1999 1998
Increase/(decrease) in cash and cash equivalents
Cash flows from operating activities:
Net income.................................................................... $ 41,702 38,185 35,015
_____________________________________________________
Adjustments to reconcile net income to net cash provided by
operating activities:
<S> <C> <C> <C>
Depreciation and amortization............................................. 2,739 2,229 2,532
Gain on sales of fixed assets............................................. (106) (1,249) (591)
Provision for loan losses................................................. 4,114 5,063 4,610
Provision for deferred tax (benefit)/expense.............................. (1,297) (1,882) 1,405
Net (gain)/loss on securities transactions................................ 4,985 5,446 (998)
(Increase)/decrease in taxes receivable................................... 2,181 395 (540)
(Increase)/decrease in interest receivable................................ (550) 196 1,189
Increase/(decrease) in interest payable................................... 725 (358) (293)
(Increase)/decrease in other assets....................................... (1,954) (11,198) 8,416
Increase/(decrease) in accrued expenses................................... 3,677 5,776 (464)
______________________________________________________
Total adjustments.................................................... 14,514 4,418 15,266
______________________________________________________
Net cash provided by operating activities............................ 55,216 42,603 50,281
____________________________________________________

Cash flows from investing activities:
Proceeds from sales and calls of securities available for sale.............. 224,621 228,600 32,785
Proceeds from maturities of securities available for sale................... 95,353 167,830 229,362
Purchase of securities available for sale................................... (248,302) (360,891) (372,006)
Net increase in loans ...................................................... (109,250) (33,583) (32,904)
Proceeds from sales of real estate owned ................................... 1,987 4,797 4,220
Proceeds from sales of fixed assets......................................... 177 2,099 1,478
Purchases of bank premises and equipment.................................... (2,740) (2,266) (1,832)
Payment for purchase of Landmark Financial Corp., net of cash acquired...... (2,735) -- --
______________________________________________________
Net cash provided by/(used in) investing activities......................... (40,824) 6,586 (138,897)
Cash flows from financing activities:
Net increase/(decrease) in deposits......................................... (5,332) (112,505) 85,551
Net increase in short-term borrowings....................................... 39,216 4,858 20,074
Repayment of long-term debt................................................. (317) -- --
Proceeds from exercise of stock options..................................... 1,793 2,580 895
Proceeds from sale of treasury stock........................................ 5,975 6,992 5,395
Payments to acquire treasury stock.......................................... (9,704) (15,961) (10,439)
Dividends paid.............................................................. (32,089) (29,570) (25,671)
______________________________________________________
Net cash (used in)/provided by financing activities......................... (458) (143,606) 75,805
______________________________________________________
Net increase/(decrease) in cash and cash equivalents.......................... 14,934 (94,417) (12,811)
Cash and cash equivalents at beginning of year................................ 330,512 424,929 437,740
______________________________________________________
Cash and cash equivalents at end of year...................................... $ 345,446 330,512 424,929

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid................................................................. $ 74,923 74,371 88,640
Income taxes paid............................................................. 19,506 20,281 18,273
Transfer of loans to real estate owned........................................ 2,044 2,859 4,787
Increase in dividends payable................................................. 1,181 657 930
Change in unrealized (gain)/loss on securities available for sale
gross....................................................................... (38,793) 35,595 (4,654)
Change in deferred tax effect on unrealized gain/(loss) on securities
available for sale.......................................................... 15,802 (14,540) 1,902
______________________________________________________
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Fair value of noncash assets acquired in Landmark Financial Corp.acquisition.. $25,541 -- --
Fair value of liabilities assumed in Landmark Financial Corp. acquisition..... 24,298 -- --
</TABLE>

See accompanying notes to consolidated financial statements.


66
Notes to Consolidated Financial Statements

(1) BASIS OF PRESENTATION
The accounting and financial reporting policies of TrustCo Bank Corp NY
(Company or TrustCo), ORE Subsidiary Corp., Trustco Savings Bank and Trustco
Bank, National Association (Trustco Bank, National Association and Trustco
Savings Bank are referred to as Trustco Banks or Banks) and its operating
subsidiary Trustco Realty Corp., conform to general practices within the banking
industry and are in conformity with generally accepted accounting principles. A
description of the more significant policies follows.
The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

CONSOLIDATION
The consolidated financial statements of the Company include the accounts
of the subsidiaries after elimination of all significant intercompany accounts
and transactions.

SECURITIES AVAILABLE FOR SALE
Securities available for sale are carried at approximate market value with
any unrealized appreciation or depreciation of value, net of tax, included as an
element of shareholders' equity. Management maintains an available for sale
portfolio in order to provide maximum flexibility in balance sheet management.
The designation of available for sale is made at the time of purchase based upon
management's intent to hold the securities for an indefinite period of time.
These securities, however, are available for sale in response to changes in
market interest rates, related changes in liquidity needs, or changes in the
availability of and yield on alternative investments. Unrealized losses on
securities that reflect a decline in value which is other than temporary, if
any, are charged to income. Nonmarketable equity securities (principally stock
of the Federal Reserve Bank and the Federal Home Loan Bank, both of which are
required holdings for the Company) are included in securities available for sale
at cost since there is no readily available market value.
The cost of debt securities available for sale is adjusted for amortization
of premium and accretion of discount on a method that equates to the level
yield.
Gains and losses on the sale of securities available for sale are based on
the amortized cost of the specific security sold.

LOANS
Loans are carried at the principal amount outstanding net of unearned
income and unamortized loan fees and costs, which are recognized as income over
the applicable loan term.
Nonperforming loans include nonaccrual loans, restructured loans, and loans
which are 3 payments or more past due and still accruing interest. Generally,
loans are placed in nonaccrual status either due to the delinquent status of
principal and/or interest payments, or a judgment by management that, although
payments of principal and/or interest are current, such action is prudent.
Future payments received on nonperforming loans are recorded as interest income
or principal reductions based upon management's ultimate expectation for
collection. Loans may be removed from nonaccrual status when they become current
as to principal and interest and have demonstrated a sustained ability to make
loan payments in accordance with the contractual terms of the loan. Loans may
also be removed from nonaccrual status when, in the opinion of management, the
loan is expected to be fully collectable as to principal and interest.
Impaired loans have been defined as commercial and commercial real estate
loans in nonaccrual status and restructured loans.

ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is maintained at a level considered adequate
by management to provide for probable loan losses based on consideration of the
credit risk of the loan portfolio, including a review of past experience,
current economic conditions, and underlying collateral value. The allowance is
increased by provisions charged against income and reduced by net charge offs.
In addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Company's allowance for loan
losses. Such agencies may require the Company to change the allowance based on
their judgments of information available to them at the time of their
examination.

BANK PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation and
amortization computed on either the straight-line or accelerated methods over
the remaining useful lives of the assets.

REAL ESTATE OWNED
Real estate owned are assets acquired through foreclosures on loans.
Foreclosed assets held for sale are recorded on an individual basis at the
lower of (1) fair value minus estimated costs to sell or (2) "cost" (which is
the fair value at initial foreclosure). When a property is acquired, the excess
of the loan balance over fair value is charged to the allowance for loan losses.
Subsequent write downs are included in noninterest expense.



67
Notes to Consolidated Financial Statements

INCOME TAXES
Deferred taxes are recorded for the future tax consequences of events that
have been recognized in the financial statements or tax returns, based upon
enacted tax laws and rates. Deferred tax assets are recognized subject to
management's judgment that realization is more likely than not.

DIVIDEND RESTRICTIONS
Banking regulations restrict the amount of cash dividends which may be paid
during a year by the Trustco Banks to the Parent Company without the written
consent of the appropriate bank regulatory agency. Based on these restrictions,
Trustco Bank, National Association could pay cash dividends to the Parent
Company in an amount that is slightly less than 2001 net profits. In addition,
the Parent Company has $56.1 million of assets available to pay dividends to
shareholders.

PENSION PLAN
The Company has a defined benefit pension plan covering substantially all
of its employees. The benefits are based on years of service and the employee's
compensation.

STOCK OPTION PLANS
The Company's stock option plans are accounted for in accordance with the
provisions of the Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" (APB Opinion 25) and as such, no compensation expense
has been recorded for these plans.


EARNINGS PER SHARE
Basic EPS is computed by dividing net income by the weighted average number
of common shares outstanding during the period. Diluted EPS is computed by
dividing net income by the weighted average number of common shares outstanding
during the period, taking into consideration the effect of any dilutive stock
options.

RECLASSIFICATION OF PRIOR YEAR STATEMENTS
It is the Company's policy to reclassify prior year consolidated financial
statements to conform to the current year presentation.

SEGMENT REPORTING
During 1998, the Company adopted the Financial Accounting Standards Board
Statement of Financial Accounting Standards No. 131, "Disclosure about Segments
of an Enterprise and Related Information" (Statement 131). This statement
requires the Company to report financial and other information about operating
segments meeting certain quantitative and other requirements as defined.
The Company's operations are exclusively in the financial services industry
and include the provision of traditional banking services. Management evaluates
the performance of the Company based on only one business segment, that of
community banking. The Company operates solely in the geographical region of
Upstate New York. In the opinion of management, the Company does not have any
other reportable segments as defined by Statement 131.


(2) ACQUISITION OF LANDMARK FINANCIAL CORPORATION
During the third quarter of 2000, the Company acquired Landmark Financial
Corporation of Canajoharie, New York and its wholly owned subsidiary Landmark
Community Bank in a purchase business combination. The aggregate cost of the
transaction was approximately $3.4 million. At the time of the acquisition, the
fair value of Landmark's assets was $26.2 million and the fair value of
liabilities was $24.3 million. Goodwill of approximately $1.5 million was
recognized as a result of the acquisition.
Subsequent to the acquisition, Landmark was renamed Trustco Savings Bank.
The results of operations of Trustco Savings Bank are included in the Company's
consolidated statements of income from the date of acquisition.

(3) BALANCES AT OTHER BANKS
The Company is required to maintain certain reserves of vault cash and/or
deposits with the Federal Reserve Bank. The amount of this reserve requirement,
included in cash and due from banks, was approximately $13.1 million and $11.5
million at December 31, 2000 and 1999, respectively.

(4) SECURITIES AVAILABLE FOR SALE
The amortized cost and approximate market value of the securities available
for sale are as follows:

<TABLE>
<CAPTION>

(dollars in thousands) December 31, 2000
_______________________________________________________
Gross Gross Approximate
Amortized Unrealized Unrealized Market
Cost Gains Losses Value
_______________________________________________________
<S> <C> <C> <C> <C>
U.S. Treasuries and agencies.......... $184,848 4,721 7 189,562
States and political subdivisions..... 167,389 6,121 315 173,195
Mortgage-backed securities............ 184,944 3,800 142 188,602
Other................................. 650 -- -- 650
_______________________________________________________
Total debt securities................. 537,831 14,642 464 552,009
Equity securities..................... 32,798 20,477 -- 53,275
_______________________________________________________
Total securities available for sale... $570,629 35,119 464 605,284
</TABLE>


68
Notes to Consolidated Financial Statements (continued)
<TABLE>
<CAPTION>

(dollars in thousands) December 31, 1999
_______________________________________________________
Gross Gross Approximate
Amortized Unrealized Unrealized Market
Cost Gains Losses Value
_______________________________________________________
<S> <C> <C> <C> <C>
U.S. Treasuries and agencies......... $189,207 745 3,974 185,978
States and political subdivisions.... 136,203 864 4,507 132,560
Mortgage-backed securities........... 211,450 302 6,194 205,558
Other................................ 81,834 -- 1,102 80,732
_______________________________________________________
Total debt securities................ 618,694 1,911 15,777 604,828
Equity securities.................... 26,274 9,728 -- 36,002
_______________________________________________________
Total securities available for sale.. $644,968 11,639 15,777 640,830
</TABLE>
Federal Home Loan Bank stock and Federal Reserve Board stock included in
equity securities at December 31, 2001 and 1999 was $15.4 million and $14.9
million, respectively. The following table distributes the debt securities
included in the available for sale portfolio as of December 31, 2000, based on
the securities' final maturity (mortgage-backed securities are stated using an
estimated average life):
<TABLE>
<CAPTION>

(dollars in thousands) Approximate
Amortized Market
Cost Value
______________________________
<S> <C> <C>
Due in one year or less..................... $ 10,693 10,877
Due after one year through five years....... 51,957 53,878
Due after five years through ten years...... 314,645 321,212
Due after ten years......................... 160,536 166,042
______________________________
$537,831 552,009
______________________________
</TABLE>

Actual maturities may differ from contractual maturities because of
securities prepayments and the right of certain issuers to call or prepay their
obligations without penalty.
The proceeds from sales and calls of securities, gross realized gains and
gross realized losses from sales and calls during 2000, 1999 and 1998 are as
follows:
<TABLE>
<CAPTION>
(dollars in thousands) December 31,
__________________________________

2000 1999 1998
__________________________________
<S> <C> <C> <C>
Proceeds............................... $224,621 228,600 32,785
Gross realized gains................... 2,223 1,204 1,000
Gross realized losses.................. 7,208 6,650 2
</TABLE>
The amount of securities available for sale that have been pledged to
secure short-term borrowings, public deposits, and for other purposes required
by law amounted to $275.3 million and $274.5 million at December 31, 2000 and
1999, respectively.
There are no securities of a single issuer (excluding issues of the U.S.
government and its agencies) that represent 10% or more of shareholders' equity
at December 31, 2000 and 1999.

(5) LOANS AND ALLOWANCE FOR LOAN LOSSES
A summary of loans by category is as follows:

(dollars in thousands) December 31,
______________________________
2000 1999
______________________________
Commercial........................... $ 199,516 193,530
Construction......................... 17,275 15,867
Residential mortgage loans........... 1,102,388 980,141
Home equity line of credit........... 130,725 138,339
Installment loans.................... 26,134 22,891
______________________________
Total loans.......................... 1,476,038 1,350,768
Less: Unearned income................ 990 959
Allowance for loan losses...... 56,298 55,820
______________________________
Net loans............................ $1,418,750 1,293,989

At December 31, 2000 and 1999, loans to executive officers, directors, and
to associates of such persons aggregated $3.6 million. During 2000, new loans of
$1.4 million were made and repayments of loans totalled $1.4 million. In the
opinion of management, such loans were made in the ordinary course of business
on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions. These loans do not
involve more than normal risk of collectibility or present other unfavorable
features.
TrustCo lends primarily in the Capital District region of New York State
and in the geographic territory surrounding its borders. Although the loan
portfolio is diversified, a portion of its debtors' ability to repay is
dependent upon the economic conditions prevailing in New York State.
The following table sets forth information with regard to nonperforming
loans:

(dollars in thousands) December 31,
__________________________________
2000 1999 1998
__________________________________
Loans in nonaccrual status.............. $ 4,395 4,433 7,147
Loans contractually past due
3 payments or more and still
accruing interest.................. 896 509 1,454
__________________________________
Restructured loans...................... 6,370 4,979 3,782
__________________________________

Total nonperforming loans............ $11,661 9,921 12,383


Interest on nonaccrual and restructured loans of $1.0 million in 2000, $1.1
million in 1999, and $1.0 million in 1998 would have been earned in accordance
with the original contractual terms of the loans. Approximately $631 thousand,
$562 thousand, and $498 thousand of interest on nonaccrual and restructured
loans was collected and recognized as income in 2000, 1999, and 1998,
respectively. There are no commitments to extend further credit on nonaccrual or
restructured loans.

69
Notes to Consolidated Financial Statements (continued)

Transactions in the allowance for loan losses account are summarized as follows:
<TABLE>
<CAPTION>

(dollars in thousands) For the years ended December 31,
__________________________________
2000 1999 1998
__________________________________
<S> <C> <C> <C>
Balance at beginning of year......... $55,820 54,375 53,455
Provision for loan losses............ 4,114 5,063 4,610
Allowance of acquired bank........... 234 __ __
Loans charged off.................... (5,500) (7,788) (6,561)
Recoveries on loans
previously charged off............. 1,630 4,170 2,871
__________________________________
Balance at year end.................. $56,298 55,820 54,375
__________________________________
</TABLE>

The Company identifies impaired loans and measures the impairment in
accordance with Statement of Financial Accounting Standards No. 114 (Statement
114), "Accounting by Creditors for Impairment of a Loan" as amended. A loan is
considered impaired when it is probable that the borrower will be unable to
repay the loan according to the original contractual terms of the loan agreement
or the loan is restructured in a troubled debt restructuring subsequent to
January 1, 1995. These standards are applicable principally to commercial and
commercial real estate loans; however, certain provisions dealing with
restructured loans also apply to retail loan products.
There were no nonaccrual commercial and commercial real estate loans
classified as impaired loans at December 31, 2000 and 1999. Retail loans
totalling $6.2 million as of December 31, 2000 and $4.7 million as of December
31, 1999 were restructured after the effective date of Statement 114 and,
accordingly, are identified as impaired loans. None of the allowance for loan
losses has been specifically allocated to these impaired loans because
management believes that the collateral values support the loan balances.
During 2000, 1999, and 1998, the average balance of impaired loans was $5.8
million, $5.0 million, and $4.0 million, respectively, and there was
approximately $556 thousand, $433 thousand, and $412 thousand of interest income
recorded on these loans in the accompanying consolidated statements of income.

(6) BANK PREMISES AND EQUIPMENT
A summary of premises and equipment at December 31, 2000 and 1999 follows:
<TABLE>
<CAPTION>

(dollars in thousands) 2000 1999
____________________________
<S> <C> <C>
Land................................ $ 2,959 2,915
Buildings........................... 22,417 20,805
Furniture, fixtures and equipment... 18,952 17,740
Leasehold improvements.............. 4,056 3,920
____________________________
48,384 45,380
Accumulated depreciation and
amortization...................... (30,968) ( 29,171)
____________________________
Total............................... $17,416 16,209
____________________________
</TABLE>

Depreciation and amortization expense approximated $2.0 million, $2.2
million, and $2.5 million for the years 2000, 1999, and 1998, respectively.
Occupancy expense of Bank premises included rental expense of $1.5 million in
both 2000 and 1999, and $1.4 million in 1998.
<TABLE>
<CAPTION>
(7) SHORT-TERM BORROWINGS
Short-term borrowings consisted of the following:
2000
______________________________________
(dollars in thousands) Securities
Trustco Sold Under
Short-Term Agreements to
Account Repurchase Total
______________________________________
Amount outstanding at
<S> <C> <C> <C>
December 31, 2000.................. $121,817 71,081 192,898
Maximum amount
outstanding at any
month end......................... 121,817 71,488 193,305
Average amount outstanding........... 102,597 61,517 164,114
Weighted average interest rate:
For the year....................... 5.70% 4.58 5.28
As of year end..................... 5.98 4.49 5.43


1999
______________________________________
(dollars in thousands) Securities
Trustco Sold Under
Short-Term Agreements to
Account Repurchase Total
______________________________________
Amount outstanding at
December 31, 1999.................. $87,096 65,686 152,782
Maximum amount
outstanding at any
month end.......................... 106,250 69,656 153,155
Average amount outstanding........... 93,450 53,217 146,667
Weighted average interest rate:
For the year....................... 4.49% 3.34 4.07
As of year end..................... 4.83 3.62 4.31
</TABLE>

The Trustco Short-Term Investment Account balances are immediately
withdrawable. All short-term borrowings are collateralized by securities of the
Bank pledged for that purpose. Trustco has approximately $250 million of
available lines of credit with the Federal Home Loan Bank.

(8) LONG-TERM DEBT
Long-term debt at December 31, 2000 of $911 thousand consist of FHLB term
loans with interest rates ranging from 5.18% to 6.29% and maturities ranging
from January 2002 to October 2008. This debt was acquired as part of the
Landmark Financial Corp. acquisition during 2000. The FHLB loans are
collateralized with 1-4 family residential mortgages. There was no long-term
debt outstanding as of December 31, 1999.

70
Notes to Consolidated Financial Statements (continued)

(9) INCOME TAXES
A summary of income tax expense/(benefit) included in the consolidated
statements of income follows:
<TABLE>
<CAPTION>
For the years ended December 31,
____________________________________
(dollars in thousands) 2000 1999 1998
____________________________________
Current tax expense:
<S> <C> <C> <C>
Federal........................... $19,620 18,248 14,498
State............................. 2,514 3,358 3,532
____________________________________
Total current tax expense........... 22,134 21,606 18,030
Deferred tax expense/(benefit)...... (1,297) (1,882) 1,405
____________________________________
Total income tax expense............ $20,837 19,724 19,435
____________________________________
</TABLE>

The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
2000 and 1999 are as follows:
<TABLE>
<CAPTION>
December 31,
_____________________________
(dollars in thousands) 2000 1999
_____________________________
Deductible/ Deductible/
(taxable) (taxable)
temporary temporary
differences differences
_____________________________
<S> <C> <C>
Bond accounting........................ $ (605) (380)
Benefits and deferred
remuneration......................... 5,560 5,013
Deferred loan fees, net................ 412 447
Difference in reporting the
provision for loan losses,net........ 24,383 23,982
Other income or expense
not reported for tax purposes........ 8,851 8,390
Depreciable assets..................... 1,689 1,546
Purchase accounting adjustments........ (285) __
Other items............................ 1,092 888
_____________________________
Total.................................. 41,097 39,886
Valuation allowance.................... (1,182) (1,182)
_____________________________
Net deferred tax asset
at end of year....................... 39,915 38,704
Net deferred tax asset at
beginning of year.................... 38,704 36,822
_____________________________
Net increase in deferred tax asset..... 1,211 1,882
Deferred tax asset acquired and purchase
accounting tax effect, net............. 86 __
_____________________________
Deferred tax benefit................... $ 1,297 1,882
______________________________
</TABLE>

Deferred tax assets are recognized subject to management's judgment that
realization is more likely than not. The valuation allowance of $1.2 million at
December 31, 2000 and 1999 is primarily reserved for federal and state tax law
restrictions on the deductibility of certain temporary differences. Based
primarily on the sufficiency of historical and future taxable income, management
believes it is more likely than not that the remaining net deferred tax asset of
$39.9 million and $38.7 million at December 31, 2000 and 1999, respectively,
will be realized.
In addition to the deferred tax items described in the preceding table, the
Company also has a deferred tax liability of $14.1 million at December 31, 2000,
and a deferred tax asset of $1.7 million at December 31, 1999, relating to the
net unrealized gains/(losses) on securities available for sale at the respective
dates.
The effective tax rates differ from the statutory federal income tax rate.
The reasons for these differences are as follows:
<TABLE>
<CAPTION>
For the years ended December 31,
____________________________________
2000 1999 1998
____________________________________
<S> <C> <C> <C>
Statutory federal income tax rate....... 35.0% 35.0 35.0
Increase/(decrease) in taxes
resulting from:
Tax exempt income.................... (4.1) (4.0) (3.7)
State income tax, net of
federal tax benefit................. 2.3 3.3 4.6
Reduction in the tax rates........... __ 1.5 __
Change in valuation reserve.......... __ (1.5) __
Other items.......................... 0.1 (0.2) (0.2)
____________________________________
Effective income tax rate............... 33.3% 34.1 35.7
____________________________________
</TABLE>

(10) BENEFIT PLANS
(a) Retirement Plan
The Company maintains a trusteed non-contributory pension plan covering
employees that have completed one year of employment and 1,000 hours of service.
The benefits are based on the sum of (a) a benefit equal to a prior service
benefit plus the average of the employees' highest five consecutive years'
compensation in the ten years preceding retirement multiplied by a percentage of
service after a specified date plus (b) a benefit based upon career average
compensation. The amounts contributed to the plan are determined annually on the
basis of (a) the maximum amount that can be deducted for federal income tax
purposes or (b) the amount certified by a consulting actuary as necessary to
avoid an accumulated funding deficiency as defined by the Employee Retirement
Income Security Act of 1974. Contributions are intended to provide not only for
benefits attributed to service to date but also for those expected to be earned
in the future. Assets of the plan are invested primarily in common stock and
fixed income common funds administered by Trustco Bank, National Association's
Trust Department. The following tables set forth the plan's funded status and
amounts recognized in the Company's consolidated statements of condition at
December 31, 2000 and 1999:

71
Notes to Consolidated Financial Statements (continued)

CHANGE IN PROJECTED BENEFIT OBLIGATION:
<TABLE>
<CAPTION>

(dollars in thousands) 2000 1999
______________________________
Projected benefit obligation
<S> <C> <C>
at beginning of year...................... $21,363 21,422
Service cost................................ 825 1,012
Interest cost............................... 1,378 1,339
Benefits paid............................... (1,648) (1,212)
Assumption changes and other................ (380) 1,198
______________________________
Projected benefit obligation
at end of year............................ $21,538 21,363
______________________________
</TABLE>

CHANGE IN PLAN ASSETS AND RECONCILIATION OF FUNDED STATUS:
<TABLE>
<CAPTION>

(dollars in thousands) 2000 1999
______________________________
Fair value of plan assets at
<S> <C> <C>
beginning of year........................ $37,186 33,794
Actual return/(loss) on plan assets........ (1,640) 4,604
Benefits paid.............................. (1,648) (1,212)
______________________________
Fair value of plan assets at end of year... 33,898 37,186
Funded status.............................. 12,360 15,823
Unrecognized net actuarial gain............ (9,638) (14,202)
Unrecognized prior service cost............ 768 791
Unrecognized transition asset.............. __ (147)
______________________________
Prepaid benefit cost....................... $ 3,490 2,265
______________________________
</TABLE>
COMPONENTS OF NET PERIODIC PENSION BENEFIT:
<TABLE>
<CAPTION>
For the years ended December 31,
_________________________________
(dollars in thousands) 2000 1999 1998
_________________________________
<S> <C> <C> <C>
Service cost............................... $ 825 1,012 798
Interest cost.............................. 1,378 1,339 1,215
Expected return on plan assets............. (2,655) (2,159) (1,902)
Amortization of net gain................... (649) (368) (308)
Amortization of unrecognized
prior service cost/(benefit)............. 23 24 (45)
Amortization of unrecognized
transition asset......................... (147) (148) (148)
_________________________________
Net periodic pension benefit............... $(1,225) (300) (390)
</TABLE>

The weighted average discount rate, the rate of increase in future
compensation levels, and the expected long-term rate of return used in
determining the actuarial present value of projected benefit obligations, are as
follows:
<TABLE>
<CAPTION>
2000 1999 1998
______________________________
<S> <C> <C> <C>
Weighted average discount rate ............ 6.75% 6.75 6.00
Rate of increase in future
compensation............................. 6.50 6.50 6.00
Expected long-term rate of return
on assets................................ 7.25 6.50 6.50
</TABLE>

The Company also has a defined contribution supplementary pension plan
under which additional retirement benefits are accrued for eligible executive
and senior officers. The expense recorded for this plan was $3.4 million, $4.3
million, and $3.4 million in 2000, 1999, and 1998, respectively.
Rabbi trusts have been established for certain benefit plans. These rabbi
trust accounts are administered by the Company's Trust Department and invest
primarily in the Trustco Short-Term Investment Account. These assets are
reflected as other assets in the December 31, 2000 and 1999, consolidated
statements of condition.

(b) Postretirement Benefits
The Company permits retirees under age 65 to participate in the Company's
medical plan by paying the same premium as the active employees. At age 65, the
Bank provides a Medicare Supplemental program to retirees. Assets of the plan
are invested primarily in common stock and fixed income common funds
administered by the Company's Trust Department. The following tables show the
plan's funded status and amounts recognized in the Company's consolidated
statements of condition at December 31, 2000 and 1999.

CHANGE IN ACCUMULATED BENEFIT OBLIGATION:
<TABLE>
<CAPTION>
Projected Post-
Retirement Benefits
________________________
(dollars in thousands) 2000 1999
________________________
Accumulated benefit obligation
<S> <C> <C>
at beginning of year..................... $6,570 6,183
Service cost............................... 253 262
Retiree contributions...................... 110 87
Interest cost.............................. 368 369
Benefits paid.............................. (218) (172)
Assumption changes and other............... (993) (159)
________________________
Accumulated benefit obligation
at end of year........................... $6,090 6,570
________________________
</TABLE>

72
Notes to Consolidated Financial Statements (continued)

CHANGE IN PLAN ASSETS AND RECONCILIATION OF FUNDED STATUS:
<TABLE>
<CAPTION>
(dollars in thousands) 2000 1999
___________________
Fair value of plan assets at
<S> <C> <C>
beginning of year....................... $13,213 11,881
Actual return/(loss) on plan assets....... (696) 1,836
Retiree contributions..................... 110 87
Taxes..................................... (754) (419)
Benefits paid............................. (218) (172)
___________________
Fair value of plan assets at end of year.. 11,655 13,213
___________________

Funded status............................. 5,565 6,643
Unrecognized net actuarial gain........... (6,416) (7,815)
___________________
Accrued benefit cost...................... $(851) (1,172)
___________________
</TABLE>
Components of Net Periodic Benefit:
<TABLE>
<CAPTION>
For the years ended
December 31,
________________________
(dollars in thousands) 2000 1999 1998
________________________
<S> <C> <C> <C>
Service cost................................... $ 253 262 203
Interest cost.................................. 368 369 336
Expected return on plan assets................. (568) (454) (398)
Amortization of net gain....................... (374) (277) (260)
________________________
Net periodic benefit........................... $(321) (100) (119)
________________________
</TABLE>

For measurement purposes, a 7.0% annual rate of increase in the per capita
cost of covered benefits (i.e., health care cost trend rate) was assumed for
2001 and thereafter. A one percentage point increase in the assumed health care
cost in each year would increase the accumulated postretirement benefit
obligation, as of December 31, 2000, by approximately $1.0 million, and would
increase the aggregate of the service and the interest cost components of net
periodic postretirement benefit cost for the year ended December 31, 2000, by
approximately $157 thousand. A one percentage point decrease in the assumed
health care cost in each year would decrease the accumulated postretirement
benefit obligation by approximately $762 thousand as of December 31, 2000, and
would decrease the aggregate of the service and the interest cost components of
net periodic postretirement benefit cost for the year ended December 31, 2000 by
approximately $116 thousand.
The weighted average assumptions used to determine the accumulated benefit
obligation at December 31, 2000, 1999, and 1998 were:

<TABLE>
<CAPTION>
2000 1999 1998
________________________
<S> <C> <C> <C>
Discount rate...................... 6.75% 6.75 6.00
After tax return on plan assets.... 4.30 3.84 3.84
</TABLE>

(c) Incentive and Bonus Plans
The Company provides a profit-sharing plan for substantially all employees.
The expense of this plan, which is based on management discretion as defined in
the plan, amounted to $1.1 million in both 2000 and 1999, and $1.4 million in
1998.
The Company also has an executive incentive plan. The expense of this plan
is based on the Company's performance and estimated distributions to
participants are accrued during the year and generally paid in the following
year. The expense recorded for this plan was $3.8 million, $3.3 million, and
$3.0 million in 2000, 1999, and 1998, respectively.
The Company has awarded 3.3 million performance bonus units to the
executive officers and directors. These units become vested and exercisable only
under a change of control as defined. The units were awarded based upon the
stock price at the time of grant and, if exercised under a change of control,
allow the holder to receive the increase in value offered in the exchange over
the stock price at the date of grant for each unit.

(d) Stock Option Plans
At December 31, 2000, the Company has stock option plans for officers and
directors as described below. TrustCo applies APB Opinion No. 25 and related
Interpretations in accounting for these plans. Accordingly, no compensation cost
has been recognized for these fixed stock option plans. Had compensation cost
for the Company's stock-based compensation plans been determined consistent with
Statement of Financial Accounting Standards No. 123 (Statement 123), "Accounting
for Stock-Based Compensation," the Company's net income and earnings per share
would have been reduced to the pro forma amounts indicated as follows:
<TABLE>
<CAPTION>

(dollars in thousands
except per share data) 2000 1999 1998
__________________________________
Net income:
<S> <C> <C> <C>
As reported..................... $41,702 38,185 35,015
Pro forma....................... 40,566 37,143 34,239
Basic earnings per share:
As reported..................... $ .678 .618 .568
Pro forma....................... .660 .602 .555
Diluted earnings per share:
As reported..................... .657 .594 .545
Pro forma....................... .638 .578 .534
</TABLE>

Pro forma net income and earnings per share reflect options granted since
1995. The full impact of calculating compensation cost for all stock options
under Statement 123 is not reflected in the pro forma net income and earnings
per share amounts presented above for 1998 because compensation cost is
reflected over the options' vesting period and compensation cost for options
granted prior to January 1, 1995 is not considered.
Under the 1995 TrustCo Bank Corp NY Stock Option Plan, the Company may
grant options to its eligible employees for up to approximately 6.9 million
shares of common stock. Under the 1993 Directors Stock Option Plan, the Company
may grant options to its directors for up to approximately 462 thousand shares

73
Notes to Consolidated Financial Statements (continued)

of its common stock. Under both plans, the exercise price of each option equals
the market price of the Company's stock on the date of grant, and an option's
maximum term is ten years. Options vest over five years from the date the
options are granted for the employee plan and they are immediately vested for
the directors' plan. A summary of the status of TrustCo's stock option plans as
of December 31, 2000, 1999 and 1998 and changes during the years ended on those
dates are as follows:

<TABLE>
<CAPTION>
Outstanding Options Exercisable Options
_________________________________________
Weighted Weighted
Average Average
Option Option
Shares Price Shares Price
_________________________________________
<S> <C> <C> <C> <C>
Balance, January 1, 1998........... 6,772,416 $ 4.81 4,694,375 $ 4.28
New options awarded - 1998......... 911,203 10.02 203,401 10.02
Cancelled options - 1998........... 20,942 5.90 -- --
Exercised options - 1998........... 194,718 3.64 194,718 3.64
Options became exercisable......... -- -- 824,596 5.58
_________________________________________
Balance, December 31, 1998......... 7,467,959 5.47 5,527,654 4.71

New options awarded - 1999......... 822,250 11.50 182,850 11.50
Cancelled options - 1999........... -- -- -- --
Exercised options - 1999........... 549,556 3.54 549,556 3.54
Options became exercisable......... -- -- 786,379 6.91
_________________________________________
Balance, December 31, 1999......... 7,740,653 6.25 5,947,327 5.32

New options awarded - 2000......... 723,350 10.89 164,910 10.89
Cancelled options - 2000........... 75,515 9.80 75,515 9.80
Exercised options - 2000........... 306,812 5.04 306,812 5.04
Options became exercisable......... -- -- 939,609 8.64
_________________________________________
Balance, December 31, 2000......... 8,081,676 $ 6.68 6,669,519 $ 5.89
</TABLE>
There were approximately 6.7 million, 5.9 million and 5.5 million of
options that were exercisable at year end 2000, 1999 and 1998, respectively. The
fair value of each option as of the grant date, estimated using the
Black-Scholes pricing model, and calculated in accordance with Statement 123 was
as follows for options granted in the year indicated:
<TABLE>
<CAPTION>
_____________________________
Employees' Directors'
Plan Plan
_____________________________
<S> <C> <C>
2000............................ $2.260 2.210
1999............................ 2.357 2.287
1998............................ 2.061 1.930
</TABLE>
The following assumptions were utilized in the calculation of the fair
value of the options under Statement 123:
<TABLE>
<CAPTION>
_____________________________
Employees' Directors'
Plan Plan
_____________________________
Expected dividend yield:
<S> <C> <C> <C>
2000......................... 4.50% 4.50
1999......................... 4.17 4.17
1998......................... 4.12 4.12

Risk-free interest rate:
2000......................... 6.68 6.63
1999......................... 5.96 5.92
1998......................... 5.43 5.44

Expected volatility rate:
2000......................... 20.85 22.18
1999......................... 20.91 21.95
1998......................... 19.41 18.87
Expected lives................... 7.5 years 6.0 years
</TABLE>

The following table summarizes information about the stock option plans for
options outstanding at December 31, 2000:
<TABLE>
<CAPTION>
____________________________________________
Weighted
Average Weighted
Range of Remaining Average
Exercise Options Contractual Exercise
Price Outstanding Life Price
____________________________________________
Less than
<S> <C> <C> <C>
$5.00................... 2,766,930 2.8 years $ 3.83
Between $5.01
and $10.00.............. 2,933,728 6.0 years 6.04
Greater than
$10.01.................. 2,381,018 8.9 years 10.77
____________________________________________
Total...................... 8,081,676 5.8 years $ 6.68
____________________________________________
</TABLE>

The following table summarizes information about the exercisable stock
options at December 31, 2000:
<TABLE>
<CAPTION>
____________________________________________

Average Weighted
Range of Remaining Average
Exercise Options Contractual Exercise
Price Outstanding Life Price
____________________________________________
Less than
<S> <C> <C> <C>
$5.00................... 2,766,930 2.8 years $ 3.83
Between $5.01
and $10.00.............. 2,764,606 6.0 years 5.99
Greater than
$10.01.................. 1,137,983 8.6 years 10.65
____________________________________________
Total...................... 6,669,519 5.1 years $ 5.89
</TABLE>


74
(11) COMMITMENTS AND CONTINGENT LIABILITIES
(a)Leases
The Banks lease certain banking premises. These leases are accounted for as
operating leases with minimum rental commitments in the amounts presented below.
The majority of these leases contain options to renew.
<TABLE>
<CAPTION>
(dollars in thousands)
<S> <C>
2001.................$1,403
2002..................1,215
2003..................1,152
2004..................1,092
2005....................962
2006 and after....... 5,364
_______
$11,188
</TABLE>
(b)Litigation
Existing litigation arising in the normal course of business is not
expected to result in any material loss to the Company.

(c)Time Deposits
At December 31, 2000, the maturity of total time deposits is as follows:
<TABLE>
<CAPTION>
(dollars in thousands)
<S> <C>
Under 1 year.........$588,192
1 to 2 years..........136,574
2 to 3 years..........149,718
3 to 4 years...........15,836
4 to 5 years............5,259
Over 5 years............1,097
__________
$896,676
</TABLE>

(12) EARNINGS PER SHARE
A reconciliation of the component parts of earnings per share for 2000,
1999 and 1998 follows:
<TABLE>
<CAPTION>
(dollars in thousands, Weighted
except per share data) Average Shares Per share
Income Outstanding Amounts
_____________________________________
For the year ended
December 31, 2000:
Basic EPS:
Income available to
<S> <C> <C> <C>
common shareholders............... $41,702 61,472 $.678
Effect of Dilutive Securities:
Stock Options..................... -- 2,044 --
_____________________________________
Diluted EPS......................... $41,702 63,516 $.657
For the year ended
December 31, 1999:
Basic EPS:
Income available to
common shareholders............... $38,185 61,750 $.618
Effect of Dilutive Securities:
Stock Options..................... -- 2,546 --
_____________________________________
Diluted EPS......................... $38,185 64,296 $.594
For the year ended
December 31, 1998:
Basic EPS:
Income available to
common shareholders............... $35,015 61,671 $.568
Effect of Dilutive Securities:
Stock Options..................... -- 2,622 --
_____________________________________
Diluted EPS......................... $35,015 64,293 $.545
_____________________________________
</TABLE>
The number of antidilutive stock options excluded from diluted Earnings Per
Share for 2000 and 1999 was not significant. At December 31, 2000 there were no
antidilutive stock options outstanding.

(13) OFF-BALANCE SHEET FINANCIAL INSTRUMENTS:
Loan commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require a fee. Commitments sometimes expire without being drawn upon.
Therefore, the total commitment amounts do not necessarily represent future cash
requirements. These arrangements have credit risk essentially the same as that
involved in extending loans to customers and are subject to the Bank's normal
credit policies, including obtaining collateral. The Bank's maximum exposure to
credit loss for loan commitments, including unused lines of credit, at December
31, 2000 and 1999 was $224.6 million and $232.1 million, respectively.
Approximately 60% of these commitments were for variable rate products at the
end of 2000.
Letters of credit and standby letters of credit are conditional commitments
issued by the Bank to guarantee the performance of a customer to a third party.

75
Notes to Consolidated Financial Statements (continued)

These arrangements have credit risk essentially the same as that involved in
extending loans to customers and are subject to the Bank's normal credit
policies, including obtaining collateral. The Bank's maximum exposure to credit
loss for standby letters of credit at December 31, 2000 and 1999 was $1.4
million and $2.1 million, respectively. No losses are anticipated as a result of
loan commitments or standby letters of credit.

(14) FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair values shown below represent management's estimates of values at
which the various types of financial instruments could be exchanged in
transactions between willing, unrelated parties. They do not necessarily
represent amounts that would be received or paid in actual transactions.
<TABLE>
<CAPTION>

(dollars in thousands) As of December 31, 2000
_________________________
Carrying Fair
Value Value
_________________________
Financial assets:
<S> <C> <C>
Cash and cash equivalents ............ $ 345,446 345,446
Securities available for sale ........ 605,284 605,284
Loans................................. 1,418,750 1,475,906
Accrued interest receivable........... 14,317 14,317
Financial liabilities:
Demand deposits ...................... 191,260 191,260
Interest-bearing deposits ............ 1,819,731 1,822,667
Short-term Borrowings ................ 192,898 192,898
Long-term debt ....................... 911 911
Accrued interest payable.............. 3,206 3,206


(dollars in thousands) As of December 31, 2000
_________________________
Carrying Fair
Value Value
_________________________
Financial assets:
Cash and cash equivalents ............ $ 330,512 330,512
Securities available for sale ........ 640,830 640,830
Loans................................. 1,293,989 1,331,776
Accrued interest receivable........... 15,704 15,704
Financial liabilities:
Demand deposits ...................... 155,313 155,313
Interest-bearing deposits ............ 1,839,596 1,841,050
Short-term Borrowings ................ 152,782 152,782
Accrued interest payable.............. 3,119 3,119
</TABLE>

The specific estimation methods and assumptions used can have a substantial
impact on the resulting fair values of financial instruments. Following is a
brief summary of the significant methods and assumptions used in the previous
table:

CASH AND CASH EQUIVALENTS
The carrying value of these financial instruments approximates fair values.

SECURITIES
Fair values for all securities portfolios are based upon quoted market
prices, where available. The carrying value of certain local, unrated municipal
obligations was used as an approximation of fair value.

LOANS
The fair values of all loans are estimated using discounted cash flow
analyses with discount rates equal to the interest rates currently being offered
for loans with similar terms to borrowers of similar credit quality.

DEPOSIT LIABILITIES
The fair values disclosed for noninterest bearing deposits, interest
bearing checking accounts, savings accounts and money market accounts are, by
definition, equal to the amount payable on demand at the balance sheet date. The
carrying value of all variable rate certificates of deposit approximates fair
value. The fair value of fixed rate certificates of deposit is estimated using
discounted cash flow analyses with discount rates equal to the interest rates
currently being offered on certificates of similar size and remaining maturity.

SHORT-TERM BORROWINGS, LONG-TERM DEBT AND OTHER FINANCIAL INSTRUMENTS
The fair value of all short-term borrowings, long-term debt and other
financial instruments approximates the carrying value.

FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Company is a party to financial instruments with off-balance sheet
risk. Such financial instruments consist of commitments to extend financing and
standby letters of credit. If the commitments are exercised by the prospective
borrowers, these financial instruments will become interest earning assets of
the Company. If the commitments expire, the Company retains any fees paid by the
prospective borrower. The fair value of commitments is estimated based upon fees
currently charged to enter into similar agreements, taking into consideration
the remaining terms of the agreements and the present credit worthiness of the
borrower. For fixed rate commitments, the fair value estimation takes into
consideration an interest rate risk factor. The fair value of these off-balance
sheet items approximates the recorded amounts of the related fees, which are
considered to be immaterial.
The Company does not engage in activities involving interest rate swaps,
forward placement contracts, or any other instruments commonly referred to as
derivatives.

76
Notes to Consolidated Financial Statements (continued)

(15) REGULATORY CAPITAL REQUIREMENTS
Office of the Comptroller of the Currency (OCC) and the Office of Thrift
Supervision (OTS) capital regulations require banks to maintain minimum levels
of regulatory capital. Under the regulations in effect at December 31, 2000 and
1999, Trustco Bank was required to maintain a minimum leverage ratio of Tier 1
(leverage) capital to total adjusted quarterly average assets of 4.00% and
minimum ratios of Tier 1 capital and total capital to risk weighted assets of
4.00% and 8.00%, respectively. The Federal Reserve Board has adopted similar
requirements for the consolidated capital of bank holding companies.
The regulations establish a framework for the classification of banks into
five categories: well capitalized, adequately capitalized, under capitalized,
significantly under capitalized and critically under capitalized. Generally, an
institution is considered well capitalized if it has a Tier 1 (leverage) capital
ratio of at least 5.0% (based on total adjusted quarterly average assets), a
Tier 1 risk-based capital ratio of at least 6.0%, and a total risk-based capital
ratio of at least 10.0%.
The foregoing capital ratios are based on specific quantitative measures of
assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. Capital amounts and classifications are also
subject to qualitative judgments by the regulator about capital components, risk
weighting and other factors.
Management believes that as of December 31, 2000 and 1999, Trustco Banks
and Company met all capital adequacy requirements to which they were subject.
Further, the most recent regulator notification categorized the Company as a
well capitalized institution. There have been no conditions or events since that
notification that management believes have changed the Company's capital
classification.
Under its prompt corrective action regulations, the regulators are required
to take certain supervisory actions (and may take additional discretionary
actions) with respect to an undercapitalized institution. Such actions could
have a direct material effect on an institution's financial statements. As
stated above, the Company has been classified as well capitalized for regulatory
purposes, and therefore, these regulations do not apply. The following is a
summary of actual capital amounts and ratios as of December 31, 2000 and 1999
for the Company and its principal subsidiary Trustco Bank, National Association:

<TABLE>
<CAPTION>

(dollars in thousands) As of December 31, 2000
_________________________
Amount Ratio
_________________________
Tier 1 (leverage) capital:
<S> <C> <C>
Trustco Bank, NA................... $ 145,325 6.17%
TrustCo Bank Corp NY............... 174,267 7.31
Tier 1 risk-based capital:
Trustco Bank, NA................... 145,325 12.04
TrustCo Bank Corp NY............... 174,267 14.03
Total risk-based capital:
Trustco Bank, NA................... 160,922 13.33
TrustCo Bank Corp NY............... 190,301 15.32
</TABLE>

<TABLE>
<CAPTION>
(dollars in thousands) As of December 31, 1999
_________________________
Amount Ratio
_________________________
Tier 1 (leverage) capital:
<S> <C> <C>
Trustco Bank, NA................... $147,518 6.24%
TrustCo Bank Corp NY............... 168,808 7.15
Tier 1 risk-based capital:
Trustco Bank, NA................... 147,518 11.95
TrustCo Bank Corp NY............... 168,808 13.55
Total risk-based capital:
Trustco Bank, NA................... 163,443 13.24
TrustCo Bank Corp NY............... 184,877 14.84
</TABLE>

77
Notes to Consolidated Financial Statements (continued)

(16) PARENT COMPANY ONLY
The following statements pertain to TrustCo Bank Corp NY (Parent Company):
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
(dollars in thousands) Years Ended December 31,
_______________________________
Income: 2000 1999 1998
_______________________________
Dividends and interest
<S> <C> <C> <C>
from subsidiaries................ $44,361 38,654 30,378
Gain on sale of securities......... 1,872 1,173 862
Income from other investments...... 932 689 453
_______________________________
Total income................... 47,165 40,516 31,693
Expense:
Operating supplies................. 92 57 78
Professional services ............. 262 37 17
Miscellaneous expense.............. 2,525 312 107
_______________________________
Total expense.................. 2,879 406 202
_______________________________
Income before income
taxes and undistributed
net income of subsidiaries......... 44,286 40,110 31,491

Income tax expense.................. 177 523 420
_______________________________
Income before equity in
undistributed net
income of subsidiaries............. 44,109 39,587 31,071
(Distributions in excess of)/equity
in undistributed net income of
subsidiaries....................... (2,407) (1,402) 3,944
_______________________________
Net income.......................... $41,702 38,185 35,015
_______________________________
</TABLE>

STATEMENTS OF CONDITION
<TABLE>
<CAPTION>

(dollars in thousands) December 31,
_______________________
Assets: 2000 1999
_______________________
<S> <C> <C>
Cash in subsidiary bank................. $ 18,228 16,990
Investments in subsidiaries............. 156,740 139,316
Securities available for sale........... 37,915 21,066
Other assets............................ 220 212
_______________________
Total assets....................... $213,103 177,584
_______________________
Liabilities and shareholders' equity:
Accrued expenses and other liabilities.. $ 17,260 11,228
_______________________
Total liabilities.................. 17,260 11,228
_______________________
Shareholders' equity..................... 195,843 166,356
_______________________
Total liabilities and shareholders'
equity............................. $213,103 177,584
</TABLE>

STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
(dollars in thousands) Years Ended December 31,
_______________________________
2000 1999 1998
_______________________________
Increase/(decrease) in cash and
cash equivalents:
Cash flows from operating activities:
<S> <C> <C> <C>
Net income............................. $ 41,702 38,185 35,015
_______________________________
Adjustments to reconcile net income
to net cash provided by operating
activities:
Distributions in excess of/(equity
in undistributed net income)
of subsidiaries................. 2,407 1,402 (3,944)
Gain on sales of securities......... (1,872) (1,173) (862)
Net change in other assets and
accrued expenses.................. 1,096 (733) 183
_______________________________
Total adjustments................. 1,631 (504) (4,623)
_______________________________
Net cash provided by operating
activities.......................... 43,333 37,681 30,392
_______________________________
Cash flows from investing activities:
Proceeds from sale of securities
available for sale.................. 5,488 3,715 3,530
Purchase of securities available
for sale............................ (9,716) (2,385) (1,761)
Investment in subsidiary............... (400) -- --
Decrease in noninterest bearing
note receivable from subsidiary...... -- -- 1,117
Purchase of Landmark Financial Corp... (3,442) -- --
_______________________________
Net cash provided by/(used in)
investing activities............ (8,070) 1,330 2,886
_______________________________
Cash flows from financing activities:
Proceeds from exercise of stock
options.............................. 1,793 2,580 895
Dividends paid........................ (32,089) (29,570) (25,671)
Payments to acquire treasury stock.... (9,704) (15,961) (10,439)
Proceeds from sale of treasury
stock................................ 5,975 6,992 5,395
_______________________________
Net cash used in financing
activities...................... (34,025) (35,959) (29,820)
_______________________________
Net increase in cash and cash
equivalents...................... 1,238 3,052 3,458
Cash and cash equivalents at
beginning of year.................... 16,990 13,938 10,480
_______________________________
Cash and cash equivalents at
end of year.......................... $ 18,228 16,990 13,938
_______________________________
Supplemental disclosure of
cash flow information:

Increase in dividends payable......... $ 1,181 657 930
Change in unrealized (gain)/loss on
available for sale securities -
gross............................... (10,749) 8,666 (4,591)
Change in deferred tax effect on
unrealized (gain)/loss on securities
available for sale................... 4,391 (3,540) 1,876
_______________________________
</TABLE>

78
TrustCo Bank Corp NY
Officers and Board of Directors

OFFICERS

CHAIRMAN, PRESIDENT AND CHIEF EXECUTIVE OFFICER
Robert A. McCormick

VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
Robert T. Cushing

VICE PRESIDENTS
Robert J. McCormickNancy A. McNamara

SECRETARY
Henry C. Collins

ASSISTANT SECRETARY
William M. McCartan

Board of Directors

Barton A. Andreoli
President
Towne Construction and Paving Corp.

Robert T. Cushing
Senior Vice President and Chief Financial Officer
Trustco Bank

Joseph Lucarelli
President
Bellevue Builders Supply Inc.

Anthony J. Marinello, M.D., Ph.D.
Physician

Robert A. McCormick
President and Chief Executive Officer
Trustco Bank

Nancy A. McNamara
Senior Vice President
Trustco Bank

James H. Murphy, D.D.S.
Orthodontist

Richard J. Murray, Jr.
Chief Executive Officer
R.J. Murray Co., Inc.

Kenneth C. Petersen
Retired President
Schenectady International, Inc.

William D. Powers
Chairman
New York Republican State Committee

William J. Purdy
President
Welbourne & Purdy Realty, Inc.


Directors of TrustCo Bank Corp NY are also Directors of Trustco Banks

HONORARY DIRECTORS

Lionel O. Barthold John S.Morris, Ph.D. Edwin O. Salisbury
M. Norman Brickman William H. Milton, III William F. Terry
Caryl P. Haskins, Ph.D. Daniel J. Rourke, M.D. Harry E. Whittingham, Jr.
Bernard J. King Anthony M. Salerno


79
Trustco Banks Officers


PRESIDENT AND CHIEFEXECUTIVE OFFICER
Robert A. McCormick

SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
Robert T. Cushing

SENIOR VICE PRESIDENT
Nancy A. McNamara

ADMINISTRATIVE VICE PRESIDENT, GENERAL COUNSEL AND SECRETARY
Henry C. Collins

ADMINISTRATIVE VICE PRESIDENTS
Robert J. McCormick
John L. Pritchard
William M. McCartan

AUDITOR
John C. Fay

HUMAN RESOURCES ANDQUALITY CONTROL
Vice President
Cheri J. Parvis

BANK AND TRUST OPERATIONS, ACCOUNTING/FINANCE,
DATA PROCESSING,PURCHASING, COMPLIANCE
Senior Vice President and Chief Financial Officer
Robert T. Cushing

ACCOUNTING/FINANCE
Vice President
Linda C. Christensen

BANK/TRUST OPERATIONS
Vice Presidents
Jeffrey S. Farbaniec
Ann M. Noble

COMPLIANCE
Vice President
Donald J. Csaposs

DATA PROCESSING
Vice President
Karen A. DeFeo

LOAN DIVISION,INSTALLMENT LOANS/CREDIT CARDS,
TRUST DEPARTMENT, MARKETING AND COMMUNITY RELATIONS
Senior Vice President
Nancy A. McNamara

COMMERCIAL LOANS
Vice President
Deborah K. Appel

Commercial Loan Officers
Patrick M. Canavan
Paul R. Steenburgh

MORTGAGE LOANS
Vice President
Eric W. Schreck

Officers
Robert O. Breton
Michael J. Lofrumento

INSTALLMENT LOANS/CREDIT CARDS
Officer
Steven J. Fligg

TRUST DEPARTMENT
Administrative Vice President
William M. McCartan

Vice Presidents
Patrick S. LaPorta
Robert Scribner

Trust Officers
John P. Fulgan
Richard W. Provost

Senior Investment Officer
Peter L. Gregory

Investment Officer
Michael E. Barringer

MARKETING/COMMUNITY RELATIONS
Vice President
Robert M. Leonard

BRANCH ADMINISTRATION, RETIREMENT/GOVERNMENT ACCOUNTS,
PREMISES AND EXPENSE CONTROL
Administrative Vice President
Robert J. McCormick

BRANCH ADMINISTRATION
Vice President
Scot R. Salvador

Officer
Thomas M. Poitras

PREMISES AND EXPENSE CONTROL
Vice President
George W. Wickswat

TRUSTCO SAVINGS BANK OFFICERS
President Gordon E. Coleman

Administrative Vice President
Robert J. McCormick

Vice President and Chief Financial Officer
Linda C. Christensen

Vice President and Chief Lending Officer
Donald J. Csaposs

Secretary
Henry C. Collins

Auditor
John C. Fay

80
BRANCH LOCATIONS

Altamont Ave. Office
1400 Altamont Ave.
Schenectady
Telephone: 356-1317

Altamont Ave. West Office
1900 Altamont Ave.
Rotterdam
Telephone: 355-1900

Bay Road Office
345 Bay Road
Queensbury
Telephone: 792-2691

Brandywine Office
State St. at Brandywine Ave.
Schenectady
Telephone: 346-4295

* Canajoharie Office
211 Erie Blvd.
Canajoharie
Telephone: 673-2012

Central Avenue Office
163 Central Ave.
Albany
Telephone: 426-7291

Clifton Country Road Office
7 Clifton Country Road
Clifton Park
Telephone: 371-5002

Clifton Park Office
1018 Route 146
Clifton Park
Telephone: 371-8451

Cobleskill Office
RR #3, Rt. 7
Cobleskill
Telephone: 254-0290

Colonie Office
1892 Central Ave.
Colonie Plaza, Colonie
Telephone: 456-0041

Delmar Office
167 Delaware Ave.
Delmar
Telephone: 439-9941

East Greenbush Office
501 Columbia Turnpike
Rensselaer
Telephone: 479-7233

Exit 8/Crescent Rd. Office
CVS Plaza
Clifton Park
Telephone: 383-0039

Glens Falls Office
3 Warren Street
Glens Falls
Telephone: 798-8131

Greenwich Office
131 Main St.
Greenwich
Telephone: 692-2233

Guilderland Office
3900 Carman Road
Schenectady
Telephone: 355-4890

Halfmoon Office
Country Dollar Plaza
Halfmoon
Telephone: 371-0593

Hoosick Falls Office
47 Main St.
Hoosick Falls
Telephone: 686-5352

Hudson Office
507 Warren St.
Hudson
Telephone: 828-9434

Hudson Falls Office
3376 Burgoyne Avenue
Hudson Falls
Telephone: 747-0886

Latham Office
1 Johnson Road
Latham
Telephone: 785-0761

Loudon Plaza Office
372 Northern Blvd.
Albany
Telephone: 462-6668

Madison Avenue Office
1084 Madison Ave.
Albany
Telephone: 489-4711

Main Office
320 State St.
Schenectady
Telephone: 377-3311

Malta 4 Corners Office
2471 Route 9
Malta
Telephone: 899-1056

Malta Mall Office
43 Round Lake Road
Ballston Lake
Telephone: 899-1558

Mayfair Office
286 Saratoga Road
Glenville
Telephone: 399-9121

Mechanicville Office
9 Price Chopper Plaza
Mechanicville
Telephone: 664-1059

Milton Office
2 Trieble Ave.
Ballston Spa
Telephone: 885-0498

Mont Pleasant Office
Crane St. at Main Ave.
Schenectady
Telephone: 346-1267

New Scotland Office
301 New Scotland Ave.
Albany
Telephone: 438-7838

Newton Plaza Office
588 New Loudon Road
Latham
Telephone: 786-3687

Niskayuna-Woodlawn Office
3461 State St.
Schenectady
Telephone: 377-2264

Plaza Seven Office
1208 Troy-Schenectady Road
Latham
Telephone: 785-4744

Queensbury Office
118 Quaker Road
Suite 9, Queensbury
Telephone: 798-7226

Rotterdam Office
Curry Road Shopping Ctr.
Rotterdam
Telephone: 355-8330

Rotterdam Square Office
93 W. Campbell Road
Rotterdam
Telephone: 377-2393

Route 9 Office - Latham
754 New Loudon Rd.
Latham
Telephone: 786-8816

Sheridan Plaza Office
1350 Gerling St.
Schenectady
Telephone: 377-8517

Shoppers' World Office
Old Rte. 146 and Plank Rd.
Clifton Park
Telephone: 383-6850

South Glens Falls Office
Glengate Shopping Plaza
133 Saratoga Road, Suite 1
South Glens Falls
Telephone: 793-7668

State Farm Road Office
2050 Western Ave.
Guilderland
Telephone: 452-6913

State Street Office
112 State St.
Albany
Telephone: 436-9043

Stuyvesant Plaza Office
Western Ave. at Fuller Road
Albany
Telephone: 489-2616

Tanners Main Office
345 Main Street
Catskill
Telephone: 943-2500

Tanners West Side Office
238 West Bridge St.
Catskill
Telephone: 943-5090

Troy Office
5th Ave. and State St.
Troy
Telephone: 274-5420

Union Street East Office
1700 Union St.
Schenectady
Telephone: 382-7511

Upper New Scotland Office
583 New Scotland Ave.
Albany
Telephone: 438-6611

Upper Union Street Office
1620 Union St.
Schenectady
Telephone: 374-4056

Ushers Road Office
308 Ushers Road
Ballston Lake
Telephone: 877-8069

West Sand Lake Office
3707 NYRt. 43
West Sand Lake
Telephone: 674-3327

Wilton Mall Office
Route 50
Saratoga Springs
Telephone: 583-1716

Wolf Road Office
34 Wolf Road
Albany
Telephone: 458-7761

Wynantskill Office
134-136 Main Street, Rt. 66
Wynantskill
Telephone: 286-2674


*Trustco Savings Bank Branch


81
GENERAL INFORMATION
ANNUAL MEETING
Monday, May 14, 2001
10:00 AM
TrustCo Bank Corp NY
192 Erie Boulevard
Schenectady,NY 12305-1808

CORPORATE HEADQUARTERS
P.O. Box 380
Schenectady, New York 12301-0380
(518-377-3311)

DIVIDEND REINVESTMENT PLAN
A Dividend Reinvestment Plan is available to shareholders of TrustCo Bank Corp
NY. It provides for the reinvestment of cash dividends and optional cash
payments to purchase additional shares of TrustCo stock. The Plan is free of
administrative charges, and provides a convenient method of acquiring additional
shares. Trustco Bank acts as administrator for this service, and is the agent
for shareholders in these transactions. Shareholders who want additional
information may contact the TrustCo Shareholder Services Department
(518-381-3601).

DIRECT DEPOSIT OF DIVIDENDS
Electronic deposit of dividends, which offers safety and convenience, is
available to TrustCo shareholders who wish to have dividends deposited directly
to personal checking, savings or other accounts. Electing direct deposit will
not affect the mailing of annual and quarterly reports and proxy materials. If
you would like to arrange direct deposit, please write the TrustCo Shareholder
Services Department at the corporate headquarters address listed on this page.

DUPLICATE MAILING NOTIFICATION
If you are a shareholder of record and are currently receiving multiple copies
of TrustCo's annual and quarterly reports, please contact the TrustCo
Shareholder Services Department at (518) 381-3601, or at the corporate
headquarters address listed on this page.

EQUAL OPPORTUNITY AT TRUSTCO
Trustco Bank is an Affirmative Action Equal Opportunity Employer.

FORM 10-K
TrustCo Bank Corp NY will provide, without charge, a copy of its Form 10-K upon
written request. Requests and related inquiries should be directed to Henry C.
Collins, Secretary, TrustCo Bank Corp NY, P.O. Box 380, Schenectady, New York
12301-0380.

NASDAQ SYMBOL: TRST
The Corporation's common stock trades on The Nasdaq Stock MarketSM under the
symbol TRST.

SUBSIDIARIES:
Trustco Bank, National Association
Schenectady, New York
Member FDIC

Trustco Financial Corp
and its Subsidiary
Trustco Savings Bank.
Canajoharie, NY
Member FDIC

ORE Subsidiary Corp.
Schenectady, New York

Trustco
Realty Corp
Schenectady, New York

TRANSFER AGENT
Trustco Bank
Securities Department
P.O. Box 380
Schenectady, New York
12301-0380


Trustco Bank is a registered service mark with the U.S. Patent & Trademark
Office.


82
Exhibits

Exhibit 21

LIST OF SUBSIDIARIES OF TRUSTCO


Trustco Bank, National Association. Nationally chartered
banking association

ORE Subsidiary Corp. New York corporation

Trustco Realty Corp. New York corporation
(Subsidiary of Trustco Bank,
National Association)

Trustco Financial Corp Delaware corporation

Trustco Savings Bank Federally chartered
(Subsidiary of Trustco Financial Corp) banking association





Each subsidiary does business under its own name. The activities of each are
described in Part I, Item 1 of Form 10-K.






83
Exhibits

Exhibit 23
KPMG, LLP
515 Broadway
Albany, NY 12207

CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors
TrustCo Bank Corp NY:

We consent to incorporation by reference in the Registration Statements, Form
S-8 (No. 33-43153), Form S-8 (No. 33-67176), Form S-8 (No. 333-78811), and Form
S-3 (No. 333-75035), of TrustCo Bank Corp NY and subsidiaries, of our report
dated January 19, 2001, relating to the consolidated statements of condition of
TrustCo Bank Corp NY and subsidiaries as of December 31, 2000 and 1999, and the
related consolidated statements of income, changes in shareholders' equity, and
cash flows for each of the years in the three-year period ended December 31,
2000, which report appears in the December 31, 2000 Annual Report on Form 10-K
of TrustCo Bank Corp NY.

/s/ KPMG LLP

March 23, 2001












84
Exhibits

Exhibit 24
POWER OF ATTORNEY

The undersigned persons do hereby appoint Henry C. Collins or Robert T. Cushing
as a true and lawful Attorney In Fact for the sole purpose of affixing their
signatures to the 2000 Annual Report (Form 10-K) of TrustCo Bank Corp NY to the
Securities and Exchange Commission.

/s/Barton A. Andreoli /s/Lionel O. Barthold
__________________________ _____________________
Barton A. Andreoli Lionel O. Barthold

/s/Robert T. Cushing /s/Joseph Lucarelli
___________________________ _____________________
Robert T. Cushing Joseph Lucarelli

/s/Anthony J. Marinello /s/Robert A. McCormick
__________________________ _____________________
Dr. Anthony J. Marinello Robert A. McCormick

/s/Nancy A. McNamara /s/James H. Murphy
__________________________ __________________________
Nancy A. McNamara Dr. James H. Murphy

/s/Richard J. Murray, Jr. /s/ Kenneth C. Petersen
_____________________ __________________________
Richard J. Murray, Jr. Kenneth C. Petersen

/s/William D. Powers /s/William J. Purdy
_____________________ __________________________
William D. Powers William J. Purdy



Sworn to before me this
20th day of February 2001.

/s/Joan Clark
- -------------------------
Notary Public

Joan Clark
Notary Public, State of New York
Qualified in Albany County
No. 01CL4822282
Commission Expires Nov. 30, 2002




85