Valaris
VAL
#2540
Rank
ยฃ4.91 B
Marketcap
ยฃ70.98
Share price
3.18%
Change (1 day)
128.94%
Change (1 year)

Valaris - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>10Q</TITLE>
</HEAD>
<BODY>


<!-- ***************************************************************************************** -->
<!-- MARKER LABEL="SHEET: 1, PAGE:1 -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>
<H1 ALIGN=CENTER><FONT SIZE=3>UNITED STATES<BR>
SECURITIES AND EXCHANGE COMMISSION</FONT><BR>
<FONT SIZE=1><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Washington, D.C. 20549&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></H1>

<H1 ALIGN=CENTER><FONT SIZE=5>FORM 10-Q</FONT></H1>
<BR>
<P><FONT SIZE=2>(Mark One)</FONT></P>
<BR>
</TD>
</TR>
</TABLE>
<TABLE WIDTH=600>
<TR VALIGN=TOP>
<TD WIDTH=3% ALIGN=LEFT><U>&nbsp;X&nbsp;</U></TD>
<TD WIDTH=2%>&nbsp;</TD>
<TD WIDTH=95% ALIGN=LEFT>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;SECURITIES EXCHANGE ACT OF 1934<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B><U>For the quarterly period ended September 30, 1999</U></B><TD>
</TR>
</TABLE>
<TABLE WIDTH=600>
<TR>
<TD>
<BR>
<P ALIGN=CENTER>OR</P></TD>
</TR>
</TABLE>
<BR>
<TABLE WIDTH=600>
<TR VALIGN=TOP>
<TD WIDTH=3% ALIGN=LEFT><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></TD>
<TD WIDTH=2%>&nbsp;</TD>
<TD WIDTH=95% ALIGN=LEFT>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;SECURITIES EXCHANGE ACT OF 1934<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<FONT SIZE=2>For the transition period from<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U>to<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT><TD>
</TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>
<BR>
<P ALIGN=CENTER><FONT SIZE=2>Commission File Number 1-8097</FONT></P></TD>
</TR>
</TABLE>

<TABLE WIDTH=600 BORDER=0>
<TR>
<TD>
<BR>
<P ALIGN=CENTER><FONT SIZE=6><B>ENSCO International Incorporated</B></FONT><BR>
<FONT SIZE=2>(Exact name of registrant as specified in its charter)</FONT><P></TD>
</TR>
</TABLE>
<BR>
<TABLE WIDTH=600 BORDER=0>
<TR VALIGN=TOP>
<TD WIDTH=50% ALIGN=CENTER><B>DELAWARE</B><BR>
<FONT SIZE=2>(State or other jurisdiction of<BR>
incorporation or organization)<BR><BR>
<B>2700 Fountain Place<BR>
1445 Ross Avenue<BR>
Dallas, Texas</B><BR>
(Address of principal executive offices)</FONT></TD>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=50% ALIGN=CENTER><B>76-0232579</B><BR>
<FONT SIZE=2>(I.R.S. Employer<BR>
Identification No.)<BR><BR><BR><BR>
<B>75202-2792</B><BR>
(Zip Code)</FONT><TD>
</TR>
</TABLE>
<TABLE WIDTH=600>
<TR>
<TD>
<BR>
<P ALIGN=CENTER><FONT SIZE=2>Registrant's telephone number, including area code: <B>(214) 922-1500</B></FONT></P>
<BR>
<P>Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Yes _X_&nbsp;&nbsp;No <U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>

<P>There were 137,307,670 shares of Common Stock, $.10 par value, of the registrant outstanding as of
November 4, 1999.</P>

<HR SIZE=5 NOSHADE>
</TABLE>


<!-- ***************************************************************************************** -->
<!-- MARKER LABEL="SHEET: 2, PAGE:2 -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR><TD>
<H1 ALIGN=CENTER><FONT SIZE=3>ENSCO INTERNATIONAL INCORPORATED</FONT></H1>

<H1 ALIGN=CENTER><FONT SIZE=3>INDEX TO FORM 10-Q</FONT></H1>

<H1 ALIGN=CENTER><FONT SIZE=3>FOR THE QUARTER ENDED SEPTEMBER 30, 1999</FONT></H1>

</TD>
</TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2" ALIGN=RIGHT><FONT SIZE=-1>PAGE&nbsp;&nbsp;</FONT></TH>
</TR>
</TABLE>

<TABLE WIDTH=600>
<TR><TD><HR SIZE=3 NOSHADE></TD></TR>
</TABLE>


<TABLE WIDTH=600>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN=BOTTOM>
<TD WIDTH=92% ALIGN=LEFT><FONT SIZE=-1><B>PART I</B>&nbsp;&nbsp;&nbsp;FINANCIAL INFORMATION</FONT></TD></TR>


<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ITEM 1.&nbsp;&nbsp;FINANCIAL STATEMENTS</FONT></TD>
</TR>
<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<A HREF="#A">Review Report of Independent Accountants</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>3</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<A HREF="#B">Consolidated Statement of Operations</A><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#B">Three Months Ended September 30, 1999 and 1998</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>4</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<A HREF="#C">Consolidated Statement of Operations</A><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#C">Nine Months Ended September 30, 1999 and 1998</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>5</FONT></TD>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<A HREF="#D">Consolidated Balance Sheet</A><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#D">September 30, 1999 and December 31, 1998</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>6</FONT></TD>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<A HREF="#E">Consolidated Statement of Cash Flows</A><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#E">Nine Months Ended September 30, 1999 and 1998</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>7</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<A HREF="#F">Notes to Consolidated Financial Statements</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>8</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ITEM 2.&nbsp;&nbsp;<A HREF="#G">MANAGEMENT'S DISCUSSION AND ANALYSIS OF</A><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#G">FINANCIAL CONDITION AND 2</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>10</FONT></TD>
</TR>


<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ITEM 3.&nbsp;&nbsp;<A HREF="#H">QUANTITATIVE AND QUALITATIVE DISCLOSURES</A><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#H">ABOUT MARKET RISK</A></FONT></TD>
<TD ALIGN=RIGHT><FONT SIZE=-1>19</FONT></TD>
</TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>


<TR VALIGN=BOTTOM>
<TD WIDTH=92% ALIGN=LEFT><FONT SIZE=-1><B>PART II</B>&nbsp;&nbsp;&nbsp;OTHER INFORMATION</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ITEM 6.&nbsp;&nbsp;<A HREF="#K">EXHIBITS AND REPORTS ON FORM 8-K</A></FONT></TD>

<TD ALIGN=RIGHT><FONT SIZE=-1>20</FONT></TD>

</TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;</FONT></TD></TR>

<TR VALIGN=BOTTOM>
<TD ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<A HREF="#L">SIGNATURES</A></FONT></TD>

<TD ALIGN=RIGHT><FONT SIZE=-1>21</FONT></TD>

</TR>
</TABLE>
<BR>
<BR>



<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: 3, PAGE 3" -->



<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<H1 ALIGN=CENTER><FONT SIZE=3>PART I - FINANCIAL INFORMATION</FONT></H1>

</TD>
</TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<P ALIGN=LEFT><B>ITEM 1.&nbsp;&nbsp;<I>Financial Statements</I></B></P>
<BR>

<A NAME="A"></A>

<P ALIGN=CENTER><B><U>REVIEW REPORT OF INDEPENDENT ACCOUNTANTS</U></B></P>

<P ALIGN=LEFT>To the Board of Directors and Stockholders<BR>
of ENSCO International Incorporated</P>

<P ALIGN=LEFT>We have reviewed the accompanying consolidated balance sheet of
ENSCO International Incorporated and its subsidiaries as of September 30, 1999
and the related consolidated statements of operations for the three and nine month
periods ended September 30, 1999 and 1998 and of cash flows for the nine month
periods ended September 30, 1999 and 1998. These financial statements are the
responsibility of the Company's management.</P>

<P ALIGN=LEFT>We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.</P>

<P ALIGN=LEFT>Based on our reviews, we are not aware of any material
modifications that should be made to the accompanying interim financial statements for
them to be in conformity with generally accepted accounting principles.</P>

<P ALIGN=LEFT>We previously audited in accordance with generally accepted
auditing standards, the consolidated balance sheet as of December 31, 1998, and
the related consolidated statements of income and of cash flows for the year
then ended (not presented herein), and in our report dated January 25, 1999 we
expressed an unqualified opinion on those consolidated financial statements. In
our opinion, the information set forth in the accompanying consolidated balance
sheet as of December 31, 1998, is fairly stated in all material
respects in relation to the consolidated balance sheet from which it has been
derived.</P>

<P ALIGN=LEFT>/s/ PricewaterhouseCoopers LLP</P>

<P ALIGN=LEFT>Dallas, Texas<BR>
November 5, 1999<BR></P>
<BR><BR><BR><BR>
</TD>
</TR>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: 4, PAGE 4" -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<A NAME="B"></A>

<H1 ALIGN=CENTER><FONT SIZE=3><B>ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES</B><BR>
CONSOLIDATED STATEMENT OF OPERATIONS<BR></FONT>
<FONT SIZE=-1><B>(In millions, except per share amounts)<BR>
(Unaudited)</B></FONT></H1>

</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Three Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B> </FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B>&nbsp;<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B> </FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1999&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B> </FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1998&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B></FONT></TH></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD WIDTH="71%" ALIGN="LEFT"><FONT SIZE="-1">OPERATING REVENUES</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;76</FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;179</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">EXPENSES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Operating expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">62</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">80</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">25</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">20</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;General and administrative</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">90</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">105</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">OPERATING INCOME (LOSS)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">74</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">OTHER INCOME (EXPENSE)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Interest income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Other, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">INCOME (LOSS) BEFORE INCOME TAXES AND MINORITY INTEREST</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(15</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">82</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">PROVISION (BENEFIT) FOR INCOME TAXES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Current income tax</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">21</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">MINORITY INTEREST</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">NET INCOME (LOSS)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;59</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">EARNINGS (LOSS) PER SHARE</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.08)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.42</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.08)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.42</FONT></TD></TR>
<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">WEIGHTED AVERAGE COMMON SHARES OUTSTANDING</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">139</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">139</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">CASH DIVIDENDS PER SHARE</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>

<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.025</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.025</FONT></TD></TR>
</TABLE>
<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>

<TR>
<TD>
<P ALIGN=CENTER>The accompanying notes are an integral part of these financial statements.</P>
<BR>
<BR><BR><BR><BR>
<TR>
<TD>
</TABLE>


<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 5" -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<A NAME="C"></A>


<H1 ALIGN=CENTER><FONT SIZE=3><B>ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES</B><BR>
CONSOLIDATED STATEMENT OF OPERATIONS<BR></FONT>
<FONT SIZE=-1><B>(In millions, except per share amounts)<BR>
(Unaudited)</B></FONT></H1>

</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Nine Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B> </FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B>&nbsp;<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B> </FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1999&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B> </FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1998&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B></FONT></TH></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD WIDTH="67%" ALIGN="LEFT"><FONT SIZE="-1">OPERATING REVENUES</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;283</FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;660</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">EXPENSES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Operating expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">191</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">247</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">73</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">60</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;General and administrative</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">274</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">320</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">OPERATING INCOME</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">340</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">OTHER INCOME (EXPENSE)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Interest income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(14</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(20</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Other, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;.1)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">INCOME BEFORE INCOME TAXES AND MINORITY INTEREST</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">340</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">PROVISION (BENEFIT) FOR INCOME TAXES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Current income tax</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(20</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">67</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">26</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">43</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">110</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">MINORITY INTEREST</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">NET INCOME (LOSS)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;226</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">EARNINGS (LOSS) PER SHARE</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.01)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.61</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.01)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.60</FONT></TD></TR>
<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">WEIGHTED AVERAGE COMMON SHARES OUTSTANDING</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">140</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">141</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">CASH DIVIDENDS PER SHARE</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>

<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.075</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.075</FONT></TD></TR>
</TABLE>
<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>

<TR>
<TD>
<P ALIGN=CENTER>The accompanying notes are an integral part of these financial statements.</P>
<BR>
<BR><BR><BR><BR>
<TR>
<TD>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: 4, PAGE 6" -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<A NAME="D"></A>


<H1 ALIGN=CENTER><FONT SIZE=3><B>ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES<BR>
CONSOLIDATED BALANCE SHEET</B><BR></FONT>
<FONT SIZE=-1><B>(In millions, except par value amounts)</B></FONT></H1>

</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B>September 30,</B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B>December 31,</B></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1999&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1998&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></B></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-2"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B>(Unaudited)</B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-2"><B>&nbsp;</B></FONT></TH></TR>


<TR VALIGN="BOTTOM">
<TD WIDTH="64%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;<B>ASSETS</B></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">CURRENT ASSETS</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;194</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;330</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">80</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">118</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">27</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">298</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">476</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">PROPERTY AND EQUIPMENT, AT COST</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,029</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,799</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Less accumulated depreciation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">479</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">409</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,550</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,389</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">OTHER ASSETS, NET</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">123</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">127</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;1,971</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;1,992</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;<B>LIABILITIES AND STOCKHOLDERS' EQUITY</B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">CURRENT LIABILITIES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">114</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">126</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Current maturities of long-term debt</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">124</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">159</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>

<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">LONG-TERM DEBT</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">372</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">375</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">DEFERRED INCOME TAXES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">206</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">180</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">OTHER LIABILITIES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">17</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">MINORITY INTEREST</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">16</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">COMMITMENTS AND CONTINGENCIES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">STOCKHOLDERS' EQUITY</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $1 par value, 20.0 million shares authorized,</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;none issued</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $.10 par value, 250.0 million shares authorized,</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;155.9 million and 155.6 million shares issued</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15.</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">6</FONT></TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">849</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">846</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">527</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">538</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted stock (unearned compensation)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cumulative translation adjustment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, at cost, 18.6 million and</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;18.5 million shares</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(147</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(146</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,236</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,245</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;1,971</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;1,992</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>
<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>

<TR>
<TD>
<P ALIGN=CENTER>The accompanying notes are an integral part of these financial statements.</P>
<BR>
<BR><BR><BR><BR>
</TD>
</TR>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 7" -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<A NAME="E"></A>


<H1 ALIGN=CENTER><FONT SIZE=3><B>ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES<BR>
CONSOLIDATED STATEMENT OF CASH FLOWS</B><BR></FONT>
<FONT SIZE=-1><B>(In millions)</B><BR>
<B>(Unaudited)</B></FONT></H1>

</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended<BR>&nbsp;&nbsp;&nbsp;<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;&nbsp;<U>&nbsp;&nbsp;&nbsp;&nbsp;1999&nbsp;&nbsp;&nbsp;</U>&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;&nbsp;<U>&nbsp;&nbsp;&nbsp;&nbsp;1998&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TR VALIGN="BOTTOM">
<TD WIDTH="72%" ALIGN="LEFT"><FONT SIZE="-1">OPERATING ACTIVITIES</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Net income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;226</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income (loss) to net cash</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;provided by operating activities:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">73</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">60</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax provision</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">26</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">43</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of other assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on asset dispositions</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Decrease in accounts receivable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">37</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">29</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
(Increase) decrease in prepaid expenses and other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in accounts payable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in accrued liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(44</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">18</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>

<TD ALIGN="RIGHT"><FONT SIZE="-1">97</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">387</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">INVESTING ACTIVITIES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Additions to property and equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(203</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(253</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from disposition of assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used by investing activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(202</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(251</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">FINANCING ACTIVITIES</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Reduction of long-term borrowings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(22</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(25</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Cash dividends</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Repurchase of common stock</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(69</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used by financing activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(31</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(104</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(135</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">31</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">330</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">262</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">CASH AND CASH EQUIVALENTS, END OF PERIOD</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;194</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;293</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>

<TR>
<TD>
<P ALIGN=CENTER>The accompanying notes are an integral part of these financial statements.</P>
<BR>
<BR><BR><BR>
<TR>
<TD>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 8" -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<A NAME="F"></A>

<H1 ALIGN=CENTER><FONT SIZE=3><B>ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES<BR>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</B><BR></FONT>
<FONT SIZE=-1><B>(Unaudited)</B></FONT></H1>

</TD>
</TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>
<P ALIGN=LEFT><B>Note 1 - Unaudited Financial Statements</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The accompanying consolidated
financial statements of ENSCO International Incorporated (the
&quot;Company&quot;) have been prepared in accordance with generally accepted
accounting principles, pursuant to the rules and regulations of the Securities
and Exchange Commission included in the instructions to Form 10-Q and Article 10
of Regulation S-X. The financial information included herein is unaudited but,
in the opinion of management, includes all adjustments (consisting of normal
recurring adjustments) which are necessary for a fair presentation of the
financial position, results of operations and cash flows for the interim periods
presented. The December 31, 1998 consolidated balance sheet data was derived from audited
financial statements, but does not include all disclosures required by generally
accepted accounting principles.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The financial data for the three and
nine month periods ended September 30, 1999 and 1998 included herein have been subjected
to a limited review by PricewaterhouseCoopers LLP, the registrant's independent
accountants. The accompanying review report of independent accountants is not a
report within the meaning of Sections 7 and 11 of the Securities Act of 1933 and
the independent accountant's liability under Section 11 does not extend to it.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Results of operations for the three
and nine month periods ended September 30, 1999 are not necessarily indicative
of the results of operations that will be realized for the year ending December
31, 1999. It is recommended that these financial statements be read in
conjunction with the Company's consolidated financial statements and notes
thereto for the year ended December 31, 1998 included in the Company's Annual
Report to the Securities and Exchange Commission on Form 10-K.</P>

<P ALIGN=LEFT><B>Note 2 - Earnings Per Share</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the three and nine months ended
September 30, 1999 and 1998, there were no adjustments to net income for
purposes of calculating basic and diluted earnings per share. The following is a
reconciliation of the weighted average common shares used in the basic and
diluted earnings per share computations for the three and nine months ended
September 30, 1999 and 1998 (in millions):</P>
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B>Three Months</B></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B>Nine Months</B></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B><U>Ended September 30,</U></B></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1"><B><U>Ended September 30,</U></B></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U><B>&nbsp;&nbsp;1999&nbsp;</B></U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;1998&nbsp;</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;1999&nbsp;</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>&nbsp;&nbsp;1998&nbsp;</U></B></FONT></TH></TR>
<TR><TD>&nbsp;<TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Weighted average common shares-basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">139</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">140</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Potentially dilutive common shares:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted Stock Grants</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Weighted average common shares-diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">139</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">141</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>

<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"><BR><BR></TD></TR>


</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the three and nine months ended
September 30, 1999, 1.5 million shares and 1.0 million shares, respectively, of restricted
stock grants and stock options were excluded from the computation of diluted loss per
share because their effect would have been antidilutive.</P>
<P ALIGN=LEFT><B>Note 3 - Contract Expirations</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In January 1999, the Company and
Petroleos de Venezuela, S.A. (&quot;PDVSA&quot;) agreed upon the early
expiration of the contracts on six of the Company's barge rigs in Venezuela. The
six contracts were originally scheduled to expire from May to September of 1999.
As a result of the early expiration of the contracts, the Company received lump
sum payments totaling $18.4 million, all of which was recognized as revenue in
the first quarter of 1999. The Company experienced early termination of the
contracts of certain other rigs during the first quarter of 1999, and early
termination proceeds of approximately $2.0 million related to these rigs is also
included in revenue for the first quarter of 1999.</P>

<P ALIGN=LEFT><B>Note 4 - Segment Information</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's operations are
categorized into two operating segments which are differentiated based on the
core services provided by the Company, (1) contract drilling services and (2)
marine transportation services. The Company's contract drilling segment owns a
fleet of 52 offshore drilling rigs, including 36 jackup rigs, nine barge rigs
and seven platform rigs. The Company's marine transportation segment owns a
fleet of 36 oilfield support vessels. Operating income (loss) for each segment
includes an allocation of general and administrative expenses of the Company's
corporate office. Depreciation expense of the Company's corporate office is not
allocated to the operating segments. Segment information for the three and nine
month periods ended September 30, 1999 and 1998 is as follows (in millions):</P>
</TD>
</TR>
</TABLE>




<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 9" -->


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="8"><FONT SIZE="-1">INDUSTRY SEGMENT</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B>Contract</B><BR><B><U>Drilling</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B>Marine</B><BR><B><U>Transportation</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;<BR><B><U>Corporate</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;<BR>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B><U>&nbsp;Total&nbsp;</U></B></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="35%" ALIGN="LEFT"><FONT SIZE="-1"><B><U>Three Months Ended September 30,</U></B></FONT></TD>
<TD WIDTH="6" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="7%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;<B><U>1999</U></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenues</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;67</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;-</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;76</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating loss</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(12</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;<B><U>1998</U></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenues</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;161</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;18</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;-</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;179</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">69</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">74</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1"><B><U>Nine Months Ended September 30,</U></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;<B><U>1999</U></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenues</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;256</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;27</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;-</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;283</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">12</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;<B><U>1998</U></B></FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenues</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;593</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;66</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;-</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;660</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">310</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">30</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">340</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>

<TR><TD>&nbsp;</TD></TR>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 10" -->

<A NAME="G"></A>

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<P ALIGN=LEFT><B>ITEM 2.&nbsp;&nbsp;<I>Management's Discussion and Analysis of
Financial Condition and Results of<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operations</I></B></P>

<P ALIGN=LEFT><B>BUSINESS ENVIRONMENT</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ENSCO International Incorporated is
one of the leading international providers of offshore drilling services and
marine transportation services to the oil and gas industry. The Company's
operations are conducted in the geographic regions of North America, Europe,
Asia Pacific and South America.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Demand for the Company's services is
significantly affected by worldwide expenditures for oil and gas drilling.
Expenditures for oil and gas drilling activity fluctuate based upon many factors
including world economic conditions, the legislative environment in the U.S. and
other major countries, production levels and other activities of OPEC and other
oil and gas producers and the impact that these and other events have on the
current and expected future pricing of oil and natural gas.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Concern over excess oil supplies
adversely impacted oil prices during 1998 and early 1999. As a result of the
decrease in oil prices, oil companies curtailed or deferred exploration and
development spending, which adversely impacted industry conditions during the
first nine months of 1999. Oil prices have been increasing since early 1999, and
recently prices for West Texas Intermediate crude oil have exceeded $23.00 per
barrel. The increase in oil prices is due primarily to cutbacks in oil
production by OPEC and to a more favorable outlook for worldwide oil demand.
Whether or not the recent increase in oil prices will be sustained is not
determinable at the present time. Although higher oil prices improves the
likelihood of oil companies increasing their exploration and development
spending, the timing of any exploration and development spending increase and
the impact on the Company's operations and financial results are uncertain.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In recent months, improvement in oil
prices and in U.S. natural gas prices have increased demand for drilling rigs
and marine vessels in domestic markets, and recently the Company has experienced
some increase in domestic day rates and utilization. However, demand for
drilling rigs in international markets remains depressed, and the Company
currently expects no improvement in international markets in the near term. As a
result, the Company anticipates that it will incur a net loss for the year ended
December 31, 1999. See &quot;Outlook and Forward-Looking Statements.&quot;</P>

<P ALIGN=LEFT><B>RESULTS OF OPERATIONS</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's results for the third
quarter and nine months ended September 30, 1999 reflect the continuation of the
negative trend that began in the second quarter of 1998. Throughout 1999, the
Company has experienced decreases in day rates and utilization from comparable
1998 periods. During the first quarter of 1999, the Company received $20.4
million as a result of the early termination
of various drilling contracts, accelerating the receipt of revenue which
otherwise would have been realized over the course of 1999.</P>


<!-- *********************************************************************** -->

<!-- MARKER LABEL="SHEET: , PAGE 11" -->


<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The following analysis highlights
the Company's consolidated operating results for the three and nine months ended
September 30, 1999 and 1998 (in millions):</P>

</TD></TR>

<TR><TD>&nbsp;</TD></TR>



</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Three Months Ended<BR><U>&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended<BR><U>&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH></TR>


<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1999&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1998&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1999&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1998&nbsp;</U></FONT></TH>

<TR VALIGN="BOTTOM">
<TD WIDTH="56%" ALIGN="LEFT"><FONT SIZE="-1">Operating Results</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Revenues</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;76</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;179</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;283</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;660</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Operating expenses, including general and administrative</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">64</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">84</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">200</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">259</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">25</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">20</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">73</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">60</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">74</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">340</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Other income (expense)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Provision (benefit) for income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">110</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Minority interest</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Net income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$(11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;59</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;226</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Revenues</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Contract drilling</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Jackup rigs:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;31</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;68</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;96</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;277</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Europe</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">51</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">55</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">168</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asia Pacific</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">37</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">60</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total jackup rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">51</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">134</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">189</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">506</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Barge rigs - South America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">16</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">40</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">59</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Platform rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">26</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">27</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">67</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">161</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">256</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">593</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Marine transportation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AHTS(1)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">14</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">44</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mini-Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total marine transportation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">18</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">27</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">66</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;76</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;179</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;283</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;660</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Operating Margin(2)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Contract drilling</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Jackup rigs:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;37</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;16</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;182</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Europe</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">35</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">28</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">122</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asia Pacific</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">12</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">31</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total jackup rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">79</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">57</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">336</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Barge rigs - South America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">20</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">30</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Platform rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">13</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">91</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">89</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">377</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Marine transportation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AHTS(1)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mini-Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total marine transportation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">35</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;14</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;99</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;91</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;412</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>

<TABLE WIDTH=600>

<TR>
<TD>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;
Anchor handling tug supply vessels.</FONT></P>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;
Defined as revenues less operating expenses, exclusive of depreciation and amortization<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
and general and administrative expenses.</FONT></P>

</TD>
</TR>
<TR><TD>&nbsp;</TD></TR>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 12" -->

<TABLE WIDTH=600>
<TR>
<TD>
<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The following is an analysis of
certain operating information of the Company for the three and nine months ended
September 30, 1999 and 1998:<BR></P>

</TD>
</TR>
<TR><TD>&nbsp;</TD></TR>

</TABLE>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Three Months Ended<BR>
<U>&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended<BR>
<U>&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1999&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1998&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1999&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1998&nbsp;</U></FONT></TH>

<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="51%" ALIGN="LEFT"><FONT SIZE="-1">Contract Drilling</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Utilization:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Jackup rigs:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">96%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">88%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">90%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">93%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Europe</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">38%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">89%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">58%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">96%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asia Pacific</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">42%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">43%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">45%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">60%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total jackup rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">74%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">80%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">75%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">87%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Barge rigs - South America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">33%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">100%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">30%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">100%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Platform rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">40%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">90%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">56%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">87%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">63%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">85%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">66%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">90%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Average day rates:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Jackup rigs:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$16,499</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$38,261</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$17,885</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;49,621</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Europe</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">37,050</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">98,675</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">52,897</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">100,679</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asia Pacific</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">42,574</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">54,391</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">42,494</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">51,542</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total jackup rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">20,517</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">51,594</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24,790</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">59,578</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Barge rigs - South America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">37,695</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">19,346</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">33,280</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22,368</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Platform rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">21,860</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">27,032</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23,213</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24,902</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$22,313</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$42,014</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$25,130</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;48,571</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Marine Transportation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Utilization:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AHTS(1)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">62%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">73%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">68%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">66%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">78%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">82%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">74%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">87%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mini-supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">61%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">25%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">81%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">63%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">76%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">63%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">83%</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Average day rates:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AHTS(1)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$13,563</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$16,251</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$13,696</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;16,095</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,480</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">6,040</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,788</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7,830</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mini-supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,761</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,978</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,084</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,294</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;4,108</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;7,004</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;4,437</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;7,974</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
(1)&nbsp;&nbsp;Anchor handling tug supply vessels.</FONT></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discussions relative to each of
the Company's operating segments and significant changes in operating results
for the three and nine months ended September 30, 1999 compared with the
results of the corresponding prior year periods are set forth below. See
&quot;Business Environment&quot; and &quot;Outlook and Forward-Looking
Statements&quot; for additional information about the Company's current
expectations regarding future operations, day rates and utilization.</P>
</TD>
</TR>
</TABLE>
<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 13" -->

<TABLE WIDTH=600>
<TR>
<TD>
<P ALIGN=LEFT><B>Contract Drilling</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The following is an analysis of the
Company's offshore drilling rigs at September 30, 1999 and 1998:</P>

</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="500">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<B><U>Number of Rigs</U></B></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>1999</U></B></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><B><U>1998</U></B></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="64%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Jackup rigs:</FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="7%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
North America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Europe</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Asia Pacific</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>

<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Total jackup rigs</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">36</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">36</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Barge rigs - South America(1)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Platform rigs(2)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>

<TD ALIGN="RIGHT"><FONT SIZE="-1">52</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">54</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>
<TR><TD></TD></TR>
<TR><TD></TD></TR>
</TABLE>


<TABLE WIDTH=500>
<TR><TD></TD></TR>
<TR><TD></TD></TR>
<TR>
<TD>
<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;
The Company sold four barge rigs in October 1998 and completed construction<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
of three new barge rigs that were added to the Company's fleet during the first<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;and
second quarters of 1999.</FONT></P>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;In April 1999,
the Company completed the operating contract for a platform rig<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
that was located off the coast of China.
The platform rig was not owned by the<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Company, but operated under a management contract. The Company's
seven<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
remaining platform rigs are all located in the Gulf of Mexico.</FONT></P>
</TD>
</TR>

<TR><TD>&nbsp;</TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>
<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Third quarter 1999 revenue from the
contract drilling segment decreased $94.1 million, or 58%, and operating margin
decreased $78.0 million, or 85%, from the prior year quarter. The decrease in
revenues and operating margin is primarily due to lower average day rates, which
decreased 47% from the prior year quarter, and lower utilization, which
decreased to 63% in the third quarter of 1999 from 85% in the third quarter of
1998. Third quarter 1999 operating expenses for the contract drilling segment
decreased by $16.1 million, or 23%, from the prior year quarter due primarily to
reduced utilization and the impact of cost reduction initiatives implemented by
the Company.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from the contract drilling segment decreased by $337.5
million, or 57%, and operating margin decreased by $288.1 million, or 76%, from
the prior year period. The decrease in revenues and operating margin is
primarily due to lower average day rates, which decreased 48% from the prior
year period, and lower utilization, which decreased to 66% for the nine months
ended September 30, 1999 from 90% for the nine months ended September 30, 1998.
Operating expenses for the contract drilling segment for the nine months ended
September 30, 1999, decreased by $49.4 million, or 23%, from the prior year
period due to reduced utilization and the impact of cost reduction efforts,
which include, among other things, reductions in personnel and decreases in
performance based compensation and benefits.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;<I>North America Jackup Rigs</I></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter of 1999,
revenues from North America jackup rigs decreased by $36.8 million, or 54%, and
operating margin decreased by $35.4 million, or 93%, from the prior year
quarter. The decrease in revenues and operating margin resulted primarily from a
57% decline in average day rates. Operating expenses decreased by $1.4 million,
or 5%, from the prior year quarter, as reductions attributable to cost saving
measures were partially offset by the impact of increased utilization, which
improved to 96% in the third quarter of 1999 from 88% in the third quarter of
1998.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from North America jackup rigs decreased by $181.4 million,
or 65%, and operating margin decreased by $166.1 million, or 91%, from the prior
year period. The decrease in revenues and operating margin resulted primarily
from a 64% decline in average day rates. Operating expenses decreased by $15.3
million, or 16%, from the prior year period due primarily to cost saving
measures and slightly lower utilization.</P>


<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 14" -->



<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;<I>Europe Jackup Rigs</I></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter of 1999,
revenues from Europe jackup rigs decreased by $42.8 million, or 84%, and
operating margin decreased by $33.6 million, or 95%, from the prior year
quarter. The decrease in revenues and operating margin is primarily due to a 62%
decline in average day rates and to a decrease in utilization, to 38% in the
current year quarter from 89% in the prior year quarter. Operating expenses
decreased by $9.2 million, or 58%, from the prior year quarter due primarily to
cost saving measures and substantially lower utilization.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from Europe jackup rigs decreased by $113.0 million, or 67%,
and operating margin decreased by $93.9 million, or 77%, from the prior year
period. The decrease in revenues and operating margin is primarily due to a 47%
decline in average day rates and to a decrease in utilization, to 58% in the
current year period from 96% in the prior year period. Operating expenses
decreased by $19.1 million, or 41%, from the prior year period due primarily to
cost saving measures and significantly lower utilization.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;<I>Asia Pacific Jackup Rigs</I></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter of 1999,
revenues from Asia Pacific jackup rigs decreased by $3.5 million, or 23%, and
operating margin decreased by $2.3 million, or 35%, from the prior year quarter.
The decrease in revenues and operating margin resulted primarily from a 22%
decline in average day rates. Operating expenses decreased by $1.2 million, or
14%, from the prior year quarter due primarily to cost saving measures and
slightly lower utilization.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from Asia Pacific jackup rigs decreased by $23.0 million, or
38%, and operating margin decreased by $18.8 million, or 60%, from the prior
year period. The decrease in revenues and operating margin is primarily due to
an 18% decline in average day rates and to a decrease in utilization, to 45% in
the current year period from 60% in the prior year period. Operating expenses
decreased by $4.2 million, or 15%, from the prior year period due primarily to
cost saving measures and lower utilization.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;<I>South America Barge Rigs</I></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter of 1999,
revenues from South America barge rigs decreased by $4.9 million, or 31%, and
operating margin decreased by $4.0 million, or 50%, from the prior year quarter.
The decrease in revenues and operating margin is primarily attributable to
reduced utilization. Four of the ten barge rigs that operated during the prior
year quarter were sold in October 1998, and the remaining six barge rigs were
idle during the current year quarter. These decreases in revenue and operating
margin were partially offset by the operating results of three newly constructed
barge rigs that commenced operations in March, April and June of 1999. Operating
expenses decreased by $0.9 million, or 11%, from the prior year quarter, as cost
reductions attributable to cost saving measures, the four barge rigs sold in
October 1998, and the six barge rigs idle during the third quarter of 1999 were
only partially offset by the costs associated with the three newly constructed
barge rigs.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from South America barge rigs decreased by $18.7 million, or
31%, and operating margin decreased by $10.2 million, or 34%, from the prior
year period. The decrease in revenues and operating margin is primarily
attributable to reduced utilization. Four of the ten barge rigs that operated
during the prior year period were sold in October 1998, and utilization of the
remaining six barge rigs that operated during the prior year period decreased
from 100% to 8% in the current year period. The decreases in revenue and
operating margin were partially offset by the operating results of three newly
constructed barge rigs that commenced operations in March, April and June of
1999, and by lump-sum early contract termination payments totaling $18.4 million
in January 1999. Operating expenses decreased by $8.5 million, or 29%, from the
prior year period, as cost reductions attributable to cost saving measures, the
four barge rigs sold in October 1998, and the reduced utilization of the
remaining six barge rigs during the current year period were only partially
offset by the costs associated with the three newly constructed barge rigs.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;<I>Platform Rigs</I></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter of 1999,
revenues from platform rigs decreased by $6.1 million, or 55%, and operating
margin decreased by $3.3 million, or 70%, from the prior year quarter. The
decrease in revenues and operating margin is primarily due to a 19% decline in
average day rates and to a decrease in utilization, to 40% in the current year
quarter from 90% in the prior year quarter. Operating expenses decreased by $2.8
million, or 44%, from the prior year quarter due primarily to cost saving
measures and lower utilization.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from platform rigs decreased by $1.4 million, or 5%, and
operating margin increased by $0.3 million, or 3%, from the prior year period.
Current period revenues and operating margin were more or less in line with the
prior year period, as the impact of reduced utilization, from 87% in the prior
year period to 56% in the current year period, and a slight, 7% decrease in
average day rates was offset by the receipt of a lump-sum contract cancellation
payment in the first quarter of 1999. Operating expenses decreased by $1.7
million, or 10%, from the prior year period due primarily to lower utilization.</P>



<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 15" -->


<P ALIGN=LEFT><B>Marine Transportation</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The following is an analysis of the
Company's marine transportation vessels as of September 30, 1999 and 1998:</P>
</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="500">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4">&nbsp;&nbsp;&nbsp;<U>Number of Vessels</U><FONT SIZE="-1"></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TH COLSPAN="2">&nbsp;<FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>&nbsp;1999&nbsp;&nbsp;</U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;<U>&nbsp;&nbsp;1998&nbsp;</U></FONT></TH></TR>

<TR VALIGN="BOTTOM">
<TD WIDTH="56%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
AHTS(1)(2)(3)</FONT></TD>
<TD WIDTH="13%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1">6</FONT></TD>
<TD WIDTH="13%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1">4</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Supply(2)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Mini-Supply</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Total(4)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">37</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">36</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>

<TABLE WIDTH=500>
<TR><TD></TD></TR>
<TR>
<TD>


<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;Anchor handling tug supply vessels.</FONT></P>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;During the fourth quarter of 1998, the Company added towing
capabilities to one<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
of its larger supply vessels and reclassified the vessel as an AHTS vessel<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;effective
January 1, 1999.</FONT></P>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)&nbsp;&nbsp;During the third quarter of 1999, the Company added a 196 foot, 6,000<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;horsepower
AHTS vessel to its fleet. The vessel is being leased, and the Company<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;has an
option to purchase the vessel beginning in February 2001.</FONT></P>

<P ALIGN=LEFT><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)&nbsp;&nbsp;All of the Company's marine transportation vessels are
located in the Gulf of<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mexico.</FONT></P>

<TR><TD>&nbsp;</TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter of 1999,
revenues from the marine transportation segment decreased by $9.3 million, or
51%, and operating margin decreased by $7.0 million, or 92%, from the prior year
quarter. The decrease in revenues and operating margin is primarily due to a 41%
decline in average day rates and to a decrease in utilization, to 63% in the
current year quarter from 76% in the prior year quarter. Operating expenses
decreased by $2.3 million, or 22%, from the prior year quarter due primarily to
cost saving measures and lower utilization.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the nine months ended September
30, 1999, revenues from the marine transportation segment decreased by $39.2
million, or 59%, and operating margin decreased by $32.7 million, or 93%, from
the prior year period. The decrease in revenues and operating margin is
primarily due to a 44% decline in average day rates and to a decrease in
utilization, to 63% in the current year period from 83% in the prior year
period. Operating expenses decreased by $6.5 million, or 21%, from the prior
year period due primarily to cost saving measures and lower utilization.</P>

<P ALIGN=LEFT><B>Depreciation and Amortization</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;For the third quarter and nine
months ended September 30, 1999, depreciation and amortization expense increased
by $4.3 million, or 21%, and by $12.8 million, or 21%, respectively, compared
with the same periods in the prior year. These increases are due primarily to
rig enhancement projects that were completed during 1998 and construction of
three new barge rigs that commenced operations in 1999, offset in part by the
sale of four barge rigs in October 1998.</P>

<P ALIGN=LEFT><B>Other Income (Expense)</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income (expense) for the third
quarter and nine months ended September 30, 1999 and 1998 was as follows (in
millions):</P>

</TD>
</TR>
</TABLE>




<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="500">
<TR VALIGN="BOTTOM">

<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Three Months Ended<BR>
<U>&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended<BR>
<U>&nbsp;&nbsp;&nbsp;&nbsp;September 30,&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH></TR>

<TR VALIGN="BOTTOM">

<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>1999</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>1998</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>1999</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1"><U>1998</U></FONT></TH></TR>
<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD WIDTH="41%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income</FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="7%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;3</FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4</FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;10</FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">.7</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;10</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(14</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(20</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">--</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;(1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;(4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>



<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 16" -->

<TABLE WIDTH=600>

<TR><TD>&nbsp;</TD></TR>
<TR>
<TD>
<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense decreased for the
third quarter and nine months ended September 30, 1999 from the comparable
prior year periods due to lower average debt balances and an increase in
capitalized interest resulting from ongoing and recently completed construction
projects. Capitalized interest for the third quarter of 1999 was $2.7 million, a
$0.8 million increase over the prior year quarter. Capitalized interest for the
nine months ended September 30, 1999, was $8.1 million, a $3.9 million increase
over the prior year period.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&quot;Other, net&quot; for the third
quarter and nine months ended September 30, 1998 includes a non-recurring gain
of $10.0 million ($6.5 million, or $.05 per basic and diluted share, net of tax)
resulting from the loss of the Kodiak II marine vessel, which sank in September
1998. The gain represents the insurance proceeds received in excess of the net
book value of the vessel.</P>

<P ALIGN=LEFT><B>Provision for Income Taxes</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's income tax provisions
for the third quarter and nine months ended September 30, 1999, decreased from
the comparable prior year periods by $26.2 million and $104.7 million,
respectively, due to the reduced profitability of the Company.</P>

<P ALIGN=LEFT><B>LIQUIDITY AND CAPITAL RESOURCES</B></P>

<P ALIGN=LEFT><B>Cash Flow and Capital Expenditures</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's cash flow from
operations and capital expenditures for the nine months ended September 30, 1999
and 1998 were as follows (in millions):</P>

</TD>
</TR>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="500">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<U>1999</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<U>1998</U></FONT></TH></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD WIDTH="60%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash flow from operations</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;97</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;387</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sustaining</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;34</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Enhancements</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">19</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">136</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Construction</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">176</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">83</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;203</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;253</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.8</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR NOSHADE SIZE="3"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>

<TR>
<TD>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash flow from operations decreased
by $290.1 million for the nine months ended September 30, 1999 as compared to
the prior year period. The decrease in cash flow from operations is primarily a
result of reduced operating margins and reduced cash flow from working capital
changes.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management anticipates that capital
expenditures for the full year 1999 will be approximately $270 million,
including $230 million for new construction projects, $25 million for
enhancements and $15 million for ongoing operations.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company has two rigs under
construction, the ENSCO 7500 and the ENSCO 101. The ENSCO 7500 is a
semisubmersible rig, and is being constructed under a contract for Burlington
Resources. The total cost of the ENSCO 7500 is projected to be approximately
$200 million, plus an additional $25 million for spare capital equipment. The
expected construction completion date of the ENSCO 7500 is in the fourth quarter
of 2000, and precedes the date under which the Company would be subject to late
delivery penalties by approximately five months. The ENSCO 101 is an
international class, harsh environment, jackup rig, and is scheduled for
delivery during the first quarter of 2000. Currently, the Company does not have
a contract for the ENSCO 101.</P>

<P ALIGN=LEFT><B>Financing and Capital Resources</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's long-term debt, total
capital and debt to capital ratios at September 30, 1999 and December 31, 1998
are summarized below (in millions, except percentages):</P>

</TD>
</TR>
<TR><TD>&nbsp;</TD></TR>

</TABLE>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="500">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">September 30,<BR>
<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1999&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">December 31,<BR>
<U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1998&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="58%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt</FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="14%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;372</FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">.2</FONT></TD>
<TD WIDTH="14%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;375</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total capital</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,609</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,620</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.5</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt to total capital</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.1%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.2%</FONT></TD></TR>
</TABLE>




<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 17" -->

<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>

<TR>
<TD>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The decrease in long-term debt is
due primarily to debt repayments in the first nine months of 1999. The total
capital of the Company decreased due primarily to reductions in long-term debt
and the payment of dividends.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;During the first quarter of 1999,
the Company repaid $19.6 million of term loans outstanding at December 31, 1998.
These loans were secured by four Venezuela barge rigs and were required to be
repaid as a result of the early termination of the drilling contracts of the
four rigs.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In June 1999, the Company received a
commitment from the United States Maritime Administration (&quot;MARAD&quot;)
for the guarantee of approximately $195 million of long-term debt for the
construction of the ENSCO 7500, the Company's new semisubmersible rig. The MARAD
guarantee covers interim construction financing, as well as 15 year bonds to be
issued upon completion of construction, which is projected to occur in the
fourth quarter of 2000. The Company expects to complete the financing in the
fourth quarter of 1999 and begin drawing funds in the first quarter of 2000.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In order to ensure the Company has
adequate liquidity and resources for growth, the Company continues to maintain
its $185 million unsecured revolving line of credit (the &quot;Credit
Agreement&quot;) with a syndicate of banks. As of June 30, 1999, the Company had
the full $185 million available for borrowings under the Credit Agreement. The
Credit Agreement matures in May 2003.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's liquidity position at
September 30, 1999 and December 31, 1998 is summarized in the table below (in
millions, except ratios):</P>
</TD>
</TR>
<TR><TD>&nbsp;</TD></TR>


</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="500">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1">&nbsp;</FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">September 30,<BR><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1999&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">December 31,<BR><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1998&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></FONT></TH></TR>

<TR><TD>&nbsp;</TD></TR>

<TR VALIGN="BOTTOM">
<TD WIDTH="60%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;194</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">.3</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;330</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">.1</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Working capital</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">173</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.6</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">316</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.9</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current ratio</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.4</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">.0</FONT></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR><TD>&nbsp;</TD></TR>
<TR>
<TD>
<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management believes that cash flow
from operations, the ENSCO 7500 financing guaranteed by MARAD, the Company's
existing Credit Agreement and the Company's working capital should be sufficient
to fund the Company's short and long-term liquidity needs.</P>

<P ALIGN=LEFT><B>MARKET RISK</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company occasionally uses
derivative financial instruments to hedge against its exposure to changes in
foreign currencies. The Company does not use derivative financial instruments
for trading purposes. The Company predominantly structures its drilling rig
contracts in U.S. dollars to mitigate its exposure to fluctuations in foreign
currencies. The Company will, however, from time to time, hedge its known
liabilities or projected payments in foreign currencies to reduce the impact of
foreign currency gains and losses in its financial results. At September 30,
1999, the Company had foreign currency exchange contracts outstanding to
exchange U.S. dollars for Dutch guilders and Singapore dollars totaling $21.2
million. At September 30, 1999, there were no material unrealized gains or
losses on open foreign currency exchange derivative hedges. Management believes
that the Company's hedging activities do not expose the Company to any material
interest rate risk, foreign currency exchange rate risk, commodity price risk or
any other market rate or price risk.</P>

<P ALIGN=LEFT><B>YEAR 2000 UPDATE</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company has completed its
assessment of its critical information technology (IT) systems and non-IT
systems and has corrected all deficiencies identified. The Company
believes it has completed all required system implementations and equipment
modifications necessary to make the Company's critical systems Year 2000
compliant.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's critical IT systems
are comprised primarily of a general ledger accounting software package and
related application modules, a fixed asset system, a payroll system and a
procurement and purchasing system. The assessment of the Company's IT systems
found that some of the IT systems were not Year 2000 compliant. Changes to make
these systems Year 2000 compliant were made in conjunction with the Company's
planned upgrade cycle, which was completed in June 1999.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-IT systems are comprised
primarily of computer controlled equipment and electronic devices, including
equipment with embedded microprocessors, which are used to operate equipment on
the Company's drilling rigs and marine vessels. With respect to drilling rig and
marine vessel based systems, the Company's assessment indicated that while there
were certain systems that were not Year 2000 compliant, there would be no
disruption in the operations of its drilling rigs and marine vessels as a result
of the Year 2000 problem. The Company conducted testing of its drilling rig
based equipment with manufacturer representatives during the fourth quarter of
1998 which verified the Company's assessment. Changes to make certain drilling
rig and marine vessel based systems Year 2000 compliant are being made in
conjunction with the Company's ongoing equipment upgrades, and are scheduled to be
completed in December 1999.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's non-IT systems also
include telephone systems and other office based electronic equipment. With
respect to office based non-IT systems, the Company's assessment indicated that
it would be necessary to replace or modify some existing equipment. The Company
completed the necessary replacements and modifications to its office based
non-IT systems in June 1999.</P>

</TD>
</TR>
</TABLE>

<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 18" -->
<TABLE WIDTH=600>
<TR>
<TD>
<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The total cost to make all systems
and equipment Year 2000 compliant is currently estimated at $700,000, including
software and systems replaced in the Company's normal upgrade cycle.
Approximately $550,000 has been spent in modifying and upgrading systems and
equipment to date. These estimates do not include internal labor costs for
employees who spend part of their time working on the Company's Year 2000
project.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company has initiated or
received communication from most significant suppliers, customers and financial
service providers on the Year 2000 issue. This communication has been used to
determine the extent to which the Company is vulnerable to these third parties'
failure to remedy their own Year 2000 issues. Although there is currently no
indication that these business partners will not achieve their Year 2000
compliance plans, there can be no guarantee that the systems of other companies
on which the Company relies will be timely converted. Additionally, there can be
no guarantee that the Company will not experience Year 2000 problems. If the
Company or its business partners experience Year 2000 compliance problems,
material adverse business consequences could result. The Company believes that
the most likely negative effects, if any, could include delays in payments to
the Company from customers or payments by the Company to suppliers and
disruptions in shipments of equipment and materials required to operate the
Company's drilling rigs and marine vessels.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company has substantially
completed its contingency planning for its Year 2000 issues. The Company's
contingency planning is primarily focused on precautionary measures related to
safety response requirements for operating assets, the shipment of equipment to
foreign countries and rig crew changes on or around January 1, 2000.</P>

<P ALIGN=LEFT><B>OUTLOOK AND FORWARD-LOOKING STATEMENTS</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company currently expects that
activity levels will generally remain depressed during the remainder of 1999 as
a result of current industry conditions and sharply curtailed spending for
exploration and development programs by oil companies. As a result, the
Company's financial results will continue to be adversely affected. Due to the
short-term nature of many of the Company's contracts and the unpredictable
nature of oil and natural gas prices, which effect demand for drilling activity,
the duration of such adverse market conditions cannot be accurately predicted.
While recent oil price improvement has been encouraging, even if these prices
persist, significantly higher average day rates for the Company's fleet as a
whole will probably not be realized for several quarters. In the near term, the
Company expects some improvements in day rates and utilization in domestic
markets, but no improvements in international markets. Based on these factors,
the Company anticipates that it will incur a net loss for 1999. However,
management remains positive on the long-term outlook for the industry and for
ENSCO.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The decline experienced in the
offshore drilling markets has resulted in the Company stacking certain rigs and
vessels. The Company will stack its rigs and vessels if it does not believe
there will be a market for the equipment in the near-term or if sufficient cash
flow cannot be generated to cover cash operating costs. Currently, the Company
has no plans to stack any of its North America jackup rigs. In Europe, six of
the Company's seven rigs are currently idle, including one rig that recently
entered the shipyard for enhancements and two rigs that were stacked during the
first quarter. The Company continues to actively market the five available rigs,
and has secured contracts for two of the rigs commencing in the second quarter
of 2000. In the Asia Pacific region, the Company has three rigs currently not
under contract. The Company has stacked two of these rigs and continues to
actively market all three idle rigs. In South America, three new barge rigs are
under long-term contracts with Chevron, and the Company's remaining six barge
rigs are idle. The Company has stacked four of the six idle barge rigs and
continues to market the remaining two idle barge rigs. In the marine
transportation segment, there are currently two supply vessels and six
mini-supply vessels stacked.</P>



<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 19" -->

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;This report contains forward-looking
statements based on current expectations that involve a number of risks and
uncertainties that could cause actual results to differ materially from the
results discussed in the forward-looking statements. Generally, forward-looking
statements include words or phrases such as &quot;management anticipates,&quot;
&quot;management expects,&quot; &quot;the Company believes,&quot; &quot;the
Company anticipates,&quot; &quot;the Company expects&quot; and words and phrases
of similar impact, and include but are not limited to statements regarding
future operations and business environment. The forward-looking statements are
made pursuant to safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The factors that could cause actual results to differ
materially include, but are not limited to: (i) industry conditions and
competition, (ii) the cyclical nature of the industry, (iii) worldwide
expenditures for oil and gas drilling, (iv) operational risks and insurance, (v)
risks associated with operating in foreign jurisdictions, (vi) environmental
liabilities which may arise in the future which are not covered by insurance or
indemnity, (vii) the impact of current and future laws and governmental
regulation, as well as repeal or modification of the same, affecting the oil and
gas industry and the Company's operations in particular, and (viii) the risks
described from time to time in the Company's reports to the Securities and
Exchange Commission, including the Company's Annual Report on Form 10-K for the
year ended December 31, 1998.</P>

<P ALIGN=LEFT><B>NEW ACCOUNTING PRONOUNCEMENTS</B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In June 1998, the Financial
Accounting Standards Board issued Statement of Financial Accounting Standards
No. 133, &quot;Accounting for Derivative Instruments and Hedging
Activities.&quot; This statement requires companies to record derivatives on the
balance sheet as assets and liabilities, measured at fair value. Gains and
losses resulting from changes in the values of those derivatives would be
accounted for depending on the use of the derivative and whether it qualifies
for hedge accounting. This statement is not expected to have a material impact
on the Company's consolidated financial statements. This statement, as amended
by Statement of Financial Accounting Standards No. 137, &quot;Accounting for
Derivative Instruments and Hedging Activities - Deferral of the Effective Date
of FASB Statement No. 133,&quot; is effective for fiscal years beginning after
June 15, 2000, with earlier adoption encouraged. ENSCO will adopt this
accounting standard as required by January 1, 2001.</P>

<A NAME="H"></A>

<P ALIGN=LEFT><B>Item 3.&nbsp;&nbsp;&nbsp;<I>Quantitative and Qualitative Disclosures About Market Risk</I></B></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Information required under Item 3
has been incorporated into Management's Discussion and Analysis of Financial
Condition and Results of Operations - Market Risk.</P>

</TD>
</TR>


<TR><TD>&nbsp;</TD></TR>

</TABLE>
<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: , PAGE 20" -->


<TABLE WIDTH=600>

<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>
<TR>
<TD>

<P ALIGN=CENTER><B>PART II - OTHER INFORMATION</B></P>

<TR><TD>&nbsp;</TD></TR>

<TR><TD>&nbsp;</TD></TR>


</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>


<A NAME="K"></A>

<P ALIGN=LEFT><B>Item 6.&nbsp;&nbsp;&nbsp;<I>Exhibits and Reports on Form 8-K</I></B></P>

<P ALIGN=LEFT>(a)&nbsp;&nbsp;&nbsp;Exhibits Filed with this Report</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<U>Exhibit No.</U></P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15.1&nbsp;&nbsp;&nbsp;Letter regarding unaudited interim financial

information.</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27.1&nbsp;&nbsp;&nbsp;Financial Data Schedule. (Exhibit 27.1 is
being submitted as an exhibit only in<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;the
electronic format of this Quarterly Report
on Form 10-Q submitted<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;to the Securities and
Exchange Commission.)


<P ALIGN=LEFT>(b)&nbsp;&nbsp;&nbsp;Reports on Form 8-K</P>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;None</P>

</TD>
</TR>

</TABLE>



<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: SIGNATURE, PAGE 21" -->

<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>


<TR>
<TD>

<A NAME="L"></A>

<H1 ALIGN=CENTER><FONT SIZE=3><B>SIGNATURES</B></FONT></H1>

<P ALIGN=LEFT>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.</P>

</TD>
</TR>
</TABLE>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=40%></TD>
<TD WIDTH=5%></TD>
<TD WIDTH=55%>ENSCO INTERNATIONAL INCORPORATED</TD></TR>

<TR VALIGN=TOP>
<TD>&nbsp;<TD>
<TD>&nbsp;<TD>
<TD>&nbsp;<TD></TR>

<TR VALIGN=TOP>
<TD>Date:<U>&nbsp;&nbsp;&nbsp;November 9, 1999&nbsp;&nbsp;&nbsp;</U><TD>
<TD><U>/s/&nbsp;C. Christopher Gaut&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U><BR>
C. Christopher Gaut<BR>
Chief Financial Officer</TD></TR>

<TR VALIGN=TOP>
<TD>&nbsp;<TD>
<TD>&nbsp;<TD>
<TD>&nbsp;<TD></TR>

<TR VALIGN=TOP>
<TD>&nbsp;<TD>
<TD>&nbsp;<TD>
<TD>&nbsp;<TD></TR>

<TR VALIGN=TOP>
<TD>&nbsp;<TD>
<TD><U>/s/&nbsp;H. E. Malone&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U><BR>
H. E. Malone<BR>
Corporate Controller and<BR>
Chief Accounting Officer</TD></TR>

</TABLE>







<!-- *********************************************************************** -->
<!-- MARKER LABEL="SHEET: EXHIBIT 27, PAGE " -->


<TABLE WIDTH=600>
<TR><TD><HR SIZE=5 NOSHADE><BR></TD></TR>

<TR>
<TD>&nbsp;</TD></TR>
</TABLE>


</BODY>
</HTML>