WaFd Bank - 10-Q quarterly report FY2015 Q3

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-34654

WASHINGTON FEDERAL, INC.

(Exact name of registrant as specified in its charter)



Washington		91-1661606
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

425 Pike Street Seattle, Washington 98101
(Address of principal executive offices and zip code)
(206) 624-7930
(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	x	Accelerated filer	o
Non-accelerated filer	o	Smaller reporting company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.



Title of class:	at August 6, 2015
Common stock, $1.00 par value	93,982,148

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES



PART I

Item 1.	Financial Statements (Unaudited)

	The Consolidated Financial Statements of Washington Federal, Inc. and Subsidiaries filed as a part of the report are as follows:

	Consolidated Statements of Financial Condition as of June 30, 2015 and September 30, 2014	3

	Consolidated Statements of Operations for the quarter and nine months ended June 30, 2015 and June 30, 2014	4

	Consolidated Statements of Comprehensive Income for the quarter and nine months ended June 30, 2015 and June 30, 2014	5

	Consolidated Statements of Stockholders' Equity for the nine months ended June 30, 2015 and June 30, 2014	6

	Consolidated Statements of Cash Flows for the nine months ended June 30, 2015 and June 30, 2014	7

	Notes to Consolidated Financial Statements	9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	42

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	53

Item 4.	Controls and Procedures	53

PART II

Item 1.	Legal Proceedings	54

Item 1A.	Risk Factors	54

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	54

Item 3.	Defaults Upon Senior Securities	54

Item 4.	Mine Safety Disclosures	54

Item 5.	Other Information	54

Item 6.	Exhibits	54

	Signatures	56

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)



	June 30, 2015			September 30, 2014
	(In thousands, except share data)
ASSETS
Cash and cash equivalents	$	349,550		$	781,843
Available-for-sale securities, at fair value	2,624,374			3,049,442
Held-to-maturity securities, at amortized cost	1,586,514			1,548,265
Loans receivable, net	8,645,609			8,148,322
Covered loans, net	77,311			176,476
Interest receivable	39,550			52,037
Premises and equipment, net	267,835			257,543
Real estate held for sale	55,491			55,072
Real estate held for investment	4,336			4,808
Covered real estate held for sale	4,434			24,082
FDIC indemnification asset	18,783			36,860
FHLB and FRB stock	103,189			158,839
Bank owned life insurance	101,720			—
Intangible assets, net	300,109			302,909
Federal and state income tax assets, net	11,286			16,515
Other assets	180,405			143,028
	$	14,370,496		$	14,756,041
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Customer accounts
Transaction deposit accounts	$	5,696,536		$	5,490,687
Time deposit accounts	4,881,849			5,226,241
	10,578,385			10,716,928
FHLB advances	1,730,000			1,930,000
Advance payments by borrowers for taxes and insurance	30,656			29,004
Accrued expenses and other liabilities	72,334			106,826
	12,411,375			12,782,758
Stockholders’ equity
Common stock, $1.00 par value, 300,000,000 shares authorized; 133,688,179 and 133,322,909 shares issued; 93,982,148 and 98,404,705 shares outstanding	133,688			133,323
Paid-in capital	1,643,243			1,638,211
Accumulated other comprehensive income, net of taxes	10,977			20,708
Treasury stock, at cost; 39,706,031 and 34,918,204 shares	(628,157		)	(525,108		)
Retained earnings	799,370			706,149
	1,959,121			1,973,283
	$	14,370,496		$	14,756,041

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)



	Quarter Ended June 30,						Nine Months Ended June 30,
	2015			2014			2015			2014
	(In thousands, except per share data)
INTEREST INCOME
Loans and covered assets	$	107,250		$	108,089		$	324,817		$	321,650
Mortgage-backed securities	16,995			20,507			54,313			60,947
Investment securities and cash equivalents	5,055			6,415			16,084			16,023
	129,300			135,011			395,214			398,620
INTEREST EXPENSE
Customer accounts	12,485			14,238			38,504			44,517
FHLB advances and other borrowings	16,250			17,494			50,082			51,877
	28,735			31,732			88,586			96,394
Net interest income	100,565			103,279			306,628			302,226
Reversal of provision for loan losses	(1,932		)	(3,000		)	(11,381		)	(11,936		)
Net interest income after reversal of provision for loan losses	102,497			106,279			318,009			314,162

OTHER INCOME
Gain on sale of investments	9,639			—			9,639			—
Prepayment penalty on long-term debt	(7,941		)	—			(10,554		)	—
Loan fee income	1,915			2,297			6,028			5,668
Deposit fee income	5,156			4,036			16,538			9,120
Other income	3,042			1,739			6,380			5,774
	11,811			8,072			28,031			20,562

OTHER EXPENSE
Compensation and benefits	29,824			28,946			89,453			81,908
Occupancy	8,492			7,468			24,866			21,864
FDIC insurance premiums	2,377			2,978			5,431			8,679
Information technology	3,783			3,505			11,695			10,365
Product delivery	6,175			4,577			17,222			9,961
Other expense	6,068			5,819			18,975			16,694
	56,719			53,293			167,642			149,471

Gain (loss) on real estate acquired through foreclosure, net	3,188			(2,056		)	4,976			(3,454		)
Income before income taxes	60,777			59,002			183,374			181,799
Income tax provision	21,727			21,092			65,556			64,996
NET INCOME	$	39,050		$	37,910		$	117,818		$	116,803

PER SHARE DATA
Basic earnings	$	0.41		$	0.38		$	1.22		$	1.15
Diluted earnings	0.41			0.37			1.22			1.14
Dividends paid on common stock per share	0.13			0.10			0.41			0.30
Basic weighted average number of shares outstanding	94,466,524			100,979,219			96,335,777			101,777,112
Diluted weighted average number of shares outstanding, including dilutive stock options	94,904,262			101,393,936			96,726,085			102,234,350

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)



	Quarter Ended June 30,						Nine Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)

Net income	$	39,050		$	37,910		$	117,818		$	116,803

Other comprehensive income (loss) net of tax:
Net unrealized gain (loss) on available-for-sale securities	(35,001		)	22,026			(21,378		)	28,527
Reclassification adjustment of net gain (loss) from sale
of available-for-sale securities included in net income	9,639			—			9,639			—
Related tax benefit (expense)	9,320			(8,095		)	4,314			—
	(16,042		)	13,931			(7,425		)	28,527

Net unrealized gain (loss) on long-term borrowing hedge	5,587			—			(3,646		)	—
Related tax benefit (expense)	(2,053		)	—			1,340			(10,484		)
	3,534			—			(2,306		)	(10,484		)

Other comprehensive income (loss) net of tax	(12,508		)	13,931			(9,731		)	18,043
Comprehensive income	$	26,542		$	51,841		$	108,087		$	134,846

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(UNAUDITED)



	Common Stock		Paid-in Capital		Retained Earnings			Accumulated Other Comprehensive Income			Treasury Stock			Total
					(In thousands)
Balance at October 1, 2014	$	133,323	$	1,638,211	$	706,149		$	20,708		$	(525,108	)	$	1,973,283
Net income					117,818									117,818
Other comprehensive income (loss)								(9,731		)				(9,731		)
Dividends on common stock					(24,597		)							(24,597		)
Compensation expense related to common stock options			900											900
Proceeds from exercise of common stock options	106		1,570											1,676
Restricted stock expense	259		2,562											2,821
Treasury stock acquired											(103,049		)	(103,049		)
Balance at June 30, 2015	$	133,688	$	1,643,243	$	799,370		$	10,977		$	(628,157	)	$	1,959,121

	Common Stock		Paid-in Capital		Retained Earnings			Accumulated Other Comprehensive Income			Treasury Stock			Total
					(In thousands)
Balance at October 1, 2013	$	132,573	$	1,625,051	$	594,450		$	6,378		$	(420,817	)	$	1,937,635
Net income					116,803									116,803
Other comprehensive income (loss)								18,043						18,043
Dividends on common stock					(31,393		)							(31,393		)
Compensation expense related to common stock options			900											900
Proceeds from exercise of common stock options	759		9,599											10,358
Restricted stock expense	—		2,520											2,520
Treasury stock acquired											(64,231		)	(64,231		)
Balance at June 30, 2014	$	133,332	$	1,638,070	$	679,860		$	24,421		$	(485,048	)	$	1,990,635

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)



	Nine Months Ended June 30,
	2015			2014
	(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	117,818		$	116,803
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	19,075			8,467
Cash received from (paid to) FDIC under loss share	(714		)	949
Stock option compensation expense	900			900
Reversal of provision for loan losses	(11,381		)	(11,936		)
(Gain) loss on investment securities and real estate held for sale	(25,817		)	598
Prepayment penalty from repayment of borrowings	10,554			—
Decrease (increase) in accrued interest receivable	12,487			(2,174		)
Decrease (increase) in FDIC loss share receivable	1,795			(2,029		)
Decrease in federal and state income tax	10,883			8,258
Increase in cash surrender value in bank owned life insurance	(1,720		)	—
Increase in other assets	(37,376		)	(14,514		)
Decrease in accrued expenses and other liabilities	(23,738		)	(10,487		)
Net cash provided by operating activities	72,766			94,835
CASH FLOWS FROM INVESTING ACTIVITIES
Net loan originations	(204,527		)	(329,076		)
Loans purchased	(183,406		)	—
FHLB & FRB stock redemption	55,649			9,952
Available-for-sale securities purchased	(329,490		)	(1,080,476		)
Principal payments and maturities of available-for-sale securities	502,561			363,103
Proceeds on available-for-sale securities sold	244,749			—
Held-to-maturity securities purchased	(249,382		)	—
Principal payments and maturities of held-to-maturity securities	207,954			68,981
Net cash received from acquisitions	—			1,776,660
Proceeds from sales of real estate owned and held for investment	45,603			49,550
Proceeds from sales of covered REO	17,474			17,216
Purchase of bank owned life insurance	(100,000		)	—
Premises and equipment purchased and REO improvements	(24,582		)	(35,647		)
Net cash provided by (used in) investing activities	(17,397		)	840,263
CASH FLOWS FROM FINANCING ACTIVITIES
Net decrease in customer accounts	(138,390		)	(178,161		)
Repayments of borrowings	(210,554		)	—
Proceeds from exercise of common stock options and related tax benefit	1,676			10,358
Dividends paid on common stock	(38,997		)	(31,393		)
Treasury stock purchased	(103,049		)	(64,231		)
Increase (decrease) in advance payments by borrowers for taxes and insurance	1,652			(13,930		)
Net cash used in financing activities	(487,662		)	(277,357		)
Increase (decrease) in cash and cash equivalents	(432,293		)	657,741
Cash and cash equivalents at beginning of period	781,843			203,563
Cash and cash equivalents at end of period	$	349,550		$	861,304

(CONTINUED)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(UNAUDITED)



	Nine Months Ended June 30,
	2015		2014
	(In thousands)
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Non-cash investing activities
Non-covered real estate acquired through foreclosure	$	23,940	$	32,818
Covered real estate acquired through foreclosure	1,892		6,163
Cash paid during the period for
Interest	88,511		97,485
Income taxes	48,096		54,072
The following summarizes the non-cash activities related to acquisitions
Fair value of assets and intangibles acquired, including goodwill	$	—	$	80,384
Fair value of liabilities assumed	—		(1,857,044		)
Net fair value of assets (liabilities)	$	—	$	(1,776,660	)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

QUARTER ENDED JUNE 30, 2015 AND 2014

(UNAUDITED)

NOTE A – Summary of Significant Accounting Policies

Nature of Operations - Washington Federal, Inc. is a Washington corporation headquartered in Seattle, Washington. The Company is a bank holding company that conducts its operations through a federally-insured national bank subsidiary. The Bank is principally engaged in the business of attracting deposits from the general public and investing these funds, together with borrowings and other funds, in one-to-four family residential real estate loans, multi-family real estate loans and commercial loans. As used throughout this document, the terms "Washington Federal" or the "Company" refer to Washington Federal, Inc. and its consolidated subsidiaries and the term "Bank" refers to the operating subsidiary Washington Federal, National Association.

Basis of Presentation - The consolidated unaudited interim financial statements included in this report have been prepared by Washington Federal. All intercompany transactions and accounts have been eliminated in consolidation. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation are reflected in the interim financial statements. The September 30, 2014 Consolidated Statement of Financial Condition was derived from audited financial statements.

The information included in this Form 10-Q should be read in conjunction with the financial statements and related notes in the Company's 2014 Annual Report on Form 10-K (“2014 Form 10-K”) as filed with the SEC. Interim results are not necessarily indicative of results for a full year.

Summary of Significant Accounting Policies - The significant accounting policies used in preparation of the Company's consolidated financial statements are disclosed in its 2014 Form10-K. Other than the reclassifications discussed below, there have not been any material changes in our significant accounting policies compared to those contained in our 2014 Form 10-K disclosure for the year ended September 30, 2014.

Off-Balance-Sheet Credit Exposures – The only material off-balance-sheet credit exposures are loans in process and unused lines of credit, which had a combined balance at June 30, 2015 and September 30, 2014, of $686,134,000 and $583,838,000, respectively. The Company estimates losses on off-balance-sheet credit exposures by allocating a loss percentage derived from historical loss factors for each asset class.

Reclassifications - Reclassification of Other Expenses into Product Delivery and Information Technology line items have been made to the financial statements for the quarters prior to September 30, 2014 to conform to current year classifications.

NOTE B - Acquisitions

There were no acquisitions completed during the nine months ended June 30, 2015. During the 2014 fiscal year, the Bank acquired seventy-four branches from Bank of America, National Association. Effective as of the close of business on October 31, 2013, the Bank completed the acquisition of eleven branches that are located in New Mexico. Effective as of the close of business on December 6, 2013, the Bank completed the acquisition of another forty branches that are located in Washington, Oregon, and Idaho. Effective as of the close of business on May 2, 2014, the Bank completed the acquisition of another twenty-three branches that are located in Arizona and Nevada. Management believes that these transactions represent a significant enhancement of our branch network. These transactions have brought new customers to the Bank and improved the deposit mix and reduced overall funding costs.

The combined acquisitions provided $1,853,798,000 in deposit accounts, $12,881,000 in loans, and $25,097,000 in branch properties. The Bank paid a 1.99% premium on the total deposits and received $1,776,660,000 in cash from the transactions. The acquisition method of accounting was used to account for the acquisitions. The purchased assets and assumed liabilities are recorded at their respective acquisition date estimated fair values. The Bank recorded $11,040,000 in core deposit intangible and $31,225,000 in goodwill related to these transactions.

The operating results include the operating results produced by the first eleven branches for the period from November 1, 2013 to June 30, 2015, for the additional forty branches from December 7, 2013 to June 30, 2015, and for the most recent twenty-three branches from May 3, 2014 to June 30, 2015.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The table below displays the adjusted fair value as of the acquisition date for each major class of assets acquired and liabilities assumed during fiscal year 2014:




	Adjusted Fair Value Recorded by
	Washington Federal
	(In thousands)
Assets:
Cash	$	1,776,660
Loans receivable, net	12,881
Property and equipment, net	25,097
Core deposit intangible	11,040
Goodwill	31,225
Other assets	70
Total Assets	1,856,973

Liabilities:
Customer accounts	1,853,798
Other liabilities	3,175
Total Liabilities	1,856,973

Net assets acquired	$	—

NOTE C – Dividends

On May 29, 2015, the Company paid its 129th consecutive quarterly cash dividend on common stock. Dividends per share were $.13 and $.10 for the quarters ended June 30, 2015 and 2014, respectively. The Company also announced the authorization of an additional 5 million shares that may be repurchased under Washington Federal's share repurchase program in May 2015.

On July 27, 2015, the Company announced its 130th consecutive quarterly cash dividend on common stock of $0.13 per share. The current dividend will be paid on August 21, 2015, to common shareholders of record on August 7, 2015. For the nine months ended June 30, 2015, the Company has repurchased 4.8 million shares or 4.9 percent of the shares that were outstanding at the beginning of the year at an average price of $21.52.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

NOTE D – Loans Receivable (excluding Covered Loans)



	June 30, 2015				September 30, 2014
	(In thousands)
Non-acquired loans
Single-family residential	$	5,549,746	60.1	%	$	5,560,203	64.1	%
Construction - speculative	181,668		2.0		140,060		1.6
Construction - custom	375,425		4.1		385,824		4.5
Land - acquisition & development	87,382		0.9		77,832		0.9
Land - consumer lot loans	102,495		1.1		108,623		1.3
Multi-family	1,089,682		11.8		917,286		10.6
Commercial real estate	808,539		8.7		591,336		6.9
Commercial & industrial	451,478		4.9		379,226		4.4
HELOC	122,870		1.3		116,042		1.4
Consumer	205,932		2.2		132,590		1.5
Total non-acquired loans	8,975,217		97.1		8,409,022		97.2
Non-impaired acquired loans
Single-family residential	12,895		0.1		11,716		0.1
Construction - speculative	—		—		—		—
Construction - custom	—		—		—		—
Land - acquisition & development	1,028		—		905		—
Land - consumer lot loans	2,472		—		2,507		—
Multi-family	3,692		—		2,999		—
Commercial real estate	102,089		1.1		97,898		1.1
Commercial & industrial	57,614		0.6		51,386		0.6
HELOC	6,414		0.1		8,274		0.1
Consumer	2,916		—		5,670		0.1
Total non-impaired acquired loans	189,120		1.9		181,355		2.0
Credit-impaired acquired loans
Single-family residential	6,288		0.1		325		—
Construction - speculative	—		—		—		—
Land - acquisition & development	1,842		—		1,622		—
Land - consumer lot loans	496		—		—		—
Multi-family	—		—		—		—
Commercial real estate	71,196		0.8		63,723		0.7
Commercial & industrial	3,881		—		3,476		—
HELOC	8,553		0.1		10,139		0.1
Consumer	108		—		55		—
Total credit-impaired acquired loans	92,364		1.0		79,340		0.8
Total loans
Single-family residential	5,568,929		60.3		5,572,244		64.2
Construction - speculative	181,668		2.0		140,060		1.6
Construction - custom	375,425		4.1		385,824		4.5
Land - acquisition & development	90,252		0.9		80,359		0.9
Land - consumer lot loans	105,463		1.1		111,130		1.3
Multi-family	1,093,374		11.8		920,285		10.6
Commercial real estate	981,824		10.6		752,957		8.7

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



Commercial & industrial	512,973		5.5		434,088		5.0
HELOC	137,837		1.5		134,455		1.6
Consumer	208,956		2.2		138,315		1.6
Total Loans	9,256,701		100	%	8,669,717		100	%
Less:
Allowance for probable losses	105,611				112,347
Loans in process	438,941				346,172
Discount on acquired loans	28,399				25,391
Deferred net origination fees	38,141				37,485
	611,092				521,395
	$	8,645,609			$	8,148,322

Changes in the carrying amount and accretable yield for acquired non-impaired and credit-impaired loans (excluding covered loans) for the nine months ended June 30, 2015 and June 30, 2014 were as follows:



June 30, 2015	Acquired Impaired						Acquired Non-impaired
	Accretable Yield			Net Carrying Amount of Loans			Accretable Yield			Carrying Amount of Loans
	(In thousands)
Balance as of beginning of period	$	32,591		$	57,771		$	4,254		$	177,440
Transfer from covered loans (2)	23,167			15,866			1,482			33,649
Additions	—			—			346			—
Accretion	(11,501		)	11,501			(2,427		)	2,427
Transfers to REO	—			(458		)	—			—
Payments received, net	—			(18,140		)	—			(27,556		)
Balance as of end of period	$	44,257		$	66,540		$	3,655		$	185,960
(1) reclassification due to improvements in expected cash flows of the underlying loans
(2) reclassification from covered to non-covered due to expiration of loss share agreement



June 30, 2014	Acquired Impaired						Acquired Non-impaired
	Accretable Yield			Net Carrying Amount of Loans			Accretable Yield			Carrying Amount of Loans
	(In thousands)
Balance as of beginning of period	$	37,236		$	69,718		$	4,977		$	245,373
Reclassification from nonaccretable balance, net (1)	7,300			—			—			—
Accretion	(8,884		)	8,884			(606		)	606
Transfers to REO	—			(1,188		)	—			(4,710		)
Payments received, net	—			(17,616		)	—			(48,988		)
Balance as of end of period	$	35,652		$	59,798		$	4,371		$	192,281
(1) reclassification due to improvements in expected cash flows of the underlying loans.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The following table sets forth information regarding non-accrual loans (excluding covered loans) held by the Company as of the dates indicated:



	June 30, 2015				September 30, 2014
	(In thousands)
Non-accrual loans:
Single-family residential	$	56,638	86.7	%	$	74,067	84.8	%
Construction - speculative	762		1.2		1,477		1.7
Construction - custom	355		0.5		—		—
Land - acquisition & development	—		—		811		0.9
Land - consumer lot loans	1,308		2.0		2,637		3.0
Multi-family	786		1.2		1,742		2.0
Commercial real estate	2,852		4.4		5,106		5.8
Commercial & industrial	1,205		1.8		7		—
HELOC	889		1.4		795		0.9
Consumer	513		0.8		789		0.9
Total non-accrual loans	$	65,308	100	%	$	87,431	100	%

The Company recognized interest income on nonaccrual loans of approximately $5,272,000 in the nine months ended June 30, 2015. Had these loans performed according to their original contract terms, the Company would have recognized interest income of approximately $2,421,000 for the nine months ended June 30, 2015. The recognized interest income may include more than nine months of interest for some of the loans that were brought current.

In addition to the nonaccrual loans reflected in the above table, the Company had $94,346,000 of loans that were less than 90 days delinquent at June 30, 2015 but which it had classified as substandard for one or more reasons.

The following tables provide an analysis of the age of loans (net of LIP and excluding covered loans) in past due status as of June 30, 2015 and September 30, 2014, respectively.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



June 30, 2015	Amount of Loans		Days Delinquent Based on $ Amount of Loans										% based on $
Type of Loan	Net of LIP & Chg.-Offs		Current		30		60		90		Total		% based on $
	(In thousands)
Non-acquired loans
Single-family residential	$	5,546,941	$	5,473,728	$	14,525	$	8,585	$	50,103	$	73,213	1.32	%
Construction - speculative	117,711		117,711		—		—		—		—		—
Construction - custom	204,914		204,140		310		109		355		774		0.38
Land - acquisition & development	72,856		72,429		427		—		—		427		0.59
Land - consumer lot loans	102,436		99,717		595		85		2,039		2,719		2.65
Multi-family	1,013,745		1,012,704		—		421		620		1,041		0.10
Commercial real estate	697,960		696,678		421		57		804		1,282		0.18
Commercial & industrial	451,473		451,404		69		—		—		69		0.02
HELOC	122,874		121,836		401		62		575		1,038		0.84
Consumer	205,950		205,259		519		172		—		691		0.34
Total non-acquired loans	8,536,860		8,455,606		17,267		9,491		54,496		81,254		0.95

Non-impaired acquired loans
Single-family residential	12,895		12,872		—		—		23		23		0.18
Land - acquisition & development	1,028		1,028		—		—		—		—		—
Land - consumer lot loans	2,472		2,339		—		16		117		133		5.38
Multi-family	3,692		3,692		—		—		—		—		—
Commercial real estate	101,542		101,369		—		—		173		173		0.17
Commercial & industrial	57,612		57,574		—		—		38		38		0.07
HELOC	6,414		5,973		224		217		—		441		6.88
Consumer	2,897		2,491		48		—		358		406		14.01
Total non-impaired acquired loans	188,552		187,338		272		233		709		1,214		0.64

Credit-impaired acquired loans
Single-family residential	6,284		6,284		—		—		—		—		—
Land - acquisition & development	1,842		771		203		—		868		1,071		58.14
Land - consumer lot loans	495		495		—		—		—		—		NM
Commercial real estate	71,189		69,448		608		—		1,133		1,741		2.45
Commercial & industrial	3,881		3,058		—		—		823		823		21.21
HELOC	8,549		8,236		—		—		313		313		3.66
Consumer	108		108		—		—		—		—		—
Total credit-impaired acquired loans	92,348		88,400		811		—		3,137		3,948		4.28

Total Loans	$	8,817,760	$	8,731,344	$	18,350	$	9,724	$	58,342	$	86,416	0.98	%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



September 30, 2014	Amount of Loans		Days Delinquent Based on $ Amount of Loans										% based on $
Type of Loan	Net of LIP & Chg.-Offs		Current		30		60		90		Total		% based on $
	(In thousands)
Non-acquired loans
Single-family residential	$	5,557,753	$	5,467,239	$	15,926	$	9,139	$	65,449	$	90,514	1.63	%
Construction - speculative	87,035		87,035		—		—		—		—		—
Construction - custom	192,098		191,262		836		—		—		836		0.44
Land - acquisition & development	68,066		67,911		155		—		—		155		0.23
Land - consumer lot loans	108,589		104,571		1,246		304		2,468		4,018		3.70
Multi-family	892,196		891,372		205		16		603		824		0.09
Commercial real estate	529,453		513,409		67		15,118		859		16,044		3.03
Commercial & industrial	379,226		377,848		53		1,318		7		1,378		0.36
HELOC	116,262		115,262		335		292		373		1,000		0.86
Consumer	132,686		131,642		654		262		128		1,044		0.79
Total non-acquired loans	8,063,364		7,947,551		19,477		26,449		69,887		115,813		1.44

Non-impaired acquired loans
Single-family residential	11,716		11,693		—		—		23		23		0.20
Land - acquisition & development	905		905		—		—		—		—		—
Land - consumer lot loans	2,502		2,132		—		370		—		370		14.79
Multi-family	2,999		2,999		—		—		—		—		—
Commercial real estate	97,715		96,948		104		—		663		767		0.78
Commercial & industrial	51,329		51,229		—		100		—		100		0.19
HELOC	8,056		8,056		—		—		—		—		—
Consumer	5,670		4,983		22		4		661		687		12.12
Total non-impaired acquired loans	180,892		178,945		126		474		1,347		1,947		1.08

Credit-impaired acquired loans
Single-family residential	325		325		—		—		—		—		—
Land - acquisition & development	1,581		1,581		—		—		—		—		—
Commercial real estate	63,713		61,713		152		909		939		2,000		3.14
Commercial & industrial	3,477		3,470		7		—		—		7		0.20
HELOC	10,138		9,641		—		75		422		497		4.90
Consumer	54		54		—		—		—		—		—
Total credit-impaired acquired loans	79,288		76,784		159		984		1,361		2,504		3.16

Total Loans	$	8,323,544	$	8,203,280	$	19,762	$	27,907	$	72,595	$	120,264	1.44	%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. As of June 30, 2015, 95.9% of the Bank's $321,481,000 in TDRs were classified as performing. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of between 100 to 200 basis points for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of June 30, 2015, single-family residential loans comprised 85.7% of TDRs.

The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

The following tables provide information related to loans that were restructured during the periods indicated:



	Quarter Ended June 30,
	2015					2014
		Pre-Modification		Post-Modification			Pre-Modification		Post-Modification
		Outstanding		Outstanding			Outstanding		Outstanding
	Number of	Recorded		Recorded		Number of	Recorded		Recorded
	Contracts	Investment		Investment		Contracts	Investment		Investment
		(In thousands)					(In thousands)
Troubled Debt Restructurings:
Single-family residential	8	$	1,611	$	1,611	48	$	10,693	$	10,693
Land - acquisition & development	—	—		—		3	756		756
Land - consumer lot loans	2	203		203		5	573		573
Commercial real estate	—	—		—		2	1,398		1,398
	10	$	1,814	$	1,814	58	$	13,420	$	13,420

	Nine Months Ended June 30,
	2015					2014
		Pre-Modification		Post-Modification			Pre-Modification		Post-Modification
		Outstanding		Outstanding			Outstanding		Outstanding
	Number of	Recorded		Recorded		Number of	Recorded		Recorded
	Contracts	Investment		Investment		Contracts	Investment		Investment
		(In thousands)					(In thousands)
Troubled Debt Restructurings:
Single-family residential	57	13,875		13,875		199	45,132		45,132
Construction - speculative	2	718		718		—	—		—
Construction - custom	2	532		532		—	—		—
Land - consumer lot loans	6	923		923		10	1,746		1,746
Multi-family	—	—		—		2	1,201		1,201
Commercial real estate	3	3,175		3,175		3	2,197		2,197
HELOC	—	—		—		1	261		261
Consumer	1	85		85		3	207		207
	71	$	19,308	$	19,308	221	$	51,500	$	51,500

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The following tables provide information on restructured loans for which a payment default occurred during the periods indicated that had been modified as a TDR within 12 months or less of the payment default:



	Quarter Ended June 30,
	2015			2014
	Number of	Recorded		Number of	Recorded
	Contracts	Investment		Contracts	Investment
	(In thousands)			(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
Single-family residential	9	$	1,594	17	$	3,088
Land - consumer lot loans	2	301		1	69
Consumer	—	—		1	170
	11	$	1,895	19	$	3,327

	Nine Months Ended June 30,
	2015			2014
	Number of	Recorded		Number of	Recorded
	Contracts	Investment		Contracts	Investment
	(In thousands)			(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
Single-family residential	19	$	3,329	42	$	9,206
Land - consumer lot loans	7	991		4	445
Consumer	—	—		1	170
	26	$	4,320	47	$	9,821

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

NOTE E – Allowance for Losses on Loans

The following table summarizes the activity in the allowance for loan losses (excluding certain acquired and covered loans) for the three and nine months ended June 30, 2015 and 2014:



Three Months Ended June 30, 2015	Beginning Allowance		Charge-offs			Recoveries		Provision & Transfers			Ending Allowance
	(In thousands)
Single-family residential	$	54,762	$	(1,698	)	$	3,878	$	(4,938	)	$	52,004
Construction - speculative	5,445		—			—		488			5,933
Construction - custom	968		—			—		17			985
Land - acquisition & development	7,405		—			1		(1,634		)	5,772
Land - consumer lot loans	3,035		(276		)	187		53			2,999
Multi-family	4,673		—			—		362			5,035
Commercial real estate	6,734		(1,592		)	230		1,896			7,268
Commercial & industrial	21,146		(2,106		)	896		1,726			21,662
HELOC	850		(26		)	1		39			864
Consumer	3,305		(853		)	1,045		(408		)	3,089
	$	108,323	$	(6,551	)	$	6,238	$	(2,399	)	$	105,611



Three Months Ended June 30, 2014	Beginning Allowance		Charge-offs			Recoveries		Provision & Transfers			Ending Allowance
	(In thousands)
Single-family residential	$	63,348	$	(2,530	)	$	4,717	$	(3,175	)	$	62,360
Construction - speculative	6,773		—			$	2	(388		)	6,387
Construction - custom	1,599		—			—		79			1,678
Land - acquisition & development	6,027		—			85		843			6,955
Land - consumer lot loans	2,974		(86		)	—		(26		)	2,862
Multi-family	4,187		—			—		(46		)	4,141
Commercial real estate	5,924		(32		)	24		773			6,689
Commercial & industrial	20,403		(38		)	4		(1,673		)	18,696
HELOC	975		(18		)	—		58			1,015
Consumer	2,721		(696		)	787		555			3,367
	$	114,931	$	(3,400	)	$	5,619	$	(3,000	)	$	114,150

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



Nine Months Ended June 30, 2015	Beginning Allowance		Charge-offs			Recoveries		Provision & Transfers			Ending Allowance
	(In thousands)
Single-family residential	$	62,763	$	(4,801	)	$	10,553	$	(16,511	)	$	52,004
Construction - speculative	6,742		(388		)	$	75	(496		)	5,933
Construction - custom	1,695		—			—		(710		)	985
Land - acquisition & development	5,592		(38		)	206		12			5,772
Land - consumer lot loans	3,077		(363		)	221		64			2,999
Multi-family	4,248		—			220		567			5,035
Commercial real estate	7,548		(1,619		)	711		628			7,268
Commercial & industrial	16,527		(2,461		)	948		6,648			21,662
HELOC	928		(26		)	1		(39		)	864
Consumer	3,227		(1,981		)	2,394		(551		)	3,089
	$	112,347	$	(11,677	)	$	15,329	$	(10,388	)	$	105,611



Nine Months Ended June 30, 2014	Beginning Allowance		Charge-offs			Recoveries		Provision & Transfers			Ending Allowance
	(In thousands)
Single-family residential	$	64,184	$	(7,307	)	$	15,631	$	(10,148	)	$	62,360
Construction - speculative	8,407		(938		)	$	97	(1,179		)	6,387
Construction - custom	882		—			—		796			1,678
Land - acquisition & development	9,165		(541		)	823		(2,492		)	6,955
Land - consumer lot loans	3,552		(559		)	22		(153		)	2,862
Multi-family	3,816		—			—		325			4,141
Commercial real estate	5,595		(105		)	24		1,175			6,689
Commercial & industrial	16,614		(730		)	3,277		(465		)	18,696
HELOC	1,002		(18		)	—		31			1,015
Consumer	3,524		(2,788		)	2,871		(240		)	3,367
	$	116,741	$	(12,986	)	$	22,745	$	(12,350	)	$	114,150

The Company recorded a $1,932,000 reversal of the provision for loan losses during the quarter ended June 30, 2015, while a reversal of $3,000,000 was recorded for the same quarter one year ago. While the credit quality of the portfolio has been improving significantly and economic conditions are more favorable, the Company experienced two isolated charge-offs in the quarter ended June 30, 2015 that explain some of this reduction. The change in the current period was comprised of a reversal of $2,399,000 in allowance for loan losses and an increase in the reserve for unfunded commitments of $467,000. During the fiscal year ended September 30, 2014, there was a transfer of $2,910,000 from the general allowance to establish a reserve for unfunded commitments. Unfunded commitments are likely to be higher going forward as commercial loans are becoming a greater portion of balances. This reserve was $2,366,000 as of June 30, 2015.

Non-performing assets (“NPAs”) amounted to $128,883,000, or 0.90% of total assets at June 30, 2015, compared to $147,311,000, or 1.00%, of total assets as of September 30, 2014. Non-accrual loans decreased from $87,431,000 at September 30, 2014, to $65,308,000 at June 30, 2015.

Acquired loans, including covered loans, are not usually classified as non-performing because at acquisition, the carrying value of these loans is adjusted to reflect fair value. As of June 30, 2015, $33,573,000 in acquired loans were subject to the general allowance as the discount related to these balances was no longer sufficient to absorb potential losses.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

A loan is charged-off when the loss is estimable and it is confirmed that the borrower will not be able to meet its contractual obligations. The Company had net charge-offs of $313,000 for the quarter ended June 30, 2015 compared with $2,219,000 of net recoveries for the same quarter one year prior.

As of June 30, 2015, $105,611,000 of the allowance was calculated under the formulas contained in our general allowance methodology. As of September 30, 2014, $112,287,000 of the allowance was calculated under the formulas contained in our general allowance methodology and the remaining $60,000 was made up of specific reserves on loans which were deemed to be impaired.

The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of June 30, 2015 and September 30, 2014:



June 30, 2015	Loans Collectively Evaluated for Impairment						Loans Individually Evaluated for Impairment
	Allowance Allocation		Recorded Investment of Loans (1)		Ratio		Allowance Allocation		Recorded Investment of Loans (1)		Ratio
	(In thousands)						(In thousands)
Single-family residential	$	52,004	$	5,497,635	1.0	%	$	—	$	49,305	—	%
Construction - speculative	5,933		110,727		5.4		—		6,983		—
Construction - custom	985		204,914		0.5		—		—		—
Land - acquisition & development	5,772		68,234		8.5		—		3,237		—
Land - consumer lot loans	2,999		91,392		3.3		—		11,044		—
Multi-family	5,035		1,008,452		0.5		—		4,584		—
Commercial real estate	7,268		685,198		1.1		—		11,133		—
Commercial & industrial	21,662		484,902		4.5		—		—		—
HELOC	864		121,241		0.7		—		1,633		—
Consumer	3,089		205,862		1.5		—		89		—
	$	105,611	$	8,478,557	1.3	%	$	—	$	88,008	—	%


(1)	Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans



September 30, 2014	Loans Collectively Evaluated for Impairment						Loans Individually Evaluated for Impairment
	Allowance Allocation		Recorded Investment of Loans (1)		Ratio		Allowance Allocation		Recorded Investment of Loans (1)		Ratio
	(In thousands)						(In thousands)
Single-family residential	$	62,067	$	5,487,331	1.1	%	$	—	$	72,869	—	%
Construction - speculative	6,682		130,901		5.5		60		9,159		0.7
Construction - custom	1,695		385,464		0.5		—		360		—
Land - acquisition & development	5,592		73,999		7.6		—		3,833		—
Land - consumer lot loans	3,077		95,684		3.2		—		12,939		—
Multi-family	4,248		911,162		0.5		—		6,124		—
Commercial real estate	7,548		563,534		1.4		—		27,802		—
Commercial & industrial	17,223		421,816		4.6		—		—		—
HELOC	928		114,393		0.9		—		1,650		—
Consumer	3,227		132,590		2.4		—		—		—
	$	112,287	$	8,316,874	1.4	%	$	60	$	134,736	—	%

(1) Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The Company has an asset quality review function that analyzes its loan portfolios and reports the results of the review to the Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan by loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as follows:


•	Pass – the credit does not meet one of the definitions below.

•

Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and Management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset.

•

Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard.

•

Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.

•

Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection.

The following tables provide information on loans (net of LIP and excluding covered loans) based on credit quality indicators as defined above as of June 30, 2015 and September 30, 2014.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



June 30, 2015	Internally Assigned Grade															Total
	Pass			Special mention			Substandard			Doubtful			Loss			Gross Loans
	(In thousands)
Non-acquired loans
Single-family residential	$	5,456,628		$	—		$	90,313		$	—		$	—		$	5,546,941
Construction - speculative	114,706			—			3,005			—			—			117,711
Construction - custom	204,914			—			—			—			—			204,914
Land - acquisition & development	67,726			—			5,130			—			—			72,856
Land - consumer lot loans	102,007			—			429			—			—			102,436
Multi-family	1,009,785			—			3,960			—			—			1,013,745
Commercial real estate	682,908			5,068			9,984			—			—			697,960
Commercial & industrial	411,925			965			38,583			—			—			451,473
HELOC	122,626			—			248			—			—			122,874
Consumer	205,950			—			—			—			—			205,950
	8,379,175			6,033			151,652			—			—			8,536,860

Non-impaired acquired loans
Single-family residential	12,872			—			23			—			—			12,895
Land - acquisition & development	651			—			377			—			—			1,028
Land - consumer lot loans	2,355			—			117			—			—			2,472
Multi-family	3,692			—			—			—			—			3,692
Commercial real estate	86,529			511			14,502			—			—			101,542
Commercial & industrial	54,243			1,228			2,141			—			—			57,612
HELOC	6,414			—			—			—			—			6,414
Consumer	2,484			—			413			—			—			2,897
	169,240			1,739			17,573			—			—			188,552

Credit-impaired acquired loans
Pool 1 - Construction and land A&D	6,655			—			2,305			—			—			8,960
Pool 2 - Single-family residential	320			—			—			—			—			320
Pool 3 - Multi-family	—			—			—			—			—			—
Pool 4 - HELOC & other consumer	8,598			—			638			—			—			9,236
Pool 5 - Commercial real estate	47,715			—			22,811			—			—			70,526
Pool 6 - Commercial & industrial	2,931			—			375			—			—			3,306
Total credit impaired acquired loans	66,219			—			26,129			—			—			92,348
Total gross loans	$	8,614,634		$	7,772		$	195,354		$	—		$	—		$	8,817,760

Total grade as a % of total gross loans	97.7		%	0.1		%	2.2		%	—		%	—		%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



September 30, 2014	Internally Assigned Grade															Total
	Pass			Special mention			Substandard			Doubtful			Loss			Gross Loans
	(In thousands)
Non-acquired loans
Single-family residential	$	5,424,624		$	2,793		$	130,339		$	—		$	—		$	5,557,756
Construction - speculative	81,931			—			5,104			—			—			87,035
Construction - custom	192,098			—			—			—			—			192,098
Land - acquisition & development	61,949			—			6,117			—			—			68,066
Land - consumer lot loans	107,979			—			610			—			—			108,589
Multi-family	887,639			—			4,556			—			—			892,195
Commercial real estate	495,892			1,971			31,441			—			—			529,304
Commercial & industrial	359,168			14,740			5,265			—			—			379,173
HELOC	115,794			—			248			—			—			116,042
Consumer	132,444			—			241			—			—			132,685
	7,859,518			19,504			183,921			—			—			8,062,943

Non-impaired acquired loans
Single-family residential	11,716			—			—			—			—			11,716
Land - acquisition & development	503			—			402			—			—			905
Land - consumer lot loans	2,502			—			—			—			—			2,502
Multi-family	2,999			—			—			—			—			2,999
Commercial real estate	88,940			2,571			6,353			—			—			97,864
Commercial & industrial	36,309			13,642			1,375			58			—			51,384
HELOC	8,274			—			—			—			—			8,274
Consumer	5,670			—			—			—			—			5,670
	156,913			16,213			8,130			58			—			181,314

Credit-impaired acquired loans
Pool 1 - Construction and land A&D	1,251			—			330			—			—			1,581
Pool 2 - Single-family residential	325			—			—			—			—			325
Pool 3 - Multi-family	—			—			—			—			—			—
Pool 4 - HELOC & other consumer	10,194			—			—			—			—			10,194
Pool 5 - Commercial real estate	48,867			2,143			12,702			—			—			63,712
Pool 6 - Commercial & industrial	643			—			2,833			—			—			3,476
Total credit impaired acquired loans	61,280			2,143			15,865			—			—			79,288
Total gross loans	$	8,077,711		$	37,860		$	207,916		$	58		$	—		$	8,323,545

Total grade as a % of total gross loans	97.2		%	0.4		%	2.4		%	—		%	—		%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):



June 30, 2015	Performing Loans				Non-Performing Loans
	Amount		% of Total Gross Loans		Amount		% of Total Gross Loans
	(In thousands)
Single-family residential	$	5,490,303	99.0	%	$	56,638	1.0	%
Construction - speculative	116,949		99.4		762		0.6
Construction - custom	204,559		99.8		355		0.2
Land - acquisition & development	71,471		100.0		—		—
Land - consumer lot loans	101,128		98.4		1,308		1.6
Multi-family	1,012,250		99.8		786		0.2
Commercial real estate	693,479		99.7		2,852		0.3
Commercial & industrial	450,124		99.8		1,205		0.2
HELOC	121,985		99.3		889		0.7
Consumer	205,437		99.8		513		0.2
	$	8,467,685	99.2	%	$	65,308	0.8	%



September 30, 2014	Performing Loans				Non-Performing Loans
	Amount		% of Total Gross Loans		Amount		% of Total Gross Loans
	(In thousands)
Single-family residential	$	5,486,136	98.7	%	$	74,067	1.3	%
Construction - speculative	138,583		98.9		1,477		1.1
Construction - custom	385,824		100.0		—		—
Land - acquisition & development	77,021		99.0		811		1.0
Land - consumer lot loans	105,986		97.6		2,637		2.4
Multi-family	915,544		99.8		1,742		0.2
Commercial real estate	586,230		99.1		5,106		0.9
Commercial & industrial	379,219		100.0		7		—
HELOC	115,247		99.3		795		0.7
Consumer	131,801		99.4		789		0.6
	$	8,321,591	99.0	%	$	87,431	1.0	%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The following table provides information on impaired loan balances and the related allowances by loan types as of June 30, 2015 and September 30, 2014:




June 30, 2015	Recorded Investment		Unpaid Principal Balance		Related Allowance			Average Recorded Investment
	(In thousands)
With no related allowance recorded:
Single-family residential	$	21,524	$	24,151	$	—		$	20,724
Construction - speculative	613		808		—			615
Construction - custom	355		355		—			178
Land - acquisition & development	680		1,223		—			683
Land - consumer lot loans	1,101		1,187		—			969
Multi-family	1,531		1,531		—			1,138
Commercial real estate	10,416		14,797		—			9,795
Commercial & industrial	4,340		18,276		—			5,664
HELOC	1,008		1,819		—			905
Consumer	414		627		—			414
	41,982		64,774		—			41,085
With an allowance recorded:
Single-family residential	275,179		279,043		8,057			275,889
Construction - speculative	6,371		7,161		—			6,389
Construction - custom	—		—		—			—
Land - acquisition & development	3,536		4,476		—			3,571
Land - consumer lot loans	11,540		11,805		—			11,627
Multi-family	3,843		3,843		—			3,853
Commercial real estate	19,251		21,206		—			19,962
Commercial & industrial	—		—		—			—
HELOC	1,394		1,394		—			1,394
Consumer	120		291		—			121
	321,234		329,219		8,057		(1)	322,806
Total:
Single-family residential	296,703		303,194		8,057			296,613
Construction - speculative	6,984		7,969		—			7,004
Construction - custom	355		355		—			178
Land - acquisition & development	4,216		5,699		—			4,254
Land - consumer lot loans	12,641		12,992		—			12,596
Multi-family	5,374		5,374		—			4,991
Commercial real estate	29,667		36,003		—			29,757
Commercial & industrial	4,340		18,276		—			5,664
HELOC	2,402		3,213		—			2,299
Consumer	534		918		—			535
	$	363,216	$	393,993	$	8,057	(1)	$	363,891

(1)Included in the general reserves.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



September 30, 2014	Recorded Investment		Unpaid Principal Balance		Related Allowance			Average Recorded Investment
	(In thousands)
With no related allowance recorded:
Single-family residential	$	24,044	$	26,628	$	—		$	16,843
Construction - speculative	1,603		2,173		—			1,804
Land - acquisition & development	837		2,325		—			1,038
Land - consumer lot loans	974		1,072		—			713
Multi-family	1,111		1,111		—			327
Commercial real estate	13,234		20,085		—			11,720
Commercial & industrial	3,195		17,166		—			3,900
HELOC	1,019		1,730		—			612
Consumer	663		833		—			517
	46,680		73,123		—			37,474
With an allowance recorded:
Single-family residential	322,320		327,869		10,527			316,348
Construction - speculative	7,556		7,986		60			7,532
Land - acquisition & development	4,696		5,636		—			4,114
Land - consumer lot loans	13,002		13,385		—			12,858
Multi-family	5,243		5,463		—			4,957
Commercial real estate	34,159		35,028		—			18,572
HELOC	1,486		1,486		—			1,204
Consumer	43		214		—			79
	388,505		397,067		10,587		(1)	365,664
Total:
Single-family residential	346,364		354,497		10,527			333,191
Construction - speculative	9,159		10,159		60			9,336
Land - acquisition & development	5,533		7,961		—			5,152
Land - consumer lot loans	13,976		14,457		—			13,571
Multi-family	6,354		6,574		—			5,284
Commercial real estate	47,393		55,113		—			30,292
Commercial & industrial	3,195		17,166		—			3,900
HELOC	2,505		3,216		—			1,816
Consumer	706		1,047		—			596
	$	435,185	$	470,190	$	10,587	(1)	$	403,138


(1)	Includes $60,000 of specific reserves and $10,527,000 included in the general reserves.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

NOTE F – New Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-03,

Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. These amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. These amendments are effective for interim and annual periods beginning after December 15, 2015. Early adoption is permitted. ASU 2015-02 may be applied retrospectively in previously issued financial statements for one or more years with a cumulative-effect adjustment to retained earnings. The Company does not expect this guidance to have a material impact on its consolidated financial statements.

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860) - Repurchase to Maturity Transactions, Repurchase Financings, and Disclosures. Under this new accounting guidance, repurchase-to-maturity transactions will be accounted for as secured borrowings rather than sales of an asset, and transfers of financial assets with contemporaneous repurchase financings will no longer be evaluated to determine whether they should be accounted for on a combined basis as forward contracts. The new guidance also prescribes additional disclosures particularly on the nature of collateral pledged in repurchase financings accounted for as secured borrowings. The amendments in this update were effective for the first interim or annual period beginning after December 31, 2014, with the exception of the collateral disclosures which will be effective for interim periods beginning after March 15, 2015. This guidance did not have a material impact on the Company's consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This new accounting guidance clarifies the principles for recognizing revenue from contracts with customers. The new accounting guidance does not apply to financial instruments. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017 and interim reporting periods within annual reporting periods beginning after December 15, 2017. The Company does not expect the new guidance to have a material impact on its consolidated financial statements.

In January 2014, the FASB issued ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40) - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The new guidance clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. ASU 2014-04 is effective for annual and interim reporting periods within those annual periods, beginning after December 15, 2014. Adoption of the new guidance is not expected to have a significant impact on the Company's consolidated financial statements.

NOTE G – Fair Value Measurements

U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active exchange markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

We have established and documented the Company's process for determining the fair values of the Company's assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, fair value is determined using valuation models or third-party appraisals. The following is a description of the valuation methodologies used to measure and report the fair value of financial assets and liabilities on a recurring or nonrecurring basis:

Measured on a Recurring Basis

Securities

Securities available for sale are recorded at fair value on a recurring basis. Most securities at fair value are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under the provisions of the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification are considered a Level 2 input method. Securities that are traded on active exchanges are considered a Level 1 input method.

Bank owned life insurance is recorded at the fair values of insurance policies owned based on the insurance contracts' cash surrender values. These are considered a Level 2 input method.

The bank offers interest rate swaps to its variable rate borrowers who want to manage their interest rate risk. At the same time, the bank enters into the opposite trade with a counter party to offset its interest rate risk. The bank has also entered into long term borrowing hedges through forward starting interest rate swaps. The fair value of these interest rate swaps are estimated by a third party pricing service using a discounted cash flow technique. These are considered a Level 2 input method.

The following tables present the balance of assets measured at fair value on a recurring basis at June 30, 2015 and September 30, 2014:



	Fair Value at June 30, 2015
	Level 1		Level 2		Level 3		Total
	(In thousands)
Financial Assets
Available-for-sale securities:
Equity securities	$	102,447	$	—	$	—	$	102,447
Obligations of U.S. government	—		529,472		—		529,472
Obligations of states and political subdivisions	—		27,275		—		27,275
Corporate debt securities	—		528,716		—		528,716
Agency pass-through certificates	—		1,328,852		—		1,328,852
Other Commercial MBS	—		107,612		—		107,612
Total available-for-sale securities	102,447		2,521,927		—		2,624,374
Bank owned life insurance	—		101,720		—		101,720
Interest rate contracts	—		5,429		—		5,429
Total financial assets	$	102,447	$	2,629,076	$	—	$	2,731,523

Financial Liabilities
Interest rate contracts	—		5,429		—		5,429
Long term borrowing hedge	—		3,914		—		3,914
Total financial liabilities	$	—	$	9,343	$	—	$	9,343

There were no transfers between, into and/or out of Levels 1, 2 or 3 during the quarter ended June 30, 2015.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



	Fair Value at September 30, 2014
	Level 1		Level 2		Level 3		Total
	(In thousands)
Financial Assets
Available-for-sale securities:
Equity securities	$	101,387	$	—	$	—	$	101,387
Obligations of U.S. government	—		731,943		—		731,943
Obligations of states and political subdivisions	—		23,681		—		23,681
Obligations of foreign governments	—		—		—		—
Corporate debt securities	—		509,007		—		509,007
Mortgage-backed securities
Agency pass-through certificates	—		1,584,508		—		1,584,508
Other Commercial MBS	—		98,916		—		98,916
Total available-for-sale securities	101,387		2,948,055		—		3,049,442
Interest rate contracts	—		2,879		—		2,879
Total financial assets	$	101,387	$	2,950,934	$	—	$	3,052,321

Financial Liabilities
Interest rate contracts	—		2,879		—		2,879
Long term borrowing hedge	—		268		—		268
Total financial liabilities	$	—	$	3,147	$	—	$	3,147

There were no transfers between, into and/or out of Levels 1, 2 or 3 during the fiscal year ended September 30, 2014.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

Measured on a Nonrecurring Basis

Impaired Loans & Real Estate Held for Sale

Real estate held for sale consists principally of properties acquired through foreclosure. From time to time, and on a nonrecurring basis, fair value adjustments are recorded to reflect increases or decreases of principal balances based on the current appraisal or estimated value of the collateral, but only up to the fair value of the real estate owned as of the initial transfer date less selling costs.

When management determines that the fair value of the collateral or the real estate held for sale requires additional adjustments, either as a result of a non-current appraisal value or when there is no observable market price, the Company classifies the impaired loan or real estate held for sale as Level 3. Level 3 assets recorded at fair value on a nonrecurring basis at June 30, 2015 included loans for which a specific reserve allowance was established or a partial charge-off was recorded based on the fair value of collateral, as well as covered REO and real estate held for sale for which fair value of the properties was less than the cost basis.

The following tables present the aggregated balance of assets that were measured at estimated fair value on a nonrecurring basis at June 30, 2015 and June 30, 2014, and the total losses (gains) resulting from those fair value adjustments for the quarters and nine months ended June 30, 2015 and June 30, 2014. These estimated fair values are shown gross of estimated selling costs.



	Nine Months Ended June 30, 2015								Quarter Ended June 30, 2015			Nine Months Ended June 30, 2015
	Level 1		Level 2		Level 3		Total		Total Losses (Gains)
	(In thousands)
Impaired loans (1)	$	—	$	—	$	6,735	$	6,735	$	3,621		$	4,201
Covered REO (2)	—		—		1,950		1,950		(20		)	168
Real estate held for sale (2)	—		—		71,831		71,831		2,386			(8,571		)
Balance at end of period	$	—	$	—	$	80,516	$	80,516	$	5,987		$	(4,202	)

(1) The losses represent remeasurements of collateral-dependent loans.

(2) The (gains) losses represent net valuation adjustments on real estate held for sale.



	Nine Months Ended June 30, 2014								Quarter Ended June 30, 2014			Nine Months Ended June 30, 2014
	Level 1		Level 2		Level 3		Total		Total Losses (Gains)
	(In thousands)
Impaired loans (1)	$	—	$	—	$	10,156	$	10,156	$	(775	)	$	(1,311	)
Covered REO (2)	—		—		8,935		8,935		374			503
Real estate held for sale (2)	—		—		43,082		43,082		10,400			16,782
Balance at end of period	$	—	$	—	$	62,173	$	62,173	$	9,999		$	15,974


(1)	The gains represents remeasurements of collateral-dependent loans.


(2)	The losses represent aggregate net writedowns and charge-offs on real estate held for sale.

Impaired loans - The Company adjusts the carrying amount of impaired loans when there is evidence of probable loss and the expected fair value of the loan is less than its contractual amount. The amount of the impairment may be determined based on the estimated present value of future cash flows or the fair value of the underlying collateral. Impaired loans with a specific reserve allowance based on cash flow analysis or the value of the underlying collateral are classified as Level 3 assets.

The evaluations for impairment are prepared by the Problem Loan Review Committee, which is chaired by the Chief Credit Officer and includes the Loan Review manager and Special Credits manager, as well as senior credit officers, division managers and group executives, as applicable. These evaluations are performed in conjunction with the quarterly allowance for probable loan & lease losses process.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

Applicable loans that were included in the previous quarter's review are reevaluated and if their values are materially different from the prior quarter evaluation, the underlying information (loan balance and collateral value) are compared. Material differences are evaluated for reasonableness and discussions are held between the relationship manager and their division manager to understand the difference and determine if any adjustment is necessary.

The inputs are developed and substantiated on a quarterly basis, based on current borrower developments, market conditions and collateral values. The following methods are used to value impaired loans:

•

The fair value of the collateral, which may take the form of real estate or personal property, is based on internal estimates, field observations, assessments provided by third-party appraisers and other valuation models. The Company performs or reaffirms valuations of collateral-dependent impaired loans at least annually. Adjustments are made if management believes that more recent information is available and relevant with respect to the fair value of the collateral.

•

The present value of the expected future cash flows of the collateral is used for measurement of non collateral-dependent loans to test for impairment. The Company calculates the amount and timing of the future cash flows, the effective interest rate to be used to discount the cash flows and the basis for determination of the cash flows, including consideration of current economic and environmental factors, as well as other information relating to current or previous conditions.

Real estate held for sale ("REO") - When a loan is reclassified from loan status to real estate held for sale due to the Company taking possession of the collateral, a Special Credits officer, along with the Special Credits manager, obtains a valuation, which may include appraisals or third-party price options, which is used to establish the fair value of the underlying collateral. The determined fair value, less selling costs, becomes the carrying value of the REO asset.

The fair value of REO assets is re-evaluated quarterly and the REO asset is adjusted to reflect the fair value as necessary. After foreclosure, the valuations are updated periodically and current market conditions may require the assets to be written down further or up to the cost basis established on the date of transfer. The carrying balance of REO assets are also written down or up once a bona fide offer is contractually accepted, through execution of a Purchase and Sale Agreement, where the accepted price is lower than the cost established on the transfer date.

Fair Values of Financial Instruments

U. S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the statement of financial condition, for which it is practicable to estimate those values. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value estimates presented do not reflect the underlying fair value of the Company. Although management is not aware of any factors that would materially affect the estimated fair value amounts presented below, such amounts have not been comprehensively revalued for purposes of these financial statements since the dates shown, and therefore, estimates of fair value subsequent to those dates may differ significantly from the amounts presented below.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



		June 30, 2015				September 30, 2014
	Level in Fair Value Hierarchy	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
		(In thousands)
Financial assets
Cash and cash equivalents	1	$	349,550	$	349,550	$	781,843	$	781,843
Available-for-sale securities
Equity securities	1	102,447		102,447		101,387		101,387
Obligations of U.S. government	2	529,472		529,472		731,943		731,943
Obligations of states and political subdivisions	2	27,275		27,275		23,681		23,681
Corporate debt securities	2	528,716		528,716		509,007		509,007
Mortgage-backed securities
Agency pass-through certificates	2	1,328,852		1,328,852		1,584,508		1,584,508
Other Commercial MBS	2	107,612		107,612		98,916		98,916
Total available-for-sale securities		2,624,374		2,624,374		3,049,442		3,049,442
Held-to-maturity securities
Mortgage-backed securities
Agency pass-through certificates	2	1,586,514		1,553,716		1,548,265		1,499,218
Total held-to-maturity securities		1,586,514		1,553,716		1,548,265		1,499,218

Loans receivable	3	8,645,609		9,175,928		8,148,322		8,667,771
Covered loans	3	77,311		81,737		176,476		176,761
FDIC indemnification asset	3	18,783		18,263		36,860		35,976
FHLB and FRB stock	2	103,189		103,189		158,839		158,839
Bank owned life insurance	2	101,720		101,720		—		—
Other assets - interest rate contracts	2	—		5,429		—		2,879

Financial liabilities
Customer accounts	2	10,578,385		9,830,817		10,716,928		9,946,586
FHLB advances	2	1,730,000		1,833,413		1,930,000		2,054,437
Other liabilities - interest rate contracts	2	—		5,429		—		2,879
Other liabilities - long term borrowing hedge	2	—		3,914		—		268

The following methods and assumptions were used to estimate the fair value of financial instruments:

Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value.

Available-for-sale securities and held-to-maturity securities – Securities at fair value are primarily priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under the provisions of the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification are considered a Level 2 input method. Equity securities which are exchange traded are considered a Level 1 input method.

Loans receivable and covered loans – For certain homogeneous categories of loans, such as fixed- and variable-rate residential mortgages, fair value is estimated for securities backed by similar loans, adjusted for differences in loan characteristics, using the same methodology described above for AFS and HTM securities. The fair value of other loan types is estimated by discounting the future cash flows and estimated prepayments using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term. Some loan types were valued at carrying value because of their floating rate or expected maturity characteristics. Net deferred loan fees are not included in the fair value calculation but are included in the carrying amount.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

FDIC indemnification asset – The fair value of the indemnification asset is estimated by discounting the expected future cash flows using the current rates.

FHLB and FRB stock – The fair value is based upon the par value of the stock which equates to its carrying value.

Bank owned life insurance – Fair values of insurance policies owned are based on the insurance contracts' cash surrender values.

Customer accounts – The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting the estimated future cash flows using the rates currently offered for deposits with similar remaining maturities.

FHLB advances – The fair value of FHLB advances and other borrowings is estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.

Interest Rate Contracts – The bank offers interest rate swaps to its variable rate borrowers who want to manage their interest rate risk. At the same time, the bank enters into the opposite trade with a counterparty to offset its interest rate risk. The fair value of these interest rate swaps are estimated by a third party pricing service using a discounted cash flow technique.

Long Term Borrowing Hedges – The fair value of the forward starting interest rate swaps are estimated by a third party pricing service using a discounted cash flow technique.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The following tables provide a reconciliation of amortized cost to fair value of available-for-sale and held-to-maturity securities as of June 30, 2015, and September 30, 2014:



	June 30, 2015
	Amortized Cost		Gross Unrealized					Fair Value		Yield
	Amortized Cost		Gains		Losses			Fair Value		Yield
	(In thousands)
Available-for-sale securities
U.S. government and agency securities due
1 to 5 years	$	135,967	$	2,078	$	(460	)	$	137,585	1.43	%
5 to 10 years	75,441		149		(7		)	75,583		1.20
Over 10 years	316,929		435		(1,060		)	316,304		1.31
Equity Securities
Within 1 year	500		18		—			518		1.80
1 to 5 years	100,000		1,929		—			101,929		1.90
5 to 10 years	—		—		—			—		—
Corporate bonds due
Within 1 year	39,702		283		—			39,985		0.68
1 to 5 years	303,094		1,414		—			304,508		0.81
5 to 10 years	133,306		1,814		(1,647		)	133,473		1.54
Over 10 years	50,000		750		—			50,750		3.00
Municipal bonds due
1 to 5 years	2,278		—		(1		)	2,277		1.23
5 to 10 years	1,295		—		(14		)	1,281		2.05
Over 10 years	20,387		3,330		—			23,717		6.45
Mortgage-backed securities
Agency pass-through certificates	1,316,686		14,988		(2,822		)	1,328,852		2.58
Other Commercial MBS	107,512		151		(51		)	107,612		1.48
	2,603,097		27,339		(6,062		)	2,624,374		2.00
Held-to-maturity securities
Mortgage-backed securities
Agency pass-through certificates	1,586,514		6,193		(38,991		)	1,553,716		3.16
	$	4,189,611	$	33,532	$	(45,053	)	$	4,178,090	2.43	%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



	September 30, 2014
	Amortized Cost		Gross Unrealized						Fair Value		Yield
	Amortized Cost		Gains		Losses				Fair Value		Yield
	(In thousands)
Available-for-sale securities
U.S. government and agency securities due
1 to 5 years	$	171,154	$	2,585		$	(748	)	$	172,991	1.26	%
5 to 10 years	203,317		300			(102		)	203,515		1.45
Over 10 years	354,828		1,028			(419		)	355,437		1.25
Equity Securities
1 to 5 years	100,500		887			—			101,387		1.90
Corporate bonds due
Within 1 year	15,000		75			—			15,075		1.00
1 to 5 years	302,540		2,372			—			304,912		0.71
5 to 10 years	138,201		1,789			(970		)	139,020		1.43
Over 10 years	50,000		—			—			50,000		3.00
Municipal bonds due
Over 10 years	20,402		3,279			—			23,681		6.45
Mortgage-backed securities
Agency pass-through certificates	1,561,639		24,893			(2,024		)	1,584,508		2.57
Other Commercial MBS	98,851		65			—			98,916		1.49
	3,016,432		37,273			(4,263		)	3,049,442		1.99
Held-to-maturity securities
Mortgage-backed securities
Agency pass-through certificates	1,548,265		4,855			(53,902		)	1,499,218		3.13
	$	4,564,697	$	42,128		$	(58,165	)	$	4,548,660	2.38	%

During the quarter ended June 30, 2015, there were $238,000,000 of available-for-sale securities sold for a gain of $9,639,000. There were no available-for-sale securities sold during the quarter ended June 30, 2014. Substantially all of the agency mortgage-backed securities have contractual due dates that exceed 10 years.

The following tables show the unrealized gross losses and fair value of securities as of June 30, 2015 and September 30, 2014, by length of time that individual securities in each category have been in a continuous loss position. The decline in fair value is attributable to changes in interest rates. Because the Company does not intend to sell these securities and does not consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other than temporarily impaired.



June 30, 2015	Less than 12 months					12 months or more					Total
	Unrealized Gross Losses			Fair Value		Unrealized Gross Losses			Fair Value		Unrealized Gross Losses			Fair Value
	(In thousands)
Corporate bonds due	$	(1,022	)	$	23,978	$	(625	)	$	34,375	$	(1,647	)	$	58,353
Municipal bonds due	(15		)	3,558		—			—		(15		)	3,558
U.S. government and agency securities due	(558		)	140,285		(969		)	142,318		(1,527		)	282,603
Agency pass-through certificates	(1,919		)	454,980		(39,945		)	1,360,218		(41,864		)	1,815,198
	$	(3,514	)	$	622,801	$	(41,539	)	$	1,536,911	$	(45,053	)	$	2,159,712

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



September 30, 2014	Less than 12 months					12 months or more					Total
	Unrealized Gross Losses			Fair Value		Unrealized Gross Losses			Fair Value		Unrealized Gross Losses			Fair Value
	(In thousands)
Corporate bonds due	$	(125	)	$	24,875	$	(845	)	$	24,155	$	(970	)	$	49,030
U.S. government and agency securities due	(472		)	316,578		(797		)	109,354		(1,269		)	425,932
Agency pass-through certificates	(215		)	19,212		(55,711		)	1,509,209		(55,926		)	1,528,421
	$	(812	)	$	360,665	$	(57,353	)	$	1,642,718	$	(58,165	)	$	2,003,383

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

NOTE H – Covered Assets

Covered assets represent loans and real estate held for sale acquired from the FDIC that are subject to loss sharing agreements and these net balances were $81,745,000 as of June 30, 2015 compared to $200,558,000 as of September 30, 2014. The FDIC loss share coverage for the acquired commercial loans from the former Horizon Bank of $47,774,000 expired as of March 31, 2015 with final reporting as of April 30, 2015 and these loans were transferred to non-covered loans receivable. Recoveries to the extent that claims were made will continue to be shared through March 31, 2018. As of June 30, 2015, there were $38,712,000 of commercial loans from the former Home Valley Bank which are scheduled to have their loss share expire on September 30, 2015. The FDIC loss share coverage for single family residential loans will continue for another five years.

Changes in the net carrying amount and accretable yield for acquired impaired and non-impaired covered loans for the year to date period ended June 30, 2015 and the fiscal year ended September 30, 2014 were as follows:



June 30, 2015	Acquired Impaired						Acquired Non-impaired
	Accretable Yield			Net Carrying Amount of Loans			Accretable Yield			Net Carrying Amount of Loans
	(In thousands)
Balance at beginning of period	$	64,534		$	78,055		$	10,259		$	98,422
Transfer to non-covered	(23,167		)	(15,866		)	(1,482		)	(33,649		)
Reclassification from nonaccretable balance, net	6,307			—			—			—
Accretion	(11,577		)	11,577			(4,358		)	4,358
Transfers to REO	—			(1,893		)	—			—
Payments received, net	—			(19,845		)	—			(43,848		)
Balance at end of period	$	36,097		$	52,028		$	4,419		$	25,283



September 30, 2014	Acquired Impaired						Acquired Non-impaired
	Accretable Yield			Net Carrying Amount of Loans			Accretable Yield			Carrying Amount of Loans
	(In thousands)
Balance at beginning of period	$	78,277		$	138,091		$	17,263		$	157,856
Reclassification from nonaccretable balance, net	10,186			(2,069		)	—			—
Accretion	(23,929		)	23,929			(7,004		)	7,004
Transfers to REO	—			(8,943		)	—			—
Payments received, net	—			(72,953		)	—			(66,438		)
Balance at end of period	$	64,534		$	78,055		$	10,259		$	98,422

At June 30, 2015, none of the acquired impaired or non-impaired covered loans were classified as non-performing assets. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

The outstanding principal balance of acquired covered loans was $81,164,000 and $213,203,000 as of June 30, 2015 and September 30, 2014, respectively. The discount balance related to the acquired covered loans was $3,853,000 and $34,483,000 as of June 30, 2015 and September 30, 2014, respectively.

There is no allowance for covered loans as of June 30, 2015. There was an allowance of $2,244,000 as of September 30, 2014.

The allowance for credit losses related to the acquired loans as of September 30, 2014 results from decreased expectations of future cash flows due to increased credit losses for certain acquired loan pools. The allowance allocation was reversed during the quarter ended December 31, 2014 due to improvements in the expected future cash flows of certain acquired loan pools.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

The following table shows the year to date activity for the FDIC indemnification asset:



	June 30, 2015			September 30, 2014
	(In thousands)
Balance at beginning of fiscal year 2015 and 2014	$	36,860		$	64,615
Additions and deletions (1)	(1,795		)	1,795
Payments made (received)	714			(2,502		)
Amortization	(17,418		)	(27,850		)
Accretion	422			802
Balance at end of period	$	18,783		$	36,860
(1) reclassification of ALLL allowance due to changes in cash flows

The following tables provide information on covered loans based on credit quality indicators (defined in Note E ) as of June 30, 2015 and September 30, 2014:



June 30, 2015	Internally Assigned Grade															Total Net Loans
	Pass			Special mention			Substandard			Doubtful			Loss			Total Net Loans
	(In thousands)
Acquired non-impaired loans:
Single-family residential	$	15,300		$	—		$	593		$	—		$	—		$	15,893
Commercial & industrial	—			—			28			—			—			28
HELOC	9,214			—			—			—			—			9,214
	$	24,514		$	—		$	621		$	—		$	—		$	25,135
Total grade as a % of total net loans	97.5		%	—		%	2.5		%	—		%	—		%

Acquired credit-impaired loans:
Pool 1 - Construction and land A&D	$	151		$	—		$	1,613		$	—		$	—		$	1,764
Pool 2 - Single-family residential	14,375			—			331			—			—			14,706
Pool 3 - Multi-family	48			—			377			—			—			425
Pool 4 - HELOC & other consumer	2,611			—			—			—			—			2,611
Pool 5 - Commercial real estate	23,805			—			11,048			—			—			34,853
Pool 6 - Commercial & industrial	394			—			1,276			—			—			1,670
	$	41,384		$	—		$	14,645		$	—		$	—		56,029
										Total covered loans						81,164
													Discount			(3,853		)
													Allowance			—
													Covered loans, net			$	77,311

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



September 30, 2014	Internally Assigned Grade															Total Net Loans
	Pass			Special mention			Substandard			Doubtful			Loss			Total Net Loans
	(In thousands)
Acquired non-impaired loans:
Single-family residential	$	21,311		$	—		$	1,756		$	—		$	—		$	23,067
Land - acquisition & development	972			—			392			—			—			1,364
Land - consumer lot loans	73			—			—			—			—			73
Multi-family	6,598			—			—			—			—			6,598
Commercial real estate	26,940			115			24,281			—			—			51,336
Commercial & industrial	2,801			—			2,691			—			—			5,492
HELOC	11,777			—			—			—			—			11,777
Consumer	454			—			—			—			—			454
	$	70,926		$	115		$	29,120		$	—		$	—		$	100,161
Total grade as a % of total net loans	70.8		%	0.1		%	29.1		%	—		%	—		%

Acquired credit-impaired loans:
Pool 1 - Construction and land A&D	$	8,349		$	—		$	11,912		$	—		$	—		$	20,261
Pool 2 - Single-family residential	15,585			—			379			—			—			15,964
Pool 3 - Multi-family	52			—			471			—			—			523
Pool 4 - HELOC & other consumer	2,804			—			1,173			—			—			3,977
Pool 5 - Commercial real estate	33,909			700			29,782			—			—			64,391
Pool 6 - Commercial & industrial	3,509			—			3,892			525			—			7,926
	$	64,208		$	700		$	47,609		$	525		$	—		113,042
										Total covered loans						213,203
													Discount			(34,483		)
													Allowance			(2,244		)
													Covered loans, net			$	176,476

The following tables provide an analysis of the age of acquired non credit-impaired covered loans in past due status as of June 30, 2015 and September 30, 2014:



June 30, 2015	Amount of Loans Net of LIP & Chg.-Offs		Days Delinquent Based on $ Amount of Loans										% based on $
Type of Loans	Amount of Loans Net of LIP & Chg.-Offs		Current		30		60		90		Total Past Due		% based on $
Single-family residential	$	15,893	$	15,300	$	—	$	214	$	379	$	593	3.73	%
Commercial & industrial	28		28		—		—		—		—		—
HELOC	9,214		9,204		10		—		—		10		0.11
	$	25,135	$	24,532	$	10	$	214	$	379	$	603	2.40	%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)



September 30, 2014	Amount of Loans Net of LIP & Chg.-Offs		Days Delinquent Based on $ Amount of Loans										% based on $
Type of Loans	Amount of Loans Net of LIP & Chg.-Offs		Current		30		60		90		Total Past Due		% based on $
Single-family residential	$	23,067	$	22,391	$	230	$	40	$	406	$	676	2.93	%
Land - acquisition & development	1,364		1,328		—		—		36		36		2.64
Land - consumer lot loans	73		73		—		—		—		—		—
Multi-family	6,598		5,502		—		—		1,096		1,096		16.61
Commercial real estate	51,336		51,336		—		—		—		—		—
Commercial & industrial	5,492		5,492		—		—		—		—		—
HELOC	11,777		11,777		—		—		—		—		—
Consumer	454		443		11		—		—		11		2.42
	$	100,161	$	98,342	$	241	$	40	$	1,538	$	1,819	1.82	%

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2015 and 2014

(UNAUDITED)

NOTE I – Derivatives and Hedging Activities

The Bank periodically enters into certain commercial loan interest rate swap agreements in order to provide commercial loan customers the ability to convert from variable to fixed interest rate payments, while the Bank retains a variable rate loan. Under these agreements, the Bank enters into a variable rate loan agreement and a swap agreement with the client. The swap agreement effectively converts the client’s variable rate loan into a fixed rate. The Bank enters into a corresponding swap agreement with a third party in order to offset its exposure on the variable and fixed components of the client's swap agreement. The interest rate swap agreements with the clients and third parties are not designated as hedges under ASC 815, the Derivatives and Hedging topic; the instruments are marked to market in earnings.

The notional amount of open interest rate swap agreements at June 30, 2015 was $736,232,000 compared to $264,169,000 as of September 30, 2014. There was no impact to the statement of operations for the nine months ended June 30, 2015 as the asset and liability side of the swaps offset each other. The fee income related to swaps was $936,673 for the nine months ended June 30, 2015.

Additionally, the Bank had $400,000,000 in forward starting interest rate swaps to hedge future borrowing rates as of June 30, 2015. Their impact on accumulated other comprehensive income as of June 30, 2015 was an after-tax loss of $2,476,000. These derivatives are designated as cash flow hedging instruments in accordance with ASC 815.

The following table presents the fair value and balance sheet classification of derivatives at June 30, 2015 and September 30, 2014:

Asset Derivatives

Liability Derivatives

June 30, 2015

September 30, 2014

June 30, 2015

September 30, 2014

Balance Sheet

Location

Fair Value

Location

Fair Value

Location

Fair Value

Location

Fair Value

(In thousands)

Interest rate contracts

Other assets

5,429

Other assets

2,879

Other liabilities

5,429

Other liabilities

2,879

Long term borrowing hedge

Other assets

—

Other assets

—

Other liabilities

3,914

Other liabilities

268

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD LOOKING STATEMENTS

In addition to historical information, this Quarterly Report on Form 10-Q includes certain “forward-looking statements,” as defined in the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended (the "Exchange Act"), based on current management expectations. Actual results could differ materially from those management expectations. Such forward-looking statements include statements regarding the Company’s intentions, beliefs or current expectations as well as the assumptions on which such statements are based. Stockholders and potential stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Factors that could cause future results to vary from current management expectations include, but are not limited to: general economic conditions; legislative and regulatory changes, including without limitation the potential effect of the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations being promulgated thereunder; monetary fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; cost of funds; demand for loan products; demand for financial services; competition; changes in the quality or composition of the Company’s loan and investment portfolios; changes in accounting principles; policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees. The Company undertakes no obligation to update or revise any forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

GENERAL

Washington Federal, Inc. is a Washington corporation headquartered in Seattle, Washington. The Company is a bank holding company that conducts its operations through the Bank, a federally-insured national bank subsidiary, Washington Federal, National Association. The Bank converted from a federal savings association to a national bank charter with the Office of the Comptroller of the Currency on July 17, 2013. At the same time, the Company which had previously been a savings and loan holding company, became a bank holding company under the Bank Holding Company Act.

The Company's fiscal year end is September 30th. All references to 2014 represent balances as of September 30, 2014 or activity for the fiscal year then ended.

The results discussed below were impacted by the acquisition on close of business October 31, 2013 of eleven branches from Bank of America, National Association ("BOA"); these branches are located in New Mexico. Effective as of the close of business on December 6, 2013, the Bank completed the acquisition of another forty branches from BOA; these branches are located in Washington, Oregon, and Idaho. Effective as of the close of business on May 2, 2014, the Bank completed the acquisition of an additional twenty-three branches from BOA; these branches are located in Arizona and Nevada. The combined acquisitions provided $1,853,798,000 in deposit accounts, $12,881,000 of loans, and $25,097,000 in branch properties. Washington Federal paid a 1.99% premium on the total deposits and received $1,776,660,000 in cash from the transactions.

The operating results of the Company include the operating results produced by the first eleven branches for the period from November 1, 2013 to June 30, 2015, the additional forty branches from December 7, 2013 to June 30, 2015 and the twenty-three branches from May 3, 2014 to June 30, 2015.

INTEREST RATE RISK

Based on Management's assessment of the current interest rate environment, the Bank has taken steps to reduce its interest rate risk profile compared to its historical norms, including growing shorter-term business loans, transaction deposit accounts and extending the maturity on borrowings. The recent branch acquisitions have accelerated these efforts. The mix of transaction accounts is now approximately 54% of total deposits. The Bank has also been purchasing more variable rate investments. The composition of the investment portfolio is 43% variable and 57% fixed rate. In addition, $1,586,514,000 of its purchased 30-year fixed rate mortgage-backed securities have been designated as held-to-maturity. With rising interest rates, these securities may be subject to unrealized losses. As of June 30, 2015, the net unrealized loss on these securities was $32,798,000. The net unrealized gain on the net balance of $2,603,097,000 of available-for-sale securities was $21,277,000 as of June 30, 2015. The Bank has executed $400,000,000 in forward starting interest rate swaps to hedge future borrowing rates as of June 30, 2015. The net unrealized loss on the interest rate swaps as of June 30, 2015 was $3,914,000. All of the above are pre-tax net unrealized gains/(losses).

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The Company relies on various measures of interest rate risk, including an asset/liability maturity gap analysis, modeling of changes in forecasted net interest income under various rate change scenarios, and the impact of interest rate changes on the net portfolio value (“NPV”) of the Company.

Repricing Gap Analysis. At June 30, 2015, the Company had approximately $1,901,989,000 more in liabilities subject to maturity or repricing in the next year than assets, which resulted in a negative one-year maturity gap of 13.2% of total assets. This was an increase from the 11.3% negative gap as of September 30, 2014. A negative maturity gap implies that funding costs will change more rapidly than interest income on earning assets with movements in interest rates. A negative maturity gap typically results in lower margins when interest rates rise and higher margins when interest rates decline. Gap analysis provides management with a high-level indication of interest rate risk, but it is considered less reliable than more detailed modeling.

Net Interest Income Sensitivity. The potential impact of rising interest rates on net interest income in the future under various rate change scenarios is estimated using a model that is based on account level detail for loans and deposits. In the event of an immediate and parallel increase of 200 basis points in both short and long-term interest rates, the model estimates that net interest income will decrease by 2.20% in the next year. This compares to an estimated decrease of 1.50% as of the September 30, 2014 analysis. This analysis assumes zero balance sheet growth and a constant percentage composition of assets and liabilities for consistency. It also assumes that loan and deposit prices respond in full to the increase in market rates. Actual results will differ from the assumptions used in this model, as Management monitors and adjusts loan and deposit pricing and the size and composition of the balance sheet to respond to changing interest rates. It is noted that a flattening yield curve due to a greater increase in short term rates as compared to long term rates would likely result in a more significant decrease in net interest income. Management estimates that a gradual increase of 300 basis points in short term rates and 100 basis points in long term rates over two years would result in a net interest income decrease of 3.25% in the first year and 6.50% in the second year assuming a constant balance sheet and no changes in management actions.

NPV Sensitivity. The NPV is an estimate of the market value of shareholder's equity. It is derived by calculating the difference between the present value of expected cash flows from interest-earning assets and the present value of expected cash flows from interest-paying liabilities and off-balance-sheet contracts. The sensitivity of the NPV to changes in interest rates provides a longer term view of interest rate risk as it incorporates all future expected cash flows. In the event of an immediate and parallel increase of 200 basis points in interest rates, the NPV is estimated to decline by $572,000,000 or 20.4% and the NPV to total assets ratio to decline to 16.50% from a base of 19.23%. As of September 30, 2014, the NPV in the event of a 200 basis point increase in rates was estimated to decline by $598,000,000 or 21.7% and the NPV to total assets ratio to decline to 15.68% from a base of 18.53%. The decreased NPV sensitivity and higher base NPV ratio is due to lower interest rates and higher prices as of June 30, 2015.

Interest Rate Spread. The interest rate spread is measured as the difference between the rate on total loans and investments and the rate on costing liabilities at the end of each period. The interest rate spread increased to 2.71% at June 30, 2015 from 2.66% at September 30, 2014. The spread increased primarily due to lower rates on deposits and borrowings. As of June 30, 2015, the weighted average rate on customer deposit accounts and borrowings decreased by 3 basis points compared to September 30, 2014, while the weighted average rate on earning assets declined by 2 basis points to 3.61%.

Net Interest Margin. The net interest margin is measured using the interest income and expense over the average assets and liabilities for the period. The net interest margin decreased to 3.02% for the quarter ended June 30, 2015 from 3.05% for the quarter ended June 30, 2014. The yield on earning assets decreased 15 basis points to 3.89% and the cost of interest bearing liabilities declined 12 basis points to 0.93%. The lower yield on earning assets is the result of lower rates on loans and investments due to the continued low interest rate environment. The decrease in interest costs was a combination of continued downward repricing of time deposits and the prepayment of a $100,000,000 FHLB advance in the quarter ended December 31, 2014. Management prepaid an additional $100,000,000 FHLB advance in the quarter ended June 30, 2015.

The following table sets forth the information explaining the changes in the net interest margin for the periods indicated compared to the same periods one year ago.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations



	Quarter Ended June 30, 2015						Quarter Ended June 30, 2014
	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
	(In thousands)						(In thousands)
Assets
Loans and covered loans	$	8,628,345	$	107,250	4.99	%	$	8,040,819	$	108,089	5.39	%
Mortgaged-backed securities	3,024,821		16,995		2.25		3,341,969		20,507		2.46
Cash & Investments	1,543,556		4,625		1.20		2,011,154		6,003		1.20
FHLB & FRB stock	134,692		430		1.28		166,522		412		0.99

Total interest-earning assets	13,331,414		129,300		3.89	%	13,560,464		135,011		3.99	%
Other assets	1,124,750						988,917
Total assets	$	14,456,164					$	14,549,381

Liabilities and Equity
Customer accounts	$	10,635,364	$	12,485	0.47	%	$	10,608,318	$	14,239	0.54	%
FHLB advances	1,820,110		16,250		3.58		1,930,000		17,493		3.64
Other borrowings	—		—		—		—		—		—

Total interest-bearing liabilities	12,455,474		28,735		0.93	%	12,538,318		31,732		1.02	%
Other liabilities	46,980						26,278
Total liabilities	12,502,454						12,564,596
Stockholder's equity	1,953,710						1,984,785

Total liabilities and equity	$	14,456,164					$	14,549,381

Net interest income			$	100,565					$	103,279

Net interest margin					3.02	%					3.05	%

As of June 30, 2015, total assets had declined by $385,545,000 to $14,370,496,000 from $14,756,041,000 at September 30, 2014. For the quarter ended June 30, 2015, compared to the quarter ended September 30, 2014, loans (including covered loans) increased $398,122,000 or 4.78%. Investment securities decreased $386,819,000 or 8.41%.

Cash and cash equivalents of $349,550,000 and stockholders’ equity of $1,959,121,000 as of June 30, 2015 provides management with flexibility in managing interest rate risk going forward.

LIQUIDITY AND CAPITAL RESOURCES

The principal sources of funds for the Company's activities are loan repayments (including prepayments), net deposit inflows, repayments and sales of investments and borrowings and retained earnings, if applicable. The Company's principal sources of revenue are interest on loans and interest and dividends on investments.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The Bank has a credit line with the Federal Home Loan Bank of Des Moines ("FHLB") equal to 49.0% of total assets, providing a substantial source of additional liquidity if needed. On June 1, 2015, the FHLB of Seattle merged into the FHLB of Des Moines to create a larger, financially stronger, member-owned cooperative. The resulting institution is headquartered in Des Moines with a smaller presence maintained in Seattle for members of the former FHLB of Seattle. This merger will benefit the Bank due to the return of excess FHLB stock and projected improvements in the cash dividends on the remaining activity based stock that will be required.

The Bank has entered into borrowing agreements with the FHLB to borrow funds under a short-term floating rate cash management advance program and fixed-rate term loan agreements. All borrowings are secured by stock of the FHLB, deposits with the FHLB, and a blanket pledge of qualifying loans receivable as provided in the agreements with the FHLB. The total collateral value on loans receivable as of June 30, 2015 was $4,748,000,000 and the remaining FHLB borrowing capacity was $3,013,000,000. The Bank is also eligible to borrow under the Federal Reserve Bank's primary credit program.

The Company's cash and cash equivalents amounted to $349,550,000 at June 30, 2015, a decrease from $781,843,000 at September 30, 2014. These amounts include the Bank's operating cash.

The Company’s net worth at June 30, 2015 was $1,959,121,000, or 13.63% of total assets. This was a decrease of $14,162,000 from September 30, 2014 when net worth was $1,973,283,000 which was 13.37% of total assets. The Company’s net worth was impacted in the nine months ended June 30, 2015 by net income of $117,818,000, the payment of $38,997,000 in cash dividends, treasury stock purchases of $103,049,000, as well as a decrease in other comprehensive income of $9,731,000. The ratio of tangible capital to tangible assets at June 30, 2015 was 11.79%. The Company has paid out 33.1% of its 2015 earnings year-to-date in cash dividends to common shareholders, compared with 26.7% for fiscal year 2014. For the nine months ended June 30, 2015, $142,046,000 or 121% of net income was returned to shareholders in the form of cash dividends or share repurchases. Management believes this strong net worth position will help the Company manage its interest rate risk and provide the capital support needed for controlled growth in a regulated environment.

The Company (on a consolidated basis) and its banking subsidiary are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the Bank's financial statements.

In July 2013, federal banking agencies released new regulatory capital rules which became effective on January 1, 2015. These new rules raise the minimum capital ratios and establish new criteria for regulatory capital. Minimum capital ratios for four measures are established for capital adequacy purposes. These new standards are indicated in the table below. The common equity tier 1 capital ratio is new; it recognizes common equity as the highest form of capital. The denominator for all except the leverage ratio is risk weighted assets. The new rules also set forth a “capital conservation buffer” of up to 2.5%. In the event that a bank’s capital levels fall below the minimum ratios plus these buffers, restrictions can be placed on the bank by its regulators. These restrictions include reducing dividend payments, share-backs, and staff bonus payments. The purpose of these buffers is to require banks to build up capital outside of periods of stress that can be drawn down during periods of stress. As a result, even during periods where losses are incurred, the minimum capital ratios can still be met. The new capital rules detail a phase-in period for the new minimum ratios and the capital buffers, before the full minimum ratios take effect in 2019. The Company has calculated its capital ratios using the new rules as of March 31, 2015 and June 30, 2015. This did not have a material impact on its consolidated financial statements.

There are also new standards for Adequate and Well Capitalized criteria that are used for “Prompt Corrective Action” purposes. To remain categorized as well capitalized, the Bank and Holding Company must maintain minimum common equity risk-based, tier 1 risk-based, total risk-based and tier 1 leverage ratios as set forth in the following table.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations



	Actual				Minimum Capital Adequacy Guidelines				Minimum Well-Capitalized Guidelines
	Capital		Ratio		Capital		Ratio		Capital		Ratio
	(In thousands)
June 30, 2015
Common Equity Tier I risk-based capital ratio:
The Company	$	1,651,546	19.60	%	$	638,737	4.50	%	$	922,620	6.50	%
The Bank	1,630,586		19.35	%	638,683		4.50	%	922,542		6.50	%
Tier I risk-based capital ratio:
The Company	1,651,546		19.60	%	505,489		6.00	%	673,985		8.00	%
The Bank	1,630,586		19.35	%	505,547		6.00	%	674,063		8.00	%
Total risk-based capital ratio:
The Company	1,757,778		20.86	%	673,985		8.00	%	842,482		10.00	%
The Bank	1,736,830		20.61	%	674,063		8.00	%	842,579		10.00	%
Tier 1 Leverage ratio:
The Company	1,651,546		11.64	%	567,766		4.00	%	709708		5.00	%
The Bank	1,630,586		11.49	%	567,718		4.00	%	709,648		5.00	%

September 30, 2014
Tier I risk-based capital ratio:
The Company	1,648,199		22.71	%	290,335		4.00	%	NA		NA
The Bank	1,658,704		22.85	%	290,386		4.00	%	435,579		6.00	%
Total risk-based capital ratio:
The Company	1,739,658		23.97	%	580,671		8.00	%	NA		NA
The Bank	1,750,179		24.11	%	580,772		8.00	%	725,965		10.00	%
Tier 1 Leverage ratio:
The Company	1,648,199		11.39	%	578,804		4.00	%	NA		N/A
The Bank	1,658,704		11.46	%	578,816		4.00	%	723,520		5.00	%

CHANGES IN FINANCIAL CONDITION

Available-for-sale and held-to-maturity securities: Available-for-sale securities decreased $425,068,000, or 13.9%, during the nine months ended June 30, 2015, due to sales and prepayments, calls and maturities which were partially offset by the purchase of $329,490,000 of available-for-sale securities. There were $235,109,000 of available-for-sale securities sold during the nine months ended June 30, 2015 at a gain of $9,639,000. During the same period, there were $249,382,000 million in held-to-maturity securities purchased. There were no held to maturity securities sold. As of June 30, 2015, the Company had net unrealized gains on available-for-sale securities and long term borrowing hedges of $10,977,000, net of tax, which were recorded as part of other comprehensive income. This includes a net unrealized gain (net of tax) of $13,453,000 on available for sale securities and a net unrealized loss (net of tax) of $2,476,000 on long term borrowing hedges.

Loans receivable: During the nine months ended June 30, 2015, the balance of net loans receivable increased to $8,645,609,000 compared to $8,148,322,000 at September 30, 2014. This increase includes net loan activity (originations less principal payments and maturities) for non-covered loans of $267,222,000, loan purchases of $183,406,000, and transfers from covered loans of $49,515,000. During the nine month period, $23,940,000 of non-covered loans were transferred to REO.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Covered loans: As of June 30, 2015, FDIC covered loans decreased 56.2%, or $99,165,000 to $77,311,000, compared to September 30, 2014. There was a reduction of $49,515,000 due to the expiration of the FDIC loss share coverage for the acquired commercial loans from the former Horizon Bank that expired after March 31, 2015. The FDIC loss share coverage for single family residential loans will continue for another five years. There were also $65,585,000 of net principal payments, maturities and transfers to REO which were partially offset by $15,935,000 in accretable yield.

There are $38,712,000 of covered assets from the former Home Valley Bank as of June 30, 2015 that will lose their FDIC loss share coverage as of September 30, 2015. If all FDIC loss share coverage had expired as of June 30, 2015, the NPA ratio would increase from 0.90% to 1.04% and the delinquency rate would rise from 0.98% to 1.05%.

The following table shows the loan portfolio by category for the last three quarters.



Loan Portfolio by Category *	June 30, 2015				March 31, 2015				December 31, 2014
Non-Acquired loans	(In thousands)
Single-family residential	$	5,549,746	60.1	%	$	5,535,104	61.4	%	$	5,608,208	63.9	%
Construction - speculative	181,668		2.0		163,657		1.8		152,450		1.7
Construction - custom	375,425		4.1		370,693		4.1		377,561		4.3
Land - acquisition & development	87,382		0.9		105,058		1.2		84,000		1.0
Land - consumer lot loans	102,495		1.1		102,082		1.2		104,492		1.2
Multi-family	1,089,682		11.8		1,010,003		11.2		977,752		11.2
Commercial real estate	808,539		8.7		741,137		8.2		597,436		6.8
Commercial & industrial	451,478		4.9		408,358		4.6		391,327		4.5
HELOC	122,870		1.3		120,901		1.3		118,047		1.3
Consumer	205,932		2.2		218,680		2.5		126,929		1.4
Total non-acquired loans	8,975,217		97.1		8,775,673		97.5		8,538,202		97.3
Non-impaired acquired loans
Single-family residential	12,895		0.1		10,977		0.1		11,163		0.1
Land - acquisition & development	1,028		—		728		—		872		—
Land - consumer lot loans	2,472		—		2,476		—		2,496		—
Multi-family	3,692		—		2,912		—		2,954		—
Commercial real estate	102,089		1.1		87,313		1.0		92,133		1.0
Commercial & industrial	57,614		0.6		55,659		0.6		58,836		0.7
HELOC	6,414		0.1		6,700		0.1		7,749		0.1
Consumer	2,916		—		2,794		—		4,369		—
Total non-impaired acquired loans	189,120		1.9		169,559		1.8		180,572		1.9
Credit-impaired acquired loans
Single-family residential	6,288		0.1		322		—		323		—
Land - acquisition & development	1,842		—		1,395		—		1,533		—
Land - consumer lot loans	496		—		—		—		—		—
Commercial real estate	71,196		0.8		56,727		0.6		60,287		0.7
Commercial & industrial	3,881		—		2,190		—		3,255		—
HELOC	8,553		0.1		8,838		0.1		9,202		0.1
Consumer	108		—		51		—		54		—
Total credit-impaired acquired loans	92,364		1.0		69,523		0.7		74,654		0.8
Total Loans
Single-family residential	5,568,929		60.3		5,546,403		61.5		5,619,694		64.0
Construction - speculative	181,668		2.0		163,657		1.8		152,450		1.7

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations



Construction - custom	375,425		4.1		370,693		4.1		377,561		4.3
Land - acquisition & development	90,252		0.9		107,181		1.2		86,405		1.0
Land - consumer lot loans	105,463		1.1		104,558		1.2		106,988		1.2
Multi-family	1,093,374		11.8		1,012,915		11.2		980,706		11.2
Commercial real estate	981,824		10.6		885,177		9.8		749,856		8.5
Commercial & industrial	512,973		5.5		466,207		5.2		453,418		5.2
HELOC	137,837		1.5		136,439		1.5		134,998		1.5
Consumer	208,956		2.2		221,525		2.5		131,352		1.4
Total Loans	9,256,701		100	%	9,014,755		100	%	8,793,428		100	%
Less:
Allowance for probable losses	105,611				108,323				108,700
Loans in process	438,941				426,836				370,655
Discount on acquired loans	28,399				20,845				22,535
Deferred net origination fees	38,141				37,763				37,621
	611,092				593,767				539,511
	$	8,645,609			$	8,420,988			$	8,253,917

____________________

* Excludes covered loans

Non-performing assets (excludes discounted acquired assets): NPAs decreased during the quarter ended June 30, 2015 to $128,883,000 from $147,311,000 at September 30, 2014, a 12.5% decrease. The decrease is due to improving credit conditions and credit quality. Non-performing assets as a percentage of total assets was 0.90% at June 30, 2015 compared to 1.00% at September 30, 2014. This level of NPAs is improved from the 0.96% average in the Company's 29+ year history as a public company.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following table sets forth information regarding restructured and non-accrual loans and REO held by the Company at the dates indicated.



	June 30, 2015					September 30, 2014
	(In thousands)
Restructured loans:
Single-family residential	$	275,428		85.7	%	$	323,732		86.3	%
Construction - speculative	6,370			2.0		7,360			2.0
Land - acquisition & development	3,536			1.1		4,737			1.3
Land - consumer lot loans	11,539			3.6		13,002			3.5
Multi - family	3,843			1.2		5,243			1.4
Commercial real estate	19,251			6.0		19,140			5.1
HELOC	1,394			0.4		1,486			0.4
Consumer	120			—		43			—
Total restructured loans (1)	$	321,481		100	%	$	374,743		100	%

Non-accrual loans:
Single-family residential	$	56,638		86.7	%	$	74,067		84.8	%
Construction - speculative	762			1.2		1,477			1.7
Construction - custom	355			0.5		—			—
Land - consumer lot loans	1,308			2.0		2,637			3.0
Multi-family	786			1.2		1,742			2.0
Commercial real estate	2,852			4.4		5,106			5.8
Commercial & industrial	1,205			1.8		7			—
HELOC	889			1.4		795			0.9
Consumer	513			0.8		789			0.9
Total non-accrual loans (2)	65,308			100	%	87,431			100	%
Total REO (3)	59,239					55,072
Total REHI (3)	4,336					4,808
Total non-performing assets	$	128,883				$	147,311
Total non-performing assets and performing restructured loans as a percentage of total assets	3.04		%			3.37		%

(1) Restructured loans were as follows:
Performing	$	308,355		95.9	%	$	350,653		93.6	%
Non-performing (included in non-accrual loans above)	13,126			4.1		24,090			6.4
	$	321,481		100	%	$	374,743		100	%

(2)

The Company recognized interest income on cash payments received from the borrower on nonaccrual loans of approximately $5,272,000 in the nine months ended June 30, 2015. Had these loans performed according to their original contract terms, the Company would have recognized interest income of approximately $2,421,000 for the nine months ended June 30, 2015. The recognized interest income may include more than nine months of interest for some of the loans that were brought current. In addition to the nonaccrual loans reflected in the above table, the Company had $94,346,000 of loans that were less than 90 days delinquent at June 30, 2015 but which it had classified as substandard for one or more reasons. If these loans were deemed non-performing, the Company’s ratio of total NPAs and performing restructured loans as a percent of total assets would have increased to 3.04% at June 30, 2015.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


(3)	Total REO and REHI includes real estate held for sale acquired in settlement of loans or acquired from purchased institutions in settlement of loans. Includes net exposure to covered REO of $3,748,000.

Restructured single-family residential loans are reserved for under the Company’s general reserve methodology. If any individual loan is significant in balance, the Company may establish a specific reserve as warranted.

Most restructured loans are accruing and performing loans where the borrower has proactively approached the Bank about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. Single-family residential loans comprised 85.7% of restructured loans as of June 30, 2015. The concession for these loans is typically a payment reduction through a rate reduction of from 100 to 200 bps for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period.

For commercial loans, six consecutive payments on newly restructured loan terms are required prior to returning the loan to accrual status. In some instances after the required six consecutive payments are made, a management assessment will conclude that collection of the entire principal balance is still in doubt. In those instances, the loan will remain on non-accrual. Homogeneous loans may or may not be on accrual status at the time of restructuring, but all are placed on accrual status upon the restructuring of the loan. Homogeneous loans are restructured only if the borrower can demonstrate the ability to meet the restructured payment terms; otherwise, collection is pursued and the loan remains on non-accrual status until liquidated. If the homogeneous restructured loan does not perform it will be placed in non-accrual status when it is 90 days delinquent.

A loan that defaults and is subsequently modified would impact the Company’s delinquency trend, which is part of the qualitative risk factors component of the general reserve calculation. Any modified loan that re-defaults and is charged-off would impact the historical loss factors component of the Company's general reserve calculation.

Allocation of the allowance for loan losses: The following table shows the allocation of the Company’s allowance for loan losses at the dates indicated.



	June 30, 2015						September 30, 2014
	Amount		Loans to Total Loans (1)		Coverage Ratio (2)		Amount		Loans to Total Loans (1)		Coverage Ratio (2)
	(In thousands)						(In thousands)
Single-family residential	$	52,004	64.8	%	0.9	%	$	62,763	65.6	%	1.1	%
Construction - speculative	5,933		1.4		5.0		6,742		1.7		5.2
Construction - custom	985		2.4		0.5		1,695		4.6		0.5
Land - acquisition & development	5,772		0.8		8.1		5,592		0.9		7.2
Land - consumer lot loans	2,999		1.2		2.9		3,077		1.3		2.8
Multi-family	5,035		11.8		0.5		4,248		10.9		0.5
Commercial real estate	7,268		8.1		1.0		7,548		7.0		1.3
Commercial & industrial	21,662		5.7		4.5		16,527		5.0		4.6
HELOC	864		1.4		0.7		928		1.4		0.9
Consumer	3,089		2.4		1.5		3,227		1.6		2.4
	$	105,611	100	%			$	112,347	100	%


(1)	Represents the total amount of the loan category as a % of total gross loans, excluding non-acquired and non-covered loans outstanding not subject to the allowance for loan loss.


(2)	Represents the allocated allowance of the loan category as a % of total gross loans, excluding non-acquired and non-covered loans outstanding not subject to the allowance for loan loss, for the same loan category.

Real Estate Held for Sale: Real estate held for sale increased during the nine months ended June 30, 2015 by $419,000 to $55,491,000. The increase is attributable to upward net market value adjustments from prior period corrections and the addition of previously covered loans from the commercial portion of the former Horizon Bank portfolio which were partially offset by sales of existing REO properties during the quarter.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Interest Receivable: Interest receivable decreased by $12,487,000 as compared to September 30, 2014, largely as a result of the correction for the over-accrual of interest income of $8,872,000 that was made in a prior quarter that had accumulated since fiscal 2011 and was detected during this fiscal year. Management believes this error and its correction had no material impact to any prior reporting period. The remaining difference is primarily due to lower yields on earning assets.

Bank Owned Life Insurance: The Company purchased $100,000,000 in bank-owned life insurance, with a expected 2015 pre-tax equivalent yield of 5.14%, in the quarter ended December 31, 2014 to assist in funding the growth of employee benefit costs.

Customer accounts: Customer accounts decreased $138,543,000, or 1.3%, to $10,578,385,000 at June 30, 2015 compared with $10,716,928,000 at September 30, 2014.

The following table shows the composition of the Bank’s customer accounts by deposit type as of the dates shown:



	June 30, 2015						September 30, 2014
	Deposit Account Balance		As a % of Total Deposits		Wtd. Avg. Rate		Deposit Account Balance		As a % of Total Deposits		Wtd. Avg. Rate
	(In thousands)						(In thousands)
Non-interest checking	$	933,645	8.8	%	—	%	$	883,601	8.2	%	—	%
Interest checking	1,556,136		14.7		0.06	%	1,447,569		13.5		0.09	%
Savings (passbook/stmt)	671,426		6.4		0.10	%	622,546		5.8		0.10	%
Money Market	2,535,329		24.0		0.14	%	2,536,971		23.7		0.18	%
CD’s	4,881,849		46.1		0.93	%	5,226,241		48.8		0.92	%
Total	$	10,578,385	100	%	0.48	%	$	10,716,928	100	%	0.51	%

FHLB advances and other borrowings: Total borrowings were $1,730,000,000 as of June 30, 2015 which is lower than the balance as of September 30, 2014 by $200,000,000. In December 2014, there was a prepayment of a FHLB advance of $100,000,000 with a maturity date in September 2015, resulting in a prepayment penalty of $2,613,000. In June 2015, there was a prepayment of a FHLB advance of $100,000,000 with a maturity date in September 2017, resulting in a prepayment penalty of $7,941,000.

RESULTS OF OPERATIONS

Net Income: The quarter ended June 30, 2015 produced net income of $39,050,000 compared to $37,910,000 for the same quarter one year ago. For the nine months ended June 30, 2015, net income totaled $117,818,000 compared to $116,803,000 for the same period one year ago. Net income for the quarter and nine months ended June 30, 2015 benefited from higher net interest income and overall lower credit costs, which included the reversal of loan loss provision and net gains rather than losses on real estate acquired through foreclosure for the nine month period. Some of this benefit was offset by higher other expenses during these periods. Please see the discussion below about these changes.

Net Interest Income: For the quarter ended June 30, 2015, net interest income was $2,714,000 lower than in the same quarter of the prior year. Average earning assets were $229,050,000 lower due to repayments of cash and investments that were not completely offset by loan growth. In addition, the yield on interest earning assets declined by 10 basis points and the cost of funds only declined by 9 basis points. The net interest margin decreased to 3.02% from 3.05% in quarter ended June 30, 2014.

Net interest income was $4,402,000 higher for the nine months ended June 30, 2015 as compared to the nine months ended June 30, 2014 as average earnings assets were higher by $302,440,000 and the cost of funds declined as the Company shifted from certificates of deposit to transaction accounts.

The following table sets forth certain information explaining changes in interest income and interest expense for the periods indicated compared to the same periods one year ago. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to (1) changes in volume (changes in volume multiplied by old rate) and (2) changes in rate (changes in rate multiplied by old volume). The change in interest income and interest expense attributable to changes in both volume and rate has been allocated proportionately to the change due to volume and the change due to rate.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Rate / Volume Analysis:



	Comparison of Quarters Ended 6/30/15 and 6/30/14									Comparison of Nine Months Ended 6/30/15 and 6/30/14
	Volume			Rate			Total			Volume			Rate			Total
	(In thousands)									(In thousands)
Interest income:
Loans and covered loans	$	7,510		$	(8,349	)	$	(839	)	$	21,831		$	(18,664	)	$	3,167
Mortgaged-backed securities	(1,848		)	(1,664		)	(3,512		)	(3,041		)	(3,593		)	(6,634		)
Investments (1)	(1,463		)	103			(1,360		)	(195		)	256			61
All interest-earning assets	4,199			(9,910		)	(5,711		)	18,595			(22,001		)	(3,406		)
Interest expense:
Customer accounts	38			(1,791		)	(1,753		)	2,226			(8,239		)	(6,013		)
FHLB advances and other borrowings	(960		)	(284		)	(1,244		)	(2,452		)	657			(1,795		)
All interest-bearing liabilities	(922		)	(2,075		)	(2,997		)	(226		)	(7,582		)	(7,808		)
Change in net interest income	$	5,121		$	(7,835	)	$	(2,714	)	$	18,821		$	(14,419	)	$	4,402

___________________


(1)	Includes interest on cash equivalents and dividends on FHLB & FRB stock

Provision (Reversal) for Loan Losses: The provision for loan losses amounted to a reversal of provision of $1,932,000 and $11,381,000 for the quarter and nine months ended June 30, 2015, respectively, as compared to a reversal of provision of $3,000,000 and $11,936,000 for the quarter and nine months ended June 30, 2014, respectively. The reversals of provision for loan losses are the result of the continued improvement of the Company's loan portfolio. The related improvement in the allowance for loan losses is in response to three primary factors: first, the amount of NPAs improved year-over-year; second, non-accrual loans as a percentage of net loans decreased from 1.30% at June 30, 2014, to 0.76% at June 30, 2015; and third, the percentage of loans 30 days or more delinquent decreased from 1.57% at June 30, 2014, to 0.98% at June 30, 2015.

The Company had net charge-offs of $313,000 for the quarter ended June 30, 2015, compared with $2,219,000 of net recoveries for the same quarter one year ago. Non-performing assets amounted to $128,883,000, or 0.90%, of total assets at June 30, 2015, compared to $162,357,000, or 1.10% of total assets at June 30, 2014. Non-accrual loans decreased from $94,226,000 at June 30, 2014, to $65,308,000 at June 30, 2015, a 30.7% decrease.

Management believes the allowance for loan losses plus the reserve for unfunded commitments, totaling $107,977,000, or 1.17% of gross loans, is sufficient to absorb estimated losses inherent in the portfolio. See Note E for further discussion and analysis of the allowance for loan losses for the quarter ended June 30, 2015.

Other Income: For the quarter and nine months ended June 30, 2015, total other income was $11,811,000 and $28,031,000 as compared to $8,072,000 and $20,562,000 for the quarter and nine months ended June 30, 2014 . Deposit fee income was $5,156,000 and $16,538,000 for the quarter and nine months ended June 30, 2015 compared to $4,036,000 and $9,120,000 for the quarter and nine months ended June 30, 2014. The increase was primarily due to the increase in branches and customers obtained through acquisitions during fiscal 2014. Loan fee income of $1,915,000 and $6,028,000 for the quarter and nine months ended June 30, 2015 was also higher than the same quarter and nine months of the prior year.

The remaining other income was $3,042,000 in the current quarter compared to $1,739,000 in the same quarter of the prior year. During the quarter, there was a $9,639,000 gain on the sale of $235,109,000 in available for sale securities. This was partially offset by a prepayment charge of $7,941,000 due to the payoff of a $100,000,000 Federal Home Loan Bank advance that was accruing interest at 4.49% and was scheduled to expire in September 2017. For the nine months ended June 30, 2015, other income was $6,380,000 compared to $5,774,000 in the same period of the prior year.

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART I – Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Other Expense: The quarter ended June 30, 2015 produced total other expense of $56,719,000 compared to $53,293,000 for the same quarter one year ago, a 6.4% increase. This increase was driven primarily by an increase in employees as well as occupancy, product delivery and marketing expenses related to the branch acquisitions during the 2014 fiscal year.

Total other expense for the quarters ended June 30, 2015 and 2014 equaled 1.57% and 1.47%, respectively, of average assets. The number of staff, including part-time employees on a full-time equivalent basis, was 1,839 and 1,948 at June 30, 2015 and 2014, respectively. Higher staff and occupancy expense were both due to an increase in the number of branches from 231 as of June 30, 2014 to 246 as of June 30, 2015.

Gain (Loss) on Real Estate Acquired Through Foreclosure: Gains (losses) recognized on real estate acquired through foreclosure was a net gain of $3,188,000 and $4,976,000 for the quarter and nine months ended June 30, 2015, respectively, as compared to a net loss of $2,056,000 and $3,454,000 for the quarter and nine month periods one year ago, respectively. The table below indicates some of the activity in the gain (loss) on real estate acquired through foreclosure in the periods indicated above.



	Quarter Ended June 30,						Nine Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)						(In thousands)

Net Gain on Sale	$	2,970		$	2,466		$	8,446		$	7,161
REO Net Writedowns	(57		)	(2,953		)	(1,489		)	(6,069		)
REO Operating Expenses	275			(1,569		)	(1,982		)	(4,546		)
Gain (loss) on real estate acquired through foreclosure, net	$	3,188		$	(2,056	)	$	4,975		$	(3,454	)

Taxes: Income taxes increased to $21,727,000 for the quarter ended June 30, 2015, as compared to $21,092,000 for the same period one year ago. Income taxes for the nine months ended June 30, 2015 were $65,556,000 which was similar to the nine months ended June 30, 2014 as income before taxes was similar. The effective tax rate for both the quarters and nine months ended June 30, 2015 and June 30, 2014 was 35.75%. The Company expects a lower effective tax rate going forward due to the effects of the addition of Bank owned life insurance and increased investment in low income housing tax credit partnerships.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management believes that there have been no material changes in the Company’s quantitative and qualitative information about market risk since September 30, 2014. For a complete discussion of the Company’s quantitative and qualitative market risk, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2014 Form 10-K.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures. The Company maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Company’s President and Chief Executive Officer along with the Company’s Senior Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management has evaluated, with the participation of the Company’s President and Chief Executive Officer along with the Company’s Senior Vice President and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this quarterly report (the "Evaluation Date"). Based on the evaluation, the Company’s President and Chief Executive Officer along with the Company’s Senior Vice President and Chief Financial Officer have concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures are effective.

(b) Changes in Internal Control over Financial Reporting. During the period to which this report relates, there have not been any changes in the Company's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or that are reasonably likely to materially affect, such controls.

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

PART II – Other Information

Item 1. Legal Proceedings

From time to time the Company and its subsidiaries are engaged in legal proceedings in the ordinary course of business, none of which are considered to have a material impact on the Company’s financial position or results of operations.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under "Part I--Item 1A--Risk Factors" in the 2014 Form 10-K for the year ended September 30, 2014. These factors could materially and adversely affect the Company's business, financial condition, liquidity, results of operations and capital position, and could cause its actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information with respect to purchases made by or on behalf of the Company of the Company’s common stock during the three months ended June 30, 2015.



Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plan (1)	Maximum Number of Shares That May Yet Be Purchased Under the Plan at the End of the Period
April 1, 2015 to April 30, 2015	278,327	$	22.08	278,327	6,147,942
May 1, 2015 to May 31, 2015	787,647	21.87		787,647	5,360,295
June 1, 2015 to June 30, 2015	105,688	22.00		105,688	5,254,607
Total	1,171,662	$	21.93	1,171,662	5,254,607

___________________

(1)

The Company's only stock repurchase program was publicly announced by its Board of Directors on February 3, 1995 and has no expiration date. Under this ongoing program, a total of 46,956,264 shares have been authorized for repurchase. This includes the authorization of an additional 5 million shares that may be repurchased under Washington Federal's share repurchase program that was announced in May 2015.

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

Not applicable

Item 6. Exhibits

Table of Contents



(a)	Exhibits

	31.1	Section 302 Certification by the Chief Executive Officer

	31.2	Section 302 Certification by the Chief Financial Officer

	32	Section 906 Certification by the Chief Executive Officer and the Chief Financial Officer

	101	Financial Statements from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2015 formatted in XBRL

Table of Contents

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



August 7, 2015	/S/ ROY M. WHITEHEAD
	ROY M. WHITEHEAD Chairman, President and Chief Executive Officer

August 7, 2015	/S/ DIANE L. KELLEHER
	DIANE L. KELLEHER Senior Vice President and Chief Financial Officer

WaFd Bank - 10-Q quarterly report FY2015 Q3

What is the market capitalization of a company?

DISCLAIMER

Contact

Links