Williams-Sonoma
WSM
#986
Rank
ยฃ17.85 B
Marketcap
ยฃ149.54
Share price
-0.49%
Change (1 day)
-13.85%
Change (1 year)

Williams-Sonoma - 10-Q quarterly report FY


Text size:
1

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

---------------

FORM 10-Q

(Mark One)

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended July 30, 1995.
-------------
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
--------------------- -----------------------

Commission file number 2-83992
-------

WILLIAMS-SONOMA, INC.
(Exact Name of Registrant as Specified in Its Charter)

California 94-2203880
-------------------------------------------------------------------------------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)

3250 Van Ness Avenue, San Francisco, CA 94109
-------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)

Registrant's Telephone Number, Including Area Code (415) 421-7900
--------------

-------------------------------------------------------------------------------
Former Name, Former Address and Former Fiscal Year, if Changed
Since Last Report.

Indicate by check X whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days Yes x No
--- ---

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Section 12, 13 or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes No
--- ---

As of September 6, 1995, 25,379,045 shares of the Registrant's Common
Stock were outstanding.


1
2


WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)

<TABLE>
<CAPTION>
July 30, January 29, July 31,
1995 1995 1994
---- ---- ----
<S> <C> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 5,233 $ 17,481 $ 4,551
Accounts receivable 5,779 5,394 3,846
Merchandise inventories 127,644 87,949 92,431
Prepaid expenses and other assets 8,546 5,849 7,637
Prepaid catalog expenses 13,797 11,205 8,392
Deferred income taxes 259 259 2,617
-------- -------- --------
Total current assets 161,258 128,137 119,474

Deferred income taxes 4,021 4,021 2,968
Investments and other assets 6,242 6,325 2,158
Property and equipment (net) 102,872 79,395 62,173
-------- -------- --------
$274,393 $217,878 $186,773
======== ======== ========


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 39,622 $ 49,357 $ 29,842
Accrued expenses 3,067 4,407 6,069
Accrued salaries and benefits 7,108 8,138 6,157
Line of credit 75,900 -- 17,300
Current portion of long-term debt 125 141 183
Customer deposits 6,033 5,631 3,407
Other liabilities 2,911 2,628 2,807
Income taxes payable -- 8,329 1,147
-------- -------- --------
Total current liabilities 134,766 78,631 66,912

Deferred lease credits 15,656 14,250 12,814
Long-term debt 6,718 6,781 7,410
Shareholders' equity 117,253 118,216 99,637
-------- -------- --------
$274,393 $217,878 $186,773
======== ======== ========
</TABLE>

See Notes to Condensed Consolidated Financial Statements.


2
3

WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
(Unaudited)

<TABLE>
<CAPTION>
Thirteen Weeks Ended Twenty-six Weeks Ended
July 30, July 31, July 30, July 31,
1995 1994 1995 1994
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net sales $ 127,733 $ 108,014 $ 245,893 $ 210,856


Costs and expenses:
Cost of goods sold and occupancy 84,105 67,156 157,883 130,608
Selling, general and administrative 44,144 36,871 88,728 73,016
--------- --------- --------- ---------
Total costs and expenses 128,249 104,027 246,611 203,624
--------- --------- --------- ---------


Earnings (loss) from operations (516) 3,987 (718) 7,232

Interest expense - net 888 318 1,238 481
--------- --------- --------- ---------

Earnings (loss) before income taxes (1,404) 3,669 (1,956) 6,751

Income taxes (benefit) (590) 1,545 (816) 2,839
--------- --------- --------- ---------

Net earnings (loss) $ (814) $ 2,124 $ (1,140) $ 3,912
========= ========= ========= =========


Earnings (loss) per share:
Primary $ (0.03) $ .08 $ (.04) $ .15
Fully diluted $ (0.03) $ .08 $ (.04) $ .15

Average number of common shares outstanding
Primary 25,359 26,109 25,348 26,084
Fully diluted * 26,112 * 26,117
</TABLE>

Note: 1994 shares and per share amounts have been restated to reflect the
3-for-2 stock split in September 1994.

* Incremental shares from assumed exercise of stock options are
antidilutive for primary and fully diluted loss per share, and therefore not
presented.


See Notes to Condensed Consolidated Financial Statements.


3
4

WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)

<TABLE>
<CAPTION>
Twenty-six Weeks Ended
July 30, July 31,
1995 1994
---- ----
<S> <C> <C>
Cash flows from operating activities:
Net earnings (loss) $ (1,140) $ 3,912
Adjustments to reconcile net earnings (loss)
to net cash used in operating activities:
Depreciation and amortization 7,236 5,676
Amortization of deferred lease incentives (631) (446)
Change in allowance for doubtful accounts 55 64
Change in deferred rents (120) (265)
Loss on disposal of assets 466 236
Change in:
Notes and accounts receivable (440) 145
Merchandise inventories (39,694) (22,092)
Prepaid catalog expenses (2,592) (2,674)
Prepaid expenses and other assets (7) (2,506)
Accounts payable (5,608) (86)
Accrued expenses and other liabilities (1,457) (796)
Income taxes payable (10,351) (8,423)
--------- ---------

Net cash used in operating activities (54,283) (27,255)
--------- ---------

Cash flows from investing activities:
Purchases of property and equipment (32,915) (4,875)
Other investments 20 27
Proceeds from sale of property and equipment 797 1
--------- ---------
Net cash used in investing activities (32,098) (4,847)
--------- ---------

Cash flows from financing activities:
Change in cash overdrafts (4,127) 1,308
Deferred lease incentives 2,246 --
Borrowings under line of credit 105,300 54,700
Repayments under line of credit (29,400) (37,400)
Proceeds from mortgage -- 7,000
Repayment of long-term debt (63) (126)
Proceeds from exercise of stock options 177 414
--------- ---------

Net cash provided by financing activities 74,133 25,896
--------- ---------

Net decrease in cash and cash equivalents (12,248) (6,206)

Cash and cash equivalents at beginning of period 17,481 10,757
--------- ---------

Cash and cash equivalents at end of period $ 5,233 $ 4,551
========= =========
</TABLE>



See Notes to Condensed Consolidated Financial Statements.



4
5

WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Twenty-six Weeks Ended July 30, 1995 and July 31, 1994


NOTE A. FINANCIAL STATEMENTS - BASIS OF PRESENTATION

The condensed consolidated balance sheets as of July 30, 1995 and July 31, 1994,
the condensed consolidated statements of operations for the thirteen and
twenty-six week periods ended July 30, 1995 and July 31, 1994, and condensed
consolidated statements of cash flows for the twenty-six week periods ending
July 30, 1995 and July 31, 1994 have been prepared by Williams-Sonoma, Inc.,
(the Company) without audit. In the opinion of management, the financial
statements include all adjustments (which include only normal recurring
adjustments) necessary to present fairly the financial position for the thirteen
and twenty-six weeks then ended. These financial statements include
Williams-Sonoma, Inc., and its wholly owned subsidiaries. Significant
intercompany transactions and accounts have been eliminated. The balance sheet
at January 29, 1995, presented herein, has been prepared from the audited
balance sheet of the Company.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted. These financial statements should be read in conjunction with
the financial statements and notes thereto included in the Company's Annual
Report to Shareholders for the fiscal year ended January 29, 1995.

Certain reclassifications have been made to the prior year financial statements
to conform to classifications used in the current period.

The results of operations for the thirteen and twenty-six weeks ended July 30,
1995 are not necessarily indicative of the operating results of the full year.

NOTE B. SUBSEQUENT EVENT

On August 14, 1995 the Company borrowed $40,000,000 for ten years at 7.2% from
three insurance companies. The proceeds were used to pay down current borrowings
under the line of credit, a portion of which were used to expand the Company's
distribution center in Memphis.



5
6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

RESULTS OF OPERATIONS

The following table shows the results of operations for the periods indicated as
a percentage of total net sales:

<TABLE>
<CAPTION>
Thirteen Weeks Twenty-six Weeks
Ended Ended
July 30, July 31, July 30, July 31,
1995 1994 1995 1994
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net sales
Catalog 41.4% 40.7% 43.0% 41.7%
Retail 58.6 56.5 57.0 55.6
California Closets 0.0 2.8 0.0 2.7
---- --- ---- ---

Total net sales 100.0 100.0 100.0 100.0

Costs and expenses
Cost of goods sold and occupancy 65.8 62.2 64.2 61.9
Selling, general and administrative 34.6 34.1 36.1 34.7
---- ---- ---- ----

Earnings (loss) from operations (.4) 3.7 (.3) 3.4

Interest expense - net .7 .3 .5 .2
---- --- ---- ---

Earnings (loss) before income taxes (1.1) 3.4 (.8) 3.2

Income taxes (benefit) (.4) 1.4 (.3) 1.3
---- --- ---- ---

Net earnings (loss) (.7)% 2.0% (.5)% 1.9%
===== ==== ===== ====
</TABLE>

SALES
Sales in the twenty-six weeks and thirteen weeks ended July 30, 1995 increased
16.6% and 18.3%, respectively over the same periods of the prior year. Catalog
sales increased 20.5% in the twenty-six weeks ended July 30, 1995 and grew 20.2%
in the second quarter. Pottery Barn sales for the twenty-six weeks ended July
30, 1995 increased 42.2% over the similar period of the prior year and accounted
for 70.7% of the increase in catalog sales during this period. Retail sales in
the twenty-six weeks and thirteen weeks ended July 30, 1995 increased 19.4% and
22.7%, respectively over the same periods of the prior year. Comparable store
sales for the 26 weeks and the thirteen weeks ended July 30, 1995, increased
2.6% and 2.9%, respectively. Williams-Sonoma and Pottery Barn reported positive
single digit comparable store sales in the twenty-six and thirteen weeks ended
July 30,1995.

COST OF GOODS SOLD AND OCCUPANCY
Total cost of goods sold and occupancy expense for the twenty-six weeks and
thirteen weeks ended July 30, 1995 increased 2.3 and 3.6 percentage points,
respectively, over the same periods of the prior year. Cost of goods sold for
the twenty-six and thirteen weeks ended July 30, 1995 increased 1.5 and 2.6
percentage points, respectively, over the same periods of the prior year
principally due to higher retail clearance markdowns during the thirteen weeks
ended July 30, 1995.


6
7

SELLING, GENERAL AND ADMINISTRATIVE
Selling, general and administrative expenses for the twenty-six weeks ended July
30, 1995 increased 1.4 percentage points from 34.7% to 36.1% of sales. The
increase is principally due to higher employment and advertising expense.
Selling, general and administrative expenses in the thirteen weeks ended July
30, 1995 increased .5 percentage points over the prior year.

INTEREST EXPENSE
Interest expense in the twenty-six weeks and thirteen weeks ended July 30,1995
increased $757,000 and $570,000, respectively, from 1994 due to higher bank line
borrowings used to support the distribution center expansion and new stores.

INCOME TAXES
The Company's effective tax rate for the twenty-six weeks and thirteen weeks
ended July 30,1995 was 42.0% and 41.7%, respectively.

LIQUIDITY AND CAPITAL RESOURCES
Net cash used in operating activities in the twenty-six weeks ended July 30,1995
was $54,283,000 an increase of $27,028,000 over the comparable period in 1994.
The increase in cash used is due primarily to a $5,052,000 decline in net
earnings and a $17,602,000 increase in merchandise inventories. The increase in
merchandise levels over the prior year is principally due to planned sales
increases and new and remodeled stores.

Capital expenditures in the first twenty-six weeks of fiscal 1995 were
$32,915,000, an increase of $28,040,000 over the same period last year. New
stores that opened in fiscal 1995 accounted for $9,932,000 and new stores under
construction accounted for $9,831,000. The balance is attributable to the
distribution center expansion, information systems and other corporate
expenditures.

Net borrowings under the line of credit have increased to $75,900,000 at July
30, 1995, from $17,300,000 at July 31, 1994, due to capital and inventory
expenditures. On August 14, 1995 the Company borrowed $40,000,000 for ten years
at 7.2% from three insurance companies. The proceeds were used to pay down
current borrowings under the line of credit, a portion of which were used to
expand the Company's distribution center in Memphis.

SEASONALITY
The Company's business is subject to substantial seasonal variations in demand.
Historically, a significant portion of the Company's sales and net income have
been realized during the period from October through December, and levels of net
sales and net income have generally been significantly lower during the period
from February through July. The Company believes this is the general pattern
associated with the mail order and retail industries. In anticipation of its
peak season, the Company hires a substantial number of additional employees in
its retail stores and mail order processing and distribution areas, and incurs
significant fixed catalog production and mailing costs.


7
8

WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
FORM 10-Q
PART II - OTHER INFORMATION


ITEM 1 - LEGAL PROCEEDINGS

There are no material pending legal proceedings against the Company. The
Company is, however, involved in routine litigation arising in the ordinary
course of its business, and, while the results of the proceedings cannot be
predicted with certainty, the Company believes that the final outcome of such
matters will not have a materially adverse effect on the Company's consolidated
financial position or results of operations.


8
9

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits
<TABLE>
<CAPTION>

Exhibit
Number Exhibit Description
------ -------------------
<S> <C>
10. Material Contracts

10.1 1983 Incentive Stock Option Plan and Form of Agreement
(incorporated by reference to Exhibit 10.2 to the Company's
Registration Statement on Form S-1, as filed with the Commission on
May 25, 1983)

10.1A 1976 Stock Option Plan and Form of Agreement as amended
(incorporated by reference to Exhibit 10.20 to the Company's Annual
Report on Form 10-K for the fiscal year ended January 31, 1993, as
filed with the Commission on May 3, 1993)

10.1B 1993 Stock Option Plan approved by the Shareholders at the 1993
Annual Meeting (incorporated by reference to Exhibit 10.22 to the
Company's Report on Form 10-Q for the period ended May 2, 1993 as
filed with the Commission on June 16, 1993)

10.2 Warehouse - distribution facility lease dated July 1, 1983 between
the Lester-McMahan Partnership as lessor and the Company as lessee
(incorporated by reference to Exhibit 10.28 to the Company's Report
on Form 10-Q for the period ended September 30, 1983, as filed with
the Commission on October 14, 1983)

10.2A The Amendment, dated December 1, 1985, to the lease for the
distribution center, dated July 1, 1983 between the Company as
lessee and the Lester McMahan Partnership as lessor (incorporated
by reference to Exhibit 10.48 to the Company's Report on Form 10-K
for the fiscal year ended February 3, 1985, as filed with the
Commission on April 26, 1985)

10.2B The Sublease, dated as of August 1, 1990, by and between
Hewson-Memphis Partners and the Company (incorporated by reference
to Exhibit 10 to the Company's Report on Form 10-Q for the period
ended October 28, 1990, as filed with the Commission on December
12, 1990)

10.2C Second Amendment to Lease between the Company and The
Lester-McMahan Partnership, dated December 1, 1993 (incorporated by
reference to Exhibit 10.27 to the Company's Annual Report on Form
10-K for the fiscal year ended January 30, 1994 as filed with the
Commission on April 29, 1994)

</TABLE>

9
10
<TABLE>

<S> <C>
10.2D Second Amendment to Sublease between the Company and Hewson-Memphis
Partners, dated September 1, 1994 (incorporated by reference to
Exhibit 10.38 to the Company's Report on Form 10-Q for the period
ended October 30, 1994 as filed with the Commission on December 13,
1994)

10.3 The lease for the Company's Corporate Offices at 100 North Point
Street, San Francisco, California dated January 13, 1986, between
the Company as lessee and Northpoint Investors as lessor
(incorporated by reference to Exhibit 10.49 to the Company's Report
on Form 10-K for the year ended February 3, 1985, as filed with the
Commission on April 26, 1985)

10.4 Joint Venture Agreement and Trade Name and Trade Mark Licensing
Agreement, dated May 3, 1988 between the Company and Tokyu
Department Store Co., Ltd. (incorporated by reference to Exhibit
10.1 to the Company's Report on Form 10-Q for the period ended July
31, 1988, as filed with the Commission on September 15, 1988)

10.4A Stock Purchase Agreement dated as of May 15, 1989, by and between
the Company and Tokyu Department Store Co., Ltd. (incorporated by
reference to Exhibit 4.1 to the Company's registration statement on
Form S-2 filed with the Commission on June 28, 1990 as amended by
amendment Number 1 on Form S-2 filed with the Commission on July
17, 1990)

10.5 Williams-Sonoma, Inc. Employee Profit Sharing and Stock Incentive
Plan effective as of February 1, 1989 (incorporated by reference
to Exhibit 4.2 of the Company's Form S-8 (File No. 33-33693)
filed February 22, 1990)

10.5A Williams-Sonoma, Inc. Employee Profit Sharing and Stock Incentive
Plan Trust Agreement, dated September 20, 1989 (incorporated by
reference to Exhibit 4.2 of the Company's Form S-8 (File No.
33-33693) filed February 22, 1990)

10.5B Amendment Number One to the Williams-Sonoma, Inc. Employee Profit
Sharing and Stock Incentive Plan, dated April 27, 1990
(incorporated by reference to Exhibit 10.20 to the Company's Annual
Report on Form 10-K for the fiscal year ended February 3, 1991, as
amended by a Form 8 Amendment to Form 10-K, filed with the
Commission on July 26, 1991)

10.5C Amendment Number Two to the Williams-Sonoma, Inc. Employee Profit
Sharing and Stock Incentive Plan, dated December 12, 1990
(incorporated by reference to Exhibit 10.21 to the Company's Annual
Report on Form 10-K for the fiscal year ended February 3, 1991, as
amended by a Form 8 Amendment to Form 10-K, filed with the
Commission on July 26, 1991)
</TABLE>


10
11
<TABLE>

<S> <C>
10.5D Amendment Number Three to the Williams-Sonoma, Inc. Employee Profit
Sharing and Stock Incentive Plan, dated March 10, 1992
(incorporated by reference to Exhibit 10.21 to the Company's Annual
Report on Form 10-K for the fiscal year ended January 31, 1993 as
filed with the Commission on May 3, 1993)

10.5E Amendment Number Four to the Williams-Sonoma, Inc. Employee Profit
Sharing and Stock Incentive Plan, dated June 9, 1993 (incorporated
by reference to Exhibit 10.24 to the Company's Report on Form 10-Q
for the period ended May 2, 1993 as filed with the Commission on
June 16, 1993)

10.5F Williams-Sonoma, Inc. Executive Deferral Plan, dated July 1, 1995.

10.5G Williams-Sonoma, Inc. Deferred Compensation Plan, dated July 1,
1995.

10.6 Indemnity Agreement by the Company in favor of Bank of America, NT
& SA, dated December 1, 1993 (incorporated by reference to Exhibit
10.28 to the Company's Annual Report on Form 10-K for the fiscal
year ended January 30, 1994 as filed with the Commission on April
29, 1994)

10.6A Standing Loan Agreement and Deed of Trust between the Company and
Bank of America, NT & SA, dated March 9, 1994 (incorporated by
reference to Exhibit 10.31 to the Company's Annual Report on Form
10-K for the fiscal year ended January 30, 1994 as filed with the
Commission on April 29, 1994)

10.6B Master Agreement between the Company and Bank of America, NT & SA,
dated March 30, 1994 (incorporated by reference to Exhibit 10.33 to
the Company's Annual Report on Form 10-K for the fiscal year ended
January 30, 1994 as filed with the Commission on April 29, 1994)

10.6C Amended and Restated Credit Agreement between the Company and Bank
of America, NT & SA, dated October 13, 1994 (incorporated by
reference to Exhibit 10.27 to the Company's Report on Form 10-Q for
the period ended October 30, 1994 as filed with the Commission on
December 13, 1994)

10.6D Second Amendment to Credit Agreement, dated July 11, 1995.

10.6E Third Amendment to Credit Agreement, dated August 8, 1995.


10.6F Continuing Guaranty from Pottery Barn East Inc. to Bank of America
NT&SA, dated August 7, 1995.

</TABLE>

11
12
<TABLE>
<S> <C>
10.6G Continuing Guaranty from Hold Everything, Inc. to Bank of America
NT&SA, dated August 7, 1995.

10.6H Continuing Guaranty from Williams-Sonoma Stores, Inc. to Bank of
America NT&SA, dated August 7, 1995.

10.6I Continuing Guaranty from Chambers Catalog Company, Inc. to Bank of
America NT&SA, dated August 7, 1995.

10.6J Continuing Guaranty from Gardener's Eden, Inc. to Bank of America
NT&SA, dated August 7, 1995.

10.7 Purchase and Sale Agreement between the Company and
Bancroft-Whitney, a division of Thomson Legal Publishing, Inc.,
dated December 14, 1993 (incorporated by reference to Exhibit 10.29
to the Company's Annual Report on Form 10-K for the fiscal year
ended January 30, 1994 as filed with the Commission on April 29,
1994)

10.8 Stock Purchase agreement between the Company and Bill Levine, dated
August 12, 1994. (incorporated by reference to Exhibit 10.36 to
Company's Report on Form 10-Q for period ended July 31, 1994 as
filed with the Commission on September 13, 1994)


10.9 Note Agreement for $40,000,000 7.2% Senior Notes, dated August 1,
1995.

10.9A Guaranty Agreement for $40,000,000 Senior Notes, dated August 1,
1995.

10.9B Intercreditor Agreement for $40,000,000 Senior Notes, dated August
1, 1995.


11 Statement re computation of per share earnings.


27 Financial Data Schedule
</TABLE>


(b) There have been no reports on Form 8-K filed during the quarter
for which this report on Form 10-Q is being filed.


12
13
SIGNATURE


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

WILLIAMS-SONOMA, INC.


By: /s/Russell Solt
---------------
Russell Solt
Senior Vice President
Principal Financial Officer
Principal Accounting Officer


Dated: September 12, 1995


13
14


EXHIBIT INDEX

<TABLE>
<S> <C>
Ex. 10.5F Williams-Sonoma, Inc. Executive Deferral Plan

Ex. 10.5G Williams-Sonoma, Inc. Deferred Compensation Plan

Ex. 10.6D Second Amendment to Credit Agreement

Ex. 10.6E Third Amendment to Credit Agreement

Ex. 10.6F Continuing Guaranty from the Pottery Barn East, Inc. to Bank
of America NT & SA

Ex. 10.6G Continuing Guaranty from the Hold Everything, Inc. to Bank
of America NT & SA

Ex. 10.6H Continuing Guaranty from the Williams-Sonoma Stores, Inc. to
Bank of America NT & SA

Ex. 10.6I Continuing Guaranty from The Chambers Catalog Company, Inc. to
Bank of America NT & SA

Ex. 10.6J Continuing Guaranty from Gardener's Eden, Inc. to Bank of
America NT & SA

Ex. 10.9 Note Agreement for $40,000,000 7.2% Senior Notes

Ex. 10.9A Guaranty Agreement for $40,000,000 Senior Notes

Ex. 10.9B Intercreditor Agreement for $40,000,000 Senior Notes

Ex. 11 Statement Re Computation of Per Share Earnings

Ex. 27 Financial Data Schedule
</TABLE>