W. W. Grainger
GWW
#460
Rank
ยฃ37.74 B
Marketcap
ยฃ789.12
Share price
-0.21%
Change (1 day)
-12.36%
Change (1 year)
W. W. Grainger, Inc. is an American industrial supply distribution company with offerings such as motors, lighting, material handling, fasteners, plumbing, tools, and safety supplies.

W. W. Grainger - 10-Q quarterly report FY


Text size:
41 Pages Complete


QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[x] Quarterly Report Pursuant to Section 13
or 15(d) of the Securities Exchange Act
of 1934
For the period ended September 30, 1998

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the transition period from

________to_______

_______________


Commission file number 1-5684

I.R.S. Employer Identification Number 36-1150280

W.W. Grainger, Inc.
(An Illinois Corporation)
455 Knightsbridge Parkway
Lincolnshire, Illinois 60069-3620
Telephone: (847)793-9030

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of
common stock, as of the latest practicable date: 94,949,080 shares of the
Company's Common Stock were outstanding as of October 30, 1998.

The Exhibit Index appears on page 18 in the sequential numbering system.




1
Part I - FINANCIAL INFORMATION

<TABLE>
W.W. Grainger, Inc., and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands of dollars except for per share amounts)
(Unaudited)

<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------------ ------------------------------
1998 1997 1998 1997
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Net sales ........................... $ 1,120,038 $ 1,066,927 $ 3,296,115 $ 3,103,689

Cost of merchandise sold ............ 714,727 693,775 2,103,690 2,006,228
------------- ------------- ------------- -------------

Gross profit ...................... 405,311 373,152 1,192,425 1,097,461

Warehousing, marketing, and
administrative expenses ........... 309,068 277,338 897,825 811,687
------------- ------------- ------------- -------------

Operating earnings ................ 96,243 95,814 294,600 285,774

Other income or (deductions)
Interest income ................... 672 314 1,152 2,216
Interest expense .................. (1,550) (1,436) (4,847) (4,012)
Unclassified-net .................. (1,097) 233 (970) (536)
------------- ------------- ------------- -------------
(1,975) (899) (4,665) (2,332)
------------- ------------- ------------- -------------

Earnings before income taxes ........ 94,268 94,925 289,935 283,442

Income taxes ........................ 38,179 38,445 117,424 114,794
------------- ------------- ------------- -------------

Net earnings ...................... $ 56,089 $ 56,480 $ 172,511 $ 168,648
============= ============= ============= =============

Earnings per share:

Basic ............................. $ 0.58 $ 0.57 $ 1.78 $ 1.66
============= ============= ============= =============

Diluted ........................... $ 0.57 $ 0.56 $ 1.75 $ 1.64
============= ============= ============= =============

Average number of shares outstanding:

Basic ............................. 96,519,586 98,968,570 96,996,816 101,417,971
============= ============= ============= =============

Diluted ........................... 98,010,294 100,669,166 98,684,554 102,944,444
============= ============= ============= =============

Cash dividends paid per share ....... $ 0.15 $ 0.135 $ 0.435 $ 0.395
============= ============= ============= =============


<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

2
<TABLE>
W.W. Grainger, Inc., and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands of dollars)
(Unaudited)


<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------------ ----------------------------
1998 1997 1998 1997
------------- ------------- ------------- ------------
<S> <C> <C> <C> <C>
Net Earnings .......................... $ 56,089 $ 56,480 $ 172,511 $ 168,648

Other comprehensive earnings:
Foreign currency translation
adjustments ....................... (6,547) (11) (10,549) (1,568)
------------ ------------ ------------ ------------

Comprehensive earnings ................ $ 49,542 $ 56,469 $ 161,962 $ 167,080
============ ============ ============ ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

3
<TABLE>

W.W. Grainger, Inc., and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)
(Unaudited)
<CAPTION>
ASSETS Sept. 30, 1998 Dec. 31, 1997
- -------------------------------------------------------------------------------- -------------- -------------
<S> <C> <C>
CURRENT ASSETS
Cash and cash equivalents .................................................... $ 46,071 $ 46,929
Accounts receivable, less allowance for doubtful
accounts of $18,091 for 1998 and $15,803 for 1997 .......................... 496,646 455,457
Inventories .................................................................. 570,330 612,132
Prepaid expenses ............................................................. 13,296 9,122
Deferred income tax benefits ................................................. 60,480 59,348
------------ ------------
Total current assets ....................................................... 1,186,823 1,182,988

PROPERTY, BUILDINGS, AND EQUIPMENT ............................................. 1,173,130 1,087,158
Less accumulated depreciation and amortization ............................... 538,540 494,245
------------ ------------
Property, buildings, and equipment-net ....................................... 634,590 592,913
OTHER ASSETS ................................................................... 230,143 221,920
------------ ------------
TOTAL ASSETS ................................................................... $ 2,051,556 $ 1,997,821
============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
CURRENT LIABILITIES
Short-term debt .............................................................. $ 44,971 $ 2,960
Current maturities of long-term debt ......................................... 22,829 23,834
Trade accounts payable ....................................................... 279,256 261,802
Accrued liabilities .......................................................... 216,638 210,383
Income taxes ................................................................. 23,213 34,902
------------ ------------
Total current liabilities .................................................. 586,907 533,881

LONG-TERM DEBT (less current maturities) ....................................... 122,788 131,201

DEFERRED INCOME TAXES .......................................................... 332 2,871

ACCRUED EMPLOYMENT RELATED BENEFITS COSTS ...................................... 38,989 35,207

SHAREHOLDERS' EQUITY
Cumulative Preferred Stock - $5 par value - authorized,
12,000,000 shares, issued and outstanding, none ............................ -- --
Common Stock - $0.50 par value - authorized, 300,000,000
shares; issued, 107,206,360 shares, 1998, and
106,971,524 shares, 1997 ................................................... 53,603 53,486
Additional contributed capital ............................................... 248,594 242,289
Treasury stock, at cost - 11,985,172 shares, 1998, and
9,249,572 shares, 1997 ..................................................... (496,233) (378,899)
Unearned restricted stock compensation ....................................... (17,216) (16,528)
Cumulative translation adjustments ........................................... (19,759) (9,210)
Retained earnings ............................................................ 1,533,551 1,403,523
------------ ------------

Total shareholders' equity ................................................... 1,302,540 1,294,661
------------ ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ................................... $ 2,051,556 $ 1,997,821
============ ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

4
<TABLE>
W.W. Grainger, Inc., and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)
(Unaudited)
<CAPTION>
Nine Months Ended September 30,
-------------------------------
1998 1997
----------- -----------
<S> <C> <C>
Cash flows from operating activities:
Net earnings ............................................. $ 172,511 $ 168,648
Provision for losses on accounts receivable .............. 9,771 9,290
Depreciation and amortization:
Property, buildings, and equipment ..................... 46,236 48,078
Intangibles and goodwill ............................... 12,020 12,339
Capitalized software ................................... 6,961 801
Change in operating assets and liabilities:
(Increase) in accounts receivable ...................... (50,960) (69,275)
Decrease in inventories ................................ 41,802 110,444
(Increase) in prepaid expenses ......................... (4,174) (3,360)
(Increase) decrease in deferred income taxes ........... (3,671) 2,356
Increase in trade accounts payable ..................... 17,454 28,290
Increase (decrease) in other current liabilities ....... 6,255 (882)
(Decrease) increase in current income taxes payable .... (11,689) 1,722
Increase in accrued employment related
benefits costs ....................................... 3,782 3,356
Other - net .............................................. 995 1,463
----------- -----------

Net cash provided by operating activities .................. 247,293 313,270
----------- -----------

Cash flows from investing activities:
Additions to property, buildings, and
equipment - net of dispositions ........................ (87,913) (71,383)
Expenditures for capitalized software .................... (31,967) (122)
Other - net .............................................. (13,654) 1,653
----------- -----------

Net cash (used in) investing activities .................... (133,534) (69,852)
----------- -----------

Cash flows from financing activities:
Net increase (decrease) in short-term debt ............... 42,011 (2,334)
Long-term debt payments .................................. (1,054) (1,485)
Stock incentive plan ..................................... 4,201 1,934
Purchases of treasury stock - net ........................ (117,292) (270,379)
Cash dividends paid ...................................... (42,483) (40,587)
----------- -----------

Net cash (used in) financing activities .................... (114,617) (312,851)
----------- -----------

Net (decrease) in cash and cash equivalents ................ (858) (69,433)

Cash and cash equivalents at beginning of year ............. 46,929 126,935
----------- -----------

Cash and cash equivalents at end of period ................. $ 46,071 $ 57,502
=========== ===========

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

5
W.W. Grainger, Inc., and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



1. BASIS OF STATEMENT PRESENTATION

The financial statements and the related notes are condensed and should be read
in conjunction with the consolidated financial statements and related notes for
the year ended December 31, 1997, included in the Company's Annual Report on
Form 10-K filed with the Securities and Exchange Commission.

The consolidated financial statements include the accounts of the Company and
its subsidiaries. All significant intercompany transactions are eliminated.

The consolidated financial statements have been retroactively restated to
reflect the 2-for-1 stock split announced on April 29, 1998 effective at the
close of business on May 11, 1998. Computations of basic and diluted earnings
per share, average number of shares outstanding, and cash dividends paid per
share reflect this stock split.

The Company adopted Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income," effective January 1, 1998. As of September 30,
1998, there was no recorded tax effect associated with the foreign currency
translation adjustments as reported in the Consolidated Statements of
Comprehensive Earnings.

Inventories are valued at the lower of cost or market. Cost is determined
primarily by the last-in, first-out (LIFO) method.

The unaudited financial information reflects all adjustments which are, in the
opinion of management, necessary for a fair presentation of the statements
contained herein.

Checks outstanding of $33,630,000 and $54,218,000 were included in trade
accounts payable at September 30, 1998 and December 31, 1997, respectively.

2. DIVIDEND

On October 28, 1998, the Board of Directors declared a quarterly dividend of
$0.15 per share, payable December 1, 1998 to shareholders of record on
November 9, 1998.




6
W.W. Grainger, Inc., and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)




3. SHARE REPURCHASE

On April 29, 1998, the Company's Board of Directors restored an existing share
repurchase authorization to its original level of ten million shares. Prior to
this authorization, less than four million shares remained available for
repurchase. The number of shares have been adjusted for the May 1998 2-for-1
stock split announced on April 29, 1998, and will automatically be adjusted for
any subsequent stock splits. Repurchases are expected to be made from time to
time in open market and privately negotiated transactions. The repurchased
shares will be retained in the Company's treasury and will be available for
general corporate purposes.

4. EMPLOYERS' DISCLOSURES ABOUT PENSIONS AND OTHER POSTRETIREMENT BENEFITS
(SFAS No. 132)

Statement of Financial Accounting Standards (SFAS) No. 132, "Employers'
Disclosure about Pensions and Other Postretirement Benefits", is effective for
fiscal years beginning after December 15, 1997. SFAS No. 132 revises employers'
disclosures about pension and other postretirement benefit plans by
standardizing certain disclosure requirements. In accordance with the release,
the Company plans to adopt SFAS No. 132 for the year ended December 31, 1998.

5. ACCOUNTING FOR THE COSTS OF COMPUTER SOFTWARE DEVELOPED OR OBTAINED FOR
INTERNAL USE (SOP 98-1)

Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use", is effective for fiscal years beginning
after December 15, 1998. SOP 98-1 provides guidance on accounting for the costs
of computer software developed or obtained for internal use.

The Company has not yet determined the impact of adopting SOP 98-1 on its
results of operations or financial condition. The Company plans to adopt SOP
98-1 beginning January 1, 1999.


7
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


THREE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED WITH THE THREE MONTHS ENDED
SEPTEMBER 30, 1997:

Net Sales

Net sales of $1,120,038,000 for the 1998 third quarter increased 5.0% from net
sales of $1,066,927,000 for the comparable 1997 period. There were 64 sales days
in both the 1998 and 1997 third quarters. The year 1998 will have the same
number of sales days as did the year 1997 (255).

The sales increase of 5.0% for the 1998 third quarter, as compared with the 1997
third quarter, was principally volume related. This increase primarily
represented the effects of the Company's market initiatives which included new
product additions, and the National Accounts, Integrated Supply, and Direct
Marketing programs.

Daily sales of seasonal products for the Company increased approximately 7% in
the 1998 third quarter as compared with the same 1997 period. Many regions of
the country experienced warmer weather during the third quarter of 1998 versus
the comparable 1997 period. Sales of all other products for the Company
increased approximately 5% in the 1998 third quarter as compared with the same
1997 period.


Additional factors affecting the Company's third quarter 1998 sales growth were:

1. A decline in sales at Acklands - Grainger Inc. (AGI), the Company's
Canadian subsidiary, which resulted from a slowdown in sales to customers
in the oil and other natural resources industries. An unfavorable change in
the Canadian exchange rate also contributed to this decline. The Company's
daily sales growth rate, excluding AGI from both quarters, would have been
6.5% above the third quarter of 1997.

2. The United Parcel Service's (UPS) work stoppage, which began on August 4,
1997, and lasted for more than 2 weeks. The Company estimated that sales
were approximately $14 million lower in August 1997 as a result of the UPS
work stoppage. The Company's 1998 third quarter sales growth rate would
have been 3.6% above the comparable 1997 period, after adjusting for these
lost sales.

The Company's daily sales growth rate was 5.0% after excluding AGI from both the
1998 and 1997 periods, and after adjusting for the effect of the 1997 UPS work
stoppage.

Also affecting the Company's sales growth was the overall impact that the 1998
General Motors Corp. strike had on the U.S. economy.

The Company's Grainger branch-based business experienced selling price increases
of about 0.6% when comparing the third quarters of 1998 and 1997. Daily sales to
National Account customers within the branch-based business increased an
estimated 8%, on a comparable basis, over the 1997 third quarter.



8
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


Net Earnings

Net earnings of $56,089,000 in the 1998 third quarter decreased 0.7% when
compared to net earnings of $56,480,000 for the comparable 1997 period. The net
earnings decrease was due to operating expenses (warehousing, marketing, and
administrative) increasing at a faster rate than net sales, higher interest
expense, and the negative impact of unclassified-net, partially offset by higher
gross profit margins and higher interest income.

The Company's gross profit margin increased by 1.22 percentage points when
comparing the third quarters of 1998 and 1997. Of note are the following
favorable factors affecting the Company's gross profit margin:

1. The Grainger branch-based business had selling price increases of 0.6% and a
program to reduce product costs.

2. The net change in product mix was favorable. The sales of Lab Safety Supply
(generally higher than average gross profit margins) increased as a percent
of total sales. The sales of AGI (generally lower than average gross profit
margins) decreased as a percent of total sales. These favorable changes in
product mix were partially offset by the sales of seasonal products
(generally lower than average gross profit margins) which increased as a
percent of total sales.


Operating expenses (warehousing, marketing, and administrative) for the Company
increased 11.4% for the 1998 third quarter as compared with the same 1997
period. This rate of increase was greater than the rate of increase in net
sales. The following factors, combined with a lower than expected increase in
net sales, contributed to this higher rate of increase:

1. Operating expenses were higher as a result of the following initiatives:

a. Continued expansion of the Company's integrated supply business;

b. Start-up of the Grainger Custom Solutions business;

c. Continued development of the Company's full service marketing
capabilities on the Internet; and

d. Increased expenses supporting the Company's marketing initiatives.


9
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


Net Earnings (continued)


2. Operating expenses related to data processing were higher by an
estimated $5,000,000 compared with 1997, as adjusted for 1998 volume
increases. This was primarily due to incurring expenses related to Year
2000 compliance and the ongoing installation of the new business
enterprise system.

For a more detailed discussion of the Year 2000 issue, see the Year 2000
section included in this report.

3. Excluding the estimated effects of the incremental expenses described in
points 1 and 2 above, the Company's operating expenses increased
approximately 8%.

Operating earnings for the third quarter of 1997 were negatively affected by the
UPS work stoppage which occurred in August 1997. The gross profit margin lost on
the estimated $14 million in lost sales, along with the incremental operating
expenses incurred to serve customers during this period, resulted in an
estimated negative effect on net earnings of about $0.03 per share.

Interest income increased $358,000 for the third quarter of 1998 as compared
with the same period in 1997. This increase resulted from higher average daily
invested balances. Interest rates were relatively flat when comparing the third
quarters of each year.

Interest expense increased $114,000 for the third quarter of 1998 as compared
with the same period in 1997. This increase resulted from higher average
interest rates paid on all outstanding debt. The increase was partially offset
by lower average borrowings.

Unclassified-net had a negative effect on earnings before income taxes of
$1,330,000 for the third quarter of 1998 as compared with the same period in
1997. This negative effect was primarily the result of foreign currency
translation losses relating to the Company's operations in Mexico and to a loss
on the sale of equipment.

The Company's effective income tax rate was 40.5% for the third quarters of both
1998 and 1997.


10
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED WITH THE NINE MONTHS ENDED
SEPTEMBER 30, 1997:

Net Sales

Net sales of $3,296,115,000 for the first nine months of 1998 increased 6.2%
from net sales of $3,103,689,000 for the comparable 1997 period. There were 191
sales days in the first nine months of 1998 and 1997. The year 1998 will have
the same number of sales days as did the year 1997 (255).

The sales increase of 6.2% for the first nine months of 1998, as compared with
the same 1997 period, was principally volume related. This increase primarily
represented the effects of the Company's market initiatives which included new
product additions, and the National Accounts, Integrated Supply, and Direct
Marketing programs.

Daily sales of seasonal products for the Company increased approximately 5% in
the first nine months of 1998 as compared with the same 1997 period. Sales of
all other products for the Company increased approximately 6% in the first nine
months of 1998 as compared with the same 1997 period.

The Company's growth in daily sales for the first nine months of 1998 versus the
same 1997 period was constrained by a decline in sales for AGI as discussed for
the third quarter of 1998. (See the Third Quarter Net Sales discussion included
in this report.)

The Company estimated that August 1997 sales were approximately $14 million
lower as a result of the UPS work stoppage as discussed for the third quarter of
1998. (See the Third Quarter Net Sales discussion included in this report.)

Also affecting the Company's sales growth was the overall impact that the 1998
General Motors Corp. strike had on the U. S. economy.

The Company's Grainger branch-based business experienced selling price increases
of about 0.9% when comparing the first nine months of 1998 and 1997. Daily sales
to National Account customers within the branch-based business increased an
estimated 10%, on a comparable basis, over the same 1997 period.



11
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net Earnings

Net earnings of $172,511,000 for the first nine months of 1998 increased 2.3%
when compared to net earnings of $168,648,000 for the comparable 1997 period.
The net earnings increase was lower than the sales increase primarily due to
operating expenses (warehousing, marketing, and administrative) increasing at a
faster rate than net sales, lower interest income, and higher interest expense,
partially offset by higher gross profit margins.

The Company's gross profit margin increased by 0.82 percentage point when
comparing the first nine months of 1998 and 1997. Of note are the following
favorable factors affecting the Company's gross profit margin:

1. The Grainger branch-based business had selling price increases of 0.9% and a
program to reduce costs.

2. The change in product mix was favorable. The sales of Lab Safety Supply
(generally higher than average gross profit margins) increased as a percent
of total sales. The sales of AGI (generally lower than average gross profit
margins) decreased as a percent of total sales. The sales of seasonal
products (generally lower than average gross profit margins) decreased as a
percent of total sales.

Operating expenses (warehousing, marketing, and administrative) for the Company
increased 10.6% for the first nine months of 1998 as compared with the same 1997
period. This rate of increase was greater than the rate of increase in net
sales. The following factors, combined with a lower than expected increase in
net sales, contributed to this higher rate of increase:

1. Operating expenses were higher as a result of the following initiatives:

a. Continued expansion of the Company's integrated supply business;

b. Start-up of the Grainger Custom Solutions business;

c. Continued development of the Company's full service marketing
capabilities on the Internet; and

d. Increased expenses supporting the Company's marketing initiatives.




12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


Net Earnings (continued)

2. Operating expenses related to data processing were higher by an estimated
$20,000,000 compared with 1997, as adjusted for 1998 volume increases. This
was primarily due to incurring expenses related to Year 2000 compliance and
the ongoing installation of the new business enterprise system.

For a more detailed discussion of the Year 2000 issue, see the Year 2000
section included in this report.

3. Excluding the estimated effects of the incremental expenses described in
points 1 and 2 above, the Company's operating expenses increased
approximately 7%.

Interest income decreased $1,064,000 for the first nine months of 1998 as
compared with the same period in 1997. This decrease primarily resulted from
lower average daily invested balances. The decrease in interest income was
partially offset by higher average interest rates earned.

Interest expense increased $835,000 for the first nine months of 1998 as
compared with the same period in 1997. This increase resulted from higher
average interest rates paid on all outstanding debt. The increase was partially
offset by lower average borrowings.

Net earnings for the first nine months of 1997 were negatively affected by the
UPS work stoppage which occurred during the third quarter of 1997. (See the
Third Quarter Net Earnings discussion included in this report.)

The Company's effective income tax rate was 40.5% for the first nine months of
both 1998 and 1997.



13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS

RESULTS OF OPERATIONS



Year 2000

The Company uses various software and technology that is affected by the Year
2000 issue. The Year 2000 issue is the result of computer programs being written
using two digits rather than four to define the applicable year. Computer
programs that have date-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000. This could result in a system failure
or in miscalculations causing disruptions to operations, including, among other
things, a temporary inability to process transactions, send invoices to
customers, or to engage in similar normal business activities. The Year 2000
issue affects virtually all companies and organizations.

The Company has put in place project teams dedicated to implementing a Year 2000
solution and to improving the Company's overall systems capabilities. The teams
are actively working to achieve the objectives of Year 2000 compliance and
improved internal systems. The work includes the modification of certain
existing systems, a major new system initiative, replacing hardware and software
for other systems, the creation of contingency plans, and surveying suppliers of
goods and services with whom the Company does business.

The major new system initiative, in addition to solving some Year 2000 issues,
reduces the complexity which has evolved over time from the development of
in-house systems. This complexity, which makes it difficult to change and modify
systems quickly, has resulted in a proliferation of programs and databases.
These issues will be addressed by the installation of a new business enterprise
system to replace a majority of the Company's primary operating systems. The
major system initiative has been undertaken to improve the Company's ability to
quickly respond to changing market conditions, to reduce the cost of maintaining
and supporting existing systems, and to leverage the use of information.

The Company is using a standard methodology with three phases for the Year 2000
compliance project. Phase I included conducting a complete inventory of
potentially affected areas of the business (including information technology and
non- information technology), assessing and prioritizing the information
collected during the inventory, and completing detailed project plans to address
all key areas of the project. Phase II includes the remediation and testing of
all mission critical areas of the project, surveying suppliers of goods and
services with whom the Company does business, and the creation of contingency
plans to address potential Year 2000 related problems. The Company is currently
in Phase II of the project. Phase III of the project includes the remediation
and testing of non-mission critical areas of the project, and the implementation
of contingency plans as may be necessary.




14
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS


Year 2000 (continued)

The Company is using both internal and external resources to reprogram, replace,
and test the software and hardware for Year 2000 compliance. Currently, Year
2000 work for mission critical and most non-mission critical systems and testing
of all system revisions is planned to be completed in the third quarter of 1999.
The expenses associated with this project include both a reallocation of
existing internal resources plus the use of outside services. Project expenses
for 1997 amounted to an estimated $13 million. The total remaining expenses
associated with the Year 2000 project are estimated to be between $60 and $65
million. Due to the Year 2000 project and the major new system initiative, 1998
data processing expenses will be higher than 1997. The data processing expenses
for 1998 are estimated to be a net $20 to $25 million higher than the 1997
expenses as adjusted for 1998 volume related changes. It is estimated that 1999
data processing expenses will approximate 1998 expenses, adjusted only for
volume related changes. It is expected that these projects will be funded
through the Company's operating cash flows.

In addition to addressing internal systems, the Company's Year 2000 project team
has surveyed suppliers of goods and services with whom the Company does
business. This is being done to determine the extent to which the Company is
vulnerable to a third parties' failure to remediate their own Year 2000 issue.
However, there can be no guarantee that the systems of other companies on which
the Company's systems interact will be timely converted, that a failure to
convert by another company, or a conversion that is incompatible with the
Company's systems, would not have material adverse effect on the Company.

As part of Phase II of the Year 2000 project, the Company is creating
contingency plans to address potential Year 2000 related problems with key
business processes. The plans are expected to address risks to the Company's
systems as well as risks from third party suppliers, customers, and others with
whom the Company does business. It is recognized that while the Company cannot
eliminate all potential risks, the effect of the risks on the business can be
partially mitigated by creating and testing contingency plans. Contingency plans
for key business processes are expected to be completed in the first quarter of
1999.

The estimated expenses for these projects and the dates by which the Company
will complete the Year 2000 work are based on management's current assessment
and were derived utilizing numerous assumptions of future events, including the
continued availability of certain resources, third-party modification plans and
other factors.



15
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS


Year 2000 (continued)

However, there can be no guarantee that these estimates will be achieved or that
all components of Year 2000 compliance will be addressed as planned.
Uncertainties include, but are not limited to, the availability and cost of
personnel trained in this area, the ability to locate and correct all relevant
computer codes, and the sources and timeliness of various systems replacements.

Management believes that failure to address the Year 2000 issue on a timely
basis could have a materially adverse effect on the Company and is committed to
devoting the appropriate resources to ensure a Year 2000 solution.




16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND THE RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES


For the nine months ended September 30, 1998, working capital decreased by
$49,191,000. The ratio of current assets to current liabilities was 2.0 at
September 30, 1998 and 2.2 at December 31, 1997. The Consolidated Statements of
Cash Flows, included in this report, detail the sources and uses of cash and
cash equivalents.

The Company continues to maintain a low debt ratio and strong liquidity
position, which provides flexibility in funding working capital needs and
long-term cash requirements. In addition to internally generated funds, the
Company has various sources of financing available, including commercial paper
sales and bank borrowings under lines of credit and otherwise. Total debt, as a
percent of Shareholders' Equity, was 14.6% at September 30, 1998 and 12.2% at
December 31, 1997. For the first nine months of 1998, $92,298,000 were expended
for property, buildings, and equipment, and $31,967,000 were expended for
capitalized software, for a total of $124,265,000.

For the first nine months of 1998, the Company repurchased approximately 2.7
million shares of its common stock. The Company used internally generated funds
and short-term debt to fund 1998 share repurchases. As of September 30, 1998,
approximately 7.4 million shares of common stock remain available under the
repurchase authorization. (See Note 3 of the Notes to Consolidated Financial
Statements.)


17
<TABLE>
W.W. Grainger, Inc., and Subsidiaries
PART II - OTHER INFORMATION

Items 1, 2, 3, 4, and 5 not applicable.


Item 6: Exhibits (numbered in accordance with Item 601 of regulation S-K) and
Reports on Form 8-K.

<CAPTION>
EXHIBIT INDEX
-------------
<S> <C>
(a) Exhibits:

(10) Material Contracts:

(i) 1985 Executive Deferred Compensation Plan, as amended. 22-33

(ii) Supplemental Profit Sharing Plan, as amended. 34-41

(11) Computation of Earnings Per Share. 20-21

(27) Financial Data Schedule.

(b) Reports on Form 8-K - None.

</TABLE>

18
SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




W.W. Grainger, Inc.
-------------------------------------------------------
(Registrant)



Date: November 12, 1998 By: /s/ J.D. Fluno
- ----------------------- -------------------------------------------------------
J.D. Fluno, Vice Chairman



Date: November 12, 1998 By: /s/ P.O. Loux
- ----------------------- -------------------------------------------------------
P.O. Loux, Senior Vice President, Finance and Chief
Financial Officer



Date: November 12, 1998 By: /s/ R.D. Pappano
- ----------------------- -------------------------------------------------------
R.D. Pappano, Vice President, Financial Reporting and
Investor Relations


19