Global Crossing
GLBC
#5553
Rank
$1.36 B
Marketcap
N/A
Share price
0.00%
Change (1 day)
N/A
Change (1 year)
Global Crossing was a telecommunications company that built an extensive fiber optic network during the dot-com boom of the late 1990s. After accumulating massive debt and facing declining demand, Global Crossing filed for bankruptcy in 2002, later emerging and ultimately being acquired by Level 3 Communications in 2011.

Global Crossing - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission File Number: 001-16201

GLOBAL CROSSING LTD.
(Exact name of registrant as specified in its charter)

BERMUDA 98-0189783
(State or other (I.R.S. Employer
jurisdiction of Identification No.)
incorporation or
organization)

WESSEX HOUSE
45 REID STREET
HAMILTON HM12, BERMUDA
(Address of principal executive offices)

(441) 296-8600
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

The number of shares, $0.01 par value each, of the registrant's common stock
outstanding as of November 1, 2001: 910,668,079 shares, including 22,033,758
treasury shares.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
GLOBAL CROSSING LTD. AND SUBSIDIARIES

For the Quarter Ended September 30, 2001

INDEX

<TABLE>
<CAPTION>
Page
----
<C> <S> <C>

PART I FINANCIAL INFORMATION

Item 1. Financial Statements:

Condensed Consolidated Balance Sheets................................................ 1

Condensed Consolidated Statements of Operations...................................... 2

Condensed Consolidated Statements of Cash Flows...................................... 3

Condensed Consolidated Statements of Comprehensive Loss.............................. 5

Notes to Condensed Consolidated Financial Statements................................. 6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 15

Item 3. Quantitative and Qualitative Disclosures about Market Risk........................... 24

PART II OTHER INFORMATION

Item 1. Legal Proceedings.................................................................... 26

Item 2. Changes in Securities and Use of Proceeds............................................ 27

Item 3. Defaults Upon Senior Securities...................................................... 27

Item 4. Submission of Matters to a Vote of Security Holders.................................. 27

Item 5. Other Information.................................................................... 27

Item 6. Exhibits and Reports on Form 8-K..................................................... 29
</TABLE>
PART I

FINANCIAL INFORMATION

Item 1. Financial Statements

GLOBAL CROSSING LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share and per share information)

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
------------- ------------
(Unaudited)
<S> <C> <C>
ASSETS
Cash and cash equivalents.................................................... $ 2,260 $ 1,437
Restricted cash and cash equivalents......................................... 119 146
Accounts receivable, net..................................................... 506 716
Other assets and prepaid costs............................................... 503 491
------- -------
Total current assets.................................................. 3,388 2,790
Property and equipment, net.................................................. 12,058 9,561
Goodwill and intangibles, net................................................ 8,291 9,574
Other assets................................................................. 1,005 1,522
Net assets of discontinued operations........................................ 769 6,247
------- -------
Total assets.......................................................... $25,511 $29,694
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Short-term borrowings........................................................ $ -- $ 1,000
Accounts payable............................................................. 189 379
Accrued construction costs................................................... 781 811
Other current liabilities.................................................... 2,020 2,167
------- -------
Total current liabilities............................................. 2,990 4,357
Long-term debt............................................................... 7,647 6,271
Deferred revenue............................................................. 2,758 1,700
Other deferred liabilities................................................... 1,244 1,559
------- -------
Total liabilities..................................................... 14,639 13,887
------- -------
MINORITY INTEREST............................................................ 828 949
------- -------
MANDATORILY REDEEMABLE AND CUMULATIVE CONVERTIBLE
PREFERRED STOCK............................................................ 3,160 3,158
------- -------
SHAREHOLDERS' EQUITY
Common stock, 3,000,000,000 shares authorized, par value $0.01 per share,
909,661,678 and 906,339,273 shares issued as of September 30, 2001, and
December 31, 2000, respectively......................................... 9 9
Treasury stock, 22,033,758 shares......................................... (209) (209)
Additional paid-in capital and other shareholders' equity................. 13,544 13,766
Accumulated deficit....................................................... (6,460) (1,866)
------- -------
6,884 11,700
------- -------
Total liabilities and shareholders' equity............................ $25,511 $29,694
======= =======
</TABLE>

The accompanying notes are an integral part of these unaudited condensed
consolidated balance sheets.

1
GLOBAL CROSSING LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except share and per share information)
(Unaudited)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------------- --------------------------
2001 2000 2001 2000
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
REVENUES......................................... $ 793 $ 778 $ 2,437 $ 2,376
OPERATING EXPENSES:
Cost of access and maintenance.................. 555 443 1,624 1,272
Other operating expenses........................ 465 412 1,323 1,087
Restructuring costs............................. 294 -- 294 --
Depreciation and amortization................... 376 321 1,168 869
------------ ------------ ------------ ------------
1,690 1,176 4,409 3,228
------------ ------------ ------------ ------------
OPERATING LOSS................................... (897) (398) (1,972) (852)
OTHER INCOME (EXPENSE):
Equity in loss of affiliates.................... (16) (16) (47) (39)
Minority interest............................... 49 7 129 (6)
Interest income................................. 14 23 56 70
Interest expense................................ (130) (105) (405) (278)
Loss on write-down of investments............... (2,084) -- (2,106) --
Other income (expense), net..................... 12 (14) 11 (28)
------------ ------------ ------------ ------------
LOSS FROM CONTINUING OPERATIONS
BEFORE BENEFIT FOR INCOME TAXES................ (3,052) (503) (4,334) (1,133)
Benefit for income taxes........................ 198 22 331 100
------------ ------------ ------------ ------------
LOSS FROM CONTINUING OPERATIONS.................. (2,854) (481) (4,003) (1,033)
Discontinued operations, net of tax............. (494) (63) (591) (179)
------------ ------------ ------------ ------------
NET LOSS......................................... (3,348) (544) (4,594) (1,212)
Charge for conversion of preferred stock........ -- -- -- (92)
Preferred stock dividends....................... (59) (58) (178) (162)
------------ ------------ ------------ ------------
LOSS APPLICABLE TO COMMON
SHAREHOLDERS................................... $ (3,407) $ (602) $ (4,772) $ (1,466)
============ ============ ============ ============
LOSS PER COMMON SHARE, BASIC AND
DILUTED:
Loss from continuing operations applicable to
common shareholders........................... $ (3.28) $ (0.62) $ (4.72) $ (1.55)
============ ============ ============ ============
Loss from discontinued operations, net.......... $ 0.06 $ (0.05) $ 0.09 $ (0.20)
------------ ------------ ------------ ------------
Extraordinary loss on retirement of debt, net... -- (0.02) -- (0.02)
------------ ------------ ------------ ------------
Loss on disposal of discontinued operations, net (0.62) -- (0.76) --
------------ ------------ ------------ ------------
Discontinued operations......................... $ (0.56) $ (0.07) $ (0.67) $ (0.22)
============ ============ ============ ============
Loss applicable to common shareholders.......... $ (3.84) $ (0.69) $ (5.39) $ (1.77)
============ ============ ============ ============
Shares used in computing basic and diluted loss
per share..................................... 887,105,667 878,397,391 885,981,278 829,601,734
============ ============ ============ ============
</TABLE>

The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.


2
GLOBAL CROSSING LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)

<TABLE>
<CAPTION>
Nine Months Ended
September 30, 2001
-----------------
2001 2000
------- -------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss....................................................................... $(4,594) $(1,212)
Adjustments to reconcile net loss to net cash provided by operating activities:
(Income) loss from discontinued operations................................... (80) 161
Loss on sale of Global Marine Systems........................................ 545 --
Loss on sale of ILEC......................................................... 208 --
Gain on sale of GlobalCenter................................................. (82) --
Extraordinary loss on retirement of debt..................................... -- 18
Non-cash portion of restructuring costs...................................... 116 --
Gain on sale of marketable securities, net................................... (7) --
Loss on write-down of investments............................................ 2,106 --
Equity in loss of affiliates................................................. 47 39
Depreciation and amortization................................................ 1,168 869
Provision for doubtful accounts.............................................. 105 61
Stock related expenses....................................................... 16 35
Deferred income taxes........................................................ (415) (13)
Minority Interest............................................................ (129) 6
Other........................................................................ (19) (27)
Changes in operating assets and liabilities.................................. 1,433 687
------- -------
Net cash provided by operating activities................................ 418 624
------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment............................................ (3,282) (2,710)
Proceeds from sale of ILEC..................................................... 3,369 --
Investments in and advances to/from affiliates, net............................ (65) (123)
Cash acquired in acquisitions.................................................. -- 11
Change in restricted cash and cash equivalents................................. 27 97
Sales (purchases) of marketable equity securities, net......................... 61 (163)
------- -------
Net cash provided by (used in) investing activities...................... 110 (2,888)
------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net.................................... 8 772
Proceeds from issuance of preferred stock, net................................. -- 1,112
Proceeds from long-term debt................................................... 4,101 1,037
Repayment of short-term borrowings............................................. (1,000) --
Repayment of long term debt.................................................... (2,694) (524)
Preferred dividends............................................................ (164) (123)
Minority interest investment in subsidiary..................................... 10 84
Other.......................................................................... (20) (12)
------- -------
Net cash provided by financing activities................................ 241 2,346
------- -------
CASH FLOWS FROM DISCONTINUED OPERATIONS......................................... 54 (501)
------- -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............................ 823 (419)
CASH AND CASH EQUIVALENTS, beginning of period.................................. 1,437 1,584
------- -------
CASH AND CASH EQUIVALENTS, end of period........................................ $ 2,260 $ 1,165
======= =======
</TABLE>

The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.

3
GLOBAL CROSSING LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS--(Continued)
(In millions)
(Unaudited)

<TABLE>
<CAPTION>
Nine Months Ended
September 30,
----------------
2001 2000
------ ------
<S> <C> <C>
SUPPLEMENTAL INFORMATION ON NON-CASH INVESTING AND FINANCING
ACTIVITIES:
Non-cash costs incurred for purchases of property and equipment...... $ 14 $ 286
====== ======
Acquisitions:
Assets acquired................................................... $ -- $3,694
Liabilities assumed and fair market value of stock options issued. $ -- (796)
------ ------
$ -- $2,898
====== ======
Shares acquired upon sale of GlobalCenter............................ $1,918 $ --
====== ======
Investments in affiliates............................................ $ -- $ (523)
====== ======
Preferred stock issued for investment in joint venture............... $ -- $ 400
====== ======
Preferred Stock:
Common stock issued for preferred dividends....................... $ -- $ 5
====== ======
Conversion of preferred stock into common stock................... $ -- $ 442
====== ======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid and capitalized........................................ $ 391 $ 352
====== ======
Interest paid (net of capitalized interest).......................... $ 274 $ 219
====== ======
Income taxes (received) paid, net.................................... $ (87) $ 71
====== ======
</TABLE>



The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.

4
GLOBAL CROSSING LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In millions)
(unaudited)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
----------------- ----------------
2001 2000 2001 2000
------- ----- ------- -------
<S> <C> <C> <C> <C>
Net loss................................................... $(3,348) $(544) $(4,594) $(1,212)
Unrealized gain (loss) on securities, net of tax........... -- 18 (36) 372
Reclassification adjustment for losses included in net loss 1,294 -- -- --
Unrealized loss on derivative instruments, net of tax...... (10) -- (14) --
Foreign currency translation adjustment.................... 183 (84) (22) (177)
------- ----- ------- -------
Comprehensive loss......................................... $(1,881) $(610) $(4,666) $(1,017)
======= ===== ======= =======
</TABLE>



The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.

5
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in millions, unless otherwise stated)
(unaudited)

1. Background and Organization

Global Crossing Ltd., a Bermuda Company ("GCL" and, together with its
consolidated subsidiaries, the "Company") provides telecommunications solutions
over the world's first integrated global Internet Protocol ("IP") based
network, which reaches 27 countries and more than 200 major cities around the
globe. The Company serves many of the world's largest corporations and
organizations, providing a full range of managed data and voice products and
services. The Company operates throughout the Americas, Europe, and the
Asia/Pacific region.

Global Crossing's strategy is to be the premier provider of global broadband
services to global enterprises. The Company has adopted this strategy to take
advantage of its extensive IP-based network. The Global Crossing Network offers
its customers an exceptional combination of global reach and bandwidth.

GCL serves as a holding company for its subsidiaries' operations.

2. Basis of Presentation

The accompanying unaudited interim condensed consolidated financial
statements as of September 30, 2001, and for the three and nine months ended
September 30, 2001 and 2000, include the accounts of GCL and its consolidated
subsidiaries. All material inter-company balances and transactions have been
eliminated. The unaudited interim condensed consolidated financial statements
reflect all adjustments, consisting of normal recurring items, which are, in
the opinion of management, necessary to present a fair statement of the results
of the interim period presented. The results of operations for any interim
period are not necessarily indicative of results for the full year.

These condensed consolidated financial statements have been prepared in
accordance with generally accepted accounting principles ("GAAP") in the United
States. The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, as well as the reported amounts of revenue and expenses during the
reporting period. Actual amounts and results could differ from those estimates.

The accompanying unaudited condensed consolidated financial statements do
not include all footnotes and certain financial presentations normally required
under generally accepted accounting principles. Therefore, these financial
statements should be read in conjunction with the financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 2000.

3. Reclassifications

Certain prior year amounts have been reclassified in the condensed
consolidated financial statements for consistent presentation to current year
amounts.

4. Recently Issued Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standard ("SFAS") No. 141, "Business
Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS
141 requires all business combinations initiated after June 30, 2001 to be
accounted for

6
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

using the purchase method of accounting. SFAS 142, which will be adopted by the
Company on January 1, 2002, requires that goodwill and certain intangible
assets resulting from business combinations entered into prior to June 30, 2001
no longer be amortized, but instead be reviewed for recoverability. Any
write-down of goodwill would be charged to results of operations as a
cumulative change in accounting principle upon adoption of the new accounting
standard if the recorded value of goodwill and certain intangibles exceeds its
fair value. Any write-down of goodwill up to and including December 31, 2001
would not be subject to the rules of this new standard. We expect that the
adoption of these accounting standards will reduce the amortization of goodwill
and intangibles commencing January 1, 2002; however, recoverability reviews may
result in periodic write-downs subsequent to the date of adoption.

In June 2001, the FASB issued SFAS 143, "Accounting for Asset Retirement
Obligations". This Statement establishes common accounting practices relating
to legal obligations associated with the retirement of tangible long-lived
assets that result from the acquisition, construction, development, or normal
operation of a long-lived asset. The Company will adopt SFAS 143 on January 1,
2003. The Company does not expect the implementation of this standard to have a
material effect on its financial position or results of operations.

In August 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets". This Statement formally supersedes SFAS No.
121, "Accounting for the Impairment of Long-Lived Assets and For Long-Lived
Assets to Be Disposed Of ", and the accounting and reporting provisions of
Accounting Principles Board ("APB") Opinion No. 30, "Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and
Infrequently Occurring Events and Transactions". However, certain provisions of
SFAS 121 and APB No. 30 have been maintained. The Company will adopt SFAS 144
on January 1, 2002 and is currently assessing the impact this new provision
will have on its financial position and results of operations.

In September of 2001, the Emerging Issues Task Force reached consensus on
EITF Issue No. 01-10, "Accounting for the Impact of the Terrorist Attacks of
September 11, 2001" ("EITF 01-10"). EITF 01-10 provides accounting and
disclosure guidance for losses and costs incurred as a result of the events
which occurred on September 11, 2001. The Company does not believe the
provisions of EITF 01-10 will have a material impact on the Company's financial
position or results of operations.

5. Mergers

The Company entered into a merger with IXnet, Inc. ("IXnet") on June 14,
2000, which has been accounted for in the accompanying condensed consolidated
financial statements under the purchase method of accounting for business
combinations. The purchase price and net liabilities assumed of $3,192 has been
allocated to goodwill and other intangible assets and is being amortized on the
straight-line method over 6-10 years.

Pro Forma Condensed Financial Information

The following unaudited pro forma condensed consolidated financial
information of the Company has been prepared to demonstrate the results of
operations had the IXnet merger, the Asia Global Crossing joint venture and
subsequent initial public offering been completed at the beginning of the
periods presented.

The pro forma information does not attempt to show how the Company, after
effecting the transactions described above, would actually have performed if
the transactions occurred prior to the commencement of these periods. If the
transactions had actually occurred in prior periods, the financial performance
of the company and its constituent businesses would likely have been different.
The pro forma financial information is not necessarily indicative of the future
results that the company would have experienced after the completion of these
transactions.

7
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The pro forma results of the Trading Systems and Information Transport
Systems business ("IPC") of IXnet's parent company, IPC Information Systems,
Inc. ("ISI") which was a party to the merger on June 14, 2000, are not included
in the pro forma results below since IPC is accounted for as a discontinued
operation in the accompanying condensed consolidated financial statements (see
Note 6).

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------------- --------------------------
2001 2000 2001 2000
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Revenues....................................... $ 793 $ 778 $ 2,437 $ 2,430
============ ============ ============ ============
Loss from continuing operations................ $ (2,854) $ (505) $ (4,003) $ (1,282)
============ ============ ============ ============
Loss from continuing operations applicable to
common shareholders.......................... $ (2,913) $ (563) $ (4,181) $ (1,536)
============ ============ ============ ============
Net loss....................................... $ (3,348) $ (568) $ (4,594) $ (1,461)
============ ============ ============ ============
Loss applicable to common shareholders......... $ (3,407) $ (626) $ (4,771) $ (1,721)
============ ============ ============ ============
Loss per common share, basic and diluted:
Loss from continuing operations applicable to
common shareholders.......................... $ (3.28) $ (0.64) $ (4.72) $ (1.85)
============ ============ ============ ============
Loss applicable to common shareholders......... $ (3.84) $ (0.71) $ (5.39) $ (2.07)
============ ============ ============ ============
Shares used in computing basic and diluted loss
per share.................................... 887,105,667 878,397,391 885,981,278 829,601,734
============ ============ ============ ============
</TABLE>

6. Discontinued Operations

On January 10, 2001, the Company completed the sale of its complex web
hosting services business, GlobalCenter, Inc., to Exodus Communications
("Exodus") for 108.2 million Exodus common shares. A gain of $82, net of tax of
$44, was recorded upon the sale and has been reflected in the accompanying
condensed consolidated financial statements. The value of the shares was $1,918
at the date of closing. The Company has monitored the impairment of this
security in accordance with SFAS No. 115, "Accounting for Certain Investments
in Debt and Equity Securities." During the three months ended September 30,
2001, the Company reduced the carrying value of its investment in Exodus
Communications to $0 following the precipitous decline in the value of the
common stock of Exodus since January 10, 2001 and Exodus' bankruptcy filing on
September 26, 2001. As a result, the Company recorded a nonrecurring charge of
$1,918 related to the Company's investment in Exodus, which comprises most of
the $2,084 in losses on the write-down of strategic investments reflected in
the accompanying condensed consolidated statement of operations. The Company's
financial statements reflect GlobalCenter as discontinued operations.

On June 29, 2001, the Company completed the sale of its incumbent local
exchange carrier ("ILEC") business, acquired as part of its acquisition of
Frontier Corporation in September 1999, to Citizens Communications Company
("Citizens"). The sale of the ILEC resulted from the consummation of the Stock
Purchase Agreement, dated as of July 11, 2000 (the "Agreement"), as amended,
among GCL, Global Crossing North America, Inc., an indirect wholly owned
subsidiary of GCL, and Citizens. In April 2001, the Company and Citizens
amended the Agreement to provide for, among other things, (i) an acceleration
of the anticipated closing date for the transaction and (ii) an adjustment to
the purchase price, reflecting a reduction in the amount of cash received by
the Company at closing in connection with the transaction from $3,650 to
$3,500, subject to adjustments concerning closing date liabilities and working
capital balances, and a $100 credit, which will be applied against future
services to be rendered to Citizens over a five year period. Pursuant to the
transaction, the

8
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

parties also entered into an agreement under which Citizens will purchase long
distance services from the Company for resale to the ILEC's customers. As a
result of customary adjustments based on closing date liabilities and working
capital balances, the Company received gross proceeds of $3,369 at closing and
recorded an after-tax loss from the sale of approximately $208.

On October 4, 2001, the Company's Board of Directors approved a plan to
divest two non-core operations IPC and Global Marine Systems ("GMS"), a wholly
owned subsidiary of the Company. The results of operations and financial
position of IPC and GMS are shown in the accompanying condensed consolidated
financial statements as discontinued operations. Due to these events the
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
2000 (See Note 2) does not reflect IPC and GMS as discontinued operations.

The Company acquired ISI and its wholly owned subsidiary IXnet in a merger
transaction on June 14, 2000. IPC designs, manufactures, installs and services
turret systems, which provide desktop access to time-sensitive voice
communications and data for the financial services community. The Company
anticipates the sale to be completed within a year. IXnet is not included in
the plan of disposal.

The Company acquired GMS, which provides subsea telecommunications cable
construction and maintenance services, on July 2, 1999. The Company anticipates
the sale to be completed within a year. During the quarter ended September 30,
2001, the Company recorded a write down of $545 of goodwill and intangibles
that will not be realized through the sale of this business, based upon
information available at the measurement date.

Net assets and loss of discontinued operations of GlobalCenter, ILEC, IPC,
and GMS as well as gain/loss on disposal of discontinued operations
(GlobalCenter, ILEC and GMS), determined based upon estimated proceeds at the
measurement date, consist of the following:

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
------------- ------------
<S> <C> <C>
Balance Sheet Data:
Assets................................ $1,275 $ 7,378
Liabilities........................... (506) (1,131)
------ -------
Net assets of discontinued operations. $ 769 $ 6,247
====== =======
</TABLE>

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
----------------- ----------------
2001 2000 2001 2000
----- ---- ------ ------
<S> <C> <C> <C> <C>
Income Statement Data:
Revenue................................................. $ 260 $463 $1,180 $1,156
Expenses................................................ 234 497 1,058 1,289
----- ---- ------ ------
Operating income (loss)................................. 26 (34) 122 (133)
Interest (expense) income, net.......................... (3) (2) (9) 5
Other (expense) income, net............................. (4) 10 (35) 15
Benefit (provision) for income taxes.................... 32 (19) 2 (48)
----- ---- ------ ------
Income (loss) from discontinued operations, net of tax.. 51 (45) 80 (161)
Extraordinary loss on retirement of debt................ -- (18) -- (18)
Loss on disposal of discontinued operations, net of tax. (545) -- (671) --
----- ---- ------ ------
Discontinued operations, net of tax................. $(494) $(63) $ (591) $ (179)
===== ==== ====== ======
</TABLE>

9
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


7. Restructuring Costs and Related Impairments

During the quarter ended September 30, 2001, the Company's board of
directors approved a plan to effectuate the realignment and integration of the
Company's current regional organizational structure into integrated global
functions such as network operations, customer care, information systems,
finance and sales and marketing. The realignment and integration will result in
the elimination of more than 2,000 positions, primarily in the United States,
across a majority of the Company's business functions and job classes. In
addition, as part of the plan, a significant consolidation of offices and other
related real estate facilities will occur. As a result of these initiatives,
the Company recorded a restructuring charge of $294, as reflected in the
accompanying condensed consolidated statement of operations for the quarter
ended September 30, 2001. The components of the charge consist of $49 related
to employee terminations, $189 related to facility closures and $56 related to
various other items resulting from the restructuring.

The $49 of employee related costs are comprised of severance related
payments and outplacement costs for all employees to be terminated.

The $189 of costs related to the facility closures are comprised of $104
million of continuing building lease obligations for 110 sites (commencing with
the estimated date of vacating such facilities) after offsetting anticipated
third-party sub lease payments, $22 related to decommissioning costs and broker
commissions and $63 of impairments to the facility related assets such as
leasehold improvements and office equipment. All moving and relocation expenses
related to the consolidation will be expensed as incurred.

The $56 of other restructuring costs consists principally of a $53 write-off
of capitalized software that the Company will no longer utilize as a result of
the continued integration of systems.

As of September 30, 2001, 63 sites, consisting of approximately 738,000
square feet, have been vacated and the Company has reduced its workforce by
approximately 1,400 employees. The Company anticipates the restructuring plan
will be complete within one year.

The Company intends to continue its restructuring initiatives to complete
the integration of its prior acquisitions and to finalize the deployment of its
global business model. It is anticipated that in the quarter ended December 31,
2001, additional employee reductions and real estate consolidation efforts
affecting global operations will be announced. This further streamlining of
operations is expected to result in the elimination of approximately an
additional 1,200 positions and additional site closings. No formal plans have
yet to be adopted by the Company's management for those additional
restructuring activities.

Following the sale of non-core assets (see Note 6) and the completion of
anticipated employee workforce reductions the Company will employ fewer than
8,000 people in approximately 27 countries around the world.

10
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The table below details the activity of the restructuring reserve for the
three months ended September 30, 2001:

<TABLE>
<S> <C>
Balance at June 30, 2001..... $ --
Additions:
Employee separations...... 49
Facility closings......... 189
Other..................... 56
-----
294
-----
Deductions:
Employee separations...... (7)
Facility closings......... (59)
Other..................... (55)
-----
(121)
-----
Balance at September 30, 2001 $ 173
=====
</TABLE>

8. Sale of Accounts Receivable

On June 15, 2001, certain of the Company's indirect, wholly-owned
subsidiaries (the "Subsidiaries") entered into a receivables sale agreement
(the "Sale Agreement"), under which the Subsidiaries agreed to sell a defined,
revolving pool of trade accounts receivable to GC Mart LLC ("GCM"), a
wholly-owned, special purpose subsidiary of the Company. GCM was formed for the
sole purpose of buying and selling receivables generated by the Subsidiaries.
Under the Sale Agreement, the Subsidiaries agreed to irrevocably and without
recourse sell their accounts receivable to GCM. Under a separate receivables
purchase agreement, dated the same date (the "Purchase Agreement"), GCM agreed
to sell, in turn, an undivided percentage ownership interest in these
receivables to an independent issuer of receivables-backed commercial paper.
Under the Purchase Agreement, the receivables continue to be serviced by Global
Crossing North America, Inc. ("GCNA"), an indirect, wholly owned subsidiary of
the Company. Certain of the Subsidiaries' and GCNA's obligations under the
receivables facility are guaranteed by Global Crossing Holdings Ltd., a direct
wholly owned subsidiary of the Company.

This two-step transaction is accounted for as a sale of receivables under
the provisions of SFAS No. 140, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities", which the Company adopted
in June 2001. Since inception, the net undivided interest in receivables sold
under these agreements were $143, which have been removed from the accompanying
condensed consolidated balance sheet.

On October 19, 2001, this arrangement was terminated due to the reduction of
the Company's credit ratings by various rating agencies. All prospective cash
collections related to this facility, up to the amount of cash received by the
Company from the financing vehicle, will be remitted solely to the facility
provider.

9. Derivative Instruments and Hedging Activities

Effective January 1, 2001, the Company adopted SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities", as amended. The statements
require that an entity recognize all derivatives as either assets or
liabilities measured at fair value. The accounting for the changes in fair
value of a derivative depends on

11
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

the use of the derivative. The cumulative effect of adopting these new
accounting standards did not have a material effect on the Company's result of
operations or its financial position for the periods presented in the financial
statements included herein.

The Company utilizes certain derivative financial instruments to enhance its
ability to manage risk, including market price risk of equity securities it
holds as investments, interest rate and foreign currency exchange risks, which
exist as part of ongoing business operations. Derivative instruments are
entered into for periods consistent with related underlying exposures and do
not constitute positions independent of those exposures. These derivative
financial instruments take the form of collars, interest rate swap agreements
and foreign currency forward contracts. The net fair market value of these
instruments was not material at September 30, 2001.

The Company designates derivatives as either fair value hedges or cash flow
hedges. If the derivative is designated as a fair value hedge, the changes in
the fair value of the derivative and of the hedged item attributable to the
hedged risk are recognized in earnings. If the derivative is designated as a
cash flow hedge, the effective portions of changes in the fair value of the
derivative are recorded in other comprehensive loss ("OCL") and are recognized
in the income statement when the hedged item affects earnings. Ineffective
portions of changes in the fair value of cash flow hedges are recognized in
earnings. At September 30, 2001, the Company only had cash flow hedges. The
amounts recorded into earnings for the three and nine months ended September
30, 2001 were not material. The Company expects $42 of derivative gains
included in other comprehensive loss to be reclassified to earnings within the
next twelve months.

10. Net Loss Applicable to Common Shareholders

Basic Earnings Per Share ("EPS") is computed by dividing net loss applicable
to common shareholders by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted. The dilutive effect of the assumed exercise of stock
options and convertible securities did not have an effect on the computation of
diluted loss per share for the three and nine months ended September 30, 2001
and 2000, since they were anti-dilutive.

11. Commitments and Contingencies

The Company remained as guarantor with respect to certain GlobalCenter real
estate lease agreements following the sale of GlobalCenter to Exodus in January
2001. The lease agreements related to administrative and technical facilities
located throughout the United States, Europe, and the Asia/Pacific region. On
an aggregated basis, the annual lease payments average approximately $70 per
year over the life of the leases. The remaining lease terms are between
approximately 5 to 18 years. On September 26, 2001, Exodus filed for bankruptcy
protection. In October 2001, Exodus executed an agreement with the Company
which provides the Company with certain rights to direct the disposition of
these leasehold interests. This agreement, which is subject to the approval of
the bankruptcy court and, once approved likely will substantially eliminate the
risk of acceleration of payments due under these leases, which are guaranteed
by the Company, as long as obligations under the leases are satisfied by Exodus
or the Company as they become due. Subsequent to September 30, 2001, the
Company remitted $4 to various landlords relating to these leases and pursuant
to the agreements. It is the current opinion of management that annual payments
under the guaranteed lease commitments can be limited to an amount that is
immaterial through negotiated termination of the guarantees, discounted
landlord buyouts, permitted sub-leases, and other mitigating actions, and, in
any event, the satisfaction of these lease commitments would not have a
material effect on the Company's financial condition. The Company is expected
to complete its evaluation of those matters and its related options by December
31, 2001. The accompanying September 30, 2001 condensed consolidated balance
sheet does not contain any recorded liability related to these leases.

12
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

During the quarter, the Company entered into several agreements with various
carrier customers for the purchase or lease of capacity and co-location space.
These transactions were implemented in order to acquire cost-effective local
network expansions; to provide for cost-effective alternatives to new
construction in certain markets in which the Company anticipates shortages of
capacity; and to provide additional levels of physical diversity in the network
as the Company implements it global mesh architecture. The cash commitments
totaled $190, $358, and $625 for the three months ended September 30, 2001,
June 30, 2001, and March 31, 2001, respectively, including the cost of possible
construction of the Caribbean System, described below. During the nine months
ended September 30, 2001, the Company entered into a multi-year agreement to
provide a carrier customer with $150 of fiber optic undersea capacity, to be
provided for over the existing MAC system as well as over acquired or
constructed new capacity, connecting key Caribbean markets to Miami. Subsequent
to September 30, 2001, the Company elected to defer the construction of the
Caribbean System to a future date saving approximately $130 of cash capital
commitments in 2001 and 2002 on a combined basis.

12. Segment Information and Recurring Adjusted EBITDA

The Company is a global provider of managed data and voice products and
services. The Company has one reportable segment, which is telecommunications
services. The Company's chief decision maker monitors the revenue streams of
the various products and geographic locations. In addition, operations are
managed and financial performance is evaluated based on the delivery of
multiple, integrated services to customers over a single network.

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------ -----------------
2001 2000 2001 2000
---- ------ ------ ------
<S> <C> <C> <C> <C>
Revenue:
Commercial........................................ $360 $ 321 $1,077 $ 922
Consumer.......................................... 17 41 95 129
Carrier:
Service revenue............................ 380 355 1,178 989
Sales type lease revenue................... -- 53 18 318
Amortization of prior period IRUs.......... 36 8 69 18
---- ------ ------ ------
Total carrier.................................. 416 416 1,265 1,325
---- ------ ------ ------
Consolidated revenue....................... 793 778 2,437 2,376
Cash portion of the change in deferred
revenue.................................. 206 354 1,289 828
---- ------ ------ ------
Consolidated cash revenue.................. $999 $1,132 $3,726 $3,204
==== ====== ====== ======
</TABLE>

Recurring Adjusted Earnings before Interest, Taxes, Depreciation and
Amortization, or Recurring Adjusted EBITDA, is calculated as operating loss,
plus depreciation and amortization, which includes non-cash cost of capacity
sold, stock related expenses, the cash portion of the change in deferred
revenue, restructuring, severance, and merger-related expenses, and certain
non-recurring items. This definition is consistent with financial covenants
contained in the Company's major financial agreements. The Company's management
uses Recurring Adjusted EBITDA to monitor compliance with its financial
covenants and to measure the performance and liquidity of its reportable
segment. This information should not be considered as an alternative to any
measure of performance as promulgated under GAAP. The Company's calculation of
Recurring Adjusted EBITDA may be different from the calculation used by other
companies and, therefore, comparability may be limited.

13
GLOBAL CROSSING LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Consideration received during the three and nine months ended September 30,
2001 of $152 and $872, respectively, which is included in the $(17) and $803 of
Recurring Adjusted EBITDA below and in the $999 and $3,726 of cash revenue
above, was received from significant carrier customers who signed contracts to
purchase $177 and $1,058 of capacity. In addition, the Company has made cash
commitments to these carrier customers of $190, $358, and $625 for the three
months ended September 30, 2001, June 30, 2001, and March 31, 2001,
respectively, including the cost of the possible Caribbean system construction
(See Note 11 for subsequent events).

The calculation of Recurring Adjusted EBITDA is as follows:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
----------------- ----------------
2001 2000 2001 2000
----- ----- ------- -----
<S> <C> <C> <C> <C>
Operating loss....................................... $(897) $(398) $(1,972) $(852)
Depreciation and amortization........................ 376 321 1,168 869
Stock related expense................................ 7 8 16 35
Cash portion of the change in deferred revenue....... 206 354 1,289 828
Restructuring, severance, and merger-related expenses 291 6 302 27
Tyco claims settlement............................... -- 19 -- 19
----- ----- ------- -----
Recurring Adjusted EBITDA............................ $ (17) $ 310 $ 803 $ 926
===== ===== ======= =====
</TABLE>

14
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Dollar amounts presented are in millions, unless otherwise stated.

Results of Operations for the Three Months Ended September 30, 2001, and
September 30, 2000

Revenues

The Company offers telecommunications services to a client base consisting
of commercial, consumer, and carrier businesses. We offer our customers
bandwidth, data, voice, audio/video conferencing as well as other
telecommunication services.

Actual reported revenues for the three months ended September 30, 2001 and
2000 reflect the following activity:

<TABLE>
<CAPTION>
Three Months Ended
September 30,
-------------------
Increase/
2001 2000 (Decrease)
---- ---- ----------
<S> <C> <C> <C>
Commercial............................ $360 $321 $ 39
---- ---- ----
Consumer.............................. 17 41 (24)
---- ---- ----
Carrier:
Service Revenue.................... 380 355 25
Sales Type Lease Revenue........... -- 53 (53)
Amortization of prior period IRU's. 36 8 28
---- ---- ----
Total Carrier......................... 416 416 --
---- ---- ----
Total Revenues..................... $793 $778 $ 15
==== ==== ====
</TABLE>

Revenues for the three months ended September 30, 2001 increased $15 over
the same period ended September 30, 2000 due to growth in the commercial sector
offset by a decline in consumer revenue and flat results from our carrier
group. Commercial revenue increased $39 over third quarter results from the
previous year, a 12% increase, mainly driven by growth in data services such as
private line, frame relay, ATM, and IP services. The increase in demand for
these services has been primarily driven by the expansion of our network
compared to the same period in the prior year as well as an increase in demand
for data centric services.

Revenue from the Consumer sector continues to decline as a result of the
Company's continuing de-emphasis of this business segment. Revenues for the
current period were $17 compared to $41 for the same period in the prior year,
a $24 decrease.

Revenues from our Carrier business segment were unchanged from the third
quarter of 2000. The flat performance is due to an increase of $25 and $28 in
Carrier Service Revenue and the amortization of prior period IRU's,
respectively, offset by a $53 decline in Sales Type Lease revenue. Carrier
voice service revenue of $279 increased by $39 over the same period in 2000.
This 16% increase was driven by the expansion of our domestic and international
networks over the past twelve months. However, revenue from Carrier data
services decreased $14 compared to the third quarter of 2000 resulting from
certain carrier data customers who maximized their own network utilization,
thereby delaying the need to renew or extend leases for data services such as
private line, frame relay, ATM and IP. In addition, OA&M revenue was relatively
flat compared to the third quarter of the prior year due to a weak IRU carrier
market as many network providers deferred purchases of wholesale capacity
during the quarter. The Company did not record any sales-type lease revenue
during the current quarter.

The Company is a supplier of network services to Exodus Communications
("Exodus") under a ten-year contract. Revenue received from Exodus for the
three months ended September 30, 2001 in connection with these contracts is not
material to the Company's condensed consolidated statement of operations.

The amortization of prior period IRU's increased $28 over the three month
period ended September 30, 2000. This increase is primarily driven by an
increase in the number of IRU agreements entered into by our carrier customers
over the past year.

15
Operating Expenses

Components of operating expenses for the three months ended September 30,
2001 and 2000 were as follows:

<TABLE>
<CAPTION>
Three Months Ended
September 30,
------------------------
Increase /
2001 2000 (Decrease)
------ ------ ----------
<S> <C> <C> <C>
Cost of access and maintenance $ 555 $ 443 $112
Other operating expenses...... 465 412 53
Restructuring costs........... 294 -- 294
Depreciation and amortization. 376 321 55
------ ------ ----
Total Operating Expenses... $1,690 $1,176 $514
====== ====== ====
</TABLE>

Operating expenses for the three months ended September 30, 2001 were $1,690
compared to $1,176 for the three months ended September 30, 2000. The increase
is primarily driven by the restructuring initiative undertaken by the Company
in the current period as well as by an increase in cost of access and
maintenance.

Cost of access and maintenance increased $112 over the three months ended
September 30, 2000. The increase is primarily due to continued growth in
domestic and international voice and data products in North America and the
expansion of our network into Asia and Latin America. North America experienced
growth in domestic call volume resulting in an increase in domestic access
costs. International call volume also increased, however, the volume was
partially offset by declining call rates. In addition, several of our systems
became ready for service ("RFS") during or subsequent to the three month period
ended September 30, 2000, including Pacific Crossing-1; PAC, which connects the
western United States with Central and South America, as well as the Caribbean;
and phases I and II of South American Crossing. As a result, the Company
recorded third party maintenance costs associated with these systems during the
three months ended September 30, 2001, whereas no third party maintenance costs
were incurred during the same period in 2000 when these systems were not yet
RFS.

Other operating expenses increased $53 over the same period in 2000
primarily due to the continued expansion of our network and business. OA&M
costs have increased over the prior period as new systems such as PC-1, PAC,
and SAC have become operational. Selling, general and administrative costs have
also increased during the three months ended September 30, 2001. The increase
is primarily due to increases in bad debt expense, commissions, and
professional fees. Due to the downturn in the economy and particularly the
telecommunications industry, the Company has experienced an increase in bad
debt expense over the same period in 2000. Commissions also increased over the
same period in 2000 due to an increase in value of customer agreements executed
during the current period compared to the prior year as well as an increase in
the number of sales personnel. Lastly, professional fees increased during the
current period due primarily to an increase in the number of projects
undertaken by the Company requiring professional service firms.

During the quarter ended September 30, 2001, the Company's board of
directors approved a plan to effectuate the realignment and integration of the
Company's current regional organizational structure into integrated global
functions such as network operations, customer care, information systems,
finance and sales and marketing. The realignment and integration will result in
the elimination of more than 2,000 positions, primarily in the United States,
across a majority of the Company's business functions and job classes. In
addition, as part of the plan, a significant consolidation of offices and other
related real estate facilities will occur. As a result of these initiatives,
the Company recorded a restructuring charge of $294, as reflected in the
accompanying condensed consolidated statement of operations for the quarter
ended September 30, 2001. The components of the charge consist of $49 related
to employee terminations, $189 related to facility closures and $56 related to
various other items resulting from the restructuring.

Depreciation and amortization increased $55 over the same three month period
ended September 30, 2000. The increase is primarily driven by systems which
became operational during or subsequent to September 30, 2000 and, therefore,
only a partial quarter of depreciation expense was recorded in the prior year.


16
Other significant components of our Statement of Operations for the three
months ended September 30, 2001, and 2000 include the following:

<TABLE>
<CAPTION>
Three Months Ended
September 30,
--------------------------
Increase /
2001 2000 (Decrease)
------- ----- ----------
<S> <C> <C> <C>
Minority interest................ $ 49 $ 7 $ 42
Interest expense, net............ $ (130) $(105) $ 25
Loss on write-down of investments $(2,084) $ -- $2,084
</TABLE>

Minority interest represents the portion of net income or loss applicable to
third parties who are minority shareholders in less than wholly owned
consolidated subsidiaries of the Company. Minority interest of $49 for the
three months ended September 30, 2001, represents the portion of net loss
recorded by our less than wholly owned consolidated subsidiaries such as Asia
Global Crossing Ltd. ("AGC"), Pacific Crossing Ltd. ("PCL"), and AGC Taiwan
which is applicable to minority shareholders of those entities. During the
three months ended September 30, 2000, our less than wholly owned consolidated
subsidiaries, AGC and PCL, recorded a net loss resulting in minority interest
of $7.

Interest expense, net increased $25 during the three months ended September
30, 2001 as compared to the same period in 2000 and is primarily attributable
to (i) the issuance by AGC of Senior Notes totaling $408 in October 2000; (ii)
the issuance by Global Crossing Holdings Ltd., a wholly-owned subsidiary of the
Company, of senior notes totaling $1,000 in January 2001 and; (iii) a decrease
in the amount of interest capitalized as our network is completed. These
factors were offset by the fact that debt related to the ILEC was transferred
to Citizens Communications in June 2001 and the repayment of Racal's senior
secured credit facility in the 4th quarter of 2000.

On January 10, 2001, the Company completed the sale of GlobalCenter to
Exodus Communications and received 108.2 million Exodus common shares, valued
at $1,918 at the closing. During the three months ended September 30, 2001, the
Company reduced the carrying value of its investment in Exodus Communications
to $0 following the precipitous decline in the value of the common stock of
Exodus since January 10, 2001 and Exodus' bankruptcy filing on September 26,
2001. As a result, the Company recorded a nonrecurring charge of $1,918 related
to the Company's investment in Exodus, which comprises most of the $2,084 in
losses on the write-down of strategic investments reflected in the accompanying
condensed consolidated statement of operations.

Results of Operations for the Nine Months Ended September 30, 2001, and
September 30, 2000

Actual reported revenues for the nine months ended September 30, 2001 and
2000 reflect the following changes by segment:

<TABLE>
<CAPTION>
Nine Months Ended
September 30,
-----------------------
Increase /
2001 2000 (Decrease)
------ ------ ----------
<S> <C> <C> <C>
Commercial............................ $1,077 $ 922 $ 155
Consumer.............................. 95 129 (34)
Carrier:
Service Revenue.................... 1,178 989 189
Sales Type Lease Revenue........... 18 318 (300)
Amortization of prior period IRU's. 69 18 51
------ ------ -----
Total Carrier......................... 1,265 1,325 (60)
------ ------ -----
Total Revenues..................... $2,437 $2,376 $ 61
====== ====== =====
</TABLE>


17
Revenues for the nine months ended September 30, 2001 increased $61 over the
same period ended September 30, 2000 due to growth in the commercial sector
offset by a decline in consumer and carrier revenues. Commercial revenue
increased $155 over the same period in 2000, a 17% increase, mainly driven by
growth in data services such as private line, frame relay, ATM and IP services.
The increase in demand for these services has been primarily driven by the
expansion of our network compared to the same period in the prior year as well
as an increase in demand for data centric services. On June 14, 2000, the
Company acquired IXnet, Inc. The impact of this transaction, on a pro forma
basis, would result in an increase in Commercial revenue of $101 for the nine
months ended September 30, 2001 compared to the same period in 2000.

Revenues from the Consumer sector continues to decline as a result of the
Company's continuing de-emphasis of this business. Revenues for the current
period were $95 compared to $129 for the same period in the prior year, a $34
decrease.

Revenues from our Carrier business segment for the nine months ended
September 30, 2001 decreased $60 compared to the same period in 2000. This
decrease is primarily due to a decline in sales-type lease revenue offset by an
increase in service revenue and amortization of prior period IRU's. Within
carrier service revenue, voice services experienced a $90 increase, or 12%, and
data services increased $73, or 36%, over the same period in the prior year.
Growth in these areas is primarily due to the expansion of our network
domestically as well as internationally. OA&M revenue also increased due to the
completion of several new systems, such as EAC, PAC, SAC, and Mexico Crossing,
subsequent to the nine month period ended September 30, 2000. Revenues from
sales-type leases decreased $300 over the same nine month period in 2000.

The amortization of prior period IRU's increased $51 over the nine month
period ended September 30, 2000. This increase is primarily driven by an
increase in the number of IRU agreements entered into by our carrier customers
over the past year.

The Company is a supplier of network services to Exodus Communications
("Exodus") under a ten-year contract. Revenue received from Exodus for the nine
months ended September 30, 2001 in connection with these contracts is not
material to the Company's condensed consolidated statement of operations.

Operating Expenses

Components of operating expenses for the nine months ended September 30,
2001 and 2000 were as follows:

<TABLE>
<CAPTION>
Nine Months Ended
September 30,
------------------------
Increase /
2001 2000 (Decrease)
------ ------ ----------
<S> <C> <C> <C>
Cost of access and maintenance $1,624 $1,272 $ 352
Other operating expenses...... 1,323 1,087 236
Restructuring costs........... 294 -- 294
Depreciation and amortization. 1,168 869 299
------ ------ ------
Total Operating Expenses... $4,409 $3,228 $1,181
====== ====== ======
</TABLE>

Cost of access and maintenance increased $352 over the nine months ended
September 30, 2000. The increase is primarily due to continued growth in
domestic and international voice and data products in North America and the
expansion of the network into Asia and Latin America. North America experienced
growth in domestic call volume resulting in an increase in domestic access
costs. International call volume also increased, however, international access
costs were partially offset by declining call rates. In addition, several of
our systems became RFS during or subsequent to the nine month period ended
September 30, 2000, including Pacific Crossing-1, PAC and phases I and II of
South American Crossing. As a result, the Company recorded third party

18
maintenance costs associated with these systems during the nine months ended
September 30, 2001, whereas no third party maintenance costs were incurred
during the same period in 2000 when these systems were not yet RFS.

Other operating expenses increased $236 over the same period in 2000
primarily due to the continued expansion of our network and business. Internal
OA&M costs have increased over the prior period as new systems such as PC-1,
PAC, and SAC have become operational. Selling, general and administrative costs
have also increased during the nine months ended September 30, 2001. The
increase is primarily due to increases in bad debt expense, commissions, and
professional fees. Due to the downturn in the economy and particularly the
telecommunications industry, the Company has experienced an increase in bad
debt over the same period in 2000. Commissions also increased over the same
period in 2000 due to an increase in the value of customer agreements executed
during the current period compared to the prior year as well as an increase in
the number of sales personnel. Lastly, professional fees increased during the
current period due primarily to an increase in the number of projects
undertaken by the Company requiring professional service firms.

During the quarter ended September 30, 2001, the Company's board of
directors approved a plan to effectuate the realignment and integration of the
Company's current regional organizational structure into integrated global
functions such as network operations, customer care, information systems,
finance and sales and marketing. The realignment and integration will result in
the elimination of more than 2,000 positions, primarily in the United States,
across a majority of the Company's business functions and job classes. In
addition, as part of the plan, a significant consolidation of offices and other
related real estate facilities will occur. As a result of these initiatives,
the Company recorded a restructuring charge of $294, as reflected in the
accompanying condensed consolidated statement of operations for the quarter
ended September 30, 2001. The components of the charge consist of $49 related
to employee terminations, $189 related to facility closures and $56 related to
various other items resulting from the restructuring.

Depreciation and amortization increased $299 over the same nine month period
ended September 30, 2000. The increase is primarily driven by systems that
became operational during or subsequent to the nine month period ended
September 30, 2000 and therefore, only a partial period of depreciation expense
was recorded in the prior year.

Other significant components of our Statement of Operations for the nine
months ended September 30, 2001, and 2000 include the following:

<TABLE>
<CAPTION>
Nine Months Ended
September 30,
-----------------------------------
2001 2000 Increase/(Decrease)
------- ----- -------------------
<S> <C> <C> <C>
Minority interest................ $ 129 $ (6) $ 135
Interest expense, net............ $ (405) $(278) $ 127
Loss on write-down of investments $(2,106) $ -- $2,106
</TABLE>

Minority interest represents the portion of net income or loss applicable to
third parties who are minority shareholders in less than wholly-owned
consolidated subsidiaries of the Company. Minority interest of $129 for the
nine months ended September 30, 2001, represents the portion of net loss
recorded by our less than wholly-owned consolidated subsidiaries such as AGC,
PCL and AGC Taiwan, which is applicable to minority shareholders of those
entities. During the nine months ended September 30, 2000, our less than
wholly-owned consolidated subsidiaries, AGC and PCL, recorded net income from
operations resulting in minority interest of $(6).

Interest expense, net increased $127 during the nine months ended September
30, 2001 and is primarily attributable to (i) the issuance by AGC of Senior
Notes totaling $408 in October 2000; (ii) the issuance by Global Crossing
Holdings Ltd., a wholly-owned subsidiary of the Company, of senior notes
totaling $1,000 in January

19
2001; (iii) the addition to the Senior Secured Credit Facility of $550 and;
(iv) a decrease in the amount of interest capitalized as our network nears
completion. These factors were offset by the fact that debt related to the ILEC
was transferred to Citizens Communications in June 2001 and the repayment of
Racal's senior secured credit facility in the 4th quarter of 2000.

On January 10, 2001, the Company completed the sale of GlobalCenter to
Exodus Communications and received 108.2 million Exodus common shares, valued
at $1,918 at the closing. During the nine months ended September 30, 2001, the
Company reduced the carrying value of its investment in Exodus Communications
to $0 following the precipitous decline in the value of the common stock of
Exodus since January 10, 2001 and Exodus' bankruptcy filing on September 26,
2001. As a result, the Company recorded a nonrecurring charge of $1,918 related
to the Company's investment in Exodus, which comprises most of the $2,084 in
losses on the write-down of strategic investments reflected in the accompanying
condensed consolidated statement of operations.

Liquidity and Capital Resources

At September 30, 2001, the Company had available cash and cash equivalents
of $2,260, as well as restricted cash and cash equivalents of $119. The $1,700
in capacity under our corporate credit facility was fully utilized as of that
date. On October 4, 2001 the Company announced its intent to divest two
non-core operations, Global Marine Systems, and IPC. The Company's existing
cash balances, cash from operations (including the sale of IRU's) and the
proceeds from the proposed sale of assets will serve as the Company's principal
sources of liquidity for the remainder of 2001 and 2002.

On January 10, 2001, the Company completed the sale of its complex web
hosting services business, GlobalCenter, Inc., to Exodus Communications
("Exodus") for 108.2 million Exodus common shares. A gain of $82, net of tax of
$44, was recorded upon the sale and has been reflected in the accompanying
condensed consolidated financial statements. The value of the shares was $1,918
at the date of closing. The Company has monitored the impairment of this
security in accordance with SFAS No. 115, "Accounting for Certain Investments
in Debt and Equity Securities." During the three months ended September 30,
2001, the Company reduced the carrying value of its investment in Exodus
Communications to $0 following the precipitous decline in the value of the
common stock of Exodus since January 10, 2001 and Exodus' bankruptcy filing on
September 26, 2001. As a result, the Company recorded a nonrecurring charge
totaling $2,084 representing losses on the write-down of strategic investments,
including $1,918 related to the Company's investment in Exodus, which is
reflected on the accompanying condensed consolidated statement of operations.
The Company's financial statements reflect GlobalCenter as discontinued
operations.

The Company remained as guarantor with respect to certain GlobalCenter real
estate lease agreements following the sale of GlobalCenter to Exodus in January
2001. The lease agreements related to administrative and technical facilities
located throughout the United States, Europe, and the Asia/Pacific region. On
an aggregated basis, the annual lease payments average approximately $70 per
year over the life of the leases. The remaining lease terms are between
approximately 5 to 18 years. On September 26, 2001, Exodus filed for bankruptcy
protection. In October 2001, Exodus executed an agreement with the Company
which provides the Company with certain rights to direct the disposition of
these leasehold interests. This agreement, which is subject to the approval of
the bankruptcy court and, once approved likely will substantially eliminate the
risk of acceleration of payments due under these leases, which are guaranteed
by the Company, as long as obligations under the leases are satisfied by Exodus
or the Company as they become due. Subsequent to September 30, 2001, the
Company remitted $4 to various landlords relating to these leases and pursuant
to the agreements. It is the current opinion of management that annual payments
under the guaranteed lease commitments can be limited to an amount that is
immaterial through negotiated termination of the guarantees, discounted
landlord buyouts, permitted sub-leases, and other mitigating actions, and, in
any event, the satisfaction of these lease commitments would not have a
material effect on the Company's financial condition. The Company is expected
to complete its evaluation of those matters and its related options by December
31, 2001. The accompanying September 30, 2001 condensed consolidated balance
sheet does not contain any recorded liability related to these leases.

20
On June 15, 2001, certain of the Company's indirect, wholly-owned
subsidiaries (the "Subsidiaries") entered into a receivables sale agreement
(the "Sale Agreement"), under which the Subsidiaries agreed to sell a defined,
revolving pool of trade accounts receivable to GC Mart LLC ("GCM"), a
wholly-owned, special purpose subsidiary of the Company. GCM was formed for the
sole purpose of buying and selling receivables generated by the Subsidiaries.
Under the sale Agreement, the Subsidiaries agreed to irrevocably and without
recourse sell their accounts receivable to GCM. Under a separate receivables
purchase agreement, dated the same date (the "Purchase Agreement"), GCM agreed
to sell, in turn, an undivided percentage ownership interest in these
receivables to an independent issuer of receivables-backed commercial paper.
Since inception, the net undivided interest in receivables sold under these
agreements were $143, which have been removed from the accompanying condensed
consolidated balance sheet. On October 19, 2001 this arrangement was terminated
due to the reduction of the Company's credit ratings by various rating
agencies. All prospective cash collections related to this facility, up to the
amount of cash received by the Company from the financing vehicle, will be
remitted solely to the facility provider.

Concurrently with the initial public offering of common stock of our Asia
Global Crossing subsidiary ("AGC") in October 2000, we entered into a
subordinated standby credit facility in which we agreed to lend to AGC up to
$400. The Company has committed to keep half of this facility available for
borrowings until December 31, 2002 and has committed to keep the remainder of
this facility available for borrowings until AGC achieves certain performance
targets. The credit facility will mature six months after the maturity date for
AGC's senior notes due 2010 that were offered concurrently with AGC's initial
public offering, and no principal will be payable on the standby credit
facility until maturity.

During the quarter ended September 30, 2001, the Company's board of
directors approved a plan to effectuate the realignment and integration of the
Company's current regional organizational structure into integrated global
functions such as network operations, customer care, information systems,
finance and sales and marketing. The realignment and integration will result in
the elimination of more than 2,000 positions, primarily in the United States,
across a majority of the Company's business functions and job classes. In
addition, as part of the plan a significant consolidation of offices and other
related real estate facilities will occur. As a result of these initiatives,
the Company recorded a restructuring charge of $294, as reflected in the
accompanying condensed consolidated statement of operations for the quarter
ended September 30, 2001. The components of the charge consist of $49 related
to employee terminations, $189 related to facility closures and $56 related to
various other items resulting from the restructuring.

The Company intends to continue its restructuring initiatives to complete
the integration of its prior acquisitions and to finalize the deployment of its
global business model. It is anticipated that in the quarter ended December 31,
2001 additional employee reductions and real estate consolidation efforts will
be announced. This further streamlining of operations is expected to result in
the elimination of approximately an additional 1,200 positions and additional
site closings. These additional initiatives will also focus on reducing
discretionary spending being committed to by the Company including capital
expenditures, advertising, professional fees and travel, among others.

This expanded plan is expected to result in annualized expense reductions
significantly greater than the $160-$170 previously announced. The expected
charge to be incurred during the quarter ended December 31, 2001 has not yet
been determined. Following the sale of non-core assets (see Note 6) and the
completion of anticipated employee workforce reductions the Company will employ
fewer than 8,000 people in approximately 27 countries around the world.

During the fourth quarter of 2001, while the Company continues to implement
its employee reduction and real estate consolidation plan, along with
redefining its short and long-term business plans, a complete evaluation of
long-lived assets will be performed due to changes in market conditions. It is
anticipated that this evaluation may result in a material write-down of
goodwill and other intangibles included in the accompanying condensed
consolidated September 30, 2001 balance sheet. The Company is still in the
process of determining the

21
magnitude of the write-down, which the amount is not yet determinable. The
results of discontinued operations through September 30, 2001 already reflect a
$545 million write-down of goodwill and intangibles related to the planned
disposition of Global Marine Systems Ltd. which is reflected as part of the
discontinued operations in the accompanying condensed consolidated statement of
operations for the period ending September 30, 2001. Any writedown of long
lived assets including goodwill would be a non-cash charge and have no impact
on the Company's available cash and cash equivalents.

Net cash provided by operating activities was $418 and $624 for the nine
months ended September 30, 2001 and 2000, respectively. The decrease is
primarily due to increases in operating losses, resulting from declining market
conditions and increases in operating costs in our emerging areas of operations
in continental Europe, Latin America and Asia and costs to maintain our
expanding worldwide network.

Net cash provided by (used in) investing activities was $110 and $(2,888)
for the nine months ended September 30, 2001 and 2000, respectively. The
increase is primarily due to the receipt of $3,369 in proceeds from the sale of
the ILEC, which closed on June 29, 2001. Of the proceeds, $1,000 was used to
repay a short-term bridge loan due upon the sale of the ILEC, $1,500 was used
to reduce the outstanding borrowings under the corporate credit facility and
the remainder for general corporate purposes. The increase in cash provided by
these proceeds was offset by an increase in cash used for purchases of property
and equipment as the Company continued to build out and complete its network
over the past year.

We entered into several agreements with various carrier customers for the
purchase or lease of capacity and co-location space. These transactions were
implemented in order to acquire cost-effective local network expansions; to
provide for cost-effective alternatives to new construction in certain markets
in which the Company anticipates shortages of capacity; and to provide
additional levels of physical diversity in the network as the Company
implements its global mesh architecture. The cash commitments totaled $190,
$358 and $625 for the three months ended September 30, June 30 and March 31,
2001, respectively, including the cost of the possible construction of the
Caribbean system previously mentioned. Subsequent to September 30, 2001, the
Company elected to defer the construction of the system to a future date saving
approximately $130 of cash capital commitments in 2001 and 2002 on a combined
basis.

Furthermore, during the quarter ended June 30, 2001 we completed our core
network, which links 27 countries and over 200 major cities in Europe, North
America, South America and Asia. The accompanying condensed consolidated
balance sheet as of September 30, 2001 includes approximately $781 of accrued
construction costs. Cash paid for capital expenditures for 2001, including
spending by Asia Global Crossing and our recently announced discontinued
operations of Global Marine Systems and IPC Information Systems, is expected to
be less than $4,300, an amount that includes approximately $1,000 of previously
announced capital spending from the 2000 capital program for which payment has
been made in 2001. The expected capital spend for 2001 has been lowered from
previous estimates ranging from $4,900 to $5,100 due to: (i) lower network
volume, (ii) increased network efficiency, (iii) use of existing inventories
and (iv) improved vendor pricing.

Net cash provided by financing activities was $241 and $2,346 for the nine
months ended September 30, 2001 and 2000, respectively. The decrease is
primarily due to an increase in cash used for the repayment of outstanding
indebtedness. During the nine months ended September 30, 2001, the Company
repaid $2,694 of long-term debt and $1,000 of short-term borrowings of which
approximately $2,500 was provided by proceeds received from the sale of the
ILEC. The increase in the amount repaid compared to the same period in 2000 was
offset by an increase in the amount drawn against existing credit facilities
during the current period. The Company also entered into prepaid variable
forward sales contracts relating to certain strategic investments during the
three months ended June 30, 2001, which allowed the Company to borrow up to $61
with an interest rate of LIBOR + 50 basis points, reset quarterly for any
outstanding amount. During October 2001, due to the reduction in the Company's
credit ratings, the outstanding borrowings of $61 under this agreement was
called. As a result, the outstanding debt was repaid, the forward sales
contract was closed, and upon receipt of the

22
returned shares in the strategic investment, the Company sold those shares. The
net impact of this activity resulted in a cash outflow of approximately $11 and
gains in excess of $42, which will be reflected in the condensed consolidated
statement of operations for the quarter ended December 31, 2001.

The Company's ongoing liquidity will depend upon a number of factors,
including our available cash resources, cash flows from operations, the impacts
of our planned realignment and integration efforts, the proceeds from the sale
of non-core assets, funding of contingent liabilities and our effecting
modifications to restrictive covenants contained in our financing agreements.
Although the Company remains in compliance with these covenants, in order to
maintain such compliance, we anticipate that modifications to certain financial
and non-financial covenants contained in our financing agreements will be
required. There can be no assurances, however, in this regard. In the event we
are unsuccessful in negotiating these modifications, or if our expectations
regarding any of the other factors enumerated above are not realized, we may be
required to reduce capital expenditures, sell additional assets, restructure
all or a portion of our existing debt or obtain additional financing.

Euro Conversion

On January 1, 1999, a single currency called the Euro was introduced in
Europe. Eleven of the fifteen member countries of the European Union agreed to
adopt the Euro as their common legal currency on that date. Fixed conversion
rates between these countries' existing currencies (legacy currencies) and the
Euro were established as of that date. The legacy currencies are scheduled to
remain legal tender in these participating countries between January 1, 1999
and January 1, 2002 (not later than July 1, 2002). During this transition
period, parties may settle transactions using either the Euro or a
participating country's legacy currency.

As most of our sales and expenditures are denominated in United States
dollars, management does not believe that the Euro conversion will have a
material adverse impact on our business or financial condition. We do not
expect the cost of system modifications to be material and we will continue to
evaluate the impact of the Euro conversion.

Inflation

We do not believe that our business is impacted by inflation to a
significantly different extent than the general economy.

Information Regarding Forward-Looking Statements

The Company has included "forward-looking statements" throughout this
Quarterly Report on Form 10-Q. These forward-looking statements describe
management's intentions, beliefs, expectations or predictions for the future.
The Company uses the words "believe," "anticipate," "expect," "intend" and
similar expressions to identify forward-looking statements. Such
forward-looking statements are subject to a number of risks, assumptions and
uncertainties that could cause the Company's actual results to differ
materially from those projected in such forward-looking statements. These
risks, assumptions and uncertainties include:

. the ability to complete systems within the currently estimated time frames
and budgets;

. the ability to compete effectively in a rapidly evolving and price
competitive marketplace;

. changes in business strategy;

. changes in the nature of telecommunications regulation in the United
States and other countries;

. the successful integration of newly-acquired businesses;

. the impact of technological change; and

. the ability to comply with covenants in our financing agreements or to
obtain necessary modifications to these agreements.

This list is only an example of some of the risks, uncertainties and
assumptions that may affect the Company's forward-looking statements. The
Company undertakes no obligation to update any forward-looking statements made
by it.

23
Item 3. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

The table below provides information about our market sensitive financial
instruments and constitutes a "forward-looking statement." Our major market
risk exposure is changing interest rates. Our policy is to manage interest
rates through use of a combination of fixed and floating rate debt. Interest
rate swaps may be used to adjust interest rate exposures when appropriate,
based upon market conditions, and the Company does not engage in such
transactions for speculative purposes.

<TABLE>
<CAPTION>
Fair Value
Expected maturity dates 2001 2002 2003 2004 2005 Thereafter Total Sept 30, 2001
- ----------------------- ---- ---- ---- ----- ---- ---------- ------ -------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8.70% Senior Notes due 2007....................... -- -- -- -- -- $1,000 $1,000 $ 413
Average interest rates--fixed................... 8.7%
9 1/2% Senior Notes due 2009...................... -- -- -- -- -- $1,100 $1,100 $ 454
Average interest rates--fixed................... 9.5%
9 1/8% Senior Notes due 2006...................... -- -- -- -- -- 900 900 392
Average interest rates--fixed................... 9.1%
9 5/8% Senior Notes due 2008...................... -- -- -- -- -- 800 800 346
Average interest rates--fixed................... 9.6%
Asia Global Crossing 13 3/8% Senior Notes Due 2010 -- -- -- -- -- 408 408 220
Average interest rates--fixed................... 13.4%
Senior Secured Credit Facility--Revolving......... -- -- -- 1,655 -- -- 1,655 1,655
Average interest rates--variable................ (a)
Senior Secured Credit Facility--Term Loan B....... 1 4 4 4 269 267 549 549
Average interest rates--variable................ (b)
9% Medium-Term Notes due 2021..................... -- -- -- -- -- 100 100 60
Average interest rates--fixed................... 9.0%
9.3% Medium-Term Note due 2001.................... -- -- -- 20 -- -- 20 15
Average interest rates--fixed................... 9.3%
7 1/4% Senior Notes due 2004...................... -- -- -- 300 -- -- 300 223
Average interest rates--fixed................... 7.3%
6% Dealer Remarketed Securities ("Drs") Due 2003.. -- -- 200 -- -- -- 200 157
Average interest rates--variable................ -- -- -- -- -- -- (c) --
Prepaid Variable Forward Transaction.............. 61 -- -- -- -- -- 61 61
Average interest rates--variable................ -- -- -- -- -- -- (d) --
Pacific Crossing Term Loan A...................... 48 79 100 113 90 -- 430 430
Average interest rates--variable................ (e)
Pacific Crossing Term Loan B...................... 23 3 3 3 3 267 302 302
Average interest rates--variable................ (f)
Other............................................. -- 2 -- -- 3 -- 5 5
Average interest rates--variable................ (g)
DERIVATIVE INSTRUMENTS
Interest rate swap floating for fixed--
Contract notional amount........................ -- -- -- -- 500 -- 500 (15)
Fixed rate paid by GCL.......................... 5.0% (i)
Floating rate paid by counterparty.............. (h)
</TABLE>
- --------
(a) The interest rate is determined by reference to Global Crossing's senior
secured debt credit rating. As of September 30, 2001, the applicable
interest rate is US dollar LIBOR + 2.25% or the Prime Rate +1.25%.
(b) The interest rate is US dollar LIBOR + 2.75% or the Prime Rate + 1.75%. The
effective interest rate was 6.5% as of September 30, 2001.
(c) The interest rate is fixed at 6.0% until October 2003. At that time, the
remarketing dealer (J.P. Morgan Chase) has the option to remarket the notes
at prevailing interest rates or tender the notes for redemption. During
October 2001, J.P. Morgan Chase exercised its put option under the
agreement, which modified the maturity date of the securities from October
2013 to October 2003.
(d) The interest rate is 3 months US dollar LIBOR + 0.50%. The effective
interest rate was 3.7% as of September 30, 2001.
(e) The interest rate is 1-month US dollar LIBOR + 2.00%, which was 4.7% as of
September 30, 2001.
(f) The interest rate is 1 month US dollar LIBOR + 2.25%, which was 4.9% as of
September 30, 2001.
(g) Various fixed and floating-rate obligations with effective interest rates
from 0% to 9.0%.
(h) The interest rate received on the interest rate swap is 1 month US dollar
LIBOR, which was 2.7% as of September 30, 2001. The interest rate paid by
the Company is fixed as 5.0%.
(i) The notional amount of the derivative contracts is used to calculate par
value. Mark-to-market gains/(losses) on the derivative transactions are
listed in the fair value columns.

24
Foreign Currency Risk

For those subsidiaries using the U.S. dollar as their functional currency,
translation adjustments are recorded in the accompanying condensed consolidated
statements of operations. None of our translation adjustments were material for
the nine months ended September 30, 2001 and 2000.

For those subsidiaries not using the U.S. dollar as their functional
currency, assets and liabilities are translated at exchange rates in effect at
the balance sheet date and income and expense accounts at average exchange
rates during the period. Resulting translation adjustments are recorded
directly to a separate component of shareholders' equity. For the nine months
ended September 30, 2001 and 2000, we incurred foreign currency translation
losses of $22 and $177, respectively.

The Company uses foreign currency forward transactions to hedge exposure to
foreign currency exchange rate fluctuations. The Euro was the principal
currency hedged by us. Changes in the value of forward foreign exchange
contracts, which are designated as hedges of foreign currency denominated
assets and liabilities, are classified in the same manner as changes in the
underlying assets and liabilities.

25
PART II
OTHER INFORMATION

Item 1. Legal Proceedings

On July 16, 1999, Frontier Communications Corporation ("Frontier") was
served with a summons and complaint in a lawsuit commenced in New York State
Supreme Court, New York County, by a Frontier shareholder alleging that
Frontier and its board breached their fiduciary duties by failing to obtain the
highest possible acquisition price for Frontier in the definitive merger
agreement with the Company. The action was framed as a purported class action
and sought compensatory damages and injunctive relief. The claims against
Frontier were asserted in the same action as similar but separate claims
against US West, Inc. However, the claims against Frontier were severed from
the US West claims. In February 2000, the court granted the Company's motion to
transfer the action to Monroe County. On February 11, 2001, the Company moved
to dismiss all claims against it. On October 18, 2001, the court granted the
Company's motion and the complaint was dismissed with prejudice.

On October 4, 2001, GCL entered into agreements with TyCom (US) Inc.
settling the Company's pending lawsuit against Tyco Submarine Systems Ltd. in
the United States District Court for the Southern District of New York related
to Tyco's agreements to install the South American Crossing fiber-optic cable
system. On the same date, the parties also entered into agreements settling the
outstanding arbitration claims between them concerning contracts for the
development of the Atlantic Crossing-1 fiber-optic cable system. The
settlements had no adverse effect on GCL's financial position or results of
operation.

In May 2001, a purported class action was commenced against three of the
Company's subsidiaries in the United States District Court for the Southern
District of Illinois. The complaint alleges that the Company had no right to
install a fiber optic cable in rights-of-way granted by the plaintiffs to
certain railroads. Pursuant to an agreement with Qwest Communications
Corporation, the Company has an indefeasible right to use certain fiber optical
cables in a fiber optic communications system constructed by Qwest within the
rights-of way. The complaint alleges that the railroads had only limited
rights-of-way granted to them which did not include permission to install fiber
optic cable for use by Qwest or any other entities. The action purports to be
brought on behalf of a national class of landowners whose property underlies or
is adjacent to a railroad right-of-way within which the fiber optic cables have
been installed. The case has not been certified by the court as a class action.
The action seeks actual damages in an unstated amount and alleges that the
wrongs done by the Company involve fraud, malice, intentional wrongdoing,
willful or wanton conduct and/or reckless disregard for the rights of the
plaintiff landowners. As a result, plaintiffs also request an award of punitive
damages. The Company has made a demand of Qwest to defend and indemnify the
Company in the lawsuit. Qwest has appointed defense counsel to protect the
Company's interests. In July 2001, the Company moved to dismiss the claims
asserted against two of the defendants and filed an answer to the complaint on
behalf of the third. Plaintiffs have also filed essentially identical claims in
the Illinois state court and the Company has now removed the state court action
to federal court. The Company believes both actions to be without merit and
will continue to defend itself aggressively.

On June 28, 2001, 360networks Inc. and several of its operating subsidiaries
filed for protection under the Companies' Creditors Arrangement Act (CCAA) in
the Supreme Court of British Columbia, Canada. 360networks' principal U.S.
subsidiary, 360networks (USA) Inc., and 22 of its affiliates concurrently filed
for protection under Chapter 11 of the U.S. Bankruptcy Code in the U.S.
Bankruptcy Court for the Southern District of New York. Subsidiaries of
360networks have also instituted insolvency proceedings in Europe and
additional subsidiaries have joined in the filing in British Columbia.
360networks has been both a network customer of Global Crossing as well as a
network supplier to Global Crossing. Global Crossing has contracted with some
subsidiaries of 360networks Inc. that are subject to these insolvency
proceedings. Global Crossing is actively monitoring the various bankruptcy and
insolvency proceeds relating to 360networks.

Commencing in late July 2001, thirteen purported class action lawsuits were
filed in the United States District Court for the Southern District of New York
against GCL, certain of its present and former directors and executive
officers, and certain of the investment banks that underwrote GCL's initial
public offering ("IPO") in

26
August 1998 (the "Underwriters"). Frontier (which merged with Global Crossing
in 1999) and several of its former directors and executive officers are also
named as defendants in two of the cases. The complaints allege that the
Underwriters improperly (1) solicited and received additional, excessive and
undisclosed commissions in exchange for allocations of shares of GCL common
stock in the IPO and (2) tied allocations of IPO stock to purchases of
additional GCL shares in the after-market. The complaints further allege that
the registration statement and prospectus for the IPO (and the proxy statement
for the Frontier merger) should have disclosed the allegedly improper actions
taken by the Underwriters and that the named defendants are responsible for
those omissions. GCL intends to vigorously defend itself against the lawsuits
and is seeking indemnification from the Underwriters.

Item 2. Changes in Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable.

Item 5. Other Information

After giving effect to changes occurring during the year 2001 in the
composition of our board of directors and the committees thereof, the following
table sets forth the names, ages and positions (including board committee
memberships) of our directors as of November 13, 2001. Additional biographical
information concerning these individuals is provided in the text following the
table.

<TABLE>
<CAPTION>
Name Age Positions with Global Crossing
- ---- --- ------------------------------
<C> <C> <S>
Gary Winnick.......... 54 Chairman of the Board and Director; Chairman of Executive Committee
Lodwrick M. Cook...... 73 Co-Chairman of the Board and Director; Chairman, Global Marine
Systems; Chairman of Nominating Committee and member of Executive
Committee
Mark Attanasio........ 44 Director; Member of Compensation and Executive Committees
Norman Brownstein..... 58 Director; Member of Nominating Committee
Joseph P. Clayton..... 52 Director; Vice Chairman of the Board
William S. Cohen...... 61 Director; Member of Audit, Compensation and Nominating Committees
Steven J. Green....... 56 Director; Member of Executive Committee
Eric Hippeau.......... 50 Director; Chairman of Audit Committee and member of Nominating
Committee
Geoffrey J.W. Kent.... 59 Director; Chairman of Compensation Committee
Maria Elena Lagomasino 52 Director; Member of Audit Committee
John J. Legere........ 43 Director; Chief Executive Officer; Chief Executive Officer of Asia Global
Crossing Ltd.
</TABLE>

Gary Winnick--Mr. Winnick is the Founder and Chairman of Global Crossing. He
has also served as Chairman of the Board of Asia Global Crossing since its
formation in 1999. Mr. Winnick is also the Founder, Chairman and CEO of Pacific
Capital Group, Inc. ("PCG"), a leading merchant bank established in 1985. In
addition to his corporate responsibilities Mr. Winnick serves on numerous
national and international business and philanthropic boards, including the
U.S. Chamber of Commerce, the Singapore-U.S. Business Council, the JP Morgan
Chase National Advisory Board, the Museum of Modern Art and the Special
Olympics.

27
Lodwrick M. Cook--Mr. Cook has been Co-Chairman of the Board of Global
Crossing since April 1998 and Vice Chairman and Managing Director of PCG since
1997. He became Chairman of Global Marine Systems, a wholly owned subsidiary of
Global Crossing, in July 1999 and Co-Chairman of Asia Global Crossing Ltd. in
April 2000. Prior to joining PCG, Mr. Cook spent 39 years at Atlantic Richfield
Co., last serving as Chairman and Chief Executive Officer from 1986 to 1995,
when he became Chairman Emeritus. Mr. Cook is also a Director of Litex, Inc.,
911 Notify and Asia Global Crossing Ltd.

Mark L. Attanasio--Mr. Attanasio, a Director of Global Crossing since
February 2001, has been a Group Managing Director of Trust Company of the West,
an independent trust company, since 1995. He is a member of the TCW Group,
Inc.'s Board of Directors and oversees the firm's investment management
activities in below-investment-grade securities and special situations. Mr.
Attanasio is also a director of TCW Asset Management Company, and is a member
of the board of trustees of the Brown University Third Century Fund, which
invests a portion of the University's endowment. He also serves as a director
of Asia Global Crossing Ltd.

Norman Brownstein--Mr. Brownstein, a Director of Global Crossing since May
2000, is Chairman of the Board of the legal firm Brownstein Hyatt & Farber,
P.C., a position he has held since 1986. Mr. Brownstein is a Presidential
appointee of the U.S. Holocaust Memorial Council, a director of the National
Jewish Center for Immunology and Respiratory Medicine, a Trustee of the Simon
Wiesenthal Center, and a Vice President of the American Israel Public Affairs
Committee. He also serves as a director of Wyndham International and Asia
Global Crossing Ltd.

Joseph P. Clayton--Mr. Clayton has been a Director, Vice Chairman of the
Board and President and Chief Executive Officer, Global Crossing North America
since September 1999. Mr. Clayton was also Vice Chairman of Global Crossing
from September 1999 to March 2000. Prior to the merger with Global Crossing,
Mr. Clayton was Chief Executive Officer of Frontier Corporation since August
1997, having served as Frontier's President and Chief Operating Officer from
June 1997 to August 1997. Prior thereto, he was Executive Vice President,
Marketing and Sales--Americas and Asia for Thomson Multimedia, a worldwide
leader in the consumer electronics industry. He is also a director of The Good
Guys, E. W. Scripps, Asia Global Crossing Ltd., Transcend Services, Inc. and
Tariffic, Inc.

William S. Cohen--Secretary Cohen has been a Director of Global Crossing
since April 2001. He has been Chairman of the Board and Chief Executive Officer
of The Cohen Group, a strategic business consulting firm, since January 2001.
Additionally, he is a co-director at Empower America, a prominent public policy
advocacy group, as well as Chairman of the William S. Cohen Center for
International Policy and Commerce at the University of Maine. From January 1997
through January 2001, he was Secretary of Defense in the Clinton
Administration. Prior thereto, he was a three-term United States Senator after
having served three terms in the U. S. House of Representatives. He authored or
co-authored nine books during his Congressional career. He also serves on the
board of directors of Cendant Corporation and Asia Global Crossing Ltd.

Steven J. Green--Ambassador Green has been a Director of Global Crossing
since August 2001. Prior thereto, he served as the twelfth United States
Ambassador to the Republic of Singapore from November 1997. Prior to his
appointment, Ambassador Green was an international industrial executive with
over 25 years of experience in corporate restructuring and development programs
for manufacturing, housing, consumer products, retail and real estate
enterprises, including service as chairman and chief executive officer of
Greenstreet Partners, a private merchant bank, Auburndale Properties, a real
estate acquisition and management company, and the CEENIS Property Fund, a new
business infrastructure development company operating in the former Soviet
Union. Ambassador Green served as chairman and chief executive officer of
Samsonite Corporation, a subsidiary of Astrum International Corporation from
1988 to 1996. He also served as chairman and chief executive officer of Astrum
International Corporation from 1990 to 1995.

Eric Hippeau--Mr. Hippeau, a Director of Global Crossing since September
1999, is a Managing Partner of Softbank Capital Partners, a $1 billion venture
fund focused on the Internet, technology, and digital media. Mr. Hippeau also
oversees Softbank's venture investments in Europe and Latin America, and is a
member of the investment committee for Softbank's principal venture fund in
Asia. Prior to joining Softbank, Mr. Hippeau was

28
Chairman and Chief Executive Officer of Ziff-Davis Inc. from December 1993. He
is also a director of CNET, Yahoo!, Inc., Diamond.com, Key3Media, Viewlocity,
Starwood Hotels and Resorts Worldwide, Inc. and Asia Global Crossing Ltd.

Geoffrey J.W. Kent--Mr. Kent has been a Director of Global Crossing since
August 1998. He is Chairman and Chief Executive Officer of the Abercrombie &
Kent Group of Companies in the travel-related services industry, and has been
associated with these companies since 1962. He is also a director of Asia
Global Crossing Ltd.

Maria Elena Lagomasino--Ms. Lagomasino has been a Director of Global
Crossing since April 2001. As co-head of the JP Morgan Private Bank, she
oversees one of the largest providers of wealth management services worldwide.
Ms. Lagomasino joined The Chase Manhattan Bank in 1983 and was appointed Global
Private Bank Executive in November 1997. Ms. Lagomasino also serves on the
board of directors of Philips-Van Heusen Corporation, Avon Products, Inc. and
Asia Global Crossing Ltd. and is on the board of trustees of the Synergos
Institute. Ms. Lagomasino is a member of The Committee of 200. She was inducted
into the Academy of Women Achievers, Class of 1992, by the YWCA/NYC.

John J. Legere--Mr. Legere became Chief Executive Officer of Global Crossing
Ltd. in October 2001. He has served as Asia Global Crossing's president and
chief executive officer since February 2000. Prior to joining Asia Global
Crossing, he was senior vice president of Dell Computer Corporation and
president for Dell's operations in Europe, the Middle East and Africa and
president, Asia-Pacific for Dell from 1998 until February 2000. From April 1994
to November 1997, Mr. Legere was president and chief executive officer of AT&T
Asia/Pacific and spent time also as head of AT&T Global Strategy and Business
Development. From 1997 to 1998, he was president of worldwide outsourcing of
AT&T solutions. Mr. Legere has been a member of the corporate advisory board of
the School of Business and Management, Hong Kong University of Science and
Technology, and the Government Relations Committee of the American Chamber of
Commerce, Hong Kong.

On October 4, 2001, the Company announced in a joint press release with Asia
Global Crossing Ltd. ( "Asia Global Crossing") that John J. Legere, then Chief
Executive Officer and director of Asia Global Crossing, would assume the chief
executive officer position of the Company. In connection with Mr. Legere's new
role as CEO of both the Company and Asia Global Crossing, the Company, Asia
Global Crossing and Mr. Legere entered into an employment agreement pursuant to
which, among other things, (1) Mr. Legere is permitted to serve simultaneously
as the chief executive officer of the Company and Asia Global Crossing and use
his discretion to allocate his time and efforts between the two companies, (2)
Mr. Legere's combined salary is $1.1 million and his annual target bonus for
2002 and thereafter will be equal to 125% of his base salary, (3) Mr. Legere
received a sign-on bonus from the Company equal to $3.5 million, net of taxes,
(4) Mr. Legere became entitled to an income tax gross up from the Company in
respect of the existing $15 million loan made by Asia Global Crossing to Mr.
Legere under the Unsecured Promissory Note dated on or about February 12, 2000
(the "Legere Note"), and (5) the Company and Asia Global Crossing agree that
they will pay Mr. Legere's cash compensation on a pro rata basis to be agreed
upon from time to time by the Compensation Committees of the Company and Asia
Global Crossing after taking into consideration the time commitment of Mr.
Legere to each of the two companies and such other factors as such committees
shall deem appropriate. Also, it was agreed that the Company or a subsidiary
thereof would assume, in whole or in part, the approximately $10 million
outstanding loan amount under the Legere Note.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

<TABLE>
<C> <S>
10.1 Employment agreement dated October 3, 2001, between the registrant, Asia Global Crossing Ltd.,
and John J. Legere (filed herewith).

10.2 Amendment dated August 8, 2001, to employment agreement between the Registrant and Thomas
J. Casey (filed herewith).
</TABLE>

(b) Reports on Form 8-K.

29
During the quarter ended September 30, 2001, Global Crossing, Ltd. filed the
following current report on Form 8-K:

1. Current report on Form 8-K dated June 24, 2001 (date of earliest event
reported), filed on July 16, 2001, for the purpose of reporting under item 2
and 7, the completion of the sale of the Company's incumbent local exchange
carrier business to Citizens Communication Company.


30
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

GLOBAL CROSSING LTD.,
A Bermuda Corporation

Dated: November 13, 2001

/s/ DAN J. COHRS
By: _________________________________
Dan J. Cohrs
Executive Vice President and Chief
Financial Officer (Principal
Financial and Accounting Officer)

31