Companies:
10,660
total market cap:
$140.116 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Globe Life
GL
#1776
Rank
$11.90 B
Marketcap
๐บ๐ธ
United States
Country
$147.01
Share price
0.04%
Change (1 day)
19.97%
Change (1 year)
๐ฆ Insurance
Categories
Globe Life
is a financial services holding company providing life insurance, annuity, and supplemental health insurance products.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Globe Life
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Globe Life - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2016
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _________to_________
Commission File Number 1-8052
TORCHMARK CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE
63-0780404
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3700 South Stonebridge Drive, McKinney, Texas
75070
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code (972) 569-4000
NONE
Former name, former address and former fiscal year, if changed since last report.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
ý
Indicate the number of shares outstanding for each of the issuer’s classes of common stock, as of the last practicable date.
CLASS
OUTSTANDING AT October 28, 2016
Common Stock,
$1.00 Par Value
118,655,742
Table of Contents
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations
2
Condensed Consolidated Statements of Comprehensive Income
3
Condensed Consolidated Statements of Equity
4
Condensed Consolidated Statements of Cash Flows
5
Notes to Condensed Consolidated Financial Statements
6
Note 1—Significant Accounting Policies
6
Note 2—New Accounting Standards
6
Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income
8
Note 4—Investments
10
Note 5—Discontinued Operations
16
Note 6—Income Taxes
18
Note 7—Debt Transactions
19
Note 8—Postretirement Benefits
19
Note 9—Earnings Per Share
20
Note 10—Business Segments
21
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
49
Item 4.
Controls and Procedures
49
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
50
Item 1A.
Risk Factors
50
Item 2.
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
50
Item 6.
Exhibits
50
Table of Contents
PART I–FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands)
September 30,
2016
December 31,
2015
Assets
Investments:
Fixed maturities—available for sale, at fair value (amortized cost: 2016—
$13,944,467; 2015—$13,251,871)
$
15,837,700
$
13,758,024
Policy loans
499,085
492,462
Other long-term investments
57,086
38,438
Short-term investments
65,904
54,766
Total investments
16,459,775
14,343,690
Cash
104,900
61,383
Accrued investment income
224,155
209,915
Other receivables
361,283
344,552
Deferred acquisition costs
3,739,526
3,617,135
Goodwill
441,591
441,591
Other assets
504,587
522,104
Assets related to discontinued operations
241,214
312,843
Total assets
$
22,077,031
$
19,853,213
Liabilities and Shareholders’ Equity
Liabilities:
Future policy benefits
$
12,678,227
$
12,245,811
Unearned and advance premiums
63,204
67,021
Policy claims and other benefits payable
281,047
272,898
Other policyholders’ funds
96,617
95,988
Total policy liabilities
13,119,095
12,681,718
Current and deferred income taxes payable
2,023,856
1,450,888
Other liabilities
384,843
380,158
Short-term debt
266,892
490,129
Long-term debt (estimated fair value: 2016—$1,290,254; 2015—$856,291)
1,133,544
743,733
Liabilities related to discontinued operations
62,418
51,035
Total liabilities
16,990,648
15,797,661
Commitments and Contingencies
Preferred stock, par value $1 per share—Authorized 5,000,000 shares; outstanding: -0- in 2016 and in 2015
—
—
Common stock, par value $1 per share—Authorized 320,000,000 shares; outstanding: (2016—130,218,183 issued, less 11,323,009 held in treasury and 2015—130,218,183 issued, less 7,848,231 held in treasury)
130,218
130,218
Additional paid-in capital
496,071
482,284
Accumulated other comprehensive income
1,142,826
231,947
Retained earnings
3,934,026
3,614,369
Treasury stock, at cost
(616,758
)
(403,266
)
Total shareholders’ equity
5,086,383
4,055,552
Total liabilities and shareholders’ equity
$
22,077,031
$
19,853,213
See accompanying Notes to Condensed Consolidated Financial Statements.
1
Table of Contents
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in thousands except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
(1)
2015
(2)
2016
(1)
2015
(2)
Revenue:
Life premium
$
546,415
$
518,929
$
1,639,156
$
1,552,309
Health premium
236,987
229,139
709,936
690,221
Other premium
9
41
34
119
Total premium
783,411
748,109
2,349,126
2,242,649
Net investment income
202,720
193,213
601,415
579,632
Realized gains
3,482
5,140
7,780
7,872
Other income
160
692
963
2,052
Total revenue
989,773
947,154
2,959,284
2,832,205
Benefits and expenses:
Life policyholder benefits
369,546
342,196
1,101,748
1,029,261
Health policyholder benefits
153,351
149,312
459,387
448,539
Other policyholder benefits
9,255
9,648
27,475
29,447
Total policyholder benefits
532,152
501,156
1,588,610
1,507,247
Amortization of deferred acquisition costs
116,821
111,643
352,872
334,041
Commissions, premium taxes, and non-deferred acquisition costs
61,153
59,918
185,609
176,155
Other operating expense
57,805
56,182
173,080
167,133
Interest expense
20,381
19,246
62,860
57,420
Total benefits and expenses
788,312
748,145
2,363,031
2,241,996
Income before income taxes
201,461
199,009
596,253
590,209
Income taxes
(59,551
)
(65,151
)
(181,475
)
(193,046
)
Income from continuing operations
141,910
133,858
414,778
397,163
Discontinued operations:
Income (loss) from discontinued operations, net of tax
9,959
11,528
(447
)
(3,019
)
Net income
$
151,869
$
145,386
$
414,331
$
394,144
Basic net income per share:
Continuing operations
$
1.19
$
1.08
$
3.44
$
3.16
Discontinued operations
0.08
0.09
—
(0.03
)
Total basic net income per common share
$
1.27
$
1.17
$
3.44
$
3.13
Diluted net income per share:
Continuing operations
$
1.16
$
1.06
$
3.38
$
3.12
Discontinued operations
0.09
0.09
—
(0.03
)
Total diluted net income per common share
$
1.25
$
1.15
$
3.38
$
3.09
Dividends declared per common share
$
0.14
$
0.14
$
0.42
$
0.41
(1) Due to the adoption of ASU 2016-09, certain balances related to excess tax benefits from stock compensation were adjusted prospectively as described in
Note 2—New Accounting Standards.
(2) Certain prior year balances were adjusted to give effect to discontinued operations as described in
Note 5—Discontinued Operations
.
See accompanying Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Net income
$
151,869
$
145,386
$
414,331
$
394,144
Other comprehensive income (loss):
Unrealized investment gains (losses):
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during period
236,040
(72,228
)
1,397,181
(740,934
)
Reclassification adjustment for (gains) losses on securities included in net income
(3,513
)
(5,540
)
(7,809
)
(7,138
)
Reclassification adjustment for amortization of (discount) and premium
(927
)
(1,569
)
(3,495
)
(4,840
)
Foreign exchange adjustment on securities recorded at fair value
(199
)
(1,217
)
849
(2,480
)
Unrealized gains (losses) on securities
231,401
(80,554
)
1,386,726
(755,392
)
Unrealized gains (losses) on other investments
1,685
(1,063
)
3,568
(3,390
)
Total unrealized investment gains (losses)
233,086
(81,617
)
1,390,294
(758,782
)
Less applicable (taxes) benefits
(81,583
)
28,690
(486,573
)
265,555
Unrealized investment gains (losses), net of tax
151,503
(52,927
)
903,721
(493,227
)
Unrealized gains (losses) attributable to deferred acquisition costs
621
1,436
(4,829
)
5,041
Less applicable (taxes) benefits
(216
)
(502
)
1,691
(1,764
)
Unrealized gains (losses) attributable to deferred acquisition costs, net of tax
405
934
(3,138
)
3,277
Foreign exchange translation adjustments, other than securities
120
(9,031
)
7,262
(22,567
)
Less applicable (taxes) benefits
(16
)
3,164
(2,454
)
7,667
Foreign exchange translation adjustments, other than securities, net of tax
104
(5,867
)
4,808
(14,900
)
Pension adjustments:
Amortization of pension costs
2,551
3,646
7,654
10,935
Experience gain (loss)
—
—
791
183
Pension adjustments
2,551
3,646
8,445
11,118
Less applicable (taxes) benefits
(894
)
(1,276
)
(2,957
)
(3,891
)
Pension adjustments, net of tax
1,657
2,370
5,488
7,227
Other comprehensive income (loss)
153,669
(55,490
)
910,879
(497,623
)
Comprehensive income (loss)
$
305,538
$
89,896
$
1,325,210
$
(103,479
)
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
(Amounts in thousands except per share data)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Total Shareholders’ Equity
Balance at January 1, 2015
$
—
$
134,218
$
457,613
$
997,452
$
3,376,846
$
(268,663
)
$
4,697,466
Comprehensive income (loss)
(497,623
)
394,144
(103,479
)
Common dividends declared ($0.41 per share)
(50,694
)
(50,694
)
Acquisition of treasury stock
(330,066
)
(330,066
)
Stock-based compensation
15,026
(2,132
)
8,983
21,877
Exercise of stock options
15,679
(31,789
)
64,308
48,198
Balance at September 30, 2015
$
—
$
134,218
$
488,318
$
499,829
$
3,686,375
$
(525,438
)
$
4,283,302
Balance at January 1, 2016
$
—
$
130,218
$
482,284
$
231,947
$
3,614,369
$
(403,266
)
$
4,055,552
Comprehensive income (loss)
910,879
414,331
1,325,210
Common dividends declared ($0.42 per share)
(50,410
)
(50,410
)
Acquisition of treasury stock
(311,356
)
(311,356
)
Stock-based compensation
13,787
(2,224
)
8,771
20,334
Exercise of stock options
(1)
(42,040
)
89,093
47,053
Balance at September 30, 2016
$
—
$
130,218
$
496,071
$
1,142,826
$
3,934,026
$
(616,758
)
$
5,086,383
(1) Due to the prospective adoption of ASU 2016-09, the excess tax benefits from stock option exercises of
$14 million
at
September 30, 2016
were recorded in income taxes on the
Condensed Statement of Operations
rather than additional paid-in-capital on the
Condensed Balance Sheets
. The 2015 balance of
$16 million
, under the previous guidance, remains in additional paid-in-capital. See further discussion at
Note 2—New Accounting Standards.
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
Nine Months Ended September 30,
2016
2015
Cash provided from operating activities
$
971,926
$
729,892
Cash provided from (used for) investing activities:
Investments sold or matured:
Fixed maturities available for sale—sold
75,299
26,330
Fixed maturities available for sale—matured, called, and repaid
178,873
342,796
Other long-term investments
466
2,452
Total long-term investments sold or matured
254,638
371,578
Acquisition of investments:
Fixed maturities—available for sale
(910,090
)
(730,145
)
Other long-term investments
(20,404
)
(1,906
)
Total investments acquired
(930,494
)
(732,051
)
Net (increase) in policy loans
(6,623
)
(13,933
)
Net (increase) decrease in short-term investments
(11,138
)
(47,781
)
Net change in payable or receivable for securities
94
—
Additions to property and equipment
(10,138
)
(30,663
)
Sales of other assets
767
—
Investment in low-income housing interests
(16,126
)
(27,078
)
Cash from (used for) investing activities
(719,020
)
(479,928
)
Cash provided from (used for) financing activities:
Issuance of common stock
47,053
32,519
Cash dividends paid to shareholders
(50,258
)
(50,217
)
Repayment of 6.375% Notes
(250,000
)
—
Issuance of Term Loan
100,000
—
Issuance of 6.125% Junior Subordinated Debentures
300,000
—
Issue expenses of debt offering
(9,638
)
—
Net borrowing (repayment) of commercial paper
25,266
130,215
Excess tax benefit from stock option exercises
(1)
—
15,679
Acquisition of treasury stock
(311,356
)
(330,066
)
Net receipts (payments) from deposit-type product
(57,188
)
(69,188
)
Cash provided from (used for) financing activities
(206,121
)
(271,058
)
Effect of foreign exchange rate changes on cash
(3,268
)
14,560
Net increase (decrease) in cash
43,517
(6,534
)
Cash at beginning of year
61,383
66,019
Cash at end of period
$
104,900
$
59,485
(1) Due to the prospective adoption of ASU 2016-09, the excess tax benefits from stock option exercises of
$14 million
at
September 30, 2016
were presented as a component of operating activities in the same manner as other cash flows related to income taxes. The 2015 balance of
$16 million
, under the previous guidance, remains in the financing activities section. See further discussion at
Note 2—New Accounting Standards.
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 1—Significant Accounting Policies
Basis of Presentation:
The accompanying condensed consolidated financial statements of Torchmark Corporation (Torchmark or alternatively, the Company) have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all of the annual disclosures required by accounting principles generally accepted in the United States of America (GAAP). However, in the opinion of management, these statements include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial position at
September 30, 2016
, and the condensed consolidated results of operations, comprehensive income, and cash flows for the periods ended
September 30, 2016
and
2015
. The interim period condensed consolidated financial statements should be read in conjunction with the
Consolidated Financial Statements
that are included in the Form 10-K filed with the Securities Exchange Commission (SEC) on February 26, 2016.
Note 2—New Accounting Standards
Accounting Pronouncements Adopted
ASU 2014-15
: In August 2014, the FASB issued Accounting Standards Update No. 2014-15,
Presentation of Financial Statements—Going Concern (Subtopic 205-40)
. This accounting standard requires management to perform interim and annual assessments of the entity's ability to continue its business operations within one year of the date of issuance of its financial statements. The Company must then provide certain disclosure if there is substantial doubt about its ability to continue as a going concern. As of January 1, 2016, the Company adopted this standard with no impact to the financial statements.
ASU 2016-09
: In March 2016, the FASB issued Accounting Standards Update No. 2016-09,
Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
to simplify certain aspects of accounting for share-based payment award transactions including: (a) income tax consequences; (b) classification in the statement of cash flows; and (c) accounting for forfeitures. Torchmark elected to early adopt this standard as of January 1, 2016, as permitted. This new accounting standard primarily affects Torchmark's computations of net income and diluted shares outstanding and thus earnings per share.
While the intent of the adoption of this guidance is simplification, inherent changes in future share prices and volume of stock option exercises are expected to result in increased volatility in net income and earnings per share in future periods. As provided by the new standard, the adoption is prospective and thus will impact only 2016 and future periods.
Below is a listing of the effects of the adoption of this guidance:
•
Condensed consolidated statement of operations: For the three months ended
September 30, 2016
, the Company recorded
$7 million
in excess tax benefits as a component of income taxes, which resulted in an increase in net income as compared with the three months ended
September 30, 2015
when the excess tax benefits of
$5 million
were recorded as a component of additional paid-in capital on the balance sheet. For the
nine
months ended
September 30, 2016
, the Company recorded
$14 million
in excess tax benefits as a component of income taxes as compared with
$16 million
recorded as a component of additional paid-in-capital on the balance sheet for the same period in the prior year.
•
Weighted average diluted shares: The weighted average diluted shares outstanding were adjusted to exclude excess tax benefits from the assumed proceeds in the diluted shares calculation. This change resulted in diluted weighted average shares outstanding of
121.9 million
for the quarter ended
September 30, 2016
, as compared with
121.1 million
under the previous guidance. For the
nine
months ended
September 30, 2016
, the weighted average diluted shares outstanding were
122.7 million
as compared with
121.9 million
under the previous guidance.
•
Earnings per share: The adoption resulted in a
$0.05
increase in earnings per share for the three months ended
September 30, 2016
and a
$0.09
increase for the
nine
months ended
September 30, 2016
.
6
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 2—New Accounting Standards (continued)
•
Condensed consolidated statement of cash flows: The excess tax benefits related to share-based payments of
$14 million
were presented as a component of operating activities in the same manner as other cash flows related to income taxes. In prior years, the excess tax benefits of
$16 million
were presented within financing activities.
Accounting Pronouncements Not Yet Adopted
ASU 2016-02:
In February 2016, the FASB issued Accounting Standards Update No. 2016-02,
Leases (Topic 842),
which requires all lessees to report a right-of-use asset and a lease liability for most leases. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. The standard will become effective for the Company beginning January 1, 2019 and will require recognizing and measuring leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. The Company is currently evaluating the standard to determine its impact.
ASU 2016-13:
In June 2016, the FASB issued Accounting Standards Update No. 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments as well as to change the loss impairment methodology for available-for-sale debt securities. This standard will become effective on January 1, 2020. The applicable section of the standard related to debt securities requires a prospective transition. The Company does not expect the adoption to have a significant impact on the financial statements.
ASU 2016-15:
In August 2016, the FASB issued Accounting Standards Update No. 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
to provide uniformity in the classification of cash receipts and payments recorded in the statement of cash flows including debt prepayment or debt extinguishment costs, settlement of zero-coupon bonds, and proceeds from the settlement of insurance claims. This standard will become effective on January 1, 2018. The Company is currently evaluating the standard to determine its impact.
7
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income
An analysis of the change in balance by component of Accumulated Other Comprehensive Income is as follows for the
three and nine
month periods ended
September 30, 2016
and
2015
.
Components of Accumulated Other Comprehensive Income
Three Months Ended September 30, 2016
Available
for Sale
Assets
Deferred
Acquisition
Costs
Foreign
Exchange
Pension
Adjustments
Total
Balance at July 1, 2016
$
1,084,551
$
(8,658
)
$
8,331
$
(95,067
)
$
989,157
Other comprehensive income (loss) before reclassifications, net of tax
154,389
405
104
—
154,898
Reclassifications, net of tax
(2,886
)
—
—
1,657
(1,229
)
Other comprehensive income (loss)
151,503
405
104
1,657
153,669
Balance at September 30, 2016
$
1,236,054
$
(8,253
)
$
8,435
$
(93,410
)
$
1,142,826
Three Months Ended September 30, 2015
Available
for Sale
Assets
Deferred
Acquisition
Costs
Foreign
Exchange
Pension
Adjustments
Total
Balance at July 1, 2015
$
649,973
$
(8,415
)
$
8,353
$
(94,592
)
$
555,319
Other comprehensive income (loss) before reclassifications, net of tax
(48,306
)
934
(5,867
)
1
(53,238
)
Reclassifications, net of tax
(4,621
)
—
—
2,369
(2,252
)
Other comprehensive income (loss)
(52,927
)
934
(5,867
)
2,370
(55,490
)
Balance at September 30, 2015
$
597,046
$
(7,481
)
$
2,486
$
(92,222
)
$
499,829
8
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income (continued)
Components of Accumulated Other Comprehensive Income
Nine Months Ended September 30, 2016
Available
for Sale
Assets
Deferred
Acquisition
Costs
Foreign
Exchange
Pension
Adjustments
Total
Balance at January 1, 2016
$
332,333
$
(5,115
)
$
3,627
$
(98,898
)
$
231,947
Other comprehensive income (loss) before reclassifications, net of tax
911,069
(3,138
)
4,808
513
913,252
Reclassifications, net of tax
(7,348
)
—
—
4,975
(2,373
)
Other comprehensive income (loss)
903,721
(3,138
)
4,808
5,488
910,879
Balance at September 30, 2016
$
1,236,054
$
(8,253
)
$
8,435
$
(93,410
)
$
1,142,826
Nine Months Ended September 30, 2015
Available
for Sale
Assets
Deferred
Acquisition
Costs
Foreign
Exchange
Pension
Adjustments
Total
Balance at January 1, 2015
$
1,090,273
$
(10,758
)
$
17,386
$
(99,449
)
$
997,452
Other comprehensive income (loss) before reclassifications, net of tax
(485,441
)
3,277
(14,900
)
119
(496,945
)
Reclassifications, net of tax
(7,786
)
—
—
7,108
(678
)
Other comprehensive income (loss)
(493,227
)
3,277
(14,900
)
7,227
(497,623
)
Balance at September 30, 2015
$
597,046
$
(7,481
)
$
2,486
$
(92,222
)
$
499,829
Reclassifications out of Accumulated Other Comprehensive Income are presented below for the
three and nine
month periods ended
September 30, 2016
and
2015
.
Reclassification Adjustments
Three Months Ended
September 30,
Nine Months Ended
September 30,
Affected line items in the
Statement of Operations
2016
2015
2016
2015
Unrealized investment gains (losses) on available for sale assets:
Realized (gains) losses
$
(3,513
)
$
(5,540
)
$
(7,809
)
$
(7,138
)
Realized gains (losses)
Amortization of (discount) premium
(927
)
(1,569
)
(3,495
)
(4,840
)
Net investment income
Total before tax
(4,440
)
(7,109
)
(11,304
)
(11,978
)
Tax
1,554
2,488
3,956
4,192
Income taxes
Total after tax
(2,886
)
(4,621
)
(7,348
)
(7,786
)
Pension adjustments:
Amortization of prior service cost
120
81
360
244
Other operating expenses
Amortization of actuarial gain (loss)
2,431
3,563
7,294
10,691
Other operating expenses
Total before tax
2,551
3,644
7,654
10,935
Tax
(894
)
(1,275
)
(2,679
)
(3,827
)
Income taxes
Total after tax
1,657
2,369
4,975
7,108
Total reclassifications (after tax)
$
(1,229
)
$
(2,252
)
$
(2,373
)
$
(678
)
9
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 4—Investments
Portfolio Composition:
A summary of fixed maturities available for sale by cost or amortized cost and estimated fair value at
September 30, 2016
is as follows:
Portfolio Composition as of
September 30, 2016
Cost or
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(1)
% of Total
Fixed
Maturities
(2)
Bonds:
U.S. Government direct, guaranteed, and government-sponsored enterprises
$
382,603
$
33,946
$
(431
)
$
416,118
3
States, municipalities, and political subdivisions
1,272,731
178,622
(188
)
1,451,165
9
Foreign governments
22,732
2,835
—
25,567
—
Corporates, by sector:
Financial
2,871,873
415,796
(24,624
)
3,263,045
21
Utilities
1,952,885
395,477
(3,816
)
2,344,546
15
Energy
1,565,677
148,044
(57,686
)
1,656,035
10
Other corporate sectors
5,357,717
762,583
(16,352
)
6,103,948
39
Total corporates
11,748,152
1,721,900
(102,478
)
13,367,574
85
Collateralized debt obligations
60,857
14,062
(11,637
)
63,282
—
Other asset-backed securities
56,751
2,390
—
59,141
—
Redeemable preferred stocks, by sector:
Financial
372,030
58,148
(5,625
)
424,553
3
Utilities
28,611
1,689
—
30,300
—
Total redeemable preferred stocks
400,641
59,837
(5,625
)
454,853
3
Total fixed maturities
$
13,944,467
$
2,013,592
$
(120,359
)
$
15,837,700
100
(1) Amounts reported on the balance sheet.
(2) At fair value.
10
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 4—Investments (continued)
A schedule of fixed maturities available for sale by contractual maturity date at
September 30, 2016
is shown below on an amortized cost basis and on a fair value basis. Actual maturity dates could differ from contractual maturities due to call or prepayment provisions.
Amortized
Cost
Fair Value
Fixed maturities available for sale:
Due in one year or less
$
14,764
$
14,920
Due from one to five years
625,222
680,902
Due from five to ten years
1,149,329
1,299,091
Due from ten to twenty years
4,071,596
4,751,987
Due after twenty years
7,964,507
8,966,796
Mortgage-backed and asset-backed securities
119,049
124,004
$
13,944,467
$
15,837,700
Selected information about sales of fixed maturities available for sale is as follows.
Nine Months Ended September 30,
2016
2015
Proceeds from sales
$
75,299
$
26,330
Gross realized gains
6,133
260
Gross realized losses
(214
)
(354
)
11
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 4—Investments (continued)
Fair Value Measurements
:
The following table represents the fair value of fixed maturities available for sale measured on a recurring basis.
Fair Value Measurements at September 30, 2016 Using:
Description
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Total Fair
Value
Bonds:
U.S. Government direct, guaranteed, and government-sponsored enterprises
$
17
$
416,101
$
—
$
416,118
States, municipalities, and political subdivisions
—
1,451,165
—
1,451,165
Foreign governments
—
25,567
—
25,567
Corporates, by sector:
Financial
—
3,199,394
63,651
3,263,045
Utilities
—
2,182,029
162,517
2,344,546
Energy
—
1,627,142
28,893
1,656,035
Other corporate sectors
—
5,771,256
332,692
6,103,948
Total corporates
—
12,779,821
587,753
13,367,574
Collateralized debt obligations
—
—
63,282
63,282
Other asset-backed securities
—
59,141
—
59,141
Redeemable preferred stocks, by sector:
Financial
—
424,553
—
424,553
Utilities
—
30,300
—
30,300
Total redeemable preferred stocks
—
454,853
—
454,853
Total fixed maturities
$
17
$
15,186,648
$
651,035
$
15,837,700
Percent of total
—
%
95.9
%
4.1
%
100
%
12
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 4—Investments (continued)
The following table represents an analysis of changes in fair value measurements using significant unobservable inputs (Level 3).
Analysis of Changes in Fair Value Measurements Using
Significant Unobservable Inputs (Level 3)
Nine Months Ended September 30, 2016
Collateralized
Debt
Obligations
Corporates
(1)
Total
Balance at January 1, 2016
$
70,382
$
530,806
$
601,188
Total gains or losses:
Included in realized gains/losses
—
788
788
Included in other comprehensive income
(3,879
)
33,365
29,486
Acquisitions
—
33,662
33,662
Sales
—
—
—
Amortization
3,511
14
3,525
Other
(2)
(6,732
)
(10,882
)
(17,614
)
Transfers in and/or out of Level 3
(3)
—
—
—
Balance at September 30, 2016
$
63,282
$
587,753
$
651,035
Percent of total fixed maturities
0.4
%
3.7
%
4.1
%
Nine Months Ended September 30, 2015
Collateralized
Debt
Obligations
Corporates
(1)
Total
Balance at January 1, 2015
$
63,232
$
512,714
$
575,946
Total gains or losses:
Included in realized gains/losses
—
1,182
1,182
Included in other comprehensive income
12,797
(3,121
)
9,676
Acquisitions
—
38,600
38,600
Sales
—
—
—
Amortization
4,183
14
4,197
Other
(2)
(8,100
)
(9,719
)
(17,819
)
Transfers in and/or out of Level 3
(3)
—
—
—
Balance at September 30, 2015
$
72,112
$
539,670
$
611,782
Percent of total fixed maturities
0.5
%
3.8
%
4.3
%
(1) Includes redeemable preferred stocks.
(2) Includes capitalized interest, foreign exchange adjustments, and principal repayments.
(3) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.
13
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 4—Investments (continued)
Other-Than-Temporary Impairments:
Based on the Company's evaluation of its fixed maturities available for sale in an unrealized loss position in accordance with the other-than-temporary impairment (OTTI) policy, the Company concluded that there were
no
other-than-temporary impairments during the three or
nine
month periods ended
September 30, 2016
and
2015
.
As of quarter end, previously written down securities remaining in the portfolio were carried at a fair value of
$55 million
, or less than
1%
of the fair value of the fixed maturity available for sale portfolio. Torchmark is continuously monitoring the market conditions impacting its portfolio. Additionally, Torchmark has the ability and intent to hold these investments to recovery, and does not expect to be required to sell any of its securities.
Unrealized Loss Analysis:
The following table discloses information about fixed maturities available for sale in an unrealized loss position.
Less than
Twelve
Months
Twelve
Months
or Longer
Total
Number of issues (CUSIP numbers) held:
As of September 30, 2016
50
105
155
As of December 31, 2015
480
75
555
Torchmark’s entire fixed maturity portfolio consisted of
1,555
issues at
September 30, 2016
and
1,565
issues at
December 31, 2015
. The weighted average quality rating of all unrealized loss positions as of
September 30, 2016
was
BB+
.
14
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 4—Investments (continued)
The following table discloses unrealized investment losses by class and major sector of fixed maturities available for sale at
September 30, 2016
for the period of time in a loss position. Torchmark considers these investments to be only temporarily impaired.
Analysis of Gross Unrealized Investment Losses
At
September 30, 2016
Less than
Twelve Months
Twelve Months
or Longer
Total
Description of Securities
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Investment grade securities:
Bonds:
U.S. Government direct, guaranteed, and government-sponsored enterprises
$
23
$
—
$
1,547
$
(431
)
$
1,570
$
(431
)
States, municipalities and political subdivisions
—
—
677
(29
)
677
(29
)
Corporates, by sector:
Financial
130,367
(1,879
)
48,458
(3,623
)
178,825
(5,502
)
Utilities
41,266
(551
)
42,015
(3,265
)
83,281
(3,816
)
Energy
18,602
(165
)
258,173
(23,929
)
276,775
(24,094
)
Other corporate sectors
120,291
(1,635
)
103,826
(2,575
)
224,117
(4,210
)
Total corporates
310,526
(4,230
)
452,472
(33,392
)
762,998
(37,622
)
Redeemable preferred stocks, by sector:
Financial
—
—
—
—
—
—
Total redeemable preferred stocks
—
—
—
—
—
—
Total investment grade securities
310,549
(4,230
)
454,696
(33,852
)
765,245
(38,082
)
Below investment grade securities:
Bonds:
States, municipalities and political subdivisions
—
—
393
(159
)
393
(159
)
Corporates, by sector:
Financial
—
—
86,650
(19,122
)
86,650
(19,122
)
Energy
4,673
(23
)
116,978
(33,569
)
121,651
(33,592
)
Other corporate sectors
24,881
(244
)
173,593
(11,898
)
198,474
(12,142
)
Total corporates
29,554
(267
)
377,221
(64,589
)
406,775
(64,856
)
Collateralized debt obligations
—
—
8,363
(11,637
)
8,363
(11,637
)
Redeemable preferred stocks, by sector:
Financial
—
—
21,511
(5,625
)
21,511
(5,625
)
Total redeemable preferred stocks
—
—
21,511
(5,625
)
21,511
(5,625
)
Total below investment grade securities
29,554
(267
)
407,488
(82,010
)
437,042
(82,277
)
Total fixed maturities
$
340,103
$
(4,497
)
$
862,184
$
(115,862
)
$
1,202,287
$
(120,359
)
15
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 5—Discontinued Operations
At December 31, 2015, Torchmark met the criteria to account for its Medicare Part D Prescription Drug Plan business as a discontinued operation. Historically, the business was a reportable segment. Effective July 1, 2016, Torchmark sold its Medicare Part D Prescription Drug Plan business to SilverScript Insurance Company, a subsidiary of CVS Health Corporation (collectively, the "Buyer"). Management believes this sale allows the Company to better focus on its core protection life and health insurance businesses, and provide additional capital.
The initial purchase price was based on the number of enrollees as of the end of the second quarter and will be adjusted based on the number of enrollees as of January 1, 2017 as determined by the Center for Medicare Services (CMS) in March 2017. Our current estimate of the ultimate net proceeds to be realized from the sale, net of the contingent consideration of
$4.8 million
and the write-off of the
$16 million
of deferred acquisition costs related to the Medicare Part D business, resulted in a gain of
$613 thousand
(
$399 thousand
, net of tax) being recognized in income from discontinued operations as of
September 30, 2016
.
Torchmark has retained certain assets and liabilities related to the Medicare Part D business including all corresponding profits or losses for the 2016 plan year. The Buyer has assumed the rights and obligations related to the business for all subsequent plan years. To ensure an orderly transition, Torchmark will administer the plans for the remainder of 2016, and the Buyer will be responsible for administration of the plans beginning in 2017. The remaining assets and liabilities reflected on the Torchmark balance sheet related to discontinued operations are receivables and payables associated with 2016 and 2015 plan years that are expected to be settled in the ordinary course of business during 2016 and 2017.
The net assets related to discontinued operations at
September 30, 2016
and
December 31, 2015
were as follows:
September 30,
2016
December 31, 2015
Assets:
Due premiums
$
3,558
$
8,041
Other receivables
(1)
237,656
287,765
Deferred acquisition costs
—
17,037
Total assets related to discontinued operations
241,214
312,843
Liabilities:
Unearned and advance premiums
2,750
806
Policy claims and other benefits payable
12,560
12,309
Risk sharing payable
23,837
23,837
Current and deferred income taxes payable
15,876
13,604
Other
(2)
7,395
479
Total liabilities related to discontinued operations
62,418
51,035
Net assets
$
178,796
$
261,808
(1) At
September 30, 2016
, receivables included
$228 million
from Centers for Medicare and Medicaid Services (CMS) and
$9 million
from drug manufacturer rebates. At
December 31, 2015
, the comparable amounts were
$193 million
and
$95 million
, respectively.
(2) Balance includes
$4.8 million
contingent purchase price reserve for the quarter ended
September 30, 2016
.
16
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 5—Discontinued Operations (continued)
Income from discontinued operations for the
three and nine
months ended
September 30, 2016
and
2015
was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Revenue:
Health premium
$
53,632
$
51,605
$
165,105
$
222,780
Benefits and expenses:
Health policyholder benefits
33,331
26,184
146,683
204,283
Amortization of deferred acquisition costs
1,018
880
2,958
2,649
Commissions, premium taxes, and non-deferred acquisition expenses
3,352
5,209
12,253
16,258
Other operating expense
1,222
1,597
4,512
4,235
Total benefits and expenses
38,923
33,870
166,406
227,425
Income (loss) before income taxes for discontinued operations
14,709
17,735
(1,301
)
(4,645
)
Gain from sale of discontinued operations
613
—
613
—
Income tax benefit (expense)
(5,363
)
(6,207
)
241
1,626
Income (loss) from discontinued operations
$
9,959
$
11,528
$
(447
)
$
(3,019
)
Operating cash flows of the discontinued operations for the
nine
months ended
September 30, 2016
and
2015
were as follows:
Nine Months Ended
September 30,
2016
2015
Net cash provided from (used for) discontinued operations
$
82,565
$
(119,589
)
17
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 6—Income Taxes
The effective income tax differed from the expected
35%
rate as shown below:
Three Months Ended September 30,
2016
%
2015
%
Expected income taxes
$
70,511
35.0
$
69,653
35.0
Increase (reduction) in income taxes resulting from:
Low income housing investments
(4,245
)
(2.1
)
(4,792
)
(2.4
)
Share-based awards
(6,608
)
(3.3
)
—
—
Other
(107
)
—
290
0.1
Income tax expense from continuing operations
$
59,551
29.6
$
65,151
32.7
Nine Months Ended September 30,
2016
%
2015
%
Expected income taxes
$
208,689
35.0
$
206,573
35.0
Increase (reduction) in income taxes resulting from:
Low income housing investments
(13,902
)
(2.3
)
(14,239
)
(2.4
)
Share-based awards
(12,774
)
(2.1
)
—
—
Other
(538
)
(0.2
)
712
0.1
Income tax expense from continuing operations
$
181,475
30.4
$
193,046
32.7
The effective income tax rates for the
three and nine
months ended
September 30, 2016
differed from the effective income tax rates for the same periods ended
September 30, 2015
primarily as a result of the Company adopting ASU 2016-09 as of January 1, 2016. As a result of the adoption, the excess tax benefits related to share-based awards are now recorded through income tax expense rather than additional paid-in capital. See
Note 2—New Accounting Standards
for further discussion.
18
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 7—Debt Transactions
Issuance of long term debt.
On April 5, 2016, Torchmark completed the issuance and sale of
$300 million
in aggregate principal of Torchmark’s
6.125%
Junior Subordinated Debentures due 2056. The debentures were sold pursuant to Torchmark’s shelf registration statement on Form S-3, filed September 25, 2015. The net proceeds from the sale of the debentures were
$290 million
, after giving effect to the underwriting discount and estimated expenses of the offering of the debentures. Torchmark used the net proceeds from the offering of the debentures to repay the
$250 million
outstanding principal, plus accrued interest of
$8 million
, on the
6.375%
Senior Notes that were due June 15, 2016.
The remaining proceeds will be used for general corporate purposes, including capital or other financing at our insurance subsidiaries, if necessary.
Term loan agreement.
On May 17, 2016, Torchmark amended its credit facility to include, as a part of the facility, the issuance of a
$100 million
term loan and to extend the maturity date of the entire credit facility to May 2021. The term loan will be repaid on a redemption schedule which provides for quarterly installments that escalate each annual period with a balloon payment of
$75 million
due in May 2021. Interest is computed and paid monthly at
125
basis points plus 1 month LIBOR. In accordance with the agreement, Torchmark is subject to certain covenants regarding capitalization. As of
September 30, 2016
, the Company was in full compliance with these covenants.
Note 8—Postretirement Benefit Plans
The following tables present a summary of post-retirement benefit costs by component.
Components of Post-Retirement Benefit Costs
Three Months Ended September 30,
Pension Benefits
Other Benefits
2016
2015
2016
2015
Service cost
$
3,894
$
3,990
$
—
$
—
Interest cost
5,430
5,003
212
203
Expected return on assets
(5,782
)
(5,323
)
—
—
Amortization:
Prior service cost
120
81
—
—
Actuarial (gain) loss
2,423
3,533
8
30
Direct recognition of expense
—
—
45
166
Net periodic benefit cost
$
6,085
$
7,284
$
265
$
399
Nine Months Ended September 30,
Pension Benefits
Other Benefits
2016
2015
2016
2015
Service cost
$
11,682
$
11,971
$
—
$
—
Interest cost
16,294
15,009
636
610
Expected return on assets
(17,346
)
(15,969
)
—
—
Amortization:
Prior service cost
360
244
—
—
Actuarial (gain)/loss
7,270
10,601
24
90
Direct recognition of expense
—
—
99
493
Net periodic benefit cost
$
18,260
$
21,856
$
759
$
1,193
19
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 8—Postretirement Benefits (continued)
The following table presents assets at fair value for the defined-benefit pension plans at
September 30, 2016
and the prior-year end.
Pension Assets by Component
September 30, 2016
December 31, 2015
Amount
%
Amount
%
Corporate debt
$
171,896
52
$
146,381
47
Other fixed maturities
276
—
270
—
Equity securities
127,708
39
123,428
40
Short-term investments
4,811
1
15,593
5
Guaranteed annuity contract
17,426
5
17,082
6
Other
8,287
3
4,842
2
Total
$
330,404
100
$
307,596
100
The liability for the funded defined-benefit pension plans was
$416 million
at
September 30, 2016
and
$406 million
at
December 31, 2015
. During the
nine
months ended
September 30, 2016
, the Company made
$12 million
in cash contributions to the qualified pension plans. Torchmark expects to make total cash contributions to these plans during
2016
in an amount not to exceed
$20 million
. With respect to the Company’s non-qualified supplemental retirement plan, life insurance policies on the lives of plan participants have been established with an unaffiliated carrier to fund a portion of the Company’s obligations under the plan. These policies and investments deposited with an unaffiliated trustee were previously placed in a Rabbi Trust to provide for payment of the plan obligations. At
September 30, 2016
, the combined value of the insurance policies and investments in the Rabbi Trust to support plan liabilities were
$87 million
, compared with
$79 million
at year end
2015
. Since this plan is non-qualified, the values of the insurance policies and investments are recorded as
Other assets
in the
Condensed Consolidated Balance Sheets
and are not included in the chart of plan assets above. The liability for the non-qualified pension plan was
$69 million
at
September 30, 2016
and
$67 million
at
December 31, 2015
.
Note 9—Earnings Per Share
A reconciliation of basic and diluted weighted-average shares outstanding is as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Basic weighted average shares outstanding
119,480,642
124,457,996
120,476,813
125,788,925
Weighted average dilutive options outstanding
2,430,121
1,682,313
2,209,739
1,614,164
Diluted weighted average shares outstanding
121,910,763
126,140,309
122,686,552
127,403,089
Antidilutive shares
—
—
—
—
As discussed earlier in
Note 2—New Accounting Standards
, the Company adopted ASU 2016-09 on January 1, 2016. The adoption resulted in an adjustment to the weighted average diluted shares outstanding to exclude excess tax benefits from the assumed proceeds in the diluted shares calculation.
20
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 10—Business Segments
Torchmark's reportable segments are based on the insurance product lines it markets and administers: life insurance, health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. Torchmark's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.
Annuity revenue is classified as “Other premium.” Management’s measure of profitability for each insurance segment is insurance underwriting margin, which is underwriting income before other income and insurance administrative expenses. It represents the profit margin on insurance products before administrative expenses, and is calculated by deducting net policy obligations (claims incurred and change in reserves), commissions and other acquisition expenses from premium revenue. Torchmark further views the profitability of each insurance product segment by the marketing groups that distribute the products of that segment: direct response, independent agencies, or captive agencies.
Torchmark’s management prefers to evaluate the performance of its underwriting and investment activities separately, rather than allocating investment income to the underwriting results. As such, the investment function is presented as a stand-alone segment. The investment segment includes the management of the investment portfolio, debt, and cash flow. Management’s measure of profitability for this segment is excess investment income, which is the income earned on the investment portfolio less the required interest on net policy liabilities and financing costs. Financing costs include the interest on Torchmark’s debt. Other income and insurance administrative expense are classified in a separate Other segment.
The majority of the Company’s required interest on net policy liabilities (benefit reserves less the deferred acquisition cost asset) is not credited to policyholder accounts. Instead, it is an actuarial assumption for discounting cash flows in the computation of benefit reserves and the amortization of the deferred acquisition cost asset. Investment income required to fund the required interest on net policy liabilities is removed from the investment segment and applied to the insurance segments to eliminate the effect of the required interest from the insurance segments. As a result, the investment segment measures net investment income against the required interest on net policy liabilities and financing costs, while the insurance segments simply measure premiums against benefits and expenses. We believe this presentation facilitates a more meaningful analysis of the Company’s underwriting and investment performance as the underwriting results are based on premiums, claims, and expenses and are not affected by unanticipated fluctuations in investment yields.
As noted, Torchmark’s “core operations” are insurance and investment management. The insurance segments issue policies for which premiums are collected for the eventual payment of policy benefits. In addition to policy benefits, operating expenses are incurred including acquisition costs, administrative expenses, and taxes. Because life and health contracts can be long term, premium receipts in excess of current expenses are invested. Investment activities, conducted by the investment segment, focus on seeking quality investments with a yield and term appropriate to support the insurance product obligations. These investments generally consist of fixed maturities, and, over the long term, the expected yields are taken into account when setting insurance premium rates and product profitability expectations. As a result, fixed maturities are generally held for long periods to support the liabilities, and Torchmark generally expects to hold investments until maturity. Dispositions of investments occur from time to time, generally for reasons such as credit concerns, calls by issuers, or other factors.
Dispositions are sometimes required in order to maintain the Company’s investment policies and objectives. Investments are also occasionally written down as a result of other-than-temporary impairment, as discussed in
Note 4—Investments
. Torchmark does not actively trade investments. As a result, realized gains and losses from the disposition and write down of investments are generally incidental to operations and are not considered a material factor in insurance pricing or product profitability. While from time to time these realized gains and losses could be significant to net income in the period in which they occur, they generally have a limited effect on the yield of the total investment portfolio. Further, because the proceeds of the disposals are reinvested in the portfolio, the disposals have little effect on the size of the portfolio and the income from the reinvestments is included in net investment income. Therefore, management removes realized investment gains and losses from results of core operations when evaluating
21
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 10—Business Segments (continued)
the performance of the Company. For this reason, these gains and losses are excluded from Torchmark’s operating segments.
Torchmark accounts for its stock options and restricted stock under current accounting guidance requiring stock options and stock grants to be expensed based on fair value at the time of grant. Management considers stock compensation expense to be an expense of the Parent Company. Therefore, stock compensation expense is treated as a corporate expense in Torchmark’s segment analysis.
The following tables set forth a reconciliation of Torchmark’s revenues and operations by segment to its pretax income and each significant line item in its
Condensed Consolidated Statements of Operations
.
Reconciliation of Segment Operating Information to the Condensed Consolidated Statement of Operations
Three Months Ended September 30, 2016
Life
Health
Annuity
Investment
Other &
Corporate
Adjustments
Consolidated
Revenue:
Premium
$
546,415
$
236,987
$
9
$
783,411
Net investment income
$
202,720
202,720
Other income
$
199
$
(39
)
(2)
160
Total revenue
546,415
236,987
9
202,720
199
(39
)
986,291
Expenses:
Policy benefits
369,546
153,351
9,255
532,152
Required interest on reserves
(145,295
)
(18,476
)
(12,761
)
176,532
—
Required interest on DAC
44,950
5,789
192
(50,931
)
—
Amortization of acquisition costs
93,496
22,643
682
116,821
Commissions, premium taxes, and non-deferred acquisition costs
40,577
20,604
11
(39
)
(2)
61,153
Insurance administrative expense
(1)
49,248
257
49,505
Parent expense
1,955
1,955
Stock compensation expense
6,345
6,345
Interest expense
20,381
20,381
Total expenses
403,274
183,911
(2,621
)
145,982
57,548
218
788,312
Subtotal
143,141
53,076
2,630
56,738
(57,349
)
(257
)
197,979
Non-operating items
257
257
Measure of segment profitability (pretax)
$
143,141
$
53,076
$
2,630
$
56,738
$
(57,349
)
$
—
198,236
Deduct applicable income taxes
(58,422
)
Segment profits after tax
139,814
Add back income taxes applicable to segment profitability
58,422
Add (deduct) realized investment gains (losses)
3,482
Add (deduct) non-operating fees
(257
)
Pretax income from continuing operations per Condensed Consolidated Statements of Operations
$
201,461
(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
22
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 10—Business Segments (continued)
Three Months Ended September 30, 2015
(3)
Life
Health
Annuity
Investment
Other &
Corporate
Adjustments
Consolidated
Revenue:
Premium
$
518,929
$
229,139
$
41
$
748,109
Net investment income
$
193,213
193,213
Other income
$
737
$
(45
)
(2)
692
Total revenue
518,929
229,139
41
193,213
737
(45
)
942,014
Expenses:
Policy benefits
342,196
149,312
9,648
501,156
Required interest on reserves
(138,649
)
(17,416
)
(13,328
)
169,393
—
Required interest on DAC
43,354
5,700
278
(49,332
)
—
Amortization of acquisition costs
88,376
20,934
2,333
111,643
Commissions, premium taxes, and non-deferred acquisition costs
39,552
20,402
9
(45
)
(2)
59,918
Insurance administrative expense
(1)
47,169
47,169
Parent expense
2,177
2,177
Stock compensation expense
6,836
6,836
Interest expense
19,246
19,246
Total expenses
374,829
178,932
(1,060
)
139,307
56,182
(45
)
748,145
Subtotal
144,100
50,207
1,101
53,906
(55,445
)
—
193,869
Non-operating items
—
—
Measure of segment profitability (pretax)
$
144,100
$
50,207
$
1,101
$
53,906
$
(55,445
)
$
—
193,869
Deduct applicable income taxes
(63,352
)
Segment profits after tax
130,517
Add back income taxes applicable to segment profitability
63,352
Add (deduct) realized investment gains (losses)
5,140
Pretax income from continuing operations per Condensed Consolidated Statements of Operations
$
199,009
(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
(3) Certain prior year balances were adjusted to give effect to discontinued operations as described in
Note 5—Discontinued Operations
.
23
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 10—Business Segments (continued)
Nine Months Ended September 30, 2016
Life
Health
Annuity
Investment
Other &
Corporate
Adjustments
Consolidated
Revenue:
Premium
$
1,639,156
$
709,936
$
34
$
2,349,126
Net investment income
$
601,415
601,415
Other income
$
1,086
$
(123
)
(2)
963
Total revenue
1,639,156
709,936
34
601,415
1,086
(123
)
2,951,504
Expenses:
Policy benefits
1,101,748
459,387
27,475
1,588,610
Required interest on reserves
(430,931
)
(54,803
)
(38,359
)
524,093
—
Required interest on DAC
133,628
17,297
621
(151,546
)
—
Amortization of acquisition costs
281,698
67,110
4,064
352,872
Commissions, premium taxes, and non-deferred acquisition costs
121,968
63,733
31
(123
)
(2)
185,609
Insurance administrative expense
(1)
146,129
257
146,386
Parent expense
6,360
6,360
Stock compensation expense
20,334
20,334
Interest expense
62,860
62,860
Total expenses
1,208,111
552,724
(6,168
)
435,407
172,823
134
2,363,031
Subtotal
431,045
157,212
6,202
166,008
(171,737
)
(257
)
588,473
Non-operating items
257
257
Measure of segment profitability (pretax)
$
431,045
$
157,212
$
6,202
$
166,008
$
(171,737
)
$
—
588,730
Deduct applicable income taxes
(178,842
)
Segment profits after tax
409,888
Add back income taxes applicable to segment profitability
178,842
Add (deduct) realized investment gains (losses)
7,780
Add (deduct) non-operating fees
(257
)
Pretax income from continuing operations per Condensed Consolidated Statements of Operations
$
596,253
(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
24
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 10—Business Segments (continued)
Nine Months Ended September 30, 2015
(3)
Life
Health
Annuity
Investment
Other &
Corporate
Adjustments
Consolidated
Revenue:
Premium
$
1,552,309
$
690,221
$
119
$
2,242,649
Net investment income
$
579,632
579,632
Other income
$
2,201
$
(149
)
(2)
2,052
Total revenue
1,552,309
690,221
119
579,632
2,201
(149
)
2,824,333
Expenses:
Policy benefits
1,029,261
448,539
29,447
1,507,247
Required interest on reserves
(412,264
)
(51,450
)
(40,084
)
503,798
—
Required interest on DAC
129,339
17,058
885
(147,282
)
—
Amortization of acquisition costs
265,641
61,858
6,542
334,041
Commissions, premium taxes, and non-deferred acquisition costs
115,452
60,820
32
(149
)
(2)
176,155
Insurance administrative expense
(1)
138,594
138,594
Parent expense
6,662
6,662
Stock compensation expense
21,877
21,877
Interest expense
57,420
57,420
Total expenses
1,127,429
536,825
(3,178
)
413,936
167,133
(149
)
2,241,996
Subtotal
424,880
153,396
3,297
165,696
(164,932
)
—
582,337
Non-operating items
—
—
Measure of segment profitability (pretax)
$
424,880
$
153,396
$
3,297
$
165,696
$
(164,932
)
$
—
582,337
Deduct applicable income taxes
(190,291
)
Segment profits after tax
392,046
Add back income taxes applicable to segment profitability
190,291
Add (deduct) realized investment gains (losses)
7,872
Pretax income from continuing operations per Condensed Consolidated Statements of Operations
$
590,209
(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
(3) Certain prior year balances were adjusted to give effect to discontinued operations as described in
Note 5—Discontinued Operations
.
25
Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 10—Business Segments (continued)
The following table summarizes the measures of segment profitability for comparison. It also reconciles segment profits to net income.
Analysis of Profitability by Segment
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Life insurance underwriting margin
$
143,141
$
144,100
$
431,045
$
424,880
Health insurance underwriting margin
53,076
50,207
157,212
153,396
Annuity underwriting margin
2,630
1,101
6,202
3,297
Excess investment income
56,738
53,906
166,008
165,696
Other and corporate:
Other income
199
737
1,086
2,201
Administrative expense
(49,248
)
(47,169
)
(146,129
)
(138,594
)
Corporate and adjustments
(8,300
)
(9,013
)
(26,694
)
(28,539
)
Pre-tax total
198,236
193,869
588,730
582,337
Applicable taxes
(58,422
)
(63,352
)
(178,842
)
(190,291
)
After-tax total, from continuing operations
139,814
130,517
409,888
392,046
Discontinued operations (after tax)
(1)
9,959
11,528
(447
)
(3,019
)
After-tax total, after discontinued operations
149,773
142,045
409,441
389,027
Reconciling items, net of tax:
Realized gains (losses)
2,263
3,341
5,057
5,117
Non-operating fees
(167
)
—
(167
)
—
Net income
$
151,869
$
145,386
$
414,331
$
394,144
(1) Income (loss) from discontinued operations (after tax) is included for purpose of reconciling to net income.
26
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Summary of Operations
. Torchmark’s operations are segmented into its insurance underwriting and investment operations as described in
Note 10—Business Segments
. The measures of profitability described in
Note 10—Business Segments
are useful in evaluating the performance of the segments and the marketing groups within each insurance segment because each of our distribution channels operates in a niche market. Insurance underwriting margin consists of premium less policy obligations, commissions and other acquisition expenses. These measures enable management to view period-to-period trends, and to make informed decisions regarding future courses of action.
The tables in
Note 10—Business Segments
demonstrate how the measures of profitability are determined. Those tables also reconcile our revenues and expenses by segment to major income statement line items for the three month and
nine
month periods ended
September 30, 2016
and
2015
. Additionally, a table in that note,
Analysis of Profitability by Segment
, provides a summary of the profitability measures that demonstrates year-to-year comparability and reconciles those measures to our net income. That summary represents our overall operations in the manner that management views the business, and is a basis of the following highlights discussion.
A discussion of operations by each segment follows later in this report. These discussions compare the first
nine
months of
2016
with the same period of
2015
, unless otherwise noted
.
The following discussions are presented in the manner we view our operations, as described in
Note 10—Business Segments
.
Highlights, comparing the first
nine
months of
2016
with the first
nine
months of
2015
.
Net income per diluted common share
increased
9%
to
$3.38
from
$3.09
. The increase is primarily attributed to the adoption of ASU 2016-09 as described in
Note 2—New Accounting Standards
. Included in net income were after-tax realized
gains
of
$5 million
in both
2016
and
2015
. Realized gains and losses are presented more fully under the caption
Realized Gains and Losses
in this report.
We use three statistical measures as indicators of future premium growth: “annualized premium in force", "net sales", and “first-year collected premium.” Annualized premium in force is defined as the premium income that would be received over the following twelve months at any given date on all active policies if those policies remain in force throughout the twelve month period. Annualized premium in force is an indicator of potential growth in premium revenue. Net sales is defined as annualized premium issued, net of cancellations in the first thirty days after issue, except for Globe Life Direct Response, where net sales is annualized premium issued at the time the first full premium is paid after any introductory offer has expired. Annualized premium issued is the gross premium that would be received during the policies’ first year in force, assuming that none of the policies lapsed or terminated. Although lapses and terminations will occur, we believe that net sales is a useful indicator of the rate of acceleration of premium growth. First-year collected premium is the premium collected during the reporting period for all policies in their first policy year. First-year collected premium takes lapses into account in the first policy year when lapses are more likely to occur, and thus is a useful indicator of how much new premium is expected to be added to premium income in the future.
Total premium income
rose
5%
in
2016
to
$2.3 billion
. Total net sales
increased
slightly to
$411 million
, when compared with the same period in
2015
. First-year collected premium was
$340 million
for the
2016
period, compared with
$342 million
for the
2015
period.
Life insurance premium income
grew
6%
to
$1.6 billion
. Life net sales
were flat at
$313 million
when compared with the same period in
2015
. First-year collected life premium
grew
5%
during the first
nine
months of
2016
to
$236 million
over the same period in
2015
. Life underwriting margin as a percentage of premium was
down
to
26%
from
27%
as a result of higher than expected Globe Life Direct Response policy obligations. Underwriting income increased
1%
to
$431 million
for the first
nine
months of
2016
, compared with
$425 million
for the same period in
2015
.
Health insurance premium income
increased
3%
to
$710 million
over the prior year total of
$690 million
. Health net sales
rose
1%
to
$98 million
for the
nine
month period. First-year collected health premium
fell
11%
to
$104 million
,
as a result of a high level of group sales in the third and fourth quarters of 2014 that positively affected the 2015 first-year collected premium.
Health margins
were flat
at
22%
, with underwriting income of
$157 million
for the first
nine
months of
2016
.
Insurance administrative expenses
were up
5.4%
in
2016
when compared with the prior year period, but
remained flat
as a percentage of premium at
6.2%
.
The increase in administrative expenses is primarily due to investments in
27
Table of Contents
information technology that will enhance our customer experience, improve our data analytic capabilities, improve our agility for future changes and bolster our information security programs.
Excess investment income is defined as net investment income less the required interest on net policy liabilities and the interest cost associated with capital funding or “financing costs”. Excess investment income per diluted common share is an important measure to management; refer to the
Excess Investment Income
section for further details. Excess investment income
increased
4%
in
2016
to
$1.35
from
$1.30
, while the dollar amount of excess investment income
was flat at
$166 million
. The increase in per share excess investment income resulted from share purchases over the period, as discussed later in this report. Net investment income
rose
$22 million
or
4%
to
$601 million
in
2016
, below the
5%
growth in our average investment portfolio at amortized cost. The average effective yield on the fixed maturity portfolio, which represented
96%
of our investments at amortized cost,
decreased
to
5.80%
in the
2016
period from
5.84%
in the prior period. Required interest
rose
4%
or
$16 million
to
$373 million
, in line with the growth in average net policy liabilities. Financing costs
increased
9%
to
$63 million
. Please refer to the discussion under
Capital Resources
for more information on debt and interest expense.
In the first
nine
months of
2016
, we invested new money in our fixed maturity portfolio at an effective annual yield of
4.73%
, compared with
4.71%
in the same period of
2015
. New investments were made with an average rating of
BBB+
and an average life to maturity of
twenty-five
years. Approximately
95%
of the fixed-maturity portfolio at amortized cost was investment grade at
September 30, 2016
. Cash and short-term investments were
$171 million
at that date, compared with
$116 million
at
December 31, 2015
.
The net unrealized gain position in our fixed maturity portfolio
grew
from
$506 million
at
December 31, 2015
to
$1.9 billion
during the first
nine
months of
2016
, primarily due to a decrease in Treasury rates during
2016
. The fixed maturity portfolio contains no commercial mortgage-backed securities. We have no direct investments in residential mortgages, nor are we a party to any derivative contracts, including credit default swaps or interest rate swaps. We do not participate in securities lending and we have no off-balance sheet investments.
We have an on-going share repurchase program which began in 1986 which is reviewed quarterly and is reaffirmed by the Board of Directors on an annual basis. The program was reaffirmed on August 4, 2016. With no specified authorization amount, we determine the amount of repurchases based on the amount of our excess cash flow, general market conditions, and other alternative uses. These purchases are made at the Parent Company with excess cash flow. Excess cash flow is primarily made up of cash received from the insurance subsidiaries less dividends paid to shareholders and interest paid. See further discussion in the
Capital Resources
section below. Share purchases are also made with the proceeds from option exercises by current and former employees in order to reduce dilution. The following chart summarizes share purchases for the
nine
month periods ended
September 30, 2016
and
2015
.
Analysis of Share Purchases
(Amounts in thousands, except per share amounts)
Nine Months Ended September 30,
2016
2015
Shares
Amount
Average
Price
Shares
Amount
Average
Price
Purchases with:
Excess cash flow
4,170
$
240,108
$
57.58
4,878
$
275,598
$
56.50
Option exercise proceeds
1,180
71,248
60.38
957
54,468
56.94
Total
5,350
$
311,356
$
58.20
5,835
$
330,066
$
56.57
Throughout the remainder of this discussion, share purchases will only refer to those made from excess cash flow.
28
Table of Contents
A detailed discussion of our operations by component segment follows.
Life insurance, comparing the first
nine
months of
2016
with the first
nine
months of
2015
. Life insurance is our predominant segment, representing
70%
of premium income and
73%
of insurance underwriting margin in the first
nine
months of
2016
. In addition, investments supporting the reserves for life business generate the majority of excess investment income attributable to the investment segment. Life insurance premium income
increased
6%
to
$1.6 billion
. The following table presents Torchmark’s life insurance premium by distribution channel.
Life Insurance
Premium
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Total
Amount
% of
Total
Amount
%
American Income Exclusive Agency
$
677,702
41
$
618,378
40
$
59,324
10
Globe Life Direct Response
591,084
36
561,718
36
29,366
5
Liberty National Exclusive Agency
203,040
13
203,915
13
(875
)
—
Other Agencies
167,330
10
168,298
11
(968
)
(1
)
Total Life Premium
$
1,639,156
100
$
1,552,309
100
$
86,847
6
Net sales, an indicator of new business production,
were flat at
$313 million
. An analysis of life net sales by distribution channel is presented below.
Life Insurance
Net Sales
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Total
Amount
% of
Total
Amount
%
American Income Exclusive Agency
$
157,949
50
$
147,781
47
$
10,168
7
Globe Life Direct Response
116,224
37
127,641
41
(11,417
)
(9
)
Liberty National Exclusive Agency
29,856
10
26,827
9
3,029
11
Other Agencies
9,063
3
10,285
3
(1,222
)
(12
)
Total Life Net Sales
$
313,092
100
$
312,534
100
$
558
—
First-year collected life premium, defined earlier in this report, was
$236 million
in the
2016
period,
rising
5%
over the same period in 2015. First-year collected life premium by distribution channel is presented in the table below.
Life Insurance
First-Year Collected Premium
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Total
Amount
% of
Total
Amount
%
American Income Exclusive Agency
$
129,878
55
$
115,642
51
$
14,236
12
Globe Life Direct Response
75,784
32
80,540
36
(4,756
)
(6
)
Liberty National Exclusive Agency
21,707
9
20,613
9
1,094
5
Other Agencies
8,801
4
8,973
4
(172
)
(2
)
Total
$
236,170
100
$
225,768
100
$
10,402
5
29
Table of Contents
The
American Income Exclusive Agency
has historically marketed primarily to members of labor unions. While labor unions are still the core market for this agency, American Income has diversified in recent years by focusing heavily on other affinity groups and referrals to help ensure sustainable growth. The life business of this agency is Torchmark’s highest margin life business and it is the
largest
contributor to life premium of any distribution channel at
41%
of Torchmark’s total. This group produced premium income of
$678 million
,
an increase of
10%
. First-year collected premium was
$130 million
,
an increase of
12%
. Net sales
rose
7%
to
$158 million
. Sales growth in our captive agencies is generally dependent on growth in the size of the agency force. The American Income Agency's average agent count
increased
1%
to
6,603
for the
nine
months ended
September 30, 2016
compared with
6,508
for the same period in
2015
. The average agent count is based on the actual count at the end of each week during the period. Sales increased at a greater rate than agent count due to increased agent productivity. The American Income Agency has been focusing on growing and strengthening agents who train and recruit in order to support sustainable growth of the agency force. To accomplish this, they have placed an increased emphasis on agent training programs and financial incentives that appropriately reward agents at all levels for helping develop and train personnel. The agency continues to provide more home-office and webinar training programs. These programs are designed to provide each agent, from new recruits to top level agents, coaching and instruction specifically designed for each individual’s level of experience and responsibility.
The
Globe Life Direct Response Unit
offers adult and juvenile life insurance through a variety of direct-to-consumer marketing approaches, which include direct mailings, insert media, and electronic media. These different approaches support and complement one another in the unit’s efforts to reach the consumer. The Globe Life Direct Response channel’s growth over the years has been fueled by constant innovation. In recent years, electronic media production has grown rapidly as management has aggressively increased marketing activities related to internet and mobile technology, and has focused on driving traffic to the inbound call center. We continually introduce new initiatives in this unit in an attempt to increase response rates.
While the juvenile market is an important source of sales, it also is a vehicle to reach the parents and grandparents of juvenile policyholders, who are more likely to respond favorably to a Globe Life Direct Response solicitation for life coverage on themselves than is the general adult population. Also, both juvenile policyholders and their parents are low acquisition-cost targets for sales of additional coverage over time.
Globe Life Direct Response’s life premium income
rose
5%
to
$591 million
, representing
36%
of Torchmark’s total life premium in the first
nine
months of
2016
. Net sales of
$116 million
for this group
decreased
9%
. The sales decline was expected as we have shifted our marketing efforts away from certain segments that no longer meet our profit objectives. First-year collected premium
decreased
6%
to
$76 million
.
The
Liberty National Exclusive Agency
markets individual and group life insurance to middle-income customers. Life premium income for this agency was
$203 million
in the first
nine
months of
2016
compared with
$204 million
for the same period in
2015
. First-year collected premium
increased
5%
to
$22 million
.
Net sales for the Liberty National Agency
increased
11%
to
$30 million
. This is the largest percentage increase of any of Torchmark's distributions channels. The Liberty National average agent count
increased
10%
to
1,693
for the
nine
months ended
September 30, 2016
compared with
1,533
for the same period in
2015
. We continue to execute our long term plan to grow this agency through expansion from small town markets in the southeast to more densely populated areas with larger pools of potential agent recruits and customers. Expansion of this agency’s presence into more heavily populated, less-penetrated areas will help create long term agency growth. Additionally, our prospecting training program has helped to improve the ability of agents to develop new worksite marketing business.
The
Other Agencies
distribution channels primarily include independent agencies selling predominantly life insurance. The Other Agencies contributed
$167 million
of life premium income, or
10%
of Torchmark’s total in the first
nine
months of
2016
, but contributed only
3%
of net sales for the period.
30
Table of Contents
Life Insurance
Summary of Results
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Premium
Amount
% of
Premium
Amount
%
Premium and policy charges
$
1,639,156
100
$
1,552,309
100
$
86,847
6
Net policy obligations
670,817
41
616,997
40
53,820
9
Commissions and acquisition expense
537,294
33
510,432
33
26,862
5
Insurance underwriting income before other income and administrative expense
$
431,045
26
$
424,880
27
$
6,165
1
Life insurance underwriting income before insurance administrative expense was
$431 million
in the first
nine
months of
2016
, compared with
$425 million
for the same period in
2015
. As a percentage of premium, underwriting margins declined to
26%
from
27%
. The decrease in underwriting margin as a percentage of premium was due to higher Globe Life Direct Response net policy obligations. The higher than anticipated net policy obligations in the Globe Life Direct Response Unit primarily relate to policies issued since 2011. The increase is primarily attributed to a spike in claims in certain segments as well as policies where additional prescription drug information was used in the underwriting process in order to improve the overall mortality. To date, improvements in actual mortality have been less than expected, causing higher than expected net policy obligations.
Health insurance, comparing the first
nine
months of
2016
with the first
nine
months of
2015
.
Health insurance sold by Torchmark includes primarily Medicare Supplement insurance, critical illness coverage, accident coverage, and other limited-benefit supplemental health products. In this analysis, all health coverage plans other than Medicare Supplement are classified as limited-benefit plans.
Health premium accounted for
30%
of our total premium in the
2016
period. Health underwriting margin accounted for
26%
of total underwriting margin, reflective of the lower underwriting margin as a percentage of premium for health compared with life insurance. As noted under the caption
Life Insurance
, we have emphasized life insurance sales relative to health, due to life’s superior profitability and its greater contribution to excess investment income.
Health premium
increased
3%
to
$710 million
in the
2016
period. Medicare Supplement premium
increased
2%
to
$355 million
, while other limited-benefit health premium
increased
3%
to
$355 million
.
Health net sales
increased
1%
to
$98 million
. Medicare Supplement net sales
decreased
3%
to
$35 million
in
2016
. Limited-benefit net sales
increased
4%
to
$63 million
. Health first-year collected premium
fell
11%
to
$104 million
as a result of a high level of group sales in the third and fourth quarters of 2014 that positively affected the 2015 first-year collected premium.
Group sales can vary significantly from period to period.
31
Table of Contents
The following table is an analysis of our health premium by distribution channel.
Health Insurance
Premium
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Total
Amount
% of
Total
Amount
%
United American Independent Agency
Limited-benefit plans
$
9,737
$
11,716
$
(1,979
)
(17
)
Medicare Supplement
256,572
243,329
13,243
5
266,309
38
255,045
37
11,264
4
Family Heritage Agency
Limited-benefit plans
175,538
164,299
11,239
7
Medicare Supplement
—
—
—
—
175,538
25
164,299
24
11,239
7
Liberty National Exclusive Agency
Limited-benefit plans
106,343
106,917
(574
)
(1
)
Medicare Supplement
46,080
51,462
(5,382
)
(10
)
152,423
21
158,379
23
(5,956
)
(4
)
American Income Exclusive Agency
Limited-benefit plans
62,477
59,662
2,815
5
Medicare Supplement
241
292
(51
)
(17
)
62,718
9
59,954
9
2,764
5
Direct Response
Limited-benefit plans
407
674
(267
)
(40
)
Medicare Supplement
52,541
51,870
671
1
52,948
7
52,544
7
404
1
Total Health Premium
Limited-benefit plans
354,502
50
343,268
50
11,234
3
Medicare Supplement
355,434
50
346,953
50
8,481
2
Total
$
709,936
100
$
690,221
100
$
19,715
3
32
Table of Contents
Presented below is a table of health net sales by distribution channel.
Health Insurance
Net Sales
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Total
Amount
% of
Total
Amount
%
United American Independent Agency
Limited-benefit plans
$
428
$
550
$
(122
)
(22
)
Medicare Supplement
31,799
32,978
(1,179
)
(4
)
32,227
33
33,528
34
(1,301
)
(4
)
Family Heritage Agency
Limited-benefit plans
38,144
38,005
139
—
Medicare Supplement
—
—
—
—
38,144
39
38,005
39
139
—
Liberty National Exclusive Agency
Limited-benefit plans
14,665
13,158
1,507
11
Medicare Supplement
8
40
(32
)
(80
)
14,673
15
13,198
14
1,475
11
American Income Exclusive Agency
Limited-benefit plans
9,463
8,492
971
11
Medicare Supplement
—
—
—
—
9,463
9
8,492
9
971
11
Direct Response
Limited-benefit plans
—
—
—
—
Medicare Supplement
3,607
3,601
6
—
3,607
4
3,601
4
6
—
Total Net Sales
Limited-benefit plans
62,700
64
60,205
62
2,495
4
Medicare Supplement
35,414
36
36,619
38
(1,205
)
(3
)
Total
$
98,114
100
$
96,824
100
$
1,290
1
33
Table of Contents
The following table presents health insurance first-year collected premium by distribution channel.
Health Insurance
First-Year Collected Premium
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Total
Amount
% of
Total
Amount
%
United American Independent Agency
Limited-benefit plans
$
433
$
504
$
(71
)
(14
)
Medicare Supplement
47,653
53,728
(6,075
)
(11
)
48,086
46
54,232
47
(6,146
)
(11
)
Family Heritage Agency
Limited-benefit plans
30,311
29,314
997
3
Medicare Supplement
—
—
—
—
30,311
29
29,314
25
997
3
Liberty National Exclusive Agency
Limited-benefit plans
11,946
10,831
1,115
10
Medicare Supplement
2
143
(141
)
(99
)
11,948
12
10,974
9
974
9
American Income Exclusive Agency
Limited-benefit plans
10,188
8,869
1,319
15
Medicare Supplement
—
—
—
—
10,188
10
8,869
8
1,319
15
Direct Response
Limited-benefit plans
—
(2
)
2
(100
)
Medicare Supplement
3,161
12,704
(9,543
)
(75
)
3,161
3
12,702
11
(9,541
)
(75
)
Total First-Year Collected Premium
Limited-benefit plans
52,878
51
49,516
43
3,362
7
Medicare Supplement
50,816
49
66,575
57
(15,759
)
(24
)
Total
$
103,694
100
$
116,091
100
$
(12,397
)
(11
)
A discussion of health operations by distribution channel follows:
The
UA Independent Agency
consists of independent agencies appointed with Torchmark who may also sell for other companies. The UA Independent Agency was Torchmark’s
largest
health agency in terms of health premium income. Premium income was
$266 million
, representing
38%
of Torchmark’s total health premium. Net sales were
$32 million
, or
33%
of Torchmark’s health sales. This agency primarily produces Medicare Supplement insurance, with Medicare Supplement premium income of
$257 million
. The UA Independent Agency represents approximately
72%
of all Torchmark Medicare Supplement premium and
90%
of Medicare Supplement net sales. Medicare Supplement premium in this agency
rose
5%
. Total health premium
increased
4%
. Net sales of the Medicare Supplement product
decreased
4%
in
2016
; individual sales
were up
9%
, but group sales
declined
30%
. As noted earlier, Group Medicare Supplement sales have historically fluctuated from period to period.
The
Family Heritage Agency
primarily markets limited-benefit supplemental health insurance in non-urban areas. Most of their policies include a cash-back feature, such as a return of premium whereby any excess of premiums over claims paid is returned to the policyholder at the end of a specified period stated within the insurance policy. Management expects to grow this agency by continuing the incorporation of Torchmark’s recruiting programs. The Family Heritage Agency contributed
$38 million
in net sales in the
nine
months of
2016
and
2015
. Health premium income was
$176 million
for the
nine
month period of
2016
, representing
25%
of Torchmark’s health premium compared with
$164 million
or
24%
of health premium in the prior year period. The average agent count was
915
for the
nine
months ended
September 30, 2016
compared with
883
for the same period in
2015
,
an increase of
4%
.
34
Table of Contents
The
Liberty National Exclusive Agency
represented
21%
of all Torchmark health premium income at
$152 million
in the
nine
months of
2016
. The Liberty Agency markets limited-benefit health supplemental products consisting primarily of critical illness insurance. Much of Liberty’s health business is now generated through worksite marketing targeting small businesses of 10 to 25 employees. In
2016
, health premium income in the Liberty Agency
declined
$6 million
to
$152 million
from prior year premium. Liberty’s health premium decline has been due primarily to its declining Medicare Supplement block.
Other distribution
. Certain of our other distribution channels market health products, although their main emphasis is on life insurance. On a combined basis, they accounted for
16%
of health premium in the
2016
period. The American Income Exclusive Agency primarily markets accident plans. The Direct Response unit markets primarily Medicare Supplements to employer or union-sponsored groups. Direct Response added
$4 million
of Medicare Supplement net sales in
2016
.
The following table presents underwriting margin data for health insurance.
Health Insurance
Summary of Results
(Dollar amounts in thousands)
Nine Months Ended September 30,
Increase
2016
2015
(Decrease)
Amount
% of
Premium
Amount
% of
Premium
Amount
%
Premium and policy charges
$
709,936
100
$
690,221
100
$
19,715
3
Net policy obligations
404,584
57
397,089
58
7,495
2
Commissions and acquisition expense
148,140
21
139,736
20
8,404
6
Insurance underwriting income before other income and administrative expense
$
157,212
22
$
153,396
22
$
3,816
2
Underwriting income for health insurance totaled
$157 million
in
2016
,
an increase of
2%
when compared with the same period in
2015
. As a percentage of health premium, underwriting margins were flat for the
nine
months ended
September 30, 2016
at
22%
when compared with the same period in
2015
.
Annuities.
Annuities represent an insignificant part of our business and are not expected to be an important part of our marketing strategy going forward.
35
Operating expenses, comparing the first
nine
months of
2016
with the first
nine
months of
2015
.
Operating expenses consist of insurance administrative expenses and parent company expenses. Also included is stock compensation expense, which is viewed by us as a parent company expense. Insurance administrative expenses relate to premium income for a given period; therefore, we measure those expenses as a percentage of premium income. Total expenses are measured as a percentage of total revenues. An analysis of operating expenses is shown below.
Operating Expenses Selected Information
(Dollar amounts in thousands)
Nine Months Ended September 30,
2016
2015
Amount
% of
Premium
Amount
% of
Premium
Insurance administrative expenses:
Salaries
$
67,683
2.9
$
65,194
2.9
Other employee costs
21,834
0.9
23,102
1.0
Information technology costs
17,712
0.7
12,281
0.5
Legal costs
6,352
0.3
5,303
0.3
Other administrative costs
32,548
1.4
32,714
1.5
Total insurance administrative expenses
146,129
6.2
138,594
6.2
Parent company expense
6,360
6,662
Stock compensation expense
20,334
21,877
Non-operating fees
257
—
Total operating expenses, per
Condensed Consolidated Statements of Operations
$
173,080
$
167,133
Insurance administrative expenses:
Increase (decrease) over prior year
5.4
%
5.6
%
Total operating expenses:
Increase (decrease) over prior year
3.6
%
1.2
%
Insurance administrative expenses were
up
5.4%
in
2016
when compared with the prior year period. As a percentage of total premium, insurance administrative expenses were
6.2%
in both
2016
and 2015. Total operating expenses
increased
3.6%
.
The increase in administrative expenses is primarily due to investments in information technology that will enhance our customer experience, improve our data analytic capabilities, improve our agility for future changes and bolster our information security programs.
The decline in stock compensation expense was primarily due to lower expense associated with equity awards.
Investments (excess investment income), comparing the first
nine
months of
2016
with the first
nine
months of
2015
.
We manage our capital resources including investments, debt, and cash flow through the investment segment. Excess investment income represents the profit margin attributable to investment operations. It is the measure that we use to evaluate the performance of the investment segment as described in
Note 10—Business Segments
in the
Notes to the Condensed Consolidated Financial Statements.
It is defined as net investment income less the required interest on net policy liabilities and the interest cost associated with capital funding or “financing costs.”
We also view excess investment income per diluted common share as an important and useful measure to evaluate the performance of the investment segment. It is defined as excess investment income divided by the total diluted weighted average shares outstanding, representing the contribution by the investment segment to the consolidated earnings per share of the Company. Since implementing our share repurchase program in 1986, we have used
$6.7 billion
of cash flow to repurchase Torchmark shares (average split-adjusted price per diluted common share of $
15.34
) after determining that the repurchases provided a greater return than other investment alternatives. Share repurchases reduce excess investment income because of the foregone earnings on the cash that would otherwise have been invested in interest-bearing assets, but they also reduce the number of shares outstanding. In order to put all capital
36
Table of Contents
resource uses on a comparable basis, we believe that excess investment income per diluted share is an appropriate measure of the investment segment.
The following table summarizes Torchmark’s investment income, excess investment income, and excess investment income per diluted share.
Excess Investment Income
(Dollar amounts in thousands)
Nine Months Ended
September 30,
Increase
(Decrease)
2016
2015
Amount
%
Net investment income
$
601,415
$
579,632
$
21,783
4
Interest on net insurance policy liabilities:
Interest on reserves
(524,093
)
(503,798
)
(20,295
)
4
Interest on deferred acquisition costs
151,546
147,282
4,264
3
Net required interest
(372,547
)
(356,516
)
(16,031
)
4
Financing costs
(62,860
)
(57,420
)
(5,440
)
9
Excess investment income
$
166,008
$
165,696
$
312
—
Excess investment income per diluted share
$
1.35
$
1.30
$
0.05
4
Average invested assets (at amortized cost)
$
14,339,950
$
13,636,712
$
703,238
5
Average net insurance policy liabilities
(1)
8,896,284
8,532,445
363,839
4
Average debt and preferred securities (at amortized cost)
1,361,234
1,345,264
15,970
1
(1) Net of deferred acquisition costs, excluding the attributed unrealized gains and losses thereon.
Excess investment income
is defined as net investment income less both the required interest attributable to net policy liabilities and the interest on debt. For the
2016
period, excess investment income
was flat at
$166 million
when compared with the same period in
2015
. On a per common share basis, excess investment income
increased
4%
as a result of our share repurchase program. Excess investment income has been negatively impacted during recent years by low interest rates and the turnover of higher yielding assets in the portfolio. It has also been negatively affected by certain aspects of our Medicare Part D business as discussed below and because of the additional interest costs resulting from the issuance of the new 6.125% Junior Subordinated debt security prior to the maturity of the 6.375% Senior Notes as discussed below. Absent the additional financing costs incurred from the debt security, excess investment income would have increased by 2% over the same period in 2015, or 6% on a per share basis.
Net investment income
rose
$22 million
or
4%
in
2016
,
below
the
5%
increase in average invested assets (with fixed maturities at amortized cost) over the same period last year. The effective annual yield on the fixed maturity portfolio was
5.80%
in the first
nine
months of
2016
, compared with
5.84%
a year earlier. The reduction in the average portfolio yield rate was primarily a result of lower new money yield rates available and reinvesting proceeds from bonds that were called in
2016
at yield rates less than the rates we earned on the bonds before they were called. We currently expect that the average turnover of fixed maturity assets during the next five years will not exceed 1% to 2% of the portfolio and that this turnover will not have a material negative impact on investment income.
Net investment income has also been negatively affected in
2016
by the CMS requirement for us to cover Medicare Part D claim costs in the current period that are ultimately the responsibility of the government, but are not reimbursed until the following year. We incurred extensive upfront costs in 2015 that will not be reimbursed by CMS until November
2016
. We also experience delays from the time certain claims are paid until related drug rebates are received from various pharmaceutical companies. These delays cause a lag in the timing of investable cash flows that result in lower investment income than would have been earned absent the delays. We expect cash flows to improve in the latter part of 2016 and in 2017 as these receivables are collected.
Should interest rates rise, especially long-term rates, Torchmark's net investment income would benefit due to higher interest rates on new purchases. We could withstand an increase in interest rates of approximately 100 to 105 basis points before the net unrealized gains on our fixed maturity portfolio as of
September 30, 2016
would be eliminated (assuming there were no credit related valuation declines). Should interest rates increase further than that, we would
37
Table of Contents
not be concerned with potential interest rate driven unrealized losses in our fixed maturity portfolio because we have the intent and, more importantly, the ability to hold our fixed maturities to maturity.
Required interest on net insurance policy liabilities
r
educes net investment income as it is the amount of net investment income considered by management necessary to “fund” the required interest included in the insurance segments. As such, it is removed from the investment segment and applied to the insurance segments to offset the effect of the interest required by the insurance segments. As discussed in
Note 10—Business Segments
,
management believes this provides a more meaningful analysis of the investment and insurance segments. Required interest is based on the actuarial interest assumptions used in discounting the benefit reserve liability and the amortization of deferred acquisition costs for our insurance policies in force. The great majority of our life and health insurance policies are fixed interest-rate protection policies, not investment products, and are accounted for under current accounting guidance for long-duration insurance products which mandates that interest rate assumptions for a particular block of business be “locked in” for the life of that block of business. Each calendar year, we set the discount rate to be used to calculate the benefit reserve liability and the amortization of the deferred acquisition cost asset for all insurance policies issued that year. That rate is based on the new money yields that we expect to earn on cash flow received in the future from policies of that issue year, and cannot be changed. The discount rate used for policies issued in the current year has no impact on the in force policies issued in prior years as the rates of all prior issue years are also locked in. As such, the overall discount rate for the entire in force block is a weighted average of the discount rates being used from all issue years. Changes in the overall weighted-average discount rate over time are caused by changes in the mix of the reserves and the deferred acquisition cost asset by issue year on the entire block of in force business. Business issued in the current year has very little impact on the overall weighted-average discount rate due to the size of our in force business.
Required interest on net insurance policy liabilities
increased
$16 million
or
4%
to
$373 million
, in line with the growth in average net interest-bearing insurance policy liabilities.
Financing costs
on our debt
increased
9%
to
$63 million
from
$57 million
for the same period in 2015. The additional interest expense resulted primarily from the issuance of our new 6.125% Junior Subordinated Debt security seventy days before the maturity and repayment of our 6.375% Senior Notes. More information concerning debt can be found in the
Capital Resources
section of this report.
Analysis of Financing Costs
(Dollar amounts in thousands)
Nine Months Ended
September 30,
Increase
(Decrease)
2016
2015
Amount
%
Interest on funded debt
$
57,647
$
53,375
$
4,272
8
Interest on term loan
536
—
536
—
Interest on short term debt
4,674
4,042
632
16
Other
3
3
—
—
Financing costs
$
62,860
$
57,420
$
5,440
9
Investments (acquisitions), comparing the first
nine
months of
2016
with the first
nine
months of
2015
.
Torchmark’s investment policy calls for investing in fixed maturities that are investment grade and meet our quality and yield objectives. We generally prefer to invest in securities with longer maturities because they more closely match the long-term nature of our policy liabilities. We believe this strategy is appropriate because our cash flows from operations and invested assets are positive, stable and predictable. If longer-term securities that meet our quality and yield objectives are not available, we do not relax our quality objectives, but instead, consider investing in shorter or lower yielding securities, taking into consideration the slope of the yield curve and other factors.
The following table summarizes selected information for fixed maturity purchases. The effective annual yield shown is the yield calculated to the “worst call date.” For non-callable bonds, the worst-call date is always the maturity date. For callable bonds, the worst-call date is the call date that produces the lowest yield (or the maturity date, if the yield calculated to the maturity date is lower than the yield calculated to each call date).
38
Table of Contents
Fixed Maturity Acquisitions Selected Information
(Dollar amounts in thousands)
Nine Months Ended
September 30,
2016
(1)
2015
Cost of acquisitions:
Corporate securities
$
910,085
$
688,117
Other
15,737
42,027
Total fixed maturity acquisitions
$
925,822
$
730,144
Effective annual yield
(2)
4.73
%
4.71
%
Average life, in years to:
Next call
24.1
27.7
Maturity
24.8
28.7
Average rating
BBB+
BBB+
(1) Total fixed maturity acquisitions include
$15.7 million
of unsettled trades.
(2) One-year compounded yield on a tax-equivalent basis. The yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
Acquisitions in both periods consisted primarily of corporate bonds, with securities spanning a diversified range of issuers, industry sectors, and geographical regions. All of the acquired securities were investment grade.
Investments (portfolio composition).
The composition of the investment portfolio at book value on
September 30, 2016
was as follows:
Invested Assets At
September 30, 2016
(Dollar amounts in thousands)
Amount
% of
Total
Fixed maturities (at amortized cost)
$
13,944,467
96
Policy loans
499,085
3
Other long-term investments
56,581
—
Short-term investments
65,904
1
Total
$
14,566,037
100
Approximately
96%
of our investments at book value are in a diversified fixed-maturity portfolio. Policy loans, which are secured by policy cash values, make up approximately
3%
of our investments. We also have insignificant investments in other long-term investments. As fixed maturities represent such a significant portion of our investment portfolio, the remainder of the discussion of portfolio composition will focus on fixed maturities.
39
Table of Contents
Fixed Maturities.
The following table summarizes certain information about the major corporate sectors and security types held in our fixed maturity portfolio at
September 30, 2016
.
Fixed Maturities by Sector
(Dollar amounts in thousands)
Below Investment Grade
Total FIxed Maturities
% of Total Fixed Maturities
Cost or
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Cost or
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
At Amortized Cost
At Fair Value
Corporates:
Financial
Insurance - life, health, P&C
$
58,435
$
3,415
$
(3,517
)
$
58,333
$
1,999,750
$
305,338
$
(8,590
)
$
2,296,498
15
15
Banks
41,570
613
(5,625
)
36,558
659,552
100,427
(5,875
)
754,104
5
5
Other financial
74,954
—
(15,605
)
59,349
584,601
68,179
(15,784
)
636,996
4
4
Total financial
174,959
4,028
(24,747
)
154,240
3,243,903
473,944
(30,249
)
3,687,598
24
24
Utilities
Electric
9,642
1,603
—
11,245
1,509,167
330,310
(3,772
)
1,835,705
11
12
Gas and water
—
—
—
—
472,329
66,856
(44
)
539,141
3
3
Total utilities
9,642
1,603
—
11,245
1,981,496
397,166
(3,816
)
2,374,846
14
15
Industrial - Energy
Pipelines
45,400
82
(3,462
)
42,020
832,217
79,463
(16,124
)
895,556
6
6
Exploration and production
28,965
11
(1,514
)
27,462
532,036
49,031
(12,946
)
568,121
4
3
Oil field services
33,883
—
(9,672
)
24,211
83,761
8,747
(9,673
)
82,835
1
1
Refiner
—
—
—
—
63,001
10,803
—
73,804
—
—
Driller
54,662
—
(18,943
)
35,719
54,662
—
(18,943
)
35,719
—
—
Total energy
162,910
93
(33,591
)
129,412
1,565,677
148,044
(57,686
)
1,656,035
11
10
Industrial - Basic materials
Chemicals
—
—
—
—
491,463
47,019
(964
)
537,518
3
3
Metals and mining
107,114
237
(3,999
)
103,352
405,308
37,478
(4,192
)
438,594
3
3
Forestry products and paper
—
—
—
—
112,830
15,629
(5
)
128,454
1
1
Total basic materials
107,114
237
(3,999
)
103,352
1,009,601
100,126
(5,161
)
1,104,566
7
7
Industrial - Consumer, non-cyclical
13,270
1,526
—
14,796
1,424,387
205,953
(198
)
1,630,142
10
10
Other industrials
80,383
3,616
(688
)
83,311
1,162,082
189,198
(1,837
)
1,349,443
9
9
Industrial - Transportation
26,668
—
(3,220
)
23,448
575,796
95,320
(3,399
)
667,717
4
4
Other corporate sectors
116,774
1,924
(4,236
)
114,462
1,185,851
171,986
(5,757
)
1,352,080
9
9
Total corporates
691,720
13,027
(70,481
)
634,266
12,148,793
1,781,737
(108,103
)
13,822,427
88
88
Other fixed maturities:
Government (U.S., municipal, and foreign)
552
—
(159
)
393
1,676,626
215,262
(618
)
1,891,270
12
12
Collateralized debt obligations
60,857
14,062
(11,637
)
63,282
60,857
14,062
(11,637
)
63,282
—
—
Other asset-backed securities
—
—
—
—
54,060
2,214
—
56,274
—
—
Mortgage-backed securities
(1)
—
—
—
—
4,131
317
(1
)
4,447
—
—
Total fixed maturities
$
753,129
$
27,089
$
(82,277
)
$
697,941
$
13,944,467
$
2,013,592
$
(120,359
)
$
15,837,700
100
100
(1)
Includes GNMA's.
40
Table of Contents
At
September 30, 2016
, fixed maturities had a fair value of
$15.8 billion
, compared with
$13.8 billion
at
December 31, 2015
. The net unrealized gain position in the fixed-maturity portfolio increased from
$506 million
at
December 31, 2015
to
$1.9 billion
at
September 30, 2016
, primarily as a result of a decrease in Treasury rates. The
September 30, 2016
net unrealized gain consisted of gross unrealized gains of
$2.0 billion
offset by
$120 million
of gross unrealized losses, compared with the
December 31, 2015
net unrealized gain which consisted of a gross unrealized gain of
$1.1 billion
and a gross unrealized loss of
$564 million
.
Corporate securities, which consist of bonds and redeemable preferred stocks, were the largest component of the fixed maturity portfolio, representing 88% at both amortized cost and fair value. The remainder of the portfolio is invested primarily in securities issued by the U.S. government and U.S. municipalities. The Company holds insignificant amounts in foreign government bonds, collateralized debt obligations, asset-backed securities, and agency mortgage-backed securities. Corporate securities are diversified over a variety of industry sectors and issuers. At
September 30, 2016
, the financial, utility, and energy sectors represented approximately 24%, 14%, and 11%, respectively, of fixed maturities at amortized cost and 24%, 15%, and 10%, respectively, of fixed maturities at fair value. Otherwise, no single sector represented more than 10% of the corporate fixed maturity portfolio at either amortized cost or fair value. The total fixed maturity portfolio consists of 577 issuers, with 206 issuers within the financial, utility, and energy sectors.
The net unrealized gain of the fixed maturity portfolio increased $1.4 billion from
December 31, 2015
. The financial, utility, energy and basic materials sectors experienced increases of $156 million, $197 million, $256 million, and $180 million, respectively, in net unrealized gains from
December 31, 2015
to
September 30, 2016
. The fair values of the financial, utility, energy, and basic materials sectors increased approximately 7%, 8%, 18%, and 21%, respectively, while the fair value of the entire portfolio increased 15% for the period. Over the last two quarters, oil and many other commodity prices have increased meaningfully to the benefit of our holdings in the energy and basic materials sectors. While a sustained period of low prices might lead to some downgrades in ratings, we do not currently anticipate any losses from defaults or write-downs in the foreseeable future.
An analysis of the fixed maturity portfolio at
September 30, 2016
by a composite quality rating is shown in the table below. The composite quality rating for each security is the average of the security’s ratings as assigned by Moody’s Investor Service, Standard & Poor’s, Fitch Ratings, and Dominion Bond Rating Service, LTD. The ratings assigned by these four nationally recognized statistical rating organizations are evenly weighted when calculating the average. The composite quality rating is created using a methodology developed by Torchmark Corporation using ratings from the various rating agencies noted above. The composite quality rating is not a Standard & Poor's credit rating. Standard and Poor's does not sponsor, endorse or promote the composite quality rating and shall not be liable for any use of the composite quality rating.
41
Table of Contents
Fixed Maturities by Rating
(Dollar amounts in thousands)
September 30, 2016
Amortized
Cost
%
Fair
Value
%
Investment grade:
AAA
$
676,082
5
$
746,403
5
AA
1,347,191
10
1,550,702
10
A
3,790,755
27
4,594,386
29
BBB+
3,194,295
23
3,664,921
23
BBB
2,675,452
19
2,981,541
19
BBB-
1,507,563
11
1,601,806
10
Investment grade
13,191,338
95
15,139,759
96
Below investment grade:
BB
415,494
3
386,784
2
B
239,655
1
200,054
1
Below B
97,980
1
111,103
1
Below investment grade
753,129
5
697,941
4
$
13,944,467
100
$
15,837,700
100
Of the
$13.9 billion
of fixed maturities at amortized cost as of
September 30, 2016
,
$13.2 billion
or
95%
were investment grade with an average rating of A-. Below-investment-grade bonds were
$753 million
with an average rating of B+. Below-investment-grade bonds at amortized cost were
19%
of our shareholders’ equity, excluding the effect of unrealized gains and losses on fixed maturities as of
September 30, 2016
. Overall, the total portfolio was rated A- based on amortized cost, the same as at the end of
2015
.
An analysis of the changes in our portfolio of below-investment-grade bonds at amortized cost during the first
nine
months of
2016
is as follows:
Below-Investment-Grade Bonds
(Dollars amounts in thousands)
Balance as of December 31, 2015
$
640,150
Downgrades by rating agencies
162,521
Upgrades by rating agencies
(40,651
)
Disposals
(11,903
)
Amortization and other
3,012
Balance as of September 30, 2016
$
753,129
Our investment policy is to acquire only investment-grade obligations. Thus, any increases in below-investment-grade issues are a result of ratings downgrades of existing holdings. Our investment portfolio contains no commercial mortgage-backed securities. We have no direct investments in residential mortgages, nor do we have any counterparty risks as we are not a party to any derivative contracts, including credit default swaps. We do not participate in securities lending, we have no off-balance sheet investments, and we have only insignificant exposures to European Sovereign debt consisting of $2 million of German government bonds. Our exposure to direct obligations of the Commonwealth of Puerto Rico at
September 30, 2016
was less than $600 thousand. On June 23, 2016, the United Kingdom voted to depart the European Union (EU) under the referendum commonly referred to as "Brexit." Although the formal separation from the EU will take time, the nature and extent of the effects on interest rates and economic performance are uncertain at this time. We do not expect an increase in other-than-temporary impairments on our limited exposure related to this event.
42
Table of Contents
Additional information concerning the fixed-maturity portfolio is as follows:
Fixed Maturity Portfolio Selected Information
September 30,
2016
December 31, 2015
September 30,
2015
Average annual effective yield
(1)
5.76%
5.83%
5.82%
Average life, in years, to:
Next call
(2)
17.6
17.8
18.0
Maturity
(2)
19.9
20.3
20.4
Effective duration to:
Next call
(2)(3)
10.8
10.2
10.4
Maturity
(2)(3)
11.6
11.2
11.4
(1) Tax-equivalent basis. The yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
(2) Torchmark calculates the average life and duration of the fixed maturity portfolio two ways: (a) based on the next call date which is the next call date for callable bonds and the maturity date for noncallable bonds, and (b) based on the maturity date of all bonds, whether callable or not.
(3) Effective duration is a measure of the price sensitivity of a fixed-income security to a particular change in interest rates.
Realized Gains and Losses, comparing the first
nine
months of
2016
with the first
nine
months of
2015
.
As discussed in
Note 10—Business Segments
, our core business of providing insurance coverage requires us to maintain a large and diverse investment portfolio to support our insurance liabilities. From time to time, investments are disposed of or written down prior to maturity, resulting in realized gains or losses. Because these dispositions and write-downs are outside the course of our normal operations, management removes the effects of such gains and losses when evaluating its overall core operating results.
The following table summarizes our tax-effected realized gains (losses) by component.
Analysis of Realized Gains (Losses), Net of Tax
(Dollar amounts in thousands, except for per share data)
Nine Months Ended September 30,
2016
2015
Amount
Per Share
Amount
Per Share
Fixed maturities:
Investment sales
$
3,847
$
0.03
$
(61
)
$
—
Investments called or tendered
995
0.01
4,701
0.04
Other
215
—
477
—
Total
$
5,057
$
0.04
$
5,117
$
0.04
Financial Condition
Liquidity
. Liquidity provides Torchmark with the ability to meet on demand the cash commitments required by our business operations and financial obligations. Our liquidity is evidenced by positive cash flow, a portfolio of marketable investments, and the availability of a line of credit facility.
Insurance subsidiary liquidity
.
The operations of our insurance subsidiaries have historically generated substantial cash inflows in excess of immediate cash needs. Sources of cash flows for the insurance subsidiaries include primarily premium and investment income. Cash outflows from operations include policy benefit payments, commissions, administrative expenses, and taxes. The funds to provide for policy benefits, the majority of which are paid in future periods, are invested primarily in long-term fixed maturities to meet these long-term obligations. In addition to investment income, maturities and scheduled repayments in the investment portfolio are sources of cash. Excess cash available from the insurance subsidiaries’ operations is generally distributed as a dividend to the parent company, subject to regulatory restriction. The dividends are generally paid in amounts equal to the subsidiaries’ prior year statutory net income excluding realized capital gains.
43
Table of Contents
Parent Company liquidity
.
An important source of Parent Company liquidity is the dividends from the insurance subsidiaries noted above. These dividends are received throughout the year and are used by the Parent Company to pay dividends on common and preferred stock, interest and principal repayment requirements on Parent Company debt, and operating expenses of the Parent Company. In the first
nine
months of
2016
, the Parent Company received $273 million of cash dividends from subsidiaries, compared with $315 million in
2015
. For the full year
2016
, cash dividends from subsidiaries are expected to total approximately $430 million.
Additional sources of liquidity for the Parent Company are cash, intercompany receivables, and a credit facility. At
September 30, 2016
, the Parent Company had $138 million of invested cash and net intercompany receivables. The credit facility is discussed below.
Credit Facility.
We have a credit facility with a group of lenders allowing for unsecured revolving borrowings and stand-by letters of credit up to $750 million, which could be extended up to $1 billion. We may request the extension, however it is not guaranteed. Up to $250 million in letters of credit can be issued against the facility. The facility serves as a back-up credit line for a commercial paper program under which we may issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum, less any letters of credit issued. Interest on the commercial paper program is charged at variable rates. This facility was amended in May 2016 to extend the maturity date of the facility to May 2021. The amendment also allowed for an additional $100 million term loan to be issued under the facility rate structure. The term loan will be repaid in quarterly escalating installments with a balloon payment of $75 million due in May 2021. Interest on the term loan is computed and paid monthly at
125
basis points plus 1 month LIBOR. In accordance with the agreement, we are subject to certain covenants regarding capitalization. As of
September 30, 2016
, we were in full compliance with these covenants.
Commercial paper outstanding and any amortization payments of the term loan due within one year are included in short-term debt. The remaining balance of the term loan is included in long-term debt. At December 31, 2015 we had $250 million par value of 6.375% Senior Notes which were also classified as short-term debt. This issue was repaid on June 15, 2016.
The following table presents certain information about our commercial paper borrowings.
Credit Facility - Commercial Paper
(Dollar amounts in thousands)
At
September 30,
2016
December 31, 2015
September 30,
2015
Balance of commercial paper at end of period (par value)
$
266,000
$
240,544
$
368,868
Annualized interest rate
0.85
%
0.55
%
0.48
%
Letters of credit outstanding
$
177,000
$
177,000
$
198,000
Remaining amount available under credit line
307,000
332,456
183,132
Nine Months Ended
September 30,
2016
2015
Average balance of commercial paper outstanding during period (par value)
$
297,065
$
353,596
Daily-weighted average interest rate (annualized)
0.81
%
0.40
%
Maximum daily amount outstanding during period (par value)
$
412,676
$
458,110
Our balance of commercial paper outstanding at
September 30, 2016
was
$266 million
compared with
$241 million
at the previous year end. We have had no difficulties in accessing the commercial paper market under this facility during the
nine
month periods ended
September 30, 2016
and
2015
.
In summary, Torchmark expects to have readily available funds for the foreseeable future to conduct its operations and to maintain target capital ratios in the insurance subsidiaries through internally generated cash flow and the credit facility. In the unlikely event that more liquidity is needed, the Parent Company could generate additional funds through multiple sources including, but not limited to, the issuance of debt, an additional short-term credit facility, and intercompany borrowing.
44
Table of Contents
Consolidated liquidity
.
Consolidated net cash inflows from continuing operations were
$889 million
in the first
nine
months of
2016
, compared with
$849 million
in the same period of
2015
. In addition to cash inflows from continuing operations, our companies received proceeds from maturities, calls, and repayments of fixed maturities available for sale in the amount of
$179 million
during the
2016
period. As previously noted under the caption
Credit Facility,
we have in place a line of credit facility. The insurance companies have no additional outstanding credit facilities.
Cash and short term investments were
$171 million
at
September 30, 2016
, compared with
$116 million
at
December 31, 2015
. In addition to these liquid assets, the entire
$15.8 billion
(fair value at
September 30, 2016
) portfolio of fixed income securities is available for sale in the event of an unexpected need. Approximately 96% of our fixed income securities are publicly traded, freely tradable under SEC Rule 144, or qualified for resale under SEC Rule 144A . We generally expect to hold fixed income securities to maturity, and even though these securities are classified as available for sale, we have the ability and intent to hold any securities which are temporarily impaired until they mature. Our strong cash flows from operations, investment maturities, and credit line availability make any need to sell securities for liquidity highly unlikely.
Capital Resources
.
Our insurance subsidiaries maintain capital at a level adequate to support their current operations and meet the requirements of the regulatory authorities and the rating agencies. Our insurance subsidiaries generally target a capital ratio of around 325% of Company Action Level required regulatory capital under Risk-Based Capital (RBC), a measure established by insurance regulatory authorities to monitor the adequacy of capital. The 325% target is considered sufficient because of our insurance companies’ strong reliable cash flows and the relatively lower risk of our policy liabilities. Additionally, the ratio exceeds regulatory requirements and has been in line with rating agency expectations for Torchmark.
As of December 31, 2015, our insurance subsidiaries had a consolidated RBC ratio of 317%. Although Torchmark does not calculate RBC on a quarterly basis, we are estimating that our 2016 RBC ratio will come in slightly below the 325% ratio as a result of lower beginning of the year capital levels and downgrades in our investment portfolio through June 30th. With the combination of proceeds from our second quarter debt issuances, capital generated from the sale of the Medicare Part D business, and potential upgrades in our investment portfolio, we are comfortable with our ability to meet responsible RBC levels in 2016 and return to our targeted 325% in 2017.
On a consolidated basis, Torchmark’s capital structure consists of short-term debt (comprised of the commercial paper outstanding discussed above, current maturities of the term loan, and current maturities of funded debt), long-term debt (comprised of long-term maturities of funded debt and long term maturities of the term loan), and shareholders’ equity.
45
Table of Contents
The outstanding long-term debt at book value was
$1.1 billion
at
September 30, 2016
and
$744 million
at
December 31, 2015
. The increase in long-term debt this quarter as compared to prior year is attributed to the $250 million reclass of the 6.375% Senior Notes into short-term debt in prior year as a result of the upcoming maturity. An analysis of debt issues outstanding is as follows at
September 30, 2016
.
Selected Information about Debt Issues
at
September 30, 2016
(Dollar amounts in thousands)
Instrument
Year
Due
Interest
Rate
Par
Value
Book
Value
Fair
Value
Notes
2023
7.875%
$
165,612
$
164,050
$
205,909
Senior Notes
2019
9.250%
292,647
291,314
347,815
Senior Notes
(1)
2022
3.800%
150,000
148,119
159,340
Junior Subordinated Debentures
2052
5.875%
125,000
120,922
131,800
Junior Subordinated Debentures
2036
4.150%
(2)
20,000
20,000
20,000
Junior Subordinated Debentures
2056
6.125%
300,000
290,389
326,640
Term loan
(3)
2021
1.774%
(4)
100,000
100,000
100,000
1,153,259
1,134,794
1,291,504
Less current maturity of term loan
(3)
1,250
1,250
1,250
Total long-term debt
1,152,009
1,133,544
1,290,254
Current maturity of term loan
(3)
1,250
1,250
1,250
Commercial paper
266,000
265,642
265,642
Total short term debt
267,250
266,892
266,892
Total debt
$
1,419,259
$
1,400,436
$
1,557,146
(1) An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.
(2) Interest paid at 3 month LIBOR plus 330 basis points, resets each quarter.
(3) The current amount of the term loan due of $1.3 million is classified as short term debt.
(4) Interest paid at 1 month LIBOR plus 125 basis points, resets each month.
On April 5, 2016, Torchmark completed the issuance and sale of
$300 million
aggregate principal amount of Torchmark’s
6.125%
Junior Subordinated Debentures due 2056. The debentures were sold pursuant to Torchmark’s shelf registration statement on Form S-3, filed September 25, 2015. The net proceeds from the sale of the debentures were
$290 million
, after giving effect to the underwriting discount and estimated expenses of the offering of the debentures. Torchmark used the net proceeds from the offering of the debentures to repay the
$250 million
outstanding principal amount plus accrued interest of
$8 million
on its
6.375%
Senior Notes that were due June 15, 2016.
The remaining proceeds will be used for general corporate purposes, including capital or other financing at our insurance subsidiaries, if necessary.
As previously noted under the caption
Results of Operations
in this report, we acquired
4.2 million
of our outstanding common shares under our share repurchase program during the first
nine
months of
2016
. These shares were acquired at a cost of
$240 million
(average of
$57.58
per share), compared with purchases of
4.9 million
shares at a cost of
$276 million
(average of
$56.50
per share) in the first
nine
months of
2015
.
On September 8, 2016, the Company announced that it had declared a quarterly dividend of $0.14 per share. This dividend was paid on November 1, 2016.
Shareholders’ equity was
$5.1 billion
at
September 30, 2016
. This compares with
$4.1 billion
at
December 31, 2015
and
$4.3 billion
at
September 30, 2015
. During the
nine
months since
December 31, 2015
, shareholders’ equity was increased by $898 million of after-tax unrealized gains in the fixed-maturity portfolio, as interest rates have decreased over the period. In addition, shareholders' equity was increased by net income of
$414 million
. Share purchases of
$240 million
noted above during the period reduced shareholders’ equity.
We are required by GAAP to revalue our available for sale fixed maturity portfolio to fair market value at the end of each accounting period. These changes, net of their associated impact on deferred acquisition costs and income tax, are reflected directly in shareholders’ equity.
46
Table of Contents
While GAAP requires our fixed maturity assets to be revalued, it does not permit interest-bearing insurance policy liabilities supported by those assets to be valued at fair value in a consistent manner, with changes in value applied directly to shareholders’ equity. However, due to the size of both the investment portfolio and our policy liabilities, this inconsistency in measurement can have a material impact on shareholders’ equity. Because of the long-term nature of our fixed maturities and liabilities and the strong cash flows generated by our insurance subsidiaries, we have the intent and ability to hold our securities to maturity. As such, we do not expect to incur realized gains or losses due to fluctuations in the market value of fixed maturities caused by interest rate changes or losses caused by temporarily illiquid markets. Accordingly, management removes the effect of this rule when analyzing Torchmark’s balance sheet, capital structure, and financial ratios in order to provide a more consistent and meaningful portrayal of the Company’s financial position from period to period.
The following table presents selected data related to capital resources. Additionally, the table presents the effect of this GAAP requirement on relevant line items, so that investors and other financial statement users may determine its impact on our capital structure.
Selected Financial Data
(Dollar amounts in thousands, except for per share data)
At
September 30, 2016
December 31, 2015
September 30, 2015
GAAP
Effect of
Accounting
Rule
Requiring
Revaluation(1)
GAAP
Effect of
Accounting
Rule
Requiring
Revaluation(1)
GAAP
Effect of
Accounting
Rule
Requiring
Revaluation(1)
Fixed maturities
$
15,837,700
$
1,893,233
$
13,758,024
$
506,153
$
14,080,199
$
913,951
Deferred acquisition costs
(2)
3,739,526
(12,698
)
3,617,135
(7,869
)
3,569,669
(11,510
)
Total assets
22,077,031
1,880,535
19,853,213
498,284
20,156,828
902,441
Short-term debt
266,892
—
490,129
—
618,236
—
Long-term debt
1,133,544
—
743,733
—
743,518
—
Shareholders' equity
5,086,383
1,222,348
4,055,552
323,885
4,283,302
586,587
Book value per diluted share
41.94
10.08
32.71
2.62
34.21
4.68
Debt to capitalization
(3)
21.6
%
(5.0
)%
23.3
%
(1.5
)%
24.1
%
(2.8
)%
Diluted shares outstanding
(4)
121,271
123,996
125,202
Actual shares outstanding
118,895
122,370
123,717
(1) Amount added to (deducted from) comprehensive income to produce the stated GAAP item, per accounting rule ASC 320-10-35-1.
(2) Includes the value of insurance purchased.
(3) Torchmark’s debt covenants require that the effect of this accounting rule be removed to determine this ratio. This ratio is computed by dividing total debt by the sum of total debt and shareholders’ equity.
(4) The 2016 diluted shares outstanding was adjusted to exclude excess tax benefits from the assumed proceeds in the diluted share calculation as a result of the prospective adoption of ASU 2016-09.
Interest coverage was
10.5
times in the
2016
nine
months, compared with
11.3
times in the
2015
period. Interest coverage is computed by dividing interest expense into the sum of pretax income and interest expense.
47
Table of Contents
Cautionary Statements
We caution readers regarding certain forward-looking statements contained in the previous discussion and elsewhere in this document, and in any other statements made by, or on behalf of Torchmark whether or not in future filings with the Securities and Exchange Commission. Any statement that is not a historical fact or that might otherwise be considered an opinion or projection concerning Torchmark or its business, whether express or implied, is meant as and should be considered a forward-looking statement. Such statements represent management’s opinions concerning future operations, strategies, financial results or other developments. We specifically disclaim any obligation to update or revise any forward-looking statement because of new information, future developments, or otherwise.
Forward-looking statements are based upon estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control. If these estimates or assumptions prove to be incorrect, the actual results of Torchmark may differ materially from the forward-looking statements made on the basis of such estimates or assumptions. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments, which may be national in scope, related to the insurance industry generally, or applicable to Torchmark specifically. Such events or developments could include, but are not necessarily limited to:
1)
Changing general economic conditions leading to unexpected changes in lapse rates and/or sales of our policies, as well as levels of mortality, morbidity, and utilization of health care services that differ from Torchmark’s assumptions;
2)
Regulatory developments, including changes in governmental regulations (particularly those impacting taxes and changes to the Federal Medicare program that would affect Medicare Supplement and Medicare Part D insurance);
3)
Market trends in the senior-aged health care industry that provide alternatives to traditional Medicare (such as Health Maintenance Organizations and other managed care or private plans) and that could affect the sales of traditional Medicare Supplement insurance;
4)
Interest rate changes that affect product sales and/or investment portfolio yield;
5)
General economic, industry sector or individual debt issuers’ financial conditions that may affect the current market value of securities we own, or that may impair an issuer’s ability to make principal and/or interest payments due on those securities;
6)
Changes in pricing competition;
7)
Litigation results;
8)
Levels of administrative and operational efficiencies that differ from our assumptions;
9)
Our inability to obtain timely and appropriate premium rate increases for health insurance policies due to regulatory delay;
10)
The customer response to new products and marketing initiatives; and
11)
Reported amounts in the financial statements which are based on management’s estimates and judgments which may differ from the actual amounts ultimately realized.
48
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no quantitative or qualitative changes with respect to market risk exposure during the
nine
months ended
September 30, 2016
.
Item 4. Controls and Procedures
Torchmark, under the direction of the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, has established disclosure controls and procedures that are designed to ensure that information required to be disclosed by Torchmark in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to Torchmark’s management, including the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
As of the end of the fiscal quarter completed
September 30, 2016
, an evaluation was performed under the supervision and with the participation of Torchmark management, including the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, of Torchmark’s disclosure controls and procedures (as those terms are defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon their evaluation, the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer have concluded that Torchmark’s disclosure controls and procedures are effective as of the date of this Form 10-Q. In compliance with Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. §1350), each of these officers executed a Certification included as an exhibit to this Form 10-Q.
As of the date of this Form 10-Q for the quarter ended
September 30, 2016
, there have not been any changes in Torchmark’s internal control over financial reporting or in other factors that could significantly affect this control over financial reporting subsequent to the date of their evaluation which have materially affected, or are reasonably likely to materially affect, Torchmark’s internal control over financial reporting. No material weaknesses in such internal controls were identified in the evaluation and as a consequence, no corrective action was required to be taken.
49
Table of Contents
Part II – Other Information
Item 1. Legal Proceedings
Torchmark and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including claims involving tax matters, alleged breaches of contract, torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of Torchmark’s subsidiaries, employment discrimination, and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to Torchmark and its subsidiaries, management does not believe that such litigation will have a material adverse effect on Torchmark’s financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts. Torchmark’s management recognizes that large punitive damage awards bearing little or no relation to actual damages continue to be awarded by juries in jurisdictions in which Torchmark and its subsidiaries have substantial business, creating the potential for unpredictable material adverse judgments in any given punitive damage suit.
Torchmark subsidiaries are currently the subject of audits regarding the identification, reporting and escheatment of unclaimed property arising from life insurance policies and a limited number of annuity contracts. These audits are being conducted by private entities that have contracted with forty-eight various states through their respective Departments of Revenue, and have not resulted in any financial assessment from any state nor indicated any liability. The audits are wide-ranging and seek large amounts of data regarding claims handling, procedures, and payments of contract benefits arising from unreported death claims. No estimate of range can be made at this time for loss contingencies related to possible administrative penalties or amounts that could be payable to the states for the escheatment of abandoned property.
Item 1A. Risk Factors
Torchmark has had no material changes to its risk factors.
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
(c) Purchases of Certain Equity Securities by the Issuer and Others
Period
(a) Total Number
of Shares
Purchased
(b) Average
Price Paid
Per Share
(c) Total Number of
Shares Purchased as Part
of Publicly Announced
Plans or Programs
(d) Maximum Number
of Shares (or
Approximate Dollar
Amount) that May
Yet Be Purchased
Under the Plans or
Programs
July 1-31, 2016
223,768
$
61.10
223,768
August 1-31, 2016
841,859
62.07
841,859
September 1-30, 2016
659,228
64.40
659,228
At its August 4, 2016 meeting, the Board of Directors reaffirmed the Company’s share repurchase program in amounts and with timing that management, in consultation with the Board, determines to be in the best interest of the Company. The program has no defined expiration date or maximum shares to be repurchased.
Item 6. Exhibits
(a)
Exhibits
(31.1)
Rule 13a-14(a)/15d-14(a) Certification by Larry M. Hutchison
(31.2)
Rule 13a-14(a)/15d-14(a) Certification by Gary L. Coleman
(31.3)
Rule 13a-14(a)/15d-14(a) Certification by Frank M. Svoboda
(32.1)
Section 1350 Certification by Larry M. Hutchison, Gary L. Coleman, and Frank M. Svoboda
(101)
Interactive Data Files for the Torchmark Corporation Form 10-Q for the period ended September 30, 2016
50
Table of Contents
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
TORCHMARK CORPORATION
Date: November 4, 2016
/s/ Gary L. Coleman
Gary L. Coleman
Co-Chairman and Chief Executive Officer
Date: November 4, 2016
/s/ Larry M. Hutchison
Larry M. Hutchison
Co-Chairman and Chief Executive Officer
Date: November 4, 2016
/s/ Frank M. Svoboda
Frank M. Svoboda
Executive Vice President and Chief Financial Officer
51