Companies:
10,796
total market cap:
$142.913 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Gran Tierra Energy
GTE
#8210
Rank
$0.27 B
Marketcap
๐จ๐ฆ
Canada
Country
$7.84
Share price
-0.13%
Change (1 day)
84.91%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Sustainability Reports
Gran Tierra Energy
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Gran Tierra Energy - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2017
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number
001-34018
GRAN TIERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
Delaware
98-0479924
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
900, 520 - 3 Avenue SW
Calgary, Alberta Canada T2P 0R3
(Address of principal executive offices, including zip code)
(403) 265-3221
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
ý
On
July 31, 2017
, the following number of shares of the registrant’s capital stock were outstanding:
386,741,630
shares of the registrant’s Common Stock, $0.001 par value; one share of Special A Voting Stock, $0.001 par value, representing
3,228,572
shares of Gran Tierra Goldstrike Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock; and one share of Special B Voting Stock, $0.001 par value, representing
4,800,992
shares of Gran Tierra Exchangeco Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock.
1
Gran Tierra Energy Inc.
Quarterly Report on Form 10-Q
Quarterly Period Ended
June 30, 2017
Table of contents
Page
PART I
Financial Information
Item 1.
Financial Statements
4
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4.
Controls and Procedures
38
PART II
Other Information
Item 1.
Legal Proceedings
39
Item 1A.
Risk Factors
39
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 6.
Exhibits
39
SIGNATURES
40
EXHIBIT INDEX
41
2
CAUTIONARY LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding our financial position, estimated quantities and net present values of reserves, business strategy, plans and objectives of our management for future operations, covenant compliance, capital spending plans and those statements preceded by, followed by or that otherwise include the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “target”, “goal”, “plan”, “objective”, “should”, or similar expressions or variations on these expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct or that, even if correct, intervening circumstances will not occur to cause actual results to be different than expected. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements, including, but not limited to, those set out in Part II, Item 1A “Risk Factors” in our Quarterly Reports on Form 10-Q and in Part I, Item 1A “Risk Factors” in our
2016
Annual Report on Form 10-K. The information included herein is given as of the filing date of this Quarterly Report on Form 10-Q with the Securities and Exchange Commission (“SEC”) and, except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.
GLOSSARY OF OIL AND GAS TERMS
In this document, the abbreviations set forth below have the following meanings:
bbl
barrel
BOE
barrels of oil equivalent
Mbbl
thousand barrels
BOEPD
barrels of oil equivalent per day
Mcf
thousand cubic feet
bopd
barrels of oil per day
NAR
net after royalty
Sales volumes represent production NAR adjusted for inventory changes. Our oil and gas reserves are reported NAR. Our production is also reported NAR, except as otherwise specifically noted as "working interest production before royalties." Natural gas liquids ("NGLs") volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil. The rate is not necessarily indicative of the relationship between oil and gas prices. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
3
PART I - Financial Information
Item 1.
Financial Statements
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
OIL AND NATURAL GAS SALES (NOTE 3)
$
96,128
$
71,713
$
190,787
$
129,116
EXPENSES
Operating
27,208
17,748
51,145
36,815
Transportation
6,492
6,217
13,434
18,545
Depletion, depreciation and accretion (Note 3)
31,644
31,884
58,237
68,796
Asset impairment (Notes 3 and 4)
169
92,843
452
149,741
General and administrative (Note 3)
9,513
7,975
18,225
15,024
Transaction
—
—
—
1,237
Severance
—
281
—
1,299
Equity tax
—
—
1,224
3,051
Foreign exchange loss
3,897
781
2,050
1,566
Financial instruments gain (Note 10)
(1,447
)
(1,072
)
(6,886
)
(227
)
Interest expense (Note 5)
3,331
2,201
6,426
2,720
80,807
158,858
144,307
298,567
LOSS ON SALE OF BRAZIL BUSINESS UNIT (NOTE 4)
(9,076
)
—
(9,076
)
—
GAIN ON ACQUISITION
—
—
—
11,712
INTEREST INCOME
245
749
653
1,198
INCOME (LOSS) BEFORE INCOME TAXES (NOTE 3)
6,490
(86,396
)
38,057
(156,541
)
INCOME TAX EXPENSE (RECOVERY)
Current
1,772
5,778
9,189
7,801
Deferred
11,525
(28,615
)
22,904
(55,751
)
13,297
(22,837
)
32,093
(47,950
)
NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
$
(6,807
)
$
(63,559
)
$
5,964
$
(108,591
)
NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED
$
(0.02
)
$
(0.21
)
$
0.01
$
(0.37
)
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
398,585,290
296,565,530
398,795,023
295,188,878
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
398,585,290
296,565,530
398,816,091
295,188,878
(See notes to the condensed consolidated financial statements)
4
Gran Tierra Energy Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
June 30,
December 31,
2017
2016
ASSETS
Current Assets
Cash and cash equivalents (Note 11)
$
53,310
$
25,175
Restricted cash and cash equivalents (Notes 7 and 11)
5,844
8,322
Accounts receivable
35,086
45,698
Derivatives (Note 10)
2,424
578
Inventory (Note 4)
7,170
7,766
Taxes receivable
24,934
26,393
Prepaid taxes (Note 2)
—
12,271
Other prepaids
3,084
5,482
Total Current Assets
131,852
131,685
Oil and Gas Properties (using the full cost method of accounting)
Proved
473,044
412,319
Unproved
610,211
647,774
Total Oil and Gas Properties
1,083,255
1,060,093
Other capital assets
5,485
6,516
Total Property, Plant and Equipment (Notes 3 and 4)
1,088,740
1,066,609
Other Long-Term Assets
Deferred tax assets (Note 2)
82,671
1,611
Prepaid taxes (Note 2)
—
41,784
Restricted cash and cash equivalents (Notes 7 and 11)
9,897
9,770
Other long-term assets
13,894
13,856
Goodwill (Note 3)
102,581
102,581
Total Other Long-Term Assets
209,043
169,602
Total Assets (Note 3)
$
1,429,635
$
1,367,896
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities
$
95,937
$
107,051
Derivatives (Note 10)
—
3,824
Taxes payable (Note 2)
2,419
38,939
Asset retirement obligation (Note 7)
541
5,215
Total Current Liabilities
98,897
155,029
Long-Term Liabilities
Long-term debt (Notes 5 and 10)
263,613
197,083
Deferred tax liabilities (Note 2)
32,883
107,230
Asset retirement obligation (Note 7)
41,896
38,142
Other long-term liabilities
11,565
11,425
Total Long-Term Liabilities
349,957
353,880
Contingencies (Note 9)
Shareholders’ Equity
Common Stock (Note 6) (386,741,630 and 390,807,194 shares of Common Stock and 8,029,564 and 8,199,894 exchangeable shares, par value $0.001 per share, issued and outstanding as at June 30, 2017, and December 31, 2016, respectively)
10,299
10,303
Additional paid in capital
1,334,014
1,342,656
Deficit
(363,532
)
(493,972
)
Total Shareholders’ Equity
980,781
858,987
Total Liabilities and Shareholders’ Equity
$
1,429,635
$
1,367,896
(See notes to the condensed consolidated financial statements)
5
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Thousands of U.S. Dollars)
Six Months Ended June 30,
2017
2016
Operating Activities
Net income (loss)
$
5,964
$
(108,591
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depletion, depreciation and accretion (Note 3)
58,237
68,796
Asset impairment (Notes 3 and 4)
452
149,741
Deferred tax expense (recovery)
22,904
(55,751
)
Stock-based compensation (Note 6)
3,183
3,522
Amortization of debt issuance costs (Note 5)
1,225
629
Cash settlement of restricted share units
(501
)
(1,186
)
Unrealized foreign exchange loss
1,076
50
Financial instruments gain (Note 10)
(6,886
)
(227
)
Cash settlement of financial instruments (Note 10)
1,216
47
Cash settlement of asset retirement obligation (Note 7)
(298
)
(464
)
Loss on sale of Brazil business unit (Note 4)
9,076
—
Gain on acquisition
—
(11,712
)
Net change in assets and liabilities from operating activities (Note 11)
(28,112
)
(6,630
)
Net cash provided by operating activities
67,536
38,224
Investing Activities
Additions to property, plant and equipment (Note 3)
(104,025
)
(44,587
)
Additions to property, plant and equipment - property acquisitions (Note 4)
(30,410
)
(19,388
)
Net proceeds from sale of Brazil business unit (Note 4)
34,481
—
Cash deposit received for letter of credit arrangements upon sale of Brazil business unit (Note 4)
4,700
—
Cash paid for business combinations, net of cash acquired
—
(40,201
)
Changes in non-cash investing working capital
(627
)
(11,059
)
Net cash used in investing activities
(95,881
)
(115,235
)
Financing Activities
Proceeds from bank debt, net of issuance costs (Note 5)
98,304
—
Repayment of bank debt (Note 5)
(33,000
)
—
Proceeds from issuance of shares of Common Stock, net of issuance costs
—
5,350
Repurchase of shares of Common Stock (Note 6)
(10,000
)
—
Proceeds from issuance of Convertible Senior Notes, net of issuance costs (Note 5)
—
108,900
Net cash provided by financing activities
55,304
114,250
Foreign exchange (loss) gain on cash, cash equivalents and restricted cash and cash equivalents
(1,175
)
1,946
Net increase in cash, cash equivalents and restricted cash and cash equivalents
25,784
39,185
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period (Note 11)
43,267
148,751
Cash, cash equivalents and restricted cash and cash equivalents, end of period (Note 11)
$
69,051
$
187,936
Supplemental cash flow disclosures (Note 11)
(See notes to the condensed consolidated financial statements)
6
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(Thousands of U.S. Dollars)
Six Months Ended June 30,
Year Ended December 31,
2017
2016
Share Capital
Balance, beginning of period
$
10,303
$
10,186
Issuance of Common Stock
—
117
Repurchase of Common Stock (Note 6)
(4
)
—
Balance, end of period
10,299
10,303
Additional Paid in Capital
Balance, beginning of period
1,342,656
1,019,863
Issuance of Common Stock, net of share issuance costs
—
314,425
Exercise of stock options
—
5,347
Stock-based compensation (Note 6)
1,354
3,021
Repurchase of Common Stock (Note 6)
(9,996
)
—
Balance, end of period
1,334,014
1,342,656
Deficit
Balance, beginning of period
(493,972
)
(28,407
)
Net income (loss)
5,964
(465,565
)
Cumulative adjustment for accounting change related to tax reorganizations
(Note 2)
124,476
—
Balance, end of period
(363,532
)
(493,972
)
Total Shareholders’ Equity
$
980,781
$
858,987
(See notes to the condensed consolidated financial statements)
7
Gran Tierra Energy Inc.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(Expressed in U.S. Dollars, unless otherwise indicated)
1. Description of Business
Gran Tierra Energy Inc., a Delaware corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on oil and natural gas exploration and production in Colombia. The Company also has business activities in Peru and, until June 30, 2017, had business activities in Brazil.
2. Significant Accounting Policies
These interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of results for the interim periods.
The note disclosure requirements of annual consolidated financial statements provide additional disclosures to that required for interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended
December 31, 2016
, included in the Company’s
2016
Annual Report on Form 10-K, filed with the SEC on
March 1, 2017
.
The Company’s significant accounting policies are described in Note 2 of the consolidated financial statements which are included in the Company’s
2016
Annual Report on Form 10-K and are the same policies followed in these interim unaudited condensed consolidated financial statements, except as noted below. The Company has evaluated all subsequent events through to the date these interim unaudited condensed consolidated financial statements were issued.
Recently Adopted Accounting Pronouncements
Simplifying the Measurement of Inventory
In July 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-11, “Simplifying the Measurement of Inventory". The ASU provides guidance for the subsequent measurement of inventory and requires that inventory that is measured using average cost be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The ASU was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The implementation of this update did not materially impact the Company’s consolidated financial position, results of operations or cash flows or disclosure.
Employee Share-Based Payment Accounting
In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting
".
This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for forfeitures, income taxes, and statutory tax withholding requirements. The ASU was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company elected to continue to estimate the total number of awards for which the requisite service period will not be rendered. The implementation of this update did not impact the Company’s consolidated financial position, results of operations or cash flows or disclosure.
Income Taxes - Intra-Entity Transfers of Assets Other than Inventory
At December 31, 2016, GAAP prohibited the recognition of current and deferred income taxes for intra-entity transfers until an asset leaves the consolidated group, therefore, the current income tax effect of tax reorganizations completed in 2016 was deferred and recognized as prepaid income taxes. At December 31, 2016, the Company's balance sheet included
$54.1 million
of prepaid income taxes,
$12.3 million
in current prepaid taxes and
$41.8 million
in long-term prepaid taxes, and
$37.5 million
of current income taxes payable relating to tax reorganizations completed in 2016.
8
In October 2016, the FASB issued ASU 2016-16, "Intra-Entity Transfers of Assets Other than Inventory." This ASU requires companies to recognize the income tax effects of intercompany sales or transfers of assets, other than inventory, in the income statement as income tax expense or benefit in the period the sale or transfer occurs. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years. Early adoption was permitted as of the beginning of an annual reporting period. The ASU is required to be applied on a modified retrospective basis with a cumulative-effect adjustment directly to retained earnings in the period of adoption. The Company early adopted this ASU on January 1, 2017, and in the three months ending March 31, 2017, wrote off the income tax effects that had been deferred from past intercompany transactions to opening deficit. Prepaid tax of
$54.1 million
and deferred tax assets of
$178.6 million
were recorded directly to opening deficit at January 1, 2017. Deferred tax assets recorded upon adoption were assessed for realizability under Accounting Standards Codification ("ASC") 740 "Income Taxes", and, valuation allowances were recognized on those deferred tax assets as necessary on the date of adoption. The adoption of ASU 2016-16 did not have any effect on the Company’s cash flows.
Restricted Cash and Cash Equivalents
In November 2016, the FASB issued ASU 2016-18, "Restricted Cash". ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. ASU 2016-18 is effective for annual reporting periods and interim reporting periods within those annual reporting periods, beginning after December 15, 2017. Early adoption was permitted. The Company early adopted this ASU on January 1, 2017, on a retrospective basis to each period presented. The implementation of this ASU did not impact the Company's consolidated financial position or results of operations. For the
six months ended June 30, 2016
, the net
increase
in cash, cash equivalents and restricted cash and cash equivalents currently disclosed was
$39.2 million
, compared with the net
increase
in cash and cash equivalents of
$26.1 million
as previously disclosed in the consolidated statement of cash flows prior to the adoption of ASU 2016-18.
Clarifying the Definition of a Business
In January 2017, the FASB issued ASU 2017-01, "Clarifying the Definition of a Business". ASU 2017-01 narrows the definition of a business and provides a framework that gives entities a basis for making reasonable judgments about whether a transaction involves an asset or a business. ASU 2017-01 is effective for annual reporting periods and interim reporting periods within those annual reporting periods, beginning after December 15, 2017. Early adoption was permitted and the Company adopted this ASU on January 1, 2017. The Company now applies an initial screen for determining whether a transaction involves an asset or a business. When substantially all of the fair value of the gross assets acquired is concentrated in a single identified asset, or group of similar identifiable assets, the set will not be a business and no goodwill or gain on acquisition will be recognized. If the screen is not met, a set cannot be considered a business unless it includes an input and a substantive process that together significantly contribute to the ability to create an output. The Company’s acquisition of the Santana and Nancy Burdine-Maxine oil and gas properties in the
six months ended June 30, 2017
was not considered a business under this ASU and therefore not allocated goodwill or gain on acquisition (Note 4).
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued ASU 2017-04, "Simplifying the Test for Goodwill Impairment". ASU 2017-04 eliminates step 2 of the goodwill impairment test. An entity no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods and interim reporting periods within those annual reporting periods, beginning after December 15, 2019. Early adoption is permitted. At
June 30, 2017
, the Company performed a qualitative assessment of goodwill and, based on this assessment, no impairment of goodwill was identified. The Company did not have to perform step 2 of the goodwill impairment test.
3. Segment and Geographic Reporting
The Company is primarily engaged in the exploration and production of oil and natural gas. The Company’s reportable segments are Colombia and Peru, based on geographic organization. Prior to the sale of the Company’s Brazil business unit effective June 30, 2017, (Note 4), Brazil was a reportable segment. The All Other category represents the Company’s corporate activities. The Company evaluates reportable segment performance based on income or loss before income taxes.
9
The following tables present information on the Company’s reportable segments and other activities:
Three Months Ended June 30, 2017
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Oil and natural gas sales
$
91,905
$
—
$
4,223
$
—
$
96,128
Depletion, depreciation and accretion
30,130
243
1,050
221
31,644
Asset impairment
—
169
—
—
169
General and administrative expenses
5,229
318
438
3,528
9,513
Income (loss) before income taxes
21,598
(767
)
1,849
(16,190
)
6,490
Segment capital expenditures
55,436
1,002
1,062
365
57,865
Three Months Ended June 30, 2016
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Oil and natural gas sales
$
69,271
$
—
$
2,442
$
—
$
71,713
Depletion, depreciation and accretion
30,458
71
1,024
331
31,884
Asset impairment
78,208
483
14,152
—
92,843
General and administrative expenses
4,430
387
241
2,917
7,975
Loss before income taxes
(64,836
)
(744
)
(14,037
)
(6,779
)
(86,396
)
Segment capital expenditures
14,535
1,102
2,160
610
18,407
Six Months Ended June 30, 2017
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Oil and natural gas sales
$
182,369
$
—
$
8,418
$
—
$
190,787
Depletion, depreciation and accretion
55,065
469
2,263
440
58,237
Asset impairment
—
452
—
—
452
General and administrative expenses
10,061
673
743
6,748
18,225
Income (loss) before income taxes
58,742
(1,280
)
3,369
(22,774
)
38,057
Segment capital expenditures
98,276
2,209
2,811
729
104,025
Six Months Ended June 30, 2016
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Oil and natural gas sales
$
125,571
$
—
$
3,545
$
—
$
129,116
Depletion, depreciation and accretion
66,194
212
1,742
648
68,796
Asset impairment
133,440
899
15,402
—
149,741
General and administrative expenses
7,695
796
533
6,000
15,024
Loss before income taxes
(137,557
)
(1,456
)
(15,546
)
(1,982
)
(156,541
)
Segment capital expenditures
36,522
2,369
4,880
816
44,587
10
As at June 30, 2017
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Property, plant and equipment
$
1,015,295
$
70,116
$
—
$
3,329
$
1,088,740
Goodwill
102,581
—
—
—
102,581
All other assets
182,723
11,290
—
44,301
238,314
Total Assets
$
1,300,599
$
81,406
$
—
$
47,630
$
1,429,635
As at December 31, 2016
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Property, plant and equipment
$
939,947
$
68,428
$
55,196
$
3,038
$
1,066,609
Goodwill
102,581
—
—
—
102,581
All other assets
177,393
10,848
1,619
8,846
198,706
Total Assets
$
1,219,921
$
79,276
$
56,815
$
11,884
$
1,367,896
4. Property, Plant and Equipment and Inventory
Property, Plant and Equipment
(Thousands of U.S. Dollars)
As at June 30, 2017
As at December 31, 2016
Oil and natural gas properties
Proved
$
2,767,842
$
2,652,171
Unproved
610,211
647,774
3,378,053
3,299,945
Other
29,832
29,445
3,407,885
3,329,390
Accumulated depletion, depreciation and impairment
(2,319,145
)
(2,262,781
)
$
1,088,740
$
1,066,609
Asset impairment for the three and
six months ended June 30, 2017
, and
2016
was as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
2017
2016
Impairment of oil and gas properties
$
169
$
92,843
$
452
$
149,077
Impairment of inventory
—
—
—
664
$
169
$
92,843
$
452
$
149,741
The Company follows the full cost method of accounting for its oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, adjusted for related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at
10%
per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at
10%
per year and it should not be assumed that estimates of future net revenues represent the fair market value of the Company's reserves. In accordance with GAAP, Gran Tierra used an average Brent price of
$51.35
per bbl for the purposes of the
June 30, 2017
, ceiling test calculations (
March 31, 2017
-
$49.33
;
December 31, 2016
-
$42.92
;
June 30, 2016
-
$44.48
;
March 31, 2016
-
$48.79
; December 31, 2015 -
$54.08
).
11
Acquisition of Santana and Nancy Burdine-Maxine Blocks
On
April 27, 2017
, the Company acquired the Santana and Nancy-Burdine-Maxine Blocks in the Putumayo Basin for cash consideration of
$30.4 million
. The acquisition was accounted for as an asset acquisition with the consideration paid allocated on a relative fair value basis to the net assets acquired.
The following table shows the allocation of the cost of the acquisition based on the relative fair values of the assets and
liabilities acquired:
(Thousands of U.S. Dollars)
Cost of asset acquisition:
Cash
$
30,410
Allocation of Consideration Paid:
Oil and gas properties
Proved
$
24,405
Unproved
8,649
33,054
Inventory
869
Asset retirement obligation - long-term
(3,513
)
$
30,410
Disposition of Brazil Business Unit
On June 30, 2017, the Company, through
two
of its indirect subsidiaries (the “Selling Subsidiaries”), completed the previously announced disposition of its assets in Brazil. Gran Tierra completed the disposition of its Brazil business unit for a purchase price of
$35.0 million
which, after certain interim closing adjustments, resulted in cash consideration paid to the Selling Subsidiaries of approximately
$38.0 million
.
At December 31, 2016, assets and liabilities of the Brazil business unit were as follows:
(Thousands of U.S. Dollars)
As at December 31, 2016
Current assets
$
1,634
Property, plant and equipment
55,376
$
57,010
Current liabilities
$
(11,590
)
Long-term liabilities
(2,297
)
$
(13,887
)
At June 30, 2016, the net book value of the Brazil business unit was greater than the proceeds received resulting in a
$9.1 million
loss on sale.
Gran Tierra also received a
$4.7 million
cash payment from the purchaser reflecting the covenant by the purchaser to finalize the documentation and other arrangements to assume liabilities associated with letter of credit arrangements and the release of Gran Tierra from any liabilities in connection with the same, which payment will be reimbursable to the purchaser once such covenant is discharged.
12
Inventory
At
June 30, 2017
, oil and supplies inventories were
$4.9 million
and
$2.3 million
, respectively (
December 31, 2016
-
$6.0 million
and
$1.8 million
, respectively). At
June 30, 2017
, the Company had
180
Mbbl of oil inventory (
December 31, 2016
-
208
Mbbl). In the three and
six months ended June 30, 2017
, the Company recorded oil inventory impairment of $
nil
(three and
six months ended June 30, 2016
- $
nil
and $
0.7 million
, respectively) related to lower oil prices.
5. Debt and Interest Expense
At
June 30, 2017
, the Company had a revolving credit facility with a syndicate of lenders with a borrowing base of
$300 million
. Availability under the revolving credit facility is determined by the reserves-based borrowing base determined by the lenders. As a result of the semi-annual redetermination, the committed borrowing base was increased from
$250 million
to
$300 million
effective June 1, 2017. The next re-determination of the borrowing base is due to occur no later than November 2017. Borrowings under the revolving credit facility will mature on September 18, 2018.
The Company's debt at
June 30, 2017
, and
December 31, 2016
, was as follows:
(Thousands of U.S. Dollars)
As at June 30, 2017
As at December 31, 2016
Convertible senior notes
$
115,000
$
115,000
Revolving credit facility
155,000
90,000
Unamortized debt issuance costs
(6,387
)
(7,917
)
Long-term debt
$
263,613
$
197,083
The following table presents total interest expense recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
2017
2016
Contractual interest and other financing expenses
$
2,711
$
1,712
$
5,201
$
2,091
Amortization of debt issuance costs
620
489
1,225
629
$
3,331
$
2,201
$
6,426
$
2,720
6. Share Capital
The Company’s authorized share capital consists of
595,000,002
shares of capital stock, of which
570 million
are designated as Common Stock, par value
$0.001
per share,
25 million
are designated as Preferred Stock, par value
$0.001
per share,
one
share is designated as Special A Voting Stock, par value
$0.001
per share, and
one
share is designated as Special B Voting Stock, par value
$0.001
per share.
Shares of Common Stock
Exchangeable Shares of Gran Tierra Exchangeco Inc.
Exchangeable Shares of Gran Tierra Goldstrike Inc.
Balance, December 31, 2016
390,807,194
4,812,592
3,387,302
Shares repurchased and canceled
(4,235,890
)
—
—
Exchange of exchangeable shares
170,330
(11,600
)
(158,730
)
Shares canceled
(4
)
—
—
Balance, June 30, 2017
386,741,630
4,800,992
3,228,572
On February 6, 2017, the Company announced that it intended to implement a new share repurchase program (the “2017 Program”) through the facilities of the Toronto Stock Exchange ("TSX"), the NYSE American and eligible alternative trading platforms in Canada and the United States. Under the 2017 Program, the Company is able to purchase at prevailing market
13
prices up to
19,540,359
shares of Common Stock, representing
5.0%
of the issued and outstanding shares of Common Stock as of January 27, 2017. Shares purchased pursuant to the 2017 Program will be canceled. The 2017 Program will expire on February 7, 2018, or earlier if the
5.0%
share maximum is reached.
Equity Compensation Awards
The following table provides information about p
erformance stock units
(“PSUs”), deferred share units (“DSUs”), restricted stock units (“RSUs”) and stock option activity for the
six months ended June 30, 2017
:
PSUs
DSUs
RSUs
Stock Options
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Stock Options
Weighted Average Exercise Price/Stock Option ($)
Balance, December 31, 2016
3,362,717
208,698
359,145
9,239,478
4.16
Granted
3,098,100
104,112
—
1,832,975
2.57
Exercised
—
—
(202,280
)
—
—
Forfeited
(274,228
)
—
(9,402
)
(208,438
)
(3.01
)
Expired
—
—
—
(1,396,667
)
(4.65
)
Balance, June 30, 2017
6,186,589
312,810
147,463
9,467,348
3.81
Stock-based compensation
expense
for the three and
six months ended June 30, 2017
, was
$2.0 million
and
$3.2 million
, respectively, and was primarily recorded in general and administrative ("G&A") expenses (three and six months ended June 30 2016:
$2.1 million
and
$3.5 million
, respectively).
At
June 30, 2017
, there was
$13.3 million
(
December 31, 2016
-
$10.0 million
) of unrecognized compensation cost related to unvested PSUs, RSUs and stock options which is expected to be recognized over a weighted average period of
1.9
years.
Net Income (Loss) per Share
Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted average number of shares of Common Stock and exchangeable shares issued and outstanding during each period.
Diluted net income (loss) per share is calculated by adjusting the weighted average number of shares of Common Stock and exchangeable shares outstanding for the dilutive effect, if any, of share equivalents. The Company uses the treasury stock method to determine the dilutive effect. This method assumes that all Common Stock equivalents have been exercised at the beginning of the period (or at the time of issuance, if later), and that the funds obtained thereby were used to purchase shares of Common Stock of the Company at the volume weighted average trading price of shares of Common Stock during the period.
Weighted Average Shares Outstanding
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Weighted average number of common and exchangeable shares outstanding
398,585,290
296,565,530
398,795,023
295,188,878
Shares issuable pursuant to stock options
—
—
625,631
—
Shares assumed to be purchased from proceeds of stock options
—
—
(604,563
)
—
Weighted average number of diluted common and exchangeable shares outstanding
398,585,290
296,565,530
398,816,091
295,188,878
For the
three months ended June 30, 2017
,
10,634,157
options, on a weighted average basis, (
three months ended June 30, 2016
-
11,738,731
options) were excluded from the diluted income (loss) per share calculation as the options were anti-dilutive. For the
six months ended June 30, 2017
,
9,616,800
options, on a weighted average basis, (
six months ended June 30, 2016
-
12,203,246
options) were excluded from the diluted income (loss) per share calculation as the options were anti-dilutive.
14
Shares issuable upon conversion of the Convertible Senior Notes ("Notes") were anti-dilutive and excluded from the diluted income (loss) per share calculation.
7. Asset Retirement Obligation
Changes in the carrying amounts of the asset retirement obligation associated with the Company’s oil and natural gas properties were as follows:
Six Months Ended
Year Ended
(Thousands of U.S. Dollars)
June 30, 2017
December 31, 2016
Balance, beginning of period
$
43,357
$
33,224
Liability incurred
1,573
2,606
Liabilities assumed in acquisition
3,513
15,723
Accretion
1,686
2,789
Settlements
(466
)
(872
)
Liabilities associated with assets sold
(2,200
)
(3,257
)
Revisions in estimated liability
(5,026
)
(6,856
)
Balance, end of period
$
42,437
$
43,357
Asset retirement obligation - current
$
541
$
5,215
Asset retirement obligation - long-term
41,896
38,142
$
42,437
$
43,357
For the
six months ended June 30, 2017
, settlements included
$0.3 million
cash payments with the balance in accounts payable and accrued liabilities at
June 30, 2017
. Revisions in estimated liabilities relate primarily to changes in estimates of asset retirement costs and include, but are not limited to, revisions of estimated inflation rates, changes in property lives and the expected timing of settling asset retirement obligations. At
June 30, 2017
, the fair value of assets that are legally restricted for purposes of settling the asset retirement obligation was
$12.3 million
(
December 31, 2016
-
$12.0 million
). These assets are accounted for as restricted cash and cash equivalents on the Company's interim unaudited condensed consolidated balance sheets.
8. Taxes
The Company's effective tax rate was
84%
in the
six months ended June 30, 2017
, compared with
31%
in the corresponding period in
2016
. The Company's effective tax rate differed from the U.S. statutory rate of
35%
primarily due to the impact of foreign taxes, other permanent differences, the valuation allowance, which was largely attributable to losses incurred in the United States and Colombia, the non-deductible third-party royalty in Colombia, stock based compensation and other local taxes. These items were partially offset by foreign currency translation adjustments.
9. Contingencies
The Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) (“ANH") and Gran Tierra are engaged in ongoing discussions regarding the interpretation of whether certain transportation and related costs are eligible to be deducted in the calculation of an additional royalty (the "HPR royalty"). Based on the Company's understanding of the ANH's position, the estimated compensation which would be payable if the ANH’s interpretation is correct could be up to
$49.2 million
as at
June 30, 2017
. At this time
no
amount has been accrued in the interim unaudited condensed consolidated financial statements as Gran Tierra does not consider it probable that a loss will be incurred.
In addition to the above, Gran Tierra has a number of other lawsuits and claims pending. Although the outcome of these other lawsuits and disputes cannot be predicted with certainty, Gran Tierra believes the resolution of these matters would not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. Gran Tierra records costs as they are incurred or become probable and determinable.
15
Letters of credit and other credit support
At
June 30, 2017
, the Company had provided letters of credit and other credit support totaling
$74.5 million
(
December 31, 2016
-
$96.8 million
) as security relating to work commitment guarantees contained in exploration contracts and other capital or operating requirements.
10. Financial Instruments and Fair Value Measurement
Financial Instruments
At
June 30, 2017
, the Company’s financial instruments recognized in the balance sheet consist of: cash and cash equivalents; restricted cash and cash equivalents; accounts receivable; derivatives, accounts payable and accrued liabilities, long-term debt, PSU liability included in other long-term liabilities, and RSU liability included in accounts payable and accrued liabilities and other long-term liabilities.
Fair Value Measurement
The fair value of derivatives and RSU and PSU liabilities are being remeasured at the estimated fair value at the end of each reporting period.
The fair value of commodity price and foreign currency derivatives is estimated based on various factors, including quoted market prices in active markets and quotes from third parties. The Company also performs an internal valuation to ensure the reasonableness of third party quotes. In consideration of counterparty credit risk, the Company assessed the possibility of whether the counterparty to the derivative would default by failing to make any contractually required payments. Additionally, the Company considers that it is of substantial credit quality and has the financial resources and willingness to meet its potential repayment obligations associated with the derivative transactions.
The fair value of the RSU liability was estimated based on quoted market prices in an active market. The fair value of the PSU liability was estimated based on quoted market prices in an active market and an option pricing model such as the Monte Carlo simulation option-pricing models.
The fair value of derivatives and RSU, PSU and DSU liabilities at
June 30, 2017
, and
December 31, 2016
, were as follows:
(Thousands of U.S. Dollars)
As at June 30, 2017
As at December 31, 2016
Commodity price derivative asset
$
2,424
$
—
Foreign currency derivative asset
—
578
$
2,424
$
578
Commodity price derivative liability
$
—
$
3,824
RSU, PSU and DSU liability
5,528
3,907
$
5,528
$
7,731
The following table presents gains or losses on financial instruments recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
2017
2016
Commodity price derivative gain
$
(1,545
)
$
(1,334
)
$
(6,247
)
$
(1,334
)
Foreign currency derivatives loss (gain)
98
(1,118
)
(639
)
(1,118
)
Trading securities loss
—
1,380
—
2,225
Financial instruments gain
$
(1,447
)
$
(1,072
)
$
(6,886
)
$
(227
)
16
These gains and losses are presented as financial instruments gains in the interim unaudited condensed consolidated statements of operations and cash flows.
Financial instruments not recorded at fair value include the Notes. At
June 30, 2017
, the carrying amount of the Notes was
$110.4 million
, which represents the aggregate principal amount less unamortized debt issuance costs, and the fair value was
$120.7 million
. The fair value of long-term restricted cash and cash equivalents and the revolving credit facility approximated their carrying value because interest rates are variable and reflective of market rates. The fair values of other financial instruments approximate their carrying amounts due to the short-term maturity of these instruments.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs consist of quoted prices (unadjusted) in active markets for identical assets and liabilities and have the highest priority. Level 2 and 3 inputs are based on significant other observable inputs and significant unobservable inputs, respectively, and have lower priorities. The Company uses appropriate valuation techniques based on the available inputs to measure the fair values of assets and liabilities.
At
June 30, 2017
, the fair value of the derivatives was determined using Level 2 inputs and the fair value of the PSU liability was determined using Level 3 inputs.
The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s Notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The disclosure in the paragraph above regarding the fair value of the Company’s revolving credit facility was determined using an income approach using Level 3 inputs. The disclosure in the paragraph above regarding the fair value of the Notes was determined using Level 2 inputs based on the indicative pricing published by certain investment banks or trading levels of the Notes, which are not listed on any securities exchange or quoted on an inter-dealer automated quotation system. The disclosure in the paragraph above regarding the fair value of cash and cash equivalents and restricted cash and cash equivalents was based on Level 1 inputs.
The Company’s non-recurring fair value measurements include asset retirement obligations. The fair value of an asset retirement obligation is measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate. The significant level 3 inputs used to calculate such liabilities include estimates of costs to be incurred, the Company’s credit-adjusted risk-free interest rate, inflation rates and estimated dates of abandonment. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value, while the asset retirement cost is amortized over the estimated productive life of the related assets.
Commodity Price Derivatives
The Company utilizes commodity price derivatives to manage the variability in cash flows associated with the forecasted sale of its oil production, reduce commodity price risk and provide a base level of cash flow in order to assure it can execute at least a portion of its capital spending.
At
June 30, 2017
, the Company had outstanding commodity price derivative positions as follows:
Period and type of instrument
Volume,
bopd
Reference
Sold Put ($/bbl)
Purchased Put
($/bbl)
Sold Call ($/bbl)
Collar: October 1, 2016 to December 31, 2017
5,000
ICE Brent
$
35
$
45
$
65
Collar: June 1, 2017 to December 31, 2017
10,000
ICE Brent
$
35
$
45
$
65
17
Foreign Currency Derivatives
The Company utilizes foreign currency derivatives to manage the variability in cash flows associated with the Company's forecasted Colombian peso ("COP") denominated costs. At
June 30, 2017
, the Company had no outstanding foreign currency derivative positions. Subsequent to the end of the quarter, the Company entered into the following foreign currency contracts:
Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged
(1)
(Thousands of U.S. Dollars)
Reference
Purchased Call
(COP)
Sold Put
(COP, Weighted Average Rate)
Collar: July 1, 2017 to July 31, 2017
5,000
1,646
COP
3,000
3,138
Collar: August 1, 2017 to August 31, 2017
23,000
7,570
COP
3,000
3,116
Collar: September 1, 2017 to September 29, 2017
23,000
7,570
COP
3,000
3,105
Collar: October 1, 2017 to October 31, 2017
23,000
7,570
COP
3,000
3,117
Collar: November 1, 2017 to November 30, 2017
25,000
8,228
COP
3,000
3,139
Collar: December 1, 2017 to December 28, 2017
25,000
8,228
COP
3,000
3,142
124,000
40,812
(1)
At
June 30, 2017
foreign exchange rate.
11. Supplemental Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents with the Company's interim unaudited condensed consolidated balance sheet that sum to the total of the same such amounts shown in the interim unaudited condensed consolidated statements of cash flows:
(Thousands of U.S. Dollars)
As at June 30,
As at December 31
2017
2016
2016
2015
Cash and cash equivalents
$
53,310
$
171,470
$
25,175
$
145,342
Restricted cash and cash equivalents - current
5,844
9,716
8,322
92
Restricted cash and cash equivalents -
long-term
9,897
6,750
9,770
3,317
$
69,051
$
187,936
$
43,267
$
148,751
Net changes in assets and liabilities from operating activities were as follows:
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
Accounts receivable and other long-term assets
$
11,024
$
(9,156
)
Derivatives
—
(4,562
)
Inventory
(47
)
4,365
Prepaids
2,190
1,102
Accounts payable and accrued and other long-term liabilities
(6,179
)
(5,628
)
Taxes receivable and payable
(35,100
)
7,249
Net changes in assets and liabilities from operating activities
$
(28,112
)
$
(6,630
)
18
The following table provides additional supplemental cash flow disclosures:
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
Non-cash investing activities:
Net liabilities related to property, plant and equipment, end of period
$
56,044
$
24,497
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Please see the cautionary language at the very beginning of this Quarterly Report on Form 10-Q regarding the identification of and risks relating to forward-looking statements, as well as Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in our
2016
Annual Report on Form 10-K.
The following discussion of our financial condition and results of operations should be read in conjunction with the "Financial Statements" as set out in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the "Financial Statements and Supplementary Data" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part II, Items 8 and 7, respectively, of our Annual Report on Form 10-K, filed with the SEC on
March 1, 2017
.
Highlights
Brazil Divestiture
On June 30, 2017, we completed the disposition of our business unit in Brazil, including our 100% working interest in the Tiê Field and all of our interest in exploration rights and obligations held pursuant to concession agreements granted by the ANP. We completed the disposition of our Brazil business unit for a purchase price of
$35.0 million
which, after certain interim closing adjustments, resulted in cash consideration of approximately
$38.0 million
.
Acquisition of the Santana and Nancy-Burdine-Maxine Blocks
On
April 27, 2017
, we acquired the Santana and Nancy-Burdine-Maxine Blocks for cash consideration of
$30.4 million
. These two blocks were offered by Ecopetrol as part of an asset disposition process and are located in the Putumayo Basin.
19
Financial and Operational Highlights
Three Months Ended March 31,
Three Months Ended June 30,
Six Months Ended June 30,
2017
2017
2016
% Change
2017
2016
% Change
Average Daily Volumes (BOEPD)
Working Interest Production Before Royalties
29,879
31,437
25,744
22
30,663
25,677
19
Royalties
(5,089
)
(5,014
)
(4,049
)
24
(5,051
)
(3,435
)
47
Production NAR
24,790
26,423
21,695
22
25,612
22,242
15
(Increase) Decrease in Inventory
18
(140
)
723
(119
)
(61
)
1,682
(104
)
Sales
(1)
24,808
26,283
22,418
17
25,551
23,924
7
Net Income (Loss) ($000s)
$
12,771
$
(6,807
)
$
(63,559
)
89
$
5,964
$
(108,591
)
105
Operating Netback ($000s)
Oil and Natural Gas Sales
$
94,659
$
96,128
$
71,713
34
$
190,787
$
129,116
48
Operating Expenses
(23,937
)
(27,208
)
(17,748
)
53
(51,145
)
(36,815
)
39
Transportation Expenses
(6,942
)
(6,492
)
(6,217
)
4
(13,434
)
(18,545
)
(28
)
Operating Netback
(2)
$
63,780
$
62,428
$
47,748
31
$
126,208
$
73,756
71
General and Administrative Expenses ("G&A") ($000s)
G&A Expenses Before Stock-Based Compensation, Gross
$
15,845
$
15,933
$
14,769
8
$
31,778
$
27,097
17
Stock-Based Compensation
1,149
1,903
1,988
(4
)
3,052
3,386
(10
)
Capitalized G&A and Overhead Recoveries
(8,282
)
(8,323
)
(8,782
)
(5
)
(16,605
)
(15,459
)
7
G&A Expenses, Including Stock-Based Compensation ($000s)
$
8,712
$
9,513
$
7,975
19
$
18,225
$
15,024
21
EBITDA ($000s)
(3)
$
61,538
$
41,634
$
40,532
3
$
103,172
$
64,716
59
Funds Flow From Operations ($000s)
(4)
$
45,026
$
50,920
$
33,755
51
$
95,946
$
45,318
112
Capital Expenditures ($000s)
$
46,160
$
57,865
$
18,407
214
$
104,025
$
44,587
133
20
As at
(Thousands of U.S. Dollars)
June 30, 2017
December 31, 2016
% Change
Cash, Cash Equivalents and Current Restricted Cash and Cash Equivalents
$
59,154
$
33,497
77
Revolving Credit Facility
$
155,000
$
90,000
72
Convertible Senior Notes
$
115,000
$
115,000
—
(1)
Sales volumes represent production NAR adjusted for inventory changes.
Non-GAAP measures
Operating netback, EBITDA, and funds flow from operations are non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Management views these measures as financial performance measures. Investors are cautioned that these measures should not be construed as alternatives to net loss or other measures of financial performance or liquidity as determined in accordance with GAAP. Our method of calculating these measures may differ from other companies and, accordingly, may not be comparable to similar measures used by other companies. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.
(2)
Operating netback as presented is oil and gas sales net of royalties and operating and transportation expenses. Management believes that netback is a useful supplemental measure for management and investors to analyze financial performance and provides an indication of the results generated by our principal business activities prior to the consideration of other income and expenses.
(3)
EBITDA, as presented, is net income or loss adjusted for depletion, depreciation and accretion (“DD&A”) expenses, asset impairment, interest expense and income tax recovery or expense. Management uses these financial measures to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that these financial measures are also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net income or loss to EBITDA is as follows:
Three Months Ended March 31,
Three Months Ended June 30,
Six Months Ended June 30,
EBITDA - Non-GAAP Measure ($000s)
2017
2017
2016
2017
2016
Net income (loss)
$
12,771
$
(6,807
)
$
(63,559
)
$
5,964
$
(108,591
)
Adjustments to reconcile net income (loss) to EBITDA
DD&A expenses
26,593
31,644
31,884
58,237
68,796
Asset impairment
283
169
92,843
452
149,741
Interest expense
3,095
3,331
2,201
6,426
2,720
Income tax expense (recovery)
18,796
13,297
(22,837
)
32,093
(47,950
)
EBITDA
$
61,538
$
41,634
$
40,532
$
103,172
$
64,716
(4)
Funds flow from operations, as presented, is net income or loss adjusted for DD&A expenses, asset impairment, deferred tax expense or recovery, stock-based compensation, amortization of debt issuance costs, cash settlement of RSUs, unrealized foreign exchange gains and losses, financial instruments gains, cash settlement of financial instruments, loss on sale of Brazil business unit and gain on acquisition.. Management uses this financial measure to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that this financial measure is also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net income or loss to funds flow from operations is as follows:
21
Three Months Ended March 31,
Three Months Ended June 30,
Six Months Ended June 30,
Funds Flow From Operations - Non-GAAP Measure ($000s)
2017
2017
2016
2017
2016
Net income (loss)
$
12,771
$
(6,807
)
$
(63,559
)
5,964
$
(108,591
)
Adjustments to reconcile net income (loss) to funds flow from operations
DD&A expenses
26,593
31,644
31,884
58,237
68,796
Asset impairment
283
169
92,843
452
149,741
Deferred tax expense (recovery)
11,379
11,525
(28,615
)
22,904
(55,751
)
Stock-based compensation expense
1,203
1,980
2,062
3,183
3,522
Amortization of debt issuance costs
605
620
489
1,225
629
Cash settlement of RSUs
(318
)
(183
)
(513
)
(501
)
(1,186
)
Unrealized foreign exchange (gain) loss
(2,819
)
3,895
233
1,076
50
Financial instruments gain
(5,439
)
(1,447
)
(1,072
)
(6,886
)
(227
)
Cash settlement of financial instruments
768
448
3
1,216
47
Loss on sale of Brazil business unit
—
9,076
—
9,076
—
Gain on acquisition
—
—
—
—
(11,712
)
Funds flow from operations
$
45,026
$
50,920
$
33,755
$
95,946
$
45,318
22
Consolidated Results of Operations
Three Months Ended March 31,
Three Months Ended June 30,
Six Months Ended June 30,
2017
2017
2016
% Change
2017
2016
% Change
(Thousands of U.S. Dollars)
Oil and natural gas sales
$
94,659
$
96,128
$
71,713
34
$
190,787
$
129,116
48
Operating expenses
23,937
27,208
17,748
53
51,145
36,815
39
Transportation expenses
6,942
6,492
6,217
4
13,434
18,545
(28
)
Operating netback
(1)
63,780
62,428
47,748
31
126,208
73,756
71
DD&A expenses
26,593
31,644
31,884
(1
)
58,237
68,796
(15
)
Asset impairment
283
169
92,843
(100
)
452
149,741
(100
)
G&A expenses before stock-based compensation
7,563
7,610
5,987
27
15,173
11,638
30
Stock-based compensation expense
1,149
1,903
1,988
(4
)
3,052
3,386
(10
)
Transaction expenses
—
—
—
—
—
1,237
(100
)
Severance expenses
—
—
281
(100
)
—
1,299
(100
)
Equity tax
1,224
—
—
—
1,224
3,051
(60
)
Foreign exchange (gain) loss
(1,847
)
3,897
781
399
2,050
1,566
31
Financial instruments gain
(5,439
)
(1,447
)
(1,072
)
(35
)
(6,886
)
(227
)
—
Interest expense
3,095
3,331
2,201
51
6,426
2,720
136
32,621
47,107
134,893
(65
)
79,728
243,207
(67
)
Loss on sale of Brazil business unit
—
(9,076
)
—
—
(9,076
)
—
—
Gain on acquisition
—
—
—
—
—
11,712
(100
)
Interest income
408
245
749
(67
)
653
1,198
(45
)
Income (loss) before income taxes
31,567
6,490
(86,396
)
108
38,057
(156,541
)
124
Current income tax expense
7,417
1,772
5,778
(69
)
9,189
7,801
18
Deferred income tax expense (recovery)
11,379
11,525
(28,615
)
140
22,904
(55,751
)
141
18,796
13,297
(22,837
)
158
32,093
(47,950
)
167
Net income (loss)
$
12,771
$
(6,807
)
$
(63,559
)
89
$
5,964
$
(108,591
)
105
Sales Volumes
Total sales volumes, BOEPD
24,808
26,283
22,418
17
25,551
23,924
7
Average Prices
Oil and NGL's per bbl
$
42.96
$
40.44
$
35.31
15
$
41.65
$
29.77
40
Natural gas per Mcf
$
1.52
$
2.52
$
3.06
(18
)
$
1.91
$
2.94
(35
)
Brent Price per bbl
$
54.66
$
50.92
$
45.52
12
$
52.79
$
39.61
33
23
Consolidated Results of Operations per BOE Sales Volumes NAR
Oil and natural gas sales
$
42.40
$
40.19
$
35.15
14
$
41.25
$
29.65
39
Operating expenses
10.72
11.38
8.70
31
11.06
8.46
31
Transportation expenses
3.11
2.71
3.05
(11
)
2.90
4.26
(32
)
Operating netback
(1)
28.57
26.10
23.40
12
27.29
16.93
61
DD&A expenses
11.91
13.23
15.63
(15
)
12.59
15.80
(20
)
Asset impairment
0.13
0.07
45.51
(100
)
0.10
34.39
(100
)
G&A expenses before stock-based compensation
3.39
3.18
2.94
8
3.28
2.67
23
Stock-based compensation expense
0.51
0.80
0.97
(18
)
0.66
0.78
(15
)
Transaction expenses
—
—
—
—
—
0.28
(100
)
Severance expenses
—
—
0.14
(100
)
—
0.30
(100
)
Equity tax
0.55
—
—
—
0.26
0.70
(63
)
Foreign exchange (gain) loss
(0.83
)
1.63
0.38
(329
)
0.44
0.36
(22
)
Financial instruments gain
(2.44
)
(0.60
)
(0.53
)
(13
)
(1.49
)
(0.05
)
—
Interest expense
1.39
1.39
1.08
29
1.39
0.62
124
14.61
19.70
66.13
(70
)
17.23
55.85
(69
)
Loss on sale of Brazil business unit
—
(3.79
)
—
—
(1.96
)
—
—
Gain on acquisition
—
—
—
—
—
2.69
(100
)
Interest income
0.18
0.10
0.37
(73
)
0.14
0.28
(50
)
Income (loss) before income taxes
14.14
2.71
(42.36
)
106
8.24
(35.95
)
123
Current income tax expense
3.32
0.74
2.83
(74
)
1.99
1.79
11
Deferred income tax expense (recovery)
5.10
4.82
(14.03
)
134
4.95
(12.80
)
139
8.42
5.56
(11.20
)
150
6.94
(11.01
)
163
Net income (loss)
$
5.72
$
(2.85
)
$
(31.16
)
91
$
1.30
$
(24.94
)
105
(1)
Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.
24
Oil and Gas Production and Sales Volumes, BOEPD
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
Average Daily Volumes (BOEPD)
Colombia
Brazil
Total
Colombia
Brazil
Total
Working Interest Production Before Royalties
30,098
1,339
31,437
24,818
926
25,744
Royalties
(4,819
)
(195
)
(5,014
)
(3,921
)
(128
)
(4,049
)
Production NAR
25,279
1,144
26,423
20,897
798
21,695
(Increase) Decrease in Inventory
(147
)
7
(140
)
713
10
723
Sales
25,132
1,151
26,283
21,610
808
22,418
Royalties, % of Working Interest Production Before Royalties
16
%
15
%
16
%
16
%
14
%
16
%
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
Average Daily Volumes (BOEPD)
Colombia
Brazil
Total
Colombia
Brazil
Total
Working Interest Production Before Royalties
29,294
1,369
30,663
24,852
825
25,677
Royalties
(4,843
)
(208
)
(5,051
)
(3,298
)
(137
)
(3,435
)
Production NAR
24,451
1,161
25,612
21,554
688
22,242
(Increase) Decrease in Inventory
(70
)
9
(61
)
1,680
2
1,682
Sales
24,381
1,170
25,551
23,234
690
23,924
Royalties, % of Working Interest Production Before Royalties
17
%
15
%
16
%
13
%
17
%
13
%
Oil and gas production NAR
for the three and
six months ended June 30, 2017
,
increase
d by
22%
to
26,423
and
15%
to
25,612
BOEPD, respectively, compared with
21,695
and
22,242
BOEPD respectively, in the comparable periods in
2016
. In the three and
six months ended June 30, 2017
, production
increase
d primarily due to the PetroLatina acquisition and a successful drilling campaign in the Acordionero Field in Colombia. The acquisition of PetroLatina Energy Limited closed on August 23, 2016, at which time the Acordionero field was producing approximately
4,730
bopd before royalties. After a successful drilling campaign, production averaged
8,362
bopd before royalties during the three months ended June 30, 2017.
Royalties as a percentage of production for the three months ended June 30, 2017 were consistent with the comparable period in the prior year. For the
six months ended June 30, 2017
, royalties as a percentage of production
increase
d compared with the comparable period in the prior year commensurate with the
increase
in oil prices.
Oil and gas production NAR for the
three months ended June 30, 2017
,
increase
d
7%
compared with the prior quarter as a result of a successful drilling and workover campaign in the Costayaco, Moqueta and Acordionero Fields in Colombia.
Oil and gas sales volumes
for the
three months ended June 30, 2017
,
increased
by
17%
to
26,283
BOEPD compared with
22,418
BOEPD in the corresponding period in
2016
.
Higher
working interest production (
5,693
BOEPD) more than offset the combination of
higher
royalty volumes (
965
BOEPD) and inventory increases (
863
BOEPD). During the
three months ended June 30, 2017
, oil inventory
increase
s accounted for
140
bopd of
reduced
sales volumes compared with oil inventory
decrease
s in the corresponding period in
2016
, which accounted for
723
bopd of
increased
sales volumes.
For the
six months ended June 30, 2017
, oil and gas sales volumes
increased
by
7%
to
25,551
BOEPD compared with
23,924
BOEPD in the corresponding period in
2016
.
Higher
working interest production (
4,986
BOEPD) more than offset the combination of
higher
royalty volumes (
1,616
BOEPD) and inventory increases (
1,743
BOEPD). During the
six months ended June 30, 2017
, oil inventory
increase
s accounted for
61
bopd of
reduced
sales volumes compared with oil inventory
decrease
s in the corresponding period in
2016
, which accounted for
1,682
bopd of
increased
sales volumes.
25
Oil and gas sales volumes for the
three months ended June 30, 2017
,
increase
d by
6%
to
26,283
BOEPD compared with
24,808
BOEPD in the prior quarter. Sales volumes
increase
d due to
higher
working interest production (
1,558
BOEPD) and
lower
royalty volumes (
75
BOEPD), partially offset by the effect of inventory increases (
158
BOEPD).
Operating Netbacks
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
(Thousands of U.S. Dollars)
Colombia
Brazil
Total
Colombia
Brazil
Total
Oil and Gas Sales
$
91,905
$
4,223
$
96,128
$
69,271
$
2,442
$
71,713
Transportation Expenses
(6,319
)
(173
)
(6,492
)
(6,105
)
(112
)
(6,217
)
85,586
4,050
89,636
63,166
2,330
65,496
Operating Expenses
(26,192
)
(1,016
)
(27,208
)
(16,994
)
(754
)
(17,748
)
Operating Netback
(1)
$
59,394
$
3,034
$
62,428
$
46,172
$
1,576
$
47,748
U.S. Dollars Per BOE
Brent
$
50.92
$
50.92
$
50.92
$
45.52
$
45.52
$
45.52
Quality and Transportation Discounts
(10.74
)
(10.62
)
(10.73
)
(10.29
)
(12.32
)
(10.37
)
Average Realized Price
$
40.18
$
40.30
$
40.19
$
35.23
$
33.20
$
35.15
Transportation Expenses
(2.76
)
(1.65
)
(2.71
)
(3.10
)
(1.52
)
(3.05
)
Average Realized Price Net of Transportation Expenses
37.42
38.65
37.48
32.13
31.68
32.10
Operating Expenses
(11.45
)
(9.69
)
(11.38
)
(8.64
)
(10.25
)
(8.70
)
Operating Netback
(1)
$
25.97
$
28.96
$
26.10
$
23.49
$
21.43
$
23.40
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
(Thousands of U.S. Dollars)
Colombia
Brazil
Total
Colombia
Brazil
Total
Oil and Natural Gas Sales
$
182,369
$
8,418
$
190,787
$
125,571
$
3,545
$
129,116
Transportation Expenses
(13,084
)
(350
)
(13,434
)
(18,361
)
(184
)
(18,545
)
169,285
8,068
177,353
107,210
3,361
110,571
Operating Expenses
(49,348
)
(1,797
)
(51,145
)
(36,158
)
(657
)
(36,815
)
Operating Netback
(1)
$
119,937
$
6,271
$
126,208
$
71,052
$
2,704
$
73,756
U.S. Dollars Per BOE Sales Volumes NAR
Brent
$
52.79
$
52.79
$
52.79
$
39.61
$
39.61
$
39.61
Quality and Transportation Discounts
(11.46
)
(13.03
)
(11.54
)
(9.91
)
(11.42
)
(9.96
)
Average Realized Price
41.33
39.76
41.25
29.70
28.19
29.65
Transportation Expenses
(2.96
)
(1.65
)
(2.90
)
(4.34
)
(1.46
)
(4.26
)
Average Realized Price Net of Transportation Expenses
38.37
38.11
38.35
25.36
26.73
25.39
Operating Expenses
(11.18
)
(8.49
)
(11.06
)
(8.55
)
(5.22
)
(8.46
)
Operating Netback
(1)
$
27.19
$
29.62
$
27.29
$
16.81
$
21.51
$
16.93
(1)
Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.
Oil and gas sales
for the three and six months ended June 30, 2017,
increase
d by
34%
to
$96.1 million
and by
48%
to
$190.8 million
, respectively, from
$71.7 million
and
$129.1 million
, respectively, in the comparable periods in
2016
due to
increase
d volumes and realized oil prices.
26
The following table shows the effect of changes in realized prices and sales volumes on our oil and gas sales for the three and
six months ended June 30, 2017
:
Second Quarter 2017 Compared with First Quarter 2017
Second Quarter 2017 Compared with Second Quarter 2016
Six Months Ended, June 30, 2017 Compared with Six Months Ended June 30, 2016
Oil and natural gas sales for the comparative period
$
94,659
$
71,713
$
129,116
Realized sales price (decrease) increase effect
(5,278
)
12,049
53,654
Sales volume increase effect
6,747
12,366
8,017
Oil and natural gas sales for period ended June 30, 2017
$
96,128
$
96,128
$
190,787
Average realized prices for the three and
six months ended June 30, 2017
,
increase
d by
14%
and
39%
, respectively, commensurate with the
increase
in benchmark oil prices. Average Brent oil prices for the three and
six months ended June 30, 2017
,
increase
d by
12%
and
33%
respectively.
Oil and gas sales for the
three months ended June 30, 2017
,
increase
d by
2%
to
$96.1 million
from
$94.7 million
compared with the prior quarter primarily due to
higher
sales volumes partially offset by
decrease
d realized oil prices. Average realized prices
decrease
d by
5%
to
$40.19
per BOE for the
three months ended June 30, 2017
, compared with
$42.40
per BOE in the prior quarter. Average Brent oil prices for the
three months ended June 30, 2017
,
decrease
d by
7%
to
$50.92
per bbl, compared with
$54.66
per bbl in the prior quarter. Benchmark global oil prices fell in the three months ending June 30, 2017 compared with the prior quarter, despite certain members of the Organization of Petroleum Exporting Countries (“OPEC“) and non-members reducing crude oil output in 2017. The OPEC cut was partially offset by OPEC members not bound to production restrictions and from U.S shale production.
We have options to sell our oil though multiple pipelines and trucking routes. Each transportation route has varying effects on realized prices and transportation expenses. The following table shows the percentage of oil volumes we sold in Colombia using each transportation method for the three and
six months ended June 30, 2017
and
2016
and the prior quarter:
Three Months Ended March 31,
Three Months Ended June 30,
Six Months Ended June 30,
2016
2017
2016
2017
2016
Volume transported through pipeline
25
%
20
%
50
%
22
%
57
%
Volume sold at wellhead, trucking
50
%
52
%
50
%
52
%
35
%
Volume sold not at wellhead, trucking
25
%
28
%
—
%
26
%
8
%
100
%
100
%
100
%
100
%
100
%
Volumes not sold at the wellhead receive a higher realized price, but incur higher transportation expense. Volumes sold at the wellhead have the opposite effect of lower realized price, offset by lower transportation expense.
Transportation expenses
for the
three months ended June 30, 2017
,
increase
d by
4%
to
$6.5 million
compared with the corresponding period in
2016
. On a per BOE basis, transportation expenses
decrease
d by
11%
to
$2.71
per BOE from
$3.05
per BOE in the corresponding period in
2016
. The
decrease
in transportation expenses per BOE was due to the use of transportation routes which had lower costs per BOE than the routes used in 2016.
Transportation expenses for the
six months ended June 30, 2017
,
decrease
d by
28%
to
$13.4 million
compared with the corresponding period in
2016
. On a per BOE basis, transportation expenses
decrease
d by
32%
to
$2.90
per BOE from
$4.26
per BOE in the corresponding period in
2016
. The
decrease
in transportation expenses per BOE was due to a higher percentage of volumes sold at the wellhead, as noted in the table above, and the use of transportation routes which had lower costs per BOE than the routes used in 2016.
27
Transportation expenses for the
three months ended June 30, 2017
,
decrease
d
6%
to
$6.5 million
compared with
$6.9 million
in the prior quarter. On a per BOE basis, transportation expenses
decrease
d by
13%
to
$2.71
from
$3.11
in the prior quarter. The
decrease
was primarily due to the use of transportation routes which had lower costs per BOE.
The following table shows the variance in our
average realized prices net of transportation expenses
in Colombia for the three and
six months ended June 30, 2017
compared with the comparative period in
2016
and the prior quarter:
U.S. Dollars Per BOE Sales Volumes NAR
Second Quarter 2017 Compared with First Quarter 2017
Second Quarter 2017 Compared with Second Quarter 2016
Six Months Ended, June 30, 2017 Compared with Six Months Ended June 30, 2016
Average realized price net of transportation expenses for the comparative period
$
39.37
$
32.13
$
25.36
(Decrease) increase in benchmark prices
(3.74
)
$
5.40
13.18
Decrease (increase) in quality and transportation discounts
1.37
(0.45
)
(1.55
)
Lower transportation expenses
0.42
0.34
1.38
Average realized price net of transportation expenses for period ended June 30, 2017
$
37.42
$
37.42
$
38.37
Operating expenses
for the
three months ended June 30, 2017
,
increase
d by
53%
to
$27.2 million
compared with the corresponding period in
2016
. The
increase
was due to
increase
d operating costs per BOE combined with higher sales volumes. On a per BOE basis, operating expenses
increase
d by
31%
to
$11.38
per BOE from
$8.70
per BOE, in the corresponding period in
2016
primarily as a result of
increase
d workover expenses of
$1.45
per BOE. In the comparative period in 2016, we deferred workover activity to the second half of the year due to low commodity prices. Excluding workover expenses, operating costs
increase
d by
$1.23
per BOE as discussed below.
In Colombia, operating costs for the
three months ended June 30, 2017
,
increase
d by
$2.81
per BOE compared with the corresponding period in
2016
, primarily as a result of
increase
d workover expenses of
$1.53
per BOE. Excluding workover expenses, operating costs in Colombia
increase
d by
$1.28
per BOE primarily as result of reduced production in Costayaco and Moqueta related to the Mocoa landslides on April 1, 2017. As a consequence of the extensive damage to the regional electrical infrastructure that resulted in a loss of electrical power within the region, our Putumayo Basin operations were impacted. We were an early responder to aid Mocoa residents and regional authorities with the diversion of some of our assets to provide emergency relief and continue to provide support to the community at this time.
Costayaco and Moqueta operations were running solely on diesel and gas-fired electricity generation in this interim period, which led to prioritized oil production and water injection for a period of approximately two weeks during April 2017. After power was restored to the city of Mocoa, effective actions by government agencies, working in collaboration with Gran Tierra and other oil companies, led to a restoration of electrical power elsewhere in the Putumayo region. The electrical system in the region has experienced instability since the disaster and, throughout the quarter, we have had to utilize diesel generators to maintain production and injection at key wells during brief periods of electrical outage. We are currently expanding a gas to power facility in Costayaco and Moqueta which will enable consistent power generation. We expect the expanded facility to be in place by the end of 2017.
Additionally, on January 30, 2017, after several months of planning and discussion, we signed an agreement with Conservation International to launch NaturAmazonas,
a five year reforestation and conservation program to be implemented by Conservation International in the Putumayo Region of Colombia. Conservation International is a non-government organization, well known for implementing and managing nature conservation projects around the world. During the three and six months ended June 30, 2017, operating expenses included
$0.9 million
and
$1.7 million
, respectively, related to this program.
Operating expenses for the
six months ended June 30, 2017
,
increase
d by
39%
to
$51.1 million
, compared with the corresponding period in
2016
. The
increase
was due to
increase
d operating costs per BOE combined with higher sales volumes. On a per BOE basis, operating expenses
increase
d by
31%
to
$11.06
per BOE from
$8.46
per BOE, in the corresponding period in
2016
. Workover expenses
increase
d by
$1.06
compared with the corresponding period in the prior year. Excluding workover expenses, operating costs
increase
d by
$1.54
per BOE for the reasons discussed above.
28
Colombian operating expense for the
six months ended June 30, 2017
,
increase
d by
$2.63
per BOE compared with the corresponding period in
2016
, primarily as a result of higher sales and
increase
d workover expenses of
$1.15
. Excluding workover expenses, operating costs in Colombia
increase
d by
$1.48
per BOE primarily as a result of increased costs and production disruptions in the second quarter of 2017 as explained above.
Operating expenses
increased
by
14%
to
$27.2 million
in the
three months ended June 30, 2017
, compared with
$23.9 million
in the prior quarter due to
increase
d operating costs per BOE combined with
higher
sales volumes. On a per BOE basis, operating expenses
increase
d by
$0.66
to
$11.38
per BOE for the
three months ended June 30, 2017
, from
$10.72
per BOE in the prior quarter primarily as a result of increased workover expenses of
$0.67
per BOE.
DD&A Expenses
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
Colombia
$
30,130
$
13.17
$
30,458
$
15.49
Brazil
1,050
10.02
1,024
13.92
Peru
243
—
71
—
Corporate
221
—
331
—
$
31,644
$
13.23
$
31,884
$
15.63
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
Colombia
$
55,065
$
12.48
$
66,194
$
15.65
Brazil
2,263
10.69
1,742
13.85
Peru
469
—
212
—
Corporate
440
—
648
—
$
58,237
$
12.59
$
68,796
$
15.80
DD&A expenses for the three and
six months ended June 30, 2017
,
decrease
d to
$31.6 million
(
$13.23
per BOE) and
$58.2 million
(
$12.59
per BOE) from
$31.9 million
(
$15.63
per BOE) and
$68.8 million
(
$15.80
per BOE) in the comparable periods in
2016
. On a per BOE basis, the decrease was due to lower costs in the depletable base and increased proved reserves.
On a per BOE basis, DD&A expenses
increase
d by
11%
to
$13.23
per BOE for the
three months ended June 30, 2017
, from
$11.91
per BOE in the prior quarter due to higher costs in the depletable base from capital expenditures during the quarter.
29
Asset Impairment
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
2017
2016
Impairment of oil and gas properties
Colombia
$
—
$
78,208
$
—
$
132,776
Brazil
—
14,152
—
15,402
Peru
169
483
452
899
169
92,843
452
149,077
Impairment of inventory
—
—
—
664
$
169
$
92,843
$
452
$
149,741
Impairment losses in the comparative periods in 2016 in our Colombia and Brazil cost centers and inventory impairment were primarily due to lower oil prices. In accordance with GAAP, we used an average Brent price of
$51.35
per bbl for the purposes of the
June 30, 2017
, ceiling test calculations (
March 31, 2017
-
$49.33
;
December 31, 2016
-
$42.92
;
June 30, 2016
-
$44.48
;
March 31, 2016
-
$48.79
; December 31, 2015 -
$54.08
).
We follow the full cost method of accounting for our oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, less related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at 10% per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at 10% per year and it should not be assumed that estimates of future net revenues represent the fair market value of our reserves.
G&A Expenses
Three Months Ended March 31,
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2017
2016
% Change
2017
2016
% Change
G&A Expenses Before Stock-Based Compensation
$
7,563
$
7,610
$
5,987
27
$
15,173
$
11,638
30
Stock-Based Compensation
1,149
1,903
1,988
(4
)
3,052
3,386
(10
)
G&A Expenses, Including Stock-Based Compensation
$
8,712
$
9,513
$
7,975
19
$
18,225
$
15,024
21
U.S. Dollars Per BOE
G&A Expenses Before Stock-Based Compensation
$
3.39
$
3.18
$
2.94
8
$
3.28
$
2.67
23
Stock-Based Compensation
0.51
0.80
0.97
(18
)
0.66
0.78
(15
)
G&A Expenses, Including Stock-Based Compensation
$
3.90
$
3.98
$
3.91
2
$
3.94
$
3.45
14
G&A expenses before stock based compensation were consistent with the prior quarter. For the three and six months ended June 30, 2017, G&A expenses increased by
27%
and
30%
, respectively, from the corresponding periods in 2016. The increase was commensurate with our growth. Since June 30, 2016, we have completed two acquisitions, drilled
15
wells, and grown production
22%
from
21,695
BOEPD in the second quarter of 2016 to
26,423
BOEPD in 2017.
30
After stock-based compensation and capitalized G&A and overhead recoveries, G&A expenses for the three and
six months ended June 30, 2017
,
increase
d by
19%
to
$9.5 million
(
$3.98
per BOE) and by
21%
to
$18.2 million
(
$3.94
per BOE), respectively, from
$8.0 million
(
$3.91
per BOE) and
$15.0 million
(
$3.45
per BOE), respectively, in the corresponding periods in
2016
. The
increase
was mainly due to the increased head count.
G&A expenses for the
three months ended June 30, 2017
,
increase
d by
9%
to
$9.5 million
(
$3.94
per BOE) compared with
$8.7 million
(
$3.90
per BOE) in the prior quarter.
Equity Tax Expense
For the
six months ended June 30, 2017
and
2016
, equity tax expense was
$1.2 million
and
$3.1 million
, respectively, and is a tax calculated based on our Colombian legal entities' balance sheets equity at January 1. The legal obligation for each year's equity tax liability arises on January 1 of each year, therefore, we recognize the annual amounts of the equity tax expense in our interim unaudited condensed consolidated statement of operations during the first quarter of each year.
Foreign Exchange Losses
For the three and
six months ended June 30, 2017
, we had foreign exchange
loss
es of
$3.9 million
and
$2.1 million
, respectively, compared with foreign exchange
loss
es of
$0.8 million
and
$1.6 million
, respectively, in the corresponding period in
2016
. Under U.S. GAAP, deferred taxes are considered a monetary liability and require translation from local currency to U.S. dollar functional currency at each balance sheet date. This translation was the main source of the foreign exchange gains and losses. The following table presents the change in the U.S. dollar against the Colombian peso for the three and
six months ended June 30, 2017
, and
2016
:
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Change in the U.S. dollar against the Colombian peso
strengthened by
weakened by
strengthened by
weakened by
6%
4%
1%
7%
Financial Instrument Gains and Losses
The following table presents the nature of our financial instruments gains for the three and
six months ended June 30, 2017
, and
2016
:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
2017
2016
Commodity price derivative gain
$
(1,545
)
$
(1,334
)
$
(6,247
)
$
(1,334
)
Foreign currency derivatives loss (gain)
98
(1,118
)
(639
)
(1,118
)
Trading securities loss
—
1,380
—
2,225
$
(1,447
)
$
(1,072
)
$
(6,886
)
$
(227
)
31
Income Tax Expense and Recovery
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands of U.S. Dollars)
2017
2016
2017
2016
Income (loss) before income tax
$
6,490
$
(86,396
)
$
38,057
$
(156,541
)
Current income tax expense
$
1,772
$
5,778
$
9,189
$
7,801
Deferred income tax expense (recovery)
11,525
(28,615
)
22,904
(55,751
)
Total income tax expense (recovery)
$
13,297
$
(22,837
)
$
32,093
$
(47,950
)
Effective tax rate
84
%
31
%
Deferred income tax recovery related to Colombia ceiling test impairment
$
—
$
31,300
$
—
$
53,100
Current income tax expense was
lower
in the
three months ended June 30, 2017
, compared with the corresponding period in
2016
primarily as a result of increased tax depreciation in Colombia. The deferred income tax expense of
$11.5 million
for the
three months ended June 30, 2017
, was primarily due to excess tax depreciation compared with accounting depreciation in Colombia. The deferred income tax recovery in the corresponding period in
2016
of
$28.6 million
included
$31.3 million
associated with ceiling test impairment losses in Colombia. In 2016, the income tax recovery associated with impairment losses in Peru and Brazil was offset by a full valuation allowance.
Current income tax expense was
higher
in the
six months ended June 30, 2017
, compared with the corresponding period in
2016
as a result of
higher
taxable income in Colombia. The deferred income tax expense of
$22.9 million
for the
six months ended June 30, 2017
, was primarily due to excess tax depreciation compared with accounting depreciation in Colombia. The deferred income tax recovery in the corresponding period in
2016
of
$55.8 million
included
$53.1 million
associated with ceiling test impairment losses in Colombia. In 2016, the income tax recovery associated with impairment losses in Peru and Brazil was offset by a full valuation allowance.
The effective tax rate was
84%
in the
six months ended June 30, 2017
, compared with
31%
in the corresponding period in
2016
. The change in the effective tax rate for the
six months ended June 30, 2017
, was primarily due to an increase in expected taxes on account of higher taxable income, as well increases in the impact of foreign taxes, other permanent differences, foreign currency translation adjustments and the non-deductible third-party royalty in Colombia, partially offset by a decrease in the valuation allowance, other local taxes, and stock-based compensation.
For the
six months ended June 30, 2017
, the difference between the effective tax rate of
84%
and the 35% U.S. statutory rate was primarily due to an increase in expected taxes on account of higher taxable income, as well increases in the impact of foreign taxes, other permanent differences, valuation allowance largely attributable to losses incurred in the U.S. and Colombia, as well as the non-deductible third-party royalty in Colombia, stock-based compensation and other local taxes. For the six months ended June 30, 2016, the difference between the effective tax rate of
31%
and the 35% U.S. statutory rate was primarily due to an increase in the valuation allowance, which was largely attributable to impairment losses in Brazil, as well as non-deductible local taxes, stock based compensation and a third-party royalty in Colombia. These items were partially offset by the impact of foreign taxes, foreign currency translation adjustments and other permanent differences, which mainly relates to non-taxable gain arising on the acquisition of Petroamerica and uncertain tax position adjustments, partially offset by prior periods true-up adjustments and other non-deductible expenses.
32
Net Income and Funds Flow from Operations (a Non-GAAP Measure)
(Thousands of U.S. Dollars)
Second Quarter 2017 Compared with First Quarter 2017
% change
Second Quarter 2017 Compared with Second Quarter 2016
% change
Six Months Ended, June 30, 2017 Compared with Six Months Ended June 30, 2016
% change
Net income (loss) for the comparative period
$
12,771
$
(63,559
)
$
(108,591
)
Increase (decrease) due to:
Prices
(5,278
)
12,049
53,654
Sales volumes
6,747
12,366
8,017
Expenses:
Operating
(3,271
)
(9,460
)
(14,330
)
Transportation
450
(275
)
5,111
Cash G&A and RSU settlements, excluding stock-based compensation expense
111
(1,290
)
(2,855
)
Transaction
—
—
1,237
Severance
—
281
1,299
Interest, net of amortization of debt issuance costs
(221
)
(999
)
(3,110
)
Realized foreign exchange
968
545
542
Settlement of financial instruments
(320
)
445
1,169
Current taxes
5,645
4,006
(1,388
)
Equity tax
1,224
—
1,827
Other
(161
)
(503
)
(545
)
Net change in funds flow from comparative period
5,894
17,165
50,628
Expenses:
Depletion, depreciation and accretion
(5,051
)
240
10,559
Asset impairment
114
92,674
149,289
Deferred tax
(146
)
(40,140
)
(78,655
)
Amortization of debt issuance costs
(15
)
(131
)
(596
)
Stock-based compensation, net of RSU settlement
(912
)
(248
)
(346
)
Financial instruments loss, net of financial instruments settlements
(3,672
)
(70
)
5,490
Unrealized foreign exchange
(6,714
)
(3,662
)
(1,026
)
Loss on sale of Brazil business unit
(9,076
)
(9,076
)
(9,076
)
Gain on acquisition
—
—
(11,712
)
Net change in net income or loss
(19,578
)
56,752
114,555
Net income (loss) for the current period
$
(6,807
)
(153
)%
$
(6,807
)
89
%
$
5,964
105
%
33
2017
Capital Program
We have narrowed the range of our projected 2017 capital program to
$200 million
to
$225 million
. We expect to finance our
2017
capital program through cash flows from operations and available capacity under our credit facility, while retaining financial flexibility to undertake further development opportunities and opportunistically pursue acquisitions.
Capital expenditures during the
three months ended June 30, 2017
, were
$57.9 million
:
(Thousands of U.S. Dollars)
Colombia
$
55,436
Brazil
1,062
Peru
1,002
Corporate
365
$
57,865
The significant elements of our
second
quarter
2017
capital program were:
Colombia
•
On the Chaza Block (100% working interest ("WI"), operated), we completed the Costayaco-28 horizontal development well and successfully drilled and completed the second horizontal well, Costayaco-29. Preparations are underway for production testing at Costayaco-29. We also commenced a workover on the Moqueta-21 well.
•
On the Putumayo-7 Block (100% WI, operated), we drilled the Confianza-1 exploration well and successfully tested two new zones - U Sand and A Limestone and perforated the N Sand. We are currently executing two seismic programs. The first, the Cumplidor 3-D seismic program completed subsequent to the quarter. The second 3-D seismic survey is underway.
•
On the Midas Block (100% WI, operated), we completed the Acordionero-8i well as a planned water injector, continued drilling and completed the Acordionero-9 well and tested a new oil zone in the Lisama D, completed the Acordionero-10 well, drilled and completed the Acordionero-11 well, drilled the Acordionero-12 well and commenced drilling the Acordionero-13 well. We also performed a workover on the Acordionero-7 well.
•
On the Putumayo-1 Block (55% WI, operated), we drilled the Vonu-1 exploration well.
•
On the Suroriente Block (15.8% WI, non-operated), we drilled the Cohembi-20 development well.
•
We continued facilities work at the Moqueta and Acordionero Fields.
Liquidity and Capital Resources
As at
(Thousands of U.S. Dollars)
June 30, 2017
% Change
December 31, 2016
Cash and Cash Equivalents
$
53,310
112
$
25,175
Current Restricted Cash and Cash Equivalents
$
5,844
(30
)
$
8,322
Revolving Credit Facility
$
155,000
72
$
90,000
Convertible Senior Notes
$
115,000
—
$
115,000
We believe that our capital resources, including cash on hand, cash generated from operations and available capacity on our credit facility, will provide us with sufficient liquidity to meet our strategic objectives and planned capital program for
2017
,
34
given current oil price trends and production levels. In accordance with our investment policy, available cash balances are held in our primary cash management banks in interest earning current accounts or may be invested in U.S. or Canadian government-backed federal, provincial or state securities or other money market instruments with high credit ratings and short-term liquidity. We believe that our current financial position provides us the flexibility to respond to both internal growth opportunities and those available through acquisitions.
At
June 30, 2017
, we had a revolving credit facility with a syndicate of lenders with a borrowing base of
$300 million
. Availability under the revolving credit facility is determined by the reserves-based borrowing base determined by the lenders. As a result of the semi-annual redetermination of the committed borrowing base under our revolving credit facility, the committed borrowing base was increased from
$250 million
to
$300 million
effective June 1, 2017. The next re-determination of the borrowing base is due to occur no later than November 2017. Borrowings under the revolving credit facility will mature on September 18, 2018.
Under the terms of our credit facility, we are required to maintain compliance with certain financial and operating covenants which include: the maintenance of a ratio of debt, including letters of credit, to net income plus interest, taxes, depreciation, depletion, amortization, exploration expenses and all non-cash charges minus all non-cash income ("EBITDAX") not to exceed 4.00 to 1.0; the maintenance of a ratio of senior secured obligations to EBITDAX not to exceed 3.00 to 1.00; and the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0. As at
June 30, 2017
, we were in compliance with all financial and operating covenants in our credit agreement. Under the terms of the credit facility, we are limited in our ability to pay any dividends to our shareholders without bank approval.
The Notes will mature on April 1, 2021, unless earlier redeemed, repurchased or converted.
Cash and Cash Equivalents Held Outside of Canada and the United States
At
June 30, 2017
,
99%
of our cash and cash equivalents were held by subsidiaries and partnerships outside of Canada and the United States. This cash was generally not available to fund domestic or head office operations unless funds were repatriated. At this time, we do not intend to repatriate further funds, but if we did, we might have to accrue and pay withholding taxes in certain jurisdictions on the distribution of accumulated earnings. Undistributed earnings of foreign subsidiaries are considered to be permanently reinvested and a determination of the amount of unrecognized deferred tax liability on these undistributed earnings is not practicable.
In Colombia, we participate in a special exchange regime, and we receive revenue in U.S. dollars offshore. We may also pay invoices denominated in U.S. dollars for our Colombian business from these U.S. dollars received offshore.
I
n Peru, expenditures may be paid in local currency or U.S. dollars.
Derivative Positions
At
June 30, 2017
, we had outstanding commodity price derivative positions as follows:
Period and type of instrument
Volume,
bopd
Reference
Sold Put ($/bbl)
Purchased Put
($/bbl)
Sold Call ($/bbl)
Collar: October 1, 2016 to December 31, 2017
5,000
ICE Brent
$
35
$
45
$
65
Collar: June 1, 2017 to December 31, 2017
10,000
ICE Brent
$
35
$
45
$
65
35
At
June 30, 2017
, we had no outstanding foreign currency derivative positions. Subsequent to the quarter end, we executed the following foreign currency derivative positions:
Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged
(1)
(Thousands of U.S. Dollars)
Reference
Purchased Call
(COP)
Sold Put
(COP, Weighted Average Rate)
Collar: July 1, 2017 to July 31, 2017
5,000
1,646
COP
3,000
3,138
Collar: August 1, 2017 to August 31, 2017
23,000
7,570
COP
3,000
3,116
Collar: September 1, 2017 to September 29, 2017
23,000
7,570
COP
3,000
3,105
Collar: October 1, 2017 to October 31, 2017
23,000
7,570
COP
3,000
3,117
Collar: November 1, 2017 to November 30, 2017
25,000
8,228
COP
3,000
3,139
Collar: December 1, 2017 to December 28, 2017
25,000
8,228
COP
3,000
3,142
124,000
40,812
(1)
At
June 30, 2017
foreign exchange rate.
Cash Flows
The following table presents our primary sources and uses of cash and cash equivalents for the periods presented:
Six Months Ended June 30,
2017
2016
Sources of cash and cash equivalents:
Funds flow from operations
$
95,946
$
45,318
Proceeds from bank debt, net of issuance costs
98,304
—
Proceeds from sale of Brazil business unit, net of cash sold
34,481
—
Cash deposit received for letter of credit arrangements upon sale of Brazil business unit
4,700
—
Proceeds from issuance of Notes, net of issuance costs
—
108,900
Foreign exchange gain on cash, cash equivalents and restricted cash and cash equivalents
—
1,946
Proceeds from issuance of shares
—
5,350
233,431
161,514
Uses of cash and cash equivalents:
Additions to property, plant and equipment
(104,025
)
(44,587
)
Additions to property, plant and equipment - property acquisitions
(30,410
)
(19,388
)
Repayment of debt
(33,000
)
—
Repurchase of shares of Common Stock
(10,000
)
—
Net changes in assets and liabilities from operating activities
(28,112
)
(6,630
)
Changes in non-cash investing working capital
(627
)
(11,059
)
Settlement of asset retirement obligations
(298
)
(464
)
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
(1,175
)
—
Acquisition of PetroAmerica, net of cash acquired
—
(40,201
)
(207,647
)
(122,329
)
Net increase in cash and cash equivalents and restricted cash and cash equivalents
$
25,784
$
39,185
36
Cash
provided by
operating activities in the
six months ended June 30, 2017
, was primarily affected by
higher
funds flow from operations (see funds flow from operations reconciliation under the heading 'Consolidated Results of Operations' above) and a
$28.1 million
change in assets and liabilities from operating activities.
One of the primary sources of variability in our cash flows from operating activities is the fluctuation in oil prices, the impact of which we partially mitigate by entering into commodity derivatives. Sales volume changes and costs related to operations and debt service also impact cash flow. Our cash flows from operating activities are also impacted by foreign currency exchange rate changes, the impact of which we partially mitigate by entering into foreign currency derivatives.
Off-Balance Sheet Arrangements
As at
June 30, 2017
, we had no off-balance sheet arrangements.
Contractual Obligations
During the
six months ended June 30, 2017
, we borrowed a net amount of
$65.3 million
on our revolving credit facility. Additionally, at June 30, 2017, we sold our Brazil business unit and its related obligations. Except as noted above, as at
June 30, 2017
, there were no other material changes to our contractual obligations outside of the ordinary course of business from those as at
December 31, 2016
.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are disclosed in Item 7 of our
2016
Annual Report on Form 10-K, filed with the SEC on
March 1, 2017
, and have not changed materially since the filing of that document, other than as follows:
Full Cost Method of Accounting and Impairments of Oil and Gas Properties
In the
six months ended June 30, 2017
, we had
no
ceiling test impairment losses in our Colombia and Brazil cost centers. We used an average Brent price of
$51.35
per bbl for the purposes of the
June 30, 2017
, ceiling test calculations (
March 31, 2017
-
$49.33
;
December 31, 2016
-
$42.92
;
June 30, 2016
-
$44.48
;
March 31, 2016
-
$48.79
; December 31, 2015 -
$54.08
).
Holding all factors constant other than benchmark oil prices, it is reasonably likely that we will not experience ceiling test impairment losses in our Colombia cost center in the
third
quarter of
2017
. It is difficult to predict with reasonable certainty the amount of expected future impairment losses given the many factors impacting the asset base and the cash flows used in the prescribed U.S. GAAP ceiling test calculation. These factors include, but are not limited to, future commodity pricing, royalty rates in different pricing environments, operating costs and negotiated savings, foreign exchange rates, capital expenditures timing and negotiated savings, production and its impact on depletion and cost base, upward or downward reserve revisions as a result of ongoing exploration and development activity, and tax attributes.
Subject to these factors and inherent limitations, we do not believe that ceiling test impairment losses will be experienced in the
third
quarter of
2017
. The calculation of the impact of higher commodity prices on our estimated ceiling test calculation was prepared based on the presumption that all other inputs and assumptions are held constant with the exception of benchmark oil prices. Therefore, this calculation strictly isolates the impact of commodity prices on the prescribed GAAP ceiling test. This calculation was based on pro forma Brent oil price of
$52.05
per bbl for the year ended
September 30, 2017
. These pro forma oil prices were calculated using a 12-month unweighted arithmetic average of oil prices, and included the oil prices on the first day of the month for the ten months ended
July
31,
2017
, and, for the two months ended
September 30, 2017
, estimated oil prices for the
third
quarter of
2017
using the forward price curve forecast from Bloomberg dated June 30, 2017.
As noted above, actual cash flows may be materially affected by other factors. For example, in Colombia, cash royalties are levied at lower rates in low oil price environments and foreign exchange rates can materially impact the deferred tax component of the asset base, operating costs, and the income tax calculation.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Commodity price risk
Our principal market risk relates to oil prices. Oil prices are volatile and unpredictable and influenced by concerns over world supply and demand imbalance and many other market factors outside of our control. Most of our revenues are from oil sales at
37
prices which reflect the blended prices received upon shipment by the purchaser at defined sales points or are defined by contract relative to West Texas Intermediate ("WTI") or Brent and adjusted for quality each month.
We have entered into commodity price derivative contracts to manage the variability in cash flows associated with the forecasted sale of our oil production, reduce commodity price risk and provide a base level of cash flow in order to assure we can execute at least a portion of our capital spending.
Foreign currency risk
Foreign currency risk is a factor for our company but is ameliorated to a certain degree by the nature of expenditures and revenues in the countries where we operate. Our reporting currency is U.S. dollars and 100% of our revenues are related to the U.S. dollar price of Brent or WTI oil. In Colombia, we receive 100% of our revenues in U.S. dollars and the majority of our capital expenditures are in U.S. dollars or are based on U.S. dollar prices. In Peru, capital expenditures are based on U.S. dollar prices and may be paid in local currency or U.S. dollars. The majority of income and value added taxes and G&A expenses in Colombia and Peru are in local currency. Certain G&A expenses incurred at our head office in Canada are denominated in Canadian dollars. While we operate in South America exclusively, the majority of our acquisition expenditures have been valued and paid in U.S. dollars.
Additionally, foreign exchange gains and losses result primarily from the fluctuation of the U.S. dollar to the Colombian peso due to our current and deferred tax liabilities, which are monetary liabilities, denominated in the local currency of the Colombian foreign operations. As a result, a foreign exchange gain or loss must be calculated on conversion to the U.S. dollar functional currency.
We have entered into foreign currency derivative contracts to manage the variability in cash flows associated with our forecasted Colombian peso denominated costs.
Interest Rate Risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. We are exposed to interest rate fluctuations on our revolving credit facility, which bears floating rates of interest. At
June 30, 2017
, our outstanding revolving credit facility was
$155.0 million
(
December 31, 2016
- $
90.0 million
), which had a weighted-average interest rate of approximately
3.7%
. A 10% change in LIBOR would not materially impact our interest expense on debt outstanding at
June 30, 2017
.
Further information
See Note 10 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for further information regarding our derivative contracts, including the notional amounts and call and put prices by expected (contractual) maturity dates. Expected cash flows from the derivatives equaled the fair value of the contract. The information is presented in U.S. dollars because that is our reporting currency. We do not hold any of these derivative contracts for trading purposes.
Item 4.
Controls and Procedures
Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by Gran Tierra in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report, as required by Rule l3a-15(e) of the Exchange Act. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that Gran Tierra's disclosure controls and procedures were effective as of
June 30, 2017
.
38
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended
June 30, 2017
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - Other Information
Item 1.
Legal Proceedings
See Note 9 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for material developments with respect to matters previously reported in our Annual Report on Form 10-K for the year ended
December 31, 2016
, and material matters that have arisen since the filing of such report.
Item 1A.
Risk Factors
See Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2016
. The risks facing our company have not changed materially from those set forth in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2016
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
(a)
Total Number of Shares Purchased
(1)
(b)
Average Price Paid per Share
(2)
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d)
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
(3)
Month #1 (April 1, 2017 - April 30, 2017)
—
—
—
19,540,359
Month #2 (May 1, 2017 - May 31, 2017)
1,138,246
2.44
1,138,246
18,402,113
Month #3 (June 1, 2017 - June 30, 2017)
3,097,644
2.33
3,097,644
15,304,469
Total
4,235,890
2.36
4,235,890
15,304,469
(1)
Based on settlement date.
(2)
Exclusive of commissions paid to the broker to repurchase the common shares.
(3)
On February 6, 2017, the Company announced that it intended to implement a new share repurchase program (the “2017 Program”) through the facilities of the Toronto Stock Exchange ("TSX"), the NYSE American and eligible alternative trading platforms in Canada and the United States. The Company received regulatory approval from the TSX to commence the 2017 Program on February 6, 2017. Under the 2017 Program, the Company is able to purchase at prevailing market prices up to
19,540,359
shares of Common Stock, representing
5.0%
of the issued and outstanding shares of Common Stock as of January 27, 2017.
Shares purchased pursuant to the 2017 Program will be canceled. The 2017 Program will expire on February 7, 2018, or earlier if the
5.0%
share maximum is reached. The 2017 Program may be terminated by the Company at any time, subject to compliance with regulatory requirements. As such, there can be no assurance regarding the total number of shares that may be repurchased under the 2017 Program.
39
Item 6.
Exhibits
The exhibits required to be filed by Item 6 are set forth in the Exhibit Index accompanying this Quarterly Report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRAN TIERRA ENERGY INC.
Date: August 3, 2017
/s/ Gary S. Guidry
By: Gary S. Guidry
President and Chief Executive Officer
(Principal Executive Officer)
Date: August 3, 2017
/s/ Ryan Ellson
By: Ryan Ellson
Chief Financial Officer
(Principal Financial and Accounting Officer)
40
EXHIBIT INDEX
Exhibit No.
Description
Reference
2.1+
Arrangement Agreement, dated November 12, 2015, between Gran Tierra Energy Inc. and Petroamerica Oil Corp.
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 18, 2015 (SEC File No. 001-34018).
2.2
Plan of Conversion, dated October 31, 2016.
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
3.1
Certificate of Incorporation.
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
3.2
Bylaws of Gran Tierra Energy Inc.
Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
4.1
Reference is made to Exhibits 3.1 to 3.2.
4.2
Details of the Goldstrike Special Voting Share.
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005, and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
4.3
Goldstrike Exchangeable Share Provisions.
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
4.4
Provisions Attaching to the GTE–Solana Exchangeable Shares.
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the SEC on October 14, 2008 (SEC File No. 001-34018).
4.5
Indenture related to the 5.00% Convertible Senior Notes due 2021, dated as of April 6, 2016, between Gran Tierra Energy Inc. and U.S. Bank National Association
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
4.6
Form of 5.00% Convertible Senior Notes due 2021
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
4.7
Subscription Receipt Agreement, dated July 8, 2016, by and between Gran Tierra Energy Inc. and Computershare Trust Company of Canada.
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
4.8
Form of Registration Rights Agreement.
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
10.1
Sixth Amendment to Credit Agreement, dated as of June 1, 2017, by and among Gran Tierra Energy International Holdings Ltd., Gran Tierra Energy Inc., the Bank of Nova Scotia and the lenders party thereto.
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on May 18, 2017 (SEC File No. 001-34018).
10.2
Seventh Amendment to Credit Agreement, dated as of June 30, 2017, by and among Gran Tierra Energy International Holdings Ltd., Gran Tierra Energy Inc., the Bank of Nova Scotia and the lenders party thereto.
Filed herewith.
10.3
Share and Loan Purchase Agreement, dated February 5, 2017, by Gran Tierra Energy International Holdings Ltd., Gran Tierra Luxembourg Holdings S. Á. R.L. and Maha Energy AB
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on July 6, 2017 (SEC File No. 001-34018).
41
10.4
Amendment #1, dated May 30, 2017, to the Share and Loan Purchase Agreement dated February 5, 2017 between Gran Tierra Energy International Holdings Ltd., Gran Tierra Luxembourg Holdings S.Á.R.L. and Maha Energy AB.
Incorporated by reference to Exhibit 2.2 to the Current Report on Form 8-K, filed with the SEC on July 6, 2017 (SEC File No. 001-34018).
10.5
Amendment #2, dated June 22, 2017, to the Share and Loan Purchase Agreement dated February 5, 2017 between Gran Tierra Energy International Holdings Ltd., Gran Tierra Luxembourg Holdings S.Á.R.L. and Maha Energy AB.
Incorporated by reference to Exhibit 2.3 to the Current Report on Form 8-K, filed with the SEC on July 6, 2017 (SEC File No. 001-34018).
10.6
Amendment #3, dated June 26, 2017, to the Share and Loan Purchase Agreement dated February 5, 2017 between Gran Tierra Energy International Holdings Ltd., Gran Tierra Luxembourg Holdings S.Á.R.L. and Maha Energy AB.
Incorporated by reference to Exhibit 2.4 to the Current Report on Form 8-K, filed with the SEC on July 6, 2017 (SEC File No. 001-34018).
12.1
Statement re: Computation of Ratio of Earnings to Fixed Charges
Filed herewith.
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
32.1
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished herewith.
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
+
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Gran Tierra undertakes to furnish supplemental copies of any of the omitted schedules upon request by the SEC.
42