Companies:
10,785
total market cap:
$133.897 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Gray Media
GTN
#7183
Rank
$0.49 B
Marketcap
๐บ๐ธ
United States
Country
$4.34
Share price
-2.03%
Change (1 day)
2.60%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Gray Media
Quarterly Reports (10-Q)
Submitted on 2008-08-07
Gray Media - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
þ
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2008
or
o
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
.
Commission file number 1-13796
Gray Television, Inc.
(Exact name of registrant as specified in its charter)
Georgia
58-0285030
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
4370 Peachtree Road, NE, Atlanta, Georgia
30319
(Address of principal executive offices)
(Zip code)
(404) 504-9828
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer and small reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
(do not check if a smaller reporting company)
Smaller Reporting Company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
Common Stock, (No Par Value)
Class A Common Stock, (No Par Value)
42,744,385 shares outstanding as of July 31, 2008
5,753,020 shares outstanding as of July 31, 2008
INDEX
GRAY TELEVISION, INC.
PAGE
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
Condensed consolidated balance sheets (Unaudited) June 30, 2008 and December 31, 2007
3
Condensed consolidated statements of operations (Unaudited) Three months and six months ended June 30, 2008 and 2007
5
Condensed consolidated statement of stockholders equity and comprehensive loss (Unaudited) Six months ended June 30, 2008
6
Condensed consolidated statements of cash flows (Unaudited) Six months ended June 30, 2008 and 2007
7
Notes to condensed consolidated financial statements (Unaudited) June 30, 2008
8
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosure About Market Risk
22
Item 4.
Controls and Procedures
22
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
23
Item 1A.
Risk Factors
23
Item 4.
Submission of Matters to a Vote of Security Holders
23
Item 6.
Exhibits
23
SIGNATURES
24
EX-31.1 SECTION 302, CERTIFICATION OF THE CEO
EX-31.2 SECTION 302, CERTIFICATION OF THE CFO
EX-32.1 SECTION 906, CERTIFICATION OF THE CEO
EX-32.2 SECTION 906, CERTIFICATION OF THE CFO
2
Table of Contents
PART I.
FINANCIAL INFORMATION
Item 1. Financial Statements
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
June 30,
December 31,
2008
2007
Assets:
Current assets:
Cash and cash equivalents
$
22,568
$
15,338
Trade accounts receivable, less allowance for doubtful accounts of $706 and $1,303, respectively
58,462
63,070
Current portion of program broadcast rights, net
3,566
10,489
Deferred tax asset
1,450
1,450
Marketable securities
3,234
4,177
Prepaid and other current assets
5,027
3,483
Total current assets
94,307
98,007
Property and equipment, net
163,727
173,039
Deferred loan costs, net
3,088
3,325
Broadcast licenses
1,059,066
1,059,066
Goodwill
269,118
269,118
Other intangible assets, net
2,287
2,685
Investment in broadcasting company
13,599
13,599
Other
6,635
7,130
Total assets
$
1,611,827
$
1,625,969
See notes to condensed consolidated financial statements.
3
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
June 30,
December 31,
2008
2007
Liabilities and stockholders equity:
Current liabilities:
Trade accounts payable
$
8,068
$
7,978
Employee compensation and benefits
8,362
11,620
Accrued interest
12,179
15,879
Other accrued expenses
5,561
5,772
Dividends payable
1,579
1,445
Federal and state income taxes
3,451
3,757
Current portion of program broadcast obligations
8,162
13,963
Acquisition related liabilities
980
980
Deferred revenue
6,404
5,491
Current portion of long-term debt
8,598
9,250
Total current liabilities
63,344
76,135
Long-term debt, less current portion
846,940
915,750
Program broadcast obligations, less current portion
1,760
1,889
Deferred income taxes
262,672
262,778
Long-term deferred revenue
3,613
3,911
Accrued pension costs
8,305
6,808
Other
19,644
20,853
Total liabilities
1,206,278
1,288,124
Commitments and contingencies (Note G)
Preferred stock, no par value; cumulative; redeemable; designated 1.00 shares, respectively, issued and outstanding 0.75 and 0.00 shares, respectively ($75,000 and $0 aggregate liquidation value, respectively)
68,638
Stockholders equity:
Common stock, no par value; authorized 100,000 shares, issued 46,471 shares and 46,173 shares, respectively
450,717
448,459
Class A common stock, no par value; authorized 15,000 shares, issued 7,332 shares
15,321
15,321
Accumulated deficit
(54,225
)
(50,560
)
Accumulated other comprehensive loss, net of income tax benefit
(12,574
)
(13,047
)
399,239
400,173
Treasury stock at cost, common stock, 3,772 shares
(39,930
)
(39,930
)
Treasury stock at cost, Class A common stock, 1,579 shares
(22,398
)
(22,398
)
Total stockholders equity
336,911
337,845
Total liabilities and stockholders equity
$
1,611,827
$
1,625,969
See notes to condensed consolidated financial statements.
4
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands except for per share data)
Three Months Ended
Six Months Ended
June 30,
June 30,
2008
2007
2008
2007
Revenues (less agency commissions)
$
78,743
$
79,750
$
149,742
$
149,431
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:
Broadcast
48,460
49,048
98,476
97,866
Corporate and administrative
2,722
3,584
6,261
7,645
Depreciation
8,708
9,917
17,593
19,467
Amortization of intangible assets
199
200
398
425
(Gain) loss on disposals of assets, net
(84
)
119
(1,005
)
116
60,005
62,868
121,723
125,519
Operating income
18,738
16,882
28,019
23,912
Other income (expense):
Miscellaneous income, net
63
449
90
807
Interest expense
(13,402
)
(16,525
)
(29,201
)
(33,797
)
Loss on early extinguishment of debt
(16,361
)
(22,853
)
Income (loss) before income taxes
5,399
(15,555
)
(1,092
)
(31,931
)
Income tax expense (benefit)
2,184
(5,613
)
(457
)
(11,475
)
Net income (loss)
3,215
(9,942
)
(635
)
(20,456
)
Preferred dividends (includes accretion of issuance cost of $0, $418, $0, and $439, respectively)
125
847
125
1,626
Net income (loss) available to common stockholders
$
3,090
$
(10,789
)
$
(760
)
$
(22,082
)
Basic per share information:
Net income (loss) available to common stockholders
$
0.06
$
(0.23
)
$
(0.02
)
$
(0.46
)
Weighted-average shares outstanding
48,235
47,688
48,194
47,711
Diluted per share information:
Net income (loss) available to common stockholders
$
0.06
$
(0.23
)
$
(0.02
)
$
(0.46
)
Weighted-average shares outstanding
48,273
47,688
48,194
47,711
Dividends declared per share
$
0.03
$
0.03
$
0.06
$
0.06
See notes to condensed consolidated financial statements.
5
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE LOSS (Unaudited)
(in thousands except for number of shares)
Accumulated
Class A
Class A
Common
Other
Common Stock
Common Stock
Accumulated
Treasury Stock
Treasury Stock
Comprehensive
Shares
Amount
Shares
Amount
Deficit
Shares
Amount
Shares
Amount
Loss
Total
Balance at December 31, 2007
7,331,574
$
15,321
46,173,347
$
448,459
$
(50,560
)
(1,578,554
)
$
(22,398
)
(3,771,550
)
$
(39,930
)
$
(13,047
)
$
337,845
Net loss
(635
)
(635
)
Gain on derivatives, net of income tax
473
473
Comprehensive loss
(162
)
Common stock cash dividends ($0.06) per share
(2,905
)
(2,905
)
Preferred stock dividends
(125
)
(125
)
Issuance of common stock:
401(k) plan
242,478
1,569
1,569
Directors restricted stock plan
55,000
Stock-based compensation
689
689
Balance at June 30, 2008
7,331,574
$
15,321
46,470,825
$
450,717
$
(54,225
)
(1,578,554
)
$
(22,398
)
(3,771,550
)
$
(39,930
)
$
(12,574
)
$
336,911
See notes to condensed consolidated financial statements.
6
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Six Months Ended
June 30,
2008
2007
Operating activities
Net loss
$
(635
)
$
(20,456
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation
17,593
19,467
Amortization of intangible assets
398
425
Amortization of deferred loan costs
238
730
Amortization of bond discount
39
Amortization of restricted stock awards
198
719
Amortization of stock option awards
491
111
Write-off loan acquisition costs from early extinguishment of debt
22,853
Amortization of program broadcast rights
7,672
7,596
Payments on program broadcast obligations
(6,441
)
(8,996
)
Common stock contributed to 401(K) Plan
1,569
1,543
Deferred income taxes
(409
)
(12,064
)
(Gain) loss on disposal of assets, net
(1,005
)
116
Pension expense net of contributions
1,504
394
Payment for sports marketing agreement
(4,950
)
Other
(304
)
(155
)
Changes in operating assets and liabilities, net of business acquisitions:
Receivables and other current assets
4,211
(1,083
)
Accounts payable and other current liabilities
(4,143
)
(4,934
)
Accrued interest
(3,700
)
3,657
Net cash provided by operating activities
17,237
5,012
Investing activities
Acquisition of television business
(92
)
Purchases of property and equipment
(6,176
)
(17,755
)
Proceeds from assets sales
254
146
Payments on acquisition-related liabilities
(330
)
(456
)
Other
(25
)
(71
)
Net cash used in investing activities
(6,277
)
(18,228
)
Financing activities
Proceeds from borrowings on long-term debt
16,000
344,500
Repayments of borrowings on long-term debt
(85,462
)
(267,000
)
Deferred loan costs
(3,181
)
Subordinated note redemption costs
(13,046
)
Dividends paid, net of accreted preferred dividend
(2,896
)
(6,269
)
Proceeds from issuance of common stock
256
Issuance of preferred stock
68,638
Redemption of preferred stock
(37,890
)
Purchase of common stock
(5,517
)
Other
(10
)
Net cash (used in) provided by financing activities
(3,730
)
11,853
Net increase (decrease) in cash and cash equivalents
7,230
(1,363
)
Cash and cash equivalents at beginning of period
15,338
4,741
Cash and cash equivalents at end of period
$
22,568
$
3,378
See notes to condensed consolidated financial statements.
7
Table of Contents
GRAY TELEVISION, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE A BASIS OF PRESENTATION
The accompanying condensed balance sheet as of December 31, 2007, which was derived from audited financial statements, and the unaudited condensed consolidated financial statements as of and for the period ended June 30, 2008 of Gray Television, Inc. (we, us, or our) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Our operations consist of one reportable segment. For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2007 (fiscal 2007).
Seasonality
Broadcast advertising revenues are generally highest in the second and fourth quarters each year, due in part to increases in advertising in the spring and in the period leading up to and including the holiday season. In addition, broadcast advertising revenues are generally higher during even numbered years due to spending by political candidates, which spending typically is heaviest during the fourth quarter. Operating results for the three-month and six-month periods ended June 30, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008.
Earnings Per Share
We compute earnings per share in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share. Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding during the period. The weighted-average number of common shares outstanding does not include unvested restricted shares. These shares, although classified as issued and outstanding, are considered contingently returnable until the restrictions lapse and will not be included in the basic earnings per share calculation until the shares are vested. Diluted earnings per share is computed by giving effect to all potentially dilutive common shares, including restricted stock and stock options. The following table reconciles basic weighted-average shares outstanding to diluted weighted-average shares outstanding for the three-month and six-month periods ended June 30, 2008 and 2007 (in thousands):
Three Months Ended
Six Months Ended
June 30,
June 30,
2008
2007
2008
2007
Weighted-average shares outstanding basic
48,235
47,688
48,194
47,711
Stock options and restricted stock
38
Weighted-average shares outstanding diluted
48,273
47,688
48,194
47,711
8
Table of Contents
NOTE A BASIS OF PRESENTATION (Continued)
Earnings Per Share (Continued)
For the periods where we reported losses, all common stock equivalents are excluded from the computation of diluted earnings per share, since the result would be antidilutive. Securities that could potentially dilute earnings per share in the future, but which were not included in the calculation of diluted earnings per share because to do so would have been antidilutive for the periods presented, are as follows (in thousands):
Three Months Ended
Six Months Ended
June 30,
June 30,
2008
2007
2008
2007
Dilutive securities outstanding at end of period:
Employee stock options
2,113
1,551
2,113
1,551
Non-vested restricted stock
183
229
183
229
Total
2,296
1,780
2,296
1,780
Common stock equivalents included in diluted weighted-average shares outstanding
(38
)
Dilutive securities excluded from diluted weighted-average shares outstanding
2,258
1,780
2,296
1,780
Property and Equipment
Property and equipment are carried at cost. Depreciation is computed principally by the straight-line method. Buildings, towers, improvements and equipment are generally depreciated over estimated useful lives of approximately 35 years, 20 years, 10 years and 5 years, respectively. Maintenance, repairs and minor replacements are charged to operations as incurred; major replacements and betterments are capitalized. The cost of any assets sold or retired and related accumulated depreciation are removed from the accounts at the time of disposition, and any resulting profit or loss is reflected in income or expense for the period. The following table lists components of property and equipment by major category (in thousands):
June 30,
December 31,
2008
2007
Property and equipment:
Land
$
22,448
$
22,342
Buildings and improvements
49,095
48,724
Equipment
284,099
278,402
355,642
349,468
Accumulated depreciation
(191,915
)
(176,429
)
$
163,727
$
173,039
Accounting for Derivatives
We use swap agreements to convert a portion of our variable rate debt to a fixed rate, thus managing exposure to interest rate fluctuations. These risk management activities are transacted with one or more highly rated institutions, reducing the exposure to credit risk in the event of nonperformance by the counterparty. We do not enter into derivative financial investments for trading purposes.
Under these swap agreements, we receive floating interest at the London interbank offered rate (LIBOR) and pay fixed interest. The variable LIBOR rate is reset in three-month periods for both the swap agreements and the hedged portion of our variable rate debt. Upon entering into the swap agreements, we designated them as hedges of variability of our floating-rate interest payments attributable to changes in three-month LIBOR, the designated
9
Table of Contents
NOTE A BASIS OF PRESENTATION (Continued)
Accounting for Derivatives (Continued)
interest rate. During the period of each swap agreement, we recognize the swap agreements at their fair value as an asset or liability in our balance sheet and mark the swap agreements to their fair value through other comprehensive income. We recognize floating-rate interest expense from our debt as interest expense in earnings. We recognize the offsetting effect of payments to or receipts from the swap agreements as an addition or offset to interest expense.
Hedge effectiveness is evaluated at the end of each quarter. We compare the notional amount, the variable interest rate and the settlement dates of the swap agreements to the hedged portion of the debt. Historically, the swap agreements have been highly effective hedges. However, to the extent that any hedge ineffectiveness might occur, it is recognized in earnings during the period that it occurred.
Upon entering into a swap agreement, we document our hedging relationships and our risk management objectives. Our swap agreements do not include written options. Our swap agreements are intended solely to modify the payments for a recognized liability from a variable rate to a fixed rate. Our swap agreements do not qualify for short-cut method accounting because the variable rate debt being hedged is pre-payable.
Recent Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157). SFAS 157 establishes a common definition for fair value to be applied to U.S. GAAP guidance requiring use of fair value, establishes a framework for measuring fair value and expands disclosure about such fair value measurements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. We adopted SFAS 157 on January 1, 2008. The adoption of this pronouncement did not result in an adjustment to our consolidated financial position or results of operations.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS 161). This statement requires enhanced disclosures about an entitys derivative and hedging activities. These disclosures include how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for under existing accounting pronouncements and related interpretations and how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for years beginning after November 15, 2008. We are currently assessing the impact of SFAS 161 on our consolidated financial statement disclosures.
Changes in Classifications
The classification of certain prior period amounts in the accompanying condensed consolidated financial statements have been changed in order to conform to the current year presentation.
NOTE B MARKETABLE SECURITIES
We have historically invested excess cash balances in a highly rated enhanced cash fund managed by Columbia Management Advisers, LLC, a subsidiary of Bank of America, N.A. (Columbia Management). We refer to this investment fund as the Columbia Fund.
On December 6, 2007, Columbia Management initiated a series of steps which included the temporary suspension of all immediate cash distributions from the Columbia Fund and changed its method of valuation from a fixed asset valuation to a fluctuating asset valuation. Since that date, Columbia Management has commenced the liquidation of the Columbia Fund and is distributing cash to investors as quickly as practicable.
10
Table of Contents
NOTE B MARKETABLE SECURITIES (Continued)
During the six-month period ended June 30, 2008, we received cash distributions totaling $3.0 million and recorded a mark-to-market expense of $75,000. As of June 30, 2008, the remaining balance in the Columbia Fund was $3.2 million which was net of a $98,000 mark-to-market reserve.
Fair value is based on quoted prices of similar assets in active markets. Valuation of these items does entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 in the fair value hierarchy as defined in SFAS 157.
NOTE C LONG-TERM DEBT
Long-term debt consists of our senior credit facility as follows (in thousands):
June 30,
December 31,
2008
2007
Total long-term debt including current portion
$
855,538
$
925,000
Less current portion
(8,598
)
(9,250
)
Total long-term debt
$
846,940
$
915,750
Amount available under the revolving portion of senior credit facility
$
100,000
$
100,000
Our senior credit facility consists of a term loan facility and a revolving facility. The amounts outstanding under our senior credit facility as of June 30, 2008 and December 31, 2007 were comprised solely of the term loan facility. The revolving credit facility did not have an outstanding balance as of June 30, 2008 or December 31, 2007. As of June 30, 2008, the commitment fee on the available credit under the senior credit facility is 0.50%.
On June 26, 2008, we used the proceeds from the issuance of our Series D Perpetual Preferred Stock to make a $65.0 million voluntary prepayment of our term loan facility plus accrued interest of $635,000. Also on June 30, 2008, we made our $2.1 million scheduled quarterly principal payment on our term loan facility. Our average debt balance was $913.9 million and $894.2 million during the six-month periods ended June 30, 2008 and 2007, respectively. The average interest rates, exclusive of the effect of our interest rate swap agreements, on our total debt balances were 5.2% and 7.2% during the six-month periods ended June 30, 2008 and 2007, respectively.
The senior credit facility contains affirmative and restrictive covenants. As of June 30, 2008, we were in compliance with these covenants.
11
Table of Contents
NOTE C LONG-TERM DEBT (Continued)
Maturities
The aggregate minimum principal maturities on long-term debt were revised as a result of the prepayment of our senior credit facility on June 26, 2008. After giving effect to the prepayment, the aggregate minimum principal maturities on long-term debt as of June 30, 2008 were as follows (in thousands):
Twelve
Minimum
Months Ended
Principal
June 30,
Maturities
2009
$
8,598
2010
8,598
2011
8,598
2012
8,598
2013
8,598
Thereafter
812,548
$
855,538
Subsequent Events
On July 15, 2008, we made an additional voluntary prepayment of $23.0 million on the term loan portion of our senior credit facility. As a result of this additional prepayment, the minimum principal maturities on our long-term debt were further revised. Funds for this additional prepayment were provided from the issuance of 250 additional shares of our Series D Perpetual Preferred Stock to a group of private investors. After giving effect to the second prepayment, the aggregate minimum principal maturities on our long-term debt as of June 30, 2008 were as follows (in thousands):
Twelve
Minimum
Months Ended
Principal
June 30,
Maturities
2009
$
8,367
2010
8,367
2011
8,367
2012
8,367
2013
8,367
Thereafter
790,703
$
832,538
Interest Rate Swap Agreements
We entered into three interest rate swap agreements in fiscal 2007 for the purpose of converting $465.0 million of our variable rate debt under our senior credit facility to fixed rate debt. Under these swap agreements, we receive 90 day LIBOR and pay a fixed rate of 5.48% per annum. These swap agreements continued to be in effect during the six months ended June 30, 2008. As of June 30, 2008, the swap agreements had a negative market value of $16.9 million which was recorded as an other long-term liability and recorded as other comprehensive expense of $10.3 million, net of a $6.6 million income tax benefit.
12
Table of Contents
NOTE C LONG-TERM DEBT (Continued)
Interest Rate Swap Agreements (Continued)
Fair value is derived from valuation models that take into account the contract terms such as maturity dates, interest rate yield curves, our creditworthiness as well as that of the counterparty and other data. The data sources utilized in these valuation models that are significant to the fair value measurement are Level 2 in the fair value hierarchy as defined in SFAS 157.
NOTE D PREFERRED STOCK
On June 26, 2008, we issued 750 shares of Series D Perpetual Preferred Stock to a group of private investors. The no par value Series D Perpetual Preferred Stock has a liquidation value of $100,000 per share for a total liquidation value of $75.0 million. The issuance of the Series D Perpetual Preferred Stock generated net cash proceeds of approximately $68.6 million, after a 5.0% original issue discount, transaction fees and expenses. We used $65.0 million of the net cash proceeds to voluntarily prepay a portion of the outstanding balance under our term loan portion of our senior credit facility and used the remaining $3.6 million for general corporate purposes which included the payment of $635,000 of accrued interest. The $6.4 million of original issue discount, transaction fees and expenses will be accreted over a seven-year period ending June 30, 2015.
The Series D Perpetual Preferred Stock has no mandatory redemption date, but is redeemable, at our option, on or after January 1, 2009. The Series D Perpetual Preferred Stock may also be redeemed, at the stockholders option, on or after June 30, 2015. If the Series D Perpetual Preferred Stock is redeemed, we are required to pay the liquidation price per share in cash plus the pro-rata accrued dividends to the date fixed for redemption. If the Series D Perpetual Preferred Stock is redeemed prior to January 1, 2012, the liquidation price per share will include a premium as described in the following table:
Liquidation Price
Date of Redemption
Per Share
January 1, 2009 through June 30, 2009
$
105,000
July 1, 2009 through December 31, 2009
$
106,500
January 1, 2010 through June 30, 2010
$
108,000
July 1, 2010 through December 31, 2010
$
106,000
January 1, 2011 through June 30, 2011
$
104,000
July 1, 2011 through December 31, 2011
$
102,000
January 1, 2012 and thereafter
$
100,000
Dividends on the Series D Perpetual Preferred Stock will accrue at 12.0% per annum through December 31, 2008 after which the dividend rate shall be 15.0% per annum. Dividends are to be paid in cash. Prior to issuing our Series D Preferred Stock, we amended our articles of incorporation. On June 27, 2008, we filed a copy of the amendment with the Securities and Exchange Commission in a Current Report on Form 8-K. As amended, we have added certain limitations relating to restricted payments, indebtedness, liens, asset sales and mergers.
Subsequent Event
On July 15, 2008, we issued an additional 250 shares of our Series D Perpetual Preferred Stock to a group of qualified investors and generated net cash proceeds of approximately $23.0 million, after a 5.0% original issue discount, transaction fees and expenses. We used the net cash proceeds to make an additional $23.0 million voluntary prepayment on the outstanding balance of our term loan portion of our senior credit facility. The $2.0 million of original issue discount, transaction fees and expenses will be accreted over a seven-year period ending June 30, 2015.
13
Table of Contents
NOTE E RETIREMENT PLANS
The following table provides the components of net periodic benefit cost for our pension plans for the three-month and six-month periods ended June 30, 2008 and 2007, respectively (in thousands):
Three Months Ended
Six Months Ended
June 30,
June 30,
2008
2007
2008
2007
Service cost
$
671
$
562
$
1,456
$
1,455
Interest cost
482
418
962
835
Expected return on plan assets
(406
)
(398
)
(882
)
(795
)
Loss amortization
26
39
49
77
Net periodic benefit cost
$
773
$
621
$
1,585
$
1,572
During the three-month and six-month periods ended June 30, 2008, we contributed $70,000 and $81,000 to our pension plans, respectively. During the remainder of the fiscal year ended December 31, 2008 (fiscal 2008), we expect to contribute an additional $3.6 million to our pension plans.
NOTE F LONG-TERM INCENTIVE PLAN
We recognize compensation expense for stock options and restricted shares granted to our employees and directors under our 2007 Long-Term Incentive Plan and Directors Restricted Stock Plan.
During the six-month periods ended June 30, 2008 and 2007, we granted options to our employees to acquire 1.3 million and 50,000 shares of our common stock, respectively. The common stock purchase price per the option agreements was equal to the common stocks closing market price on the date of the grant. The fair value for each stock option granted was estimated at the date of grant using the Black-Scholes option pricing model, using for each grant respectively, the following assumptions:
Six Months Ended
June 30,
2008
2007
Expected term (in years)
2.63 - 2.68
2.80
Volatility
36.6% - 39.5
%
32.00
%
Risk-free interest rate
2.75% - 3.26
%
4.44
%
Dividend yield
1.57% - 3.31
%
1.39
%
Expected forfeitures
2.56% - 2.83
%
2.50
%
Expected volatilities are based on historical volatilities of our common stock. The expected life represents the weighted-average period of time that options granted are expected to be outstanding giving consideration to the vesting schedules and our historical exercise patterns. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding to the expected life of the option. Expected forfeitures are estimated based on historical forfeiture rates.
14
Table of Contents
NOTE F LONG-TERM INCENTIVE PLAN (Continued)
A summary of stock option activity related to our common stock for the six-month periods ended June 30, 2008 and 2007 is as follows (option amounts in thousands):
Six Months Ended June 30,
2008
2007
Weighted-Average
Weighted-Average
Options
Exercise Price
Options
Exercise Price
Common stock:
Stock options outstanding - beginning of period
842
$
9.96
1,797
$
9.82
Options granted
1,323
$
7.53
50
$
8.61
Options exercised
$
(33
)
$
7.80
Options expired
(41
)
$
8.24
(264
)
$
9.82
Options forfeited
(34
)
$
8.02
(21
)
$
9.79
Stock options outstanding - end of period
2,090
$
8.49
1,529
$
9.83
Exercisable at end of period
738
$
10.16
1,325
$
9.96
Weighted-average fair value of options granted during the period
$
1.77
$
2.02
The following table summarizes the significant ranges of outstanding and exercisable stock options at June 30, 2008 related to our common stock:
As of June 30, 2008
Weighted-
Number of
Weighted Average
Average
Average
Options
Exercise Price
Exercise Price
Number of
Exercise
Remaining
Outstanding
Per Share of
Per Share
Options
Price
Contractual
That Are
Options That
Low
High
Outstanding
Per Share
Life
Exercisable
Are Exercisable
(in thousands)
(in years)
(in thousands)
$ 3.56
$
5.34
35
$
3.61
4.9
$
$ 7.13
$
8.91
1,358
$
7.68
4.5
46
$
7.92
$ 8.91
$
10.69
484
$
9.71
2.0
479
$
9.71
$10.69
$
12.47
137
$
11.06
0.4
137
$
11.07
$12.47
$
14.25
76
$
12.77
1.7
76
$
12.77
2,090
738
As of June 30, 2008, the market price of our Class A common stock and common stock was less than the exercise prices for all of our outstanding stock options. Therefore, as of that date, our options had no intrinsic value.
15
Table of Contents
NOTE F LONG-TERM INCENTIVE PLAN (Continued)
All of the outstanding options for our Class A common stock are vested. The following table summarizes our non-vested restricted shares during the six-month period ended June 30, 2008:
Weighted-
Number of
Average
Shares
Fair Value
(in thousands)
Restricted Stock:
Non-vested common restricted shares, December 31, 2007
128
$
7.49
Granted
55
4.94
Non-vested common restricted shares, June 30, 2008
183
$
6.73
During each of the six-month periods ended June 30, 2008 and 2007, we granted 55,000 shares of our common stock, in total, to our directors under the Directors Restricted Stock Plan. Of the total shares of restricted common stock granted to date, 307,000 shares were fully vested at June 30, 2008. The market value of the shares at the date of grant is being amortized as an expense over the vesting period of the restricted common stock.
We recorded $395,000 and $689,000 of share-based expense for the three-month and six-month periods ended June 30, 2008, respectively, and we recorded $310,000 and $830,000 of share-based expense for the three-month and six-month periods ended June 30, 2007, respectively. The total income tax benefit recognized in the income statement for share-based compensation arrangements was $154,000 and $269,000 in the three-month and six-month periods ended June 30, 2008, respectively, and $121,000 and $324,000 in the three-month and six-month periods ended June 30, 2007, respectively.
As of June 30, 2008, there was $2.7 million of total unrecognized compensation cost related to all non-vested share-based compensation arrangements which include stock options and restricted stock. The cost is expected to be recognized over a weighted-average period of 1.1 years.
NOTE G COMMITMENTS AND CONTINGENCIES
Legal Proceedings and Claims
We are subject to legal proceedings and claims that arise in the normal course of our business. In our opinion, the amount of ultimate liability, if any, with respect to these actions, will not materially affect our financial position.
Sports Marketing Agreement
On October 12, 2004, the University of Kentucky (UK) jointly awarded a sports marketing agreement to us and Host Communications, Inc. (Host). The agreement with UK commenced on April 16, 2005 and has an initial term of seven years with the option to extend for three additional years.
On July 1, 2006, the terms between us and Host concerning the UK sports marketing agreement were amended. The amended agreement provides that we will share in profits in excess of certain amounts specified by the agreement, if any, but not losses. The agreement also provides that we would separately retain all local broadcast advertising revenue and pay all local broadcast expenses for activities under the agreement. Under the amended agreement, Host agreed to make all license fee payments to UK. However, if Host is unable to pay the license fee to UK, we will then pay the unpaid portion of the license fee to UK. As of June 30, 2008, the aggregate license fees to be paid by Host to UK over the remaining portion of the full ten-year term for the agreement is approximately $56.9 million. If advances are made by us on behalf of Host, Host will then reimburse us for the amount paid within 60 days subsequent to the close of each contract year that ends on June 30th. Host has also agreed to pay interest on any advance at a rate equal to the prime rate. As of June 30, 2008 and December 31, 2007, we have not advanced any amounts to UK on behalf of Host under this agreement.
16
Table of Contents
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
Introduction
The following analysis of the financial condition and results of operations of Gray Television, Inc. (we, us or our) should be read in conjunction with our financial statements contained in this report and in our annual report filed on Form 10-K for the year ended December 31, 2007.
Overview
We own 36 television stations serving 30 television markets. Seventeen of the stations are affiliated with CBS, 10 are affiliated with NBC, eight are affiliated with ABC and one is affiliated with FOX. The combined station group has 20 markets with stations ranked #1 in local news audience and 23 markets with stations ranked #1 in overall audience within their respective markets based on the results of the average of the Nielsen November, July, May and February 2007 ratings reports. Of the 30 markets that we serve, we operate the #1 or #2 ranked station in 29 of those markets. The combined TV station group reaches approximately 6.2% of total U.S. TV households. In addition, we currently operate 40 digital second channels including one affiliated with ABC, five affiliated with FOX, eight affiliated with CW and 16 affiliated with MyNetworkTV, plus eight local news/weather channels and two independent channels in certain of our existing markets. With 17 CBS affiliated stations, we are the largest independent owner of CBS affiliates in the United States.
Our operating revenues are derived primarily from broadcast and internet advertising, and from other sources such as production of commercials, tower rentals and from retransmission consent fees.
Broadcast advertising is sold for placement either preceding or following a television stations network programming and within local and syndicated programming. Broadcast advertising is sold in time increments and is priced primarily on the basis of a programs popularity among the specific audience an advertiser desires to reach, as measured by Nielsen. In addition, broadcast advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Broadcast advertising rates are the highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a major network can be affected by ratings of network programming.
Internet advertising is sold on our stations websites. These advertisements are sold as banner advertisements on the websites, pre-roll advertisements or video and other types of advertisements.
Most advertising contracts are short-term, and generally run only for a few weeks. Approximately 69% of the net revenues of our television stations for the three months ended June 30, 2008 were generated from local advertising (including political advertising revenues), which is sold primarily by a stations sales staff directly to local accounts, and the remainder represented primarily by national advertising, which is sold by a stations national advertising sales representative. The stations generally pay commissions to advertising agencies on local, regional and national advertising and the stations also pay commissions to the national sales representative on national advertising.
Broadcast advertising revenues are generally highest in the second and fourth quarters each year, due in part to increases in advertising in the spring and in the period leading up to and including the holiday season. In addition, broadcast advertising revenues are generally higher during even numbered years due to spending by political candidates, whose spending typically is heaviest during the fourth quarter.
The primary broadcast operating expenses are employee compensation, related benefits and programming costs. In addition, the broadcast operations incur overhead expenses, such as maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of the broadcast operations is fixed.
17
Table of Contents
Revenues
Set forth below are the principal types of revenues, less agency commissions, earned by us for the periods indicated and the percentage contribution of each to our total revenues (dollars in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2008
2007
2008
2007
Percent
Percent
Percent
Percent
Amount
of Total
Amount
of Total
Amount
of Total
Amount
of Total
Revenues:
Local
$
49,495
62.9%
$
52,009
65.2%
$
95,214
63.6%
$
98,706
66.1%
National
18,479
23.4%
19,862
24.9%
34,816
23.2%
36,955
24.7%
Internet
3,048
3.9%
2,267
2.9%
5,677
3.8%
4,325
2.9%
Political
4,951
6.3%
2,634
3.3%
8,024
5.4%
3,731
2.5%
Retransmission consent
801
1.0%
488
0.6%
1,447
1.0%
942
0.6%
Production and other
1,763
2.2%
2,294
2.9%
4,184
2.8%
4,388
2.9%
Network compensation
206
0.3%
196
0.2%
380
0.2%
384
0.3%
Total
$
78,743
100.0%
$
79,750
100.0%
$
149,742
100.0%
$
149,431
100.0%
Results of Operations
Three Months Ended June 30, 2008 (2008 three-month period) Compared To Three Months Ended June 30, 2007
(2007 three-month period)
Revenues
. Total revenues decreased $1.0 million, or 1%, to $78.7 million in the 2008 three-month period due primarily to decreased local and national advertising revenues that were partially offset by increased political and internet advertising revenue in the current period. The increase in political advertising revenue reflects increased advertising from political candidates in the 2008 primary and general elections. Increased internet advertising revenue reflects our internet sales initiatives in each of our markets. The decrease in local and national revenue was largely due to a softening economy. Political advertising revenues increased $2.3 million, or 88%, to $5.0 million reflecting increased advertising from political candidates in the 2008 elections. Internet advertising revenues increased $781,000, or 34%, to $3.0 million reflecting increased website traffic in our markets. Local advertising revenues decreased approximately $2.5 million, or 5% or to $49.5 million. National advertising revenues decreased approximately $1.4 million, or 7%, to $18.5 million.
Broadcast expenses
. Broadcasting expenses (before depreciation, amortization and gain on disposal of assets) decreased $588,000, or 1%, to $48.5 million in the 2008 three-month period, due primarily to a decrease in professional services, promotion expense and bad debt expense which was partially offset by increased payroll costs.
Corporate and administrative expenses.
Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) decreased $862,000, or 24%, to $2.7 million in the 2008 three-month period. This decrease was primarily due to reduced incentive compensation related expense. During the 2008 and 2007 three-month periods, we recorded non-cash stock-based compensation expense of $395,000 and $310,000, respectively.
Depreciation.
Depreciation of property and equipment decreased $1.2 million, or 12%, to $8.7 million during the 2008 three-month period. The decrease in depreciation was the result of the large proportion of our stations equipment, which was acquired in 2002, becoming fully depreciated in 2007.
Interest expense.
Interest expense decreased $3.1 million, or 19%, to $13.4 million for the 2008 three-month period. This decrease is primarily attributable to lower average interest rates and by decreases in average total debt outstanding. Average interest rates have decreased due to a decrease in market interest rates on our senior credit facility and the redemption of our 9.25% senior subordinated notes (the 9.25% Notes) on April 18, 2007. Our total debt balance has decreased as a result of our regularly scheduled principal payments and our $65.0 million voluntary prepayment of our senior credit facility on June 26, 2008. We obtained the funds used for the voluntary prepayment from the issuance of our Series D Perpetual Preferred Stock. Our average debt balance was $901.8 million and $919.2 million during the 2008 three-month period and the 2007 three-month period, respectively. The average
18
Table of Contents
interest rates, exclusive of our interest rate swap agreements, on our total debt balances was 4.2% and 6.9% during the 2008 and 2007 three-month periods, respectively. The decline in interest rates is partially offset by the effect of our interest rate swap agreements, through which we converted $465.0 million of our total debt to a fixed rate.
Loss on early extinguishment of debt
. During the 2007 three-month period, we incurred a loss on extinguishment of debt of $16.4 million from the redemption of our 9.25% Notes. The loss included $11.8 million in premiums, the write-off of $4.0 million in deferred financing costs and $614,000 in unamortized bond discount.
Income tax expense or benefit.
We recognized an income tax expense of $2.2 million in the 2008 three-month period compared to an income tax benefit of $5.6 million in the 2007 three-month period. The effective income tax rate was 40% for the 2008 three-month period and 36% for the 2007 three-month period. The effective income tax rate for the 2008 three-month period increased as a percentage of pre-tax income primarily as a result of adjustments to state net operating loss carryforwards and adjustments to our accruals of state tax reserves for uncertain tax positions.
Six Months Ended June 30, 2008 (2008 six-month period) Compared To Six Months Ended June 30, 2007 (2007 six-month period)
Revenues
. Total revenues increased $311,000 to $149.7 million in the 2008 six-month period reflecting increased political advertising revenue and internet advertising revenue offset by decreased local and national advertising revenues. Political advertising revenues increased $4.3 million, or 115%, to $8.0 million reflecting increased advertising from political candidates in the 2008 primary and general elections. Internet advertising revenues increased $1.4 million, or 31%, to $5.7 million reflecting increased website traffic and internet sales initiatives in our markets. Local advertising revenues decreased approximately $3.5 million, or 4%, to $95.2 million. National advertising revenues decreased approximately $2.1 million, or 6%, to $34.8 million. The decrease in local and national revenue was partially due to reduced advertising revenues resulting from the change in networks broadcasting the Super Bowl. During the 2008 six-month period, we earned approximately $130,000 of net revenue relating to the Super Bowl broadcast on our six FOX channels compared to earning approximately $750,000 of net revenue during the 2007 six-month period relating to the 2007 Super Bowl broadcast on our 17 CBS channels.
Broadcast expenses
. Broadcasting expenses (before depreciation, amortization and gain on disposal of assets) increased $610,000, or 1%, to $98.5 million in the 2008 six-month period, due primarily to increases in payroll costs.
Corporate and administrative expenses.
Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) decreased $1.4 million, or 18%, to $6.3 million. The decrease was due primarily to decreases in incentive compensation related expense, telecommunications, auditing and outside consulting. During the 2008 six-month period and the 2007 six-month period, we recorded non-cash stock-based compensation expense of $689,000 and $830,000, respectively.
Depreciation.
Depreciation of property and equipment decreased $1.9 million, or 10%, to $17.6 million for the 2008 six-month period. The decrease in depreciation was the result of the large proportion of our stations equipment, which was acquired in 2002, becoming fully depreciated in fiscal 2007.
(Gain) loss on disposal of assets.
Gain on disposal of assets increased $1.1 million to $1.0 million during the 2008 six-month period as compared to the comparable period in the prior year. The Federal Communications Commission (the FCC) has mandated that all broadcasters operating microwave facilities on certain frequencies in the 2 GHz band relocate to other frequencies and upgrade their equipment. The spectrum being vacated by broadcasters has been reallocated to third parties who, as part of the overall FCC-mandated spectrum reallocation project, must provide affected broadcasters with new digital microwave replacement equipment at no cost to the broadcaster and also reimburse them for certain associated out-of-pocket expenses. During the 2008 six-month period, we recognized a gain of $1.0 million on the disposal of assets primarily associated with the spectrum reallocation project. We did not recognize any gains or losses on the disposal of assets associated with the spectrum reallocation project for the comparable period in the prior year.
19
Table of Contents
Interest expense.
Interest expense decreased $4.6 million, or 14%, to $29.2 million for the 2008 six-month period. This decrease is primarily attributable to lower average interest rates partially offset by the increase in average total debt outstanding. Average interest rates have decreased due to a decrease in market interest rates on our senior credit facility and the redemption of our 9.25% Notes on April 18, 2007. Our total average debt balance increased as a result of our redemption of our Series C Preferred Stock on May 22, 2007 and the incurrance of costs associated with the redemption of our 9.25% Notes on April 18, 2007. The redemption of our Series C Preferred Stock and our 9.25% Notes were financed through additional borrowings on our senior credit facility. Our average debt balance was $913.9 million and $894.2 million during the 2008 six-month period and the 2007 six-month period, respectively. The average interest rates, exclusive of our interest rate swap agreements, on our total debt balances were 5.2% and 7.2% during the 2008 six-month period and the 2007 six-month period, respectively. The decline in interest rates is partially offset by the effect of our interest rate swap agreements, through which we converted $465.0 million of our total debt to a fixed rate.
Loss on early extinguishment of debt
. During the 2007 six-month period, we replaced our former senior credit facility with a new senior credit facility and redeemed our 9.25% Notes. As a result of these transactions, we recorded a loss on early extinguishment of debt of $6.5 million related to the senior credit facility and $16.4 million related to the redemption of the 9.25% Notes. The loss related to the redemption of the 9.25% Notes included $11.8 million in premiums, the write-off of $4.0 million in deferred financing costs and $614,000 in unamortized bond discount.
Income tax expense or benefit.
We recognized an income tax benefit of $457,000 in the 2008 six-month period compared to an income tax benefit of $11.5 million in the 2007 six-month period. The effective income tax rate was 42% for the 2008 six-month period and 36% in the 2008 six-month period. The effective income tax rate for the 2008 six-month period increased primarily as a result of adjustments to state net operating loss carryforwards and adjustments to our accruals of state tax reserves for uncertain tax positions.
Liquidity and Capital Resources
General
The following tables present data that we believe is helpful in evaluating our liquidity and capital resources (in thousands).
Six Months Ended June 30,
2008
2007
Net cash provided by operating activities
$
17,237
$
5,012
Net cash used in investing activities
(6,277
)
(18,228
)
Net cash (used in) provided by financing activities
(3,730
)
11,853
Increase (decrease) in cash and cash equivalents
$
7,230
$
(1,363
)
As of
June 30,
December 31,
2008
2007
Cash and cash equivalents
$
22,568
$
15,338
Long-term debt including current portion
$
855,538
$
925,000
Preferred stock
$
68,638
$
Available credit under senior credit agreement
$
100,000
$
100,000
We file a consolidated federal income tax return and such state or local tax returns as are required. Although we may earn taxable operating income in future years, as of June 30, 2008, we anticipate that through the use of our available loss carryforwards we will not pay significant amounts of federal or state income taxes in the next several years.
20
Table of Contents
We believe that current cash balances, cash flows from operations and available funds under our senior credit facility will be adequate to provide for our capital expenditures, debt service, cash dividends and working capital requirements for the foreseeable future.
We do not believe that inflation has had a significant impact on our results of operations nor is inflation expected to have a significant effect upon our business in the near future.
Net cash provided by operating activities was $17.2 million in the 2008 six-month period compared to $5.0 million in the 2007 six-month period. The increase in cash provided by operations is primarily due to a decrease in payments on program obligations of $2.6 million and a reduction in contributions to our pension plan of $1.1 million. In addition, in the 2007 six-month period, we paid $5.0 million to acquire certain broadcast rights under a sports marketing agreement. In the 2008 six-month period, we did not enter into a similar sports marketing agreement.
Net cash used in investing activities was $6.3 million in the 2008 six-month period compared to net cash used in investing activities of $18.2 million for the 2007 six-month period. The decrease in cash used in investing activities was largely due to decreased spending for equipment.
Net cash used in financing activities in the 2008 six-month period was $3.7 million. Net cash provided by financing activities in the 2007 six-month period was $11.9 million. During the 2008 six-month period, we received net proceeds of $68.6 million from the issuance of 750 shares of Series D Perpetual Preferred Stock and used those funds as well as other funds on hand to reduce our long-term debt balance by $69.5 million. In addition, during the 2008 six-month period, we used cash provided by financing activities to pay $2.9 million of dividends (of which $1.4 million reflects the payment in January 2008 of the dividends that were declared in the fourth quarter of fiscal 2007). During the 2007 six-month period, we borrowed $344.5 million to redeem all of our 9.25% Notes and Series C Preferred Stock. We used a portion of the proceeds of our borrowings to pay $13.0 million in premiums and costs in connection with the redemption of all of our 9.25% Notes. In addition, during the 2007 six-month period, we used cash provided by financing activities to purchase $5.5 million of our common stock, pay $3.2 million in fees related to the refinancing of our senior credit facility and pay $6.3 million of dividends (of which $2.2 million reflects the payment in January 2007 of the dividends that were declared in the fourth quarter of the fiscal year ended December 31, 2006).
Our senior credit facility contains affirmative and restrictive covenants that we must comply with. As of June 30, 2008, we were in compliance with these covenants.
Senior Credit Facility
The amount outstanding under our senior credit facility as of June 30, 2008 was $855.5 million comprised solely of the term loan facility. The revolving credit facility did not have an outstanding balance as of June 30, 2008. Available credit under the revolving credit facility as of June 30, 2008 was $100.0 million.
Subsequent Event
On July 15, 2008, we issued an additional 250 shares of our Series D Perpetual Preferred Stock to a group of private investors with a total liquidation value of $25.0 million. The subsequent issuance of the Series D Perpetual Preferred Stock generated net cash proceeds of approximately $23.0 million, after a 5.0% original issue discount, transaction fees and expenses. We used the net cash proceeds to make an additional $23.0 million voluntary prepayment on the outstanding balance of the term loan portion of our senior credit facility. The $2.0 million of original issue discount, transaction fees and expenses will be accreted over a seven-year period ending June 30, 2015.
Capital Expenditures
Capital expenditures in the 2008 six-month period and the 2007 six-month period were $6.2 million and $17.8 million, respectively. The 2007 six-month period included, in part, capital expenditures for the purchase of land and
21
Table of Contents
buildings in two markets and the commencement of broadcasting local news in high definition digital format in another market. The 2008 six-month period did not contain comparable projects.
Other
During the 2008 six-month period, we contributed $81,000 to our pension plans. During the remainder of fiscal 2008, we expect to contribute an additional $3.6 million to our pension plans.
Critical Accounting Policies
The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments and estimations that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. We consider our accounting policies relating to intangible assets and income taxes to be critical policies that require judgments or estimations in their application where variances in those judgments or estimations could make a significant difference to future reported results. These critical accounting policies and estimates are more fully disclosed in our Annual Report on Form 10-K for fiscal 2007.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this Quarterly Report, the words believes, expects, anticipates, estimates and similar words and expressions are generally intended to identify forward-looking statements. Statements that describe our future strategic plans, goals or objectives are also forward-looking statements. Readers of this Quarterly Report are cautioned that any forward-looking statements, including those regarding the intent, belief or current expectations of our management, are not guarantees of future performance, results or events and involve risks and uncertainties, and that actual results and events may differ materially from those contained in the forward-looking statements as a result of various factors including, but not limited to, those listed in Item 1A of our Annual Report on Form 10-K for fiscal 2007 and the other factors described from time to time in our filings with the Securities and Exchange Commission (the SEC). The forward-looking statements included in this Quarterly Report are made only as of the date hereof. We undertake no obligation to update such forward-looking statements to reflect subsequent events or circumstances, except as required by law.
Item 3.
Quantitative and Qualitative Disclosure About Market Risk
We believe that the market risk of our financial instruments as of June 30, 2008 has not materially changed since December 31, 2007. The market risk profile on December 31, 2007 is disclosed in our Annual Report on Form 10-K for fiscal 2007.
Item 4.
Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of management, including the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures. Based on that evaluation, the CEO and the CFO have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or furnish under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and to ensure that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosures. There were no changes in our internal control over financial reporting during the six months ended June 30, 2008 identified in connection with this evaluation that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
22
Table of Contents
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
The information contained in Note G Commitments and Contingencies to our unaudited Condensed Consolidated Financial Statements filed as part of this Quarterly Report on Form 10-Q is incorporated herein by reference.
Item 1A.
Risk Factors
Please refer to Part I, Item 1A in our Form 10-K for fiscal 2007 for a complete description of our risk factors. There have been no subsequent material changes in our risk factors.
Item 4.
Submission of Matters to a Vote of Security Holders
The following matters were voted upon at our 2008 Annual Meeting of Shareholders, on June 4, 2008, and votes were cast as indicated:
(a) Our shareholders voted on the election of the following nominees for director and votes were cast as indicated. Each nominee was elected as a director:
Common Stock Votes
Class A Votes
Nominee
For
Withheld
For
Withheld
Richard L. Boger
34,655,652
1,624,187
54,933,053
3,646
Ray M. Deaver
34,574,766
1,705,073
54,933,053
3,646
T. L. Elder
34,713,847
1,565,992
54,933,053
3,646
Hilton H. Howell, Jr.
34,309,978
1,969,861
54,830,053
106,646
William E. Mayher, III
33,369,744
2,910,095
54,933,053
3,646
Zell B. Miller
34,534,544
1,745,295
54,933,053
3,646
Howell W. Newton
34,200,389
2,079,450
54,931,323
5,376
Hugh E. Norton
31,736,578
4,543,261
54,813,273
123,426
Robert S. Prather, Jr.
34,560,710
1,719,129
54,933,053
3,646
Harriett J. Robinson
34,066,925
2,212,914
54,922,323
14,376
J. Mack Robinson
34,492,915
1,786,924
54,924,053
12,646
Item 6.
Exhibits
Exhibit 31.1 Rule 13(a) 14(a) Certificate of Chief Executive Officer
Exhibit 31.2 Rule 13(a) 14(a) Certificate of Chief Financial Officer
Exhibit 32.1 Section 1350 Certificate of Chief Executive Officer
Exhibit 32.2 Section 1350 Certificate of Chief Financial Officer
23
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GRAY TELEVISION, INC.
(Registrant)
Date: August 7, 2008
By:
/s/ James C. Ryan
James C. Ryan,
Senior Vice President and Chief Financial Officer
24