UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 814-01211
Great Elm Capital Corp.
(Exact name of registrant as specified in its charter)
Maryland
81-2621577
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
800 South Street, Suite 230, Waltham, MA
02453
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code: (617) 375-3006
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.01 per share
GECC
Nasdaq Global Market
6.75% Notes due 2025
GECCM
6.50% Notes due 2024
GECCN
5.875% Notes due 2026
GECCO
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
Non-accelerated filer
☒
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒
As of May 6, 2022, the registrant had 4,601,391 shares of common stock, $0.01 par value per share, outstanding.
Table of Contents
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
2
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
13
Item 4.
Controls and Procedures
14
PART II.
OTHER INFORMATION
Legal Proceedings
Item 1A.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
15
Defaults Upon Senior Securities
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
Signatures
16
Index to Consolidated Financial Statements
F-1
Consolidated Statements of Assets and Liabilities (unaudited)
F-2
Consolidated Statements of Operations (unaudited)
F-3
Consolidated Statements of Changes in Net Assets (unaudited)
F-4
Consolidated Statements of Cash Flows (unaudited)
F-5
Consolidated Schedule of Investments (unaudited)
F-7
Notes to the Unaudited Consolidated Financial Statements
F-30
i
PART I—FINANCIAL INFORMATION
Unless the context otherwise requires, all references to “GECC,” “we,” “us,” “our,” the “Company” and words of similar import are to Great Elm Capital Corp. and/or its subsidiaries. We reference materials on our website, www.greatelmcc.com, but nothing on our website shall be deemed incorporated by reference or otherwise contained in this report.
Cautionary Note Regarding Forward-Looking Information
Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or our future performance or financial conditions. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:
We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward-looking statements contained in this report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth under “Item 1A. Risk Factors,” herein and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (our “Form 10-K”).
We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to
1
revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the “SEC”).
Item 1. Financial Statements.
The financial statements listed in the index to consolidated financial statements immediately following the signature page to this report are incorporated herein by reference.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a Maryland corporation that was formed in April 2016. We operate as a closed‑end, externally managed, non-diversified management investment company that has elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the “Investment Company Act”). In addition, for tax purposes, we elected to be treated as a RIC under the Code, beginning with our tax year starting October 1, 2016.
We seek to generate current income and capital appreciation through debt and income-generating equity investments, including investments in specialty finance businesses. To achieve our investment objective, we invest in secured and senior secured debt instruments of middle market companies, as well as income-generating equity investments in specialty finance companies, that we believe offer sufficient downside protection and have the potential to generate attractive returns. We generally define middle market companies as companies with enterprise values between $100 million and $2 billion. We also make investments throughout other portions of a company’s capital structure, including subordinated debt, mezzanine debt, and equity or equity‑linked securities. We source these transactions directly with issuers and in the secondary markets through relationships with industry professionals.
On September 27, 2016, we and Great Elm Capital Management, Inc. (“GECM”), our external investment manager, entered into an investment management agreement (the “Investment Management Agreement”) and an administration agreement (the “Administration Agreement”), and we began to accrue obligations to GECM under those agreements. The Investment Management Agreement renews for successive annual periods, subject to requisite Board and/or stockholder approvals.
We have elected to be treated as a RIC for U.S. federal income tax purposes. As a RIC, we will not be taxed on our income to the extent that we distribute such income each year and satisfy other applicable income tax requirements. To qualify as a RIC, we must, among other things, meet source-of-income and asset diversification requirements and annually distribute to our stockholders generally at least 90% of our investment company taxable income on a timely basis. If we qualify as a RIC, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders.
Investments
Our level of investment activity can and does vary substantially from period to period depending on many factors, including, among others, the amount of debt and equity capital available from other sources to middle-market companies, the level of merger and acquisition activity, pricing in the high yield and leveraged loan credit markets, opportunities in the specialty finance sector, our expectations of future investment opportunities, the general economic environment as well as the competitive environment for the types of investments we make.
As a BDC, our investments and the composition of our portfolio are required to comply with regulatory requirements.
Revenues
We generate revenue primarily from interest on the debt investments that we hold, dividends on the equity investments that we hold, capital gains on the disposition of investments, and lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Our debt investments generally pay interest quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or payment-in-kind (“PIK”). In addition, we may generate revenue in the form of prepayment fees, commitment, origination, due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment-related income.
Expenses
Our primary operating expenses include the payment of a base management fee, administration fees (including the allocable portion of overhead under the Administration Agreement), and, depending on our operating results, an incentive fee. The base management fee and incentive fee remunerates GECM for work in identifying, evaluating, negotiating, closing and monitoring our investments. The Administration Agreement provides for reimbursement of costs and expenses incurred for office space rental, office equipment and utilities allocable to us under the Administration Agreement, as well as certain costs and expenses incurred relating to non-investment advisory, administrative or operating services provided by GECM or its affiliates to us. We also bear all other costs and expenses of our operations and transactions. In addition, our expenses include interest on our outstanding indebtedness.
Critical Accounting Policies
Valuation of Portfolio Investments
We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by our board of directors (our “Board”). Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of us; (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary); (3) are able to transact for the asset; and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).
Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. Debt and equity securities for which market quotations are not readily available or for which market quotations are deemed not to represent fair value, are valued at fair value using a valuation process consistent with our Board-approved policy.
Our Board approves in good faith the valuation of our portfolio as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may impact the market quotations used to value some of our investments.
3
Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples, security covenants, call protection provisions, information rights and the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, and merger and acquisition comparables; and enterprise values.
We prefer the use of observable inputs and minimize the use of unobservable inputs in our valuation process. Inputs refer broadly to the assumptions that market participants would use in pricing an asset. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset developed based on the best information available in the circumstances.
Both observable and unobservable inputs are subject to some level of uncertainty and assumptions used bear the risk of change in the future. We utilize the best information available to us, including the factors listed above, in preparing the fair valuations. In determining the fair value of any individual investment, we may use multiple inputs or utilize more than one approach to calculate the fair value to assess the sensitivity to change and determine a reasonable range of fair value. In addition, our valuation procedures include an assessment of the current valuation as compared to the previous valuation for each investment and where differences are material understanding the primary drivers of those changes, incorporating updates to our current valuation inputs and approaches as appropriate.
Revenue Recognition
Interest and dividend income, including PIK income, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts (“OID”), earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.
We may purchase debt investments at a discount to their face value. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method unless there are material questions as to collectability.
We assess the outstanding accrued income receivables for collectability at least quarterly, or more frequently if there is an event that indicates the underlying portfolio company may not be able to make the expected payments. If it is determined that amounts are not likely to be paid we may establish a reserve against or reverse the income and put the investment on non-accrual status.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
We measure realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method.
4
Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment fair values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Portfolio and Investment Activity
The following is a summary of our investment activity for the year ended December 31, 2021 and the three months ended March 31, 2022:
(in thousands)
Acquisitions(1)
Dispositions(2)
Weighted Average YieldEnd of Period(3)
Quarter ended March 31, 2021
$
58,429
(28,268
)
10.91
%
Quarter ended June 30, 2021
49,904
(35,583
11.10
Quarter ended September 30, 2021
72,340
(31,640
11.27
Quarter ended December 31, 2021
34,184
(40,270
10.81
For the Year Ended December 31, 2021
214,857
(135,761
Quarter ended March 31, 2022
27,578
(29,723
10.38
For the Three Months Ended March 31, 2022
Portfolio Reconciliation
The following is a reconciliation of the investment portfolio for the three months ended March 31, 2022 and the year ended December 31, 2021. Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, are excluded from the table below.
Beginning Investment Portfolio, at fair value
212,149
151,648
Portfolio Investments acquired(1)
Amortization of premium and accretion of discount, net
396
3,958
Portfolio Investments repaid or sold(2)
Net change in unrealized appreciation (depreciation) on investments
8,869
(12,922
Net realized gain (loss) on investments
(19,931
(9,631
Ending Investment Portfolio, at fair value
199,338
5
Portfolio Classification
The following table shows the fair value of our portfolio of investments by industry as of March 31, 2022 and December 31, 2021 (in thousands):
March 31, 2022
December 31, 2021
Industry
Investments atFair Value
Percentage ofFair Value
Specialty Finance
66,513
33.37
47,952
22.60
Energy Midstream
29,185
14.64
31,815
15.00
Chemicals
14,912
7.48
15,058
7.10
Metals & Mining
13,708
6.88
13,711
6.46
Internet Media
11,862
5.95
11,870
5.60
Construction Materials Manufacturing
10,299
5.17
10,461
4.93
Oil & Gas Exploration & Production
10,023
5.03
9,849
4.64
Industrial
7,149
3.59
7,551
3.56
Transportation Equipment Manufacturing
6,013
3.02
6,030
2.84
Casinos & Gaming
5,215
2.62
5,291
2.49
Hospitality
4,070
2.04
4,085
1.93
Restaurants
3,956
1.98
8,310
3.92
Oil & Gas Refining
2,970
1.49
3,030
1.43
Apparel
2,890
1.45
2,929
1.38
Food & Staples
2,732
1.37
2,724
1.28
Aircraft
2,550
-
Home Security
2,397
1.20
5,590
2.63
Commercial Printing
1,999
1.00
2,025
0.95
Wireless Telecommunications Services
621
0.31
8,137
3.84
Communications Equipment
303
0.15
1,057
0.50
Special Purpose Acquisition Company
94
0.05
3,044
Consumer Finance
0.01
IT Services
7
Biotechnology
11
Retail
4,267
2.01
Technology
(151
(0.08
)%
(158
(0.07
Healthcare Supplies
2,869
1.35
Consumer Services
2,640
1.24
Software Services
1,994
0.94
Total
100.00
Results of Operations
This “—Results of Operations” discussion should be read in conjunction with the discussion of (“COVID-19”) under “—Recent Developments—COVID 19”.
Investment Income
For the Three Months Ended March 31,
2022
2021
In Thousands
Per Share(1)
Per Share(2)
Total Investment Income
5,558
1.22
5,295
1.36
Interest income
4,041
0.89
4,179
1.07
Dividend income
1,267
0.28
801
0.21
Other income
250
315
0.08
6
Investment income consists of interest income, including net amortization of premium and accretion of discount on loans and debt securities, dividend income and other income, which primarily consists of amendment fees, commitment fees and funding fees on loans. For the three months ended March 31, 2022, interest income includes non-cash PIK income of $0.3 million. For the three months ended March 31, 2021, interest income includes non-cash PIK income of $1.5 million.
Interest income was generally consistent quarter over quarter for the three months ended March 31, 2022 as compared to the three months ended March 31, 2021. Our debt investments in Avanti Communications Group, plc (“Avanti”) are each on non-accrual status as of March 31, 2022, with the investments in the Avanti 2nd Lien Bond and Avanti 1.5 Lien Loan having been on non-accrual since December 31, 2021. The Avanti 1.25 Lien Loan and 1.125 Lien Loan were placed on non-accrual as of March 31, 2022 with any accrued but uncapitalized interest income reversed as of the accrual date. The decrease in interest income from these positions has been offset by interest earned on new positions.
Dividend income for the three months ended March 31, 2022 increased as compared to the corresponding period in the prior year due to a higher current quarter distribution from our investment in Prestige Capital Finance, LLC (“Prestige”) and a distribution from Lenders Funding, LLC which was acquired in the third quarter of 2021.
Total Expenses
(497
(0.11
139
0.04
Management fees
780
0.17
660
Incentive fees
108
0.03
Incentive fee waiver
(4,854
(1.06
Total advisory and management fees
(4,074
(0.89
768
0.20
Administration fees
221
156
Directors’ fees
63
55
Interest expense
2,670
0.59
2,198
0.56
Professional services
418
0.09
425
0.11
Custody fees
Other
191
176
Income Tax Expense
Excise tax
101
0.02
Expenses are largely comprised of advisory fees and administration fees paid to GECM and interest expense on our outstanding notes payable. See “—Liquidity and Capital Resources.” Advisory fees include management fees and incentive fees calculated in accordance with the Investment Management Agreement, and administration fees include direct costs reimbursable to GECM under the Administration Agreement and fees paid for sub-administration services.
Excluding incentive fees, total expenses for the three months ended March 31, 2022 increased as compared to total expenses for the three months ended March 31, 2021 primarily due to increases in management fees, administration fees and interest expense. The increases in management fees are primarily driven by increases in the fair value of the portfolio during through the three months ended March 31, 2022 as compared to the corresponding period in 2021 when fair values were still negatively impacted by the effects of COVID-19. Administration fees increased in the three months ended March 31, 2022 as compared to the corresponding period in the prior year due to increases in allocable personnel time as a result of changes in staffing.
For the three months ended March 31, 2022, interest expense increased as compared to the corresponding period in the prior year as a result of the issuance of $57.5 million in aggregate principal amount of the 5.875% notes due 2026 (the “GECCO Notes”) in June and July 2021 which was partially offset by the redemption of $30.3 million in aggregate principal amount of the 6.50% Notes due 2022 (the “GECCL Notes”) in July 2021.
Realized Gains (Losses)
Net Realized Gain (Loss)
(19,933
(4.37
(3,275
(0.84
Gross realized gain
791
919
0.24
Gross realized loss
(20,724
(4.54
(4,194
(1.08
During the three months ended March 31, 2022, net realized losses were primarily driven by the sales of our investment in Tru (UK) Asia Limited (“Tru Taj”) common stock and California Pizza Kitchen, Inc. (“CPK”) common stock for which we recognized realized losses of $15.9 million and $4.2 million, respectively. These realized losses were offset by the corresponding reversals of previously recognized unrealized losses on these positions.
During the three months ended March 31, 2021, net realized losses were primarily driven by the sale of our investment in Boardriders, Inc. (“Boardriders”) 1st lien secured loan for which we recognized a realized loss of $3.0 million. This realized loss was partially offset by realized gains of $0.3 million on proceeds received from our former investment in PR Wireless, Inc., $0.2 million on the early paydown of our investments in First Brands, Inc. 1st lien secured loan, $0.1 million in proceeds received from our investment in PE Facility Solutions, LLC common equity.
Change in Unrealized Appreciation (Depreciation) on Investments
Net change in unrealized appreciation/ (depreciation)
8,870
1.94
14,317
3.67
Unrealized appreciation
20,762
4.55
18,032
4.62
Unrealized depreciation
(11,892
(2.61
(3,715
(0.95
8
During the three months ended March 31, 2022, gross unrealized appreciation primarily consisted of the reversal of previously recognized unrealized losses on our investments in Tru Taj common stock and CPK common stock, which were offset by corresponding realized losses as discussed above. Gross unrealized depreciation was driven by the write downs on our investments in the Avanti 1.125 lien secured loan, Avanti 1.25 lien secured loan and 1.5 lien secured loan, on which we collectively recognized $7.7 million in unrealized depreciation. In April 2022, Avanti announced a series of restructuring transactions pursuant to which certain creditors of Avanti (excluding GECC) contributed additional senior debt financing to Avanti, and the 2nd lien secured bond and 1.5 lien secured loan were converted to equity.
Unrealized depreciation for the three months ended March 31, 2021 was primarily due to a decrease in the fair value of our investment in PFS Holdings Corp. common equity for which we recognized $2.2 million in unrealized depreciation.
Liquidity and Capital Resources
This “—Liquidity and Capital Resources” discussion should be read in conjunction with the discussion of COVID-19 under “—Recent Developments—COVID 19”.
At March 31, 2022, we had approximately $8.5 million of cash and cash equivalents. At March 31, 2022, we had investments in 45 debt instruments across 37 companies, totaling approximately $145.2 million at fair value and 116 equity investments in 116 companies, totaling approximately $54.1 million at fair value.
In the normal course of business, we may enter into investment agreements under which we commit to make an investment in a portfolio company at some future date or over a specified period of time. As of March 31, 2022, we had approximately $25.3 million in unfunded loan commitments, subject to our approval in certain instances, to provide debt financing to certain of our portfolio companies. We had sufficient cash and other liquid assets on our March 31, 2022 balance sheet to satisfy the unfunded commitments.
For the three months ended March 31, 2022, net cash provided by operating activities was approximately $2.1 million, reflecting the purchases and repayments of investments offset by net investment income, including non-cash income related to accretion of discount and PIK income and proceeds from sales of investments and principal payments received. Net cash provided by purchases and proceeds from sales of investments was approximately $0.9 million, reflecting payments for additional investments of $25.3 million, offset by proceeds from principal repayments and sales of $26.2 million. Such amounts include draws and repayments on revolving credit facilities.
For the three months ended March 31, 2022, net cash used by financing activities was $2.8 million, primarily for distributions to stockholders.
Contractual Obligations
A summary of our significant contractual payment obligations as of March 31, 2022 is as follows:
9
Less than1 year
1-3 years
3-5 years
More than5 years
GECCM Notes
45,610
GECCN Notes
42,823
GECCO Notes
57,500
145,933
88,433
We have certain contracts under which we have material future commitments. Under the Investment Management Agreement, GECM provides investment advisory services to us. For providing these services, we pay GECM a fee, consisting of two components: (1) a base management fee based on the average value of our total assets and (2) an incentive fee based on our performance.
We are also party to the Administration Agreement with GECM. Under the Administration Agreement, GECM furnishes us with, or otherwise arranges for the provision of, office facilities, equipment, clerical, bookkeeping, finance, accounting, compliance and record keeping services at such office facilities and other such services as our administrator.
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that we enter into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.
Both the Investment Management Agreement and the Administration Agreement may be terminated by either party without penalty upon no fewer than 60 days’ written notice to the other.
Revolver
On May 5, 2021, we entered into a Loan, Guarantee and Security Agreement (the “Loan Agreement”) with City National Bank (“CNB”). The Loan Agreement provides for a senior secured revolving line of credit of up to $25 million (subject to a borrowing base as defined in the Loan Agreement). We may request to increase the revolving line in an aggregate amount not to exceed $25 million, which increase is subject to the sole discretion of CNB. The maturity date of the revolving line is May 5, 2024. Borrowings under the revolving line bear interest at a rate equal to (i) the LIBOR plus 3.50%, (ii) a base rate plus 2.00% or (iii) a combination thereof, as determined by us. As of March 31, 2022, there were no borrowings outstanding under the revolving line.
Borrowings under the revolving line are secured by a first priority security interest in substantially all of our assets, subject to certain specified exceptions. We have made customary representations and warranties and are required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements. In addition, the Loan Agreement contains financial covenants requiring (i) net assets of not less than $65 million, (ii) asset coverage equal to or greater than 150% and (iii) bank asset coverage equal to or greater than 300%, in each case tested as of the last day of each fiscal quarter of the Company. Borrowings are also subject to the leverage restrictions contained in the Investment Company Act. In May 2022, the Loan Agreement was amended to require an asset coverage equal to or greater than 150% as of the last day of each fiscal quarter except for the fiscal quarters ending March 31, 2022 and June 30, 2022. In addition, the interest rate was amended to replace LIBOR with the secured overnight financing rate (“SOFR”).
Notes Payable
On January 11, 2018, we issued $43.0 million in aggregate principal amount of 6.75% notes due 2025 (the “GECCM Notes”). On January 19, 2018 and February 9, 2018, we issued an additional $1.9 million and $1.5 million, respectively, of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCM Notes outstanding as of March 31, 2022 is $45.6 million.
10
On June 18, 2019, we issued $42.5 million in aggregate principal amount of 6.50% Notes due 2024 (the “GECCN Notes”), which included $2.5 million of GECCN Notes issued in connection with the partial exercise of the underwriters’ over-allotment option. On July 5, 2019, we issued an additional $2.5 million of the GECCN Notes upon another partial exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCN Notes outstanding as of March 31, 2022 is $42.8 million.
On June 23, 2021, we issued $50.0 million in aggregate principal amount of 5.875% notes due 2026 (the “GECCO Notes” and, together with the GECCM Notes and GECCN Notes, the “Notes”). On July 9, 2021, we issued an additional $7.5 million of the GECCO Notes upon full exercise of the underwriters’ over-allotment option.
The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the Notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCM Notes and GECCO Notes will mature on January 31, 2025, June 30, 2024 and June 30, 2026, respectively. The GECCM Notes and GECCN Notes are currently callable at the Company’s option and the GECCO Notes can be called on, or after, June 30, 2023. Holders of the Notes do not have the option to have the Notes repaid prior to the stated maturity date. The Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.
We may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder.
As of March 31, 2022, our asset coverage ratio was approximately 147.5%. Under the Investment Company Act, we are subject to a minimum asset coverage ratio of 150%. As a result of falling below the Minimum ACR, we will be subject to certain limitations on our ability to incur additional debt, make cash distributions on junior securities or repurchase junior securities, in each case, in accordance with the Investment Company Act of 1940, as amended and the indentures governing our outstanding notes, until such time we are above the Minimum ACR.
Recent Developments
Our Board authorized the distribution for the quarter ending September 30, 2022 at $0.45 per share, with the record and payment dates to be set by the officers of GECC pursuant to authority granted by our Board.
On April 19, 2022, GECC filed an amendment to its registration statement with the SEC in connection with a non-transferable rights offering to purchase shares of its common stock (the “Rights Offering”). The Company's stockholders who fully exercise all rights issued to them in the Rights Offering are entitled to subscribe for additional shares that were not subscribed for by other stockholders of the Company. The registration statement has not been declared effective by the SEC and the Rights Offering is subject to market and other conditions. There can be no assurance as to whether or when the Rights Offering may be completed, if at all, or as to the actual size or terms of the Rights Offering.
COVID-19
The COVID-19 pandemic continues to disrupt economic markets. The economic impact, duration and spread of the COVID-19 virus, including new variants, is uncertain at this time. The operational and financial performance of some of the portfolio companies in which we make investments has been and may further be significantly impacted by COVID-19, which may in turn impact the valuation of our investments, results of our operations and cash flows.
Our investment manager prioritizes the health and safety of employees and in early March 2020, GECM moved to a remote-working model for all employees. In addition, the officers of GECC have maintained regular communications with key service providers, including the fund administration, legal and accounting professionals, noting that those firms have similarly moved to remote-working models to the extent possible. Our employees and key service providers have been able to effectively transition to working remotely while maintaining a consistent level of capabilities and service, however, we will continue to monitor and make adjustments as necessary.
While we have been carefully monitoring the COVID-19 pandemic and its impact on our business and the business of our portfolio companies, we have continued to fund our existing debt commitments. In addition, we have continued to make, and expect to continue to make, new investments.
We cannot predict the full impact of the COVID-19 pandemic, including its duration in the United States and worldwide and the magnitude of the economic impact of the outbreak, including with respect to the travel restrictions, business closures and other quarantine measures imposed on service providers and other individuals by various local, state, and federal governmental authorities, as well as non-U.S. governmental authorities. As such, we are unable to predict the duration of any business and supply-chain disruptions, the extent to which the COVID-19 pandemic will negatively affect our portfolio companies’ operating results or the impact that such disruptions may have on our results of operations and financial condition. Our portfolio is diversified across multiple industries and the direct and indirect impacts of the COVID-19 pandemic will be dependent on the specific circumstances for each portfolio company. For example, companies that derive revenues through in-person interactions with customers, such as restaurants and retail stores, have been and may be subject to reduced capacity or shutdowns based on local government advisories and regulations. Other companies may be better able to adapt to the changing environment by moving their workforce to a remote-working model and leveraging technology solutions to interact with customers.
Depending on the duration and extent of the disruption to the operations of our portfolio companies, we expect that certain portfolio companies may experience financial distress and possibly default on their financial obligations to us and their other capital providers. It is possible that some of our portfolio companies may significantly curtail business operations, furlough or lay off employees and terminate service providers, and defer capital expenditures if subjected to prolonged and severe financial distress, which would likely impair their business on a permanent basis. These developments would likely result in a decrease in the value of our investment in any such portfolio company.
12
The COVID-19 pandemic and the related disruption and financial distress experienced by our portfolio companies may have material adverse effects on our investment income, particularly our interest income, received from our investments. In connection with the adverse effects of the COVID-19 pandemic, we may need to restructure our investments in some of our portfolio companies, which could result in reduced interest payments, an increase in the amount of PIK interest we receive, or result in permanent write-downs on our investments.
We will continue to monitor the evolving situation relating to the COVID-19 pandemic and guidance from U.S. and international authorities, including federal, state and local public health authorities and may take additional actions based on their recommendations. In these circumstances, there may be developments outside our control requiring us to adjust our plan of operation. As such, given the dynamic nature of this situation, we cannot reasonably estimate the impacts of COVID-19 on our financial condition, results of operations or cash flows in the future. To the extent our portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, it may have a material adverse impact on our future net investment income, the fair value of our portfolio investments, their financial condition and the results of operations and financial condition of our portfolio companies.
We are also subject to financial risks, including changes in market interest rates. As of March 31, 2022, approximately $60.6 million in principal amount of our debt investments bore interest at variable rates, which are generally based on LIBOR, and many of which are subject to certain floors. In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income if such decreases in LIBOR are not offset by a corresponding increase in the spread over LIBOR that we earn on any portfolio investments or a decrease in our operating expenses. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to financial market risks, including changes in interest rates. As of March 31, 2022, 28 debt investments in our portfolio bore interest at a fixed rate, and the remaining 17 debt investments were at variable rates, representing approximately $163.7 million and $85.8 million in principal debt, respectively. As of December 31, 2021, 26 debt investments in our portfolio bore interest at a fixed rate, and the remaining 18 debt investments were at variable rates, representing approximately $148.0 million and $86.0 million in principal debt, respectively. The variable rates are based upon the LIBOR or US prime rate.
To illustrate the potential impact of a change in the underlying interest rate on our net investment income, we have assumed a 1%, 2%, and 3% increase and 1%, 2%, and 3% decrease in the underlying reference rate, and no other change in our portfolio as of March 31, 2022. We have also assumed there are no outstanding floating rate borrowings by the Company. See the following table for the effect the rate changes would have on net investment income.
Reference Rate Increase (Decrease)
Increase (decrease) of NetInvestment Income(in thousands)(1)
3.00%
1,849
2.00%
1,232
1.00%
616
(1.00)%
(52
(2.00)%
(104
(3.00)%
(157
Although we believe that this analysis is indicative of our existing interest rate sensitivity at March 31, 2022, it does not adjust for changes in the credit quality, size and composition of our portfolio, and other business developments, including borrowing under a credit facility, that could affect the net increase (decrease) in net assets resulting from operations. Accordingly, no assurances can be given that actual results would not differ materially from the results under this hypothetical analysis.
We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of March 31, 2022, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Changes in Internal Controls Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we, our investment adviser or administrator may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. A description of our legal proceedings is included in Note 6 of the unaudited consolidated financial statements attached to this report.
Item 1A. Risk Factors.
There have been no material changes in risk factors in the period covered by this report. See discussion of risk factors in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On February 3, 2022, we purchased a majority ownership interest in Sterling Commercial Credit, LLC (“SCC”), a provider of asset-based loans to middle market companies throughout the United States. The aggregate purchase price was approximately $7.54 million, which consisted of $4.94 million in cash and 117,117 shares of the Company’s common stock issued at net asset value for aggregate consideration of $2.60 million. In connection with the acquisition, we also provided subordinated debt to SCC. Our common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Item 5. Other Information.
Item 6. Exhibits.
Unless otherwise indicated, all references are to exhibits to the applicable filing by Great Elm Capital Corp. (the “Registrant”) under File No. 814-01211 with the Securities and Exchange Commission.
Exhibit
Number
Description
3.1
Amended and Restated Charter of the Registrant (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on November 7, 2016)
3.2
Amendment to Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference ot Exhibit 3.1 to the Form 8-K filed on March 2, 2022)
3.3
Bylaws of the Registrant (incorporated by reference to Exhibit 2 to the Registration Statement on Form N-14 (File No. 333-212817) filed on August 1, 2016)
4.1
Fourth Supplemental Indenture, dated as of June 23, 2021, between Great Elm Capital Corp. and American Stock Transfer & Trust Company, LLC, as Trustee (incorporated by reference to Exhibit 4.1 to the 8-K filed on June 23, 2021)
4.2
Global Note (5.875% Note Due 2026) (incorporated by reference to Exhibit 4.2 to the 8-K filed on June 23, 2021)
10.1
Loan, Guarantee and Security Agreement, dated May 5, 2021, by and between Great Elm Capital Corp. and City National Bank (incorporated by reference to Exhibit 10.1 of the 8-K filed on May 6, 2021)
31.1*
Certification of the Registrant’s Chief Executive Officer (“CEO”)
31.2*
Certification of the Registrant’s Chief Financial Officer (“CFO”)
32.1*
Certification of the Registrant’s CEO and CFO
* Filed herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GREAT ELM CAPITAL CORP.
Date: May 11, 2022
By:
/s/ Matt Kaplan
Name:
Matt Kaplan
Title:
Chief Executive Officer
/s/ Keri A. Davis
Keri A. Davis
Chief Financial Officer
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statements of Assets and Liabilities as of March 31, 2022 and December 31, 2021 (unaudited)
Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited)
Consolidated Statements of Changes in Net Assets for the three months ended March 31, 2022 and 2021 (unaudited)
Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited)
Consolidated Schedule of Investments as of March 31, 2022 and December 31, 2021 (unaudited)
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited)
Dollar amounts in thousands (except per share amounts)
Assets
Non-affiliated, non-controlled investments, at fair value (amortized cost of $142,811 and $175,800, respectively)
147,747
164,203
Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $99,870 and $199,995, respectively)
99,872
199,995
Affiliated investments, at fair value (amortized cost of $130,116 and $129,936, respectively)
3,353
10,861
Controlled investments, at fair value (amortized cost of $43,779 and $32,649, respectively)
48,238
37,085
Total investments
299,210
412,144
Cash and cash equivalents
8,517
9,132
Restricted cash
Receivable for investments sold
4,251
766
Interest receivable
2,042
1,811
Dividends receivable
1,164
1,540
Due from portfolio company
136
Due from affiliates
34
17
Deferred financing costs
337
376
Prepaid expenses and other assets
170
379
Total assets
315,780
426,314
Liabilities
Notes payable (including unamortized discount of $3,647 and $3,935, respectively)
142,286
141,998
Payable for investments purchased
102,683
203,575
Interest payable
31
29
Accrued incentive fees payable
4,854
Due to affiliates
960
1,012
Accrued expenses and other liabilities
534
290
Total liabilities
246,494
351,758
Commitments and contingencies (Note 6)
Net Assets
Common stock, par value $0.01 per share (100,000,000 shares authorized, 4,601,391 shares issued and outstanding and 4,484,278 shares issued and outstanding, respectively)
(1)
46
45
Additional paid-in capital
248,129
245,531
Accumulated losses
(178,889
(171,020
Total net assets
69,286
74,556
Total liabilities and net assets
Net asset value per share
15.06
16.63
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Investment Income:
Interest income from:
Non-affiliated, non-controlled investments
3,259
2,442
Non-affiliated, non-controlled investments (PIK)
246
30
Affiliated investments
21
260
Affiliated investments (PIK)
58
1,439
Controlled investments
457
Total interest income
Dividend income from:
503
481
764
320
Total dividend income
Other income from:
33
282
Total other income
Total investment income
Expenses:
Other expenses
Total expenses
4,357
3,791
Net expenses
Net investment income before taxes
6,055
1,504
Net investment income
5,954
Net realized and unrealized gains (losses):
Net realized gain (loss) on investment transactions from:
(3,415
140
Total net realized gain (loss)
Net change in unrealized appreciation (depreciation) on investment transactions from:
16,536
9,490
(7,689
4,283
23
544
Total net change in unrealized appreciation (depreciation)
Net realized and unrealized gains (losses)
(11,063
11,042
Net increase (decrease) in net assets resulting from operations
(5,109
12,546
Net investment income per share (basic and diluted):
1.31
0.39
Earnings per share (basic and diluted):
(1.12
3.22
Weighted average shares outstanding (basic and diluted):
4,558,451
3,900,306
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
Dollar amounts in thousands
Increase (decrease) in net assets resulting from operations:
Net realized gain (loss)
Distributions to stockholders:
Distributions(1)
(2,761
(2,350
Total distributions to stockholders
Capital transactions:
Issuance of common stock, net
2,600
Fractional shares redeemed for cash in lieu of reverse stock split
Common stock distributed
1,720
Net increase (decrease) in net assets resulting from capital transactions
Total increase (decrease) in net assets
(5,270
11,916
Net assets at beginning of period
79,615
Net assets at end of period
91,531
Capital share activity(2)
Shares outstanding at the beginning of the period
4,484,278
3,838,242
Issuance of common stock
117,117
(4
79,796
Shares outstanding at the end of the period
4,601,391
3,918,038
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Cash flows from operating activities
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities:
Purchases of investments
(25,340
19,632
Net change in short-term investments
(3
(65,000
Capitalized payment-in-kind interest
(405
(619
Proceeds from sales of investments
19,720
10,846
Proceeds from principal payments
6,518
11,311
Net realized (gain) loss on investments
19,933
3,275
Net change in unrealized (appreciation) depreciation on investments
(8,870
(14,317
(396
(773
Net realized gain on repurchase of debt
Amortization of discount (premium) on long term debt
327
239
Increase (decrease) in operating assets and liabilities:
(Increase) decrease in interest receivable
(231
(1,695
(Increase) decrease in dividends receivable
(Increase) decrease in due from portfolio company
81
(58
(Increase) decrease in due from affiliates
(17
(Increase) decrease in prepaid expenses and other assets
211
196
Increase (decrease) in due to affiliates
(4,906
120
Increase (decrease) in interest payable
Increase (decrease) in accrued expenses and other liabilities
244
228
Net cash provided by (used for) operating activities
2,135
(24,069
Cash flows from financing activities
Payments of deferred financing costs
(2
Distributions paid
(2,541
Net cash provided by (used for) financing activities
(2,763
Net increase (decrease) in cash
(628
(26,610
Cash and cash equivalents and restricted cash, beginning of period
9,145
53,182
Cash and cash equivalents and restricted cash, end of period
26,572
Supplemental disclosure of non-cash financing activities:
Distributions declared, not yet paid
Common stock issued in-kind
Supplemental disclosure of cash flow information:
Cash paid for excise tax
128
Cash paid for interest
2,331
1,958
The following tables provide a reconciliation of cash and cash equivalents and restricted cash reported on the Consolidated Statements of Assets and Liabilities that sum to the total of the same such amounts on the Consolidated Statements of Cash Flows:
Total cash and cash equivalents and restricted cash shown on the Consolidated Statements of Cash Flows
March 31, 2021
December 31, 2020
52,582
600
F-6
CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited)
Portfolio Company
Security(1)
Notes
Interest Rate(2)
Initial Acquisition Date
Maturity
Par Amount / Quantity
Cost
Fair Value
Percentage of Class(3)
Investments at Fair Value
AgroFresh Inc.One Washington Square, 510-530 Walnut Street, Suite 1350, Philadelphia, PA 19106
1st Lien, Secured Loan
1M L + 6.25%, 7.25% Floor (7.25%)
03/31/2021
12/31/2024
3,437
3,442
3,425
APTIM Corp.4171 Essen LaneBaton Rouge, LA 70809
1st Lien, Secured Bond
7.75%
03/28/2019
06/15/2025
3,000
2,626
2,385
Avanti Communications Group PLCCobham House 20 Black Friars Lane London, UK EC4V 6EB
1.125 Lien, Secured Loan
5, 6, 7, 9, 10, 11, 12
12.50%
02/16/2021
07/31/2022
4,552
1.25 Lien, Secured Loan
04/28/2020
1,339
1.5 Lien, Secured Loan
05/24/2019
11,100
10,754
2nd Lien, Secured Bond
5, 6, 7, 9, 10, 11
9.00%
11/03/2016
10/01/2022
50,643
49,370
Common Equity
5, 6, 8, 10
n/a
196,086,410
50,660
9.06
Avation Capital SA65 Kampong Bahru Road,#01-01 Singapore 169370
7, 10
8.25%
02/04/2022
10/31/2026
2,656
Cleaver-Brooks, Inc.221 Law StreetThomasville, GA 31792
Secured Bond
7.88%
05/05/2021
03/01/2023
5,000
4,980
4,764
Crestwood Equity Partners LP811 Main Street, Suite 3400 Houston, TX 77002
Class A Preferred Equity Units
9.25%
06/19/2020
924,947
5,533
8,880
1.32
ECL Entertainment, LLC8978 Spanish Ridge AveLas Vegas, NV 89148
3M L + 7.50%, 8.25% Floor (8.25%)
04/30/2028
2,481
2,459
2,492
Enservco / Heat Waves14133 County Rd 9 1/2Longmont, CO 80504
Term Loan
19.03%
03/24/2022
06/15/2026
2,100
2,131
2,132
Equitrans Midstream Corp.2200 Energy DriveCanonsburg, PA 15317
Preferred Equity
6, 10
9.75%
07/01/2021
250,000
5,275
5,180
*
First Brands, Inc.3255 West Hamlin RoadRochester Hills, MI 48309
2nd Lien, Secured Loan
3M L + 8.50%, 9.50% Floor (9.50%)
03/24/2021
03/30/2028
6,000
5,892
5,989
Foresight Energy211 North Broadway, Suite 2600St. Louis, MO 63102
1st Lien, Term Loan
3M L + 8.00%, 9.50% Floor (9.50%)
07/29/2021
06/30/2027
6,102
6,142
6,078
GAC HoldCo Inc.Suite 1220, 407 - 2nd Street S.W. Calgary, AB T2P 2Y3
Corporate Bond
12.00%
07/27/2021
08/15/2025
3,250
3,158
3,445
Warrants
10/18/2021
1,750
608
Greenway Health, LLC4301 W. Boy Scout Blvd, Suite 800 Tampa, FL 33607
1st Lien, Revolver
3M L+ 4.75% (5.71%)
01/27/2020
11/17/2023
8,026
(64
1st Lien, Revolver - Unfunded
0.50%
ITP Live Production Group101 Greenwich Street, Floor 26New York, NY 10006
16.83%
12/22/2021
05/22/2026
1,742
1,767
1,768
Kinetik Holdings Inc.2700 Post Oak Blvd., Suite 300Houston, TX 77056
7.00%
11/24/2021
8,034
9,082
9,219
Lenders Funding, LLC523 A AvenueCoronado, CA 92118
4, 6, 10
09/20/2021
6,287
7,250
7,305
62.87
Subordinated Note
11.00%
09/20/2026
10,000
Prime + 1.25%, 1.25% Floor (4.75%)
09/20/2023
3,220
Revolver - Unfunded
Levy/Stormer905 South Boulevard EastRochester Hills, MI 48307
Loan
05/13/2021
04/15/2022
3,500
3,496
Mad Engine Global, LLC6740 Cobra WaySan Diego, CA, 92121
6M L + 7.00%, 8.00% Floor (8.00%)
06/30/2021
07/15/2027
2,963
2,894
F-8
Martin Midstream Partners LP4200 Stone RoadKilgore, TX 75662
2nd Lien, Secured Note
11.50%
12/09/2020
02/28/2025
3,083
3,045
Maverick Gaming LLC12530 NE 144th StreetKirkland, WA 98034
Term Loan B
3M L + 7.50%, 8.50% Floor (8.50%)
11/16/2021
09/03/2026
2,736
2,757
2,723
Monitronics International, Inc.1990 Wittington PlaceDallas, TX 75234
1M L + 7.50%, 8.75% Floor (8.75%)
06/24/2021
03/29/2024
2,954
2,891
Natural Resource Partners LP1201 Louisiana Street, Suite 3400 Houston, TX 77002
Unsecured Notes
9.13%
06/12/2020
06/30/2025
7,462
6,933
7,630
Par Petroleum, LLC825 Town & Country Lane, Suite 1500Houston, TX 77024
1st Lien, Secured Note
10/30/2020
12/15/2025
2,635
Perforce Software, Inc.400 First Avenue North #200 Minneapolis, MN 55401
1st Lien, Secured Revolver
3M L + 4.25%, 4.25% Floor (5.21%)
01/24/2020
07/01/2024
4,375
(361
1st Lien, Secured Revolver - Unfunded
(154
PFS Holdings Corp.3747 Hecktown Road Easton, PA 18045
5, 6
3M L + 7.00%, 8.00% Floor (8.00%)
11/13/2020
11/13/2024
1,063
917
5, 6, 8
5,238
12,379
1,815
5.24
PIRS Capital LLC1688 Meridian Ave Ste 700Miami Beach, FL 33139
Prime + 6.50%, 6.50% Floor (10.00%)
11/22/2021
11/22/2022
2,000
1,992
Prestige Capital Finance, LLC400 Kelby St., 10th Floor Fort Lee, NJ 07024
Secured Note
06/15/2021
06/15/2023
7,000
02/08/2019
100
7,466
12,106
80.00
Quad/Graphics, Inc.N61 W23044 Harry's WaySussex, WI 53089
Unsecured Bond
05/01/2022
1,997
Research Now Group, Inc.5800 Tennyson Parkway Suite 600 Plano, TX 75024
6M L + 4.50%, 4.50% Floor (5.97%)
01/29/2019
12/20/2022
(107
F-9
6M L + 9.50%, 10.50% Floor (10.50%)
05/20/2019
12/20/2025
12,000
11,969
11,963
Ruby Tuesday Operations LLC333 E. Broadway AvenueMaryville, TN 37804
Secured Loan
6, 7
1M L + 12.00%, 13.25% Floor (13.25%), (7.25% Cash + 6.00% PIK)
02/24/2021
02/24/2025
2,793
2,799
6, 8
311,697
1,156
2.81
Sprout Holdings, LLC90 Merrick Ave, East Meadow, NY 11554
Receivable
06/23/2021
06/23/2022
1,980
Sterling Commercial Credit, LLC10153 Grand River Rd Brighton, MI 48116
02/03/2022
05/01/2025
3,280,000
7,843
7,607
Summit Midstream Holdings, LLC910 Louisiana Street, Suite 4200Houston, TX 77002
8.50%
10/19/2021
10/15/2026
2,911
2,861
Target Hospitality Corp.2170 Buckthorne Place, Suite 440The Woodlands, TX 77380
9.50%
03/15/2024
4,000
3,998
Tensar Corporation2500 Northwinds Parkway, Suite 500 Alpharetta, GA 30009
3M L + 12.00%, 13.00% Floor (13.00%)
11/20/2020
02/20/2026
9,727
TRU Taj Trust505 Park Avenue, 2nd FloorNew York, NY 10022
07/21/2017
16,000
721
2.75
Universal Fiber Systems640 State StreetBristol, TN 37620
13.86%
09/30/2021
09/29/2026
6,265
6,156
6,290
Term Loan C
1,582
1,384
1,759
89
1.50
Vantage Specialty Chemicals, Inc.1751 Lake Cook Rd., Suite 550Deerfield, IL 60015
3M L + 8.25%, 9.25% Floor (9.25%)
06/08/2021
10/26/2025
3,874
3,784
3,724
F-10
Viasat, Inc.6155 El Camino Real Carlsbad, CA 92009
6, 9, 10
10/25/2021
03/15/2022
402
06/15/2022
375
09/15/2022
361
W&T Offshore, Inc.5718 Westheimer Road, Suite 700Houston, TX 77057
11/01/2023
5,650
5,970
Wynden Stark LLC295 Madison Ave, 12th FloorNew York, NY 10017
10.25%
03/15/2021
12/31/2023
8,000
6,903
Receivable - Unfunded
Investments in Special Purpose Acquisition Companies (SPAC) & De-SPAC Companies
Accelerate Acquisition Corp.51 John F Kennedy ParkwayShort Hills, NJ 07078
8, 10
03/18/2021
AdTheorent Holding Company, Inc330 Hudson Street, 13th FloorNew York, NY 10013
02/26/2021
4,166
Advanced Merger Partners Inc555 West 57th Street, Suite 1326New York, NY 10019
03/02/2021
666
Agile Growth CorpRiverside Center275 Grove Street, Suite 2-400Newton, MA 02466
03/10/2021
652
Allego N.V.Industriepark Kleefse WaardWestervoortsedijk 73 KB6827 AV Arnhem, The Netherlands
03/17/2021
Apollo Strategic Growth Capital II9 West 57th Street, 43rd FloorNew York, NY 10019
02/10/2021
500
ArcLight Clean Transition Corp200 Clarendon Street, 55th FloorBoston, MA 02116
03/23/2021
400
F-11
Arctos NorthStar Acquisition Corp.2021 McKinney Avenue, Suite 200Dallas, TX 75201
02/23/2021
125
Ares Acquisition Corp245 Park Avenue, 44th FloorNew York, NY 10167
02/02/2021
20,000
18
Atlas Crest Investment Corp. II399 Park AvenueNew York, NY 10022
02/04/2021
1,250
Austerlitz Acquisition Corp. I1701 Village Center CircleLas Vegas, NV 89134
12,500
Austerlitz Acquisition Corp. II1701 Village Center CircleLas Vegas, NV 89134
BigBear.ai Holdings, Inc.6811 Benjamin Franklin Dr, Suite 200Columbia, MD 21046
02/09/2021
8,333
BRC INC1250 S. Capital Of Texas Hwy B Suite 285Austin, TX 78799 United States
166
Cartesian Growth Corporation505 5th Avenue, 15th FloorNew York, NY 10017
1,666
Catcha Investment CorpLevel 42, Suntec Tower Three,8 Temasek Blvd, Singapore 038988
02/12/2021
CC Neuberger Principal Holdings III200 Park Avenue, 58th FloorNew York, NY 10166
02/03/2021
CF Acquisition Corp VI110 East 59th StreetNew York, NY 10022
05/10/2021
CF Acquisition Corp VIII110 East 59th StreetNew York, NY 10022
03/12/2021
1,000
Climate Real Impact Solutions II Acquisition Corporation300 Carnegie Center, Suite 150Princeton, NJ 08540
01/27/2021
F-12
Colicity Inc2300 Carillon PointKirkland, WA 98033
Colonnade Acquisition Corp II1400 Centrepark Blvd, Suite 810West Palm Beach, FL 33401
Compute Health Acquisition Corp.1105 North Market Street, 4th FloorWilmington, DE 19890
02/05/2021
Core Scientific, Inc.210 Barton Springs RoadAustin, Texas 78704
D & Z Media Acquisition Corp2870 Peachtree Road NW, Suite 509Atlanta, GA 30305
01/26/2021
Dave Inc.750 N. San Vicente Blvd. 900WWest Hollywood, CA 90069
03/05/2021
Digital Transformation Opportunities Corp.10207 Cleatis CourtLos Angeles, CA 90077
2,500
ESM Acquisition Corp2229 San Felipe, Suite 1300Houston, TX 77019
6,630
FAST Acquisition Corp II109 Old Branchville RoadRidgefield, CT 06877
03/16/2021
Fast Radius, Inc.113 N. May St.Chicago , IL 60607
625
Fathom Digital Manufacturing Corporation1050 Walnut Ridge DriveHartland, WI 53029
Figure Acquisition Corp I650 California Street, Suite 2700San Francisco, CA 94108
02/19/2021
937
FinServ Acquisition Corp II1345 Avenue of the AmericasNew York, NY 10105
02/18/2021
First Reserve Sustainable Growth Corp.262 Harbor Drive, 3rd FloorStamford, CT 06902
F-13
Forest Road Acquisition Corp. II1177 Avenue of the Americas, 5th FloorNew York, NY 10036
80
Fortistar Sustainable Solutions Corp.1 North Lexington AvenueWhite Plains, NY 10601
Fortress Value Acquisition Corp. IV1345 Avenue of the AmericasNew York, NY 10105
Forum Merger IV Corp1615 South Congress Avenue, Suite 103Delray Beach, FL 33445
Freedom Acquisition I Corp14 Wall Street, 20th FloorNew York, NY 10005
Frontier Acquisition Corp660 Madison Avenue, 19th FloorNew York, NY 10065
03/11/2021
FTAC Athena Acquisition Corp.2929 Arch Street, Suite 1703Philadelphia, PA 19104
FTAC Hera Acquisition Corp.2929 Arch Street, Suite 1703Quakertown, PA 19104
03/04/2021
Fusion Acquisition Corp II667 Madison Avenue, 5th FloorNew York, NY 10065
G Squared Ascend I Inc.205 North Michigan Avenue, Suite 3770Chicago, IL 60601
Ginko Bioworks Holdings, Inc.27 Drydock Avenue, 8th FloorBoston, MA 02210
Gores Guggenheim, Inc.6260 Lookout RoadBoulder, CO 80301
Gores Holdings VII, Inc.6260 Lookout RoadBoulder, CO 80301
Gores Holdings VIII, Inc.6260 Lookout RoadBoulder, CO 80301
02/25/2021
312
F-14
Gores Technology Partners II, Inc6260 Lookout RoadBoulder, CO 80301
Gores Technology Partners, Inc6260 Lookout RoadBoulder, CO 80301
Haymaker Acquisition Corp. III501 Madison Avenue, Floor 5New York, NY 10022
Hudson Executive Investment Corp. II570 Lexington Avenue, 35th FloorNew York, NY 10022
Hudson Executive Investment Corp. III570 Lexington Avenue, 35th FloorNew York, NY
04/26/2021
Jaws Mustang Acquisition Corporation1601 Washington Avenue, Suite 800Miami Beach, FL 33139
6,250
Kismet Acquisition Three Corp.850 Library Avenue, Suite 204Newark, DE 19715
4,133
Kismet Acquisition Two Corp.850 Library Avenue, Suite 204Newark, DE 19715
326
KKR Acquisition Holdings I Corp.30 Hudson Yards, Suite 7500New York, NY 10001
L Catterton Asia Acquisition C8 Marina ViewAsia Square Tower 1, No 41-03Singapore, 018960
5,933
Lazard Growth Acquisition Corp30 Rockefeller PlazaNew York, NY 10112
F-15
Liberty Media Acquisition Corporation12300 Liberty BlvdEnglewood, CO 80112
01/22/2021
Live Oak Mobility Acquisition Corp.4921 William Arnold RoadMemphis, TN 38117
Longview Acquisition Corp. II767 Fifth Avenue, 44th FloorNew York, NY 10153
03/19/2021
M3-Brigade Acquisition II Corp.1700 Broadway, 19th FloorNew York, NY 10019
3,333
Mission Advancement Corp.2525 East Camelback Road, Suite 850Phoenix, AZ 85016
03/03/2021
1,333
New Vista Acquisition Corp.125 South Wacker Drive, Suite 300Chicago, IL 60606
02/17/2021
Northern Star Investment Corp. IIThe Chrysler Building405 Lexington AvenueNew York, NY 10174
Northern Star Investment Corp. IIIThe Chrysler Building405 Lexington AvenueNew York, NY 10174
66
Northern Star Investment Corp. IVThe Chrysler Building405 Lexington AvenueNew York, NY 10174
One Equity Partners Open Water I Corp.510 Madison Avenue, 19th FloorNew York, NY 10022
Orion Acquisition Corp.767 5th Avenue, 44th FloorNew York, NY 10017
Oyster Enterprises Acquisition Corp.777 South Flagler Drive, Suite 800WWest Palm Beach, FL 33401
01/20/2021
F-16
Pathfinder Acquisition Corp1950 University Avenue, Suite 350Palo Alto, CA 94303
Pear Therapeutics, Inc.200 State Street, 13th FloorBoston, MA 02109
Peridot Acquisition Corp. II2229 San Felipe Street, Suite 1450Houston, TX 77019
03/09/2021
Pivotal Investment Corp IIIThe Chrysler Building405 Lexington Avenue, 11th FloorNew York, NY 10174
Planet Labs PBC645 Harrison Street, 4th FloorSan Francisco, CA 94107
Plum Acquisition Corp. I2021 Fillmore Street, #2089San Francisco, CA 94115
1,600
Primavera Capital Acquisition Corporation41/F Gloucester Tower15 Queen's Road CentralHong Kong
RMG Acquisition Corp. III57 Ocean, Suite 4035775 Collins AvenueMiami Beach, FL 33140
Ross Acquisition Corp II1 Pelican LanePalm Beach, FL 33480
6,666
RXR Acquisition Corp.625 RXR PlazaUniondale, NY 11556
Sandbridge X2 Corp725 5th Avenue, 23rd FloorNew York, NY 10022
Science Strategic Acquisition Corp. Alpha1447 2nd StreetSanta Monica, CA 90401
ScION Tech Growth II10 Queen St Place, 2nd FloorLondon, UK EC4R 1BE
Silver Spike Acquisition Corp II660 Madison Avenue, Suite 1600New York, NY 10065
F-17
Simon Property Group Acquisition Holdings, Inc.225 West Washington StreetIndianapolis, IN 46204
Slam Corp.55 Hudson Yards, 47th Floor, Suite CNew York, NY 10001
Sonder Holdings Inc.101 15th StreetSan Francisco, CA 94103
Supernova Partners Acquisition Company III, Ltd.4301 50th Street NW, Suite 300 PMB 1044Washington, DC 20016
Sustainable Development Acquisition I Corp.5701 Truxtun Avenue, Suite 201Bakersfield, CA 90036
Tailwind International Acquisition Corp.150 Greenwich Street, 29th FloorNew York, NY 10006
TCW Special Purpose Acquisition Corp.865 South Figueroa StreetLos Angeles, CA 90017
133
Tech and Energy Transition Corporation125 West 55th StreetNew York, NY 10019
Terran Orbital Corporation6800 Broken Sound Pkwy NW, Suite 200Boca Raton, FL 33487
Tishman Speyer Innovation Corp. IIRockefeller Center45 Rockefeller PlazaNew York , NY 10111
TLG Acquisition One Corp.515 North Flagler Drive, Suite 520West Palm Beach, FL 33401
01/28/2021
Tribe Capital Growth Corp I2700 19th StreetSan Francisco, CA 94110
Tritium DCFC Ltd23 Archimedes Place Murarrie, QLD Australia
F-18
USHG Acquisition Corp.853 Broadway, 17th FloorNew York, NY 10003
833
Velocity Acquisition Corp.109 Old Branchville RoadRidgefield, CT 06877
Virgin Group Acquisition Corp. II65 Bleecker Street, 6th FloorNew York, NY 10012
VPC Impact Acquisition Holdings II150 North Riverside Plaza, Suite 5200Chicago, IL 60606
Warburg Pincus Capital Corp I-A450 Lexington AvenueNew York, NY 10017
Warburg Pincus Capital Corp I-B450 Lexington AvenueNew York, NY 10017
Total Investments in Special Purpose Acquisition Companies
275
157
0.23
Total Investments excluding Short-Term Investments (287.7% of Net Assets)
316,707
287.70
Short-Term Investments
United States Treasury
Treasury Bill
0.00%
03/30/2022
06/30/2022
100,000
99,870
144.14
Total Short-Term Investments (144.14% of Net Assets)
TOTAL INVESTMENTS (431.85% of Net Assets)
416,577
431.85
Other Liabilities in Excess of Assets (331.85% of Net Assets)
(229,924
(331.85
NET ASSETS
F-19
* Represents less than 1%.
As of March 31, 2022, the Company’s investments consisted of the following:
Investment Type
Percentage ofNet Assets
Debt
145,214
209.59
Equity
54,124
78.12
As of March 31, 2022, the geographic composition of the Company’s portfolio at fair value was as follows:
Geography
United States
291,958
421.38
Canada
4,053
5.85
Asia/Oceania
2,570
3.71
Europe
629
0.91
F-20
As of March 31, 2022, the industry composition of the Company’s portfolio at fair value was as follows:
96.00
42.12
21.52
19.78
17.12
14.86
14.47
10.32
8.68
7.53
5.87
5.71
4.29
4.17
3.94
3.68
3.46
2.89
0.90
0.44
0.14
0.00
-0.22
F-21
CONSOLIDATED SCHEDULE OF INVESTMENTS
Percentage of Class(9)
ABB/Con-Cise Optical Group LLC12301 NW 39th StreetCoral Springs, FL 33065
3M L + 5.00%, 6.00% Floor (6.00%)
12/01/2020
2,961
2,818
3,446
3,452
3,382
Altus Midstream LPOne Post Oak Central, 2000 Post Oak Boulevard, Suite 100, Houston, TX 77056
10,571
11,950
11,970
1.60
2,602
2,663
4, 5, 6, 10, 11, 12
4,410
3,622
1,298
649
4, 5, 6, 8, 10, 11, 12
3,866
4, 5, 6, 8, 10, 11
4, 5, 7, 10
California Pizza Kitchen, Inc.12181 Bluff Creek DrivePlaya Vista, CA 90094
5, 7
11/23/2020
8,817
4,650
2.50
4,975
4,888
F-22
925,047
9,102
1.30
1M L + 7.50%, 8.25% Floor (8.25%)
2,488
2,464
2,525
5, 10
5,446
Finastra Group Holdings, Ltd.285 Madison AvenueNew York, NY 10017
6M L + 7.25%, 8.25% Floor (8.25%)
12/14/2017
06/13/2025
1,957
5,888
6,121
6,160
6,137
3,153
3,510
609
0.26
The GEO Group, Inc.4955 Technology WayBoca Raton, FL 33431
5.88%
10/15/2024
3M L+ 3.75%, 3.96% Floor (3.96%)
(73
02/17/2022
Secured Equipment Financing
18.21%
1,806
1,832
1,833
3, 5
Secured Revolver
Prime + 1.25% (4.50%)
1,933
Secured Revolver - Unfunded
0.25%
3,067
7,309
F-23
02/15/2022
3,498
2,981
2,910
3,089
3,152
1st Lien, Secured Loan B
3M L + 7.5%, 8.50% Floor (8.50%)
08/19/2026
2,743
2,764
2,766
3M L + 6.50%, 7.75 Floor (7.75%)
5,962
5,823
6,900
7,574
2,615
3M L + 4.25%, 4.25% Floor (4.40%)
4, 5
1,065
922
4, 5, 7
5,231
12,378
1,802
5.23
Prime + 6.50% (9.75%)
3, 5, 10
11,843
1,987
6M L + 4.50%, 4.84% Floor (4.66%)
(212
(130
F-24
11,965
2,949
2,788
872
985
1,042
Summit Midstream Partners LP910 Louisiana Street, Suite 4200Houston, TX 77002
06/03/2021
1,500,000
1,067
1,103
1.05
9,710
TRU (UK) Asia LimitedCannon Place, 78 Cannon Street, London, EC4N 6AF
5, 7, 10
576,954
19,344
4,046
1.63
TRU (UK) Asia Limited Liquidating TrustCannon Place, 78 Cannon Street, London, EC4N 6AF
900
Secured Loan B
13.90%
6,133
6,017
6,004
Secured Loan C
1,549
1,505
1,516
3,780
3,836
F-25
363
348
350
342
344
5,602
5,730
1,534
6,466
Ares Acquisition Corporation245 Park Avenue, 44th FloorNew York, NY 10167
74,800
734
729
0.07
0.10
Austerlitz Acquisition Corporation I1701 Village Center CircleLas Vegas, NV 89134
Austerlitz Acquisition Corporation II1701 Village Center CircleLas Vegas, NV 89134
BigBear.ai6811 Benjamin Franklin Drive, Suite 200Columbia, Maryland 21046
24,790
241
242
F-26
Spartan Acquisition Corp. III9 West 57th Street, 43rd FloorNew York, NY 10019
13,454
132
0.16
VPC Impact Acquisition Holdings III150 North Riverside Plaza, Suite 5200Chicago, IL 60606
Miscellaneous
7, 10, 14
335,621
1,879
1,851
3,086
3,062
Total Investments excluding Short-Term Investments (284.55% of Net Assets)
338,385
12/30/2021
02/01/2022
200,000
Total Short-Term Investments (268.25% of Net Assets)
TOTAL INVESTMENTS (552.8% of Net Assets)
538,380
Other Liabilities in Excess of Assets (452.8% of Net Assets)
(337,588
F-27
As of December 31, 2021 the Company’s investments consisted of the following:
149,794
200.91
Equity/Other
62,355
83.64
268.25
552.80
As of December 31, 2021 the geographic composition of the Company’s portfolio at fair value was as follows:
393,848
528.26
United Kingdom
14,177
19.02
4,119
5.52
F-28
As of December 31, 2021 the industry composition of the Company’s portfolio at fair value was as follows:
64.32
42.67
20.20
18.39
15.92
14.03
13.21
11.15
10.13
8.09
7.50
5.72
5.48
4.08
4.06
3.93
3.85
3.65
3.54
2.72
2.67
1.42
-0.21
F-29
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Dollar amounts in thousands, except share and per share amounts
1. ORGANIZATION
Great Elm Capital Corp. (the “Company”) was formed on April 22, 2016 as a Maryland corporation. The Company is structured as an externally managed, non-diversified closed-end management investment company. The Company elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). The Company is managed by Great Elm Capital Management, Inc., a Delaware corporation (“GECM”), a subsidiary of Great Elm Group, Inc., a Delaware corporation (“GEG”).
The Company seeks to generate current income and capital appreciation through debt and income generating equity investments, including investments in specialty finance businesses.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation. The Company’s functional currency is U.S. dollars and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X and Regulation S-K. These financial statements reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes are necessary to fairly state results for the interim periods presented. Results of operations for interim periods are not necessarily indicative of annual results of operations. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.
Retroactive Adjustments for Reverse Stock Split. The outstanding shares and per share amounts of the Company’s common stock in the consolidated financial statements and notes to the consolidated financial statements have been retroactively adjusted for the reverse stock split effected on February 28, 2022 for all activity prior to that date.
Basis of Consolidation. Under the Investment Company Act, Article 6 of Regulation S-X and GAAP, the Company is generally precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to the Company. The accompanying consolidated financial statements include the Company’s accounts and the accounts of the Company’s wholly-owned subsidiary, Great Elm Specialty Finance, LLC. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates. The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially.
Revenue Recognition. Interest and dividend income, including income paid in kind, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments, are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are generally included in interest income.
Interest income received as paid-in-kind (“PIK”) is reported separately in the Statements of Operations. Income is included as PIK if the instrument solely provides for settlement in kind. In the event that the borrower can settle in kind or via cash payment, the income is not included as PIK until the borrower elects to pay in kind and the payment is received by the Company. In the event there is a lesser cash rate in a PIK toggle instrument, income is accrued at the lesser cash rate until the coupon is paid in kind and such larger payment is received by the Company.
Certain of the Company’s debt investments were purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method assuming there are no material questions as to collectability.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation). The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Cash and Cash Equivalents. Cash and cash equivalents typically consist of bank demand deposits. Restricted cash consists of collateral for unfunded positions held by counterparties.
Valuation of Portfolio Investments. The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Board.
Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 4.
The Company values its portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by the Board. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of the Company, (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (3) are able to transact for the asset, and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).
F-31
Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. The Company generally obtains market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. Short term debt investments with remaining maturities within ninety days are generally valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of the Company’s investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with the Company’s documented valuation policy that has been reviewed and approved by the Board, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that the Company may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of the Company’s investments than on the fair values of the Company’s investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where the Company believes that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security.
The valuation process approved by the Board with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:
Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in determining the fair value of its investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, and enterprise values.
F-32
Investments in revolvers or delayed draw loans may include unfunded commitments for which the Company’s acquisition cost will be offset by compensation received on the portion of the commitment that is unfunded. As a result, the purchases of a commitment that is not fully funded may result in a negative cost basis for the funded commitment. The fair value of the unfunded commitment is adjusted for price appreciation or depreciation and may result in a negative fair value for the unfunded commitment.
Deferred Financing Costs and Deferred Offering Costs. Deferred financing costs and deferred offering costs consist of fees and expenses incurred in connection with financing or capital raising activities and include professional fees, printing fees, filing fees and other related expenses.
Deferred financing costs incurred in connection with the revolving credit facility are amortized on a straight-line basis over the term of the revolving credit facility. Unamortized costs are included in deferred financing costs on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations.
Deferred offering costs incurred in connection with the unsecured notes are amortized over the term of the respective unsecured note using the effective interest method. Unamortized costs are treated as a reduction to the carrying amount of the debt on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations.
Deferred offering costs incurred in connection with the shelf registration on form N-2 are capitalized when incurred and recognized as a reduction to offering proceeds when the offering becomes effective or expensed upon expiration of the registration statement, if applicable. Deferred offering costs are included with prepaid expenses and other assets on the consolidated statements of assets and liabilities.
Foreign Currency Translation. Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (1) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the date of valuation; and (2) purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.
U.S. Federal Income Taxes. From inception to September 30, 2016, the Company was a taxable association under Internal Revenue Code of 1986, as amended (the “Code”). The Company has elected to be taxed as a regulated investment company (“RIC”) under subchapter M of the Code. The Company intends to operate in a manner so as to qualify for the tax treatment applicable to RICs in that taxable year and all future taxable years. In order to qualify as a RIC, among other things, the Company will be required to timely distribute to its stockholders at least 90% of investment company taxable income (“ICTI”) including PIK interest, as defined by the Code, for each taxable year in order to be eligible for tax treatment under subchapter M of the Code. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year. Any such carryover ICTI must be distributed prior to the 15th day of the ninth month after the tax year-end. So long as the Company maintains its status as a RIC, it generally will not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as distributions. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.
F-33
If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay an excise tax equal to 4% of the amount by the which Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.
The Company has accrued $101 of excise tax expense for the three months ended March 31, 2022. The Company accrued $48 of excise tax expense for the year ended December 31, 2021.
At December 31, 2021, the Company, for federal income tax purposes, had capital loss carryforwards of $62,971 which will reduce its taxable income arising from future net realized gains on investment transactions, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to stockholders, which would otherwise be necessary to relieve the Company of any liability for federal income tax. On December 22, 2010, the Regulated Investment Company Modernization Act of 2010 (the “Modernization Act”) was signed into law. The Modernization Act changed the capital loss carryforward rules as they relate to regulated investment companies. Capital losses generated in tax years beginning after the date of enactment may now be carried forward indefinitely, and retain the character of the original loss. Of the capital loss carryforwards at December 31, 2021, $42,978 are limited losses and available for use subject to annual limitation under Section 382. Of the capital losses at December 31, 2021, $16,815 are short-term and $46,156 are long term.
ASC 740 Accounting for Uncertainty in Income Taxes (“ASC 740”) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities.
3. SIGNIFICANT AGREEMENTS AND RELATED PARTIES
Investment Management Agreement. The Company has an investment management agreement (the “Investment Management Agreement”) with GECM. Beginning on November 4, 2016, the Company began accruing for GECM’s fees for its services under the Investment Management Agreement. This fee consists of two components: a base management fee and an incentive fee.
The Company’s Chief Compliance Officer is also the chief operating officer, chief compliance officer and general counsel of GECM, and the president and chief operating officer of GEG. The Company’s Chief Financial Officer is also the chief financial officer of GECM.
Management Fee The base management fee is calculated at an annual rate of 1.50% of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. The base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets, excluding cash and cash equivalents, at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Base management fees for any partial quarter are prorated.
F-34
For the three months ended March 31, 2022 management fees amounted to $780. For the three months ended March 31, 2021 management fees amounted to $660. As of March 31, 2022 and December 31, 2021, $785 and $881 remained payable, respectively.
Incentive Fee The incentive fee consists of two components that are independent of each other with the result that one component may be payable even if the other is not. One component of the incentive fee is based on income (the “Income Incentive Fee”) and the other component is based on capital gains (the “Capital Gains Incentive Fee”).
The Income Incentive Fee is calculated on a quarterly basis as 20% of the amount by which the Company’s pre-incentive fee net investment income (the “Pre-Incentive Fee Net Investment Income”) for the quarter exceeds a hurdle rate of 1.75% (7.0% annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which GECM receives all of such income in excess of the 1.75% level but less than 2.1875% (8.75% annualized) and subject to a total return requirement (described below). The effect of the “catch-up” provision is that, subject to the total return provision, if pre-incentive fee net investment income exceeds 2.1875% of the Company’s net assets at the end of the immediately preceding calendar quarter, in any calendar quarter, GECM will receive 20.0% of the Company’s pre-incentive fee net investment income as if the 1.75% hurdle rate did not apply. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the then current quarter.
Pre-Incentive Fee Net Investment Income includes any accretion of original issue discount, market discount, PIK interest, PIK dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that the Company and its consolidated subsidiaries have recognized in accordance with GAAP, but have not yet received in cash (collectively, “Accrued Unpaid Income”). Pre-Incentive Fee Net Investment Income does not include any realized capital gains or losses or unrealized capital appreciation or depreciation.
Any Income Incentive Fee otherwise payable with respect to Accrued Unpaid Income (collectively, the “Accrued Unpaid Income Incentive Fees”) is deferred, on a security by security basis, and becomes payable only if, as, when and to the extent cash is received by the Company or its consolidated subsidiaries in respect thereof. Any Accrued Unpaid Income that is subsequently reversed in connection with a write-down, write-off, impairment or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Incentive Fees previously deferred.
The Company will defer cash payment of any Income Incentive Fee otherwise payable to the investment adviser in any quarter (excluding Accrued Unpaid Income Incentive Fees with respect to such quarter) that exceeds (1) 20% of the Cumulative Pre‑Incentive Fee Net Return (as defined below) during the most recent twelve full calendar quarter period ending on or prior to the date such payment is to be made (the “Trailing Twelve Quarters”) less (2) the aggregate incentive fees that were previously paid to the investment adviser during such Trailing Twelve Quarters (excluding Accrued Unpaid Income Incentive Fees during such Trailing Twelve Quarters and not subsequently paid). “Cumulative Pre‑Incentive Fee Net Return” during the relevant Trailing Twelve Quarters means the sum of (a) pre‑incentive fee net investment income in respect of such Trailing Twelve Quarters less (b) net realized capital losses and net unrealized capital depreciation, if any, in each case calculated in accordance with GAAP, in respect of such Trailing Twelve Quarters.
Under the Capital Gains Incentive Fee, the Company is obligated to pay GECM at the end of each calendar year 20% of the aggregate cumulative realized capital gains from November 4, 2016 through the end of that year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized depreciation through the end of such year, less the aggregate amount of any previously paid capital gains incentive fees.
F-35
In March 2022, GECM indicated that it intends to waive all accrued and unpaid incentive fees as of March 31, 2022. As of March 31, 2022, there were approximately $4.9 million of accrued fees. In connection with the waiver, the Company recognized the reversal of these accrued fees during the period ending March 31, 2022, resulting in a corresponding increase in net income in that period.
For the three months ended March 31, 2022 and 2021, the Company incurred Income Incentive Fees of $(4,854), inclusive of the incentive fee waiver as of March 31, 2022,and $108, respectively. As of March 31, 2022 there were no incentive fees payable. As of December 31, 2021, $4,854 of Income Incentive Fees remained payable and none was immediately payable after calculating the total return requirement. These payable amounts included both Accrued Unpaid Income Incentive Fees and amounts deferred under the total return requirement and would have become due upon meeting the criteria described above had they not been waived by GECM as of March 31, 2022. For the three months ended March 31, 2022 and the year ended December 31, 2021, the Company did not have any Capital Gains Incentive Fees accrual.
The Company intends to present a proposal to its stockholders at the next annual meeting to amend the Investment Management Agreement in order to reset the incentive fee total return hurdle, but GECM’s waiver of the incentive fee is not contingent upon such proposal being approved.
The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Investment Management Agreement or otherwise as an investment adviser of the Company.
Administration Fees. The Company has an administration agreement (the “Administration Agreement”) with GECM to provide administrative services, including, among other things, furnishing the Company with office facilities, equipment, clerical, bookkeeping and record keeping services. The Company will reimburse GECM for its allocable portion of overhead and other expenses of GECM in performing its obligations under the Administration Agreement. Compensation of administrator personnel is allocated based on time allocation for the period. Other overhead expenses are based on a combination of time allocation and total headcount.
The Administration Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Administration Agreement or otherwise as administrator for the Company.
For the three months ended March 31, 2022 and 2021, the Company incurred expenses under the Administration Agreement of $221 and $156, respectively. As of March 31, 2022 and December 31, 2021, $175 and $131 remained payable, respectively.
F-36
4. FAIR VALUE MEASUREMENT
The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).
The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:
Basis of Fair Value Measurement
Level 1 Investments valued using unadjusted quoted prices in active markets for identical assets.
Level 2 Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.
Level 3 Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 should be read in conjunction with the information outlined below.
The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.
Level 2 Instruments Valuation Techniques and Significant Inputs
Equity, Bank Loans, Corporate Debt, and Other Debt Obligations
The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency may include commercial paper, most government agency obligations, certain corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly-listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments.
Valuations of Level 2 debt and equity instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.
F-37
Level 3 Instruments Valuation Techniques and Significant Inputs
Bank Loans, Corporate Debt, and Other Debt Obligations
Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on an analysis of market comparables, transactions in similar instruments and/or recovery and liquidation analyses.
Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available:
Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including:
As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of March 31, 2022 and December 31, 2021. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates is risk of default, rating of the investment (if any), call provisions and comparable company valuations. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market multiples would result in an increase or decrease, respectively, in the fair value.
The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of March 31, 2022:
Level 1
Level 2
Level 3
53,727
91,487
9,037
45,087
Short Term Investments
Total investment assets
108,909
136,574
The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of December 31, 2021:
44,858
104,936
12,164
49,088
212,159
45,961
154,024
F-38
The following is a reconciliation of Level 3 assets for the three months ended March 31, 2022:
Beginning Balance as of January 1, 2022
Net Transfers In/Out
Purchases(1)
Net Change in UnrealizedAppreciation (Depreciation)(2)
Sales and Settlements(1)
Net Amortization of Premium/ Discount
Ending Balance as of March 31, 2022
(12,808
14,405
160
(8,878
(6,526
198
(19,604
19,363
(11,603
22,248
(19,444
10,485
(18,129
The following is a reconciliation of Level 3 assets for the year ended December 31, 2021:
Beginning Balance as of January 1, 2021
Ending Balance as of December 31, 2021
85,865
118,965
(13,067
(19,544
(70,373
3,090
26,191
24,476
(2,276
4,907
(4,210
112,056
143,441
(15,343
(14,637
(74,583
Three investments with an aggregate fair value of $12,808 were transferred from Level 3 to Level 2 as a result of increased pricing transparency during the three months ended March 31, 2022.
There were no transfers into or out of Level 3 during the year ended December 31, 2021.
The following tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of March 31, 2022 and December 31, 2021, respectively. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest yield in 1st Lien Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.
F-39
As of March 31, 2022
Fair value
Valuation Technique(1)
Unobservable Input(1)
Range (Weighted Average)(2)
67,475
Income Approach
Discount Rate
8.31% - 25.00% (13.12%)
Market Approach
Earnings Multiple
2.70 - 4.00 (3.35)
14,141
19.00% - 30.50% (28.98%)
1.00 - 5.00 (3.35)
7,132
Recent Transaction
(261
Implied Yield
2.00% - 9.32% (3.25%)
Total Debt
19,411
19.00% - 30.50% (27.94%)
1.00 -5.00 (3.22)
3,060
0.16 -8.00 (4.96)
14,399
11.51% - 15.45% (12.94%)
Broker Quotes
325 - 375 (350)
Asset Recovery / Liquidation (4)
Total Equity/Other
As of December 31, 2021
20,070
1.00 - 5.25 (3.28)
17.50% - 32.50% (27.68%)
83,321
7.05% - 65.41% (13.16%)
(288
4.02% - 6.87% (4.97%)
31,050
0.16 - 14.50 (5.44)
14.00% - 32.50% (25.54%)
0.13 - 7.25 (2.01)
12,579
11.51% - 13.39% (11.60%)
Asset Recovery / Liquidation(4)
F-40
5. DEBT
On May 5, 2021, the Company entered into a Loan, Guarantee and Security Agreement (the “Loan Agreement”) with City National Bank (“CNB”). The Loan Agreement provides for a senior secured revolving line of credit of up to $25 million (subject to a borrowing base as defined in the Loan Agreement). The Company may request to increase the revolving line in an aggregate amount not to exceed $25 million, which increase is subject to the sole discretion of CNB. The maturity date of the revolving line is May 5, 2024. Borrowings under the revolving line bear interest at a rate equal to (i) the London Inter-bank Offered Rate plus 3.50%, (ii) a base rate plus 2.00% or (iii) a combination thereof, as determined by the Company. As of March 31, 2022, there were no borrowings outstanding under the revolving line.
Borrowings under the revolving line are secured by a first priority security interest in substantially all of the Company’s assets, subject to certain specified exceptions. The Company has made customary representations and warranties and is required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements. In addition, the Loan Agreement contains financial covenants requiring (i) net assets of not less than $65 million, (ii) asset coverage equal to or greater than 150% and (iii) bank asset coverage equal to or greater than 300%, in each case tested as of the last day of each fiscal quarter of the Company. Borrowings are also subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended. In May 2022, the Loan Agreement was amended to require an asset coverage equal to or greater than 150% as of the last day of each fiscal quarter except for the fiscal quarters ending March 31, 2022 and June 30, 2022. In addition, the interest rate was amended to replace LIBOR with the secured overnight financing rate (SOFR").
On January 11, 2018, the Company issued $43,000 in aggregate principal amount of 6.75% notes due 2025 (the "GECCM Notes"). On January 19, 2018 and February 9, 2018, the Company issued an additional $1,898 and $1,500 of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option.
On June 18, 2019, the Company issued $42,500 in aggregate principal amount of 6.50% notes due 2024 (the "GECCN Notes"), which included $2,500 of the GECCN Notes issued in connection with the partial exercise of the underwriters’ over-allotment option. On July 5, 2019, the Company issued an additional $2,500 of the GECCN Notes upon another partial exercise of the underwriters’ over-allotment option.
On June 23, 2021, the Company issued $50,000 in aggregate principal amount of 5.875% notes due 2026 (the "GECCO Notes"). On July 9, 2021, the Company issued an additional $7,500 of the GECCO Notes upon full exercise of the underwriters’ over-allotment option.
The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that the Company may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. The Company pays interest on the unsecured notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCN Notes and GECCO Notes will mature on January 31, 2025, June 30, 2024 and June 30, 2026, respectively. The GECCM Notes and GECCN Notes are currently callable at the Company’s option and the GECCO Notes can be called on or after June 30, 2023. Holders of the unsecured notes do not have the option to have the unsecured notes repaid prior to the stated maturity date. The unsecured notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.
As part of the offerings, the Company incurred fees and costs, which are treated as a reduction of the carrying amount of the debt on the Company's consolidated statements of assets and liabilities. These deferred financing costs presented as a reduction to the Notes payable balance are being amortized into interest expense over the term of the Notes.
F-41
The Company may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder.
Information about the Company’s senior securities (including debt securities and other indebtedness) is shown in the following table:
As of
Total AmountOutstanding(1)
Asset CoverageRatio Per Unit(2)
Involuntary LiquidationPreference Per Unit(3)
Average MarketValue Per Unit(4)
December 31, 2016
2020 Notes
33,646
6,168
N/A
1.02
December 31, 2017
GECCL Notes
32,631
5,010
December 31, 2018
2,393
1.01
46,398
0.98
December 31, 2019
1,701
45,000
30,293
1,671
0.84
1,511
1,475
F-42
The terms of the unsecured notes are governed by a base indenture, dated as of September 18, 2017, by and between the Company and American Stock Transfer & Trust Company, LLC, as trustee (as supplemented with respect to each series of notes, the “Indenture”). The Indenture’s covenants, include restrictions on certain activities in the event the Company falls below the minimum asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the Investment Company Act, as well as covenants requiring the Company to provide financial information to the holders of the Notes and the Trustee if the Company ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the Indenture. The Investment Company Act limits, with certain exceptions, the Company’s borrowing such that its asset coverage ratio, as defined in the Investment Company Act, is at least 1.5 to 1 after such borrowing (the "Minimum ACR").
As of March 31, 2022, the Company’s asset coverage ratio was approximately 147.5%. As a result of falling below the Minimum ACR, we will be subject to certain limitations on our ability to incur additional debt, make cash distributions on junior securities or repurchase junior securities, in each case, in accordance with the Investment Company Act of 1940, as amended and the indentures governing our outstanding notes, until such time we are above the Minimum ACR.
As of March 31, 2022 and December 31, 2021, the Company was in compliance with all covenants under the Indenture.
For the three months ended March 31, 2022 and 2021, the components of interest expense were as follows:
Borrowing interest expense
2,343
1,959
Amortization of acquisition premium
Weighted average interest rate(1)
7.42
7.51
Average outstanding balance
118,726
The fair value of the Company’s Notes are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’s Notes is determined by utilizing market quotations at the measurement date as they are Level 1 securities.
Facility
Commitments
BorrowingsOutstanding
FairValue
Unsecured Debt - GECCM Notes
45,592
Unsecured Debt - GECCN Notes
43,017
Unsecured Debt - GECCO Notes
56,856
145,465
45,701
58,742
147,266
F-43
6. CAPITAL ACTIVITY
On February 3, 2022, the Company issued 117,117 shares of common stock (as adjusted for the reverse stock split described below) for $2,600 based on the most recently published net asset value. This common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.
On February 28, 2022, the Company effected a 6-for-1 reverse stock split of the Company’s outstanding common stock. As a result of the reverse stock split, every six shares of the Company’s issued and outstanding common stock were converted into one share of issued and outstanding common stock. Any fractional shares as a result of the reverse stock split were redeemed for cash at the closing market price on the business day immediately prior to the effective date of the reverse stock split. Such fractional shares aggregated to the equivalent of four shares and were redeemed for $0.1 in aggregate.
On January 21, 2021, the Company distributed 1,720 shares of common stock as part of the fourth quarter 2020 distribution.
7. COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. As of March 31, 2022, the Company had approximately $25,278 in unfunded loan commitments, subject to the Company’s approval in certain instances, to provide debt financing to certain of its portfolio companies. To the degree applicable, unrealized gains or losses on these commitments as of March 31, 2022 are included in the Company’s Statements of Assets and Liabilities and the corresponding Schedule of Investments. The Company believes that it had sufficient cash and other liquid assets on its balance sheet to satisfy the unfunded commitments. In addition, the Company has the ability to draw on its revolving line of credit to manage cash flows. The Company has considered the net increases in net assets and negative cash flows from operations and has concluded that it has the ability to meet its obligations in the ordinary course of business based upon an evaluation of its cash position and sources of liquidity.
From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company rights under contracts with the Company portfolio companies.
The Company is named as a defendant in a lawsuit filed on March 5, 2016, and captioned Intrepid Investments, LLC v. London Bay Capital, which is pending in the Delaware Court of Chancery. The plaintiff immediately agreed to stay the action in light of an ongoing mediation among parties other than the Company. This lawsuit was brought by a member of Speedwell Holdings (formerly known as The Selling Source, LLC), one of the Company’s portfolio investments, against various members of and lenders to Speedwell Holdings. The plaintiff asserts claims of aiding and abetting, breaches of fiduciary duty, and tortious interference against the Company. In June 2018, Intrepid Investments, LLC (“Intrepid”) sent notice to the court and defendants effectively lifting the stay and triggering defendants’ obligation to respond to the Intrepid complaint. In September 2018, the Company joined the other defendants in a motion to dismiss on various grounds. In February 2019, Intrepid filed a second amended complaint to which defendants filed a renewed motion to dismiss in March 2019. The Company intends to defend the matter as necessary.
F-44
In July 2016, Full Circle filed suit in the District Court of Caldwell County, Texas against, among others, Willis Pumphrey for breach of a guaranty agreement arising from a loan transaction with Full Circle. Dr. Pumphrey, a personal guarantor of the loan made by Full Circle, the Company’s predecessor in interest, brought counterclaims in (i) the District Court of Caldwell County, Texas and (ii) the District Court of Harris County, Texas against, among others, Justin Bonner, an employee of GECM, in each case, alleging breach of a confidentiality agreement and tortious interference with Dr. Pumphrey’s attempted sale of a business in which he owned an interest. In August 2017, Dr. Pumphrey voluntarily withdrew his complaint against Mr. Bonner and Full Circle in the District Court of Harris County, Texas. In November 2017, Dr. Pumphrey voluntarily withdrew his complaint without prejudice against Full Circle in the District Court of Caldwell County, Texas. On November 29, 2017, Dr. Pumphrey refiled his claims in the District Court of Harris County, Texas naming Full Circle, MAST Capital, GECC and GECM as defendants. Dr. Pumphrey is seeking between $2 million and $6 million in damages. GECC believes Dr. Pumphrey’s claims to be frivolous and intends to vigorously defend them. Furthermore, the Company continues to pursue the initial claims against Dr. Pumphrey in the District Court of Caldwell County, Texas. In September 2019, the Company received a judgment in the Company’s favor from the District Court of Caldwell County, Texas. On June 4, 2020, Dr. Pumphrey, filed a Chapter 11 Bankruptcy Petition in the United States Bankruptcy Court for the Southern District of Texas. The Company is conducting mediation with Dr. Pumphrey and the other significant creditors in connection with the Chapter 11 proceeding.
8. INDEMNIFICATION
Under the Company’s organizational documents, its officers and directors are indemnified against certain liabilities arising out of the performance of their duties to the Company. In addition, in the normal course of business the Company expects to enter into contracts that contain a variety of representations which provide general indemnifications. The Company’s maximum exposure under these agreements cannot be known; however, the Company expects any risk of loss to be remote.
9. FINANCIAL HIGHLIGHTS
Below is the schedule of financial highlights of the Company:
Per Share Data:(1)
Net asset value, beginning of period
20.74
Net realized gains (loss)
Net change in unrealized appreciation (depreciation)
Distributions declared from net investment income(2)
(0.60
Net decrease resulting from distributions to common stockholders
Net asset value, end of period
23.36
Per share market value, end of period
14.68
20.40
Shares outstanding, end of period
Total return based on net asset value(3)
(5.83
18.35
Total return based on market value(3)
(17.32
(0.22
Ratio/Supplemental Data:
Net assets, end of period
Ratio of total expenses to average net assets before waiver (4),(5)
24.49
18.76
Ratio of total expenses to average net assets after waiver (4),(5),(6)
17.91
Ratio of incentive fees to average net assets(4)
—
0.13
Ratio of net investment income to average net assets(4),(5),(6)
12.62
8.02
Portfolio turnover
F-45
10. AFFILIATED AND CONTROLLED INVESTMENTS
Affiliated investments are defined by the Investment Company Act, whereby the Company owns between 5% and 25% of the portfolio company's outstanding voting securities and the investments are not classified as controlled investments. The aggregate fair value of non-controlled, affiliated investments at March 31, 2022 represented 5% of the Company's net assets.
Controlled investments are defined by the Investment Company Act, whereby the Company owns more than 25% of the portfolio company's outstanding voting securities or maintains the ability to nominate greater than 50% of the board representation. The aggregate fair value of controlled investments at March 31, 2022 represented 70% of the Company's net assets.
F-46
Fair value as of March 31, 2022 along with transactions during the three months ended March 31, 2022 in these affiliated investments and controlled investments was as follows:
Issue(1)
Fair value at December 31, 2021
Gross Additions(2)
Gross Reductions(3)
Net RealizedGain (Loss)
Change in UnrealizedAppreciation (Depreciation)
Fair value at March 31, 2022
InterestIncome(4)
FeeIncome
DividendIncome
Non-Controlled, Affiliated Investments
Avanti Communications Group PLC
142
(3,143
41
(690
(3,866
Common Equity (9% of class)
183
(7,699
PFS Holdings Corp.
Common Equity (5% of class)
Totals
79
Controlled Investments
Lenders' Funding, LLC
271
1,497
210
Equity (63% of class)
204
19,242
20,525
304
Prestige Capital Finance, LLC
Note
91
Equity (80% of class)
263
560
17,843
15,106
Sterling Commercial Credit, LLC
62
(236
12,843
12,607
14,340
3,210
11. SUBSEQUENT EVENTS
The Board authorized the distribution for the quarter ending September 30, 2022 at $0.45 per share, with the record and payment dates to be set by the officers of GECC pursuant to authority granted by the Board.
F-47