Companies:
10,793
total market cap:
$134.669 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Green Brick Partners
GRBK
#4064
Rank
$2.88 B
Marketcap
๐บ๐ธ
United States
Country
$66.26
Share price
1.39%
Change (1 day)
18.85%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Green Brick Partners
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Green Brick Partners - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 10-Q
___________________
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2018
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-33530
Green Brick Partners, Inc.
(Exact name of registrant as specified in its charter)
Delaware
20-5952523
(State or other jurisdiction of incorporation)
(IRS Employer Identification Number)
2805 Dallas Pkwy, Ste 400
Plano, Texas 75093
(469) 573-6755
(Address of principal executive offices, including Zip Code)
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
ý
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
ý
The number of shares of the Registrant's common stock outstanding as of
October 31, 2018
was
50,719,884
.
TABLE OF CONTENTS
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets, September 30, 2018 and December 31, 2017
1
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2018 and 2017
2
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017
3
Notes to Condensed Consolidated Financial Statements
4
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
48
Item 4.
Controls and Procedures
48
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
49
Item1A.
Risk Factors
49
Item 6.
Exhibits
50
Signatures
51
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value data)
September 30, 2018
December 31, 2017
(unaudited)
ASSETS
Cash
$
33,116
$
36,684
Restricted cash
11,898
3,605
Receivables
4,059
1,605
Inventory
648,241
496,054
Investment in unconsolidated entities
20,806
16,878
Property and equipment, net
4,201
804
Earnest money deposits
17,890
18,393
Deferred income tax assets, net
20,091
31,211
Intangible assets, net
1,041
—
Goodwill
680
—
Other assets
8,993
5,769
Total assets
$
771,016
$
611,003
LIABILITIES AND EQUITY
Accounts payable
$
34,998
$
22,354
Accrued expenses
23,645
18,465
Customer and builder deposits
33,814
21,447
Borrowings on lines of credit, net
198,965
105,773
Notes payable
1,045
9,926
Contingent consideration
514
—
Total liabilities
292,981
177,965
Commitments and contingencies
Redeemable noncontrolling interest in equity of consolidated subsidiary
7,841
—
Equity
Green Brick Partners, Inc. stockholders’ equity
Preferred stock, $0.01 par value: 5,000,000 shares authorized; none issued and outstanding
—
—
Common shares, $0.01 par value: 100,000,000 shares authorized;
50,719,884
and 50,598,901 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
507
506
Additional paid-in capital
291,007
289,938
Retained earnings
164,172
125,903
Total Green Brick Partners, Inc. stockholders’ equity
455,686
416,347
Noncontrolling interests
14,508
16,691
Total equity
470,194
433,038
Total liabilities and equity
$
771,016
$
611,003
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Sale of residential units
$
137,399
$
108,437
$
401,643
$
302,179
Sale of land and lots
12,593
5,269
31,624
15,815
Total revenues
149,992
113,706
433,267
317,994
Cost of residential units
108,781
84,752
315,606
237,066
Cost of land and lots
10,553
3,544
25,255
11,306
Total cost of sales
119,334
88,296
340,861
248,372
Total gross profit
30,658
25,410
92,406
69,622
Selling, general and administrative expense
13,979
9,520
40,759
28,732
Operating profit
16,679
15,890
51,647
40,890
Equity in income of unconsolidated entities
2,719
968
6,534
968
Other income, net
709
435
2,767
1,362
Income before taxes
20,107
17,293
60,948
43,220
Income tax provision
4,734
5,364
13,341
13,635
Net income
15,373
11,929
47,607
29,585
Less: Net income attributable to noncontrolling interests
3,176
2,649
9,338
6,420
Net income attributable to Green Brick Partners, Inc.
$
12,197
$
9,280
$
38,269
$
23,165
Net income attributable to Green Brick Partners, Inc. per common share:
Basic
$0.24
$0.19
$0.76
$0.47
Diluted
$0.24
$0.19
$0.75
$0.47
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
Basic
50,686
49,808
50,642
49,274
Diluted
50,778
49,892
50,760
49,347
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Nine Months Ended September 30,
2018
2017
Cash flows from operating activities:
Net income
$
47,607
$
29,585
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization expense
1,804
238
Share-based compensation expense
1,597
2,242
Deferred income taxes
11,120
11,771
Equity in income of unconsolidated entities
(6,534
)
(968
)
Distributions of income from unconsolidated entities
3,361
259
Changes in operating assets and liabilities:
(Increase) decrease in receivables
(2,245
)
640
Increase in inventory
(108,634
)
(70,605
)
Decrease (increase) in earnest money deposits
1,021
(6,905
)
Increase in other assets
(3,053
)
(1,460
)
Increase in accounts payable
8,424
910
Increase in accrued expenses
3,914
2,463
Increase in customer and builder deposits
3,293
8,668
Net cash used in operating activities
(38,325
)
(23,162
)
Cash flows from investing activities:
Business combination, net of acquired cash
(26,861
)
—
Investments in unconsolidated entities
(755
)
(241
)
Purchase of property and equipment
(1,767
)
(27
)
Net cash used in investing activities
(29,383
)
(268
)
Cash flows from financing activities:
Borrowings from lines of credit
133,000
61,500
Payments of debt issuance costs
(228
)
(452
)
Repayments of lines of credit
(40,000
)
(41,500
)
Repayments of notes payable
(9,181
)
(744
)
Withholdings of taxes from vesting of restricted stock awards
(412
)
(586
)
Contributions from noncontrolling interests
—
438
Distributions to noncontrolling interests
(10,746
)
(9,740
)
Net cash provided by financing activities
72,433
8,916
Net increase (decrease) in cash and restricted cash
4,725
(14,514
)
Cash, beginning of period
36,684
35,157
Restricted cash, beginning of period
3,605
4,445
Cash and restricted cash, beginning of period
40,289
39,602
Cash, end of period
33,116
20,720
Restricted cash, end of period
11,898
4,368
Cash and restricted cash, end of period
$
45,014
$
25,088
Supplemental disclosure of cash flow information:
Cash paid for interest, net of capitalized interest
$
—
$
—
Cash paid for income taxes, net of refunds
$
3,400
$
2,872
Supplemental disclosure of noncash investing activities:
Decrease in land not owned under option contracts
$
—
$
2,271
Equity issuance for investment in unconsolidated entity
$
—
$
14,623
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”), but do not include all of the information and footnotes required for complete financial statements. In the opinion of management, the accompanying condensed consolidated financial statements for the periods presented reflect all adjustments, of a normal, recurring nature necessary to fairly state our financial position, results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2017
.
Operating results for the three and
nine
months ended
September 30, 2018
are not necessarily indicative of the results that may be expected for the fiscal year ending
December 31, 2018
or subsequent periods.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Green Brick Partners, Inc., its controlled subsidiaries, and variable interest entities (“VIEs”) in which Green Brick Partners, Inc. or one of its controlled subsidiaries is deemed to be the primary beneficiary (together, the “Company”, “we”, or “Green Brick”).
All intercompany balances and transactions have been eliminated in consolidation.
The Company uses the equity method of accounting for its investments in unconsolidated entities over which it exercises significant influence but does not have a controlling interest. Under the equity method, the Company’s share of the unconsolidated entities' earnings or losses, if any, is included in the condensed consolidated statements of income.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, including the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
2. SIGNIFICANT ACCOUNTING POLICIES
For a complete set of the Company’s significant accounting policies, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Changes in significant accounting policies during the
nine
months ended
September 30, 2018
are presented below.
Receivables
Receivables consist of amounts collectible from manufacturing rebates earned by our homebuilders during the normal course of business, amounts collectible from third-party escrow agents related to closings on land, lot and residential unit sales, and amounts collectible related to mechanics lien contracts, as well as income tax receivables.
Variable Interest Entities and Noncontrolling Interests
The Company accounts for VIEs in accordance with ASC 810,
Consolidation
(“ASC 810”). In accordance with ASC 810, an entity is a VIE when: (a) the equity investment at risk in the entity is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties, including the equity holders; (b) the entity’s equity holders as a group either (i) lack the direct or indirect ability to make decisions about the entity, (ii) are not obligated to absorb expected losses of the entity and (iii) do not have the right to receive expected residual returns of the entity;
4
TABLE OF CONTENTS
or (c) the entity’s equity holders have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of the equity holder with disproportionately few voting rights. If an entity is deemed to be a VIE pursuant to ASC 810, the enterprise that has both (i) the power to direct the activities of the VIE that most significantly impacts the entity’s economic performance and (ii) the obligation to absorb the expected losses of the entity or right to receive benefits from the entity that could be potentially significant to the VIE is considered the primary beneficiary and must consolidate the VIE. In accordance with ASC 810, the Company performs ongoing reassessments of whether it is the primary beneficiary of a VIE.
Redeemable Noncontrolling Interest in Equity of Consolidated Subsidiary
Redeemable noncontrolling interest in equity of consolidated subsidiary represents equity related to a put option held by a minority shareholder of a subsidiary. Based on the put option structure, the minority shareholder’s interest in the controlled subsidiary is classified as a redeemable noncontrolling interest on the condensed consolidated balance sheets. The accretion of the redeemable noncontrolling interest to its redemption value is recorded in additional paid-in capital on the condensed consolidated balance sheets.
Debt Issuance Costs
Debt issuance costs represent costs incurred related to the revolving and unsecured credit facilities, including amendments thereto, and reduce the carrying amount of debt on the condensed consolidated balance sheets. These costs are capitalized to inventory over the term of the related debt facility using the straight-line method.
Segment Information
In accordance with ASC 280,
Segment Reporting
(“ASC 280”), an operating segment is defined as a component of an enterprise for which discrete financial information is available and reviewed regularly by the chief operating decision maker (“CODM”), or decision-making group, to evaluate performance and make operating decisions.
A reportable segment is an operating segment, either separately defined or aggregated from several operating segments based on similar economic and other characteristics, that exceeds certain quantitative thresholds of ASC 280.
The Company identifies its CODM as four key executives - the Chief Executive Officer, Chief Financial Officer, President of Texas Region and Chief Accounting Officer. In determining the reportable segments, the CODM considers similar economic and other characteristics, including geography, class of customers, product types, and production processes.
Business Combinations
Acquisitions are accounted for in accordance with ASC 805,
Business Combinations
(“ASC 805”). Following the determination that control of a business and its inputs, processes and outputs was obtained in exchange for cash, all material assets and liabilities of the business, including contingent consideration, are measured and recognized at fair value as of the date of the acquisition to reflect the purchase price. Depending on the fair value of net assets acquired, the purchase price allocation may or may not result in goodwill.
Goodwill
The excess of the purchase price of a business acquisition over the net fair value of assets acquired and liabilities assumed is capitalized as goodwill in accordance with ASC 805. Goodwill is assessed for impairment at least annually, or more frequently if certain impairment indicators are present. We perform our annual impairment test during the fourth quarter or whenever impairment indicators are present.
Intangible Assets
Intangible assets, net consists of the estimated fair value of acquired home construction contracts and trade name. A high degree of judgment is made by management regarding assumptions, such as revenue growth rates, profitability, and discount rates, when calculating the value of the intangible assets. The identified home construction contracts intangible asset is amortized to cost of residential units as income on the related contracts is earned, over a period of two years. The trade name has a definite life of and is amortized over ten years.
Income Taxes
We establish reserves for uncertain tax positions that reflect our best estimate of deductions and credits that may not be sustained on a more-likely-than-not basis. We recognize interest and penalties related to uncertain tax positions in income tax
5
TABLE OF CONTENTS
provision in the consolidated statements of income. Accrued interest and penalties, if any, are included within accrued expenses on the consolidated balance sheets. In accordance with ASC 740,
Income Taxes
, the Company recognizes the effect of income tax positions only if those positions have a more-likely-than-not chance of being sustained by the Company. Recognized income tax positions are measured at the largest amount that is greater than
50%
likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Revenue Recognition
Contracts with Customers
The Company derives revenues from
two
primary sources: the closing and delivery of homes through our builder operations segments and the sale of lots to homebuilders through our land development segment. All of our revenue is from contracts with customers.
Contract Assets
The Company requires homebuyers to submit a deposit for home purchases and requires third-party builders to submit a deposit in connection with land sale or lot option contracts. The deposits serve as a guarantee for performance under homebuilding and land sale or development contracts. Cash received as customer deposits is reflected as customer and builder deposits on the condensed consolidated balance sheets.
Performance Obligations
The Company’s contracts with homebuyers contain a single performance obligation. The performance obligation is satisfied when homes are completed and legal title has been transferred to the buyer. The Company does not have any variable consideration associated with home sales transactions.
Lot option contracts contain multiple performance obligations. The performance obligations are satisfied as lots are closed and legal title has been transferred to the builder. For lot option contracts, individual performance obligations are accounted for separately. The transaction price is allocated to the separate performance obligations on a relative stand-alone selling price basis. Certain lot option contracts require escalations in lot price over the option period. Any escalator is not collectible until the lot closing occurs. While we recognize lot escalators as variable consideration within the transaction price, we do not recognize escalator revenue until a builder closes on a lot subject to an escalator as the escalator relates to general inflation and holding costs.
Occasionally, the Company sells developed and undeveloped land parcels. If the land parcel is developed prior to the sale of the land, the revenue is recognized at closing since we deliver a single performance obligation in the form of a developed parcel. We also recognize revenue at closing on undeveloped land parcel sales as there are no other obligations beyond delivering the undeveloped land.
Homebuyers are not obligated to pay for a home until the closing and delivery of the home. The selling price of a home is based on the contract price adjusted for any change orders, which are considered modifications of the contract price.
Homebuilders are not obligated to pay for developed lots prior to control of the lots and any associated improvements being transferred to them. The term of our lot option contracts is generally based upon the number of lots being purchased and the agreed upon lot takedown schedule, which can be in excess of one year. Lots cannot be taken down until development is substantially complete. There is no significant financing component related to our third-party lot sales.
The Company does not sell warranties outside of the customary workmanship warranties provided on homes or developed lots at the time of sale. The warranties offered to homebuyers and to buyers of developed lots are short term, with the exception of ten-year warranties on structural concerns for homes. As these are assurance-type warranties, there is no separate performance obligation related to warranties provided.
Significant Judgments and Estimates
There are no significant judgments involved in the recognition of completed home sales. The performance obligation of delivering a completed home is satisfied upon the sale closing when title transfers to the homebuyer.
There are no significant judgments involved in the recognition of land sales or developed lot sales. The performance obligation of delivering land or developed lots is satisfied upon the closing of the sale when title transfers to the homebuilder.
6
TABLE OF CONTENTS
Contract Costs
The Company recognizes an asset for the incremental costs of obtaining a contract with a customer if it expects to recover those costs.
The Company pays sales commissions to employees and/or outside realtors related to individual home sales which are expensed as incurred at the time of closing. Commissions on the sale of land parcels are also expensed as incurred upon closing.
The Company also pays quarterly builder incentives to employees which are based on the time it takes to build individual homes, as well as quality inspection completion and customer satisfaction. The builder incentives do not represent incremental costs that would require capitalization as we would incur these costs whether or not we sold the home. As such, we recognize builder incentives as expense at the time they are paid.
Advertising costs, sales salaries and certain costs associated with model homes, such as sales office construction and signage, do not qualify for capitalization under ASC 340-40,
Other Assets and Deferred Costs - Contracts with Customers
, as they are not incremental costs of obtaining a contract. As such, we expense these costs to selling, general and administrative expense as incurred. Costs incurred related to model home furnishings are capitalized and included in property and equipment, net on the condensed consolidated balance sheets.
Selling, General and Administrative Expense
Selling, general and administrative expense represents salaries, benefits, share-based compensation, property taxes, depreciation, amortization, advertising and marketing, rent, and other administrative items, and is recorded in the period incurred.
Interest Expense
Interest expense consists primarily of interest costs incurred on our debt that are not capitalized, and amortization of debt issuance costs. We capitalize interest costs incurred to inventory during active development and other qualifying activities. Debt issuance costs are capitalized to inventory over the term of the underlying debt using the straight-line method, in accordance with our interest capitalization policy. All interest costs were capitalized during the three and
nine
months ended
September 30, 2018
and
September 30, 2017
.
Other Income, Net
Other income, net primarily consists of net revenue from contracts where we are the general contractor and where our homebuyer, and not our Company, owns the land and improvements (“mechanics lien contracts”), net revenue from third parties for title and settlement services, and interest earned. We recognize revenue on our mechanics lien contracts over time as the performance obligations are met.
Recent Accounting Pronouncements
The Company adopted Accounting Standards Update (“ASU”) 2014-09,
Revenue from Contracts with Customers
(“ASU 2014-09”), on January 1, 2018. ASU 2014-09 was codified into ASC 606,
Revenue from Contracts with Customers
(“ASC 606”). The Company adopted ASC 606 using the modified retrospective method applied to contracts which were not completed as of January 1, 2018, which required the cumulative effect of the initial application of the new standard, if any, to be reflected as an adjustment to the opening balance of retained earnings as of January 1, 2018. The Company’s revenue recognition disclosures expanded significantly under ASC 606, specifically related to the quantitative and qualitative information about performance obligations, information about contract balances, changes in contract assets and liabilities and disaggregation of revenue. The adoption of ASC 606 did not have a material effect on the Company’s condensed consolidated statements of income and there was
no
cumulative effect on the opening balance of retained earnings as of
January 1, 2018
.
As a result of the adoption of ASU 2014-09, costs related to model home furnishings are no longer capitalizable as inventory; however, such costs are capitalizable as fixed assets. As of
September 30, 2018
,
$1.9 million
of model home furnishings costs were included in property and equipment, net compared to
$1.1 million
included in inventory as of December 31, 2017. The related depreciation expense of
$1.3 million
is included in selling, general and administrative expense for the
nine
months ended
September 30, 2018
as opposed to
$0.9 million
included in cost of sales for the
nine
months ended
September 30, 2017
.
7
TABLE OF CONTENTS
The adoption of ASU 2014-09 did not require significant changes to the Company's internal controls and procedures over financial reporting and disclosures. However, we have made enhancements to existing internal controls and procedures to ensure continued compliance with the disclosure requirements of the new standard.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
, which reduces the existing diversity in practice in financial reporting across all industries by clarifying certain existing principles including providing additional guidance on what an entity should consider in determining the classification of certain cash receipts and payments. This standard was adopted by the Company as of January 1, 2018. The adoption of this standard did not have a material effect on the Company's consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
. The standard provides a more robust framework for determining whether transactions should be accounted for as acquisitions or dispositions of assets or businesses. This standard was effective for the Company beginning January 1, 2018. The adoption of this standard did not have a material effect on the Company's consolidated financial statements and related disclosures.
In May 2017, the FASB issued ASU 2017-09,
Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
(“ASU 2017-09”), which amends the scope of modification accounting for share-based payment arrangements. The standard provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASU 2017-09. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. This standard was effective for the Company beginning January 1, 2018. The adoption of this standard did not have a material effect on the Company's consolidated financial statements and related disclosures.
In February 2016, the FASB established Topic 842,
Leases
(“Topic 842”), by issuing ASU 2016-02, which requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU 2018-01,
Land Easement Practical Expedient for Transition to Topic 842
; ASU 2018-10,
Codification Improvements to Topic 842, Leases
; and ASU 2018-11,
Targeted Improvements
. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of income.
The new standard is effective for the Company on
January 1, 2019
, with early adoption permitted. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered into between the date of initial application and the effective date. The entity must also recast its comparative period financial statements and provide the disclosures required by the new standard for the comparative periods. We expect to adopt the new standard on January 1, 2019 and use the effective date as our date of initial application. Consequently, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before
January 1, 2019
.
The new standard provides a number of optional practical expedients in transition. We expect to elect the ‘package of practical expedients’, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We do not expect to elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to us. The new standard also provides practical expedients for an entity’s ongoing accounting. We expect to elect the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. We also expect to elect the practical expedient to not separate lease and non-lease components for all of our leases.
The Company does not expect that the adoption of this standard will have a material effect on its consolidated financial statements and related disclosures. While we continue to assess all of the effects of adoption, we believe the most significant effects relate to (1) the recognition of new ROU assets and lease liabilities on our balance sheet for our office and equipment operating leases and (2) providing new disclosures about our leasing activities. We do not expect a significant change in our leasing activities between now and adoption.
Upon adoption, we expect to recognize additional operating liabilities, with corresponding ROU assets of the same
8
TABLE OF CONTENTS
amount based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases.
In January 2017, the FASB issued ASU 2017-04,
Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
(“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of ASU 2017-04 to have a material impact on the Company’s consolidated financial statements.
3. BUSINESS COMBINATION
On
April 26, 2018
(the “Acquisition Date”), following a series of transactions, the Company acquired substantially all of the assets and assumed certain liabilities of GHO Homes Corporation and its affiliates (“GHO”) through a newly formed subsidiary, GRBK GHO Homes, LLC (“GRBK GHO Homes”), in which the Company holds an
80%
controlling interest. The owner of GHO contributed
$8.3 million
of net assets to GRBK GHO Homes in an exchange for a
20%
interest in GRBK GHO Homes. The minority partner of GRBK GHO Homes serves as the president of GRBK GHO Homes.
GRBK GHO Homes operates primarily in the Vero Beach, Florida market and is engaged in land and lot development, as well as all aspects of the homebuilding process. The acquisition allowed the Company to expand its operations into a new geographic market.
The Company consolidates the financial statements of GRBK GHO Homes as the Company owns
80%
of the outstanding voting shares of the builder. The noncontrolling interest attributable to the
20%
minority interest owned by our Florida based partner is included as redeemable noncontrolling interest in equity of consolidated subsidiary in the Company’s condensed consolidated financial statements. In addition, under the terms of the purchase agreement, the Company may be obligated to pay the contingent consideration if certain annual performance targets are met over the
three
-year period following the Acquisition Date.
The original consideration of
$42.2 million
consisted of
$33.2 million
in cash paid by the Company to the owner of GHO,
$8.3 million
of assets contributed by the owner of GHO, and an estimated
$0.6 million
of contingent consideration. Following completion of the audit of the balance sheet of GHO as of the Acquisition Date, the purchase price was adjusted by
$2.0 million
that was paid by the Company in cash, and the value of contributed assets from the minority partner was increased by
$0.5 million
. Contingent consideration was adjusted to
$0.5 million
based on finalization of valuation procedures. Thus, the final total consideration was
$44.6 million
. Total consideration for the Company's
80%
interest in GRBK GHO Homes was
$35.8 million
.
In accordance with ASC 805, all material assets and liabilities, including contingent consideration, were measured and recognized at fair value as of the date of the acquisition to reflect the purchase price.
9
TABLE OF CONTENTS
The following is a summary of fair value of assets acquired and liabilities assumed (in thousands):
Assets acquired
Cash
$
8,399
Inventory
45,070
Property and equipment
1,462
Intangible assets - trade name
850
Intangible assets - home construction contracts
290
Goodwill
(1)
680
Other assets
833
Total assets
$
57,584
Liabilities assumed
Note payable
$
300
Accrued expenses and other liabilities
5,486
Customer deposits
9,073
Total liabilities
$
14,859
Redeemable noncontrolling interest
$
6,951
Net assets acquired
(2)
$
35,774
(1)
Goodwill is expected to be fully deductible for tax purposes.
(2)
Contingent consideration of
$0.5 million
is included in the fair value of net assets acquired.
The final purchase price allocation reflected above is based upon estimates and assumptions. The Company engaged a valuation firm to assist in the allocation of the purchase price, and valuation procedures related to the acquired assets and assumed liabilities have been completed. The estimated cash flows and ultimate valuation have been significantly affected by estimated discount rates, estimates related to expected average selling prices and sales incentives, expected sales pace and cancellation rates, expected land development and construction timelines, and anticipated land development, construction, and overhead costs and may vary significantly between communities.
Adjustments to the fair value of inventory based on the completion of valuation procedures resulted in the Company recording
$0.2 million
of cost of residential units during the three months ended
September 30, 2018
which related to the period from
April 26, 2018
through June 30, 2018.
The valuation of redeemable noncontrolling interest is based on a market approach, considering the equity contribution made by the
20%
partner, adjusted for control and marketability factors.
Acquired inventory consists of both land under development and work in process inventory, as well as completed homes held for sale. The estimated fair value of real estate inventory was determined on a community-by-community basis, primarily using the income approach which derives a value using a discounted cash flow for income-producing real property. The values of work in process and completed home inventory were estimated based upon the stage of production of each unit and a gross margin that we believe a market participant would require to complete the remaining construction and sales and marketing efforts through the sale of the homes. The stage of production, as of the acquisition date, ranged from recently started lots to fully completed homes. A sales comparison approach was used for land for which significant lot development had not yet begun as of the Acquisition Date. An income approach was also utilized to value mechanics lien home construction contracts acquired.
The estimated fair values of the acquired trade name, GHO Homes, and the home construction contracts, were determined using the relief-from-royalty method under the income approach, which involved assumptions related to revenue growth, market awareness and useful life.
The allocation to goodwill represents the excess of the purchase price, including contingent consideration, over the estimated fair value of assets acquired and liabilities assumed. Goodwill results primarily from operational synergies expected from the business combination. The decrease in goodwill during the three months ended
September 30, 2018
relates solely to the finalization of purchase price allocation.
10
TABLE OF CONTENTS
GRBK GHO Homes’ results of operations, which include homebuilding revenues of
$29.8 million
and income before tax of
$3.0 million
, are included in the accompanying condensed consolidated statements of income for the period from
April 26, 2018
through
September 30, 2018
.
The supplemental pro forma information for revenue and earnings of the Company as though the business combination had occurred as of January 1, 2017 is impractical to provide due to the fact that consolidated reporting for the specific group of entities acquired had not existed prior to the acquisition.
As of
September 30, 2018
, we had incurred transaction costs of approximately
$0.5 million
related to the business combination, which have been expensed as incurred and are included in selling, general and administrative expense.
4. VARIABLE INTEREST ENTITIES
Consolidated VIEs
The Company owns
50%
equity interests in the Dallas and Atlanta based controlled builders. The Dallas and Atlanta based controlled builders are deemed to be VIEs for which the Company is considered the primary beneficiary. We sell finished lots or option lots from third-party developers to the Dallas and Atlanta based controlled builders for their homebuilding operations and provide each of the controlled builders with construction financing and strategic planning. The board of managers of each of the controlled builders has the power to direct the activities that significantly impact the controlled builder’s economic performance. Pursuant to the Company’s agreements with each controlled builder, it has the ability to appoint
two
of the
three
members to each controlled builder’s board of managers. A majority of the board of managers constitutes a quorum to transact business. No action can be approved by the board of managers without the approval from at least
one
individual whom the Company has appointed at each controlled builder.
The Company has the ability to control the activities of each controlled builder that most significantly impact the controlled builder’s economic performance. Such activities include, but are not limited to, involvement in the day to day capital and operating decisions, the ability to determine the budget and plan, the ability to control financing decisions, and the ability to acquire additional land or dispose of land. In addition, the Company has the right to receive the expected residual returns and obligation to absorb the expected losses of each controlled builder through the pro rata profits and losses we are allocated based on our ownership interest. Therefore, the financial statements of the Dallas and Atlanta based controlled builders are consolidated in the Company’s condensed consolidated financial statements following the variable interest model. The noncontrolling interests attributable to the 50% minority interests owned by the Dallas and Atlanta based controlled builders are included as noncontrolling interests in the Company’s condensed consolidated financial statements.
Our controlled builders’ creditors have no recourse against us. The assets of two of our consolidated controlled builders can only be used to settle obligations of those controlled builders. The assets of our VIEs that can be used only to settle obligations of the VIEs as of
September 30, 2018
totaled
$65.5 million
, of which
$0.3 million
was cash and
$57.2 million
was inventory. The assets of our VIEs that could be used only to settle obligations of the VIEs as of
December 31, 2017
totaled
$56.1 million
, of which
$0.9 million
was cash and
$47.8 million
was inventory.
Unconsolidated VIEs
Option Contracts
The Company evaluates all option contracts to purchase land and land lots to determine whether they are VIEs and, if so, whether the Company is the primary beneficiary of counterparts of these option contracts. Although the Company does not have legal title to the optioned land or lots, if the Company is deemed to be the primary beneficiary of or makes a significant deposit for optioned land or lots, it may need to consolidate the land or lots under option at the purchase price of the optioned land or lot.
As of
September 30, 2018
and as of
December 31, 2017
, the Company’s exposure to loss related to its option contracts with third parties primarily consisted of its non-refundable option deposits. Following VIE evaluation, it was concluded that the Company was not the primary beneficiary in any of the VIEs related to the land or lot option contracts.
11
TABLE OF CONTENTS
5. INVENTORY
A summary of inventory is as follows (in thousands):
September 30, 2018
December 31, 2017
Completed home inventory and residential lots held for sale
$
165,107
$
106,043
Work in process and land under development
480,419
386,181
Land held for sale
2,715
3,830
Total inventory
$
648,241
$
496,054
The Company capitalizes interest costs incurred to inventory during active development and other qualifying activities. Interest capitalized as cost of inventory is charged to cost of sales as related homes, land and lots are closed.
A summary of interest costs incurred, capitalized and expensed is as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Interest capitalized at beginning of period
$
12,143
$
9,425
$
10,474
$
9,417
Interest incurred
2,479
1,177
6,113
2,955
Interest charged to cost of sales
(1,114
)
(716
)
(3,079
)
(2,486
)
Interest capitalized at end of period
$
13,508
$
9,886
$
13,508
$
9,886
6. INVESTMENT IN UNCONSOLIDATED ENTITIES
In August 2017, the Company expanded into the Colorado Springs, Colorado market through a
49.9%
equity interest in GB Challenger, LLC (“Challenger Homes”) which constructs townhomes, single family homes and luxury patio homes.
In March 2018, the Company formed a joint venture with a title company in Georgia to provide title closing and settlement services to our Atlanta based builder. The Company, through its controlled builder, The Providence Group of Georgia, L.L.C. (“TPG”), owns a
49%
equity interest in Providence Group Title, LLC (“Providence Title”).
In June 2018, the Company formed a joint venture with PrimeLending to provide mortgage loan origination services to our builders. The Company owns a
49%
equity interest in Green Brick Mortgage, LLC (“Green Brick Mortgage”) which initiated mortgage loan origination activities in September 2018.
12
TABLE OF CONTENTS
A summary of the condensed financial information of the unconsolidated entities that are accounted for by the equity method is as follows (in thousands):
Balance Sheets (Unaudited)
September 30, 2018
December 31, 2017
Assets:
Cash
$
15,825
$
3,981
Accounts receivable
400
1,494
Bonds receivable
5,864
2,850
Inventory
50,731
57,841
Goodwill
4,615
4,615
Noncompete intangible asset
159
202
Other assets
2,652
2,248
Total assets
$
80,246
$
73,231
Liabilities:
Accounts payable
$
4,464
$
5,060
Accrued expenses and other liabilities
5,373
2,857
Notes payable
34,209
36,923
Total liabilities
$
44,046
$
44,840
Owners' equity:
Green Brick
$
20,476
$
16,592
Others
15,724
11,799
Total owners' equity
$
36,200
$
28,391
Total liabilities and owners' equity
$
80,246
$
73,231
Statements of Income (Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Revenues
$
43,758
$
21,955
$
120,710
$
21,955
Costs and expenses
38,308
20,015
107,328
20,015
Net earnings of unconsolidated entities
$
5,450
$
1,940
$
13,382
$
1,940
Company's share in net earnings of unconsolidated entities
$
2,719
$
968
$
6,534
$
968
7. DEBT
Lines of Credit
Lines of credit outstanding, net of unamortized debt issuance costs, consist of the following as of
September 30, 2018
and
December 31, 2017
(in thousands):
September 30, 2018
December 31, 2017
Revolving credit facility
$
57,500
$
32,000
Unsecured revolving credit facility
142,500
75,000
Debt issuance costs, net of amortization
(1,035
)
(1,227
)
Total lines of credit
$
198,965
$
105,773
13
TABLE OF CONTENTS
Revolving Credit Facility
On
July 30, 2015
, the Company entered into a revolving credit facility (the “Credit Facility”) with Inwood National Bank, which initially provided for up to
$50.0 million
. Amounts outstanding under the Credit Facility are secured by mortgages on real property and security interests in certain personal property that is owned by certain of the Company’s subsidiaries. Outstanding borrowings under the Credit Facility bear interest payable monthly at a floating rate per annum equal to the Bank of America, N.A. “Prime Rate” (the “Index”) with adjustments to the interest rate being made on the effective date of any change in the Index. The interest may not, at any time, be less than
4%
per annum or more than the lesser amount of
18%
and the highest maximum rate allowed by applicable law. The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date. As of
September 30, 2018
, the interest rate on outstanding borrowings under the Credit Facility was
5.25%
per annum.
On May 3, 2016, the Company amended the Credit Facility and extended the maturity date to
May 1, 2019
. The amended Credit Facility is subject to a borrowing base limitation equal to the sum of
50%
of the total value of land and
65%
of the total value of lots owned by certain of the Company’s subsidiaries, each as determined by an independent appraiser, with the value of land being restricted from being more than
65%
of the borrowing base. A non-usage fee equal to
0.25%
of the average unfunded amount of the commitment amount over a trailing 12-month period is due on or before August 1
st
of each year. Costs of
$0.1 million
associated with the amendment were deferred and reduce the carrying amount of debt on the condensed consolidated balance sheets. The Company is capitalizing these debt issuance costs to inventory over the term of the Credit Facility using the straight-line method.
During 2017, the Company amended the Credit Facility several times for the purpose of adding additional land holdings as collateral. On
October 27, 2017
, the Company amended the Credit Facility to increase the commitment amount from
$50.0 million
to
$75.0 million
. This amendment temporarily waived the borrowing base through March 31, 2018, after which the borrowing base was reinstated. During the temporary borrowing base waiver, the Credit Facility was governed by a loan-to-value ratio not permitted to exceed
70%
.
On October 26, 2018, the Company amended the Credit Facility. The amendment extended the maturity date to May 1, 2022 and lowered the floating interest rate to the Index less 0.25%.
Under the terms of the amended Credit Facility, the Company is required to maintain a minimum amount of tangible net worth, minimum interest coverage and maximum leverage ratios. The Company was in compliance with these financial covenants as of
September 30, 2018
.
Unsecured Revolving Credit Facility
On December 15, 2015, the Company entered into a credit agreement (the “Credit Agreement”) with the lenders named therein, and Citibank, N.A. ("Citibank"), as administrative agent, providing for a senior, unsecured revolving credit facility with an aggregate lending commitment of
$40.0 million
(the “Unsecured Revolving Credit Facility”). Before the First Amendment increased the maximum amount of the Unsecured Revolving Credit Facility, the Company could, at its option and subject to certain terms and conditions, prior to the termination date, increase the amount of the Unsecured Revolving Credit Facility up to a maximum aggregate amount of
$75.0 million
. Citibank and Credit Suisse AG, Cayman Islands Branch (“Credit Suisse”) initially committed to provide
$25.0 million
and
$15.0 million
, respectively.
The Unsecured Revolving Credit Facility provides for interest rate options at rates equal to either: (a) in the case of base rate advances, the highest of (i) Citibank’s base rate, (ii) the federal funds rate plus
0.5%
, and (iii) one-month LIBOR plus
1.0%
, in each case plus
1.5%
; or (b) in the case of Eurodollar rate advances, the reserve adjusted LIBOR plus
2.5%
. Interest is payable quarterly in arrears on the last day of each March, June, September and December. As of
September 30, 2018
, the interest rates on outstanding borrowings under the Unsecured Revolving Credit Facility range from
4.56%
to
4.58%
per annum. The Company pays the lenders a commitment fee on the amount of the unused commitments on a quarterly basis at a rate equal to
0.45%
per annum.
Outstanding borrowings under the Unsecured Revolving Credit Facility are subject to a borrowing base. The borrowing base limitation is equal to the sum of:
100%
of unrestricted cash in excess of
$15.0 million
;
85%
of the book value of model homes, construction in progress homes, completed sold homes and completed speculative homes (subject to certain limitations on the age and number of completed speculative homes and model homes);
65%
of the book value of finished lots and land under development; and
50%
of the book value of entitled land (subject to certain limitations on the value of entitled land and land under development as a percentage of the borrowing base).
14
TABLE OF CONTENTS
On August 31, 2016, the Company entered into a First Amendment to the Credit Agreement (the “First Amendment”). The First Amendment added Flagstar Bank, FSB (“Flagstar Bank”) as a lender, with an initial commitment of
$20.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$40.0 million
to
$60.0 million
. The First Amendment also increased the maximum aggregate amount of the Unsecured Revolving Credit Facility to
$110.0 million
.
On December 1, 2016, the Company entered into a Second Amendment to the Credit Agreement (the “Second Amendment”). The Second Amendment extended the termination date with respect to commitments under the Unsecured Revolving Credit Facility from
December 14, 2018
to
December 14, 2019
and required an upfront fee of
0.15%
of the aggregate amount of extended commitments. Additionally, Citibank increased its commitment from
$25.0 million
to
$35.0 million
, which increased the aggregate lending commitment available from
$60.0 million
to
$70.0 million
.
On March 6, 2017, Flagstar Bank increased its commitment from
$20.0 million
to
$35.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$70.0 million
to
$85.0 million
. Costs of
$0.1 million
were incurred associated with this increase in commitment.
On September 1, 2017, the Company entered into a Third Amendment to the Credit Agreement (the “Third Amendment”). Pursuant to the Third Amendment, Flagstar Bank increased its commitment from
$35.0 million
to
$70.0 million
and Credit Suisse increased its commitment from
$15.0 million
to
$25.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$85.0 million
to
$130.0 million
. The Third Amendment also increased the maximum aggregate amount of the Unsecured Revolving Credit Facility from
$110.0 million
to
$200.0 million
. Further increases are available at the Company’s option, prior to the termination date, subject to certain terms and conditions. In addition, the Third Amendment appointed Flagstar Bank in the roles of sole lead arranger and administrative agent. Costs of
$0.4 million
were incurred associated with the Third Amendment.
On December 1, 2017, the Company entered into a Fourth Amendment to the Credit Agreement (the “Fourth Amendment”). The Fourth Amendment extended the termination date to
December 14, 2020
. The extension required an upfront fee of
0.15%
of the aggregate amount of extended commitments.
Effective March 27, 2018, JPMorgan Chase Bank, N.A. (“JPMorgan”) was added as a lender under the Credit Agreement, with an initial commitment of
$30.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$130.0 million
to
$160.0 million
. Costs of
$0.2 million
associated with the additional commitment were incurred.
Effective
July 24, 2018
, Citibank, Credit Suisse, and JPMorgan each increased their commitment by
$5.0 million
, for a total of
$15.0 million
, thereby increasing the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$160.0 million
to
$175.0 million
. Costs of
$0.1 million
were incurred associated with this additional commitment.
Effective October 22, 2018, Chemical Financial Corporation (“Chemical”) was added as a lender under the Credit Agreement, with an initial commitment of
$25.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$175.0 million
to
$200.0 million
. Costs of
$0.3 million
were incurred associated with this additional commitment.
On November 2, 2018, the Company entered into a Fifth Amendment to the Credit Agreement ( the “Fifth Amendment”). Pursuant to the Fifth Amendment, Flagstar Bank increased its commitment from
$70.0 million
to
$80.0 million
and Chemical increased its commitment from
$25.0 million
to $30.0 million, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$200.0 million
to
$215.0 million
. The Fifth Amendment also increased the maximum aggregate amount of the Unsecured Revolving Credit Facility from
$200.0 million
to
$275.0 million
. Additionally, the Fifth Amendment extended the termination date to
December 14, 2021
. Total fees and other costs of
$0.5 million
were incurred associated with the Fifth Amendment.
All fees and other debt issuance costs associated with changes in commitments are deferred and reduce the carrying amount of debt in our condensed consolidated balance sheets. The Company is capitalizing these costs to inventory over the term of the Unsecured Revolving Credit Facility using the straight-line method.
Under the terms of the Unsecured Revolving Credit Facility, the Company is required to maintain compliance with various financial covenants, including a maximum leverage ratio, a minimum interest coverage ratio, and a minimum consolidated tangible net worth. The Company was in compliance with these financial covenants as of
September 30, 2018
.
15
TABLE OF CONTENTS
Notes Payable
Notes payable outstanding as of
September 30, 2018
and
December 31, 2017
consist of the following (in thousands):
September 30, 2018
December 31, 2017
Briar Ridge Investments, LTD
$
—
$
9,000
Graham Mortgage Corporation
895
926
Bower Hills, LLC
150
—
Total notes payable
$
1,045
$
9,926
Briar Ridge Investments, LTD
On December 13, 2013, a subsidiary of the Company signed a promissory note for
$9.0 million
maturing on December 13, 2017, bearing interest at
6.0%
, and collateralized by land in Allen, Texas. In December 2016, this note was extended through December 31, 2018. The note was paid in full on
June 5, 2018
.
Graham Mortgage Corporation
On November 30, 2016, a subsidiary of the Company signed a promissory note for
$1.2 million
maturing on December 1, 2018, bearing interest at
3.0%
per annum and collateralized by land located in Sunnyvale, Texas. Accrued interest as of
September 30, 2018
was
$0.1 million
.
Bower Hills, LLC
In conjunction with the purchase of GRBK GHO Homes, a subsidiary of GRBK GHO Homes assumed interest free mortgage debt in the amount of
$0.3 million
maturing on
April 18, 2019
and collateralized by land located in Indian River County, Florida.
8. STOCKHOLDERS’ EQUITY
A summary of changes in stockholders’ equity is as follows (dollars in thousands):
Common Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Noncontrolling Interests
Total Stockholders’ Equity
Shares
Amount
Balance as of December 31, 2017
50,598,901
$
506
$
289,938
$
125,903
$
416,347
$
16,691
$
433,038
Share-based compensation
—
—
215
—
215
—
215
Issuance of common stock under 2014 Omnibus Equity Incentive Plan, net of shares withheld for employee taxes
100,983
1
668
—
669
—
669
Amortization of deferred share-based compensation
—
—
301
—
301
—
301
Common stock issued in connection with the investment in Challenger Homes
20,000
—
—
—
—
—
—
Accretion of redeemable noncontrolling interest
—
—
(115
)
—
(115
)
—
(115
)
Distributions
—
—
—
—
—
(10,746
)
(10,746
)
Net income
—
—
—
38,269
38,269
8,563
46,832
Balance as of September 30, 2018
50,719,884
$
507
$
291,007
$
164,172
$
455,686
$
14,508
$
470,194
Common Stock
Pursuant to the Company’s amended and restated certificate of incorporation (“Certificate of Incorporation”), the Company is authorized to issue up to
100,000,000
shares of common stock, par value
$0.01
per share. As of
September 30, 2018
, there were
50,719,884
shares of common stock issued and outstanding.
16
TABLE OF CONTENTS
On
March 16, 2018
,
20,000
shares of common stock were issued as additional consideration for the investment in Challenger Homes upon resolution of terms for such holdback shares.
The Company’s Board of Directors (the “BOD”) authorized a share repurchase program for the period beginning on October 3, 2018 and ending on October 3, 2020 of the Company’s common stock for an aggregate price not to exceed
$30.0 million
. The timing, volume and nature of share repurchases will be at the discretion of management and dependent on market conditions, corporate and regulatory requirements and other factors, and may be suspended or discontinued at any time. Authorized repurchases may be made from time to time in the open market, through block trades or in privately negotiated transactions. No assurance can be given that any particular amount of common stock will be repurchased. All or part of the repurchases may be implemented under a trading plan under Rule 10b5-1 established by the SEC, which would allow repurchases under pre-set terms at times when the Company might otherwise be prevented from doing so under insider trading laws or because of self-imposed blackout periods. This repurchase program may be modified, extended or terminated by the BOD at any time. The Company intends to finance any repurchases with available cash and proceeds from borrowings under lines of credit.
Preferred Stock
Pursuant to the Company’s Certificate of Incorporation, the Company is authorized to issue up to
5,000,000
shares of preferred stock, par value
$0.01
per share. The BOD has the authority, subject to any limitations imposed by law or NASDAQ listing rules, without further action by the stockholders, to issue such preferred stock in one or more series and to fix the voting powers, if any, the preferences and relative, participating, optional or other special rights or privileges, if any, of such series and the qualifications, limitations or restrictions thereof. These rights, preferences and privileges may include, but are not limited to, dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of that series. As of
September 30, 2018
, there were
no
shares of preferred stock issued and outstanding.
Section 382 Transfer Restrictions
If the Company were to experience an ownership change, Section 382 of the Internal Revenue Code imposes an annual limitation which could impact the utilization of our net operating loss carryforwards. To reduce the likelihood of such an ownership change, the BOD implemented certain transfer restrictions, including Article V of the Company’s Certificate of Incorporation, and a Section 382 rights agreement (the “Rights Agreement”) regarding preservation of our net operating loss carryforwards. On March 27, 2014, the BOD declared a dividend of
one
preferred share purchase right with respect to each outstanding share of common stock to purchase
one one-thousandth
of a share of Series B Junior Participating Preferred Stock, par value
$0.01
per share, at a price of
$30.00
per
one one-thousandth
of a share, subject to adjustment as provided in the Rights Agreement. The dividend was payable to stockholders of record at the close of business on April 7, 2014. As of
September 30, 2018
, the Rights Agreement has not been triggered.
Redeemable Noncontrolling Interest in Equity of Consolidated Subsidiary
As part of the GRBK GHO Homes business combination, we entered into a put/call agreement (“Put/Call Agreement”) with respect to the equity interest in the joint venture held by the minority partner. The Put/Call Agreement provides that the
20%
ownership interest in GRBK GHO Homes held by the minority partner is subject to put and purchase options starting in
April 2021
. The exercise price is based on the financial results of GRBK GHO Homes for the
three
years prior to exercise of the option. Based on the final allocation of purchase price as discussed in
Note 3
, the fair value of the estimated payment to repurchase these shares was
$7.0 million
. If the minority partner does not exercise the put option, we have the option, but not the obligation, to buy the
20%
interest in GRBK GHO Homes from our partner.
Based on the nature of the put/call structure, the minority partner’s interest in GRBK GHO Homes is classified as redeemable noncontrolling interest on the condensed consolidated balance sheets.
The following table shows the changes in redeemable noncontrolling interest in equity of consolidated subsidiary during the period
April 26, 2018
to
September 30, 2018
(in thousands):
17
TABLE OF CONTENTS
Balance at beginning of period
$
6,346
Purchase accounting adjustment
605
Adjusted balance at beginning of period
6,951
Net income
775
Accretion of redeemable noncontrolling interest
115
Balance at end of period
$
7,841
9. SHARE-BASED COMPENSATION
Share-Based Award Activity
During the
nine
months ended
September 30, 2018
, the Company granted restricted stock awards (“RSAs”) under its 2014 Omnibus Equity Incentive Plan to named executive officers (“NEOs”) and non-employee members of the BOD. The RSAs granted to the NEOs were
100%
vested and non-forfeitable on the grant date. The BOD elected to defer up to
100%
of their annual retainer fee, chairman fees and meeting fees in the form of common stock. The RSAs granted to the BOD will become fully vested on the earlier of (i) the first anniversary of the date of grant or (ii) the date of the Company's 2019 annual meeting of stockholders. The fair value of the RSAs granted to the NEOs and BOD is recorded as share-based compensation expense on the grant date or over the vesting period, as applicable. The Company withheld
39,228
shares of common stock from NEOs, at a total cost of
$0.4 million
, to satisfy statutory minimum tax requirements related to the RSAs during the
nine
months ended
September 30, 2018
.
A summary of shared-based awards activity during the
nine
months ended
September 30, 2018
is as follows:
Number of Shares
(in thousands)
Weighted Average Grant Date Fair Value per Share
Nonvested, December 31, 2017
38
$
10.25
Granted
140
$
10.45
Vested
(144
)
$
10.03
Forfeited
—
$
—
Nonvested, September 30, 2018
34
$
12.00
Stock Options
A summary of stock options activity during the
nine
months ended
September 30, 2018
is as follows:
Number of Shares (in thousands)
Weighted Average Exercise Price per Share
Weighted Average Remaining Contractual Term (in years)
Aggregate Intrinsic Value (in thousands)
Options outstanding, December 31, 2017
500
$
7.49
Granted
—
—
Exercised
—
—
Forfeited
—
—
Options outstanding, September 30, 2018
500
$
7.49
6.07
$
1,305
Options exercisable, September 30, 2018
300
$
7.49
6.07
$
783
A summary of unvested stock options activity during the
nine
months ended
September 30, 2018
is as follows:
Number of Shares (in thousands)
Weighted Average Grant Date Fair Value per Share
Unvested, December 31, 2017
200
$
2.88
Granted
—
$
—
Vested
—
$
—
Forfeited
—
$
—
Unvested, September 30, 2018
200
$
2.88
18
TABLE OF CONTENTS
Share-Based Compensation Expense
Share-based compensation expense was
$0.2 million
and
$1.6 million
for the three and
nine
months ended
September 30, 2018
, respectively, and
$0.2 million
and
$2.2 million
for the three and
nine
months ended
September 30, 2017
, respectively. As of
September 30, 2018
, the estimated total remaining unamortized share-based compensation expense related to unvested restricted stock awards, net of forfeitures, was
$0.3 million
, which is expected to be recognized over a weighted-average period of
0.6
years. As of
September 30, 2018
, the estimated total remaining unamortized share-based compensation expense related to stock options, net of forfeitures, was
$0.3 million
which is expected to be recognized over a weighted-average period of
1.1
years.
10. REVENUE RECOGNITION
Disaggregation of Revenue
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the three months ended
September 30, 2018
and
2017
(in thousands):
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Builder Operations
Land Development
Builder Operations
Land Development
Primary Geographic Market
Central
$
59,652
$
12,363
$
52,597
$
5,269
Southeast
77,747
230
55,840
—
Total revenues
$
137,399
$
12,593
$
108,437
$
5,269
Type of Customer
Homebuyers
$
137,399
$
—
$
108,437
$
—
Homebuilders
—
12,593
—
5,269
Total revenues
$
137,399
$
12,593
$
108,437
$
5,269
Product Type
Residential units
$
137,399
$
—
$
108,437
$
—
Land and lots
—
12,593
—
5,269
Total revenues
$
137,399
$
12,593
$
108,437
$
5,269
Timing of Revenue Recognition
Transferred at a point in time
$
137,399
$
12,593
$
108,437
$
5,269
Total revenues
$
137,399
$
12,593
$
108,437
$
5,269
19
TABLE OF CONTENTS
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the
nine
months ended
September 30, 2018
and
2017
(in thousands):
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Builder Operations
Land Development
Builder Operations
Land Development
Primary Geographic Market
Central
$
198,093
$
27,054
$
149,977
$
15,013
Southeast
203,550
4,570
152,202
802
Total revenues
$
401,643
$
31,624
$
302,179
$
15,815
Type of Customer
Homebuyers
$
401,643
$
—
$
302,179
$
—
Homebuilders
—
31,624
—
15,815
Total revenues
$
401,643
$
31,624
$
302,179
$
15,815
Product Type
Residential units
$
401,643
$
—
$
302,179
$
—
Land and lots
—
31,624
—
15,815
Total revenues
$
401,643
$
31,624
$
302,179
$
15,815
Timing of Revenue Recognition
Transferred at a point in time
$
401,643
$
31,624
$
302,179
$
15,815
Total revenues
$
401,643
$
31,624
$
302,179
$
15,815
Contract Balances
Opening and closing contract balances included in customer and builder deposits on the condensed consolidated balance sheets are as follows (in thousands):
September 30, 2018
December 31, 2017
September 30, 2017
December 31, 2016
Customer and builder deposits
$
33,814
$
21,447
$
22,756
$
14,088
The difference between the opening and closing balances of customer and builder deposits results from the timing difference between the customer’s payment of a deposit and the Company’s performance, impacted slightly by terminations of contracts.
The amount of deposits on residential units and land and lots held as of the beginning of the period and recognized as revenue during the three and
nine
months ended
September 30, 2018
and
2017
are as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Type of Customer
Homebuyers
$
6,007
$
3,650
$
13,036
$
6,659
Homebuilders
480
906
711
1,286
Total deposits recognized as revenue
$
6,487
$
4,556
$
13,747
$
7,945
As a result of the GRBK GHO Homes business combination, customer deposits from homebuyers in the amount of
$9.1 million
were acquired, of which
$2.5 million
and
$4.5 million
were recognized during the three months ended
September 30, 2018
and during the period from
April 26, 2018
through
September 30, 2018
, respectively.
Performance Obligations
There was
no
revenue recognized during the three and
nine
months ended
September 30, 2018
and
2017
from performance obligations satisfied in prior periods.
20
TABLE OF CONTENTS
Transaction Price Allocated to the Remaining Performance Obligations
The aggregate amount of transaction price allocated to the remaining performance obligations on our land sale and lot option contracts is
$119.6 million
. The Company will recognize the remaining revenue when the lots are taken down, or upon closing for the sale of a land parcel, which is expected to occur as follows (in thousands):
Total
Remainder of 2018
$
10,631
2019
51,949
2020
37,051
2021
16,227
2022
3,730
Total
$
119,588
The timing of lot takedowns is contingent upon a number of factors, including customer needs, the number of lots being purchased, receipt of acceptance of the plat by the municipality, weather-related delays, and agreed-upon lot takedown schedules.
Our contracts with homebuyers have a duration of less than
one
year. As such, the Company uses the practical expedient as allowed under ASC 606 and has not disclosed the transaction price allocated to remaining performance obligations as of the end of the reporting period.
11. SEGMENT INFORMATION
Prior to the third quarter of 2018, the Company’s operations were organized into
two
reportable segments: builder operations and land development. Builder operations consisted of
three
operating segments: Texas, Georgia and Florida. The operations of the Company’s controlled builders were aggregated into these
three
operating segments based on similar economic characteristics, including geography; housing products; class of homebuyer; regulatory environments; and methods used to construct and sell homes.
During the third quarter of 2018, the Company re-evaluated its reportable segments under ASC 280. The Company has further aggregated the Georgia and Florida operating segments into one reportable segment - Builder operations Southeast. The Texas operating segment was redefined as a second reportable segment - Builder operations Central. Land development is a separate reportable segment.
The Company believes such aggregation is consistent with the objective and basic principles of ASC 280 and provides the most meaningful information about the types of business activities in which the Company engages and the economic environments in which it operates.
Corporate operations are reported as a non-operating segment and include activities which support the Company’s builder operations, land development, title and mortgage operations through centralization of certain administrative functions, such as finance, treasury, information technology and human resources, as well as development of strategic initiatives. Unallocated corporate expenses are reported in the corporate and other segment as these activities do not share a majority of aggregation criteria with either the builder operations or land development segments.
While the operations of Challenger Homes meet the criteria for an operating segment, they do not meet the quantitative thresholds of ASC 280 to be separately reported and disclosed. As such, Challenger Homes’ results are included within the corporate and other segment.
Green Brick Title, LLC (“Green Brick Title”), Providence Title and Green Brick Mortgage operations are not economically similar to either builder operations or land development and do not meet the quantitative thresholds of ASC 280 to be separately reported and disclosed. As such, these entities’ results are included within the corporate and other segment.
Segment information for the three and
nine
months ended
September 30, 2017
has been restated to conform with the revised segment presentation for the three and
nine
months ended
September 30, 2018
.
21
TABLE OF CONTENTS
Financial information relating to the Company’s reportable segments is as follows. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Revenues:
(1)
Builder operations
Central
$
59,652
$
52,597
$
198,093
$
149,977
Southeast
77,977
55,840
208,120
152,202
Total builder operations
137,629
108,437
406,213
302,179
Land development
12,363
5,269
27,054
15,815
Total revenues
$
149,992
$
113,706
$
433,267
$
317,994
Gross profit:
Builder operations
Central
$
12,847
$
12,473
$
45,296
$
36,846
Southeast
19,058
13,399
49,727
34,521
Total builder operations
31,905
25,872
95,023
71,367
Land development
2,142
1,749
6,591
4,864
Corporate and other
(2)
(3,389
)
(2,211
)
(9,208
)
(6,609
)
Total gross profit
$
30,658
$
25,410
$
92,406
$
69,622
Income (loss) before taxes:
Builder operations
Central
$
6,984
$
8,171
$
28,026
$
24,424
Southeast
12,649
9,861
33,978
24,176
Total builder operations
19,633
18,032
62,004
48,600
Land development
1,292
1,516
4,975
3,894
Corporate and other
(3)
(818
)
(2,255
)
(6,031
)
(9,274
)
Total income before taxes
$
20,107
$
17,293
$
60,948
$
43,220
September 30, 2018
December 31, 2017
Inventory:
Builder operations
Central
$
155,154
$
111,271
Southeast
158,489
99,613
Total builder operations
313,643
210,884
Land development
317,669
272,542
Corporate and other
(4)
16,929
12,628
Total inventory
$
648,241
$
496,054
Goodwill:
Builder operations
Southeast
(5)
$
680
$
—
(1)
The sum of Builder operations Central and Southeast segments’ revenues does not equal revenue from the sale of residential units included in the consolidated statements of income in periods when our controlled builders have sales of land or lots, which for the three and
nine
months ended
September 30, 2018
were
$0.2 million
and
$4.6 million
,
22
TABLE OF CONTENTS
respectively, compared to
$0.0 million
for the three and
nine
months ended
September 30, 2017
. Revenue from such sales is included in builder operations revenue as it relates to builders’ operations, and included in revenue from sale of land and lots in the condensed consolidated statements of income.
(2)
Corporate and other gross profit is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to builder operations and land development segments.
(3)
Corporate and other income (loss) before taxes includes results from Green Brick Title, Challenger Homes, Green Brick Mortgage, and Providence Title.
(4)
Corporate and other inventory consists of capitalized overhead and interest related to work in process and land under development.
(5)
In connection with the GRBK GHO Homes business combination, the Company recorded goodwill of
$0.7 million
.
23
TABLE OF CONTENTS
12. INCOME TAXES
We recorded an income tax provision of
$4.7 million
and
$13.3 million
for the three and
nine
months ended
September 30, 2018
, respectively, as compared to
$5.4 million
and
$13.6 million
for the three and
nine
months ended
September 30, 2017
, respectively. The effective tax rate for the three and
nine
months ended
September 30, 2018
was
23.5%
and
21.9%
, respectively, as compared to
31.0%
and
31.5%
for the three and
nine
months ended
September 30, 2017
, respectively.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act, among other things, reduced the U.S. federal corporate tax rate from
35%
to
21%
effective January 1, 2018 and imposed significant limitations on certain corporate deductions and credits. The Tax Act placed future limitations on the usage of net operating loss carryforwards generated in the year ended December 31, 2018 and after. The Tax Act is comprehensive, containing several other provisions, some of which will not materially impact the Company. The estimates of the Tax Act may be adjusted in future periods as required. Future implementation guidance from the Internal Revenue Service, clarifications of state tax law, or the completion of the Company’s 2017 tax return filings could all affect the estimated financial statement impact of the Tax Act. The SEC staff issued Staff Accounting Bulletin 118 which allows for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. The Company does not believe potential adjustments in future periods would materially impact the Company’s financial condition or results of operations. The decrease in the effective tax rate for the three and
nine
months ended
September 30, 2018
is due to the impact of compliance with the Tax Act, discrete tax items and the change in the ratio of noncontrolled earnings relative to pre-tax income.
The Company has not recorded any measurement period adjustments under Staff Accounting Bulletin 118 in the three and
nine
months ended
September 30, 2018
.
13. NET INCOME ATTRIBUTABLE TO GREEN BRICK PARTNERS, INC. PER SHARE
The Company’s restricted stock awards have the right to receive forfeitable dividends on an equal basis with common stock and therefore are not considered participating securities that must be included in the calculation of net income per share using the two-class method. Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during each period, adjusted for non-vested shares of restricted stock awards during each period. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options and restricted stock awards.
The computation of basic and diluted net income attributable to Green Brick Partners, Inc. per share is as follows (in thousands, except per share amounts):
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Net income attributable to Green Brick Partners, Inc.
$
12,197
$
9,280
$
38,269
$
23,165
Weighted-average number of shares outstanding —basic
50,686
49,808
50,642
49,274
Basic net income attributable to Green Brick Partners, Inc. per share
$
0.24
$
0.19
$
0.76
$
0.47
Weighted-average number of shares outstanding —basic
50,686
49,808
50,642
49,274
Dilutive effect of stock options and restricted stock awards
92
84
118
73
Weighted-average number of shares outstanding —diluted
50,778
49,892
50,760
49,347
Diluted net income attributable to Green Brick Partners, Inc. per share
$
0.24
$
0.19
$
0.75
$
0.47
24
TABLE OF CONTENTS
The following shares which could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Green Brick Partners, Inc. per common share (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Antidilutive options to purchase common stock and restricted stock awards
3
—
7
—
14. FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The Company’s financial instruments, none of which are held for trading purposes, include cash, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, customer and builder deposits, borrowings on lines of credit, and notes payable.
Per the fair value hierarchy, level 1 financial instruments include: cash, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, and customer and builder deposits due to their short-term nature. Level 2 financial instruments include borrowings on lines of credit and notes payable. The fair value of the contingent consideration liability related to the GRBK GHO Homes business combination was estimated using a Monte Carlo simulation model under the option pricing method. As the measurement of the contingent consideration is based primarily on significant inputs not observable in the market, it represents a level 3 measurement.
The carrying value and estimated fair value of our level 2 and 3 financial instruments are as follows (in thousands):
September 30, 2018
December 31, 2017
Level in Fair Value Hierarchy
Carrying Value
Estimated Fair Value
Carrying Value
Estimated Fair Value
Description:
Revolving credit facility
2
$
57,500
$
57,500
$
32,000
$
32,000
Unsecured revolving credit facility
2
$
142,500
$
142,500
$
75,000
$
75,000
Notes payable
2
$
1,045
$
1,045
$
9,926
$
9,926
Contingent consideration liability
3
$
514
$
514
$
—
$
—
Due to the short-term nature and floating interest rate terms, the carrying amounts of borrowings on lines of credit and notes payable are deemed to approximate fair value.
The reconciliation of the beginning and ending balances for level 3 measurements is as follows (in thousands):
Carrying Value
Estimated Fair Value
Contingent consideration liability, balance as of January 1, 2018
$
—
$
—
Estimated contingent consideration liability related to the GRBK GHO Homes business combination
628
628
Purchase price adjustment
(114
)
(114
)
Contingent consideration liability, balance as of September 30, 2018
$
514
$
514
The Company estimates that, due to the short-term nature of the underlying financial instruments or the proximity of the underlying transaction to the applicable reporting date, the fair value of all financial instruments does not differ materially from the aggregate carrying values recorded in the consolidated financial statements as of
September 30, 2018
and
December 31, 2017
. There were
no
transfers between the levels of the fair value hierarchy for any of our financial instruments as of
September 30, 2018
when compared to
December 31, 2017
.
25
TABLE OF CONTENTS
Fair Value of Nonfinancial Instruments
Nonfinancial assets and liabilities include inventory which is measured at cost unless the carrying value is determined to be not recoverable in which case the affected instrument is written down to net realizable value. Per the fair value hierarchy, these items are level 3 nonfinancial instruments. During the
nine
months ended
September 30, 2018
and
September 30, 2017
, the Company recorded adverse fair value adjustments of
$0.1 million
and
$0.0 million
, respectively, related to those nonfinancial assets and liabilities measured at fair value on a nonrecurring basis.
15. RELATED PARTY TRANSACTIONS
During the three and
nine
months ended
September 30, 2018
and
2017
, the Company had the following related party transactions through the normal course of business.
The Parc at Cogburn
In September 2015, the Company purchased
11
lots from an entity affiliated with the president of TPG, one of its controlled builders. The lots are part of a
19
home community, The Parc at Cogburn in Atlanta. The total paid for the lots in 2015 was
$1.8 million
. Under the option contract in place, the Company purchased
$0.3 million
in lots during 2016, and
$0.0 million
and
$1.0 million
during the three and
nine
months ended
September 30, 2017
, respectively. There were
no
lots remaining to be purchased as of
December 31, 2017
. As of
September 30, 2018
, the Company had a
$0.1 million
payable to the entity affiliated with the president of TPG.
Academy Street
In March 2016, the Company purchased undeveloped land for development of an
83
lot community, Academy Street in Atlanta. Simultaneously, the Company entered into a partnership agreement with an entity affiliated with the president of TPG to develop the land for sale of lots to TPG. Contributions and profits are shared
80%
by the Company and
20%
by the affiliated entity.
Total capital contributions as of
September 30, 2018
were
$11.7 million
. There were
no
contributions made to the partnership in the
nine
months ended
September 30, 2018
. Total contributions to the partnership during the three and
nine
months ended
September 30, 2017
were
$0.0 million
and
$0.4 million
, respectively, of which
80%
was paid by the Company.
The partnership distributed
$1.1 million
and
$3.3 million
in the three and
nine
months ended
September 30, 2018
, respectively, of which
$0.9 million
and
$2.7 million
, respectively, were distributed to the Company. Total distributions from the partnership during the three and
nine
months ended
September 30, 2017
were
$1.1 million
and
$7.3 million
, respectively, of which
$0.9 million
and
$5.8 million
, respectively, was paid to the Company. The Company has consolidated the entity’s results of operations and financial condition into its financial statements based on its
80%
ownership.
Suwanee Station
In March 2016, the Company purchased undeveloped land for development of a
73
unit townhome community, Suwanee Station in Atlanta. Simultaneously, the Company entered into a partnership agreement with an entity affiliated with the president of TPG to develop the land for sale of lots to TPG. Contributions and profits are shared
50%
by the Company and
50%
by the affiliated entity.
Total capital contributions as of
September 30, 2018
were
$2.5 million
. There were
no
contributions made to the partnership in the
nine
months ended
September 30, 2018
. Total contributions made to the partnership in the three and
nine
months ended
September 30, 2017
were
$0.3 million
and
$0.7 million
, respectively, of which
$0.1 million
and
$0.4 million
, respectively, were contributed by the Company.
Total distributions made by the partnership during the three and
nine
months ended
September 30, 2018
were
$0.2 million
and
$0.9 million
, respectively, of which
$0.1 million
and
$0.4 million
, respectively, were paid to the Company. Total distributions made by the partnership during the three and
nine
months ended
September 30, 2017
were
$0.0 million
and
$0.4 million
, respectively, of which
$0.2 million
was paid to the Company. The Company holds
two
of the
three
board seats and is able to exercise control over the operations of the partnership and therefore has consolidated the entity’s results of operations and financial condition into its financial statements.
26
TABLE OF CONTENTS
Dunwoody Towneship
In June 2016, the Company purchased
14
lots from an entity affiliated with the president of TPG. The lots are part of a
40
unit townhome community, Dunwoody Towneship in Atlanta. The total paid for the 14 lots in 2016 was
$1.8 million
. The Company purchased the remaining
26
lots during the year ended December 31, 2017 for
$3.3 million
, of which
$2.3 million
was paid during the
nine
months ended
September 30, 2017
. As of
September 30, 2018
, the Company had a
$0.2 million
receivable from the entity affiliated with the president of TPG related to the final true-up of the value of the lots.
Corporate Officers
In February 2017, Richard A. Costello paid a
$0.1 million
deposit to Centre Living Homes, LLC (“Centre Living”), one of the Company’s controlled builders, on a townhome. During the fourth quarter of 2017, Mr. Costello closed on the townhome for approximately
$0.5 million
. In accordance with the Company’s employee discount policy, the contract price resulted in a margin of approximately
13%
.
In February 2017, Jed Dolson paid a
$0.1 million
deposit to Centre Living on a townhome. During the fourth quarter of 2017, as allowed for in the Company’s employee discount policy, Mr. Dolson assigned his rights to purchase the townhome to his sister-in-law. The townhome was sold in the fourth quarter of 2017 for approximately
$0.5 million
. In accordance with the Company’s employee discount policy, the contract price resulted in a margin of approximately
13%
.
Trevor Brickman, the son of Green Brick’s Chief Executive Officer, is the president of Centre Living. Green Brick’s ownership interest in Centre Living is
50%
and Trevor Brickman’s ownership interest is
50%
. Green Brick has
51%
voting control over the operations of Centre Living. As such,
100%
of Centre Living’s operations are included within our condensed consolidated financial statements. In June 2016, the Company sold
one
developed lot to Trevor Brickman for
$0.4 million
, of which
$0.3 million
was included in the cost of land and lots. In September 2016, Trevor Brickman entered into an agreement with Centre Living to construct a home on the developed lot. In accordance with the Company’s employee discount policy, the contract price resulted in a margin of approximately
13%
. The home was completed in 2017 and the Company incurred
$0.6 million
in costs to construct the home.
GRBK GHO Homes
GRBK GHO Homes leases office space from entities affiliated with the president of GRBK GHO Homes. During the period from
April 26, 2018
through
September 30, 2018
, GRBK GHO Homes incurred rent expense of
$0.1 million
under such lease agreements. As of
September 30, 2018
, there were
no
amounts due to the affiliated entities related to such lease agreements.
GRBK GHO Homes receives title closing services on the purchase of land and third-party lots from an entity affiliated with the president of GRBK GHO Homes. During the period from
April 26, 2018
through
September 30, 2018
, GRBK GHO Homes incurred de minimus fees related to such title closing services. As of
September 30, 2018
,
no
amounts were due to the title company affiliate.
16. COMMITMENTS AND CONTINGENCIES
Letters of Credit and Performance Bonds
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit or performance bonds related to development projects. As of
September 30, 2018
and
December 31, 2017
, letters of credit outstanding totaled
$0.2 million
and
$0.2 million
, respectively, and performance bonds outstanding totaled
$5.8 million
and
$3.6 million
, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Warranties
The Company offers homebuyers a comprehensive third-party warranty on each home. Homes are generally covered by a
one
-year warranty for defects and products used,
two
years for electrical, mechanical and plumbing systems, and
ten
years for qualified and defined structural defects. Developed lot sales are generally covered by a customary
one
-year warranty on excavation and retaining walls.
The Company accrues an estimate of its exposure to warranty claims based on both current and historical home sales data and warranty costs incurred. Warranty accruals are included within accrued expenses on the condensed consolidated balance sheets.
27
TABLE OF CONTENTS
Warranty activity consists of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Beginning balance
$
2,539
$
1,503
$
2,083
$
1,210
Additions
569
362
1,697
1,116
Charges
(458
)
(324
)
(1,130
)
(785
)
Ending balance
$
2,650
$
1,541
$
2,650
$
1,541
Lease Commitments
The Company has leases associated with office and design center space which are classified as operating leases. Rent expense under these leases is included in selling, general and administrative expense in the condensed consolidated statements of income.
The future annual minimum lease payments under operating leases as of
September 30, 2018
are (in thousands):
Total
Remainder of 2018
$
278
2019
1,023
2020
1,033
2021
795
2022
582
2023 and thereafter
443
Total
$
4,154
Land and Lot Option Contracts
In the ordinary course of business, the Company enters into land and lot option contracts in order to procure land for the construction of homes in the future. Earnest money deposits act as security for such contracts. As of
September 30, 2018
and
December 31, 2017
, there were
2,672
and
1,724
lots under option, respectively, as well as option contracts for land intended to be developed into additional lots. The land and lot option contracts in place as of
September 30, 2018
provide for potential land and lot purchase payments in each year through 2022.
If each option contract in place as of
September 30, 2018
was exercised, expected purchase payments would be as follows (in thousands):
Total
Remainder of 2018
$
61,746
2019
134,550
2020
27,650
2021
12,244
2022
1,680
Total
$
237,870
Legal Matters
Lawsuits, claims and proceedings may be instituted or asserted against the Company in the normal course of business. The Company is also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, title company regulations, employment practices and environmental protection. As a result, the Company may be subject to periodic examinations or inquiry by agencies administering these laws and regulations.
The Company records an accrual for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. The Company accrues for these matters based on facts and circumstances specific to each matter and revises these estimates when necessary.
28
TABLE OF CONTENTS
In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, the Company generally cannot predict their ultimate resolution, related timing or eventual loss. If evaluations indicate loss contingencies that could be material are not probable, but are reasonably possible, the Company will disclose their nature with an estimate of the possible range of losses or a statement that such loss is not reasonably estimable. We believe that the disposition of legal claims and related contingencies will not have a material adverse effect on our results of operations and liquidity or on our financial condition.
29
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes statements and information that may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the “Exchange Act.” Statements that are “forward-looking statements,” include any projections of earnings, revenue or other financial items, any statements of the plans, strategies or objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management’s beliefs, goals, strategies, intentions and objectives, any statements concerning potential acquisitions, and any statements of assumptions underlying any of the foregoing. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “outlook,” “strategy,” “positioned,” “intends,” “plans,” “believes,” “projects,” “estimates” and similar expressions, as well as statements in the future tense, identify forward-looking statements.
These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in our forward-looking statements, including with respect to correct measurement and identification of factors affecting our business or the extent of their likely impact, the accuracy and completeness of the publicly available information with respect to the factors upon which our business strategy is based or the success of our business. In addition, even if results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Furthermore, industry forecasts are likely to be inaccurate, especially over long periods of time and in industries particularly sensitive to market conditions such as homebuilding and builder finance.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, our performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
•
cyclicality in the homebuilding industry and adverse changes in general economic conditions;
•
fluctuations and cycles in value of, and demand for, real estate investments;
•
significant inflation or deflation;
•
unavailability of subcontractors;
•
labor and raw material shortages and price fluctuations;
•
failure to recruit, retain and develop highly skilled and competent employees;
•
an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices;
•
an inability to develop communities successfully or within expected timeframes;
•
an inability to sell properties in response to changing economic, financial and investment conditions;
•
risks related to participating in the homebuilding business through controlled homebuilding subsidiaries;
•
risks relating to buy-sell provisions in the operating agreements governing two builder subsidiaries;
•
risks related to geographic concentration;
•
risks related to government regulation;
•
interpretation of or changes to tax, labor and environmental laws;
•
timing of receipt of regulatory approvals and of the opening of projects;
•
fluctuations in the market value of land, lots and housing inventories;
•
volatility of mortgage interest rates;
•
unavailability of mortgage financing;
30
TABLE OF CONTENTS
•
the number of foreclosures in our markets;
•
interest rate increases or adverse changes in federal lending programs;
•
increases in unemployment or underemployment;
•
any limitation on, or reduction or elimination of, tax benefits associated with owning a home;
•
the occurrence of severe weather or natural disasters;
•
high cancellation rates;
•
competition in the homebuilding, land development and financial services industries;
•
risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions;
•
risks related to holding noncontrolling interests in strategic investments, joint ventures, partnerships and/or acquisitions;
•
inability to obtain suitable bonding for land development or housing projects where required;
•
difficulty in obtaining sufficient capital;
•
risks related to environmental laws and regulations;
•
occurrence of a major health and safety incident;
•
poor relations with the residents of our communities;
•
information technology failures and data security breaches;
•
product liability claims, litigation and warranty claims;
•
seasonality of the homebuilding industry;
•
utility and resource shortages or rate fluctuations;
•
failure of employees or other representatives to comply with applicable regulations and guidelines;
•
future, or adverse resolution of, litigation, arbitration or other claims;
•
uninsured losses or losses in excess of insurance limits;
•
cost and availability of insurance and surety bonds;
•
volatility and uncertainty in the credit markets and broader financial markets;
•
availability, terms and deployment of capital including with respect to acquisitions, joint ventures and other strategic actions;
•
changes in our debt and related service obligations;
•
required accounting changes;
•
inability to maintain effective internal control over financial reporting; and
•
other risks and uncertainties inherent in our business, including those described in Part II, Item 1A. “Risk Factors” in this Quarterly Report on Form 10-Q and in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
.
Should one or more of the risks or uncertainties described above or elsewhere in this Quarterly Report on Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Except as required by law, we disclaim all responsibility to publicly update any information contained in a forward-looking statement.
All forward-looking statements attributable to us or to persons acting on our behalf, including any such forward-looking statements made subsequent to the publication of this Quarterly Report on Form 10-Q, are expressly qualified in their entirety by this cautionary statement.
31
TABLE OF CONTENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the Securities and Exchange Commission (“SEC”) on
March 12, 2018
. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results discussed in or implied by any of the forward-looking statements as a result of various factors, including those listed elsewhere in this Quarterly Report on Form 10-Q. See “Forward-Looking Statements” above and “Risk Factors” below.
Overview of the Business
We are a diversified homebuilding and land development company. We acquire and develop land, provide land and construction financing to our controlled builders and participate in the profits of our controlled builders. Our core markets are in the high growth U.S. metropolitan areas of Dallas, Texas and Atlanta, Georgia, as well as the Vero Beach, Florida area. We also own a noncontrolling interest in Challenger Homes in Colorado Springs, Colorado. We are engaged in all aspects of the homebuilding process, including land acquisition and development, entitlements, design, construction, title and mortgage services, marketing and sales and the creation of brand images at our residential neighborhoods and master planned communities. We believe we offer higher quality homes with more distinctive designs and floor plans than those built by our competitors at comparable prices. Our communities are located in premium locations and we seek to enhance homebuyer satisfaction by utilizing high-quality materials, offering a broad range of customization options and building well-crafted homes. We seek to maximize value over the long term and operate our business to mitigate risks in the event of a downturn by controlling costs and quickly reacting to regional and local market trends.
We are a leading lot developer in our markets and believe that our strict operating discipline provides us with a competitive advantage in seeking to maximize returns while minimizing risk. We currently own or control approximately
8,100
home sites in high-growth submarkets throughout the Dallas and Atlanta metropolitan areas and the Vero Beach, Florida market. We are strategically positioned to either build new homes on our lots through our controlled builders or to sell finished lots to third-party homebuilders.
We sell finished lots to our controlled builders or option lots from third-party developers for our builders' homebuilding operations and provide them with construction financing and strategic planning. Our controlled builders provide us with their local knowledge and relationships. We support our Dallas and Atlanta controlled builders by financing their purchases of land from us at an unlevered internal rate of return (“IRR”) of typically
20%
or more and by providing construction financing at an interest rate of at least
13.8%
. Our income is further enhanced by our equity interest in the profits of our controlled builders. In addition, the land we sell to third-party builders typically generates an unlevered IRR of
20%
or greater.
32
TABLE OF CONTENTS
References to our “controlled builders” relate to our homebuilding subsidiaries in which we own a controlling interest and are therefore able to exercise control over the operations of the builder.
Controlled Builders
Year
Formed
Market
Products Offered
Prices Ranges
The Providence Group of Georgia L.L.C. (“TPG”)
2011
Atlanta
Townhomes
$310,000 to $650,000
Single family
$440,000 to $1.1 million
CB JENI Homes DFW LLC (“CB JENI”)
2012
Dallas
Townhomes
$250,000 to $430,000
Single family
$320,000 to $700,000
Centre Living Homes, LLC (“Centre Living”)
2012
Dallas
Townhomes
$320,000 to $1.5 million
Southgate Homes DFW LLC (“Southgate”)
2013
Dallas
Luxury homes
$550,000 to $1.3 million
GRBK GHO Homes, LLC (“GRBK GHO Homes”)
2018
Vero Beach
Patio homes
$200,000 to $400,000
Single family
$200,000 to $600,000
Trophy Signature Homes, LLC (“Trophy”)
2018
Dallas
Single family
$200,000 to $450,000
Green Brick Title, LLC (“Green Brick Title”) is our wholly-owned title company whose core business includes providing title insurance and closing and settlement services for our homebuyers. Green Brick Title had insignificant operations during the three and
nine
months ended
September 30, 2018
and
2017
.
In
August 2017
, the Company expanded into the Colorado Springs, Colorado market through a
49.9%
equity interest in GB Challenger, LLC (“Challenger Homes”) which constructs townhouses, single family homes and luxury patio homes.
In
March 2018
, the Company formed a joint venture with a title company in Georgia to provide closing and settlement services to our Atlanta based builder. The Company, through its Atlanta based controlled builder, owns a
49%
equity interest in Providence Group Title, LLC (“Providence Title”). Providence Title had insignificant operations during the three and
nine
months ended
September 30, 2018
.
In April 2018, following a series of transactions, the Company acquired a controlling interest in GRBK GHO Homes. GRBK GHO Homes operates primarily in the Vero Beach, Florida market and is engaged in land and lot development, as well as all aspects of the homebuilding process. The acquisition allowed the Company to expand its operations into a new geographic market.
In
June 2018
, the Company formed a joint venture with PrimeLending to provide mortgage loan origination services to our builders. The Company owns a
49%
equity interest in Green Brick Mortgage, LLC (“Green Brick Mortgage”), which initiated mortgage loan origination activities during the three months ended
September 30, 2018
.
In September 2018, the Company formed Trophy, a wholly-owned homebuilding company that allows the Company to expand its business and offer homes at a new price point within the Dallas-Fort Worth Metroplex market.
Definitions
In the following discussion, “backlog” refers to homes under sales contracts that have not yet closed at the end of the relevant period, “cancellation rate” refers to sales contracts canceled divided by sales contracts executed during the relevant period, “net new home orders” refers to new home sales contracts reduced by the number of sales contracts canceled during the relevant period, and “overall absorption rate” refers to the rate at which net new home orders are contracted per selling community during the relevant period. Sales contracts relating to homes in backlog may be canceled by the prospective purchaser for a number of reasons, such as the prospective purchaser’s inability to obtain suitable mortgage financing. Upon a cancellation, the escrow deposit is returned to the prospective purchaser (other than with respect to certain design-related deposits, which we retain). Accordingly, backlog may not be indicative of our future revenue.
Overview and Outlook
The following are our key operating metrics for the three months ended
September 30, 2018
as compared to the three months ended
September 30, 2017
: home deliveries increased by
32.8%
, home sales revenue increased by
26.7%
, average sales
33
TABLE OF CONTENTS
price of homes delivered decreased by
4.6%
, backlog units increased by
103.3%
, backlog units value increased by
87.7%
, average sales price of homes in backlog decreased by
7.7%
, and net new home orders increased by
23.2%
.
The following are our key operating metrics for the
nine
months ended
September 30, 2018
as compared to the
nine
months ended
September 30, 2017
: home deliveries increased by
29.7%
, home sales revenue increased by
32.9%
, average sales price of homes delivered increased by
2.5%
, and net new home orders increased by
40.1%
.
From
July 2017
to
July 2018
, homes in the Dallas and Atlanta markets appreciated by
5.0%
and
5.8%
, respectively (Source: S&P/Case-Shiller 20-City Composite Home Price Index,
September 2018
). During the
nine
months ended
September 30, 2018
, the housing market continued to show strength, which we believe is driven by consumer confidence, interest rates that are at a lower end of the historical spectrum, high affordability metrics, and a reduction in home inventory levels.
We believe that we operate in two of the most desirable housing markets in the nation. Among the 12 largest metropolitan areas in the country, the Dallas area ranked third in the annual rate of job growth and second in the number of jobs added from
August 2017 to August 2018
(Source: US Bureau of Labor Statistics,
August 2018
). The Atlanta area ranked fifth in the rate of year over year job growth as of
August 2018
(Source: US Bureau of Labor Statistics, August 2018). We believe that increasing demand and supply constraints in our target markets create favorable conditions for our future growth.
Results of Operations
Builder Operations
During the three months ended
September 30, 2018
, our builder operations segments delivered
312
homes with an average sales price of
$440,382
, compared to
235
homes with an average sales price of
$461,434
during the three months ended
September 30, 2017
. During the three months ended
September 30, 2018
, our builder operations segments generated approximately
$137.6 million
in revenue compared to
$108.4 million
during the three months ended
September 30, 2017
. For the three months ended
September 30, 2018
, net new home orders totaled
297
, a
23.2%
increase from the three months ended
September 30, 2017
.
During the three months ended
September 30, 2018
, our builder operations segments’ revenue included
$0.2 million
related to the sale of
one
finished lot by one of our controlled builders compared to
no
lot sales by our controlled builders during the three months ended
September 30, 2017
.
During the
nine
months ended
September 30, 2018
, our builder operations segments delivered
905
homes with an average sales price of
$443,804
, compared to
698
homes with an average sales price of
$432,921
during the
nine
months ended
September 30, 2017
. During the
nine
months ended
September 30, 2018
, our builder operations segments generated approximately
$406.2 million
in revenue compared to
$302.2 million
during the
nine
months ended
September 30, 2017
. For the
nine
months ended
September 30, 2018
, net new home orders totaled
1,118
, a
40.1%
increase from the
nine
months ended
September 30, 2017
.
During the
nine
months ended
September 30, 2018
, our builder operations segments’ revenue included
$4.6 million
related to the sale of
27
finished lots by one of our controlled builders compared to
no
lot sales by our controlled builders during the
nine
months ended
September 30, 2017
.
As of
September 30, 2018
, our builder operations segments had a backlog of
685
homes, a
103.3%
increase from
September 30, 2017
, with a total value of approximately
$309.0 million
, an increase of
$144.3 million
, or
87.7%
, from
September 30, 2017
.
The decrease in the average sales price of homes delivered for the three months ended
September 30, 2018
is the result of the mix of homes delivered, specifically impacted by the GRBK GHO Homes business combination.
The increase in the average sales price of homes delivered for the
nine
months ended
September 30, 2018
is the result of local market appreciation and the mix of homes delivered. The average sales price of homes may increase or decrease depending on the mix of homes delivered and sold during such period and local market conditions. These changes in the average sales price of homes are part of our natural business cycle.
34
TABLE OF CONTENTS
Land Development
During the three months ended
September 30, 2018
, our land development segment revenue increased
$7.1 million
, or
134.6%
, to
$12.4 million
from
$5.3 million
for the three months ended
September 30, 2017
. This was due to an increase in the number of lots delivered to
61
lots for the three months ended
September 30, 2018
from
35
lots for the three months ended
September 30, 2017
. In addition, this increase was partially due to revenue from the sale of
one
commercial land parcel during the three months ended
September 30, 2018
for
$3.5 million
, compared with
no
parcel sales during the three months ended
September 30, 2017
. We generally purchase land and lots with the intent to build and sell homes on them. However, we may sell lots or land parcels to manage our supply or for other strategic reasons.
During the
nine
months ended
September 30, 2018
, our land development segment revenue increased
$11.2 million
, or
71.1%
, to
$27.1 million
from
$15.8 million
for the
nine
months ended
September 30, 2017
. This increase was partially due to an increase in the average sales price per lot to
$145,029
for the
nine
months ended
September 30, 2018
from
$132,895
for the
nine
months ended
September 30, 2017
. In addition, there was an increase in the number of lots delivered from
119
lots for the
nine
months ended
September 30, 2017
to
136
lots for the
nine
months ended
September 30, 2018
. Lastly, there was an increase in revenue from the sale of
three
land parcels during the
nine
months ended
September 30, 2018
for a total of
$7.3 million
, compared with
no
parcel sales during the
nine
months ended
September 30, 2017
.
35
TABLE OF CONTENTS
Condensed Consolidated Financial Data
The consolidated historical financial data presented below is not necessarily indicative of the results to be expected for any future period.
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
(in thousands, except per share data)
Sale of residential units
$
137,399
$
108,437
$
401,643
$
302,179
Sale of land and lots
12,593
5,269
31,624
15,815
Total revenues
149,992
113,706
433,267
317,994
Cost of residential units
108,781
84,752
315,606
237,066
Cost of land and lots
10,553
3,544
25,255
11,306
Total cost of sales
119,334
88,296
340,861
248,372
Total gross profit
30,658
25,410
92,406
69,622
Selling, general and administrative expense
13,979
9,520
40,759
28,732
Operating profit
16,679
15,890
51,647
40,890
Equity in income of unconsolidated entities
2,719
968
6,534
968
Other income, net
709
435
2,767
1,362
Income before taxes
20,107
17,293
60,948
43,220
Income tax provision
4,734
5,364
13,341
13,635
Net income
15,373
11,929
47,607
29,585
Less: Net income attributable to noncontrolling interests
3,176
2,649
9,338
6,420
Net income attributable to Green Brick Partners, Inc.
$
12,197
$
9,280
$
38,269
$
23,165
Net income attributable to Green Brick Partners, Inc. per common share:
Basic
$0.24
$0.19
$0.76
$0.47
Diluted
$0.24
$0.19
$0.75
$0.47
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
Basic
50,686
49,808
50,642
49,274
Diluted
50,778
49,892
50,760
49,347
36
TABLE OF CONTENTS
Three Months Ended
September 30, 2018
Compared to the Three Months Ended
September 30, 2017
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments:
Three Months Ended September 30,
2018
2017
Change
%
Net new home orders
297
241
56
23.2
%
Number of cancellations
60
40
20
50.0
%
Cancellation rate
16.8
%
14.2
%
2.6
%
18.3
%
Average selling communities
72
55
17
30.9
%
Selling communities at end of period
75
56
19
33.9
%
Backlog (dollars in thousands)
$
308,974
$
164,632
$
144,342
87.7
%
Backlog (units)
685
337
348
103.3
%
Average sales price of backlog
$
451,057
$
488,522
$
(37,465
)
(7.7
)%
Net new home orders for the three months ended
September 30, 2018
increased by
56
homes, or
23.2%
, to
297
from
241
for the three months ended
September 30, 2017
. Our overall absorption rate for the three months ended
September 30, 2018
was an average of
4.1
per selling community (
1.4
monthly), compared to an average of
4.4
per selling community (
1.5
monthly) for the three months ended
September 30, 2017
.
Our cancellation rate was approximately
16.8%
for the three months ended
September 30, 2018
, compared to
14.2%
for the three months ended
September 30, 2017
. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average. Our cancellation rate is on the low end of the industry average, which we believe is due to our target buyer demographics, which generally does not include first time homebuyers.
Backlog units increased by
348
homes, or
103.3%
, to
685
as of
September 30, 2018
from
337
as of
September 30, 2017
. The dollar value of backlog units increased
$144.3 million
, or
87.7%
, to
$309.0 million
as of
September 30, 2018
from
$164.6 million
as of
September 30, 2017
. The increase in value of backlog units reflects an increase in the number of homes in backlog which was heavily impacted by the acquisition of GRBK GHO Homes with
200
homes in backlog as of
September 30, 2018
. Our average sales price of homes in backlog decreased
$37,465
, or
7.7%
, to
$451,057
for the three months ended
September 30, 2018
, compared to
$488,522
for the three months ended
September 30, 2017
. Of the decrease,
$32,475
is the result of change in product mix related to the acquisition of GRBK GHO Homes.
New Homes Delivered and Home Sales Revenue
The table below represents new homes delivered and home sales revenue:
Three Months Ended September 30,
2018
2017
Change
%
New homes delivered
312
235
77
32.8%
Home sales revenue (dollars in thousands)
$
137,399
$
108,437
$
28,962
26.7%
Average sales price of homes delivered
$
440,382
$
461,434
$
(21,052
)
(4.6)%
New home deliveries (excluding completed homes sold, but not yet closed) for the three months ended
September 30, 2018
were
312
, compared to new home deliveries of
235
for the three months ended
September 30, 2017
, resulting in an increase of
77
homes, or
32.8%
. The increase in new home deliveries was primarily attributable to a
90.2%
increase in the value of backlog of units sold entering the
third
quarter, from
$165.2 million
at
June 30, 2017
to
$314.2 million
at
June 30, 2018
.
Home sales revenue increased
$29.0 million
, or
26.7%
, to
$137.4 million
for the three months ended
September 30, 2018
, from
$108.4 million
for the three months ended
September 30, 2017
. The increase in revenue was driven by the increase in homes delivered for the three months ended
September 30, 2018
which was due to a combination of organic growth and the acquisition of GRBK GHO Homes which had home sales revenue of
$18.9 million
during the period. The addition of GRBK GHO Homes, whose homes are at lower price points than our other controlled builders, accounts for the majority of the decline in the average sales price of homes delivered for the three months ended
September 30, 2018
.
37
TABLE OF CONTENTS
Land and Lots Sales Revenue
The table below represents lots sold and land and lots sales revenue:
Three Months Ended September 30,
2018
2017
Change
%
Lots sold
62
35
27
77.1
%
Lots sales revenue (dollars in thousands)
$
9,092
$
5,269
$
3,823
72.6
%
Average sales price of lots sold
$
146,645
$
150,529
$
(3,884
)
(2.6
)%
Land sales revenue (dollars in thousands)
$
3,501
$
—
$
3,501
—
%
The number of lots sold to third parties for the three months ended
September 30, 2018
was
62
compared to
35
lots sold for the three months ended
September 30, 2017
, resulting in an increase of
27
lots, or
77.1%
. Of the
62
lots sold during the three months ended
September 30, 2018
,
one
finished lot was sold by one of our controlled builders, resulting in revenue of
$0.2 million
which is included in builder operations segments’ revenue.
Lot sales revenue increased
$3.8 million
, or
72.6%
to
$9.1 million
for the three months ended
September 30, 2018
, from
$5.3 million
for the three months ended
September 30, 2017
. The increase in revenue was driven by an increase in the number of lots sold, partially offset by a
2.6%
decrease in the average lot price from
$150,529
to
$146,645
.
One
land parcel was sold during the three months ended
September 30, 2018
, resulting in revenue of
$3.5 million
compared to
no
parcel sales in the three months ended
September 30, 2017
.
Homebuilding Gross Margin
The table below represents the components of homebuilding gross margin (dollars in thousands):
Three Months Ended September 30,
2018
2017
Sale of residential units
$
137,399
100.0
%
$
108,437
100.0
%
Cost of residential units
108,781
79.2
%
84,752
78.2
%
Homebuilding gross margin
$
28,618
20.8
%
$
23,685
21.8
%
Cost of home sales for the three months ended
September 30, 2018
was
$108.8 million
, compared to
$84.8 million
for the three months ended
September 30, 2017
, resulting in an increase of
$24.0 million
, or
28.4%
, primarily due to the
32.8%
increase in the number of homes delivered which was partially driven by the GRBK GHO Homes business combination. Homebuilding gross margin for the three months ended
September 30, 2018
decreased to
20.8%
, compared to
21.8%
for the three months ended
September 30, 2017
, as a result of purchase accounting adjustments which increased the carrying value of GRBK GHO Homes inventory, as well as the reduction in homes sold on lots developed by the Company.
Selling, General and Administrative Expense
The table below represents the components of selling, general and administrative expense (dollars in thousands):
Three Months Ended September 30,
As Percentage of Related Revenue
2018
2017
2018
2017
Builder operations
$
13,032
$
7,973
9.5
%
7.4
%
Land development
635
294
5.0
%
5.6
%
Corporate and other
312
1,253
—
—
Total selling, general and administrative expense
$
13,979
$
9,520
9.3
%
8.4
%
Builder Operations
Selling, general and administrative expense for builder operations for the three months ended
September 30, 2018
was
$13.0 million
, compared to
$8.0 million
for the three months ended
September 30, 2017
, an increase of
63.5%
. The increase was primarily attributable to increases in expenditures to support the growth in home sales, as well as the acquisition of GRBK GHO Homes. Builder operations expenditures include salary expenses and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes. Selling, general and administrative expense as a percentage of related revenue increased
210
basis points for the three months ended
September 30, 2018
, primarily driven by
38
TABLE OF CONTENTS
technology improvements and increased salaries, as well as the reclassification of depreciation on model home furnishings discussed in Note 2 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Land Development
Selling, general and administrative expense for land development for the three months ended
September 30, 2018
was
$0.6 million
, compared to
$0.3 million
for the three months ended
September 30, 2017
, an increase of
116.0%
driven by increased land development activity in both the Dallas and Atlanta markets.
Corporate and Other
Selling, general and administrative expense for the corporate and other non-operating segment for the three months ended
September 30, 2018
was
$0.3 million
, compared to
$1.3 million
for the three months ended
September 30, 2017
, the decrease driven primarily by increase of expenses subject to capitalization and a decrease in inventory turnover.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities increased to
$2.7 million
, or
180.9%
, for the three months ended
September 30, 2018
, compared to
$1.0 million
for the three months ended
September 30, 2017
due primarily to our purchase of a
49.9%
interest in Challenger Homes in
August 2017
.
Other Income, Net
Other income, net of
$0.7 million
for the three months ended
September 30, 2018
as compared to
$0.4 million
for the three months ended
September 30, 2017
increased as a result of mechanics lien revenues and other miscellaneous income.
Income Tax Provision
Income tax expense decreased
$0.6 million
, or
11.7%
, to
$4.7 million
for the three months ended
September 30, 2018
, from
$5.4 million
for the three months ended
September 30, 2017
. The decrease is due to the decrease in the federal corporate tax rate, partially offset by the increase in income before taxes.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act, among other things, reduced the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018 and imposed significant limitations on certain corporate deductions and credits. The Tax Act places future limitations on the usage of net operating loss carryforwards generated in the year ended December 31, 2018 and after. The Tax Act is comprehensive, containing several other provisions, some of which will not materially impact the Company. The estimates of the Tax Act may be adjusted in future periods as required. Future implementation guidance from the Internal Revenue Service or clarifications of state tax law could affect the estimated financial statement impact of the Tax Act. The SEC staff issued Staff Accounting Bulletin 118 which allows for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. The Company does not believe potential adjustments in future periods will materially impact the Company’s financial condition or results of operations.
The Company has not recorded any measurement period adjustments under Staff Accounting Bulletin 118 in the three or
nine
months ended
September 30, 2018
.
Nine Months Ended
September 30, 2018
Compared to the
Nine Months Ended
September 30, 2017
New Home Orders
The table below represents new home orders related to our builder operations segments:
Nine Months Ended September 30,
2018
2017
Change
%
Net new home orders
1,118
798
320
40.1%
Number of cancellations
166
137
29
21.2%
Cancellation rate
12.9
%
14.7
%
(1.8
)%
(12.2)%
Average selling communities
65
54
11
20.4%
39
TABLE OF CONTENTS
Net new home orders for the
nine
months ended
September 30, 2018
increased by
320
homes, or
40.1%
, to
1,118
from
798
for the
nine
months ended
September 30, 2017
. Our overall absorption rate for the
nine
months ended
September 30, 2018
was an average of
17.2
per selling community (
1.9
monthly), compared to an average of
14.8
per selling community (
1.6
monthly) for the
nine
months ended
September 30, 2017
.
Our cancellation rate was approximately
12.9%
for the
nine
months ended
September 30, 2018
, compared to
14.7%
for the
nine
months ended
September 30, 2017
. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average. Our cancellation rate is more favorable than the industry average, which we believe is due to our target buyer demographics, which generally does not include first time homebuyers.
New Homes Delivered and Home Sales Revenue
The table below represents new homes delivered and home sales revenue:
Nine Months Ended September 30,
2018
2017
Change
%
New homes delivered
905
698
207
29.7%
Home sales revenue (dollars in thousands)
$
401,643
$
302,179
$
99,464
32.9%
Average sales price of homes delivered
$
443,804
$
432,921
$
10,883
2.5%
New home deliveries (excluding completed homes sold, but not yet closed) for the
nine
months ended
September 30, 2018
were
905
, compared to new home deliveries of
698
for the
nine
months ended
September 30, 2017
, resulting in an increase of
207
homes, or
29.7%
. The increase in new home deliveries was primarily attributable to a
40.2%
increase in the value of backlog of units sold entering the year from
$108.0 million
at
December 31, 2016
to
$151.5 million
at
December 31, 2017
, as well as an increase in the number of selling communities.
Home sales revenue increased
$99.5 million
, or
32.9%
, to
$401.6 million
for the
nine
months ended
September 30, 2018
, from
$302.2 million
for the
nine
months ended
September 30, 2017
. The increase in revenue was driven by the increase in homes delivered for the
nine
months ended
September 30, 2018
which was impacted by the acquisition of GRBK GHO Homes with home sales revenue of
$29.8 million
during the period, as well as by an increase in the number of selling communities.
Land and Lots Sales Revenue
The table below represents lots sold and land and lots sales revenue:
Nine Months Ended September 30,
2018
2017
Change
%
Lots sold
163
119
44
37.0
%
Lots sales revenue (dollars in thousands)
$
24,294
$
15,815
$
8,479
53.6
%
Average sales price of lots sold
$
149,043
$
132,895
$
16,148
12.2
%
Land sales revenue (dollars in thousands)
$
7,330
$
—
$
7,330
—
%
The number of lots sold to third parties for the
nine
months ended
September 30, 2018
was
163
compared to
119
lots sold for the
nine
months ended
September 30, 2017
, resulting in an increase of
44
lots, or
37.0%
. Of the
163
lots sold during the
nine
months ended
September 30, 2018
,
27
lots were sold by one of our controlled builders, resulting in revenue of
$4.6 million
, which is included in builder operations segments’ revenue.
Lot sales revenue increased
$8.5 million
, or
53.6%
to
$24.3 million
for the
nine
months ended
September 30, 2018
, from
$15.8 million
for the
nine
months ended
September 30, 2017
. The increase in revenue was driven by an
12.2%
increase in the average lot price from
$132,895
to
$149,043
, and an increase in the number of lots sold.
Three
land parcels were sold during the
nine
months ended
September 30, 2018
, resulting in revenue of
$7.3 million
compared to
no
parcel sales in the
nine
months ended
September 30, 2017
.
40
TABLE OF CONTENTS
Homebuilding Gross Margin
The table below represents the components of homebuilding gross margin (dollars in thousands):
Nine Months Ended September 30,
2018
2017
Sale of residential units
$
401,643
100.0
%
$
302,179
100.0
%
Cost of residential units
315,606
78.6
%
237,066
78.5
%
Homebuilding gross margin
$
86,037
21.4
%
$
65,113
21.5
%
Cost of home sales for the
nine
months ended
September 30, 2018
was
$315.6 million
, compared to
$237.1 million
for the
nine
months ended
September 30, 2017
, resulting in an increase of
$78.5 million
, or
33.1%
, primarily due to a
29.7%
increase in the number of homes delivered, which was impacted by
82
deliveries from GRBK GHO Homes. Homebuilding gross margin for the
nine
months ended
September 30, 2018
was
21.4%
, compared to
21.5%
for the
nine
months ended
September 30, 2017
.
Selling, General and Administrative Expense
The table below represents the components of selling, general and administrative expense (dollars in thousands):
Nine Months Ended September 30,
As Percentage of Related Revenue
2018
2017
2018
2017
Builder operations
$
34,926
$
23,331
8.7
%
7.7
%
Land development
1,676
1,060
5.3
%
6.7
%
Corporate and other
4,157
4,341
—
—
Total selling, general and administrative expense
$
40,759
$
28,732
9.4
%
9.0
%
Builder Operations
Selling, general and administrative expense for builder operations segments for the
nine
months ended
September 30, 2018
was
$34.9 million
, compared to
$23.3 million
for the
nine
months ended
September 30, 2017
, an increase of
49.7%
. The increase was primarily attributable to increases in expenditures to support the growth in home sales, as well as the acquisition of GRBK GHO Homes. Builder operations expenditures include salary expenses and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes. Selling, general and administrative expense as a percentage of related revenue increased
100
basis points for the
nine
months ended
September 30, 2018
, primarily driven by technology improvements and increased salaries, as well as the reclassification of depreciation on model home furnishings, as discussed in Note 2 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Land Development
Selling, general and administrative expense for land development for the
nine
months ended
September 30, 2018
increased to
$1.7 million
, compared to
$1.1 million
for the
nine
months ended
September 30, 2017
, an increase of
58.1%
driven by increased land development activity in both the Dallas and Atlanta markets.
Corporate and Other
Selling, general and administrative expense for the corporate and other non-operating segment for the
nine
months ended
September 30, 2018
was
$4.2 million
, relatively flat compared to
$4.3 million
for the
nine
months ended
September 30, 2017
.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities increased to
$6.5 million
for the
nine
months ended
September 30, 2018
, compared to
$1.0 million
in the
nine
months ended
September 30, 2017
due primarily to our purchase of a
49.9%
interest in Challenger Homes in
August 2017
.
Other Income, Net
Other income, net of
$2.8 million
for the
nine
months ended
September 30, 2018
, compared to
$1.4 million
for the
nine
months ended
September 30, 2017
increased as a result of mechanics lien revenues and other miscellaneous income.
41
TABLE OF CONTENTS
Income Tax Provision
Income tax expense decreased
$0.3 million
or
2.2%
, to
$13.3 million
for the
nine
months ended
September 30, 2018
, from
$13.6 million
for the
nine
months ended
September 30, 2017
. The decrease is due to the decrease in the federal corporate tax rate, partially offset by the increase in income before taxes.
Lots Owned and Controlled
The table below represents the lots we owned or controlled, including lot option contracts, as of
September 30, 2018
and
December 31, 2017
by market. Owned lots are those for which we hold title, while controlled lots are those for which we have the contractual right to acquire title but do not currently own.
September 30, 2018
December 31, 2017
Lots Owned
Central
3,479
3,196
Southeast
1,950
1,299
Total lots owned
5,429
4,495
Lots Controlled
Central
1,528
1,390
Southeast
1,144
334
Total lots controlled
2,672
1,724
Total lots owned and controlled
(1)
8,101
6,219
(1)
Total lots excludes lots with homes under construction.
The increase in the number of lots owned is primarily related to the acquisition of GRBK GHO Homes while the increase in lots controlled is primarily related to increased development activity in the Atlanta market.
42
TABLE OF CONTENTS
Liquidity and Capital Resources Overview
As of
September 30, 2018
and
December 31, 2017
, we had
$33.1 million
and
$36.7 million
of unrestricted cash, respectively. Management believes that we have a prudent cash management strategy, including consideration of cash outlays for land and lot acquisition and development. We intend to generate and redeploy net cash from the sale of inventory to acquire and develop land and lots that represent opportunities to generate desired margins. We may also use cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Our principal uses of capital for the
nine
months ended
September 30, 2018
were home construction, land purchases, land development, operating expenses, payment of routine liabilities, and the acquisition of GRBK GHO Homes on
April 26, 2018
. We used funds generated by operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our builder operations segments and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth.
Cash flows for each of our communities depend on the community's stage in the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, and construction of model homes, roads, utilities, general landscaping and other amenities. These costs are a component of our inventory and are not recognized in our statement of income until a home closes. In the later stages of community development, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflow associated with home construction and land development previously occurred. We are actively acquiring and developing lots in our primary markets in order to maintain and grow our lot supply.
Our debt to total capitalization ratio was approximately
30.6%
as of
September 30, 2018
. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding businesses. We intend to target a debt to total capitalization ratio of approximately
30%
to
35%
, which we expect will provide us with significant additional growth capital.
Revolving Credit Facility
On
July 30, 2015
, the Company entered into a revolving credit facility (the “Credit Facility”) with Inwood National Bank, which initially provided for up to
$50.0 million
. Amounts outstanding under the Credit Facility are secured by mortgages on real property and security interests in certain personal property that is owned by certain of the Company's subsidiaries. Outstanding borrowings under the Credit Facility bear interest payable monthly at a floating rate per annum equal to the Bank of America, N.A. “Prime Rate” (the “Index”) with adjustments to the interest rate being made on the effective date of any change in the Index. The interest may not, at any time, be less than
4%
per annum or more than the lesser amount of
18%
and the highest maximum rate allowed by applicable law. The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date. As of
September 30, 2018
, the interest rate on outstanding borrowings under the Credit Facility was
5.25%
per annum.
On May 3, 2016, we amended the Credit Facility and extended the maturity date to
May 1, 2019
. The amended Credit Facility is subject to a borrowing base limitation equal to the sum of
50%
of the total value of land and
65%
of the total value of lots owned by certain of the Company's subsidiaries, each as determined by an independent appraiser, with the value of land being restricted from being more than
65%
of the borrowing base. A non-usage fee equal to
0.25%
of the average unfunded amount of the commitment amount over a trailing 12-month period is due on or before August 1
st
of each year. Costs of
$0.1 million
associated with the amendment were deferred and reduce the carrying amount of debt on the condensed consolidated balance sheets. We are capitalizing these debt issuance costs to inventory over the term of the Credit Facility using the straight-line method.
During
2017
, we amended the Credit Facility several times for the purposes of adding additional land holdings as collateral. On
October 27, 2017
, we amended the Credit Facility to increase the commitment amount from
$50.0 million
to
$75.0 million
. This amendment temporarily waived the borrowing base through March 31, 2018, after which the borrowing base was reinstated. During the temporary borrowing base waiver, the Credit Facility was governed by a loan-to-value ratio not permitted to exceed
70%
.
On October 26, 2018, the Company amended the Credit Facility. The amendment extended the maturity date to May 1, 2022 and lowered the floating interest rate to the Index less 0.25%.
Under the terms of the amended Credit Facility, we are required to maintain a minimum amount of tangible net worth, minimum interest coverage and maximum leverage. The Company was in compliance with these financial covenants as of
September 30, 2018
.
43
TABLE OF CONTENTS
Unsecured Revolving Credit Facility
On December 15, 2015, we entered into a credit agreement (the “Credit Agreement”) with the lenders named therein, and Citibank, N.A. ("Citibank"), as administrative agent, providing for a senior, unsecured revolving credit facility with an aggregate lending commitment of
$40.0 million
(the “Unsecured Revolving Credit Facility”). Before the First Amendment increased the maximum amount of the Unsecured Revolving Credit Facility, the Company could, at its option and subject to certain terms and conditions, prior to the termination date, increase the amount of the Unsecured Revolving Credit Facility up to a maximum aggregate amount of
$75.0 million
. Citibank and Credit Suisse AG, Cayman Islands Branch (“Credit Suisse”) initially committed to provide
$25.0 million
and
$15.0 million
, respectively.
The Unsecured Revolving Credit Facility provides for interest rate options at rates equal to either: (a) in the case of base rate advances, the highest of (i) Citibank’s base rate, (ii) the federal funds rate plus
0.5%
, and (iii) one-month LIBOR plus
1.0%
, in each case plus
1.5%
; or (b) in the case of Eurodollar rate advances, the reserve adjusted LIBOR plus
2.5%
. Interest is payable quarterly in arrears on the last day of each March, June, September and December. As of
September 30, 2018
, the interest rates on outstanding borrowings under the Unsecured Revolving Credit Facility range from
4.56%
to
4.58%
per annum. The Company pays the lenders a commitment fee on the amount of the unused commitments on a quarterly basis at a rate equal to
0.45%
per annum.
Outstanding borrowings under the Unsecured Revolving Credit Facility are subject to a borrowing base. The borrowing base limitation is equal to the sum of:
100%
of unrestricted cash in excess of
$15.0 million
;
85%
of the book value of model homes, construction in progress homes, completed sold homes and completed speculative homes (subject to certain limitations on the age and number of completed speculative homes and model homes);
65%
of the book value of finished lots and land under development; and
50%
of the book value of entitled land (subject to certain limitations on the value of entitled land and land under development as a percentage of the borrowing base).
On August 31, 2016, the Company entered into a First Amendment to the Credit Agreement (the “First Amendment”). The First Amendment added Flagstar Bank, FSB (“Flagstar Bank”) as a lender, with an initial commitment of
$20.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$40.0 million
to
$60.0 million
. The First Amendment also increased the maximum aggregate amount of the Unsecured Revolving Credit Facility to
$110.0 million
.
On December 1, 2016, the Company entered into a Second Amendment to the Credit Agreement (the “Second Amendment”). The Second Amendment extended the termination date to
December 14, 2019
and required an upfront fee of
0.15%
of the aggregate amount of extended commitments. Additionally, Citibank increased its commitment from
$25.0 million
to
$35.0 million
, which increased the aggregate lending commitment available from
$60.0 million
to
$70.0 million
.
On March 6, 2017, Flagstar Bank increased its commitment from
$20.0 million
to
$35.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$70.0 million
to
$85.0 million
. Costs of
$0.1 million
were incurred associated with this increase in commitment.
On September 1, 2017, the Company entered into a Third Amendment to the Credit Agreement (the “Third Amendment”). Pursuant to the Third Amendment, Flagstar Bank increased its commitment from
$35.0 million
to
$70.0 million
and Credit Suisse increased its commitment from
$15.0 million
to
$25.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$85.0 million
to
$130.0 million
. The Third Amendment also increased the maximum aggregate amount of the Unsecured Revolving Credit Facility from
$110.0 million
to
$200.0 million
. Further increases are available at the Company’s option, prior to the termination date, subject to certain terms and conditions. In addition, the Third Amendment appointed Flagstar Bank in the roles of sole lead arranger and administrative agent. Costs of
$0.4 million
were incurred associated with the Third Amendment.
On December 1, 2017, the Company entered into a Fourth Amendment to the Credit Agreement (the “Fourth Amendment”). The Fourth Amendment extended the termination date to
December 14, 2020
. The extension required an upfront fee of
0.15%
of the aggregate amount of extended commitments.
Effective March 27, 2018, JPMorgan Chase Bank, N.A. (“JPMorgan”) was added as a lender under the Credit Agreement, with an initial commitment of
$30.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$130.0 million
to
$160.0 million
. Costs of
$0.2 million
associated with the additional commitment were incurred.
44
TABLE OF CONTENTS
Effective
July 24, 2018
, Citibank, Credit Suisse, and JPMorgan each increased their commitment by
$5.0 million
, for a total of
$15.0 million
, thereby increasing the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$160.0 million
to
$175.0 million
. Costs of
$0.1 million
were incurred associated with this additional commitment.
Effective October 22, 2018, Chemical Financial Corporation (“Chemical”) was added as a lender under the Credit Agreement, with an initial commitment of
$25.0 million
, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$175.0 million
to
$200.0 million
. Costs of
$0.3 million
were incurred associated with this additional commitment.
On November 2, 2018, the Company entered into a Fifth Amendment to the Credit Agreement ( the “Fifth Amendment”). Pursuant to the Fifth Amendment, Flagstar Bank increased its commitment from
$70.0 million
to
$80.0 million
and Chemical increased its commitment from
$25.0 million
to $30.0 million, which increased the aggregate lending commitment available under the Unsecured Revolving Credit Facility from
$200.0 million
to
$215.0 million
. The Fifth Amendment also increased the maximum aggregate amount of the Unsecured Revolving Credit Facility from
$200.0 million
to
$275.0 million
. Additionally, the Fifth Amendment extended the termination date to
December 14, 2021
. Total fees and other costs of
$0.5 million
were incurred associated with the Fifth Amendment.
All fees and other debt issuance costs associated with changes in commitments are deferred and reduce the carrying amount of debt in our condensed consolidated balance sheets. The Company is capitalizing these costs to inventory over the term of the Unsecured Revolving Credit Facility using the straight-line method.
Under the terms of the Unsecured Revolving Credit Facility, the Company is required to maintain compliance with various financial covenants including a maximum leverage ratio, a minimum interest coverage ratio, and a minimum consolidated tangible net worth. We were in compliance with these financial covenants as of
September 30, 2018
.
Notes Payable
On December 13, 2013, a subsidiary of the Company signed a promissory note with Briar Ridge Investments, LTD for
$9.0 million
maturing on December 13, 2017, bearing interest at
6.0%
, and collateralized by land in Allen, Texas. In December 2016, this note was extended through December 31, 2018. The note was paid in full on
June 5, 2018
.
On November 30, 2016, a subsidiary of the Company signed a promissory note for
$1.2 million
maturing on December 1, 2018, bearing interest at
3.0%
per annum, and collateralized by land located in Sunnyvale, Texas. Accrued interest as of
September 30, 2018
was
$0.1 million
.
In conjunction with the purchase of GRBK GHO Homes, the Company assumed interest free mortgage debt in the amount of
$0.3 million
maturing on
April 18, 2019
and collateralized by land located in Indian River County, Florida.
Cash Flows
The following summarizes our primary sources and uses of cash for the
nine
months ended
September 30, 2018
as compared to the
nine
months ended
September 30, 2017
:
•
Operating activities.
Net cash used in operating activities for the
nine
months ended
September 30, 2018
was
$38.3 million
, compared to
$23.2 million
during the
nine
months ended
September 30, 2017
. The net cash outflows for the
nine
months ended
September 30, 2018
were primarily driven by an increase in inventory of
$108.6 million
, partially offset by
$59.0 million
of cash generated from business operations, as well as by increases in accounts payable, accrued expenses and customer and builder deposits.
•
Investing activities.
Net cash used in investing activities for the
nine
months ended
September 30, 2018
was
$29.4 million
, compared to
$0.3 million
for the
nine
months ended
September 30, 2017
. The cash outflows were primarily due to the acquisition of GRBK GHO Homes on April 26, 2018, resulting in an initial cash outflow of
$33.2 million
and an additional
$2.0 million
following the final purchase price adjustment, offset by cash acquired.
•
Financing activities.
Net cash provided by financing activities for the
nine
months ended
September 30, 2018
was
$72.4 million
, compared to
$8.9 million
during the
nine
months ended
September 30, 2017
. The cash inflows for the
nine
months ended
September 30, 2018
were primarily due to borrowings on lines of credit of
$133.0 million
, partially offset by
$40.0 million
of repayments of lines of credit,
$10.7 million
of distributions to noncontrolling interests, and
$9.2 million
of repayments of notes payable.
45
TABLE OF CONTENTS
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we enter into land purchase contracts with third-party developers in order to procure lots for the construction of our homes. We are subject to customary obligations associated with such contracts. These purchase contracts typically require a cash deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlements. We also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices which typically include escalations in lot price over time. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the cash deposit with no further financial responsibility to the land seller.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit and performance bonds related to development projects. As of
September 30, 2018
and
December 31, 2017
, letters of credit outstanding totaled
$0.2 million
and
$0.2 million
, respectively, and performance bonds outstanding totaled
$5.8 million
and
$3.6 million
, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Inflation
Homebuilding operations can be adversely impacted by inflation, resulting in higher land prices and increased costs of financing, labor, materials and construction. In addition, inflation can lead to higher mortgage rates, which can significantly affect the affordability of mortgage financing to homebuyers. While we attempt to pass on cost increases to our customers through increased prices, when weak housing market conditions exist, we may be unable to offset cost increases with higher selling prices.
Seasonality
The homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes five to nine months to construct a new home, we normally deliver more homes in the second half of the year as spring and summer home orders are delivered. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occur during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.
Critical Accounting Policies
Our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in accordance with United States generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of costs and expenses during the reporting period. On an ongoing basis, management evaluates estimates and judgments, including those which impact our most critical accounting policies. Management bases estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances. Actual results may differ from estimates under different assumptions or conditions.
Our significant accounting policies, which may be affected by our estimates and assumptions, are more fully described in
Note 1
to our consolidated financial statements for the year ended
December 31, 2017
and our critical accounting policies are more fully described in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” each of which are included in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
Changes in significant accounting policies during the
nine
months ended
September 30, 2018
are presented in the
Note 2
to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
46
TABLE OF CONTENTS
Recent Accounting Pronouncements
See
Note 2
to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for recent accounting pronouncements.
Related Party Transactions
See
Note 15
to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a description of our transactions with related parties.
47
TABLE OF CONTENTS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our operations are interest rate sensitive. Because overall housing demand is adversely affected by increases in interest rates, a significant increase in mortgage interest rates may negatively affect the ability of homebuyers to secure adequate financing. Higher interest rates could adversely affect our revenues, gross margins and net income.
Our lines of credit have variable interest rates which are subject to minimum interest rates. An increase in interest rates could cause the cost of those lines to increase. As of
September 30, 2018
, we had
$200 million
outstanding on these lines of credit.
Based upon the amount of lines of credit as of
September 30, 2018
, and holding the notes payables balance constant, a 1% increase in interest rates would increase the interest incurred by us by approximately
$2.0 million
per year, which may be capitalized pursuant to our interest capitalization policy.
We do not enter into, or intend to enter into, swaps, forward or option contracts on interest rates or commodities or other types of derivative financial instruments for trading, hedging or speculative purposes.
Many of the statements contained in this section are forward-looking and should be read in conjunction with the disclosures described in “Forward-Looking Statements.”
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer ( “CEO”) and principal financial officer (“CFO”), we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of
September 30, 2018
in providing reasonable assurance that information required to be disclosed in the reports we file, furnish, submit or otherwise provide to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, in such a manner as to allow timely decisions regarding the required disclosures.
Changes in Internal Control over Financial Reporting
During the three months ended
September 30, 2018
, there were no changes in our internal controls that have materially affected or are reasonably likely to have a material effect on our internal control over financial reporting.
48
TABLE OF CONTENTS
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against the Company. For more information regarding how we account for legal proceedings, see
Note 16
to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2017
and in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018.
49
TABLE OF CONTENTS
ITEM 6. EXHIBITS
Number
Description
10.1*
Fifth Amendment to the Credit Agreement, dated as of November 2, 2018, by and among Green Brick Partners, Inc., the lenders named therein, and Flagstar Bank, FSB, as agent.
31.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
31.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
32.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
32.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed with this Form 10-Q
50
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREEN BRICK PARTNERS, INC.
/s/ James R. Brickman
By: James R. Brickman
Its: Chief Executive Officer
/s/ Richard A. Costello
By: Richard A. Costello
Its: Chief Financial Officer
Date:
November 5, 2018
51