Companies:
10,793
total market cap:
$134.745 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Green Brick Partners
GRBK
#4123
Rank
$2.79 B
Marketcap
๐บ๐ธ
United States
Country
$64.24
Share price
-3.05%
Change (1 day)
15.23%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Green Brick Partners
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Green Brick Partners - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2019
0001373670
0.01
0.01
100000000
100000000
50719884
50879949
50583128
50488010
0.01
0.01
5000000
5000000
0
0
0
0
0001373670
2019-01-01
2019-09-30
0001373670
2019-11-05
0001373670
2019-09-30
0001373670
2018-12-31
0001373670
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2019-01-01
2019-09-30
0001373670
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2018-01-01
2018-09-30
0001373670
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
2018-07-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2018-07-01
2018-09-30
0001373670
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0001373670
2017-12-31
0001373670
2018-09-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0001373670
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001373670
2019-06-30
0001373670
2018-06-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001373670
2019-01-01
0001373670
grbk:GHOHomesMember
2019-09-30
0001373670
us-gaap:InventoriesMember
2018-12-31
0001373670
us-gaap:CashMember
2018-12-31
0001373670
us-gaap:InventoriesMember
2019-09-30
0001373670
us-gaap:CashMember
2019-09-30
0001373670
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
2019-08-08
2019-08-08
0001373670
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001373670
2019-08-08
0001373670
srt:ScenarioForecastMember
2026-08-08
0001373670
srt:ScenarioForecastMember
2025-08-08
0001373670
2019-07-23
0001373670
us-gaap:UnsecuredDebtMember
2015-12-15
0001373670
srt:ScenarioForecastMember
2024-08-08
0001373670
srt:MinimumMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
srt:MaximumMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
us-gaap:RevolvingCreditFacilityMember
2015-07-30
0001373670
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001373670
us-gaap:UnsecuredDebtMember
2018-12-31
0001373670
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
2019-09-01
2019-09-30
0001373670
2019-06-01
2019-06-30
0001373670
2019-01-01
2019-01-31
0001373670
2019-08-05
2019-08-05
0001373670
2019-07-01
2019-07-31
0001373670
srt:OfficerMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001373670
us-gaap:StockOptionMember
2019-01-01
2019-09-30
0001373670
us-gaap:RestrictedStockMember
2019-09-30
0001373670
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001373670
us-gaap:StockOptionMember
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2019-07-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2019-07-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2019-01-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2018-01-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2018-01-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2018-07-01
2018-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2018-07-01
2018-09-30
0001373670
2019-09-30
0001373670
2019-01-01
2019-09-30
0001373670
2018-07-01
2019-09-30
0001373670
2020-01-01
2019-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2018-01-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2019-01-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2018-01-01
2018-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2018-01-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2019-01-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2019-01-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2019-09-30
0001373670
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
us-gaap:CorporateAndOtherMember
2018-07-01
2018-09-30
0001373670
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
sic:Z6552
2019-01-01
2019-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
us-gaap:CorporateAndOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
sic:Z6552
2019-07-01
2019-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
us-gaap:CorporateAndOtherMember
2019-01-01
2019-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
sic:Z6552
2018-07-01
2018-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
sic:Z6552
2018-01-01
2018-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
us-gaap:CorporateAndOtherMember
2018-01-01
2018-09-30
0001373670
grbk:GHOHomesMember
us-gaap:MeasurementInputDiscountRateMember
2019-09-30
0001373670
grbk:GHOHomesMember
sic:Z8111
srt:AffiliatedEntityMember
2019-09-30
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-07-01
2019-09-30
0001373670
grbk:SuwaneeStationMember
2019-09-30
0001373670
grbk:GHOHomesMember
us-gaap:LeaseAgreementsMember
srt:AffiliatedEntityMember
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-31
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-01-01
2018-09-30
0001373670
grbk:GHOHomesMember
us-gaap:LeaseAgreementsMember
srt:AffiliatedEntityMember
2019-01-01
2019-09-30
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-07-01
2018-09-30
0001373670
grbk:CentreLivingMember
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-07-01
2018-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-01
2019-09-30
0001373670
srt:ParentCompanyMember
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-31
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-07-01
2019-09-30
0001373670
grbk:TrophySignatureHomesMember
us-gaap:LeaseAgreementsMember
srt:AffiliatedEntityMember
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-01-01
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-01-01
2018-09-30
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-01-01
2019-09-30
0001373670
srt:AffiliatedEntityMember
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2018-06-30
0001373670
us-gaap:AccruedLiabilitiesMember
2018-01-01
2018-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2018-07-01
2018-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-07-01
2019-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2018-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-01-01
2019-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-06-30
0001373670
us-gaap:AccruedLiabilitiesMember
2017-12-31
0001373670
us-gaap:AccruedLiabilitiesMember
2018-12-31
0001373670
us-gaap:SuretyBondMember
2018-12-31
0001373670
us-gaap:SuretyBondMember
2019-09-30
0001373670
us-gaap:SubsequentEventMember
2019-10-11
0001373670
us-gaap:SubsequentEventMember
2019-10-17
2019-10-17
0001373670
us-gaap:SubsequentEventMember
2019-10-17
iso4217:USD
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
grbk:townhome
grbk:lot
grbk:board_seat
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM
10-Q
___________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-33530
Green Brick Partners, Inc.
(Exact name of registrant as specified in its charter)
Delaware
20-5952523
(State or other jurisdiction of incorporation)
(IRS Employer Identification Number)
2805 Dallas Pkwy
,
Ste 400
Plano
,
TX
75093
(469)
573-6755
(Address of principal executive offices, including Zip Code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
GRBK
The Nasdaq Stock Market LLC
Preferred Stock Purchase Rights
N/A
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
The number of shares of the Registrant's common stock outstanding as of
November 5, 2019
was
50,488,010
.
TABLE OF CONTENTS
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets, September 30, 2019 and December 31, 2018
1
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2019 and 2018
3
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018
5
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
35
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
36
Item1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 3.
Defaults Upon Senior Securities
36
Item 4.
Mine Safety Disclosures
36
Item 5.
Other Information
36
Item 6.
Exhibits
36
Signatures
38
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) (Unaudited)
September 30, 2019
December 31, 2018
ASSETS
Cash
$
35,123
$
38,315
Restricted cash
6,109
3,440
Receivables
9,510
4,842
Inventory
740,799
668,961
Investment in unconsolidated entities
24,444
20,269
Right-of-use assets - operating leases
3,731
—
Property and equipment, net
4,192
4,690
Earnest money deposits
15,933
16,793
Deferred income tax assets, net
15,793
16,499
Intangible assets, net
728
856
Goodwill
680
680
Other assets
8,747
8,681
Total assets
$
865,789
$
784,026
LIABILITIES AND EQUITY
Liabilities:
Accounts payable
$
34,690
$
26,091
Accrued expenses
31,178
29,201
Customer and builder deposits
27,122
31,978
Lease liabilities - operating leases
3,837
—
Borrowings on lines of credit, net
164,792
200,386
Senior unsecured notes, net
73,358
—
Contingent consideration
2,110
2,207
Total liabilities
337,087
289,863
Commitments and contingencies
Redeemable noncontrolling interest in equity of consolidated subsidiary
12,209
8,531
Equity:
Green Brick Partners, Inc. stockholders’ equity
Preferred stock, $0.01 par value: 5,000,000 shares authorized; none issued and outstanding
—
—
Common stock, $0.01 par value: 100,000,000 shares authorized; 50,879,949 and 50,719,884 issued and 50,488,010 and 50,583,128 outstanding as of September 30, 2019 and December 31, 2018, respectively
509
507
Treasury stock, at cost, 391,939 and 136,756 shares as of September 30, 2019 and December 31, 2018, respectively
(
3,167
)
(
981
)
Additional paid-in capital
291,111
291,299
Retained earnings
220,262
177,526
Total Green Brick Partners, Inc. stockholders’ equity
508,715
468,351
Noncontrolling interests
7,778
17,281
Total equity
516,493
485,632
Total liabilities and equity
$
865,789
$
784,026
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Residential units revenue
$
199,918
$
139,459
$
536,560
$
406,903
Land and lots revenue
9,486
12,593
24,978
31,624
Total revenues
209,404
152,052
561,538
438,527
Cost of residential units
157,243
104,831
421,663
302,899
Cost of land and lots
7,436
10,553
19,503
25,255
Total cost of revenues
164,679
115,384
441,166
328,154
Total gross profit
44,725
36,668
120,372
110,373
Selling, general and administrative expense
25,078
19,643
71,104
57,790
Change in fair value of contingent consideration
1,492
—
1,749
—
Equity in income of unconsolidated entities
3,022
2,719
7,565
6,534
Other income, net
3,795
363
6,663
1,831
Income before income taxes
24,972
20,107
61,747
60,948
Income tax expense
5,833
4,734
14,993
13,341
Net income
19,139
15,373
46,754
47,607
Less: Net income attributable to noncontrolling interests
3,468
3,176
4,018
9,338
Net income attributable to Green Brick Partners, Inc.
$
15,671
$
12,197
$
42,736
$
38,269
Net income attributable to Green Brick Partners, Inc. per common share:
Basic
$
0.31
$
0.24
$
0.85
$
0.76
Diluted
$
0.31
$
0.24
$
0.84
$
0.75
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
Basic
50,475
50,686
50,564
50,642
Diluted
50,597
50,778
50,642
50,760
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
For the three months ended
September 30, 2019
and
2018
:
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Noncontrolling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at June 30, 2019
50,879,949
$
509
(
183,938
)
$
(
1,369
)
$
289,739
$
204,591
$
493,470
$
5,173
$
498,643
Share-based compensation
—
—
—
—
73
—
73
—
73
Amortization of deferred share-based compensation
—
—
—
—
136
—
136
—
136
Stock repurchases
—
—
(
208,001
)
(
1,798
)
—
—
(
1,798
)
—
(
1,798
)
Accretion of redeemable noncontrolling interest
—
—
—
—
1,163
—
1,163
—
1,163
Net income
—
—
—
—
—
15,671
15,671
2,605
18,276
Balance at September 30, 2019
50,879,949
$
509
(
391,939
)
$
(
3,167
)
$
291,111
$
220,262
$
508,715
$
7,778
$
516,493
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Noncontrolling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at June 30, 2018
50,719,884
$
507
—
$
—
$
290,842
$
151,975
$
443,324
$
12,208
$
455,532
Share-based compensation
—
—
—
—
72
—
72
—
72
Amortization of deferred share-based compensation
—
—
—
—
104
—
104
—
104
Accretion of redeemable noncontrolling interest
—
—
—
—
(
11
)
—
(
11
)
—
(
11
)
Distributions
—
—
—
—
—
—
—
(
323
)
(
323
)
Net income
—
—
—
—
—
12,197
12,197
2,623
14,820
Balance at September 30, 2018
50,719,884
$
507
—
$
—
$
291,007
$
164,172
$
455,686
$
14,508
$
470,194
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
For the
nine
months ended
September 30, 2019
and
2018
:
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Noncontrolling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2018
50,719,884
$
507
(
136,756
)
$
(
981
)
$
291,299
$
177,526
$
468,351
$
17,281
$
485,632
Share-based compensation
—
—
—
—
215
—
215
—
215
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
219,181
3
—
—
1,463
—
1,466
—
1,466
Withholdings from vesting of restricted stock awards
(
59,116
)
(
1
)
—
—
(
543
)
—
(
544
)
—
(
544
)
Amortization of deferred share-based compensation
—
—
—
—
354
—
354
—
354
Stock repurchases
—
—
(
255,183
)
(
2,186
)
—
—
(
2,186
)
—
(
2,186
)
Accretion of redeemable noncontrolling interest
—
—
—
—
(
1,677
)
—
(
1,677
)
—
(
1,677
)
Distributions
—
—
—
—
—
—
—
(
10,993
)
(
10,993
)
Net income
—
—
—
—
—
42,736
42,736
1,490
44,226
Balance at September 30, 2019
50,879,949
$
509
(
391,939
)
$
(
3,167
)
$
291,111
$
220,262
$
508,715
$
7,778
$
516,493
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Noncontrolling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2017
50,598,901
$
506
—
$
—
$
289,938
$
125,903
$
416,347
$
16,691
$
433,038
Share-based compensation
—
—
—
—
215
—
215
—
215
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
140,211
1
—
—
1,080
—
1,081
—
1,081
Withholdings from vesting of restricted stock awards
(
39,228
)
—
—
—
(
412
)
—
(
412
)
—
(
412
)
Amortization of deferred share-based compensation
—
—
—
—
301
—
301
—
301
Common stock issued in connection with the investment in Challenger
20,000
—
—
—
—
—
—
—
—
Accretion of redeemable noncontrolling interest
—
—
—
—
(
115
)
—
(
115
)
—
(
115
)
Distributions
—
—
—
—
—
—
—
(
10,746
)
(
10,746
)
Net income
—
—
—
—
—
38,269
38,269
8,563
46,832
Balance at September 30, 2018
50,719,884
$
507
—
$
—
$
291,007
$
164,172
$
455,686
$
14,508
$
470,194
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2019
2018
Cash flows from operating activities:
Net income
$
46,754
$
47,607
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization expense
2,443
1,804
Share-based compensation expense
2,035
1,597
Change in fair value of contingent consideration
1,749
—
Deferred income taxes, net
706
11,120
Equity in income of unconsolidated entities
(
7,565
)
(
6,534
)
Distributions of income from unconsolidated entities
3,390
3,361
Changes in operating assets and liabilities:
Increase in receivables
(
4,668
)
(
2,245
)
Increase in inventory
(
71,392
)
(
108,634
)
Decrease in earnest money deposits
860
1,021
Increase in other assets
(
103
)
(
3,053
)
Increase in accounts payable
8,599
8,424
Increase in accrued expenses
2,141
3,914
Payment of contingent consideration in excess of acquisition date fair value
(
1,332
)
—
(Decrease) increase in customer and builder deposits
(
4,856
)
3,293
Net cash used in operating activities
(
21,239
)
(
38,325
)
Cash flows from investing activities:
Business combination, net of acquired cash
—
(
26,861
)
Investments in unconsolidated entities
—
(
755
)
Purchase of property and equipment
(
1,838
)
(
1,767
)
Net cash used in investing activities
(
1,838
)
(
29,383
)
Cash flows from financing activities:
Borrowings from lines of credit
165,500
133,000
Borrowings from senior unsecured notes
75,000
—
Payments of debt issuance costs
(
1,682
)
(
228
)
Repayments of lines of credit
(
201,500
)
(
40,000
)
Repayments of notes payable
—
(
9,181
)
Payment of contingent consideration
(
514
)
—
Payments of withholding tax on vesting of restricted stock awards
(
544
)
(
412
)
Stock repurchases
(
2,186
)
—
Distributions to noncontrolling interests
(
10,993
)
(
10,746
)
Distributions to redeemable noncontrolling interest
(
527
)
—
Net cash provided by financing activities
22,554
72,433
Net (decrease) increase in cash and restricted cash
(
523
)
4,725
Cash, beginning of period
38,315
36,684
Restricted cash, beginning of period
3,440
3,605
Cash and restricted cash, beginning of period
41,755
40,289
Cash, end of period
35,123
33,116
Restricted cash, end of period
6,109
11,898
Cash and restricted cash, end of period
$
41,232
$
45,014
5
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2019
2018
Supplemental disclosure of cash flow information:
Cash paid for interest, net of capitalized interest
$
—
$
—
Cash paid for income taxes, net of refunds
$
14,313
$
3,400
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”), but do not include all of the information and footnotes required for complete financial statements. The condensed consolidated balance sheet as of
December 31, 2018
was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
. In the opinion of management, the accompanying unaudited condensed consolidated financial statements for the periods presented reflect all adjustments of a normal, recurring nature necessary to fairly state our financial position, results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
.
Operating results for the three and
nine
months ended
September 30, 2019
are not necessarily indicative of the results that may be expected for the fiscal year ending
December 31, 2019
or subsequent periods.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Green Brick Partners, Inc., its controlled subsidiaries, and variable interest entities (“VIEs”) in which Green Brick Partners, Inc. or one of its controlled subsidiaries is deemed to be the primary beneficiary (together, the “Company”, “we”, or “Green Brick”).
All intercompany balances and transactions have been eliminated in consolidation.
The Company uses the equity method of accounting for its investments in unconsolidated entities over which it exercises significant influence but does not have a controlling interest. Under the equity method, the Company’s share of the unconsolidated entities’ earnings or losses, if any, is included in the condensed consolidated statements of income.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, including the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
Beginning in the first quarter of 2019, the Company reclassified its sales commission expenses from cost of residential units to selling, general and administrative expense in the condensed consolidated statements of income in order to be more comparable with a majority of its peers. There was no impact to net income from the reclassification in any period.
For a complete set of the Company’s significant accounting policies, refer to Note 1 of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
. Changes and additions to significant accounting policies during the
nine
months ended
September 30, 2019
are presented below.
Impairment of Inventory
In accordance with ASC 360,
Property, Plant, and Equipment
(“ASC 360”), we evaluate our inventory for indicators of impairment by individual community and development during each reporting period.
For our builder operations segments, during each reporting period, community gross margins, levels of completed spec units, quantities of lots not started, and community outlook factors are reviewed by management. In the event that this review
7
TABLE OF CONTENTS
indicates higher potential for losses at a specific community, the Company monitors such communities by adding them to its “watchlist” communities, and, when an impairment trigger is present, further analysis is performed.
For our land development segment, we perform a quarterly review for indicators of impairment for each project which involves projecting future lot closings based on executed contracts and comparing these anticipated revenues to projected costs. In determining the allocation of costs to a particular land parcel, we rely on project budgets which are based on a variety of assumptions, including assumptions about development schedules and future costs to be incurred. It is common that actual results differ from budgeted amounts for various reasons, including delays, changes in costs that have not been committed, unforeseen issues encountered during project development that fall outside the scope of existing contracts, or items that ultimately cost more or less than the budgeted amount. We apply procedures to maintain best estimates in our budgets, including assessing and revising project budgets on a periodic basis, obtaining commitments from subcontractors and vendors for future costs to be incurred and utilizing the most recent information available to estimate costs.
Each reporting period, management reviews each real estate asset which has an indicator of impairment in order to determine whether the estimated remaining undiscounted future cash flows are more or less than the asset’s carrying value. The estimated cash flows are determined by projecting the remaining revenue from closings based on the contractual lot takedowns remaining or historical and projected home sales or delivery absorptions for homebuilding operations and then comparing such projections to the remaining projected expenditures for development or home construction. Remaining projected expenditures are based on the most current pricing/bids received from subcontractors for current phases or homes under development. For future phases of land development, management uses its judgment to project potential cost increases. In determining the estimated cash flows for land held for sale, management considers recent comparisons to market comparable transactions, bona fide letters of intent from outside parties, executed sales contracts, broker quotes, and similar information. When projecting revenue, management does not assume improvement in market conditions.
If the estimated undiscounted cash flows are more than the asset’s carrying value, no impairment adjustment is required. However, if the estimated undiscounted cash flows are less than the asset’s carrying value, the asset is deemed impaired and will be written down to fair value less associated costs to sell. These impairment evaluations require us to make estimates and assumptions regarding future conditions, including the timing and amounts of development costs and sales prices of real estate assets, to determine if expected future cash flows will be sufficient to recover the asset’s carrying value.
Fair value is determined based on estimated future cash flows discounted for inherent risks associated with real estate assets. These discounted cash flows are impacted by expected risk based on estimated land development activities, construction and delivery timelines, market risk of price erosion, uncertainty of development or construction cost increases, and other risks specific to the asset or market conditions where the asset is located when the assessment is made. These factors are specific to each community and may vary among communities.
When estimating cash flows of a community, management makes various assumptions, including: (i) expected sales prices and sales incentives to be offered, including the number of homes available, pricing and incentives being offered by us or other builders, and future sales price adjustments based on market and economic trends; (ii) expected sales pace and cancellation rates based on local housing market conditions, competition and historical trends; (iii) costs expended to date and expected to be incurred including, but not limited to, land and land development costs, home construction costs, interest costs, indirect construction and overhead costs, and selling and marketing costs; (iv) alternative product offerings that may be offered that could have an impact on sales pace, sales price and/or building costs; and (v) alternative uses for the property.
Many assumptions are interdependent and a change in one may require a corresponding change to other assumptions. For example, increasing or decreasing sales absorption rates has a direct impact on the estimated per unit sales price of a home, the level of time-sensitive costs (such as indirect construction, overhead and carrying costs), and selling and marketing costs (such as model home maintenance costs and advertising costs). Due to uncertainties in the estimation process, the volatility in demand for new housing and the long life cycle of many communities, actual results could differ significantly from such estimates.
Revenue Recognition
The Company pays sales commissions to employees and/or outside realtors related to individual home sales which are expensed as incurred at the time of closing. Commissions on the sale of land parcels to third parties are also expensed as incurred upon closing. Sales commissions on the sale of homes and land parcels are included in selling, general and administrative expense in the consolidated statements of income.
8
TABLE OF CONTENTS
Fair Value Measurements
Transfers between levels of the fair value hierarchy are deemed to have occurred on the date of the event or change in circumstances that caused the transfer.
Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting Standard Update (“ASU”) 2016-02,
Leases (Topic 842)
(“Topic 842”), which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU 2018-01,
Land Easement Practical Expedient for Transition to Topic 842
; ASU 2018-10,
Codification Improvements to Topic 842, Leases
; ASU 2018-11,
Targeted Improvements;
and ASU 2019-01,
Codification Improvements
. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of income.
The new standard was effective for the Company on
January 1, 2019
. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. We adopted the new standard on January 1, 2019 and used the effective date as our date of initial application. Consequently, prior period financial information has not been recast and the disclosures required under the new standard have not been provided for dates and periods before
January 1, 2019
.
The new standard provides a number of optional practical expedients in transition. We elected the “package of practical expedients”, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We did not elect the use-of-hindsight or the practical expedient pertaining to land easements, the latter not being applicable to us. The new standard also provides practical expedients for an entity’s ongoing accounting. We elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we have not recognized ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. We also elected the practical expedient to not separate lease and non-lease components for all of our leases.
We believe the most significant effects of the adoption of this standard relate to (1) the recognition of ROU assets and lease liabilities on our consolidated balance sheet for our office operating leases and (2) providing new disclosures about our leasing activities. There was no change in our leasing activities as a result of adoption.
Upon adoption, as of January 1, 2019, we recognized operating lease liabilities of
$
4.2
million
based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases, as well as corresponding ROU assets of
$
4.1
million
. The
$
0.1
million
difference between the ROU assets and lease liabilities is attributable to elimination of the accrued and prepaid rent existing as of January 1, 2019.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”), which changes the impairment model for most financial assets and certain other instruments from an “incurred loss” approach to an “expected credit loss” methodology. The standard is expected to be effective for annual and interim periods beginning January 1, 2020, with early adoption permitted, and requires full retrospective application on adoption. The Company is currently evaluating the impact of the adoption of ASU 2016-13 on the Company’s consolidated financial statements but does not expect such impact to be material.
In January 2017, the FASB issued ASU 2017-04,
Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
(“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of ASU 2017-04 to have a material impact on the Company’s consolidated financial statements.
9
TABLE OF CONTENTS
2.
BUSINESS COMBINATION
On
April 26, 2018
(the “Acquisition Date”), following a series of transactions, the Company acquired substantially all of the assets and assumed certain liabilities of GHO Homes Corporation and its affiliates (“GHO”) through a newly formed subsidiary, GRBK GHO Homes, LLC (“GRBK GHO”), in which the Company holds an
80
%
controlling interest.
GRBK GHO operates primarily in the Vero Beach, Florida market and is engaged in land and lot development, as well as all aspects of the homebuilding process. The acquisition allowed the Company to expand its operations into a new geographic market. The Company consolidates the financial statements of GRBK GHO as the Company owns
80
%
of the outstanding voting shares of the builder.
The noncontrolling interest attributable to the
20
%
minority interest owned by our Florida-based partner is included as redeemable noncontrolling interest in equity of consolidated subsidiary in the Company’s condensed consolidated financial statements.
The following table shows the changes in redeemable noncontrolling interest in equity of consolidated subsidiary during the three and
nine
months ended
September 30, 2019
(in thousands):
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Redeemable noncontrolling interest, beginning of period
$
12,509
$
8,531
Net income attributable to redeemable noncontrolling interest partner
863
2,528
Distributions of income to redeemable noncontrolling interest partner
—
(
527
)
Accretion of redeemable noncontrolling interest
(
1,163
)
1,677
Redeemable noncontrolling interest, end of period
$
12,209
$
12,209
Under the terms of the purchase agreement, the Company may be obligated to pay contingent consideration to our partner if certain annual performance targets are met over the three-year period following the Acquisition Date. The performance targets specified in the purchase agreement were met for the period from
April 26, 2018
through
December 31, 2018
, and contingent consideration of
$
1.8
million
was earned by the minority partner in 2018 and paid by the Company in April 2019 in addition to a
$
0.5
million
distribution of income. Estimates of the undiscounted contingent consideration payouts for the period from January 1, 2019 through April 26, 2021 range from
$
3.0
million
to
$
3.9
million
. The change in the range of estimates of the undiscounted contingent consideration compared to
December 31, 2018
was due to revision of the Company’s forecasts of GRBK GHO profits and capital requirements, as well as reduced volatility of earnings.
3. VARIABLE INTEREST ENTITIES
Our controlled builders’ creditors have no recourse against us. As of
September 30, 2019
, the assets of two of our consolidated controlled builders can only be used to settle obligations of those controlled builders. The assets of our VIEs that can be used only to settle obligations of the VIEs as of
September 30, 2019
totaled
$
85.2
million
, of which
$
0.6
million
was cash and
$
75.3
million
was inventory. The assets of our VIEs that could be used only to settle obligations of the VIEs as of
December 31, 2018
totaled
$
76.3
million
, of which
$
0.7
million
was cash and
$
66.6
million
was inventory. However, as we have voting control over these builders, it is ultimately within the control of Green Brick Partners, Inc. whether the assets of these VIEs are utilized to settle obligations of Green Brick Partners, Inc.
4.
INVENTORY
A summary of inventory is as follows (in thousands):
September 30, 2019
December 31, 2018
Homes completed or under construction
$
321,058
$
268,763
Land and lots - developed and under development
418,700
399,809
Land held for sale
1,041
389
Total inventory
$
740,799
$
668,961
10
TABLE OF CONTENTS
A summary of interest costs incurred, capitalized and expensed is as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Interest capitalized at beginning of period
$
17,199
$
12,143
$
14,780
$
10,474
Interest incurred
3,052
2,479
9,066
6,113
Interest charged to cost of revenues
(
2,324
)
(
1,114
)
(
5,919
)
(
3,079
)
Interest capitalized at end of period
$
17,927
$
13,508
$
17,927
$
13,508
As of
September 30, 2019
, the Company reviewed the performance and outlook for all of its communities for indicators of potential impairment and performed detailed impairment analysis when necessary. As of
September 30, 2019
, the Company performed further impairment analysis of the “watchlist” selling communities with a combined corresponding carrying value of approximately
$
10.7
million
.
There were no impairment adjustments related to inventory recorded during the three months ended
September 30, 2019
. An impairment adjustment of
$
0.1
million
to reduce the carrying value of impaired communities to fair value was recorded for the
nine
months ended
September 30, 2019
.
There were no impairment adjustments related to inventory recorded during the three months ended
September 30, 2018
. The Company recorded an impairment adjustment of
$
0.1
million
related to inventory for the
nine
months ended
September 30, 2018
.
5.
INVESTMENT IN UNCONSOLIDATED ENTITIES
A summary of the unaudited condensed financial information of the unconsolidated entities that are accounted for by the equity method is as follows (in thousands):
September 30, 2019
December 31, 2018
Assets:
Cash
$
11,642
$
14,584
Accounts receivable
2,696
1,259
Bonds and notes receivable
5,864
5,864
Loans held for sale, at fair value
14,944
3,083
Inventory
54,032
44,375
Other assets
4,255
3,132
Total assets
$
93,433
$
72,297
Liabilities:
Accounts payable
$
5,835
$
2,173
Accrued expenses and other liabilities
7,758
5,328
Notes payable
39,782
31,402
Total liabilities
$
53,375
$
38,903
Owners’ equity:
Green Brick
$
19,971
$
15,653
Others
20,087
17,741
Total owners’ equity
$
40,058
$
33,394
Total liabilities and owners’ equity
$
93,433
$
72,297
11
TABLE OF CONTENTS
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenues
$
42,428
$
43,758
$
116,786
$
120,710
Costs and expenses
36,227
38,308
101,348
107,328
Net earnings of unconsolidated entities
$
6,201
$
5,450
$
15,438
$
13,382
Company’s share in net earnings of unconsolidated entities
$
3,022
$
2,719
$
7,565
$
6,534
6.
DEBT
Lines of Credit
Borrowings on lines of credit outstanding, net of debt issuance costs, as of
September 30, 2019
and
December 31, 2018
consisted of the following (in thousands):
September 30, 2019
December 31, 2018
Revolving credit facility
$
31,500
$
46,500
Unsecured revolving credit facility
134,500
155,500
Debt issuance costs, net of amortization
(
1,208
)
(
1,614
)
Total borrowings on lines of credit, net
$
164,792
$
200,386
Revolving Credit Facility
On
July 30, 2015
, the Company entered into a revolving credit facility (the “Credit Facility”) with Inwood National Bank, which initially provided for up to
$
50.0
million
. Amounts outstanding under the Credit Facility are secured by mortgages on real property and security interests in certain personal property that is owned by certain of the Company’s subsidiaries.
The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date. Following several amendments, as of
September 30, 2019
, the aggregate commitment amount was
$
75.0
million
and the maturity date of the Credit Facility was May 1, 2022.
On July 23, 2019, an irrevocable letter of credit of
$
1.3
million
was issued by Inwood National Bank, which reduced the aggregate maximum commitment amount of the Credit Facility. As of
September 30, 2019
, letters of credit outstanding totaling
$
3.2
million
reduced the aggregate maximum commitment amount to
$
71.8
million
.
Effective September 19, 2019, the interest rate on outstanding borrowings under the Credit Facility changed to
4.75%
per annum, due to the change in the Prime Rate of the Bank of America, N.A. As of
September 30, 2019
, the interest rate on outstanding borrowings under the Credit Facility was
4.75
%
per annum.
Unsecured Revolving Credit Facility
On December 15, 2015, the Company entered into a credit agreement (the “Credit Agreement”), providing for a senior, unsecured revolving credit facility with initial aggregate lending commitments of up to
$
40.0
million
(the “Unsecured Revolving Credit Facility”).
Following amendments to the Credit Agreement, the aggregate lending commitment available under the Unsecured Revolving Credit Facility as of
September 30, 2019
was
$
215.0
million
, the maximum aggregate amount of the Unsecured Revolving Credit Facility was
$
275.0
million
, and the termination date with respect to commitments under the Unsecured Revolving Credit Facility was December 14, 2021. As of
September 30, 2019
, the interest rates on outstanding borrowings under the Unsecured Revolving Credit Facility ranged from
4.53
%
to
4.55
%
per annum.
Senior Unsecured Notes
On August 8, 2019, the Company issued
$
75.0
million
aggregate principal amount of senior unsecured notes due on August 8, 2026 at a fixed rate of
4.00
%
per annum to Prudential Private Capital in a Section 4(a)(2) private placement transaction and received proceeds of
$
73.3
million
. A brokerage fee of approximately
$
1.5
million
associated with the issuance was paid at closing. The brokerage fee, and other debt issuance costs of approximately
$
0.2
million
, were deferred and reduced
12
TABLE OF CONTENTS
the amount of debt on our consolidated balance sheet. The Company used the net proceeds from the issuance of the senior unsecured notes to repay borrowings under the Company’s existing revolving credit facilities.
Principal on the senior unsecured notes is required to be paid in increments of
$
12.5
million
on August 8, 2024 and
$
12.5
million
on August 8, 2025. The final principal payment of
$
50.0
million
is due on August 8, 2026. Optional prepayment is allowed with payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest will be payable quarterly in arrears commencing November 8, 2019.
Under the terms of the senior unsecured notes, the Company is required, among other things, to maintain compliance with various financial covenants, including maximum leverage ratios, a minimum interest coverage ratio, and a minimum consolidated tangible net worth. The senior unsecured notes are guaranteed on an unsecured senior basis by the Company’s significant subsidiaries and certain other subsidiaries. The senior unsecured notes will rank equally in right of payment with all of the Company’s existing and future senior unsecured and unsubordinated indebtedness.
7. STOCKHOLDERS’ EQUITY
Share Repurchase Programs
In October 2018, the Company’s Board of Directors (the “BOD”) authorized a share repurchase program for the period beginning on October 3, 2018 and ending on October 3, 2020 of the Company’s common stock for an aggregate price not to exceed $30.0 million (the “2018 Share Repurchase Program”). The timing, volume and nature of share repurchases are at the discretion of management and dependent on market conditions, corporate and regulatory requirements, available cash and other factors, and may be suspended or discontinued at any time.
On December 31, 2018, the Company’s BOD authorized implementation of share repurchases in accordance with a trading plan under Rule 10b5-1 (the “December 2018 Trading Plan”) within the 2018 Share Repurchase Program. The trading plan was effective from January 2, 2019 until March 30, 2019. In January 2019, the Company repurchased
7,862
shares for approximately
$
0.1
million
under the December 2018 Trading Plan.
In June 2019, the Company’s BOD authorized discrete repurchases under the 2018 Share Repurchase Program of
39,320
shares for approximately
$
0.3
million
.
On June 27, 2019, the Company’s BOD authorized implementation of share repurchases in accordance with a trading plan under Rule 10b5-1 (the “June 2019 Trading Plan”) within the 2018 Share Repurchase Program. The trading plan was effective from July 1, 2019 until
August 5, 2019
. In July 2019, the Company repurchased
144,584
shares for approximately
$
1.2
million
under the June 2019 Trading Plan.
In September 2019, the Company’s BOD authorized discrete repurchases under the 2018 Share Repurchase Program of
63,417
shares for approximately
$
0.6
million
.
As of
September 30, 2019
, the remaining dollar value of shares that may yet be purchased under the 2018 Share Repurchase Program was
$
26.8
million
.
Section 382 Transfer Restrictions
If the Company were to experience an ownership change, Section 382 of the Internal Revenue Code imposes an annual limitation which could impact the utilization of our net operating loss carryforwards. To reduce the likelihood of such an ownership change, the BOD implemented certain transfer restrictions, including Article V of the Company’s Certificate of Incorporation (the “Charter”), and a Section 382 rights agreement regarding preservation of our net operating loss carryforwards. On March 27, 2014, the BOD declared a dividend of one preferred share purchase right, with respect to each outstanding share of common stock of the Company, to purchase from the Company one one-thousandth of a share of Series B Junior Participating Preferred Stock, par value $0.01 per share, of the Company at a price of $30.00 per one one-thousandth of a share of preferred stock, subject to adjustment as provided in the Section 382 rights agreement. The dividend was payable to stockholders of record at the close of business on April 7, 2014.
In connection with the Company’s use of its net operating losses, the BOD chose not to extend the preferred share purchase rights under the Section 382 rights agreement, and the rights expired on March 27, 2019 without being triggered. Further, the Company’s Charter provides a Restriction Release Date, which is the Close of Business (as defined in the Charter) on the first day of a taxable year of the Company with respect to which the BOD determines that no Tax Benefits (as defined in the Charter) may be carried forward. On November 4, 2019, after evaluating the Company’s Tax Benefits, the BOD identified
13
TABLE OF CONTENTS
and approved the Restriction Release Date as January 1, 2020. As such, the transfer restrictions in the Company’s Charter will no longer be operative after the Close of Business on January 1, 2020.
8.
SHARE-BASED COMPENSATION
Share-Based Award Activity
During the
nine
months ended
September 30, 2019
, the Company granted restricted stock awards (“RSAs”) under its 2014 Omnibus Equity Incentive Plan to executive officers (“EOs”) and members of the BOD. The RSAs granted to the EOs were
100
%
vested and non-forfeitable on the grant date. Some members of the BOD elected to defer up to 100% of their annual retainer fee in the form of common stock. The RSAs granted to the BOD will become fully vested on the earlier of (i) the first anniversary of the date of grant or (ii) the date of the Company’s 2020 annual meeting of stockholders. The fair value of the RSAs granted to EOs and the BOD was recorded as share-based compensation expense on the grant date or over the vesting period, as applicable. The Company withheld
59,116
shares of common stock from EOs, at a total cost of
$
0.5
million
, to satisfy statutory minimum tax requirements upon grant of the RSAs.
A summary of share-based awards activity during the
nine
months ended
September 30, 2019
is as follows:
Number of Shares
Weighted Average Grant Date Fair Value per Share
(in thousands)
Nonvested, December 31, 2018
34
$
12.00
Granted
219
$
9.14
Vested
(
194
)
$
9.67
Forfeited
—
$
—
Nonvested, September 30, 2019
59
$
9.05
Stock Options
A summary of stock options activity during the
nine
months ended
September 30, 2019
is as follows:
Number of Shares
Weighted Average Exercise Price per Share
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Options outstanding, December 31, 2018
500
$
7.49
Granted
—
—
Exercised
—
—
Forfeited
—
—
Options outstanding, September 30, 2019
500
$
7.49
5.08
$
1,605
Options exercisable, September 30, 2019
400
$
7.49
5.08
$
1,284
A summary of unvested stock options activity during the
nine
months ended
September 30, 2019
is as follows:
Number of Shares
Weighted Average Grant Date Fair Value per Share
(in thousands)
Unvested, December 31, 2018
100
$
2.88
Granted
—
—
Vested
—
—
Forfeited
—
—
Unvested, September 30, 2019
100
$
2.88
Share-Based Compensation Expense
Share-based compensation expense was
$
0.2
million
and
$
2.0
million
for the three and
nine
months ended
September 30, 2019
, respectively, and
$
0.2
million
and
$
1.6
million
for the three and
nine
months ended
September 30, 2018
, respectively. Recognized tax benefit related to share-based compensation expense was
$
0.0
million
and
$
0.5
million
for the three and
nine
14
TABLE OF CONTENTS
months ended
September 30, 2019
, respectively, and
$
0.0
million
and
$
0.4
million
for the three and
nine
months ended
September 30, 2018
, respectively.
As of
September 30, 2019
, the estimated total remaining unamortized share-based compensation expense related to unvested RSAs, net of forfeitures, was
$
0.3
million
which is expected to be recognized over a weighted-average period of
0.6
years. As of
September 30, 2019
, the estimated total remaining unamortized share-based compensation expense related to stock options, net of forfeitures, was
$
0.02
million
which is expected to be recognized over a weighted-average period of
0.1
years.
9.
REVENUE RECOGNITION
Disaggregation of Revenue
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the three months ended
September 30, 2019
and
2018
(in thousands):
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Residential units revenue
Land and lots revenue
Residential units revenue
Land and lots revenue
Primary Geographical Market
Central
$
104,685
$
8,746
$
60,886
$
12,363
Southeast
95,233
740
78,573
230
Total revenues
$
199,918
$
9,486
$
139,459
$
12,593
Type of Customer
Homebuyers
$
199,918
$
185
$
139,459
$
230
Homebuilders
—
9,301
—
12,363
Total revenues
$
199,918
$
9,486
$
139,459
$
12,593
Product Type
Residential units
$
199,918
$
—
$
139,459
$
—
Land and lots
—
9,486
—
12,593
Total revenues
$
199,918
$
9,486
$
139,459
$
12,593
Timing of Revenue Recognition
Transferred at a point in time
$
197,280
$
9,486
$
137,399
$
12,593
Transferred over time
2,638
—
2,060
—
Total revenues
$
199,918
$
9,486
$
139,459
$
12,593
Revenue recognized over time represents revenue from mechanic’s lien contracts.
15
TABLE OF CONTENTS
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the
nine
months ended
September 30, 2019
and
2018
(in thousands):
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Residential units revenue
Land and lots revenue
Residential units revenue
Land and lots revenue
Primary Geographical Market
Central
$
268,278
$
24,228
$
202,224
$
27,054
Southeast
268,282
750
204,679
4,570
Total revenues
$
536,560
$
24,978
$
406,903
$
31,624
Type of Customer
Homebuyers
$
536,560
$
185
$
406,903
$
670
Homebuilders
—
24,793
—
30,954
Total revenues
$
536,560
$
24,978
$
406,903
$
31,624
Product Type
Residential units
$
536,560
$
—
$
406,903
$
—
Land and lots
—
24,978
—
31,624
Total revenues
$
536,560
$
24,978
$
406,903
$
31,624
Timing of Revenue Recognition
Transferred at a point in time
$
529,003
$
24,978
$
401,643
$
31,624
Transferred over time
7,557
—
5,260
—
Total revenues
$
536,560
$
24,978
$
406,903
$
31,624
Contract Balances
Opening and closing contract balances included in customer and builder deposits on the condensed consolidated balance sheets are as follows (in thousands):
September 30, 2019
December 31, 2018
Customer and builder deposits
$
27,122
$
31,978
The difference between the opening and closing balances of customer and builder deposits results from the timing difference between the customers’ payments of deposits and the Company’s performance, impacted slightly by terminations of contracts.
The amount of deposits on residential units and land and lots held as of the beginning of the period and recognized as revenue during the
nine
months ended
September 30, 2019
and
2018
are as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Type of Customer
Homebuyers
$
7,661
$
6,007
$
13,335
$
13,036
Homebuilders
981
480
2,663
711
Total deposits recognized as revenue
$
8,642
$
6,487
$
15,998
$
13,747
Performance Obligations
There was
no
revenue recognized during the
nine
months ended
September 30, 2019
and
2018
from performance obligations satisfied in prior periods.
16
TABLE OF CONTENTS
Transaction Price Allocated to the Remaining Performance Obligations
The aggregate amount of transaction price allocated to the remaining performance obligations on our land sale and lot option contracts is
$
64.4
million
. T
he Company will recognize the remaining revenue when the lots are taken down, or upon closing for the sale of a land parcel, which is expected to occur as follows (in thousands):
Total
Remainder of 2019
$
10,824
2020
36,720
2021
16,859
Total
$
64,403
The timing of lot takedowns is contingent upon a number of factors, including customer needs, the number of lots being purchased, receipt of acceptance of the plat by the municipality, weather-related delays, and agreed-upon lot takedown schedules.
Our contracts with homebuyers have a duration of less than one year. As such, the Company uses the practical expedient as allowed under ASC 606,
Revenue from Contracts with Customers,
and therefore has not disclosed the transaction price allocated to remaining performance obligations as of the end of the reporting period.
10.
SEGMENT INFORMATION
Financial information relating to the Company’s reportable segments is as follows. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2019
2018
2019
2018
Revenues:
(1)
Builder operations
Central
$
104,685
$
60,886
$
268,278
$
202,224
Southeast
95,973
78,803
269,032
209,249
Total builder operations
200,658
139,689
537,310
411,473
Land development
8,746
12,363
24,228
27,054
Total revenues
$
209,404
$
152,052
$
561,538
$
438,527
Gross profit:
Builder operations
Central
$
24,237
$
16,002
$
60,257
$
55,364
Southeast
23,540
21,913
67,682
57,626
Total builder operations
47,777
37,915
127,939
112,990
Land development
2,300
2,142
6,202
6,591
Corporate, other and unallocated
(2)
(
5,352
)
(
3,389
)
(13,769
)
(9,208
)
Total gross profit
$
44,725
$
36,668
$
120,372
$
110,373
17
TABLE OF CONTENTS
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2019
2018
2019
2018
Income before income taxes:
Builder operations
Central
$
10,734
$
6,984
$
24,588
$
28,026
Southeast
12,429
12,649
36,543
33,978
Total builder operations
23,163
19,633
61,131
62,004
Land development
4,067
1,292
8,366
4,975
Corporate, other and unallocated
(3)
(
2,258
)
(
818
)
(
7,750
)
(
6,031
)
Income before income taxes
$
24,972
$
20,107
$
61,747
$
60,948
September 30, 2019
December 31, 2018
Inventory:
Builder operations
Central
$
219,416
$
160,980
Southeast
167,544
159,616
Total builder operations
386,960
320,596
Land development
329,688
329,105
Corporate, other and unallocated
(4)
24,151
19,260
Total inventory
$
740,799
$
668,961
Goodwill:
(5)
Builder operations - Southeast
$
680
$
680
(1)
The sum of Builder operations Central and Southeast segments’ revenues does not equal residential units revenue included in the condensed consolidated statements of income in periods when our controlled builders have revenues from land or lot closings, which for the three and
nine
months ended
September 30, 2019
was
$
0.7
million
and
$
0.8
million
, compared to
$
0.2
million
and
$
4.6
million
for the three and
nine
months ended
September 30, 2018
, respectively.
(2)
Corporate, other and unallocated gross loss is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to operating segments.
(3)
Corporate, other and unallocated loss before income taxes includes results from Green Brick Title, LLC and investments in unconsolidated subsidiaries, in addition to capitalized cost adjustments that are not allocated to operating segments.
(4)
Corporate, other and unallocated inventory consists of capitalized overhead and interest related to work in process and land under development.
(5)
In connection with the GRBK GHO business combination, the Company recorded goodwill of
$
0.7
million
.
11. EARNINGS
PER SHARE
The Company’s RSAs have the right to receive forfeitable dividends on an equal basis with common stock and therefore are not considered participating securities that must be included in the calculation of net income per share using the two-class method.
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during each period, adjusted for nonvested shares of RSAs during each period. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options and RSAs.
18
TABLE OF CONTENTS
The computation of basic and diluted net income attributable to Green Brick Partners, Inc. per share is as follows (in thousands, except per share amounts):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Net income attributable to Green Brick Partners, Inc.
$
15,671
$
12,197
$
42,736
$
38,269
Weighted-average number of shares outstanding - basic
50,475
50,686
50,564
50,642
Basic net income attributable to Green Brick Partners, Inc. per share
$
0.31
$
0.24
$
0.85
$
0.76
Weighted-average number of shares outstanding - basic
50,475
50,686
50,564
50,642
Dilutive effect of stock options and restricted stock awards
122
92
78
118
Weighted-average number of shares outstanding - diluted
50,597
50,778
50,642
50,760
Diluted net income attributable to Green Brick Partners, Inc. per share
$
0.31
$
0.24
$
0.84
$
0.75
The following shares which could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Green Brick Partners, Inc. per common share (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Antidilutive options to purchase common stock and restricted stock awards
—
3
19
7
12.
FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The Company’s financial instruments, none of which are held for trading purposes, include cash, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, customer and builder deposits, borrowings on lines of credit, and senior unsecured notes.
Per the fair value hierarchy, level 1 financial instruments include: cash, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, and customer and builder deposits due to their short-term nature. The Company estimates that, due to the short-term nature of the underlying financial instruments or the proximity of the underlying transaction to the applicable reporting date, the fair value of level 1 financial instruments does not differ materially from the aggregate carrying values recorded in the condensed consolidated financial statements as of
September 30, 2019
and
December 31, 2018
.
Level 2 financial instruments include borrowings on lines of credit and senior unsecured notes. Due to the short-term nature and floating interest rate terms, the carrying amounts of borrowings on lines of credit are deemed to approximate fair value. The estimated fair value of the senior unsecured notes as of
September 30, 2019
was
$
78.2
million
.
The fair value of the contingent consideration liability related to the GRBK GHO business combination was estimated using the internally developed discounted cash flow analysis. As the measurement of the contingent consideration is based primarily on significant inputs not observable in the market, it represents a level 3 measurement.
Key inputs in measuring the fair value of the contingent consideration liability are management’s projections of GRBK GHO’s net income and debt, and the annual discount rate of
16.5
%
that reflects the risk associated with achieving the milestones of the contingent consideration payments.
19
TABLE OF CONTENTS
The reconciliation of the beginning and ending balances for level 3 measurements is as follows (in thousands):
Carrying Value
Estimated Fair Value
Contingent consideration liability, balance as of December 31, 2018
$
2,207
$
2,207
Payment of contingent consideration
(
514
)
(
514
)
Payment of contingent consideration in excess of acquisition date fair value
(
1,332
)
(
1,332
)
Change in fair value of contingent consideration
1,749
1,749
Contingent consideration liability, balance as of September 30, 2019
$
2,110
$
2,110
There were
no
transfers between the levels of the fair value hierarchy for any of our financial instruments during the three and
nine
months ended
September 30, 2019
.
Fair Value of Nonfinancial Instruments
Nonfinancial assets and liabilities include inventory which is measured at cost unless the carrying value is determined to be not recoverable in which case the affected instrument is written down to fair value. Per the fair value hierarchy, these items are level 3 nonfinancial instruments. For additional information on the Company’s inventory, refer to Note 4.
13.
RELATED PARTY TRANSACTIONS
During the three and
nine
months ended
September 30, 2019
and
2018
, the Company had the following related party transactions through the normal course of business.
Suwanee Station
In March 2016, the Company purchased undeveloped land for a
73
-unit townhome community, Suwanee Station in Atlanta. Simultaneously, the Company entered into a partnership agreement with an entity affiliated with the president of The Providence Group of Georgia, L.L.C. (“TPG”), the Company’s controlled subsidiary, to develop the land for sale of the lots to TPG. Contributions and profits are shared
50
%
by the Company and
50
%
by the affiliated entity.
During the three and
nine
months ended
September 30, 2019
, TPG purchased
0
and
13
lots within the community for
$
0.0
million
and
$
0.5
million
, respectively. During the three and
nine
months ended
September 30, 2018
, TPG purchased
7
and
18
lots within the community for
$
0.3
million
and
$
1.0
million
, respectively. As of
September 30, 2019
, there were
no
lots remaining to be sold.
Total capital distributions as of
September 30, 2019
were
$
3.3
million
. Total distributions made by the partnership during the three and
nine
months ended
September 30, 2019
were
$
0.0
million
and
$
0.9
million
, respectively, of which
$
0.0
million
and
$
0.5
million
, respectively, were paid to the Company. Total distributions made by the partnership during the three and
nine
months ended
September 30, 2018
were
$
0.2
million
and
$
0.9
million
, respectively, of which
$
0.1
million
and
$
0.4
million
, respectively, were paid to the Company.
Final capital distributions were made during the three months ended June 30, 2019, and the affiliated entity has ceased its activity.
The Company holds
two
of the
three
board seats and is able to exercise control over the operations of the partnership and therefore has consolidated the entity’s results of operations and financial condition into its financial statements.
Corporate Officers
Trevor Brickman, the son of Green Brick’s Chief Executive Officer, is the President of Centre Living Homes, LLC (“Centre Living”). Green Brick’s ownership interest in Centre Living is
50
%
and Trevor Brickman’s ownership interest is
50
%
. Green Brick has
51
%
voting control over the operations of Centre Living. As such,
100%
of Centre Living’s operations are included within our condensed consolidated financial statements.
20
TABLE OF CONTENTS
PrimeLending Venture Management, LLC
Beginning September 2019, Trophy Signature Homes, LLC (“Trophy”) subleases office space from PrimeLending Venture Management, LLC, a majority partner in Green Brick Mortgage, LLC, one of our joint ventures accounted for by the equity method.
During the
nine
months ended
September 30, 2019
, Trophy incurred de minimis rent expense under this lease agreement. As of
September 30, 2019
, there were
no
amounts due to the affiliated entity related to this lease agreement.
GRBK GHO
GRBK GHO leases office space from entities affiliated with the president of GRBK GHO. During the
nine
months ended
September 30, 2019
, GRBK GHO incurred
$
0.1
million
rent expense under such lease agreements. As of
September 30, 2019
, there were
no
amounts due to the affiliated entities related to such lease agreements.
GRBK GHO receives title closing services on the purchase of land and third-party lots from an entity affiliated with the president of GRBK GHO. During the
nine
months ended
September 30, 2019
, GRBK GHO incurred de minimis fees related to such title closing services. As of
September 30, 2019
,
no
amounts were due to the title company affiliate.
14.
COMMITMENTS AND CONTINGENCIES
Letters of Credit and Performance Bonds
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit or performance bonds related to development projects. As of
September 30, 2019
and
December 31, 2018
, letters of credit outstanding were
$
3.3
million
and
$
2.2
million
, respectively, and performance bonds outstanding totaled
$
5.2
million
and
$
5.3
million
, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Warranties
Warranty accruals are included within accrued expenses on the condensed consolidated balance sheets.
Warranty activity during the three and
nine
months ended
September 30, 2019
and
2018
consisted of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Warranty accrual, beginning of period
$
2,898
$
2,539
$
2,980
$
2,083
Warranties issued
930
532
2,351
1,645
Changes in liability for existing warranties
169
34
72
17
Settlements
(
639
)
(
455
)
(
2,045
)
(
1,095
)
Warranty accrual, end of period
$
3,358
$
2,650
$
3,358
$
2,650
Operating Leases
The Company has leases associated with office and design center space that, at the commencement date, have a lease term of more than 12 months and are classified as operating leases. The exercise of any extension options available in such operating lease contracts is not reasonably certain.
Operating lease cost of
$
0.3
million
and
$
0.9
million
for the three and
nine
months ended
September 30, 2019
, respectively, is included in selling, general and administrative expense in the condensed consolidated statements of income. For the three and
nine
months ended
September 30, 2019
, cash paid for amounts included in the measurement of operating lease liabilities was
$
0.3
million
and
$
0.9
million
, respectively.
As of
September 30, 2019
, the weighted-average remaining lease term and the weighted-average discount rate used in calculating our lease liabilities were
3.5
years
and
5.22
%
, respectively.
21
TABLE OF CONTENTS
The future annual undiscounted cash flows in relation to the operating leases and a reconciliation of such undiscounted cash flows to the operating lease liabilities recognized in the condensed consolidated balance sheet as of
September 30, 2019
are presented below (in thousands):
Remainder of 2019
$
321
2020
1,320
2021
1,096
2022
819
2023
622
Total future lease payments
$
4,178
Less: Interest
341
Present value of lease liabilities
$
3,837
The Company elected the short-term lease recognition exemption for all leases that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. For such leases, the Company does not recognize ROU assets or lease liabilities and instead recognizes lease payments in the condensed consolidated income statements on a straight-line basis. Short-term lease cost of
$
0.1
million
and
$
0.3
million
for the three and
nine
months ended
September 30, 2019
, respectively, related to such lease contracts is included in selling, general and administrative expense in the condensed consolidated statements of income.
Land and Lot Option Contracts
In the ordinary course of business, the Company enters into land and lot option contracts in order to procure land for the construction of homes in the future. Earnest money deposits act as security for such contracts. Certain of our earnest money deposits are subject to first priority liens on the land that we have contracted to procure. As of
September 30, 2019
and
December 31, 2018
, there were
2,855
and
1,843
lots under option, respectively, including option contracts for land intended to be developed into lots. The land and lot option contracts in place as of
September 30, 2019
provide for potential land and lot purchase payments through 2022.
If each option contract in place as of
September 30, 2019
was exercised, expected purchase payments would be as follows (in thousands):
Total
Remainder of 2019
$
52,978
2020
113,458
2021
49,861
2022
8,075
Total
$
224,372
Deposits and pre-acquisition costs written off related to option contracts abandoned totaled
$
0.0
million
and
$
0.5
million
for the three and
nine
months ended
September 30, 2019
, respectively. Deposits and pre-acquisition costs written off related to option contracts abandoned totaled
$
0.1
million
and
$
0.2
million
for the three and
nine
months ended
September 30, 2018
, respectively.
Legal Matters
Lawsuits, claims and proceedings may be instituted or asserted against us in the normal course of business. The Company is also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, title company regulations, employment practices and environmental protection. As a result, the Company may be subject to periodic examinations or inquiry by agencies administering these laws and regulations.
The Company records an accrual for legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. The Company accrues for these matters based on facts and circumstances specific to each matter and revises these estimates when necessary.
In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, the Company generally cannot predict their ultimate resolution, related timing or eventual loss. If evaluations indicate loss contingencies that could be
22
TABLE OF CONTENTS
material are not probable, but are reasonably possible, the Company will disclose their nature with an estimate of the possible range of losses or a statement that such loss is not reasonably estimable. We believe that the disposition of legal claims and related contingencies will not have a material adverse effect on our results of operations and liquidity or on our financial condition.
15. SUBSEQUENT EVENTS
Letter of Credit
In October 2019, an irrevocable letter of credit of
$
5.7
million
was issued by Inwood National Bank, which further reduced the aggregate maximum commitment amount of the Credit Facility to
$
66.1
million
.
Investment in EJB River Holdings, LLC
In October 2019, EJB River Holdings, LLC (“EJB River Holdings”), one of the Company’s joint ventures, received two
$
5.0
million
initial contributions from its two members, TPG and East Jones Bridge, LLC, a Georgia limited liability company (“EJB”).
EJB River Holdings was formed in December 2018 by TPG with the purpose to acquire and develop a tract of land in Gwinnett County, Georgia. In May 2019, EJB was admitted as a member of EJB River Holdings, which resulted in TPG and EJB each having a
50
%
ownership interest in EJB River Holdings. EJB River Holdings had no activity in the period from its formation until October 2019.
The Company has preliminarily determined that the investment in EJB River Holdings shall be treated as an unconsolidated investment under the equity method of accounting and shall be included in investments in unconsolidated entities in the Company’s consolidated balance sheets.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes statements and information that may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the “Exchange Act.” Statements that are “forward-looking statements” include any projections of earnings, revenue or other financial items, any statements of the plans, strategies or objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management’s beliefs, goals, strategies, intentions and objectives, any statements concerning potential acquisitions, and any statements of assumptions underlying any of the foregoing. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “outlook,” “strategy,” “positioned,” “intends,” “plans,” “believes,” “projects,” “estimates” and similar expressions, as well as statements in the future tense, identify forward-looking statements.
These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in our forward-looking statements, including with respect to correct measurement and identification of factors affecting our business or the extent of their likely impact, the accuracy and completeness of the publicly available information with respect to the factors upon which our business strategy is based or the success of our business. In addition, even if results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Furthermore, industry forecasts are likely to be inaccurate, especially over long periods of time and in industries particularly sensitive to market conditions such as land development, homebuilding and builder financing.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, our performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
•
cyclicality in the homebuilding industry and adverse changes in general economic conditions;
23
TABLE OF CONTENTS
•
fluctuations and cycles in value of, and demand for, real estate investments;
•
significant inflation or deflation;
•
unavailability of subcontractors;
•
labor and raw material shortages and price fluctuations;
•
failure to recruit, retain and develop highly skilled and competent employees;
•
an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices;
•
an inability to develop communities successfully or within expected timeframes;
•
an inability to sell properties in response to changing economic, financial and investment conditions;
•
risks related to participating in the homebuilding business through controlled homebuilding subsidiaries;
•
risks relating to buy-sell provisions in the operating agreements governing certain builder subsidiaries;
•
risks related to geographic concentration;
•
risks related to government regulation;
•
interpretation of or changes to tax, labor and environmental laws;
•
timing of receipt of regulatory approvals and of the opening of projects;
•
fluctuations in the market value of land, lots and housing inventories;
•
volatility of mortgage interest rates;
•
unavailability of mortgage financing;
•
the number of foreclosures in our markets;
•
interest rate increases or adverse changes in federal lending programs;
•
increases in unemployment or underemployment;
•
any limitation on, or reduction or elimination of, tax benefits associated with owning a home;
•
the occurrence of severe weather or natural disasters;
•
high cancellation rates;
•
competition in the homebuilding, land development and financial services industries;
•
risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions;
•
risks related to holding noncontrolling interests in strategic investments, joint ventures, partnerships and/or acquisitions;
•
inability to obtain suitable bonding for land development or housing projects where required;
•
difficulty in obtaining sufficient capital;
•
risks related to environmental laws and regulations;
•
occurrence of a major health and safety incident;
•
poor relations with the residents of our communities;
•
information technology failures and data security breaches of the Company, its subsidiaries and/or joint ventures;
•
product liability claims, litigation and warranty claims;
•
seasonality of the homebuilding industry;
•
utility and resource shortages or rate fluctuations;
•
failure of employees or other representatives to comply with applicable regulations and guidelines;
•
future, or adverse resolution of, litigation, arbitration or other claims;
•
uninsured losses or losses in excess of insurance limits;
•
cost and availability of insurance and surety bonds;
24
TABLE OF CONTENTS
•
volatility and uncertainty in the credit markets and broader financial markets;
•
availability, terms and deployment of capital including with respect to acquisitions, joint ventures and other strategic actions;
•
changes in our debt and related service obligations;
•
required accounting changes;
•
inability to maintain effective internal control over financial reporting; and
•
other risks and uncertainties inherent in our business, including those described in Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
.
Should one or more of the risks or uncertainties described above or elsewhere in this Quarterly Report on Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Except as required by law, we disclaim all responsibility to publicly update any information contained in a forward-looking statement.
All forward-looking statements attributable to us or to persons acting on our behalf, including any such forward-looking statements made subsequent to the publication of this Quarterly Report on Form 10-Q, are expressly qualified in their entirety by this cautionary statement.
25
TABLE OF CONTENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2018
filed with the Securities and Exchange Commission (“SEC”) on
March 8, 2019
. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results discussed in or implied by any of the forward-looking statements as a result of various factors, including those listed elsewhere in this Quarterly Report on Form 10-Q. See “Forward-Looking Statements” above and “Risk Factors” below.
In the following discussion, “backlog” refers to homes under sales contracts that have not yet closed at the end of the relevant period, “cancellation rate” refers to sales contracts canceled divided by sales contracts executed during the relevant period, “net new home orders” refers to sales contracts executed reduced by the number of sales contracts canceled during the relevant period, and “overall absorption rate” refers to the rate at which net new home orders are contracted per average active selling community during the relevant period. Sales contracts relating to homes in backlog may be canceled by the prospective purchaser for a number of reasons, such as the prospective purchaser’s inability to obtain suitable mortgage financing or sell their existing home. Upon a cancellation, the escrow deposit may be returned to the prospective purchaser. Accordingly, backlog may not be indicative of our future revenue.
Overview and Outlook
The following were our key operating metrics for the three months ended
September 30, 2019
as compared to the three months ended
September 30, 2018
: home deliveries
increased
by
42.0%
, home closings revenue
increased
by
43.6%
, average sales price of homes delivered
increased
by
1.1%
, backlog units
increased
by
3.6%
, backlog units sales value
increased
by
3.5%
, average sales price of homes in backlog
decreased
by
0.2%
, and net new home orders
increased
by
46.8%
.
The following were our key operating metrics for the
nine
months ended
September 30, 2019
as compared to the
nine
months ended
September 30, 2018
: home deliveries
increased
by
33.1%
, home closings revenue
increased
by
31.7%
, average sales price of homes delivered
decreased
by
1.1%
, and net new home orders
increased
by
19.3%
.
From July 2018 to July 2019, homes in the Dallas and Atlanta markets appreciated by
2.7%
and
4.0%
, respectively (Source: S&P/Case-Shiller 20-City Composite Home Price Index, July 2019). We believe that we operate in two of the most desirable housing markets in the nation. Among the 12 largest metropolitan areas in the country, the Dallas area ranked first and the Atlanta area ranked sixth in the annual rate of job growth from August 2018 to August 2019 (Source: US Bureau of Labor Statistics, August 2019). We believe that increasing demand and supply constraints in our target markets create favorable conditions for our future growth.
Three Months Ended
September 30, 2019
Compared to the Three Months Ended
September 30, 2018
Residential Units Revenue and New Homes Delivered
The table below represents residential units revenue and new homes delivered for the three months ended
September 30, 2019
and
2018
(dollars in thousands):
Three Months Ended September 30,
2019
2018
Change
%
Home closings revenue
$
197,280
$
137,399
$
59,881
43.6%
Mechanic’s lien contracts revenue
2,638
2,060
578
28.1%
Residential units revenue
$
199,918
$
139,459
$
60,459
43.4%
New homes delivered
443
312
131
42.0%
Average sales price of homes delivered
$
445.3
$
440.4
$
4.9
1.1%
The
$60.5 million
increase
in residential units revenue was driven by the
42.0%
increase
in new homes delivered, which was due to a
34.1%
increase
in our absorption rate for net new home orders per average active selling community, as well as an
26
TABLE OF CONTENTS
organic
increase
in the number of active selling communities. The
1.1%
increase
in the average sales price of homes delivered for the three months ended
September 30, 2019
was attributable to product mix.
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s lien contracts (dollars in thousands):
Three Months Ended September 30,
2019
2018
Change
%
Net new home orders
436
297
139
46.8
%
Cancellation rate
12.6
%
16.8
%
(4.2
)%
(25.0
)%
Absorption rate per average active selling community per quarter
5.5
4.1
1.4
34.1
%
Average active selling communities
80
72
8
11.1
%
Active selling communities at end of period
85
75
10
13.3
%
Backlog
$
319,739
$
308,974
$
10,765
3.5
%
Backlog (units)
710
685
25
3.6
%
Average sales price of backlog
$
450.3
$
451.1
$
(0.8
)
(0.2
)%
Our cancellation rate was
12.6%
for the three months ended
September 30, 2019
, compared to
16.8%
for the three months ended
September 30, 2018
. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average cancellation rate. Our cancellation rate is on the low end of the industry average, which we believe is due to our target buyer demographics which generally have not included first time homebuyers through
September 30, 2019
.
The
$10.8 million
increase
in value of backlog was due to the
3.6%
increase
in the number of homes in backlog and the
0.2%
decrease
in the average sales price of backlog. The
decrease
of the average sales price of homes in backlog was the result of change in product mix. The
increase
in the number of homes in backlog was driven by a
34.1%
increase
in our absorption rate for net new home orders per average active selling community, as well as an organic
increase
in the number of active selling communities.
Residential Units Gross Margin
The table below represents the components of residential units gross margin (dollars in thousands):
Three Months Ended September 30,
2019
2018
Home closings revenue
$
197,280
100.0
%
$
137,399
100.0
%
Cost of homebuilding units
155,576
78.9
%
103,117
75.0
%
Homebuilding gross margin
$
41,704
21.1
%
$
34,282
25.0
%
Mechanic’s lien contracts revenue
$
2,638
100.0
%
$
2,060
100.0
%
Cost of mechanic’s lien contracts
1,667
63.2
%
1,714
83.2
%
Mechanic’s lien contracts gross margin
$
971
36.8
%
$
346
16.8
%
Residential units revenue
$
199,918
100.0
%
$
139,459
100.0
%
Cost of residential units
157,243
78.7
%
104,831
75.2
%
Residential units gross margin
$
42,675
21.3
%
$
34,628
24.8
%
Beginning in the first quarter of 2019, the Company reclassified its sales commission expenses from cost of residential units to selling, general and administrative expense in the condensed consolidated statements of income in order to be more comparable with a majority of its peers. Sales commission expenses represented
4.2%
and
4.1%
of the residential units revenue for the three months ended
September 30, 2019
and
2018
, respectively. Prior period amounts have been reclassified to conform to the current period presentation.
27
TABLE OF CONTENTS
Cost of residential units for the three months ended
September 30, 2019
increased
by
$52.4 million
, or
50.0%
, compared to the three months ended
September 30, 2018
, primarily due to the
42.0%
increase
in the number of new homes delivered, a change in mix of homes delivered, and a decrease in the number of homes built and delivered on self-developed lots.
Residential units gross margin for the three months ended
September 30, 2019
decreased
to
21.3%
, compared to
24.8%
for the three months ended
September 30, 2018
, primarily because of lower initial prices on new communities opened and increases in sales incentives to customers. Such sales incentives have contributed to an overall
43.4%
increase
in residential units revenue for the three months ended
September 30, 2019
compared to the three months ended
September 30, 2018
.
Land and Lots Revenue
The table below represents lots closed and land and lots revenue (dollars in thousands):
Three Months Ended September 30,
2019
2018
Change
%
Lots revenue
$
9,486
$
9,092
$
394
4.3
%
Land revenue
—
3,501
(3,501
)
(100.0
)%
Land and lots revenue
$
9,486
$
12,593
$
(3,107
)
(24.7
)%
Lots closed
61
62
(1
)
(1.6
)%
Average sales price of lots closed
$
155.5
$
146.6
$
8.9
6.1
%
Lots revenue
increased
by
4.3%
, with the impact of an average lot price
increase
of
6.1%
partially offset by a
1.6%
decrease
in the number of lots closed. There were no land sales during the three months ended
September 30, 2019
compared to one land parcel sold during the three months ended
September 30, 2018
.
Selling, General and Administrative Expense
The table below represents the components of selling, general and administrative expense (dollars in thousands):
Three Months Ended September 30,
As Percentage of Segment Revenue
2019
2018
2019
2018
Builder operations
$
24,129
$
18,695
12.0
%
13.4
%
Land development
485
635
5.5
%
5.1
%
Corporate, other and unallocated
464
313
—
—
Total selling, general and administrative expense
$
25,078
$
19,643
12.0
%
12.9
%
The
0.9%
decrease
of total selling, general and administrative expense as a percentage of revenue was driven by an increase in expenditures to support the growth in home sales, which was more than offset by an increase in revenues and in capitalized overhead adjustments.
Builder Operations
The
1.4%
decrease
in selling, general and administrative expense as a percentage of revenue for builder operations was primarily attributable to internal cost efficiencies, as some of our selling, general and administrative expense did not increase as we scaled up our business through organic growth. Builder operations expenditures include salary expenses, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Land Development
The
0.4%
increase
in selling, general and administrative expense as a percentage of revenue for land development was primarily driven by a decrease in land development segment revenues, which was partially offset by an increase in capitalized property taxes during the three months ended
September 30, 2019
compared to the three months ended
September 30, 2018
.
Corporate, Other and Unallocated
Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the three months ended
September 30, 2019
was
$0.5 million
, compared to
$0.3 million
for the three months ended
September 30, 2018
, the
increase
driven primarily by an increase in expenditures to support the growth in home sales.
28
TABLE OF CONTENTS
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities
increased
to
$3.0 million
, or
11.1%
, for the three months ended
September 30, 2019
, compared to
$2.7 million
for the three months ended
September 30, 2018
due to the formation of Green Brick Mortgage, LLC (“Green Brick Mortgage”) in mid-2018.
Other Income, Net
Other income, net,
increased
to
$3.8 million
for the three months ended
September 30, 2019
, compared to
$0.4 million
for the three months ended
September 30, 2018
, primarily due to a forfeited customer earnest money deposit of $2.4 million on the sale of finished lots and an increase in title closing and settlement services.
Income Tax Expense
Income tax expense
increased
to
$5.8 million
for the three months ended
September 30, 2019
from
$4.7 million
for the three months ended
September 30, 2018
, driven by the increase in the projected effective tax rate, which was primarily attributable to the decrease in tax benefits related to noncontrolling interests and an increase in state income taxes.
Nine Months Ended
September 30, 2019
Compared to the
Nine Months Ended
September 30, 2018
Residential Units Revenue and New Homes Delivered
The table below represents residential units revenue and new homes delivered for the
nine
months ended
September 30, 2019
and
2018
(dollars in thousands):
Nine Months Ended September 30,
2019
2018
Change
%
Home closings revenue
$
529,003
$
401,643
$
127,360
31.7%
Mechanic’s lien contracts revenue
7,557
5,260
2,297
43.7%
Residential units revenue
$
536,560
$
406,903
$
129,657
31.9%
New homes delivered
1,205
905
300
33.1%
Average sales price of homes delivered
$
439.0
$
443.8
$
(4.8
)
(1.1)%
The
$129.7 million
increase
in residential units revenue was driven by the
33.1%
increase
in new homes delivered, which was due to an organic
increase
in the number of active selling communities during the
nine
months ended
September 30, 2019
, as well as the acquisition of GRBK GHO in April 2018. The
1.1%
decline
in the average sales price of homes delivered for the
nine
months ended
September 30, 2019
was attributable to product mix.
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s lien contracts (dollars in thousands):
Nine Months Ended September 30,
2019
2018
Change
%
Net new home orders
1,334
1,118
216
19.3
%
Cancellation rate
13.7
%
12.9
%
0.8
%
6.2
%
Absorption rate per average active selling community per quarter
5.5
5.7
(0.2
)
(3.5
)%
Average active selling communities
81
65
16
24.6
%
Active selling communities at end of period
85
75
10
13.3
%
Backlog
$
319,739
$
308,974
$
10,765
3.5
%
Backlog (units)
710
685
25
3.6
%
Average sales price of backlog
$
450.3
$
451.1
$
(0.8
)
(0.2
)%
Our cancellation rate was
13.7%
for the
nine
months ended
September 30, 2019
, compared to
12.9%
for the
nine
months ended
September 30, 2018
. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average cancellation rate. Our cancellation rate is on the low end of the industry average, which we believe is due to our target buyer demographics which generally have not included first time homebuyers through
September 30, 2019
.
29
TABLE OF CONTENTS
Residential Units Gross Margin
The table below represents the components of residential units gross margin (dollars in thousands):
Nine Months Ended September 30,
2019
2018
Home closings revenue
$
529,003
100.0
%
$
401,643
100.0
%
Cost of homebuilding units
416,300
78.7
%
298,575
74.3
%
Homebuilding gross margin
$
112,703
21.3
%
$
103,068
25.7
%
Mechanic’s lien contracts revenue
$
7,557
100.0
%
$
5,260
100.0
%
Cost of mechanic’s lien contracts
5,363
71.0
%
4,324
82.2
%
Mechanic’s lien contracts gross margin
$
2,194
29.0
%
$
936
17.8
%
Residential units revenue
$
536,560
100.0
%
$
406,903
100.0
%
Cost of residential units
421,663
78.6
%
302,899
74.4
%
Residential units gross margin
$
114,897
21.4
%
$
104,004
25.6
%
Beginning in the first quarter of 2019, the Company reclassified its sales commission expenses from cost of residential units to selling, general and administrative expense in the condensed consolidated statements of income in order to be more comparable with a majority of its peers. Sales commission expenses represented
4.1%
and
4.2%
of the residential units revenue for the
nine
months ended
September 30, 2019
and
2018
, respectively. Prior period amounts have been reclassified to conform to the current period presentation.
Cost of residential units for the
nine
months ended
September 30, 2019
increased
by
$118.8 million
, or
39.2%
, compared to the
nine
months ended
September 30, 2018
, primarily due to the
33.1%
increase
in the number of new homes delivered, a change in mix of homes delivered, and a decrease in the number of homes built on self-developed lots.
Residential units gross margin for the
nine
months ended
September 30, 2019
decreased
to
21.4%
, compared to
25.6%
for the
nine
months ended
September 30, 2018
primarily because of lower initial prices on new communities opened and increases in sales incentives to customers. Such sales incentives have contributed to an overall
31.9%
increase
in residential units revenue for the
nine
months ended
September 30, 2019
compared to the
nine
months ended
September 30, 2018
.
Land and Lots Revenue
The table below represents lots closed and land and lots revenue (dollars in thousands):
Nine Months Ended September 30,
2019
2018
Change
%
Lots revenue
$
24,968
$
24,294
$
674
2.8
%
Land revenue
10
7,330
(7,320
)
(99.9
)%
Land and lots revenue
$
24,978
$
31,624
$
(6,646
)
(21.0
)%
Lots closed
166
163
3
1.8
%
Average sales price of lots closed
$
150.4
$
149.0
$
1.4
0.9
%
The
2.8%
increase
in lots revenue was driven by the
1.8%
increase
in the number of lots closed and the
0.9%
increase
in the average lot price. The
decrease
in land revenue is due to the lower volume of land sold during the
nine
months ended
September 30, 2019
compared to the
nine
months ended
September 30, 2018
.
30
TABLE OF CONTENTS
Selling, General and Administrative Expense
The table below represents the components of selling, general and administrative expense (dollars in thousands):
Nine Months Ended September 30,
As Percentage of Segment Revenue
2019
2018
2019
2018
Builder operations
$
67,070
$
51,957
12.5
%
12.6
%
Land development
1,219
1,531
5.0
%
5.7
%
Corporate, other and unallocated
2,815
4,302
—
—
Total selling, general and administrative expense
$
71,104
$
57,790
12.7
%
13.2
%
The
0.5%
decrease
of total selling, general and administrative expense as a percentage of revenue was driven by an increase in expenditures to support the growth in home sales, more than offset by an increase in revenues and in capitalized overhead adjustments.
Builder Operations
Selling, general and administrative expense as a percentage of revenue for builder operations remained relatively flat. Builder operations expenditures include salary expenses, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Land Development
The
0.7%
decrease
in selling, general and administrative expense as a percentage of revenue for land development was primarily driven by an increase in capitalized property taxes during the
nine
months ended
September 30, 2019
compared to the
nine
months ended
September 30, 2018
.
Corporate, Other and Unallocated
Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the
nine
months ended
September 30, 2019
was
$2.8 million
, compared to
$4.3 million
for the
nine
months ended
September 30, 2018
, the
decrease
driven primarily by transaction expenses related to a public secondary offering of the Company’s shares in 2018 and an increase in capitalized overhead adjustments that are not allocated to builder operations and land development segments.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities
increased
to
$7.6 million
, or
15.8%
, for the
nine
months ended
September 30, 2019
, compared to
$6.5 million
for the
nine
months ended
September 30, 2018
, primarily due to an increase in earnings from GB Challenger, LLC and the formation of Green Brick Mortgage.
Other Income, Net
Other income, net,
increased
to
$6.7 million
for the
nine
months ended
September 30, 2019
, compared to
$1.8 million
for the
nine
months ended
September 30, 2018
. The increase was primarily due to forfeited customer earnest money deposit monies on the sale of finished lots and an increase in title closing and settlement services.
Income Tax Expense
Income tax expense
increased
to
$15.0 million
for the
nine
months ended
September 30, 2019
from
$13.3 million
for the
nine
months ended
September 30, 2018
, driven by the increase in the projected effective tax rate, which was primarily attributable to the decrease in tax benefits related to noncontrolling interests and an increase in state income taxes.
31
TABLE OF CONTENTS
Lots Owned and Controlled
The following table presents the lots we owned or controlled, including lot option contracts, as of
September 30, 2019
and
December 31, 2018
. Owned lots are those for which we hold title, while controlled lots are those for which we have the contractual right to acquire title but we do not currently own.
September 30, 2019
December 31, 2018
Lots owned
Central
4,415
4,447
Southeast
1,999
1,788
Total lots owned
6,414
6,235
Lots controlled
Central
1,315
853
Southeast
1,540
990
Total lots controlled
2,855
1,843
Total lots owned and controlled
(1)
9,269
8,078
Percentage of lots owned
69.2
%
77.2
%
(1)
Total lots excludes lots with homes under construction.
The increase in the number of lots controlled is related to the formation of Trophy Signature Homes, LLC in Dallas in September 2018 and the increase in undeveloped lots under contracts that are not yet closed in the Atlanta market.
Liquidity and Capital Resources Overview
As of
September 30, 2019
and
December 31, 2018
, we had
$35.1 million
and
$38.3 million
of unrestricted cash, respectively. Management believes that we have a prudent cash management strategy, including consideration of cash outlays for land and lot acquisition and development. We intend to generate and redeploy net cash from the sale of inventory to acquire and develop land and lots that represent opportunities to generate desired margins. We may also use cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Our principal uses of capital for the
nine
months ended
September 30, 2019
were home construction, land purchases, land development, operating expenses, and payment of routine liabilities. We used funds generated by operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our builder operations segments and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth.
Cash flows for each of our communities depend on the community’s stage in the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, roads, utilities, general landscaping and other amenities. These costs are a component of our inventory and are not recognized in our statement of income until a home closes. In the later stages of community development, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflows associated with home construction and land development previously occurred.
Our debt to total capitalization ratio and net debt to total capitalization ratios were approximately
31.9%
and
28.5%
, respectively, as of
September 30, 2019
. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding businesses. We target a debt to total capitalization ratio of approximately 30% to 35%, which we expect will provide us with significant additional growth capital.
32
TABLE OF CONTENTS
The Company’s key sources of liquidity were funds generated by operations and provided by lines of credit and issuance of senior unsecured notes during the
nine
months ended
September 30, 2019
. Borrowings on lines of credit outstanding, net of debt issuance costs, as of
September 30, 2019
and
December 31, 2018
consisted of the following (in thousands):
September 30, 2019
December 31, 2018
Revolving credit facility
$
31,500
$
46,500
Unsecured revolving credit facility
134,500
155,500
Debt issuance costs, net of amortization
(1,208
)
(1,614
)
Total borrowings on lines of credit, net
$
164,792
$
200,386
Borrowings on the revolving credit facility have a maturity date of May 1, 2022. Borrowings on the unsecured revolving credit facility have a maturity date of December 14, 2021.
Senior unsecured notes, net of debt issuance costs, were
$73.4 million
and
$0.0 million
as of
September 30, 2019
and
December 31, 2018
, respectively. Senior unsecured notes have a maturity date of August 8, 2026.
For additional information on the Company’s lines of credit and senior unsecured notes, refer to Note 6 to the condensed consolidated financial statements located in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Cash Flows
The following summarizes our primary sources and uses of cash for the
nine
months ended
September 30, 2019
as compared to the
nine
months ended
September 30, 2018
:
•
Operating activities.
Net cash used in operating activities for the
nine
months ended
September 30, 2019
was
$21.2 million
, compared to
$38.3 million
during the
nine
months ended
September 30, 2018
. The net cash outflows for the
nine
months ended
September 30, 2019
were primarily driven by an increase in inventory of
$71.4 million
, an increase in receivables of
$4.7 million
, a decrease in customer and builder deposits of
$4.9 million
, and a
$1.3 million
payment of contingent consideration related to the acquisition of GRBK GHO in excess of acquisition date fair value, partially offset by
$49.5 million
of cash generated from business operations, a
$8.6 million
increase in accounts payable and a
$2.1 million
increase in accrued expenses.
•
Investing activities.
Net cash used in investing activities for the
nine
months ended
September 30, 2019
decreased to
$1.8 million
compared to
$29.4 million
for the
nine
months ended
September 30, 2018
. The
$27.5 million
decrease in cash outflows was primarily attributable to the acquisition of GRBK GHO during the
nine
months ended
September 30, 2018
.
•
Financing activities.
Net cash provided by financing activities for the
nine
months ended
September 30, 2019
was
$22.6 million
, compared to
$72.4 million
during the
nine
months ended
September 30, 2018
. The cash inflows for the
nine
months ended
September 30, 2019
were primarily due to borrowings on lines of credit of
$165.5 million
and borrowings from senior unsecured notes of
$75.0 million
, partially offset by
$201.5 million
of repayments of lines of credit and
$11.5 million
of distributions to noncontrolling interests partners.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we enter into land purchase contracts with third-party developers in order to procure lots for the construction of our homes. We are subject to customary obligations associated with such contracts. These purchase contracts typically require a cash deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlements. We also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices which typically include escalations in lot prices over time. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the cash deposit with no further financial responsibility to the land seller.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market
33
TABLE OF CONTENTS
conditions and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit and performance bonds related to development projects. As of
September 30, 2019
and
December 31, 2018
, letters of credit outstanding totaled
$3.3 million
and
$2.2 million
, respectively, and performance bonds outstanding totaled
$5.2 million
and
$5.3 million
, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Seasonality
The homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes five to nine months to construct a new home, we normally deliver more homes in the second half of the year as spring and summer home orders are delivered. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occur during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.
Critical Accounting Policies
Our critical accounting policies are described in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended
December 31, 2018
, as adjusted in Note 1 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Recent Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for recent accounting pronouncements.
Related Party Transactions
See Note 13 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a description of our transactions with related parties.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our operations are interest rate sensitive. Because overall housing demand is adversely affected by increases in interest rates, a significant increase in mortgage interest rates may negatively affect the ability of homebuyers to secure adequate financing. Higher interest rates could adversely affect our revenues, gross margins and net income.
Our lines of credit have variable interest rates which are subject to minimum interest rates. An increase in interest rates could cause the cost of those lines to increase. As of
September 30, 2019
, we had
$166.0 million
outstanding on these lines of credit.
Based upon the amount of lines of credit as of
September 30, 2019
, a 1.0% increase in interest rates would increase the interest incurred by us by approximately
$1.7 million
per year, which may be capitalized pursuant to our interest capitalization policy.
We do not enter into, or intend to enter into, swaps, forward or option contracts on interest rates or commodities or other types of derivative financial instruments for trading, hedging or speculative purposes.
Many of the statements contained in this section are forward-looking and should be read in conjunction with the disclosures under the heading “Forward-Looking Statements.”
34
TABLE OF CONTENTS
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer ( “CEO”) and principal financial officer (“CFO”), we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of
September 30, 2019
in providing reasonable assurance that information required to be disclosed in the reports we file, furnish, submit or otherwise provide to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, in such a manner as to allow timely decisions regarding the required disclosures.
Changes in Internal Control over Financial Reporting
During the three months ended
September 30, 2019
, there were no changes in our internal controls that have materially affected or are reasonably likely to have a material effect on our internal control over financial reporting.
35
TABLE OF CONTENTS
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against the Company.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2018
.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of equity securities by the issuer
The following table provides information about repurchases of our common stock during the three months ended
September 30, 2019
:
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
July 1, 2019 - July 31, 2019
144,584
$
8.43
144,584
$
27,412,979
August 1, 2019 - August 31, 2019
—
—
—
27,412,979
September 1, 2019 - September 30, 2019
63,417
9.14
63,417
26,833,664
Total
208,001
$
8.64
208,001
$
26,833,664
In October 2018, the Company’s Board of Directors authorized a share repurchase program for the period beginning on October 3, 2018 and ending on October 3, 2020 of the Company’s common stock for an aggregate price not to exceed $30.0 million.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
ITEM 6. EXHIBITS
Number
Description
10.1
Note Purchase Agreement, dated as of August 8, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 9, 2019).
10.2
Subsidiary Guaranty Agreement, dated as of August 8, 2019 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed August 9, 2019).
31.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
31.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
36
TABLE OF CONTENTS
Number
Description
32.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
32.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
101.INS*
XBRL Instance Document. The Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed with this Form 10-Q.
37
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREEN BRICK PARTNERS, INC.
/s/ James R. Brickman
By: James R. Brickman
Its: Chief Executive Officer
/s/ Richard A. Costello
By: Richard A. Costello
Its: Chief Financial Officer
Date:
November 8, 2019
38