Companies:
10,793
total market cap:
$134.745 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Green Brick Partners
GRBK
#4123
Rank
$2.79 B
Marketcap
๐บ๐ธ
United States
Country
$64.24
Share price
-3.05%
Change (1 day)
15.23%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Green Brick Partners
Quarterly Reports (10-Q)
Financial Year FY2022 Q1
Green Brick Partners - 10-Q quarterly report FY2022 Q1
Text size:
Small
Medium
Large
0001373670
false
12/31
2022
Q1
0.01
0.01
5,000,000
5,000,000
2,000
2,000
2,000
2,000
0.01
0.01
100,000,000
100,000,000
51,245,206
51,151,911
49,660,230
50,759,972
0.75
1
1
0001373670
2022-01-01
2022-03-31
0001373670
2022-04-29
xbrli:shares
0001373670
2022-03-31
iso4217:USD
0001373670
2021-12-31
iso4217:USD
xbrli:shares
0001373670
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
2021-01-01
2021-03-31
0001373670
2021-01-01
2021-03-31
0001373670
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001373670
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001373670
us-gaap:CommonStockMember
2022-03-31
0001373670
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001373670
2020-12-31
0001373670
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001373670
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001373670
2021-03-31
xbrli:pure
0001373670
grbk:GBChallengerLLCMember
2022-03-31
0001373670
grbk:GBChallengerLLCMember
2021-12-31
0001373670
grbk:GBTMSenderaLLCMember
2022-03-31
0001373670
grbk:GBTMSenderaLLCMember
2021-12-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2022-03-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2021-12-31
0001373670
grbk:BHomeMortgageLLCMember
2022-03-31
0001373670
grbk:BHomeMortgageLLCMember
2021-12-31
0001373670
grbk:GreenBrickMortgageLLCMember
2022-03-31
0001373670
grbk:GreenBrickMortgageLLCMember
2021-12-31
0001373670
us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember
2022-03-31
0001373670
us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember
2021-12-31
0001373670
us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember
2022-01-01
2022-03-31
0001373670
us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember
2021-01-01
2021-03-31
0001373670
grbk:GBChallengerLLCMember
2022-01-01
2022-03-31
0001373670
grbk:GBChallengerLLCMember
2021-01-01
2021-03-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2022-01-01
2022-03-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2021-01-01
2021-03-31
0001373670
grbk:BHomeMortgageLLCMember
2022-01-01
2022-03-31
0001373670
grbk:BHomeMortgageLLCMember
2021-01-01
2021-03-31
0001373670
grbk:GreenBrickMortgageLLCMember
2022-01-01
2022-03-31
0001373670
grbk:GreenBrickMortgageLLCMember
2021-01-01
2021-03-31
0001373670
grbk:GBTMSenderaLLCMember
2021-01-01
2021-03-31
0001373670
us-gaap:EquityMethodInvestmentsMember
2022-01-01
2022-03-31
0001373670
us-gaap:EquityMethodInvestmentsMember
2021-01-01
2021-03-31
0001373670
us-gaap:RevolvingCreditFacilityMember
2022-03-31
0001373670
us-gaap:RevolvingCreditFacilityMember
2021-12-31
0001373670
us-gaap:UnsecuredDebtMember
2022-03-31
0001373670
us-gaap:UnsecuredDebtMember
2021-12-31
0001373670
us-gaap:RevolvingCreditFacilityMember
2015-12-15
0001373670
us-gaap:UnsecuredDebtMember
2015-12-15
0001373670
us-gaap:UnsecuredDebtMember
srt:MinimumMember
2022-03-31
0001373670
2019-08-08
0001373670
srt:ScenarioForecastMember
2024-08-08
0001373670
srt:ScenarioForecastMember
2025-08-08
0001373670
srt:ScenarioForecastMember
2026-08-08
0001373670
2020-08-26
0001373670
2020-07-01
2020-09-30
0001373670
2020-08-26
2020-08-26
0001373670
2021-02-25
0001373670
grbk:GHOHomesMember
2022-03-31
0001373670
2021-03-01
0001373670
grbk:A2021ShareRepurchaseProgramMember
2022-03-31
utr:Rate
0001373670
grbk:CentralDomain
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2022-01-01
2022-03-31
0001373670
grbk:CentralDomain
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2021-01-01
2021-03-31
0001373670
grbk:SoutheastDomain
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2022-01-01
2022-03-31
0001373670
grbk:SoutheastDomain
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2021-01-01
2021-03-31
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuyersMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuyersMember
2021-01-01
2021-03-31
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuildersMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuildersMember
2021-01-01
2021-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
grbk:HomebuildersMember
grbk:LandandLotsMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:LandandLotsMember
2021-01-01
2021-03-31
0001373670
us-gaap:TransferredAtPointInTimeMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-03-31
0001373670
us-gaap:TransferredAtPointInTimeMember
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2021-01-01
2021-03-31
0001373670
us-gaap:TransferredOverTimeMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredOverTimeMember
2022-01-01
2022-03-31
0001373670
us-gaap:TransferredOverTimeMember
us-gaap:ResidentialRealEstateMember
2021-01-01
2021-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredOverTimeMember
2021-01-01
2021-03-31
0001373670
2020-07-01
2022-03-31
0001373670
2021-01-01
2022-03-31
0001373670
2022-01-01
2022-03-31
0001373670
srt:CentralAmericaMember
grbk:HomebuildersMember
2022-01-01
2022-03-31
0001373670
srt:CentralAmericaMember
grbk:HomebuildersMember
2021-01-01
2021-03-31
0001373670
grbk:HomebuildersMember
grbk:SoutheastDomain
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:SoutheastDomain
2021-01-01
2021-03-31
0001373670
grbk:HomebuildersMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
2021-01-01
2021-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2022-01-01
2022-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2021-01-01
2021-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2021-01-01
2021-03-31
0001373670
us-gaap:CorporateAndOtherMember
2022-01-01
2022-03-31
0001373670
us-gaap:CorporateAndOtherMember
2021-01-01
2021-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2021-12-31
0001373670
grbk:HomebuildersMember
grbk:SoutheastDomain
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:SoutheastDomain
2021-12-31
0001373670
grbk:HomebuildersMember
2022-03-31
0001373670
grbk:HomebuildersMember
2021-12-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2022-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2021-12-31
0001373670
us-gaap:CorporateAndOtherMember
2022-03-31
0001373670
us-gaap:CorporateAndOtherMember
2021-12-31
0001373670
grbk:SoutheastDomain
2022-03-31
0001373670
grbk:SoutheastDomain
2021-12-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuildersMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuildersMember
2021-01-01
2021-03-31
0001373670
grbk:CentreLivingMember
2022-03-31
0001373670
us-gaap:LeaseAgreementsMember
2022-03-31
0001373670
grbk:GHOHomesMember
2022-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2021-12-31
0001373670
us-gaap:AccruedLiabilitiesMember
2020-12-31
0001373670
us-gaap:AccruedLiabilitiesMember
2022-01-01
2022-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2021-01-01
2021-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2022-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2021-03-31
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM
10-Q
___________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-33530
Green Brick Partners, Inc.
(Exact name of registrant as specified in its charter)
Delaware
20-5952523
(State or other jurisdiction of incorporation)
(IRS Employer Identification Number)
2805 Dallas Pkwy
,
Ste 400
Plano
,
TX
75093
(469)
573-6755
(Address of principal executive offices, including Zip Code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
GRBK
The New York Stock Exchange
Depositary Shares (each representing a 1/1000th interest in a share of 5.75% Series A Cumulative Perpetual Preferred Stock, par value $0.01 per share)
GRBK PRA
The New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
The number of shares of the Registrant's common stock outstanding as of April 29, 2022 was
48,429,623
.
TABLE OF CONTENTS
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets, March 31, 2022 and December 31, 2021
1
Condensed Consolidated Statements of Income for the three months ended March 31, 2022 and 2021
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31
,
2022 and 2021
3
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021
4
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 4.
Controls and Procedures
29
PART II
OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 6.
Exhibits
30
Signatures
31
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) (Unaudited)
March 31, 2022
December 31, 2021
ASSETS
Cash and cash equivalents
$
66,083
$
78,696
Restricted cash
14,152
14,858
Receivables
7,050
6,871
Inventory
1,327,509
1,203,743
Investments in unconsolidated entities
58,127
55,616
Right-of-use assets - operating leases
4,215
4,596
Property and equipment, net
2,617
2,812
Earnest money deposits
24,744
26,008
Deferred income tax assets, net
15,741
15,741
Intangible assets, net
516
537
Goodwill
680
680
Other assets
7,223
11,709
Total assets
$
1,528,657
$
1,421,867
LIABILITIES AND EQUITY
Liabilities:
Accounts payable
$
56,899
$
45,682
Accrued expenses
89,558
61,351
Customer and builder deposits
63,618
64,610
Lease liabilities - operating leases
4,415
4,745
Borrowings on lines of credit, net
19,421
(
738
)
Senior unsecured notes, net
335,538
335,446
Notes payable
14,668
210
Total liabilities
584,117
511,306
Commitments and contingencies
Redeemable noncontrolling interest in equity of consolidated subsidiary
22,179
21,867
Equity:
Green Brick Partners, Inc. stockholders’ equity
Preferred stock, $0.01 par value: 5,000,000 shares authorized; 2,000 issued and outstanding as of March 31, 2022 and December 31 2021, respectively
47,696
47,696
Common stock, $0.01 par value: 100,000,000 shares authorized; 51,245,206 and 51,151,911 issued and 49,660,230 and 50,759,972 outstanding as of March 31, 2022 and December 31, 2021, respectively
512
512
Treasury stock, at cost, 1,584,976 and 391,939 shares as of March 31, 2022 and December 31, 2021, respectively
(
28,968
)
(
3,167
)
Additional paid-in capital
292,155
289,641
Retained earnings
600,788
539,866
Total Green Brick Partners, Inc. stockholders’ equity
912,183
874,548
Noncontrolling interests
10,178
14,146
Total equity
922,361
888,694
Total liabilities and equity
$
1,528,657
$
1,421,867
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2022
2021
Residential units revenue
$
364,661
$
217,236
Land and lots revenue
28,955
17,243
Total revenues
393,616
234,479
Cost of residential units
263,430
162,072
Cost of land and lots
21,830
13,418
Total cost of revenues
285,260
175,490
Total gross profit
108,356
58,989
Selling, general and administrative expenses
(
34,265
)
(
29,488
)
Equity in income of unconsolidated entities
5,687
3,891
Other income, net
2,855
1,870
Income before income taxes
82,633
35,262
Income tax expense
18,437
7,501
Net income
64,196
27,761
Less: Net income attributable to noncontrolling interests
2,619
1,792
Net income attributable to Green Brick Partners, Inc.
$
61,577
$
25,969
Net income attributable to Green Brick Partners, Inc. per common share:
Basic
$
1.20
$
0.51
Diluted
$
1.20
$
0.51
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
Basic
50,586
50,633
Diluted
50,924
50,993
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
For the three months ended March 31, 2022 and 2021:
Common Stock
Preferred Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Non
controlling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2021
51,151,911
$
512
2,000
$
47,696
(
391,939
)
$
(
3,167
)
$
289,641
$
539,866
$
874,548
$
14,146
$
888,694
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
139,710
1
—
—
—
—
2,751
—
2,752
—
2,752
Withholdings from vesting of restricted stock awards
(
46,415
)
(
1
)
—
—
—
—
(
1,074
)
—
(
1,075
)
—
(
1,075
)
Dividends
—
—
—
—
—
—
—
(
655
)
(
655
)
—
(
655
)
Stock repurchases
—
—
—
—
(
1,193,037
)
(
25,801
)
—
—
(
25,801
)
—
(
25,801
)
Amortization of deferred share-based compensation
—
—
—
—
—
—
280
—
280
—
280
Change in fair value of redeemable noncontrolling interest
—
—
—
—
—
—
557
—
557
—
557
Distributions
—
—
—
—
—
—
—
—
—
(
5,718
)
(
5,718
)
Net income
—
—
—
—
—
—
—
61,577
61,577
1,750
63,327
Balance at March 31, 2022
51,245,206
$
512
2,000
$
47,696
(
1,584,976
)
$
(
28,968
)
$
292,155
$
600,788
$
912,183
$
10,178
$
922,361
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Green Brick Partners, Inc. Stockholders’ Equity
Non
controlling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2020
51,053,858
$
511
(
391,939
)
$
(
3,167
)
$
293,242
$
349,656
$
640,242
$
9,167
$
649,409
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
111,675
1
—
—
2,436
—
2,437
—
2,437
Withholdings from vesting of restricted stock awards
(
41,318
)
(
1
)
—
—
(
833
)
—
(
834
)
—
(
834
)
Amortization of deferred share-based compensation
—
—
—
—
146
—
146
—
146
Change in fair value of redeemable noncontrolling interest
—
—
—
—
(
1,829
)
—
(
1,829
)
—
(
1,829
)
Net income
—
—
—
—
—
25,969
25,969
1,463
27,432
Balance at March 31, 2021
51,124,215
$
511
(
391,939
)
$
(
3,167
)
$
293,162
$
375,625
$
666,131
$
10,630
$
676,761
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Three Months Ended March 31,
2022
2021
Cash flows from operating activities:
Net income
$
64,196
$
27,761
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization expense
625
841
Loss on disposal of property and equipment, net
39
10
Share-based compensation expense
2,923
2,583
Equity in income of unconsolidated entities
(
5,687
)
(
3,891
)
Allowances for option deposits and pre-acquisition costs
59
43
Distributions of income from unconsolidated entities
3,176
1,886
Changes in operating assets and liabilities:
Increase in receivables
(
179
)
(
2,337
)
Increase in inventory
(
123,429
)
(
76,034
)
Decrease (increase) in earnest money deposits
1,265
(
1,009
)
Decrease (increase) in other assets
4,476
(
106
)
Increase in accounts payable
11,217
14,479
Increase in accrued expenses
28,317
9,819
(Decrease) increase in customer and builder deposits
(
992
)
17,942
Net cash used in operating activities
(
13,994
)
(
8,013
)
Cash flows from investing activities:
Investments in unconsolidated entities
—
(
9
)
Purchase of property and equipment, net of disposals
(
448
)
(
740
)
Net cash used in investing activities
(
448
)
(
749
)
Cash flows from financing activities:
Borrowings from lines of credit
112,000
108,000
Borrowings from senior unsecured notes
—
125,000
Repayments of lines of credit
(
92,000
)
(
211,000
)
Proceeds from notes payable
14,472
—
Repayments of notes payable
(
14
)
(
2,006
)
Payments of debt issuance costs
(
86
)
(
595
)
Payments of withholding tax on vesting of restricted stock awards
(
1,075
)
(
834
)
Stock repurchases
(
25,801
)
—
Dividends paid
(
655
)
—
Distributions to noncontrolling interests
(
5,718
)
—
Net cash provided by financing activities
1,123
18,565
Net (decrease) increase in cash and cash equivalents and restricted cash
(
13,319
)
9,803
Cash and cash equivalents, beginning of period
78,696
19,479
Restricted cash, beginning of period
14,858
14,156
Cash and cash equivalents and restricted cash, beginning of period
93,554
33,635
Cash and cash equivalents, end of period
66,083
28,688
Restricted cash, end of period
14,152
14,750
Cash and cash equivalents and restricted cash, end of period
$
80,235
$
43,438
4
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net of refunds
$
25
$
—
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”), but do not include all of the information and footnotes required for complete financial statements. The condensed consolidated balance sheet as of December 31, 2021 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. In the opinion of management, the accompanying unaudited condensed consolidated financial statements for the periods presented reflect all adjustments of a normal, recurring nature necessary to fairly state our financial position, results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2022 or subsequent periods due to seasonal variations and other factors.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Green Brick Partners, Inc., its controlled subsidiaries, and variable interest entities (“VIEs”) in which Green Brick Partners, Inc. or one of its controlled subsidiaries is deemed to be the primary beneficiary (together, the “Company”, “we”, or “Green Brick”).
All intercompany balances and transactions have been eliminated in consolidation.
The Company uses the equity method of accounting for its investments in unconsolidated entities over which it exercises significant influence but does not have a controlling interest. Under the equity method, the Company’s share of the unconsolidated entities’ earnings or losses, if any, is included in the condensed consolidated statements of income.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, including the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation with no impact to net income in any period.
For a complete set of the Company’s significant accounting policies, refer to Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Recent Accounting Pronouncements
Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) through Accounting Standards Updates (“ASU”) to the FASB Accounting Standards Codification (“ASC”). The Company considers the applicability and impact of all ASUs and has determined that any recently adopted accounting pronouncements did not have a material impact on the Company's condensed consolidated financial statements and all recent accounting pronouncements not yet adopted are not applicable or are not expected to have a material impact on the Company's condensed consolidated financial statements.
6
TABLE OF CONTENTS
2. INVENTORY
A summary of inventory is as follows (in thousands):
March 31, 2022
December 31, 2021
Homes completed or under construction
$
601,504
$
544,258
Land and lots - developed and under development
718,411
620,129
Land held for sale
7,594
39,356
Total inventory
$
1,327,509
$
1,203,743
A summary of interest costs incurred, capitalized and expensed is as follows (in thousands):
Three Months Ended March 31,
2022
2021
Interest capitalized at beginning of period
$
19,950
$
17,520
Interest incurred
3,734
2,851
Interest charged to cost of revenues
(
2,933
)
(
1,991
)
Interest capitalized at end of period
$
20,751
$
18,380
Capitalized interest as a percentage of inventory
1.6
%
2.0
%
As of March 31, 2022, the Company reviewed the performance and outlook for all of its communities for indicators of potential impairment and performed detailed impairment analysis when necessary. As of March 31, 2022, the Company did not identify any selling communities with indicators of impairment. For the three months ended March 31, 2022 and 2021, the Company did not record an impairment adjustment to reduce the carrying value of impaired communities to fair value.
3.
INVESTMENT IN UNCONSOLIDATED ENTITIES
A summary of the Company’s investments in unconsolidated entities is as follows (in thousands):
March 31, 2022
December 31, 2021
GB Challenger, LLC
$
39,532
$
37,737
GBTM Sendera, LLC
9,854
9,854
EJB River Holdings, LLC
6,868
6,130
BHome Mortgage, LLC
1,041
1,180
Green Brick Mortgage, LLC
832
715
Total investment in unconsolidated entities
$
58,127
$
55,616
7
TABLE OF CONTENTS
A summary of the unaudited condensed financial information of the five unconsolidated entities that are accounted for by the equity method is as follows (in thousands):
March 31, 2022
December 31, 2021
Assets:
Cash
$
20,218
$
15,903
Accounts receivable
4,609
4,787
Bonds and notes receivable
5,762
5,772
Loans held for sale, at fair value
18,277
20,734
Inventory
167,999
166,861
Other assets
12,375
7,220
Total assets
$
229,240
$
221,277
Liabilities:
Accounts payable
$
12,547
$
7,701
Accrued expenses and other liabilities
15,051
13,992
Notes payable
92,617
95,816
Total liabilities
$
120,215
$
117,509
Owners’ equity:
Green Brick
$
55,508
$
52,983
Others
53,517
50,785
Total owners’ equity
$
109,025
$
103,768
Total liabilities and owners’ equity
$
229,240
$
221,277
Three Months Ended March 31,
2022
2021
Revenues
$
70,636
$
39,721
Costs and expenses
59,197
31,951
Net earnings of unconsolidated entities
$
11,439
$
7,770
Company’s share in net earnings of unconsolidated entities
$
5,687
$
3,891
A summary of the Company’s share in net earnings (losses) by unconsolidated entity is as follows (in thousands):
Three Months Ended March 31,
2022
2021
GB Challenger, LLC
$
4,067
$
2,750
EJB River Holdings, LLC
738
(
1
)
BHome Mortgage, LLC
554
71
Green Brick Mortgage, LLC
328
1,088
GBTM Sendera, LLC
—
(
17
)
Total net earnings from unconsolidated entities
$
5,687
$
3,891
8
TABLE OF CONTENTS
4. DEBT
Lines of Credit
Borrowings on lines of credit outstanding, net of debt issuance costs, as of March 31, 2022 and December 31, 2021 consisted of the following (in thousands):
March 31, 2022
December 31, 2021
Secured Revolving Credit Facility
$
—
$
2,000
Unsecured Revolving Credit Facility
22,000
—
Debt issuance costs, net of amortization
(
2,579
)
(
2,738
)
Total borrowings on lines of credit, net
$
19,421
$
(
738
)
Secured Revolving Credit Facility
The Company is party to a revolving credit facility (the “Secured Revolving Credit Facility”) with Inwood National Bank, which provides for an aggregate commitment amount of $
35.0
million. On February 9, 2022, the Company entered into the Eighth Amendment to this credit agreement to extend its maturity from May 1, 2022 to May 1, 2025 and to reduce the minimum interest rate from 4.00% to
3.15
%. All other material terms of the credit agreement, as amended, remained unchanged. The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date. As of March 31, 2022, the maturity date of the Secured Revolving Credit Facility is May 1, 2025.
As of March 31, 2022, there were no letters of credit outstanding and a net available commitment amount of $
35.0
million.
The Company incurred $
0.1
million in fees and other debt issuance costs associated with the amendment. These costs were deferred and reduce the carrying amount of debt on our condensed consolidated balance sheet.
Unsecured Revolving Credit Facility
The Company is party to a credit agreement, providing for a senior, unsecured revolving credit facility (the “Unsecured Revolving Credit Facility”). The Unsecured Revolving Credit Facility provides for maximum aggregate lending commitments of up to $
325.0
million of which the Company has secured outstanding commitments of $
300.0
million. On December 10, 2021, the Company amended the Unsecured Revolving Credit Facility to increase the aggregate commitment amount from $275.0 million to $300.0 million. The termination date with respect to commitments under the Unsecured Revolving Credit Facility is December 14, 2024.
As of March 31, 2022, the interest rate on outstanding borrowings under the Unsecured Revolving Credit Facility was
2.85
% per annum.
Senior Unsecured Notes
On August 8, 2019, the Company entered into a Note Purchase Agreement with Prudential Private Capital to issue $75.0 million aggregate principal amount of senior unsecured notes (the “2026 Notes”) due on August 8, 2026 at a fixed rate of
4.00
% per annum in a Section 4(a)(2) private placement transaction. The Company received net proceeds of $73.3 million and incurred debt issuance costs of approximately $1.7 million that were deferred and reduced the amount of debt on our condensed balance sheet. The Company used the net proceeds from the issuance of the 2026 Notes to repay borrowings under the Company’s existing revolving credit facilities. Principal on the 2026 Notes is required to be paid in increments of $
12.5
million on August 8, 2024 and $
12.5
million on August 8, 2025. The final principal payment of $
50.0
million is due on August 8, 2026. Optional prepayment is allowed with payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest is payable quarterly in arrears commencing on November 8, 2019.
On August 26, 2020, the Company entered into a Note Purchase Agreement with The Prudential Insurance Company of America and Prudential Universal Reinsurance Company to issue $
37.5
million aggregate principal amount of senior unsecured notes (the “2027 Notes”) due on August 26, 2027 at a fixed rate of 3.35% per annum in a Section 4(a)(2) private placement transaction. The Company received net proceeds of $
37.4
million and incurred debt issuance costs of approximately $
0.1
million that were deferred and reduced the amount of debt on our condensed consolidated balance sheet. The Company used the net proceeds from the issuance of the 2027 Notes to repay borrowings under the Company’s existing revolving credit facilities and for general corporate purposes. Optional prepayment is allowed with payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest is payable quarterly in arrears commencing on November 26, 2020.
9
TABLE OF CONTENTS
On February 25, 2021, the Company entered into a Note Purchase Agreement with several purchasers to issue $125.0 million aggregate principal amount of senior unsecured notes (the “2028 Notes”) due on May 25, 2028 at a fixed rate of
3.25
% per annum in a Section 4(a)(2) private placement transaction. The Company received net proceeds of $124.4 million and incurred debt issuance costs of approximately $0.6 million that were deferred and reduced the amount of debt on our condensed consolidated balance sheet. The Company used the net proceeds from the issuance of the 2028 Notes to repay borrowings under the Company’s existing revolving credit facilities and for general corporate purposes. Principal on the 2028 Notes is due in increments of $25.0 million on February 25, 2024; $25.0 million on February 25, 2025; $25.0 million on February 25, 2026; $25.0 million on February 25, 2027 and $25.0 million on February 25, 2028. Optional prepayment is allowed with payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest is payable quarterly in arrears commencing on May 25, 2021.
On December 28, 2021, the Company entered into a Note Purchase Agreement with several purchasers to issue $100.0 million aggregate principal amount of senior unsecured notes (the “2029 Notes”) due on December 28, 2029 at a fixed rate of 3.25% per annum in a Section 4(a)(2) private placement transaction. The Company received net proceeds of $99.6 million and incurred debt issuance costs of approximately $0.4 million that were deferred and reduced the amount of debt on our condensed consolidated balance sheet. The Company used the net proceeds from the issuance of the 2029 Notes to repay borrowings under the Company’s existing revolving credit facilities and for general corporate purposes. Principal on the 2029 Notes of $30.0 million is due on December 28, 2028. The remaining principal amount of $70.0 million is due on December 29, 2029. Optional prepayment is allowed with payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest is payable quarterly in arrears commencing on March 28, 2022.
Notes payable
On February 7, 2022, a subsidiary of the Company entered into a Promissory Note agreement with another homebuilder for $28.8 million in connection with the acquisition of a tract of land in Bastrop County, Texas. The Company agreed to pay $14.4 million per the governing Joint Ownership and Development Agreement. The Promissory Note matures on February 7, 2024 and it carries an annual fixed rate of 0.6%.
5. REDEEMABLE NONCONTROLLING INTEREST
Redeemable Noncontrolling Interest in Equity of Consolidated Subsidiaries
The Company has a noncontrolling interest attributable to the
20
% minority interest in GRBK GHO Homes, LLC (“GRBK GHO”) owned by our Florida-based partner that is included as redeemable noncontrolling interest in equity of consolidated subsidiary in the Company’s condensed consolidated financial statements.
The following tables show the changes in redeemable noncontrolling interest in equity of consolidated subsidiary during the three months ended March 31, 2022 and 2021 (in thousands):
Three Months Ended March 31,
2022
2021
Redeemable noncontrolling interest, beginning of period
$
21,867
$
13,543
Net income attributable to redeemable noncontrolling interest partner
869
329
Change in fair value of redeemable noncontrolling interest
(
557
)
1,829
Redeemable noncontrolling interest, end of period
$
22,179
$
15,701
6. STOCKHOLDERS’ EQUITY
2021 Share Repurchase Program
On March 1, 2021, the Company’s Board of Directors (the “Board”) authorized a new $
50.0
million stock repurchase program (the “Repurchase Plan”). The Repurchase Plan authorizes the Company to purchase from time to time on or prior to December 31, 2022, up to $50.0 million of our outstanding common stock through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market
10
TABLE OF CONTENTS
and business conditions, applicable legal requirements and other factors. Shares repurchased can be retired. The Repurchase Plan may be modified or terminated by our Board at any time in its sole discretion.
During the period ended March 31, 2022, the Company completed discrete open market repurchases under the Repurchase Plan of
1,193,037
shares for approximately $25.8 million. As of March 31, 2022, the remaining dollar value of shares that may yet be purchased under the Repurchase Plan was $
24.2
million.
2022 Share Repurchase Program
On April 27,2022, the Board approved a new stock repurchase program that authorizes the Company to purchase, from time to time, up to an additional $100.0 million of our outstanding common stock through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. Shares repurchased will be retired. The new plan has no time deadline and will continue until otherwise modified or terminated by the Company’s board at any time in its sole discretion.
Preferred Stock
The table below presents a summary of the perpetual preferred stock outstanding at March 31, 2022 and December 31, 2021.
Series
Description
Initial date of issuance
Total Shares Outstanding
Liquidation Preference per Share (in dollars)
Carrying Value (in thousands)
Per Annum Dividend Rate
Redemption Period
Series A
(1)
5.75% Cumulative Perpetual
December 2021
2,000
$
25
$
50,000
5.75
%
n/a
(1) Ownership is held in the form of Depositary Shares, each representing a 1/1,000th interest in a share of preferred stock, paying a quarterly cash dividend, if and when declared.
Dividends
According to the terms of the preferred stock offering, the Company will pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by the Board, on a quarterly basis in arrears. On April 27, 2022, the Board declared a quarterly cash dividend of $0.0359 per depositary share on the Company’s preferred stock. The dividend is payable on June 15, 2022 to shareholders of record as of June 1, 2022.
Preferred share dividends paid totaled $
0.7
million and $
0.0 million
for the three months ended March 31, 2022 and 2021, respectively.
7.
SHARE-BASED COMPENSATION
Share-Based Award Activity
During the three months ended March 31, 2022, the Company granted stock awards (“SAs”) under its 2014 Omnibus Equity Incentive Plan to executive officers (“EOs”). The SAs granted to the EOs were
100
% vested and non-forfeitable on the grant date. The fair value of the SAs granted to EOs was recorded as share-based compensation expense on the grant date. The Company withheld
46,415
shares of common stock from EOs, at a total cost of $
1.1
million, to satisfy statutory minimum tax requirements upon grant of the SAs.
2021 Employee Stock Awards
On March 1, 2021, the Company’s Board of Directors approved an incentive program for eligible employees to participate in the Company’s new Employee Performance Based Restricted Stock Awards Plan (the “PBRS Award Plan”). This plan is being offered pursuant to the Company’s 2014 Omnibus Equity Incentive Plan. The Company incurred de minimis share-based
11
TABLE OF CONTENTS
compensation expense and compensation expense related to these awards during the three months ended March 31, 2022 and 2021, respectively.
2022 Employee Stock Awards
On March 1, 2022, the Company’s Board of Directors approved the issuance of restricted stock awards for eligible employees in accordance with the PBRS Award Plan. The Company incurred de minimis compensation expense related to these awards during the three months ended March 31, 2022.
A summary of share-based awards activity during the three months ended March 31, 2022 is as follows:
Number of Shares
Weighted Average Grant Date Fair Value per Share
(in thousands)
Nonvested, December 31, 2021
28
$
23.21
Granted
140
$
22.08
Vested
(
126
)
$
21.94
Forfeited
—
$
—
Nonvested, March 31, 2022
42
$
23.23
Stock Options
A summary of stock options activity during the three months ended March 31, 2022 is as follows:
Number of Shares
Weighted Average Exercise Price per Share
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Options outstanding, December 31, 2021
500
$
7.49
Granted
—
Exercised
—
—
Forfeited
—
—
Options outstanding, March 31, 2022
500
$
7.49
2.58
$
6,135
Options exercisable, March 31, 2022
500
$
7.49
2.58
$
6,135
Share-Based Compensation Expense
Share-based compensation expense was $
2.9
million and $
2.6
million for the three months ended March 31, 2022 and 2021, respectively. Recognized tax benefit related to share-based compensation expense was $
0.7
million and $
0.6
million for the three months ended March 31, 2022 and 2021, respectively.
As of March 31, 2022, the estimated total remaining unamortized share-based compensation expense related to unvested Restricted Stock Awards (“RSAs”), net of forfeitures, was $
0.4
million, which is expected to be recognized over a weighted-average period of
1.5
years.
12
TABLE OF CONTENTS
8.
REVENUE RECOGNITION
Disaggregation of Revenue
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the three months ended March 31, 2022 and 2021 (in thousands):
Three Months Ended March 31, 2022
Three Months Ended March 31, 2021
Residential units revenue
Land and lots revenue
Residential units revenue
Land and lots revenue
Primary Geographical Market
Central
$
261,698
$
28,861
$
157,378
$
8,417
Southeast
102,963
94
59,858
8,826
Total revenues
$
364,661
$
28,955
$
217,236
$
17,243
Type of Customer
Homebuyers
$
364,661
$
—
$
217,236
$
—
Homebuilders and Multi-family Developers
—
28,955
—
17,243
Total revenues
$
364,661
$
28,955
$
217,236
$
17,243
Product Type
Residential units
$
364,661
$
—
$
217,236
$
—
Land and lots
—
28,955
—
17,243
Total revenues
$
364,661
$
28,955
$
217,236
$
17,243
Timing of Revenue Recognition
Transferred at a point in time
$
363,063
$
28,955
$
216,134
$
17,243
Transferred over time
1,598
—
1,102
—
Total revenues
$
364,661
$
28,955
$
217,236
$
17,243
Revenue recognized over time represents revenue from mechanic’s lien contracts.
Contract Balances
Opening and closing contract balances included in customer and builder deposits on the condensed consolidated balance sheets are as follows (in thousands):
March 31, 2022
December 31, 2021
Customer and builder deposits
$
63,618
$
64,610
The difference between the opening and closing balances of customer and builder deposits results from the timing difference between the customers’ payments of deposits and the Company’s performance, impacted slightly by terminations of contracts.
13
TABLE OF CONTENTS
The amount of deposits on residential units and land and lots held as of the beginning of the period and recognized as revenue during the three months ended March 31, 2022 and 2021 are as follows (in thousands):
Three Months Ended March 31,
2022
2021
Type of Customer
Homebuyers
$
20,795
$
6,616
Homebuilders and Multi-Family Developers
100
1,109
Total deposits recognized as revenue
$
20,895
$
7,725
Performance Obligations
There was
no
revenue recognized during the three months ended March 31, 2022 and 2021 from performance obligations satisfied in prior periods.
Transaction Price Allocated to the Remaining Performance Obligations
The aggregate amount of transaction price allocated to the remaining performance obligations on our land sale and lot option contracts is $
24.1
million. T
he Company will recognize the remaining revenue when the lots are taken down, or upon closing for the sale of a land parcel, which is expected to occur as follows (in thousands):
Total
Remainder of 2022
$
17,949
2023
6,163
2024
—
Total
$
24,112
The timing of lot takedowns is contingent upon a number of factors, including customer needs, the number of lots being purchased, receipt of acceptance of the plat by the municipality, weather-related delays, and agreed-upon lot takedown schedules.
Our contracts with homebuyers have a duration of less than one year. As such, the Company uses the practical expedient as allowed under ASC 606,
Revenue from Contracts with Customers,
and therefore has not disclosed the transaction price allocated to remaining performance obligations as of the end of the reporting period.
14
TABLE OF CONTENTS
9.
SEGMENT INFORMATION
Financial information relating to the Company’s reportable segments is as follows. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
Three Months Ended March 31,
(in thousands)
2022
2021
Revenues:
(1)
Builder operations
Central
$
261,698
$
158,386
Southeast
103,057
68,684
Total builder operations
364,755
227,070
Land development
28,861
7,409
Total revenues
$
393,616
$
234,479
Gross profit:
Builder operations
Central
$
84,064
$
43,889
Southeast
25,776
19,049
Total builder operations
109,840
62,938
Land development
7,414
1,780
Corporate, other and unallocated
(2)
(
8,898
)
(
5,729
)
Total gross profit
$
108,356
$
58,989
Income before income taxes:
Builder operations
Central
$
59,485
$
24,858
Southeast
15,494
10,163
Total builder operations
74,979
35,021
Land development
7,585
1,844
Corporate, other and unallocated
(3)
69
(
1,603
)
Income before income taxes
$
82,633
$
35,262
March 31, 2022
December 31, 2021
Inventory:
Builder operations
Central
$
489,094
$
460,796
Southeast
283,475
258,759
Total builder operations
772,569
719,555
Land development
517,892
449,654
Corporate, other and unallocated
(4)
37,048
34,534
Total inventory
$
1,327,509
$
1,203,743
Goodwill:
Builder operations - Southeast
$
680
$
680
(1)
The sum of Builder operations Central and Southeast segments’ revenues does not equal residential units revenue included in the condensed consolidated statements of income in periods when our builders have revenues from land or
15
TABLE OF CONTENTS
lot closings, which for the three months ended March 31, 2022 were $
0.1
million, compared to $
9.8
million for the three months ended March 31, 2021.
(2)
Corporate, other and unallocated gross loss is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to builder operations and land development segments.
(3)
Corporate, other and unallocated income (loss) before income taxes includes results from Green Brick Title, LLC, C Brick Insurance, LLC, and investments in unconsolidated subsidiaries, in addition to capitalized cost adjustments that are not allocated to operating segments.
(4)
Corporate, other and unallocated inventory consists of capitalized overhead and interest related to work in process and land under development.
10. INCOME TAXES
The Company’s income tax expense for the three months ended March 31, 2022 was $
18.4
million, compared to $
7.5
million in the three months ended March 31, 2021. The effective tax rate was
22.3
% for the three months ended March 31, 2022, compared to
21.3
% in the comparable prior year period. The change in the effective tax rate for the three months ended March 31, 2022 relates primarily to the increase in book income offset by a decrease in the tax credit benefit from the enactment of the Taxpayer Certainty and Disaster Tax Relief Act of 2019 (“the 2019 Act”). The 2019 Act retroactively reinstated the federal energy efficient homes tax credit that expired on December 31, 2017 to homes closed from January 1, 2018 to December 31, 2020. In December 2020, Congress approved the Taxpayer Certainty and Disaster Tax Relief Act of 2020, which extended the federal energy efficient homes tax credit through December 31, 2021. As of March 31, 2022, the credit for energy efficient new homes had not been extended past December 31, 2021.
11.
EARNINGS PER SHARE
The Company’s RSAs have the right to receive forfeitable dividends on an equal basis with common stock and therefore are not considered participating securities that must be included in the calculation of net income per share using the two-class method.
Basic earnings per common share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during each period, adjusted for non-vested shares of restricted stock awards during each period. Net income applicable to common shareholders is net income adjusted for preferred stock dividends including dividends declared and cumulative dividends related to the current dividend period that have not been declared as of period end. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options and restricted stock awards.
The computation of basic and diluted net income attributable to Green Brick Partners, Inc. per share is as follows (in thousands, except per share amounts):
Three Months Ended March 31,
2022
2021
Net income attributable to Green Brick Partners, Inc.
$
61,577
$
25,969
Preferred stock dividends paid
(
599
)
—
Cumulative preferred stock dividends
(
120
)
—
Net income applicable to common shareholders
60,858
25,969
Weighted-average number of common shares outstanding - basic
50,586
50,633
Basic net income attributable to Green Brick Partners, Inc. per common share
$
1.20
$
0.51
Weighted-average number of common shares outstanding - basic
50,586
50,633
Dilutive effect of stock options and restricted stock awards
338
360
Weighted-average number of common shares outstanding - diluted
50,924
50,993
Diluted net income attributable to Green Brick Partners, Inc. per common share
$
1.20
$
0.51
16
TABLE OF CONTENTS
The following shares which could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Green Brick Partners, Inc. per common share (in thousands):
Three Months Ended March 31,
2022
2021
Antidilutive options to purchase common stock and restricted stock awards
29
—
12.
FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The Company’s financial instruments, none of which are held for trading purposes, include cash and cash equivalents, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, customer and builder deposits, borrowings on lines of credit, senior unsecured notes, and contingent consideration liability.
Per the fair value hierarchy, level 1 financial instruments include: cash and cash equivalents, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, and customer and builder deposits due to their short-term nature. The Company estimates that, due to the short-term nature of the underlying financial instruments or the proximity of the underlying transaction to the applicable reporting date, the fair value of level 1 financial instruments does not differ materially from the aggregate carrying values recorded in the condensed consolidated financial statements as of March 31, 2022 and December 31, 2021.
Level 2 financial instruments include borrowings on lines of credit and senior unsecured notes. Due to the short-term nature and floating interest rate terms, the carrying amounts of borrowings on lines of credit are deemed to approximate fair value. The estimated fair value of the senior unsecured notes as of March 31, 2022 was $
329.1
million. The carrying value of senior unsecured notes as of March 31, 2022 was $
337.5
million.
There were
no
transfers between the levels of the fair value hierarchy for any of our financial instruments during the three months ended March 31, 2022.
13.
RELATED PARTY TRANSACTIONS
During the three months ended March 31, 2022 and 2021, the Company had the following related party transactions in the normal course of business.
Corporate Officers
Trevor Brickman, the son of Green Brick’s Chief Executive Officer, is the President of CLH20, LLC (“Centre Living”). Green Brick’s ownership interest in Centre Living is
90
% and Trevor Brickman’s ownership interest is
10
%. Green Brick has
90
% voting control over the operations of Centre Living. As such, 100% of Centre Living’s operations are included within our condensed consolidated financial statements.
GRBK GHO
GRBK GHO leases office space from entities affiliated with the president of GRBK GHO. During the three months ended March 31, 2022 and 2021, GRBK GHO incurred de minimis rent expense under such lease agreements. As of March 31, 2022 and December 31, 2021, there were
no
amounts due to the affiliated entities related to such lease agreements.
GRBK GHO receives title closing services on the purchase of land and third-party lots from an entity affiliated with the president of GRBK GHO. During the three months ended March 31, 2022 and 2021, GRBK GHO incurred de minimis fees related to such title closing services. As of March 31, 2022, and December 31, 2021,
no
amounts were due to the title company affiliate.
14. COMMITMENTS AND CONTINGENCIES
Letters of Credit and Performance Bonds
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit or performance bonds related to development projects. As of March 31, 2022 and December 31, 2021, letters of credit
17
TABLE OF CONTENTS
and performance bonds outstanding were $
1.5
million and $
1.7
million, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Warranties
Warranty accruals are included within accrued expenses on the condensed consolidated balance sheets.
Warranty activity during the three months ended March 31, 2022 and 2021 consisted of the following (in thousands):
Three Months Ended March 31,
2022
2021
Warranty accrual, beginning of period
$
9,378
$
6,407
Warranties issued
1,814
1,100
Changes in liability for existing warranties
295
39
Settlements
(
874
)
(
685
)
Warranty accrual, end of period
$
10,613
$
6,861
Operating Leases
The Company has leases associated with office and design center space in Georgia, Texas, and Florida that, at the commencement date, have a lease term of more than 12 months and are classified as operating leases. The exercise of any extension options available in such operating lease contracts is not reasonably certain.
Operating lease cost of $
0.4
million for the three months ended March 31, 2022, and $
0.3
million in the prior year period, is included in selling, general and administrative expenses in the condensed consolidated statements of income. Cash paid for amounts included in the measurement of operating lease liabilities was $
0.4
million and $
0.3
million, for the three months ended March 31, 2022 and 2021.
As of March 31, 2022, the weighted-average remaining lease term and the weighted-average discount rate used in calculating our lease liabilities were
4.7
years and
4.1
%, respectively.
The future annual undiscounted cash flows in relation to the operating leases and a reconciliation of such undiscounted cash flows to the operating lease liabilities recognized in the condensed consolidated balance sheet as of March 31, 2022 are presented below (in thousands):
Remainder of 2022
$
1,158
2023
1,306
2024
507
2025
517
2026
504
Thereafter
864
Total future lease payments
$
4,856
Less: Interest
441
Present value of lease liabilities
$
4,415
The Company elected the short-term lease recognition exemption for all leases that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. For such leases, the Company does not recognize right-of-use assets or lease liabilities and instead recognizes lease payments in the condensed consolidated income statements on a straight-line basis. Short-term lease cost of $
0.2
million and $
0.2
million for the three months ended March 31, 2022 and 2021, respectively, is included in selling, general and administrative expenses in the condensed consolidated statements of income.
Legal Matters
Lawsuits, claims and proceedings may be instituted or asserted against us in the normal course of business. The Company is also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, title company regulations, employment practices and environmental protection. As a result, the Company may be subject to periodic examinations or inquiry by agencies administering these laws and regulations.
18
TABLE OF CONTENTS
The Company records an accrual for legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. The Company accrues for these matters based on facts and circumstances specific to each matter and revises these estimates when necessary.
In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, the Company generally cannot predict their ultimate resolution, related timing or eventual loss. If evaluations indicate loss contingencies that could be material are not probable, but are reasonably possible, the Company will disclose their nature with an estimate of the possible range of losses or a statement that such loss is not reasonably estimable. We believe that the disposition of legal claims and related contingencies will not have a material adverse effect on our results of operations and liquidity or on our financial condition.
19
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts and typically include the words “anticipate,” “believe,” “consider,” “estimate,” “expect,” “feel,” “forecast,” “intend,” “objective,” “plan,” “predict,” “projection,” “seek,” “strategy,” “target,” “will” or other words of similar meaning. Forward-looking statements in this Quarterly Report include statements concerning (1) our balance sheet strategies, operational strength and margin performance; (2) our operational goals and strategies and their anticipated benefits; (3) our expectations that we will continue to experience increases in cost and decreased availability of skilled labor as well as increases, shortages and significant extensions to our lead time for the delivery of key materials and inputs and the financial impact of such factors on our future financial and operational results; (4) expectations regarding our industry and our business; (5) our land and lot acquisition strategy and its impact on our results; (6) the sufficiency of our capital resources to support our business strategy and to service our debt; (7) the impact of new accounting standards and changes in accounting estimates; (8) expectations about the impact of sales metering and increases in spec homes will have on future financial results; (9) expectations about backlog and cancellation rates on future financial results; (10) our strategy to utilize leverage to invest in our business; (11) seasonal factors and the impact of seasonality in future quarters; (12) our expectations regarding future cash needs and access to additional growth capital; and (13) beliefs regarding the impact of legal claims and related contingencies. These forward-looking statements reflect our current views about future events and involve estimates and assumptions which may be affected by risks and uncertainties in our business, as well as other external factors, which could cause future results to materially differ from those expressed or implied in any forward-looking statement. These risks include, but are not limited to: (1) changes in macroeconomic conditions, including increasing interest rates and inflation that could adversely impact demand for new homes or the ability of potential buyers to qualify; (2) general economic conditions, seasonality, cyclicality and competition in the homebuilding industry; (3) shortages, delays or increased costs of raw materials and increased demand for materials, or increases in other operating costs, including costs related to labor, real estate taxes and insurance, which in each case exceed our ability to increase prices; (4) a shortage of labor; (5) an inability to acquire land in our current and new markets at anticipated prices or difficulty in obtaining land-use entitlements; (6) our inability to successfully execute our strategies, including an inability to grow our operations or expand our Trophy brand; (7) a failure to recruit, retain or develop highly skilled and competent employees; (8) government regulation risks; (9) a lack of availability or volatility of mortgage financing or a rise in interest rates; (10) severe weather events or natural disasters; (11) difficulty in obtaining sufficient capital to fund our growth; (12) our ability to meet our debt service obligations; (13) a decline in the value of our inventories and resulting write-downs of the carrying value of our real estate assets; (14) changes in accounting standards that adversely affect our reported earnings or financial condition.
Please see “Risk Factors” located in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2021 for a further discussion of these and other risks and uncertainties which could affect our future results. We undertake no obligation to revise any forward-looking statements to reflect events or circumstances after the date of those statements or to reflect the occurrence of anticipated or unanticipated events, except to the extent we are legally required to disclose certain matters in SEC filings or otherwise.
20
TABLE OF CONTENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission (“SEC”) on March 1, 2022. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
Overview and Outlook
Our key financial and operating metrics are home deliveries, home closings revenue, average sales price of homes delivered, and net new home orders, which refers to sales contracts executed reduced by the number of sales contracts canceled during the relevant period. Our results for each key financial and operating metric, as compared to the same period in 2021, are provided below:
Three Months Ended March 31, 2022
Home deliveries
Increased by 27.5%
Home closings revenue
Increased by 68.0%
Average sales price of homes delivered
Increased by 31.7%
Net new home orders
Decreased by 44.5%
During the first quarter of 2022, the direct impact of the COVID-19 pandemic and the related actions taken by local and federal governmental agencies in the U.S. has declined.
However, we have continued to experience the significantly higher demand for new homes that arose from the pandemic.
Throughout the pandemic, we have continued to build, close and sell homes in our markets. The overwhelming expansion of our revenues year over year is primarily attributable to the strong performance of our Trophy brand division, the impact of macroeconomic factors, and an influx of millennial first-time home buyers. Unfortunately, the significant increase in new home demand has, in turn, led to increased demand for labor and the raw materials, products and appliances for new homes. Due to the increased demand, we have and expect to continue to experience increases in cost and decreased availability of skilled labor as well as increases, shortages, and significant extensions to our lead time for the delivery of key materials and inputs.
Three Months Ended March 31, 2022 Compared to the Three Months Ended March 31, 2021
Residential Units Revenue and New Homes Delivered
The table below represents residential units revenue and new homes delivered for the three months ended March 31, 2022 and 2021 (dollars in thousands):
Three Months Ended March 31,
2022
2021
Change
%
Home closings revenue
$
363,063
$
216,134
$
146,929
68.0%
Mechanic’s lien contracts revenue
1,598
1,102
496
45.0%
Residential units revenue
$
364,661
$
217,236
$
147,425
67.9%
New homes delivered
658
516
142
27.5%
Average sales price of homes delivered
$
551.8
$
418.9
$
132.9
31.7%
The $147.4 million increase in residential units revenue was driven by the 31.7% increase in the average sales price of homes delivered and the 27.5% increase in new homes delivered. The increase in new homes delivered was due to a large backlog of homes entering the quarter and an increased number of units under construction entering the quarter. The 31.7% increase in the average sales price of homes delivered for the three months ended March 31, 2022 was attributable to overall price increases driven by high demand and low supply of inventory.
21
TABLE OF CONTENTS
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s lien contracts (dollars in thousands):
Three Months Ended March 31,
2022
2021
Change
%
Net new home orders
601
1,082
(481)
(44.5)
%
Cancellation rate
8.0
%
6.0
%
2.0
%
33.3
%
Absorption rate per average active selling community per quarter
8.0
11.3
(3.3)
(29.2)
%
Average active selling communities
75
96
(21)
(21.9)
%
Active selling communities at end of period
76
90
(14)
(15.6)
%
Backlog
$
866,621
$
995,743
$
(129,122)
(13.0)
%
Backlog (units)
1,423
2,029
(606)
(29.9)
%
Average sales price of backlog
$
609.0
$
490.8
$
118.2
24.1
%
Net new home orders decreased 44.5% over the prior year period and our absorption rate decreased 29.2% year over year. The decrease in net new home orders was a direct result of pro-active metering of home sales by withholding homes from sale and by limiting sales per community to better align the absorption rate of sales with the ability to deliver new homes. Because of rising input costs and strong sales demand, we prefer to delay sales of homes until later in the construction process and increase our level of spec inventory. We believe this will allow us to better protect and capture margin in inflammatory and low demand market. The absorption rate per average active selling community per quarter of 8.0 homes during the three months ended March 31, 2022, exceed the 6.7 net new home orders during the three months March 31, 2020, by 19.4%.
Backlog refers to homes under sales contracts that have not yet closed at the end of the relevant period, and absorption rate refers to the rate at which net new home orders are contracted per average active selling community during the relevant period. Upon a cancellation, the escrow deposit may be returned to the prospective purchaser. Accordingly, backlog may not be indicative of our future revenue.
Backlog declined by 13.0% for the quarter with a 29.9% drop in backlog units, offset by a 24.1% increase in the average sales price of backlog units. The drop in backlog units is a function of both our ability to close an increased number of homes during the first quarter as well as the continued metering of homes sales as discussed above. The increase in average sales price was attributable to overall price increases driven by high demand and low supply of inventory.
As a further result of the continued metering of sales, increase of units closed, and decrease in backlog units, we have been able to increase spec units under construction from a low of 28.1% of total units under construction in Q1 2021 to 45.0% of total units as of the end of Q1 2022. This level is more in line with our historic range of spec units under construction. We consider this to be a success as holding back homes for sale and selling them later in the construction process gives us a better mix of specs versus pre-sold backlog homes. We believe our higher mix of spec homes will lead to more efficient operations, higher gross margins, and less risk of unmatched construction costs.
Our cancellation rate, which refers to sales contracts canceled divided by sales contracts executed during the relevant period, was 8.0% for the three months ended March 31, 2022, compared to 6.0% for the three months ended March 31, 2021. Our cancellation rate remained in a historically low range of the last seven quarters between 6.0% and 12.3% and below their average of 8.7%. Sales contracts relating to homes in backlog may be canceled by the prospective purchaser for a number of reasons, such as the prospective purchaser’s inability to obtain suitable mortgage financing. Upon a cancellation, the escrow deposit may be returned to the prospective purchaser. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average cancellation rate.
22
TABLE OF CONTENTS
Residential Units Gross Margin
The table below represents the components of residential units gross margin (dollars in thousands):
Three Months Ended March 31,
2022
2021
Home closings revenue
$
363,063
100.0
%
$
216,134
100.0
%
Cost of homebuilding units
262,090
72.2
%
161,230
74.6
%
Homebuilding gross margin
$
100,973
27.8
%
$
54,904
25.4
%
Mechanic’s lien contracts revenue
$
1,598
100.0
%
$
1,102
100.0
%
Cost of mechanic’s lien contracts
1,340
83.9
%
842
76.4
%
Mechanic’s lien contracts gross margin
$
258
16.1
%
$
260
23.6
%
Residential units revenue
$
364,661
100.0
%
$
217,236
100.0
%
Cost of residential units
263,430
72.2
%
162,072
74.6
%
Residential units gross margin
$
101,231
27.8
%
$
55,164
25.4
%
Cost of residential units for the three months ended March 31, 2022 increased by $101.4 million, or 62.5%, compared to the three months ended March 31, 2021, due to the 27.5% increase in the number of new homes delivered, increasing levels of cost input prices, and more expensive homes delivered in the quarter.
Residential units gross margin for the three months ended March 31, 2022 increased to 27.8%, compared to 25.4% for the three months ended March 31, 2021, primarily because of a decrease in sales incentives offered to customers and overall price increases that outpaced the levels of cost input price increases.
Land and Lots Revenue
The table below represents lots closed and land and lots revenue (dollars in thousands):
Three Months Ended March 31,
2022
2021
Change
%
Lots revenue
$
1,955
$
8,443
$
(6,488)
(76.8)
%
Land revenue
27,000
$
8,800
18,200
206.8
%
Land and lots revenue
$
28,955
$
17,243
$
11,712
67.9
%
Lots closed
33
79
(46)
(58.2)
%
Average sales price of lots closed
$
59.2
$
106.9
$
(47.7)
(44.6)
%
Lots revenue decreased by 76.8%, driven by a 58.2% decrease in the number of lots closed and a 44.6% decrease in the average lot price. The number of lots closed decreased as a higher proportion of lots were developed for internal use. The average lot price decreased by 44.6% due to a higher number of entry level lots sold. Land revenue represents a residential tract of land acquired last year that was sold to another builder.
Selling, General and Administrative Expenses
The table below represents the components of selling, general and administrative expenses (dollars in thousands):
Three Months Ended March 31,
As Percentage of Segment Revenue
2022
2021
2022
2021
Builder operations
$
35,918
$
28,160
9.8
%
12.4
%
Land development
88
39
0.3
%
0.5
%
Corporate, other and unallocated (income) expense
(1,741)
1,289
—
—
Total selling, general and administrative expenses
$
34,265
$
29,488
8.7
%
12.6
%
23
TABLE OF CONTENTS
The 3.9% decrease of total selling, general and administrative expenses as a percentage of revenue was primarily driven by the leverage of higher revenues without a corresponding increase in the level of overhead costs.
Builder Operations
The 2.6% decrease in selling, general and administrative expenses as a percentage of revenue for builder operations was primarily attributable to an increase in builder operations revenues without a corresponding increase in the level of overhead costs. Builder operations expenditures include salary expenses, sales commissions, and community costs, such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Land Development
Selling, general and administrative expenses as a percentage of revenue for land development decreased by 0.2% for the three months ended March 31, 2022, compared to the three months ended March 31, 2021.
Corporate, Other and Unallocated
Selling, general and administrative expenses for the corporate, other and unallocated non-operating segment for the three months ended March 31, 2022 was income of $1.7 million, compared to expense of $1.3 million for the three months ended March 31, 2021. The change was driven primarily by an increase in capitalized overhead adjustments that are not allocated to builder operations and land development segments.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities increased to $5.7 million, or by 46.2%, for the three months ended March 31, 2022, compared to $3.9 million for the three months ended March 31, 2021. See Note 3 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a summary of Green Brick’s share in net earnings by unconsolidated entity.
Other Income, Net
Other income, net, increased to $2.9 million for the three months ended March 31, 2022, compared to income of $1.9 million for the three months ended March 31, 2021. The change was mainly due to a $0.5 million increase in title closing and settlement services income.
Income Tax Expense
Income tax expense was $18.4 million for the three months ended March 31, 2022 compared to $7.5 million for the three months ended March 31, 2021. The increase was primarily due to higher taxable income. In addition, during the three months ended March 31, 2021, we recognized favorable federal energy tax credits from building energy-efficient homes under a federal program that has not been renewed for 2022.
24
TABLE OF CONTENTS
Lots Owned and Controlled
The following table presents the lots we owned or controlled, including lot option contracts, as of March 31, 2022 and December 31, 2021. Owned lots are those for which we hold title, while controlled lots are those for which we have the contractual right to acquire title but we do not currently own.
March 31, 2022
December 31, 2021
Lots owned
(1)
Central
19,552
17,767
Southeast
2,417
2,472
Total lots owned
21,969
20,239
Lots controlled
(1)
Central
3,864
7,321
Southeast
1,159
1,061
Total lots controlled
5,023
8,382
Total lots owned and controlled
(1)
26,992
28,621
Percentage of lots owned
81.4
%
70.7
%
(1) Total lots excludes lots with homes under construction.
The following table presents additional information on the lots we controlled as of March 31, 2022 and December 31, 2021.
March 31, 2022
December 31, 2021
Lots under third party option contracts
2,493
2,740
Land under option for future acquisition and development
768
3,826
Lots under option through unconsolidated development joint ventures
1,762
1,816
Total lots controlled
5,023
8,382
The following table presents additional information on the lots we owned as of March 31, 2022 and December 31, 2021.
March 31, 2022
December 31, 2021
Total lots owned
21,969
20,239
Land under option for future acquisition and development
768
3,826
Lots under option through unconsolidated development joint ventures
1,762
1,816
Total lots self-developed
24,499
25,881
Self-developed lots as a percentage of total lots owned and controlled
90.8
%
90.4
%
Liquidity and Capital Resources Overview
As of March 31, 2022 and December 31, 2021, we had $66.1 million and $78.7 million of unrestricted cash and cash equivalents, respectively. Our historical cash management strategy includes redeploying net cash from the sale of home inventory to acquire and develop land and lots that represent opportunities to generate desired margins and using cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Our principal uses of capital for the three months ended March 31, 2022 were home construction, land purchases, land development, repayments of lines of credit, operating expenses, payment of routine liabilities and stock repurchases. We used funds generated by operations and available borrowings to meet our short-term working capital requirements and pay our preferred stock dividend. We remain focused on generating positive margins in our builder operations segments and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth.
25
TABLE OF CONTENTS
Cash flows for each of our communities depend on the community’s stage in the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, roads, utilities, general landscaping and other amenities. These costs are a component of our inventory and are not recognized in our statement of income until a home closes. In the later stages of community development, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflows associated with home construction and land development previously occurred.
Our debt to total capitalization ratio, which is calculated as the sum of borrowings on lines of credit, the senior unsecured notes, and notes payable, net of debt issuance costs divided by the total capitalization, which equals the sum of Green Brick Partners, Inc. stockholders’ equity and total debt, was approximately 28.8% as of March 31, 2022. In addition, as of March 31, 2022, our net debt to total capitalization ratio, which is a non-GAAP financial measure, remained low at 25.0%. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding businesses. We target a debt to total capitalization ratio of approximately 30% to 35%, which we expect will provide us with significant additional growth capital.
Reconciliation of a Non-GAAP Financial Measure
In this Quarterly Report on Form 10-Q, we utilize a financial measure of net debt to total capitalization ratio that is a non-GAAP financial measure as defined by the Securities and Exchange Commission. Net debt to total capitalization is calculated as the total debt less cash and cash equivalents, divided by the sum of total Green Brick Partners, Inc. stockholders’ equity and total debt less cash and cash equivalents. We present this measure because we believe it is useful to management and investors in evaluating the Company’s financing structure. We also believe this measure facilitates the comparison of our financing structure with other companies in our industry. Because this measure is not calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
The closest GAAP financial measure to the net debt to total capitalization ratio is the debt to total capitalization ratio. The following table represents a reconciliation of the net debt to total capitalization ratio to the closest GAAP financial measure as of March 31, 2022:
Gross
Cash and cash equivalents
Net
Total debt, net of debt issuance costs
$
369,627
$
(66,083)
$
303,544
Total Green Brick Partners, Inc. stockholders’ equity
912,183
—
912,183
Total capitalization
$
1,281,810
$
(66,083)
$
1,215,727
Debt to total capitalization ratio
28.8
%
Net debt to total capitalization ratio
25.0
%
Key Sources of Liquidity
The Company’s key sources of liquidity were funds generated by operations and borrowings during the three months ended March 31, 2022.
Debt Instruments
Secured Revolving Credit Facility
–
As of March 31, 2022, we had no amounts outstanding under our Secured Revolving Credit facility, down from $2.0 million as of December 31, 2021. Borrowings on the Secured Revolving Credit facility have a maturity date of May 1, 2025 and bear interest at a floating rate per annum equal to the rate announced by Bank of America, N.A. as its “Prime Rate” less 0.25%, subject to a minimum rate.
Unsecured Revolving Credit Facility –
As of March 31, 2022, our $300.0 million Unsecured Revolving Credit Facility had a $22.0 million balance, an increase from no outstanding amounts as of December 31, 2021. The borrowings on the Unsecured Revolving Credit Facility bear interest at a floating rate equal to either (a) for base rate advances, the highest of (1) the lender’s base rate, (2) the federal funds rate plus 0.5% and (3) the one-month LIBOR plus 1.0%, in each case plus 1.5%; or (b) in the case of Eurodollar rate advances, the reserve adjusted LIBOR plus 2.5%. As of March 31, 2022, the interest rate on outstanding borrowings under the Unsecured Revolving Credit Facility was 2.85% per annum. As amended, the aggregate principal amount of the revolving credit commitments under the Credit Agreement is $300.0 million through December 14, 2024. In addition, the Unsecured Revolving Credit Agreement, as amended, permits us, without the consent of the other lenders, to request that one or
26
TABLE OF CONTENTS
more lenders increase their revolving credit commitments to provide up to an aggregate of $325.0 million of revolving credit commitments subject to compliance with customary conditions set forth in the Credit Agreement including compliance, on a pro forma basis, with the financial covenants set forth therein.
Senior Unsecured Notes -
As of March 31, 2022, we had four series of senior unsecured notes outstanding which were each issued pursuant to a note purchase agreement. The aggregate amount of senior unsecured notes outstanding was $335.5 million as of March 31, 2022 up from $335.4 million as of December 31, 2021.
•
In August 2019, we issued $75 million of senior unsecured notes (the “2026 Notes”). Interest accrues at an annual rate of 4.0% and is payable quarterly. Principal on the 2026 Notes is required to be paid in increments of $12.5 million on August 8, 2024 and $12.5 million on August 8, 2025 with a final principal payment of $50.0 million on August 8, 2026.
•
In August 2020, we issued $37.5 million of senior unsecured notes (the “2027 Notes”). Interest accrues at an annual rate of 3.35% and is payable quarterly. Principal on the 2027 Notes is due on August 26, 2027.
•
In February 2021, we issued $125 million of senior unsecured notes (the “2028 Notes”). Interest accrues at an annual rate of 3.25% and is payable quarterly. Principal on the 2028 Notes is due in increments of $25.0 million annually on February 25 in each of 2024, 2025, 2026, 2027, and 2028.
•
In December 2021, we issued $100.0 million of senior unsecured notes (the “2029 Notes”). Interest accrues at an annual rate of 3.25% and is payable quarterly. A required principal prepayment of $30.0 million is due on December 28, 2028. The remaining unpaid principal balance is due on December 28, 2029.
Optional prepayment is allowed with payment of a “make-whole” premium which fluctuates depending on market interest rates. Interest is payable quarterly in arrears.
Our debt instruments require us to maintain specific financial covenants, each of which we were in compliance with as of March 31, 2022. Specifically, under the most restrictive covenants, we are required to maintain (1) a minimum interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0 to 1.0 and, as of March 31, 2022, our interest coverage on a last 12 months’ basis was 21.36 to 1.0, (2) a Consolidated Tangible Net Worth of no less than approximately $563.7 million and, as of March 31, 2022, we had $911.0 million and (3) maximum debt to total capitalization rolling average ratio of no more than 40.0% and, as of March 31, 2022, we had a rolling average ratio of 30.3%.
As of March 31, 2022, we believe that our cash on hand, capacity available under our lines of credit and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months. For additional information on the Company’s lines of credit and senior unsecured notes, refer to Note 4 to the condensed consolidated financial statements located in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Preferred Equity Issuances
On December 22, 2021, we issued 2,000,000 Depositary Shares, each representing 1/1000 of a share of our 5.75% Series A Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”) for gross proceeds of $50.0 million. We will pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by the Board, at the rate of 5.75% of the $25,000 liquidation preference per share. Dividends will be payable quarterly in arrears.
During the quarter ended March 31, 2022, we paid dividends of $0.7 million on the Series A Preferred Stock. Subsequent to quarter end, our Board declared a dividend of $0.0359 per Series A Depositary Share (for an aggregate of $0.7 million), which will cover the period from, and including, March 15, 2022 through, but not including June 15, 2022 payable on June 15, 2022 to holders of record as of June 1, 2022
Cash Flows
The following summarizes our primary sources and uses of cash during the three months ended March 31, 2022 as compared to the three months ended March 31, 2021:
•
Operating activities.
Net cash used by operating activities for the three months ended March 31, 2022 was $14.0 million, compared to $8.0 million during the three months ended March 31, 2021. The net cash outflows for the three months ended March 31, 2022 were primarily driven by an increase in inventory of $123.4 million, partially offset by $65.3 million of cash generated from business operations and the deferral of expense payments through a $28.3 million increase in accrued expenses.
27
TABLE OF CONTENTS
•
Investing activities.
Net cash used in investing activities for the three months ended March 31, 2022 decreased to $0.4 million, compared to $0.7 million for the three months ended March 31, 2021.
•
Financing activities.
Net cash provided by financing activities for the three months ended March 31, 2022 was $1.1 million, compared to $18.6 million during the three months ended March 31, 2021. The cash inflows for the three months ended March 31, 2022 were primarily from our net borrowings from lines of credit of $20.0 million and proceeds from notes payable of $14.5 million, partially offset by stock repurchases of $25.8 million and distributions to noncontrolling interests of $5.7 million
Off-Balance Sheet Arrangements and Contractual Obligations
Land and Lot Option Contracts
In the ordinary course of business, we enter into land purchase contracts with third-party developers in order to procure lots for the construction of our homes in the future. We are subject to customary obligations associated with such contracts. These purchase contracts typically require an earnest money deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlements.
We also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices which typically include escalations in lot prices over time.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the earnest money deposit with no further financial responsibility to the land seller.
As of March 31, 2022, the Company had earnest money deposits of $26.5 million at risk associated with contracts to purchase 3,905 lots past feasibility studies with an aggregate purchase price of approximately $264.8 million.
Guarantee
Refer to Note 5 in the Notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for details of our guarantee in relation to our joint venture with EJB River Holdings, LLC.
Seasonality
The homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes five to nine months to construct a new home, we normally deliver more homes in the second half of the year as spring and summer home orders are delivered. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occur during the second half of the year.
Critical Accounting Policies
Our critical accounting policies are described in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Recent Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for recent accounting pronouncements.
28
TABLE OF CONTENTS
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer ( “CEO”) and principal financial officer (“CFO”), we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2022 in providing reasonable assurance that information required to be disclosed in the reports we file, furnish, submit or otherwise provide to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, in such a manner as to allow timely decisions regarding the required disclosures.
Changes in Internal Control over Financial Reporting
During the three months ended March 31, 2022, there were no changes in our internal controls that have materially affected or are reasonably likely to have a material effect on our internal control over financial reporting.
29
TABLE OF CONTENTS
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of equity securities by the issuer
The following table provides information about repurchases of our common stock during the three months ended March 31, 2022:
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
January 1 - January 31, 2022
—
$
—
—
$
—
February 1 - February 28, 2022
—
—
—
$
—
March 1 - March 31, 2022
1,193,037
21.60
1,193,037
$
24,199,000
Total
1,193,037
$
21.60
1,193,037
$
24,199,000
ITEM 6. EXHIBITS
Number
Description
31.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
31.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
32.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
32.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
101.INS**
XBRL Instance Document. The Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH**
XBRL Taxonomy Extension Schema Document.
101.CAL**
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**
XBRL Taxonomy Extension Presentation Linkbase Document.
104**
Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101).
* Filed with this Form 10-Q.
** Submitted electronically herewith.
30
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREEN BRICK PARTNERS, INC.
/s/ James R. Brickman
By: James R. Brickman
Its: Chief Executive Officer
/s/ Richard A. Costello
By: Richard A. Costello
Its: Chief Financial Officer
Date: May 3, 2022
31