Companies:
10,793
total market cap:
$134.619 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Green Brick Partners
GRBK
#4067
Rank
$2.87 B
Marketcap
๐บ๐ธ
United States
Country
$66.02
Share price
1.03%
Change (1 day)
18.42%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Green Brick Partners
Quarterly Reports (10-Q)
Financial Year FY2023 Q1
Green Brick Partners - 10-Q quarterly report FY2023 Q1
Text size:
Small
Medium
Large
0001373670
false
12/31
2023
Q1
0.01
0.01
5,000,000
5,000,000
2,000
2,000
2,000
2,000
0.01
0.01
100,000,000
100,000,000
46,211,430
46,032,930
45,743,555
46,032,930
0.75
1
1
0001373670
2023-01-01
2023-03-31
0001373670
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001373670
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-03-31
0001373670
2023-04-28
xbrli:shares
0001373670
2023-03-31
iso4217:USD
0001373670
2022-12-31
iso4217:USD
xbrli:shares
0001373670
us-gaap:ResidentialRealEstateMember
2023-01-01
2023-03-31
0001373670
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
2023-01-01
2023-03-31
0001373670
us-gaap:RealEstateOtherMember
2022-01-01
2022-03-31
0001373670
2022-01-01
2022-03-31
0001373670
grbk:PreferredStockGRBKPRAMember
2022-12-31
0001373670
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001373670
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001373670
us-gaap:ParentMember
2023-01-01
2023-03-31
0001373670
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001373670
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0001373670
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001373670
grbk:PreferredStockGRBKPRAMember
2023-03-31
0001373670
2021-12-31
0001373670
grbk:PreferredStockGRBKPRAMember
2021-12-31
0001373670
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001373670
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001373670
us-gaap:ParentMember
2022-01-01
2022-03-31
0001373670
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001373670
us-gaap:TreasuryStockCommonMember
2022-01-01
2022-03-31
0001373670
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001373670
2022-03-31
0001373670
us-gaap:CommonStockMember
2022-03-31
0001373670
grbk:PreferredStockGRBKPRAMember
2022-03-31
xbrli:pure
0001373670
grbk:GBChallengerLLCMember
2023-03-31
0001373670
grbk:GBChallengerLLCMember
2022-12-31
0001373670
grbk:GBTMSenderaLLCMember
2023-03-31
0001373670
grbk:GBTMSenderaLLCMember
2022-12-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2023-03-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2022-12-31
0001373670
grbk:BHomeMortgageLLCMember
2023-03-31
0001373670
grbk:BHomeMortgageLLCMember
2022-12-31
0001373670
grbk:GreenBrickMortgageLLCMember
2023-03-31
0001373670
grbk:GreenBrickMortgageLLCMember
2022-12-31
0001373670
grbk:EquityMethodInvestmentNonconsolidatedInvesteesMember
2023-03-31
0001373670
grbk:EquityMethodInvestmentNonconsolidatedInvesteesMember
2022-12-31
0001373670
grbk:EquityMethodInvestmentNonconsolidatedInvesteesMember
2023-01-01
2023-03-31
0001373670
grbk:EquityMethodInvestmentNonconsolidatedInvesteesMember
2022-01-01
2022-03-31
0001373670
grbk:EquityMethodInvestmentNonconsolidatedInvesteesMember
2023-01-01
2023-03-31
0001373670
grbk:EquityMethodInvestmentNonconsolidatedInvesteesMember
2022-01-01
2022-03-31
0001373670
grbk:GBChallengerLLCMember
2023-01-01
2023-03-31
0001373670
grbk:GBChallengerLLCMember
2022-01-01
2022-03-31
0001373670
grbk:BHomeMortgageLLCMember
2023-01-01
2023-03-31
0001373670
grbk:BHomeMortgageLLCMember
2022-01-01
2022-03-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2023-01-01
2023-03-31
0001373670
grbk:EJBRiverHoldingsLLCMember
2022-01-01
2022-03-31
0001373670
grbk:GreenBrickMortgageLLCMember
2022-01-01
2022-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2023-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2022-12-31
0001373670
us-gaap:RevolvingCreditFacilityMember
2023-03-31
0001373670
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0001373670
us-gaap:UnsecuredDebtMember
2023-03-31
0001373670
us-gaap:UnsecuredDebtMember
2022-12-31
0001373670
us-gaap:RevolvingCreditFacilityMember
2015-07-30
0001373670
us-gaap:RevolvingCreditFacilityMember
2022-12-09
0001373670
grbk:A2026NotesMember
2023-03-31
0001373670
grbk:A2026NotesMember
2022-12-31
0001373670
grbk:A2027NotesMember
2023-03-31
0001373670
grbk:A2027NotesMember
2022-12-31
0001373670
grbk:A2028NotesMember
2023-03-31
0001373670
grbk:A2028NotesMember
2022-12-31
0001373670
grbk:A2029NotesMember
2023-03-31
0001373670
grbk:A2029NotesMember
2022-12-31
0001373670
us-gaap:SeniorNotesMember
2023-03-31
0001373670
us-gaap:SeniorNotesMember
2022-12-31
0001373670
srt:ScenarioForecastMember
2024-08-08
0001373670
srt:ScenarioForecastMember
2025-08-08
0001373670
srt:ScenarioForecastMember
2026-08-08
0001373670
srt:ScenarioForecastMember
2024-02-25
0001373670
srt:ScenarioForecastMember
2025-02-25
0001373670
srt:ScenarioForecastMember
2025-02-08
0001373670
srt:ScenarioForecastMember
2027-02-08
0001373670
srt:ScenarioForecastMember
2028-02-08
0001373670
srt:ScenarioForecastMember
2028-02-28
0001373670
srt:ScenarioForecastMember
2029-02-28
0001373670
2022-02-07
utr:Rate
0001373670
grbk:GHOHomesMember
2023-03-31
0001373670
2020-12-31
0001373670
2022-04-27
0001373670
us-gaap:SubsequentEventMember
2023-04-27
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2023-01-01
2023-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2023-01-01
2023-03-31
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2022-01-01
2022-03-31
0001373670
grbk:SoutheastDomain
us-gaap:ResidentialRealEstateMember
2023-01-01
2023-03-31
0001373670
grbk:SoutheastDomain
us-gaap:RealEstateOtherMember
2023-01-01
2023-03-31
0001373670
grbk:SoutheastDomain
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
grbk:SoutheastDomain
us-gaap:RealEstateOtherMember
2022-01-01
2022-03-31
0001373670
us-gaap:ResidentialRealEstateMember
grbk:HomebuyersMember
2023-01-01
2023-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuyersMember
2023-01-01
2023-03-31
0001373670
us-gaap:ResidentialRealEstateMember
grbk:HomebuyersMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
grbk:HomebuyersMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2023-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2023-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2022-01-01
2022-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
us-gaap:ResidentialRealEstateMember
2023-01-01
2023-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
us-gaap:ResidentialRealEstateMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:LandandLotsMember
2023-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
grbk:LandandLotsMember
2022-01-01
2022-03-31
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-03-31
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-03-31
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2023-01-01
2023-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredOverTimeMember
2023-01-01
2023-03-31
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2022-01-01
2022-03-31
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredOverTimeMember
2022-01-01
2022-03-31
0001373670
2023-12-31
2023-03-31
0001373670
2024-01-01
2023-03-31
0001373670
2025-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
srt:CentralAmericaMember
2023-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
srt:CentralAmericaMember
2022-01-01
2022-03-31
0001373670
grbk:SoutheastDomain
grbk:HomebuildersMember
2023-01-01
2023-03-31
0001373670
grbk:SoutheastDomain
grbk:HomebuildersMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
2023-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
2022-01-01
2022-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2023-01-01
2023-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2023-01-01
2023-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2022-01-01
2022-03-31
0001373670
us-gaap:CorporateAndOtherMember
2023-01-01
2023-03-31
0001373670
us-gaap:CorporateAndOtherMember
2022-01-01
2022-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2023-03-31
0001373670
grbk:HomebuildersMember
grbk:CentralDomain
2022-12-31
0001373670
grbk:SoutheastDomain
grbk:HomebuildersMember
2023-03-31
0001373670
grbk:SoutheastDomain
grbk:HomebuildersMember
2022-12-31
0001373670
grbk:HomebuildersMember
2023-03-31
0001373670
grbk:HomebuildersMember
2022-12-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2023-03-31
0001373670
grbk:LandSubdividerAndDevelopersMember
2022-12-31
0001373670
us-gaap:CorporateAndOtherMember
2023-03-31
0001373670
us-gaap:CorporateAndOtherMember
2022-12-31
0001373670
grbk:SoutheastDomain
2023-03-31
0001373670
grbk:SoutheastDomain
2022-12-31
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2022-01-01
2022-03-31
0001373670
grbk:CentreLivingMember
2023-03-31
0001373670
us-gaap:LeaseAgreementsMember
2023-01-01
2023-03-31
0001373670
grbk:GHOHomesMember
2023-01-01
2023-03-31
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM
10-Q
___________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-33530
Green Brick Partners, Inc.
(Exact name of registrant as specified in its charter)
Delaware
20-5952523
(State or other jurisdiction of incorporation)
(IRS Employer Identification Number)
2805 Dallas Pkwy
,
Ste 400
Plano
,
TX
75093
(469)
573-6755
(Address of principal executive offices, including Zip Code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
GRBK
The New York Stock Exchange
Depositary Shares (each representing a 1/1000th interest in a share of 5.75% Series A Cumulative Perpetual Preferred Stock, par value $0.01 per share)
GRBK PRA
The New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
The number of shares of the Registrant's common stock outstanding as of April 28, 2023 was
45,508,376
.
TABLE OF CONTENTS
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Unaudited Condensed Consolidated Balance Sheets, March 31, 2023 and December 31, 2022
1
Unaudited Condensed Consolidated Statements of Income for the three months ended March 31, 2023 and 2022
2
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31 2023 and 2022
3
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022
4
Notes to the Unaudited Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 4.
Controls and Procedures
27
PART II
OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
29
Item 6.
Exhibits
29
Signatures
30
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) (Unaudited)
March 31, 2023
December 31, 2022
ASSETS
Cash and cash equivalents
$
177,271
$
76,588
Restricted cash
18,416
16,682
Receivables
7,256
5,288
Inventory
1,373,014
1,422,680
Investments in unconsolidated entities
77,059
74,224
Right-of-use assets - operating leases
3,076
3,458
Property and equipment, net
3,913
2,919
Earnest money deposits
19,530
23,910
Deferred income tax assets, net
16,448
16,448
Intangible assets, net
429
452
Goodwill
680
680
Other assets
9,364
12,346
Total assets
$
1,706,456
$
1,655,675
LIABILITIES AND EQUITY
Liabilities:
Accounts payable
$
52,862
$
51,804
Accrued expenses
108,492
91,281
Customer and builder deposits
36,948
29,112
Lease liabilities - operating leases
3,187
3,582
Borrowings on lines of credit, net
(
2,453
)
17,395
Senior unsecured notes, net
335,920
335,825
Notes payable
14,607
14,622
Total liabilities
549,563
543,621
Commitments and contingencies
Redeemable noncontrolling interest in equity of consolidated subsidiary
30,291
29,239
Equity:
Green Brick Partners, Inc. stockholders’ equity
Preferred stock, $0.01 par value: 5,000,000 shares authorized; 2,000 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
47,696
47,696
Common stock, $0.01 par value: 100,000,000 shares authorized; 46,211,430 issued and 45,743,555 outstanding as of March 31, 2023 and 46,032,930 issued and outstanding as of December 31, 2022, respectively
462
460
Treasury stock, at cost: 467,875 shares as of March 31, 2023 and none as of December 31, 2022
(
15,351
)
—
Additional paid-in capital
263,545
259,410
Retained earnings
817,802
754,341
Total Green Brick Partners, Inc. stockholders’ equity
1,114,154
1,061,907
Noncontrolling interests
12,448
20,908
Total equity
1,126,602
1,082,815
Total liabilities and equity
$
1,706,456
$
1,655,675
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2023
2022
Residential units revenue
$
450,362
$
364,661
Land and lots revenue
1,699
28,955
Total revenues
452,061
393,616
Cost of residential units
326,124
263,430
Cost of land and lots
1,331
21,830
Total cost of revenues
327,455
285,260
Total gross profit
124,606
108,356
Selling, general and administrative expenses
(
45,945
)
(
34,265
)
Equity in income of unconsolidated entities
4,221
5,687
Other income, net
4,290
2,855
Income before income taxes
87,172
82,633
Income tax expense
19,031
18,437
Net income
68,141
64,196
Less: Net income attributable to noncontrolling interests
3,961
2,619
Net income attributable to Green Brick Partners, Inc.
$
64,180
$
61,577
Net income attributable to Green Brick Partners, Inc. per common share:
Basic
$
1.38
$
1.20
Diluted
$
1.37
$
1.20
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
Basic
45,945
50,586
Diluted
46,351
50,924
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
For the three months ended March 31, 2023 and 2022:
Common Stock
Preferred Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total GRBK. Stockholders’ Equity
Non
controlling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2022
46,032,930
$
460
2,000
$
47,696
—
$
—
$
259,410
$
754,341
$
1,061,907
$
20,908
$
1,082,815
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
238,357
3
—
—
—
—
5,230
—
5,233
—
5,233
Withholdings from vesting of restricted stock awards
(
59,857
)
(
1
)
—
—
—
—
(
1,975
)
—
(
1,976
)
—
(
1,976
)
Amortization of deferred share-based compensation
—
—
—
—
—
—
567
—
567
—
567
Dividends
—
—
—
—
—
—
—
(
719
)
(
719
)
—
(
719
)
Share repurchases
—
—
—
—
(
467,875
)
(
15,351
)
—
—
(
15,351
)
—
(
15,351
)
Change in fair value of redeemable noncontrolling interest
—
—
—
—
—
—
313
—
313
—
313
Distributions
—
—
—
—
—
—
—
—
—
—
—
—
—
(
11,056
)
(
11,056
)
Net income
—
—
—
—
—
—
—
64,180
64,180
2,596
66,776
Balance at March 31, 2023
46,211,430
$
462
2,000
$
47,696
(
467,875
)
$
(
15,351
)
$
263,545
$
817,802
$
1,114,154
$
12,448
$
1,126,602
Common Stock
Preferred Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total GRBK. Stockholders’ Equity
Non
controlling Interests
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2021
51,151,911
$
512
2,000
$
47,696
(
391,939
)
$
(
3,167
)
$
289,641
$
539,866
$
874,548
$
14,146
$
888,694
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
139,710
1
—
—
—
—
2,751
—
2,752
—
2,752
Withholdings from vesting of restricted stock awards
(
46,415
)
(
1
)
—
—
—
—
(
1,074
)
—
(
1,075
)
—
(
1,075
)
Amortization of deferred share-based compensation
—
—
—
—
—
—
280
—
280
—
280
Dividends
—
—
—
—
—
—
—
(
655
)
(
655
)
—
(
655
)
Share repurchases
—
—
—
—
(
1,193,037
)
(
25,801
)
—
—
(
25,801
)
—
(
25,801
)
Change in fair value of redeemable noncontrolling interest
—
—
—
—
—
—
557
—
557
—
557
Distributions
—
—
—
—
—
—
—
—
—
(
5,718
)
(
5,718
)
Net income
—
—
—
—
—
—
—
61,577
61,577
1,750
63,327
Balance at March 31, 2022
51,245,206
$
512
2,000
$
47,696
(
1,584,976
)
$
(
28,968
)
$
292,155
$
600,788
$
912,183
$
10,178
$
922,361
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Three Months Ended March 31,
2023
2022
Cash flows from operating activities:
Net income
$
68,141
$
64,196
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization expense
754
625
(Gain) loss on disposal of property and equipment, net
(
146
)
39
Share-based compensation expense
5,499
2,923
Equity in income of unconsolidated entities
(
4,221
)
(
5,687
)
Allowances for option deposits and pre-acquisition costs
10
59
Distributions of income from unconsolidated entities
2,906
3,176
Changes in operating assets and liabilities:
Increase in receivables
(
1,968
)
(
179
)
Decrease (increase) in inventory
49,987
(
123,429
)
Decrease in earnest money deposits
4,380
1,265
Decrease in other assets
2,960
4,476
Increase in accounts payable
1,058
11,217
Increase in accrued expenses
17,512
28,317
Increase (decrease) in customer and builder deposits
7,835
(
992
)
Net cash provided by (used in) operating activities
154,707
(
13,994
)
Cash flows from investing activities:
Investments in unconsolidated entities
(
1,520
)
—
Purchase of property and equipment, net of disposals
(
1,581
)
(
448
)
Net cash used in investing activities
(
3,101
)
(
448
)
Cash flows from financing activities:
Borrowings from lines of credit
22,000
112,000
Repayments of lines of credit
(
42,000
)
(
92,000
)
Proceeds from notes payable
—
14,472
Repayments of notes payable
(
16
)
(
14
)
Payments of debt issuance costs
(
72
)
(
86
)
Payments of withholding tax on vesting of restricted stock awards
(
1,975
)
(
1,075
)
Share repurchases
(
15,351
)
(
25,801
)
Dividends paid
(
719
)
(
655
)
Distributions to noncontrolling interests
(
11,056
)
(
5,718
)
Net cash (used in) provided by financing activities
(
49,189
)
1,123
Net increase (decrease) in cash and cash equivalents and restricted cash
102,417
(
13,319
)
Cash and cash equivalents, beginning of period
76,588
78,696
Restricted cash, beginning of period
16,682
14,858
Cash and cash equivalents and restricted cash, beginning of period
93,270
93,554
Cash and cash equivalents, end of period
177,271
66,083
Restricted cash, end of period
18,416
14,152
Cash and cash equivalents and restricted cash, end of period
$
195,687
$
80,235
4
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands) (Unaudited)
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net of refunds
$
—
$
25
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
TABLE OF CONTENTS
GREEN BRICK PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”), but do not include all of the information and footnotes required for complete financial statements. The condensed consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. In the opinion of management, the accompanying unaudited condensed consolidated financial statements for the periods presented reflect all adjustments of a normal, recurring nature necessary to fairly state our financial position, results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023 or subsequent periods due to seasonal variations and other factors.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Green Brick Partners (together, the “Company”, “we”, or “Green Brick”), Inc., its controlled subsidiaries, and variable interest entities (“VIEs”) in which Green Brick Partners, Inc. or one of its controlled subsidiaries is deemed to be the primary beneficiary.
All intercompany balances and transactions have been eliminated in consolidation.
The Company uses the equity method of accounting for its investments in unconsolidated entities over which it exercises significant influence but does not have a controlling interest. Under the equity method, the Company’s share of the unconsolidated entities’ earnings or losses, if any, is included in the condensed consolidated statements of income.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, including the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
For a complete set of the Company’s significant accounting policies, refer to Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Recent Accounting Pronouncements
Changes to U.S. GAAP are established by the FASB through Accounting Standards Updates (“ASU”) to the FASB ASC. The Company considers the applicability and impact of all ASUs and has determined that any recently adopted accounting pronouncements did not have a material impact on the Company’s consolidated financial statements and all recent accounting pronouncements not yet adopted are not applicable or are not expected to have a material impact on the Company’s consolidated financial statements.
6
TABLE OF CONTENTS
2. INVENTORY
A summary of our inventory is as follows (in thousands):
March 31, 2023
December 31, 2022
Homes completed or under construction
$
525,571
$
603,953
Land and lots - developed and under development
796,826
768,194
Land held for future development
(1)
48,453
48,369
Land held for sale
2,164
2,164
Total inventory
$
1,373,014
$
1,422,680
(1)
Land held for future development consists of raw land parcels where development activities have been postponed due to market conditions or other factors. All applicable carrying costs, including property taxes, are expensed as incurred.
As of March 31, 2023, the Company reviewed the performance and outlook for all of its communities for indicators of potential impairment and performed detailed impairment analysis when such indicators were identified. As of March 31, 2023, the Company performed further impairment analysis of one selling community with indicators of impairment with a combined corresponding carrying value of approximately $
26.6
million. For the three months ended March 31, 2023 and 2022, the Company did not record an impairment adjustment to reduce the carrying value of communities to fair value.
A summary of interest costs incurred, capitalized, and expensed is as follows (in thousands):
Three Months Ended March 31,
2023
2022
Interest capitalized at beginning of period
$
22,752
$
19,950
Interest incurred
3,743
3,734
Interest charged to cost of revenues
(
3,648
)
(
2,933
)
Interest capitalized at end of period
$
22,847
$
20,751
Capitalized interest as a percentage of inventory
1.7
%
1.6
%
3.
INVESTMENT IN UNCONSOLIDATED ENTITIES
A summary of the Company’s investments in unconsolidated entities is as follows (in thousands):
March 31, 2023
December 31, 2022
GB Challenger, LLC
$
51,043
$
49,897
GBTM Sendera, LLC
15,839
14,319
EJB River Holdings, LLC
9,057
8,554
BHome Mortgage, LLC
1,120
1,147
Green Brick Mortgage, LLC
—
307
Total investment in unconsolidated entities
$
77,059
$
74,224
7
TABLE OF CONTENTS
A summary of the unaudited condensed financial information of the five unconsolidated entities that are accounted for by the equity method is as follows (in thousands):
March 31, 2023
December 31, 2022
Assets:
Cash
$
12,009
$
15,265
Accounts receivable
5,945
4,972
Bonds and notes receivable
12,341
10,381
Loans held for sale, at fair value
3,155
8,829
Inventory
205,206
195,732
Other assets
10,269
9,352
Total assets
$
248,925
$
244,531
Liabilities:
Accounts payable
$
13,873
$
10,166
Accrued expenses and other liabilities
12,612
12,177
Notes payable
77,060
82,484
Total liabilities
$
103,545
$
104,827
Owners’ equity:
Green Brick
$
73,569
$
70,812
Others
71,811
68,892
Total owners’ equity
$
145,380
$
139,704
Total liabilities and owners’ equity
$
248,925
$
244,531
Three Months Ended March 31,
2023
2022
Revenues
$
58,323
$
70,636
Costs and expenses
49,726
59,197
Net earnings of unconsolidated entities
$
8,597
$
11,439
Company’s share in net earnings of unconsolidated entities
$
4,221
$
5,687
A summary of the Company’s share in net earnings by unconsolidated entity is as follows:
Three Months Ended March 31,
2023
2022
GB Challenger, LLC
$
3,025
$
4,067
BHome Mortgage, LLC
693
554
EJB River Holdings, LLC
503
738
Green Brick Mortgage, LLC
—
328
Total net earnings from unconsolidated entities
$
4,221
$
5,687
8
TABLE OF CONTENTS
4. ACCRUED EXPENSES
A summary of the Company’s accrued expenses is as follows (in thousands):
March 31, 2023
December 31, 2022
Real estate development reserve to complete
(1)
$
32,554
$
28,793
Warranty reserve
19,532
17,945
Federal income tax payable
19,293
6,334
Accrued compensation
4,970
13,917
Other accrued expenses
32,143
24,292
Total accrued expenses
$
108,492
$
91,281
(1)
Our real estate development reserve to complete consists of estimated future costs to complete the development of our communities.
Warranties
Warranty accruals are included within accrued expenses on the condensed consolidated balance sheets. Warranty activity during the three months ended March 31, 2023 and 2022 consisted of the following (in thousands):
Three Months Ended March 31,
2023
2022
Warranty accrual, beginning of period
$
17,945
$
9,378
Warranties issued
2,045
1,814
Changes in liability for existing warranties
633
295
Settlements made
(
1,091
)
(
874
)
Warranty accrual, end of period
$
19,532
$
10,613
5
. DEBT
Lines of Credit
Borrowings on lines of credit outstanding, net of debt issuance costs, as of March 31, 2023 and December 31, 2022 consisted of the following (in thousands):
March 31, 2023
December 31, 2022
Secured Revolving Credit Facility
$
—
$
—
Unsecured Revolving Credit Facility
—
20,000
Debt issuance costs, net of amortization
(
2,453
)
(
2,605
)
Total borrowings on lines of credit, net
$
(
2,453
)
$
17,395
Secured Revolving Credit Facility
The Company is party to a revolving credit facility (the “Secured Revolving Credit Facility”) with Inwood National Bank, which provides for an aggregate commitment amount of $
35.0
million. On February 9, 2022, the Company entered into the Eighth Amendment to this credit agreement to extend its maturity date to May 1, 2025 and to reduce the minimum interest rate from 4.00% to 3.15%. All other material terms of the credit agreement, as amended, remained unchanged. The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date.
As of March 31, 2023, there were no letters of credit outstanding and a net available commitment amount of $
35.0
million.
9
TABLE OF CONTENTS
Unsecured Revolving Credit Facility
The Company is party to a credit agreement, providing for a senior, unsecured revolving credit facility (the “Unsecured Revolving Credit Facility”). On December 9, 2022, the Company entered into the Tenth Amendment to this credit agreement which increased the secured outstanding commitments from $300.0 million to $
325.0
million and extended the termination date by one year to December 14, 2025. The Tenth Amendment also replaced LIBOR as the benchmark interest rate with the Secure Overnight Financing Rate (“SOFR”).
The Unsecured Revolving Credit Facility is guaranteed on an unsecured senior basis by the Company’s significant subsidiaries and certain other subsidiaries.
Senior Unsecured Notes
Senior unsecured notes, net of debt issuance costs, as of March 31, 2023 and December 31, 2022 consisted of the following (in thousands):
March 31, 2023
December 31, 2022
4.00% senior unsecured notes due in 2026 (“2026 Notes”)
$
75,000
$
75,000
3.35% senior unsecured notes due in 2027 (“2027 Notes”)
37,500
37,500
3.25% senior unsecured notes due in 2028 (“2028 Notes”)
125,000
125,000
3.25% senior unsecured notes due in 2029 (“2029 Notes”)
100,000
100,000
Debt issuance costs, net of amortization
(
1,580
)
(
1,675
)
Total senior unsecured notes, net
$
335,920
$
335,825
The Senior Unsecured Notes are guaranteed on an unsecured senior basis by the Company’s significant subsidiaries and certain other subsidiaries. Optional prepayment of each of the Notes is allowed with a payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest is payable quarterly in arrears.
2026 Notes
Principal on the 2026 Notes is required to be paid in increments of $
12.5
million on August 8, 2024 and $
12.5
million on August 8, 2025. The final principal payment of $
50.0
million is due on August 8, 2026.
2027 Notes
The aggregate principal amount of senior unsecured notes 2027 Notes is due on August 26, 2027.
2028 Notes
Principal on the 2028 Notes is due in increments of $
25.0
million on February 25, 2024; $
25.0
million on February 25, 2025; $
25.0
million on February 25, 2026; $
25.0
million on February 25, 2027 and $
25.0
million on February 25, 2028.
2029 Notes
Principal on the 2029 Notes of $
30.0
million is due on December 28, 2028. The remaining principal amount of $
70.0
million is due on December 28, 2029.
Our debt instruments require us to maintain specific financial covenants, each of which we were in compliance with as of March 31, 2023.
Notes payable
On February 7, 2022, a subsidiary of the Company entered into a Promissory Note agreement with another homebuilder for $28.8 million in connection with the acquisition of a tract of land in Bastrop County, Texas. The Company agreed to pay $
14.4
million per the governing Joint Ownership and Development Agreement. The Promissory Note matures on February 7, 2024 and carries an annual fixed rate of
0.6
%.
10
TABLE OF CONTENTS
6. REDEEMABLE NONCONTROLLING INTEREST
Redeemable Noncontrolling Interest in Equity of Consolidated Subsidiaries
The Company has a noncontrolling interest attributable to the
20
% minority interest in GRBK GHO Homes, LLC (“GRBK GHO”) owned by our Florida-based partner that is included as redeemable noncontrolling interest in equity of consolidated subsidiary in the Company’s condensed consolidated financial statements.
On March 23, 2023, the Company and the minority partner amended the operating agreement of GRBK GHO to change the start of the put and purchase options from April 2024 to April 2027. Refer to Note 2 in the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for details on the put/call structure of this agreement.
The following table shows the changes in redeemable noncontrolling interest in equity of consolidated subsidiary during the three months ended March 31, 2023 and 2022 (in thousands):
Three Months Ended March 31,
2023
2022
Redeemable noncontrolling interest, beginning of period
$
29,239
$
21,867
Net income attributable to redeemable noncontrolling interest partner
1,365
869
Change in fair value of redeemable noncontrolling interest
(
313
)
(
557
)
Redeemable noncontrolling interest, end of period
$
30,291
$
22,179
7
. STOCKHOLDERS’ EQUITY
2021 Share Repurchase Program
During the three months ended March 31, 2022, the Company completed discrete open market repurchases under the stock repurchase program approved in 2021 of
1,193,037
shares for approximately $
25.8
million. There are no amounts remaining under the 2021 plan.
2022 Share Repurchase Program
On April 27, 2022, the Board of Directors (the “Board”) approved a new stock repurchase program (the “2022 Repurchase Plan”) that authorizes the Company to purchase, from time to time, up to $
100.0
million of our outstanding common stock through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. The 2022 Repurchase Plan has no time deadline and will continue until otherwise modified or terminated by the Board at any time in its sole discretion.
2023 Share Repurchase Program
On April 27, 2023, the Board approved a new stock repurchase program (the “2023 Repurchase Plan”) that authorizes the Company to purchase, from time to time, up to an additional $
100.0
million of our outstanding common stock, upon completion of our 2022 Repurchase Plan, through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. Shares repurchased will be retired. The 2023 Repurchase Plan has no time deadline and will continue until otherwise modified or terminated by the Board at any time in its sole discretion.
During the three months ended March 31, 2023, the Company repurchased 467,875 shares for approximately $
15.4
million, excluding excise tax. As of March 31, 2023, the remaining dollar value of shares that may be repurchased under the 2022 Repurchase Plan was $
33.3
million, excluding excise tax. The repurchased shares will be retired.
11
TABLE OF CONTENTS
Preferred Stock
The table below presents a summary of the perpetual preferred stock outstanding at March 31, 2023 and December 31, 2022.
Series
Description
Initial date of issuance
Total Shares Outstanding
Liquidation Preference per Share (in dollars)
Carrying Value (in thousands)
Per Annum Dividend Rate
Redemption Period
Series A
(1)
5.75% Cumulative Perpetual
December 2021
2,000
$
25
$
50,000
5.75
%
n/a
(1) Ownership is held in the form of Depositary Shares, each representing a 1/1,000th interest in a share of preferred stock, paying a quarterly cash dividend, if and when declared.
Dividends
Dividends paid on our Series A preferred stock were $
0.7
million for each of the three months ended March 31, 2023 and 2022, respectively.
On April 27,2023, the Board declared a quarterly cash dividend of $0.359 per depositary share on the Company’s preferred stock. The dividend is payable on June 15, 2023 to stockholders of record as of June 1, 2023.
8.
SHARE-BASED COMPENSATION
The Company’s stock compensation plan, the 2014 Omnibus Equity Incentive Plan, is administered by the Board and allows for the grant of stock awards (“SAs”), restricted stock awards (“RSAs”), performance restricted stock units (“PRSUs”), and stock options.
Share-Based Award Activity
During the three months ended March 31, 2023, the Company granted SAs to executive officers, RSAs to employees and non-employee members of the Board, and PRSUs to employees. The SAs granted to the executive officers were
100
% vested and non-forfeitable on the grant date. Non-vested stock awards are usually granted with a one-year vesting for non-employee directors, two-year cliff vesting for employee RSAs, and three-year cliff vesting for PRSUs. The fair value of all share awards were recorded as share-based compensation expense on the grant date and over the vesting period, respectively. The Company withheld
59,857
shares of common stock from executive officers at a total cost of $
2.0
million, to satisfy statutory minimum tax requirements upon grant of the SAs.
A summary of share-based awards activity during the three months ended March 31, 2023 is as follows:
Number of Shares
Weighted Average Grant Date Fair Value per Share
(in thousands)
Nonvested, December 31, 2022
38
$
23.94
Granted
179
$
33.21
Vested
(
123
)
$
33.01
Forfeited
—
$
—
Nonvested, March 31, 2023
94
$
29.69
12
TABLE OF CONTENTS
Stock Options
A summary of stock options activity during the three months ended March 31, 2023 is as follows:
Number of Shares
Weighted Average Exercise Price per Share
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Options outstanding, December 31, 2022
500
$
7.49
Granted
—
—
Exercised
—
—
Forfeited
—
—
Options outstanding, March 31, 2023
500
$
7.49
1.58
$
13,785
Options exercisable, March 31, 2023
500
$
7.49
1.58
$
13,785
Share-Based Compensation Expense
Share-based compensation expense was $
5.5
million and $
2.9
million for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, the estimated total remaining unamortized share-based compensation expense related to unvested RSAs, net of forfeitures, was $
2.7
million which is expected to be recognized over a weighted-average period of
2.0
years.
9.
REVENUE RECOGNITION
Disaggregation of Revenue
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the three months ended March 31, 2023 and 2022 (in thousands):
Three Months Ended March 31, 2023
Three Months Ended March 31, 2022
Residential units revenue
Land and lots revenue
Residential units revenue
Land and lots revenue
Primary Geographical Market
Central
$
344,464
$
1,699
$
261,698
$
28,861
Southeast
105,898
—
102,963
94
Total revenues
$
450,362
$
1,699
$
364,661
$
28,955
Type of Customer
Homebuyers
$
450,362
$
—
$
364,661
$
—
Homebuilders and Multi-family Developers
—
1,699
—
28,955
Total revenues
$
450,362
$
1,699
$
364,661
$
28,955
Product Type
Residential units
$
450,362
$
—
$
364,661
$
—
Land and lots
—
1,699
—
28,955
Total revenues
$
450,362
$
1,699
$
364,661
$
28,955
Timing of Revenue Recognition
Transferred at a point in time
$
449,430
$
1,699
$
363,063
$
28,955
Transferred over time
932
—
1,598
—
Total revenues
$
450,362
$
1,699
$
364,661
$
28,955
Revenue recognized over time represents revenue from mechanic’s lien contracts.
13
TABLE OF CONTENTS
Contract Balances
Opening and closing contract balances included in customer and builder deposits on the condensed consolidated balance sheets are as follows (in thousands):
March 31, 2023
December 31, 2022
Customer and builder deposits
$
36,948
$
29,112
The difference between the opening and closing balances of customer and builder deposits results from the timing difference between the customers’ payments of deposits and the Company’s delivery of the home, impacted slightly by terminations of contracts.
The amount of deposits on residential units and land and lots held as of the beginning of the period and recognized as revenue during the three months ended March 31, 2023 and 2022 are as follows (in thousands):
Three Months Ended March 31,
2023
2022
Type of Customer
Homebuyers
$
12,653
$
20,795
Homebuilders and Multi-Family Developers
—
100
Total deposits recognized as revenue
$
12,653
$
20,895
Transaction Price Allocated to the Remaining Performance Obligations
The aggregate amount of transaction price allocated to the remaining performance obligations on our land sale and lot option contracts is $
5.3
million. T
he Company will recognize the remaining revenue when the lots are taken down, or upon closing for the sale of a land parcel, which is expected to occur in the remainder of 2023.
The timing of lot takedowns is contingent upon a number of factors, including customer needs, the number of lots being purchased, receipt of acceptance of the plat by the municipality, weather-related delays, and agreed-upon lot takedown schedules.
Our contracts with homebuyers have a duration of less than one year. As such, the Company uses the practical expedient as allowed under ASC 606,
Revenue from Contracts with Customers,
and therefore has not disclosed the transaction price allocated to remaining performance obligations as of the end of the reporting period.
14
TABLE OF CONTENTS
10.
SEGMENT INFORMATION
Financial information relating to the Company’s reportable segments is as follows. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
Three Months Ended March 31,
(in thousands)
2023
2022
Revenues:
(1)
Builder operations
Central
$
344,464
$
261,698
Southeast
105,898
103,057
Total builder operations
450,362
364,755
Land development
1,699
28,861
Total revenues
$
452,061
$
393,616
Gross profit:
Builder operations
Central
$
102,405
$
84,064
Southeast
33,329
25,776
Total builder operations
135,734
109,840
Land development
688
7,414
Corporate, other and unallocated
(2)
(
11,816
)
(
8,898
)
Total gross profit
$
124,606
$
108,356
Income before income taxes:
Builder operations
Central
$
68,017
$
59,485
Southeast
22,271
15,494
Total builder operations
90,288
74,979
Land development
775
7,585
Corporate, other and unallocated
(3)
(
3,891
)
69
Income before income taxes
$
87,172
$
82,633
March 31, 2023
December 31, 2022
Inventory:
Builder operations
Central
$
460,388
$
515,981
Southeast
297,729
293,787
Total builder operations
758,117
809,768
Land development
572,985
570,065
Corporate, other and unallocated
(4)
41,912
42,847
Total inventory
$
1,373,014
$
1,422,680
Goodwill:
Builder operations - Southeast
$
680
$
680
(1)
The sum of Builder operations Central and Southeast segments’ revenues does not equal residential units revenue included in the condensed consolidated statements of income in periods when our builders have revenues from land or
15
TABLE OF CONTENTS
lot closings. For the three months ended March 31, 2023, Builders did not have revenues from land or lot closings, compared to $
0.1
million for the three months ended March 31, 2022.
(2)
Corporate, other and unallocated gross loss is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to builder operations and land development segments.
(3)
Corporate, other and unallocated loss before income taxes includes results from Green Brick Title, Ventana Insurance, and investments in unconsolidated subsidiaries, in addition to capitalized cost adjustments that are not allocated to operating segments.
(4)
Corporate, other and unallocated inventory consists of capitalized overhead and interest related to work in process and land under development.
11. INCOME TAXES
The Company’s income tax expense for the three months ended March 31, 2023 and 2022 was $
19.0
million and $
18.4
million, respectively. The effective tax rate was
21.8
% for the three months ended March 31, 2023, compared to
22.3
% in the comparable prior year period. The change in the effective tax rate for the three months ended March 31, 2023 relates primarily to the benefit from the 45L Energy Efficient Home Credit enacted by Congress in August 2022 as part of the Inflation Reduction Act of 2022 (“the 2022 Act”). The 2022 Act extends and modifies the new energy efficient home credit that Congress had enacted through the Taxpayer Certainty and Disaster Tax Relief Acts of 2019 and 2020. This tax credit had expired at the end of 2021, but following its enactment in August 2022, the 2022 Act extended the tax credit through 2032.
12. EARNINGS PER SHARE
The Company’s RSAs have the right to receive forfeitable dividends on an equal basis with common stock and our PRSUs do not participate in dividends with common stock and therefore are not considered participating securities that must be included in the calculation of net income per share using the two-class method.
Basic earnings per common share is computed by dividing net income allocated to common stockholders by the weighted average number of common shares outstanding during each period, adjusted for non-vested shares of RSAs and PRSUs during each period. Net income applicable to common stockholders is net income adjusted for preferred stock dividends including dividends declared and cumulative dividends related to the current dividend period that have not been declared as of period end. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options and restricted stock awards.
The computation of basic and diluted net income attributable to Green Brick Partners, Inc. per share is as follows (in thousands, except per share amounts):
Three Months Ended March 31,
2023
2022
Net income attributable to Green Brick Partners, Inc.
$
64,180
$
61,577
Cumulative preferred stock dividends
(719)
(719)
Net income applicable to common stockholders
$
63,461
$
60,858
Weighted-average number of common shares outstanding - basic
45,945
50,586
Basic net income attributable to Green Brick Partners, Inc. per common share
$
1.38
$
1.20
Weighted-average number of common shares outstanding - basic
45,945
50,586
Dilutive effect of stock options and restricted stock awards
406
338
Weighted-average number of common shares outstanding - diluted
46,351
50,924
Diluted net income attributable to Green Brick Partners, Inc. per common share
$
1.37
$
1.20
16
TABLE OF CONTENTS
The following shares which could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Green Brick Partners, Inc. per common share (in thousands):
Three Months Ended March 31,
2023
2022
Antidilutive options to purchase common stock and restricted stock awards
(
67
)
29
13. FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The Company’s financial instruments, none of which are held for trading purposes, include cash and cash equivalents, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, customer and builder deposits, borrowings on lines of credit, senior unsecured notes, and notes payable.
Per the fair value hierarchy, level 1 financial instruments include: cash and cash equivalents, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, and customer and builder deposits due to their short-term nature. The Company estimates that, due to the short-term nature of the underlying financial instruments or the proximity of the underlying transaction to the applicable reporting date, the fair value of level 1 financial instruments does not differ materially from the aggregate carrying values recorded in the condensed consolidated financial statements as of March 31, 2023 and December 31, 2022.
Level 2 financial instruments include borrowings on lines of credit, senior unsecured notes, and notes payable. Due to the short-term nature and floating interest rate terms, the carrying amounts of borrowings on lines of credit are deemed to approximate fair value. The estimated fair value of the senior unsecured notes as of March 31, 2023 and December 31, 2022 was $
312.1
million and $306.1 million, respectively. The aggregate principal balance of the senior unsecured notes was $337.5 million as of March 31, 2023 and December 31, 2022.
There were
no
transfers between the levels of the fair value hierarchy for any of our financial instruments during the three months ended March 31, 2023 and 2022.
14. RELATED PARTY TRANSACTIONS
During the three months ended March 31, 2023 and 2022, the Company had the following related party transactions in the normal course of business.
Corporate Officers
Trevor Brickman, the son of Green Brick’s Chief Executive Officer, is the President of CLH20, LLC (“Centre Living”). Green Brick’s ownership interest in Centre Living is
90
% and Trevor Brickman’s ownership interest is
10
%. Green Brick has
90
% voting control over the operations of Centre Living. As such, 100% of Centre Living’s operations are included within our condensed consolidated financial statements.
GRBK GHO
GRBK GHO leases office space from entities affiliated with the president of GRBK GHO. During the three months ended March 31, 2023 and 2022, GRBK GHO incurred de minimis and $
0.1
million rent expense, respectively, under such lease agreements. As of March 31, 2023, there were
no
amounts due to the affiliated entities related to such lease agreements.
GRBK GHO receives title closing services on the purchase of land and third-party lots from an entity affiliated with the president of GRBK GHO. During the three months ended March 31, 2023 and 2022, GRBK GHO incurred de minimis fees related to such title closing services. As of March 31, 2023, and December 31, 2022,
no
amounts were due to the title company affiliate.
15. COMMITMENTS AND CONTINGENCIES
Letters of Credit and Performance Bonds
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit or performance bonds related to development projects. As of March 31, 2023 and December 31, 2022, letters of credit
17
TABLE OF CONTENTS
and performance bonds outstanding were $
3.1
million and $
5.0
million. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Operating Leases
The Company has leases associated with office and design center space in Georgia, Texas, and Florida that, at the commencement date, have a lease term of more than 12 months and are classified as operating leases. The exercise of any extension options available in such operating lease contracts is not reasonably certain.
Operating lease cost of $
0.4
million for each of the three months ended March 31, 2023 and 2022, is included in selling, general and administrative expenses in the condensed consolidated statements of income. Cash paid for amounts included in the measurement of operating lease liabilities was $
0.4
million for each of the three months ended March 31, 2023 and 2022.
As of March 31, 2023, the weighted-average remaining lease term and the weighted-average discount rate used in calculating our lease liabilities were
4.4
years and
4.0
%, respectively.
The future annual undiscounted cash flows in relation to the operating leases and a reconciliation of such undiscounted cash flows to the operating lease liabilities recognized in the condensed consolidated balance sheet as of March 31, 2023 are presented below (in thousands):
Remainder of 2023
$
1,028
2024
590
2025
566
2026
504
2027
447
Thereafter
380
Total future lease payments
$
3,515
Less: Interest
328
Present value of lease liabilities
$
3,187
The Company elected the short-term lease recognition exemption for all leases that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. For such leases, the Company does not recognize right-of-use assets or lease liabilities and instead recognizes lease payments in the condensed consolidated income statements on a straight-line basis. Short-term lease cost of $
0.2
million for each of the three months ended March 31, 2023 and 2022, is included in selling, general and administrative expenses in the condensed consolidated statements of income.
Legal Matters
Lawsuits, claims and proceedings may be instituted or asserted against us in the normal course of business. The Company is also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, title company regulations, employment practices and environmental protection. As a result, the Company may be subject to periodic examinations or inquiry by agencies administering these laws and regulations.
The Company records an accrual for legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. The Company accrues for these matters based on facts and circumstances specific to each matter and revises these estimates when necessary.
In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, the Company generally cannot predict their ultimate resolution, related timing or eventual loss. If evaluations indicate loss contingencies that could be material are not probable, but are reasonably possible, the Company will disclose their nature with an estimate of the possible range of losses or a statement that such loss is not reasonably estimable. We believe that the disposition of legal claims and related contingencies will not have a material adverse effect on our results of operations and liquidity or on our financial condition.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements concern expectations, beliefs, projections, plans and strategies, anticipated
18
TABLE OF CONTENTS
events or trends and similar expressions concerning matters that are not historical facts and typically include the words “anticipate,” “believe,” “consider,” “estimate,” “expect,” “feel,” “forecast,” “intend,” “objective,” “plan,” “predict,” “projection,” “seek,” “strategy,” “target,” “will” or other words of similar meaning. Forward-looking statements in this Quarterly Report include statements concerning, (a) our balance sheet strategies, operational strength and margin performance; (b) our operational goals and strategies and their anticipated benefits; (c) expectations regarding our industry and our business, including management’s beliefs related to industry cancellation rates; (d) our beliefs regarding the advantages of the markets we operate in; (e) our land and lot acquisition strategy and its impact on our results; (f) the sufficiency of our capital resources to support our business strategy and to service our debt; (g) the impact of new accounting standards and changes in accounting estimates; (h) expectations about backlog and cancellation rates on future financial results; (i) our strategies to utilize leverage to invest in our business; (j) our expectations regarding future cash needs and access to additional growth capital; and (k) beliefs regarding the impact of legal claims and related contingencies. These forward-looking statements reflect our current views about future events and involve estimates and assumptions which may be affected by risks and uncertainties in our business, as well as other external factors, which could cause future results to materially differ from those expressed or implied in any forward-looking statement. These risks include, but are not limited to: (1) general economic conditions, seasonality, cyclicality and competition in the homebuilding industry; (2) changes in macroeconomic conditions, including increasing interest rates and inflation that could adversely impact demand for new homes or the ability of potential buyers to qualify; (3) shortages, delays or increased costs of raw materials and increased demand for materials, or increases in other operating costs, including costs related to labor, real estate taxes and insurance, which in each case exceed our ability to increase prices; (4) significant periods of inflation or deflation; (5) a shortage of qualified labor; (6) an inability to acquire land in our markets at anticipated prices or difficulty in obtaining land-use entitlements; (7) our inability to successfully execute our strategies, including the successful development of our communities within expected time frames and the growth and expansion of our Trophy brand (8) a failure to recruit, retain or develop highly skilled and competent employees; (9) the geographic concentration of our operations; (10) government regulation risks; (11) adverse changes in the availability or volatility of mortgage financing; (12) severe weather events or natural disasters; (13) difficulty in obtaining sufficient capital to fund our growth; (14) our ability to meet our debt service obligations; (15) a decline in the value of our inventories and resulting write-downs of the carrying value of our real estate assets; (16) our ability to adequately self-insure; and (17) changes in accounting standards that adversely affect our reported earnings or financial condition.
Please see “Risk Factors” located in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2022 for a further discussion of these and other risks and uncertainties which could affect our future results. We undertake no obligation to revise any forward-looking statements to reflect events or circumstances after the date of those statements or to reflect the occurrence of anticipated or unanticipated events, except to the extent we are legally required to disclose certain matters in SEC filings or otherwise.
19
TABLE OF CONTENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on February 27, 2023. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
Overview and Outlook
Our key financial and operating metrics are home deliveries, home closings revenue, average sales price of homes delivered, and net new home orders, which refers to sales contracts executed reduced by the number of sales contracts canceled during the relevant period. Our results for each key financial and operating metric, as compared to the same period in 2022, are provided below:
Three Months Ended March 31, 2023
Home deliveries
Increased by 15.7%
Home closings revenue
Increased by 23.8%
Average sales price of homes delivered
Increased by 7.0%
Net new home orders
Increased by 77.5%
The strong performance on our key metrics year over year is attributable to the expansion of our revenues through our high-performing Texas builders, growth in the average selling price of homes, our infill and infill-adjacent locations in high growth markets, the increased levels of finished and finishing spec home inventory entering the quarter, and the continued low supply of existing and new home inventory in our markets. The rise in new homes delivered over the prior year period was primarily driven by increased levels of finished and finishing spec home inventory entering the first quarter of 2023, and the increase in our average sales price of homes delivered was primarily attributable to overall price increases driven by the low supply of inventory.
Three Months Ended March 31, 2023 Compared to the Three Months Ended March 31, 2022
Residential Units Revenue and New Homes Delivered
The table below represents residential units revenue and new homes delivered for the three months ended March 31, 2023 and 2022 (dollars in thousands):
Three Months Ended March 31,
2023
2022
Change
%
Home closings revenue
$
449,430
$
363,063
$
86,367
23.8
%
Mechanic’s lien contracts revenue
932
1,598
(666)
(41.7)
%
Residential units revenue
$
450,362
$
364,661
$
85,701
23.5
%
New homes delivered
761
658
103
15.7
%
Average sales price of homes delivered
$
590.6
$
551.8
$
38.8
7.0
%
The $85.7 million increase in residential units revenue was primarily driven by the 15.7% increase in new homes delivered and the 7.0% increase in the average sales price of homes delivered for the three months ended March 31, 2023. The increase in new homes delivered was primarily driven by increased levels of finished and finishing spec home inventory entering the quarter. The 7.0% increase in the average sales price of homes delivered for the three months ended March 31, 2023 was attributable to overall price increases driven by the low supply of inventory.
20
TABLE OF CONTENTS
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s lien contracts (dollars in thousands):
Three Months Ended March 31,
2023
2022
Change
%
Net new home orders
1,067
601
466
77.5
%
Revenue from new net home orders
$
630,928
$
359,829
$
271,099
75.3
%
Average selling price of net new home orders
$
591.3
$
598.7
$
(7.4)
(1.2)
%
Cancellation rate
6.2
%
8.0
%
(1.8)
%
(22.5)
%
Absorption rate per average active selling community per quarter
13.3
8.0
5.3
66.3
%
Average active selling communities
80
75
5
6.7
%
Active selling communities at end of period
79
76
3
3.9
%
Backlog
$
550,593
$
866,621
$
(316,028)
(36.5)
%
Backlog units
843
1,423
(580)
(40.8)
%
Average sales price of backlog
$
653.1
$
609.0
$
44.1
7.2
%
Net new home orders increased 77.5% over the prior year period and our absorption rate per average active selling community increased 66.3% year over year. For the quarter ended March 31, 2023, our net new home orders increased 152.2% sequentially and our absorption rate increased 142.8% from the quarter ended December 31, 2022. The absorption rate per average active selling community per quarter was 13.3 homes during the three months ended March 31, 2023, and represented an all-time high for the Company for any quarter. The increase in net new home orders is attributable to the limited competition in our infill and infill-adjacent community sites, increased levels of finished and finishing spec homes entering the quarter, and the continued low supply of existing and new home inventory in our markets.
Backlog refers to homes under sales contracts that have not closed at the end of the relevant period, and absorption rate refers to the rate at which net new home orders are contracted per average active selling community during the relevant period. Upon a cancellation, the customer deposit may be returned to the prospective purchaser. Accordingly, backlog may not be indicative of our future revenue.
Backlog declined by 36.5% compared to March 31, 2022, while it increased by 49.2% compared to December 31, 2022. Backlog units declined 40.8%, offset by a 7.2% increase in the average sales price of backlog units. As of March 31, 2023, backlog units increased 57.0% sequentially, offset by a 5.0% decline in the average sales price of backlog units compared to December 31, 2022. As a result, our spec units under construction as a percentage of total units under construction declined from 73.4% as of December 31, 2022 to 59.2% as of March 31, 2023, and compared to 45.0% as of March 31, 2022.
Our cancellation rate, which refers to sales contracts canceled divided by sales contracts executed during the relevant period, was 6.2% for the three months ended March 31, 2023, compared to 8.0% for the three months ended March 31, 2022. Sales contracts may be canceled by the prospective purchaser for a number of reasons, including the prospective purchaser’s inability to obtain suitable mortgage financing.
21
TABLE OF CONTENTS
Residential Units Gross Margin
The table below represents the components of residential units gross margin (dollars in thousands):
Three Months Ended March 31,
2023
2022
Home closings revenue
$
449,430
100.0
%
$
363,063
100.0
%
Cost of homebuilding units
325,515
72.4
%
262,090
72.2
%
Homebuilding gross margin
$
123,915
27.6
%
$
100,973
27.8
%
Mechanic’s lien contracts revenue
$
932
100.0
%
$
1,598
100.0
%
Cost of mechanic’s lien contracts
609
65.3
%
1,340
83.9
%
Mechanic’s lien contracts gross margin
$
323
34.7
%
$
258
16.1
%
Residential units revenue
$
450,362
100.0
%
$
364,661
100.0
%
Cost of residential units
326,124
72.4
%
263,430
72.2
%
Residential units gross margin
$
124,238
27.6
%
$
101,231
27.8
%
Cost of residential units for the three months ended March 31, 2023 increased by $62.7 million, or 23.8%, compared to the three months ended March 31, 2022, primarily due to the 15.7% increase in the number of new homes delivered.
Residential units gross margin for the three months ended March 31, 2023 was 27.6%, compared to 27.8% for the three months ended March 31, 2022, and up sequentially from 26.2% for the three months ended December 31, 2022.
Land and Lots Revenue
The table below represents lots closed and land and lots revenue (dollars in thousands):
Three Months Ended March 31,
2023
2022
Change
%
Lots revenue
$
1,699
$
1,955
$
(256)
(13.1)
%
Land revenue
—
27,000
(27,000)
(100.0)
%
Land and lots revenue
$
1,699
$
28,955
$
(27,256)
(94.1)
%
Lots closed
18
33
(15)
(45.5)
%
Average sales price of lots closed
$
94.4
$
59.2
$
35.2
59.5
%
Lots revenue decreased by $0.3 million compared to the three months ended March 31, 2022. Land revenue for the three months ended March 31, 2022 represents a residential tract of land that was sold to another builder.
Selling, General and Administrative Expenses
The table below represents the components of selling, general and administrative expenses (dollars in thousands):
Three Months Ended March 31,
As Percentage of Segment Revenue
2023
2022
2023
2022
Builder operations
$
47,243
$
35,918
Corporate, other and unallocated (income) expense
(1,407)
(1,741)
Net Builder operations
45,836
34,177
10.2
%
9.4
%
Land development
109
88
6.4
%
0.3
%
Total selling, general and administrative expenses
$
45,945
$
34,265
10.2
%
8.7
%
Selling, general and administrative expenses as a percentage of revenue increased by 1.5% for the three months ended March 31, 2023 due to the decline in land and lot revenues and an increase in costs for brokerage commissions.
22
TABLE OF CONTENTS
Builder Operations
Selling, general and administrative expenses as a percentage of revenue for builder operations increased from 9.4% in the three months ended March 31, 2022 to 10.2% in the three months ended March 31, 2023 due to an increase in costs for brokerage commissions. Builder operations expenditures include salary expenses, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Corporate, Other and Unallocated
Selling, general and administrative expenses for the corporate, other and unallocated non-operating segment for the three months ended March 31, 2023 was income of $1.4 million, compared to income of $1.7 million for the three months ended March 31, 2022. These expenses generally include capitalized overhead adjustments that are not allocated to builder operations segments.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities decreased to $4.2 million, or 25.8%, for the three months ended March 31, 2023, compared to $5.7 million for the three months ended March 31, 2022. See Note 3 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a summary of Green Brick’s share in net earnings by unconsolidated entity.
Other Income, Net
Other income, net, increased to $4.3 million for the three months ended March 31, 2023, compared to income of $2.9 million for the three months ended March 31, 2022. The change was primarily due to an increase in title closing and settlement services, forfeited customer deposits, and other interest income.
Income Tax Expense
Income tax expense was $19.0 million for the three months ended March 31, 2023 compared to a $18.4 million for the three months ended March 31, 2022. The increase was substantially due to higher taxable income.
23
TABLE OF CONTENTS
Lots Owned and Controlled
The following table presents the lots we owned or controlled, including lot option contracts, as of March 31, 2023 and December 31, 2022. Owned lots are those for which we hold title, while controlled lots are lots past feasibility studies for which we do not hold title but have the contractual right to acquire title.
March 31, 2023
December 31, 2022
Central
Southeast
Total
Central
Southeast
Total
Lots owned
Finished lots
2,351
1,190
3,541
1,901
998
2,899
Lots in communities under development
9,674
1,362
11,036
10,309
1,698
12,007
Land held for future development
(1)
6,575
—
6,575
6,575
—
6,575
Total lots owned
18,600
2,552
21,152
18,785
2,696
21,481
Lots controlled
Lots under third party option contracts
1,865
3
1,868
2,212
6
2,218
Land under option for future acquisition and development
408
18
426
110
18
128
Lots under option through unconsolidated development joint ventures
1,289
402
1,691
1,289
411
1,700
Total lots controlled
3,562
423
3,985
3,611
435
4,046
Total lots owned and controlled
(2)
22,162
2,975
25,137
22,396
3,131
25,527
Percentage of lots owned
83.9
%
85.8
%
84.1
%
83.9
%
86.1
%
84.2
%
(1) Land held for future development consist of raw land parcels where development activities have been postponed due to market conditions or other factors.
(2) Total lots excludes lots with homes under construction.
The following table presents additional information on the lots we owned as of March 31, 2023 and December 31, 2022.
March 31, 2023
December 31, 2022
Total lots owned
21,152
21,481
Land under option for future acquisition and development
426
128
Lots under option through unconsolidated development joint ventures
1,691
1,700
Total lots self-developed
23,269
23,309
Self-developed lots as a percentage of total lots owned and controlled
92.6
%
91.3
%
Liquidity and Capital Resources Overview
We had $177.3 million and $76.6 million of unrestricted cash and cash equivalents as of March 31, 2023 and December 31, 2022, respectively. Our historical cash management strategy includes redeploying net cash from the sale of home inventory to acquire and develop land and lots that represent opportunities to generate desired margins and using cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Our principal uses of capital for the three months ended March 31, 2023 were home construction, land development, repayments of lines of credit, operating expenses, payment of routine liabilities and stock repurchases. We used funds generated by operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our builder operations segments and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth.
Cash flows for each of our communities depend on the community’s stage in the development cycle. Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, roads, utilities, general landscaping and other amenities. These costs are a component of our inventory and are not recognized in our statement of income until a home closes. In the later stages of community life cycle, cash inflows may significantly exceed
24
TABLE OF CONTENTS
earnings reported for financial statement purposes, as the cash outflows associated with home construction and land development previously occurred.
Our debt to total capitalization ratio, which is calculated as the sum of borrowings on lines of credit, the senior unsecured notes, and notes payable, net of debt issuance costs (“total debt”), divided by the total capitalization, which equals the sum of Green Brick Partners, Inc. stockholders’ equity and total debt, was approximately 23.8% as of March 31, 2023. In addition, as of March 31, 2023, our net debt to total capitalization ratio, which is a non-GAAP financial measure, remained low at 13.3%. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding businesses. We target a debt to total capitalization ratio of approximately 30% to 35%, which we expect will provide us with significant additional growth capital.
Reconciliation of a Non-GAAP Financial Measure
In this Quarterly Report on Form 10-Q, we utilize a financial measure of net debt to total capitalization ratio that is a non-GAAP financial measure as defined by the SEC. Net debt to total capitalization is calculated as the total debt less cash and cash equivalents, divided by the sum of total Green Brick Partners, Inc. stockholders’ equity and total debt less cash and cash equivalents. We present this measure because we believe it is useful to management and investors in evaluating the Company’s financing structure. We also believe this measure facilitates the comparison of our financing structure with other companies in our industry. Because this measure is not calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
The closest GAAP financial measure to the net debt to total capitalization ratio is the debt to total capitalization ratio. The following table represents a reconciliation of the net debt to total capitalization ratio as of March 31, 2023:
Gross
Cash and cash equivalents
Net
Total debt, net of debt issuance costs
$
348,074
$
(177,271)
$
170,803
Total Green Brick Partners, Inc. stockholders’ equity
1,114,154
—
1,114,154
Total capitalization
$
1,462,228
$
(177,271)
$
1,284,957
Debt to total capitalization ratio
23.8
%
Net debt to total capitalization ratio
13.3
%
Key Sources of Liquidity
Our key sources of liquidity were funds generated by operations and borrowings during the three months ended March 31, 2023.
Cash Flows
The following summarizes our primary sources and uses of cash during the three months ended March 31, 2023 as compared to the three months ended March 31, 2022:
•
Operating activities.
Net cash provided by operating activities for the three months ended March 31, 2023 was $154.7 million, compared to $14.0 million used by operating activities during the three months ended March 31, 2022. The net cash inflows for the three months ended March 31, 2023 included $72.9 million cash generated from business operations, a decrease in inventory of $50.0 million, and the deferral of expense payments through a $17.5 million increase in accrued expenses.
•
Investing activities.
Net cash used in investing activities for the three months ended March 31, 2023 increased to $3.1 million, compared to $0.4 million for the three months ended March 31, 2022. During the three months ended March 31, 2022, cash outflows of $1.5 million were used for investments in unconsolidated entities.
•
Financing activities.
Net cash used by financing activities for the three months ended March 31, 2023 was $49.2 million, compared to $1.1 million generated by financing activities during the three months ended March 31, 2022. The cash outflows were primarily related to share repurchases of $15.4 million, net repayments of our lines of credit of $20.0 million, and an $11.1 million distribution to our noncontrolling interests.
25
TABLE OF CONTENTS
Debt Instruments
Secured Revolving Credit Facility
–
As of March 31, 2023 and December 31, 2022, we had no amounts outstanding under our Secured Revolving Credit facility. Borrowings under the Secured Revolving Credit Facility bear interest at a floating rate per annum equal to the rate announced by Bank of America, N.A. as its “Prime Rate” less 0.25%, subject to a minimum rate. On February 9, 2022, the Company entered into the Eighth Amendment to this credit agreement to extend its maturity date to May 1, 2025 and to reduce the minimum interest rate from 4.00% to 3.15%. All other material terms of the credit agreement, as amended, remained unchanged.
Unsecured Revolving Credit Facility –
As of March 31, 2023, we had no amounts outstanding under our $325.0 million Unsecured Revolving Credit Facility, down from $20.0 million as of December 31, 2022. On December 9, 2022, the Company entered into the Tenth Amendment to this credit agreement which increased the secured outstanding commitments from $300.0 million to $325.0 million, replaced the Eurodollar rate, and extended the termination date by one year to December 14, 2025. Outstanding advances under the Unsecured Revolving Credit Facility accrue interest at the benchmark rate plus 2.5%. As amended, the aggregate principal amount of the revolving credit commitments under the Credit Agreement is $325.0 million through December 14, 2025.
Senior Unsecured Notes -
As of March 31, 2023, we had four series of senior unsecured notes outstanding which were each issued pursuant to a note purchase agreement. The aggregate amount of senior unsecured notes outstanding was $335.9 million as of March 31, 2023 compared to $335.8 million as of December 31, 2022, net of issuance costs.
•
In August 2019, we issued $75 million of senior unsecured notes (the “2026 Notes”). Interest accrues at an annual rate of 4.0% and is payable quarterly. Principal on the 2026 Notes is required to be paid in increments of $12.5 million on August 8, 2024 and $12.5 million on August 8, 2025 with a final principal payment of $50.0 million on August 8, 2026.
•
In August 2020, we issued $37.5 million of senior unsecured notes (the “2027 Notes”). Interest accrues at an annual rate of 3.35% and is payable quarterly. Principal on the 2027 Notes is due on August 26, 2027.
•
In February 2021, we issued $125.0 million of senior unsecured notes (the “2028 Notes”). Interest accrues at an annual rate of 3.25% and is payable quarterly. Principal on the 2028 Notes is due in increments of $25.0 million annually on February 25 in each of 2024, 2025, 2026, 2027, and 2028.
•
In December 2021, we issued $100.0 million of senior unsecured notes (the “2029 Notes”). Interest accrues at an annual rate of 3.25% and is payable quarterly. A required principal prepayment of $30.0 million is due on December 28, 2028. The remaining unpaid principal balance is due on December 28, 2029.
Optional prepayment is allowed with payment of a “make-whole” premium which fluctuates depending on market interest rates. Interest is payable quarterly in arrears.
Our debt instruments require us to maintain specific financial covenants, each of which we were in compliance with as of March 31, 2023. Specifically, under the most restrictive covenants, we are required to maintain the following:
•
a minimum interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0 to 1.0. As of March 31, 2023, our interest coverage on a last 12 months’ basis was 24.32 to 1.0;
•
a Consolidated Tangible Net Worth of no less than approximately $711.0 million. As of March 31, 2023, our Consolidated Tangible Net Worth was $1,113.0 million; and
•
a maximum debt to total capitalization rolling average ratio of no more than 40.0%. As of March 31, 2023, we had a rolling average ratio of 25.6%.
As of March 31, 2023, we believe that our cash on hand, capacity available under our lines of credit and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months and fund our operations. For additional information on the Company’s lines of credit and senior unsecured notes, refer to Note 5 to the condensed consolidated financial statements located in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Preferred Equity
As of March 31, 2023 and December 31, 2022, 2,000,000 Depositary Shares were issued and outstanding, each representing 1/1000 of a share of our 5.75% Series A Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”). We pay cumulative cash dividends on our Series A Preferred Stock, when and as declared by the Board, at the rate of 5.75% of the $25,000 liquidation preference per share. Dividends are payable quarterly in arrears. During the three months ended March 31, 2023 and 2022, we paid dividends of $0.7 million on our Series A Preferred Stock. On April 27,2023, the Board declared a
26
TABLE OF CONTENTS
quarterly cash dividend of $0.359 per depositary share on our Series A Preferred Stock. The dividend is payable on June 15, 2023 to stockholders of record as of June 1, 2023.
Off-Balance Sheet Arrangements and Contractual Obligations
Land and Lot Option Contracts
In the ordinary course of business, we enter into land purchase contracts with third-party developers in order to procure lots for the construction of our homes in the future. We are subject to customary obligations associated with such contracts. These purchase contracts typically require an earnest money deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlements.
We also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices which typically include escalations in lot prices over time.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the earnest money deposit with no further financial responsibility to the land seller.
As of March 31, 2023, we had earnest money deposits of $20.0 million at risk associated with contracts to purchase 2,864 lots past feasibility studies with an aggregate purchase price of approximately $213.9 million.
Guarantee
Refer to Note 5 in the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for details of our guarantee in relation to EJB River Holdings, LLC joint venture.
Seasonality
The homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes five to nine months to construct a new home, we normally deliver more homes in the second half of the year as spring and summer home orders are delivered. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occur during the second half of the year.
Critical Accounting Policies
Our critical accounting policies are described in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2022.
Recent Accounting Pronouncements
See Note 1 in the Notes to the Condensed Consolidated Financial Statement included in Part I, Item 1 of this Quarterly Report on Form 10-Q for recent accounting pronouncements.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer ( “CEO”) and principal financial officer (“CFO”), we conducted an evaluation of our disclosure controls and procedures, as such term is
27
TABLE OF CONTENTS
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2023 in providing reasonable assurance that information required to be disclosed in the reports we file, furnish, submit or otherwise provide to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, in such a manner as to allow timely decisions regarding the required disclosures.
Changes in Internal Control over Financial Reporting
During the three months ended March 31, 2023, there were no changes in our internal controls that have materially affected or are reasonably likely to have a material effect on our internal control over financial reporting.
28
TABLE OF CONTENTS
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of equity securities by the issuer
The following table provides information about repurchases of our common stock during the three months ended March 31, 2023:
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
(1)
January 1 - January 31, 2023
—
$
—
—
$
48,683,000
February 1 - February 28, 2023
—
—
—
48,683,000
March 1 - March 31, 2023
467,875
32.81
467,875
33,345,000
Total
467,875
32.81
467,875
(1) On April 27, 2022, the Board authorized a stock repurchase program authorizing us to repurchase, from time to time, up to an additional $100.0 million of our outstanding common stock (the “2022 Repurchase Plan”). As of March 31, 2023 the remaining dollar value of shares that may yet be purchased under the 2022 Repurchase Plan was approximately $33.3 million, excluding excise tax. The 2022 Repurchase Plan has no expiration and will continue until otherwise modified or terminated by the Board at any time in its sole discretion. There were no other repurchase plans announced as of March 31, 2023.
ITEM 6. EXHIBITS
Number
Description
31.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
31.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
32.1*
Certification of the Company’s Chief Executive Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
32.2*
Certification of the Company’s Chief Financial Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
101.INS**
XBRL Instance Document. The Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH**
XBRL Taxonomy Extension Schema Document.
101.CAL**
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**
XBRL Taxonomy Extension Presentation Linkbase Document.
104**
Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101).
* Filed with this Form 10-Q.
** Submitted electronically herewith.
29
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREEN BRICK PARTNERS, INC.
/s/ James R. Brickman
By: James R. Brickman
Its: Chief Executive Officer
/s/ Richard A. Costello
By: Richard A. Costello
Its: Chief Financial Officer
Date: May 3, 2023
30