Green Plains
GPRE
#5662
Rank
$1.18 B
Marketcap
$16.96
Share price
4.50%
Change (1 day)
314.67%
Change (1 year)

Green Plains - 10-Q quarterly report FY


Text size:
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
----------------------

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the Quarterly Period Ended May 31, 2005

Commission File Number 333-121321

GREEN PLAINS RENEWABLE ENERGY, INC.
-----------------------------------------------------
(Exact name of registrant as specified in its charter)


Iowa 84-1652107
------------------------------- ---------------------------------
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)


9635 Irvine Bay Court, Las Vegas, Nevada 89147
----------------------------------------------
(Address of principal executive offices)


(702) 524-8928
------------------------------------------------
(Issuer's telephone number, including area code)

Indicate by check mark whether the registrant (1) filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [ ] Yes [X] No

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No


Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Class Outstanding as of July 7, 2005
----- ------------------------------
Common Stock, $.001 par value 765,000 shares
TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

Item 1: Financial Statements

Condensed Balance Sheet as of May 31, 2005 (Unaudited) 3

Condensed Statements of Operations
For the three and six months ended May 31, 2005 (Unaudited) 4

Condensed Statements of Cash Flows
For the six months ended May 31, 2004 (Unaudited) 5

Notes to Condensed Financial Statements 6

Item 2: Management's Discussion and Analysis of Financial Condition
and Results of Operations 8

Item 3: Quantitative and Qualitative Disclosures About Market Risk 12

Item 4: Controls and Procedures 13


PART II - OTHER INFORMATION

Item 1: Legal Proceedings 14

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 14

Item 3: Defaults upon Senior Securities 14

Item 4: Submission of Matters to a Vote of Security Holders 14

Item 5: Other Information 14

Item 6: Exhibits 14

Signatures 15

2
PART I -- FINANCIAL INFORMATION

Item 1. Financial Statements.
<TABLE>
<CAPTION>
GREEN PLAINS RENEWABLE ENERGY, INC.
CONDENSED BALANCE SHEET
(Unaudited)


ASSETS

Current assets
<S> <C>
Cash $ 289,262
Deposits related to option agreements 3,000
--------------------
Total current assets 292,262

Fixed assets, net 8,323
--------------------

Total assets $ 300,585
====================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
Accounts payable $ 1,500
Accrued liabilities 16,806
--------------------
Total current liabilities 18,306
--------------------

Total liabilities 18,306

Commitments and contingencies -

Stockholders' equity
Common stock; $.001 par value, 25,000,000 shares authorized,
765,000 shares issued and shares outstanding 765
Additional paid-in capital 672,523
Accumulated deficit (391,009)
--------------------
Total stockholders' equity 282,279
--------------------

Total liabilities and stockholders' equity $ 300,585
====================


See accompanying notes to condensed consolidated financial statements.

3
</TABLE>
<TABLE>
<CAPTION>
GREEN PLAINS RENEWABLE ENERGY, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)



June 29, 2004
Three months (Inception)
ended Six months ended through
May 31, 2005 May 31, 2005 May 31, 2005
----------------- ------------------ ------------------
<S> <C> <C> <C>
Revenues $ - $ - $ -

Operating expenses
Consulting and professional fees 91,204 182,316 188,116
Other general and administrative expenses 140,562 160,164 204,669
----------------- ------------------ ------------------

Total operating expenses 231,766 342,480 392,785
----------------- ------------------ ------------------


Loss from operations (231,766) (342,480) (392,785)

Other income
Interest income 242 1,466 1,776
----------------- ------------------ ------------------


Loss before provision for income taxes (231,524) (341,014) (391,009)


Provision for income taxes - - -
----------------- ------------------ ------------------

Net loss $ (231,524) $ (341,014) $ (391,009)
================= ================== ==================

Loss per common share - basic and diluted $ (0.30) $ (0.45) $ (0.56)
================= ================== ==================

Weighted average common shares outstanding -
Basic and diluted 765,000 765,000 699,475
================= ================== ==================


See accompanying notes to condensed consolidated financial statements.

4
</TABLE>
<TABLE>
<CAPTION>
GREEN PLAINS RENEWABLE ENERGY, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)


June 29, 2004
Six months ended (Inception) through
May 31, 2005 May 31, 2005
-------------------- ---------------------
<S> <C> <C>
Cash flows from operating activities:
Net loss $ (341,014) $ (391,009)
Adjustments to reconcile net loss to
net cash used by operating activities:

Depreciation 546 546

Stock based compensation - 37,500
Changes in operating assets and liabilities:

Accounts payable 1,500 1,500

Accrued liabilities 11,006 16,806
-------------------- ---------------------


Net cash used by operating activities (327,962) (334,657)

Cash flows from investing activities:

Purchase of fixed assets (8,869) (8,869)

Deposits related to option agreements - (3,000)
-------------------- ---------------------


Net cash used by investing activities (8,869) (11,869)

Cash flows from financing activities:

Proceeds from issuance of stock - 635,788
-------------------- ---------------------


Net cash provided by financing activities - 635,788
-------------------- ---------------------


Net increase (decrease) in cash (336,831) 289,262


Cash, at beginning of period 626,093 -
-------------------- ---------------------

Cash, at end of period $ 289,262 $ 289,262
==================== =====================

Supplemental disclosures of cash flow:
Cash paid for income taxes $ - $ -
==================== =====================

Cash paid for interest $ - $ -
==================== =====================


See accompanying notes to condensed consolidated financial statements.

5
</TABLE>
GREEN PLAINS RENEWABLE ENERGY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)


1. DESCRIPTION OF BUSINESS

Green Plains Renewable Energy, Inc. (hereinafter referred to as the
"Company") is a development stage company incorporated on June 29, 2004
under the laws of the state of Iowa. Green Plains Renewable Energy, Inc.
was organized to construct and operate a 50 million gallon, dry mill, fuel
grade ethanol plant ("Plant").

The accompanying unaudited condensed financial statements have been
prepared in accordance with Securities and Exchange Commission requirements
for interim financial statements. Therefore, they do not include all of the
information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. The
financial statements should be read in conjunction with the Form S-1 for
the year ended November 30, 2004 of Green Plains Renewable Energy, Inc.
(the "Company").

The interim financial statements present the condensed balance sheet,
statements of operations, stockholders' equity and cash flows of Green
Plains Renewable Energy, Inc. The financial statements have been prepared
in accordance with accounting principles generally accepted in the United
States.

The interim financial information is unaudited. In the opinion of
management, all adjustments necessary to present fairly the financial
position of the Company as of May 31, 2005 and the results of operations
and cash flows presented herein have been included in the financial
statements. Interim results are not necessarily indicative of results of
operations for the full year.

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to
make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from
those estimates.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Fixed assets - Fixed assets are stated at cost less accumulated
depreciation. Depreciation is provided principally on the straight-line
method over the estimated useful lives of the assets which is primarily 3
years. The cost of repairs and maintenance is charged to expense as
incurred. Expenditures for property betterments and renewals are
capitalized. Upon sale or other disposition of a depreciable asset, cost
and accumulated depreciation are removed from the accounts and any gain or
loss is reflected in operating income or loss.

The Company periodically evaluates whether events and circumstances have
occurred that may warrant revision of the estimated useful life of fixed
assets or whether the remaining balance of fixed assets should be evaluated
for possible impairment. The Company uses an estimate of the related
undiscounted cash flows over the remaining life of the fixed assets in
measuring their recoverability.

Stock based compensation - The Company applies SFAS No. 123 Accounting for
Stock-Based Compensation for all compensation related to stock, options or
warrants. SFAS 123 requires the recognition of compensation cost using a
fair value based method whereby compensation cost is measured at the grant
date based on the value of the award and is recognized over the service
period, which is usually the vesting period. The Company uses the
Black-Scholes pricing model to calculate the fair value of options and
warrants issued to both employees and non-employees. Stock issued for
compensation is valued using the market price of the stock on the date of
the related agreement.

The Company granted no warrants or options for compensation for the period
ended May 31, 2005.

6
3.   FIXED ASSETS

Fixed assets consist of the following as of May 31, 2005:

Furniture and equipment $ 8,869
Less: accumulated depreciation 546
----------------
$ 8,323
================

4. ACCRUED LIABILITIES

The Company has a line of credit through a credit card company with a
credit line up to $10,700 with an annual variable rate (15.99% at May 31,
2005). As of May 31, 2005, the balance on the line of credit totaled
$8,106.

As of May 31, 2005, other accrued liabilities consist of consulting fees
totaling $8,700.



[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

7
Item 2. Management's Discussion and Analysis of Financial Conditions and Results
of Operations

The following discussion and analysis provides information which
management believes is relevant to an assessment and understanding of our
condensed results of operations and financial condition. The discussion contains
forward-looking statements that involve risks and uncertainties. Actual events
or results may differ materially from those indicated in such forward-looking
statements. The discussion should be read in conjunction with the consolidated
financial statements included in our Form S-1 Registration Statement (SEC
Registration No. 333-121321) as amended, with the Securities and Exchange
Commission which became effective on March 9, 2005 (the "Registration
Statement") and notes thereto and the risk factors contained therein.

Overview

We are a start-up company in development stage, which was formed for
the purpose of building a plant to produce ethanol and animal feed products in
southwestern Iowa. We do not expect to operate at a profit before the ethanol
plant is completely constructed and operational.

For the six month period ended May 31, 2005, we incurred an accumulated
net loss of $231,524 and we have incurred an accumulated loss of $391,009 from
inception (June 29, 2004) through May 31, 2005. We believe we will incur
significant losses from this time forward until we are able to secure financing
and successfully complete construction and commence operations of the plant.
There is no assurance that we will be successful in securing necessary financing
and/or in our efforts to build and operate an ethanol plant. Even if we
successfully meet all of these objectives and begin operations at the ethanol
plant, there is no assurance that we will be able to operate profitably.

We filed the Registration Statement for an initial public offering of
our securities. We expect that the project will cost approximately $75.9
million. We have raised approximately $637,500 in seed capital, and plan to
raise a minimum of $29,667,000 and a maximum of $35,340,000 in the offering and
secure the balance through federal, state and local grants and debt financing.
We will require a significant amount of debt financing to complete our project.
The amount of debt financing that we need depends on the amount of equity we
raise in the offering and whether we receive any grant proceeds. We have
contacted and have had limited discussions with prospective lenders, but have no
agreement with any lender for the debt financing that we need. If we are
successful with our offering, but do not secure the debt financing that we need,
we will not be able to construct our proposed ethanol plant and may have to
abandon our business.

Representatives from Fagen Inc., our contractor, have informed the
Company that a 50 million gallon per year plant will consume on an annual basis
approximately 18.5 million bushels of locally grown corn and annually produce
approximately 50 million gallons of fuel-grade ethanol, and 160,000 tons of DDGS
on a dry basis. We plan to hire independent brokers to sell our ethanol and
DDGS. We anticipate locating the plant in Shenandoah, Iowa, an area where we
believe there are over 200 hundred thousand feed cattle on feeder lots within a
50 mile radius of the plant. We believe we can sell a portion of our distillers
grains in a wet form because of this, which will save us a significant amount of
money because we will not have to dry the grain before selling it.

Additionally, in discussions with representatives from Fagen, Inc. we
have been informed that our plant will produce approximately 148 thousand tons
of carbon dioxide that may be recovered on an annual basis. While we intend to
have discussions with several companies regarding construction of a facility to
capture raw carbon dioxide, we presently have no agreement with any third party
to capture or market the raw carbon dioxide, and the market may be too saturated
in Iowa to recover the carbon dioxide profitably. We therefore may choose to
vent off the C0(2) and may have no market for it of any kind.

We anticipate that we will have an agreement with an experienced
ethanol marketer to sell our ethanol production. We also anticipate that we will
have an agreement with an experienced marketer to sell our animal feed products.
We have no agreements with any party to sell any of our expected products. We
will be hiring staff to handle the direct operation of the plant, and currently
expect to employ approximately 32 people. We do not intend to hire a sales staff
to market our products. Third-party marketing agents will coordinate all
shipping.

8
The following table describes our proposed use of proceeds, based upon
a minimum offering of $29,667,000, net of selling commissions, and a maximum
offering of $35,340,000. The total use of proceeds is estimated to be
$75,909,000. The actual use of funds is based upon contingencies, such as the
estimated cost of plant construction, the suitability and cost of the proposed
site, the regulatory permits required and the cost of debt financing and
inventory costs, which are driven by the market. Therefore, the following
figures are intended to be estimates only based on between 36% and 46% investor
equity, and the actual use of funds may vary significantly from the descriptions
given below depending on the contingencies described above. However, we
anticipate that any variation in our use of proceeds will occur in the level of
proceeds attributable to a particular use (as set forth below) rather than a
change from one of the uses set forth below to a use not identified in this
report.
<TABLE>
<CAPTION>
Projected Sources and Uses Of Funds

Maximum Offering Minimum Offering
Estimated Sources:
<S> <C> <C>
Share Proceeds $ 35,340,000 $ 29,667,000
TIF Financing 3,925,000 3,925,000
Seed Capital 637,500 637,500
Term Debt Financing 36,006,500 41,679,500
------------------------ -------------------------
Total Estimated Sources of Funds $ 75,909,000 $ 75,909,000
========================= =========================

Estimated Uses of Funds:
Plant Construction and Misc. Costs $ 59,398,000 $ 59,398,000
Estimated Site Costs 3,290,000 3,290,000
Estimated Railroad Costs 4,641,000 4,641,000
Estimated Fire Protection/Water Supply Costs 825,000 825,000
Estimated Rolling Stock Costs 175,000 175,000
Estimated Financing Costs 340,000 340,000
Estimated Pre-Production Period Costs 710,000 710,000
Estimated Inventory & Working Capital Costs 6,530,000 6,530,00
------------------------ -------------------------
Total Estimated Use of Funds $ 75,909,000 $ 75,909,000
========================= =========================
</TABLE>

The City of Shenandoah has awarded us a 15 year property tax abatement
that we would be able to receive if the city annexed the plant site into the
City of Shenandoah boundaries. If this is ultimately approved by the board of
directors, it is anticipated that it will result in significant long-term
savings. In addition, the tables above contemplate costs to the Company of
approximately $1.5 million that were anticipated in connection with the
completion of a natural gas pipeline to the plant. It now appears that an
existing natural gas pipeline may be able to be upgraded to supply the plant
with the necessary natural gas which is expected to result in a savings to the
Company of most if not all of the projected $1.5 million expense. As a result,
we may not need or seek to obtain TIF financing.

Plan for the Next 24 Months of Operations

We expect to spend the next 24 months in financing, design-development
and construction of the plant. Assuming the successful completion of our
offering and the related debt financing, we expect to have sufficient cash on
hand to cover all costs associated with construction of the project, including
but not limited to, site acquisition, utilities, construction, equipment
acquisition and site development. In addition, we expect to have enough cash to
cover our costs through this period, including staffing, office costs, audit,
legal, compliance and staff training. We estimate that we will need
approximately $75,909,000 to complete the project.

9
The tables above describing the estimated sources of funds and various
costs associated with the project also describe operations for the next 24
months. These tables are only estimates and actual expenses could be much higher
due to a variety of factors described in the section entitled "Risk Factors".
All sources of funding are only estimates. The Company has no commitments or
agreements with any third party to provide the necessary funds.

Condition of Records

We currently have no experienced general manager, and we do not expect
to retain one until some time in 2006. We currently have an office staff
comprised of our president, one independent contractor that is working full-time
on the project and one or more part-time staff that serve, when and if, needed.
We are dependent entirely on our president and board of directors for
maintenance of books and records. We intend to hire and train staff well before
the start of the plant operations, and we have included an expense allocation
for this in our budget. However, there can be no assurance that we will be able
to retain qualified individuals. It is possible that accounting or other
financing functions may not be performed on time, if at all.

Operating Expenses

We expect to have certain operating expenses, such as salaries, when
the plant manager and other office staff are hired. Along with operating
expenses, we anticipate that we will have significant expenses related to
financing and interest. We have allocated funds in our capital structure for
these expenses. However, there can be no assurance that the funds allocated are
sufficient to cover the expenses. We may need additional funding to cover these
costs if sufficient funds are not retained up-front or if costs are higher than
expected.

Liquidity and Capital Resources

We are seeking to raise a minimum of $29,667,000 and a maximum of
$35,340,000 in the offering. The offering proceeds will be placed in an escrow
account with The Security National Bank. We will not close on the escrow until
at least $29,667,000 in subscriptions, after deduction of selling commissions,
are accepted by us from the sale of securities in this offering and The Security
National Bank has received written confirmation from us that we have obtained a
written letter of commitment from one or more lending institutions to provide us
with sufficient construction and start-up financing to carry out our business
plan. Assuming that the maximum offering is raised, approximately $36,006,500 in
debt and other funding will be needed to complete the project. If less than the
maximum offering is raised, additional debt must be sought. We do not have
financing commitments for any amount. Completion of the project relies entirely
on our ability to attract these loans and close on this offering. We may engage
a financing company to attempt to obtain the loans. If we do not receive both
the letter of commitment and the minimum proceeds on or before November 29,
2005, your investment will be promptly returned to you without interest and
without any deductions.

We hope to attract the senior bank loan from a major bank, with
participating loans from other banks, to construct the plant. We expect that the
combined minimum loan amount of $36,006,500 will be secured by all of our real
property, including receivables and inventories. We have been informed by
lending institutions that we have been in discussions with that we can expect to
pay approximately libor plus 380 basis points, which would equate to roughly one
point over prime on our debt while the plant is being built. Once the plant is
operational we will be able to receive incentive discounts on interest paid
based on the financial performance of the Company. These incentives could go to
as low as prime, if we manage the Company in a profitable manner. In all
likelihood, we will also be required to pay annual fees for maintenance and
observation of the loan by the lender. If we were to issue warrants in
connection with any subordinated financing, it could reduce the value of our
common stock.

Critical Accounting Policies

The Company applies SFAS No. 123 Accounting for Stock-Based
Compensation for all compensation related to stock, options or warrants. SFAS
123 requires the recognition of compensation cost using a fair value based
method whereby compensation costs is measured at the grant date based on the
value of the award and is recognized over the service period, which is usually
the vesting period. The Company uses the Black-Scholes pricing model to
calculate the fair value of options and warrants issued to both employees and
non-employees. Stock issued for compensation is valued using the market price of
the stock on the date of the related agreement.

10
The Company granted no warrants or options for compensation for the
period ended May 31, 2005.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are
reasonably likely to have a current or future material effect on our financial
condition, results of operations or liquidity.

Recent Accounting Pronouncements

The Company has not adopted any new accounting policies that would have
a material impact on the Company's financial condition, changes in financial
conditions or results of operations.

Grant and Government Programs

We believe that we are eligible for and anticipate applying for various
state and federal grant, loan and forgivable loan programs. Most grants that may
be awarded to us are considered paid-in capital for tax purposes and are not
taxable income. Although we may apply under several programs simultaneously and
may be awarded grants or other benefits from more than one program, it must be
noted that some combinations of programs are mutually exclusive. Under some
state and federal programs, awards are not made to applicants in cases where
construction on the project has started prior to the award date. There is no
guarantee that applications will result in awards of grants or loans. With the
exception of the TIF, which we have determined may not be necessary, we are not
depending on the award of any such grants as part of our funding of the Project.
However, we may be eligible to receive such grants. If we do, the amount of
money we will have to borrow will be reduced by that amount. There can be no
assurance that we will receive any funding under any federal or state funding
initiative.

Forward-Looking Statements

Throughout this report, we make "forward-looking statements."
Forward-looking statements include the words "may," "will," "estimate,"
"continue," "believe," "expect" or "anticipate" and other similar words. These
forward-looking statements generally relate to our plans and objectives for
future operations and are based upon management's reasonable estimates of future
results or trends. Although we believe that our plans and objectives reflected
in or suggested by such forward-looking statements are reasonable, we may not
achieve such plans or objectives. Actual results may differ from projected
results due, but not limited, to unforeseen developments, including developments
relating to the following:

o The availability and adequacy of our cash flow to meet its
requirements, including payment of loans;

o Economic, competitive, demographic, business and other
conditions in our local and regional markets;

o Changes or developments in laws, regulations or taxes in the
ethanol, agricultural or energy industries;

o Actions taken or omitted to be taken by third parties
including our suppliers and competitors, as well as
legislative, regulatory, judicial and other governmental
authorities;

o Competition in the ethanol industry;

o The loss of any license or permit;

o The loss of our plant due to casualty, weather, mechanical
failure or any extended or extraordinary maintenance or
inspection that may be required;

11
o        Changes in our business strategy, capital improvements or
development plans;

o The availability of additional capital to support capital
improvements and development; and,

o Other factors discussed under "Risk Factors" in our
Registration Statement and prospectus.

You should read this report completely and with the understanding that
actual future results may be materially different from what we expect. The
forward looking statements specified in this report have been compiled as of the
date of this report and should be evaluated with consideration of any changes
occurring after the date of this report. We will not update forward-looking
statements even though our situation may change in the future.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is a start-up company in development stage, which was
formed for the purpose of building a plant to produce ethanol and animal feed
products in southwestern Iowa. The Company is not presently conducting
operations and is not presently subject to market risks. If and when the Company
obtains the funding necessary to execute its business plan and begins
operations, it anticipates that it will be exposed to the impact of market
fluctuations associated with commodity prices and interest rates as discussed
below. The Company does not expect to have exposure to foreign currency risk as
all of its business is expected to be conducted in U.S. dollars.

Commodity Price Risk

We expect to produce ethanol and its co-product, distiller's dried
grains with solubles (DDGS), from corn, and our business will be sensitive to
changes in the price of corn. The price of corn is subject to fluctuations due
to unpredictable factors such as weather, total corn planted and harvested
acreage, changes in national and global supply and demand, and government
programs and policies. We also expect to use natural gas in the ethanol and DDGS
production process, and our business will be sensitive to changes in the price
of natural gas. The price of natural gas is influenced by such weather factors
as extreme heat or cold in the summer and winter, in addition to the threat of
hurricanes in the spring, summer and fall. Other natural gas price factors
include the U.S. domestic onshore and offshore rig count, and the amount of U.S.
natural gas in underground storage during both the injection and withdrawal
seasons.

We anticipate that we will attempt to reduce the market risk associated
with fluctuations in the price of corn and natural gas by employing a variety of
risk management strategies. Strategies include the use of derivative financial
instruments such as futures and options initiated on the Chicago Board of Trade
and/or the New York Mercantile Exchange, as well as the daily cash management of
our total corn and natural gas ownership relative to monthly demand for each
commodity, which may incorporate the use of forward cash contracts or basis
contracts.

We may hedge corn with derivative instruments including futures and
options contracts offered through the Chicago Board of Trade. Forward cash corn
and basis contracts may also be utilized to minimize future price risk.
Similarly, natural gas is hedged with futures and options contracts offered
through the New York Mercantile Exchange. Basis contracts may also be utilized
to minimize future price risk.

12
Gains and losses on futures and options contracts used as economic
hedges of corn inventory, as well as on forward cash corn and basis contracts,
are recognized as a component of cost of revenues for financial reporting on a
monthly basis using month-end settlement prices for corn futures on the Chicago
Board of Trade. Corn inventories are marked to fair value using market based
prices so that gains or losses on the derivative contracts, as well as forward
cash corn and basis contracts, are offset by gains or losses on inventories
during the same accounting period.

Gains and losses on futures and options contracts used as economic
hedges of natural gas, as well as basis contracts, are recognized as a component
of cost of revenues for financial reporting on a monthly basis using month-end
settlement prices for natural gas futures on the New York Mercantile Exchange.
The natural gas inventories hedged with these derivatives or basis contracts are
valued at the spot price of natural gas, plus or minus the gain or loss on the
futures or options positions relative to the month-end settlement price on the
New York Mercantile Exchange.

While our hedging activities may have a material effect on future
operating results or liquidity in a specific quarter of its fiscal year,
particularly prior to harvest, management does not believe that such activities
will have a material, long-term effect on future operating results or liquidity.

Interest Rate Risk

We anticipate borrowing substantial amounts of money to build our
plant. We may have interest rate risk exposure relating to variable rate
long-term debt. We may attempt to manage interest rate risk by attempting to
obtain fixed rate debt rather than variable debt. We presently have no
outstanding debt.

Item 4. Controls and Procedures

The Company has evaluated, with the participation of the Company's
Chief Executive Officer and Chief Financial Officer, the effectiveness of the
design and operation of the Company's disclosure controls and procedures as of
May 31, 2005, pursuant to Exchange Act Rule 15d-15. Based upon that evaluation,
the Chief Executive Officer and Chief Financial Officer concluded that the
Company's disclosure controls and procedures are effective. There have been no
significant changes in internal controls or in other factors that could
significantly effect internal controls subsequent to the date of our most recent
evaluation.



[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

13
PART II -- OTHER INFORMATION


Item 1. Legal Proceedings

Not applicable

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We filed a Registration Statement with the Securities and Exchange
Commission for an initial public offering of our common stock and warrants. The
Registration Statement was declared effective on March 9, 2005. We have not held
an initial closing. As a result, have neither received nor used any proceeds to
date in connection with this offering.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of the security holders during the
quarterly period covered by this report.

Item 5. Other Information

Not applicable

Item 6. Exhibits


EXHIBIT INDEX

EXHIBIT
NO. DESCRIPTION OF EXHIBIT
- ------- ----------------------

3(i).1 Amended and Restated Articles of Incorporation of the Company
(Incorporated by reference to Exhibit 3(i).1 of the Company's
Registration Statement on Form S-1 filed December 16, 2004, File No.
333-121321)

3(ii).1 Bylaws of the Company (Incorporated by reference to Exhibit 3(ii).1 of
the Company's Registration Statement on Form S-1 filed December 16,
2004, File No. 333-121321)

10.1 Option Agreement on Hilger West Property, by and between the Company
and Alberta A. Bryon, dated November 12, 2004 (Incorporated by
reference to Exhibit 10.1 of the Company's Registration Statement on
Form S-1 filed December 16, 2004, File No. 333-121321)

10.2 Option Agreement on Hilger East Property, by and between the Company
and Alberta A. Bryon, dated October 20, 2004 (Incorporated by reference
to Exhibit 10.2 of the Company's Registration Statement on Form S-1
filed December 16, 2004, File No. 333-121321)

10.3 Letter of Intent relating to the purchase of real property from
Shenandoah Chamber & Industry Association, dated November 12, 2004
(Incorporated by reference to Exhibit 10.3 of the Company's
Registration Statement on Form S-1 filed December 16, 2004, File No.
333-121321)

14
10.4     Letter of Intent by and between Fagen, Inc. and Green Plains Renewable
Energy, Inc. dated November 4, 2004 (Incorporated by reference to
Exhibit 10.4 of the Company's Registration Statement on Form S-1 filed
December 16, 2004, File No. 333-121321)

10.5 Letter Agreement by and between the Company and U.S. Energy, Inc.,
dated October 5, 2004 (Incorporated by reference to Exhibit 10.5 of the
Company's Registration Statement on Form S-1 filed December 16, 2004,
File No. 333-121321)

10.6 Agreement to Extend Expiration Date by and between the Company and
Alberta A. Bryon, dated October 20, 2005 (Incorporated by reference to
Exhibit 10.6 of the Company's Registration Statement on Form S-1/A
filed February 4, 2005, File No. 333-121321)

10.7 Letter of Intent by and between the Company and the City of Shenandoah,
dated December 16, 2004 (Incorporated by reference to Exhibit 10.7 of
the Company's Registration Statement on Form S-1/A filed February 4,
2005, File No. 333-121321)

10.8 Martin D. Ruikka, dba PRX Geographic(TM) Quotation, dated May 3, 2004
(Incorporated by reference to Exhibit 10.8 of the Company's
Registration Statement on Form S-1/A filed February 4, 2005, File No.
333-121321)

10.9 Martin D. Ruikka, dba PRX Geographic(TM) Invoice, dated January 1, 2005
(Incorporated by reference to Exhibit 10.9 of the Company's
Registration Statement on Form S-1/A filed February 4, 2005, File No.
333-121321)

31.1 Certification by Barry A. Ellsworth under Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2 Certification by Dan Christensen under Section 302 of the
Sarbanes-Oxley Act of 2002.

32.1 Certification of Barry A. Ellsworth pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 Certification of Dan Christensen pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

GREEN PLAINS RENEWABLE ENERGY, INC.



Date: July 11, 2005 By /s/ Barry A. Ellsworth
-------------------------------
Barry A. Ellsworth
President
(Principal Executive Officer)


Date: July 11, 2005 By /s/ Dan Christensen
-------------------------------
Dan Christensen
Treasurer
(Principal Financial Officer)

15