Companies:
10,796
total market cap:
$142.929 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Greenlight Re
GLRE
#6936
Rank
$0.62 B
Marketcap
Country
$18.40
Share price
1.83%
Change (1 day)
38.87%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Greenlight Re
Quarterly Reports (10-Q)
Submitted on 2009-08-03
Greenlight Re - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2009
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-33493
GREENLIGHT CAPITAL RE, LTD.
(Exact Name of Registrant as Specified in Its Charter)
CAYMAN ISLANDS
N/A
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
THE GRAND PAVILION
802 WEST BAY ROAD
P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
KY1-1205
(Address of Principal Executive Offices)
(Zip Code)
(345) 943-4573
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
(Do not check if a smaller reporting company) Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
Class A Ordinary Shares, $0.10 par value
30,021,393
Class B Ordinary Shares, $0.10 par value
6,254,949
(Class)
(Outstanding as of July 31, 2009)
GREENLIGHT CAPITAL RE, LTD.
TABLE OF CONTENTS
Page
PART I — FINANCIAL INFORMATION
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets as of June 30, 2009 (unaudited) and December 31, 2008
3
Condensed Consolidated Statements of Income for the
Three and
Six
Months Ended June 30, 2009 and 2008 (unaudited)
4
Condensed Consolidated Statements of Shareholders' Equity for the
Six
Months Ended June 30, 2009 and 2008 (unaudited)
5
Condensed Consolidated Statements of Cash Flows for the
Six
Months Ended June 30, 2009 and 2008 (unaudited)
6
Notes to the Condensed Consolidated Financial Statements (unaudited)
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
32
Item 4.
Controls and Procedures
33
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
34
Item 1A.
Risk Factors
34
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
34
Item 3.
Defaults Upon Senior Securities
34
Item 4.
Submission of Matters to a Vote of Security Holders
34
Item 5.
Other Information
35
Item 6.
Exhibits
35
SIGNATURES
36
2
Link to table of contents
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2009 and December 31, 2008
(expressed in thousands of U.S. dollars, except per share and share amounts)
June 30,
2009
(unaudited)
December 31,
2008
Assets
Investments in securities
Debt instruments, trading, at fair value
$
134,347
$
70,214
Equity securities, trading, at fair value
401,139
409,329
Other investments, at fair value
60,144
14,423
Total investments in securities
595,630
493,966
Cash and cash equivalents
133,472
94,144
Restricted cash and cash equivalents
387,172
248,330
Financial contracts receivable, at fair value
19,156
21,419
Reinsurance balances receivable
105,727
59,573
Loss and loss adjustment expense recoverables
6,880
11,662
Deferred acquisition costs, net
34,117
17,629
Unearned premiums ceded
9,813
7,367
Notes receivable
16,952
1,769
Other assets
3,797
2,146
Total assets
$
1,312,716
$
958,005
Liabilities and shareholders’ equity
Liabilities
Securities sold, not yet purchased, at fair value
$
369,293
$
234,301
Financial contracts payable, at fair value
12,966
17,140
Loss and loss adjustment expense reserves
115,534
81,425
Unearned premium reserves
129,920
88,926
Reinsurance balances payable
45,097
34,963
Funds withheld
2,936
3,581
Other liabilities
9,726
6,229
Performance compensation payable to related party
12,698
—
Total liabilities
698,170
466,565
Shareholders’ equity
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
—
—
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 30,021,393 (2008: 29,781,736); Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,949 (2008: 6,254,949))
3,628
3,604
Additional paid-in capital
479,311
477,571
Non-controlling interest in joint venture
7,395
6,058
Retained earnings
124,212
4,207
Total shareholders’ equity
614,546
491,440
Total liabilities and shareholders’ equity
$
1,312,716
$
958,005
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
3
Link to table of contents
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
For the three and six months ended June 30, 2009 and 2008
(expressed in thousands of U.S. dollars, except per share and share amounts)
Three months ended June 30,
Six months ended June 30,
2009
2008
2009
2008
Revenues
Gross premiums written
$
70,047
$
25,360
$
141,918
$
96,126
Gross premiums ceded
(6,611
)
(5,615
)
(7,831
)
(14,887
)
Net premiums written
63,436
19,745
134,087
81,239
Change in net unearned premium reserves
(14,089
)
4,937
(38,547
)
(29,065
)
Net premiums earned
49,347
24,682
95,540
52,174
Net investment income
88,323
31,025
116,040
25,263
Other income (expense)
(70
)
—
2,054
—
Total revenues
137,600
55,707
213,634
77,437
Expenses
Loss and loss adjustment expenses incurred, net
23,547
9,337
53,743
21,461
Acquisition costs, net
15,578
9,228
28,823
19,157
General and administrative expenses
5,330
3,210
9,708
7,670
Total expenses
44,455
21,775
92,274
48,288
Net income before non-controlling interest and corporate income tax expense
93,145
33,932
121,360
29,149
Non-controlling interest in income of joint venture
(1,006
)
(394
)
(1,337
)
(361
)
Net income before corporate income tax expense
92,139
33,538
120,023
28,788
Corporate income tax benefit (expense)
57
—
(18
)
—
Net income
$
92,196
$
33,538
$
120,005
$
28,788
Earnings per share
Basic
$
2.54
$
0.93
$
3.32
$
0.80
Diluted
$
2.51
$
0.91
$
3.29
$
0.78
Weighted average number of ordinary shares used in the determination of
Basic
36,252,925
36,249,979
36,160,160
36,181,761
Diluted
36,689,711
36,841,029
36,503,890
36,771,949
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
4
Link to table of contents
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
For the six months ended June 30, 2009 and 2008
(expressed in thousands of U.S. dollars)
Six months ended June 30, 2009
Six months ended June 30, 2008
Ordinary share capital
Balance – beginning of period
$
3,604
$
3,610
Issue of Class A ordinary share capital, net of forfeitures
24
17
Balance – end of period
$
3,628
$
3,627
Additional paid-in capital
Balance – beginning of period
$
477,571
$
476,861
Issue of Class A ordinary share capital
221
9
Share-based compensation expense, net of forfeitures
1,519
1,358
Balance – end of period
$
479,311
$
478,228
Non-controlling interest
Balance – beginning of period
$
6,058
$
—
Non-controlling interest contribution in joint venture
—
6,909
Non-controlling interest in income of joint venture
1,337
361
Balance – end of period
$
7,395
$
7,270
Retained earnings
Balance – beginning of period
$
4,207
$
125,111
Net income
120,005
28,788
Balance – end of period
$
124,212
$
153,899
Total shareholders’ equity
$
614,546
$
643,024
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
5
Link to table of contents
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the six months ended June 30, 2009 and 2008
(expressed in thousands of U.S. dollars)
2009
2008
Cash provided by (used in)
Operating activities
Net income
$
120,005
$
28,788
Adjustments to reconcile net income to net cash provided by operating activities
Net change in unrealized gains and losses on securities and financial contracts
(112,668
)
40,177
Net realized gains on securities and financial contracts
(18,272
)
(86,679
)
Foreign exchange loss on restricted cash and cash equivalents
(258
)
14,437
Non-controlling interest in income of joint venture
1,337
361
Share-based compensation expense
1,543
1,375
Depreciation expense
20
20
Net change in
Reinsurance balances receivable
(46,154
)
(25,798
)
Loss and loss adjustment expense recoverables
4,782
(959
)
Deferred acquisition costs, net
(16,488
)
(7,949
)
Unearned premiums ceded
(2,446
)
(6,851
)
Other assets
(1,671
)
(1,061
)
Loss and loss adjustment expense reserves
34,109
14,990
Unearned premium reserves
40,994
35,991
Reinsurance balances payable
10,134
14,032
Funds withheld
(645
)
1,638
Other liabilities
3,497
2,114
Performance compensation payable to related party
12,698
(740
)
Net cash provided by operating activities
$
30,517
$
23,886
Investing activities
Purchases of securities and financial contracts
(618,825
)
(575,339
)
Sales of securities and financial contracts
781,182
662,443
Change in restricted cash and cash equivalents, net
(138,584
)
(84,577
)
Change in notes receivable, net
(15,183
)
—
Non-controlling interest in joint venture
—
6,909
Net cash provided by investing activities
$
8,590
$
9,436
Financing activities
Net proceeds from exercise of stock options
221
9
Net cash provided by financing activities
$
221
$
9
Net increase in cash and cash equivalents
39,328
33,331
Cash and cash equivalents at beginning of the period
94,144
64,192
Cash and cash equivalents at end of the period
133,472
$
97,523
Supplementary information
Interest paid in cash
$
2,610
$
6,909
Interest received in cash
3,548
6,906
Income tax paid in cash
—
—
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
6
Link to table of contents
GREENLIGHT CAPITAL RE, LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
June 30, 2009 and 2008
1.
GENERAL
Greenlight Capital Re, Ltd. ("GLRE") was incorporated as an exempted company under the Companies Law of the Cayman Islands on July 13, 2004. GLRE’s principal wholly-owned subsidiary, Greenlight Reinsurance, Ltd. (the "Subsidiary"), provides global specialty property and casualty reinsurance. The Subsidiary has an unrestricted Class "B" insurance license under Section 4(2) of the Cayman Islands Insurance Law. The Subsidiary commenced underwriting in April 2006. Effective May 30, 2007, GLRE completed an initial public offering of 11,787,500 Class A ordinary shares at $19.00 per share. Concurrently, 2,631,579 Class B ordinary shares of GLRE were sold at $19.00 per share in a private placement offering. On December 9, 2008, Verdant Holding Company, Ltd. ("Verdant"), a wholly owned subsidiary of GLRE, was incorporated in the state of Delaware principally for the purpose of making strategic investments in a select group of property and casualty insurers and general agents in the U.S.
The Class A ordinary shares of GLRE are listed on Nasdaq Global Select Market under the symbol "GLRE".
As used herein, the "Company" refers collectively to GLRE and its subsidiaries.
These unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2008. In the opinion of management, these unaudited condensed consolidated financial statements reflect all the normal recurring adjustments considered necessary for a fair presentation of the Company’s financial position and results of operations as of the dates and for the periods presented.
The results for the six months ended June 30, 2009 are not necessarily indicative of the results expected for the full year.
2.
SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The condensed consolidated financial statements include the accounts of GLRE and the consolidated financial statements of all of its wholly owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Management has evaluated subsequent events through August 3, 2009, the issuance date of these financial statements.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the period. Actual results could differ from these estimates.
Restricted Cash and Cash Equivalents
The Company is required to maintain cash in segregated accounts with prime brokers and swap counterparties. The amount of restricted cash held by prime brokers is used to support the liability created from securities sold, not yet purchased. Cash held for the benefit of swap counterparties is used to collateralize the current value of any amounts that may be due to the counterparty under the swap contract.
7
Link to table of contents
Loss and Loss Adjustment Expense Reserves and Recoverables
The Company establishes reserves for contracts based on estimates of the ultimate cost of all losses including losses incurred but not reported. These estimated ultimate reserves are based on reports received from ceding companies, and historical experience, as well as the Company's own actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. Since reserves are estimates, the final settlement of losses may vary from the reserves established and any adjustments to the estimates, which may be material, are recorded in the period they are determined.
Loss and loss adjustment expense recoverables include the amounts due from retrocessionaires for paid and unpaid loss and loss adjustment expenses on retrocession agreements. Ceded losses incurred but not reported are estimated based on the Company’s actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. The Company may not be able to ultimately recover the loss and loss adjustment expense recoverable amounts due to the retrocessionaires’ inability to pay. The Company regularly evaluates the financial condition of its retrocessionaires and records provisions for uncollectible reinsurance recoverable when recovery becomes unlikely.
Notes Receivable
Notes receivable include promissory notes receivable from third party entities. These notes are recorded at cost along with accrued interest, if any, which approximates the fair value. The Company regularly reviews all notes receivable for impairment and records provisions for uncollectible notes and interest receivable for non-performing notes. For the six months ended June 30, 2009, the notes earned interest at annual interest rates ranging from 5% to 10% and had maturity terms ranging from 2 years to 10 years. Included in the notes receivable balance were accrued interest of $0.3 million at June 30, 2009 (December 31, 2008: $19,000) and all notes were considered current and performing.
Deposit Assets and Liabilities
The Company accounts for reinsurance contracts in accordance with Statement of Financial Accounting Standards ("SFAS") No. 60, "Accounting and Reporting by Insurance Enterprises," and SFAS No. 113, "Accounting and Reporting for Reinsurance of Short-Duration and Long-Duration Contracts." In the event that a reinsurance contract does not transfer sufficient risk, or a contract provides retroactive reinsurance, deposit accounting is used. Any losses on such contracts are charged to earnings immediately and recorded in the condensed consolidated statements of income as other expense. Any gains relating to such contracts are deferred and amortized over the estimated remaining settlement period. All such deferred gains are included in reinsurance balances payable in the condensed consolidated balance sheets. Amortized gains are recorded in the condensed consolidated statements of income as other income. At June 30, 2009, included in the condensed consolidated balance sheets under reinsurance balances receivable and reinsurance balances payable were $2.4 million and $1.9 million of deposit assets and deposit liabilities, respectively. For the three and six months ended June 30, 2009, included in other income (expense) were $0.2 million and $0.2 million, respectively, relating to losses on deposit accounted contracts, and $0.1 million and $0.2 million, respectively, relating to gains on deposit accounted contracts. There were no deposit assets or deposit liabilities at December 31, 2008.
Financial Instruments
Investments in Securities and Securities Sold, Not Yet Purchased
Effective January 1, 2008, the Company adopted SFAS No. 157, "Fair Value Measurements," which establishes a framework for measuring fair value by creating a hierarchy of fair value measurements based on inputs used in deriving fair values and enhances disclosure requirements for fair value measurements. The adoption of SFAS No. 157 had no material impact on the Company’s results of operations or financial condition as there were no material changes in the valuation techniques used by the Company to measure fair value. The Company’s investments in debt and equity securities that are classified as "trading securities" are carried at fair value. The fair values of the listed equity and debt investments are derived based on quoted prices (unadjusted) in active markets for identical assets (Level 1 inputs). The fair values of most private debt instruments are derived based on inputs that are observable, either directly or indirectly, such as market maker or broker quotes reflecting recent transactions (Level 2 inputs), and are generally derived based on the average of multiple market maker or broker quotes which are considered to be binding. Where quotes are not available, debt instruments are valued using cash flow models using assumptions and estimates that may be subjective and non-observable (Level 3 inputs).
8
Link to table of contents
The Company’s "other investments" may include investments in private equity securities, limited partnerships, futures, commodities, exchange traded options and over-the-counter ("OTC") options, which are all carried at fair value. The Company maximizes the use of observable direct or indirect inputs (Level 2 inputs) when deriving the fair values for "other investments." For limited partnerships and private equity securities, where observable inputs are not available, the fair values are derived based on unobservable inputs (Level 3 inputs) such as management’s assumptions developed from available information using the services of the investment advisor. Amounts invested in exchange traded and OTC call and put options are recorded as an asset or liability at inception. Subsequent to initial recognition, unexpired exchange traded option contracts are recorded at fair value based on quoted prices in active markets (Level 1 inputs). For OTC options or exchange traded options where a quoted price in an active market is not available, fair values are derived based upon observable inputs (Level 2 inputs) such as multiple market maker quotes.
For securities classified as "trading securities," and "other investments," any realized and unrealized gains or losses are determined on the basis of specific identification method (by reference to cost and amortized cost, as appropriate) and included in net investment income in the condensed consolidated statements of income.
Dividend income and expense are recorded on the ex-dividend date. The ex-dividend date is the date by which the underlying security must have been traded to be eligible for the dividend declared. Interest income and interest expense are recorded on an accrual basis.
Derivative Financial Instruments
U.S GAAP requires that an entity recognize all derivatives in the balance sheet at fair value. It also requires that unrealized gains and losses resulting from changes in fair value be included in income or comprehensive income, depending on whether the instrument qualifies as a hedge transaction, and if so, the type of hedge transaction. Derivative financial instrument assets are generally included in investments in securities or financial contracts receivable. Derivative financial instrument liabilities are generally included in financial contracts payable. The Company's derivatives do not constitute hedges for financial reporting purposes.
Financial Contracts
The Company enters into financial contracts with counterparties as part of its investment strategy. Derivatives not designated as hedging instruments, include total return swaps, credit default swaps, and other derivative instruments which are recorded at their fair value with any unrealized gains and losses included in net investment income in the condensed consolidated statements of income. On the condensed consolidated balance sheets, financial contracts receivable represents derivative contracts whereby the Company is entitled to receive payments upon settlement of the contract. Financial contracts payable represents derivative contracts whereby the Company is obligated to make payments upon settlement of the contract.
Total return swap agreements, included in the condensed consolidated balance sheets as financial contracts receivable and financial contracts payable, are derivative financial instruments whereby the Company is either entitled to receive or obligated to pay the product of a notional amount multiplied by the movement in an underlying security, which the Company does not own, over a specified time frame. In addition, the Company may also be obligated to pay or receive other payments based on either interest rate, dividend payments and receipts, or foreign exchange movements during a specified period. The Company measures its rights or obligations to the counterparty based on the fair value movements of the underlying security together with any other payments due. These contracts are carried at fair value, based on observable inputs (Level 2 inputs) with the resultant unrealized gains and losses reflected in net investment income in the condensed consolidated statements of income. Additionally, any amounts received or paid on swap contracts are reported as a gain or loss in net investment income in the condensed consolidated statements of income.
Financial contracts may also include exchange traded futures or options contracts that are based on the movement of a particular index or interest rate, and are entered into for non-hedging purposes. Where such contracts are traded in an active market, the Company’s obligations or rights on these contracts are recorded at fair value measured based on the observable quoted prices of the same or similar financial contract in an active market (Level 1) or on broker quotes which reflect market information based on actual transactions (Level 2).
The Company purchases and sells credit default swaps ("CDS") for the purposes of either managing its exposure to certain investments, or for other strategic investment purposes. A CDS is a derivative instrument that provides protection against an investment loss due to specified credit or default events of a reference entity. The seller of a CDS guarantees to the buyer a specified amount if the reference entity defaults on its obligations or fails to perform. The buyer of a CDS pays a premium over time to the seller in exchange for obtaining this protection. The Company does not designate a CDS as a hedging instrument. CDS trading in an active market are valued at fair value based on broker or market maker quotes for identical instruments in an active market (Level 2) or based on the current credit spreads on identical contracts (Level 2) with any unrealized gains and losses reflected in net investment income in the condensed consolidated statements of income.
9
Link to table of contents
Earnings Per Share
Basic earnings per share are based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential common shares issuable when stock options are exercised and are determined using the treasury stock method. As discussed below under the caption, "Recently Issued Accounting Standards," the Financial Accounting Standards Board ("FASB") Staff Position ("FSP") EITF 03-6-1 was adopted effective January 1, 2009. FSP EITF 03-6-1 requires that unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as "participating securities"), be included in the number of shares outstanding for both basic and diluted earnings per share calculations. The Company's unvested restricted stock is considered a participating security. All prior period earnings per share data presented are required to be adjusted retrospectively to conform to the provisions of FSP EITF 03-6-1. In the event of a net loss, the participating securities are excluded from the calculation of both basic and diluted earnings per share.
Three months ended
June 30,
Six months ended
June 30,
2009
2008
2009
2008
Weighted average shares outstanding
36,252,925
36,249,979
36,160,160
36,181,761
Effect of dilutive service provider share-based awards
135,474
172,087
116,400
173,347
Effect of dilutive employee and director share-based awards
301,312
418,963
227,330
416,841
36,689,711
36,841,029
36,503,890
36,771,949
Anti-dilutive stock options outstanding
130,000
50,000
146,001
50,000
Taxation
Under current Cayman Islands law, no corporate entity, including the Company, is obligated to pay taxes in the Cayman Islands on either income or capital gains. The Company has an undertaking from the Governor-in-Cabinet of the Cayman Islands, pursuant to the provisions of the Tax Concessions Law, as amended, that, in the event that the Cayman Islands enacts any legislation that imposes tax on profits, income, gains or appreciations, or any tax in the nature of estate duty or inheritance tax, such tax will not be applicable to the Company or its operations, or to the Class A or Class B ordinary shares or related obligations, until February 1, 2025.
Verdant is incorporated in Delaware, and therefore is subject to taxes in accordance with the U.S. federal rates and regulations prescribed by the Internal Revenue Service. Verdant’s taxable income is taxed at an effective rate of 35%. Any deferred tax asset is evaluated for recovery and a valuation allowance is recorded when it is more likely than not that the deferred tax asset will not be realized in the future.
Recently Issued Accounting Standards
In June 2009, the FASB issued SFAS No. 168, "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles – A Replacement of FASB Statement No. 162." SFAS No. 168 establishes the FASB Accounting Standards Codification ("Codification") as the source of authoritative accounting principles recognized by the FASB and supersedes existing FASB, AICPA, EITF and related literature. The Codification does not change GAAP, but instead takes the hundreds of standards established by a variety of standard setters and reorganizes them into roughly 90 accounting topics using a consistent structure and a new method for citing particular content using unique numeric identifiers. The Codification is effective for financial statements for interim and annual reporting periods ending after September 15, 2009. The implementation of SFAS No. 168 will have no impact on the Company’s results of operations or financial position, but will impact all references to FASB literature cited in the Company’s notes of the condensed consolidated financial statements.
In June 2009, the FASB issued SFAS No. 167, "Amendments to FASB Interpretation No. 46R," which changes the way a reporting entity determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar) rights, should by consolidated. The determination of whether a reporting entity is required to consolidate another entity is based on, among other things, the other entity’s purpose and design and the reporting entity’s ability to direct the activities of the other entity that most significantly impact the other entity’s economic performance. SFAS No. 167 will require a reporting entity to provide additional disclosures about its involvement with variable interest entities and any significant changes in risk exposure due to that involvement. SFAS No. 167 is effective for periods beginning after November 15, 2009. Management is evaluating the impact of SFAS No. 167 but does not anticipate its adoption will have a material impact on the Company’s results of operations or financial position.
In June 2009, the FASB issued SFAS No. 166, "Accounting for Transfers of Financial Assets." SFAS No. 166 revises SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities," and will require more information about transfers of financial assets, including securitization transactions, and where entities have continuing exposure to the risks related to transferred financial assets. SFAS No. 166 eliminates the concept of a "qualifying special-purpose entity," changes the requirements for derecognizing financial assets, and requires additional disclosures. SFAS No. 166 is effective for periods beginning after November 15, 2009. Management is evaluating the impact of SFAS No. 166 but does not anticipate its adoption will have a material impact on the Company’s results of operations or financial position.
10
Link to table of contents
In May 2009, the FASB issued SFAS No. 165, "Subsequent Events," which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. SFAS No. 165 is effective for interim or annual financial periods ending after June 15, 2009, and shall be applied prospectively. The adoption of SFAS No. 165 did not have a material impact on the Company’s results of operations or financial position.
In April 2009, the FASB issued FSP FAS 157-4, "Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly." FSP FAS 157-4 provides further clarification of the principles established by SFAS No. 157 for determining the fair values of assets and liabilities in inactive markets and those transacted in distressed situations. FSP 157-4 is effective for periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. Retrospective application is not permitted. The adoption of FSP 157-4 did not have a material impact on the Company’s results of operations or financial position.
In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, "Recognition and Presentation of Other-Than-Temporary Impairments." This FSP, which is limited to debt securities, provides guidance that aims to make other-than-temporary impairments ("OTTI") of debt securities more operational and improve the presentation of OTTIs in the financial statements. FSP FAS 115-2 and FAS 124-2 is effective for periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. The adoption of FSP FAS 115-2 and FAS 124-2 during the quarter ended June 30, 2009, did not have any impact on the Company’s results of operations or financial position since its debt instruments are classified as trading and are currently carried at fair value.
In April 2009, the FASB issued FSP 107-1 and APB 28-1, "Interim Disclosures about Fair Value of Financial Instruments." FSP 107-1 and APB 28-1 amends FASB Statement No. 107, "Disclosures about Fair Value of Financial Instruments," to require an entity to provide disclosures about fair value of financial instruments in interim financial information. FSP 107-1 and APB 28-1 is effective for periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. The adoption of FSP 107-1 and APB 28-1 during the quarter ended June 30, 2009 did not have a material impact on the Company’s disclosures since its financial instruments are currently carried at fair value.
In June 2008, the FASB issued FSP No. EITF 03-6-1, "Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities." FSP No. EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share ("EPS"). FSP No. EITF 03-6-1 is effective for periods beginning after December 15, 2008, and interim periods within those years. The implementation of this FSP did not have a material impact to the Company's EPS calculations given that the Company has declared no dividends since its inception and the number of unvested restricted shares is insignificant compared to the total number of outstanding shares. The Company does not anticipate the EPS calculations to be materially affected in the foreseeable future as a result of adopting FSP No. EITF 03-6-1.
In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133." SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. SFAS No. 161 changes the disclosure requirements for derivative instruments and hedging activities by requiring enhanced disclosures about how and why an entity uses derivative instruments, how an entity accounts for the derivatives and hedged items, and how derivatives and hedged items affect an entity’s financial position, performance and cash flows. The implementation of SFAS No. 161 did not have a material impact on the Company’s derivative disclosures.
In February 2008, the FASB issued FSP FAS 157-2, "Effective Date of FASB Statement No. 157." FSP FAS 157-2 deferred the effective date of SFAS No. 157 until January 1, 2009 for non-financial assets and non-financial liabilities except those items recognized or disclosed at fair value on an annual or more frequently recurring basis. The implementation of the deferred guidance in SFAS No. 157 did not have a material impact on the Company’s results of operation or financial position.
In December 2007, the FASB issued SFAS No. 160, "Non-controlling Interests in Consolidated Financial Statements – an amendment of ARB No. 51." SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. SFAS No. 160 establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. Upon adoption of SFAS No. 160, the Company's non-controlling interest in joint venture (previously referred to as minority interest in joint venture) was reclassified from liabilities to shareholders’ equity for all years presented. This reclassification resulted in an increase in shareholders’ equity and a decrease in total liabilities. However, the implementation of SFAS No. 160 did not have any impact on the Company's results of operations or retained earnings.
11
Link to table of contents
Reclassifications
Certain prior period balances have been reclassified to conform to the current period presentation. The reclassifications resulted in no changes to net income or retained earnings for any of the periods presented.
3.
FINANCIAL INSTRUMENTS
Fair Value Hierarchy
All of the Company’s financial instruments are carried at fair value, and the net unrealized gains or losses are included in net investment income in the condensed consolidated statements of income.
The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of June 30, 2009:
Fair value measurements as of
June 30, 2009
Description
Quoted prices in active markets (Level 1)
Significant other observable
inputs
(Level 2)
Significant
unobservable inputs
(Level 3)
Total
($ in thousands)
Debt instruments
$
—
$
127,541
$
6,806
$
134,347
Listed equity securities
401,139
—
—
401,139
Commodities
44,409
—
—
44,409
Private equity securities
—
1,606
9,530
11,136
Put options
2,508
—
—
2,508
Call options
—
2,091
—
2,091
Financial contracts receivable (payable), net
—
6,190
—
6,190
$
448,056
$
137,428
$
16,336
$
601,820
Listed equity securities, sold not yet purchased
$
(369,293
)
$
—
$
—
$
(369,293
)
The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as at December 31, 2008:
Fair value measurements as of December 31, 2008
Description
Quoted prices in
active markets
(Level 1)
Significant other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
($ in thousands)
Debt instruments
$
—
$
66,099
$
4,115
$
70,214
Listed equity securities
409,329
—
—
409,329
Private equity securities
—
121
11,776
11,897
Call options
2,526
—
—
2,526
Financial contracts receivable (payable), net
—
4,279
—
4,279
$
411,855
$
70,499
$
15,891
$
498,245
Listed equity securities, sold not yet purchased
$
(234,301
)
$
—
$
—
$
(234,301
)
12
Link to table of contents
The following table presents the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2009:
Fair value measurements using
significant unobservable inputs
(Level 3)
Three months ended June 30, 2009
Fair value measurements using
significant unobservable inputs
(Level 3)
Six months ended June 30, 2009
Debt
instruments
Private
equity
securities
Total
Debt
instruments
Private
equity
securities
Total
($ in thousands)
($ in thousands)
Beginning balance
$
9,352
$
9,807
$
19,159
$
4,115
$
11,776
$
15,891
Purchases, sales, issuances, and settlements, net
20
200
220
1,751
118
1,869
Total gains (losses) realized and unrealized included in earnings, net
638
(477
)
161
(847
)
(2,364
)
(3,211
)
Transfers into (out of) Level 3
(3,204
)
—
(3,204
)
1,787
—
1,787
Ending balance, June 30, 2009
$
6,806
$
9,530
$
16,336
$
6,806
$
9,530
$
16,336
The following table presents the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2008:
Fair value measurements using
significant unobservable inputs
(Level 3)
Three months ended June 30, 2008
Fair value measurements using
significant unobservable inputs
(Level 3)
Six months ended June 30, 2008
Debt
instruments
Private
equity
securities
Total
Debt
instruments
Private
equity
securities
Total
($ in thousands)
($ in thousands)
Beginning balance
$
865
$
10,943
$
11,808
$
865
$
8,115
$
8,980
Purchases, sales, issuances, and settlements, net
2,204
804
3,008
2,204
3,565
5,769
Total gains (losses) realized and unrealized included in earnings, net
(2
)
(279
)
(281
)
(2
)
(212
)
(214
)
Transfers into (out of) Level 3
—
(5,205
)
(5,205
)
—
(5,205
)
(5,205
)
Ending balance, June 30, 2008
$
3,067
$
6,263
$
9,330
$
3,067
$
6,263
$
9,330
For the three and six months ended June 30, 2009, transfers into Level 3 represent the fair value on the date of transfer of debt instruments for which multiple broker quotes were not available. The fair values of these debt instruments were estimated using the last available transaction price, adjusted for credit risk, expected cash flows, and other non-observable inputs. Transfers out of Level 3 represent the fair values on the dates of transfer of debt instruments for which multiple broker quotes became available. For the three and six months ended June 30, 2008, the transfers out of Level 3 represent the fair value of private equity securities of an entity that were transferred to Level 1 when the entity's shares were publicly listed during the second quarter of fiscal 2008, resulting in fair value being based on the quoted price in an active market.
For the three and six months ended June 30, 2009, realized gains of $0.3 million (2008: $0.0) and $0.3 million (2008: $ 0.0) respectively, and change in unrealized gains of $(0.1) million (2008: $0.3 million) and $(3.5) million (2008: $0.2 million) respectively, on securities still held at the reporting date and valued using unobservable inputs are included as net investment income in the condensed consolidated statements of income.
13
Link to table of contents
Debt instruments, trading
At June 30, 2009, the following investments are included in debt instruments:
2009
Cost/amortized
cost
Unrealized
gains
Unrealized
losses
Fair
value
($ in thousands)
Corporate debt – U.S.
$
84,700
$
41,676
$
(5,847)
$
120,529
Corporate debt – Non U.S.
9,593
4,225
—
13,818
Total debt instruments
$
94,293
$
45,901
$
(5,847)
$
134,347
At December 31, 2008, the following investments are included in debt instruments:
2008
Cost/amortized
cost
Unrealized
gains
Unrealized
losses
Fair
value
($ in thousands)
Corporate debt – U.S.
$
74,833
$
1,204
$
(8,750
)
$
67,287
Corporate debt – Non U.S.
2,978
109
(160
)
2,927
Total debt instruments
$
77,811
$
1,313
$
(8,910
)
$
70,214
The maturity distribution for debt instruments held at June 30, 2009 is as follows:
Cost/amortized
cost
Fair
value
($ in thousands)
Within one year
$
14,436
$
16,604
From one to five years
50,864
86,866
From five to ten years
22,325
23,842
More than ten years
6,668
7,035
$
94,293
$
134,347
Investment in Equity Securities, Trading
At June 30, 2009, the following long positions are included in investment securities, trading:
2009
Cost
Unrealized
gains
Unrealized
losses
Fair
value
($ in thousands)
Equities – listed
$
461,591
$
41,309
$
(116,705
)
$
386,195
Exchange traded funds
7,917
7,029
(2
)
14,944
$
469,508
$
48,338
$
(116,707
)
$
401,139
At December 31, 2008, the following long positions are included in investment securities, trading:
2008
Cost
Unrealized
gains
Unrealized
losses
Fair
value
($ in thousands)
Equities – listed
$
552,941
$
14,822
$
(219,173
)
$
348,590
Exchange traded funds
53,364
8,092
(717
)
60,739
$
606,305
$
22,914
$
(219,890
)
$
409,329
14
Link to table of contents
Other Investments
"Other investments" include options, commodities, and private equity securities. For private equity securities, quoted prices in active markets are not readily available. Options are derivative financial instruments that give the buyer, in exchange for a premium payment, the right, but not the obligation, to either purchase from (call option) or sell to (put option) the option counterparty, a specified underlying security at a specified price on or before a specified date. The Company enters into option contracts to meet certain investment objectives. For exchange traded option contracts, the exchange acts as the counterparty to specific transactions and therefore bears the risk of delivery to and from counterparties of specific positions. The Company may invest in commodities for non-hedging purposes through futures or options contracts or may purchase the physical commodity to be held at a professional custodian facility.
At June 30, 2009, the following securities are included in other investments:
2009
Cost
Unrealized
gains
Unrealized
losses
Fair
value
($ in thousands)
Private equity securities
$
16,456
$
346
$
(5,666
)
$
11,136
Commodities
44,838
—
(429
)
44,409
Put options
2,162
616
(270
)
2,508
Call options
4,128
—
(2,037
)
2,091
$
67,584
$
962
$
(8,402
)
$
60,144
At December 31, 2008, the following securities are included in other investments:
2008
Cost
Unrealized
Gains
Unrealized
losses
Fair
value
($ in thousands)
Private equity securities
$
15,395
$
1,236
$
(4,734
)
$
11,897
Call options
2,133
393
—
2,526
$
17,528
$
1,629
$
(4,734
)
$
14,423
Investments in Securities Sold, Not Yet Purchased
At June 30, 2009, the following securities are included in investments in securities sold, not yet purchased:
2009
Proceeds
Unrealized gains
Unrealized losses
Fair
value
($ in thousands)
Equities – listed
$
418,817
$
(80,474
)
$
28,495
$
366,838
Warrants and rights on listed equities
—
—
825
825
Exchange traded funds
1,840
(221
)
11
1,630
$
420,657
$
(80,695
)
$
29,331
$
369,293
At December 31, 2008, the following securities are included in investments in securities sold, not yet purchased:
2008
Proceeds
Unrealized gains
Unrealized losses
Fair value
($ in thousands)
Equities – listed
$
343,079
$
(115,619
)
$
6,841
$
234,301
Financial Contracts
As of June 30, 2009 and December 31, 2008, the Company had entered into total return swaps, CDS, and interest rate options contracts with various financial institutions to meet certain investment objectives. Under the terms of each of these financial contracts, the Company is either entitled to receive or is obligated to make payments which are based on the product of a formula contained within the contract that includes the change in the fair value of the underlying or reference instrument.
15
Link to table of contents
The fair value of financial contracts outstanding at June 30, 2009 is as follows:
Financial contracts
Listing
currency
Fair
value of
underlying instruments
Fair value of net assets/
(obligations)
on financial
contracts
($ in thousands)
Financial contracts receivable
Interest rate options
USD
$
1,002,161
$
11,628
Credit default swaps, purchased – Sovereign debt
USD
302,699
3,725
Credit default swaps, purchased – Corporate debt
USD
44,597
2,679
Total return swaps – Equities
USD
17,248
1,124
Total financial contracts receivable, at fair value
$
19,156
Financial contracts payable
Credit default swaps, purchased – Sovereign debt
USD
$
73,149
$
(567
)
Credit default swaps, purchased – Corporate debt
USD
78,150
(2,656
)
Credit default swaps, issued – Corporate debt
USD
13,214
(9,180
)
Total return swaps – Equities
USD
2,668
(563
)
Total financial contracts payable, at fair value
$
(12,966
)
The fair value of financial contracts receivable and payable at December 31, 2008 was as follows:
Financial contracts
Listing
currency
Fair
value of
underlying instruments
Fair value of net assets/
(obligations)
on financial
contracts
($ in thousands)
Financial contracts receivable
Interest rate options
USD
$
85,935
$
2,564
Credit default swaps, purchased – Sovereign debt
USD
322,516
12,881
Credit default swaps, purchased – Corporate debt
USD
54,509
5,956
Total return swaps – Equities
USD
3,249
18
Total financial contracts receivable, at fair value
$
21,419
Financial contracts payable
Credit default swaps, issued – Corporate debt
USD
$
11,089
$
(7,024
)
Total return swaps – Equities
USD
26,844
(10,
116
)
Total financial contracts payable, at fair value
$
(17,140
)
As of June 30, 2009, included in interest rate options are contracts on U.S. and Japanese interest rates.
As of June 30, 2009, included in financial contracts payable, was a CDS issued by the Company relating to the debt issued by another entity ("reference entity"). The CDS has a remaining term of four years and a notional amount of $13.9 million. Under this contract, the Company receives a premium for guaranteeing the debt and in return will be obligated to pay the notional amount to the counterparty if the reference entity defaults under its debt obligations. As of June 30, 2009, the reference entity had a financial strength rating of (B3) and a surplus notes rating of (Caa3) from Moody’s Investors Service, Inc. Based on the ratings of the reference entity, there appears to be a high risk of default as of June 30, 2009. The fair value of the CDS at June 30, 2009 was $9.2 million which was determined based on broker quotes obtained for identical or similar contracts traded in an active market (Level 2 inputs).
During the three and six months ended June 30, 2009 and 2008, the Company reported gains and losses on derivatives as follows:
Derivatives not designated as hedging instruments
Location of gains and losses on derivatives recognized in income
Gain (loss) on derivatives recognized in income for the three months ended June 30,
Gain (loss) on derivatives recognized in income for the six months ended June 30,
2009
2008
2009
2008
($ in thousands)
($ in thousands)
Interest rate options
Net investment income
$
4,838
$
—
$
5,808
$
—
Credit default swaps, purchased – Corporate debt
Net investment income
(10,154
)
(30
)
(6,237
)
145
Credit default swaps, purchased – Sovereign debt
Net investment income
(7,559
)
687
(9,596
)
687
Total return swaps – Equities
Net investment income
12,488
770
1,902
5,459
Credit default swaps, issued – Corporate debt
Net investment income
176
—
(1,810
)
—
Total return swaps – Commodities
Net investment income
—
—
—
(7,292
)
Options, warrants, and rights
Net investment income
(4,525
)
2,019
(6,913
)
(479
)
Total
$
(4,736
)
$
3,446
$
(16,846
)
$
(1,480
)
16
Link to table of contents
The Company generally does not enter into derivatives for risk management or hedging purposes, and the volume of derivative activities varies from period to period depending on potential investment opportunities. For the three and six months ended June 30, 2009, the Company’s volume of derivative activities (based on notional amounts) was as follows:
Three months ended June 30, 2009
Six months ended June 30, 2009
Derivatives not designated as hedging instruments
Entered
Exited
Entered
Exited
($ in thousands)
($ in thousands)
Credit default swaps
$
131,078
$
—
$
164,421
$
20,850
Total return swaps
—
9,635
—
12,144
Interest rate options
875,400
—
903,170
—
Options – equity
120,205
14,426
127,800
22,028
Rights – equity
3,743
1,599
7,870
4,211
Total
$
1,130,426
$
25,660
$
1,203,261
$
59,233
4.
RETROCESSION
The Company utilizes retrocession agreements to reduce the risk of loss on business assumed. The Company currently has coverages that provide for recovery of a portion of loss and loss expenses incurred on certain contracts. Loss and loss adjustment expense recoverables from retrocessionaires are recorded as assets. For the six months ended June 30, 2009 and 2008, loss and loss adjustment expenses incurred are net of loss and loss expenses recovered and recoverable of $(2.5) million and $5.4 million, respectively. Retrocession contracts do not relieve the Company from its obligations to policyholders. Failure of retrocessionaires to honor their obligations could result in losses to the Company. The Company regularly evaluates the financial condition of its retrocessionaires. At June 30, 2009, the Company had loss recoverables of $0.5 million (December 31, 2008: $0.2 million) with a retrocessionaire rated "A+ (superior)" by A.M. Best Company. Additionally, at June 30, 2009, the Company had loss recoverables of $6.4 million (December 31, 2008: $11.5 million) with unrated retrocessionaires. At June 30, 2009, the Company retained funds and other collateral, including parental guarantees, from the unrated retrocessionaires, and the Company had recorded no provision for uncollectible losses recoverable.
5. SHARE CAPITAL
The Class A ordinary shares of the Company are listed on Nasdaq Global Select Market under the symbol "GLRE". On July 10, 2009, the Securities and Exchange Commission ("SEC") declared effective the Company's Form S-3 registration statement for an aggregate principal amount of $200.0 million in securities.
During the six months ended June 30, 2009, 198,956 (2008: 141,465) restricted Class A ordinary shares were issued to employees pursuant to the Company’s stock incentive plan. These shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. Each of these restricted shares will cliff vest after three years from date of issue, subject to the grantee's continued service with the Company.
During the six months ended June 30, 2009, the Company also issued to certain directors 35,875 (2008: 20,724) restricted Class A ordinary shares as part of the directors’ remuneration. Each of these restricted shares issued to the directors contains similar restrictions to those issued to employees and these shares will vest on the earlier of the first anniversary of the share issuance or the Company’s next annual general meeting, subject to the grantee’s continued service with the Company.
The restricted share award activities during the six months ended June 30, 2009 were as follows:
Number of non-vested
restricted shares
Weighted average
grant date fair value
Balance at December 31, 2008
270,349
$
17.80
Granted
234,831
15.25
Vested
(20,724)
18.65
Forfeited
(12,674)
18.09
Balance at June 30, 2009
471,782
$
16.49
During the six months ended June 30, 2009, 17,500 (2008: 660) stock options were exercised which had a weighted average exercise price of $12.72 (2008: $13.85) per share. The Company issued new Class A ordinary shares from the shares authorized for issuance under the Company’s stock incentive plan. The intrinsic value of options exercised during the six months ended June 30, 2009 was $39,900 (2008: $6,067). At June 30, 2009, 216,897 Class A ordinary shares were available for future issuance under the Company’s stock incentive plan.
17
Link to table of contents
Employee and director stock option activities during the six months ended June 30, 2009 were as follows:
Number of options
Weighted average
exercise price
Weighted average
grant date fair value
Balance at December 31, 2008
1,258,340
$
13.27
$
6.35
Granted
—
Exercised
(17,500)
12.72
6.75
Forfeited
—
—
—
Expired
—
—
—
Balance at June 30, 2009
1,240,840
$
13.28
$
6.75
The following table is a summary of voting ordinary shares issued and outstanding:
Six months ended
June 30, 2009
Six months ended
June 30, 2008
Class A
Class B
Class A
Class B
Balance
–
beginning of period
29,781,736
6,254,949
29,847,787
6,254,949
Issue of ordinary shares, net of forfeitures
239,657
—
162,849
—
Balance – end of period
30,021,393
6,254,949
30,010,636
6,254,949
6.
RELATED PARTY TRANSACTIONS
Investment Advisory Agreement
The Company was party to an Investment Advisory Agreement (the "Investment Agreement") with DME Advisors, LP ("DME Advisors") until December 31, 2007. DME Advisors is a related party and an affiliate of David Einhorn, Chairman of the Company’s Board of Directors. Effective January 1, 2008, the Company terminated the Investment Agreement and entered into an agreement (the "Advisory Agreement") under which the Company and DME Advisors agreed to create a joint venture for the purposes of managing certain jointly held assets. Pursuant to this agreement, the monthly management fees or performance compensation remained the same as those contained in the Investment Agreement.
Pursuant to the Advisory Agreement, performance compensation equal to 20% of the net income of the Company’s share of the account managed by DME Advisors is payable to DME Advisors, subject to a loss carry forward provision. The loss carry forward provision allows DME Advisors to earn reduced incentive compensation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate investment loss is earned. DME Advisors is not entitled to earn performance compensation in a year in which the investment portfolio incurs a loss. For the year ended December 31, 2008, the portfolio reported a net investment loss of $126.1 million and as a result no performance compensation was paid to DME Advisors. In addition, the performance compensation for fiscal 2009 and subsequent years will be reduced to 10% of net investment income until all the investment losses have been recouped and an additional amount equal to 150% of the aggregate loss is earned. For the six months ended June 30, 2009, performance compensation of $12.7 million was recorded at the reduced rate of 10%, and remained payable as of June 30, 2009.
Additionally, pursuant to the Advisory Agreement, DME Advisors is entitled to receive a monthly management fee equal to 0.125% (1.5% on an annual basis) of the Company’s share of the account managed by DME Advisors. Included in net investment income for the three months ended June 30, 2009 are management fees of $2.5 million (June 30, 2008: $2.7 million). Included in net investment income for the six months ended June 30, 2009 are management fees of $4.8 million (June 30, 2008: $5.1 million). The management fees were fully paid as of June 30, 2009 and December 31, 2008.
Service Agreement
In February 2007, the Company entered into a service agreement with DME Advisors, pursuant to which DME Advisors will provide investor relations services to the Company for a monthly compensation of $5,000 plus expenses. The agreement has an initial term of one year, and will continue for subsequent one year periods until terminated by the Company or DME Advisors. Either party may terminate the agreement for any reason with 30 days prior written notice to the other party.
18
Link to table of contents
7.
COMMITMENTS AND CONTINGENCIES
Operating Lease
Effective September 1, 2005, the Company entered into a five-year non-cancelable lease agreement to rent office space.
On July 9, 2008, the Company entered into an additional lease agreement for new office space in the Cayman Islands. Under the terms of the lease agreement, the Company is committed to annual rent payments ranging from $253,539 to $311,821. The lease expires on June 30, 2018 and the Company has the option to renew the lease for a further five year term. Included in the schedule below are the minimum lease payment obligations relating to these leases.
The total rent expense relating to leased office spaces for the six months ended June 30, 2009 was $299,471 (2008: $46,589).
Specialist Service Agreement
Effective September 1, 2007, the Company entered into a service agreement with a specialist whereby the specialist service provider provides administration and support in developing and maintaining business relationships, reviewing and recommending programs and managing risks relating to certain specialty lines of business. The service provider does not have any authority to bind the Company to any reinsurance contracts. Under the terms of the agreement, the Company has committed to quarterly payments to the service provider. If the agreement is terminated after two years, the Company is obligated to make minimum payments for another two years, as presented in the schedule below, to ensure contracts to which the Company is bound are adequately administered by the specialist service provider. Included in the schedule below are the minimum payment obligations relating to this agreement.
Private Equity
From time to time the Company makes investments in private equity vehicles. As part of the Company's participation in such private equity investments, the Company may make funding commitments. As of June 30, 2009, the Company had commitments to invest an additional $18.9 million in private equity investments.
The following is a schedule of remaining future minimum payments required under the above commitments for the next five years:
2009
2010
2011
2012
2013
Thereafter
Total
($ in thousands)
Operating lease obligations
$
189
$
345
$
276
$
276
$
276
$
1,243
$
2,605
Specialist service agreement
250
400
150
—
—
—
800
Private equity and limited partnerships
18,499
(1)
450
—
—
—
—
18,949
$
18,938
$
1,195
$
426
$
276
$
276
$
1,243
$
22,354
(1)
Given the nature of these investments, the Company is unable to determine with any degree of accuracy when these commitments will be called. Therefore, for purposes of the above table, the Company has assumed that all commitments with no fixed payment schedules will be called during 2009.
Letters of Credit
At June 30, 2009, the Company had a $400.0 million letter of credit facility with Citibank N.A. This facility terminates on October 11, 2010, although the termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 120 days prior to the termination date. In addition, at June 30, 2009, the Company had a $25.0 million letter of credit facility with Butterfield Bank (Cayman) Limited ("Butterfield Bank"). This facility terminates on June 6, 2010, although the termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 30 days prior to the termination date. On July 21, 2009, the Company entered into a $50.0 million letter of credit facility with Bank of America, N.A. This facility terminates on July 20, 2010, although the termination date is automatically extended for an additional year unless notice is delivered to the other party at least 90 days prior to the termination date.
At June 30, 2009, an aggregate amount of $223.1 million (December 31, 2008: $167.3 million) in letters of credit was issued under the above facilities. Under these facilities, the Company provides collateral that may consist of equity securities and cash equivalents. At June 30, 2009, total equity securities and cash equivalents with a fair value of $230.3 million (December 31, 2008: $220.2 million) were pledged as security against the letters of credit issued. Each of the facilities requires that the Company comply with certain covenants, including restrictions on the Company’s ability to place a lien or charge on the pledged assets, and restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facilities, Greenlight Re will be prohibited from paying dividends to its parent company. The Company was in compliance with all the covenants of each of these facilities as of June 30, 2009 and December 31, 2008.
19
Link to table of contents
Litigation
In the normal course of business, the Company may become involved in various claims litigation and legal proceedings. As of June 30, 2009, the Company was not a party to any litigation or arbitration proceedings.
8.
SEGMENT REPORTING
The Company manages its business on the basis of one operating segment, Property & Casualty Reinsurance.
The following tables provide a breakdown of the Company's gross premiums written by line of business and by geographic area of risks insured for the periods indicated:
Gross Premiums Written by Line of Business
Three months ended
June 30, 2009
Three months ended
June 30, 2008
Six months ended
June 30, 2009
Six months ended
June 30, 2008
($ in thousands)
($ in thousands)
($ in thousands)
($ in thousands)
Property
Commercial lines
$
3,000
4.3
%
$
1,600
6.3
%
$
22,413
15.8
%
$
6,091
6.3
%
Personal lines
17,671
25.2
(4,236
)
(16.7
)
17,682
12.5
(4,100
)
(4.3
)
Casualty
General liability
13,448
19.2
8,697
34.3
16,080
11.3
10,335
10.7
Motor liability
20,293
29.0
12,022
47.4
36,980
26.1
36,867
38.4
Professional liability
—
—
2,150
8.5
—
—
2,150
2.3
Specialty
Health
8,682
12.4
2,611
10.3
26,061
18.4
28,574
29.7
Medical malpractice
265
0.4
(918
)
(3.6
)
4,886
3.4
6,871
7.2
Workers’ compensation
6,688
9.5
3,434
13.5
17,816
12.5
9,338
9.7
$
70,047
100.0
%
$
25,360
100.0
%
$
141,918
100.0
%
$
96,126
100.0
%
Gross Premiums Written by Geographic Area of Risks Insured
Three months ended
June 30, 2009
Three months ended
June 30, 2008
Six months ended
June 30, 2008
Six months ended
June 30, 2008
($ in thousands)
($ in thousands)
($ in thousands)
($ in thousands)
USA
$
68,547
97.9
%
$
21,601
85.2
%
$
119,814
84.4
%
$
86,238
89.7
%
Worldwide
(1)
—
—
2,959
11.7
20,358
14.4
9,088
9.5
Caribbean
1,500
2.1
800
3.1
1,746
1.2
800
0.8
$
70,047
100.0
%
$
25,360
100.0
%
$
141,918
100.0
%
$
96,126
100.0
%
(
1)
"Worldwide" risk is comprised of individual policies that insure risks on a worldwide basis.
9.
SUBSEQUENT EVENTS
On July 10, 2009, the SEC declared effective the Company's shelf registration statement for an aggregate principal amount of $200.0 million in securities.
On July 21, 2009, the Company entered into a $50.0 million letter of credit facility with Bank of America, N.A. This facility terminates on July 20, 2010, although the termination date is automatically extended for an additional year unless notice is delivered to the other party at least 90 days prior to the termination date.
20
Link to table of contents
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References to "we," "us," "our," "our company," "Greenlight Re," or "the Company" refer to Greenlight Capital Re, Ltd. and its wholly-owned subsidiaries, Greenlight Reinsurance, Ltd. and Verdant Holding Company, Ltd., unless the context dictates otherwise. References to our "Ordinary Shares" refers collectively to our Class A Ordinary Shares and Class B Ordinary Shares.
The following is a discussion and analysis of our results of operations for the three and six months ended June 30, 2009 and 2008 and financial condition as of June 30, 2009 and December 31, 2008. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and related notes thereto contained in our annual report on Form 10-K for the fiscal year ended December 31, 2008.
Special Note About Forward-Looking Statements
Certain statements in Management’s Discussion and Analysis ("MD&A"), other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements generally are identified by the words "believe," "project," "predict," "expect," "anticipate," "estimate," "intend," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled "Risk Factors" (refer to Part I, Item 1A) contained in our annual report on Form 10-K for the fiscal year ended December 31, 2008. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward looking statements which speak only to the dates on which they were made.
We intend to communicate certain events that we believe may have a material adverse impact on the Company's operations or financial position, including property and casualty catastrophic events and material losses in our investment portfolio, in a timely manner through a public announcement. Other than as required by the Exchange Act, we do not intend to make public announcements regarding reinsurance or investments events that we do not believe, based on management's estimates and current information, will have a material adverse impact to the Company's operations or financial position.
General
We are a Cayman Islands-based specialist property and casualty reinsurer with a reinsurance and investment strategy that we believe differentiates us from our competitors. Our goal is to build long-term shareholder value by selectively offering customized reinsurance solutions in markets where capacity and alternatives are limited, which we believe will provide us with favorable long-term returns on equity.
We aim to complement our underwriting results with a non-traditional investment approach in order to achieve higher rates of return over the long term than reinsurance companies that employ more traditional, fixed-income investment strategies. We manage our investment portfolio according to a value-oriented philosophy, in which we take long positions in perceived undervalued securities and short positions in perceived overvalued securities.
In addition, we seek to form strategic alliances with insurance companies and general agents to complement our property and casualty reinsurance business and our non-traditional investment approach. To facilitate such strategic alliances, we formed Verdant, our wholly owned subsidiary, principally for the purpose of making strategic investments in a select group of property and casualty insurers and general agents in the U.S.
21
Link to table of contents
Because we have a limited operating history and employ an opportunistic underwriting philosophy, period-to-period comparisons of our underwriting results may not be meaningful. In addition, our historical investment results may not be indicative of future performance. Due to the nature of our reinsurance and investment strategies, our operating results will likely fluctuate from period to period.
Segments
We manage our business on the basis of one operating segment, property and casualty reinsurance, in accordance with the qualitative and quantitative criteria established by SFAS 131, "Disclosure about Segments of an Enterprise and Related Information." Within the property and casualty reinsurance segment, we analyze our underwriting operations using two categories:
•
frequency business; and
•
severity business.
Frequency business is characterized by contracts containing a potentially large number of relatively smaller losses emanating from multiple events. Clients generally buy this protection to increase their own underwriting capacity and typically select a reinsurer based upon the reinsurer’s financial strength and expertise. We expect the results of frequency business to be less volatile than those of severity business from period to period due to greater predictability of the frequency business. We also expect that over time the profit margins and return on equity of our frequency business will be lower than those of our severity business.
Severity business is typically characterized by contracts with the potential for significant losses emanating from one event or multiple events. Clients generally buy this protection to remove volatility from their balance sheets, and accordingly, we expect the results of severity business to be volatile from period to period. However, over the long term, we also expect that our severity business will generate higher profit margins and return on equity than those of our frequency business.
Outlook and Trends
We believe there currently is a lack of capacity in the property and casualty industry due to significant loss of capital from combined investment and underwriting losses in 2008. As a result, we expect to continue seeing significant opportunities to expand our business through the remainder of 2009 in both frequency and severity risks. We believe insurance pricing generally will continue to increase through 2010. Further, volatile lines of business may experience significant increases in pricing along with greater restrictions on the terms and conditions of insurance coverage. We believe that market conditions will harden during 2010 due to worldwide economic conditions and limited available capital expected to enter the industry. Countering these developments, we also believe that a slowdown in worldwide economic activity may lead to reduced insurable risk exposures, which in turn may decrease the demand for insurance, perhaps significantly. In addition, competitive conditions could return if our competitors believe they now are able to raise additional capital to fund growth.
We believe that we are well positioned to compete for attractive opportunities in frequency business due to our increasing market recognition, and the development of certain strategic relationships. In addition, there are a number of insurers and reinsurers that have had significant investment-related issues that have created uncertainty in their businesses. We expect write downs of certain asset classes from 2008 to continue to reduce the capital positions of a number of reinsurers. Further, we believe that the financial and credit crisis in the U.S. and the rest of the world has the potential to cause significant losses in certain lines of business.
If the current challenges facing the insurance industry create significant dislocations, we believe we will be well positioned to capitalize on and compete for resulting opportunities. In the first half of 2009, we have seen pricing of property catastrophe retrocession business increase substantially. While it is unclear what other businesses could be significantly affected by the current financial and credit issues, we believe that opportunities are likely to arise in a number of areas, including the following:
•
lines of business that experience significant loss experience;
•
lines of business where current market participants are experiencing financial distress or uncertainty; and
•
business that is premium and capital intensive due to regulatory and other requirements.
Significant market dislocations that increase the pricing of certain insurance coverages could create the need for insureds to retain risks and therefore fuel the opportunity or need to form new captives. If this happens, a number of these captives could form in the Cayman Islands, enhancing our opportunity to provide additional reinsurance to the Cayman Islands' captive market.
22
Link to table of contents
Despite an increase in the S&P 500 index of 37.9% from its low in March 2009 to the end of the quarter, we believe the economic outcome is highly uncertain which may prolong the current market volatility. Our investment portfolio moved towards a more defensive position during the second quarter of 2009 ending with a net equity exposure of 7%. We will continue our defensive posture until security selection becomes the primary driver of performance. In the meantime, we continue to identify investment opportunities in the current environment created by mispriced securities, both in equities and the distressed debt of corporate issuers.
In addition, we recently formed Verdant, a Delaware corporation, principally for the purpose of making strategic investments in a select group of property and casualty insurers and general agents in the U.S.
to complement our property and casualty reinsurance business and our non-traditional investment approach. These strategic investments further differentiate us from our competition, provide capital and capacity to certain clients and create value for our shareholders through investment returns, fee income streams and underwriting profits.
We intend to continue monitoring market conditions to position ourselves to participate in future underserved or capacity-constrained markets as they arise and intend to offer products that we believe will generate favorable returns on equity over the long term. Accordingly, our underlying results and product line concentrations in any given period may not be indicative of our future results of operations.
Critical Accounting Policies
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect reported and disclosed amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. We believe that the critical accounting policies set forth in our annual report on Form 10-K for the fiscal year ended December 31, 2008 continue to describe the more significant judgments and estimates used in the preparation of our condensed consolidated financial statements. These accounting policies pertain to premium revenue recognition, investment valuations, loss and loss adjustment expenses, acquisition costs, and share-based payments. If actual events differ significantly from the underlying judgments or estimates used by management in the application of these accounting policies, there could be a material effect on our results of operations and financial condition.
Recently issued accounting standards and their impact to the Company have been presented under "Recently Issued Accounting Standards" in Note 2 of the accompanying condensed consolidated financial statements.
Results of Operations
Three and Six Months Ended June 30, 2009 and 2008
For the three months ended June 30, 2009, we reported net income of $92.2 million, as compared to $33.5 million reported for the same period in 2008. The increase in net income is principally due to our investment portfolio reporting a net gain of $88.3 million, or a return of 13.9%, for the second quarter of 2009 as compared to a net investment income of $31.0 million, or a return of 4.5%, for the same period in 2008. Underwriting income reported for the three months ended June 30, 2009 increased by $4.1 million to $10.2 million from $6.1 million reported for the three months ended June 30, 2008.
For the six months ended June 30, 2009, we reported a net income of $120.0 million, as compared to net income of $28.8 million reported for the same period in 2008. The increase in net income is principally due to our investment portfolio reporting a net gain of $116.0 million, or a return of 19.1%, for the six months ended June 30, 2009 as compared to a net investment income of $25.3 million, or a return of 3.6%, for the same period in 2008. Underwriting income reported for the six months ended June 30, 2009 increased by $1.4 million to $13.0 million from $11.6 million reported for the six months ended June 30, 2008.
As a result of adopting SFAS No. 160, the non-controlling interest in joint venture was reclassified from liabilities into shareholders’ equity for all periods presented. As a result of this reclassification, the recalculated fully diluted book value per share at December 31, 2008 was $13.55 per share (compared to $13.39 per share at December 31, 2008 prior to adopting SFAS No. 160).
Our primary financial goal is to increase the long-term value in fully diluted book value per share. During the three months ended June 30, 2009, fully diluted book value increased by $2.48 per share, or 17.4%, to $16.73 per share from $14.25 per share at March 31, 2009. During the six months ended June 30, 2009, fully diluted book value increased by $3.18 per share, or 23.5%, to $16.73 per share from $13.55 per share at December 31, 2008. Fully diluted book value per share is a non-GAAP measure and represents basic book value per share combined with the impact from dilution of share based compensation including in-the-money stock options as of any period end. We believe that long term growth in fully diluted book value per share is the most relevant measure of our financial performance. In addition, fully diluted book value per share may be of benefit to our investors, shareholders, and other interested parties to form a basis of comparison with other companies within the reinsurance industry.
23
Link to table of contents
Premiums Written
Details of gross premiums written are provided below:
Three months ended
June 30,
Six months ended
June 30,
($ in thousands)
($ in thousands)
2009
2008
2009
2008
Frequency
$
67,047
95.7
%
$
20,801
82.0
%
$
113,846
80.2
%
$
77,646
80.8
%
Severity
3,000
4.3
4,559
18.0
28,072
19.8
18,480
19.2
Total
$
70,047
100.0
%
$
25,360
100.0
%
$
141,918
100.0
%
$
96,126
100.0
%
We expect quarterly reporting of premiums written to remain volatile as our underwriting portfolio continues to develop. Additionally, the composition of premiums written between frequency and severity business will vary from quarter to quarter depending on the specific market opportunities that we pursue. The volatility in premiums is reflected in the premiums written for both frequency business and severity business when comparing the three and six month periods ended June 30, 2009 and 2008. For the three months ended June 30, 2009, the frequency premiums increased by $46.2 million. The largest contributor to the increase was a new multi-year homeowners’ personal lines contract entered into during the second quarter of 2009 accounting for $17.7 million of the increase. Increases in motor liability and health coverage premiums accounted for $8.3 million and $6.1 million of the increases respectively. In addition, frequency premiums written for general liability line were higher by $5.5 million. A contract entered into during July 2008 accounted for $12.5 million of the increase, offset by a $7.0 million reduction on another general liability contract which was renewed in May 2009 as a quota share contract whereas the expiring contract was an excess of loss contract. Premiums written on quota share contracts are recorded over the period of coverage while premiums written on an excess of loss contract are recorded in full at inception. Workers' compensation premiums written accounted for $3.3 million of the increase. The remaining increases in frequency premiums resulted from premiums returned and premiums adjusted during the three months ended June 30, 2008.
For the six months ended June 30, 2009, the $36.2 million increase in frequency premiums written was largely attributable to a new multi-year homeowners’ personal lines contract which accounted for $17.7 million of the increase. In addition, workers' compensation, and general liability lines contributed $8.5 million, and $6.8 million, respectively, to the increase in frequency premiums written. These increases in premiums written were offset by decreases in the specialty health premiums written of $2.5 million during the six months ended June 30, 2009.
For the three months ended June 30, 2009, the decrease in severity premiums of $1.6 million was principally due to the fact that the comparative prior period included a multi-year professional liability contract for which the premiums were written in full at inception.
For the six months ended June 30, 2009, the increase in severity premiums of $9.6 million was principally due to an increase in commercial property lines, primarily from a new excess of loss contract written ($11.5 million) and additional premiums on an existing excess of loss contract ($2.5 million), offset by a decrease in medical malpractice lines ($4.5 million). A detailed analysis of gross premiums written by line of business can be found in Note 8 to the condensed consolidated financial statements.
For the six months ended June 30, 2009, our ceded premiums were $7.8 million compared to $14.9 million of ceded premiums for the same period in 2008. The decrease in ceded premiums is primarily the result of a specialty health frequency contract and its corresponding retroceded contracts which expired during 2009 and were not renewed.
Details of net premiums written are provided below:
Three months ended
June 30,
Six months ended
June 30,
($ in thousands)
($ in thousands)
2009
2008
2009
2008
Frequency
$
60,716
95.7
%
$
15,186
76.9
%
$
106,769
79.6
%
$
62,758
77.3
%
Severity
2,720
4.3
4,559
23.1
27,318
20.4
18,481
22.7
Total
$
63,436
100.0
%
$
19,745
100.0
%
$
134,087
100.0
%
$
81,239
100.0
%
24
Link to table of contents
Net Premiums Earned
Net premiums earned reflect the pro rata inclusion into income of net premiums written over the life of the reinsurance contracts. Details of net premiums earned are provided below:
Three months ended
June 30,
Six months ended
June 30,
($ in thousands)
($ in thousands)
2009
2008
2009
2008
Frequency
$
38,154
77.3
%
$
15,341
62.2
%
$
70,032
73.3
%
$
33,295
63.8
%
Severity
11,193
22.7
9,341
37.8
25,508
26.7
18,879
36.2
Total
$
49,347
100.0
%
$
24,682
100.0
%
$
95,540
100.0
%
$
52,174
100.0
%
The increase in net premiums earned is attributable principally to increased frequency premiums being earned as a result of the frequency portfolio developing further, as compared to the corresponding 2008 period.
Losses Incurred
Losses incurred include losses paid and changes in loss reserves, including reserves for losses incurred but not reported, or IBNR, net of actual and estimated loss recoverables. Details of losses incurred are provided below:
Three months ended
June 30,
Six months ended
June 30,
($ in thousands)
($ in thousands)
2009
2008
2009
2008
Frequency
$
23,800
101.0
%
$
6,102
65.3
%
$
40,777
75.9
%
$
14,098
65.7
%
Severity
(253
)
(1.0
)
3,235
34.7
12,966
24.1
7,363
34.3
Total
$
23,547
100.0
%
$
9,337
100.0
%
$
53,743
100.0
%
$
21,461
100.0
%
The loss ratios for our frequency business were 62.4% and 39.8% for the three months ended June 30, 2009 and 2008, respectively. The increase in frequency loss ratio is mostly the result of the mix of contracts, and a large reduction of estimated ultimate loss recorded on a personal property contract during the three months ended June 30, 2008. The increase in loss ratio also related to earning of premiums on motor, general liability and workers' compensation contracts. For the three months ended June 30, 2009, the incurred losses on severity contracts were $(0.3) million due to a $2.8 million reduction in the estimated reserves on an aggregate catastrophe excess of loss contract.
The loss ratios for our frequency business were 58.2% and 42.3% for the six months ended June 30, 2009 and 2008, respectively. The increase in frequency loss ratio is primarily due to the fact that the loss ratio for the six months ended June 30, 2008, was exceptionally low due to favorable loss development on a large personal lines contract. For the six months ended June 30, 2009, a more diverse mix of business, including motor liability and specialty health contracts which generally have higher expected loss ratios, resulted in our loss ratio being higher than the same period in 2008. We expect losses incurred on our severity business to be volatile from period to period. The loss ratios for our severity business were 50.8% and 39.0% for the six months ended June 30, 2009 and 2008, respectively. The increase in severity loss ratio during the six months ended June 30, 2009 is primarily due to losses incurred on an aggregate catastrophe excess of loss contract. During the six months ended June 30, 2009, the insured reported that the aggregation of several 2008 natural peril losses resulted in an estimated aggregate loss which exceeded its retention limits and permeated into the excess of loss limit insured by us. For the three months ended March 31, 2009, we had recorded an estimated reserve of $9.5 million relating to this contract which was adjusted at June 30, 2009, to $6.7 million based on updated information received from the insured.
Losses incurred in the three and six months ended June 30, 2009 can be further broken down into losses paid and changes in loss reserves. Losses incurred for the three and six months ended June 30, 2009 and 2008 were comprised as follows:
Three months ended
June 30, 2009
Three months ended
June 30, 2008
Gross
Ceded
Net
Gross
Ceded
Net
($ in thousands)
Losses paid (recovered)
$
8,817
$
(1,156
)
$
7,661
$
6,456
$
(2,584
)
$
3,872
Change in reserves
15,766
120
15,886
5,229
236
5,465
Total
$
24,583
$
(1,036
)
$
23,547
$
11,685
$
(2,348
)
$
9,337
25
Link to table of contents
Six months ended
June 30, 2009
Six months ended
June 30, 2008
Gross
Ceded
Net
Gross
Ceded
Net
($ in thousands)
Losses paid (recovered)
$
17,189
$
(2,312
)
$
14,877
$
11,840
$
(4,409
)
$
7,431
Movement in reserves
34,083
4,783
38,866
14,988
(958
)
14,030
Total
$
51,272
$
2,471
$
53,743
$
26,828
$
(5,367
)
$
21,461
The increase in gross losses incurred for the three and six months ended June 30, 2009, is principally due to higher premiums being earned on a more diverse mix of business and the underwriting portfolio continuing to develop.
For the six months ended June 30, 2009, the decrease in ceded reserves of $4.8 million was principally due to favorable loss development on an inward contract and the reduction in reserves recoverable on the corresponding retroceded contract. During the six months ended June 30, 2009, the aggregate development of prior period reinsurance reserves was not significant.
Acquisition Costs
Acquisition costs represent the amortization of commission and brokerage expenses incurred on contracts written as well as profit commissions and other underwriting expenses which are expensed when incurred. Deferred acquisition costs are limited to the amount of commission and brokerage expenses that are expected to be recovered from future earned premiums and anticipated investment income. Details of acquisition costs are provided below:
Three months ended
June 30,
Six months ended
June 30,
($ in thousands)
($ in thousands)
2009
2008
2009
2008
Frequency
$
14,124
90.7
%
$
8,145
88.3
%
$
27,616
95.8
%
$
16,538
86.3
%
Severity
1,454
9.3
1,083
11.7
1,207
4.2
2,619
13.7
Total
$
15,578
100.0
%
$
9,228
100.0
%
$
28.823
100.0
%
$
19,157
100.0
%
Increased acquisition costs for the three and six months ended June 30, 2009, compared to the corresponding 2008 periods, are a result of the increases in premiums earned during the periods. For the six months ended June 30, 2009, the acquisition cost ratio for frequency business was 39.4% compared to 49.7% for the corresponding 2008 period. The lower ratio was due to the fact that the acquisition cost ratio for the six months ended June 30, 2008 was exceptionally high due to the accrual of profit commissions on a large personal lines contract as a result of favorable loss development. The decrease in the acquisition ratio is attributed, to a lesser extent, to a downward swing in profit commission rates for specialty health contracts which had adverse loss development during the six months ended June 30, 2009. We expect acquisition costs to be higher for frequency business than for severity business. The acquisition cost ratio for severity business was 4.7% for the six months ended June 30, 2009 compared to 13.9% for the corresponding 2008 period. The lower acquisition cost ratio is a result of reversal of profit commissions previously accrued relating to an aggregate catastrophe severity contract which reported a large loss during the six months ended June 30, 2009. Overall, the total acquisition cost ratio decreased to 30.2% for the six months ended June 30, 2009 from 36.7% for the corresponding 2008 period.
General and Administrative Expenses
For the three months ended June 30, 2009, we reported general and administrative expenses of $5.3 million compared to $3.2 million reported during the same period in 2008. The increase is principally due to higher salaries and benefits expenses as a result of an increase in the deferred component of the employees’ performance bonus accrual relating to the 2007 and 2008 underwriting years.
Our general and administrative expenses of $9.7 million for the six months ended June 30, 2009 were higher than the $7.7 million reported for the same period in 2008 due to the higher salaries and benefits expenses explained above. The general and administrative expenses for the six months ended June 30, 2009 and 2008 include $1.5 million and $1.4 million, respectively, for the expensing of the fair value of stock options and restricted stock granted to employees and directors.
Net Investment Income
A summary of our net investment income is as follows:
Three months ended
June 30,
Six months ended
June 30,
($ in thousands)
($ in thousands)
2009
2008
2009
2008
Realized gains and movement in unrealized gains and losses, net
$
97,757
$
36,727
$
131,198
$
32,065
Interest, dividend and other investment income
6,683
8,168
9,729
12,941
Interest, dividend and other investment expenses
(3,902
)
(5,099
)
(7,436
)
(8,501
)
Investment advisor compensation
(12,215
)
(8,771
)
(17,451
)
(11,242
)
Net investment income
$
88,323
$
31,025
$
116,040
$
25,263
26
Link to table of contents
Investment income, net of all fees and expenses, resulted in a gain of 13.9% on our investment portfolio for the three months ended June 30, 2009, compared to a gain of 4.5% for the corresponding 2008 period. Investment income, net of all fees and expenses, resulted in a gain of 19.1% on our investment portfolio for the six months ended June 30, 2009. This compares to a gain of 3.6% reported for the corresponding 2008 period. Although the investment returns for the first quarter were generated mainly from our short investments, the returns for the second quarter were generated from our long investments, which gained 30% gross of all fees.
This was offset by losses of 14% on the short investments.
Approximately 75% of the long returns resulted from equities and 25% resulted from debt instruments. The returns on long equities was mainly due to the fair values of our larger long equities recovering which resulted in the reversal of unrealized losses previously recognized. The return on debt instruments was mainly due to our investment in Ford Motor Company’s secured debt.
Pursuant to the Advisory Agreement, performance compensation equal to 20% of the net income of the Company’s share of the account managed by DME Advisors is payable to DME Advisors, subject to a loss carry forward provision. The loss carry forward provision allows DME Advisors to earn reduced incentive compensation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate investment loss is earned. For the year ended December 31, 2008, the portfolio reported an investment loss and as a result no performance compensation was paid to DME Advisors for fiscal 2008. The performance compensation for fiscal 2009 and subsequent years will be reduced to 10% of net investment income until the total loss carry forward balance is recovered. As of June 30, 2009, the loss carry forward balance was $178.2 million. Included in investment advisor compensation for the three and six months ended June 30, 2009 was performance compensation of $9.7 million and $12.7 million, respectively.
Our investment advisor, DME Advisors, and its affiliates manage and expect to manage client accounts other than ours, some of which have investment objectives similar to ours. To comply with Regulation FD, our investment returns are posted on our website on a monthly basis. Additionally, on our website we provide the names of the largest disclosed long positions in our investment portfolio as of the last trading day of each month. DME Advisors may choose not to disclose certain positions to its other clients in order to protect its investment strategy. Therefore, our website presents the largest long positions held by us that are disclosed by DME Advisors or its affiliates to their other clients.
Taxes
We are not obligated to pay any taxes in the Cayman Islands on either income or capital gains. We have been granted an exemption by the Governor-In-Cabinet from any taxes that may be imposed in the Cayman Islands for a period of 20 years, expiring on February 1, 2025.
Verdant, a Delaware corporation, is subject to corporate income taxes on its taxable income. The effective federal income tax rate for Verdant is expected to be 35%. For the six months ended June 30, 2009, a current tax expense of $17,600 was recorded based on the pre-tax income earned by Verdant during the period. Included in other assets is a deferred tax asset of $74,200 resulting from the temporary differences between taxable income and reported net income of Verdant. An accrual had been recorded for taxes payable in other liabilities in the condensed consolidated balance sheet at June 30, 2009 for $91,800. We believe it is more likely than not that the deferred tax asset will be fully realized in the future and therefore no valuation allowance has been recorded.
Ratio Analysis
Due to the opportunistic and customized nature of our underwriting operations, we expect to report different loss and expense ratios in both our frequency and severity businesses from period to period. The following table provides the ratios for the six months ended June 30, 2009 and 2008:
Six months ended
June 30, 2009
Six months ended
June 30, 2008
Frequency
Severity
Total
Frequency
Severity
Total
Loss ratio
58.2
%
50.8
%
56.3
%
42.3
%
39.0
%
41.1
%
Acquisition cost ratio
39.4
%
4.7
%
30.2
%
49.7
%
13.9
%
36.7
%
Composite ratio
97.6
%
55.5
%
86.5
%
92.0
%
52.9
%
77.8
%
Internal expense ratio
10.2
%
14.7
%
Combined ratio
96.7
%
92.5
%
The loss ratio is calculated by dividing loss and loss adjustment expenses incurred by net premiums earned. We expect that our loss ratio will be volatile for our severity business and may exceed that of our frequency business in certain periods.
The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned. This ratio demonstrates the higher acquisition costs incurred for our frequency business than for our severity business.
The composite ratio is the ratio of underwriting losses incurred, loss adjustment expenses and acquisition costs, excluding general and administrative expenses, to net premiums earned. Similar to the loss ratio, we expect that this ratio will be more volatile for our severity business depending on loss activity in any particular period.
The internal expense ratio is the ratio of all general and administrative expenses to net premiums earned. We expect our internal expense ratio to decrease as we continue to expand our underwriting operations. During the six months ended June 30, 2009, our net earned premiums increased 83.1% while our general and administrative expenses increased 26.6% as compared to the corresponding 2008 period, resulting in a lower internal expense ratio.
The combined ratio is the sum of the composite ratio and the internal expense ratio. It measures the total profitability of our underwriting operations. This ratio does not take net investment income or other income into account. The reported combined ratio for the six months ended June 30, 2009 was 96.7%. Given the nature of our opportunistic underwriting strategy, we expect that our combined ratio may be volatile from period to period.
27
Link to table of contents
Financial Condition
Investment in Securities
As of June 30, 2009, our investments in securities reported in the condensed consolidated balance sheets were $595.6 million compared to $494.0 million as of December 31, 2008, an increase of 20.6%. The increase was principally due to investment income of $116.0 million for the six months ended June 30, 2009, and partly due to investments purchased from net positive cash flows generated from underwriting operations. As of June 30, 2009, our investment portfolio had a gross overall exposure of 76% long and 55% short. Our investment portfolio moved towards a more defensive position during the second quarter of 2009 with an ending net equity exposure of 7%. During the second quarter of 2009, we replaced our entire position in a gold exchange traded fund with physical gold which is being held at a professional custodian facility. Physical gold has been included in other investments, at fair value, on the condensed consolidated balance sheet as of June 30, 2009.
Our entire investment portfolio, including any derivatives, is valued at fair value and any unrealized gains or losses are reflected in net investment income in the condensed consolidated statements of income. As of June 30, 2009, 82.0% of our investment portfolio (excluding restricted and unrestricted cash and cash equivalents) was comprised of securities valued based on quoted prices in actively traded markets (level 1), 16.4% was comprised of securities valued based on observable inputs other than quoted prices (level 2) and 1.6% was comprised of securities valued based on non-observable inputs (level 3).
In determining whether a market for a financial instrument is active or inactive, we obtain information from our investment advisor who makes the determination based on feedback from executing brokers, market makers, and in-house traders to assess the level of market activity and available liquidity for any given financial instrument. Where a financial instrument is valued based on broker quotes, our investment advisor generally requests multiple quotes. The ultimate value is based on an average of the quotes obtained. Broker quoted prices are generally not adjusted in determining the ultimate values and are obtained with the expectation of the quotes being binding. As of June 30, 2009, $133.2 million of our investments in securities including derivatives were valued based on multiple broker quotes, all of which were based on observable market information and classified as level 2. During the six months ended June 30, 2009, debt instruments with a fair value of $5.0 million were transferred from level 2 to level 3, as there was no longer an active market for these instruments and we were unable to obtain multiple quotes for these instruments. The fair values of these securities were estimated using the last available transaction price, adjusted for credit risk, expectation of future cash flows, and other non-observable inputs. In addition, during the six months ended June 30, 2009, debt instruments with a fair value of $3.2 million were transferred out of level 3, as multiple broker quotes were obtained for determining fair values.
Non-observable inputs used by our investment advisor include discounted cash flow models for valuing certain corporate debt instruments. In addition, other non-observable inputs used for valuing private equity investments include investment manager statements and management estimates based on third party appraisals of underlying assets.
Loss and Loss Adjustment Expense Reserves
We establish reserves for contracts based on estimates of the ultimate cost of all losses including IBNR as well as allocated and unallocated loss expenses. These estimated ultimate reserves are based on reports received from ceding companies, historical experience and actuarial estimates. These estimates are reviewed quarterly on a contract by contract basis and adjusted when appropriate. Since reserves are based on estimates, the setting of appropriate reserves is an inherently uncertain process. Our estimates are based upon actuarial and statistical projections and on our assessment of currently available data, predictions of future developments and estimates of future trends and other factors. The final settlement of losses may vary, perhaps materially, from the reserves initially established and any adjustments to the estimates are recorded in the period in which they are determined. Under U.S. GAAP, we are not permitted to establish loss reserves, which include case reserves and IBNR, until the occurrence of an event which may give rise to a claim. As a result, only loss reserves applicable to losses incurred up to the reporting date are established, with no allowance for the establishment of loss reserves to account for expected future occurrences.
For natural peril risk exposed business, once an event has occurred that may give rise to a claim, we establish loss reserves based on loss payments and case reserves reported by our clients. We then add to these case reserves our estimates for IBNR. To establish our IBNR loss estimates, in addition to the loss information and estimates communicated by ceding companies, we rely on industry information, knowledge of the business written and management’s judgment.
28
Link to table of contents
Reserves for loss and loss adjustment expenses as of June 30, 2009 and December 31, 2008 were comprised of the following:
June 30, 2009
December 31, 2008
Case
Reserves
IBNR
Total
Case
Reserves
IBNR
Total
($ in thousands)
Frequency
$
9,600
$
66,939
$
76,539
$
6,666
$
49,127
$
55,793
Severity
8,950
30,045
38,995
—
25,632
25,632
Total
$
18,550
$
96,984
$
115,534
$
6,666
$
74,759
$
81,425
The increase in loss reserves is principally due to the increase in earned premiums during the six months ended June 30, 2009. As of June 30, 2009, the severity case reserves pertained to a catastrophe excess of loss contract ($6.7 million) and the balance relating to a professional liability contract. For most of the contracts written as of June 30, 2009, our risk exposure is limited by the fact that the contracts have defined limits of liability. Once the loss limit for a contract has been reached, we have no further exposure to additional losses from that contract. However, certain contracts, particularly quota share contracts which relate to first dollar exposure, may not contain aggregate limits.
Our severity business includes contracts that contain or may contain natural peril loss exposure. As of August 1, 2009, our maximum aggregate loss exposure to any series of natural peril events was $75.4 million. For purposes of the preceding sentence, aggregate loss exposure is equal to the sum of all the aggregate limits available in the contracts that contain natural peril exposure minus reinstatement premiums for the same contracts. We categorize peak zones as: United States, Europe, Japan and the rest of the world. The following table provides single event loss exposure and aggregate loss exposure information for the peak zones of our natural peril coverage as of the date of this filing:
Zone
Single Event
Loss
Aggregate
Loss
($ in thousands)
USA
(1)
$
60,350
$
75,350
Europe
48,800
48,800
Japan
48,800
48,800
Rest of the world
28,800
28,800
Maximum Aggregate
60,350
75,350
(1)
Includes the Caribbean
Liquidity and Capital Resources
General
Greenlight Capital Re, Ltd. is organized as a holding company with no operations of its own. As a holding company it has minimal continuing cash needs, most of which are for administrative expenses. All our underwriting operations are conducted through our sole reinsurance subsidiary, Greenlight Reinsurance, Ltd., ("Greenlight Reinsurance"), which underwrites risks associated with property and casualty reinsurance programs. Restrictions on Greenlight Reinsurance’s ability to pay dividends are described in more detail below. It is our current policy to retain earnings to support the growth of our business. We currently do not expect to pay dividends on our ordinary shares.
Sources and Uses of Funds
Our sources of funds primarily consist of premium receipts (net of brokerage and ceding commissions), investment income (net of advisory compensation and investment expenses), including realized gains, and other income from fees generated by Verdant. We use cash to pay losses and loss adjustment expenses, profit commissions and general and administrative expenses. In addition, during the six months ended June 30, 2009, we used $15.0 million to purchase promissory notes as part of our strategic alliance with insurance companies and general agents. Substantially all of our funds, including shareholders’ capital, net of funds required for cash liquidity purposes, are invested by our investment advisor in accordance with our investment guidelines. As of June 30, 2009, approximately 96% of our investments in securities were comprised of publicly-traded equity securities, actively traded debt instruments and gold bullion, which can be readily liquidated to meet current and future liabilities. We believe that we have sufficient flexibility to liquidate our long securities to generate liquidity. Similarly, we can generate liquidity from our short portfolio by covering securities and by freeing up restricted cash no longer required for collateral.
For the six months ended June 30, 2009, we had a positive cash flow of $39.3 million and we generated $30.5 million in cash from operating activities primarily relating to net premiums collected and retained from underwriting operations. As of June 30, 2009, we believe we have sufficient projected cash flow from operations to meet our liquidity requirements. We expect that our operational needs for liquidity will be met by cash, funds generated from underwriting activities, other income from Verdant’s operations and net investment income. We have no current plans to issue equity or debt and expect to fund our operations for the foreseeable future using operating cash flow. W
e filed a Form S-3 registration statement for an aggregate principal amount of $200.0 million in securities,
which
was
declared effective
by the SEC on July 10, 2009
, in order to provide us with additional flexibility and timely access to public capital markets should we require additional capital for working capital, capital expenditures, acquisitions, and for other general corporate purposes.
Although we are not subject to any significant legal prohibitions on the payment of dividends, Greenlight Reinsurance is subject to Cayman Islands regulatory constraints that affect its ability to pay dividends to us and include a minimum net worth requirement. Currently, the statutory minimum net worth requirement for Greenlight Reinsurance is $120,000. In addition, any dividend payment would have to be approved by the appropriate Cayman Islands regulatory authority prior to payment.
29
Link to table of contents
Letters of Credit
Greenlight Reinsurance is not licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands. Because many jurisdictions do not permit domestic insurance companies to take credit on their statutory financial statements unless appropriate measures are in place from reinsurance obtained from unlicensed or non-admitted insurers we anticipate that all of our U.S. clients and some of our non-U.S. clients will require us to provide collateral through funds withheld, trust arrangements, letters of credit or a combination thereof.
As of June 30, 2009, Greenlight Reinsurance had a letter of credit facility of $400.0 million with Citibank, N.A. with a termination date of October 11, 2010. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 120 days prior to the termination date.
In addition, at June 30, 2009, Greenlight Reinsurance had a $25.0 million letter of credit facility with Butterfield Bank (Cayman) Limited ("Butterfield Bank") with a termination date of June 6, 2010. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 30 days prior to the termination date.
As of June 30, 2009, an aggregate amount of $223.1 million (December 31, 2008: $167.3 million) in letters of credit was issued from the available $425.0 million facilities. Under the letter of credit facilities, we provide collateral that may consist of equity securities and cash equivalents. As of June 30, 2009, we had pledged $230.3 million (December 31, 2008: $220.2 million) of equity securities and cash equivalents as collateral for the above letter of credit facilities.
On July 21, 2009, Greenlight Reinsurance entered into a $50.0 million letter of credit facility with Bank of America, N.A. This facility terminates on July 20, 2010, although the termination date is automatically extended for an additional year unless notice is delivered to the other party at least 90 days prior to the termination date.
Each of the facilities contains various covenants that, in part, restrict Greenlight Reinsurance's ability to place a lien or charge on the pledged assets and further restrict Greenlight Reinsurance's ability to issue any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit agreements, Greenlight Reinsurance will be prohibited from paying dividends to us. For the six months ended June 30, 2009, the Company was in compliance with all of the covenants under each of these facilities.
Capital
As of June 30, 2009, total shareholders’ equity was $614.5 million compared to $491.4 million at December 31, 2008. This increase in total shareholders’ equity is principally due to the net income of $120.0 million reported during the six months ended June 30, 2009.
Our capital structure currently consists entirely of equity issued in two separate classes of ordinary shares. We expect that the existing capital base and internally generated funds will be sufficient to implement our business strategy for the foreseeable future. Consequently, we do not presently anticipate that we will incur any material indebtedness in the ordinary course of our business. W
e filed a Form S-3 registr
ation statement for an aggregate principal amount of $200.0 million in securities,
which
was
declared effective
by the SEC
on July 10
, 2009,
in order to provide us with additional flexibility and timely access to public capital markets should we require additional capital for working capital, capital expenditures, acquisitions, and for other general corporate purposes.
We did not make any significant capital expenditures during the three months ended June 30, 2009.
Contractual Obligations and Commitments
The following table shows our aggregate contractual obligations by time period remaining to due date as of June 30, 2009:
Less than
1 year
1-3 years
3-5 years
More than
5 years
Total
($ in thousands)
Operating lease obligations
(1)
$
378
$
570
$
552
$
1,105
$
2,605
Specialist service agreement
500
300
—
—
800
Private equity investments
(2)
18,949
—
—
—
18,949
Loss and loss adjustment expense reserves
(3)
40,517
42,780
17,872
14,365
115,534
$
60,344
$
43,650
$
18,424
$
15,470
$
137,888
(1)
Reflects our contractual obligations pursuant to the September 1, 2005 lease agreement and the July 9, 2008 lease agreement as described below.
(2)
As of June 30, 2009, we had made commitments to invest a total of $49.6 million in private investments. As of June 30, 2009, we had invested $30.7 million of this amount, and our remaining commitments to these investments were $18.9 million. Given the nature of these investments, we are unable to determine with any degree of accuracy when the remaining commitment will be called. Therefore, for purposes of the above table, we have assumed that all commitments with no fixed payment schedules will be made within one year. Under our investment guidelines, in effect as of the date hereof, no more than 10% of the assets in the investment portfolio may be held in private equity securities without specific approval from the Board of Directors.
(3)
Due to the nature of our reinsurance operations the amount and timing of the cash flows associated with our reinsurance contractual liabilities will fluctuate, perhaps materially, and, therefore, are highly uncertain.
30
Link to table of contents
On September 1, 2005, we entered into a five-year lease agreement for office premises in the Cayman Islands. The lease repayment schedule is included under operating lease obligations in the above table and in Note 7 to the accompanying condensed consolidated financial statements.
On July 9, 2008, we signed a ten year lease agreement for new office space in the Cayman Islands with the option to renew for an additional five year term. The lease term is effective from July 1, 2008 and ends on June 30, 2018. Under the terms of the lease agreement, our minimum annual rent payments will be $253,539 for the first three years, increasing by 3% thereafter each year to reach $311,821 by the tenth year. The minimum lease payments are included in the above table under operating lease obligations and in Note 7 to the accompanying condensed consolidated financial statements.
Effective September 1, 2007, we entered into a service agreement with a specialist service provider for the provision of administration and support in developing and maintaining business relationships, reviewing and recommending programs and managing risks relating to certain specialty lines of business. The specialist service provider does not have any authority to bind the Company to any reinsurance contracts. Under the terms of the agreement, the Company has committed to quarterly payments to the specialist service provider. If the agreement is terminated after two years, the Company is obligated to make minimum payments for another two years to ensure any contracts to which the Company is bound are adequately administered by the specialist service provider. The minimum payments are included in the above table under specialist service agreement and in Note 7 to the accompanying condensed consolidated financial statements.
On January 1, 2008, we entered into an agreement wherein the Company and DME Advisors agreed to create a joint venture for the purposes of managing certain jointly held assets. The term of the agreement is January 1, 2008 through December 31, 2010, with automatic three-year renewals unless either the Company or DME Advisors terminates the agreement by giving 90 days notice prior to the end of the three year term. Pursuant to this agreement, the Company pays a monthly management fee of 0.125% on the Company’s share of the assets managed by DME Advisors and performance compensation of 20% on the net investment income of the Company’s share of assets managed by DME Advisors subject to a loss carry forward provision. The loss carry forward provision allows DME Advisors to earn reduced incentive compensation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate loss is earned. DME Advisors is not entitled to earn performance compensation in a year in which the investment portfolio incurs a loss. For the year ended December 31, 2008 the portfolio reported a net investment loss and as a result no performance compensation was paid to DME Advisors. The performance compensation for fiscal 2009 and subsequent years will be reduced to 10% of net investment income until the total loss carry forward balance is recovered. As of June 30, 2009, the loss carry forward balance was $178.2 million. For the six months ended June 30, 2009, $12.7 million was accrued relating to performance compensation for DME Advisors at the reduced rate of 10% of profits.
In February 2007, the Company entered into a service agreement with DME Advisors pursuant to which DME Advisors will provide investor relations services to the Company for monthly compensation of $5,000 plus expenses. The agreement had an initial term of one year, and will continue for subsequent one year periods until terminated by us or DME Advisors. Either party may terminate the agreement for any reason with 30 days prior written notice to the other party.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities, other than those derivatives in our investment portfolio that are disclosed in the condensed consolidated financial statements, which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
31
Link to table of contents
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We believe we are principally exposed to the following types of market risk:
• equity price risk;
• foreign currency risk;
• interest rate risk;
• credit risk;
• effects of inflation; and
• political risk.
Equity price risk.
As of June 30, 2009, our investment portfolio consisted primarily of long and short equity securities, along with certain equity-based derivative instruments, the carrying values of which are primarily based on quoted market prices. Generally, market prices of common equity securities are subject to fluctuation, which could cause the amount to be realized upon the closing of the position to differ significantly from their current reported value. This risk is partly mitigated by the presence of both long and short equity securities. As of June 30, 2009, a 10% decline in the price of each of these listed equity securities and equity-based derivative instruments would result in a $1.1 million, or 0.2%, decline in the fair value of our total investment portfolio.
Computations of the prospective effects of hypothetical equity price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities and should not be relied on as indicative of future results.
F
oreign currency risk.
Certain of our reinsurance contracts provide that ultimate losses may be payable in foreign currencies depending on the country of original loss. Foreign currency exchange rate risk exists to the extent that there is an increase in the exchange rate of the foreign currency in which losses are ultimately owed. As of June 30, 2009, we had no known losses payable in foreign currencies.
While we do not seek to specifically match our liabilities under reinsurance policies that are payable in foreign currencies with investments denominated in such currencies, we continually monitor our exposure to potential foreign currency losses and will consider the use of forward foreign currency exchange contracts in an effort to hedge against adverse foreign currency movements.
Through cash and investments in securities denominated in foreign currencies, we are exposed to foreign currency risk. Foreign currency exchange rate risk is the potential for loss in the U.S. dollar value of investments and speculative foreign cash positions due to a decline in the exchange rate of the foreign currency in which the cash and investments are denominated. As of June 30, 2009, some of our currency exposure resulting from foreign denominated securities (longs and shorts) was reduced by offsetting cash balances (shorts and longs) denominated in the corresponding foreign currencies including European Union euro, Canadian dollar, Japanese yen and British pound, leading to a net exposure to foreign currencies of $152.0 million. As of June 30, 2009, a 10% decrease in the value of the United States dollar against select foreign currencies would result in a $15.2 million, or 2.1%, decline in the value of our investment portfolio.
Computations of the prospective effects of hypothetical currency price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment in securities denominated in foreign currencies and should not be relied on as indicative of future results.
Interest rate risk.
Our investment portfolio includes interest rate sensitive securities, such as corporate debt instruments, credit default swaps, and interest rate options. The primary market risk exposure for any debt instrument is interest rate risk. As interest rates rise, the market value of our long fixed-income portfolio falls, and conversely, as interest rates fall, the market value of our long fixed-income portfolio rises. Additionally, some of our derivative investments may also be credit sensitive and their value may indirectly fluctuate with changes in interest rates.
32
Link to table of contents
The following table summarizes the impact that a 100 basis point increase or decrease in interest rates would have on the value of our investment portfolio.
100 basis point increase
in interest rates
100 basis point decrease
in interest rates
Change in
fair value
Change in fair value as % of investment portfolio
Change in
fair value
Change in fair value as % of investment portfolio
($ in thousands)
Debt instruments
$
(1,350.1
)
(0.18
)
%
$
1,400.6
0.19
%
Credit default swaps
(203.5
)
(0.03
)
203.5
0.03
Interest rate options
4,559.5
0.61
(7,182.2
)
(0.96
)
Net exposure to interest rate risk
$
3,005.9
0.40
%
$
(5,578.1
)
(0.74
)
%
Credit risk.
We are exposed to credit risk primarily from the possibility that counterparties may default on their obligations to us. The amount of the maximum exposure to credit risk is indicated by the carrying value of our financial assets. In addition, the securities of our investment portfolio are held with several prime brokers, subjecting us to the related credit risk from the possibility that one or more of them may default on their obligations to us. Other than our investment in derivative contracts and corporate debt, if any, and the fact that our investments and majority of cash balances are held by prime brokers on our behalf, we have no significant concentrations of credit risk.
Effects of inflation.
We do not believe that inflation has had or will have a material effect on our combined results of operations, except insofar as inflation may affect interest rates and assets values in our investment portfolio.
Political risk.
We are exposed to political risk to the extent that our investment advisor, on our behalf and subject to our investment guidelines, trades securities that are listed on various U.S. and foreign exchanges and markets. The governments in any of these jurisdictions could impose restrictions, regulations or other measures, which may have a material adverse impact on our investment strategy.
Item 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As required by Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934 (the "Exchange Act"), the Company has evaluated, with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in such rules) as of the end of the period covered under this quarterly report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports prepared in accordance with the rules and regulations of the SEC is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures will prevent all errors and all frauds. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There have been no significant changes in the Company’s internal control over financial reporting during the three months ended June 30, 2009 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company continues to review its disclosure controls and procedures, including its internal controls over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company’s systems evolve with its business.
33
Link to table of contents
PART II — OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS
We are not party to any pending or threatened material litigation and are not currently aware of any pending or threatened litigation. We may become involved in various claims and legal proceedings in the normal course of business, as a reinsurer or insurer.
Item 1A. RISK FACTORS
Factors that could cause our actual results to differ materially from those in this report are any of the risks described in Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
As of July 31, 2009, there have been no material changes to the risk factors disclosed in Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as filed with the SEC, except we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On August 5, 2008, the Company’s Board of Directors adopted a share repurchase plan authorizing the Company to purchase up to two million of its Class A ordinary shares. Shares may be purchased in the open market or through privately negotiated transactions under the plan. The plan, which expires on June 30, 2011, does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice. During the six months ended June 30, 2009, there were no repurchases of our Class A ordinary shares.
Item 3.
DEFAULTS UPON SENIOR SECURITIES
None.
Item 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Annual General Meeting of Shareholders.
The Company held its 2009 Annual General Meeting of Shareholders on April 28, 2009. Pursuant to the Company’s Third Amended and Restated Articles of Association, each Class A ordinary share is entitled to one vote per share and each Class B ordinary share is entitled to ten votes per share; provided, however, that the total voting power of the issued and outstanding Class B ordinary shares shall not exceed 9.5% of the total voting power of all issued and outstanding ordinary shares. Since, on the record date of the 2009 Annual Meeting of Shareholders, the total voting power of the issued and outstanding Class B ordinary shares exceeded 9.5% of the total voting power, the voting power of the Class B ordinary shares was reduced with the excess being allocated to the Class A ordinary shares in accordance with Article 53 of the Company’s Third Amended and Restated Articles of Association.
The following tables summarize the voting results after adjustment of voting power. For more information on the following proposals, see the Company’s definitive proxy statement dated March 3, 2009.
(1) The following persons were elected Directors of Greenlight Capital Re, Ltd. by shareholders to serve for the term expiring at the Annual General Meeting of Shareholders in 2010.
Director
Class A
For
Class A Against
Class A Abstain
Class A Withheld
Class B
For
Class B Against
Class B Abstain
Class B
Withheld
Alan Brooks
64,391,039
18,681
4,669
0
8,771,466
0
0
0
David Einhorn
64,376,020
67,383
3,774
0
8,771,466
0
0
0
Leonard Goldberg
64,411,622
30,883
4,672
0
8,771,466
0
0
0
Ian Isaacs
64,417,382
25,123
4,669
0
8,771,466
0
0
0
Frank Lackner
64,417,382
25,123
4,669
0
8,771,466
0
0
0
Bryan Murphy
64,423,824
18,681
4,669
0
8,771,466
0
0
0
Joseph Platt
63,400,187
1,042,318
4,669
0
8,771,466
0
0
0
34
Link to table of contents
(2) The following persons were elected Directors of Greenlight Reinsurance, Ltd. by shareholders to serve for the term expiring at the Annual General Meeting of Shareholders in 2010.
Director
Class A
For
Class A
Against
Class A
Abstain
Class A Withheld
Class B
For
Class B
Against
Class B
Abstain
Class B
Withheld
Alan Brooks
64,423,824
18,681
4,669
0
8,771,466
0
0
0
David Einhorn
64,413,075
30,322
3,777
0
8,771,466
0
0
0
Leonard Goldberg
64,423,838
18,681
4,669
0
8,771,466
0
0
0
Ian Isaacs
64,417,382
25,123
4,669
0
8,771,466
0
0
0
Frank Lackner
63,983,374
25,123
4,669
0
8,771,466
0
0
0
Bryan Murphy
64,423,824
18,681
4,669
0
8,771,466
0
0
0
Joseph Platt
63,508,107
934,398
4,669
0
8,771,466
0
0
0
(3) The shareholders ratified the appointment of BDO Seidman, LLP to serve as the independent auditors of Greenlight Capital Re, Ltd. for 2009.
Class A
Class B
For
64,444,127
8,771,466
Against
3,047
0
Abstain
0
0
Withheld
0
0
(4) The shareholders ratified the appointment of BDO Seidman, LLP to serve as the independent auditors of Greenlight Reinsurance, Ltd. for 2009.
Class A
Class B
For
64,444,127
8,771,466
Against
3,044
0
Abstain
0
0
Withheld
0
0
Item 5. OTHER INFORMATION
On April 28, 2009, the Company adopted revisions to its Code of Business Conduct and Ethics. The revisions include, among other things, a new section regarding the requirements of and penalties under the Foreign Corrupt Practices Act. In addition, on Ap
r
il 28, 2009, the Company amended and restated each of its Audit Committee Charter, Nominating and Corporate Governance Committee Charter and Compensation Committee Charter as part of its annual review of each of these charters. The full text of the Amend
e
d and Restated Code of Business Conduct and Ethics and each of the amended and restated committee charters are available free of charge through the corporate governance page of the Company
’
s website at
www.greenlightre.ky
.
Item 6. EXHIBITS
12.1
Ratio of Earnings to Fixed Charges and Preferred Share Dividends
31.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
32.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
35
Link to table of contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREENLIGHT CAPITAL RE, LTD.
(Registrant)
/s/ Leonard Goldberg
Name:
Leonard Goldberg
Title:
Chief Executive Officer
Date:
August 3, 2009
/s/ Tim Courtis
Name:
Tim Courtis
Title:
Chief Financial Officer
Date:
August 3, 2009
36