Griffon Corporation
GFF
#3464
Rank
$4.25 B
Marketcap
$93.97
Share price
0.88%
Change (1 day)
21.19%
Change (1 year)
Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended September 30, 1995
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ___________

Commission File No. 1-6620

GRIFFON CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE 11-1893410
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

100 JERICHO QUADRANGLE, JERICHO, NEW YORK 11753
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (516) 938-5544

Securities registered pursuant to Section 12(b) of the Act:

NAME OF EACH EXCHANGE ON
TITLE OF CLASS WHICH REGISTERED
-------------- ------------------------
COMMON STOCK, $.25 PAR VALUE NEW YORK STOCK EXCHANGE
SECOND PREFERRED STOCK, SERIES I
$.25 PAR VALUE NEW YORK STOCK EXCHANGE


Securities registered pursuant to Section 12(g) of the Act:

NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [ X ].

State the aggregate market value of the voting stock held by non-affiliates
of the registrant. (The aggregate market value shall be computed by reference
to the price at which the stock was sold, or the average bid and asked prices
of such stock, as of a specified date within 60 days prior to the date of
filing.) As of November 15, 1995 -- approximately $247,000,000.
Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date (applicable only to
corporate registrants). As of November 15, 1995 -- 30,918,723.

Documents incorporated by reference: Part III - Registrant's definitive
proxy statement to be filed pursuant to Regulation 14A of the Securities
Exchange Act of 1934.
PART I

ITEM ONE - BUSINESS

General

Griffon Corporation ("the Company") is a diversified manufacturer with
operations in three business segments: Home and Commercial Products, Specialty
Plastic Films and Electronic Information and Communication Systems. The
Company's shareholders approved changing the name from Instrument Systems
Corporation, effective March 1995.


Home and Commercial Products

Management believes that its wholly-owned subsidiary, Clopay, is among the
largest manufacturers of residential garage doors in the United States. Clopay
sells a broad line of steel and wood garage doors for residential and commercial
use which are manufactured in stock sizes and styles as well as special order
to customer specifications.

Clopay's strategy is to produce a broad line of high quality garage doors
for distribution throughout North America to retail, professional installer and
wholesale channels. Clopay has focused on increasing its market share by
introducing new products, expanding its distribution, sales and marketing
programs and through strategic acquisitions. In October 1995 Clopay acquired
the Atlas Roll-Lite Door Corporation, a manufacturer of heavy duty rolling steel
doors, grilles and counter shutters for industrial and commercial markets;
sectional garage doors for residential applications; and doors and components
for the self-storage market. Atlas Roll-Lite has annual sales of approximately
$60,000,000.

Clopay sells residential garage doors to a large number of retailers
throughout North America, including home centers and building material
cooperative buying groups. Significant customers include The Home Depot Inc.,
Menards, Inc., Lowe's Companies, Inc., Payless Cashways, Inc., Builders Square,
Inc., Hechinger Company, Home Base, Wickes Lumber Company, Wolohan Lumber Co.,
84 Lumber and Grossman's Inc. Residential and commercial garage doors and
related products for professional installation are sold directly to a national
network of installation specialists.

Clopay distributes garage doors directly from its manufacturing facilities
and through its network of 37 company-owned distribution centers throughout the
United States and in Canada. Under Clopay's "installed sales" program,
consumers purchase garage doors through local retailers and Clopay distribution
centers manage the installation through authorized installing dealers.

Clopay continues to make substantial capital investments in its
manufacturing facilities and believes that its automated continuous production
plants enable it to produce garage doors cost effectively. Wood garage doors
are produced from kiln dried lumber and are constructed for ease of operation
and durability. Steel garage doors, including insulated doors, are fabricated
from pre-painted, galvanized steel, specially selected for rust resistance and
low maintenance. The lumber and steel used in the manufacturing operations are
generally available from a variety of sources. All products are designed for
safe operation, building code compliance and easy specification by architects
and contractors.
The garage door market is characterized by several large national
manufacturers including Clopay and many smaller regional and local
manufacturers. In addition to price, Clopay believes that it competes favorably
on the basis of diversity of product line, quality, service and merchandising
capability.

Clopay also operates a service company that installs and services garage
doors and openers, manufactured fireplaces and a range of related products.
This part of Clopay's business grew substantially in 1995 with the acquisition
of businesses which added in excess of $30,000,000 in revenues and expanded the
scope of the operations into new markets. Management believes that the service
business is now one of the country's leading fireplace dealers.

The Company also manufactures and sells a broad line of specialty hardware
primarily for the food service industry under the name "Standard-Keil" and
components for beverage dispensing equipment under the name "Tap-Rite."
Specialty hardware products include commercial refrigeration fittings, locks,
hinges and lighting components for coolers, walk-in refrigeration equipment,
environmental control units and filters used to contain grease. The beverage
dispensing equipment includes carbon dioxide regulators, beer faucets, picnic
pumps and tavern taps.

The Company also manufactures and sells synthetic batting. Batting is
material used in layers or sheeting for lining, as a furniture filling, for
packaging and as filters.


Specialty Plastic Films

Clopay is a leading manufacturer of customized plastic film and laminates
made from plastic resin and non-woven fabrics for use in consumer and health-
care products. Clopay's strategy is to offer technologically advanced products
for use in niche markets to major consumer and health-care product companies.
Clopay believes that its research and development activities and capital
investment in related equipment enable it to efficiently manufacture products
in large volume and meet changing consumer needs. These factors, together with
its technical expertise, allow Clopay to compete favorably in its markets.
Clopay sells its products primarily throughout the United States with sales also
in Canada, Latin America and the Pacific Rim.

Clopay manufactures thin gauge embossed barrier films and coated laminates
of plastic film and non-woven fabrics to customer specifications for sale to
consumer product and other companies. These products are used primarily as the
backsheet barrier in disposable diapers as well as the moisture barrier in adult
incontinent products and sanitary napkins. These products are differentiated
by strength, barrier and other properties. A substantial portion of the
specialty plastic film sales over the last five years have been to The Procter
& Gamble Company. The loss of this customer would have a material adverse
effect on the Company's business.

Clopay also manufactures plastic films and laminates for a wide variety of
disposable health-care products including surgical drapes, patient care
underpads and medical garments. These plastic products are also sold for use
in garments worn by workers in hazardous industrial environments.

Clopay manufactures these products on high speed equipment to meet
stringent tolerances. The manufacturing process consists of melting a mixture
of plastic resins (primarily polyolefins) and additives, and forcing this
mixture through a computer controlled die and rollers to produce embossed films.
In addition, the process can involve extruding the melted plastic film directly
onto a non-woven fabric to form a laminate. Certain products involve further
processes such as a secondary lamination of the film to a non-woven material.
Through statistical process control methods, Clopay personnel monitor and
control the entire production process. The plastic resins used in Clopay's
products are commodities generally available from several sources.

Clopay is engaged in several joint efforts with the research and
development departments of its major specialty plastic film customers. Clopay
employs chemists, scientists and engineers at a technical center to study
polymers and manufacturing processes that will assist in the development of its
specialty plastic film products. Clopay's research and development efforts have
resulted in inventions covering embossing patterns, improved processing methods
and other proprietary technology. Clopay's research and development costs for
this business amounted to approximately $1,600,000, $1,700,000 and $1,800,000
in 1993, 1994 and 1995, respectively.


Electronic Information and Communication Systems

The Company's wholly-owned subsidiary, Telephonics, founded in 1933 and
acquired by the Company in 1962, is an electronics systems company specializing
in advanced information and communications systems for government, aerospace,
civil, industrial and commercial markets. In recent years, Telephonics has
expanded its customer base with increasing emphasis in non-military markets.
These efforts have resulted in a series of new contract awards in the transit
industry as well as international air traffic control projects.

Telephonics designs, manufactures and logistically supports advanced
military communications systems, avionics for commercial airlines, transit
communication systems, wireless products, command and control systems, strategic
communications systems, VLSI/LSI circuits, microwave components, test
instrumentation, microwave landing systems, maritime surveillance radars and air
traffic control systems. A substantial portion of Telephonics' sales
(approximately 54% for 1995) were to agencies of the U.S. Government or to prime
contractors or subcontractors on government, military or aerospace programs.
Telephonics' funded backlog at September 30, 1995 was approximately $91 million
as compared to $125 million at September 30, 1994. Approximately 65% of the
September 30, 1995 backlog is expected to be shipped within twelve months.

Telephonics participates in approximately 40 government, aerospace and
commercial programs. Approximately 70% of Telephonics' sales for 1995 were
attributable to upgrades, enhancements and follow-on options to existing long-
term products and programs.

Some of the major programs under which Telephonics participates include the
following:
<TABLE>
<CAPTION>
Description of
Program Customer Product Purpose
- -------------- -------- ------- -------
<S> <C> <C> <C>
C-17 (Air Force Cargo McDonnell Integrated Radio Centralized digitally
Transport) Douglas Management System controlled audio
distribution system

Wireless Intercomm System Wireless communication
system

Transponder Test Unit On-board test
equipment

LAMPS MARK III Loral Multi-Mode Radar Upgraded avionics for
(Antisubmarine Warfare (MMR) the LAMPS MARK III
Helicopter) Intercommunication Helicopter with
and Radio Management maritime surveillance
System radar with identifi-
Identification Friend cation friend/or foe
or Foe (IFF) capability and inter-
communication and
radio management
systems

Joint-STARS (Airborne Northrop- Distributed Digital Manages all inter-
Surveillance System) Grumman Intercommunications and communication and
Corporation Radio Control System radio transmissions

AATC (Amphibious U.S. Navy Amphibious Air Traffic Processing and display
Assault Ships) Control equipment used for air
traffic control

SEPTA ABB Traction Communications, Wayside Car-borne
Video Surveillance communications for rail
Systems cars

Zhuhai Guangdong Air Traffic Control System Manage air traffic at
Machinex Zhuhai, China Airport
Corporation

Long Island Rail Road Kawasaki Communications, Vehicle Car-borne
Health Monitoring communications for
rail cars

AWACS Boeing IFF System Upgrade IFF equipment
for AWACS aircraft
</TABLE>
Telephonics also designs and produces custom large-scale integrated
circuits, which replace conventional circuits and components with a single
microchip. Telephonics provides microchips to manufacturers of complex control
circuitry for military airborne interior communication systems,
telecommunications signal processing equipment, security systems, home
appliances, automated hand tools, and fast down windows, fuel monitoring and air
bag sensors for automobiles. Telephonics also provides specialized design
services which supplement customers' in-house capabilities. Telephonics also
produces a wide variety of microwave components and test instruments.

Headsets, microphones, earphones and cables manufactured by Telephonics are
used in military and commercial aircraft and ground vehicles, especially in high
noise environments.

Telephonics' commercial products include contracts with Kawasaki, ABB
Traction, Long Island Rail Road and other rail suppliers under which Telephonics
produces communication equipment which provides passenger and crew interior
communications among train cars, radio communications between the train and the
central control facility, automated voice announcement, passenger information
signage and vehicle performance monitoring systems. Telephonics also supplies
and logistically supports multiplex in-flight passenger entertainment and
service systems for wide-bodied aircraft which permit various audio channels to
be transmitted simultaneously over a single line and distributed as separate
channels to each passenger. Telephonics is under contract with McDonnell
Douglas to produce passenger and cabin address intercom systems for the MD-80
and MD-95 aircraft.

Government programs in which Telephonics is involved frequently provide for
purchases under a series of independently priced contracts, each calling for
delivery of a lot, consisting of a portion of the units in the overall program.
Each contract is treated separately and there is no requirement that upon
delivery of the lot which is the subject of one contract, the government must
contract to purchase, or the supplier must contract to sell, additional lots.

Telephonics accounts for its long-term contracts using the
percentage-of-completion method. Under this method, the Company recognizes
revenues and gross profit based upon the costs incurred as a percentage of the
total estimated cost.

Most of Telephonics' production contracts are fixed price, which means that
Telephonics generally bears the risk of cost overruns. In a fixed price
contract, progress payments are received during performance as stages are
reached for which fixed payments are established in the contract.

In accordance with Department of Defense and NASA procedures, all contracts
involving government programs permit the government to terminate the contract
at any time, at its convenience, without cause. In the event of such
termination, Telephonics is entitled to reimbursement for its costs and to
receive a proportionate share of its profits, if any, on the work performed
prior to termination.

Telephonics' staff of approximately 215 engineers and marketing personnel,
many of whom have technical backgrounds, advise government and commercial
planning and design personnel in an attempt to include Telephonics' products in
their programs.

Telephonics competes on the basis of technology, design, price and
performance. The products sold by Telephonics utilize technologies which are
constantly changing. Telephonics' expertise in these technologies enables it
to compete with several major manufacturers of electronic information and
communications systems which have greater financial resources than Telephonics.
Telephonics also competes with several smaller manufacturers of similar
products.
A major part of Telephonics' product development is performed under
government contracts under which such costs are generally recoverable. Research
and development costs not recoverable under contractual arrangements are charged
to expense as incurred. These costs were approximately $1,600,000, $1,400,000
and $1,600,000 for 1993, 1994 and 1995, respectively.


Employees

The Company has approximately 3,600 employees located throughout the United
States and in Canada at its various plants, warehouses and offices.
Approximately 400 of its employees are covered by collective bargaining
agreements, primarily with affiliates of the AFL-CIO. The Company believes its
relationships with employees are satisfactory.


Officers of the Registrant
<TABLE>
<CAPTION>
Served as Positions and
Name Age Officer Since Offices
---- --- ------------- -------------
<S> <C> <C> <C>
Harvey R. Blau 60 1983 Chairman of the Board
Robert Balemian 56 1976 President
Patrick L. Alesia 47 1979 Vice President and Treasurer
Susan E. Rowland 37 1983 Secretary
</TABLE>

ITEM TWO - PROPERTIES

The Company occupies approximately 2,400,000 square feet of general office,
factory and warehouse space and showrooms throughout the United States and in
Canada. The following table sets forth certain information as to each of the
Company's major facilities:
<TABLE>
<CAPTION>
Approximate Owned
Square or
Location Business Segment Primary Use Footage Leased
-------- ---------------- ----------- ----------- ------
<S> <C> <C> <C> <C>
Jericho, NY Corporate Headquarters Office 10,000 Leased

Farmingdale, NY Electronic Information Manufacturing 167,000 Owned
and Communication
Systems

Huntington, NY Electronic Information Manufacturing 89,000 Owned
and Communication
Systems

Huntington, NY Electronic Information Manufacturing 41,000 Leased
and Communication
Systems

Carson, CA Home and Commercial Products Manufacturing 125,000 Owned

Allenwood, NJ Home and Commercial Products Manufacturing 144,000 Owned

Cincinnati, OH Home and Commercial Products Office 36,000 Leased
Specialty Plastic Films

Cincinnati, OH Specialty Plastic Films Research and 38,000 Leased
Development

Russia, OH Home and Commercial Products Manufacturing 274,000 Leased

Baldwin, WI Home and Commercial Products Manufacturing 216,000 Leased

Norcross, GA Home and Commercial Products Distribution 102,000 Leased

Augusta, KY Specialty Plastic Films Manufacturing 143,000 Owned

Nashville, TN Specialty Plastic Films Manufacturing 86,000 Leased

Fresno, CA Specialty Plastic Films Manufacturing 37,000 Leased

Orlando, FL Home and Commercial Products Manufacturing 160,000 Leased

Chandler, AZ Home and Commercial Products Manufacturing 79,000 Leased

Nesbitt, MS Home and Commercial Products Manufacturing 40,000 Owned
</TABLE>
The Company has aggregate minimum annual rental commitments under real
estate leases of approximately $6,700,000. The majority of the leases have
escalation clauses related to increases in real property taxes on the leased
property and some for cost of living adjustments. Certain of the leases have
renewal options. The Company also leases space for the home and commercial
products segment's distribution centers in numerous facilities throughout the
United States which aggregate approximately 535,000 square feet. All plants and
equipment of the Company are believed to be in adequate condition and contain
sufficient space for current needs.

ITEM THREE - LEGAL PROCEEDINGS

A. Warwick Administrative Group, et al. v. Avon Products, et al. By way
of background, in February 1989, Lightron Corporation ("Lightron"), a wholly-
owned subsidiary of the Company, initially received notification from the EPA
that it was being named as one of several potentially responsible parties who
could be liable for cleanup and natural resource damages relating to a landfill
located in the Town of Warwick, Orange County, New York (the "Site").
Subsequently, the EPA conducted a remedial investigation and feasibility study
at the Site to determine the extent of the contamination and the various
alternative measures which are appropriate for remediation. On June 27, 1991,
a Record of Decision was signed setting forth the selected course of remediation
for the Site. Thereafter, pursuant to an Administrative Order issued by the EPA
which directed them to do so, the potentially responsible parties named in the
Order (the "Warwick Group") agreed to undertake to perform a second operable
unit Remediation Investigation and Feasibility Study.

In January 1993, the Warwick Group instituted the within action in the
United States District Court for the Southern District of New York against
Lightron and several other potentially responsible parties. According to their
complaint, the plaintiffs are seeking, inter alia, a declaratory judgment
decreeing that Lightron and the other defendants are jointly and severally
responsible under CERCLA to contribute their share of the actual response costs
already incurred and the future response costs to be incurred by the plaintiffs
in connection with the remediation of the Site.

Consistent with its contention that it did not dump or have delivered or
carted to the Site for disposal any hazardous or toxic wastes, Lightron has
served and filed an answer to the amended pleadings in which it generally denies
the plaintiffs' allegations and asserted several affirmative defenses to
liability, as well as counterclaims against the plaintiffs. Lightron also has
entered into a Stipulation with the other defendants regarding the implicit
assertion of mutual cross-claims among the several defendants.

B. Department of Environmental Conservation with Lightron Corporation
(Peekskill). Lightron once conducted operations at a location in Peekskill in
the Town of Cortlandt, New York owned by ISC Properties, Inc., a wholly-owned
subsidiary of the Company (the "Peekskill Site"). ISC Properties, Inc. sold the
Peekskill Site in November 1982.

Subsequently, the Company was advised by the New York State Department of
Environmental Conservation ("DEC") that random sampling at the Peekskill Site
and in a creek near the Peekskill Site indicated concentrations of solvents and
other chemicals common to Lightron's prior plating operations. Based upon these
findings, ISC Properties, Inc. is involved in the negotiation of a consent order
which the DEC will provide for the performance of a field investigation and
feasibility study at the Peekskill Site.
C.  Linke Enterprises of Oregon, Inc. v. Champion Laboratories, Inc. and
Instrument Systems Corporation. In September 1990, a private cost recovery
action under federal and state environmental statutes was commenced in the
United States District Court of the District of Oregon. Plaintiff sought to
recover from the Company response costs in an amount exceeding $250,000 which
the plaintiff allegedly had expended to investigate and remediate an existing
environmental problem at the Site. The Site was previously leased by one of the
Company's former subsidiaries, Sun Battery, Inc., for the period from 1966 to
1971. According to the terms of the settlement agreement which resolved the
action, the Company was obligated to contribute to the plaintiff's remediation
costs the sum of $97,992.87. Champion Laboratories, Inc. also was required to
make a contribution to the plaintiff's remediation costs in the amount of
$49,011.13. In consideration of these contributions, both the Company and
Champion Laboratories, Inc. have been indemnified by the plaintiff against any
further liability with regard to the environmental matter, except to the extent
that either the EPA or the comparable state environmental agency initiates
enforcement proceedings or prosecutes a claim for environmental damages.

In June 1992, the Company was notified pursuant to the settlement agreement
that the State of Oregon had renewed its investigation of the Site and that such
investigation could lead to a final determination that further cleanup actions
will be necessary.

D. Atlantic Richfield Company (ARCO) v. Current Controls, et al. By way
of background, the Atlantic Richfield Company ("ARCO") initially notified the
company in 1991 that based upon ARCO's investigation of the groundwater at the
Sinclair Refinery Superfund Site in Wellsville, New York, a portion of which
("Operable Unit II") allegedly is owned currently by an indirect, wholly-owned
subsidiary of the Company, ISC Development Corp., the shallow aquifer underlying
the Site was found to be contaminated with various hazardous substances. It is
ARCO's contention that manufacturing operations conducted at ISC Development
Corp.'s premises (which were leased to a third party) may have contributed to
this contamination, and that as an owner and/or operator, the Company would be
jointly and severally liable as a responsible party for the costs of remediation
under Section 107 of CERCLA.

On or about January 26, 1994, ARCO served the Company with a summons and
complaint in this action pending in the United States District Court for the
Western District of New York. The Company has been named as one of several
defendants whom the plaintiff claims should be held jointly and severally liable
for the costs incurred and to be incurred by ARCO in the remediation and cleanup
of portions of the Sinclair Refinery Superfund Site.

E. The Town of New Windsor v. Tesa Tuck, et al. In or about March 1993,
the Town of New Windsor instituted an action in the United States District Court
for the Southern District of New York against Lightron Corporation and other
defendants in which it is seeking, inter alia, a declaratory judgment decreeing
that Lightron and the other defendants are jointly and severally responsible to
contribute to the response costs incurred and to be incurred by the plaintiff
in connection with the remediation of a landfill located in the Town of New
Windsor, New York (the "Site"). The plaintiff's claim against Lightron is
premised upon its contention that Lightron of Cornwall, Inc., a former division
of Lightron Corporation, allegedly disposed of full and empty drums of lacquer
paints and thinners at the Site. The plaintiff has alleged in its complaint
that total response costs for the Site are estimated to be approximately
$8,000,000. Lightron has served and filed an answer denying the material
allegations of the complaint and asserting several affirmative defenses to
liability, as well as cross-claims against the other defendants and
counterclaims against the plaintiff. Also, the original defendants recently
have impleaded as third party defendants several other parties whom the
defendants are claiming have contributed to the contamination found to exist at
the Site.

Management believes, based on facts presently known to it, that the outcome
of the litigation proceedings described above will not have a material adverse
effect on the Company's consolidated financial position or results of
operations.

ITEM FOUR - SUBMISSION OF MATTERS TO
A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year.
PART II


ITEM FIVE - MARKET FOR REGISTRANT'S COMMON EQUITY
AND RELATED STOCKHOLDER MATTERS


The Company's Common Stock and Second Preferred Stock, Series I, are listed
for trading on the New York Stock Exchange. As of November 1, 1995 there were
approximately 18,000 record holders of the Company's Common Stock. The
following table shows for the periods indicated the quarterly range in the high
and low sales prices for these securities.
<TABLE>
<CAPTION>
SECOND PREFERRED
COMMON STOCK STOCK, SERIES I
----------------- -----------------
FISCAL QUARTER ENDED HIGH LOW HIGH LOW
-------------------- ------ ------ ------ ------
<S> <C> <C> <C> <C>
December 31, 1993 $9 1/8 $8 $9 $8 1/4
March 31, 1994 9 3/4 7 3/4 9 3/4 8 3/4
June 30, 1994 9 6 5/8 9 1/8 7 1/8
September 30, 1994 8 1/8 6 7/8 8 1/8 7 1/4
December 31, 1994 8 5/8 7 3/8 8 5/8 7 7/8
March 31, 1995 9 1/2 8 1/8 9 1/2 8 1/4
June 30, 1995 8 3/4 7 5/8 9 1/4 8 1/8
September 30, 1995 8 7/8 7 1/2 9 1/8 7 5/8
</TABLE>

ITEM SIX - SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
1995 1994 1993 1992 1991
------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C>
Net sales $546,359,000 $488,957,000 $436,949,000 $398,761,000 $343,343,000
============ ============ ============ ============ ============
Income from
continuing
operations $ 23,807,000 $ 29,705,000 $ 26,560,000 $ 21,594,000 $ 13,443,000
============ ============ ============ ============ ============
Per share $ .71 $ .80 $ .70 $ .59 $ .45
============ ============ ============ ============ ============
Total assets $285,616,000 $293,215,000 $270,270,000 $246,750,000 $303,592,000
============ ============ ============ ============ ============
Long-term
obligations $ 16,074,000 $ 15,538,000 $ 26,147,000 $ 28,406,000 $ 79,738,000
============ ============ ============ ============ ============
<FN>
No dividends on Common Stock were declared or paid during the five years ended
September 30, 1995.
</FN>
</TABLE>
ITEM SEVEN -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

RESULTS OF OPERATIONS

Fiscal 1995 Compared to Fiscal 1994

Net sales for all business segments were $546.4 million, an increase of
$57.4 million or 11.7% over 1994. Net sales of the home and commercial products
segment increased by $59.0 million or 21.0% compared to last year. Acquired
companies accounted for $35.6 million of the increase with the remainder of the
increase primarily attributable to increased unit sales of garage doors ($12.1
million) and price increases ($9.3 million). Higher market share and expanded
distribution were the principal reasons for the unit sales increase. Net sales
of the specialty plastic films segment were $111.2 million compared to $114.6
million last year. As previously reported, a major customer of the specialty
plastic films segment made a design change which substantially phased out the
segment's thin laminate program during 1995. The decreased sales of this
laminate ($21.9 million) were partially offset by the effects of higher selling
prices ($8.6 million) and increased sales of other film products ($9.9 million).
Net sales of the electronic information and communication systems segment were
$95.8 million compared to $94.0 million last year.

Operating income for all business segments was $44.3 million compared to
$55.4 million in 1994. Operating income of the home and commercial products
segment in 1995 increased $1.1 million over 1994. Increased profitability in
the beginning of the year was partly offset by lower than anticipated garage
door sales in the latter half due to weakness in the construction and related
retail markets. Operating results of this segment were also negatively impacted
($2.4 million) by an unprofitable product line (passage doors) that was
discontinued, and by increased raw material and operating costs. Operating
income of the specialty plastic films segment was $9.0 million in 1995 compared
to $20.8 million in 1994. The decrease was primarily due to the phaseout of
the thin laminate program, delays in receipt of anticipated orders and
substantial raw material (polyethylene resin) cost increases. The Company has
generally been able to pass on such increases to customers in the past.
However, the specialty plastic films industry experienced a period of soft
demand and excess production capacity. As a result, although the Company
implemented selling price increases, due to the magnitude of the cost increases
and the economic conditions, such selling price adjustments did not fully
compensate for the cost increases. Raw material costs declined toward the end
of the year. Although further cost decreases are anticipated, the Company
cannot predict the extent of any such decreases or the amount that will be
retained by the business. Toward the end of the year the specialty plastic
films segment was successful in introducing new products in its diaper and
health-care markets, including a new program with its major customer, which are
anticipated to positively impact operating results in subsequent periods.
Operating income of the electronic information and communication systems segment
was $9.1 million in 1995 compared to $9.6 million last year.
Fiscal 1994 Compared to Fiscal 1993

Net sales for all business segments were $489.0 million, an increase of
$52.0 million over 1993. Net sales of the home and commercial products segment
increased by $49.5 million or 21.5% in 1994 compared to 1993. The increase is
principally attributable to higher unit sales of garage doors ($40.8 million)
due to expanded distribution and increased market share. Net sales of the
specialty plastic films segment increased by $1.3 million or 1.2% in 1994
compared to 1993 primarily due to increased unit sales. Net sales of the
electronic information and communication systems segment increased by $1.2
million or 1.3% in 1994 compared to 1993 due to new contract awards.

Operating income for all business segments was $55.4 million, an increase
of $5.6 million or 11.3% over 1993. Operating income of the home and commercial
products segment increased by $3.5 million or 16.4% in 1994 compared to 1993
principally due to the increased garage door sales partly offset by increased
distribution costs and start-up expenses for a new garage door product line.
Operating income of the specialty plastic films segment increased by $2.0
million or 10.8% compared to 1993 primarily due to the increased sales and
production efficiencies. Operating income of the electronic information and
communication systems segment increased slightly compared to 1993 due to the
effect of the higher net sales offset by increased bid and proposal
expenditures.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow provided by operations was $12.0 million. The reduction in
operating cash flows compared to last year reflects the lower net income and
higher working capital levels. In December 1994, the Company completed a self-
tender offer for 3,002,840 shares of its Common Stock at a price of $8.75 per
share. During the year a total of $28.2 million was used to acquire 3.1 million
shares of Common Stock. These purchases were funded by existing cash and
marketable securities, which decreased due to the stock purchases and $7.8
million used for two acquisitions for the building products business.

In June 1995, the Company entered into a $60 million eight-year loan
agreement with two banks that provides revolving credit for three years after
which outstanding borrowings may be converted into a five-year term loan.
Borrowings bear interest at rates based upon the London Interbank Offered Rate
or at the prime rate and may be used for general corporate purposes, including
business acquisitions. Subsequent to the end of the year, the Company acquired
for its home and commercial products segment a manufacturer of heavy rolling
doors, sectional garage doors, grilles and other door products for commercial,
industrial and residential applications with annual sales of approximately $60
million. The business was acquired for approximately $19 million and the
purchase was financed under the above-mentioned loan agreement.

The Company rents various real property and equipment through
noncancellable operating leases. Related future minimum lease payments due in
1996 aggregate $14.7 million and are expected to be funded through operating
cash flows. There are no material commitments for future capital expenditures
though it is likely that cash outflows for business acquisitions, capital
expenditures and leases will continue.

Anticipated cash flows from operations, together with existing cash and
marketable securities and lease line availability, should be adequate to finance
presently anticipated working capital and capital expenditure requirements and
to repay long-term debt as it matures.
Statement of Financial Accounting Standards No. 121, "Accounting for Long-
Lived Assets and Long-Lived Assets to Be Disposed Of," establishes financial
accounting and reporting standards for long-lived assets and is effective for
the fiscal year beginning October 1, 1996. Adoption of this standard will not
have a material effect on the Company's financial position or results of
operations.

ITEM EIGHT - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements of the Company and its subsidiaries and the report
thereon of Arthur Andersen LLP, dated November 6, 1995 are included herein:

- Report of Independent Public Accountants.

- Consolidated Balance Sheets at September 30, 1995 and 1994.

- Consolidated Statements of Income, Cash Flows and Shareholders'
Equity for the years ended September 30, 1995, 1994, 1993.

- Notes to Consolidated Financial Statements.
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Griffon Corporation:

We have audited the accompanying consolidated balance sheets of Griffon
Corporation (a Delaware corporation, formerly Instrument Systems Corporation)
and subsidiaries as of September 30, 1995 and 1994 and the related consolidated
statements of income, shareholders' equity, and cash flows for each of the three
years in the period ended September 30, 1995. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Griffon Corporation and
subsidiaries as of September 30, 1995 and 1994 and the results of their
operations and their cash flows for each of the three years in the period ended
September 30, 1995 in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the index to
consolidated financial statements and schedules is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part
of the basic financial statements. This schedule has been subjected to the
auditing procedures applied in the audits of the basic financial statements and,
in our opinion, fairly states in all material respects the financial data
required to be set forth therein in relation to the basic financial statements
taken as a whole.


Roseland, New Jersey Arthur Andersen LLP
November 6, 1995
GRIFFON CORPORATION
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
SEPTEMBER 30,
1995 1994
------------ ------------
<S> <C> <C>
ASSETS
Current Assets:
Cash and cash equivalents $ 9,656,000 $ 28,659,000
Marketable securities (Note 1) 12,197,000 29,727,000
Accounts receivable, less allowance
for doubtful accounts of $3,727,000
in 1995 and $3,659,000 in 1994
(Note 1) 71,461,000 59,191,000
Contract costs and recognized income
not yet billed (Note 1) 31,490,000 29,194,000
Inventories (Note 1) 78,823,000 68,918,000
Prepaid expenses and other current
assets 8,419,000 6,987,000
------------ ------------
Total current assets 212,046,000 222,676,000
------------ ------------
Property, Plant and Equipment, at
cost, net of depreciation and
amortization (Note 1) 48,401,000 49,890,000
------------ ------------
Other Assets:
Costs in excess of fair value of
net assets of businesses acquired,
net (Note 1) 21,267,000 18,240,000
Other 3,902,000 2,409,000
------------ ------------
25,169,000 20,649,000
------------ ------------
$285,616,000 $293,215,000
============ ============
</TABLE>
GRIFFON CORPORATION
CONSOLIDATED BALANCE SHEETS (CONTINUED)
<TABLE>
<CAPTION>
SEPTEMBER 30,
1995 1994
------------ ------------
<S> <C> <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Notes payable and current portion of
long-term debt (Note 2) $ 7,073,000 $ 9,542,000
Accounts payable 40,032,000 33,704,000
Accrued liabilities (Note 1) 45,911,000 48,058,000
Federal income taxes 4,790,000 10,324,000
------------ ------------
Total current liabilities 97,806,000 101,628,000
------------ ------------
Long-Term Debt (Note 2) 16,074,000 15,538,000
------------ ------------
Commitments and Contingencies
(Note 4)

Shareholders' Equity (Note 3):
Preferred stock, par value $.25 per
share, authorized 3,000,000 shares --
Second Preferred Stock, Series I,
authorized 1,950,000 shares,
issued 1,669,537 shares in 1995
and 1,677,129 shares in 1994
(liquidation value $16,695,000
and $16,771,000, respectively) 417,000 419,000
Common stock, par value $.25 per share,
authorized 85,000,000 shares, issued
31,081,499 shares in 1995 and
33,887,739 shares in 1994 7,770,000 8,472,000
Capital in excess of par value 52,149,000 78,614,000
Retained earnings 113,101,000 89,711,000
------------ ------------
173,437,000 177,216,000
Less --
Deferred compensation (424,000) (900,000)
Treasury shares, at cost, 162,796
common shares in 1995 and 34,500
common shares in 1994 (1,277,000) (267,000)
------------ ------------
Total shareholders' equity 171,736,000 176,049,000
------------ ------------
$285,616,000 $293,215,000
============ ============
<FN>
The accompanying notes to consolidated financial statements are an integral
part of these statements.
</FN>
</TABLE>
GRIFFON CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
1995 1994 1993
------------ ------------ ------------
<S> <C> <C> <C>
Net sales $546,359,000 $488,957,000 $436,949,000
Cost of sales 402,658,000 344,485,000 308,711,000
------------ ------------ ------------
143,701,000 144,472,000 128,238,000
Selling, general and administrative
expenses 104,058,000 94,529,000 83,979,000
------------ ------------ ------------
39,643,000 49,943,000 44,259,000
------------ ------------ ------------
Other income (expense):
Interest expense (2,192,000) (1,803,000) (1,942,000)
Interest income 1,312,000 1,885,000 929,000
Other, net 265,000 322,000 1,020,000
------------ ------------ ------------
(615,000) 404,000 7,000
------------ ------------ ------------
Income from continuing operations
before income taxes 39,028,000 50,347,000 44,266,000
------------ ------------ ------------
Provision for income taxes (Note 1):
State and foreign 2,483,000 3,558,000 3,330,000
Federal 12,738,000 17,084,000 14,376,000
------------ ------------ ------------
15,221,000 20,642,000 17,706,000
------------ ------------ ------------
Income from continuing operations 23,807,000 29,705,000 26,560,000
------------ ------------ ------------
Discontinued operations, net of
income tax effect (Note 5):
Operating loss --- --- (537,000)
Provision for loss on disposal --- --- (7,938,000)
------------ ------------ ------------
--- --- (8,475,000)
------------ ------------ ------------
Net income $ 23,807,000 $ 29,705,000 $ 18,085,000
============ ============ ============
Income per share of common stock
(Note 1):
Continuing operations $ .71 $ .80 $ .70
Discontinued operations -- -- (.22)
------------ ------------ ------------
Net income $ .71 $ .80 $ .48
============ ============ ============
<FN>
The accompanying notes to consolidated financial statements are an integral part of
these statements.
</FN>
</TABLE>
GRIFFON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
1995 1994 1993
------------ ------------ ------------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 23,807,000 $ 29,705,000 $ 18,085,000
------------ ------------ ------------
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation and amortization 8,670,000 9,754,000 9,458,000
Provision for losses on accounts
receivable 990,000 805,000 627,000
Deferred income taxes 1,396,000 (133,000) (1,593,000)
Loss from discontinued operations --- --- 10,681,000
Change in assets and liabilities:
Increase in accounts receivable
and contract costs and recognized
income not yet billed (12,059,000) (1,477,000) (16,922,000)
Increase in inventories (6,431,000) (12,385,000) (8,702,000)
(Increase) decrease in prepaid
expenses and other assets (111,000) (429,000) 513,000
Increase (decrease) in accounts
payable, accrued liabilities and
Federal income taxes (3,205,000) 10,185,000 7,274,000
Other changes, net (1,103,000) (26,000) 195,000
------------ ------------ ------------
Total adjustments (11,853,000) 6,294,000 1,531,000
------------ ------------ ------------
Net cash provided by operating
activities 11,954,000 35,999,000 19,616,000
------------ ------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Net (increase) decrease in marketable
securities 17,530,000 (18,632,000) (4,676,000)
Acquisition of property, plant and
equipment (8,080,000) (9,241,000) (8,438,000)
Net proceeds from sale of stock of
affiliate --- 11,615,000 ---
Acquired businesses (7,758,000) (1,946,000) ---
(Increase) decrease in equipment lease
deposits and other (801,000) 1,294,000 2,639,000
------------ ------------ ------------
Net cash provided by (used in)
investing activities 891,000 (16,910,000) (10,475,000)
------------ ------------ ------------
</TABLE>
GRIFFON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
1995 1994 1993
------------ ------------ ------------
<S> <C> <C> <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury shares (28,233,000) (15,415,000) (1,562,000)
Proceeds from issuance of long-term
debt --- 7,100,000 4,500,000
Payment of long-term debt (9,528,000) (8,464,000) (3,580,000)
Increase in short-term borrowings 6,500,000 --- ---
Other, net (587,000) (117,000) (40,000)
------------ ------------ ------------
Net cash used in financing
activities (31,848,000) (16,896,000) (682,000)
------------ ------------ ------------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS (19,003,000) 2,193,000 8,459,000
CASH AND CASH EQUIVALENTS AT BEGINNING
OF YEAR 28,659,000 26,466,000 18,007,000
------------ ------------ ------------
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 9,656,000 $ 28,659,000 $ 26,466,000
============ ============ ============
<FN>
The accompanying notes to consolidated financial statements are an integral part of these
statements.
</FN>
</TABLE>
GRIFFON CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(DOLLARS IN THOUSANDS)

For the Years Ended September 30, 1995, 1994 and 1993
<TABLE>
<CAPTION>
SECOND PREFERRED CAPITAL IN
STOCK, SERIES I COMMON STOCK EXCESS OF RETAINED DEFERRED TREASURY SHARES
SHARES PAR VALUE SHARES PAR VALUE PAR VALUE EARNINGS COMPENSATION SHARES COST
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balances, September 30, 1992 1,680,561 $420 39,109,878 $9,777 $99,637 $ 42,761 $1,875 3,457,884 $6,359
Amortization of deferred
compensation --- --- --- --- --- --- (577) --- ---
Cash dividend on Second
Preferred Stock, Series I
(Note 3) --- --- --- --- --- (420) --- --- ---
Purchase of treasury shares
(Note 3) --- --- --- --- --- --- --- 249,400 1,562
Exercise of stock options
(Note 3) --- --- 186,500 47 302 --- --- --- ---
Retirement of treasury shares --- --- (3,504,384) (876) (5,700) --- --- (3,504,384) (6,576)
Other (70) --- 11,350 3 (80) --- --- --- ---
Net income --- --- --- --- --- 18,085 --- --- ---
--------- ---- ---------- ------ ------- -------- ------ ---------- ------
Balances, September 30, 1993 1,680,491 420 35,803,344 8,951 94,159 60,426 1,298 202,900 1,345
Amortization of deferred
compensation --- --- --- --- --- --- (563) --- ---
Cash dividend on Second
Preferred Stock, Series I
(Note 3) --- --- --- --- --- (420) --- --- ---
Purchase of treasury shares
(Note 3) --- --- --- --- --- --- --- 1,930,600 15,415
Exercise of stock options
(Note 3) --- --- 114,500 29 152 --- --- --- ---
Retirement of treasury shares --- --- (2,099,000) (525) (15,968) --- --- (2,099,000) (16,493)
Other (3,362) (1) 68,895 17 271 --- 165 --- ---
Net income --- --- --- --- --- 29,705 --- --- ---
--------- ---- ---------- ------ ------- -------- ------ ---------- -------
Balances, September 30, 1994 1,677,129 419 33,887,739 8,472 78,614 89,711 900 34,500 267
Amortization of deferred
compensation --- --- --- --- --- --- (570) --- ---
Cash dividend on Second
Preferred Stock, Series I
(Note 3) --- --- --- --- --- (417) --- --- ---
Purchase of treasury shares
(Note 3) --- --- --- --- --- --- --- 3,131,136 28,233
Exercise of stock options
(Note 3) --- --- 236,000 59 427 --- --- --- ---
Retirement of treasury shares --- --- (3,002,840) (751) (26,472) --- --- (3,002,840) (27,223)
Other (7,592) (2) (39,400) (10) (420) --- 94 --- ---
Net income --- --- --- --- --- 23,807 --- --- ---
--------- ---- ---------- ------ ------- -------- ------ ---------- -------
Balances, September 30, 1995 1,669,537 $417 31,081,499 $7,770 $52,149 $113,101 $ 424 162,796 $ 1,277
========= ==== ========== ====== ======= ======== ====== ========== =======
<FN>
The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>
</TABLE>
GRIFFON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Consolidation

The consolidated financial statements include the accounts of Griffon
Corporation (formerly Instrument Systems Corporation) and all subsidiaries. All
significant intercompany items have been eliminated in consolidation.

Cash flows, investments and credit risk

Marketable securities consist primarily of U.S. government obligations and
are carried at amortized cost which approximates market. Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities," establishes financial accounting and reporting standards for
investments and was effective for the fiscal year beginning October 1, 1994.
Adoption of this standard did not have a material effect on the Company's
financial position or results of operations. The Company considers all highly
liquid debt instruments purchased with a maturity of three months or less to be
cash equivalents. Cash payments for interest expense were $2,162,000,
$1,824,000 and $1,875,000 in 1995, 1994 and 1993, respectively.

A substantial portion of the Company's trade receivables are from customers
of the home and commercial products segment whose financial condition is
dependent on the construction and related retail sectors of the economy.

Accounting for long-term contracts

The Company records sales and gross profits on its long-term contracts on
a percentage-of-completion basis. The Company determines sales and gross
profits by (1) relating costs incurred to current estimates of total
manufacturing costs of such contracts or (2) based upon a unit of shipment
basis. General and administrative expenses are expensed as incurred. Revisions
in estimated profits are made in the period in which the circumstances requiring
the revision become known. Provisions are made currently for anticipated losses
on uncompleted contracts.

"Contract costs and recognized income not yet billed" consists of
recoverable costs and accrued profit on long-term contracts for which billings
had not been presented to the customers because the amounts were not billable
at the balance sheet date.

Inventories

Inventories, stated at the lower of cost (first-in, first-out or average)
or market, include material, labor and manufacturing overhead costs, and are
comprised of the following:
<TABLE>
<CAPTION>
SEPTEMBER 30,
1995 1994
----------- -----------
<S> <C> <C>
Finished goods $22,824,000 $16,664,000
Work in process 31,048,000 26,674,000
Raw materials and supplies 24,951,000 25,580,000
----------- -----------
$78,823,000 $68,918,000
=========== ===========
</TABLE>
Property, plant and equipment

Depreciation of property, plant and equipment is provided primarily on a
straight-line basis over the estimated useful lives of the assets.

Leasehold improvements are amortized over the life of the lease or life of
the improvement, whichever is shorter.

Property, plant and equipment consists of the following:
<TABLE>
<CAPTION>
SEPTEMBER 30,
1995 1994
----------- -----------
<S> <C> <C>
Land, buildings and building
improvements $25,113,000 $27,304,000
Machinery and equipment 63,370,000 59,454,000
Leasehold improvements 8,251,000 7,975,000
----------- -----------
96,734,000 94,733,000
Less--Accumulated
depreciation and
amortization 48,333,000 44,843,000
----------- -----------
$48,401,000 $49,890,000
=========== ===========
</TABLE>
Maintenance and repair expense was $8,938,000, $8,208,000 and $8,096,000
in 1995, 1994 and 1993, respectively.

Acquisitions and costs in excess of fair value of net assets of businesses
acquired ("Goodwill").

Goodwill is being amortized on a straight-line basis over a period of forty
years. At September 30, 1995 and 1994, accumulated amortization of goodwill was
$4,245,000 and $3,618,000, respectively.

In 1995 the Company acquired two companies involved in the installation of
building products for an aggregate purchase price of $7,758,000. These
acquisitions have been accounted for as purchases and resulted in an increase
in goodwill of $3,650,000.
Subsequent to the end of fiscal 1995, the Company acquired a manufacturer
of heavy rolling doors, sectional garage doors, grilles and other door products
for commercial, industrial and residential applications. The business was
acquired for approximately $19,000,000 and has annual sales of approximately
$60,000,000.

Statement of Financial Accounting Standards No. 121, "Accounting for Long-
Lived Assets and Long-Lived Assets to Be Disposed Of," establishes financial
accounting and reporting standards for long-lived assets and is effective for
the fiscal year beginning October 1, 1996. Adoption of this standard will not
have a material effect on the Company's financial position or results of
operations.

Income taxes

The components of income tax expense included in continuing operations were
as follows:
<TABLE>
<CAPTION>
1995 1994 1993
----------- ----------- -----------
<S> <C> <C> <C>
Current $13,825,000 $20,775,000 $17,093,000
Deferred 1,396,000 (133,000) 613,000
----------- ----------- -----------
$15,221,000 $20,642,000 $17,706,000
=========== =========== ===========
</TABLE>
The primary components of deferred taxes result from differences in the
reporting of depreciation, the allowance for doubtful accounts, and other non-
deductible accruals.

Cash payments for income taxes were $19,882,000, $16,809,000 and
$15,151,000 in 1995, 1994 and 1993, respectively.

The following table indicates the significant elements contributing to the
difference between the U.S. Federal statutory tax rate and the effective tax
rate:
<TABLE>
<CAPTION>
1995 1994 1993
---- ---- ----
<S> <C> <C> <C>
U.S. Federal statutory
tax rate 35.0% 35.0% 34.8%
State and foreign
income taxes 4.1 4.6 4.9
Other (.1) 1.4 .3
---- ---- ----
Effective tax rate 39.0% 41.0% 40.0%
==== ==== ====
</TABLE>
Research and development costs

Research and development costs not recoverable under contractual
arrangements are charged to expense as incurred. Approximately $4,400,000,
$4,000,000 and $3,600,000 for 1995, 1994 and 1993, respectively, was incurred
on such research and development.
Accrued liabilities

At September 30, 1995 and 1994, accrued liabilities included $12,931,000
and $13,856,000, respectively, for payroll and other employee benefits.

Income per share of Common Stock

Income per share is calculated using the weighted average number of shares
of Common Stock outstanding during each period, adjusted to reflect the dilutive
effect of shares issuable for common stock equivalents. Shares used in
computing income per share were 33,629,000 in 1995, 37,102,000 in 1994 and
37,989,000 in 1993.

2. NOTES PAYABLE AND LONG-TERM DEBT:

At September 30, 1995 the Company had outstanding notes payable to banks
of $6,500,000 under short-term lines of credit. Borrowings under the lines bear
interest at rates (7.5% as of September 30, 1995) based on the London Interbank
Offered Rate ("LIBOR"), or the prime rate.

The Company's long-term debt outstanding at September 30, 1995 relates
primarily to real estate mortgages, with interest rates ranging from 8.0% to
8.7% and maturities through 2004.

The following are the maturities of long-term debt outstanding at
September 30, 1995 for each of the succeeding five years:

1996 $ 573,000
1997 8,927,000
1998 279,000
1999 265,000
2000 265,000

During 1995 the Company entered into an eight-year loan agreement with two
banks. The agreement provides for up to $60,000,000 of revolving credit for
three years after which outstanding borrowings may be converted into a five-year
term loan. Borrowings bear interest at rates based upon LIBOR or at the prime
rate and are secured by the capital stock of one of the company's wholly-owned
subsidiaries and the capital stock of newly acquired subsidiaries financed by
borrowings under the loan agreement. In October 1995, $19,000,000 was drawn
down under this credit agreement in connection with an acquisition (see Note 1).

3. SHAREHOLDERS' EQUITY:

In connection with its stock repurchase program covering up to 7,000,000
shares of common and preferred stock, the Company acquired 249,400 shares of
Common Stock in 1993 for $1,562,000, 1,930,600 shares of Common Stock in 1994
for $15,415,000 and 3,131,136 shares of Common Stock in 1995 for $28,233,000.
The 1995 purchases include approximately 3,000,000 shares of Common Stock
acquired under a self-tender offer at a price of $8.75 per share.

The Company's Second Preferred Stock, Series I --

a) is convertible into Common Stock on the basis of one share of Common
Stock for each share of Second Preferred Stock, Series I, subject to
certain adjustments;

b) is redeemable at $10.00 per share at the option of the Company;
c)   has a liquidation value of $10.00 per share; and

d) has the same voting rights and privileges as Common Stock.

The holders of Second Preferred Stock, Series I are entitled to receive for
each share of Second Preferred Stock, an annual dividend of --

a) $.25 in cash; or

b) shares of Common Stock of the Company having a market value of $.25,
but in no event more than one-quarter of a share of Common Stock per
share of Second Preferred Stock.

The Board of Directors, at the time of the dividend declaration, shall
determine (in its discretion) whether the dividend shall be in cash or Common
Stock.

The Company has an Employee Stock Ownership Plan ("ESOP") which covers most
of the Company's nonunion employees. The ESOP has a loan agreement, which is
guaranteed by the Company, the proceeds of which were used to purchase equity
securities of the Company. The outstanding balance of the loan has been
reflected as a liability in the accompanying consolidated balance sheets with
a like amount of deferred compensation recorded as a reduction of shareholders'
equity.

The Company has three stock option plans under which options for an
aggregate of 3,000,000 shares of Common Stock may be granted. The plans provide
for the granting of options at an exercise price of not less than 100% of the
fair market value per share at date of grant. Options generally expire five or
ten years after date of grant and become exercisable in installments as
determined by the Board of Directors. Transactions under the plans are as
follows:
<TABLE>
<CAPTION>
NUMBER OPTION
OF SHARES PRICE
---------- ----------------
<S> <C> <C>
Outstanding at September 30,
1993 1,051,000 $1.00 to $7.00
Granted 907,000 $7.125 to $9.125
Exercised (114,500) $1.00 to $7.00
Terminated (1,500) $7.00
---------
Outstanding at September 30,
1994 1,842,000 $1.50 to $9.125
Granted 713,000 $7.50 to $8.625
Exercised (236,000) $1.625 to $7.00
Terminated (22,250) $7.00 to $8.625
---------
Outstanding at September 30,
1995 2,296,750 $1.50 to $9.125
=========
</TABLE>
The outstanding options expire at various dates through 2005.  Options for
844,500 shares are exercisable at September 30, 1995 at $1.50 to $9.125 per
share. Outstanding options include grants in 1994 covering 680,000 shares of
stock that do not become exercisable unless the market price of the Common Stock
has attained an average price of $10 per share for 10 consecutive trading days,
or 60 days before the options expire, whether or not the price target has been
met. As of September 30, 1995, options for 638,750 shares were available for
future grants.

The Company has an Outside Director Stock Award Plan (the "Outside Director
Plan"), which was approved by the shareholders in 1994, under which 300,000
shares may be issued to non-employee directors. Annually, each eligible
director is awarded shares of the Company's Common Stock having a value of
$10,000 which vests over a three-year period. For shares issued under the
Outside Director Plan, the fair market value of the shares at the date of
issuance will be amortized to compensation expense over the vesting period. The
related deferred compensation has been reflected as a reduction of shareholders'
equity. In 1995 and 1994, 11,630 and 10,770 shares, respectively, were issued
under the Outside Director Plan.

In April 1986, the Board of Directors declared a dividend distribution of
one Common Stock purchase Right for each outstanding share of Common Stock. The
Rights were amended in November 1994. These Rights will expire in 1996 unless
redeemed earlier and, initially, will trade with the Common Stock. They are not
presently exercisable and have no voting power. In the event a person acquires
15% or more, or makes a tender offer which if consummated would result in such
person owning 15% or more of the Common Stock, the Rights detach from the Common
Stock and become exercisable and entitle a holder to buy one-half of one share
of Common Stock for $6.00 (adjustable to prevent dilution). If a person or
group acquires beneficial ownership of 15% or more of the Company's outstanding
Common Stock, each Right will entitle its holder (other than such person or
group) to purchase, at the then-current exercise price of the Right, a number
of shares of the Company's Common Stock having a market value of twice the then-
current exercise price of the Right. In addition, if the Company is acquired
in a merger or other business combination, each Right will entitle its holder
to purchase, at the then-current exercise price, a number of the acquiring
company's common shares having a market value of twice the then-current exercise
price of the Right. Prior to the acquisition by a person or group of beneficial
ownership of 15% or more of the Company's outstanding Common Stock, the Rights
are redeemable for $.01 per Right at the option of the Board of Directors.

As of September 30, 1995, shares of the Company's authorized but unissued
Common Stock were reserved in connection with the following:
<TABLE>
<CAPTION>
SHARES
---------
<S> <C>
Conversion of outstanding Second
Preferred Stock, Series I 1,669,537
Stock option and award plans 3,213,100
Exercise of Common Stock purchase
warrants 226,414
Exercise of Common Stock purchase
Rights 18,013,877
----------
23,122,928
==========
</TABLE>
4.  COMMITMENTS AND CONTINGENCIES:

The Company and its subsidiaries rent real property and equipment under
operating leases expiring at various dates. Most of the real property leases
have escalation clauses related to increases in real property taxes.

Future minimum payments under noncancellable operating leases consisted of
the following at September 30, 1995:

1996 $14,700,000
1997 12,800,000
1998 9,200,000
1999 7,400,000
2000 4,200,000
Later years 3,300,000

Rent expense for all operating leases, net of subleases, totalled
approximately $18,900,000, $18,600,000 and $16,900,000 in 1995, 1994 and 1993,
respectively.

The Company is subject to various laws and regulations concerning the
environment, and is currently participating in administrative or court
proceedings involving several sites under these laws, usually as one of a group
of potentially responsible parties. These proceedings are at a preliminary
stage, and it is impossible to estimate with any certainty the amount of the
liability, if any, of the Company alone or in relation to that of any other
responsible parties, or the total cost of remediation and the timing and extent
of remedial actions which may ultimately be required by governmental
authorities.

In view of the inherent difficulty in predicting the outcome of litigation
and governmental proceedings, management cannot state what the eventual outcome
of such litigation and proceedings will be. However, management believes, based
on facts presently known to it, that the outcome of such litigation and
proceedings will not have a material adverse effect on the Company's
consolidated financial position or results of operations.

Two officers of the Company have employment agreements, as amended, for a
term ending in 2000. The agreements provide for salary and, under certain
conditions, incentive bonuses. The agreements also provide that in the event
there is a change in the control of the Company, as defined therein, the
officers have the option to terminate the agreements and receive a lump sum
payment based upon the compensation payable over the balance of the agreements.
As of September 30, 1995, the amount payable in the event of such termination
would be approximately $32,000,000.

5. DISCONTINUED OPERATIONS:

During 1993, the Company decided to withdraw from the apparel business and
sell its 25% interest in Oneita Industries, Inc.. The sale of the investment
was completed in October 1993 for approximately $11,600,000 and the financial
statements reflect a related charge in 1993 of $7,938,000 (net of income tax
effect of $1,930,000).
6.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

Quarterly results of operations for the years ended September 30, 1995 and
1994 are as follows:
<TABLE>
<CAPTION>
QUARTERS ENDED
SEPTEMBER 30, JUNE 30, MARCH 31, DECEMBER 31,
1995 1995 1995 1994
------------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
Net sales $157,410,000 $135,238,000 $120,149,000 $133,562,000
Gross profit 39,783,000 34,257,000 31,315,000 38,346,000
Net income 7,782,000 5,052,000 3,251,000 7,722,000
Income per share of
common stock $ .24 $ .15 $ .10 $ .22
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
QUARTERS ENDED
SEPTEMBER 30, JUNE 30, MARCH 31, DECEMBER 31,
1994 1994 1994 1993
------------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
Net sales $141,658,000 $125,287,000 $105,857,000 $116,155,000
Gross profit 42,185,000 36,621,000 31,299,000 34,367,000
Net income 10,603,000 7,371,000 4,926,000 6,805,000
Income per share of
common stock $ .29 $ .20 $ .13 $ .18
============ ============ ============ ============
</TABLE>
7. BUSINESS SEGMENTS:

The Company's principal business segments are as follows -- Home and
Commercial Products (manufacture and sale of garage doors and other building
products, hardware primarily for the food service industry, and synthetic
batting); Electronic Information and Communication Systems (communication and
information systems for government and commercial markets); and Specialty
Plastic Films (manufacture and sale of plastic films for baby diapers, adult
incontinence care products and disposable surgical and patient care products).
Information on the Company's business segments is as follows:
<TABLE>
<CAPTION>
SEPTEMBER 30,
1995 1994 1993
------------ ------------ ------------
<S> <C> <C> <C>
Net sales --
Home and commercial products $339,333,000 $280,342,000 $230,809,000
Electronic information and
communication systems 95,816,000 94,001,000 92,835,000
Specialty plastic films 111,210,000 114,614,000 113,305,000
------------ ------------ ------------
$546,359,000 $488,957,000 $436,949,000
============ ============ ============

Operating income --
Home and commercial products $ 26,177,000 $ 25,103,000 $ 21,569,000
Electronic information and
communication systems 9,145,000 9,577,000 9,514,000
Specialty plastic films 9,006,000 20,752,000 18,737,000
------------ ------------ ------------
Total operating income 44,328,000 55,432,000 49,820,000
General corporate expenses (4,420,000) (5,167,000) (4,541,000)
Interest income (expense), net (880,000) 82,000 (1,013,000)
------------ ------------ ------------
Income from continuing operations
before income taxes $ 39,028,000 $ 50,347,000 $ 44,266,000
============ ============ ============
Identifiable assets --
Home and commercial products $127,087,000 $112,799,000 $ 96,198,000
Electronic information and
communication systems 99,138,000 86,962,000 89,264,000
Specialty plastic films 40,003,000 43,205,000 41,592,000
Corporate 19,388,000 50,249,000 43,216,000
------------ ------------ ------------
$285,616,000 $293,215,000 $270,270,000
============ ============ ============
Capital expenditures --
Home and commercial products $ 4,719,000 $ 6,446,000 $ 2,831,000
Electronic information and
communication systems 2,320,000 1,941,000 2,231,000
Specialty plastic films 929,000 793,000 3,374,000
Corporate 112,000 61,000 2,000
------------ ------------ ------------
$ 8,080,000 $ 9,241,000 $ 8,438,000
============ ============ ============
Depreciation and amortization --
Home and commercial products $ 3,668,000 $ 3,284,000 $ 2,799,000
Electronic information and
communication systems 2,533,000 3,150,000 3,277,000
Specialty plastic films 2,273,000 3,169,000 3,194,000
Corporate 196,000 151,000 188,000
------------ ------------ ------------
$ 8,670,000 $ 9,754,000 $ 9,458,000
============ ============ ============
</TABLE>
Sales to the United States Government and its agencies, either as a prime
contractor or subcontractor, aggregated approximately $52,000,000 for 1995,
$62,000,000 for 1994 and $60,000,000 for 1993, all of which are included in the
electronic information and communication systems segment. Sales between
business segments are not material. In computing operating income, none of the
following have been added or deducted -- general corporate expenses, net
interest income or expense and income taxes. Assets by business segment are
those identifiable assets that are used in the Company's operations in each
segment. Corporate assets are principally cash and marketable securities.
Included in capital expenditures in 1994 of the home and commercial products
segment was $4,200,000 for the purchase of a building that was previously
leased.

ITEM NINE - DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

None.
PART III


The information required by Part III is incorporated by reference to the
Company's definitive proxy statement in connection with its Annual Meeting of
Stockholders scheduled to be held in February, 1996, to be filed with the
Securities and Exchange Commission within 120 days following the end of the
Company's fiscal year ended September 30, 1995. Information relating to the
officers of the Registrant appears under Item I of this report.

PART IV


ITEM FOURTEEN - EXHIBITS, FINANCIAL STATEMENT SCHEDULES
AND REPORTS ON FORM 8-K

The following consolidated financial statements of Griffon Corporation and
subsidiaries are included in Item 8:



(a) 1. Financial Statements

Consolidated Balance Sheets at September 30,
1995 and 1994...............................................

Consolidated Statements of Income for the Years
Ended September 30, 1995, 1994 and 1993.....................

Consolidated Statements of Cash Flows for the
Years Ended September 30, 1995, 1994 and 1993...............

Consolidated Statements of Shareholders' Equity
for the Years Ended September 30, 1995, 1994
and 1993....................................................

Notes to Consolidated Financial Statements.......................
(a) 2.  Schedule

II Valuation and Qualifying Accounts..................


(1) Schedules other than those listed are omitted because they are not
applicable or because the information required is included in the
consolidated financial statements.


(b) Reports on Form 8-K:

None.


(c) Exhibits:

Exhibit No.

3.1 Restated Certificate of Incorporation

3.2 By-laws as amended (Exhibit 3 of Current Report on Form 8-K
dated November 8, 1994)

4.1 Amendment to Rights Agreement dated as of November 8, 1994
between Registrant and American Stock Transfer Company (Exhibit
4.1 of Current Report on Form 8-K dated November 8, 1994)

4.2 Loan Agreement dated June 8, 1995 between the Registrant and
lending institutions

10.1 Employment Agreement dated March 1, 1983 between the Registrant
and Robert Balemian, as amended (Exhibit 10 of Current Report on
Form 8-K dated March 1, 1983, Exhibit 10 of Current Report on
Form 8-K dated March 2, 1983, Exhibit 10(a) of Current Report on
Form 8-K dated March 15, 1984, Exhibit 10 of Current Report on
Form 8-K dated May 4, 1987, Exhibit 10(a) of Current Report on
Form 8-K dated February 13, 1989, Exhibit 10 of Current Report
on Form 8-K dated February 28, 1990, Exhibit 10 of Current
Report on Form 8-K dated February 25, 1991 and Exhibit 10 of
Current Report on Form 8-K dated May 28, 1991)

10.2 Employment Agreement dated March 1, 1983 between the Registrant
and Harvey R. Blau, as amended (Exhibit 10 of Current Report on
Form 8-K dated March 1, 1983, Exhibit 10 of Current Report on
Form 8-K dated March 2, 1983, Exhibit 10(b) of Current Report on
Form 8-K dated March 15, 1984, Exhibit 10 of Current Report on
Form 8-K dated May 4, 1987, Exhibit 10(a) of Current Report on
Form 8-K dated February 13, 1989, and Exhibit 10 of Current
Report on Form 8-K dated February 28, 1990, Exhibit 10 of
Current Report on Form 8-K dated February 25, 1991 and Exhibit
10 of Current Report on Form 8-K dated May 28, 1991)
10.3      Form of Trust Agreement between the Registrant and U.S. Trust
Company of California, N.A., as Trustee, relating to the
Company's Employee Stock Ownership Plan (Exhibit 10.3 of Annual
Report on Form 10-K for the year ended September 30, 1994)

10.4 Warrant Agreement to Officer (Exhibit 28 of Current Report on
Form 8-K dated March 2, 1983)

10.5 1992 Non-Qualified Stock Option Plan (Exhibit 10.10 of Annual
Report on Form 10-K for the year ended September 30, 1993)

10.6 Non-Qualified Stock Option Plan (Exhibit 10.12 of Annual Report
on Form 10-K for the year ended September 30, 1988)

10.7 Form of Indemnification Agreement between the Registrant and its
officers and directors (Exhibit 28 to Current Report on Form 8-K
dated May 3, 1990)

10.8 Outside Director Stock Award Plan (Exhibit 4 of Form S-8
Registration Statement No. 33-52319)

10.9 1995 Stock Option Plan (Exhibit 4 of Form S-8 Registration
Statement No. 33-57683)

21 The following lists the Company's significant subsidiaries all
of which are wholly-owned by the Company. The names of certain
subsidiaries which do not, when considered in the aggregate
constitute a significant subsidiary, have been omitted.
<TABLE>
<CAPTION>
State of
Name of Subsidiary Incorporation
------------------ -------------
<S> <C>
Clopay Corporation Delaware
Telephonics Corporation Delaware
Standard-Keil Industries, Inc. Delaware
Lightron Corporation Delaware
</TABLE>
23 Consent of Arthur Andersen LLP

27 Financial Data Schedule (for electronic submission only)

99 Additional Exhibit

The following undertakings are incorporated into the Company's Registration
Statements on Form S-8 (Registration Nos. 2-82183, 2-99536, 33-14259, 33-39090,
33-62966, 33-52319 and 33-57683).

(a) The undersigned registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

(i) To include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;
(ii)   To reflect in the prospectus any fact or events arising after the
effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement;

(iii) To include any material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;

Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply
if the registration statement is on Form S-3 or Form S-8, and the information
required to be included in a post-effective amendment by those paragraphs is
contained in periodic reports filed by the registrant pursuant to Section 13 or
Section 15(d) of the Securities Exchange Act of 1934 that are incorporated by
reference in the registration statement.

(2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to
be a new registration statement relating to the securities offered therein, and
the offering thereof.

(3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

(b) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act
of 1934) that is incorporated by reference in the registration statement shall
be deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

(i) Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication
of such issue.
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on the 17th day of
November, 1995.
GRIFFON CORPORATION

By: Harvey R. Blau
---------------------
Harvey R. Blau
Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below on November 17, 1995 by the following persons in
the capacities indicated:

Harvey R. Blau Chairman of the Board
- ------------------------ (Principal Executive Officer)
Harvey R. Blau

Robert Balemian President and Director
- ------------------------ (Principal Operating and Financial Officer)
Robert Balemian

Patrick L. Alesia Vice President and Treasurer
- ------------------------ (Chief Accounting Officer)
Patrick L. Alesia

Henry A. Alpert Director
- ------------------------
Henry A. Alpert

Bertrand M. Bell Director
- ------------------------
Bertrand M. Bell

Robert Bradley Director
- ------------------------
Robert Bradley

Abraham M. Buchman Director
- ------------------------
Abraham M. Buchman

Clarence A. Hill, Jr. Director
- ------------------------
Clarence A. Hill, Jr.

Ronald J. Kramer Director
- ------------------------
Ronald J. Kramer

James W. Stansberry Director
- ------------------------
James W. Stansberry

Martin S. Sussman Director
- ------------------------
Martin S. Sussman
William H. Waldorf             Director
- ------------------------
William H. Waldorf

Lester L. Wolff Director
- ------------------------
Lester L. Wolff
SCHEDULE II



GRIFFON CORPORATION AND SUBSIDIARIES

SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1994 AND 1993
<TABLE>
<CAPTION>

Additions Deductions
------------------------- ----------
Balance at Charged to Charged to Accounts Balance at
Beginning Profit and Other Written End
Description of Period Loss Accounts Off of Period
- -------------------------------------- ---------- ---------- ------------ ---------- ----------
<S> <C> <C> <C> <C> <C>
FOR THE YEAR ENDED SEPTEMBER 30, 1995:
Allowance for doubtful accounts $3,659,000 $990,000 $179,000 (1) $1,101,000 $3,727,000
========== ======== ======== ========== ==========
FOR THE YEAR ENDED SEPTEMBER 30, 1994:
Allowance for doubtful accounts $3,860,000 $805,000 $ 95,000 (2) $1,101,000 $3,659,000
========== ======== ======== ========== ==========
FOR THE YEAR ENDED SEPTEMBER 30, 1993:
Allowance for doubtful accounts $3,913,000 $627,000 $ 38,000 (2) $ 718,000 $3,860,000
========== ======== ======== ========== ==========




<FN>
(1) Principally related to an acquired company.

(2) Recoveries of amounts previously written off.

</FN>
</TABLE>