Hancock Whitney
HWC
#2990
Rank
$5.18 B
Marketcap
$63.54
Share price
1.86%
Change (1 day)
23.02%
Change (1 year)

Hancock Whitney - 10-Q quarterly report FY


Text size:
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2007
 
OR
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____________________ to ________________________
 
Commission File Number      0-13089
 
HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)
   
Mississippi 64-0693170

 
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification Number)
   
One Hancock Plaza, P.O. Box 4019, Gulfport, Mississippi 39502

 
(Address of principal executive offices) (Zip Code)
 
(228) 868-4000

 (Registrant’s telephone number, including area code)
 
NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
    
 Yes  x        No  o
   
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
   
Large accelerated filer x Accelerated filer o Non-accelerated filer o
   
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
   
 Yes  o        No  x
   

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

31,608,403 common shares were outstanding as of October 31, 2007 for financial statement purposes.




Hancock Holding Company

Index

 
Part I. Financial Information Page Number 
    
 
      
ITEM 1. Financial Statements
Condensed Consolidated Balance Sheets —
September 30, 2007 (unaudited) and December 31, 2006
 1 
      
  Condensed Consolidated Statements of Income (unaudited) —
Three and nine months ended September 30, 2007 and 2006
 2 
      
  Condensed Consolidated Statements of Stockholders’ Equity
(unaudited) – Nine months ended September 30, 2007 and 2006
 3 
      
  Condensed Consolidated Statements of Cash Flows (unaudited) —
Nine months ended September 30, 2007 and 2006
 4 
      
  Notes to Condensed Consolidated Financial Statements (unaudited) —
September 30, 2007
 5-22 
      
ITEM 2. Management’s Discussion and Analysis of Financial Condition and
Results of Operations
 23-33 
      
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk 34 
      
ITEM 4. Controls and Procedures 34 
    
Part II.  Other Information 
      
ITEM 1A.  Risk Factors 35 
      
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds 35 
      
ITEM 4. Submission of Matters to a Vote of Security Holders 36 
      
ITEM 6. Exhibits 36 
      
Signatures   37 



Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share data)

 
September 30,
2007
(unaudited)
 December 31,
2006
 
 
 
 
ASSETS    
     Cash and due from banks (non-interest bearing)$ 155,524 $ 190,114 
     Interest-bearing time deposits with other banks 11,898  10,197 
     Federal funds sold 87,278  212,242 
     Trading securities 1,634   
     Securities available for sale, at fair value
        (amortized cost of $1,690,428 and $1,916,944)
 1,680,216  1,903,658 
     Loans held for sale 17,698  16,946 
     Loans 3,530,139  3,267,058 
        Less: allowance for loan losses (45,901) (46,772)
                  unearned income (16,846) (17,420)
 
 
 
        Loans, net 3,467,392  3,202,866 
     Property and equipment, net of accumulated
        depreciation of $93,293 and $85,397
 192,719  143,462 
     Other real estate, net 1,183  568 
     Accrued interest receivable 33,247  32,984 
     Goodwill, net 62,277  62,277 
     Other intangible assets, net 8,827  10,355 
     Life insurance contracts 114,640  110,751 
     Reinsurance receivables 33,338  38,042 
     Deferred tax asset, net 17,419  16,544 
     Other assets 20,763  13,559 
 
 
 
           Total assets$ 5,906,053 $ 5,964,565 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY      
     Deposits:      
        Non-interest bearing demand$ 891,842 $ 1,057,358 
        Interest-bearing savings, NOW, money market
           and time
 4,107,707  3,973,633 
 
 
 
              Total deposits 4,999,549  5,030,991 
     Federal funds purchased   3,800 
     Securities sold under agreements to repurchase 206,963  218,591 
     Long-term notes 251  258 
     Policy reserves and liabilities 76,876  93,669 
     Other liabilities 64,439  58,846 
 
 
 
           Total liabilities 5,348,078  5,406,155 
Stockholders’ Equity      
     Common Stock-$3.33 par value per share; 350,000,000
        shares authorized, 31,785,742 and 32,666,052 issued
        and outstanding, respectively
 105,847  108,778 
     Capital surplus 104,792  139,099 
     Retained earnings 368,450  334,546 
     Accumulated other comprehensive loss, net (21,114) (24,013)
 
 
 
           Total stockholders’ equity 557,975  558,410 
 
 
 
  
           Total liabilities and stockholders’ equity$ 5,906,053 $ 5,964,565 
 
 
 
 
See notes to unaudited condensed consolidated financial statements.

1



Hancock Holding Company and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
Interest income:        
  Loans, including fees$ 65,911 $ 60,034 $ 189,965 $ 169,633 
  Securities - taxable 18,822  26,422  58,546  73,909 
  Securities - tax exempt 1,538  1,649  4,736  5,000 
  Federal funds sold 1,376  1,117  4,964  8,618 
  Other investments 14  11  96  66 
 
 
 
 
 
      Total interest income 87,661  89,233  258,307  257,226 
 
 
 
 
 
   
Interest expense:            
  Deposits 34,729  28,936  99,452  78,845 
  Federal funds purchased and securities sold
    under agreements to repurchase
 1,866  3,115  5,550  6,368 
  Long-term notes and other interest expense 27  87  39  931 
  Capitalized interest (155) (150) (872) (247)
 
 
 
 
 
      Total interest expense 36,467  31,988  104,169  85,897 
 
 
 
 
 
   
Net interest income 51,194  57,245  154,138  171,329 
Provision for (reversal of) loan losses, net 1,554  (20,000) 4,002  (20,705)
 
 
 
 
 
Net interest income after provision for
     (reversal of) loan losses
 49,640  77,245  150,136  192,034 
 
 
 
 
 
   
Noninterest income:            
  Service charges on deposit accounts 11,085  9,719  30,747  26,826 
  Other service charges, commissions and fees 13,860  11,881  41,705  37,118 
  Securities gains, net 34  110  74  228 
  Other income 5,540  4,027  14,114  12,515 
 
 
 
 
 
      Total noninterest income 30,519  25,737  86,640  76,687 
 
 
 
 
 
   
Noninterest expense:            
  Salaries and employee benefits 28,531  27,059  79,932  79,661 
  Net occupancy expense 4,731  2,882  13,273  10,015 
  Equipment rentals, depreciation and maintenance 2,814  2,647  7,855  8,131 
  Amortization of intangibles 412  445  1,219  1,626 
  Other expense 18,708  17,304  53,913  51,241 
 
 
 
 
 
      Total noninterest expense 55,196  50,337  156,192  150,674 
 
 
 
 
 
   
Net income before income taxes 24,963  52,645  80,584  118,047 
Income tax expense 7,224  16,614  23,292  38,006 
 
 
 
 
 
Net income$ 17,739 $ 36,031 $ 57,292 $ 80,041 
 
 
 
 
 
Basic earnings per share$ 0.55 $ 1.11 $ 1.77 $ 2.46 
 
 
 
 
 
Diluted earnings per share$ 0.55 $ 1.08 $ 1.74 $ 2.41 
 
 
 
 
 
Dividends paid per share$ 0.240 $ 0.240 $ 0.720 $ 0.655 
 
 
 
 
 
Weighted avg. shares outstanding-basic 32,005  32,566  32,299  32,500 
 
 
 
 
 
Weighted avg. shares outstanding-diluted 32,492  33,333  32,847  33,274 
 
 
 
 
 
 
See notes to unaudited condensed consolidated financial statements.

2



Hancock Holding Company and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands, except share and per share data)

 
    Capital
Surplus
 Retained
Earnings
 Accumulated
Other
Comprehensive
Loss, net
 Unearned
Compensation
 Total 
Common Stock
Shares Amount
 
 
 
 
 
 
 
 
Balance, January 1, 2006 32,301,123 $ 107,563 $ 129,222 $ 262,055 $ (22,066)$ (2,343)$ 474,431 
Comprehensive income                     
      Net income per consolidated
        statements of income
       80,041      80,041 
      Net change in fair value of
        securities available for sale,
         net of tax
         (1,651)   (1,651)
                   
 
            Comprehensive income                   78,390 
Cash dividends paid ($0.655 per
   common share)
       (21,429)     (21,429)
Common stock issued, long-term
  incentive plan including income tax
  benefit of $233
 322,218  1,073  8,044        9,117 
Compensation expense, long-term
  incentive plan
     2,977        2,977 
SFAS No. 123(R) reclass of unearned
  compensation
     (2,343)     2,343   
Repurchase/retirement of
   common stock
 (39,393) (131) (4,238)       (4,369)
  
 
 
 
 
 
 
 
Balance, September 30, 2006 32,583,948 $ 108,505 $ 133,662 $ 320,667 $ (23,717)$ $ 539,117 
  
 
 
 
 
 
 
 
  
Balance, January 1, 2007 32,666,052 $ 108,778 $ 139,099 $ 334,546 $ (24,013)$ $ 558,410 
Comprehensive income                     
      Net income per consolidated
        statements of income
       57,292      57,292 
       Recognized pension and other
        employee benefit plan costs
         626    626 
      Net change in fair value of
        securities available for sale,
        net of tax
         2,273    2,273 
                   
 
            Comprehensive income                   60,191 
Cash dividends paid ($0.720 per
   common share)
       (23,388)     (23,388)
Common stock issued, long-term
  incentive plan, including income
   tax  benefit of $169
 123,629  412  1,048        1,460 
Compensation expense, long-term
   incentive plan
     1,664        1,664 
Repurchase/retirement of
   common stock
 (1,003,939) (3,343) (37,019)       (40,362)
  
 
 
 
 
 
 
 
Balance, September 30, 2007 31,785,742 $ 105,847 $ 104,792 $ 368,450 $ (21,114)$ $ 557,975 
  
 
 
 
 
 
 
 
 
See notes to unaudited condensed consolidated financial statements.

3



Hancock Holding Company and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)

 
Nine Months Ended
September 30,
20072006
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:    
       Net income$ 57,292 $ 80,041 
           Adjustments to reconcile net income to net
               cash provided by operating activities:
      
                   Depreciation and amortization 9,484  7,042 
                   Provision for (reversal of) loan losses, net 4,002  (20,705)
                   Provision for (gains) losses on other real estate owned, net (2) 170 
                   Gain on sales of ORE (725) (22)
                   Deferred tax expense (benefit) (2,334) 9,332 
                   Increase in cash surrender value of life insurance contracts (3,889) (2,869)
                   Gain on sales/paydowns of securities available for sale, net (57) (228)
                   Loss on disposal of other assets 62  2 
                   Gain on sale of loans held for sale (508) (512)
                   Loss on trading securities 137   
                   Accretion of securities premium/discount, net (2,025) (9,050)
                   Amortization of mortgage servicing rights 264  422 
                   Amortization of intangible assets 1,219  1,626 
                   Stock-based compensation expense 1,664  2,977 
                   Increase in accrued interest receivable (263) (4,421)
                   Increase (decrease) in accrued expenses 227  (19,024)
                   Decrease in other liabilities (721) (680)
                   Increase in interest payable 143  1,114 
                   Decrease in policy reserves and liabilities (16,793) (9,081)
                   Decrease in reinsurance receivable 4,704  8,831 
                   Increase in other assets (4,000) (2,718)
                   Proceeds from sale of loans held for sale 200,595  175,431 
                   Originations of loans held for sale (200,839) (169,398)
                   (Purchase of) Proceeds from sale of trading securities, net (10)  
                   Excess tax benefit from share based payments (169) (233)
                   Other, net 336  (571)
 
 
 
           Net cash provided by operating activities 47,794  47,476 
 
 
 
  
CASH FLOWS FROM INVESTING ACTIVITIES:      
       Net increase in interest-bearing time deposits (1,701) (1,121)
       Proceeds from sales of securities available for sale 8,985  10,654 
       Proceeds from maturities of securities available for sale 978,181  624,509 
       Purchases of securities available for sale (759,068) (971,672)
       Net decrease in federal funds sold 124,964  336,444 
       Net increase in loans (269,876) (164,260)
       Purchases of property and equipment (56,217) (52,242)
       Proceeds from sales of property and equipment 55  250 
       Premiums paid on life insurance contracts   (20,000)
       Proceeds from sales of other real estate 1,460  2,086 
 
 
 
           Net cash provided by (used in) investing activities 26,783  (235,352)
 
 
 
  
CASH FLOWS FROM FINANCING ACTIVITIES:      
       Net (decrease) increase in deposits (31,442) 10,744 
       Net (decrease) increase in federal funds purchased and
           securities sold under agreements to repurchase
 (15,428) 173,721 
       Repayments of long-term notes (7) (50,002)
       Dividends paid (23,388) (21,429)
       Proceeds from exercise of stock options 1,291  8,884 
       Repurchase/retirement of common stock (40,362) (4,136)
       Excess tax benefit from stock option exercises 169  233 
 
 
 
           Net cash (used in) provided by financing activities (109,167) 118,015 
 
 
 
NET DECREASE IN CASH AND DUE FROM BANKS (34,590) (69,861)
CASH AND DUE FROM BANKS, BEGINNING 190,114  271,104 
 
 
 
CASH AND DUE FROM BANKS, ENDING$ 155,524 $ 201,243 
 
 
 
SUPPLEMENTAL INFORMATION:      
       Income taxes paid$ 23,478 $ 48,491 
       Interest paid, including capitalized interest
           of $872 and $247, respectively
 104,026  79,174 
       Restricted stock issued to employees of Hancock 251  2,500 
SUPPLEMENTAL INFORMATION FOR NON-CASH
INVESTING AND FINANCING ACTIVITIES
      
       Transfers from loans to other real estate$ 1,348 $ 1,264 
       Financed sale of foreclosed property   294 
 
See notes to unaudited condensed consolidated financial statements.

4



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Basis of Presentation

     The condensed consolidated financial statements of Hancock Holding Company and all majority-owned subsidiaries (the “Company”) included herein are unaudited; however, they include all adjustments all of which are of a normal recurring nature which, in the opinion of management, are necessary to present fairly the Company’s Condensed Consolidated Balance Sheets at September 30, 2007 and December 31, 2006, the Company’s Condensed Consolidated Statements of Stockholders’ Equity and Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2007 and 2006 and the Company’s Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2007 and 2006. Although the Company believes the disclosures in these financial statements are adequate to make the interim information presented not misleading, certain information relating to the Company’s organization and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2006 and the notes thereto included in the Company’s Annual Report on Form 10-K. The results of operations for the nine months ended September 30, 2007 are not necessarily indicative of the results expected for the full year.

     The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period and disclosure of contingent liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to allowance for loan losses, investments, intangible assets and goodwill, property and equipment, income taxes, insurance, employment benefits and contingent liabilities. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.

     Certain reclassifications have been made to conform prior year financial information to the current period presentation. These reclassifications had no material impact on the condensed consolidated financial statements.

Critical Accounting Policies

       There have been no material changes or developments in the Company’s evaluation of accounting estimates and underlying assumptions or methodologies that the Company believes to be Critical Accounting Policies and Estimates as disclosed in our Form 10-K, for the year ended December 31, 2006.

2. Securities

      Available for Sale Securities

 
 
        For the nine months ended September 30, 2007, a subsidiary of the Company, Magna Insurance Company, sold thirty securities out of its portfolio to provide liquidity for surrenders of annuities for Magna Insurance Company. These securities had a gross loss of $37,164. The net gain on available for sale securities related sales and paydowns was $56,711.

5



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

3. Loans and Allowance for Loan Losses

     Loans, net of unearned income, totaled $3.5 billion and $3.2 billion at September 30, 2007 and December 31, 2006, respectively. The Company also held $17.7 million and $16.9 million in loans held for sale at September 30, 2007 and December 31, 2006, respectively, carried at lower of cost or fair value. These loans are originated on a best-efforts basis, whereby a commitment by a third party to purchase the loan has been received concurrent with the Banks’ commitment to the borrower to originate the loan.

        In some instances, loans are placed on nonaccrual status. All accrued but uncollected interest related to the loan is deducted from income in the period the loan is assigned a nonaccrual status. For such period as a loan is in nonaccrual status, any cash receipts are applied first to principal, second to expenses incurred to cause payment to be made and lastly to the recovery of any reversed interest income and interest that would be due and owing subsequent to the loan being placed on nonaccrual status.

        The Company’s investments in impaired loans at September 30, 2007 and December 31, 2006 were $33.0 million and $26.8 million, respectively. The amount of interest that was not recognized on nonaccrual loans would not have had a material effect on earnings for the three and nine months ended September 30, 2007 and September 30, 2006.

        Nonaccrual loans and foreclosed assets, which make up total non-performing assets, amounted to approximately 0.28% and 0.13% of total loans at September 30, 2007 and December 31, 2006, respectively. Interest recognized on nonaccrual loans is immaterial to the Company’s operating results.

        The following table presents, for the periods indicated, non-performing assets:

 
September 30, 2007 December 31, 2006 
 
 
 
 (In thousands) 
Non-accrual loans$ 8,500 $ 3,500 
Foreclosed assets 1,374  681 
 
 
 
Total non-performing assets$ 9,874 $ 4,181 
 
 
 

6



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

3.  Loans and Allowance for Loan Losses (continued)

The following table sets forth, for the periods indicated, allowance for loan losses, amounts charged-off and recoveries of loans previously charged-off (in thousands):

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
Balance of allowance for loan losses
  at beginning of period
$ 46,227 $ 70,960 $ 46,772 $ 74,558 
Provision for (reversal of) loan losses, net 1,554  (20,000) 4,002  (20,705)
Loans charged-off:            
     Commercial, real estate and mortgage 602  1,525  2,083  3,209 
     Direct and indirect consumer 921  1,113  3,315  4,551 
     Finance company 917  555  2,198  1,414 
     Demand deposit accounts 1,170  3,165  2,611  5,848 
 
 
 
 
 
  Total charge-offs 3,610  6,358  10,207  15,022 
 
 
 
 
 
Recoveries of loans previously
  charged-off:
            
     Commercial, real estate and mortgage 659  636  2,034  3,261 
     Direct and indirect consumer 422  423  1,351  1,468 
     Finance company 158  133  425  463 
     Demand deposit accounts 491  2,558  1,524  4,329 
 
 
 
 
 
  Total recoveries 1,730  3,750  5,334  9,521 
 
 
 
 
 
  Net charge-offs 1,880  2,608  4,873  5,501 
 
 
 
 
 
  Balance of allowance for loan losses
    at end of period
$ 45,901 $ 48,352 $ 45,901 $ 48,352 
 
 
 
 
 
 
        The following table presents the makeup of allowance for loan losses by:
 
September 30, 2007 December 31, 2006 
 
 
 
 (In thousands) 
Balance of allowance for loan losses     
     Non-impaired$ 38,060 $ 38,986 
     Impaired 7,841  7,786 
 
 
 
Total allowance for loan losses$ 45,901 $ 46,772 
 
 
 
 
        As of September 30, 2007 and December 31, 2006, the Company had $18.9 million and $17.2 million, respectively, in loans carried at fair value.

7



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

3.  Loans and Allowance for Loan Losses (continued)

    The following table sets forth, for the periods indicated, certain ratios related to the Company’s charge-offs, allowance for loan losses and outstanding loans:

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
Ratios :        
  Net charge-offs to average net loans (annualized) 0.21% 0.34% 0.19% 0.24%
  Net charge-offs to period-end net loans (annualized) 0.21% 0.33% 0.18% 0.23%
  Allowance for loan losses to average net loans 1.32% 1.57% 1.36% 1.60%
  Allowance for loan losses to period-end net loans 1.31% 1.55% 1.31% 1.55%
  Net charge-offs to loan loss allowance 4.10% 5.39% 10.62% 11.37%

8



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

4. Goodwill and Other Intangible Assets

     Goodwill represents costs in excess of the fair value of net assets acquired in connection with purchase business combinations. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 142 Goodwill and Other Intangibles (“SFAS 142”), the Company tests its goodwill for impairment annually. No impairment charges were recognized as of September 30, 2007. The carrying amount of goodwill was $62.3 million as of September 30, 2007 and December 31, 2006.

     The following tables present information regarding the components of the Company’s identifiable intangible assets, and related amortization for the dates indicated (in thousands):

 
As of
September 30, 2007
As of
December 31, 2006


Gross Carrying
Amount
Accumulated
Amortization
NetGross Carrying
Amount
Accumulated
Amortization
Net
 
 
 
 
 
 
 
Amortizable intangible assets:            
  
      Core deposit intangibles$ 14,137 $ 8,197 $ 5,940 $ 14,137 $ 7,290 $ 6,847 
  
      Value of insurance business acquired 3,767  1,701  2,066  3,767  1,459  2,308 
  
      Non-compete agreements 368  234  134  368  179  189 
  
      Trade name 100  45  55  100  30  70 
 
 
 
 
 
 
 
           Total$ 18,372 $ 10,177 $ 8,195 $ 18,372 $ 8,958 $ 9,414 
 
 
 
 
 
 
 
             
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
Aggregate amortization expense for:        
  
      Core deposit intangibles$ 302 $ 341 $ 907 $ 1,024 
  
      Value of insurance businesses acquired 87  79  242  496 
  
      Non-compete agreements 18    55  81 
  
      Trade name 5  25  15  25 
 
 
 
 
 
           Total$ 412 $ 445 $ 1,219 $ 1,626 
 
 
 
 
 

9



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

4.  Goodwill and Other Intangible Assets (continued)

     The remaining amortization expense for the core deposit intangibles in 2007 is estimated to be approximately $303,000. The amortization expense for core deposit intangibles is estimated to be approximately $1.114 million in 2008, $1.114 million in 2009, $1.114 million in 2010, $0.909 million in 2011 and the remainder of $1.386 million thereafter. The amortization of the value of business acquired, non-compete agreements and trade name are expected to approximate $110,000 for the remainder of 2007, $404,000 in 2008, $370,000 in 2009, $311,000 in 2010, $268,000 in 2011 and the remainder of $792,000 thereafter. The weighted-average amortization period used for intangibles is 10 years.

5.  Mortgage Banking (including Mortgage Servicing Rights)

     The Company adopted SFAS 156, Accounting for Servicing of Financial Assets (“SFAS No. 156”) on January 1, 2007 without material impact. SFAS No. 156 requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable, and permits an entity to subsequently measure those servicing assets and servicing liabilities at fair value. Under SFAS No. 156, the Company decided to continue to use the amortization method instead of adopting the fair value measurement method. Management has determined that it has one class of servicing rights – mortgage servicing rights – which are based on the type of loan. The following are the risk characteristics of the underlying financial assets used to stratify servicing assets for purposes of measuring impairment: interest rate, type of product (fixed versus variable), duration and asset quality. The fair values of the mortgage servicing rights were $1.8 million and $2.2 million as of September 30, 2007 and December 31, 2006, respectively. The fair value was based upon Bloomberg prepayment speeds for the performing portion of the portfolio and actual prepayment speeds for the watch list portion of the portfolio. The following table shows the amounts (in thousands) of contractually specified fees for the three and nine months ended September 30, 2007 and 2006, respectively:

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
             
Servicing fees$ 152 $ 177 $ 478 $ 586 
Late fees 18  14  51  28 
Ancillary fees 4    15  14 
 
 
 
 
 
     Total$ 174 $ 191 $ 544 $ 628 
 
 
 
 
 

10



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

5.  Mortgage Banking (including Mortgage Servicing Rights) (continued)

         The gross carrying amount of mortgage servicing rights is equal to the net carrying amount. There were no valuation allowances on the mortgage servicing rights portfolio as of September 30, 2007 or December 31, 2006.

        The changes in the carrying amounts of mortgage servicing rights as of September 30, 2007 and as of December 31, 2006 are as follows (in thousands):

 
 Net Carrying
Amount
  
  
  
 Balance as of December 31, 2005$ 1,576  
 Additions 21  
 Disposals (107) 
 Amortization (549) 
  
  
 Balance as of December 31, 2006 941  
 Additions 7  
 Disposals (52) 
 Amortization (264) 
  
  
 Balance as of September 30, 2007$ 632  
  
  
 
           Amortization of servicing rights is estimated to be approximately $82,000 for the remainder of 2007, $221,000 in 2008, $154,000 in 2009, $100,000 in 2010, $53,000 in 2011, and the remainder of $22,000 thereafter.

11



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

6. Earnings Per Share

     Following is a summary of the information used in the computation of earnings per common share (in thousands):

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
Net income - used in computation of
      earnings per share
$ 17,739 $ 36,031 $ 57,292 $ 80,041 
 
 
 
 
 
             
Weighted average number of shares
      outstanding - used in computation of basic
      earnings per share
 32,005  32,566  32,299  32,500 
             
Effect of dilutive securities
      Stock options and restricted stock awards
 487  767  548  774 
 
 
 
 
 
             
Weighted average number of shares
      outstanding plus effect of dilutive
      securities - used in computation of
      diluted earnings per share
 32,492  33,333  32,847  33,274 
 
 
 
 
 
 
There were 0 and 49,852 anti-dilutive share-based incentives outstanding for the three and nine months ended September 30, 2007, respectively. There were 31,925 and 67,911 anti-dilutive share-based incentives outstanding for the three and nine months ended September 30, 2006, respectively.

12



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

7. Stock-Based Payment Arrangements

Stock Option Plans

     At September 30, 2007, the Company had two stock option plans. The 1996 Hancock Holding Company Long-Term Incentive Plan (the “1996 Plan”) that was approved by the Company’s shareholders in 1996 was designed to provide annual incentive stock awards. Awards as defined in the 1996 Plan include, with limitations, stock options (including restricted stock options), restricted and performance shares, and performance stock awards, all on a stand-alone, combination or tandem basis. A total of fifteen million (15,000,000) common shares can be granted under the 1996 Plan with an annual grant maximum of two percent (2%) of the Company’s outstanding common stock as reported for the fiscal year ending immediately prior to such plan year. Grants of restricted stock awards are limited to one-third of the grant totals.

     The exercise price is equal to the market price on the date of grant, except for certain of those granted to major stockholders where the option price is 110% of the market price. Option awards generally vest based on five years of continuous service and have ten-year contractual terms. The Company’s policy is to issue new shares upon share option exercise and upon restricted stock award vesting. The 1996 Long-Term Incentive Plan expired in 2006 and no additional awards may be granted under the 1996 Plan.

     In March of 2005, the stockholders of the Company approved Hancock Holding Company’s 2005 Long-Term Incentive Plan (the “2005 Plan”). The 2005 Plan is designed to enable employees and directors to obtain a proprietary interest in the Company and to attract and retain outstanding personnel. The 2005 Plan provides that awards for up to an aggregate of five million (5,000,000) shares of the Company’s common stock may be granted during the term of the 2005 Plan. The 2005 Plan limits the number of shares for which awards may be granted during any calendar year to two percent (2%) of the outstanding Company’s common stock as reported for the fiscal year ending immediately prior to such plan year.

     The fair value of each option award is estimated on the date of grant using Black-Scholes-Merton option valuation model that uses the assumptions noted in the following table. Expected volatilities are based on implied volatilities from traded options on the Company’s stock, historical volatility of the Company’s stock and other factors. The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 
 Nine Months Ended
September 30,
 20072006
  
 
  
 Expected volatility 30.89% 29.87% 
 Expected dividends 2.52% 1.61% - 1.96% 
 Expected term (in years) 9  5 - 8  
 Risk-free rates 5.10% 4.30% - 4.54% 

13



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

7. Stock-Based Payment Arrangements (continued)

   A summary of option activity under the plans for the nine months ended September 30, 2007, and changes during the nine months then ended is presented below:

 
Options Number of
Shares
 Weighted-
Average
Exercise
Price ($)
 Weighted-
Average
Remaining
Contractual
Term
(Years)
 Aggregate
Intrinsic
Value ($000)
 

 
 
 
 
 
  
Outstanding at January 1, 2007  1,511,261 $ 27.04  6.6    
Granted  2,535 $ 38.11  9.7    
Exercised  (144,297)$ 15.45  3.7 $ 4,013,774 
Forfeited or expired  (13,639)$ 37.57  7.4    
  
          
Outstanding at September 30, 2007  1,355,860 $ 28.01  6.1 $ 16,261,500 
  
 
 
 
 
Exercisable at September 30, 2007  1,095,285 $ 24.99  5.6 $ 16,632,731 
  
 
 
 
 
Share options expected to vest  227,681 $ 41.50  8.4  N/A 
  
 
 
 
 
 

   The total intrinsic value of options exercised during the nine months ended September 30, 2007 and 2006 was $4.0 million and $8.2 million, respectively.

     A summary of the status of the Company’s nonvested shares as of September 30, 2007, and changes during the nine months ended September 30, 2007, is presented below:

 
 Number of
Shares
 Weighted-
Average
Grant-Date
Fair Value ($)
  
  
 
  
  
 Nonvested at January 1, 2007 522,570 $ 22.83  
 Granted 8,953 $ 33.28  
 Vested (70,560)$ 18.44  
 Forfeited (12,198)$ 24.30  
  
     
 Nonvested at September 30, 2007 448,765 $ 23.69  
  
     
 
        As of September 30, 2007, there was $5.2 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the plans. That cost is expected to be recognized over a weighted-average period of 2.9 years. The total fair value of shares which vested during the nine months ended September 30, 2007 and 2006 was $1.3 million and $.53 million, respectively.

14



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

8. Retirement Plans

     Net periodic benefits cost includes the following components for the three and nine months ended September 30, 2007 and 2006:

 
Pension BenefitsOther Post-retirement Benefits


Three Months Ended
September 30,
2007200620072006
 
 
 
 
 
Service cost$ 663,956 $ 575,934 $ 68,500 $ 78,750 
             
Interest cost 958,450  874,760  102,000  98,500 
             
Expected return on plan assets (1,051,435) (966,840)    
             
Amortization of prior service cost     (13,250) (13,250)
             
Amortization of net loss 284,636  265,527  19,550  29,000 
             
Amortization of transition obligation     1,250  1,250 
 
 
 
 
 
Net periodic benefit cost$ 855,607 $ 749,381 $ 178,050 $ 194,250 
 
 
 
 
 
         
Pension BenefitsOther Post-retirement Benefits


Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
Service cost$ 1,991,869 $ 1,727,802 $ 205,500 $ 236,250 
             
Interest cost 2,875,350  2,624,280  306,000  295,500 
             
Expected return on plan assets (3,154,305) (2,900,520)    
             
Amortization of prior service cost     (39,750) (39,750)
             
Amortization of net loss 845,734  796,581  187,701  87,000 
             
Amortization of transition obligation     3,750  3,750 
 
 
 
 
 
Net periodic benefit cost$ 2,558,648 $ 2,248,143 $ 663,201 $ 582,750 
 
 
 
 
 
 
     The Company anticipates that it will contribute $4.6 million to its pension plan and approximately $565,000 to its post-retirement benefits in 2007. During the first nine months of 2007, the Company contributed approximately $3.0 million to its pension plan and approximately $433,000 for post-retirement benefits.

15



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

9.  Other Service Charges, Commission and Fees, and Other Income

 
          Components of other service charges, commission and fees are as follows:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
 (In thousands) 
Trust fees$ 3,892 $ 3,174 $ 11,708 $ 9,662 
Credit card merchant discount fees 2,025  1,744  5,975  5,316 
Income from insurance operations 4,256  4,145  13,657  13,900 
Investment and annuity fees 2,253  1,595  6,249  4,450 
ATM fees 1,434  1,223  4,116  3,790 
 
 
 
 
 
  Total other service charges, commissions
    and fees
$ 13,860 $ 11,881 $ 41,705 $ 37,118 
 
 
 
 
 
 
        Components of other income are as follows:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
 (In thousands) 
Secondary mortgage market operations$ 935 $ 1,018 $ 2,962 $ 2,583 
Income from bank owned life insurance 1,246  1,115  3,665  2,870 
Outsourced check income 550  762  1,837  2,133 
Other 2,809  1,132  5,650  4,929 
 
 
 
 
 
   Total other income$ 5,540 $ 4,027 $ 14,114 $ 12,515 
 
 
 
 
 
 

10. Other Expense

          Components of other expense are as follows:

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007200620072006
 
 
 
 
 
 (In thousands) 
Data processing expense$ 4,509 $ 3,632 $ 12,355 $ 8,189 
Postage and communications 2,616  1,936  7,564  6,881 
Ad valorem and franchise taxes 1,016  519  2,664  2,680 
Legal and professional services 3,482  3,641  11,572  9,506 
Stationery and supplies 483  519  1,614  1,604 
Advertising 1,796  1,985  5,390  5,091 
Deposit insurance and regulatory fees 257  257  766  550 
Training expenses 112  106  447  418 
Other fees 1,068  1,144  2,444  3,396 
Annuity expense 420  1,075  1,222  3,826 
Claims paid 447  560  1,345  1,564 
Other expense 2,502  1,930  6,530  7,536 
 
 
 
 
 
   Total other expense$ 18,708 $ 17,304 $ 53,913 $ 51,241 
 
 
 
 
 

16



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

11. Income Taxes

     The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, An Interpretation of FASB Statement No. 109  (“FIN 48”), on January 1, 2007 and determined that there was no need to make an adjustment to retained earnings due to the adoption of this Interpretation. The total balance of unrecognized tax benefits at September 30, 2007, was $30,044. The Company does not expect that unrecognized tax benefits will significantly increase or decrease within the next 12 months.

     It is the Company’s policy to recognize interest and penalties accrued relative to unrecognized tax benefits in income tax expense. As of September 30, 2007, $3,571 in interest has been accrued on the Company’s balance sheet.

     The Company and its subsidiaries file a consolidated U.S. federal income tax return, as well as filing various returns in the states where its banking offices are located. Its filed income tax returns are no longer subject to examination by taxing authorities for years before 2004.

12. Segment Reporting

     The Company’s primary segments are geographically divided into the Mississippi (MS), Louisiana (LA), Florida (FL) and Alabama (AL) markets. Each segment offers the same products and services but is managed separately due to different pricing, product demand, and consumer markets. Each segment offers commercial, consumer and mortgage loans and deposit services. In the following tables, the column “Other” includes additional consolidated subsidiaries of the Company: Hancock Investment Services, Inc. and subsidiaries, Hancock Insurance Agency, Inc. and subsidiaries, Harrison Finance Company, Magna Insurance Company and subsidiary and three real estate corporations owning land and buildings that house bank branches and other facilities.


17



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

12. Segment Reporting (continued)

     Following is selected information for the Company’s segments (in thousands):

 
Three Months Ended September 30, 2007 
MS LA FL AL Other Eliminations Consolidated 

 
 
 
 
 
 
 
Interest income$ 45,388 $ 37,917 $ 2,379 $ 237 $ 6,635 $ (4,895)$ 87,661 
Interest expense 20,186  17,703  1,277  151  1,930  (4,780) 36,467 
 
 
 
 
 
 
 
      Net interest income 25,202  20,214  1,102  86  4,705  (115) 51,194 
Provision for (reversal of ) loan losses (1,043) 518  889  103  1,087    1,554 
Noninterest income 13,804  9,754  236  14  6,721  (10) 30,519 
Depreciation and amortization 2,322  873  119  19  117    3,450 
Other noninterest expense 23,469  17,771  1,459  385  8,714  (52) 51,746 
 
 
 
 
 
 
 
Net income (loss) before
   income taxes
 14,258  10,806  (1,129) (407) 1,508  (73) 24,963 
Income tax expense (benefit) 4,013  2,854  (382) (126) 865    7,224 
 
 
 
 
 
 
 
      Net income (loss)$ 10,245 $ 7,952 $ (747)$ (281)$ 643 $ (73)$ 17,739 
 
 
 
 
 
 
 
  
Total assets$ 3,227,798 $ 2,594,664 $ 158,669 $ 28,111 $ 818,740 $ (921,929)$ 5,906,053 
 
 
 
 
 
 
 
  
Total interest income from
  affiliates
$ 4,895 $ $ $ $ $ (4,895)$ 
  
Total interest income from
  external customers
$ 40,493 $ 37,917 $ 2,379 $ 237 $ 6,635 $ $ 87,661 
  
Amortization & (accretion) of
  securities
$ 2 $ (72)$ 10 $ $ 7 $ $ (53)
                      
Three Months Ended September 30, 2006 
MS LA FL AL Other Eliminations Consolidated 

 
 
 
 
 
 
 
Interest income$ 49,909 $ 35,789 $ 2,044 $ $ 5,935 $ (4,444)$ 89,233 
Interest expense 19,515  14,434  739    1,628  (4,328) 31,988 
 
 
 
 
 
 
 
 
      Net interest income 30,394  21,355  1,305    4,307  (116) 57,245 
Provision for (reversal of ) loan losses (15,294) (4,706)         (20,000)
Noninterest income 11,681  8,179  117    5,776  (16) 25,737 
Depreciation and amortization 1,474  609  76    124    2,283 
Other noninterest expense 22,984  15,404  1,429    8,248  (11) 48,054 
 
 
 
 
 
 
 
 
Net income (loss) before
   income taxes
 32,911  18,227  (83)   1,711  (121) 52,645 
Income tax expense (benefit) 10,931  5,195  (96)   584    16,614 
 
 
 
 
 
 
 
 
      Net income (loss)$ 21,980 $ 13,032 $ 13 $ $ 1,127 $ (121)$ 36,031 
 
 
 
 
 
 
 
 
  
Total assets$ 3,655,470 $ 2,405,757 $ 139,009 $ $ 780,778 $ (859,349)$ 6,121,665 
 
 
 
 
 
 
 
 
  
Total interest income from
  affiliates
$ 4,262 $ $ 66 $ $ 116 $ (4,444)$ 
  
Total interest income from
  external customers
$ 45,647 $ 35,789 $ 1,978 $ $ 5,819 $ $ 89,233 
  
Amortization & (accretion) of
  securities
$ (2,529)$ (284)$ 13 $ $ 13 $ $ (2,787)

18



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

12. Segment Reporting (continued)

 
Nine Months Ended September 30, 2007 
MS LA FL AL Other Eliminations Consolidated 

 
 
 
 
 
 
 
Interest income$ 135,819 $ 110,715 $ 7,228 $ 671 $ 19,056 $ (15,182)$ 258,307 
Interest expense 59,143  50,204  3,771  177  5,711  (14,837) 104,169 
 
 
 
 
 
 
 
 
      Net interest income 76,676  60,511  3,457  494  13,345  (345) 154,138 
Provision for (reversal of ) loan losses (552) 1,565  566  224  2,199    4,002 
Noninterest income 38,123  27,416  624  15  20,495  (33) 86,640 
Depreciation and amortization 6,458  2,337  323  25  341    9,484 
Other noninterest expense 66,083  51,019  4,165  788  25,016  (363) 146,708 
 
 
 
 
 
 
 
 
Net income (loss) before
   income taxes
 42,810  33,006  (973) (528) 6,284  (15) 80,584 
Income tax expense (benefit) 12,496  8,743  (469) (172) 2,694    23,292 
 
 
 
 
 
 
 
 
      Net income (loss)$ 30,314 $ 24,263 $ (504)$ (356)$ 3,590 $ (15)$ 57,292 
 
 
 
 
 
 
 
 
  
Total assets$ 3,227,798 $ 2,594,664 $ 158,669 $ 28,111 $ 818,740 $ (921,929)$ 5,906,053 
 
 
 
 
 
 
 
 
  
Total interest income from
  affiliates
$ 15,133 $ $ $ 49 $ $ (15,182)$ 
  
Total interest income from
  external customers
$ 120,686 $ 110,715 $ 7,228 $ 622 $ 19,056 $ $ 258,307 
  
Amortization & (accretion) of
  securities
$ (1,046)$ (1,040)$ 32 $ $ 29 $ $ (2,025)
                      
Nine Months Ended September 30, 2006 
MS LA FL AL Other Eliminations Consolidated 

 
 
 
 
 
 
 
Interest income$ 144,840 $ 100,812 $ 5,633 $ $ 15,611 $ (9,670)$ 257,226 
Interest expense 51,682  37,521  1,777    4,273  (9,356) 85,897 
 
 
 
 
 
 
 
 
      Net interest income 93,158  63,291  3,856    11,338  (314) 171,329 
Provision for (reversal of ) loan losses (16,705) (4,188) 43    145    (20,705)
Noninterest income 33,931  23,551  337    18,961  (93) 76,687 
Depreciation and amortization 4,600  1,866  225    351    7,042 
Other noninterest expense 68,118  47,005  3,741    24,801  (33) 143,632 
 
 
 
 
 
 
 
 
Net income (loss) before
   income taxes
 71,076  42,159  184    5,002  (374) 118,047 
Income tax expense (benefit) 23,751  12,415  (17)   1,857    38,006 
 
 
 
 
 
 
 
 
      Net income (loss)$ 47,325 $ 29,744 $ 201 $ $ 3,145 $ (374)$ 80,041 
 
 
 
 
 
 
 
 
  
Total assets$ 3,655,470 $ 2,405,757 $ 139,009 $ $ 780,778 $ (859,349)$ 6,121,665 
 
 
 
 
 
 
 
 
  
Total interest income from
  affiliates
$ 9,091 $ 6 $ 259 $ $ 314 $ (9,670)$ 
  
Total interest income from
  external customers
$ 135,749 $ 100,806 $ 5,374 $ $ 15,297 $ $ 257,226 
  
Amortization & (accretion) of
  securities
$ (8,192)$ (944)$ 40 $ $ 46 $ $ (9,050)

19



Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

13. New Accounting Pronouncements

    In November 2007, the SEC issued Staff Accounting Bulletin No. 109, Written Loan Commitments Recorded at Fair Value Through Earnings (“SAB No. 109”). SAB No. 109 rescinds SAB No. 105’s prohibition on inclusion of expected net future cash flows related to loan servicing activities in the fair value measurement of a written loan commitment. SAB No. 109 also applies to any loan commitments for which fair value accounting is elected under SFAS No. 159. SAB No. 109 is effective prospectively for derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. The Company is currently assessing the financial impact of adopting SAB No. 109.

    In June 2007, the Financial Accounting Standards Board (“FASB”) ratified Emerging Issues Task Force (“EITF”) Issue No. 06-11, Accounting for Income Tax Benefits of Dividends on Share-Based Payment Award. The objective of this issue is to determine the accounting for the income tax benefits of dividend or dividend equivalents when the dividends or dividend equivalents are: (a) linked to equity-classified nonvested shares or share units or equity-classified outstanding share options and (b) charged to retained earnings under FASB Statement No. 123 (Revised 2004), Share-Based Payment. The Task Force reached a consensus that EITF No. 06-11 should be applied prospectively to the income tax benefits of dividends on equity-classified employee share-based payment awards that are declared in fiscal years beginning after September 15, 2007. Management is currently evaluating the requirements of EITF No. 06-11 but does not expect the impact to be significant.

     In March 2007, the FASB ratified EITF No. 06-10, Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements. One objective of EITF No. 06-10 is to determine whether a liability for future benefits under a collateral assignment split-dollar life insurance arrangement that provides a benefit to an employee that extends into postretirement periods should be recognized in accordance with SFAS No. 106 or APB Opinion 12, as appropriate, based on the substantive agreement with the employee. Another objective of EITF No. 06-10 is to determine how the asset arising from a collateral assignment split-dollar life insurance arrangement should be recognized and measured. EITF No. 06-10 is effective for fiscal years beginning after December 15, 2007. Management is currently evaluating the requirements of EITF No. 06-10 but does not expect the impact to be significant.

     In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment SFAS No. 115 (“SFAS No. 159”) which permits an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions in SFAS No. 159 are elective; however, the amendment to FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, applies to all entities with available-for-sale and trading securities. Some requirements apply differently to entities that do not report net income. The FASB’s stated objective in issuing this standard is as follows: “to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.” The fair value option established by SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates. A business entity will report unrealized gains and losses on items for which the fair value option has been elected in earnings (or another performance indicator if the business entity does not report earnings) at each subsequent reporting date. The fair value option: (a) may be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is applied only to entire instruments and not to portions of instruments. The Company will adopt the provisions of SFAS No. 159 in the first quarter of 2008, as required but does not expect the impact to be significant.


20



     Hancock Holding Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements – (Continued)
(Unaudited)

13. New Accounting Pronouncements (continued)

     In September 2006, the FASB issued Statement No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – An Amendment of FASB Statements No. 87, 88, 106, and 132(R) (“SFAS No. 158”). This pronouncement requires an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability on its balance sheet. SFAS No. 158 also requires an employer to recognize changes in that funded status in the year in which the changes occur through comprehensive income effective for fiscal years ending after December 15, 2006. In addition, this statement requires an employer to measure the funded status of a plan as of its year-end balance sheet date effective for fiscal years ending after December 15, 2008. The Company adopted the requirement to recognize the funded status of the benefit plans and related disclosure requirements as of December 31, 2006. The Company is currently evaluating the requirements of SFAS No. 158 related to the measurement date and has not yet determined the impact of adoption on the Company’s consolidated financial statements.

     In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS No. 157”) which defines fair value, establishes a framework for measuring fair value under accounting principles generally accepted in the United States of America, and expands disclosures about fair value measurements. SFAS No. 157 applies to other accounting pronouncements that require or permit fair value measurements. This statement is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company will be required to adopt SFAS No. 157 in the first quarter of fiscal year 2008. Management is currently evaluating the requirements of SFAS No. 157 but does not expect the impact to be significant.

        In September 2006, the FASB ratified the consensus the EITF reached regarding EITF No. 06-5, Accounting for Purchases of Life Insurance - Determining the Amount that Could Be Realized in Accordance with FASB Technical Bulletin 85-4. EITF No. 06-5 concluded that a policyholder should consider any additional amounts included in the contractual terms of the life insurance policy in determining the “amount that could be realized under the insurance contract.” For group policies with multiple certificates or multiple policies with a group rider, the Task Force also tentatively concluded that the amount that could be realized should be determined at the individual policy or certificate level, i.e., amounts that would be realized only upon surrendering all of the policies or certificates would not be included when measuring the assets. The Company adopted EITF No. 06-5 effective January 1, 2007. The adoption of EITF No. 06-5 has not had a material impact on the Company’s financial condition or results of operations.

        In September 2005, the American Institute of Certified Public Accountants (“AICPA”) issued Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts (“SOP 05-1”). SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance and investment contracts other than those specifically described in FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments. The Company adopted SOP 05-1 effective January 1, 2007. The adoption of SOP 05-1 has not had a material impact on the Company’s financial condition or results of operations.


21



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview  

     General

     The following discussion should be read in conjunction with our financial statements included with this report and our financial statements and related Management’s Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 31, 2006 included in our Annual Report on Form 10-K. Our discussion includes various forward-looking statements about our markets, the demand for our products and services and our future results. These statements are based on certain assumptions we consider reasonable. For information about these assumptions, you should refer to the section below entitled “Forward-Looking Statements.”

     We were organized in 1984 as a bank holding company registered under the Bank Holding Company Act of 1956, as amended, and are headquartered in Gulfport, Mississippi. We currently operate more than 140 banking and financial services offices and more than 130 automated teller machines (ATMs) in the states of Mississippi, Louisiana, Florida and Alabama through four wholly-owned bank subsidiaries, Hancock Bank, Gulfport, Mississippi (Hancock Bank MS), Hancock Bank of Louisiana, Baton Rouge, Louisiana (Hancock Bank LA), Hancock Bank of Florida, Tallahassee, Florida (Hancock Bank FL) and Hancock Bank of Alabama, Mobile, Alabama (Hancock Bank AL). Hancock Bank MS, Hancock Bank LA, Hancock Bank FL and Hancock Bank AL are referred to collectively as the “Banks.”

     The Banks are community oriented and focus primarily on offering commercial, consumer and mortgage loans and deposit services to individuals and small to middle market businesses in their respective market areas. Our operating strategy is to provide our customers with the financial sophistication and breadth of products of a regional bank, while successfully retaining the local appeal and level of service of a community bank. At September 30, 2007, we had total assets of $5.9 billion and employed on a full-time equivalent basis 1,319 persons in Mississippi, 571 persons in Louisiana, 49 persons in Florida and 27 persons in Alabama.

        Net income for the third quarter of 2007 totaled $17.7 million, a decrease of $18.3 million, or 51%, from the third quarter of 2006. Diluted earnings per share for the third quarter of 2007 were $0.55, a decrease of $0.56 from the same quarter a year ago. Return on average assets for the third quarter of 2007 was 1.21% compared to 2.36% for the third quarter of 2006. Return on average common equity was 12.58% compared to 27.58% for the same quarter a year ago.

        Net income for 2006 was affected by several items related to the impact of Hurricane Katrina, which made landfall in our operating region on August 29, 2005. In the third quarter of 2006, we reversed $20.0 million from the storm-related allowance for loan losses due to better than expected loss experience with storm-impacted credits, adding $13.0 million in after-tax earnings and $.39 in diluted earnings per share to the third quarter of 2006.

RESULTS OF OPERATIONS

Net Interest Income

     Net interest income (te) for the third quarter decreased $5.7 million, or 10%, from the third quarter of 2006. The primary driver of the $5.7 million decrease in net interest income (te) was a $250 million, or 5%, decrease in average earning assets mainly to fund a reduction in total borrowings of $98.6 million, or 32%, and a decrease in average deposits of $114.1 million, or 2%. The decrease in borrowings and deposits was generally attributable to the regional post-Katrina economy. Our net interest margin (te) was 4% in the third quarter, 23 basis points narrower than the same quarter a year ago as the increase in the average earning asset yield (21 basis points) did not offset the increase in total funding costs (45 basis points). See tables on pages 25-30 for details.


22



Provision for Loan Losses

          The amount of the allowance for loan losses equals the cumulative total of the provisions for loan losses, reduced by actual loan charge-offs, and increased by recoveries of loans previously charged-off. A specific loan is charged-off when management believes, after considering, among other things, the borrower’s financial condition and the value of any collateral, that collection of the loan is unlikely. Provisions are made to the allowance to reflect the currently perceived risks of loss associated with our loan portfolio. Management utilizes quantitative methodologies and modeling to determine the adequacy of the allowance for loan and lease losses and is of the opinion that the allowance at September 30, 2007 is adequate.

      Annualized net charge-offs, as a percent of average loans, were 0.21% for the third quarter of 2007, compared to 0.34% in the third quarter of 2006.

        The following information is useful in determining the adequacy of the loan loss allowance and loan loss provision. The ratios are calculated using average loan balances (amounts in thousands).

 
 At and for the 
Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
2007  2006 2007  2006 

 
 
 
 
Annualized net charge-offs to average loans 0.21% 0.34% 0.19% 0.24%
  
Annualized provision (recovery) for loan losses
      to average loans
 0.18% (2.60%) 0.16% (0.92%)
  
Average allowance for loan losses to average loans 1.33% 1.99% 1.38% 2.32%
  
Gross charge-offs$ 3,610 $ 6,358 $ 10,207 $ 15,022 
  
Gross recoveries$ 1,730 $ 3,750 $ 5,334 $ 9,521 
  
Non-accrual loans$ 8,500 $ 5,179 $ 8,500 $ 5,179 
  
Accruing loans 90 days or more past due$ 3,819 $ 3,626 $ 3,819 $ 3,626 
 

     Accruing loans 90 days or more past due increased $193,000 from September 30, 2006. Since December 31, 2005, accruing loans 90 days or more past due, net of deferrals, have decreased $21.8 million to $3.8 million at September 30, 2007. In the third quarter of 2006, we reversed $20.0 million from the storm-related allowance for loan losses due to better than expected loss experience with storm-impacted credits, adding $13.0 million in after-tax earnings and $.39 in diluted earnings per share to the third quarter of 2006. This decrease is related to improved ability of certain borrowers to meet their regular payments after Hurricane Katrina.

Noninterest Income

        Noninterest income (excluding securities transactions) for the third quarter was up $4.9 million, or 19%, compared to the same quarter a year ago. The primary factors impacting the higher levels of non-interest income (excluding securities transactions) as compared to the same quarter a year ago, were higher levels of service charge income (up $1.4 million, or 14%), trust fees (up $0.7 million, or 23%), investment and annuity fees (up $0.7 million, or 29%) and other income (up $1.6 million, or 35%).

        The components of noninterest income for the three and nine months ended September 30, 2007 and 2006 are presented in the following table:


23



Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
2007 2006 2007 2006 
 
 
 
 
 
(In thousands) 
Service charges on deposit accounts$ 11,085 $ 9,719 $ 30,747 $ 26,826 
Trust fees 3,892  3,174  11,708  9,662 
Credit card merchant discount fees 2,025  1,744  5,975  5,316 
Income from insurance operations 4,256  4,145  13,657  13,900 
Investment and annuity fees 2,253  1,595  6,249  4,450 
ATM fees 1,434  1,223  4,116  3,790 
Secondary mortgage market operations 935  1,018  2,962  2,583 
Other income 4,605  3,009  11,152  9,932 




   Total other noninterest income 30,485  25,627  86,566  76,459 
Securities transactions gains, net 34  110  74  228 




   Total noninterest income$ 30,519 $ 25,737 $ 86,640 $ 76,687 




 

Noninterest Expense

     Operating expenses for the third quarter were $4.9 million, or 10%, higher compared to the same quarter a year ago. The increase from the same quarter a year ago was reflected in higher levels of occupancy expense (up $1.8 million), personnel expense (up $1.5 million) and other operating expense (up $1.4 million).

     The following table presents the components of noninterest expense for the three and nine months ended September 30, 2007 and 2006.

 
Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
2007 2006 2007 2006 
 
 
 
 
 
(In thousands) 
Employee compensation$ 22,575 $ 21,790 $ 63,195 $ 64,429 
Employee benefits 5,956  5,269  16,737  15,232 




      Total salaries and employee benefits 28,531  27,059  79,932  79,661 




Equipment and data processing expense 7,323  6,279  20,209  16,320 
Net occupancy expense 4,731  2,882  13,273  10,015 
Postage and communications 2,616  1,936  7,564  6,881 
Ad valorem and franchise taxes 1,016  519  2,664  2,680 
Legal and professional services 3,482  3,641  11,572  9,506 
Stationery and supplies 483  519  1,614  1,604 
Amortization of intangible assets 412  445  1,219  1,626 
Advertising 1,796  1,985  5,390  5,091 
Deposit insurance and regulatory fees 257  257  766  550 
Training expenses 112  106  447  418 
Other real estate owned expense 7  93  (633) (242)
Other expense 4,430  4,616  12,175  16,564 




   Total noninterest expense$ 55,196 $ 50,337 $ 156,192 $ 150,674 




 

Income Taxes

      Our effective federal income tax rate continues to be less than the statutory rate of 35% due primarily to tax-exempt interest income. For the nine months ended September 30, 2007 and 2006, the effective federal income tax rates were approximately 29% and 32%, respectively. The decrease in the effective rate in 2007 is due primarily to the increase in the percentage of tax-exempt interest income as it relates to book income. The total amount of tax-exempt income earned during the first nine months of 2007 was $12.7 million compared to $10.9 million for the comparable period in 2006. Tax-exempt income for nine months ended September 30, 2007 consisted of $4.8 million from securities and $7.9 million from loans and leases. Tax-exempt income for the


24



first nine months of 2006 consisted of $5.0 million from securities and $5.9 million from loans and leases.

Selected Financial Data

      The following tables contain selected financial data comparing our consolidated results of operations for the three and nine months ended September 30, 2007 and 2006.

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2007 2006 2007 2006 

 
 
 
 
Per Common Share Data
(In thousands, except per share data) 
Earnings per share:        
    Basic$ 0.55 $ 1.11 $ 1.77 $ 2.46 
    Diluted$ 0.55 $ 1.08 $ 1.74 $ 2.41 
Cash dividends per share$ 0.240 $ 0.240 $ 0.720 $ 0.655 
Book value per share (period end)$ 17.55 $ 16.64 $ 17.55 $ 16.64 
Weighted average number of shares:            
    Basic 32,005  32,566  32,299  32,500 
    Diluted (1) 32,492  33,333  32,847  33,274 
Period end number of shares 31,786  32,584  31,786  32,584 
Market data:            
    High price$ 43.90 $ 56.79 $ 54.09 $ 57.19 
    Low price$ 32.78 $ 49.71 $ 32.78 $ 37.75 
    Period end closing price$ 40.08 $ 53.55 $ 40.08 $ 53.55 
    Trading volume 10,290  8,135  30,485  20,883 
  
(1)
There were 0 and 49,852 anti-dilutive share-based incentives outstanding for the three and nine months ended September 30, 2007, respectively. There were 31,925 and 67,911 anti-dilutive share-based incentives outstanding for the three and nine months ended September 30, 2006, respectively.

25



Three Months Ended
September 30,
Nine Months Ended
September 30,
2007 2006 2007 2006 

 
 
 
 
Performance Ratios
(dollar amounts in thousands) 
Return on average assets 1.21%  2.36%  1.31%  1.77% 
Return on average common equity 12.58%  27.58%  13.63%  21.42% 
Earning asset yield (Tax Equivalent (“TE”)) 6.81%  6.60%  6.74%  6.36% 
Total cost of funds 2.75%  2.30%  2.65%  2.08% 
Net interest margin (TE) 4.06%  4.29%  4.09%  4.28% 
Common equity (period end) as a percent of
  total assets (period end)
 9.45%  8.86%  9.45%  8.86% 
Leverage ratio (period end) 8.82%  8.15%  8.82%  8.15% 
FTE Headcount 1,966  1,788  1,966  1,788 
             
Asset Quality Information            
Non-accrual loans$ 8,500 $ 5,179 $ 8,500 $ 5,179 
Foreclosed assets$ 1,374 $ 970 $ 1,374 $ 970 
Total non-performing assets$ 9,874 $ 6,149 $ 9,874 $ 6,149 
Non-performing assets as a percent of loans and
 foreclosed assets
 0.28%  0.20%  0.28%  0.20% 
Accruing loans 90 days past due$ 3,819 $ 3,626 $ 3,819 $ 3,626 
Accruing loans 90 days past due as a percent of loans 0.11%  0.12%  0.11%  0.12% 
Non-performing assets + accruing loans 90 days
   past due to loans and foreclosed assets
 0.39%  0.31%  0.39%  0.31% 
Net charge-offs$ 1,880 $ 2,608 $ 4,873 $ 5,501 
Net charge-offs as a percent of average loans 0.21%  0.34%  0.19%  0.24% 
Allowance for loan losses$ 45,901 $ 48,352 $ 45,901 $ 48,352 
Allowance for loan losses as a percent
   of period end loans
 1.31%  1.55%  1.31%  1.55% 
Allowance for loan losses to NPAs + accruing
   loans 90 days past due
 335.22%  494.65%  335.22%  494.65% 
Provision for (reversal of) loan losses$ 1,554  ($ 20,000)$ 4,002  ($ 20,705)
             
Average Balance Sheet            
Total loans$ 3,470,282 $ 3,080,441 $ 3,378,789 $ 3,015,434 
Securities 1,668,279  2,334,242  1,743,641  2,254,068 
Short-term investments 120,116  94,026  139,323  255,265 




Earning assets 5,258,677  5,508,709  5,261,753  5,524,767 
Allowance for loan losses (46,216) (61,525) (46,475) (69,840)
Other assets 624,566  602,833  610,249  590,642 




Total assets$ 5,837,027 $ 6,050,017 $ 5,825,527 $ 6,045,569 




             
Noninterest bearing deposits$ 893,455 $ 1,098,716 $ 942,360 $ 1,158,844 
Interest bearing transaction deposits 1,383,851  1,590,318  1,445,384  1,666,689 
Interest bearing public fund deposits 823,316  791,825  806,476  780,947 
Time deposits 1,837,292  1,571,129  1,730,787  1,494,748 




Total interest bearing deposits 4,044,459  3,953,272  3,982,647  3,942,384 




Total deposits 4,937,914  5,051,988  4,925,007  5,101,228 
Other borrowed funds 206,072  304,686  203,025  267,666 
Other liabilities 133,695  175,093  135,396  177,183 
Stockholders’ equity 559,346  518,250  562,099  499,492 




Total liabilities & stockholders’ equity$ 5,837,027 $ 6,050,017 $ 5,825,527 $ 6,045,569 





26



Three Months Ended
September 30,
Nine Months Ended
September 30,
2007 2006 2007 2006 

 
 
 
 
Period end Balance Sheet
(dollar amounts in thousands) 
Commercial/real estate loans$ 2,090,992 $ 1,800,643 $ 2,090,992 $ 1,800,643 
Mortgage loans 432,154  416,691  432,154  416,691 
Direct consumer loans 494,667  471,837  494,667  471,837 
Indirect consumer loans 380,561  350,013  380,561  350,013 
Finance company loans 114,919  83,278  114,919  83,278 




Total loans 3,513,293  3,122,462  3,513,293  3,122,462 
Loans held for sale 17,698  18,700  17,698  18,700 
Securities 1,681,850  2,303,396  1,681,850  2,303,396 
Short-term investments 99,176  74,903  99,176  74,903 




Earning assets 5,312,017  5,519,461  5,312,017  5,519,461 
Allowance for loan losses (45,901) (48,352) (45,901) (48,352)
Other assets 639,937  650,556  639,937  650,556 




Total assets$ 5,906,053 $ 6,121,665 $ 5,906,053 $ 6,121,665 




Noninterest bearing deposits$ 891,842 $ 1,062,392 $ 891,842 $ 1,062,392 
Interest bearing transaction deposits 1,357,835  1,510,785  1,357,835  1,510,785 
Interest bearing public funds deposits 837,073  795,927  837,073  795,927 
Time deposits 1,912,799  1,631,504  1,912,799  1,631,504 




Total interest bearing deposits 4,107,707  3,938,216  4,107,707  3,938,216 




Total deposits 4,999,549  5,000,608  4,999,549  5,000,608 
Other borrowed funds 216,481  430,827  216,481  430,827 
Other liabilities 132,048  148,129  132,048  148,129 
Stockholders' equity 557,975  542,101  557,975  542,101 




Total liabilities & stockholders’ equity$ 5,906,053 $ 6,121,665 $ 5,906,053 $ 6,121,665 




Net Charge-Off Information            
Net charge-offs (recoveries):            
Commercial/real estate loans ($ 58)$ 522 $ 47  ($ 628)
Mortgage loans   367  1  576 
Direct consumer loans 864  1,003  1,835  3,264 
Indirect consumer loans 314  294  1,216  1,338 
Finance company loans 760  422  1,774  951 




Total net charge-offs$ 1,880 $ 2,608 $ 4,873 $ 5,501 




Net charge-offs to average loans:            
Commercial/real estate loans -0.01% 0.12% 0.00% -0.05%
Mortgage loans 0.00% 0.34% 0.00% 0.19%
Direct consumer loans 0.70% 0.85% 0.50% 0.93%
Indirect consumer loans 0.33% 0.34% 0.45% 0.51%
Finance company loans 2.74% 2.11% 2.34% 1.77%




Total net charge-offs to average net loans 0.21% 0.34% 0.19% 0.24%





27



Three Months Ended
September 30,
Nine Months Ended
September 30,
2007 2006 2007 2006 

 
 
 
 
Average Balance Sheet Composition
(dollar amounts in thousands) 
Percentage of earning assets/funding sources:            
Loans 65.99%  55.92%  64.21%  54.58% 
Securities 31.73%  42.37%  33.14%  40.80% 
Short-term investments 2.28%  1.71%  2.65%  4.62% 




Earning assets 100.00%  100.00%  100.00%  100.00% 




Non-interest bearing deposits 16.99%  19.95%  17.91%  20.98% 
Interest bearing transaction deposits 26.32%  28.87%  27.47%  30.16% 
Interest bearing public funds deposits 15.66%  14.37%  15.33%  14.14% 
Time deposits 34.93%  28.52%  32.89%  27.06% 




Total deposits 93.90%  91.71%  93.60%  92.34% 
Other borrowed funds 3.92%  5.53%  3.86%  4.84% 
Other net interest-free funding sources 2.18%  2.76%  2.54%  2.82% 




Total funding sources 100.00%  100.00%  100.00%  100.00% 




Loan mix:            
Commercial/real estate loans 59.25%  57.11%  58.98%  56.76% 
Mortgage loans 12.66%  13.75%  12.82%  13.75% 
Direct consumer loans 14.16%  15.28%  14.44%  15.53% 
Indirect consumer loans 10.77%  11.28%  10.77%  11.58% 
Finance company loans 3.16%  2.58%  2.99%  2.38% 




Total loans 100.00%  100.00%  100.00%  100.00% 




Average dollars            
Loans$ 3,470,282 $ 3,080,441 $ 3,378,789 $ 3,015,434 
Securities 1,668,279  2,334,242  1,743,641  2,254,068 
Short-term investments 120,116  94,026  139,323  225,265 




Earning assets$ 5,258,677 $ 5,508,709 $ 5,261,753 $ 5,494,767 




Non-interest bearing deposits$ 893,455 $ 1,098,716 $ 942,360 $ 1,158,844 
Interest bearing transaction deposits 1,383,851  1,590,318  1,445,384  1,666,689 
Interest bearing public funds deposits 823,316  791,825  806,476  780,947 
Time deposits 1,837,292  1,571,129  1,730,787  1,494,748 




Total deposits 4,937,914  5,051,988  4,925,007  5,101,228 
Other borrowed funds 206,072  304,686  203,025  267,666 
Other net interest-free funding sources 114,691  152,035  133,721  155,873 




Total funding sources$ 5,258,677 $ 5,508,709 $ 5,261,753 $ 5,524,767 




Loans:            
Commercial/real estate loans$ 2,055,922 $ 1,759,173 $ 1,992,890 $ 1,711,525 
Mortgage loans 439,458  423,610  433,006  414,768 
Direct consumer loans 491,417  470,771  487,985  468,196 
Indirect consumer loans 373,677  347,404  363,773  349,076 
Finance company loans 109,808  79,483  101,135  71,869 




Total average loans$ 3,470,282 $ 3,080,441 $ 3,378,789 $ 3,015,434 





28



The following tables detail the components of our net interest spread and net interest margin.

 
Three Months Ended
September 30,
 
 
20072006

 
(dollars in thousands)
Interest Volume Rate Interest Volume Rate 

 
Average earning assets            
Commercial & real estate loans (TE)$ 38,563 $ 2,055,922  7.45%$ 32,520 $ 1,759,173  7.34%
Mortgage loans 6,764  439,458  6.16% 6,411  423,610  6.05%
Consumer loans 21,871  974,902  8.90% 19,547  897,658  8.64%
Loan fees & late charges 257    0.00% 2,710    0.00%
 
 
  Total loans (TE)$ 67,455 $ 3,470,282  7.72%$ 61,188 $ 3,080,441  7.89%
  
US treasury securities 128  11,169  4.53% 855  67,966  4.99%
US agency securities 10,223  801,585  5.10% 16,456  1,356,478  4.85%
CMOs 830  80,989  4.10% 1,439  145,494  3.96%
Mortgage backed securities 6,557  513,545  5.11% 6,231  511,372  4.87%
Municipals (TE) 2,634  195,956  5.38% 2,936  174,744  6.72%
Other securities 817  65,035  5.03% 1,042  78,188  5.33%
 
 
  Total securities (TE) 21,189  1,668,279  5.08% 28,959  2,334,242  4.96%
  
  Total short-term investments 1,389  120,116  4.59% 1,128  94,026  4.76%
  
  Average earning assets yield (TE)$ 90,033 $ 5,258,677  6.81%$ 91,275 $ 5,508,709  6.60%
  
Interest-bearing liabilities                  
Interest-bearing transaction deposits$ 4,682 $ 1,383,851  1.34%$ 3,955 $ 1,590,318  0.99%
Time deposits 21,295  1,837,292  4.60% 16,352  1,571,129  4.13%
Public Funds 8,753  823,316  4.22% 8,629  791,825  4.32%
 
 
   Total interest bearing deposits$ 34,730 $ 4,044,459  3.41%$ 28,936 $ 3,953,272  2.90%
  
  Total borrowings 1,892  206,072  3.64% 3,202  304,686  4.17%
  
  Capitalized interest (155)       (150)      
  
  Total interest bearing liability cost$ 36,467 $ 4,250,531  3.40%$ 31,988 $ 4,257,958  2.98%
  
Noninterest-bearing deposits    893,455        1,098,716    
Other net interest-free funding sources    114,691        152,035    
  
Total cost of funds$ 36,467 $ 5,258,677  2.75%$ 31,988 $ 5,508,709  2.30%
  
Net interest spread (TE)$ 53,566     3.41%$ 59,287     3.62%
  
Net interest margin (TE)$ 53,566 $ 5,258,677  4.06%$ 59,287 $ 5,508,709  4.29%
 
 

29



Nine Months Ended
September 30,
 
 
20072006

 
(dollars in thousands)
Interest Volume Rate Interest Volume Rate 

 
Average earning assets            
Commercial & real estate loans (TE)$ 110,483 $ 1,992,890  7.41%$ 91,769 $ 1,711,525  7.17%
Mortgage loans 19,950  433,006  6.14% 18,289  414,768  5.88%
Consumer loans 63,045  952,893  8.85% 55,376  889,141  8.33%
Loan fees & late charges 992    0.00% 7,506    0.00%
 
 
  Total loans (TE)$ 194,470 $ 3,378,789  7.69%$ 172,940 $ 3,015,434  7.66%
  
US treasury securities 1,278  35,083  4.87% 1,936  56,722  4.56%
US agency securities 32,966  869,107  5.06% 46,196  1,299,845  4.74%
CMOs 2,882  93,941  4.09% 4,874  164,723  3.95%
Mortgage backed securities 17,887  476,077  5.01% 17,393  491,177  4.72%
Municipals (TE) 8,148  197,200  5.51% 8,344  165,533  6.72%
Other securities 2,671  72,233  4.93% 2,859  76,068  5.01%
 
 
  Total securities (TE) 65,832  1,743,641  5.03% 81,602  2,254,068  4.83%
  
  Total short-term investments 5,060  139,323  4.86% 8,684  255,265  4.55%
  
  Average earning assets yield (TE)$ 265,362 $ 5,261,753  6.74%$ 263,226 $ 5,524,767  6.36%
  
Interest-bearing liabilities                  
Interest-bearing transaction deposits$ 14,360 $ 1,445,384  1.33%$ 11,001 $ 1,666,689  0.88%
Time deposits 58,871  1,730,787  4.55% 43,809  1,494,748  3.92%
Public Funds 26,221  806,476  4.35% 24,036  780,947  4.11%
 
 
   Total interest bearing deposits$ 99,452 $ 3,982,647  3.34%$ 78,846 $ 3,942,384  2.67%
  
  Total borrowings 5,589  203,025  3.68% 7,298  267,666  3.65%
  
  Capitalized interest (872)       (247)      
  
  Total interest bearing liability cost$ 104,169 $ 4,185,672  3.33%$ 85,897 $ 4,210,050  2.73%
  
Noninterest-bearing deposits    942,360        1,158,844    
Other net interest-free funding sources    133,721        155,873    
  
Total cost of funds$ 104,169 $ 5,261,753  2.65%$ 85,897 $ 5,524,767  2.08%
  
Net interest spread (TE)$ 161,193     3.41%$177,329     3.64%
  
Net interest margin (TE)$ 161,193 $ 5,261,753  4.09%$ 177,329 $ 5,524,767  4.28%
 
 

30



LIQUIDITY

Liquidity Management

        Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring that we have adequate cash flow to meet our various needs, including operating, strategic and capital. In addition, our principal source of liquidity is dividends from our subsidiary banks.

        The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and maturing interest-bearing deposits with other banks are additional sources of funding.

        The liability portion of the balance sheet provides liquidity through various customers’ interest-bearing and non-interest-bearing deposit accounts. Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity and represent our incremental borrowing capacity. Our short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $334.4 million and borrowing capacity at the Federal Reserve’s Discount Window in excess of $100 million.

        During the nine months ended September 30, 2007, our subsidiary, Magna Insurance Company, sold thirty securities out of their portfolio to provide liquidity for surrenders of annuities for Magna Insurance Company. These securities had a gross loss of $37,164. During the nine months ended September 30, 2007, FNMA bonds were called at a gross loss of $10, 269.

        The following liquidity ratios at September 30, 2007 and December 31, 2006 compare certain assets and liabilities to total deposits or total assets:

 
 September 30,
2007
 December 31,
2006
  
 
 
  
 Total securities to total deposits 33.64% 37.84% 
  
 Total loans (net of unearned
      income) to total deposits
 70.27% 64.59% 
  
 Interest-earning assets
      to total assets
 89.94% 90.41% 
  
 Interest-bearing deposits
      to total deposits
 82.16% 78.98% 
 

CONTRACTUAL OBLIGATIONS

     Payments due from us under specified long-term and certain other binding contractual obligations were scheduled in our annual report on Form 10-K for the year ended December 31, 2006. The most significant obligations, other than obligations under deposit contracts and short-term borrowings, were for operating leases for banking facilities. There have been no material changes since year end.


31



CAPITAL RESOURCES

        We continue to maintain an adequate capital position. The ratios as of September 30, 2007 and December 31, 2006 are as follows:

 
 September 30,
2007
 December 31,
2006
  
 
 
  
 Common equity (period-end) as a percent of
  total assets (period-end)
 9.45% 9.36% 
  
 Regulatory ratios:       
  
       Total capital to risk-weighted assets (1) 12.69% 13.60% 
  
       Tier 1 capital to risk-weighted
      assets (2)
 11.64% 12.46% 
  
       Leverage capital to average total assets (3) 8.82% 8.63% 
  
(1)
Total capital consists of equity capital less intangible assets plus a limited amount of allowance for loan losses. Risk-weighted assets represent the assigned risk portion of all on and off-balance-sheet assets. Based on Federal Reserve Board guidelines, assets are assigned a risk factor percentage from 0% to 100%. A minimum ratio of total capital to risk-weighted assets of 8% is required.
 
(2)
Tier 1 capital consists of equity capital less intangible assets. A minimum ratio of tier 1 capital to risk-weighted assets of 4% is required.
 
(3)
Leverage capital consists of equity capital less goodwill and core deposit intangibles. Regulations require a minimum 3% leverage capital ratio for an entity to be considered adequately capitalized.
 

Off-Balance Sheet Arrangements

Loan Commitments and Letters of Credit

      In the normal course of business, we enter into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. Such instruments are not reflected in the accompanying condensed consolidated financial statements until they are funded and involve, to varying degrees, elements of credit risk not reflected in the condensed consolidated balance sheets. The contract amounts of these instruments reflect our exposure to credit loss in the event of non-performance by the other party on whose behalf the instrument has been issued. We undertake the same credit evaluation in making commitments and conditional obligations as we do for on-balance-sheet instruments and may require collateral or other credit support for off-balance-sheet financial instruments.

     At September 30, 2007, we had $1.2 billion in unused loan commitments outstanding, of which approximately $528.8 million were at variable rates, with the remainder at fixed rates. A commitment to extend credit is an agreement to lend to a customer as long as the conditions established in the agreement have been satisfied. A commitment to extend credit generally has a fixed expiration date or other termination clauses and may require payment of a fee by the borrower. Since commitments often expire without being fully drawn, the total commitment amounts do not necessarily represent our future cash requirements. We continually evaluate each customer’s credit worthiness on a case-by-case basis. Occasionally, a credit evaluation of a customer requesting a commitment to extend credit results in our obtaining collateral to support the obligation.


32



     Letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  The credit risk involved in issuing a letter of credit is essentially the same as that involved in extending a loan. At September 30, 2007, we had $84.4 million in letters of credit issued and outstanding.

     The following table shows the commitments to extend credit and letters of credit at September 30, 2007 according to expiration date.

 
Expiration Date 
Total Less than
1 year
  1-3
years
  3-5
years
 More than
5 years
 
 




 
 
(dollars in thousands)
 
Commitments to extend credit$ 1,238,199 $ 886,791 $ 32,135 $ 56,530 $ 262,743 
Letters of credit 84,435  17,930  53,628  12,877   





      Total$ 1,322,634 $ 904,721 $ 85,763 $ 69,407 $ 262,743 





 

        Our liability associated with letters of credit is not material to our condensed consolidated financial statements.

Critical Accounting Policies and Estimates

     Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements. We prepare these financial statements in conformity with U.S. generally accepted accounting principles. As such, we are required to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. We base our estimates on historical experience, available information and various other assumptions we believe to be reasonable under the circumstances. On an on-going basis, we evaluate our estimates; however, actual results may differ from these estimates under different assumptions or conditions. There have been no material changes or developments in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies and Estimates as disclosed in our Form 10-K for the year ended December 31, 2006.

New Accounting Pronouncements  

See Note 13 to our Condensed Consolidated Financial Statements included elsewhere in this report.

Forward Looking Statements

     Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This Act provides a safe harbor for such disclosures that protects the companies from unwarranted litigation if the actual results are different from management expectations. This report contains forward-looking statements and reflects management’s current views and estimates of future economic circumstances, industry conditions, company performance and financial results. These forward-looking statements are subject to a number of factors and uncertainties that could cause our actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements.


33



Item 3.  Quantitative and Qualitative Disclosures About Market Risk

        Our net income is dependent, in part, on our net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. Interest rate risk sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. In an attempt to manage our exposure to changes in interest rates, management monitors interest rate risk and administers an interest rate risk management policy designed to produce a relatively stable net interest margin in periods of interest rate fluctuations.

        Notwithstanding our interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income and the fair value of our investment securities. As of September 30, 2007, the effective duration of the securities portfolio was 2.38 years. A rate increase (aged, over 1 year) of 100 basis points would move the effective duration to 2.70 years, while a reduction in rates of 100 basis points would result in an effective duration of 1.20 years.

    In adjusting our asset/liability position, the Board and management attempt to manage our interest rate risk while enhancing net interest margins. This measurement is done primarily by running net interest income simulations. The net interest income simulations run at September 30, 2007 indicate that we are asset sensitive to some extent as compared to the stable rate environment. Exposure to instantaneous changes in interest rate risk for the current quarter is presented in the following table.

 
Net Interest Income (te) at Risk

Change in
interest rate
(basis point)
Estimated
increase (decrease)
in net interest income
 

  
  
  -100  -3.16%  
 Stable  0.00%  
  +100  1.39%  
 

        The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December 31, 2006 included in our 2006 Annual Report on Form 10-K.

Item 4. Controls and Procedures

        At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officers and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

        Our management, including the Chief Executive Officers and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the nine month period ended September 30, 2007, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.


34



PART II. OTHER INFORMATION

Item 1A. Risk Factors

     There have been no material changes from the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2006.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

     The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities.

 
(a) (b) (c) (d) 
Total number
of shares or
units purchased
  Average Price
Paid per Share
  Total number of
shares purchased
as a part of publicly
announced plans
or programs (1)
  Maximum number
of shares
that may yet be
purchased under
Plans or Programs
 

 
 
 
 
July 1, 2007 - July 30, 2007 (2)$    884,358 
Aug. 1, 2007 - Aug. 31, 2007 93,697(3)$ 35.22  93,697  790,661 
Sept. 1, 2007 - Sept. 30, 2007 249,222(4)$40.10  249,222  541,439 



 
Total as of Sept. 30, 2007 342,919 $38.77  342,919    



 
  
(1)
The Company publicly announced its stock buy-back program on July 18, 2000.
  
(2)
0 shares were purchased on the open market during July in order to satisfy obligations pursuant to the Company's long-term incentive plan that was established in 1996.
  
(3)
93,697 shares were purchased on the open market during August in order to satisfy obligations pursuant to the Company's long-term incentive plan that was established in 1996.
  
(4)
249,222 shares were purchased on the open market during September in order to satisfy obligations pursuant to the Company's long-term incentive plan that was established in 1996.

35



Item 4.  Submission of Matters to a Vote of Security Holders.

     None           

Item 6. Exhibits.

(a)  Exhibits:

 
   
Exhibit
Number
 Description

 
31.1 
   
31.2 
   
32.1 
   
32.2 

36



SIGNATURES

                Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 Hancock Holding Company
   
 By:/s/ Carl J. Chaney
  
  Carl J. Chaney
  Chief Executive Officer
   
   
  /s/ John M. Hairston
  
  John M. Hairston
  Chief Executive Officer
   
   
  /s/ Michael M. Achary
  
  Michael M. Achary
  Chief Financial Officer
   
 Date:November 7, 2007

37



Index to Exhibits

 
   
Exhibit
Number
 Description

 
31.1 
   
31.2 
   
32.1 
   
32.2